Companies:
10,786
total market cap:
$133.917 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Maximus
MMS
#3713
Rank
$3.49 B
Marketcap
๐บ๐ธ
United States
Country
$64.10
Share price
-1.43%
Change (1 day)
-5.29%
Change (1 year)
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Maximus
Quarterly Reports (10-Q)
Financial Year FY2023 Q2
Maximus - 10-Q quarterly report FY2023 Q2
Text size:
Small
Medium
Large
0001032220
09/30
2023
Q2
FALSE
1600 Tysons Boulevard
McLean
Virginia
703
251-8500
Large accelerated filer
☐
☐
http://fasb.org/us-gaap/2022#OtherNonoperatingIncomeExpense
http://fasb.org/us-gaap/2022#OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
P3Y
P3Y
0001032220
2022-10-01
2023-03-31
0001032220
2023-05-01
xbrli:shares
0001032220
2023-01-01
2023-03-31
iso4217:USD
0001032220
2022-01-01
2022-03-31
0001032220
2021-10-01
2022-03-31
iso4217:USD
xbrli:shares
0001032220
2023-03-31
0001032220
2022-09-30
0001032220
2021-09-30
0001032220
2022-03-31
0001032220
us-gaap:CommonStockMember
2022-09-30
0001032220
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-09-30
0001032220
us-gaap:RetainedEarningsMember
2022-09-30
0001032220
us-gaap:RetainedEarningsMember
2022-10-01
2022-12-31
0001032220
2022-10-01
2022-12-31
0001032220
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-10-01
2022-12-31
0001032220
us-gaap:CommonStockMember
2022-10-01
2022-12-31
0001032220
us-gaap:CommonStockMember
2022-12-31
0001032220
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-12-31
0001032220
us-gaap:RetainedEarningsMember
2022-12-31
0001032220
2022-12-31
0001032220
us-gaap:RetainedEarningsMember
2023-01-01
2023-03-31
0001032220
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-03-31
0001032220
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0001032220
us-gaap:CommonStockMember
2023-03-31
0001032220
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-03-31
0001032220
us-gaap:RetainedEarningsMember
2023-03-31
0001032220
us-gaap:CommonStockMember
2021-09-30
0001032220
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-09-30
0001032220
us-gaap:RetainedEarningsMember
2021-09-30
0001032220
us-gaap:RetainedEarningsMember
2021-10-01
2021-12-31
0001032220
2021-10-01
2021-12-31
0001032220
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-10-01
2021-12-31
0001032220
us-gaap:CommonStockMember
2021-10-01
2021-12-31
0001032220
us-gaap:CommonStockMember
2021-12-31
0001032220
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-12-31
0001032220
us-gaap:RetainedEarningsMember
2021-12-31
0001032220
2021-12-31
0001032220
us-gaap:RetainedEarningsMember
2022-01-01
2022-03-31
0001032220
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-01-01
2022-03-31
0001032220
us-gaap:CommonStockMember
2022-01-01
2022-03-31
0001032220
us-gaap:CommonStockMember
2022-03-31
0001032220
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-03-31
0001032220
us-gaap:RetainedEarningsMember
2022-03-31
0001032220
us-gaap:TechnologyEquipmentMember
2021-05-31
0001032220
us-gaap:TechnologyEquipmentMember
2021-05-01
2021-05-31
0001032220
srt:ScenarioForecastMember
us-gaap:TechnologyEquipmentMember
2022-10-01
2023-09-30
mms:segment
0001032220
us-gaap:OperatingSegmentsMember
mms:U.S.FederalServicesMember
2023-01-01
2023-03-31
0001032220
us-gaap:OperatingSegmentsMember
mms:U.S.FederalServicesMember
2022-01-01
2022-03-31
0001032220
us-gaap:OperatingSegmentsMember
mms:U.S.FederalServicesMember
2022-10-01
2023-03-31
0001032220
us-gaap:OperatingSegmentsMember
mms:U.S.FederalServicesMember
2021-10-01
2022-03-31
0001032220
us-gaap:OperatingSegmentsMember
mms:USServicesMember
2023-01-01
2023-03-31
0001032220
us-gaap:OperatingSegmentsMember
mms:USServicesMember
2022-01-01
2022-03-31
0001032220
us-gaap:OperatingSegmentsMember
mms:USServicesMember
2022-10-01
2023-03-31
0001032220
us-gaap:OperatingSegmentsMember
mms:USServicesMember
2021-10-01
2022-03-31
0001032220
us-gaap:OperatingSegmentsMember
mms:OutsideTheUnitedStatesMember
2023-01-01
2023-03-31
0001032220
us-gaap:OperatingSegmentsMember
mms:OutsideTheUnitedStatesMember
2022-01-01
2022-03-31
0001032220
us-gaap:OperatingSegmentsMember
mms:OutsideTheUnitedStatesMember
2022-10-01
2023-03-31
0001032220
us-gaap:OperatingSegmentsMember
mms:OutsideTheUnitedStatesMember
2021-10-01
2022-03-31
xbrli:pure
0001032220
us-gaap:MaterialReconcilingItemsMember
2023-01-01
2023-03-31
0001032220
us-gaap:MaterialReconcilingItemsMember
2022-01-01
2022-03-31
0001032220
us-gaap:MaterialReconcilingItemsMember
2022-10-01
2023-03-31
0001032220
us-gaap:MaterialReconcilingItemsMember
2021-10-01
2022-03-31
0001032220
us-gaap:OperatingSegmentsMember
us-gaap:AllOtherSegmentsMember
2023-01-01
2023-03-31
0001032220
us-gaap:OperatingSegmentsMember
us-gaap:AllOtherSegmentsMember
2022-01-01
2022-03-31
0001032220
us-gaap:OperatingSegmentsMember
us-gaap:AllOtherSegmentsMember
2022-10-01
2023-03-31
0001032220
us-gaap:OperatingSegmentsMember
us-gaap:AllOtherSegmentsMember
2021-10-01
2022-03-31
0001032220
mms:PerformanceBasedContractsMember
2023-01-01
2023-03-31
0001032220
mms:PerformanceBasedContractsMember
us-gaap:SalesRevenueNetMember
mms:ContractConcentrationRiskMember
2023-01-01
2023-03-31
0001032220
mms:PerformanceBasedContractsMember
2022-01-01
2022-03-31
0001032220
mms:PerformanceBasedContractsMember
us-gaap:SalesRevenueNetMember
mms:ContractConcentrationRiskMember
2022-01-01
2022-03-31
0001032220
mms:PerformanceBasedContractsMember
2022-10-01
2023-03-31
0001032220
mms:PerformanceBasedContractsMember
us-gaap:SalesRevenueNetMember
mms:ContractConcentrationRiskMember
2022-10-01
2023-03-31
0001032220
mms:PerformanceBasedContractsMember
2021-10-01
2022-03-31
0001032220
mms:PerformanceBasedContractsMember
us-gaap:SalesRevenueNetMember
mms:ContractConcentrationRiskMember
2021-10-01
2022-03-31
0001032220
mms:CostPlusContractsMember
2023-01-01
2023-03-31
0001032220
us-gaap:SalesRevenueNetMember
mms:ContractConcentrationRiskMember
mms:CostPlusContractsMember
2023-01-01
2023-03-31
0001032220
mms:CostPlusContractsMember
2022-01-01
2022-03-31
0001032220
us-gaap:SalesRevenueNetMember
mms:ContractConcentrationRiskMember
mms:CostPlusContractsMember
2022-01-01
2022-03-31
0001032220
mms:CostPlusContractsMember
2022-10-01
2023-03-31
0001032220
us-gaap:SalesRevenueNetMember
mms:ContractConcentrationRiskMember
mms:CostPlusContractsMember
2022-10-01
2023-03-31
0001032220
mms:CostPlusContractsMember
2021-10-01
2022-03-31
0001032220
us-gaap:SalesRevenueNetMember
mms:ContractConcentrationRiskMember
mms:CostPlusContractsMember
2021-10-01
2022-03-31
0001032220
us-gaap:FixedPriceContractMember
2023-01-01
2023-03-31
0001032220
us-gaap:FixedPriceContractMember
us-gaap:SalesRevenueNetMember
mms:ContractConcentrationRiskMember
2023-01-01
2023-03-31
0001032220
us-gaap:FixedPriceContractMember
2022-01-01
2022-03-31
0001032220
us-gaap:FixedPriceContractMember
us-gaap:SalesRevenueNetMember
mms:ContractConcentrationRiskMember
2022-01-01
2022-03-31
0001032220
us-gaap:FixedPriceContractMember
2022-10-01
2023-03-31
0001032220
us-gaap:FixedPriceContractMember
us-gaap:SalesRevenueNetMember
mms:ContractConcentrationRiskMember
2022-10-01
2023-03-31
0001032220
us-gaap:FixedPriceContractMember
2021-10-01
2022-03-31
0001032220
us-gaap:FixedPriceContractMember
us-gaap:SalesRevenueNetMember
mms:ContractConcentrationRiskMember
2021-10-01
2022-03-31
0001032220
us-gaap:TimeAndMaterialsContractMember
2023-01-01
2023-03-31
0001032220
us-gaap:TimeAndMaterialsContractMember
us-gaap:SalesRevenueNetMember
mms:ContractConcentrationRiskMember
2023-01-01
2023-03-31
0001032220
us-gaap:TimeAndMaterialsContractMember
2022-01-01
2022-03-31
0001032220
us-gaap:TimeAndMaterialsContractMember
us-gaap:SalesRevenueNetMember
mms:ContractConcentrationRiskMember
2022-01-01
2022-03-31
0001032220
us-gaap:TimeAndMaterialsContractMember
2022-10-01
2023-03-31
0001032220
us-gaap:TimeAndMaterialsContractMember
us-gaap:SalesRevenueNetMember
mms:ContractConcentrationRiskMember
2022-10-01
2023-03-31
0001032220
us-gaap:TimeAndMaterialsContractMember
2021-10-01
2022-03-31
0001032220
us-gaap:TimeAndMaterialsContractMember
us-gaap:SalesRevenueNetMember
mms:ContractConcentrationRiskMember
2021-10-01
2022-03-31
0001032220
mms:UnitedStatesFederalGovernmentAgenciesMember
2023-01-01
2023-03-31
0001032220
us-gaap:CustomerConcentrationRiskMember
mms:UnitedStatesFederalGovernmentAgenciesMember
us-gaap:SalesRevenueNetMember
2023-01-01
2023-03-31
0001032220
mms:UnitedStatesFederalGovernmentAgenciesMember
2022-01-01
2022-03-31
0001032220
us-gaap:CustomerConcentrationRiskMember
mms:UnitedStatesFederalGovernmentAgenciesMember
us-gaap:SalesRevenueNetMember
2022-01-01
2022-03-31
0001032220
mms:UnitedStatesFederalGovernmentAgenciesMember
2022-10-01
2023-03-31
0001032220
us-gaap:CustomerConcentrationRiskMember
mms:UnitedStatesFederalGovernmentAgenciesMember
us-gaap:SalesRevenueNetMember
2022-10-01
2023-03-31
0001032220
mms:UnitedStatesFederalGovernmentAgenciesMember
2021-10-01
2022-03-31
0001032220
us-gaap:CustomerConcentrationRiskMember
mms:UnitedStatesFederalGovernmentAgenciesMember
us-gaap:SalesRevenueNetMember
2021-10-01
2022-03-31
0001032220
mms:TotalUnitedStatesStateGovernmentAgenciesMember
2023-01-01
2023-03-31
0001032220
mms:TotalUnitedStatesStateGovernmentAgenciesMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:SalesRevenueNetMember
2023-01-01
2023-03-31
0001032220
mms:TotalUnitedStatesStateGovernmentAgenciesMember
2022-01-01
2022-03-31
0001032220
mms:TotalUnitedStatesStateGovernmentAgenciesMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:SalesRevenueNetMember
2022-01-01
2022-03-31
0001032220
mms:TotalUnitedStatesStateGovernmentAgenciesMember
2022-10-01
2023-03-31
0001032220
mms:TotalUnitedStatesStateGovernmentAgenciesMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:SalesRevenueNetMember
2022-10-01
2023-03-31
0001032220
mms:TotalUnitedStatesStateGovernmentAgenciesMember
2021-10-01
2022-03-31
0001032220
mms:TotalUnitedStatesStateGovernmentAgenciesMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:SalesRevenueNetMember
2021-10-01
2022-03-31
0001032220
mms:InternationalGovernmentAgenciesMember
2023-01-01
2023-03-31
0001032220
us-gaap:CustomerConcentrationRiskMember
mms:InternationalGovernmentAgenciesMember
us-gaap:SalesRevenueNetMember
2023-01-01
2023-03-31
0001032220
mms:InternationalGovernmentAgenciesMember
2022-01-01
2022-03-31
0001032220
us-gaap:CustomerConcentrationRiskMember
mms:InternationalGovernmentAgenciesMember
us-gaap:SalesRevenueNetMember
2022-01-01
2022-03-31
0001032220
mms:InternationalGovernmentAgenciesMember
2022-10-01
2023-03-31
0001032220
us-gaap:CustomerConcentrationRiskMember
mms:InternationalGovernmentAgenciesMember
us-gaap:SalesRevenueNetMember
2022-10-01
2023-03-31
0001032220
mms:InternationalGovernmentAgenciesMember
2021-10-01
2022-03-31
0001032220
us-gaap:CustomerConcentrationRiskMember
mms:InternationalGovernmentAgenciesMember
us-gaap:SalesRevenueNetMember
2021-10-01
2022-03-31
0001032220
mms:OtherIncludingLocalMunicipalitiesAndCommercialCustomersMember
2023-01-01
2023-03-31
0001032220
us-gaap:CustomerConcentrationRiskMember
us-gaap:SalesRevenueNetMember
mms:OtherIncludingLocalMunicipalitiesAndCommercialCustomersMember
2023-01-01
2023-03-31
0001032220
mms:OtherIncludingLocalMunicipalitiesAndCommercialCustomersMember
2022-01-01
2022-03-31
