Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2019
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________________ to __________________
Commission File No. 001‑38282
Metropolitan Bank Holding Corp.
(Exact Name of Registrant as Specified in Its Charter)
New York
13-4042724
(State or Other Jurisdiction of Incorporation or Organization)
(I.R.S. Employer Identification No.)
99 Park Avenue, New York, New York
10016
(Address of Principal Executive Offices)
(Zip Code)
(212) 659‑0600
(Registrant’s Telephone Number, Including Area Code)
N/A
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, par value $0.01 per share
MCB
New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such requirements for the past 90 days.
YES ☒ NO ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b‑2 of the Exchange Act.
Large accelerated filer ☐
Accelerated filer ☒
Non-accelerated filer ☐
Smaller reporting company ☒
Emerging Growth Company ☒
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b‑2 of the Exchange Act).
YES ☐ NO ☒
There were 8,319,852 shares of the Registrant’s common stock, par value $0.01 per share, outstanding as of November 04, 2019.
METROPOLITAN BANK HOLDING CORP.
Form 10‑Q
Page
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements (unaudited)
Consolidated Statements of Financial Condition as of September 30, 2019 and December 31, 2018
Consolidated Statements of Operations for the Three and Nine Months ended September 30, 2019 and 2018
Consolidated Statements of Comprehensive Income for the Three and Nine Months ended September 30, 2019 and 2018
Consolidated Statements of Changes in Stockholders’ Equity for the Three and Nine Months ended September 30, 2019 and 2018
Consolidated Statements of Cash Flows for the Nine Months ended September 30, 2019 and 2018
Notes to Unaudited Consolidated Financial Statements
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Item 4. Controls and Procedures
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
Item 1A. Risk Factors
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Item 3. Defaults Upon Senior Securities
Item 4. Mine Safety Disclosures
Item 5. Other Information
Item 6. Exhibits
Signatures
2
Cautionary Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10‑Q contains certain “forward looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, which may be identified by the use of such words as “may,” “believe,” “expect,” “anticipate,” “consider,” “should,” “plan,” “estimate,” “predict,” “continue,” “probable,” and “potential” or the negative of these terms or other comparable terminology. Examples of forward-looking statements include, but are not limited to, estimates with respect to the financial condition, results of operations and business of Metropolitan Bank Holding Corp. (the “Company”) and its wholly-owned subsidiary Metropolitan Commercial Bank (the “Bank”), and the Company’s strategies, plans, objectives, expectations and intentions, and other statements contained in this Quarterly Report on Form 10‑Q that are not historical facts. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors (many of which are beyond the Company’s control) that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Factors that may cause actual results to differ from those results expressed or implied include those factors listed under the heading “Risk Factors” in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (the “SEC”) on March 13, 2019 and its Quarterly Report on Form 10-Q filed with the SEC on August 7, 2019. In addition, these factors include but are not limited to:
·
increases in competitive pressure among financial institutions or from non-financial institutions;
changes in the interest rate environment may reduce interest margins or affect the value of the Bank’s investments;
changes in deposit flows, loan demand or real estate values may adversely affect the Bank’s business;
changes in accounting principles, policies or guidelines may cause the Company’s financial condition to be perceived differently;
general economic conditions, including unemployment rates, either nationally or locally in some or all of the areas in which the Bank does business, or conditions in the securities markets or the banking industry may be less favorable than currently anticipated;
declines in real estate values in Bank’s market area may adversely affect its loan production;
legislative or regulatory changes may adversely affect the Bank’s business;
applicable technological changes may be more difficult or expensive than anticipated;
success or consummation of new business initiatives may be more difficult or expensive than anticipated;
the risks associated with adverse changes to credit quality, including changes in the level of loan delinquencies and non-performing assets and charge-offs and changes in estimates of the adequacy of the allowance for loan losses;
difficulties associated with achieving or predicting expected future financial results; and
the potential impact on the Bank’s operations and customers resulting from natural or man-made disasters, wars, acts of terrorism and cyber-attacks.
The Company’s ability to predict results or the actual effects of its plans or strategies is inherently uncertain. As such, forward-looking statements can be affected by inaccurate assumptions made or by known or unknown risks and uncertainties. Consequently, no forward-looking statement can be guaranteed. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect conditions only as of the date of this filing. The Company does not intend to update any of the forward-looking statements after the date of this Form 10‑Q or to conform these statements to actual events.
3
METROPOLITAN BANK HOLDING CORP. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (unaudited)
(in thousands, except share data)
September 30,
December 31,
2019
2018
Assets
Cash and due from banks
$
11,270
9,246
Overnight deposits
424,170
223,704
Total cash and cash equivalents
435,440
232,950
Investment securities available for sale, at fair value (substantially restricted)
250,674
30,439
Investment securities held to maturity (estimated fair value of $3,914 and $4,403 at September 30, 2019 and December 31, 2018 respectively)
3,938
4,571
Marketable equity investments, at fair value
2,223
2,110
Total securities
256,835
37,120
Other investments
20,921
22,287
Loans, net of deferred fees and unamortized costs
2,496,697
1,865,216
Allowance for loan losses
(24,444)
(18,942)
Net loans
2,472,253
1,846,274
Receivable from prepaid card programs, net
16,257
8,218
Accrued interest receivable
8,273
5,507
Premises and equipment, net
9,628
6,877
Prepaid expenses and other assets
9,859
8,158
Goodwill
9,733
Accounts receivable, net
3,972
5,520
Total assets
3,243,171
2,182,644
Liabilities and Stockholders’ Equity
Deposits:
Noninterest-bearing demand deposits
1,041,102
798,563
Interest-bearing deposits
1,664,104
861,991
Total deposits
2,705,206
1,660,554
Federal Home Loan Bank of New York advances
144,000
185,000
Trust preferred securities
20,620
Subordinated debt, net of issuance cost
24,587
24,545
Accounts payable, accrued expenses and other liabilities
41,067
18,439
Accrued interest payable
958
1,282
Prepaid third-party debit cardholder balances
15,731
7,687
Total liabilities
2,952,169
1,918,127
Class B preferred stock, $0.01 par value, authorized 2,000,000 shares, 272,636 issued and outstanding at September 30, 2019 and December 31, 2018
Common stock, $0.01 par value, 25,000,000 shares authorized, 8,319,852 and 8,217,274 shares issued and outstanding at September 30, 2019 and December 31, 2018, respectively
82
Additional paid in capital
215,677
213,490
Retained earnings
73,501
51,415
Accumulated other comprehensive gain (loss), net of tax effect
1,739
(473)
Total stockholders’ equity
291,002
264,517
Total liabilities and stockholders’ equity
See accompanying notes to unaudited consolidated financial statements
4
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
(in thousands, except share and per share data)
Three months ended September 30,
Nine months ended September 30,
Interest and dividend income:
Loans, including fees
31,208
20,255
84,277
55,467
