Companies:
11,329
total market cap:
$153.895 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Meridian Corporation
MRBK
#8880
Rank
$0.23 B
Marketcap
๐บ๐ธ
United States
Country
$19.61
Share price
-0.15%
Change (1 day)
33.31%
Change (1 year)
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Meridian Corporation
Quarterly Reports (10-Q)
Financial Year FY2022 Q3
Meridian Corporation - 10-Q quarterly report FY2022 Q3
Text size:
Small
Medium
Large
Meridian Corp
0001750735
false
2022
12/31
Q3
http://fasb.org/us-gaap/2022#ValuationTechniqueConsensusPricingModelMember
http://www.meridianbanker.com/20220930#LoanOriginationSuccessRateMember
http://fasb.org/us-gaap/2022#ValuationTechniqueConsensusPricingModelMember
http://www.meridianbanker.com/20220930#LoanOriginationSuccessRateMember
0001750735
2022-01-01
2022-09-30
0001750735
2022-11-02
xbrli:shares
0001750735
2022-09-30
iso4217:USD
0001750735
2021-12-31
iso4217:USD
xbrli:shares
0001750735
2022-07-01
2022-09-30
0001750735
2021-07-01
2021-09-30
0001750735
2021-01-01
2021-09-30
0001750735
us-gaap:InvestmentAdviceMember
2022-07-01
2022-09-30
0001750735
us-gaap:InvestmentAdviceMember
2021-07-01
2021-09-30
0001750735
us-gaap:InvestmentAdviceMember
2022-01-01
2022-09-30
0001750735
us-gaap:InvestmentAdviceMember
2021-01-01
2021-09-30
0001750735
us-gaap:DepositAccountMember
2022-07-01
2022-09-30
0001750735
us-gaap:DepositAccountMember
2021-07-01
2021-09-30
0001750735
us-gaap:DepositAccountMember
2022-01-01
2022-09-30
0001750735
us-gaap:DepositAccountMember
2021-01-01
2021-09-30
0001750735
us-gaap:CommonStockMember
2022-06-30
0001750735
us-gaap:AdditionalPaidInCapitalMember
2022-06-30
0001750735
us-gaap:TreasuryStockMember
2022-06-30
0001750735
mrbk:UnearnedCommonStockESOPMember
2022-06-30
0001750735
us-gaap:RetainedEarningsMember
2022-06-30
0001750735
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-06-30
0001750735
2022-06-30
0001750735
us-gaap:RetainedEarningsMember
2022-07-01
2022-09-30
0001750735
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-07-01
2022-09-30
0001750735
us-gaap:TreasuryStockMember
2022-07-01
2022-09-30
0001750735
us-gaap:CommonStockMember
2022-07-01
2022-09-30
0001750735
us-gaap:AdditionalPaidInCapitalMember
2022-07-01
2022-09-30
0001750735
us-gaap:CommonStockMember
2022-09-30
0001750735
us-gaap:AdditionalPaidInCapitalMember
2022-09-30
0001750735
us-gaap:TreasuryStockMember
2022-09-30
0001750735
mrbk:UnearnedCommonStockESOPMember
2022-09-30
0001750735
us-gaap:RetainedEarningsMember
2022-09-30
0001750735
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-09-30
0001750735
us-gaap:CommonStockMember
2021-12-31
0001750735
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001750735
us-gaap:TreasuryStockMember
2021-12-31
0001750735
mrbk:UnearnedCommonStockESOPMember
2021-12-31
0001750735
us-gaap:RetainedEarningsMember
2021-12-31
0001750735
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-12-31
0001750735
us-gaap:RetainedEarningsMember
2022-01-01
2022-09-30
0001750735
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-01-01
2022-09-30
0001750735
us-gaap:TreasuryStockMember
2022-01-01
2022-09-30
0001750735
us-gaap:CommonStockMember
2022-01-01
2022-09-30
0001750735
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-09-30
0001750735
us-gaap:CommonStockMember
2021-06-30
0001750735
us-gaap:AdditionalPaidInCapitalMember
2021-06-30
0001750735
us-gaap:TreasuryStockMember
2021-06-30
0001750735
mrbk:UnearnedCommonStockESOPMember
2021-06-30
0001750735
us-gaap:RetainedEarningsMember
2021-06-30
0001750735
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-06-30
0001750735
2021-06-30
0001750735
us-gaap:RetainedEarningsMember
2021-07-01
2021-09-30
0001750735
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-07-01
2021-09-30
0001750735
us-gaap:TreasuryStockMember
2021-07-01
2021-09-30
0001750735
us-gaap:CommonStockMember
2021-07-01
2021-09-30
0001750735
us-gaap:AdditionalPaidInCapitalMember
2021-07-01
2021-09-30
0001750735
us-gaap:CommonStockMember
2021-09-30
0001750735
us-gaap:AdditionalPaidInCapitalMember
2021-09-30
0001750735
us-gaap:TreasuryStockMember
2021-09-30
0001750735
mrbk:UnearnedCommonStockESOPMember
2021-09-30
0001750735
us-gaap:RetainedEarningsMember
2021-09-30
0001750735
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-09-30
0001750735
2021-09-30
0001750735
us-gaap:CommonStockMember
2020-12-31
0001750735
us-gaap:AdditionalPaidInCapitalMember
2020-12-31
0001750735
us-gaap:TreasuryStockMember
2020-12-31
0001750735
mrbk:UnearnedCommonStockESOPMember
2020-12-31
0001750735
us-gaap:RetainedEarningsMember
2020-12-31
0001750735
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-12-31
0001750735
2020-12-31
0001750735
us-gaap:RetainedEarningsMember
2021-01-01
2021-09-30
0001750735
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-01-01
2021-09-30
0001750735
us-gaap:TreasuryStockMember
2021-01-01
2021-09-30
0001750735
us-gaap:CommonStockMember
2021-01-01
2021-09-30
0001750735
us-gaap:AdditionalPaidInCapitalMember
2021-01-01
2021-09-30
0001750735
us-gaap:AssetBackedSecuritiesMember
2022-09-30
mrbk:security
0001750735
mrbk:UsGovernmentAgenciesMortgageBackedSecuritiesMember
2022-09-30
0001750735
mrbk:UsGovernmentAgenciesCollateralizedMortgageObligationsMember
2022-09-30
0001750735
us-gaap:USStatesAndPoliticalSubdivisionsMember
2022-09-30
0001750735
us-gaap:USTreasurySecuritiesMember
2022-09-30
0001750735
mrbk:NonUSGovernmentAgencyCollateralizedMortgageObligationsMember
2022-09-30
0001750735
us-gaap:CorporateDebtSecuritiesMember
2022-09-30
0001750735
us-gaap:AssetBackedSecuritiesMember
2021-12-31
0001750735
mrbk:UsGovernmentAgenciesMortgageBackedSecuritiesMember
2021-12-31
0001750735
mrbk:UsGovernmentAgenciesCollateralizedMortgageObligationsMember
2021-12-31
0001750735
us-gaap:USStatesAndPoliticalSubdivisionsMember
2021-12-31
0001750735
us-gaap:USTreasurySecuritiesMember
2021-12-31
0001750735
mrbk:NonUSGovernmentAgencyCollateralizedMortgageObligationsMember
2021-12-31
0001750735
us-gaap:CorporateDebtSecuritiesMember
2021-12-31
0001750735
2022-01-01
2022-03-31
0001750735
us-gaap:AssetPledgedAsCollateralMember
2022-09-30
0001750735
us-gaap:AssetPledgedAsCollateralMember
2021-12-31
0001750735
mrbk:UsTreasuriesMember
2022-09-30
0001750735
mrbk:UsTreasuriesMember
2021-12-31
0001750735
mrbk:RealEstatePortfolioSegmentMember
us-gaap:CommercialRealEstateMember
2022-09-30
0001750735
mrbk:RealEstatePortfolioSegmentMember
us-gaap:CommercialRealEstateMember
2021-12-31
0001750735
mrbk:RealEstatePortfolioSegmentMember
us-gaap:HomeEquityLoanMember
2022-09-30
0001750735
mrbk:RealEstatePortfolioSegmentMember
us-gaap:HomeEquityLoanMember
2021-12-31
0001750735
mrbk:RealEstatePortfolioSegmentMember
us-gaap:ResidentialMortgageMember
2022-09-30
0001750735
mrbk:RealEstatePortfolioSegmentMember
us-gaap:ResidentialMortgageMember
2021-12-31
0001750735
us-gaap:ConstructionLoansMember
mrbk:RealEstatePortfolioSegmentMember
2022-09-30
0001750735
us-gaap:ConstructionLoansMember
mrbk:RealEstatePortfolioSegmentMember
2021-12-31
0001750735
mrbk:RealEstatePortfolioSegmentMember
2022-09-30
0001750735
mrbk:RealEstatePortfolioSegmentMember
2021-12-31
0001750735
mrbk:CommercialAndIndustrialPortfolioSegmentMember
2022-09-30
0001750735
mrbk:CommercialAndIndustrialPortfolioSegmentMember
2021-12-31
0001750735
mrbk:SmallBusinessLoansMember
2022-09-30
0001750735
mrbk:SmallBusinessLoansMember
2021-12-31
0001750735
mrbk:PaycheckProtectionProgramLoansMember
2022-09-30
0001750735
mrbk:PaycheckProtectionProgramLoansMember
2021-12-31
0001750735
mrbk:MainstreetLendingProgramLoansMember
2022-09-30
0001750735
mrbk:MainstreetLendingProgramLoansMember
2021-12-31
0001750735
us-gaap:ConsumerPortfolioSegmentMember
2022-09-30
0001750735
us-gaap:ConsumerPortfolioSegmentMember
2021-12-31
0001750735
mrbk:LeasesMember
2022-09-30
0001750735
mrbk:LeasesMember
2021-12-31
0001750735
mrbk:FinancingReceivables30To89DaysPastDueMember
mrbk:RealEstatePortfolioSegmentMember
us-gaap:CommercialRealEstateMember
2022-09-30
0001750735
mrbk:RealEstatePortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
us-gaap:CommercialRealEstateMember
2022-09-30
0001750735
mrbk:RealEstatePortfolioSegmentMember
us-gaap:CommercialRealEstateMember
mrbk:FinancingReceivablesNonaccrualMember
2022-09-30
xbrli:pure
0001750735
mrbk:FinancingReceivables30To89DaysPastDueMember
mrbk:RealEstatePortfolioSegmentMember
us-gaap:HomeEquityLoanMember
2022-09-30
0001750735
mrbk:RealEstatePortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
us-gaap:HomeEquityLoanMember
2022-09-30
0001750735
mrbk:RealEstatePortfolioSegmentMember
mrbk:FinancingReceivablesNonaccrualMember
us-gaap:HomeEquityLoanMember
2022-09-30
0001750735
mrbk:FinancingReceivables30To89DaysPastDueMember
mrbk:RealEstatePortfolioSegmentMember
us-gaap:ResidentialMortgageMember
2022-09-30
0001750735
mrbk:RealEstatePortfolioSegmentMember
us-gaap:ResidentialMortgageMember
us-gaap:FinancialAssetNotPastDueMember
2022-09-30
0001750735
mrbk:RealEstatePortfolioSegmentMember
us-gaap:ResidentialMortgageMember
mrbk:FinancingReceivablesNonaccrualMember
2022-09-30
0001750735
us-gaap:ConstructionLoansMember
mrbk:FinancingReceivables30To89DaysPastDueMember
mrbk:RealEstatePortfolioSegmentMember
2022-09-30
0001750735
us-gaap:ConstructionLoansMember
mrbk:RealEstatePortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2022-09-30
0001750735
us-gaap:ConstructionLoansMember
mrbk:RealEstatePortfolioSegmentMember
mrbk:FinancingReceivablesNonaccrualMember
2022-09-30
0001750735
mrbk:FinancingReceivables30To89DaysPastDueMember
mrbk:CommercialAndIndustrialPortfolioSegmentMember
2022-09-30
0001750735
us-gaap:FinancialAssetNotPastDueMember
mrbk:CommercialAndIndustrialPortfolioSegmentMember
2022-09-30
0001750735
mrbk:CommercialAndIndustrialPortfolioSegmentMember
mrbk:FinancingReceivablesNonaccrualMember
2022-09-30
0001750735
mrbk:FinancingReceivables30To89DaysPastDueMember
mrbk:SmallBusinessLoansMember
2022-09-30
0001750735
us-gaap:FinancialAssetNotPastDueMember
mrbk:SmallBusinessLoansMember
2022-09-30
0001750735
mrbk:SmallBusinessLoansMember
mrbk:FinancingReceivablesNonaccrualMember
2022-09-30
0001750735
mrbk:FinancingReceivables30To89DaysPastDueMember
mrbk:PaycheckProtectionProgramLoansMember
2022-09-30
0001750735
us-gaap:FinancialAssetNotPastDueMember
mrbk:PaycheckProtectionProgramLoansMember
2022-09-30
0001750735
mrbk:FinancingReceivablesNonaccrualMember
mrbk:PaycheckProtectionProgramLoansMember
2022-09-30
0001750735
mrbk:FinancingReceivables30To89DaysPastDueMember
mrbk:MainstreetLendingProgramLoansMember
2022-09-30
0001750735
us-gaap:FinancialAssetNotPastDueMember
mrbk:MainstreetLendingProgramLoansMember
2022-09-30
0001750735
mrbk:FinancingReceivablesNonaccrualMember
mrbk:MainstreetLendingProgramLoansMember
2022-09-30
0001750735
mrbk:FinancingReceivables30To89DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
2022-09-30
0001750735
us-gaap:FinancialAssetNotPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
2022-09-30
0001750735
us-gaap:ConsumerPortfolioSegmentMember
mrbk:FinancingReceivablesNonaccrualMember
2022-09-30
0001750735
mrbk:FinancingReceivables30To89DaysPastDueMember
mrbk:LeasesMember
2022-09-30
0001750735
mrbk:LeasesMember
us-gaap:FinancialAssetNotPastDueMember
2022-09-30
0001750735
mrbk:LeasesMember
mrbk:FinancingReceivablesNonaccrualMember
2022-09-30
0001750735
mrbk:FinancingReceivables30To89DaysPastDueMember
2022-09-30
0001750735
us-gaap:FinancialAssetNotPastDueMember
2022-09-30
0001750735
mrbk:FinancingReceivablesNonaccrualMember
2022-09-30
0001750735
us-gaap:ResidentialMortgageMember
us-gaap:ResidentialMortgageMember
2022-09-30
0001750735
us-gaap:ResidentialMortgageMember
us-gaap:ResidentialMortgageMember
us-gaap:FinancialAssetNotPastDueMember
2022-09-30
0001750735
us-gaap:ResidentialMortgageMember
us-gaap:ResidentialMortgageMember
mrbk:FinancingReceivablesNonaccrualMember
2022-09-30
0001750735
mrbk:FinancingReceivables30To89DaysPastDueMember
mrbk:RealEstatePortfolioSegmentMember
us-gaap:CommercialRealEstateMember
2021-12-31
0001750735
mrbk:RealEstatePortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
us-gaap:CommercialRealEstateMember
2021-12-31
0001750735
mrbk:RealEstatePortfolioSegmentMember
us-gaap:CommercialRealEstateMember
mrbk:FinancingReceivablesNonaccrualMember
2021-12-31
0001750735
mrbk:FinancingReceivables30To89DaysPastDueMember
mrbk:RealEstatePortfolioSegmentMember
us-gaap:HomeEquityLoanMember
2021-12-31
0001750735
mrbk:RealEstatePortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
us-gaap:HomeEquityLoanMember
2021-12-31
0001750735
mrbk:RealEstatePortfolioSegmentMember
mrbk:FinancingReceivablesNonaccrualMember
us-gaap:HomeEquityLoanMember
2021-12-31
0001750735
mrbk:FinancingReceivables30To89DaysPastDueMember
mrbk:RealEstatePortfolioSegmentMember
us-gaap:ResidentialMortgageMember
2021-12-31
0001750735
mrbk:RealEstatePortfolioSegmentMember
us-gaap:ResidentialMortgageMember
us-gaap:FinancialAssetNotPastDueMember
2021-12-31
0001750735
mrbk:RealEstatePortfolioSegmentMember
us-gaap:ResidentialMortgageMember
mrbk:FinancingReceivablesNonaccrualMember
2021-12-31
0001750735
us-gaap:ConstructionLoansMember
mrbk:FinancingReceivables30To89DaysPastDueMember
mrbk:RealEstatePortfolioSegmentMember
2021-12-31
0001750735
us-gaap:ConstructionLoansMember
mrbk:RealEstatePortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2021-12-31
0001750735
us-gaap:ConstructionLoansMember
mrbk:RealEstatePortfolioSegmentMember
mrbk:FinancingReceivablesNonaccrualMember
2021-12-31
0001750735
mrbk:FinancingReceivables30To89DaysPastDueMember
mrbk:CommercialAndIndustrialPortfolioSegmentMember
2021-12-31
0001750735
us-gaap:FinancialAssetNotPastDueMember
mrbk:CommercialAndIndustrialPortfolioSegmentMember
2021-12-31
0001750735
mrbk:CommercialAndIndustrialPortfolioSegmentMember
mrbk:FinancingReceivablesNonaccrualMember
2021-12-31
0001750735
mrbk:FinancingReceivables30To89DaysPastDueMember
mrbk:SmallBusinessLoansMember
2021-12-31
0001750735
us-gaap:FinancialAssetNotPastDueMember
mrbk:SmallBusinessLoansMember
2021-12-31
0001750735
mrbk:SmallBusinessLoansMember
mrbk:FinancingReceivablesNonaccrualMember
2021-12-31
0001750735
mrbk:FinancingReceivables30To89DaysPastDueMember
mrbk:PaycheckProtectionProgramLoansMember
2021-12-31
0001750735
us-gaap:FinancialAssetNotPastDueMember
mrbk:PaycheckProtectionProgramLoansMember
2021-12-31
0001750735
mrbk:FinancingReceivablesNonaccrualMember
mrbk:PaycheckProtectionProgramLoansMember
2021-12-31
0001750735
mrbk:FinancingReceivables30To89DaysPastDueMember
mrbk:MainstreetLendingProgramLoansMember
2021-12-31
0001750735
us-gaap:FinancialAssetNotPastDueMember
mrbk:MainstreetLendingProgramLoansMember
2021-12-31
0001750735
mrbk:FinancingReceivablesNonaccrualMember
mrbk:MainstreetLendingProgramLoansMember
2021-12-31
0001750735
mrbk:FinancingReceivables30To89DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
2021-12-31
0001750735
us-gaap:FinancialAssetNotPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
2021-12-31
0001750735
us-gaap:ConsumerPortfolioSegmentMember
mrbk:FinancingReceivablesNonaccrualMember
2021-12-31
0001750735
mrbk:FinancingReceivables30To89DaysPastDueMember
mrbk:LeasesMember
2021-12-31
0001750735
mrbk:LeasesMember
us-gaap:FinancialAssetNotPastDueMember
2021-12-31
0001750735
mrbk:LeasesMember
mrbk:FinancingReceivablesNonaccrualMember
2021-12-31
0001750735
mrbk:FinancingReceivables30To89DaysPastDueMember
2021-12-31
0001750735
us-gaap:FinancialAssetNotPastDueMember
2021-12-31
0001750735
mrbk:FinancingReceivablesNonaccrualMember
2021-12-31
0001750735
us-gaap:ResidentialMortgageMember
us-gaap:ResidentialMortgageMember
2021-12-31
0001750735
us-gaap:ResidentialMortgageMember
us-gaap:ResidentialMortgageMember
us-gaap:FinancialAssetNotPastDueMember
2021-12-31
0001750735
mrbk:FinancingReceivables30To89DaysPastDueMember
us-gaap:ResidentialMortgageMember
us-gaap:ResidentialMortgageMember
2021-12-31
0001750735
us-gaap:ResidentialMortgageMember
us-gaap:ResidentialMortgageMember
mrbk:FinancingReceivablesNonaccrualMember
2021-12-31
0001750735
mrbk:CommercialMortgageMember
2022-06-30
0001750735
mrbk:CommercialMortgageMember
2022-07-01
2022-09-30
0001750735
mrbk:CommercialMortgageMember
2022-09-30
0001750735
us-gaap:HomeEquityLoanMember
2022-06-30
0001750735
us-gaap:HomeEquityLoanMember
2022-07-01
2022-09-30
0001750735
us-gaap:HomeEquityLoanMember
2022-09-30
0001750735
us-gaap:ResidentialMortgageMember
2022-06-30
0001750735
us-gaap:ResidentialMortgageMember
2022-07-01
2022-09-30
0001750735
us-gaap:ResidentialMortgageMember
2022-09-30
0001750735
us-gaap:ConstructionLoansMember
2022-06-30
0001750735
us-gaap:ConstructionLoansMember
2022-07-01
2022-09-30
0001750735
us-gaap:ConstructionLoansMember
2022-09-30
0001750735
mrbk:CommercialAndIndustrialPortfolioSegmentMember
2022-06-30
0001750735
mrbk:CommercialAndIndustrialPortfolioSegmentMember
2022-07-01
2022-09-30
0001750735
mrbk:SmallBusinessLoansMember
2022-06-30
0001750735
mrbk:SmallBusinessLoansMember
2022-07-01
2022-09-30
0001750735
us-gaap:ConsumerPortfolioSegmentMember
2022-06-30
0001750735
us-gaap:ConsumerPortfolioSegmentMember
2022-07-01
2022-09-30
0001750735
mrbk:LeasesMember
2022-06-30
0001750735
mrbk:LeasesMember
2022-07-01
2022-09-30
0001750735
mrbk:CommercialMortgageMember
2021-12-31
0001750735
mrbk:CommercialMortgageMember
2022-01-01
2022-09-30
0001750735
us-gaap:HomeEquityLoanMember
2021-12-31
0001750735
us-gaap:HomeEquityLoanMember
2022-01-01
2022-09-30
0001750735
us-gaap:ResidentialMortgageMember
2021-12-31
0001750735
us-gaap:ResidentialMortgageMember
2022-01-01
2022-09-30
0001750735
us-gaap:ConstructionLoansMember
2021-12-31
0001750735
us-gaap:ConstructionLoansMember
2022-01-01
2022-09-30
0001750735
mrbk:CommercialAndIndustrialPortfolioSegmentMember
2022-01-01
2022-09-30
0001750735
mrbk:SmallBusinessLoansMember
2022-01-01
2022-09-30
0001750735
us-gaap:ConsumerPortfolioSegmentMember
2022-01-01
2022-09-30
0001750735
mrbk:LeasesMember
2022-01-01
2022-09-30
0001750735
mrbk:CommercialMortgageMember
2021-06-30
0001750735
mrbk:CommercialMortgageMember
2021-07-01
2021-09-30
0001750735
mrbk:CommercialMortgageMember
2021-09-30
0001750735
us-gaap:HomeEquityLoanMember
2021-06-30
0001750735
us-gaap:HomeEquityLoanMember
2021-07-01
2021-09-30
0001750735
us-gaap:HomeEquityLoanMember
2021-09-30
0001750735
us-gaap:ResidentialMortgageMember
2021-06-30
0001750735
us-gaap:ResidentialMortgageMember
2021-07-01
2021-09-30
0001750735
us-gaap:ResidentialMortgageMember
2021-09-30
0001750735
us-gaap:ConstructionLoansMember
2021-06-30
0001750735
us-gaap:ConstructionLoansMember
2021-07-01
2021-09-30
0001750735
us-gaap:ConstructionLoansMember
2021-09-30
0001750735
mrbk:CommercialAndIndustrialPortfolioSegmentMember
2021-06-30
0001750735
mrbk:CommercialAndIndustrialPortfolioSegmentMember
2021-07-01
2021-09-30
0001750735
mrbk:CommercialAndIndustrialPortfolioSegmentMember
2021-09-30
0001750735
mrbk:SmallBusinessLoansMember
2021-06-30
0001750735
mrbk:SmallBusinessLoansMember
2021-07-01
2021-09-30
0001750735
mrbk:SmallBusinessLoansMember
2021-09-30
0001750735
us-gaap:ConsumerPortfolioSegmentMember
2021-06-30
0001750735
us-gaap:ConsumerPortfolioSegmentMember
2021-07-01
2021-09-30
0001750735
us-gaap:ConsumerPortfolioSegmentMember
2021-09-30
0001750735
mrbk:LeasesMember
2021-06-30
0001750735
mrbk:LeasesMember
2021-07-01
2021-09-30
0001750735
mrbk:LeasesMember
2021-09-30
0001750735
mrbk:CommercialMortgageMember
2020-12-31
0001750735
mrbk:CommercialMortgageMember
2021-01-01
2021-09-30
0001750735
us-gaap:HomeEquityLoanMember
2020-12-31
0001750735
us-gaap:HomeEquityLoanMember
2021-01-01
2021-09-30
0001750735
us-gaap:ResidentialMortgageMember
2020-12-31
0001750735
us-gaap:ResidentialMortgageMember
2021-01-01
2021-09-30
0001750735
us-gaap:ConstructionLoansMember
2020-12-31
0001750735
us-gaap:ConstructionLoansMember
2021-01-01
2021-09-30
0001750735
mrbk:CommercialAndIndustrialPortfolioSegmentMember
2020-12-31
0001750735
mrbk:CommercialAndIndustrialPortfolioSegmentMember
2021-01-01
2021-09-30
0001750735
mrbk:SmallBusinessLoansMember
2020-12-31
0001750735
mrbk:SmallBusinessLoansMember
2021-01-01
2021-09-30
0001750735
us-gaap:ConsumerPortfolioSegmentMember
2020-12-31
0001750735
us-gaap:ConsumerPortfolioSegmentMember
2021-01-01
2021-09-30
0001750735
mrbk:LeasesMember
2020-12-31
0001750735
mrbk:LeasesMember
2021-01-01
2021-09-30
0001750735
mrbk:PaycheckProtectionProgramAndMainstreetLendingProgramLoansMember
2022-01-01
2022-09-30
0001750735
mrbk:PaycheckProtectionProgramAndMainstreetLendingProgramLoansMember
2021-01-01
2021-12-31
0001750735
us-gaap:PassMember
mrbk:CommercialMortgageMember
2022-09-30
0001750735
mrbk:CommercialMortgageMember
us-gaap:SpecialMentionMember
2022-09-30
0001750735
mrbk:CommercialMortgageMember
us-gaap:SubstandardMember
2022-09-30
0001750735
mrbk:CommercialMortgageMember
us-gaap:DoubtfulMember
2022-09-30
0001750735
mrbk:CommercialMortgageMember
us-gaap:InternalNoninvestmentGradeMember
2022-09-30
0001750735
us-gaap:PassMember
us-gaap:HomeEquityLoanMember
2022-09-30
0001750735
us-gaap:HomeEquityLoanMember
us-gaap:SpecialMentionMember
2022-09-30
0001750735
us-gaap:HomeEquityLoanMember
us-gaap:SubstandardMember
2022-09-30
0001750735
us-gaap:DoubtfulMember
us-gaap:HomeEquityLoanMember
2022-09-30
0001750735
us-gaap:HomeEquityLoanMember
us-gaap:InternalNoninvestmentGradeMember
2022-09-30
0001750735