0001032220
us-gaap:CustomerConcentrationRiskMember
us-gaap:SalesRevenueNetMember
mms:OtherIncludingLocalMunicipalitiesAndCommercialCustomersMember
2022-01-01
2022-03-31
0001032220
mms:OtherIncludingLocalMunicipalitiesAndCommercialCustomersMember
2022-10-01
2023-03-31
0001032220
us-gaap:CustomerConcentrationRiskMember
us-gaap:SalesRevenueNetMember
mms:OtherIncludingLocalMunicipalitiesAndCommercialCustomersMember
2022-10-01
2023-03-31
0001032220
mms:OtherIncludingLocalMunicipalitiesAndCommercialCustomersMember
2021-10-01
2022-03-31
0001032220
us-gaap:CustomerConcentrationRiskMember
us-gaap:SalesRevenueNetMember
mms:OtherIncludingLocalMunicipalitiesAndCommercialCustomersMember
2021-10-01
2022-03-31
0001032220
us-gaap:UnbilledRevenuesMember
2023-03-31
0001032220
us-gaap:UnbilledRevenuesMember
2022-09-30
0001032220
2023-04-01
2023-03-31
0001032220
us-gaap:SecuredDebtMember
mms:TermLoanADue2026Member
2023-03-31
0001032220
us-gaap:SecuredDebtMember
mms:TermLoanADue2026Member
2022-09-30
0001032220
us-gaap:SecuredDebtMember
mms:TermLoanBDue2028Member
2023-03-31
0001032220
us-gaap:SecuredDebtMember
mms:TermLoanBDue2028Member
2022-09-30
0001032220
mms:SubsidiaryLoansMember
2023-03-31
0001032220
mms:SubsidiaryLoansMember
2022-09-30
0001032220
us-gaap:LineOfCreditMember
us-gaap:RevolvingCreditFacilityMember
2021-05-31
0001032220
us-gaap:SecuredDebtMember
mms:InterestRateSwap1Member
2023-03-31
0001032220
us-gaap:SecuredDebtMember
mms:InterestRateSwap2Member
2023-03-31
0001032220
us-gaap:OtherAssetsMember
2023-03-31
0001032220
us-gaap:OtherLiabilitiesMember
2023-03-31
0001032220
us-gaap:OtherAssetsMember
2022-09-30
0001032220
country:GB
2023-03-06
2023-03-06
0001032220
country:GB
2023-03-06
0001032220
country:SE
2023-03-30
0001032220
us-gaap:InterestRateSwapMember
us-gaap:FairValueMeasurementsRecurringMember
2023-03-31
0001032220
2023-03-06
0001032220
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MutualFundMember
2023-03-31
0001032220
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
us-gaap:MutualFundMember
2023-03-31
0001032220
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MutualFundMember
2023-03-31
0001032220
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MutualFundMember
2023-03-31
0001032220
us-gaap:InterestRateSwapMember
2023-03-31
0001032220
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2023-03-31
0001032220
us-gaap:InterestRateSwapMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2023-03-31
0001032220
us-gaap:InterestRateSwapMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2023-03-31
0001032220
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:NotesReceivableMember
2023-03-31
0001032220
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:NotesReceivableMember
us-gaap:FairValueInputsLevel2Member
2023-03-31
0001032220
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:NotesReceivableMember
us-gaap:FairValueInputsLevel3Member
2023-03-31
0001032220
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:NotesReceivableMember
2023-03-31
0001032220
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2023-03-31
0001032220
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2023-03-31
0001032220
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2023-03-31
0001032220
us-gaap:FairValueMeasurementsRecurringMember
2023-03-31
0001032220
us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2022-09-30
0001032220
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2022-09-30
0001032220
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2022-09-30
0001032220
us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2022-10-01
2023-03-31
0001032220
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2022-10-01
2023-03-31
0001032220
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2022-10-01
2023-03-31
0001032220
us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2023-03-31
0001032220
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2023-03-31
0001032220
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2023-03-31
0001032220
mms:NavientMember
srt:MaximumMember
2021-10-31
0001032220
mms:AidvantageNavientMember
2023-03-31
0001032220
mms:AidvantageNavientMember
2022-09-30
0001032220
mms:BZBodiesLimitedMember
2023-03-31
0001032220
mms:BZBodiesLimitedMember
2022-09-30
iso4217:GBP
0001032220
us-gaap:RestrictedStockUnitsRSUMember
srt:MinimumMember
mms:A2021StockIncentivePlanMember
2022-10-01
2023-03-31
0001032220
us-gaap:RestrictedStockUnitsRSUMember
srt:MaximumMember
mms:A2021StockIncentivePlanMember
2022-10-01
2023-03-31
0001032220
us-gaap:RestrictedStockUnitsRSUMember
mms:A2021StockIncentivePlanMember
srt:DirectorMember
2022-10-01
2023-03-31
0001032220
srt:MinimumMember
us-gaap:PerformanceSharesMember
mms:A2021StockIncentivePlanMember
2022-10-01
2023-03-31
0001032220
srt:MaximumMember
us-gaap:PerformanceSharesMember
mms:A2021StockIncentivePlanMember
2022-10-01
2023-03-31
0001032220
us-gaap:PerformanceSharesMember
2022-10-01
2023-03-31
0001032220
us-gaap:RestrictedStockUnitsRSUMember
2022-10-01
2023-03-31
0001032220
us-gaap:RestrictedStockUnitsRSUMember
srt:MinimumMember
2022-10-01
2023-03-31
0001032220
us-gaap:RestrictedStockUnitsRSUMember
srt:MaximumMember
2022-10-01
2023-03-31
0001032220
us-gaap:BilledRevenuesMember
2023-03-31
0001032220
us-gaap:BilledRevenuesMember
2022-09-30
0001032220
us-gaap:SubsequentEventMember
2023-04-06
2023-04-06
0001032220
srt:ScenarioForecastMember
us-gaap:CommonStockMember
2023-05-31
2023-05-31
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
(Mark one)
☒
Q
UARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 31, 2023
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________to__________.
Commission file number:
1-12997
Maximus, Inc.
(Exact name of registrant as specified in its charter)
Virginia
54-1000588
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
1600 Tysons Boulevard
,
McLean
,
Virginia
22102
(Address of principal executive offices)
(Zip Code)
(
703
)
251-8500
(Registrant's telephone number, including the area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, no par value
MMS
New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☒
Accelerated filer ☐
Non-accelerated filer ☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No
☒
There were
60,783,621
shares of the registrant's Common Stock outstanding as of May 1, 2023.
Table of Contents
Table of Contents to Second Quarter 2023 Form 10-Q
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
3
Part I - Financial Information
4
Item 1.
Financial Statements
4
Consolidated Statements of Operations
4
Consolidated Statements of Comprehensive Income
5
Consolidated Balance Sheets
6
Consolidated Statements of Cash Flows
7
Consolidated Statements of Changes in Shareholders’ Equity
8
Notes to Consolidated Financial Statements
9
1. Organization
9
2. Significant Accounting Policies
9
3. Business Segments
10
4. Revenue Recognition
12
5. Earnings Per Share
14
6. Debt and Derivatives
14
7. Divestitures
15
8
. Fair Value Measurements
15
9. Equity
17
10
. Other Balance Sheet Items
17
11. Commitments and Contingencies
18
12. Subsequent Event
18
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
19
Business Overview
19
Financial Overview
20
Results of Operations
20
Liquidity and Capital Resources
25
Critical Accounting Policies and Estimates
28
Non-GAAP and Other Measures
28
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
30
Item 4.
Controls and Procedures
30
Part II - Other Information
31
Item 1.
Legal Proceedings
31
Item 1A.
Risk Factors
31
Item 2.
Unregistered Sales of Equity Securities
31
Item 3.
Defaults Upon Senior Securities
31
Item 4.
Mine Safety Disclosures
31
Item 5.
Other Information
31
Item 6.
Exhibits
31
Signatures
32
2
Table of Contents
Unless otherwise specified, references in this Quarterly Report on Form 10-Q to "our," "we," "us," "Maximus," the "Company," and "our business" refer to Maximus, Inc. and its subsidiaries.
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
Included in this Quarterly Report on Form 10-Q are forward-looking statements within the meaning of the safe harbor provisions of the United States Private Securities Litigation Reform Act of 1995. F
orward-looking statements can be identified by words such as: "anticipate," "intend," "plan," "goal," "seek," "opportunity," "could," "potential," "believe," "project," "estimate," "expect," "continue," "forecast," "strategy," "future," "likely," "may," "should," "will," and similar references to future periods.
Forward-looking statements that are not historical facts, including statements about our confidence, strategies and initiatives, and our expectations about revenues, results of operations, profitability, liquidity, market dema
nd, the residual impacts of the coronavirus ("COVID-19") global pandemic, and our recent acquisitio
ns, are forward-looking statements that are subject to risks and uncertainties. These risks could cause our actual results to differ materially from those indicated by such forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following:
•
a failure to meet performance requirements could lead to penalties, liquidated damages, actual damages, adverse settlement agreements, and/or contract termination;
•
our failure to successfully bid for and accurately price contracts to generate our desired profit;
•
the effects of future legislative or government budgetary and spending changes;
•
the impact of the Biden Administration on federal procurement, federal funding to states' safety-net programs, and the overall decision-making process related to our industry, including our business and customers;
•
our ability to manage our growth, including acquired businesses;
•
difficulties in integrating or achieving projected revenues, earnings, and other benefits associated with acquired businesses;
•
the outcome of reviews or audits, which might result in financial penalties and impair our ability to respond to invitations for new work;
•
our ability to manage capital investments and startup costs incurred before receiving related contract payments;
•
our ability to manage our debt;
•
our ability to maintain technology systems and otherwise protect confidential or protected information;
•
our ability to attract and retain executive officers, senior managers, and other qualified personnel to execute our business;
•
the ability of government customers to terminate contracts on short notice, with or without cause;
•
our ability to maintain relationships with key government entities from whom a substantial portion of our revenue is derived;
•
a failure to comply with laws governing our business, which might result in the Company being subject to fines, penalties, suspension, debarment, and other sanctions;
•
the costs and outcome of litigation;
•
the effects of changes in laws and regulations governing our business, including tax laws and applicable interpretations and guidance thereunder, or changes in accounting policies, rules, methodologies, and practices, and our ability to estimate the impact of such changes;
•
matters related to businesses we disposed of or divested; and
•
other factors set forth in Item 1A, "Risk Factors" of our Annual Report on Form 10-K, filed with the Securities and Exchange Commission on November 22, 2022.