Securities:
Taxable
1,561
183
2,181
547
Tax-exempt
—
7
11
22
Money market funds
93
48
239
288
2,381
1,233
5,830
3,810
Other interest and dividends
253
181
776
468
Total interest income
35,496
21,907
93,314
60,602
Interest expense:
Deposits
7,881
2,565
18,463
5,802
Borrowed funds
943
355
3,369
697
Trust preferred securities interest expense
214
231
699
623
Subordinated debt interest expense
405
1,215
1,214
Total interest expense
9,443
3,556
23,746
8,336
Net interest income
26,053
18,351
69,568
52,266
Provision (credit) for loan losses
2,004
(453)
1,923
2,294
Net interest income after provision for loan losses
24,049
18,804
67,645
49,972
Non-interest income:
Service charges on deposit accounts
852
693
2,579
3,422
Prepaid third-party debit card income
1,482
1,080
4,161
3,506
Other service charges and fees
349
940
3,076
Unrealized gain on equity securities
17
87
Losses on call of securities
(37)
Total non-interest income
2,700
2,012
7,767
9,967
Non-interest expense:
Compensation and benefits
7,875
6,253
23,286
18,696
Bank premises and equipment
1,790
1,273
4,473
3,739
Professional fees
906
587
2,617
2,207
Technology costs
3,526
847
7,529
2,961
Other expenses
1,398
1,395
5,008
4,265
Total non-interest expense
15,495
10,355
42,913
31,868
Net income before income tax expense
11,254
10,461
32,499
28,071
Income tax expense
3,571
3,348
10,228
8,803
Net income
7,683
7,113
22,271
19,268
Earnings per common share:
Basic earnings
0.92
0.87
2.69
2.35
Diluted earnings
0.90
0.85
2.63
2.31
5
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (unaudited)
(in thousands)
Net Income
Other comprehensive income (loss):
Unrealized holding gain (loss) arising during the period
1,740
(138)
3,134
(726)
Reclassification adjustments for net losses included in net income
37
Tax effect
(548)
52
(990)
192
Total unrealized gains (loss) on securities available for sale, net
1,192
(86)
2,144
(497)
Comprehensive income
8,875
7,027
24,415
18,771
6
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (unaudited)
For the three months ended September 30, 2019 and 2018
Preferred
Additional
AOCI
Stock,
Common
Paid-in
Retained
(Loss),
Class B
Stock
Capital
Earnings
Net
Total
Shares
Amount
Balance at July 1, 2019
272,636
8,320,816
214,880
65,818
281,330
Restricted stock forfeited
(964)
(1)
Employee and non-employee stock-based compensation
798
Other comprehensive income
Balance at September 30, 2019
8,319,852
Balance at July 1, 2018
8,205,234
81
212,100
38,016
(617)
249,583
Redemption of shares for exercise of stock options and tax withholding for restricted stock vesting
2,000
60
599
Other comprehensive loss
Balance at September 30, 2018
8,207,234
212,759
45,129
(703)
257,269
See accompanying notes to unaudited consolidated financial statement
For the nine months ended September 30, 2019 and 2018
Balance at January 1, 2019
8,217,274
Restricted stock, net of forfeiture
105,459
2,276
Redemption of shares for tax withholding for restricted stock vesting
(2,881)
(88)
ASU 2016-01 Accounting adjustment to opening retained earnings
(68)
68
ASU 2014-09 Accounting adjustment to opening retained earnings
(117)
Balance at January 1, 2018
8,196,310
211,145
25,861
(206)
236,884
8,987
440
Issuance of common stock, net (1)
(33)
Issuance of shares for exercise of stock options and tax withholding for restricted stock vesting
1,937
(12)
1,219
Represents costs incurred in connection with the Company’s initial public offering completed in November 2017.
8
CONSOLIDATED STATEMENT OF CASH FLOWS (unaudited)
Cash flows from operating activities:
Adjustments to reconcile net income to net cash:
Net depreciation amortization and accretion
1,586
1,272
Provision for loan losses
Net change in deferred loan fees
2,539
836
Gain on sale of loans held for sale
(50)
Loss on call of securities'
Deferred income tax benefit
62
Proceeds from sale of loans held for sale
16,932
Stock-based compensation expense
1,976
Non-employee stock-based expense
300
Dividends earned on CRA fund
(25)
Unrealized gain/loss of equity securities
(87)
Net change in:
(2,766)
(818)
22,628
(2,043)
8,044
4,928
324
169
1,548
3,640
(8,039)
(4,718)
(1,701)
(2,599)
Net cash provided by operating activities
50,521
40,869
Cash flows from investing activities:
Loan originations, purchases and payments, net of recoveries
(632,200)
(294,883)
Redemptions of other investments
12,354
4,254
Purchases of other investments
(10,988)
(7,222)
Purchases of securities available for sale
(226,858)
(1,812)
Proceeds from sales and calls of securities available for sale
1,065
1,463
Proceeds from paydowns and maturities of securities available for sale
8,386
4,171
Proceeds from paydowns and maturities of securities held to maturity
611
648
Purchase of premises and equipment, net
(3,965)
(1,627)
Net cash used in investing activities
(851,595)
(295,008)
Cash flows from financing activities:
Proceeds from issuance of common stock, net *
Proceeds from FHLB advances
988,000
138,223
Repayments of FHLB advances
(1,029,000)
(120,421)
Redemption of common stock for tax withholdings for restricted stock vesting
Net increase in deposits
1,044,652
129,576
Net cash provided by financing activities
1,003,564
147,333
Increase (decrease) in cash and cash equivalents
202,490
(106,806)
Cash and cash equivalents at the beginning of the period
261,231
Cash and cash equivalents at the end of the period
154,425
Supplemental information:
Cash paid for:
Interest
24,070
8,167
Income Taxes
12,370
10,649
Non-cash item:
Transfer of loans held for investment to held for sale
16,882
*Represents costs incurred in connection with the Company’s initial public offering completed in November 2017.
9
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 - ORGANIZATION
Metropolitan Bank Holding Corp., a New York corporation, (the “Company”) is a bank holding company whose principal activity is the ownership and management of Metropolitan Commercial Bank (the “Bank”), its wholly-owned subsidiary. The Bank’s primary market is the New York metropolitan area. The Bank offers a traditional range of services to individuals, businesses and others needing banking services. Its primary lending products are commercial real estate loans and commercial and industrial loans. Substantially all loans are secured by specific items of collateral including business assets, consumer assets, and commercial and residential real estate. Commercial loans are expected to be repaid from the cash flows from the operations of the business. The Bank’s primary deposit products are checking, savings, and term deposit accounts, and its deposit accounts are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to the maximum amounts allowed by law.
The Company and the Bank are subject to the regulations of certain state and federal agencies and, accordingly, are periodically examined by those regulatory authorities. As a consequence of the extensive regulation of commercial banking activities, the Company’s business is susceptible to being affected by state and federal legislation and regulations.
NOTE 2 – BASIS OF PRESENTATION
The accounting and reporting policies of the Company conform with U.S. generally accepted accounting principles (“GAAP”) and predominant practices within the U.S. banking industry. All intercompany balances and transactions have been eliminated. The Unaudited Consolidated Financial Statements, which include the accounts of the Company and the Bank, have been prepared in accordance with GAAP for interim financial information and with the instructions to Form 10‑Q and Article 8 of Regulation S-X. Certain information and note disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the SEC. The Unaudited Consolidated Financial Statements reflect all normal recurring adjustments that are, in the opinion of management, necessary for a fair presentation of the results for the interim periods presented. In preparing the interim financial statements, management has made estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expense during the reported periods. The accounting and reporting policies of the Company conform with U.S generally accepted accounting principles and predominant practices within the U.S. banking industry.