us-gaap:PassMember
us-gaap:ConstructionLoansMember
2022-09-30
0001750735
us-gaap:SpecialMentionMember
us-gaap:ConstructionLoansMember
2022-09-30
0001750735
us-gaap:SubstandardMember
us-gaap:ConstructionLoansMember
2022-09-30
0001750735
us-gaap:DoubtfulMember
us-gaap:ConstructionLoansMember
2022-09-30
0001750735
us-gaap:InternalNoninvestmentGradeMember
us-gaap:ConstructionLoansMember
2022-09-30
0001750735
us-gaap:PassMember
mrbk:CommercialAndIndustrialPortfolioSegmentMember
2022-09-30
0001750735
mrbk:CommercialAndIndustrialPortfolioSegmentMember
us-gaap:SpecialMentionMember
2022-09-30
0001750735
mrbk:CommercialAndIndustrialPortfolioSegmentMember
us-gaap:SubstandardMember
2022-09-30
0001750735
us-gaap:DoubtfulMember
mrbk:CommercialAndIndustrialPortfolioSegmentMember
2022-09-30
0001750735
mrbk:CommercialAndIndustrialPortfolioSegmentMember
us-gaap:InternalNoninvestmentGradeMember
2022-09-30
0001750735
us-gaap:PassMember
mrbk:SmallBusinessLoansMember
2022-09-30
0001750735
mrbk:SmallBusinessLoansMember
us-gaap:SpecialMentionMember
2022-09-30
0001750735
mrbk:SmallBusinessLoansMember
us-gaap:SubstandardMember
2022-09-30
0001750735
mrbk:SmallBusinessLoansMember
us-gaap:DoubtfulMember
2022-09-30
0001750735
mrbk:SmallBusinessLoansMember
us-gaap:InternalNoninvestmentGradeMember
2022-09-30
0001750735
us-gaap:PassMember
mrbk:PaycheckProtectionProgramLoansMember
2022-09-30
0001750735
us-gaap:SpecialMentionMember
mrbk:PaycheckProtectionProgramLoansMember
2022-09-30
0001750735
us-gaap:SubstandardMember
mrbk:PaycheckProtectionProgramLoansMember
2022-09-30
0001750735
us-gaap:DoubtfulMember
mrbk:PaycheckProtectionProgramLoansMember
2022-09-30
0001750735
us-gaap:InternalNoninvestmentGradeMember
mrbk:PaycheckProtectionProgramLoansMember
2022-09-30
0001750735
us-gaap:PassMember
mrbk:MainstreetLendingProgramLoansMember
2022-09-30
0001750735
mrbk:MainstreetLendingProgramLoansMember
us-gaap:SpecialMentionMember
2022-09-30
0001750735
mrbk:MainstreetLendingProgramLoansMember
us-gaap:SubstandardMember
2022-09-30
0001750735
us-gaap:DoubtfulMember
mrbk:MainstreetLendingProgramLoansMember
2022-09-30
0001750735
us-gaap:InternalNoninvestmentGradeMember
mrbk:MainstreetLendingProgramLoansMember
2022-09-30
0001750735
us-gaap:PassMember
2022-09-30
0001750735
us-gaap:SpecialMentionMember
2022-09-30
0001750735
us-gaap:SubstandardMember
2022-09-30
0001750735
us-gaap:DoubtfulMember
2022-09-30
0001750735
us-gaap:InternalNoninvestmentGradeMember
2022-09-30
0001750735
mrbk:CommercialAndIndustrialPortfolioSegmentMember
us-gaap:SubstandardMember
2021-12-31
0001750735
mrbk:CommercialAndIndustrialPortfolioSegmentMember
us-gaap:SubstandardMember
2022-09-30
mrbk:loan
0001750735
us-gaap:PassMember
mrbk:CommercialMortgageMember
2021-12-31
0001750735
mrbk:CommercialMortgageMember
us-gaap:SpecialMentionMember
2021-12-31
0001750735
mrbk:CommercialMortgageMember
us-gaap:SubstandardMember
2021-12-31
0001750735
mrbk:CommercialMortgageMember
us-gaap:DoubtfulMember
2021-12-31
0001750735
mrbk:CommercialMortgageMember
us-gaap:InternalNoninvestmentGradeMember
2021-12-31
0001750735
us-gaap:PassMember
us-gaap:HomeEquityLoanMember
2021-12-31
0001750735
us-gaap:HomeEquityLoanMember
us-gaap:SpecialMentionMember
2021-12-31
0001750735
us-gaap:HomeEquityLoanMember
us-gaap:SubstandardMember
2021-12-31
0001750735
us-gaap:DoubtfulMember
us-gaap:HomeEquityLoanMember
2021-12-31
0001750735
us-gaap:HomeEquityLoanMember
us-gaap:InternalNoninvestmentGradeMember
2021-12-31
0001750735
us-gaap:PassMember
us-gaap:ConstructionLoansMember
2021-12-31
0001750735
us-gaap:SpecialMentionMember
us-gaap:ConstructionLoansMember
2021-12-31
0001750735
us-gaap:SubstandardMember
us-gaap:ConstructionLoansMember
2021-12-31
0001750735
us-gaap:DoubtfulMember
us-gaap:ConstructionLoansMember
2021-12-31
0001750735
us-gaap:InternalNoninvestmentGradeMember
us-gaap:ConstructionLoansMember
2021-12-31
0001750735
us-gaap:PassMember
mrbk:CommercialAndIndustrialPortfolioSegmentMember
2021-12-31
0001750735
mrbk:CommercialAndIndustrialPortfolioSegmentMember
us-gaap:SpecialMentionMember
2021-12-31
0001750735
us-gaap:DoubtfulMember
mrbk:CommercialAndIndustrialPortfolioSegmentMember
2021-12-31
0001750735
mrbk:CommercialAndIndustrialPortfolioSegmentMember
us-gaap:InternalNoninvestmentGradeMember
2021-12-31
0001750735
us-gaap:PassMember
mrbk:SmallBusinessLoansMember
2021-12-31
0001750735
mrbk:SmallBusinessLoansMember
us-gaap:SpecialMentionMember
2021-12-31
0001750735
mrbk:SmallBusinessLoansMember
us-gaap:SubstandardMember
2021-12-31
0001750735
mrbk:SmallBusinessLoansMember
us-gaap:DoubtfulMember
2021-12-31
0001750735
mrbk:SmallBusinessLoansMember
us-gaap:InternalNoninvestmentGradeMember
2021-12-31
0001750735
us-gaap:PassMember
mrbk:PaycheckProtectionProgramLoansMember
2021-12-31
0001750735
us-gaap:SpecialMentionMember
mrbk:PaycheckProtectionProgramLoansMember
2021-12-31
0001750735
us-gaap:SubstandardMember
mrbk:PaycheckProtectionProgramLoansMember
2021-12-31
0001750735
us-gaap:DoubtfulMember
mrbk:PaycheckProtectionProgramLoansMember
2021-12-31
0001750735
us-gaap:InternalNoninvestmentGradeMember
mrbk:PaycheckProtectionProgramLoansMember
2021-12-31
0001750735
us-gaap:PassMember
mrbk:MainstreetLendingProgramLoansMember
2021-12-31
0001750735
mrbk:MainstreetLendingProgramLoansMember
us-gaap:SpecialMentionMember
2021-12-31
0001750735
mrbk:MainstreetLendingProgramLoansMember
us-gaap:SubstandardMember
2021-12-31
0001750735
us-gaap:DoubtfulMember
mrbk:MainstreetLendingProgramLoansMember
2021-12-31
0001750735
us-gaap:InternalNoninvestmentGradeMember
mrbk:MainstreetLendingProgramLoansMember
2021-12-31
0001750735
us-gaap:PassMember
2021-12-31
0001750735
us-gaap:SpecialMentionMember
2021-12-31
0001750735
us-gaap:SubstandardMember
2021-12-31
0001750735
us-gaap:DoubtfulMember
2021-12-31
0001750735
us-gaap:InternalNoninvestmentGradeMember
2021-12-31
0001750735
us-gaap:ResidentialMortgageMember
us-gaap:PerformingFinancingReceivableMember
2022-09-30
0001750735
us-gaap:ResidentialMortgageMember
us-gaap:NonperformingFinancingReceivableMember
2022-09-30
0001750735
us-gaap:ResidentialMortgageMember
mrbk:FinancialInstrumentsEvaluatedByPerformanceStatusMember
2022-09-30
0001750735
us-gaap:ResidentialMortgageMember
us-gaap:PerformingFinancingReceivableMember
2021-12-31
0001750735
us-gaap:ResidentialMortgageMember
us-gaap:NonperformingFinancingReceivableMember
2021-12-31
0001750735
us-gaap:ResidentialMortgageMember
mrbk:FinancialInstrumentsEvaluatedByPerformanceStatusMember
2021-12-31
0001750735
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2022-09-30
0001750735
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
2022-09-30
0001750735
us-gaap:ConsumerPortfolioSegmentMember
mrbk:FinancialInstrumentsEvaluatedByPerformanceStatusMember
2022-09-30
0001750735
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2021-12-31
0001750735
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
2021-12-31
0001750735
us-gaap:ConsumerPortfolioSegmentMember
mrbk:FinancialInstrumentsEvaluatedByPerformanceStatusMember
2021-12-31
0001750735
mrbk:LeasesMember
us-gaap:PerformingFinancingReceivableMember
2022-09-30
0001750735
mrbk:LeasesMember
us-gaap:NonperformingFinancingReceivableMember
2022-09-30
0001750735
mrbk:LeasesMember
mrbk:FinancialInstrumentsEvaluatedByPerformanceStatusMember
2022-09-30
0001750735
mrbk:LeasesMember
us-gaap:PerformingFinancingReceivableMember
2021-12-31
0001750735
mrbk:LeasesMember
us-gaap:NonperformingFinancingReceivableMember
2021-12-31
0001750735
mrbk:LeasesMember
mrbk:FinancialInstrumentsEvaluatedByPerformanceStatusMember
2021-12-31
0001750735
us-gaap:PerformingFinancingReceivableMember
2022-09-30
0001750735
us-gaap:NonperformingFinancingReceivableMember
2022-09-30
0001750735
mrbk:FinancialInstrumentsEvaluatedByPerformanceStatusMember
2022-09-30
0001750735
us-gaap:PerformingFinancingReceivableMember
2021-12-31
0001750735
us-gaap:NonperformingFinancingReceivableMember
2021-12-31
0001750735
mrbk:FinancialInstrumentsEvaluatedByPerformanceStatusMember
2021-12-31
0001750735
us-gaap:FederalFundsPurchasedMember
2022-01-01
2022-09-30
mrbk:item
0001750735
mrbk:FederalFundsPurchasedFacilityOneMember
2022-09-30
0001750735
mrbk:FederalFundsPurchasedFacilityTwoMember
2022-09-30
0001750735
us-gaap:FederalFundsPurchasedMember
2021-12-31
0001750735
us-gaap:FederalFundsPurchasedMember
2022-09-30
0001750735
mrbk:FederalReserveDiscountWindowBorrowingFacilityMember
2022-09-30
0001750735
mrbk:FederalReserveDiscountWindowBorrowingFacilityMember
2021-12-31
0001750735
mrbk:OpenRepoPlusWeekly0.33PercentMaturingOn05312022Member
2022-09-30
0001750735
mrbk:OpenRepoPlusWeekly0.33PercentMaturingOn05312022Member
2021-12-31
0001750735
mrbk:MidTermRepoFixedMaturingOn09122022Member
2022-09-30
0001750735
mrbk:MidTermRepoFixedMaturingOn09122022Member
2021-12-31
0001750735
us-gaap:LetterOfCreditMember
2022-01-01
2022-09-30
0001750735
us-gaap:LetterOfCreditMember
2022-09-30
0001750735
us-gaap:LetterOfCreditMember
2021-12-31
0001750735
mrbk:MortgageServicingRightsMember
2021-12-31
0001750735
mrbk:MortgageServicingRightsMember
2022-09-30
0001750735
mrbk:MortgageServicingRightsMember
2022-07-01
2022-09-30
0001750735
mrbk:MortgageServicingRightsMember
2022-01-01
2022-09-30
0001750735
mrbk:MortgageServicingRightsMember
2021-07-01
2021-09-30
0001750735
mrbk:MortgageServicingRightsMember
2021-01-01
2021-09-30
0001750735
mrbk:MortgageServicingRightsMember
2022-06-30
0001750735
mrbk:MortgageServicingRightsMember
2021-06-30
0001750735
mrbk:MortgageServicingRightsMember
2020-12-31
0001750735
mrbk:MortgageServicingRightsMember
2021-09-30
0001750735
mrbk:MortgageServicingRightsMember
2021-01-01
2021-12-31
0001750735
mrbk:SbaLoanServicingRightsMember
2022-09-30
0001750735
mrbk:SbaLoanServicingRightsMember
2021-12-31
0001750735
mrbk:SbaLoanServicingRightsMember
2022-01-01
2022-09-30
0001750735
mrbk:SbaLoanServicingRightsMember
2022-06-30
0001750735
mrbk:SbaLoanServicingRightsMember
2021-06-30
0001750735
mrbk:SbaLoanServicingRightsMember
2020-12-31
0001750735
mrbk:SbaLoanServicingRightsMember
2022-07-01
2022-09-30
0001750735
mrbk:SbaLoanServicingRightsMember
2021-07-01
2021-09-30
0001750735
mrbk:SbaLoanServicingRightsMember
2021-01-01
2021-09-30
0001750735
mrbk:SbaLoanServicingRightsMember
2021-09-30
0001750735
mrbk:SbaLoanServicingRightsMember
2021-01-01
2021-12-31
0001750735
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AssetBackedSecuritiesMember
2022-09-30
0001750735
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
us-gaap:AssetBackedSecuritiesMember
2022-09-30
0001750735
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AssetBackedSecuritiesMember
us-gaap:FairValueInputsLevel2Member
2022-09-30
0001750735
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AssetBackedSecuritiesMember
us-gaap:FairValueInputsLevel3Member
2022-09-30
0001750735
mrbk:UsGovernmentAgenciesMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2022-09-30
0001750735
mrbk:UsGovernmentAgenciesMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2022-09-30
0001750735
mrbk:UsGovernmentAgenciesMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2022-09-30
0001750735
mrbk:UsGovernmentAgenciesMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2022-09-30
0001750735
us-gaap:FairValueMeasurementsRecurringMember
mrbk:UsGovernmentAgenciesCollateralizedMortgageObligationsMember
2022-09-30
0001750735
us-gaap:FairValueMeasurementsRecurringMember
mrbk:UsGovernmentAgenciesCollateralizedMortgageObligationsMember
us-gaap:FairValueInputsLevel1Member
2022-09-30
0001750735
us-gaap:FairValueMeasurementsRecurringMember
mrbk:UsGovernmentAgenciesCollateralizedMortgageObligationsMember
us-gaap:FairValueInputsLevel2Member
2022-09-30
0001750735
us-gaap:FairValueMeasurementsRecurringMember
mrbk:UsGovernmentAgenciesCollateralizedMortgageObligationsMember
us-gaap:FairValueInputsLevel3Member
2022-09-30
0001750735
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2022-09-30
0001750735
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueInputsLevel1Member
2022-09-30
0001750735
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueInputsLevel2Member
2022-09-30
0001750735
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueInputsLevel3Member
2022-09-30
0001750735
us-gaap:FairValueMeasurementsRecurringMember
mrbk:UsTreasuriesMember
2022-09-30
0001750735
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
mrbk:UsTreasuriesMember
2022-09-30
0001750735
us-gaap:FairValueMeasurementsRecurringMember
mrbk:UsTreasuriesMember
us-gaap:FairValueInputsLevel2Member
2022-09-30
0001750735
us-gaap:FairValueMeasurementsRecurringMember
mrbk:UsTreasuriesMember
us-gaap:FairValueInputsLevel3Member
2022-09-30
0001750735
us-gaap:FairValueMeasurementsRecurringMember
mrbk:NonUSGovernmentAgencyCollateralizedMortgageObligationsMember
2022-09-30
0001750735
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
mrbk:NonUSGovernmentAgencyCollateralizedMortgageObligationsMember
2022-09-30
0001750735
us-gaap:FairValueMeasurementsRecurringMember
mrbk:NonUSGovernmentAgencyCollateralizedMortgageObligationsMember
us-gaap:FairValueInputsLevel2Member
2022-09-30
0001750735
us-gaap:FairValueMeasurementsRecurringMember
mrbk:NonUSGovernmentAgencyCollateralizedMortgageObligationsMember
us-gaap:FairValueInputsLevel3Member
2022-09-30
0001750735
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2022-09-30
0001750735
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2022-09-30
0001750735
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2022-09-30
0001750735
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2022-09-30
0001750735
us-gaap:FairValueMeasurementsRecurringMember
2022-09-30
0001750735
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2022-09-30
0001750735
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2022-09-30
0001750735
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2022-09-30
0001750735
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:InterestRateLockCommitmentsMember
2022-09-30
0001750735
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
us-gaap:InterestRateLockCommitmentsMember
2022-09-30
0001750735
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueInputsLevel2Member
2022-09-30
0001750735
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueInputsLevel3Member
2022-09-30
0001750735
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ForwardContractsMember
2022-09-30
0001750735
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
us-gaap:ForwardContractsMember
2022-09-30
0001750735
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ForwardContractsMember
us-gaap:FairValueInputsLevel2Member
2022-09-30
0001750735
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ForwardContractsMember
us-gaap:FairValueInputsLevel3Member
2022-09-30
0001750735
us-gaap:InterestRateSwapMember
us-gaap:FairValueMeasurementsRecurringMember
2022-09-30
0001750735
us-gaap:InterestRateSwapMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2022-09-30
0001750735
us-gaap:InterestRateSwapMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2022-09-30
0001750735
us-gaap:InterestRateSwapMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2022-09-30
0001750735
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AssetBackedSecuritiesMember
2021-12-31
0001750735
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
us-gaap:AssetBackedSecuritiesMember
2021-12-31
0001750735
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AssetBackedSecuritiesMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001750735
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AssetBackedSecuritiesMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001750735
mrbk:UsGovernmentAgenciesMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0001750735
mrbk:UsGovernmentAgenciesMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2021-12-31
0001750735
mrbk:UsGovernmentAgenciesMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001750735
mrbk:UsGovernmentAgenciesMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001750735
us-gaap:FairValueMeasurementsRecurringMember
mrbk:UsGovernmentAgenciesCollateralizedMortgageObligationsMember
2021-12-31
0001750735
us-gaap:FairValueMeasurementsRecurringMember
mrbk:UsGovernmentAgenciesCollateralizedMortgageObligationsMember
us-gaap:FairValueInputsLevel1Member
2021-12-31
0001750735
us-gaap:FairValueMeasurementsRecurringMember
mrbk:UsGovernmentAgenciesCollateralizedMortgageObligationsMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001750735
us-gaap:FairValueMeasurementsRecurringMember
mrbk:UsGovernmentAgenciesCollateralizedMortgageObligationsMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001750735
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2021-12-31
0001750735
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueInputsLevel1Member
2021-12-31
0001750735
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001750735
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001750735
us-gaap:FairValueMeasurementsRecurringMember
mrbk:UsTreasuriesMember
2021-12-31
0001750735
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
mrbk:UsTreasuriesMember
2021-12-31
0001750735
us-gaap:FairValueMeasurementsRecurringMember
mrbk:UsTreasuriesMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001750735
us-gaap:FairValueMeasurementsRecurringMember
mrbk:UsTreasuriesMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001750735
us-gaap:FairValueMeasurementsRecurringMember
mrbk:NonUSGovernmentAgencyCollateralizedMortgageObligationsMember
2021-12-31
0001750735
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
mrbk:NonUSGovernmentAgencyCollateralizedMortgageObligationsMember
2021-12-31
0001750735
us-gaap:FairValueMeasurementsRecurringMember
mrbk:NonUSGovernmentAgencyCollateralizedMortgageObligationsMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001750735
us-gaap:FairValueMeasurementsRecurringMember
mrbk:NonUSGovernmentAgencyCollateralizedMortgageObligationsMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001750735
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0001750735
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2021-12-31
0001750735
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001750735
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001750735
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0001750735
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2021-12-31
0001750735
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001750735
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001750735
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:InterestRateLockCommitmentsMember
2021-12-31
0001750735
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
us-gaap:InterestRateLockCommitmentsMember
2021-12-31
0001750735
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001750735
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001750735
us-gaap:ForwardContractsMember
2021-12-31
0001750735
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
us-gaap:ForwardContractsMember
2021-12-31
0001750735
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ForwardContractsMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001750735
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ForwardContractsMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001750735
us-gaap:InterestRateSwapMember
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0001750735
us-gaap:InterestRateSwapMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2021-12-31
0001750735
us-gaap:InterestRateSwapMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001750735
us-gaap:InterestRateSwapMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001750735
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ForwardContractsMember
2021-12-31
0001750735
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
2022-09-30
0001750735
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001750735
mrbk:CommercialAndIndustrialPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
2022-09-30
0001750735
mrbk:CommercialAndIndustrialPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001750735
mrbk:SmallBusinessLoansMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
2022-09-30
0001750735
mrbk:SmallBusinessLoansMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001750735
us-gaap:MeasurementInputAppraisedValueMember
us-gaap:FairValueInputsLevel3Member
us-gaap:IncomeApproachValuationTechniqueMember
2022-09-30
0001750735
srt:MinimumMember
us-gaap:MeasurementInputAppraisedValueMember
us-gaap:FairValueInputsLevel3Member
us-gaap:IncomeApproachValuationTechniqueMember
2022-09-30
0001750735
srt:MaximumMember
us-gaap:MeasurementInputAppraisedValueMember
us-gaap:FairValueInputsLevel3Member
us-gaap:IncomeApproachValuationTechniqueMember
2022-09-30
0001750735
us-gaap:MeasurementInputAppraisedValueMember
us-gaap:FairValueInputsLevel3Member
us-gaap:IncomeApproachValuationTechniqueMember
2021-12-31
0001750735
srt:MinimumMember
us-gaap:MeasurementInputAppraisedValueMember
us-gaap:FairValueInputsLevel3Member
us-gaap:IncomeApproachValuationTechniqueMember
2021-12-31
0001750735
srt:MaximumMember
us-gaap:MeasurementInputAppraisedValueMember
us-gaap:FairValueInputsLevel3Member
us-gaap:IncomeApproachValuationTechniqueMember
2021-12-31
0001750735
us-gaap:FairValueInputsLevel1Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2022-09-30