Any forward-looking statement made by us in this report is based only on information currently available to us and speaks only as of the date on which it is made. We undertake no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments, or otherwise.
3
Table of Contents
PART I - Financial Information
Item 1. Financial Statements
Maximus, Inc.
Consolidated Statements of Operations
(Unaudited)
For the Three Months Ended
For the Six Months Ended
March 31, 2023
March 31, 2022
March 31, 2023
March 31, 2022
(in thousands, except per share amounts)
Revenue
$
1,206,852
$
1,177,326
$
2,456,098
$
2,328,202
Cost of revenue
978,249
948,875
1,982,748
1,871,596
Gross profit
228,603
228,451
473,350
456,606
Selling, general, and administrative expenses
142,448
130,307
288,900
254,528
Amortization of intangible assets
23,650
22,856
47,168
45,261
Operating income
62,505
75,288
137,282
156,817
Interest expense
20,999
9,438
42,605
19,076
Other income, net
818
715
1,084
404
Income before income taxes
42,324
66,565
95,761
138,145
Provision for income taxes
10,536
16,469
23,978
34,719
Net income
$
31,788
$
50,096
$
71,783
$
103,426
Earnings per share:
Basic
$
0.52
$
0.81
$
1.17
$
1.66
Diluted
$
0.52
$
0.80
$
1.17
$
1.66
Weighted average shares outstanding:
Basic
61,120
62,227
61,119
62,256
Diluted
61,383
62,381
61,265
62,409
Dividends declared per share
$
0.28
$
0.28
$
0.56
$
0.56
See accompanying notes to consolidated financial statements.
4
Table of Contents
Maximus, Inc.
Consolidated Statements of Comprehensive Income
(Unaudited)
For the Three Months Ended
For the Six Months Ended
March 31, 2023
March 31, 2022
March 31, 2023
March 31, 2022
(in thousands)
Net income
$
31,788
$
50,096
$
71,783
$
103,426
Other comprehensive (loss)/income, net of tax:
Foreign currency translation adjustments
965
(
23
)
9,001
436
Net (losses)/gains on cash flow hedge, net of tax effect of $(
1,630
), $
3,814
, $(
2,979
), and $
4,772
, respectively
(
4,562
)
10,689
(
8,343
)
13,374
Other comprehensive (loss)/income
(
3,597
)
10,666
658
13,810
Comprehensive income
$
28,191
$
60,762
$
72,441
$
117,236
See accompanying notes to consolidated financial statements.
5
Table of Contents
Maximus, Inc.
Consolidated Balance Sheets
March 31, 2023
September 30, 2022
(unaudited)
(in thousands)
Assets:
Cash and cash equivalents
$
56,344
$
40,658
Accounts receivable, net
742,387
807,110
Income taxes receivable
12,156
2,158
Prepaid expenses and other current assets
141,017
182,387
Total current assets
951,904
1,032,313
Property and equipment, net
46,915
52,258
Capitalized software, net
71,393
58,740
Operating lease right-of-use assets
162,633
132,885
Goodwill
1,780,200
1,779,415
Intangible assets, net
751,194
804,904
Deferred contract costs, net
47,498
47,732
Deferred compensation plan assets
42,049
37,050
Deferred income taxes
5,865
4,970
Other assets
39,205
42,447
Total assets
$
3,898,856
$
3,992,714
Liabilities and Shareholders' Equity:
Liabilities:
Accounts payable and accrued liabilities
$
259,463
$
264,553
Accrued compensation and benefits
156,990
178,199
Deferred revenue, current portion
66,796
87,146
Income taxes payable
4,482
718
Long-term debt, current portion
84,490
63,458
Operating lease liabilities, current portion
55,928
63,999
Other current liabilities
53,026
116,374
Total current liabilities
681,175
774,447
Deferred revenue, non-current portion
25,776
21,414
Deferred income taxes
201,079
206,099
Long-term debt, non-current portion
1,205,028
1,292,483
Deferred compensation plan liabilities, non-current portion
43,706
40,210
Operating lease liabilities, non-current portion
121,957
86,175
Other liabilities
18,413
22,515
Total liabilities
2,297,134
2,443,343
Commitments and contingencies (Note 11)
Shareholders' equity:
Common stock, no par value;
100,000
shares authorized;
60,784
and
60,774
shares issued and outstanding as of March 31, 2023, and September 30, 2022, respectively (shares in thousands)
572,632
557,978
Accumulated other comprehensive loss
(
33,303
)
(
33,961
)
Retained earnings
1,062,393
1,025,354
Total shareholders' equity
1,601,722
1,549,371
Total liabilities and shareholders' equity
$
3,898,856
$
3,992,714
See accompanying notes to consolidated financial statements.
6
Table of Contents
Maximus, Inc.
Consolidated Statements of Cash Flows
(Unaudited)
For the Six Months Ended
March 31, 2023
March 31, 2022
(in thousands)
Cash flows from operating activities:
Net income
$
71,783
$
103,426
Adjustments to reconcile net income to cash flows from operations:
Depreciation and amortization of property, equipment, and capitalized software
26,321
21,199
Amortization of intangible assets
47,168
45,261
Amortization of debt issuance costs and debt discount
1,635
1,297
Deferred income taxes
(
1,368
)
(
3,318
)
Stock compensation expense
13,943
15,052
Loss on sale of businesses
883
—
Change in assets and liabilities, net of effects of business combinations and disposals:
Accounts receivable
62,529
(
49,064
)
Prepaid expenses and other current assets
13,412
9,769
Deferred contract costs
583
(
6,431
)
Accounts payable and accrued liabilities
(
6,361
)
(
3,047
)
Accrued compensation and benefits
(
14,222
)
(
28,281
)
Deferred revenue
(
18,347
)
18,473
Income taxes
(
6,578
)
(
13,515
)
Operating lease right-of-use assets and liabilities
(
2,072
)
(
1,293
)
Other assets and liabilities
(
14,272
)
2,331
Net cash provided by operating activities
175,037
111,859
Cash flows from investing activities:
Purchases of property and equipment and capitalized software
(
33,751
)
(
22,898
)
Acquisitions of businesses, net of cash acquired
—
(
4
)
Proceeds from sale of businesses
9,124
—
Net cash used in investing activities
(
24,627
)
(
22,902
)
Cash flows from financing activities:
Cash dividends paid to Maximus shareholders
(
34,033
)
(
34,659
)
Purchases of Maximus common stock
—
(
25,843
)
Tax withholding related to RSU vesting
(
8,475
)
(
9,673
)
Payments for contingent consideration
(
4,041
)
—
Proceeds from borrowings
462,398
240,000
Principal payments for debt
(
530,460
)
(
303,708
)
Restricted cash movements
(
57,060
)
—
Net cash used in financing activities
(
171,671
)
(
133,883
)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
3,186
324
Net change in cash, cash equivalents, and restricted cash
(
18,075
)
(
44,602
)
Cash, cash equivalents and restricted cash, beginning of period
136,795
156,570
Cash, cash equivalents and restricted cash, end of period
$
118,720
$
111,968
See accompanying notes to consolidated financial statements.
7
Table of Contents
Maximus, Inc.
Consolidated Statements of Changes in Shareholders' Equity
(Unaudited)
Common Stock
Accumulated
Other
Comprehensive
Loss
Retained
Earnings
Total
Equity
Shares
Amount
(in thousands)
Balance at September 30, 2022
60,774
$
557,978
$
(
33,961
)
$
1,025,354
$
1,549,371
Net income
—
—
—
39,995
39,995
Foreign currency translation
—
—
8,036
—
8,036
Cash flow hedge, net of tax
—
—
(
3,781
)
—
(
3,781
)
Cash dividends
—
—
—
(
17,017
)
(
17,017
)
Dividends on RSUs
—
298
—
(
298
)
—
Stock compensation expense
—
4,403
—
—
4,403
Balance as of December 31, 2022
60,774
$
562,679
$
(
29,706
)
$
1,048,034
$
1,581,007
Net income
—
—
—
31,788
31,788
Foreign currency translation
—
—
965
—
965
Cash flow hedge, net of tax
—
—
(
4,562
)
—
(
4,562
)
Cash dividends
—
—
—
(
17,016
)
(
17,016
)
Dividends on RSUs
—
413
—
(
413
)
—
Stock compensation expense
—
9,540
—
—
9,540
RSUs vested
10
—
—
—
—
Balance as of March 31, 2023
60,784
$
572,632
$
(
33,303
)
$
1,062,393
$
1,601,722
Common Stock
Accumulated
Other
Comprehensive
Loss
Retained
Earnings
Total
Equity
Shares
Amount
(in thousands)
Balance at September 30, 2021
61,954
$
532,411
$
(
39,908
)
$
987,826
$
1,480,329
Net income
—
—
—
53,330
53,330
Foreign currency translation
—
—
459
—
459
Cash flow hedge, net of tax
—
—
2,685
—
2,685
Cash dividends
—
—
—
(
17,347
)
(
17,347
)
Dividends on RSUs
—
272
—
(
272
)
—
Purchases of Maximus common stock
(
18
)
—
—
(
1,379
)
(
1,379
)
Stock compensation expense
—
8,248
—
—
8,248
Tax withholding adjustment related to RSU vesting
—
2,101
—
—
2,101
Balance as of December 31, 2021
61,936
$
543,032
$
(
36,764
)
$
1,022,158
$
1,528,426
Net income
—
—
—
50,096
50,096
Foreign currency translation
—
—
(
23
)
—
(
23
)
Cash flow hedge, net of tax
—
—
10,689
—
10,689
Cash dividends
—
—
—
(
17,312
)
(
17,312
)
Dividends on RSUs
—
392
—
(
392
)
—
Purchases of Maximus common stock
(
330
)
—
—
(
24,464
)
(
24,464
)
Stock compensation expense
—
6,804
—
—
6,804
RSUs vested
4
—
—
—
—
Balance as of March 31, 2022
61,610
$
550,228
$
(
26,098
)
$
1,030,086
$
1,554,216
See accompanying notes to consolidated financial statements.
8
Table of Contents
Maximus, Inc.
Notes to the Consolidated Financial Statements
1.
ORGANIZATION
Maximus, a Virginia corporation established in 1975, is a leading operator of government health and human services programs and provider of technology solutions to governments. Under our mission of
Moving People Forward
, we offer industry-leading expertise, including citizen engagement, eligibility and program integrity, independent clinical assessments, case management, and technology modernization services to enable citizens around the globe to successfully engage with their governments at all levels. We are a proud partner to government agencies in the United States, Australia, Canada, Italy, Saudi Arabia, Singapore, South Korea, United Arab Emirates, and the United Kingdom.
2.
SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying consolidated financial statements, including the notes, include the accounts of the Company and its wholly-owned subsidiaries and have been prepared in accordance with accounting principles generally accepted in the United States ("U.S. GAAP") and the rules and regulations of the U.S. Securities and Exchange Commission ("SEC"). All intercompany balances and transactions have been eliminated in consolidation.
