Mercury Systems
MRCY
#3287
Rank
$4.28 B
Marketcap
$71.40
Share price
-6.25%
Change (1 day)
65.70%
Change (1 year)

Mercury Systems - 10-Q quarterly report FY


Text size:
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarter ended March 31, 2002 Commission File Number 0-23599

MERCURY COMPUTER SYSTEMS, INC.
(Exact name of registrant as specified in its charter)

MASSACHUSETTS 04-2741391
(State or other jurisdiction of (I.R.S. Employer Identification No.)
incorporation or organization)

199 RIVERNECK ROAD 01824
CHELMSFORD, MA (Zip Code)
(Address of principal executive offices)

978-256-1300
(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

YES X NO

Number of shares outstanding of the issuer's classes of common stock as of
April 30, 2002:

Class Number of Shares Outstanding
- -------------------------------------- ----------------------------
Common Stock, par value $.01 per share 21,634,523
MERCURY COMPUTER SYSTEMS, INC.
INDEX

<TABLE>
<CAPTION>
PAGE NUMBER
-----------
<S> <C>
PART I. FINANCIAL INFORMATION

Item 1. Consolidated Financial Statements

Consolidated Balance Sheets as of March 31, 2002 (unaudited)
and June 30, 2001 3

Consolidated Statements of Operations (unaudited) for the Three Months
Ended March 31, 2002 and 2001 and for the Nine Months Ended
March 31, 2002 and 2001 4

Consolidated Statements of Cash Flows (unaudited) for the Nine
Months Ended March 31, 2002 and 2001 5

Notes to Consolidated Financial Statements 6

Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations 10

Item 3. Quantitative and Qualitative Disclosures about Market Risk 14

PART II. OTHER INFORMATION

Item 1. Legal Proceedings 14

Item 4. Submission of Matters to a Vote of Security Holders 14

Item 6. Exhibits and Reports Filed on Form 8-K 14

SIGNATURE 15
</TABLE>


2
PART I. FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS

MERCURY COMPUTER SYSTEMS, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)

<TABLE>
<CAPTION>
March 31, June 30,
2002 2001
(Unaudited)
--------- --------
<S> <C> <C>
ASSETS
Current assets:
Cash and cash equivalents $ 16,273 $ 13,307
Marketable securities 65,729 54,135
Trade accounts receivable, net of allowances of $793 and
$600 at March 31, 2002 and June 30, 2001, respectively 20,325 34,928
Inventory 15,025 12,840
Deferred income taxes, net 3,206 3,206
Prepaid expenses and other current assets 4,956 5,341
Prepaid income taxes 6,713 --
--------- --------
Total current assets 132,227 123,757

Marketable securities 14,156 28,166
Property and equipment, net 27,998 28,793
Deferred income taxes, net 2,207 2,207
Other assets 849 661
--------- --------

Total assets $ 177,437 $183,584
========= ========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 6,334 $ 6,638
Accrued expenses 3,464 4,263
Accrued compensation 6,913 7,427
Capital lease obligations - short term portion 139 292
Notes payable - short term portion 621 621
Billings in excess of revenues and customer advances 1,087 1,060
Income taxes payable -- 2,065
--------- --------
Total current liabilities 18,558 22,366

Deferred compensation 542 337
Capital lease obligations 3 108
Notes payable obligations 12,520 12,985

Commitments and contingencies (Note I)

Stockholders' equity:
Common stock, $.01 par value; 65,000,000 shares authorized; 22,137,803 and
21,811,738 shares issued at March 31, 2002 and June 30, 2001,
respectively; 21,618,803 and 21,811,738 shares
outstanding at March 31, 2002 and June 30, 2001, respectively 221 218
Additional paid-in capital 47,980 42,575
Treasury stock, at cost, 519,000 shares at March 31, 2002 (17,545) --
Retained earnings 114,962 104,525
Accumulated other comprehensive income 196 470
--------- --------
Total stockholders' equity 145,814 147,788
--------- --------
Total liabilities and stockholders' equity $ 177,437 $183,584
========= ========
</TABLE>

The accompanying notes are an integral part of
the consolidated financial statements.