Certain prior-year amounts have been reclassified to conform to current year’s presentation.
The results of operations for the three and nine months ended September 30, 2019 are not necessarily indicative of the results of operations that may be expected for the entire fiscal year or for any other period. The unaudited consolidated financial statements presented in this report should be read in conjunction with the Company’s audited consolidated financial statements and notes to audited consolidated financial statements included in the Company’s Annual Report on Form 10‑K for the year ended December 31, 2018.
NOTE 3 – SUMMARY OF RECENT ACCOUNTING PRONOUNCEMENTS
Pursuant to the Jumpstart Our Business Startups Act (“JOBS Act”), an Emerging Growth Company (“EGC”) is permitted to elect to adopt new accounting guidance using adoption dates of nonpublic entities. The Company elected delayed effective dates of recently issued accounting standards.
Accounting Standards Update (ASU) 2014‑09, Revenue from Contracts with Customers (Topic 606) implements a common revenue standard that clarifies the principles for recognizing revenue. The core principle of ASU 2014‑09 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve that core principle, an entity should apply the following steps: (i) identify the contract(s) with a customer, (ii) identify the
10
performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract and (v) recognize revenue when (or as) the entity satisfies a performance obligation. In August 2016, the Financial Accounting Standards Board (“FASB”) deferred the effective date of the ASU by one year which means ASU 2014‑09 is effective for the Company beginning January 1, 2019. The Company adopted the new revenue guidance as January 1, 2019, using the five-step model prescribed by the ASU and described above. Management evaluated the Company’s revenue streams and recorded an adjustment to opening retained earnings of $117,000 in accordance with the modified retrospective method allowed by the ASU.
In January 2016, the FASB issued ASU 2016‑01, an amendment to Recognition and Measurement of Financial Assets and Financial Liabilities (Subtopic 825‑10). The objectives of the ASU are to: (1) require equity investments to be measured at fair value, with changes in fair value recognized in net income, (2) simplify the impairment assessment of equity investments without readily determinable fair values, (3) eliminate the requirement to disclose methods and significant assumptions used to estimate fair value for financial instruments measured at amortized cost on the balance sheet, (4) require the use of the exit price notion when measuring the fair value of financial instruments, and (5) clarify the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets. In February 2018, the FASB issued ASU 2018‑03, Technical Corrections and Improvements to Financial Instruments – Overall – Recognition and Measurement of Financial Assets and Liabilities, an amendment to ASU 2016‑01. The amendments clarify certain aspects of the guidance issued in ASU 2016‑01. The Company adopted these ASUs on January 1, 2019. The Company evaluated the impact of ASU 2016‑01 and 2018‑03 and recorded $68,000, net of tax, as an adjustment to opening retained earnings and accumulated other comprehensive income in accordance with the modified retrospective method allowed by the ASU.
In February 2016, the FASB issued ASU 2016‑02, Leases (Topic 842). ASU 2016‑02 requires companies that lease valuable assets to recognize on their balance sheets the assets and liabilities generated by contracts longer than a year. In September 2019, the FASB approved a delay for the implementation of the ASU. Accordingly, the amendments in this update are effective for fiscal years beginning after December 15, 2020, and interim periods within fiscal years beginning after December 15, 2021; however, early adoption is permitted. Under ASU 2016‑02, the Company will recognize a right-of-use asset and a lease obligation liability on the consolidated balance sheet, which will increase the Company’s assets and liabilities. The Company is evaluating other potential impacts of ASU 2016‑02 on its consolidated financial statements.
In June 2016, the FASB issued ASU No. 2016‑13, Financial Instruments – Credit Losses (Topic 326), which requires the measurement of all expected credit losses for financial assets held at the reporting date be based on historical experience, current condition, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. This guidance also amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. In October 2019, the FASB approved a delay for the implementation of the ASU. Accordingly, as an EGC, the Company’s effective date for the implementation of the ASU will be January 1, 2023. Management has established a committee to evaluate the impact of ASU 2016‑13 on the Company’s financial statements. The Company expects to recognize a one-time cumulative adjustment to the allowance for loan losses as of the beginning of the reporting period in which the ASU takes effect but cannot yet determine the magnitude of the impact on the consolidated financial statements.
In January 2017, the FASB issued ASU 2017‑04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment, which eliminates the second step in the goodwill impairment test which requires an entity to determine the implied fair value of the reporting unit’s goodwill. Instead, an entity should recognize an impairment loss if the carrying value of the net assets assigned to the reporting unit exceeds the fair value of the reporting unit, with the impairment loss not to exceed the amount of goodwill allocated to the reporting unit. The standard is effective for the Company beginning January 1, 2021, with early adoption permitted for goodwill impairment tests performed after January 1, 2017. Management expects that ASU 2017‑04 will not have a material impact on its consolidated financial statements.
In March 2017, the FASB issued ASU 2017‑08, Premium Amortization on Purchased Callable Debt Securities, which shortens the amortization period for the premium on certain purchased callable debt securities to the earliest call date. Today, entities generally amortize the premium over the contractual life of the security. The new guidance does not change the accounting for purchased callable debt securities held at a discount as discounts continue to be amortized to maturity.
ASU No. 2017‑08 is effective for interim and annual reporting periods beginning after December 15, 2019 and early adoption is permitted. At September 30, 2019, the Company did not own any purchased callable debt securities. Management expects that ASU 2017-07 will not have a material impact on its consolidated financial statements.
On February 14, 2018 the FASB issued final guidance in the form of ASU 2018‑02, which permits — but does not require — companies to reclassify stranded tax effects caused by 2017 tax reform from accumulated other comprehensive income to retained earnings. Additionally, the ASU requires new disclosures by all companies, whether they opt to do the reclassification or not. ASU 2018-02 became effective for the Company on January 1, 2019 and the Company opted not to make the reclassification under ASU 2018-02.
NOTE 4 - INVESTMENT SECURITIES
The following tables summarize the amortized cost and fair value of securities available for sale and securities held to maturity at September 30, 2019 and December 31, 2018 and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive loss and gross unrecognized losses (dollars in thousands):
Gross
Unrealized/
Amortized
Unrecognized
At September 30, 2019
Cost
Gains
Losses
Fair Value
Debt securities available-for-sale
Residential mortgage securities
190,244
1,863
(102)
192,005
Commercial mortgage securities
32,898
476
(14)
33,360
U.S. Government agency securities
25,000
309
25,309
Total securities available-for-sale
248,142
2,648
(116)
Held-to-maturity securities:
(26)
3,914
Total securities held-to-maturity
Marketable equity securities:
CRA Mutual Fund
2,246
(23)
Total non-trading equity investment securities
At December 31, 2018
24,093
(583)
23,513
5,874
5,849
Municipal bond
1,074
1,077
31,041
(608)
Held to Maturity Securities:
4,546
(168)
4,378
Foreign government securities
25
4,403
2,208
(98)
12
There were no sales or calls of securities for the three months ended September 30, 2019 and September 30, 2018. The proceeds from sales or calls of securities and associated losses for the nine months ended September 30, 2019 are listed below (dollars in thousands):
Proceeds
Gross losses
Tax impact
Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately. The amortized cost and fair value of debt securities at September 30, 2019 and December 31, 2018 are shown by contractual maturity below (dollars in thousands). There were no debt securities with a single contractual maturity at September 30, 2019.