Basis of Presentation for Interim Periods
Certain information and footnote disclosures normally included for the annual financial statements prepared in accordance with U.S. GAAP have been condensed or omitted for the interim periods presented. We believe that the unaudited interim financial statements include all adjustments (which are normal and recurring in nature) necessary to present fairly our financial position and the results of operations and cash flows for the periods presented.
The results of operations for the interim periods presented are not necessarily indicative of results that may be expected for the year or future periods. The financial statements should be read in conjunction with our audited consolidated financial statements and the notes thereto for the year ended September 30, 2022 included in our Annual Report on Form 10-K for the fiscal year then ended (the "2022 10-K"). We have continued to follow the accounting policies set forth in those financial statements.
Use of Estimates
The preparation of these financial statements, in conformity with U.S. GAAP, requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent liabilities, and the reported amounts of revenue and expenses. At each reporting period end, we make estimates, including those related to revenue recognition and cost estimation on certain contracts, the realizability of goodwill, and amounts related to income taxes, certain accrued liabilities, and contingencies and litigation.
In May 2021, we acquired VES Group, Inc. As part of the acquisition, we allocated a valuation of $
27
million to certain technology assets used by the business, which we elected to amortize over
twelve years
, which was our best estimate of asset life at that time. In fiscal year 2023, we have taken the opportunity to improve our technology portfolio, including the development of technology, which will eventually replace much of the acquired technology. Accordingly, we have revised the asset life on the existing technology assuming the assets will cease being used by September 2026. This change in estimated useful life will result in additional annual amortization expense of $
3.8
million per year. In the three and six months ended March 31, 2023, this change reduced our diluted earnings per share by approximately $
0.01
and $
0.02
, respectively.
9
Table of Contents
3.
BUSINESS SEGMENTS
We conduct our operations through
three
business segments: U.S. Federal Services, U.S. Services, and Outside the U.S.
U.S. Federal Services
Our U.S. Federal Services Segment delivers end-to-end solutions that help various U.S. federal government agencies better deliver on their mission, including program operations and management, clinical services, and technology solutions. This also includes appeals and assessments services, system and application development, IT modernization, and maintenance services. The segment also contains certain state-based assessments and appeals work that is part of the segment's heritage which continues to be managed within this segment. Benefiting from the 2021 acquisition of the Attain Federal business, now managed as Technology Consulting Services, the segment executes on its digital strategy to deliver technology solutions that advance agency missions, including the challenge to modernize, provide better customer experience, and drive process efficiencies. The segment continues to expand its clinical solutions with the acquisition of VES Group, Inc., which manages the clinical evaluation process for U.S. veterans and service members on behalf of the U.S. Department of Veterans Affairs.
U.S. Services
Our U.S. Services Segment provides a variety of business process services ("BPS"), such as program administration, assessments, and related consulting work for U.S. state and local government programs. These services support a variety of programs, including the Affordable Care Act ("ACA"), Medicaid, the Children's Health Insurance Program ("CHIP"), Temporary Assistance to Needy Families ("TANF"), and child support programs. As part of the government's COVID-19 response efforts, the segment supported contact tracing, disease investigation, and vaccine distribution support services during the peak of the pandemic
.
The segment also successfully expanded into the unemployment insurance market where longer term opportunities have materialized. As part of the broader strategy to evolve clinically and address societal macro trends such as aging populations and rising costs, the segment continues to expand its offerings in public health with new work in in-person assessments.
Outside the U.S.
Our Outside the U.S. Segment provides BPS for international governments and commercial clients, transforming the lives of people around the world. Helping people find employment, access vital support, and remain healthy, these services include health and disability assessments, program administration for employment services, wellbeing solutions, and other job seeker-related services. We support programs and deliver services in the U.K., including the Health Assessment Advisory Service ("HAAS") and Restart; Australia, including Workforce Australia and the Disability Employment Service; Canada, including the Employment Program of British Columbia; in addition to Italy, Saudi Arabia, Singapore, South Korea, and UAE where we predominantly provide employment support and job seeker services.
10
Table of Contents
Table 3: Results of Operation by Business Segment
For the Three Months Ended
For the Six Months Ended
March 31, 2023
March 31, 2022
March 31, 2023
March 31, 2022
Amount
% (1)
Amount
% (1)
Amount
% (1)
Amount
% (1)
(dollars in thousands)
Revenue:
U.S. Federal Services
$
584,075
$
573,288
$
1,202,242
$
1,155,159
U.S. Services
449,703
398,077
889,181
784,494
Outside the U.S.
173,074
205,961
364,675
388,549
Revenue
$
1,206,852
$
1,177,326
$
2,456,098
$
2,328,202
Gross profit:
U.S. Federal Services
$
122,874
21.0
%
$
115,153
20.1
%
$
245,568
20.4
%
$
241,729
20.9
%
U.S. Services
86,016
19.1
%
84,971
21.3
%
169,614
19.1
%
174,670
22.3
%
Outside the U.S.
19,713
11.4
%
28,327
13.8
%
58,168
16.0
%
40,207
10.3
%
Gross profit
$
228,603
18.9
%
$
228,451
19.4
%
$
473,350
19.3
%
$
456,606
19.6
%
Selling, general, and administrative expenses:
U.S. Federal Services
$
75,050
12.8
%
$
68,949
12.0
%
$
146,699
12.2
%
$
133,874
11.6
%
U.S. Services
43,415
9.7
%
38,273
9.6
%
89,257
10.0
%
73,375
9.4
%
Outside the U.S.
23,425
13.5
%
24,011
11.7
%
51,814
14.2
%
45,351
11.7
%
Loss on sale of businesses (2)
883
NM
—
NM
883
NM
—
NM
Other (3)
(
325
)
NM
(
926
)
NM
247
NM
1,928
NM
Selling, general, and administrative expenses
$
142,448
11.8
%
$
130,307
11.1
%
$
288,900
11.8
%
$
254,528
10.9
%
Operating income/(loss):
U.S. Federal Services
$
47,824
8.2
%
$
46,204
8.1
%
$
98,869
8.2
%
$
107,855
9.3
%
U.S. Services
42,601
9.5
%
46,698
11.7
%
80,357
9.0
%
101,295
12.9
%
Outside the U.S.
(
3,712
)
(
2.1
)
%
4,316
2.1
%
6,354
1.7
%
(
5,144
)
(
1.3
)
%
Amortization of intangible assets
(
23,650
)
NM
(
22,856
)
NM
(
47,168
)
NM
(
45,261
)
NM
Loss on sale of businesses (2)
(
883
)
NM
—
NM
(
883
)
NM
—
NM
Other (3)
325
NM
926
NM
(
247
)
NM
(
1,928
)
NM
Operating income
$
62,505
5.2
%
$
75,288
6.4
%
$
137,282
5.6
%
$
156,817
6.7
%
(1)
Percentage of respective segment revenue. Percentages not considered meaningful are marked "NM."
(2)
During the second quarter of fiscal year 2023, we sold a small commercial practice in the United Kingdom and our employment operations business in Sweden, both subsidiaries within our Outside the U.S. Segment, resulting in a loss. Refer to "Note 7. Divestitures" for more details.
(3)
Other includes credits and costs that are not allocated to a particular segment.
11
Table of Contents
4.
REVENUE RECOGNITION
We recognize revenue as, or when, we satisfy performance obligations under a contract. The majority of our contracts have performance obligations that are satisfied over time. In most cases, we view our performance obligations as promises to transfer a series of distinct services to our customers that are substantially the same and which have the same pattern of service. We recognize revenue over the performance period as a customer receives the benefits of our services.
Disaggregation of Revenue
In addition to our segment reporting, we disaggregate our revenues by contract type and customer type. Our operating segments represent the manner in which our Chief Executive Officer reviews our financial results, which is further discussed in "Note 3. Business Segments."
Table 4.1: Revenue by Contract Type
For the Three Months Ended
For the Six Months Ended
March 31, 2023
March 31, 2022
March 31, 2023
March 31, 2022
(dollars in thousands)
Performance-based
$
574,747
47.6
%
$
516,210
43.9
%
$
1,143,964
46.6
%
$
1,007,166
43.3
%
Cost-plus
312,176
25.9
%
322,823
27.4
%
659,495
26.9
%
662,904
28.5
%
Fixed price
180,674
15.0
%
158,867
13.5
%
355,747
14.5
%
310,372
13.3
%
Time and materials
139,255
11.5
%
179,426
15.2
%
296,892
12.1
%
347,760
14.9
%
Total revenue
$
1,206,852
$
1,177,326
$
2,456,098
$
2,328,202
Table 4.2: Revenue by Customer Type
For the Three Months Ended
For the Six Months Ended
March 31, 2023
March 31, 2022
March 31, 2023
March 31, 2022
(dollars in thousands)
U.S. federal government agencies
$
569,897
47.2
%
$
553,707
47.0
%
$
1,173,815
47.8
%
$
1,117,801
48.0
%
U.S. state government agencies
446,549
37.0
%
411,287
34.9
%
883,911
36.0
%
782,834
33.7
%
International government agencies
161,359
13.4
%
194,800
16.5
%
343,119
14.0
%
366,175
15.7
%
Other, including local municipalities and commercial customers
29,047
2.4
%
17,532
1.5
%
55,253
2.2
%
61,392
2.6
%
Total revenue
$
1,206,852
$
1,177,326
$
2,456,098
$
2,328,202
Contract balances
Differences in timing between revenue recognition and cash collection result in contract assets and contract liabilities. We classify these assets as accounts receivable — billed and billable and unbilled receivables; the liabilities are classified as deferred revenue.
In many contracts, we bill our customers on a monthly basis shortly after the month end for work performed in that month and such balances are considered collectible and are included within accounts receivable, net.
Exceptions to this pattern will arise for various reasons, including those listed below.
•
Under cost-plus contracts, we are typically required to estimate a contract's share of our general and administrative expenses. This share is based upon estimates of total costs, which may vary over time. We typically invoice our customers at an agreed provisional billing rate which may differ from actual rates incurred. If our actual rates are higher than the provisional billing rates, an asset is recorded for this variance; if the provisional billing rates are higher than our actual rates, we record a liability.
12
Table of Contents
•
Certain contracts include retainage balances, whereby revenue is earned, but some portion of cash payments are held back by the customer for a period of time, typically to allow the customer to confirm the objective criteria laid out by the contract have been met. This balance is classified as accounts receivable - unbilled until restrictions on billing are lifted. As of March 31, 2023 and September 30, 2022, $
11.7
million and $
13.1
million, respectively, of our unbilled receivables related to amounts pursuant to contractual retainage provisions.
•
In certain contracts, we may receive funds from our customers prior to performing operations. These funds are typically referred to as "set-up costs" and reflect the need for us to make investments in infrastructure prior to providing a service. This investment in infrastructure is not a performance obligation that is distinct from the service that is subsequently provided and, as a result, revenue is not recognized based upon the establishment of this infrastructure, but rather over the course of the contractual relationship. The funds are initially recorded as deferred revenue and recognized over the term of the contract. Other contracts may not include set-up fees but will provide higher fees in earlier periods of the contract. The premium on these fees is deferred.
•
Some of our contracts, notably our employment services contracts in the Outside the U.S. Segment, include payments for desired outcomes, such as job placement and job retention, and these outcome payments occur over several months. We are required to estimate these outcome fees ahead of their realization and recognize this estimated fee over the period of delivery.
During the three and six months ended March 31, 2023, we recognized revenue of $
34.8
million and $
85.9
million, respectively, included in our deferred revenue balances at September 30, 2022. During the three and six months ended March 31, 2022, we recognized revenue of $
20.6
million and $
61.8
million, respectively, included in our deferred revenue balances at September 30, 2021.
Contract estimates
We are required to use estimates in recognizing revenue from some of our contracts.