3
MERCURY COMPUTER SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited and in thousands, except per share data)

<TABLE>
<CAPTION>
Three months ended Nine months ended
March 31, March 31,
----------------------------- -----------------------------
2002 2001 2002 2001
--------- --------- --------- ---------
<S> <C> <C> <C> <C>
Net revenue $ 34,864 $ 46,953 $ 107,160 $ 131,747
Cost of revenue 13,448 15,274 36,937 42,587
--------- --------- --------- ---------

Gross profit 21,416 31,679 70,223 89,160

Operating expenses:
Selling, general and administrative 11,654 12,607 36,027 37,509
Research and development 8,752 8,047 25,069 22,744
--------- --------- --------- ---------

Total operating expenses 20,406 20,654 61,096 60,253
--------- --------- --------- ---------

Income from operations 1,010 11,025 9,127 28,907

Interest income 917 995 3,164 2,927
Interest expense (244) (263) (745) (807)
Gain on sales of division and joint venture 1,678 1,600 4,878 4,800
Equity loss in joint venture -- (1,356) (1,752) (3,067)
Other income (expense), net 10 (323) (176) (469)
--------- --------- --------- ---------

Income before income taxes 3,371 11,678 14,496 32,291
Provision for income taxes 721 3,737 4,059 10,333
--------- --------- --------- ---------

Net income $ 2,650 $ 7,941 $ 10,437 $ 21,958
========= ========= ========= =========

Net income per share:
Basic $ 0.12 $ 0.37 $ 0.48 $ 1.02
========= ========= ========= =========
Diluted $ 0.12 $ 0.34 $ 0.45 $ 0.95
========= ========= ========= =========

Weighted average shares outstanding:
Basic 21,804 21,648 21,884 21,515
========= ========= ========= =========
Diluted 22,924 23,286 23,192 23,016
========= ========= ========= =========
</TABLE>

The accompanying notes are an integral part of
the consolidated financial statements.


4
MERCURY COMPUTER SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited and in thousands)

<TABLE>
<CAPTION>
Nine months ended
March 31,
2002 2001
-------- --------
<S> <C> <C>
Cash flows provided from operating activities:
Net income $ 10,437 $ 21,958
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation and amortization 4,751 4,487
Gain on sales of division and joint venture (4,878) (4,800)
Equity loss in joint venture 1,752 3,067
Provision for doubtful accounts 200 50
Tax benefit from disqualified dispositions 1,403 1,710
Stock option compensation expense 630 392
Other non-cash items -- 12
Changes in operating assets and liabilities:
Trade operating accounts receivable 14,404 (5,822)
Inventory (2,189) 344
Prepaid expenses and other current assets 394 (2,315)
Other assets (289) (983)
Accounts payable (305) (3,227)
Accrued expenses and compensation (1,888) 2,981
Deferred compensation 205 292
Billings in excess of revenues and customer advances 32 1,118
Prepaid income taxes (8,778) 225
-------- --------

Net cash provided by operating activities 15,881 19,489
-------- --------
Cash flows from investing activities:
Purchases of marketable securities (55,855) (88,126)
Sales of marketable securities 57,995 73,991
Purchases of property and equipment (3,945) (5,089)
Proceeds from sale of division 4,800 4,800
Investments in joint venture (1,000) (1,000)
-------- --------

Net cash provided by (used in) investing activities 1,995 (15,424)
-------- --------
Cash flows from financing activities:
Proceeds from employee stock purchase plan and
the exercise of stock options 3,377 2,420
Payments of principal under notes payable (464) (431)
Principal payments under capital lease obligations (257) (466)
Purchases of treasury stock (17,545) --
-------- --------
Net cash provided by (used in) financing activities (14,889) 1,523
-------- --------
Net increase in cash and cash equivalents 2,987 5,588
Effect of exchange rate change on cash and cash equivalents (21) (78)
Cash and cash equivalents at beginning of period 13,307 5,850
-------- --------
Cash and cash equivalents at end of period $ 16,273 $ 11,360
======== ========

Cash paid during the period for:
Interest $ 745 $ 807
Income taxes 11,132 9,805
</TABLE>

The accompanying notes are an integral part of
the consolidated financial statements.


5
MERCURY COMPUTER SYSTEMS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(TABLES IN THOUSANDS EXCEPT, PER SHARE DATA)

A. BASIS OF PRESENTATION

These consolidated financial statements are unaudited and should be read in
conjunction with the Company's financial statements and footnotes included in
the Company's Form 10-K for the year ended June 30, 2001, filed with the
Securities and Exchange Commission. In the opinion of management, the
accompanying unaudited financial statements include all adjustments, consisting
of normal recurring adjustments, necessary for a fair statement of the
consolidated financial position, results of operations and cash flows of Mercury
Computer Systems, Inc. The year-end balance sheet data was derived from audited
financial statements, but does not include all disclosures required by generally
accepted accounting principles.