Held to Maturity
Available for Sale
Amortized Cost
Within one year
One to five years
Five to ten years
After ten years
Total Securities
257
258
817
819
There were $223.8 million of available-for-sale securities pledged to secure certain deposit accounts at September 30, 2019. There were no securities pledged at December 31, 2018.
At September 30, 2019 and December 31, 2018, all of the residential mortgage securities and commercial mortgage securities held by the Bank were issued by U.S. Government-sponsored entities and agencies.
13
Securities with unrealized/unrecognized losses at September 30, 2019 and December 31, 2018, aggregated by investment category and length of time that individual securities have been in a continuous unrealized/unrecognized loss position, are as follows (dollars in thousands):
Less than 12 Months
12 months or more
Estimated
Available-for-Sale Securities:
12,120
(9)
5,317
(93)
17,437
2,997
1,805
4,802
15,117
7,122
22,239
1,551
10,374
(73)
9,890
(510)
20,264
15,739
(535)
26,113
The unrealized losses of securities are primarily due to the changes in market interest rates subsequent to purchase. The Bank does not consider these securities to be other-than-temporarily impaired at September 30, 2019 and December 31, 2018 since the decline in market value is attributable to changes in interest rates and not credit quality. In addition, the Bank does not intend to sell and does not believe that it is more likely than not that it will be required to sell these investments until there is a full recovery of the unrealized loss, which may be at maturity. As a result, no impairment loss was recognized during the three and nine months ended September 30, 2019 and for the year ended December 31, 2018.
At September 30, 2019 and December 31, 2018, there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of stockholders’ equity.
14
NOTE 5 – LOANS AND ALLOWANCE FOR LOAN LOSSES
Loans, net of deferred costs and fees, consist of the following as of September 30, 2019 and December 31, 2018 (dollars in thousands):
September 30, 2019
December 31, 2018
Real estate
Commercial
1,505,537
949,778
Construction
37,986
42,540
Multifamily
360,346
307,126
One-to-four family
69,087
79,423
Total real estate loans
1,972,956
1,378,867
Commercial and industrial
449,425
381,692
Consumer
78,988
106,790
Total loans
2,501,369
1,867,349
Deferred fees
(4,672)
(2,133)
Balance at the end of the period
The following tables present the activity in the Allowance for Loan Losses (referred herein as “ALLL”) by segment for the three and nine months ended September 30, 2019 and 2018 (dollars in thousands):
Multi
One-to-four
Three months ended September 30, 2019
Real Estate
& Industrial
Family
Allowance for loan losses:
Beginning balance
13,006
6,142
501
2,249
564
22,715
Provision/(credit) for loan losses
1,223
422
104
(31)
280
Loans charged-off
(74)
(201)
(275)
Recoveries
Total ending allowance balance
14,229
6,490
507
2,353
222
643
24,444
Three months ended September 30, 2018
8,139
6,053
666
1,557
380
668
17,463
412
(1,264)
143
(44)
295
(54)
1,537
8,551
6,326
671
1,700
336
909
18,493
Nine months ended September 30, 2019
9,037
6,257
625
2,047
228
748
18,942
5,192
(3,677)
(118)
306
(6)
226
(360)
(331)
(691)
4,270
15
Nine months ended September 30, 2018
7,136
5,578
519
1,156
138
360
14,887
1,415
(771)
152
544
198
756
(71)
(207)
(278)
1,590
Net charge-offs (recoveries) during the three months ended September 30, 2019 and 2018 were $275,000 and $(1.5) million, respectively.
Net recoveries were $3.6 million and $1.3 million during the nine months ended September 30, 2019 and 2018. Included in the net recoveries during the nine months ended September 30, 2019 were $4.2 million in recoveries related to previously charged-off taxi medallion loans.
The following tables present the balance in the ALLL and the recorded investment in loans by portfolio segment based on impairment method as of September 30, 2019 and December 31, 2018 (dollars in thousands):
Individually evaluated for impairment
200
158
418
Collectively evaluated for impairment
6,290
162
485
24,026
Loans:
371
1,047
3,405
557
5,380
1,505,166
448,378
65,682
78,431
2,495,989
Total ending loan balance
44
704
18,898
383
1,078
89
1,550
949,395
78,345
106,701
1,865,799
16
The following tables present loans individually evaluated for impairment recognized as of September 30, 2019 and December 31, 2018 (dollars in thousands):
Unpaid Principal
Allowance for Loan
Balance
Recorded Investment
Losses Allocated
With an allowance recorded:
640
510
Commercial & industrial
2,244
2,114
Without an allowance recorded:
3,042
2,895
Commercial real estate
3,413
3,266
105
1,355
385
1,461
The recorded investment in loans excludes accrued interest receivable and loan origination fees.
The following tables present the average recorded investment and interest income of loans individually evaluated for impairment recognized by class of loans as of and for the three and nine months ended September 30, 2019 and 2018 (in thousands):
Average Recorded
Interest Income
Investment
Recognized
513
316
524
1,353
2,907
66
373
3,280
70
1,093
1,528
21
2,621
35
388
207
262
857
1,859
156
377
2,236
168
139
174
313
1,576
43
1,743
83
3,319
126
For a loan to be considered impaired, management determines after review whether it is probable that the Bank will not be able to collect all amounts due according to the contractual terms of the loan agreement. Management applies its normal loan review procedures in making these judgments. Impaired loans include individually classified nonaccrual loans and troubled debt restructurings (“TDRs”). Impairment is determined based on the present value of expected future cash flows discounted at the loan’s effective interest rate. For loans that are collateral dependent, the fair value of the collateral is used to determine the fair value of the loan. The fair value of the collateral is determined based on recent appraised values. The fair value of the collateral or present value of expected cash flows is compared to the carrying value to determine if any write-down or specific loan loss allowance allocation is required.
18
The following tables present the recorded investment in non-accrual loans and loans past due over 90 days and still accruing, by class of loans, as of September 30, 2019 and December 31, 2018 (dollars in thousands):
Nonaccrual
Loans Past Due Over 90 Days Still Accruing
716
594
2,357
3,998
50
Non-accrual loans and loans past due 90 days that are still accruing include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.
Interest income that would have been recorded for the three and nine months ended September 30, 2019 and 2018, had non-accrual loans been current according to their original terms, were immaterial.