0001750735
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-09-30
0001750735
us-gaap:FairValueInputsLevel1Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2021-12-31
0001750735
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2021-12-31
0001750735
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:FairValueInputsLevel2Member
2022-09-30
0001750735
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-09-30
0001750735
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001750735
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2021-12-31
0001750735
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:FairValueInputsLevel3Member
2022-09-30
0001750735
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-09-30
0001750735
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001750735
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2021-12-31
0001750735
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueInputsLevel3Member
2022-09-30
0001750735
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-09-30
0001750735
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001750735
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2021-12-31
0001750735
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:ForwardContractsMember
us-gaap:FairValueInputsLevel2Member
2022-09-30
0001750735
us-gaap:ForwardContractsMember
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-09-30
0001750735
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:ForwardContractsMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001750735
us-gaap:ForwardContractsMember
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2021-12-31
0001750735
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2022-09-30
0001750735
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2021-12-31
0001750735
us-gaap:InterestRateSwapMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:FairValueInputsLevel2Member
2022-09-30
0001750735
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-09-30
0001750735
us-gaap:InterestRateSwapMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001750735
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2021-12-31
0001750735
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:FairValueInputsLevel2Member
us-gaap:CommitmentsToExtendCreditMember
2022-09-30
0001750735
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:CommitmentsToExtendCreditMember
2022-09-30
0001750735
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:FairValueInputsLevel2Member
us-gaap:CommitmentsToExtendCreditMember
2021-12-31
0001750735
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:CommitmentsToExtendCreditMember
2021-12-31
0001750735
us-gaap:LetterOfCreditMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:FairValueInputsLevel2Member
2022-09-30
0001750735
us-gaap:LetterOfCreditMember
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-09-30
0001750735
us-gaap:LetterOfCreditMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001750735
us-gaap:LetterOfCreditMember
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2021-12-31
0001750735
us-gaap:InterestRateLockCommitmentsMember
2022-06-30
0001750735
us-gaap:InterestRateLockCommitmentsMember
2021-06-30
0001750735
us-gaap:InterestRateLockCommitmentsMember
2021-12-31
0001750735
us-gaap:InterestRateLockCommitmentsMember
2020-12-31
0001750735
us-gaap:InterestRateLockCommitmentsMember
2022-07-01
2022-09-30
0001750735
us-gaap:InterestRateLockCommitmentsMember
2021-07-01
2021-09-30
0001750735
us-gaap:InterestRateLockCommitmentsMember
2022-01-01
2022-09-30
0001750735
us-gaap:InterestRateLockCommitmentsMember
2021-01-01
2021-09-30
0001750735
us-gaap:InterestRateLockCommitmentsMember
2022-09-30
0001750735
us-gaap:InterestRateLockCommitmentsMember
2021-09-30
0001750735
us-gaap:ValuationTechniqueConsensusPricingModelMember
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueInputsLevel3Member
2022-09-30
0001750735
srt:MinimumMember
us-gaap:ValuationTechniqueConsensusPricingModelMember
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueInputsLevel3Member
2022-09-30
0001750735
srt:MaximumMember
us-gaap:ValuationTechniqueConsensusPricingModelMember
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueInputsLevel3Member
2022-09-30
0001750735
srt:WeightedAverageMember
us-gaap:ValuationTechniqueConsensusPricingModelMember
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueInputsLevel3Member
2022-09-30
0001750735
us-gaap:ValuationTechniqueConsensusPricingModelMember
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001750735
srt:MinimumMember
us-gaap:ValuationTechniqueConsensusPricingModelMember
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001750735
srt:MaximumMember
us-gaap:ValuationTechniqueConsensusPricingModelMember
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001750735
srt:WeightedAverageMember
us-gaap:ValuationTechniqueConsensusPricingModelMember
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001750735
us-gaap:OtherAssetsMember
us-gaap:InterestRateLockCommitmentsMember
2022-09-30
0001750735
us-gaap:OtherAssetsMember
us-gaap:InterestRateLockCommitmentsMember
2021-12-31
0001750735
us-gaap:OtherLiabilitiesMember
us-gaap:InterestRateLockCommitmentsMember
2022-09-30
0001750735
us-gaap:OtherLiabilitiesMember
us-gaap:InterestRateLockCommitmentsMember
2021-12-31
0001750735
us-gaap:ForwardContractsMember
us-gaap:OtherAssetsMember
2022-09-30
0001750735
us-gaap:ForwardContractsMember
us-gaap:OtherAssetsMember
2021-12-31
0001750735
us-gaap:OtherLiabilitiesMember
us-gaap:ForwardContractsMember
2022-09-30
0001750735
us-gaap:OtherLiabilitiesMember
us-gaap:ForwardContractsMember
2021-12-31
0001750735
us-gaap:ForwardContractsMember
2022-09-30
0001750735
us-gaap:InterestRateSwapMember
us-gaap:OtherAssetsMember
2022-09-30
0001750735
us-gaap:InterestRateSwapMember
us-gaap:OtherAssetsMember
2021-12-31
0001750735
us-gaap:OtherLiabilitiesMember
us-gaap:InterestRateSwapMember
2022-09-30
0001750735
us-gaap:OtherLiabilitiesMember
us-gaap:InterestRateSwapMember
2021-12-31
0001750735
us-gaap:InterestRateSwapMember
2022-09-30
0001750735
us-gaap:InterestRateSwapMember
2021-12-31
0001750735
us-gaap:ForwardContractsMember
2022-07-01
2022-09-30
0001750735
us-gaap:ForwardContractsMember
2021-07-01
2021-09-30
0001750735
us-gaap:ForwardContractsMember
2022-01-01
2022-09-30
0001750735
us-gaap:ForwardContractsMember
2021-01-01
2021-09-30
0001750735
us-gaap:InterestRateSwapMember
2022-07-01
2022-09-30
0001750735
us-gaap:InterestRateSwapMember
2021-07-01
2021-09-30
0001750735
us-gaap:InterestRateSwapMember
2022-01-01
2022-09-30
0001750735
us-gaap:InterestRateSwapMember
2021-01-01
2021-09-30
0001750735
mrbk:MortgageBankingSegmentMember
2022-01-01
2022-09-30
mrbk:office
0001750735
mrbk:BankingSegmentMember
2022-07-01
2022-09-30
0001750735
mrbk:WealthSegmentMember
2022-07-01
2022-09-30
0001750735
mrbk:MortgageBankingSegmentMember
2022-07-01
2022-09-30
0001750735
mrbk:BankingSegmentMember
2021-07-01
2021-09-30
0001750735
mrbk:WealthSegmentMember
2021-07-01
2021-09-30
0001750735
mrbk:MortgageBankingSegmentMember
2021-07-01
2021-09-30
0001750735
us-gaap:InvestmentAdviceMember
mrbk:BankingSegmentMember
2022-07-01
2022-09-30
0001750735
us-gaap:InvestmentAdviceMember
mrbk:WealthSegmentMember
2022-07-01
2022-09-30
0001750735
us-gaap:InvestmentAdviceMember
mrbk:MortgageBankingSegmentMember
2022-07-01
2022-09-30
0001750735
us-gaap:InvestmentAdviceMember
mrbk:BankingSegmentMember
2021-07-01
2021-09-30
0001750735
us-gaap:InvestmentAdviceMember
mrbk:WealthSegmentMember
2021-07-01
2021-09-30
0001750735
us-gaap:InvestmentAdviceMember
mrbk:MortgageBankingSegmentMember
2021-07-01
2021-09-30
0001750735
mrbk:BankingSegmentMember
2022-09-30
0001750735
mrbk:WealthSegmentMember
2022-09-30
0001750735
mrbk:MortgageBankingSegmentMember
2022-09-30
0001750735
mrbk:BankingSegmentMember
2021-09-30
0001750735
mrbk:WealthSegmentMember
2021-09-30
0001750735
mrbk:MortgageBankingSegmentMember
2021-09-30
0001750735
mrbk:BankingSegmentMember
2022-01-01
2022-09-30
0001750735
mrbk:WealthSegmentMember
2022-01-01
2022-09-30
0001750735
mrbk:BankingSegmentMember
2021-01-01
2021-09-30
0001750735
mrbk:WealthSegmentMember
2021-01-01
2021-09-30
0001750735
mrbk:MortgageBankingSegmentMember
2021-01-01
2021-09-30
0001750735
us-gaap:InvestmentAdviceMember
mrbk:BankingSegmentMember
2022-01-01
2022-09-30
0001750735
us-gaap:InvestmentAdviceMember
mrbk:WealthSegmentMember
2022-01-01
2022-09-30
0001750735
us-gaap:InvestmentAdviceMember
mrbk:MortgageBankingSegmentMember
2022-01-01
2022-09-30
0001750735
us-gaap:InvestmentAdviceMember
mrbk:BankingSegmentMember
2021-01-01
2021-09-30
0001750735
us-gaap:InvestmentAdviceMember
mrbk:WealthSegmentMember
2021-01-01
2021-09-30
0001750735
us-gaap:InvestmentAdviceMember
mrbk:MortgageBankingSegmentMember
2021-01-01
2021-09-30
0001750735
srt:MinimumMember
2022-09-30
0001750735
srt:MaximumMember
2022-09-30
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
(Mark one)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2022
Or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to __________
Commission File Number:
000-55983
(Exact name of registrant as specified in its charter)
Pennsylvania
83-1561918
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer Identification No.)
9 Old Lincoln Highway
,
Malvern
,
Pennsylvania
19355
(Address of principal executive offices) (Zip Code)
(
484
)
568-5000
(Registrant’s telephone number, including area code)
Title of class
Trading Symbol
Name of exchange on which registered
Common Stock, $1 par value
MRBK
The NASDAQ Stock Market
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
☒
Yes
☐
No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
☒
Yes
☐
No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer
☐
Accelerated Filer
☒
Non-accelerated Filer
☐
Smaller Reporting Company
☒
Emerging Growth Company
☒
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
☐
Yes
☒
No
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. As of November 2, 2022 there were
5,800,526
outstanding shares of the issuer’s common stock, par value $1.00 per share.
Table of Contents
TABLE OF CONTENTS
PART I FINANCIAL INFORMATION
Item 1 Financial Statements (Unaudited)
3
Consolidated Balance Sheets –
September 30, 2022
and
December 31, 2021
3
Consolidated Statements of Income –
Three and Nine
Months Ended
September 30, 2022
and
2021
4
Consolidated Statements of Comprehensive Income –
Three and Nine
Months Ended
September 30, 2022
and
2021
5
Consolidated Statements of Stockholders’ Equity –
Three and Nine
Months Ended
September 30, 2022
and
2021
6
Consolidated Statements of Cash Flows –
Nine Months Ended
September 30, 2022
and
2021
7
Notes to Consolidated Financial Statements (Unaudited)
8
Item 2 Management’s Discussion and Analysis of Financial Condition and Results of Operations
29
Item 3 Quantitative and Qualitative Disclosures about Market Risk
42
Item 4 Controls and Procedures
43
PART II OTHER INFORMATION
Item 1 Legal Proceedings
44
Item 1A Risk Factors
44
Item 2 Unregistered Sales of Equity Securities and Use of Proceeds
44
Item 3 Defaults Upon Senior Securities
44
Item 4 Mine Safety Disclosures
44
Item 5 Other Information
44
Item 6 Exhibits
45
Signatures
46
Table of Contents
Glossary of Acronyms, Abbreviations, and Terms
The acronyms, abbreviations, and terms listed below are used in various sections of this report. As used throughout this report, the terms "Meridian", “we”, “our”, or “us” refer to Meridian Corporation and its consolidated subsidiaries, unless the context otherwise requires.
Acronym
Description
ALLL
Allowance for loan and lease losses
AOCI
Accumulated other comprehensive (loss) income
ASC
Accounting Standards Codification
ASU
Accounting Standards Update
BOLI
Bank owned life insurance
CECL
Current expected credit losses
CET1
Common equity tier 1
CMO
Collateralized mortgage obligation
ESOP
Employee Stock Ownership Plan
FASB
Financial Accounting Standards Board
FHLB
Federal Home Loan Bank of Pittsburgh
FRB
Board of Governors of the Federal Reserve System
FTE
Fully taxable equivalent
GAAP
U.S. generally accepted accounting principles
JOBS Act
Jumpstart Our Business Startups Act of 2012
LIBOR
London Inter-bank Offering Rate
MBS
Mortgage-backed securities
MSLP
Main Street Lending Programs
MSR
Mortgage servicing rights
PPP
Paycheck Protection Program
ROU
Right-of-use
SBA
Small Business Administration
SEC
Securities and Exchange Commission
SERP
Supplemental Executive Retirement Plan
TDR
Troubled debt restructuring
Table of Contents
MERIDIAN CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(dollars in thousands, except per share data)
September 30,
2022
December 31,
2021
Assets:
Cash and due from banks
$
12,114
$
3,966
Interest-bearing deposits at other banks
20,774
19,514
Cash and cash equivalents
32,888
23,480
Securities available-for-sale, at fair value (amortized cost of $
143,581
and $
158,387
, respectively)
127,999
159,302
Securities held-to-maturity, at amortized cost (fair value of $
32,323
and $
6,591
, respectively)
37,922
6,372
Equity investments
2,092
2,354
Mortgage loans held for sale
33,800
80,882
Loans, net of fees and costs
1,610,349
1,386,457
Allowance for loan and lease losses
(
18,974
)
(
18,758
)
Loans, net of the allowance for loan and lease losses
1,591,375
1,367,699
Restricted investment in bank stock
5,217
5,117
Bank premises and equipment, net
12,835
11,806
Bank owned life insurance
22,916
22,503
Accrued interest receivable
6,008
5,009
Deferred income taxes
5,722
1,413
Servicing assets
12,807
12,765
Goodwill
899
899
Intangible assets
3,226
3,379
Other assets
26,218
10,463
Total assets
$
1,921,924
$
1,713,443
Liabilities:
Deposits:
Non-interest bearing
$
290,169
$
274,528
Interest bearing
1,383,384
1,171,885
Total deposits
1,673,553
1,446,413
Short-term borrowings
23,458
41,344
Subordinated debentures
40,597
40,508
Accrued interest payable
1,154
31
Other liabilities
32,001
19,787
Total liabilities
1,770,763
1,548,083
Stockholders’ equity:
Common stock, $
1
par value per share.
25,000,000
shares authorized;
6,566,356
and
6,534,587
shares issued and outstanding, respectively
6,566
6,535
Surplus
84,848
83,663
Treasury stock,
721,927
and
426,693
shares, respectively, at cost
(
18,033
)
(
8,860
)
Unearned common stock held by employee stock ownership plan
(
1,602
)
(
1,602
)
Retained earnings
92,405
84,916
Accumulated other comprehensive (loss) income
(
13,023
)
708
Total stockholders’ equity
151,161
165,360
Total liabilities and stockholders’ equity
$
1,921,924
$
1,713,443
See accompanying notes to the unaudited consolidated financial statements.
3
Table of Contents
MERIDIAN CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
Three months ended
September 30,
Nine months ended
September 30,
(dollars in thousands, except per share data)
2022
2021
2022
2021
Interest income:
Loans, including fees
$
21,848
$
17,626
$
58,187
$
51,287
Securities - taxable
648
357
1,599
1,076
Securities - tax-exempt
369
306
1,015
886
Cash and cash equivalents
93
17
157
25
Total interest income
22,958
18,306
60,958
53,274
Interest expense:
Deposits
4,075
1,327
7,182
4,261
Borrowings
857
722
2,166
2,224
Total interest expense
4,932
2,049
9,348
6,485
Net interest income
18,026
16,257
51,610
46,789
Provision for loan losses
526
597
1,743
1,292
Net interest income after provision for loan losses
17,500
15,660
49,867
45,497
Non-interest income:
Mortgage banking income
7,329
18,726
21,367
62,293
Wealth management income
1,114
1,232
3,672
3,531
SBA loan income
989
2,688
3,946
5,423
Earnings on investment in life insurance
138
93
413
224
Net change in the fair value of derivative instruments
127
(
339
)
(
713
)
(
3,431
)
Net change in the fair value of loans held-for-sale
(
237
)
(
532
)
(
1,094
)
(
3,164
)
Net change in the fair value of loans held-for-investment
(
886
)
37
(
2,499
)
(
24
)
Net gain (loss) on hedging activity
399
(
1,189
)
4,941
2,397
Net gain on sale of investment securities available-for-sale
—
314
—
362
Service charges
32
35
90
99
Other
1,219
1,057
3,605
3,192
Total non-interest income
10,224
22,122
33,728
70,902
Non-interest expense:
Salaries and employee benefits
13,360
19,472
41,585
61,824
Occupancy and equipment
1,191
1,133
3,619
3,460
Professional fees
899
873
2,659
2,629
Advertising and promotion
1,165
1,089
3,340
2,795
Data processing
574
530
1,633
1,666
Information technology
868
476
2,306
1,365
Pennsylvania bank shares tax
202
152
612
478
Other
2,002
1,756
5,646
5,773
Total non-interest expense
20,261
25,481
61,400
79,990
Income before income taxes
7,463
12,301
22,195
36,409
Income tax expense
1,665
2,863
4,927
8,543
Net income
$
5,798
$
9,438
$
17,268
$
27,866
Basic earnings per common share
$
0.99
$
1.56
$
2.90
$
4.62
Diluted earnings per common share
$
0.96
$
1.52
$
2.80
$
4.49
Basic weighted average shares outstanding
5,868
6,045
5,964
6,033
Diluted weighted average shares outstanding
6,060
6,231
6,172
6,201
See accompanying notes to the unaudited consolidated financial statements.
4
Table of Contents
MERIDIAN CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
Three months ended
September 30,
Nine months ended
September 30,
(dollars in thousands)
2022
2021
2022
2021
Net income:
$
5,798
$
9,438
$
17,268
$
27,866
Net change in unrealized gains on investment securities available for sale:
Change in fair value of investment securities available for sale, net of tax of $(
1,129
), $(
312
), $(
3,694
), and $(
475
), respectively
(
3,910
)
(
1,021
)
(
12,760
)
(
1,490
)
Reclassification adjustment for net gains (losses) realized in net income, net of tax effect of $
0
, $(
71
), $(
1
), and $(
83
), respectively
—
(
243
)
(
9
)
(
279
)
Reclassification adjustment for securities transferred from available-for-sale to held-to-maturity, net of tax effect of $
8
, $
0
, $(
293
), and $
0
, respectively
37
—
(
962
)
—
Unrealized investment losses, net of tax effect of $(
1,121
), $(
383
), $(
3,989
), and $(
558
), respectively
(
3,873
)
(
1,264
)
(
13,731
)
(
1,769
)
Other comprehensive loss
(
3,873
)
(
1,264
)
(
13,731
)
(
1,769
)
Comprehensive income
$
1,925
$
8,174
$
3,537
$
26,097
See accompanying notes to the unaudited consolidated financial statements.
5
Table of Contents
MERIDIAN CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Unaudited)
(dollars in thousands, except per share data)
Common
Stock
Surplus
Treasury
Stock
Unearned
ESOP
Retained
Earnings
AOCI
Total
Balance at June 30, 2022
$
6,561
$
84,359
$
(
11,896
)
$
(
1,602
)
$
87,815
$
(
9,150
)
$
156,087
Net income
—
—
—
—
5,798
—
5,798
Other comprehensive loss
—
—
—
—
—
(
3,873
)
(
3,873
)
Dividends paid or accrued, $
0.20
per share
—
—
—
—
(
1,208
)
—
(
1,208
)
Net purchase of treasury stock through publicly announced plans (
197,849
shares)
—
—
(
6,137
)
—
—
—
(
6,137
)
Common stock issued through share-based awards and exercises
5
112
—
—
—
—
117
Stock based compensation expense
—
377
—
—
—
—
377
Balance at September 30, 2022
$
6,566
$
84,848
$
(
18,033
)
$
(
1,602
)
$
92,405
$
(
13,023
)
$
151,161
(dollars in thousands, except per share data)
Common
Stock
Surplus
Treasury
Stock
Unearned
ESOP
Retained
Earnings
AOCI
Total
Balance at December 31, 2021
$
6,535
$
83,663
$
(
8,860
)
$
(
1,602
)
$
84,916
$
708
$
165,360
Net income
—
—
—
—
17,268
—
17,268
Other comprehensive loss
—
—
—
—
—
(
13,731
)
(
13,731
)
Dividends paid or accrued, $
1.60
per share
—
—
—
—
(
9,779
)
—
(
9,779
)
Net purchase of treasury stock through publicly announced plans (
295,234
shares)
—
—
(
9,173
)
—
—
—
(
9,173
)
Common stock issued through share-based awards and exercises
31
454
—
—
—
—
485
Stock based compensation expense
—
731
—
—
—
—
731
Balance at September 30, 2022
$
6,566
$
84,848
$
(
18,033
)
$
(
1,602
)
$
92,405
$
(
13,023
)
$
151,161
(dollars in thousands, except per share data)
Common
Stock
Surplus
Treasury
Stock
Unearned
ESOP
Retained
Earnings
AOCI
Total
Balance at June 30, 2021
$
6,493
$
82,198
$
(
5,828
)
$
(
1,768
)
$
69,739
$
2,051
$
152,885
Net income
—
—
—
—
9,438
—
9,438
Other comprehensive loss
—
—
—
—
—
(
1,264
)
(
1,264
)
Dividends paid or accrued, $
0.125
per share
—
—
—
—
(
769
)
—
(
769
)
Net purchase of treasury stock through publicly announced plans (
78,491
shares)
—
—
(
2,197
)
—
—
—
(
2,197
)
Common stock issued through share-based awards and exercises
13
167
—
—
—
—
180
Stock based compensation expense
—
143
—
—
—
—
143
Balance at September 30, 2021
$
6,506
$
82,508
$
(
8,025
)
$
(
1,768
)
$
78,408
$
787
$
158,416
(dollars in thousands, except per share data)
Common
Stock
Surplus
Treasury
Stock
Unearned
ESOP
Retained
Earnings
AOCI
Total
Balance at December 31, 2020
$
6,456
$
81,196
$
(
5,828
)
$
(
1,768
)
$
59,010
$
2,556
$
141,622
Net income
—
—
—
—
27,866
—
27,866
Other comprehensive loss
—
—
—
—
—
(
1,769
)
(
1,769
)
Dividends declared, $
1.375
per share
—
—
—
—
(
8,468
)
—
(
8,468
)
Net purchase of treasury stock through publicly announced plans (
78,491
shares)
—
—
(
2,197
)
—
—
—
(
2,197
)
Common stock issued through share-based awards and exercises
50
521
—
—
—
—
571
Stock based compensation expense
—
791
—
—
—
—
791
Balance at September 30, 2021
$
6,506
$
82,508
$
(
8,025
)
$
(
1,768
)
$
78,408
$
787
$
158,416
See accompanying notes to the unaudited consolidated financial statements.