B. INVENTORY

<TABLE>
<CAPTION>
March 31, June 30,
2002 2001
--------- ---------
<S> <C> <C>
Raw materials $ 8,094 $ 6,109
Work in process 3,824 4,301
Finished goods 3,107 2,430
--------- ---------

Total $ 15,025 $ 12,840
========= =========
</TABLE>

C. NET INCOME PER SHARE

The following table sets forth the computation of basic and diluted net income
per share:

<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended
March 31, March 31,
-------------------------- --------------------------
2002 2001 2002 2001
------- ------- ------- -------
<S> <C> <C> <C> <C>
Net income $ 2,650 $ 7,941 $10,437 $21,958
======= ======= ======= =======
Shares used in computation:
Weighted average common shares outstanding used
in computation of basic net income per share 21,804 21,648 21,884 21,515
Dilutive effect of stock options 1,120 1,638 1,308 1,501
------- ------- ------- -------
Shares used in computation of diluted net
income per share 22,924 23,286 23,192 23,016
======= ======= ======= =======
Basic net income per share $ 0.12 $ 0.37 $ 0.48 $ 1.02
======= ======= ======= =======
Diluted net income per share $ 0.12 $ 0.34 $ 0.45 $ 0.95
======= ======= ======= =======
</TABLE>

Options to purchase 839,592 and 216,717 shares of common stock outstanding
during the three months ended March 31, 2002 and 2001, respectively, were not
included in the calculation of diluted net income per share because the option
exercise prices were greater than the average market prices of the common stock
during the period. Options to purchase 467,669 and 209,023 shares of common
stock outstanding during the nine months ended March 31, 2002 and 2001,
respectively, were not included in the calculation of diluted net income per
share because the option exercise prices were greater than the average market
prices of the common stock during the period.

D. NEW ACCOUNTING PRONOUNCEMENTS

In July 2001, the FASB issued SFAS No. 142 ("SFAS 142"), "Goodwill and Other
Intangible Assets." SFAS 142 requires that ratable amortization of goodwill be
replaced with periodic tests of the goodwill's impairment and that intangible
assets other than goodwill be amortized over their useful lives. The provisions
of SFAS 142 are required to be adopted for fiscal years beginning after December
15, 2001; however, the Company has, as permitted, adopted SFAS 142 early, as of
July 1, 2001. The adoption of SFAS 142 had no impact on the Company's financial
position or results of operations since the Company did not have any goodwill or
other intangible assets from business


6
combinations as of that date.

In August 2001, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards No. 143 ("SFAS 143"), "Accounting
for Obligations Associated with the Retirement of Long-Lived Assets." SFAS 143
provides the accounting requirements for retirement obligations associated with
tangible long-lived assets. SFAS 143 is effective for financial statements for
fiscal years beginning after June 15, 2002. Management does not expect SFAS 143
to have a material impact on the Company's financial position or results of
operations.

In October 2001, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards No. 144 ("SFAS 144"), "Accounting
for the Impairment or Disposal of Long-Lived Assets." SFAS 144 requires one
method of accounting for long-lived assets to be disposed of by sale. SFAS 144
is effective for financial statements issued for fiscal years beginning after
December 15, 2001. Management does not expect SFAS 144 to have a material impact
on the Company's financial position or results of operations.

E. COMPREHENSIVE INCOME

Mercury's total comprehensive income was as follows:

<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended
March 31, March 31,
--------------------------- ---------------------------
2002 2001 2002 2001
-------- -------- -------- --------
<S> <C> <C> <C> <C>
Net income $ 2,650 $ 7,941 $ 10,437 $ 21,958

Other comprehensive income, net of tax:
Foreign currency translation adjustments (24) (51) -- (175)
Change in unrealized gain (loss) on marketable
securities (286) 215 (199) 418
-------- -------- -------- --------

Other comprehensive income (loss) (310) 164 (199) 243
-------- -------- -------- --------

Total comprehensive income $ 2,340 $ 8,105 $ 10,238 $ 22,201
======== ======== ======== ========
</TABLE>

F. OPERATING SEGMENT AND GEOGRAPHIC INFORMATION

Operating segments are defined as components of an enterprise evaluated
regularly by the Company's senior management in deciding how to allocate
resources and assessing performance. The Company has six principal operating
segments: North American Defense, International Defense, Medical Imaging,
Commercial Businesses, Wireless Communications, and Research and Development.
These operating segments were determined based upon the nature of the products
offered to customers, the market characteristics of each operating segment, and
the Company's management structure. The Company has five reportable segments:
North American Defense segment, Medical Imaging segment, Commercial segment,
Other Defense and Commercial segment, and Research and Development segment. The
Other Defense and Commercial segment is comprised of International Defense,
Wireless Communications, and Other Commercial businesses unrelated to the
defense or medical businesses. These operating segments are not separately
reported, as they do not meet any of SFAS 131's quantitative thresholds.