The following tables present the aging of the recorded investment in past due loans by class of loans as of September 30, 2019 and December 31, 2018 (dollars in thousands):
Greater
30-59
60-89
than 90
Total past
Current
Days
days
due
loans
2,598
1,502,939
2,413
107
1,763
4,283
445,142
66,730
641
145
1,380
77,608
5,652
252
4,714
10,618
2,490,751
1,670
95
379,688
870
78,553
119
212
106,578
2,659
289
3,086
1,864,263
Troubled Debt Restructurings:
Loans for which the terms have been modified resulting in a concession, and for which the borrower is experiencing financial difficulties, are considered TDRs and classified as impaired. Included in impaired loans at both September 30, 2019 and December 31, 2018 were $1.5 million of loans modified as TDRs. The Bank has allocated $60,000
19
in specific reserves to those customers with loans modified as TDRs as of September 30, 2019, as compared to $19,000 allocated at December 31, 2018. There were no loans modified as a TDR during the three and nine months ended September 30, 2019. There was one consumer loan in the amount of $39,000 that was modified as a TDR during the year ended December 31, 2018. The Bank has not committed to lend additional amounts as of September 30, 2019 to customers with outstanding loans that are classified as TDRs. During the nine months ended September 30, 2019 and September 30, 2018, there were no payment defaults on any loans previously identified as TDRs. A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms. In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Bank’s internal underwriting policy.
The following tables present the recorded investment in TDRs by class of loans as of September 30, 2019 and December 31, 2018 (dollars in thousands):
Troubled debt restructurings:
Real Estate:
1,048
39
Total troubled debt restructurings
1,458
1,500
Credit Quality Indicators:
The Bank categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Bank generally analyzes all loans over $500,000, other than one-to-four family and consumer loans, individually by classifying the loans as to credit risk at least annually. For one-to-four family loans and consumer loans, the Bank evaluates credit quality based on the aging status of the loan and by performance status. An analysis is performed on a quarterly basis for loans classified as special mention, substandard, or doubtful. The Bank uses the following definitions for risk ratings:
Special Mention - Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
Substandard - Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful - Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
20
Loans not meeting the criteria above are considered to be pass-rated loans. Based on the most recent analysis performed, the risk category of loans by class of loans is as follows (dollars in thousands):
Special
Pass
Mention
Substandard
447,806
1,619
2,351,304
2,353,294
380,196
1,496
1,679,257
1,879
1,681,136
NOTE 6 – EARNINGS PER SHARE
The computation of basic and diluted earnings per share is shown below (dollars in thousands, except share data):
Basic
Net income per consolidated statements of income
Less: Earnings allocated to participating securities
(133)
(56)
(326)
(152)
Net income available to common stockholders
7,550
7,057
21,945
19,116
Weighted average common shares outstanding including participating securities
8,319,725
8,202,841
8,294,019
8,195,363
Less: Weighted average participating securities
(144,561)
(67,443)
(121,381)
(69,143)
Weighted average common shares outstanding
8,175,164
8,135,398
8,172,638
8,126,220
Basic earnings per common share
Diluted
Net income allocated to common stockholders
Weighted average common shares outstanding for basic earnings per common share
Add: Dilutive effects of assumed exercise of stock options
128,060
154,334
123,524
154,801
Add: Dilutive effects of assumed vesting of performance based restricted stock
45,746
43,796
Average shares and dilutive potential common shares
8,348,970
8,289,732
8,339,958
8,281,021
Dilutive earnings per common share
All stock options were considered in computing diluted earnings per common share for the three and nine months ended September 30, 2019 and 2018.
NOTE 7 - STOCK COMPENSATION PLAN
Equity Incentive Plan
On May 28, 2019, the Company's 2019 Equity Incentive Plan (the “2019 EIP”) was approved by stockholders of the Company. Under the 2019 EIP, the maximum number of shares of stock that may be delivered to participants in the form of restricted stock, restricted stock units and stock options, including incentive stock options (“ISO”) and non-qualified stock options, is 340,000, plus any awards that are forfeited under the 2009 Equity Incentive Plan (the “2009 Plan”) after the effective date of the 2019 EIP, which was May 28, 2019. Under the 2009 Plan, there are 468,382 shares that are subject to outstanding and/or unexercised awards that have been granted and, if forfeited after May 28, 2019, such shares will be available to be granted under the 2019 EIP. The 2009 Plan expired on May 18, 2019 and, accordingly, the 628,719 shares that were unauthorized and unissued under the 2009 Plan have expired and may not be granted (and such shares of stock did not roll over to the 2019 EIP).
Under the terms of the 2019 EIP, a stock option agreement cannot have an exercise price that is less than 100% of the fair market value of the shares covered by the stock option on the date of grant. In the case of an ISO granted to a 10% stockholder, the exercise price shall not be less than 110% of the fair market value of the shares covered by the stock option on the date of grant. In no event shall the exercise period exceed ten years from the date of grant of the option, except, in the case of an ISO granted to a 10% stockholder, the exercise period shall not exceed five years from the date of grant. The 2019 EIP uses a double trigger change in control feature, providing for an acceleration of vesting upon an involuntary termination of employment simultaneous with or following a change in control.
The fair value of each stock option award is estimated on the date of grant using a closed form option valuation (Black-Scholes) model that uses the assumptions noted in the table below. Expected volatilities based on historical volatilities of the Company’s common stock are not significant. The expected term of options granted is based on historical data and represents the period of time that options granted are expected to be outstanding, which takes into account that the options are not transferable. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of the grant.
A summary of the status of the Company’s stock options and the changes during the nine months ended September 30, 2019 is presented below:
Nine Months Ended September 30, 2019
Number of
Weighted Average
Options
Exercise Price
Outstanding, beginning of period
231,000
18.00
Granted
Exercised
Cancelled/forfeited
Outstanding, end of period
Options vested and exercisable at end of period
Weighted average remaining contractual life (years)
4.63
There was no unrecognized compensation cost related to stock options at September 30, 2019 and December 31, 2018.
There was no compensation cost related to stock options for the three and nine months ended September 30, 2019 and 2018.
The following table summarizes information about stock options outstanding at September 30, 2019:
Options Outstanding
Range of Average
Number Outstanding at
Weighted Average Intrinsic Price per Share
Exercise Prices
Remaining Contractual Life
at September 30, 2019
$10 – 20
21.33
$21 – 30
$10 – 30
There were no stock options exercised during the nine months ended September 30, 2019.
Restricted Stock Awards
The Company issued restricted stock awards to certain key personnel under the 2009 Plan. Each restricted stock award vests based on vesting schedule outlined in the award agreement. Restricted stock awards are subject to forfeiture if the holder is not employed by the Company on the vesting date.
As of September 30, 2019, there was $2.2 million of total unrecognized compensation expense related to the restricted stock awards. The cost is expected to be recognized over a weighted-average period of 2.26 years.
Total compensation cost that has been charged against income for restricted stock awards for the three months ended September 30, 2019 and 2018 was $340,000 and $150,000, respectively. Total compensation cost that has been charged against income for restricted stock awards was $903,000 and $311,000 for nine months ended September 30, 2019 and September 30, 2018, respectively. In addition, 38,900 restricted shares were granted to members of the Board of Directors in lieu of retainer fees for three years of service. These shares vest one-third each year for three years beginning January 1, 2019. Total expense for these awards was $100,000 and $300,000 for the three and nine months ended September 30, 2019, respectively.
As of September 30, 2019, there was $900,000 of unrecognized expense related to Directors’ fees. The cost is expected to be recognized over a weighted-average period of 2.25 years.
The following table summarizes the changes in the Company’s non-vested restricted stock awards for the nine months ended September 30, 2019:
Number of Shares
Grant Date Fair Value
53,957
21.46
106,423
35.36
Forfeited
29.15
Vested
(17,998)
25.71
Outstanding at end of period
141,418
31.33
The total fair value of shares vested was $637,000 during the nine months ended September 30, 2019.