6
Table of Contents
MERIDIAN CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Nine months ended
September 30,
(dollars in thousands)
2022
2021
Net income
$
17,268
$
27,866
Adjustments to reconcile net income to net cash provided by operating activities:
Gain on sale of investment securities
—
(
362
)
Net amortization of investment premiums and discounts and change in fair value of equity securities
668
991
Depreciation and amortization, net
(
1,343
)
(
4,677
)
Provision for loan losses
1,743
1,292
Amortization of issuance costs on subordinated debt
89
88
Stock based compensation
731
791
Net change in fair value of derivative instruments
713
3,431
Net change in fair value of loans held for sale
1,094
3,164
Net change in fair value of loans held for investment
2,499
24
Amortization and net impairment of servicing rights
1,753
707
SBA loan income
(
3,946
)
(
5,423
)
Proceeds from sale of loans
863,056
2,027,443
Loans originated for sale
(
794,541
)
(
1,864,132
)
Mortgage banking income
(
21,367
)
(
62,293
)
(Increase) decrease in accrued interest receivable
(
999
)
402
Increase in other assets
(
1,675
)
(
2,648
)
Earnings from investment in life insurance
(
413
)
(
224
)
Decrease in deferred income tax
(
219
)
(
817
)
Increase (decrease) in accrued interest payable
1,123
(
490
)
(Decrease) increase in other liabilities
(
2,579
)
1,299
Net cash provided by operating activities
63,655
126,432
Cash flows from investing activities:
Activity in available-for-sale securities:
Maturities, repayments and calls
8,662
6,173
Sales
—
20,855
Purchases
(
22,176
)
(
52,468
)
Activity in held-to-maturity securities:
Maturities, repayments and calls
540
—
Purchases
(
5,500
)
—
Increase (decrease) in restricted stock
(
100
)
3,699
Net increase in loans
(
225,967
)
(
82,711
)
Purchases of premises and equipment
(
2,020
)
(
1,496
)
Purchase of bank owned life insurance
—
(
10,000
)
Net cash used in investing activities
(
246,561
)
(
115,948
)
Cash flows from financing activities:
Net increase in deposits
227,140
197,712
Decrease in short-term borrowings
—
(
3,187
)
Decrease in short-term borrowings with original maturity > 90 days
(
17,886
)
(
81,397
)
Repayment of long-term debt, net
—
(
87,141
)
Net purchase of treasury stock
(
9,173
)
(
2,197
)
Dividends paid
(
9,779
)
(
8,468
)
Share based awards and exercises
485
571
Net cash provided by financing activities
190,787
15,893
Net change in cash and cash equivalents
7,881
26,377
Cash and cash equivalents at beginning of period
23,480
36,744
Cash and cash equivalents at end of period
$
31,361
$
63,121
Supplemental disclosure of cash flow information:
Cash paid during the period for:
Interest
$
8,225
$
6,976
Income taxes
5,365
11,354
Transfers from loans held for sale to loans held for investment
2,955
7,116
Transfer of securities from AFS to HTM
23,655
—
Lease liabilities arising from obtaining right-of-use assets
10,995
—
See accompanying notes to the unaudited consolidated financial statements.
7
Table of Contents
MERIDIAN CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(1)
Basis of Presentation
The Corporation’s unaudited consolidated financial statements have been prepared in accordance with U.S. GAAP for interim financial information. Accordingly, they do not include all of the information and footnotes required by GAAP for complete consolidated financial statements. In the opinion of management, all adjustments necessary for a fair presentation of the consolidated financial position and the results of operations for the interim periods presented have been included.
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Amounts subject to significant estimates are items such as the allowance for loan losses, lending related commitments, the fair value of financial instruments, other-than-temporary impairments of investment securities, and the valuations of goodwill, intangible assets, and servicing assets.
These unaudited consolidated financial statements should be read in conjunction with the Corporation’s filings with the Securities and Exchange Commission (including our Annual Report on Form 10-K for the year ended December 31, 2021), subsequently filed quarterly reports on Form 10-Q and current reports on Form 8-K that update or provide information in addition to the information included in Form 10-K and Form 10-Q filings, if any.
Certain prior period amounts have been reclassified to conform with current period presentation. Reclassifications had no effect on net income or stockholders’ equity. Operating results for the three and nine months ended September 30, 2022 are not necessarily indicative of the results for the year ending December 31, 2022 or for any other period.
(2)
Earnings per Common Share
Basic earnings per common share excludes dilution and is computed by dividing income available to common shareholders by the weighted-average common shares outstanding during the period reduced by unearned ESOP Plan shares and treasury shares. Diluted earnings per common share takes into account the potential dilution computed pursuant to the treasury stock method that could occur if stock options were exercised and converted into common stock and if restricted stock awards were vested, and SERP plan liabilities were satisfied with common shares. The effects of stock options are excluded from the computation of diluted earnings per share in periods in which the effect would be anti-dilutive.
Three months ended
September 30,
Nine months ended
September 30,
(dollars in thousands, except per share data)
2022
2021
2022
2021
Numerator for earnings per share:
Net income available to common stockholders
$
5,798
$
9,438
$
17,268
$
27,866
Denominators for earnings per share:
Weighted average shares outstanding
5,968
6,157
6,038
6,148
Average unearned ESOP shares
(
100
)
(
112
)
(
74
)
(
115
)
Basic weighted averages shares outstanding
5,868
6,045
5,964
6,033
Dilutive effects of assumed exercises of stock options
116
125
137
113
Dilutive effects of SERP shares
75
61
71
55
Diluted weighted averages shares outstanding
6,060
6,231
6,172
6,201
Basic earnings per share
$
0.99
$
1.56
$
2.90
$
4.62
Diluted earnings per share
$
0.96
$
1.52
$
2.80
$
4.49
Antidilutive shares excluded from computation of average dilutive earnings per share
237
140
236
140
8
Table of Contents
(3)
Securities
The following table presents the amortized cost and fair value of securities at the dates indicated:
September 30, 2022
(dollars in thousands)
Amortized cost
Gross unrealized gains
Gross unrealized losses
Fair value
# of Securities in unrealized loss position
Securities available-for-sale:
U.S. asset backed securities
$
15,763
$
21
$
(
311
)
$
15,473
14
U.S. government agency MBS
12,079
—
(
735
)
11,344
13
U.S. government agency CMO
21,248
—
(
2,079
)
19,169
28
State and municipal securities
44,885
—
(
7,646
)
37,239
34
U.S. Treasuries
32,980
—
(
3,699
)
29,281
25
Non-U.S. government agency CMO
9,426
—
(
599
)
8,827
11
Corporate bonds
7,200
—
(
534
)
6,666
12
Total securities available-for-sale
$
143,581
$
21
$
(
15,603
)
$
127,999
137
Securities held-to-maturity:
State and municipal securities
$
37,922
$
—
$
(
5,599
)
$
32,323
27
Total securities held-to-maturity
$
37,922
$
—
$
(
5,599
)
$
32,323
—
December 31, 2021
(dollars in thousands)
Amortized cost
Gross unrealized gains
Gross unrealized losses
Fair value
# of Securities in unrealized loss position
Securities available-for-sale:
U.S. asset backed securities
$
16,850
$
55
$
(
68
)
$
16,837
10
U.S. government agency MBS
9,749
124
(
60
)
9,813
3
U.S. government agency CMO
22,276
358
(
253
)
22,381
10
State and municipal securities
72,099
1,379
(
496
)
72,982
12
U.S. Treasuries
29,973
1
(
246
)
29,728
21
Non-U.S. government agency CMO
990
—
(
15
)
975
1
Corporate bonds
6,450
154
(
18
)
6,586
5
Total securities available-for-sale
$
158,387
$
2,071
$
(
1,156
)
$
159,302
62
Securities held-to-maturity:
State and municipal securities
$
6,372
$
219
$
—
$
6,591
—
Total securities held-to-maturity
$
6,372
$
219
$
—
$
6,591
—
Although the Corporation’s investment portfolio overall is in a net unrealized loss position at September 30, 2022, the temporary impairment in the above noted securities is primarily the result of changes in market interest rates subsequent to purchase and it is more likely than not that the Corporation will not be required to sell these securities prior to recovery to satisfy liquidity needs, and therefore,
no
securities are deemed to be other-than-temporarily impaired.
During the quarter-ended March 31, 2022, $
27.7
million of municipal securities, previously classified as available-for-sale on the balance sheet, were transferred to the held-to-maturity portfolio at fair value. After transfer, $
1.3
million of unrealized losses remain in accumulated other comprehensive income. No gain or loss was recognized as a result of the transfer.
As of September 30, 2022 and December 31, 2021, securities having a fair value of $
76.5
million and $
92.2
million, respectively, were specifically pledged as collateral for public funds, the FRB discount window program, FHLB borrowings and other purposes. The FHLB has a blanket lien on non-pledged, mortgage-related loans and securities as part of the Corporation’s borrowing agreement with the FHLB.
9
Table of Contents
The following table shows the Corporation’s investment gross unrealized losses and fair value aggregated by investment category and length of time that individual securities have been in continuous unrealized loss position at the dates indicated:
September 30, 2022
Less than 12 Months
12 Months or more
Total
(dollars in thousands)
Fair
value
Unrealized
losses
Fair
value
Unrealized
losses
Fair
value
Unrealized
losses
Securities available-for-sale:
U.S. asset backed securities
$
10,122
$
(
129
)
$
3,254
$
(
182
)
$
13,376
$
(
311
)
U.S. government agency MBS
9,795
(
638
)
1,549
(
97
)
11,344
(
735
)
U.S. government agency CMO
10,526
(
850
)
8,617
(
1,229
)
19,143
(
2,079
)
State and municipal securities
34,801
(
7,077
)
2,438
(
569
)
37,239
(
7,646
)
U.S. Treasuries
15,468
(
1,443
)
13,813
(
2,256
)
29,281
(
3,699
)
Non-U.S. government agency CMO
8,112
(
470
)
715
(
129
)
8,827
(
599
)
Corporate bonds
5,565
(
384
)
1,101
(
150
)
6,666
(
534
)
Total securities available-for-sale
$
94,389
$
(
10,991
)
$
31,487
$
(
4,612
)
$
125,876
$
(
15,603
)
Securities held-to-maturity:
State and municipal securities
$
—
$
—
$
24,955
$
(
5,599
)
$
24,955
$
(
5,599
)
Total securities held-to-maturity
$
—
$
—
$
24,955
$
(
5,599
)
$
24,955
$
(
5,599
)
December 31, 2021
Less than 12 Months
12 Months or more
Total
(dollars in thousands)
Fair
value
Unrealized
losses
Fair
value
Unrealized
losses
Fair
value
Unrealized
losses
Securities available-for-sale:
U.S. asset backed securities
$
12,330
$
(
68
)
$
—
$
—
$
12,330
$
(
68
)
U.S. government agency MBS
3,852
(
60
)
—
—
3,852
(
60
)
U.S. government agency CMO
8,836
(
187
)
1,657
(
66
)
10,493
(
253
)
State and municipal securities
14,994
(
427
)
2,019
(
69
)
17,013
(
496
)
U.S. Treasuries
28,750
(
246
)
—
—
28,750
(
246
)
Non-U.S. government agency CMO
975
(
15
)
—
—
975
(
15
)
Corporate bonds
2,232
(
18
)
—
—
2,232
(
18
)
Total securities available-for-sale
$
71,969
$
(
1,021
)
$
3,676
$
(
135
)
$
75,645
$
(
1,156
)
The amortized cost and carrying value of securities are shown below by contractual maturities at the dates indicated. Actual maturities may differ from contractual maturities as issuers may have the right to call or repay obligations with or without call or prepayment penalties.
September 30, 2022
December 31, 2021
Available-for-sale
Held-to-maturity
Available-for-sale
Held-to-maturity
(dollars in thousands)
Amortized
cost
Fair
value
Amortized
cost
Fair
value
Amortized
cost
Fair
value
Amortized
cost
Fair
value
Due in one year or less
$
—
$
—
$
—
$
—
$
—
$
—
$
763
$
769
Due after one year through five years
17,892
16,326
4,665
4,588
12,934
12,885
2,354
2,397
Due after five years through ten years
27,386
24,111
3,003
2,643
30,890
30,798
3,255
3,425
Due after ten years
55,550
48,222
30,254
25,092
81,548
82,450
—
—
Subtotal
100,828
88,659
37,922
32,323
125,372
126,133
6,372
6,591
Mortgage-related securities
42,753
39,340
—
—
33,015
33,169
—
—
Total
$
143,581
$
127,999
$
37,922
$
32,323
$
158,387
$
159,302
$
6,372
$
6,591
10
Table of Contents
The following table presents the gross gain and (loss) on sale of investment securities available for sale on the dates indicated:
Three months ended
September 30,
Nine months ended
September 30,
(dollars in thousands)
2022
2021
2022
2021
Gross gain on sale of available for sale investments
$
—
$
314
$
—
$
562
Gross loss on sale of available for sale investments
—
—
—
200
(4)
Loans
The following table presents loans detailed by category at the dates indicated:
(dollars in thousands)
September 30,
2022
December 31,
2021
Real estate loans:
Commercial mortgage
$
545,736
$
516,928
Home equity lines and loans
57,648
52,299
Residential mortgage
153,513
68,175
Construction
244,435
160,905
Total real estate loans
1,001,332
798,307
Commercial and industrial
329,451
293,771
Small business loans
133,904
114,158
PPP loans
8,837
90,194
MSLP loans
597
597
Consumer
497
419
Leases, net
129,574
88,242
Total loans
$
1,604,192
$
1,385,688
Balances included in loans, net of fees and costs:
Residential mortgage real estate loans accounted under fair value option, at fair value
$
14,702
$
17,558
Residential mortgage real estate loans accounted under fair value option, at amortized cost
17,217
17,106
Unearned lease income included in leases, net
(
23,940
)
(
17,366
)
Unamortized net deferred loan origination costs
6,157
769
Fair Value Option for Residential Mortgage Real Estate Loans
Residential mortgage real estate loans that were originated by the Corporation and intended for sale in the secondary market to permanent investors, but were either repurchased or unsalable due to defect, and that the Corporation has the ability and intent to hold for the foreseeable future or until maturity or payoff are carried at fair value pursuant to the Corporation's election of the fair value option for these loans. The remaining loans, net of fees and costs are stated at their outstanding unpaid principal balances, net of deferred fees or costs, since the original intent for these loans was to hold them until payoff or maturity.
Nonaccrual and Past Due Loans, Net of Fees and Costs
The following tables present an aging of the Corporation’s loans at the dates indicated:
September 30, 2022
(dollars in thousands)
30-89 days past due
90+ days past due and still accruing
Total past due
Current
Total Accruing Loans and leases
Nonaccrual loans and leases
Total loans
% Delinquent
Commercial mortgage
$
684
$
—
$
684
$
543,208
$
543,892
$
1,844
$
545,736
0.46
%
Home equity lines and loans
189
—
189
56,581
56,770
878
57,648
1.85
Residential mortgage (1)
819
—
819
150,679
151,498
2,015
153,513
1.85
Construction
—
—
—
244,435
244,435
—
244,435
—
Commercial and industrial
887
—
887
312,220
313,107
16,344
329,451
5.23
Small business loans
1,803
—
1,803
130,700
132,503
1,401
133,904
2.39
PPP
—
—
—
8,837
8,837
—
8,837
—
11
Table of Contents
September 30, 2022
(dollars in thousands)
30-89 days past due
90+ days past due and still accruing
Total past due
Current
Total Accruing Loans and leases
Nonaccrual loans and leases
Total loans
% Delinquent
MSLP
—
—
—
597
597
—
597
—
Consumer
—
—
—
497
497
—
497
—
Leases, net
1,378
—
1,378
127,690
129,068
506
129,574
1.45
%
Total
$
5,760
$
—
$
5,760
$
1,575,444
$
1,581,204
$
22,988
$
1,604,192
1.79
%
(1) Includes $
14,702
of loans at fair value of which $
14,151
are current and $
551
are nonaccrual.
December 31, 2021
(dollars in thousands)
30-89 days past due
90+ days past due and still accruing
Total past due
Current
Total Accruing Loans and leases
Nonaccrual loans and leases
Total loans
% Delinquent
Commercial mortgage
$
—
$
—
$
—
$
516,928
$
516,928
$
—
$
516,928
—
%
Home equity lines and loans
103
—
103
51,285
51,388
911
52,299
1.94
Residential mortgage (1)
600
—
600
65,177
65,777
2,398
68,175
4.40
Construction
—
—
—
160,905
160,905
—
160,905
—
Commercial and industrial
—
—
—
274,970
274,970
18,801
293,771
6.40
Small business loans
—
—
—
113,492
113,492
666
114,158
0.58
PPP
—
—
—
90,194
90,194
—
90,194
—
MSLP
—
—
—
597
597
—
597
—
Consumer
—
—
—
419
419
—
419
—
Leases, net
390
—
390
87,640
88,030
212
88,242
0.68
%
Total
$
1,093
$
—
$
1,093
$
1,361,607
$
1,362,700
$
22,988
$
1,385,688
1.74
%
(1) Includes $
17,558
of loans at fair value of which $
16,768
are current, $
189
are 30-89 days past due and $
601
are nonaccrual.
Foreclosed and Repossessed Assets
At September 30, 2022, there were no consumer mortgage loans secured by residential real estate properties (included in loans, net of fees and costs on the Consolidated Balance Sheets) for which formal foreclosure proceedings were in process.
Risks and Uncertainties
We have no particular credit concentration. Our commercial loans have been proactively managed in an effort to achieve a balanced portfolio with no unusual exposure to one industry. Additionally, most of our lending activity occurs within our primary market areas which are concentrated in southeastern Pennsylvania, Delaware, and Maryland as well as other contiguous markets and represents a geographic concentration. Additionally, our loan portfolio is concentrated in commercial loans. Commercial loans are generally viewed as having more inherent risk of default than residential real estate loans or other consumer loans. Also, the commercial loan balance per borrower is typically larger than that for residential real estate loans and consumer loans, implying higher potential losses on an individual loan basis.
(5)
Allowance for Loan and Lease Losses (the “Allowance”)
The Allowance is evaluated on at least a quarterly basis, as losses are estimated to be probable and incurred. The provision for loan and lease losses increase or decrease the ALLL, if deemed necessary. Loans deemed to be uncollectible are charged against the Allowance, and subsequent recoveries, if any, are credited to the Allowance.
The Allowance is maintained at a level considered adequate to provide for losses that are probable and estimable. Management’s periodic evaluation of the adequacy of the Allowance is based on known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions and other relevant factors. This evaluation is subjective as it requires material estimates that may be susceptible to significant revisions as more information becomes available.
12
Table of Contents
Roll-Forward of Allowance by Portfolio Segment
The following tables detail the roll-forward of the Corporation’s Allowance, by portfolio segment, for the periods indicated:
Three Months Ended September 30, 2022
(dollars in thousands)
Beginning Balance
Charge-offs
Recoveries
Provision (Credit)
Ending Balance
Commercial mortgage
$
4,327
$
—
$
—
$
(
238
)
$
4,089
Home equity lines and loans
240
(
12
)
34
(
25
)
237
Residential mortgage
489
—
—
217
706
Construction
2,481
—
—
378
2,859
Commercial and industrial
6,287
—
39
(
657
)
5,669
Small business loans
3,681
—
—
319
4,000
Consumer
3
—
1
(
1
)
3
Leases
1,297
(
419
)
—
533
1,411
Total
$
18,805
$
(
431
)
$
74
$
526
$
18,974
Nine Months Ended September 30, 2022
(dollars in thousands)
Beginning Balance
Charge-offs
Recoveries
Provision (Credit)
Ending Balance
Commercial mortgage
$
4,950
$
—
$
—
$
(
861
)
$
4,089
Home equity lines and loans
224
(
12
)
42
(
17
)
237
Residential mortgage
283
—
2
421
706
Construction
2,042
—
—
817
2,859
Commercial and industrial
6,533
—
58
(
922
)
5,669
Small business loans
3,737
—
—
263
4,000
Consumer
3
—
3
(
3
)
3
Leases
986
(
1,682
)
62
2,045
1,411
Total
$
18,758
$
(
1,694
)
$
167
$
1,743
$
18,974
Three Months Ended September 30, 2021
(dollars in thousands)
Beginning Balance
Charge-offs
Recoveries
Provision (Credit)
Ending Balance
Commercial mortgage
$
7,146
$
—
$
—
$
(
604
)
$
6,542
Home equity lines and loans
281
—
1
(
9
)
273
Residential mortgage
324
—
1
(
49
)
276
Construction
2,241
—
—
44
2,285
Commercial and industrial
5,360
—
15
239
5,614
Small business loans
2,235
—
—
864
3,099
Consumer
4
—
1
(
2
)
3
Leases
770
—
—
114
884
Total
$
18,361
$
—
$
18
$
597
$
18,976
Nine Months Ended September 30, 2021
(dollars in thousands)
Beginning Balance
Charge-offs
Recoveries
Provision (Credit)
Ending Balance
Commercial mortgage
$
7,451
$
—
$
—
$
(
909
)
$
6,542
Home equity lines and loans
434
—
5
(
166
)
273
Residential mortgage
385
—
5
(
114
)
276
Construction
2,421
—
—
(
136
)
2,285
Commercial and industrial
5,431
—
33
150
5,614
Small business loans
1,259
—
—
1,840
3,099
Consumer
4
—
3
(
4
)
3
Leases
382
(
129
)
—
631
884
Total
$
17,767
$
(
129
)
$
46
$
1,292
$
18,976
13
Table of Contents
Allowance Allocated by Portfolio Segment
The following tables detail the allocation of the allowance for loan and lease losses and the carrying value for loans and leases by portfolio segment based on the methodology used to evaluate the loans and leases for impairment at the dates indicated:
September 30, 2022
Allowance on loans and leases
Carrying value of loans and leases
(dollars in thousands)
Individually
evaluated
for impairment
Collectively
evaluated
for impairment
Total
Individually
evaluated
for impairment
Collectively
evaluated
for impairment
Total
Commercial mortgage
$
—
$
4,089
$
4,089
$
4,196
$
541,540
$
545,736
Home equity lines and loans
—
237
237
878
56,770
57,648
Residential mortgage
—
706
706
1,464
137,347
138,811
Construction
—
2,859
2,859
1,206
243,229
244,435
Commercial and industrial
2,193
3,476
5,669
16,358
313,093
329,451
Small business loans
376
3,624
4,000
1,479
132,425
133,904
PPP (2)
—
—
—
—
8,837
8,837
MSLP (2)
—
—
—
—
597
597
Consumer
—
3
3
—
497
497
Leases, net
—
1,411
1,411
506
129,068
129,574
Total (1)
$
2,569
$
16,405
$
18,974
$
26,087
$
1,563,403
$
1,589,490
December 31, 2021
Allowance on loans and leases
Carrying value of loans and leases
(dollars in thousands)
Individually
evaluated
for impairment
Collectively
evaluated
for impairment
Total
Individually
evaluated
for impairment
Collectively
evaluated
for impairment
Total
Commercial mortgage
$
—
$
4,950
$
4,950
$
3,556
$
513,372
$
516,928
Home equity lines and loans
—
224
224
905
51,394
52,299
Residential mortgage
—
283
283
1,797
48,820
50,617
Construction
—
2,042
2,042
1,206
159,699
160,905
Commercial and industrial
2,900
3,633
6,533
17,361
276,410
293,771
Small business loans
376
3,361
3,737
792
113,366
114,158
PPP (2)
—
—
—
—
90,194
90,194
MSLP (2)
—
—
—
—
597
597
Consumer
—
3
3
—
419
419
Leases, net
—
986
986
212
88,030
88,242
Total (1)
$
3,276
$
15,482
$
18,758
$
25,829
$
1,342,301
$
1,368,130
(1) Excludes deferred fees and loans carried at fair value.
(2) PPP and MSLP loans are not reserved against as they are
100
% guaranteed.