S
ome of our performance-based contract revenue is recognized based upon future milestones defined in each contract. This is the case in many of our employment services contracts in the Outside the U.S. Segment, where we are paid as individuals attain employment milestones, which may take many months to achieve. We recognize revenue over the period of performance. Our estimates vary from contract to contract but may include the number of participants within a portfolio reaching employment milestones and the service delivery periods for participants reaching the employment milestone. We estimate the total variable fees we will receive using the expected value method. We recognize the fees over the expected period of performance. At each reporting period, we update our estimates of the variable fees to represent the circumstances present at the end of the reporting period. We are required to constrain our estimates to the extent that it is probable that there will not be a significant reversal of cumulative revenue when the uncertainty is resolved. We do not have a history of significant constraints on these contracts.
Changes to our estimates are recognized on a cumulative catch-up basis. For the three and six months ended March 31, 2023, we reported a reduction in revenue and diluted earnings per share of $
6.5
million and $
0.08
and $
6.1
million and $
0.07
, respectively from changes in estimates. The corresponding change for the three and six months ended March 31, 2022 was a reduction to revenue and diluted earnings per share of $
1.4
million and $
0.02
and $
4.2
million and $
0.05
, respectively.
Remaining performance obligations
As of March 31, 2023, we had approximately $
400
million of remaining performance obligations. We anticipate that we will recognize revenue on approximately
60
% of this balance within the next
12
months. This balance excludes contracts with an original duration of twelve months or less, including contracts with a penalty-free termination for convenience clause, and any variable consideration which is allocated entirely to future performance obligations, including variable transaction fees or fees tied directly to costs incurred.
13
Table of Contents
5.
EARNINGS PER SHARE
Table 5: Weighted Average Number of Shares - Earnings Per Share
For the Three Months Ended
For the Six Months Ended
March 31, 2023
March 31, 2022
March 31, 2023
March 31, 2022
(in thousands)
Basic weighted average shares outstanding
61,120
62,227
61,119
62,256
Dilutive effect of unvested RSUs and PSUs
263
154
146
153
Denominator for diluted earnings per share
61,383
62,381
61,265
62,409
The diluted earnings per share calculation for the three and six months ended March 31, 2023 excludes approximately
99,000
and
300,000
unvested anti-dilutive restricted stock units, respectively. For the three and six months ended March 31, 2022, approximately
173,000
and
192,000
unvested anti-dilutive restricted stock units were excluded from the diluted earnings per share calculation, respectively.
6.
DEBT AND DERIVATIVES
Table 6.1: Details of Debt
March 31, 2023
September 30, 2022
(in thousands)
Term Loan A, due 2026
$
943,750
$
971,250
Term Loan B, due 2028
346,721
395,000
Subsidiary loan agreements
7,785
64
Funded Debt
1,298,256
1,366,314
Less: Unamortized debt-issuance costs and discounts
(
8,738
)
(
10,373
)
Total debt
1,289,518
1,355,941
Less: Current portion of long-term debt
(
84,490
)
(
63,458
)
Long-term debt
$
1,205,028
$
1,292,483
We entered into a credit agreement with JPMorgan Chase Bank, N.A. in May 2021 comprised of Term Loan A, Term Loan B, and a $
600.0
million revolving credit facility ("Revolver"). During the first quarter of fiscal year 2023, we converted our interest rate index from the London Interbank Overnight Rate ("LIBOR") to the Secured Overnight Financing Rate ("SOFR").
The Credit Agreement requires us to comply with a number of covenants, including leverage and interest coverage ratios. At March 31, 2023, we are in compliance with all covenants. We do not believe that the covenants represent a significant restriction on our ability to successfully operate the business or to pay dividends.
In addition to the corporate Credit Agreement, we hold smaller credit facilities in Australia, Canada, and the United Kingdom. These allow our businesses to borrow funds to meet any short-term working capital needs.
The following table sets forth future minimum principal payments due under our debt obligations as of March 31, 2023 for the remainder of fiscal year 2023 through fiscal year 2027 and thereafter:
Table 6.2: Details of Future Minimum Principal Payments Due
Amount Due
(in thousands)
April 1, 2023 through September 30, 2023
$
43,900
Year ended September 30, 2024
85,985
Year ended September 30, 2025
92,860
Year ended September 30, 2026
740,985
Year ended September 30, 2027
3,485
Thereafter
331,041
Total Payments
$
1,298,256
14
Table of Contents
Interest Rate Derivative Instruments
To reduce our interest rate risk, we entered into interest-rate swap agreements covering our Term Loan A, effectively setting a fixed rate for a portion of our debt. At March 31, 2023, we have arrangements in place that fix our interest rate of $
500
million through May 2026 and a further arrangement to fix $
150
million through September 2024. The balance of the debt pays interest based upon an index. The floating interest rate on these instruments was converted from LIBOR to SOFR in December 2022, concurrent with our debt agreements. In converting our debt and interest-rate swaps, we utilized the practical expedients allowed under ASU No. 2020-04
Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting
, which allowed us to treat these amendments as though the modification was not substantial. At March 31, 2023, our effective interest rate, including the original issuance costs and discount rate, was
5.9
%.
Our interest-rate swap agreements are valued quarterly and recorded on our balance sheet. As of March 31, 2023, we had an asset of $
24.6
million and a liability of $
4.5
million, compared to an asset of $
31.4
million as of September 30, 2022. These balances were recorded in "other assets" and "other liabilities", respectively, on our consolidated balance sheet. As these hedges are considered effective, all gains and losses are reported within other comprehensive income on our consolidated statement of comprehensive income.
7.
DIVESTITURES
On March 6, 2023, we sold a small commercial practice in the United Kingdom, part of our Outside the U.S. Segment, resulting in a pre-tax loss of $
0.6
million. The cash consideration will be received in installments, with a fair value of $
16.0
million. The installment payments are unconditional.
On March 30, 2023, we sold our Swedish subsidiary for cash consideration of $
0.4
million, resulting in a small loss.
8.
FAIR VALUE MEASUREMENTS
The following assets and liabilities are recorded at fair value on a recurring basis.
•
We hold mutual fund assets within a Rabbi Trust to cover liabilities in our deferred compensation plan. These assets have prices quoted within active markets and, accordingly, are classified as level 1 within the fair value hierarchy.
•
We have
three
interest rate swap agreements, serving to reduce our interest rate risk on our debt. These assets and liabilities can be valued using observable data and, accordingly, are classified as level 2 within the fair value hierarchy.
•
We anticipate paying additional consideration for certain acquisitions based upon the subsequent performance of the businesses acquired. This liability is based upon our internal assumptions over revenues, margins, volumes, and contract terms. Accordingly, these inputs are not observable and are classified as level 3 within the fair value hierarchy.
•
We will receive payments from the sale of a small commercial practice in the United Kingdom over the next three years. We have discounted the asset based upon our cost of capital, which is not an observable input. The balance at the sale of the business was $
6.8
million. These assets are held in "Prepaid expenses and other current assets" and "Other assets" on our consolidated balance sheet.
The tables below present assets and liabilities measured and recorded at fair value in our consolidated balance sheets on a recurring basis and their corresponding level within the fair value hierarchy. No transfers between Level 1, Level 2, and Level 3 fair value measurements occurred for the three months ended March 31, 2023.
15
Table of Contents
Table 8.1: Fair Value Measurements
As of March 31, 2023
Level 1
Level 2
Level 3
Balance
(in thousands)
Assets:
Deferred compensation assets - Rabbi Trust
$
25,820
$
—
$
—
$
25,820
Interest rate swap - $
300
million notional value
—
24,636
—
24,636
Notes receivable
—
—
7,055
7,055
Total assets
$
25,820
$
24,636
$
7,055
$
57,511
Liabilities:
Interest rate swaps - $
350
million notional value
$
—
$
4,548
$
—
$
4,548
Contingent consideration
—
—
13,654
13,654
Total liabilities
$
—
$
4,548
$
13,654
$
18,202
The fair values of receivables, prepaids, other assets, accounts payable, accrued costs, and other current liabilities approximate the carrying values as a result of the short-term nature of these instruments. The carrying value of our debt is consistent with the fair value as the stated interest rates in the agreements are consistent with the current market rates used in notes with similar terms in the markets (Level 2 inputs).
Accumulated Other Comprehensive Loss
All amounts recorded in accumulated other comprehensive loss are related to our foreign currency translations and interest rate swap, net of tax. The following table shows changes in accumulated other comprehensive loss:
Table 8.2: Details of Changes in Accumulated Other Comprehensive Loss by Category
Foreign currency translation adjustment
Net unrealized gain on derivatives, net of tax
Total
(in thousands)
Balance as of September 30, 2022
$
(
57,109
)
$
23,148
$
(
33,961
)
Other comprehensive income before reclassifications
8,885
(
5,012
)
3,873
Amounts reclassified from accumulated other comprehensive loss
116
(
3,331
)
(
3,215
)
Net current period other comprehensive losses
9,001
(
8,343
)
658
Balance as of March 31, 2023
$
(
48,108
)
$
14,805
$
(
33,303
)
Contingent Consideration
The fair value of our contingent considerations are based upon estimates of the likely payments, which are based upon assumptions over future performance. The liabilities are reviewed on a quarterly basis and, where changes in estimates arise, these are recorded to selling and general administrative expenses.
Our contingent consideration relates to the businesses below:
•
In October 2021, we acquired the student loan servicing business from Navient, rebranded as Aidvantage. Future payments are based upon volumes, up to a maximum payment of $
65.0
million. At March 31, 2023 and September 30, 2022, the Aidvantage contingent consideration was $
11.2
million and $
13.8
million, respectively.
•
In January 2022, we acquired BZ Bodies Limited. Future payments are based upon the performance of the business through December 2023, up to a maximum payment of $
2.5
million (£
2.0
million British Pounds). At March 31, 2023 and September 30, 2022, we recorded a contingent consideration liability for the maximum payment, which we anticipate making in fiscal year 2024.
•
In December 2015, we acquired companies doing business as Assessments Australia. Future payments were based upon future revenue earnings. The deadline for the payment expired on December 31, 2022, with no payment being required.
16
Table of Contents
Movement in our contingent consideration balance is as follows:
Table 8.3: Fair Value Measurement Using Significant Unobservable Inputs (Level 3)
Contingent Consideration
(in thousands)
Opening contingent consideration as of September 30, 2022
$
16,236
Adjustments to fair value recorded in the period
1,202
Cash payments
(
4,041
)
Foreign currency translations
257
Closing contingent consideration as of March 31, 2023
$
13,654
9.
EQUITY
Stock Compensation
We grant restricted stock units ("RSUs") and performance stock units ("PSUs") to eligible participants under our 2021 Omnibus Incentive Plan, which was approved by the Board of Directors and stockholders. The RSUs granted to employees vest ratably over
three
to
five years
and
one year
for members of the board of directors, in each case from the grant date. PSU vesting is subject to the achievement of certain performance and market conditions and the number of PSUs earned could vary from
0
% to
200
% of the number of PSUs awarded. The PSUs will vest at the end of a
three year
-performance period. We issue new shares to satisfy our obligations under these plans. The fair value of each RSU and PSU is calculated at the date of the grant.
During the six months ended March 31, 2023, we issued approximately
333,000
RSUs, which will vest ratably over
three
to
four years
, and approximately
137,000
PSUs, which will vest after
three years
.
10.
OTHER BALANCE SHEET ITEMS
Cash, Cash Equivalents, and Restricted Cash
Table 10.1: Details of Cash and Cash Equivalents and Restricted Cash
March 31, 2023
September 30, 2022
(in thousands)
Cash and cash equivalents
$
56,344
$
40,658
Restricted cash (1)
62,376
96,137
Cash, cash equivalents, and restricted cash
$
118,720
$
136,795
(1)
Restricted cash is recorded within "Prepaid expenses and other current assets" on the Consolidated Balance Sheets. At September 30, 2022, this balance included $
60.7
million of funds received from a customer which had previously been sold under our Receivables Purchase Agreement; this is offset by a corresponding liability in "Other current liabilities". No similar arrangements existed at March 31, 2023. The remaining balance includes funds held in trust on behalf of certain clients, offset with a corresponding liability in "Other current liabilities", and certain collateral obligations on contracts.