The accounting policies of the reportable business segments are the same as
those described in "Note B: Summary of Significant Accounting Policies" in the
Company's Annual Report on Form 10-K for the year ended June 30, 2001. The
following table provides reportable operating segment information for the
three-month and nine-month periods ended March 31, 2002 and 2001:


7
<TABLE>
<CAPTION>
North Other
American Medical Defense and Research and
Defense Imaging Commercial Commercial Development
Segment Segment Segment Segment Segment Corporate Consolidated
-------- -------- -------- -------- -------- -------- --------
<S> <C> <C> <C> <C> <C> <C> <C>
THREE MONTHS ENDED MARCH 31, 2002:
Sales to unaffiliated customers $ 13,751 $ 14,274 $ 2,771 $ 4,068 -- -- $ 34,864
Income (loss) before taxes (1) 6,796 7,094 819 (75) (7,251) (4,012) 3,371
Depreciation/amort. expense 74 28 11 48 525 760 1,446

THREE MONTHS ENDED MARCH 31, 2001:
Sales to unaffiliated customers $ 29,067 $ 10,266 $ 4,640 $ 2,980 -- -- $ 46,953
Income (loss) before taxes (1) 20,412 2,863 2,227 668 (8,046) (6,446) 11,678
Depreciation/amort. expense 198 19 4 33 440 817 1,511

NINE MONTHS ENDED MARCH 31, 2002:
Sales to unaffiliated customers $ 53,331 $ 34,812 $ 7,731 $ 11,286 -- -- $107,160
Income (loss) before taxes (1) 32,605 16,009 1,996 (1,257) (20,721) (14,136) 14,496
Depreciation/amort. expense 224 87 32 170 1,517 2,721 4,751

NINE MONTHS ENDED MARCH 31, 2001:
Sales to unaffiliated customers $ 81,072 $ 29,583 $ 12,636 $ 8,456 -- -- $131,747
Income (loss) before taxes (1) 55,053 9,121 6,587 2,002 (22,744) (17,728) 32,291
Depreciation/amort. expense 581 40 8 175 1,253 2,430 4,487
</TABLE>

(1) Interest income, interest expense and foreign exchange gain/(loss) are
reported in Corporate and not allocated to the principal operating
segments. Only expenses directly related to an operating segment were
charged to the appropriate operating segment. All other expenses for
marketing and administrative support activities that could not be
specifically identified with a principal operating segment were allocated
to Corporate.

G. EQUITY LOSS IN JOINT VENTURE

In September 1999, the Company formed AgileVision as a joint venture with
Sarnoff Corporation, the developer of color television and a pioneer in the
creation of digital television ("DTV"). AgileVision provided broadcasters and
cable providers equipment to optimize their DTV investment and develop new
broadband media commerce revenue streams, including master control systems that
permit broadcasters to perform multiple functions on a single platform that
previously would have required the engineering and integration of numerous
discrete products and systems. During the three-month periods ended March 31,
2002 and 2001, the Company recognized $0 and $1.4 million, respectively, in
losses related to the operations of AgileVision. During the nine-month periods
ended March 31, 2002 and 2001, the Company recognized $1.8 million and $3.1
million, respectively, in losses related to the operations of AgileVision.

Summarized Income Statements for AgileVision during the periods ended March 31,
2002 and 2001 are as follows:

<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended
March 31, March 31,
2002 2001 2002 2001
------- ------- ------- -------
<S> <C> <C> <C> <C>
Expenses $ -- $ 1,356 $ 2,448 $ 3,067
------- ------- ------- -------

Loss from continuing operations -- (1,356) (2,448) (3,067)
------- ------- ------- -------

Net loss $ -- $(1,356) $(2,448) $(3,067)
======= ======= ======= =======
</TABLE>

H. GAINS ON SALE OF DIVISION AND JOINT VENTURE

On January 18, 2000, the Company completed the sale of its shared storage
division ("SSBU") to IBM. Payments were structured with an initial payment of
$4.5 million (excluding $1.0 million to be held in escrow and payable on a
contingent basis), followed by 12 quarterly contingent payments of $1.6 million,
including principal and interest. The quarterly payments are contingent upon
IBM's continued use of the technology. If IBM defaults, Mercury has the right to
recover the assets, including the patent and other intellectual property. The
Company recorded a $1.6 million gain during each of the three months ended March
31, 2002 and 2001, respectively and recorded a $4.8 million gain during each of
the nine months ended March 31, 2002 and 2001, respectively. The last payment by
IBM is scheduled for the third quarter of fiscal 2003 in the amount $2.6 million
which consists of the regular $1.6


8
million quarterly payment plus $1.0 million held in escrow. Future payments by
IBM will be similarly recorded as collected.

On February 8, 2002, the Company sold its entire interest in the AgileVision
joint venture to Leitch Incorporated. The Company received no proceeds and
recorded a $78,000 gain related to the sale of the joint venture interest during
the three-month period ended March 31, 2002.