Loans and Leases by Credit Ratings
As part of the process of determining the Allowance to the different segments of the loan and lease portfolio, Management considers certain credit quality indicators. For the commercial mortgage, construction and commercial and industrial loan segments, periodic reviews of the individual loans are performed by Management. The results of these reviews are reflected in the risk grade assigned to each loan. These internally assigned grades are as follows:
•
Pass
– Loans considered to be satisfactory with no indications of deterioration.
•
Special mention –
Loans classified as special mention have a potential weakness that deserves Management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
•
Substandard –
Loans classified as substandard are inadequately protected by the current net worth and payment capacity of the obligor or of the collateral pledged, if any. Substandard loans have a well-defined weakness or weaknesses that jeopardize
14
Table of Contents
the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
•
Doubtful –
Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Loan balances classified as doubtful have been reduced by partial charge-offs and are carried at their net realizable values.
The following tables detail the carrying value of loans and leases by portfolio segment based on the credit quality indicators used to determine the allowance for loan and lease losses at the dates indicated:
September 30, 2022
(dollars in thousands)
Pass
Special
Mention
Substandard
Doubtful
Total
Commercial mortgage
$
511,993
$
28,382
$
5,361
$
—
$
545,736
Home equity lines and loans
56,290
—
1,358
—
57,648
Construction
235,464
8,971
—
—
244,435
Commercial and industrial
280,929
5,414
43,108
—
329,451
Small business loans
132,503
—
1,401
—
133,904
PPP
8,837
—
—
—
8,837
MSLP
597
—
—
—
597
Total
$
1,226,613
$
42,767
$
51,228
$
—
$
1,320,608
Commercial and industrial loans classified as substandard totaled $
43.1
million as of September 30, 2022, an increase of $
238
thousand, from $
42.9
million as of December 31, 2021. The majority of this amount is comprised of
16
different loan relationships with no specific industry concentration and a $
13.5
million commercial loan relationship in the advertising industry that became a non-performing loan relationship late in 2021.
December 31, 2021
(dollars in thousands)
Pass
Special
mention
Substandard
Doubtful
Total
Commercial mortgage
$
481,551
$
29,452
$
5,925
$
—
$
516,928
Home equity lines and loans
50,908
—
1,391
—
52,299
Construction
151,608
9,297
—
—
160,905
Commercial and industrial
236,298
14,603
42,870
—
293,771
Small business loans
112,096
—
2,062
—
114,158
PPP
90,194
—
—
—
90,194
MSLP
597
—
—
—
597
Total
$
1,123,252
$
53,352
$
52,248
$
—
$
1,228,852
In addition to credit quality indicators as shown in the above tables, allowance allocations for residential mortgages, consumer loans and leases are also applied based on their performance status at the dates indicated:
September 30, 2022
December 31, 2021
(dollars in thousands)
Performing
Non-
performing
Total
Performing
Non-
performing
Total
Residential mortgage
(1)
$
151,498
$
2,015
$
153,513
$
48,820
$
1,797
$
50,617
Consumer
497
—
497
419
—
419
Leases, net
129,068
506
129,574
88,030
212
88,242
Total
$
281,063
$
2,521
$
283,584
$
137,269
$
2,009
$
139,278
(1) There were
four
nonperforming residential mortgage loans at September 30, 2022 and
four
nonperforming residential mortgage loans at December 31, 2021 with a combined outstanding principal balance of $
551
thousand and $
601
thousand, respectively, which were carried at fair value and not included in the table above. This decrease was largely due to a residential mortgage loan that was nonperforming at December 31, 2021, which subsequently paid off before September 30, 2022.
15
Table of Contents
Impaired Loans
The following tables detail the recorded investment and principal balance of impaired loans by portfolio segment, their related Allowance and interest income recognized at the dates indicated.
September 30, 2022
December 31, 2021
(dollars in thousands)
Recorded
investment
Principal
balance
Related
allowance
Recorded
investment
Principal
balance
Related
allowance
Impaired loans with related allowance:
Commercial and industrial
$
16,095
$
16,552
$
2,193
$
17,147
$
17,310
$
2,900
Small business loans
666
666
376
666
666
376
Total
$
16,761
$
17,218
$
2,569
$
17,813
$
17,976
$
3,276
Impaired loans without related allowance:
Commercial mortgage
$
4,196
$
4,206
$
—
$
3,556
$
3,559
$
—
Commercial and industrial
263
329
—
214
269
—
Small business loans
813
813
—
126
126
—
Home equity lines and loans
878
878
—
905
935
—
Residential mortgage
1,464
1,464
—
1,797
1,797
—
Construction
1,206
1,206
—
1,206
1,206
—
Leases
506
506
—
212
212
—
Total
$
9,326
$
9,402
$
—
$
8,016
$
8,104
$
—
Grand Total
$
26,087
$
26,620
$
2,569
$
25,829
$
26,080
$
3,276
The following table details the average recorded investment and interest income recognized on impaired loans by portfolio segment.
Three Months Ended
September 30, 2022
Three Months Ended
September 30, 2021
(dollars in thousands)
Average
Recorded
Investment
Interest
Income
Recognized
Average
recorded
investment
Interest
income
recognized
Impaired loans with related allowance:
Commercial and industrial
$
16,195
$
—
$
3,242
$
5
Small business loans
666
—
916
—
Home equity lines and loans
—
—
89
—
Residential mortgage
—
—
169
—
Total
$
16,861
$
—
$
4,416
$
5
Impaired loans without related allowance:
Commercial mortgage
$
4,212
$
29
$
2,573
$
8
Commercial and industrial
286
—
473
19
Small business loans
819
2
147
3
Home equity lines and loans
878
15
823
—
Residential mortgage
1,468
22
1,636
6
Construction
1,206
20
1,206
17
Leases
500
—
—
—
Total
$
9,369
$
88
$
6,858
$
53
Grand Total
$
26,230
$
88
$
11,274
$
58
Nine Months Ended
September 30, 2022
Nine Months Ended
September 30, 2021
(dollars in thousands)
Average
recorded
investment
Interest
income
recognized
Average
recorded
investment
Interest
income
recognized
Impaired loans with related allowance:
Commercial and industrial
$
16,363
$
—
$
3,306
$
15
Small business loans
666
—
917
—
16
Table of Contents
Nine Months Ended
September 30, 2022
Nine Months Ended
September 30, 2021
(dollars in thousands)
Average
recorded
investment
Interest
income
recognized
Average
recorded
investment
Interest
income
recognized
Impaired loans with related allowance:
Home equity lines and loans
—
—
92
—
Residential mortgage
—
—
170
—
Total
$
17,029
$
—
$
4,485
$
15
Impaired loans without related allowance:
Commercial mortgage
4,257
77
2,584
24
Commercial and industrial
293
—
485
19
Small business loans
835
7
161
11
Home equity lines and loans
878
39
824
—
Residential mortgage
1,478
190
1,640
9
Construction
1,206
51
1,206
47
Leases
510
—
53
—
Total
$
9,457
$
364
$
6,953
$
110
Grand Total
$
26,486
$
364
$
11,438
$
125
Troubled Debt Restructuring
The restructuring of a loan is considered a TDR if both of the following conditions are met: (i) the borrower is experiencing financial difficulties, and (ii) the creditor has granted a concession. The most common concessions granted include one or more modifications to the terms of the debt, such as (a) a reduction in the interest rate for the remaining life of the debt, (b) an extension of the maturity date at an interest rate lower than the current market rate for new debt with similar risk, (c) a temporary period of interest-only payments, (d) a reduction in the contractual payment amount for either a short period or remaining term of the loan, and (e) for leases, a reduced lease payment. A less common concession granted is the forgiveness of a portion of the principal.
The determination of whether a borrower is experiencing financial difficulties takes into account not only the current financial condition of the borrower, but also the potential financial condition of the borrower, were a concession not granted. The determination of whether a concession has been granted is very subjective in nature. For example, simply extending the term of a loan at its original interest rate or even at a higher interest rate could be interpreted as a concession unless the borrower could readily obtain similar credit terms from a different lender.
The following table presents information about TDRs at the dates indicated:
(dollars in thousands)
September 30,
2022
December 31,
2021
TDRs included in nonperforming loans and leases
$
193
$
361
TDRs in compliance with modified terms
3,637
3,446
Total TDRs
$
3,830
$
3,807
There were no new loan modifications granted during the three months ended September 30, 2022 and
1
new loan modification on a commercial mortgage for $
684
thousand for the nine months ended September 30, 2022, while there were no loan or lease modifications granted during the three and nine months September 30, 2021 that were classified as a TDR, and there were no subsequent defaults during the same time periods.
(6)
Short-Term Borrowings and Long-Term Debt
The Corporation’s short-term borrowings generally consist of federal funds purchased and short-term borrowings extended under agreements with the FHLB or other correspondent banks. The Corporation has
two
unsecured Federal funds borrowing facilities with correspondent banks: one of $
24
million and one of $
15
million. Federal funds purchased generally represent one-day borrowings. The Corporation had $
0
in Federal funds purchased at September 30, 2022 and December 31, 2021. The Corporation also has a facility with the Federal Reserve Bank discount window of $
9.2
million. This facility is fully secured by investment securities. There were
no
borrowings under this at September 30, 2022 and December 31, 2021.
17
Table of Contents
The following table presents short-term borrowings at the dates indicated:
(dollars in thousands)
Maturity
date
Interest
rate
September 30,
2022
December 31,
2021
Open Repo Plus Weekly
6/5/2023
3.11
%
$
23,458
$
36,458
Mid-term Repo-fixed
9/12/2022
0.23
—
4,886
Total
$
23,458
$
41,344
The Corporation had no long-term debt as of September 30, 2022 or December 31, 2021.
The FHLB has also issued $
74.8
million of letters of credit to the Corporation for the benefit of the Corporation’s public deposit funds and loan customers. These letters of credit expire throughout the remainder of 2022.
The Corporation has a maximum borrowing capacity with the FHLB of $
529.0
million as of September 30, 2022 and $
505.4
million as of December 31, 2021. All advances and letters of credit from the FHLB are secured by a blanket lien on non-pledged, mortgage-related loans and securities as part of the Corporation’s borrowing agreement with the FHLB.
(7)
Servicing Assets
The Corporation sells certain residential mortgage loans and the guaranteed portion of certain SBA loans to third parties and retains servicing rights and receives servicing fees. All such transfers are accounted for as sales. When the Corporation sells a residential mortgage loan, it does not retain any portion of that loan and its continuing involvement in such transfers is limited to certain servicing responsibilities. While the Corporation may retain a portion of certain sold SBA loans, its continuing involvement in the portion of the loan that was sold is limited to certain servicing responsibilities. When the contractual servicing fees on loans sold with servicing retained are expected to be more than adequate compensation to a servicer for performing the servicing, a capitalized servicing asset is recognized.
Residential Mortgage Loans
The related MSR asset is amortized over the period of the estimated future net servicing life of the underlying assets. MSRs are evaluated quarterly for impairment based upon the fair value of the rights as compared to their amortized cost. Impairment is recognized on the income statement to the extent the fair value is less than the capitalized amount of the MSR. The Corporation serviced $
1.0
billion of residential mortgage loans as of September 30, 2022 and December 31, 2021. During the three and nine months ended September 30, 2022, the Corporation recognized servicing fee income of $
643
thousand and $
1.9
million compared to $
562
thousand and $
1.4
million, during the three and nine months ended September 30, 2021, respectively.
Changes in the MSR balance are summarized as follows:
Three months ended
September 30,
Nine months ended
September 30,
(dollars in thousands)
2022
2021
2022
2021
Balance at beginning of the period
$
10,610
$
8,942
$
10,756
$
4,647
Servicing rights capitalized
65
1,360
648
5,856
Amortization of servicing rights
(
356
)
(
316
)
(
1,092
)
(
786
)
Change in valuation allowance
(
4
)
111
3
380
Balance at end of the period
$
10,315
$
10,097
$
10,315
$
10,097
Activity in the valuation allowance for MSRs was as follows:
Three months ended
September 30,
Nine months ended
September 30,
(dollars in thousands)
2022
2021
2022
2021
Valuation allowance, beginning of period
$
(
1
)
$
(
166
)
$
(
8
)
$
(
435
)
Impairment
(
4
)
—
(
4
)
—
Recovery
—
111
7
380
Valuation allowance, end of period
$
(
5
)
$
(
55
)
$
(
5
)
$
(
55
)
The Corporation uses assumptions and estimates in determining the fair value of MSRs. These assumptions include prepayment speeds and discount rates. The assumptions used in the valuation were based on input from buyers, brokers and other qualified personnel, as well as market knowledge. At September 30, 2022, the key assumptions used to determine the fair value of the Corporation’s MSRs included a lifetime constant prepayment rate equal to
7.11
% and a discount rate equal to
9.50
%. At December 31, 2021, the key assumptions used to determine the fair value of the Corporation’s MSRs included a lifetime constant prepayment rate equal to
7.23
% and a discount rate equal to
9.00
%. Due in part to market volatility as interest rates increased, the prepayment speed assumption has decreased from December 31, 2021 to September 30, 2022. As interest rates have started to increase and the number of mortgage refinancings have started to decline, model inputs have been adjusted to align the MSRs fair value with market conditions.
18
Table of Contents
The sensitivity of the current fair value of the residential mortgage servicing rights to immediate 10% and 20% favorable and unfavorable changes in key economic assumptions are included in the following table.
(dollars in thousands)
September 30,
2022
December 31,
2021
Fair value of residential mortgage servicing rights
$
12,132
$
11,241
Weighted average life (months)
19
11
Prepayment speed
7.11
%
7.23
%
Impact on fair value:
10% adverse change
$
(
524
)
$
(
376
)
20% adverse change
(
1,010
)
(
731
)
Discount rate
9.50
%
9.00
%
Impact on fair value:
10% adverse change
$
(
426
)
$
(
436
)
20% adverse change
(
824
)
(
840
)
The sensitivity calculations above are hypothetical and should not be considered to be predictive of future performance. As indicated, changes in fair value based on adverse changes in assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, in this table, the effect of an adverse variation in a articular assumption on the fair value of the MSRs is calculated without changing any other assumption; while in reality, changes in one factor may result in changes in another (for example, increases in market interest rates may result in lower prepayments), which may magnify or counteract the effect of the change.
SBA Loans
SBA loan servicing assets are amortized over the period of the estimated future net servicing life of the underlying assets. SBA loan servicing assets are evaluated quarterly for impairment based upon the fair value of the rights as compared to their amortized cost. Impairment is recognized on the income statement to the extent the fair value is less than the capitalized amount of the SBA loan servicing asset. The Corporation serviced $
156.3
million and $
115.1
million of SBA loans, as of September 30, 2022 and December 31, 2021, respectively.
Changes in the SBA loan servicing asset balance are summarized as follows:
Three months ended
September 30,
Nine months ended
September 30,
(dollars in thousands)
2022
2021
2022
2021
Balance at beginning of the period
$
2,250
$
1,385
$
2,009
$
970
Servicing rights capitalized
306
588
1,146
1,166
Amortization of servicing rights
(
173
)
(
112
)
(
523
)
(
266
)
Change in valuation allowance
109
(
26
)
(
140
)
(
35
)
Balance at end of the period
$
2,492
$
1,835
$
2,492
$
1,835
Activity in the valuation allowance for SBA loan servicing assets was as follows:
Three months ended
September 30,
Nine months ended
September 30,
(dollars in thousands)
2022
2021
2022
2021
Valuation allowance, beginning of period
$
(
345
)
$
(
48
)
$
(
96
)
$
(
39
)
Impairment
—
(
26
)
(
280
)
(
35
)
Recovery
109
—
140
—
Valuation allowance, end of period
$
(
236
)
$
(
74
)
$
(
236
)
$
(
74
)
The Corporation uses assumptions and estimates in determining the fair value of SBA loan servicing rights. These assumptions include prepayment speeds, discount rates, and other assumptions. The assumptions used in the valuation were based on input from buyers, brokers and other qualified personnel, as well as market knowledge. At September 30, 2022, the key assumptions used to determine the fair value of the Corporation’s SBA loan servicing rights included a lifetime constant prepayment rate equal to
12.88
% and a discount rate equal to
12.24
%. At December 31, 2021, the key assumptions used to determine the fair value of the Corporation’s SBA
19
Table of Contents
loan servicing rights included a lifetime constant prepayment rate equal to
12.38
% and a discount rate equal to
9.01
%. The change in valuation allowance due to impairment, noted in the tables above, was largely due to the increased prepayment speed experienced in the current year periods and the rising interest rate environment.
The sensitivity of the current fair value of the SBA loan servicing rights to immediate 10% and 20% favorable and unfavorable changes in key economic assumptions are included in the following table.
(dollars in thousands)
September 30,
2022
December 31,
2021
Fair value of SBA loan servicing rights
$
2,578
$
2,107
Weighted average life (years)
3.8
3.8
Prepayment speed
12.88
%
12.38
%
Impact on fair value:
10% adverse change
$
(
83
)
$
(
69
)
20% adverse change
(
160
)
(
132
)
Discount rate
12.24
%
9.01
%
Impact on fair value:
10% adverse change
$
(
61
)
$
(
54
)
20% adverse change
(
120
)
(
106
)
The sensitivity calculations above are hypothetical and should not be considered to be predictive of future performance. As indicated, changes in fair value based on adverse changes in assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, in this table, the effect of an adverse variation in a particular assumption on the fair value of the SBA servicing rights is calculated without changing any other assumption; while in reality, changes in one factor may result in changes in another (for example, increases in market interest rates may result in lower prepayments), which may magnify or counteract the effect of the change.
(8)
Fair Value Measurements and Disclosures
The Corporation uses fair value measurements to record fair value adjustments to certain assets and liabilities. The fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Corporation’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.
The fair value guidance provides a consistent definition of fair value, which focuses on exit price in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation techniques or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.
In accordance with this guidance, the Corporation groups its financial assets and financial liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.
Level 1 – Valuation is based on quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
Level 2 – Valuation is based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. The valuation may be based on quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the asset or liability.
Level 3 – Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which determination of fair value requires significant management judgment or estimation.
20
Table of Contents
Following is a description of the valuation methodologies used for instruments measured at fair value on a recurring basis.
Securities
The fair value of securities available-for-sale (carried at fair value) and held to maturity (carried at amortized cost) are determined by matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices.
Mortgage Loans Held for Sale
The fair value of loans held for sale is based on secondary market prices.
Mortgage Loans Held for Investment
The fair value of mortgage loans held for investment is based on the price secondary markets are currently offering for similar loans using observable market data.
Derivative Financial Instruments
The fair values of forward commitments and interest rate swaps are based on market pricing and therefore are considered Level 2. Derivatives classified as Level 3 consist of interest rate lock commitments related to mortgage loan commitments. The determination of fair value includes assumptions related to the likelihood that a commitment will ultimately result in a closed loan, which is a significant unobservable assumption. A significant increase or decrease in the external market price would result in a significantly higher or lower fair value measurement.
The following table presents the fair value of financial assets measured at fair value on a recurring basis by level within the fair value hierarchy at the dates indicated
:
September 30, 2022
(dollars in thousands)
Total
Level 1
Level 2
Level 3
Assets
Securities available for sale:
U.S. asset backed securities
$
15,473
$
—
$
15,473
$
—
U.S. government agency MBS
11,344
—
11,344
—
U.S. government agency CMO
19,169
—
19,169
—
State and municipal securities
37,239
—
37,239
—
U.S. Treasuries
29,281
29,281
—
—
Non-U.S. government agency CMO
8,827
—
8,827
Corporate bonds
6,666
—
6,666
—
Equity investments
2,092
—
2,092
—
Mortgage loans held for sale
33,800
—
33,800
—
Mortgage loans held for investment
14,702
—
14,702
—
Interest rate lock commitments
137
—
—
137
Forward commitments
475
—
475
—
Customer derivatives - interest rate swaps
4,572
—
4,572
—
Total
$
183,777
$
29,281
$
154,359
$
137
Liabilities
Interest rate lock commitments
$
598
$
—
$
—
$
598
Forward commitments
—
—
—
—
Customer derivatives - interest rate swaps
4,479
—
4,479
—
Total
$
5,077
$
—
$
4,479
$
598
21
Table of Contents
December 31, 2021
(dollars in thousands)
Total
Level 1
Level 2
Level 3
Assets
Securities available for sale:
U.S. asset backed securities
$
16,837
$
—
$
16,837
$
—
U.S. government agency MBS
9,813
—
9,813
—
U.S. government agency CMO
22,381
—
22,381
—
State and municipal securities
72,982
—
72,982
—
U.S. Treasuries
29,728
29,728
—
—
Non-U.S. government agency CMO
975
—
975
—
Corporate bonds
6,586
—
6,586
—
Equity investments
2,354
—
2,354
—
Mortgage loans held for sale
80,882
—
80,882
—
Mortgage loans held for investment
17,558
—
17,558
—
Interest rate lock commitments
1,122
—
—
1,122
Forward commitments
65
—
65
—
Customer derivatives - interest rate swaps
961
—
961
—
Total
$
262,244
$
29,728
$
231,394
$
1,122
Liabilities
Interest rate lock commitments
$
203
$
—
$
—
$
203
Forward commitments
106
—
106
—
Customer derivatives - interest rate swaps
1,018
—
1,018
—
Total
$
1,327
$
—
$
1,124
$
203
The following table presents assets measured at fair value on a nonrecurring basis at the dates indicated:
(dollars in thousands)
September 30,
2022
December 31,
2021
Mortgage servicing rights
$
10,315
$
10,756
SBA loan servicing rights
2,492
2,009
Impaired loans
(1)
Commercial and industrial
820
1,837
Small business loans
—
290
Total
$
13,627
$
14,892
(1) Impaired loans are those in which the Corporation has measured impairment generally based on the fair value of the loan’s collateral. Refer to the following page for further qualitative discussion around impaired loans.
The following table details the valuation techniques for Level 3 impaired loans.
(dollars in thousands)
Fair Value
Valuation Technique
Significant Unobservable Input
Range of Inputs
September 30, 2022
$
820
Appraisal of collateral
Management adjustments on appraisals for property type and recent activity
2
%-
15
% discount
December 31, 2021
$
2,127
Appraisal of collateral
Management adjustments on appraisals for property type and recent activity
2
%-
15
% discount
Below is management’s estimate of the fair value of all financial instruments, whether carried at cost or fair value on the Corporation’s balance sheet. The following information should not be interpreted as an estimate of the fair value of the entire Corporation since a fair value calculation is only provided for a limited portion of the Corporation’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Corporation’s disclosures and those of other companies may not be meaningful. The following methods and assumptions were used to estimate the fair value of the Corporation’s financial instruments:
22
Table of Contents
Cash and Cash Equivalents
The carrying amounts reported in the balance sheet for cash and short-term instruments approximate those assets’ fair values.
Loans Receivable
The fair value of loans receivable is estimated using discounted cash flow analyses, using market rates at the balance sheet date that reflect the credit and interest rate-risk inherent in the loans. Projected future cash flows are calculated based upon contractual maturity or call dates, projected repayments and prepayments of principal. Generally, for variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values. The fair value below is reflective of an exit price.
Servicing Assets
The Corporation estimates the fair value of mortgage servicing rights and SBA loan servicing rights using discounted cash flow models that calculate the present value of estimated future net servicing income. The model uses readily available prepayment speed assumptions for the interest rates of the portfolios serviced. These servicing rights are classified within Level 3 in the fair value hierarchy based upon management’s assessment of the inputs. The Corporation reviews the servicing rights portfolios on a quarterly basis for impairment.
Impaired Loans
Impaired loans are those in which the Corporation has measured impairment generally based on the fair value of the loan’s collateral. Fair value is generally determined based upon independent third‑party appraisals of the properties, or discounted cash flows based upon the expected proceeds. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business. These assets are included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted in accordance with the Allowance policy.
Accrued Interest Receivable and Payable
The carrying amount of accrued interest receivable and accrued interest payable approximates its fair value.
Deposit Liabilities
The fair values disclosed for demand deposits (e.g., interest and noninterest checking, passbook savings and money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered in the market on certificates to a schedule of aggregated expected monthly maturities on time deposits.
Short-Term Borrowings
The carrying amounts of short-term borrowings approximate their fair values.