Table 10.2: Supplemental Disclosures of Cash Flow Information
For the Six Months Ended
March 31, 2023
March 31, 2022
(in thousands)
Interest payments
$
19,262
$
17,755
Income tax payments
$
31,926
$
50,531
17
Table of Contents
Accounts Receivable, Net
Table 10.3: Details of Accounts Receivable, Net
March 31, 2023
September 30, 2022
(in thousands)
Billed and billable receivables
$
614,907
$
723,979
Unbilled receivables
134,695
91,404
Allowance for credit losses
(
7,215
)
(
8,273
)
Accounts receivable, net
$
742,387
$
807,110
In September 2022, we entered into a Receivables Purchase Agreement with Wells Fargo Bank N.A., under which we may sell certain U.S.-originated accounts receivable balances up to a maximum amount of $
110.0
million at any given time. In return for these sales, we receive a cash payment equal to the face value of the receivables less a financing charge.
We account for these transfers as sales. We have no retained interest in the transferred receivables other than administrative responsibilities, and Wells Fargo has no recourse for any credit risk. We estimate that the implicit servicing fees for an arrangement of this size and type would be immaterial.
For the six months ended March 31, 2023, the gross fair value of accounts receivables transferred to Wells Fargo and derecognized from our balance sheet was $
292.8
million. In exchange for these sales, we received $
291.1
million in cash. The balance, representing a loss on sale from these transfers, is included within our selling, general and administrative expenses. We have recorded these transactions within our operating cash flows. The effective annual interest rate under this program was
5.04
%.
11.
COMMITMENTS AND CONTINGENCIES
Litigation
We are subject to audits, investigations, and reviews relating to compliance with the laws and regulations that govern our role as a contractor to agencies and departments of federal, state, local, and foreign governments, and otherwise in connection with performing services in countries outside of the U.S. Adverse findings could lead to criminal, civil, or administrative proceedings, and we could be faced with penalties, fines, suspension, or debarment. Adverse findings could also have a material adverse effect on us because of our reliance on government contracts. We are subject to periodic audits by federal, state, local, and foreign governments for taxes. We are also involved in various claims, arbitrations, and lawsuits arising in the normal conduct of our business. These include but are not limited to bid protests, employment matters, contractual disputes, and charges before administrative agencies. Although we can give no assurance, based upon our evaluation and taking into account the advice of legal counsel, we do not believe that the outcome of any existing matter would likely have a material adverse effect on our consolidated financial position, results of operations, or cash flows.
We evaluate, on a regular basis, developments in our litigation matters and establish or make adjustments to our accruals as appropriate. A liability is accrued if a loss is probable and the amount of such loss can be reasonably estimated. If the risk of loss is probable, but the amount cannot be reasonably estimated, or the risk of loss is only reasonably possible, a liability is not accrued. Due to the inherent uncertainty in the outcome of litigation, our estimates and assessments may prove to be incomplete or inaccurate and could be impacted by unanticipated events and circumstances, adverse outcomes or other future determinations.
12.
SUBSEQUENT EVENT
On April 6, 2023, our Board of Directors declared a quarterly cash dividend of $
0.28
for each share of our common stock outstanding. The dividend is payable on May 31, 2023, to shareholders of record on May 15, 2023. Based upon the number of shares outstanding, we anticipate a cash payment of approximately $
17.0
million.
18
Table of Contents
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion is intended to help the reader understand our business, financial condition, results of operations, liquidity and capital resources. You should read this discussion in conjunction with our financial statements and related notes in Item 1 and in the 'Special Note Regarding Forward-Looking Statements' in this Quarterly Report on Form 10-Q and the audited financial statements and related notes, risk factors and Management's Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for fiscal year 2022 filed with the Securities and Exchange Commission on November 22, 2022.
Business Overview
We are a global company with approximately 39,500 employees and 12,550 contingent workers dedicated to helping governments on four continents to administer their citizen-facing programs. Under our mission of
Moving People Forward
, we offer industry-leading expertise, including citizen engagement, eligibility and program integrity, independent clinical assessments and case management, and technology modernization services to enable citizens around the globe to successfully engage with their governments at all levels. We are instrumental in helping people who need governmental support get it.
Over the past five years, we have executed a three-pronged growth strategy: we have evolved through our digital transformation to meet the modernization needs of our clients; we have expanded our clinical assessment capabilities to meet growing demand for independent and conflict-free clinical services; and we have expanded our markets, both organically and through acquisitions.
In fiscal year 2022, we refreshed our strategy and updated the three pillars on which we will focus growth efforts for the next three to five years:
•
Customer Services, Digitally Enabled.
We apply proven technologies, data, and best practices to make government programs more customer-focused, effective, and deserving of the public's trust. We make it easier for people to connect to government services based on their individual preferences and abilities. We are elevating the customer experience to achieve higher levels of satisfaction, performance, and outcomes through intelligent automation and cognitive computing.
•
Future of Health.
We are expanding our clinical-related services and are experienced in delivering clinical BPS services at scale. We have established an extensive set of services that frequently requires a network of healthcare professionals who can complete clinical assessments, provide occupational health and independent medical review services, and adjudicate complicated benefits appeals. With the formation of Maximus Public Health ("MPH"), we are able to serve as a resource to governments as they respond to public health threats and address lessons learned from the global pandemic.
•
Advanced Technologies for Modernization.
We are furthering our credibility as a technology leader, enabling the transformation of government programs to be resilient, dynamic, integrated, and equitable. Leveraging our deep relationships and program knowledge, we are delivering technology-driven business transformation of government missions with a strategic near-term focus on hybrid cloud solutions, information intelligence, and hyper-automation.
19
Table of Contents
Financial Overview
A number of factors have affected our results for the second quarter of fiscal year 2023, the most significant of which we have listed below. More detail on these changes is presented below within our "Results of Operations" section.
•
Our business has grown, with new and expanded work replacing short-term COVID-19 work in prior years.
•
Our SG&A cost base has expanded with the growth of the business, including investments in our workforce and business infrastructure.
•
Our international business results have been tempered by the strength of the U.S. Dollar against the other currencies in which we operate.
•
The cost of financing our debt has increased year-over-year as interest rates have increased.
Results of Operations
The following table sets forth items from our consolidated statements of operations for the three months and six months ended March 31, 2023 and March 31, 2022.
Table MD&A 1: Consolidated Results of Operations
For the Three Months Ended
For the Six Months Ended
March 31, 2023
March 31, 2022
March 31, 2023
March 31, 2022
(dollars in thousands, except per share data)
Revenue
$
1,206,852
$
1,177,326
$
2,456,098
$
2,328,202
Cost of revenue
978,249
948,875
1,982,748
1,871,596
Gross profit
228,603
228,451
473,350
456,606
Gross profit percentage
18.9
%
19.4
%
19.3
%
19.6
%
Selling, general, and administrative expenses
142,448
130,307
288,900
254,528
Selling, general, and administrative expenses as a percentage of revenue
11.8
%
11.1
%
11.8
%
10.9
%
Amortization of intangible assets
23,650
22,856
47,168
45,261
Operating income
62,505
75,288
137,282
156,817
Operating margin
5.2
%
6.4
%
5.6
%
6.7
%
Interest expense
20,999
9,438
42,605
19,076
Other income, net
818
715
1,084
404
Income before income taxes
42,324
66,565
95,761
138,145
Provision for income taxes
10,536
16,469
23,978
34,719
Effective tax rate
24.9
%
24.7
%
25.0
%
25.1
%
Net income
$
31,788
$
50,096
$
71,783
$
103,426
Earnings per share:
Basic
$
0.52
$
0.81
$
1.17
$
1.66
Diluted
$
0.52
$
0.80
$
1.17
$
1.66
Our business segments have different factors driving revenue fluctuations and profitability. The sections that follow cover these segments in greater detail. Our revenue reflects fees earned for services provided. Cost of revenue consists of direct costs related to labor and related overhead, subcontractor labor, outside vendors, rent, and other direct costs. The largest component of cost of revenue, approximately two-thirds, is labor, including subcontracted labor.
20
Table of Contents
Table MD&A 2: Changes in Revenue, Cost of Revenue, and Gross Profit for the Three Months Ended March 31, 2023
Revenue
Cost of Revenue
Gross Profit
Dollars
% Change
Dollars
% Change
Dollars
% Change
(dollars in thousands)
Three Months Ended March 31, 2022
$
1,177,326
$
948,875
$
228,451
Organic effect
46,020
3.9
%
44,646
4.7
%
1,374
0.6
%
Disposal of businesses
(3,456)
(0.3)
%
(3,343)
(0.4)
%
(113)
—
%
Acquired growth
1,335
0.1
%
687
0.1
%
648
0.3
%
Currency effect compared to the prior period
(14,373)
(1.2)
%
(12,616)
(1.3)
%
(1,757)
(0.8)
%
Three Months Ended March 31, 2023
$
1,206,852
2.5
%
$
978,249
3.1
%
$
228,603
0.1
%
Table MD&A 3: Changes in Revenue, Cost of Revenue, and Gross Profit for the Six Months Ended March 31, 2023
Revenue
Cost of Revenue
Gross Profit
Dollars
% Change
Dollars
% Change
Dollars
% Change
(dollars in thousands)
Six Months Ended March 31, 2022
$
2,328,202
$
1,871,596
$
456,606
Organic effect
164,664
7.1
%
143,569
7.7
%
21,095
4.6
%
Disposal of businesses
(3,456)
(0.1)
%
(3,343)
(0.2)
%
(113)
—
%
Acquired growth
3,448
0.1
%
1,943
0.1
%
1,505
0.3
%
Currency effect compared to the prior period
(36,760)
(1.6)
%
(31,017)
(1.7)
%
(5,743)
(1.3)
%
Six Months Ended March 31, 2023
$
2,456,098
5.5
%
$
1,982,748
5.9
%
$
473,350
3.7
%
Selling, general, and administrative expenses ("SG&A")
Selling, general, and administrative expenses ("SG&A") consist of indirect costs related to general management, marketing, and administration. It is primarily composed of labor costs. These costs may be incurred at a segment level, for dedicated resources that are not client-facing, or at a corporate level. Corporate costs are allocated to segments on a consistent and rational basis. Fluctuations in our SG&A are primarily driven by changes in our administrative cost base, which is not directly driven by changes in our revenue. As part of our work for the U.S. federal government and many states, we allocate these costs using a methodology driven by the U.S. Federal Cost Accounting Standards.
Our SG&A expense has increased with growth in our business and investments made in our workforce and infrastructure. Our SG&A expense also includes losses relating to the sale of two small businesses in 2023.
Interest Expense
Interest expense for the three months ended March 31, 2022 and March 31, 2023, increased from $9.4 million to $21.0 million. Interest expense for the six months ended March 31, 2022 and March 31, 2023 increased from $19.1 million to $42.6 million. These increases are principally due to market rate increases.
Our effective interest rate was 5.9% at March 31, 2023, compared to 2.4% at March 31, 2022. We have mitigated our risk by fixing interest rates on $650 million of our debt and our near term capital allocation plan continues to prioritize reducing our debt using our free cash flow. At our current debt balances, a 100 basis point change in SOFR would result in an increased annual interest expense of $6.4 million.
Provision for Income Taxes
Our effective income tax rate for the three and six months ended March 31, 2023, was 24.9% and 25.0%, respectively, compared to 24.7% and 25.1% for the three and six months ended March 31, 2022. For fiscal year 2023, we expect the effective tax rate to be between 24.5% and 25.5%.