Performance Based Stock Awards
During the first quarter of 2018, the Company established a long term incentive award program under the 2009 Plan. For each award, threshold target Performance Restricted Share Units (“PRSUs”) are eligible to be earned over a three-year performance period based on personal performance and the Company’s relative performance on certain measurement goals that were established at the onset of the performance period. These awards were accounted for in accordance with guidance
23
prescribed in ASC Topic 718, Compensation – Stock Compensation. 90,000 PRSUs were awarded under the program. The earned units will be granted at the end of the three-year performance period.
The following table summarizes the changes in the Company’s non-vested PRSU awards for the nine months ended September 30, 2019 (dollars in thousands, except share information):
For the nine months ended
Weighted average service inception date fair value of award shares
4,064,295
Minimum aggregate share payout
12,000
Maximum aggregate share payout
90,000
Likely aggregate share payout
Compensation expense recognized
1,072,508
Total compensation cost that has been charged against income for this plan was $358,000 and $1.1 million for the three and nine months ended September 30, 2019, respectively.
Total compensation cost that has been charged against income for this plan was $346,000 and $908,000 for the three and nine months ended September 30, 2018, respectively.
NOTE 8 - FAIR VALUE OF FINANCIAL INSTRUMENTS
The Company uses fair value measurements to record fair value adjustments to certain assets and to determine fair value disclosures. The Company did not have any liabilities that were measured at fair value at September 30, 2019 and December 31, 2018. Securities available-for-sale are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets or liabilities on a non-recurring basis, such as certain impaired loans and goodwill. These non-recurring fair value adjustments generally involve the write-down of individual assets due to impairment losses.
Accounting guidance establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
Assets and Liabilities Measured on a Recurring Basis
Assets measured on a recurring basis are limited to the Bank’s available-for-sale securities (“AFS”) portfolio and marketable equity investments. The AFS portfolio is carried at estimated fair value with any unrealized gains and losses, net of taxes, reported as accumulated other comprehensive income or loss in shareholders’ equity. Marketable equity investments are carried at estimated fair value with changes in fair value reported as unrealized gain/(loss) on the statement of operations. The fair values for substantially all of these securities are obtained monthly from an independent nationally recognized pricing service. On a quarterly basis, the Bank assesses the reasonableness of the fair values obtained by reference to a second independent nationally recognized pricing service. Based on the nature of these securities, the Bank’s independent pricing service provides prices which are categorized as Level 2 since quoted prices in active markets for
24
identical assets are generally not available for the majority of securities in the Bank’s portfolio. Various modeling techniques are used to determine pricing for the Bank’s mortgage-backed securities, including option pricing and discounted cash flow models. The inputs to these models include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data. On an annual basis, the Bank obtains the models, inputs and assumptions utilized by its pricing service and reviews them for reasonableness.
Assets measured at fair value on a recurring basis are summarized below (dollars in thousands):
Fair Value Measurement using:
Quoted Prices
in Active
Significant
Markets
Other
Carrying
For Identical
Observable
Unobservable
Assets (Level 1)
Inputs (Level 2)
Inputs (Level 3)
There were no transfers between Level 1 and Level 2 during the three months ended September 30, 2019 and 2018.
There were no material assets measured at fair value on a non-recurring basis at September 30, 2019 and December 31, 2018.
The Bank has engaged an independent pricing service provider to provide the fair values of its financial assets and liabilities measured at amortized cost. This provider follows FASB’s exit pricing guidelines, as required by
ASU 2016-01, when calculating the fair market value.
Carrying amount and estimated fair values of financial instruments at September 30, 2019 and December 31, 2018 were as follows (dollars in thousands):
Fair Value Measurement Using:
Total Fair
Value
Assets:
-
Securities available for sale
Securities held to maturity
Equity securities - non-trading
Loans, net
2,464,480
FRB Stock
7,298
FHLB Stock
8,123
SBA Loan Fund
5,000
Disability Fund
500
588
7,685
Financial liabilities:
Non-interest-bearing demand deposits
Money market and savings deposits
1,556,828
Time deposits
107,276
107,754
144,107
Trust preferred securities payable
20,014
25,625
734
220
26
Debt securities available for sale
30,349
Marketable equity securities
1,796,462
7,250
9,537
127
764,990
97,001
96,859
184,999
19,821
25,125
1,044
225
NOTE 9 - ACCUMULATED OTHER COMPREHENSIVE LOSS
The following table presents changes in Accumulated Other Comprehensive Loss, net of tax, for the three and nine months ended September 30, 2019 and 2018 (dollars in thousands):
Three months ended
Nine months ended
Cumulative effect of adopting new accounting standard ASU 2016-01, net of taxes
Balance net of cumulative effect of adopting ASU 2016-01
(405)
Total unrealized gains/loss on securities available for sale, net of taxes
(523)
Amount reclassified from accumulated other comprehensive income
Net current period other comprehensive income (loss)
Ending balance
27
NOTE 10 - FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK
The Bank is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the financial statements. The Bank’s exposure to credit loss in the event of non-performance by the other party to the financial instrument for commitments to extend credit is represented by the contractual amount of those instruments. The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.
The following off-balance-sheet financial instruments, whose contract amounts represent credit risk, are outstanding at September 30, 2019 and December 31, 2018 (dollars in thousands):
Variable
Fixed Rate
Rate
Undrawn lines of credit
11,378
196,104
7,737
130,547
Letters of credit
36,314
34,351
47,692
42,088
A commitment to extend credit is a legally binding agreement to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally expire within two years. At September 30, 2019, the Bank’s fixed rate loan commitments had interest rates ranging from 3.0% to 5.6% and the Bank’s variable rate loan commitments had interest rates ranging from 3.8% to 10.0%, with a maturity of one year or more. At December 31, 2018, the Bank’s fixed rate loan commitments had interest rates ranging from 3.0% to 5.6% and the Bank’s variable rate loan commitments had interest rates ranging from 4.5% to 9.5%, with a maturity of one year or more. The amount of collateral obtained, if any, by the Bank upon extension of credit is based on management’s credit evaluation of the borrower. Collateral held varies but may include mortgages on commercial and residential real estate, security interests in business assets, equipment, deposit accounts with the Bank or other financial institutions and securities.
The Bank’s stand-by letters of credit amounted $36.3 million and $34.4 million as of September 30, 2019 and December 31, 2018, respectively. The Bank’s stand-by letters of credit are collateralized by interest-bearing accounts of $29.7 million and $23.0 million as of September 30, 2019 and December 31, 2018. The stand-by letters of credit mature within one year.
NOTE 11 – REVENUE FROM CONTRACTS WITH CUSTOMERS
The Company adopted ASU 2014-09, Revenue from Contracts with Customers, as of January 1, 2019. All of the Company’s revenue from contracts with customers that are in the scope of the accounting guidance are recognized in non-interest income. The following table presents the Company’s sources of non-interest income, within the scope of the ASU, for the three and nine months ended September 30, 2019 and September 30, 2018 (dollars in thousands):
2018 (1)
2,683
7,680
10,004
The Company elected the modified retrospective approach of adoption; therefore, prior period balances are presented under legacy GAAP and may not be comparable to current year presentation.