Subordinated Debt
Fair values of junior subordinated debt are estimated using discounted cash flow analysis, based on market rates currently offered on such debt with similar credit risk characteristics, terms and remaining maturity.
Off-Balance Sheet Financial Instruments
Off-balance sheet instruments are primarily comprised of loan commitments, which are generally priced at market at the time of funding. Fees on commitments to extend credit and stand-by letters of credit are deemed to be immaterial and these instruments are expected to be settled at face value or expire unused. It is impractical to assign any fair value to these instruments and as a result they are not included in the table below. Fair values assigned to the notional value of interest rate lock commitments and forward sale contracts are based on market quotes.
Derivative Financial Instruments
The fair value of forward commitments and interest rate swaps is based on market pricing and therefore are considered Level 2. Derivatives classified as Level 3 consist of interest rate lock commitments related to mortgage loan commitments. The determination of fair value includes assumptions related to the likelihood that a commitment will ultimately result in a closed loan, which is a significant unobservable assumption. A significant increase or decrease in the external market price would result in a significantly higher or lower fair value measurement.
23
Table of Contents
The following table presents the estimated fair values of the Corporation’s financial instruments at the dates indicated:
September 30, 2022
December 31, 2021
(dollars in thousands)
Fair Value
Hierarchy Level
Carrying
amount
Fair value
Carrying
amount
Fair value
Financial assets:
Cash and cash equivalents
Level 1
$
32,888
$
32,888
$
23,480
$
23,480
Securities available-for-sale
Level 1 / 2
127,999
127,999
159,302
159,302
Securities held-to-maturity
Level 2
37,922
32,323
6,372
6,591
Equity investments
Level 2
2,092
2,092
2,354
2,354
Mortgage loans held for sale
Level 2
33,800
33,800
80,882
80,882
Loans receivable, net of the allowance for loan and lease losses
Level 3
1,595,647
1,535,398
1,368,899
1,370,885
Mortgage loans held for investment
Level 2
14,702
14,702
17,558
17,558
Interest rate lock commitments
Level 3
137
137
1,122
1,122
Forward commitments
Level 2
475
475
65
65
Restricted investment in bank stock
NA
5,217
NA
5,117
NA
Accrued interest receivable
Level 3
6,008
6,008
5,009
5,009
Customer derivatives - interest rate swaps
Level 2
4,572
4,572
961
961
Financial liabilities:
Deposits
Level 2
1,673,553
1,526,400
1,446,413
1,549,100
Short-term borrowings
Level 2
23,458
23,458
41,344
41,344
Subordinated debentures
Level 2
40,597
40,285
40,508
40,803
Accrued interest payable
Level 2
1,154
1,154
31
31
Interest rate lock commitments
Level 3
598
598
203
203
Forward commitments
Level 2
—
—
106
106
Customer derivatives - interest rate swaps
Level 2
4,479
4,479
1,018
1,018
Notional
Notional
Off-balance sheet financial instruments:
amount
Fair value
amount
Fair value
Commitments to extend credit
Level 2
$
505,860
$
—
$
486,632
$
—
Letters of credit
Level 2
21,462
—
25,986
—
The following table includes a rollforward of interest rate lock commitments for which the Corporation utilized Level 3 inputs to determine fair value on a recurring basis for the periods indicated.
Three months ended
September 30,
Nine months ended
September 30,
(dollars in thousands)
2022
2021
2022
2021
Balance at beginning of the period
$
374
$
2,667
$
1,122
$
6,932
Decrease in value
(
237
)
(
955
)
(
985
)
(
5,220
)
Balance at end of the period
$
137
$
1,712
$
137
$
1,712
The following table details the valuation techniques for Level 3 interest rate lock commitments.
(dollars in thousands)
Fair Value
Valuation Technique
Significant Unobservable Input
Range of Inputs
Weighted Average
September 30, 2022
$
137
Market comparable pricing
Pull through
1
-
99
%
96.93
%
December 31, 2021
1,122
Market comparable pricing
Pull through
1
-
99
87.66
24
Table of Contents
(9)
Derivative Financial Instruments
Risk Management Objective of Using Derivatives
The Corporation is exposed to certain risk arising from both its business operations and economic conditions. The Corporation principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Corporation manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its assets and liabilities and the use of derivative financial instruments. Specifically, the Corporation enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Corporation’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Corporation’s known or expected cash receipts and its known or expected cash payments principally related to the Corporation’s loan portfolio.
Mortgage Banking Derivatives
In connection with its mortgage banking activities, the Corporation enters into commitments to originate certain fixed rate residential mortgage loans for customers, also referred to as interest rate locks. In addition, the Corporation enters into forward commitments for the future sales or purchases of mortgage-backed securities to or from third-party counterparties to hedge the effect of changes in interest rates on the values of both the interest rate locks and mortgage loans held for sale. Forward sales commitments may also be in the form of commitments to sell individual mortgage loans or interest rate locks at a fixed price at a future date. The amount necessary to settle each interest rate lock is based on the price that secondary market investors would pay for loans with similar characteristics, including interest rate and term, as of the date fair value is measured. Interest rate lock commitments and forward commitments are recorded within other assets/liabilities on the consolidated balance sheets, with changes in fair values during the period recorded within net change in the fair value of derivative instruments on the consolidated statements of income.
Customer Derivatives – Interest Rate Swaps
Derivatives not designated as hedges are not speculative and result from a service the Corporation provides to certain customers to swap a fixed rate product for a variable rate product, or vice versa. The Corporation executes interest rate derivatives with commercial banking customers to facilitate their respective risk management strategies. Those interest rate derivatives are simultaneously hedged by offsetting derivatives that the Corporation executes with a third party, such that the Corporation minimizes its net interest rate risk exposure resulting from such transactions. As the interest rate derivatives associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the customer derivatives and the offsetting derivatives are recognized directly in earnings.
The following table presents a summary of notional amounts and fair values of derivative financial instruments at the dates indicated:
September 30, 2022
December 31, 2021
(dollars in thousands)
Balance Sheet Line Item
Notional
Amount
Asset
(Liability)
Fair Value
Notional
Amount
Asset
(Liability)
Fair Value
Interest Rate Lock Commitments
Positive fair values
Other assets
$
23,037
$
137
$
108,653
$
1,122
Negative fair values
Other liabilities
45,063
(
598
)
35,264
(
203
)
Total
68,100
(
461
)
143,917
919
Forward Commitments
Positive fair values
Other assets
12,000
475
30,500
65
Negative fair values
Other liabilities
—
—
45,500
(
106
)
Total
12,000
475
76,000
(
41
)
Customer Derivatives - Interest Rate Swaps
Positive fair values
Other assets
41,352
4,572
35,447
961
Negative fair values
Other liabilities
41,352
(
4,479
)
35,447
(
1,018
)
Total
82,704
93
70,894
(
57
)
Total derivative financial instruments
$
162,804
$
107
$
290,811
$
821
Interest rate lock commitments are considered Level 3 in the fair value hierarchy, while the forward commitments and interest rate swaps are considered Level 2 in the fair value hierarchy.
25
Table of Contents
The following table presents a summary of the fair value gains and (losses) on derivative financial instruments:
Three months ended
September 30,
Nine months ended
September 30,
(dollars in thousands)
2022
2021
2022
2021
Interest Rate Lock Commitments
$
(
405
)
$
(
1,056
)
$
(
1,380
)
$
(
5,480
)
Forward Commitments
485
703
516
1,997
Customer Derivatives - Interest Rate Swaps
47
14
151
52
Net fair value (losses) gains on derivative financial instruments
$
127
$
(
339
)
$
(
713
)
$
(
3,431
)
(10)
Segments
ASC Topic 280 – Segment Reporting identifies operating segments as components of an enterprise which are evaluated regularly by the Corporation’s Chief Operating Decision Maker, our Chief Executive Officer, in deciding how to allocate resources and assess performance. The Corporation has applied the aggregation criterion set forth in this codification to the results of its operations.
Our Banking segment (“Bank”) consists of commercial and retail banking. The Banking segment generates interest income from its lending (including leasing) and investing activities and is dependent on the gathering of lower cost deposits from its branch network or borrowed funds from other sources for funding its loans, resulting in the generation of net interest income. The Banking segment also derives revenues from other sources including gains on the sale of available for sale investment securities, service charges on deposit accounts, cash sweep fees, overdraft fees, BOLI income, title insurance fees, and other less significant non-interest income.
Meridian Wealth (“Wealth”), a registered investment advisor and wholly-owned subsidiary of the Bank, provides a comprehensive array of wealth management services and products and the trusted guidance to help its clients and our banking customers prepare for the future. The unit generates non-interest income through advisory fees.
Meridian’s mortgage banking segment (“Mortgage”) consists of
13
loan production offices throughout suburban Philadelphia and Maryland. The Mortgage segment originates 1 – 4 family residential mortgages and sells nearly all of its production to third party investors. The unit generates net interest income on the loans it originates and holds temporarily, then earns fee income (primarily gain on sales) at the time of the sale. The unit also recognizes income from document preparation fees, changes in portfolio pipeline fair values and related net hedging gains (losses).
The table below summarizes income and expenses, directly attributable to each business line, which have been included in the statement of operations. Total assets for each segment is also provided.
Segment Information
Three Months Ended September 30, 2022
Three Months Ended September 30, 2021
(Dollars in thousands)
Bank
Wealth
Mortgage
Total
Bank
Wealth
Mortgage
Total
Net interest income
$
17,664
$
218
$
144
$
18,026
$
15,777
$
2
$
478
$
16,257
Provision for loan losses
526
—
—
526
597
—
—
597
Net interest income after provision
17,138
218
144
17,500
15,180
2
478
15,660
Non-interest Income
Mortgage banking income
72
—
7,257
7,329
215
—
18,511
18,726
Wealth management income
—
1,114
—
1,114
—
1,232
—
1,232
SBA loan income
989
—
—
989
2,688
—
—
2,688
Net change in fair values
47
—
(
1,043
)
(
996
)
13
—
(
847
)
(
834
)
Net gain on hedging activity
—
—
399
399
—
—
(
1,189
)
(
1,189
)
Other
622
—
767
1,389
836
—
663
1,499
Non-interest income
1,730
1,114
7,380
10,224
3,752
1,232
17,138
22,122
Non-interest expense
11,354
780
8,127
20,261
10,633
802
14,046
25,481
Income (loss) before income taxes
$
7,514
$
552
$
(
603
)
$
7,463
$
8,299
$
432
$
3,570
$
12,301
Total Assets
$
1,858,770
$
7,927
$
55,227
$
1,921,924
$
1,625,468
$
6,396
$
130,581
$
1,762,445
26
Table of Contents
Segment Information
Nine Months Ended September 30, 2022
Nine Months Ended September 30, 2021
(Dollars in thousands)
Bank
Wealth
Mortgage
Total
Bank
Wealth
Mortgage
Total
Net interest income
$
50,197
$
628
$
785
$
51,610
$
45,340
$
(
249
)
$
1,698
$
46,789
Provision for loan losses
1,743
—
—
1,743
1,292
—
—
1,292
Net interest income after provision
48,454
628
785
49,867
44,048
(
249
)
1,698
45,497
Non-interest Income
Mortgage banking income
394
—
20,973
21,367
892
—
61,401
62,293
Wealth management income
—
3,672
—
3,672
—
3,531
—
3,531
SBA loan income
3,946
—
—
3,946
5,423
—
—
5,423
Net change in fair values
151
—
(
4,457
)
(
4,306
)
52
—
(
6,671
)
(
6,619
)
Net gain on hedging activity
—
—
4,941
4,941
—
—
2,397
2,397
Other
1,776
(
1
)
2,333
4,108
2,110
—
1,767
3,877
Non-interest income
6,267
3,671
23,790
33,728
8,477
3,531
58,894
70,902
Non-interest expense
32,186
2,480
26,734
61,400
28,981
2,486
48,523
79,990
Income (loss) before income taxes
$
22,535
$
1,819
$
(
2,159
)
$
22,195
$
23,544
$
796
$
12,069
$
36,409
Total Assets
$
1,858,770
$
7,927
$
55,227
$
1,921,924
$
1,625,468
$
6,396
$
130,581
$
1,762,445
(11)
Leases
On January 1, 2022, the Corporation adopted ASU 2016-02 (Topic 842), “Leases”, as further explained in Note 12, Recent Accounting Pronouncements. The Corporation’s operating leases consist of various retail branch locations and loan production offices. As of September 30, 2022, the Corporation’s leases have remaining lease terms ranging from
8
months to
13
years, including extension options that the Corporation is reasonably certain will be exercised.
The Corporation’s leases include fixed rental payments, and certain of our leases also include variable rental payments where lease payments may increase at pre-determined dates based on the change in the consumer price index. The Corporation’s lease agreements include gross leases as well as leases in which we make separate payments to the lessor for items such as the property taxes assessed on the property or a portion of the common area maintenance associated with the property. We have elected the practical expedient not to separate lease and non-lease components for all of our building leases. The Corporation also elected to not recognize ROU assets and lease liabilities for short-term leases.
As of September 30, 2022 the Corporation’s ROU assets and related lease liabilities were $
9.5
million and $
9.4
million, respectively. These amounts are included within other assets and other liabilities, respectively.
The components of lease expense were as follows:
(dollars in thousands)
Three Months Ended
September 30, 2022
Nine Months Ended
September 30, 2022
Operating lease expense
$
585
$
1,742
Short term lease expense
1
3
Variable lease expense
—
—
Total lease expense
$
586
$
1,745
Supplemental cash flow information related to leases was as follows:
(dollars in thousands)
Nine Months Ended September 30, 2022
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases
$
563
ROU asset obtained in exchange for lease liabilities
$
10,995
27
Table of Contents
Maturities of operating lease liabilities were as follows for the period indicated:
(dollars in thousands)
September 30, 2022
2022
$
559
2023
1,919
2024
1,746
2025
1,456
2026
1,436
Thereafter
3,134
Total
$
10,250
Less: Present value discount
(
887
)
Total operating lease liabilities
$
9,363
As of September 30, 2022, the weighted-average remaining lease term, including extension options that the Corporation is reasonably certain will be exercised for all operating leases is
6.33
years.
Because we generally do not have access to the rate implicit in the lease, we utilize our incremental borrowing rate as the discount rate. The weighted average discount rate associated with operating leases as of September 30, 2022 is
2.61
%.
As of September 30, 2022, the Corporation had not entered into any material leases that have not yet commenced.
(12)
Recent Accounting Pronouncements
As an “emerging growth company” under the JOBS Act, the Corporation is permitted an extended transition period for complying with new or revised accounting standards affecting public companies. We have elected to take advantage of this extended transition period, which means that the financial statements included herein, as well as financial statements that we file up to the date we lose this designation (December 31, 2022) will not be subject to all new or revised accounting standards generally applicable to public companies for the transition period. As a filer under the JOBS Act, we will implement new accounting standards subject to the effective dates required for non-public entities
Pronouncements Adopted in 2022:
FASB ASU 2016-02 (Topic 842), “Leases”
Issued in February 2016, ASU 2016-02 revises the accounting related to lessee accounting. Under the new guidance, lessees are required to recognize a lease ROU liability and a ROU asset for all leases. The new lease guidance also simplifies the accounting for sale and leaseback transactions primarily because lessees must recognize lease assets and lease liabilities. In June 2020, the FASB approved a delay for the implementation of the ASU. Accordingly, the amendments in this update are effective for the Corporation for fiscal years beginning after December 15, 2021, and interim periods within fiscal years beginning after December 15, 2022. On January 1, 2022 the Corporation recognized a right-of-use asset and a lease obligation liability on the consolidated statement of financial condition. The adoption of the ASU was on a prospective basis and therefore comparative prior periods are still presented under ASC 840. Refer to footnote 11 - leases, for further details.
Pronouncements Not Yet Effective as of September 30, 2022:
FASB ASU 2016-13 (Topic 326), “Measurement of Credit Losses on Financial Instruments”
Issued in June 2016, ASU 2016-13 significantly changes how companies measure and recognize credit impairment for many financial assets. This ASU requires businesses and other organizations to measure the current expected credit losses on financial assets, such as loans, net investments in leases, certain debt securities, bond insurance and other receivables. The amendments affect entities holding financial assets and net investments in leases that are not accounted for at fair value through net income. Current GAAP requires an incurred loss methodology for recognizing credit losses that delays recognition until it is probable a loss has been incurred. The amendments in this ASU replace the incurred loss impairment methodology with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonableness and supportable information to inform credit loss estimates. An entity should apply the amendments through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective (modified retrospective approach). Acquired credit impaired loans for which the guidance in ASC Topic 310-30 has been previously applied should prospectively apply the guidance in this ASU. A prospective transition approach is required for debt securities for which an other-than-temporary impairment has been recognized before the effective date. In October 2019, the FASB approved a delay for the implementation of the ASU. Accordingly, as an emerging growth company, the Corporation’s effective date for the implementation of the ASU will be January 1, 2023. The Corporation expects to recognize a one-time cumulative-effect adjustment to the allowance for credit losses as of the date of adoption. While the Corporation anticipates the allowance for credit losses will increase under current model assumptions, it expects the impact of adopting ASU 2016-13 will be influenced by the composition, characteristics and quality of its loan and investment securities portfolios, as well as general economic conditions and
28
Table of Contents
forecasts at the date of adoption. Management is currently running parallel tests under different methods and using various assumptions to determine the best approach for when we adopt this ASU, and has engaged a third party vendor to perform a model validation prior to adoption.
FASB ASU 2019-04, “Codification Improvements to Topic 326, Financial Instruments - Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments”
Issued in April 2019, ASU 2019-04 clarifies certain aspects of accounting for credit losses, hedging activities, and financial instruments (addressed by ASUs 2016-13, 2017-12, and 2016-01, respectively). The amendments to estimating expected credit losses (ASU 2016-13), in particular, how a company considers recoveries and extension options when estimating expected credit losses, are the most relevant to the Corporation. The ASU clarifies that (1) the estimate of expected credit losses should include expected recoveries of financial assets, including recoveries of amounts expected to be written off and those previously written off, and (2) that contractual extension or renewal options that are not unconditionally cancellable by the lender are considered when determining the contractual term over which expected credit losses are measured. Management is considering the impact of ASU 2019-04 while considering the impact of ASU 2016-13 as discussed above.
FASB ASU 2020-04 (Topic 848), “Reference Rate Reform (“ASC 848”): Facilitation of the Effects of Reference Rate Reform on Financial Reporting”
Issued in March 2020, ASU 2020-04 contains optional expedients and exceptions for applying generally accepted accounting principles to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. The Corporation does not have a significant concentration of loans, derivative contracts, borrowings or other financial instruments with attributes that are either directly or indirectly dependent on LIBOR. The guidance under ASC-848 will be available for a limited time, generally through December 31, 2022. The Corporation expects to adopt the LIBOR transition relief allowed under this standard.
FASB ASU 2020-06, “Debt With Conversion
and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity”
This ASU clarifies the accounting for certain financial instruments with characteristics of liabilities and equity. The amendments in this update reduce the number of accounting models for convertible debt instruments and convertible preferred stock by removing the cash conversion model and the beneficial conversion feature models.
For public business entities that meet the definition of an SEC filer (excluding smaller reporting entities), the amendments are effective for fiscal years beginning after Dec. 15, 2021, and interim periods within. For all other entities, the amendments are effective for fiscal years beginning after Dec. 15, 2023, and interim periods within. Early adoption is permitted, but no earlier than for fiscal years beginning after Dec. 15, 2020. The Company does not expect this to have a material impact on our consolidated financial statements.
FASB ASU 2022-02, "Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures."
In March 2022, the FASB issued ASU No. 2022-02, "Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures." The amendments eliminate the accounting guidance for troubled debt restructurings by creditors that have adopted CECL and enhance the disclosure requirements for modifications of receivables made with borrowers experiencing financial difficulty. In addition, the amendments require disclosure of current period gross write-offs by year of origination for financing receivables and net investment in leases in the existing vintage disclosures. This ASU is effective for fiscal years beginning after December 15, 2022 or January 1, 2023 for the Corporation, including interim periods within those fiscal years for entities that have adopted CECL. Early adoption is permitted if an entity has adopted CECL. The Corporation is in the process of evaluating the amendments but does not expect the adoption of this ASU will have a material impact on the Corporation's financial statements.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
You should read the following discussion and analysis in conjunction with the unaudited consolidated interim financial statements contained in Part I, Item 1 of this Quarterly Report on Form 10-Q and the audited consolidated financial statements and the related notes and the discussion under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations” for the year ended December 31, 2021 included in Meridian Corporation’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (the “SEC”).
Cautionary Statement Regarding Forward-Looking Statements
Meridian Corporation may from time to time make written or oral “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements with respect to Meridian Corporation’s strategies, goals, beliefs, expectations, estimates, intentions, capital raising efforts, financial condition and results of operations, future performance and business. Statements preceded by, followed by, or that include the words “may,” “could,” “should,” “pro forma,” “looking forward,” “would,” “believe,” “expect,” “anticipate,” “estimate,” “intend,” “plan,” or similar expressions generally indicate a forward-looking statement. These forward-looking statements involve risks and uncertainties that are subject to change based on various important factors (some of which, in whole or in part, are beyond Meridian Corporation’s control). Numerous competitive, economic, regulatory, legal and technological factors, risks and uncertainties that could cause actual results to differ materially include, without limitation: the impact of the COVID-19 pandemic and government responses thereto; on the U.S. economy, including the markets in which we operate; actions that we and our customers take in response to these factors and the effects such actions have on our operations, products, services and customer relationships; and the risk that the Small Business Administration may not fund some or all PPP loan guaranties; increased competitive pressures; changes in the interest rate environment; changes in
29
Table of Contents
general economic conditions and conditions within the securities markets; legislative and regulatory changes; geopolitical tensions; and the effects of inflation, a potential recession, among others, could cause Meridian Corporation’s financial performance to differ materially from the goals, plans, objectives, intentions and expectations expressed in such forward-looking statements. Meridian Corporation cautions that the foregoing factors are not exclusive, and neither such factors nor any such forward-looking statement takes into account the impact of any future events. All forward-looking statements and information set forth herein are based on management’s current beliefs and assumptions as of the date hereof and speak only as of the date they are made. For a more complete discussion of the assumptions, risks and uncertainties related to our business, you are encouraged to review Meridian Corporation’s filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2021 and subsequently filed quarterly reports on Form 10-Q and current reports on Form 8-K that update or provide information in addition to the information included in the Form 10-K and Form 10-Q filings, if any. Meridian Corporation does not undertake to update any forward-looking statement whether written or oral, that may be made from time to time by Meridian Corporation or by or on behalf of Meridian Bank.
Critical Accounting Policies and Estimates
Our critical accounting policies are described in detail in the "Critical Accounting Policies" section within Item 7 of our 2021 Annual Form Form 10-K. The SEC defines "critical accounting policies" as those that require application of management's most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain and may change in future periods. There have been no material changes in these policies during the nine months ended September 30, 2022.
Executive Overview
The following items highlight the Corporation’s changes in its financial condition as of September 30, 2022 compared to December 31, 2021 and the results of operations for the three and nine months ended September 30, 2022 compared to the same periods in 2021. More detailed information related to these highlights can be found in the sections that follow.
Changes in Financial Condition - September 30, 2022 Compared to December 31, 2021
•
Total assets increased $208.5 million, or 12.2%, to $1.92 billion as of September 30, 2022.
•
Portfolio loans, excluding PPP loans, increased $299.9 million, or 23.1%, to $1.60 billion as of September 30, 2022, which is 30.9% on an annualized basis.
•
Mortgage loans held for sale decreased $47.1 million, or 58.2%, to $33.8 million at September 30, 2022.
•
PPP loans decreased to $8.8 million as of September 30, 2022 which is a decrease of $81.4 million, or 90.2%, since December 31, 2021.
•
During the quarter-ended March 31, 2022, $27.7 million of municipal securities previously classified as available-for-sale on the balance sheet, were transferred to the held-to-maturity portfolio.
•
Total deposits increased $227.1 million or 15.7% to $1.67 billion at September 30, 2022.