I. COMMITMENTS AND CONTINGENCIES

In July 1999, a former employee brought a wrongful termination action against
the Company and certain officers of the Company. The plaintiff seeks severance
pay, the right to purchase 60,000 shares of the Company's common stock at a
price of $2.00 per share, the right to exercise stock options to purchase 96,000
shares of common stock at an exercise price of $2.00 per share, and other
financial consideration. The Company has objected to the claims and is
aggressively defending the matter. Binding arbitration has commenced, but no
ruling has been issued. The position of the Company's management after
consultation with external counsel is that a loss from this action is not
probable. Accordingly, no loss accrual has been recorded. If the plaintiff were
to prevail on his claims, depending on the price of the Company's common stock,
a judgement for a material amount could be awarded against the Company.

J. STOCK REPURCHASE PROGRAM

In January 2002, the Company initiated a stock repurchase program. The stock
repurchase program was approved by the Board of Directors, and authorizes the
Company to purchase up to $35.0 million in Company stock from time to time
through September 4, 2002. During the three months ended March 31, 2002, the
Company purchased 519,000 shares of common stock for $17.5 million. Accordingly,
the Company has $17.5 million remaining in the stock repurchase program.

K. SUBSEQUENT EVENT

On April 1, 2002, the Company completed its acquisition of Myriad Logic, Inc
("Myriad"). Myriad is a leading developer of I/O technology based in Silver
Springs, Maryland. The acquisition of Myriad expands Mercury's capability to
provide more of a total system solution and provide more system integration
services. The total purchase price of $7.9 million consisted of $7.5 million in
cash payments plus $0.4 million of transaction costs directly related to the
acquisition.

The preliminary allocation of the purchase price is summarized as follows:

<TABLE>
<S> <C>
Accounts receivable $ 1,270,000
Inventory 806,000
Other assets 285,000
Completed technology 3,200,000
Licensing agreement 200,000
Goodwill 4,561,000
Current liabilities (1,164,000)
Deferred tax liabilities (1,258,000)
----------------

Total $ 7,900,000
================
</TABLE>

The purchase price allocation is preliminary pending the finalization of the
valuation of acquired intangible assets and the review of the opening balance
sheet. The amortization period for the acquired intangible assets subject to
amortization, which include the completed technology and the licensing
agreement, is four years. The goodwill associated with the acquisition is not
deductible for tax purposes.


9
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

CERTAIN FACTORS THAT MAY AFFECT FUTURE RESULTS

From time to time, information provided by the Company, statements made by its
employees or information included in its filings with the Securities and
Exchange Commission may contain statements which are not historical facts but
which are "forward-looking statements" that involve risks and uncertainties. The
words "may," "will," "expect," "anticipate," "continue", "estimate", "project,"
"intend" and similar expressions are intended to identify forward-looking
statements regarding events, conditions and financial trends that may affect the
Company's future plans of operations, business strategy, results of operations
and financial position. These statements are based on the Company's current
expectations and estimates as to prospective events and circumstances about
which there can be no firm assurances given. Further, any forward-looking
statement speaks only as of the date on which such statement is made, and the
Company undertakes no obligation to update any forward-looking statement to
reflect events or circumstances after the date on which such statement is made.
As it is not possible to predict every new factor that may emerge,
forward-looking statements should not be relied upon as a prediction of actual
future financial condition or results. Important factors that may cause the
Company's actual results to differ from forward-looking statements are
referenced in the Company's Form 10-K filed with the Securities and Exchange
Commission.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The Company has identified the policies discussed below as critical to
understanding its business and its results of operations. The impact and any
associated risks related to these policies on its business operations is
discussed throughout Management's Discussion and Analysis of Financial Condition
and Results of Operations where such polices affect its reported and expected
financial results.

The preparation of consolidated financial statements requires the Company to
make estimates and judgments that affect the reported amounts of assets,
liabilities, revenues and expenses, and related disclosure of contingent
liabilities. On an on-going basis, the Company evaluates its estimates,
including those related to inventories, bad debts, income taxes, warranties,
contingencies and litigation. The Company bases its estimates on historical
experience and on appropriate and customary assumptions that are believed to be
reasonable under the circumstances, the results of which form the basis for
making judgments about the carrying values of assets and liabilities that are
not readily apparent from other sources. Actual results may differ from these
estimates under different assumptions or conditions.

Revenue is recognized upon shipment provided that title and risk of loss have
passed to the customer, there is persuasive evidence of an arrangement, the
sales price is fixed or determinable, collection of the related receivable is
reasonably assured, and customer acceptance criteria, if any, have been
successfully demonstrated. For products with acceptance criteria that are not
successfully demonstrated prior to shipment, revenue is recognized upon customer
acceptance. The Company accrues for anticipated warranty costs upon shipment.
Service revenue is recognized ratably over applicable contract periods or as the
services are performed. For long-term contracts to design, develop, manufacture
or modify complex equipment, revenue is recognized using the percentage of
completion accounting method based on contract costs incurred to date compared
with total estimated contract costs. Revisions in contract cost estimates have
the effect of adjusting earnings applicable to performance in prior periods in
the current period. Anticipated losses, if any, are recognized in the period in
which determined.