28
A description of the Company’s revenue streams accounted for under the accounting guidance follows:
Debit card income: The Bank serves as a debit card issuer to and contracts with various program managers to issue debit cards to support various products including, but not limited to, healthcare marketing, general purpose reloadable cards, payroll cards, disbursement of government payments, payment of federal benefits and E-Wallet and push payments for sellers in online marketplaces. The Bank earns initial set-up fees for these programs as well as fees for transactions processed. The Bank receives transaction data at the end of each month for debit card services rendered, at which time revenue is recognized.
Prior to the adoption of the ASU, at December 31, 2018, upfront fees were recognized under the percentage of completion method. Since the performance obligation of setting up the program to go live is satisfied at a point in time, the revenue is deemed to be recognized once the performance obligation has been completed and the program is live, thereby creating an asset available for the customer to use.
The ASU provides the option to elect the modified retrospective method as a transition approach and the Bank has elected to use this method to comply with the new guidance under the ASU. Accordingly, the Company recorded an adjustment to opening retained earnings of $117,000 to reflect the change in accounting under the ASU. Beginning January 1, 2019 initial set-up fees will be deferred until the program goes live.
Service charges on deposit accounts: The Bank offers business and personal retail products and services, which include, but are not limited to: online banking, mobile banking, ACH, and remote deposit capture. A standard deposit contract exists between the Bank and all deposit customers. The Bank earns fees from its deposit customers for transaction-based services (such as ATM use fees, stop payment charges, statement rendering, and ACH fees), account maintenance, and overdraft services. Transaction-based fees are recognized at the time the transaction is executed as that is the point in time the Bank fulfills the customer’s request. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of a month, representing the period over which the Company satisfies the performance obligation. Overdraft fees are recognized at the point in time that the overdraft occurs. Service charges on deposits are withdrawn from the customer’s account balance.
Other service charges: The primary component of other service charges relates to foreign exchange (“FX”) conversion fees. The Bank outsources FX conversion for foreign currency transactions to correspondent banks. The Bank earns a portion of FX conversion fee that the customer charges to process an FX transaction. Revenue is recognized at the end of the month, once the customer has remitted the transaction information to the Bank.
29
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Company Background
The Company is a bank holding company headquartered in New York, New York and registered under the Bank Holding Company Act of 1956. Through its wholly owned bank subsidiary, Metropolitan Commercial Bank, a New York state chartered bank, the Company provides a broad range of business, commercial and retail banking products and services to small businesses, middle-market enterprises, public entities and affluent individuals in the New York metropolitan area. The Bank’s primary lending products are commercial real estate loans and commercial and industrial loans. Substantially all loans are secured by specific items of collateral including business assets, consumer assets, and commercial and residential real estate. Commercial loans are expected to be repaid from cash flow from operations of businesses. The Bank’s primary deposit products are checking, savings, and term deposit accounts, and its deposit accounts are insured by the FDIC under the maximum amounts allowed by law.
Recent Events
In April 2019, the Company executed a lease agreement to expand the space occupied at its headquarters at 99 Park Ave., New York, New York. The Company took possession of the new space during the third quarter of 2019 and commenced renovations, which will continue through the fourth quarter of 2019. When the renovations are completed, the Company will vacate its existing space and move into the new office. When the Company took possession of the new space, rent expense increased by approximately $200,000 for each of the remaining months of 2019, representing the rent expense on the new space. When the renovations are complete and the Company vacates its existing space, which is likely to be in the first quarter of 2020, the Company will cease rent payments on the former space resulting in a reduction of rent expense of approximately $65,000 per month.
Critical Accounting Policies
Note 1 to the Company’s Audited Consolidated Financial Statements, included in its 2018 Annual Report on Form 10-K, contains a summary of the Company’s significant accounting policies. Critical accounting estimates are necessary in the application of certain accounting policies and procedures and are particularly susceptible to significant change. Critical accounting policies are defined as those involving significant judgments and assumptions by management that could have a material impact on the carrying value of certain assets or on income under different assumptions or conditions. Management believes that the most critical accounting policy, which involve the most complex or subjective decisions or assessments, is as follows:
Allowance for Loan Losses
The ALLL has been determined in accordance with U.S. generally accepted accounting principles, under which the Bank is required to maintain an adequate ALLL at September 30, 2019. The Bank is responsible for the timely and periodic determination of the amount of the allowance required. Management believes that the ALLL is adequate to cover specifically identifiable loan losses, as well as estimated losses inherent in the Bank’s portfolio for which certain losses are probable but not specifically identifiable.
Although management evaluates available information to determine the adequacy of the ALLL, the level of allowance is an estimate which is subject to significant judgment and short term change. Because of uncertainties associated with local economic conditions, collateral values and future cash flows of the loan portfolio, it is reasonably possible that a material change could occur in the ALLL in the near term due to economic, operating, regulatory and other conditions beyond the Company’s control. The evaluation of the adequacy of loan collateral is often based upon estimates and appraisals. Because of changing economic conditions, the valuations determined from such estimates and appraisals may also change. Accordingly, the Company may ultimately incur losses that vary from management’s current estimates. Adjustments to the ALLL will be reported in the period such adjustments become known or can be reasonably estimated. All loan losses
30
are charged to the ALLL when the loss actually occurs or when the collectability of the principal is unlikely. Recoveries are credited to the allowance at the time of recovery.
Emerging Growth Company
Pursuant to the JOBS Act, an EGC is provided the option to adopt new or revised accounting standards that may be issued by the FASB or the SEC either (i) within the same periods as those otherwise applicable to non-EGCs or (ii) within the same time periods as private companies. The Company elected delayed effective dates of recently issued accounting standards. As permitted by JOBS Act, so long as it qualifies as an EGC, the Company will take advantage of some of the reduced regulatory and reporting requirements that are available to it, including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404(b) of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation, and exemptions from the requirements of holding non-binding advisory votes on executive compensation and golden parachute payments.
Comparison of Financial Condition at September 30, 2019 and December 31, 2018
The Company had total assets of $3.24 billion at September 30, 2019, compared with $2.18 billion at December 31, 2018. Loans, net of deferred fees and unamortized costs, increased to $2.50 billion at September 30, 2019 as compared to $1.87 billion at December 31, 2018. For the three and nine months ended September 30, 2019, the Bank’s loan production was $267.7 million and $839.7 million, respectively, as compared to $146.9 million and $528.2 million for the three and nine months ended September 30, 2018, respectively. The increase in loan production in 2019 was due to both expanding existing lending relationships, particularly in skilled nursing facilities, as well as developing new relationships. The Bank was able to fund the increased level of loan production with deposits, which increased $1.05 billion, or 63.5%, during the nine months ended September 30, 2019.
Total cash and cash equivalents increased $202.4 million, or 86.9%, to $435.4 million at September 30, 2019, as compared to $233.0 million at December 31, 2018. Total securities, primarily those classified as available-for-sale, increased $219.7 million to $256.8 million at September 30, 2019, as compared to $37.1 million at December 31, 2018. The increases in cash and cash equivalents and securities reflected deposit growth of $1.05 billion that exceeded loan growth of $631.5 million. At September 30, 2019, $223.8 million of securities available for sale were pledged as collateral for certain deposits and were therefore considered encumbered as of September 30, 2019. There were no securities pledged at December 31, 2018.