21
Table of Contents
U.S. Federal Services Segment
Our U.S. Federal Services Segment delivers end-to-end solutions that help various U.S. federal government agencies better deliver on their mission, including program operations and management, clinical services, and technology solutions. This also includes appeals and assessments services, system and application development, IT modernization, and maintenance services. The segment also contains certain state-based assessments and appeals work that is part of the segment's heritage which continues to be managed within this segment. Benefiting from the 2021 acquisition of the Attain Federal business, now managed as Technology Consulting Services, the segment executes on its digital strategy to deliver technology solutions that advance agency missions, including the challenge to modernize, provide better customer experience, and drive process efficiencies. The segment continues to expand its clinical solutions with the acquisition of VES Group, Inc., which manages the clinical evaluation process for U.S. veterans and service members on behalf of the U.S. Department of Veterans Affairs.
Table MD&A 4: U.S. Federal Services Segment - Financial Results
For the Three Months Ended
For the Six Months Ended
March 31, 2023
March 31, 2022
March 31, 2023
March 31, 2022
(dollars in thousands)
Revenue
$
584,075
$
573,288
$
1,202,242
$
1,155,159
Cost of revenue
461,201
458,135
956,674
913,430
Gross profit
122,874
115,153
245,568
241,729
Selling, general, and administrative expenses
75,050
68,949
146,699
133,874
Operating income
47,824
46,204
98,869
107,855
Gross profit percentage
21.0 %
20.1 %
20.4 %
20.9 %
Operating margin percentage
8.2 %
8.1 %
8.2 %
9.3 %
Our revenue and cost of revenue for the three months ended March 31, 2023, increased 1.9% and 0.7%, respectively. For the six months ended March 31, 2023, growth was 4.1% and 4.7%, respectively. All growth in fiscal year 2023 was organic.
Our U.S. Federal Services business grew primarily from volume growth in our VES business. Profit margins were tempered as the business is being scaled up for higher volumes, which we anticipate in future quarters. The three months ended March 31, 2023 received a short-term margin benefit from a contract close-out. Our fiscal year 2022 results included the closing stages of short-term, pandemic related services, which operated at higher margins.
We anticipate that our U.S. Federal Services business will continue to grow in fiscal year 2023, driven primarily by additional volumes anticipated in the VES business. We anticipate full year operating margins will range between 10% and 11%.
U.S. Services Segment
Our U.S. Services Segment provides a variety of business process services ("BPS"), such as program administration, assessments, and related consulting work for U.S. state and local government programs. These services support a variety of programs, including the Affordable Care Act ("ACA"), Medicaid, the Children's Health Insurance Program ("CHIP"), Temporary Assistance to Needy Families ("TANF"), and child support programs. As part of the government's COVID-19 response efforts, the segment supported contact tracing, disease investigation, and vaccine distribution support services during the peak of the pandemic
.
The segment also successfully expanded into the unemployment insurance market where longer term opportunities have materialized. As part of the broader strategy to evolve clinically and address societal macro trends such as aging populations and rising costs, the segment continues to expand its offerings in public health with new work in in-person assessments.
22
Table of Contents
Table MD&A 5: U.S. Services Segment - Financial Results
For the Three Months Ended
For the Six Months Ended
March 31, 2023
March 31, 2022
March 31, 2023
March 31, 2022
(dollars in thousands)
Revenue
$
449,703
$
398,077
$
889,181
$
784,494
Cost of revenue
363,687
313,106
719,567
609,824
Gross profit
86,016
84,971
169,614
174,670
Selling, general, and administrative expenses
43,415
38,273
89,257
73,375
Operating income
42,601
46,698
80,357
101,295
Gross profit percentage
19.1 %
21.3 %
19.1 %
22.3 %
Operating margin percentage
9.5 %
11.7 %
9.0 %
12.9 %
Our revenue and cost of revenue for the three months ended March 31, 2023, increased 13.0% and 16.2%, respectively, compared to the three months ended March 31, 2022. For the six months ended March 31, 2023, our revenue and cost of revenue increased 13.3% and 18.0%, respectively, compared to the six months ended March 31, 2022. All movement was organic and net of anticipated declines in short-term work related to the pandemic.
Revenue has increased from expanded contracts and new work, but margins remain tempered as the short-term, pandemic-related work from prior years has declined.
This segment is expected to see the greater benefit from the resumption of Medicaid eligibility redeterminations. The nature and timing of the benefit will be dependent upon how the states coordinate the return of these services, but we continue to anticipate that services will commence during our third fiscal quarter, with a greater contribution in the final quarter of the year. We anticipate a full year operating profit margin will be between 9% and 11%.
Outside the U.S. Segment
Our Outside the U.S. Segment provides BPS for international governments and commercial clients, transforming the lives of people around the world. Helping people find employment, access vital support, and remain healthy, these services include health and disability assessments, program administration for employment services, wellbeing solutions, and other job seeker related services. We support programs and deliver services in the U.K., including the Health Assessment Advisory Service ("HAAS") and Restart; Australia, including Workforce Australia (formerly jobactive) and the Disability Employment Service; Canada, including the Employment Program of British Columbia; in addition to Italy, Saudi Arabia, Singapore, South Korea, and UAE, where we predominantly provide employment support and job seeker services.
Table MD&A 6: Outside the U.S. Segment - Financial Results
For the Three Months Ended
For the Six Months Ended
March 31, 2023
March 31, 2022
March 31, 2023
March 31, 2022
(dollars in thousands)
Revenue
$
173,074
$
205,961
$
364,675
$
388,549
Cost of revenue
153,361
177,634
306,507
348,342
Gross profit
19,713
28,327
58,168
40,207
Selling, general, and administrative expenses
23,425
24,011
51,814
45,351
Operating income/(loss)
(3,712)
4,316
6,354
(5,144)
Gross profit percentage
11.4 %
13.8 %
16.0 %
10.3 %
Operating margin percentage
(2.1) %
2.1 %
1.7 %
(1.3) %
23
Table of Contents
Table MD&A 7: Outside the U.S. Segment - Changes in Revenue, Cost of Revenue, and Gross Profit for the Three Months Ended March 31, 2023
Revenue
Cost of Revenue
Gross Profit
Amount
% Change
Amount
% Change
Amount
% Change
(dollars in thousands)
Three Months Ended March 31, 2022
$
205,961
$
177,634
$
28,327
Organic effect
(16,393)
(8.0)
%
(9,001)
(5.1)
%
(7,392)
(26.1)
%
Disposal of businesses
(3,456)
(1.7)
%
(3,343)
(1.9)
%
(113)
(0.4)
%
Acquired growth
1,335
0.6
%
687
0.4
%
648
2.3
%
Currency effect compared to the prior period
(14,373)
(7.0)
%
(12,616)
(7.1)
%
(1,757)
(6.2)
%
Three Months Ended March 31, 2023
$
173,074
(16.0)
%
$
153,361
(13.7)
%
$
19,713
(30.4)
%
Table MD&A 8: Outside the U.S. Segment - Changes in Revenue, Cost of Revenue, and Gross Profit for the Six Months Ended March 31, 2023
Revenue
Cost of Revenue
Gross Profit
Amount
% Change
Amount
% Change
Amount
% Change
(dollars in thousands)
Six Months Ended March 31, 2022
$
388,549
$
348,342
$
40,207
Organic effect
12,894
3.3
%
(9,418)
(2.7)
%
22,312
55.5
%
Disposal of businesses
(3,456)
(0.9)
%
(3,343)
(1.0)
%
(113)
(0.3)
%
Acquired growth
3,448
0.9
%
1,943
0.6
%
1,505
3.7
%
Currency effect compared to the prior period
(36,760)
(9.5)
%
(31,017)
(8.9)
%
(5,743)
(14.3)
%
Six Months Ended March 31, 2023
$
364,675
(6.1)
%
$
306,507
(12.0)
%
$
58,168
44.7
%
Our results for the three months ended March 31, 2023, were impacted by declines in our Australian contract. Following rebid activity in June 2022, these contracts were significantly reduced in scope.
Our results for the six months ended March 31, 2023, were affected by the decline in Australian business, but this was offset by significant profitable growth in our expanding Restart program, which ramped up through the first quarter of this fiscal year.
This segment also had revenue and margins tempered by delays in a major new program, as well as challenges in achieving volumes in some of our employment programs as a result of low unemployment in our emerging markets.
In March 2023, we sold a small commercial practice in the United Kingdom and our employment operations in Sweden. Prospectively, we anticipate this will marginally improve our profit margins.
Much of our revenue growth stems from our employment services contracts, where we are paid based upon our ability to place individuals in long-term sustained employment. As a result, changes in our estimates of our ability to place people in work and the time that this will take can have significant effects on our revenue. Our estimates are based upon historical performance, where appropriate and available, and are constantly updated.
We anticipate operating margins will range between 1% and 3% for the full fiscal year.
24
Table of Contents
Liquidity and Capital Resources
Our primary sources of liquidity are cash on hand, cash from operations, and availability under our revolving credit facilities. As of March 31, 2023, we had $56.3 million in cash and cash equivalents. We believe that our current cash position, access to our revolving debt, and cash flow generated from operations should be not only sufficient for our operating requirements but also to enable us to fund required long-term debt repayments, dividends and any share purchases we might choose to make. See "Note 6. Debt and Derivatives" to the Consolidated Financial Statements for a more detailed discussion of our debt financing arrangements.
During the first half of fiscal year 2023, we entered into a number of debt-related transactions.
•
We entered into additional interest rate swaps, to bring the total balance of our credit facility subject to fixed rates to $650 million. This allows us greater opportunity to predict and manage our interest payments.
•
We amended both our debt and the corresponding interest rate swaps to use interest rates based upon the Secured Overnight Financing Rate (SOFR), replacing the previous LIBOR basis. This transaction anticipates the phasing out of LIBOR rates in 2023.
•
As part of the transition to SOFR, we took the opportunity to redeem some of our Term Loan B debt.
Table MD&A 9: Net Change in Cash and Cash Equivalents and Restricted Cash
For the Six Months Ended
March 31, 2023
March 31, 2022
(in thousands)
Operating activities:
Net cash provided by operating activities
$
175,037
$
111,859
Net cash used in investing activities
(24,627)
(22,902)
Net cash used in financing activities
(171,671)
(133,883)
Effect of foreign exchange rates on cash and cash equivalents and restricted cash
3,186
324
Net change in cash and cash equivalents and restricted cash
$
(18,075)
$
(44,602)
Net Cash Provided By Operating Activities
Net cash provided by operating activities was $175.0 million in the first half of fiscal year 2023, an increase of $63.2 million. This increase was principally from our improved cash collections; our Days Sales Outstanding ("DSO") at September 30, 2022 was 62 days; the corresponding DSO at March 31, 2023 was 56 days. This DSO is below our anticipated range and will likely return to a balance between 60-70 days by year end. Increased interest payments on our debt, driven by interest rate increases, were offset by declines in income tax payments.
Net Cash Used In Investing Activities
Investing cash outflows in fiscal years 2023 and 2022 reflect acquisitions of property and equipment and investment in software. In fiscal year 2023, we received payments for the sale of our Swedish business and an installment payment on the sale of a small commercial practice in the United Kingdom.
Net Cash Used In Financing Activities
Net financing cash outflows reflect mandatory and early payments on our debt.
At September 30, 2022, our restricted cash balance was inflated by a large customer receivable of $60.7 million, which was paid to us after we had sold the balance to a third party, resulting in a financing cash inflow. During the period ended March 31, 2023, the payment was made and no similar timing differences existed as of March 31, 2023, resulting in a net cash outflow.
25
Table of Contents
Credit Facilities
Our principal debt agreement is with JPMorgan Chase Bank N.A. (the Credit Agreement). At March 31, 2023, we owed $1.29 billion under the Credit Agreement, with access to an additional $600 million through a revolving credit facility. Mandatory repayments are required under this agreement through May 2028, when the agreement ends, and must be renegotiated or the funds repaid.
The Credit Agreement contains a number of covenants with which we are expected to comply. Failure to meet these requirements would result in a need to renegotiate the agreement or a requirement to repay our outstanding debt in full. There are two financial covenants, both defined in the Credit Agreement.