The Company assesses collectibility of trade receivables based on a number of
factors, including past transaction and collection history with a customer and
the credit-worthiness of the customer. The Company performs on-going credit
evaluations of its customer's financial condition but generally does not require
collateral from its customers. If the Company determines that collectibility of
the sale is not reasonably assured, revenue is deferred until such time as
collection becomes reasonably assured, which generally occurs upon receipt of
payment from the customer.

Inventories, which include materials, labor and manufacturing overhead, are
stated at the lower of cost (first-in, first-out basis) or net realizable value.
On a quarterly basis, the Company uses consistent methodologies to evaluate all
inventory for net realizable value. The Company records a provision for excess
and obsolete inventory, consisting of on-hand and non-cancelable on-order
inventory, in excess of estimated usage. The excess and obsolete inventory
evaluation is based upon assumptions about future demand, product mix and
possible alternative uses. If actual demand, product mix or possible alternative
uses are less favorable than those projected by management, additional inventory
write-downs may be required.

The Company and certain officers of the Company have been named as defendants in
a litigation matter. The Company's assumption and estimate with regard to this
litigation matter is that a loss is not probable and no loss accrual has been
recorded. If a different assumption was made or if the plaintiff were to prevail
on his claims, the litigation could have a material effect on the Company's
financial position and results of operations.


10
RESULTS OF OPERATIONS

REVENUES

The Company's total revenues decreased 26% from $47.0 million during the three
months ended March 31, 2001 to $34.9 million during the three months ended March
31, 2002. Revenue decreased 19% from $131.7 million during the nine months ended
March 31, 2001 to $107.2 million during the nine months ended March 31, 2002.

Defense electronics revenues decreased 44% from $31.4 million or 67% of total
revenues during the three months ended March 31, 2001 to $17.6 million or 51% of
total revenues during the three months ended March 31, 2002. Defense electronics
revenues decreased 28% from $88.8 million or 67% of total revenues during the
nine months ended March 31, 2001 to $64.1 million or 60% of total revenues
during the nine months ended March 31, 2002. The decrease in revenues for both
periods was due primarily to delays in the US Defense Department programs
resulting from re-planning processes and shifting of priorities to the
operational necessities of the war on terrorism.

Medical imaging revenues increased 39% from $10.3 million or 22% of total
revenues during the three months ended March 31, 2001 to $14.3 million or 41% of
total revenues during the three months ended March 31, 2002. Medical imaging
revenues increased 18% from $29.6 million or 22% or total revenues for the nine
months ended March 31, 2001 to $34.8 million or 32% of total revenues for the
nine months ended March 31, 2002. The increase in medical imaging revenues for
both periods is primarily due to strong performance in all modalities, including
magnetic resonance imaging ("MRI") and digital x-ray systems. Medical imaging
revenues during the fourth quarter of fiscal 2002 and the next fiscal year are
anticipated to be lower than third quarter and estimated fiscal year 2002
revenues due to lower anticipated sales of computed tomography ("CT") systems.

Other commercial revenues decreased 44% from $5.3 million or 11% of total
revenues during the three months ended March 31, 2001 to $2.9 million or 8% of
total revenues during the three months ended March 31, 2002. Other commercial
revenues decreased 38% from $13.3 million or 10% of total revenues in the nine
months ended March 31, 2001 to $8.3 million or 8% of total revenues for the nine
months ended March 31, 2002. The decrease in other commercial revenues was due
primarily to the continued economic downturn in the semiconductor manufacturing
sector, and continued weakened demand in the digital broadcast market

COST OF REVENUES

Cost of revenues decreased 12% from $15.3 million during the three months ended
March 31,2001 to $13.4 million during the three months ended March 31, 2002. As
a percent of total revenues, cost of revenues increased from 33% during the
three months ended March 31, 2001 to 39% for the three months ended March 31,
2002. For the nine months ended March 31, 2002, cost of revenues decreased by
13% from $42.6 million during the nine months ended March 31, 2001 to $36.9
million during the nine months ended March 31, 2002. As a percent of total
revenues, cost of revenues increased from 32% during the nine months ended March
31, 2001 to 35% during the nine months ended March 31, 2002. The increase in
cost of revenues as a percentage of total revenues in both periods was primarily
due to a shift in product mix from the higher margin defense business to the
relatively lower margin commercial and medical businesses. To a lesser extent,
inventory write-downs in both periods contributed to the decrease in gross
margin as a percent of total revenues.