•
The Corporation returned $19.0 million of capital to Meridian shareholders during the nine months ended September 30, 2022 through dividends, including a $1.00 special dividend, $0.20 quarterly dividends, and also purchased $9.2 million or 295 thousand shares of treasury stock.
Three Month Results of Operations - September 30, 2022 Compared to the Same Period in 2021
•
Consolidated net income was $5.8 million, or $0.96 per diluted share, down $3.6 million, or 38.6%, driven by a decline in non-interest income, partially offset by continued strong margin and lower operating expenses.
•
The return on average assets and return on average equity was 1.23% and 14.59%, respectively, for the third quarter 2022, compared to 2.15% and 24.07%, respectively, for the third quarter 2021.
•
Net interest margin increased to 4.01% from 3.83% due to higher yield on earning assets in this rising rate environment.
•
Provision for loan losses decreased $71 thousand as a result of lower levels of specific reserves and improvements in certain qualitative factors, largely offset by increased provisioning for loan growth.
•
Non-interest income decreased $11.9 million, or 53.8%, to $10.2 million driven by a $11.4 million decrease in mortgage banking income and a $1.7 million decrease in SBA loan income.
•
Non-interest expense decreased $5.2 million, or 20.5%, to $20.3 million due to a $6.1 million decrease in salaries and employee benefits.
•
On October 27, 2022, the Board of Directors declared a quarterly cash dividend of $0.20 per common share payable November 21, 2022 to shareholders of record as of November 14, 2022.
Nine Month Results of Operations - September 30, 2022 Compared to the Same Period in 2021
•
Consolidated net income was $17.3 million, or $2.80 per diluted share, down $10.6 million, or 38.0%, driven by a lower level of non-interest income from mortgage banking activity, partially offset by continued strong margin and lower operating expenses.
•
The return on average assets and return on average equity were 1.28% and 14.49%, respectively, for the nine months ended September 30, 2022, compared to 2.17% and 25.43%, respectively, for the nine months ended September 30, 2021.
•
Net interest margin increased to 3.99% from 3.75% due to higher yield on earning assets in this rising rate environment along with $286 thousand in one-time loan fees.
•
Provision for loan losses increased $451 thousand, or 34.9%, due to loan growth, partially offset by decreases in specific reserves.
30
Table of Contents
•
Non-interest income decreased $37.2 million, or 52.4%, to $33.7 million driven by a $40.9 million decrease in mortgage banking income and a $2.5 million decline in the fair value on loans held-for-investment, partially offset by an increase of $4.8 million in the fair value of derivatives and loans held-for-sale and a $2.5 million increase in net gains on hedging activity related to mortgage banking activity.
•
Non-interest expense decreased $18.6 million, or 23.2% to $61.4 million as the result of a $20.2 million decrease in salaries and employee benefits tied to a decrease in variable compensation in our mortgage segment.
Key Performance Ratios
The following table presents key financial performance ratios for the periods indicated:
Three months ended
September 30,
Nine months ended
September 30,
2022
2021
2022
2021
Return on average assets, annualized
1.23
%
2.15
%
1.28
%
2.17
%
Return on average equity, annualized
14.59
%
24.07
%
14.49
%
25.43
%
Net interest margin (tax effected yield), annualized
4.01
%
3.83
%
3.99
%
3.75
%
Basic earnings per share
$
0.99
$
1.56
$
2.90
$
4.62
Diluted earnings per share
$
0.96
$
1.52
$
2.80
$
4.49
The following table presents certain key period-end balances and ratios at the dates indicated:
(dollars in thousands, except per share amounts)
September 30,
2022
December 31,
2021
Book value per common share
$
25.86
$
27.07
Tangible book value per common share (1)
$
25.16
$
26.37
Allowance as a percentage of loans and leases held for investment
1.18
%
1.35
%
Allowance as a percentage of loans and leases held for investment (excl. loans at fair value and PPP loans) (1)
1.20
%
1.46
%
Tier I capital to risk weighted assets
9.28
%
10.83
%
Tangible common equity to tangible assets ratio (1)
7.67
%
9.42
%
Loans, net of fees and costs
$
1,610,349
$
1,386,457
Total assets
$
1,921,924
$
1,713,443
Total stockholders’ equity
$
151,161
$
165,360
(1) Non-GAAP financial measure. See “Non-GAAP Financial Measures” below for Non-GAAP to GAAP reconciliation.
Components of Net Income
Net income is comprised of five major elements:
•
Net Interest Income
, or the difference between the interest income earned on loans, leases and investments and the interest expense paid on deposits and borrowed funds;
•
Provision For Loan and Lease Losses
, or the amount added to the Allowance to provide for estimated inherent losses on portfolio loans and leases;
•
Non-interest Income,
which is made up primarily of mortgage banking income, wealth management income, SBA loan sale income, fair value adjustments, gains and losses from the sale of loans, gains and losses from the sale of investment securities available for sale and other fees from loan and deposit services;
•
Non-interest Expense
, which consists primarily of salaries and employee benefits, occupancy, professional fees, advertising & promotion, data processing, information technology, loan expenses, and other operating expenses; and
•
Income Taxes
, which include state and federal jurisdictions.
NET INTEREST INCOME
Net interest income is an integral source of the Corporation’s revenue. The tables below present a summary for the three and nine months ended September 30, 2022 and 2021, of the Corporation’s average balances and yields earned on its interest-earning assets and the rates paid on its interest-bearing liabilities. The net interest margin is the net interest income as a percentage of average interest-earning assets. The net interest spread is the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities. The difference between the net interest margin and the net interest spread is the result of net free funding sources such as non-interest bearing deposits and stockholders’ equity.
31
Table of Contents
Analyses of Interest Rates and Interest Differential
The tables below present the major asset and liability categories on an average daily balance basis for the periods presented, along with interest income, interest expense and key rates and yields on a tax equivalent basis.
For the Three Months Ended September 30,
(dollars in thousands)
2022
2021
Change
Average Balance
Interest Income/ Expense
Yields/ Rates
Average Balance
Interest Income/ Expense
Yields/ Rates
Average Balance
Interest Income/ Expense
Yields/ Rates
Assets:
Due from banks
$
15,678
$
92
2.33
%
$
40,249
$
16
0.16
%
$
(24,571)
$
76
2.17
%
Federal funds sold
219
1
1.81
23,013
1
0.02
(22,794)
—
1.79
Investment securities - taxable (1)
107,929
648
2.38
79,785
357
1.78
28,144
291
0.60
Investment securities - tax exempt (1)
63,711
451
2.81
67,250
377
2.22
(3,539)
74
0.59
Loans held for sale
37,857
479
5.02
110,905
824
2.97
(73,048)
(345)
2.05
Loans held for investment (1)
1,565,861
21,371
5.41
1,370,439
16,804
4.84
195,422
4,567
0.57
Total loans
1,603,718
21,850
5.41
1,481,344
17,628
4.72
122,374
4,222
0.69
Total interest-earning assets
1,791,255
23,042
5.10
%
1,691,641
18,379
4.31
%
99,614
4,663
0.79
%
Noninterest earning assets
76,939
48,207
28,732
Total assets
$
1,868,194
$
1,739,848
$
128,346
Liabilities and stockholders' equity:
Interest-bearing demand deposits
$
221,402
$
798
1.43
%
$
270,518
$
201
0.29
%
$
(49,116)
$
597
1.14
%
Money market and savings deposits
718,744
2,075
1.15
647,093
853
0.52
71,651
1,222
0.63
Time deposits
361,527
1,202
1.32
237,080
273
0.46
124,447
929
0.86
Total deposits
1,301,673
4,075
1.24
1,154,691
1,327
0.46
146,982
2,748
0.78
Borrowings
41,313
266
2.55
111,075
126
0.45
(69,762)
140
2.10
Subordinated debentures
40,578
591
5.78
40,740
596
5.85
(162)
(5)
(0.07)
Total interest-bearing liabilities
1,383,564
4,932
1.41
1,306,506
2,049
0.62
77,058
2,883
0.79
Noninterest-bearing deposits
295,975
254,843
41,132
Other noninterest-bearing liabilities
31,041
22,919
8,122
Total liabilities
1,710,580
1,584,268
126,312
Total stockholders' equity
157,614
155,580
2,034
Total stockholders' equity and liabilities
$
1,868,194
$
1,739,848
$
128,346
Net interest income and spread (1)
$
18,110
3.69
$
16,330
3.69
$
1,780
—
Net interest margin (1)
4.01
%
3.83
%
0.18
%
(1)
Yields
and net interest income are reflected on a tax-equivalent basis.
32
Table of Contents
For the Nine Months Ended September 30,
(dollars in thousands)
2022
2021
Change
Average Balance
Interest Income/ Expense
Yields/ Rates
Average Balance
Interest Income/ Expense
Yields/ Rates
Average Balance
Interest Income/ Expense
Yields/ Rates
Assets:
Due from banks
$
23,612
$
153
0.87
%
$
24,340
$
22
0.12
%
$
(728)
$
131
0.75
%
Federal funds sold
1,440
4
0.37
18,991
3
0.02
(17,551)
1
0.35
Investment securities - taxable (1)
105,624
1,599
2.02
78,951
1,076
1.82
26,673
523
0.20
Investment securities - tax exempt (1)
63,848
1,240
2.60
64,023
1,094
2.28
(175)
146
0.32
Loans held for sale
52,495
1,580
4.02
139,101
2,922
2.80
(86,606)
(1,342)
1.22
Loans held for investment (1)
1,489,345
56,614
5.08
1,349,780
48,375
4.79
139,565
8,239
0.29
Total loans
1,541,840
58,194
5.05
1,488,881
51,297
4.61
52,959
6,897
0.44
Total interest-earning assets
1,736,364
61,190
4.71
%
1,675,186
53,492
4.27
%
61,178
7,698
0.44
%
Noninterest earning assets
74,313
44,388
29,925
Total assets
$
1,810,677
$
1,719,574
$
91,103
Liabilities and stockholders' equity:
Interest-bearing demand deposits
$
242,863
$
1,183
0.65
%
$
252,074
$
739
0.39
%
$
(9,211)
$
444
0.26
%
Money market and savings deposits
702,696
4,003
0.76
609,201
2,505
0.55
93,495
1,498
0.21
Time deposits
319,927
1,996
0.83
258,099
1,017
0.53
61,828
979
0.30
Total deposits
1,265,486
7,182
0.76
1,119,374
4,261
0.51
146,112
2,921
0.25
Borrowings
24,621
391
2.12
139,716
437
0.42
(115,095)
(46)
1.70
Subordinated debentures
40,548
1,775
5.85
40,711
1,787
5.87
(163)
(12)
(0.02)
Total interest-bearing liabilities
1,330,655
9,348
0.94
1,299,801
6,485
0.67
30,854
2,863
0.27
Noninterest-bearing deposits
291,261
248,355
42,906
Other noninterest-bearing liabilities
29,452
24,928
4,524
Total liabilities
1,651,368
1,573,084
78,284
Total stockholders' equity
159,309
146,490
12,819
Total stockholders' equity and liabilities
$
1,810,677
$
1,719,574
$
91,103
Net interest income and spread (1)
$
51,842
3.77
$
47,007
3.60
$
4,835
0.17
Net interest margin (1)
3.99
%
3.75
%
0.24
%
(1)
Yields
and net interest income are reflected on a tax-equivalent basis.
33
Table of Contents
Rate/Volume Analysis
The rate/volume analysis table below analyzes dollar changes in the components of interest income and interest expense as they relate to the change in balances (volume) and the change in interest rates (rate) of tax-equivalent net interest income for the three and nine months ended September 30, 2022 as compared to the same periods in 2021, allocated by rate and volume. Changes in interest income and/or expense attributable to both rate and volume have been allocated proportionately based on the relationship of the absolute dollar amount of the change in each category.
2022 Compared to 2021
Three Months Ended September 30,
Nine Months Ended September 30,
(dollars in thousands)
Rate
Volume
Total
Rate
Volume
Total
Interest income:
Due from banks
$
91
$
(15)
$
76
$
132
$
(1)
$
131
Federal funds sold
2
(2)
—
6
(5)
1
Investment securities - taxable (1)
143
148
291
129
394
523
Investment securities - tax exempt (1)
95
(21)
74
149
(3)
146
Loans held for sale
382
(727)
(345)
942
(2,284)
(1,342)
Loans held for investment (1)
2,020
2,547
4,567
3,046
5,193
8,239
Total loans
2,402
1,820
4,222
3,988
2,909
6,897
Total interest income
$
2,733
$
1,930
$
4,663
$
4,404
$
3,294
$
7,698
Interest expense:
Interest-bearing demand deposits
$
640
$
(43)
$
597
$
472
$
(28)
$
444
Money market and savings deposits
1,118
104
1,222
1,071
427
1,498
Time deposits
727
202
929
694
285
979
Total deposits
2,485
263
2,748
2,237
684
2,921
Borrowings
263
(123)
140
561
(607)
(46)
Subordinated debentures
(3)
(2)
(5)
(5)
(7)
(12)
Total interest expense
$
2,745
$
138
$
2,883
$
2,793
$
70
$
2,863
Interest differential
$
(12)
$
1,792
$
1,780
$
1,611
$
3,224
$
4,835
(1)
Yields and net interest income are reflected on a tax-equivalent basis.
Three Months Ended September 30, 2022 Compared to the Same Period in 2021
For the three months ended September 30, 2022 as compared to the same period in 2021, tax-equivalent interest income increased $4.7 million as favorable rate and volume changes contributed $2.7 million, and $1.9 million, respectively. The favorable change in rates was driven by increased yield on loans held for sale (up 205 basis points) and loans held for investment (up 57 basis points) that favorably impact interest income by $2.4 million, combined. The loans held for investment average balances increased $195.4 million, leading to a favorable volume impact on interest income of $2.5 million, while the decline in loans held for sale average balances of $73.0 million had an unfavorable impact to interest income of $727 thousand as shown in the table above. Within the loans held for investment portfolio, average balances on commercial loans and leases increased $33.6 million, and $54.0 million, respectively, construction loans were up $65.3 million, and residential real estate loans average balances increased $78.2 million, while the average balance of PPP loans decreased $132.4 million as such loans continue to be forgiven by the SBA.
On the funding side, interest expense increased $2.9 million due to the impact from rate hikes issued by the Fed, which were partially offset by volume declines on borrowings. The cost of deposits were up across the board, causing a $2.5 million increase to interest expense. The cost of interest-bearing demand deposits, money market and savings accounts and time deposits increased 114 basis points, 63 basis points and 86 basis points, respectively, while the cost of borrowings increased 210 basis points. Money market/savings accounts and time deposit average balances increased $71.7 million, and $124.4 million, respectively, while interest-bearing demand deposits decreased $49.1 million on average, and borrowings decreased $69.8 million on average.
Overall, the $1.8 million increase in net interest income was derived by volume changes as the impact from increased average earning assets and the $41.1 million in free funding outpaced the increase in average interest bearing liabilities.
Nine Months Ended September 30, 2022 Compared to the Same Period in 2021
For the nine months ended September 30, 2022 as compared to the same period in 2021, tax-equivalent interest income increased $7.7 million as positive rate changes on average earning assets contributed $4.4 million and favorable volume changes helped to increase interest income by $3.3 million. The favorable change in interest income due to rate changes was driven by growth in the loans held for sale (increase of 122 basis points) and the overall loans held for investment portfolio (increase of 29 basis points). This large
34
Table of Contents
increase in the yield on loans held for sale was the result of interest rates hovering at historical lows throughout much of 2021, but then as the Fed raised interest rates in 2022, the yield benefited from this action. The $3.3 million positive impact that volume changes had to interest income was largely the result of loan average balance increases, which contributed $5.2 million to interest income, offset by a decline in the volume of loans held or sale which had an unfavorable impact of $2.3 million on interest income. The increase in loans held for investment average balances were led by an increases in commercial loans, small business loans and leases of $30 million, $58.1 million, and $56.5 million, respectively, construction loans of $50.8 million, and residential loans held for investment of $47.3 million, offset somewhat by a $152.3 million decline in PPP loan balances as they continue to be forgiven by the SBA.
On the funding side, interest expense increased $2.9 million. The cost of deposits was up, having a $2.9 million negative effect on interest expense. The cost of interest-bearing demand deposits, money market and savings deposits, and time deposits increased 26 basis points, 21 basis points, and 30 basis points, respectively, while the cost of borrowings increased 170 basis points. Money market and savings accounts, and time deposits increased $93.5 million, and $61.8 million on average respectively, while interest bearing demand deposits and borrowings were down $9.2 million and $115.1 million on average, respectively, leading to a $70 thousand increase in interest expense.
Overall, the $4.8 million increase in net interest income was derived by volume changes as the impact from increased average earning assets and the $42.9 million in free funding outpaced the increase in average interest bearing liabilities.
PROVISION FOR LOAN AND LEASE LOSSES
Three Months Ended September 30, 2022 Compared to the Same Period in 2021
The provision for loan losses decreased $71 thousand due to decreases in specific reserves on non-performing loans as the underlying credit quality improved and certain qualitative factors improved as well, partially offset by providing for continued loan growth and charge-offs on small ticket equipment leases.
Nine Months Ended September 30, 2022 Compared to the Same Period in 2021
The provision for loan losses increased $451 thousand to provide for the significant level of loan growth year over year, partially offset by the impact of decreases to specific reserves and qualitative factors noted above.
Asset Quality Summary
Meridian's credit culture is strong and asset quality remains a primary focus of management. The ratio of non-performing assets to total assets declined to 1.20% as of September 30, 2022, from 1.34% as of December 31, 2021. There was no other real estate property included in non-performing assets for either period. Total non-performing loans were $23.1 million and $23.0 million as of September 30, 2022 and December 31, 2021, respectively, however subsequent to September 30, 2022, principal payments of $3.2 million and $307 thousand on a non-performing loan relationship were received.
Meridian realized net charge-offs of 0.10% of total average loans for the year ending September 30, 2022 which is higher than the 0.01% over the same period in 2021. Charge-offs amounted to $431 thousand for the quarter ending September 30, 2022, while recoveries were $74 thousand during this quarter. Nearly all of the charge-offs for the quarter ending September 30, 2022 were from small ticket equipment leases, while recoveries were split between commercial loans and home equity loans. The ratio of allowance for loan losses to total loans held for investment, excluding loans at fair value and PPP loans (a non-GAAP measure, see reconciliation in the Appendix), was 1.20% as of September 30, 2022 and 1.46% as of December 31, 2021. As of September 30, 2022 there were specific reserves of $2.8 million against a non-performing loans, down from $3.2 million as of December 31, 2021 due to improvement in the underlying credit quality for certain loans, as discussed in the above paragraph.
The Corporation continues to be diligent in its credit underwriting process and proactive with its loan review process, including the engagement of the services of an independent outside loan review firm, which helps identify developing credit issues. Proactive steps that are taken include the procurement of additional collateral (preferably outside the current loan structure) whenever possible and frequent contact with the borrower. The Corporation believes that timely identification of credit issues and appropriate actions early in the process serve to mitigate overall risk of loss.
35
Table of Contents
Nonperforming Assets and Related Ratios
The following table presents nonperforming assets and related ratios for the periods indicated:
(dollars in thousands)
September 30,
2022
December 31,
2021
Non-performing assets:
Nonaccrual loans:
Real estate loans:
Home equity lines and loans
$
878
$
911
Residential mortgage
2,097
2,398
Total real estate loans
2,975
3,309
Commercial and industrial
18,202
18,801
Small business loans
1,401
666
Leases
506
212
Total nonaccrual loans
23,084
22,988
Total non-performing assets
$
23,084
$
22,988
Troubled debt restructurings:
TDRs included in non-performing loans and leases
$
193
$
361
TDRs in compliance with modified terms
3,637
3,446
Total TDRs
$
3,830
$
3,807
Asset quality ratios:
Non-performing assets to total assets
1.20
%
1.34
%
Non-performing loans to:
Total loans and leases
1.40
%
1.57
%
Total loans held-for-investment
1.43
%
1.66
%
Total loans held-for-investment (excluding loans at fair value and PPP loans) (1)
1.45
%
1.80
%
Allowance for loan losses to:
Total loans and leases
1.15
%
1.28
%
Total loans held-for-investment
1.18
%
1.35
%
Total loans held-for-investment (excluding loans at fair value and PPP loans) (1)
1.20
%
1.46
%
Non-performing loans
82.20
%
81.60
%
Total loans and leases
$
1,644,149
$
1,467,339
Total loans and leases held-for-investment
$
1,610,349
$
1,386,457
Total loans and leases held-for-investment (excluding loans at fair value and PPP loans)
$
1,587,037
$
1,280,654
Allowance for loan and lease losses
$
18,974
$
18,758
(1) The allowance for loan losses to total loans held-for-investment (excluding loans at fair value and PPP loans) ratio is a non-GAAP financial measure. See “Non-GAAP Financial Measures” for a reconciliation of this measure to its most comparable GAAP measure.
36
Table of Contents
NON-INTEREST INCOME
Three Months Ended September 30, 2022 Compared to the Same Period in 2021
The following table presents the components of non-interest income for the periods indicated:
Quarter Ended
(Dollars in thousands)
September 30,
2022
September 30, 2021
$ Change
% Change
Mortgage banking income
$
7,329
$
18,726
$
(11,397)
(60.9)
%
Wealth management income
1,114
1,232
(118)
(9.6)
%
SBA loan income
989
2,688
(1,699)
(63.2)
%
Earnings on investment in life insurance
138
93
45
48.4
%
Net change in the fair value of derivative instruments
127
(339)
466
(137.5)
%
Net change in the fair value of loans held-for-sale
(237)
(532)
295
(55.5)
%
Net change in the fair value of loans held-for-investment
(886)
37
(923)
(2494.6)
%
Net gain on hedging activity
399
(1,189)
1,588
(133.6)
%
Net gain on sale of investment securities available-for-sale
—
314
(314)
(100.0)
%
Service charges
32
35
(3)
(8.6)
%
Other
1,219
1,057
162
15.3
%
Total non-interest income
$
10,224
$
22,122
$
(11,898)
(53.8)
%
Total non-interest income decreased $11.9 million due primarily to lower income from our mortgage segment, which was impacted by lower levels of mortgage loan originations in a rising rate environment and a lack of housing inventory. Partially offsetting the impact of the decline in mortgage banking income were net changes in the fair value of derivative instruments and loans held-for-sale, along with an improvement in net gains on hedging activity which increased $2.3 million, combined.
SBA loan income decreased $1.7 million as a higher volume of SBA loans were sold into the secondary market in the prior year comparable quarter: $20.8 million of loans were sold in the quarter-ending September 30, 2022 compared to $25.0 million in loans sold in the quarter-ending September 30, 2021. Contributing to lower SBA loan income, margins on the SBA loan sales decreased from the prior year due to the upward movement in interest rates, which drove SBA loan prices down.
The net change in the fair value of loans held-for-investment decreased to a loss of $886 thousand for the quarter ended September 30, 2022, compared to a gain of $37 thousand for the comparable prior year quarter, due to the negative impact the rising interest rate environment had on the fair value of the loans in portfolio that are held at fair value. Other non-interest income was up $162 thousand due to increases in title fee income, FHLB stock dividend income and broker fee income.
Nine Months Ended September 30, 2022 Compared to the Same Period in 2021
The following table presents the components of non-interest income for the periods indicated:
Year Ended
(Dollars in thousands)
September 30,
2022
September 30, 2021
$ Change
% Change
Mortgage banking income
$
21,367
$
62,293
$
(40,926)
(65.7)
%
Wealth management income
3,672
3,531
141
4.0
%
SBA loan income
3,946
5,423
(1,477)
(27.2)
%
Earnings on investment in life insurance
413
224
189
84.4
%
Net change in the fair value of derivative instruments
(713)
(3,431)
2,718
(79.2)
%
Net change in the fair value of loans held-for-sale
(1,094)
(3,164)
2,070
(65.4)
%
Net change in the fair value of loans held-for-investment
(2,499)
(24)
(2,475)
10312.5
%
Net gain on hedging activity
4,941
2,397
2,544
106.1
%
Net gain on sale of investment securities available-for-sale
—
362
(362)
(100.0)
%
Service charges
90
99
(9)
(9.1)
%
Other
3,605
3,192
413
12.9
%
Total non-interest income
$
33,728
$
70,902
$
(37,174)
(52.4)
%
Total non-interest income decreased due primarily to lower income from our mortgage segment, which was impacted by lower levels of mortgage loan originations in a rising rate environment and a lack of housing inventory.