•
Our Consolidated Net Total Leverage Ratio means, for any twelve-month period, the ratio of our Funded Debt, offset by up to $75 million of unrestricted cash (Consolidated Total Leverage), against our Consolidated EBITDA (as defined by the Credit Agreement). To comply with our Credit Agreement, this ratio cannot exceed 4.00:1.00 at the end of each quarter, with a step-up to 4.50:1.00 under certain circumstances. This ratio also determines both our interest rate and the charge we pay on the unused component of our revolving credit facility, with the charge increasing as the leverage ratio increases.
•
Our Consolidated Net Interest Coverage Ratio means, for any twelve-month period, the ratio of our Consolidated EBITDA against our Consolidated Net Interest Expense, as defined by the Credit Agreement. To comply with our Credit Agreement, this ratio cannot be less than 3.00:1.00 at the end of each quarter.
Consolidated EBITDA also drives certain permissions within the Credit Agreement, such as the level of investment we are entitled to make without seeking additional approval from our lenders.
Our Credit Agreement defines Consolidated EBITDA, as well as other components of the calculations above. The definition of Consolidated EBITDA requires us to include adjustments not typically included within EBITDA, including unusual, non-recurring expenses, certain non-cash adjustments, the pro forma effects of acquisitions and disposals and estimated synergies from acquisitions. As a result, Consolidated EBITDA as defined by the Credit Agreement may not be comparable to EBITDA or related or similarly-titled measures presented by other companies.
We have summarized below the components of our two financial ratio calculations, including the components of Consolidated EBITDA as defined by the Credit Agreement which are included within our financial statements. At March 31, 2023, we were in compliance with all applicable covenants of our Credit Agreement. We do not believe that these covenants represent a significant restriction in our ability to operate our business or to pay our dividends.
Table MD&A 10: Reconciliation of Net Income to Consolidated EBITDA as defined by our Credit Agreement
For the Three
Months Ended
For the Trailing Twelve
Months Ended
March 31, 2023
March 31, 2023
(in thousands)
Net income
$
31,788
$
172,185
Adjustments:
Interest expense
20,999
69,494
Other (income)/expense, net
(818)
2,155
Provision for income taxes
10,536
62,529
Amortization of intangibles
23,650
92,372
Stock compensation expense
9,540
29,367
Acquisition-related expenses
(126)
(635)
Gain on sale of land and building
—
(11,046)
Loss on sale of businesses
883
883
Depreciation and amortization of property, equipment, and capitalized software
14,041
47,452
Pro forma and other adjustments permitted by our credit agreement
(1,481)
37,016
Consolidated EBITDA (as defined by our Credit Agreement)
$
109,012
$
501,772
26
Table of Contents
Table MD&A 11: Consolidated Net Total Leverage Ratio
For the Trailing Twelve
Months Ended
(in thousands, except ratio data)
March 31, 2023
Funded Debt (as defined by our Credit Agreement)
$
1,298,256
Cash and cash equivalents up to $75 million
56,344
Consolidated Net Total Leverage (as defined by our Credit Agreement)
$
1,241,912
Consolidated Net Total Leverage Ratio (as defined by our Credit Agreement)
2.48
Table MD&A 12: Consolidated Net Interest Coverage Ratio
For the Trailing Twelve
Months Ended
(in thousands, except ratio data)
March 31, 2023
Consolidated EBITDA (as defined by our Credit Agreement)
$
501,772
Interest expense
69,494
Components of other income/expense, net allowed in ratio calculation
(1,084)
Consolidated Net Interest Expense (as defined by our Credit Agreement)
$
68,410
Consolidated Net Interest Coverage Ratio (as defined by our Credit Agreement)
7.33
Cash in Foreign Locations
We have no requirement to remit funds from our foreign locations to the United States. We will continue to explore opportunities to remit additional funds, taking into consideration the working capital requirements and relevant tax rules in each jurisdiction. When we are unable to remit funds back without incurring a penalty, we will consider these funds indefinitely reinvested until such time as these restrictions are changed. As a result, we do not record U.S. deferred income taxes on any funds held in foreign jurisdictions. We have not attempted to calculate our potential liability from any transfer of these funds, as any such transaction might include tax planning strategies that we have not fully explored. Accordingly, it is not possible to estimate the potential tax obligations if we were to remit all of our funds from foreign locations to the United States.
Free Cash Flow
Table MD&A 13: Free Cash Flow
For the Six Months Ended
March 31, 2023
March 31, 2022
(in thousands)
Net cash provided by operating activities
$
175,037
$
111,859
Purchases of property and equipment and capitalized software
(33,751)
(22,898)
Free cash flow
$
141,286
$
88,961
27
Table of Contents
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the U.S. requires us to make estimates, judgments, and assumptions that affect the amounts reported. Actual results could differ from those estimates. The 2022 Form 10-K, as filed with the SEC on November 22, 2022, includes a summary of critical accounting policies we believe are the most important to aid in understanding our financial results. There have been no changes to those critical accounting policies that have had a material impact on our reported amounts of assets, liabilities, revenues, or expenses during the three or six months ended March 31, 2023.
Non-GAAP and Other Measures
We utilize non-GAAP measures where we believe it will assist users of our financial statements in understanding our business. The presentation of these measures is meant to complement, but not replace, other financial measures in this document. The presentation of non-GAAP numbers is not meant to be considered in isolation, nor as an alternative to revenue growth, cash flows from operating activities, net income, or earnings per share as measures of performance. These non-GAAP measures, as determined and presented by us, may not be comparable to related or similarly titled measures presented by other companies.
For the three months ended March 31, 2023, 14% of our revenue was generated outside the U.S. We believe that users of our financial statements wish to understand the performance of our foreign operations using a methodology that excludes the effect of year-over-year exchange rate fluctuations. To calculate year-over-year currency movement, we determine the current fiscal year's results for all foreign businesses using the exchange rates in the prior fiscal year.
In recent years, we have made a number of acquisitions. We believe users of our financial statements wish to evaluate the performance of our operations, excluding changes that have arisen due to businesses acquired or disposed of. We identify acquired revenue and cost of revenue by showing these results for periods for which no comparative results exist within our financial statements. We identify revenue and cost of revenue that has been disposed of in a similar manner. This information is supplemented by our calculations of organic growth. To calculate organic growth, we compare current fiscal year results excluding transactions from acquisitions or disposals, to our prior fiscal year results.
Our recent acquisitions have resulted in significant intangible assets which are amortized over their estimated useful lives. We believe users of our financial statements wish to understand the performance of the business by using a methodology that excludes the amortization of our intangible assets. Accordingly, we have calculated our operating profit, net income, and earnings per share, excluding the effect of the amortization of intangible assets. We have included the following table showing our reconciliation of these income measures to their corresponding U.S. GAAP measures.
Table MD&A 14: Non-GAAP Adjusted Results Excluding Amortization of Intangible Assets
For the Three Months Ended
For the Six Months Ended
March 31, 2023
March 31, 2022
March 31, 2023
March 31, 2022
(dollars in thousands, except per share data)
Operating income
$
62,505
$
75,288
$
137,282
$
156,817
Add back: Amortization of intangible assets
23,650
22,856
47,168
45,261
Adjusted operating income excluding amortization of intangible assets (Non-GAAP)
$
86,155
$
98,144
$
184,450
$
202,078
Adjusted operating income margin excluding amortization of intangible assets (Non-GAAP)
7.1
%
8.3
%
7.5
%
8.7
%
Net income
$
31,788
$
50,096
$
71,783
$
103,426
Add back: Amortization of intangible assets, net of tax
17,446
16,884
34,806
33,414
Adjusted net income excluding amortization of intangible assets (Non-GAAP)
$
49,234
$
66,980
$
106,589
$
136,840
Diluted earnings per share
$
0.52
$
0.80
$
1.17
$
1.66
Add back: Effect of amortization of intangible assets on diluted earnings per share
0.28
0.27
0.57
0.53
Adjusted diluted earnings per share excluding amortization of intangible assets (Non-GAAP)
$
0.80
$
1.07
$
1.74
$
2.19
28
Table of Contents
In order to sustain our cash flows from operations, we regularly refresh our fixed assets and technology. We believe that users of our financial statements wish to understand the cash flows that directly correspond with our operations and the investments we must make in those operations using a methodology that combines operating cash flows and capital expenditures. We provide free cash flow to complement our statement of cash flows. Free cash flow shows the effects of our operations and replacement capital expenditures and excludes the cash flow effects of acquisitions, purchases of our common stock, dividend payments, and other financing transactions. We have provided a reconciliation of cash flows from operations to free cash flow in "Liquidity and Capital Resources."
To sustain our operations, our principal source of financing comes from receiving payments from our customers. We believe that users of our financial statements wish to evaluate our efficiency in converting revenue into cash receipts. Accordingly, we provide DSO, which we calculate by dividing billed and unbilled receivable balances at the end of each quarter by revenue per day for the period. Revenue per day for a quarter is determined by dividing total revenue by 91 days.
29
Table of Contents
Item 3. Quantitative and Qualitative Disclosures About Market Risk
In the normal course of business, we are exposed to financial risks such as changes in interest rates, foreign currency exchange rates, and counterparty risk. We use derivative instruments to manage selected interest rate exposures. The Company's market rate risk disclosures set forth in Part II, Item 7A, "Quantitative and Qualitative Disclosures About Market Risk" on the 2022 Form 10-K, as filed with the SEC on November 22, 2022, have not changed materially during the six month period ended March 31, 2023.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our principal executive officer and principal financial officer, has evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on this evaluation, our principal executive officer and principal financial officer concluded that these disclosure controls and procedures were effective and designed to ensure that the information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified by the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting
There was no change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) identified in connection with the evaluation of our internal control that occurred during our last fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
30
Table of Contents
PART II - Other Information
Item 1. Legal Proceedings
Refer to our disclosures included in "
Note 11. Commitments and Contingencies
" included in Part 1, Item 1 of this Quarterly Report on Form 10-Q.
Item 1A. Risk Factors
There were no material changes during the six months ended March 31, 2023, to the risk factors previously disclosed in the 2022 Form 10-K, as filed with the SEC on November 22, 2022.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
(a)
None.
(b)
None.
(c)
None.
Item 3. Defaults Upon Senior Securities
(a)
None.
(b)
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
(a)
None.
(b)
None.
Item 6. Exhibits
Exhibit
No.
Description of Exhibit
3.2
Amended and Restated Bylaws of the Company (incorporated by reference to Exhibit 3.2 of the Company's Current Report on Form 8-K dated March 15, 2023).
31.1
v
Certification of Chief Executive Officer pursuant to Section 302 of Sarbanes-Oxley Act of 2002.
31.2
v
Certification of Chief Financial Officer pursuant to Section 302 of Sarbanes-Oxley Act of 2002.
32.1
Φ
Certification of Chief Executive Officer pursuant to Section 906 of Sarbanes-Oxley Act of 2002.
32.2
Φ
Certification of Chief Financial Officer pursuant to Section 906 of Sarbanes-Oxley Act of 2002.
101.INS
v
XBRL Instance Document.
101.SCH
v
XBRL Taxonomy Extension Schema Document.
101.CAL
v
XBRL Taxonomy Calculation Linkbase Document.
101.DEF
v
XBRL Taxonomy Definition Linkbase Document.
101.LAB
v
XBRL Taxonomy Label Linkbase Document.
101.PRE
v
XBRL Taxonomy Presentation Linkbase Document.
104
v
Cover Page Interactive Data File (formatted as Inline XBRL tags and contained in Exhibit 101).
v
Filed herewith.
Φ
Furnished herewith.
31
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Maximus, Inc.
/s/ Bruce L. Caswell
May 4, 2023
By:
Bruce L. Caswell
President and Chief Executive Officer
(Principal Executive Officer)
/s/ David W. Mutryn
May 4, 2023
By:
David W. Mutryn
Chief Financial Officer
(Principal Financial Officer)
32