SELLING, GENERAL AND ADMINISTRATIVE

Selling, general, and administrative expenses decreased 8% from $12.6 million
during the three months ended March 31, 2001 to $11.7 million during the three
months ended March 31, 2002. Selling, general and administrative expenses
decreased 4% from $37.5 million during the nine months ended March 31, 2001 to
$36.0 million during the nine months ended March 31, 2002. The decrease for both
periods was primarily due to the reduction of expenses associated with the
implementation of a new financial, manufacturing, and administrative computer
system that was installed at the end of the first fiscal quarter of fiscal 2002.
Additionally, commissions associated with lower sales volume contributed to the
decreased expenses.

RESEARCH AND DEVELOPMENT

Research and development expenses increased 9% from $8.0 million during the
three months ended March 31, 2001 to $8.8 million during the three months ended
March 31, 2002. Research and development expenses increased by 10% from $22.7
million during the nine months ended March 31, 2001 to $25.1 million during the
nine months ended March 31, 2002. The increase in research and development
expenses for both periods was due primarily to the hiring of additional software
and hardware engineers to develop and enhance the features and functionality of
the Company's products and the introduction of new products in response to
demand for next generation products.


11
GAIN ON SALES OF DIVISION AND JOINT VENTURE

On January 18, 2000, the Company completed the sale of its shared storage
division ("SSBU") to IBM. Payments were structured with an initial payment of
$4.5 million (excluding $1.0 million to be held in escrow and payable on a
contingent basis), followed by 12 quarterly contingent payments of $1.6 million,
including principal and interest. The quarterly payments are contingent upon
IBM's continued use of the technology. If IBM defaults, Mercury has the right to
recover the assets, including the patent and other intellectual property. The
Company recorded a $1.6 million gain during each of the three months ended March
31, 2002 and 2001, respectively and recorded a $4.8 million gain during each of
the nine months ended March 31, 2002 and 2001, respectively. The last payment by
IBM is scheduled for the third quarter of fiscal 2003 in the amount $2.6 million
which consists of the regular $1.6 million quarterly payment plus $1.0 million
held in escrow. Future payments by IBM will be similarly recorded as collected.

On February 8, 2002, the Company sold its entire interest in the AgileVision
joint venture to Leitch Incorporated. The Company received no proceeds and
recorded a $78,000 gain related to the sale of the joint venture during the
three-month period ended March 31, 2002.

EQUITY LOSS IN JOINT VENTURE

In September 1999, the Company formed AgileVision as a joint venture with
Sarnoff Corporation, the developer of color television and a pioneer in the
creation of digital television ("DTV"). AgileVision provided broadcasters and
cable providers equipment to optimize their DTV investment and develop new
broadband media commerce revenue streams, including master control systems that
permit broadcasters to perform multiple functions on a single platform that
previously would have required the engineering and integration of numerous
discrete products and systems. During the three-month periods ended March 31,
2002 and 2001, the Company recognized $0 and $1.4 million, respectively, in
losses related to the operations of AgileVision. During the nine-month periods
ended March 31, 2002 and 2001, the Company recognized $1.8 million and $3.1
million, respectively, in losses related to the operations of AgileVision.

PROVISION FOR INCOME TAX

The Company recorded a tax provision of $0.7 million during the three months
ended March 31, 2002 reflecting a 21% tax rate as compared to a $3.7 million tax
provision during the three months ended March 31, 2001, reflecting a 32% tax
rate. The Company recorded a tax provision of $4.1 million during the nine
months ended March 31, 2002 reflecting a 28% tax rate as compared to a $10.3
million tax provision during the nine months ended March 31, 2001, reflecting a
32% tax rate. The decrease in the tax rate in the quarter ended March 31, 2002
was due to the re-estimation of the Company's annual rate and an adjustment
during the fiscal third quarter to reduce the annual rate from 30% to 28%. The
reduction in the annual rate from 32% to 28% is the result of lower forecasted
taxable income compared to the prior fiscal year while amounts for certain tax
credits are expected to remain constant or increase in absolute dollars.

LIQUIDITY AND CAPITAL RESOURCES

As of March 31, 2002, the Company had cash and marketable investments of
approximately $96.2 million. During the nine months ended March 31, 2002, the
Company generated approximately $15.9 million in cash from operations compared
to $19.5 million generated during the nine months ended March 31, 2001. This
positive operating cash flow for the nine months ended March 31, 2002 was
primarily the result of net income and a significant reduction in the trade
receivable balance, offset partially by prepayments of federal income tax. Days
sales outstanding was 52 days at March 31, 2002 and 59 days at March 31, 2001.