37
Table of Contents
NON-INTEREST EXPENSE
Three Months Ended September 30, 2022 Compared to the Same Period in 2021
The following table presents the components of non-interest income for the periods indicated:
Quarter Ended
(Dollars in thousands)
September 30,
2022
September 30, 2021
$ Change
% Change
Salaries and employee benefits
$
13,360
$
19,472
$
(6,112)
(31.4)
%
Occupancy and equipment
1,191
1,133
58
5.1
%
Professional fees
899
873
26
3.0
%
Advertising and promotion
1,165
1,089
76
7.0
%
Data processing
574
530
44
8.3
%
Information technology
868
476
392
82.4
%
Pennsylvania bank shares tax
202
152
50
32.9
%
Other
2,002
1,756
246
14.0
%
Total non-interest expense
$
20,261
$
25,481
$
(5,220)
(20.5)
%
Total non-interest expense decreased largely attributable to a decrease in salaries and employee benefits expense in the mortgage segment, which had reduced fixed and variable based compensation.
Information technology expense increased $392 thousand due to cybersecurity improvements, cloud-based costs and other software upgrades, all as a result of growth. Other non-interest expense increased $246 thousand due to the increased level of client engagement and business development our employees were able to do in the current period versus the prior year due to COVID-19 pandemic restrictions.
Nine Months Ended September 30, 2022 Compared to the Same Period in 2021
The following table presents the components of non-interest income for the periods indicated:
Year Ended
(Dollars in thousands)
September 30,
2022
September 30, 2021
$ Change
% Change
Salaries and employee benefits
$
41,585
$
61,824
$
(20,239)
(32.7)
%
Occupancy and equipment
3,619
3,460
159
4.6
%
Professional fees
2,659
2,629
30
1.1
%
Advertising and promotion
3,340
2,795
545
19.5
%
Data processing
1,633
1,666
(33)
(2.0)
%
Information technology
2,306
1,365
941
68.9
%
Pennsylvania bank shares tax
612
478
134
28.0
%
Other
5,646
5,773
(127)
(2.2)
%
Total non-interest expense
$
61,400
$
79,990
$
(18,590)
(23.2)
%
Total non-interest expense decreased largely attributable to a decrease in salaries and employee benefits expense at the mortgage segment, which recognized decreased and variable compensation. Partially offsetting this decrease was an increase in salaries & benefits expense for the bank and wealth segments due to an increase in FTEs and a higher level of stock-based compensation expense year-over-year.
Advertising and promotion expense increased $545 thousand as the result of a renewed and focused priority placed on business development and community outreach efforts. Information technology expense increased $941 thousand due to cybersecurity improvements, cloud-based costs and other software upgrades, all as a result of growth.
INCOME TAX EXPENSE
Income tax expense for the three months ended September 30, 2022 was $1.7 million, as compared to $2.9 million for the same period in 2021. The decrease in income tax expense was attributable to the decrease in earnings, period over period. Our effective tax rate was 22.3% for the three months ended September 30, 2022 and 23.3% for the three months ended September 30, 2021.
Income tax expense for the nine months ended September 30, 2022 was $4.9 million, as compared to $8.5 million for the same period in 2021. The decrease in income tax expense was attributable to the decrease in earnings, period over period. Our effective tax rate was 22.2% for the nine months ended September 30, 2022 and 23.5% for the nine months ended June 30, 2021.
38
Table of Contents
BALANCE SHEET ANALYSIS
As of September 30, 2022, total assets were $1.92 billion which increased $208.5 million, or 12.2%, from December 31, 2021. This growth in assets over the prior period was due primarily to loan portfolio growth, as detailed in the following table:
(Dollars in thousands)
September 30,
2022
December 31,
2021
$ Change
% Change
Mortgage loans held for sale
$
33,800
$
80,882
$
(47,082)
(58.2)
%
Real estate loans:
Commercial mortgage
545,736
516,928
28,808
5.6
%
Home equity lines and loans
57,648
52,299
5,349
10.2
%
Residential mortgage (1)
153,513
68,175
85,338
125.2
%
Construction
244,435
160,905
83,530
51.9
%
Total real estate loans
1,001,332
798,307
203,025
25.4
%
Commercial and industrial
329,451
293,771
35,680
12.1
%
Small business loans
133,904
114,158
19,746
17.3
%
Paycheck Protection Program loans
8,837
90,194
(81,357)
(90.2)
%
Main Street Lending Program Loans
597
597
—
—
%
Consumer
497
419
78
18.6
%
Leases, net
129,574
88,242
41,332
46.8
%
Total portfolio loans and leases
$
1,604,192
$
1,385,688
$
218,504
15.8
%
Total loans and leases
$
1,637,992
$
1,466,570
$
171,422
11.7
%
Portfolio loans increased grew $218.5 million, or 15.8%, to $1.6 billion as of September 30, 2022, from $1.4 billion as of December 31, 2021. Overall portfolio loan growth, excluding PPP loans, was 23.1% since December 31, 2021, or 30.9% on an annualized basis for 2022. Commercial loans increased $35.7 million, or 12.1%, commercial real estate loans increased $28.8 million, or 5.6%, construction loans increased $83.5 million, or 51.9%, residential real estate loans held in portfolio increased $85.3 million, or 125.2%, and lease financings increased $41.3 million, or 46.8% from December 31, 2021. Partially offsetting the growth in portfolio loans was a decrease of $81.4 million, or 90.2%, in PPP loan balances as such loans continue to be paid off by the SBA.
The following table presents the major categories of deposits at the dates indicated:
(Dollars in thousands)
September 30,
2022
December 31,
2021
$ Change
% Change
Noninterest-bearing deposits
$
290,169
$
274,528
$
15,641
5.7
%
Interest-bearing deposits:
Interest-bearing demand deposits
236,562
268,248
(31,686)
(11.8)
%
Money market and savings deposits
709,127
697,628
11,499
1.6
%
Time deposits
437,695
206,009
231,686
112.5
%
Total interest-bearing deposits
1,383,384
1,171,885
211,499
18.0
%
Total deposits
$
1,673,553
$
1,446,413
$
227,140
15.7
%
Total deposits increased $227.1 million, or 15.7%, since December 31, 2021. While noninterest-bearing deposits increased $15.6 million over this period, the largest increase was in time deposits, $211.5 million, or 18.0%, largely from retail and wholesale time deposits due to more favorable interest rates.
Capital
Consolidated stockholders’ equity of the Corporation was $151.2 million, or 7.9% of total assets as of September 30, 2022, as compared to $165.4 million, or 9.7% of total assets as of December 31, 2021.
Period end numbers show a tangible common equity to tangible assets ratio (a non-GAAP measure) of 7.7% for the Corporation and 9.6% for the Bank. Tangible book value per share (a non-GAAP measure) was $25.16 as of September 30, 2022, compared with 26.37 as of December 31, 2021. A reconciliation of these non-GAAP measures is below.
39
Table of Contents
The following table presents the Corporation’s capital ratios and the minimum capital requirements to be considered “well capitalized” by regulators at the periods indicated:
Corporation
Bank
Well-capitalized minimum
September 30,
2022
December 31,
2021
September 30,
2022
December 31,
2021
Tier 1 leverage ratio
8.54
%
9.39
%
10.52
%
11.51
%
5.00
%
Common tier 1 risk-based capital ratio
9.28
%
10.83
%
11.44
%
13.27
%
6.50
%
Tier 1 risk-based capital ratio
9.28
%
10.83
%
11.44
%
13.27
%
8.00
%
Total risk-based capital ratio
12.80
%
14.81
%
12.70
%
14.63
%
10.00
%
Under the Community Bank Leverage Ratio framework, a community banking organization that is less than $10 billion in total consolidated assets, and has limited amounts of certain assets and off-balance sheet exposures, and a CBLR greater than 9% can elect to report a single regulatory capital ratio. The Corporation has elected to be measured under this framework for Bank capital adequacy and had ratios of 10.52% and 11.51% at September 30, 2022 and December 31, 2021, respectively. The Corporation is exempt from CBLR. The
bank regulatory agencies temporarily lowered the CBLR to 8% as a result of the COVID-19 pandemic.
Liquidity
Management maintains liquidity to meet depositors’ needs for funds, to satisfy or fund loan commitments, and for other operating purposes. Meridian’s foundation for liquidity is a stable and loyal customer deposit base, cash and cash equivalents, and a marketable investment portfolio that provides periodic cash flow through regular maturities and amortization or that can be used as collateral to secure funding. In addition, as part of its liquidity management, Meridian maintains a segment of commercial loan assets that are comprised of shared national credits (“SNCs”), which have a national market and can be sold in a timely manner. Meridian’s available liquidity, which totaled $264.7 million at September 30, 2022, compared to $263.6 million at December 31, 2021, includes investments, SNCs, Federal funds sold, mortgages held-for-sale and cash and cash equivalents, less the amount of securities required to be pledged for certain liabilities. Meridian also anticipates scheduled payments and prepayments on its loan and mortgage-backed securities portfolios.
In addition, Meridian maintains borrowing arrangements with various correspondent banks, the FHLB and the Federal Reserve Bank of Philadelphia to meet short-term liquidity needs. Through its relationship at the Federal Reserve, Meridian had available credit of approximately $9.2 million at September 30, 2022. At September 30, 2022, Meridian had no borrowings from the Federal Reserve. As a member of the FHLB, we are eligible to borrow up to a specific credit limit, which is determined by the amount of our residential mortgages, commercial mortgages and other loans that have been pledged as collateral. As of September 30, 2022, Meridian’s maximum borrowing capacity with the FHLB was $529.2 million. At September 30, 2022, Meridian had borrowed $23.4 million and the FHLB had issued letters of credit, on Meridian’s behalf, totaling $74.8 million against its available credit lines. At September 30, 2022, Meridian also had available $39 million of unsecured federal funds lines of credit with other financial institutions as well as $214.7 million of available short or long term funding through the Certificate of Deposit Account Registry Service (“CDARS”) program and $333.1 million of available short or long term funding through brokered CD arrangements. Management believes that Meridian has adequate resources to meet its short-term and long-term funding requirements.
Discussion of Segments
As of September 30, 2022, the Corporation has three principal segments as defined by FASB ASC 280, “
Segment Reporting.”
The segments are Banking, Mortgage Banking and Wealth Management (see Note 10 in the accompanying Notes to Unaudited Consolidated Financial Statements).
The Banking Segment recorded income before tax of $7.5 million and $22.5 million for the three and nine months ended September 30, 2022 as compared to income before tax of $8.3 million and $23.5 million for the same periods in 2021. The Banking Segment provided 100.6% and 101.4% of the Corporation’s pre-tax profit for the three and nine month periods ended September 30, 2022, as compared to 69.0% and 65.9% for the same period in 2021.
The Wealth Management Segment recorded income before tax of $552 thousand and $1.8 million for the three and nine months ended September 30, 2022 as compared to income before tax of $432 thousand and $796 thousand for the same periods in 2021. The increase in income in this segment came from an increase in customer based as the number of accounts grew 2.5% and 4.5%, for the three and nine months ended September 30, 2022, respectively.
The Mortgage Banking Segment recorded a loss before tax of $603 thousand and a loss before tax of $2.2 million for the three and nine months ended September 30, 2022 as compared to income before tax of $3.6 million and $12.1 million for the same periods in 2021. Mortgage Banking income and expenses related to loan originations and sales decreased due to lower origination volume.
40
Table of Contents
Off Balance Sheet Risk
The Corporation is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit, and loan repurchase commitments.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the loan agreement. Total commitments to extend credit at September 30, 2022 were $505.9 million as compared to $486.6 million at December 31, 2021.
Standby letters of credit are conditional commitments issued by the Corporation to a customer for a third party. Such standby letters of credit are issued to support private borrowing arrangements. The credit risk involved in issuing standby letters of credit is similar to that involved in granting loan facilities to customers. The Corporation’s obligation under standby letters of credit at September 30, 2022 amounted to $21.5 million as compared to $26.0 million at December 31, 2021.
Estimated fair values of the Corporation’s off-balance sheet instruments are based on fees and rates currently charged to enter into similar loan agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. Since fees and rates charged for off-balance sheet items are at market levels when set, there is no material difference between the stated amount and the estimated fair value of off-balance sheet instruments.
In certain circumstances the Corporation may be required to repurchase residential mortgage loans from investors under the terms of loan sale agreements. Generally, these circumstances include the breach of representations and warranties made to investors regarding borrower default or early payment, as well as a violation of the applicable federal, state, or local lending laws. The Corporation agrees to repurchase loans if the representations and warranties made with respect to such loans are breached. Based on the obligations described above, the Corporation repurchased one loan totaling $126 thousand for the three months ended September 30, 2022 and seven loans totaling $1.6 million for the nine months ended September 30, 2022, and repurchased one loan in the amount of $115 thousand for the three months ended September 30, 2021 and four loans totaling $561 thousand for the nine months ended September 30, 2021.
Non-GAAP Financial Measures
Meridian believes that non-GAAP measures are meaningful because they reflect adjustments commonly made by management, investors, regulators and analysts to evaluate performance trends and the adequacy of common equity. This non-GAAP disclosure has limitations as an analytical tool, should not be viewed as a substitute for performance and financial condition measures determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of Meridian’s results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.
Our management used the measure of the tangible common equity ratio to assess our capital strength. We believe that this non-GAAP financial measure is useful to investors because, by removing the impact of our goodwill and other intangible assets, it allows investors to more easily assess our capital adequacy. This non-GAAP financial measure should not be considered a substitute for any regulatory capital ratios and may not be comparable to other similarly titled measures used by other companies.
The table below provides the non-GAAP reconciliation for our tangible common equity ratio and tangible book value per common share:
(dollars in thousands)
September 30,
2022
December 31,
2021
Total stockholders' equity (GAAP)
$
151,161
$
165,360
Less: Goodwill and intangible assets
4,125
4,278
Tangible common equity (non-GAAP)
147,036
161,082
Total assets (GAAP)
1,921,924
1,713,443
Less: Goodwill and intangible assets
4,125
4,278
Tangible assets (non-GAAP)
$
1,917,799
$
1,709,165
Stockholders' equity to total assets (GAAP)
7.87
%
9.65
%
Tangible common equity to tangible assets (non-GAAP)
7.67
%
9.42
%
Shares outstanding
5,844
6,108
Book value per share (GAAP)
$
25.86
$
27.07
Tangible book value per share (non-GAAP)
$
25.16
$
26.37
41
Table of Contents
The following is a reconciliation of the allowance for loan losses to total loans held for investment ratio at September 30, 2022. This is considered a non-GAAP measure as the calculation excludes the impact of loans held for investment that are fair valued and the impact of PPP loans as these loan types are not included in the allowance for loan losses calculation.
September 30,
2022
December 31,
2021
Allowance for loan and lease losses
$
18,974
$
18,758
Loans, net of fees and costs (GAAP)
1,610,349
1,386,457
Less: PPP loans
(8,610)
(88,245)
Less: Loans fair valued
(14,702)
(17,558)
Loans, net of fees and costs, excluding PPP and fair valued loans (non-GAAP)
$
1,587,037
$
1,280,654
Allowance for loan and leases losses to loans, net of fees and costs (GAAP)
1.18
%
1.35
%
Allowance for loan and leases losses to loans, net of fees and costs, excluding PPP and fair valued loans (non-GAAP)
1.20
%
1.46
%
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Simulations of Net Interest Income
We use a simulation model on a quarterly basis to measure and evaluate potential changes in our net interest income resulting from various hypothetical interest rate scenarios. Our model incorporates various assumptions that management believes to be reasonable, but which may have a significant impact on results such as:
•
The timing of changes in interest rates;
•
Shifts or rotations in the yield curve;
•
Repricing characteristics for market rate sensitive instruments on the balance sheet;
•
Differing sensitivities of financial instruments due to differing underlying rate indices;
•
Varying timing of loan prepayments for different interest rate scenarios;
•
The effect of interest rate floors, periodic loan caps and lifetime loan caps;
•
Overall growth rates and product mix of interest-earning assets and interest-bearing liabilities.
Because of the limitations inherent in any approach used to measure interest rate risk, simulated results are not intended to be used as a forecast of the actual effect of a change in market interest rates on our results, but rather as a means to better plan and execute appropriate Asset / Liability Management (“ALM”) strategies.
Potential increase (decrease) to our net interest income between a flat interest rate scenario and hypothetical rising and declining interest rate scenarios, measured over a one-year period as of the dates indicated, are presented in the following table which assuming rate shifts occur upward and downward on the yield curve in even increments over the first twelve months (ramp) followed by rates held constant thereafter.
Nine Months Ended
September 30,
Changes in Market Interest Rates
2022
2021
+300 basis points over next 12 months
0.13
%
1.75
%
+200 basis points over next 12 months
0.29
%
1.01
%
+100 basis points over next 12 months
0.15
%
0.43
%
No Change
-100 basis points over next 12 months
(1.40)
%
(0.68)
%
-200 basis points over next 12 months
(3.19)
%
(3.03)
%
The above interest rate simulation suggests that the Corporation’s balance sheet is asset sensitive as of September 30, 2022. In its current position, the table indicates that a 100 basis point increase in interest rates would have a positive impact from rising rates on net interest income over the next 12 months as well as in a 200 and 300 basis point increase. The simulated exposure to a change in interest rates is contained, manageable and well within policy guidelines. The results continue to drive our funding strategy of increasing relationship-based accounts (core deposits) and utilizing term deposits to fund short to medium duration assets.
42
Table of Contents
Simulation of economic value of equity
To quantify the amount of capital required to absorb potential losses in value of our interest-earning assets and interest-bearing liabilities resulting from adverse market movements, we calculate economic value of equity on a quarterly basis. We define economic value of equity as the net present value of our balance sheet’s cash flow, and we calculate economic value of equity by discounting anticipated principal and interest cash flows under the prevailing and hypothetical interest rate environments. Potential changes to our economic value of equity between a flat rate scenario and hypothetical rising and declining rate scenarios are presented in the following table. The projections assume shifts upward and downward in the yield curve of 100, 200 and 300 basis points occurring immediately.
Changes in Market Interest Rates
September 30,
2022
September 30,
2021
+300 basis points
5
%
62
%
+200 basis points
6
%
47
%
+100 basis points
4
%
28
%
No Change
-100 basis points
(9)
%
(41)
%
-200 basis points
(25)
%
(103)
%
This economic value of equity profile at September 30, 2022 suggests that we would experience a positive effect from an increase in rates, and that the impact would remain stable as rates continue to rise. Conversely, we would experience a negative effect from a decrease in rates. While an instantaneous shift in interest rates is used in this analysis to provide an estimate of exposure, we believe that a gradual shift in interest rates would have a much more modest impact. Since economic value of equity measures the discounted present value of cash flows over the estimated lives of instruments, the change in economic value of equity does not directly correlate to the degree that earnings would be impacted over a shorter time horizon.
The results of our net interest income and economic value of equity simulation analysis are purely hypothetical, and a variety of factors might cause actual results to differ substantially from what is depicted. For example, if the timing and magnitude of interest rate changes differ from that projected, our net interest income might vary significantly. Non-parallel yield curve shifts or changes in interest rate spreads would also cause our net interest income to be different from that projected. An increasing interest rate environment could reduce projected net interest income if deposits and other short-term interest-bearing liabilities reprice faster than expected or faster than our interest-earning assets. Actual results could differ from those projected if we grow interest-earning assets and interest-bearing liabilities faster or slower than estimated, or otherwise change its mix of products. Actual results could also differ from those projected if we experience substantially different repayment speeds in our loan portfolio than those assumed in the simulation model. Furthermore, the results do not take into account the impact of changes in loan prepayment rates on loan discount accretion. If prepayment rates were to increase on our loans, we would recognize any remaining loan discounts into interest income. This would result in a current period offset to declining net interest income caused by higher rate loans prepaying. Finally, these simulation results do not contemplate all the actions that we may undertake in response to changes in interest rates, such as changes to our loan, investment, deposit, funding or other strategies.
Finally, these simulation results do not contemplate all the actions that we may undertake in response to changes in interest rates, such as changes to our loan, investment, deposit, funding or other strategies.
Management has and continues to employ strategies to mitigate risk in the Net Interest Income and Economic Value simulations. Strategies include actively lowering deposit and funding rates, adding and maintaining interest rate floors on assets and lengthening liabilities in the low rate environment.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our CEO and CFO, has evaluated the effectiveness of our disclosure controls and procedures as defined in Rules 13a- 15(e) and 15d- 15(e) under the Exchange Act, as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on this evaluation, the Corporation’s CEO and CFO have concluded that the Corporation’s disclosure controls and procedures were effective as of September 30, 2022 to ensure that the information required to be disclosed by the Corporation in the reports that the Corporation files or submits under the Exchange Act is recorded, processed, summarized, and reported completely and accurately within the time periods specified in SEC rules and forms.
Changes in
Internal Control Over Financial Reporting
There was no change in the Corporation’s internal control over financial reporting identified during the quarter ended September 30, 2022 that has materially affected, or is reasonably likely to materially affect, the Corporation’s internal control over financial reporting.
43
Table of Contents
PART II–OTHER INFORMATION
Item 1. Legal Proceedings.
None
Item 1A. Risk Factors.
There have been no material changes in the risk factors faced by the Corporation from those disclosed in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2021.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
The following table presents the shares repurchased by the Corporation during the quarter ended September 30, 2022:
Issuer Purchases of Equity Securities
Period
Total Number of Shares Purchased
Average Price Paid per Share
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
Approximate Dollar Value that May Yet Be Purchased Under the Plan or Programs (1)($000's)
(Dollars in thousands, except shares and per share amounts)
July 1 to July 31, 2022
16,370
$
28.74
16,370
August 1 to August 31, 2022
159,010
$
30.53
159,010
September 1 to September 30, 2022
22,469
$
29.90
22,469
Total
197,849
$
29.76
$5,610
(1) On August 30, 2021, the Corporation announced a stock repurchase plan pursuant to which the Corporation may repurchase up to $20 million of the company’s outstanding common stock, par value $1.00 per share. Stock is purchased under the plan from time to time in the open market or through privately negotiated transactions, or otherwise, at the discretion of management of the company in accordance with legal requirements.
Item 3. Defaults upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
None.
44
Table of Contents
Item 6. Exhibits.
EXHIBIT INDEX
Exhibit
Number
Description
2.1
Plan of Merger and Reorganization dated April 26, 2018 by and between Registrant, Bank and Meridian Interim Bank, filed as Exhibit 2.1 to Form 8-K on August 24, 2018 and incorporated herein by reference.
3.1
Amended Articles of Incorporation of Registrant, filed herewith.
3.2
Bylaws of Registrant, filed as Exhibit 3.2 to Form 8-K on August 24, 2018 and incorporated herein by reference.
4.2
Indenture, dated as of December 18, 2019, between Meridian Corporation, as Issuer, and U.S. Bank National Association, as Trustee, incorporated by reference to Exhibit 4.1 of the Registrant's Form 8-K filed with the SEC on December 18, 2019.
4.3
Form of 5.375% Subordinated Note due 2029 (included as Exhibit A-1 and Exhibit A-2 to the Indenture incorporated by reference as Exhibit 4.2 hereto), filed with the SEC on December 18, 2019.
31.1
Rule 13a-14(a)/ 15d-14(a) Certification of the Principal Executive Officer, filed herewith.
31.2
Rule 13a-14(a)/ 15d-14(a) Certification of the Principal Financial Officer, filed herewith.
32
Section 1350 Certifications, filed herewith.
101.INS
XBRL Instance Document – The instance document does not appear in the interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCH
Inline XBRL Taxonomy Extension Schema Document
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document
Exhibit 104
Cover Page Interactive Data File – The cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
45
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date:
November 9, 2022
Meridian Corporation
By:
/s/ Christopher J. Annas
Christopher J. Annas
President and Chief Executive Officer
(Principal Executive Officer)
By:
/s/ Denise Lindsay
Denise Lindsay
Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
46