During the nine months ended March 31, 2002, the Company's investing activities
provided cash of $2.0 million. During the period, the Company received $4.8
million from proceeds received on the sale of the SSBU division and $2.1 million
in the sale of marketable securities (net of purchases). These cash inflows were
partially offset by $3.9 million for the purchase of computers, furniture and
equipment and $1.0 million investment in a joint venture. During the nine months
ended March 31, 2001, the Company's investing activities used cash of $15.4
million. During the period, investing activities consisted of $14.1 million for
the purchase of marketable securities (net of sales), $5.1 million for the
purchase of computers, furniture and equipment and $1.0 million investment in a
joint venture. These cash outflows were partially offset by the receipt of $4.8
million from proceeds received on the sale of the SSBU division.

On April 1, 2002, the Company completed its acquisition of Myriad Logic, Inc
("Myriad"). Myriad is a leading developer of I/O and network interface
technology. The purchase price of $7.9 million and consisted of $7.5 million in
cash payments plus $0.4 million of transaction costs directly related to the
acquisition.

During the nine months ended March 31, 2002, the Company's financing activities


12
used approximately $14.9 million. These financing activities consisted of $17.5
million for the re-purchase of treasury stock and $0.7 million in payments under
capital lease and debt obligations. These outflows were partially offset by
proceeds received from the exercise of stock options and the employee stock
purchase plan. During the nine months ended March 31, 2001, the Company's
financing activities provided approximately $1.5 million. These financing
activities consisted primarily of inflows from the exercise of stock options and
proceeds received from the employee stock purchase plan, offset by outflows from
payments under capital lease and debt obligations.

In January 2002, the Company initiated a stock repurchase program. The stock
repurchase program was approved by the Board of Directors, and authorizes the
Company to purchase up to $35.0 million in Company stock. During the three
months ended March 31, 2002, the Company purchased 519,000 shares of Company
stock for $17.5 million. Accordingly, the Company has $17.5 million remaining in
the stock repurchase program.

The terms of the Company's mortgage note agreements contain certain covenants,
which, among other provisions, require the Company to maintain a minimum net
worth. The Company was in compliance with all covenants of the note agreements
as of March 31, 2002.

The following is a schedule of the Company's contractual obligations outstanding
at March 31, 2002:

<TABLE>
<CAPTION>
Less Than
(in millions) Total 1 Year 1-3 Years 4-5 Years After 5 Years
- ---------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Debt $13,141 $ 621 $ 1,463 $ 1,691 $ 9,366
Capital Leases 142 139 3 -- --
Operating Leases 961 310 405 246 --
---------------------------------------------------------------------
Total $14,244 $ 1,070 $ 1,871 $ 1,937 $ 9,366
=====================================================================
</TABLE>

Management believes that the Company's available cash, plus cash generated from
operations, will be sufficient to provide for the Company's working capital
requirements, the stock purchase program, and capital expenditure requirements
for the foreseeable future. If the Company acquires one or more businesses or
products, the Company's capital requirements could increase substantially. In
the event of such an acquisition or in the event that any unanticipated
circumstances arise which significantly increase the Company's capital
requirements, there can be no assurance that necessary additional capital will
be available on terms acceptable to the Company, if at all.


13
ITEM 3.  Quantitative and Qualitative Disclosures about Market Risk


Interest Rate Risk Management

There were no material changes in the Company's exposure to market risk from
June 30, 2001.


PART II. OTHER INFORMATION

ITEM 1. Legal Proceedings

In July 1999, a former employee brought a wrongful termination action against
the Company and certain officers of the Company. The plaintiff seeks severance
pay, the right to purchase 60,000 shares of the Company's common stock at a
price of $2.00 per share, the right to exercise stock options to purchase 96,000
shares of common stock at an exercise price of $2.00 per share, and other
financial consideration. The Company has objected to the claims and is
aggressively defending the matter. Binding arbitration has commenced, but no
ruling has been issued. The position of the Company's management after
consultation with external counsel is that a loss from this action is not
probable. Accordingly, no loss accrual has been recorded. If the plaintiff were
to prevail on his claims, depending on the price of the Company's common stock,
a judgement for a material amount could be awarded against the Company.

ITEM 4. Submission of Matters to a Vote of Security Holders

None.

ITEM 6. Exhibits and Reports Filed on Form 8-K

(a) Exhibits.

None.

(b) Reports on Form 8-K.

None.


14
MERCURY COMPUTER SYSTEMS, INC.
SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



MERCURY COMPUTER SYSTEMS, INC.

Date: May 15, 2002 By: /s/ John F. Alexander II
-----------------------------------------
John F. Alexander II
Senior Vice President, Chief Financial Officer
and Treasurer
(Principal Financial and Accounting Officer)


15