Total deposits increased $1.05 billion, or 63.5%, to $2.71 billion at September 30, 2019, as compared to $1.66 billion at December 31, 2018. This was due to increases of $802.1 million in interest-bearing demand deposits and $242.5 million in non-interest-bearing deposits. Specialty deposits amounted to $1.26 billion, or 46.5% of total deposits, at September 30, 2019, as compared to $254.9 million at December 31, 2018. Specialty deposits are designed for clients who are in possession of or have discretion over large deposits such as, but not limited to, property management companies, title companies and bankruptcy trustees and were comprised of approximately 6,900 accounts at September 30, 2019. Specialty deposits at September 30, 2019 included money market, savings and other interest-bearing accounts amounting to $928.5 million.
Federal Home Loan Bank of New York (“FHLB”) advances decreased by $41.0 million, or 22.2%, to $144.0 million at September 30, 2019, as compared to $185.0 million at December 31, 2018, as the deposit growth during the year was used to support the Bank’s loan growth and to reduce the level of borrowings. The weighted-average rate on FHLB advances that matured in the third quarter of 2019 was 2.4%.
Total stockholders’ equity was $291.0 million at September 30, 2019, as compared to $264.5 million at December 31, 2018. The increase of $26.5 million was primarily due to net income of $22.3 million, $2.3 million in stock-based compensation and $2.1 million in other comprehensive income for the nine months ended September 30, 2019.
The Bank meets all the requirements to be considered “Well-Capitalized” under applicable regulatory guidelines. At September 30, 2019, total Commercial Real Estate Loans (“CRE”) were 390.6% of risk-based capital, as compared to 312.4% at December 31, 2018.
31
Investment Securities
There were $223.8 million of available-for-sale securities pledged as collateral for certain deposits at September 30, 2019. There were no securities pledged at December 31, 2018.
32
Loans
At September 30, 2019, gross loans were $2.50 billion, or 77.2% of total assets, compared to $1.87 billion, or 85.6% of total assets, at December 31, 2018. The following table sets forth the composition of the Bank’s loan portfolio, by type of loan at the dates indicated (dollars in thousands):
At September 30,
At December 31,
Loan Balance
% of total loans
60.2
%
50.9
1.5
2.3
14.4
16.4
2.8
4.3
18.0
20.4
3.1
5.7
100.0
Total loans, before deferred fees, increased 34.0%, or $634.0 million, to $2.50 billion at September 30, 2019, as compared to $1.87 billion at December 31, 2018. For the three and nine months ended September 30, 2019, the Bank’s loan production was $267.7 million and $839.7 million, respectively, as compared to $146.9 million and $528.2 million for the three and nine months ended September 30, 2018, respectively. The increase in loan production in 2019 was due primarily to expanding existing lending relationships, particularly in skilled nursing facilities, as well as developing new relationships. MCB was able to fund the increased level of loan production with deposits, which increased $1.05 billion, or 63.5%, during the nine months ended September 30, 2019.
Asset Quality
Non-Performing Assets
Non-performing assets consist of non-accrual loans, non-accrual TDRs, loans past due 90 days or more and still accruing, and other real estate owned that has been acquired in partial or full satisfaction of loan obligations or upon foreclosure. At September 30, 2019 and December 31, 2018, the Bank had no non-performing TDRs and no foreclosed real estate. The past due status on all loans is based on the contractual terms of the loan. It is generally the Bank’s policy that a loan 90 days past due be placed in non-accrual status unless factors exist that would eliminate the need to place a loan in this status. A loan may also be designated as non-accrual at any time if payment of principal or interest in full is not expected due to deterioration in the financial condition of the borrower. At the time loans are placed in non-accrual status, the accrual of interest is discontinued and previously accrued interest is reversed. All payments received on non-accrual loans are applied to principal. Loans are considered for return to accrual status when they become current as to principal and interest and remain current for a period of six consecutive months or when, in the opinion of management, the Bank expects to receive all of its original principal and interest. In the case of non-accrual loans where a portion of the loan has been charged off, the remaining balance is kept in non-accrual status until the entire principal balance has been recovered.
33
The table below sets forth the amounts and categories of the Company’s non-performing assets at the dates indicated (dollars in thousands):
Non-performing loans and assets:
Non-accrual loans:
Total non-accrual loans
Accruing loans 90 days or more past due
Total non-performing loans and assets
Ratios:
Total non-performing loans to total loans
Total non-performing loans to total assets
Total non-performing assets to total assets
Non-performing loans include non-accrual loans and loans past due over 90 days and still accruing. Non-performing loans exclude TDRs that are accruing and have been performing in accordance with the terms of their restructure agreement for at least six months.
Interest income that would have been recorded for the three and nine months ended September 30, 2019 and 2018, had non-accrual loans been current according to their original terms, was immaterial.
Interest income that would have been recorded for the three and nine months ended September 30, 2019 and 2018, had TDRs been current according to their original terms, was immaterial.
Non-Performing Loans
Non-performing loans totaled $4.7 million at September 30, 2019 as compared to $289,000 at December 31, 2018. The increase in non-performing loans at September 30, 2019 was primarily due to a one-to-four family loan in the amount of $2.4 million and two taxi medallion loans amounting to $1.0 million. These taxi medallion loans are the last such loans remaining in the Bank’s portfolio. The one-to-four family loan will remain in non-accrual status until the borrower makes regular payments for a period of six consecutive months. The loan-to-value ratio for this loan was 49.5%.
Non-performing assets, as a percentage of total assets, was 0.15% at September 30, 2019, as compared to 0.01% of total assets at December 31, 2018.
Troubled Debt Restructurings
The Bank works closely with borrowers that have financial difficulties to identify viable solutions that minimize the potential for loss. In that regard, the Bank has modified the terms of select loans to maximize their collectability. The
34
modified loans are considered TDRs under current accounting guidance. Modifications generally involve short-term deferrals of principal and/or interest payments, reductions of scheduled payment amounts, interest rates or principal of the loan, and forgiveness of accrued interest. The Company had no non-accrual TDRs at September 30, 2019 or December 31, 2018. As of both September 30, 2019 and December 31, 2018, the Bank had $1.5 million of accruing TDRs. These loans were performing in accordance with their restructured terms.
Impaired Loans
A loan is classified as impaired when, based on current information and events, it is probable that the Bank will be unable to collect both the principal and interest due under the contractual terms of the loan agreement.
The majority of the Bank’s impaired loans are secured and measured for impairment based on collateral evaluations. It is the Bank’s policy to obtain updated appraisals, by independent third parties, on loans secured by real estate at the time a loan is determined to be impaired. An impairment measurement is performed based upon the most recent appraisal on file to determine the amount of any specific allowance or charge-off. In determining the amount of any specific allowance or charge-off, the Bank will make adjustments to reflect the estimated costs to sell the property. Upon receipt and review of the updated appraisal, an additional measurement is performed to determine if any adjustments are necessary to reflect the proper provisioning or charge-off. Impaired loans are reviewed on a quarterly basis to determine if any changes in credit quality or market conditions would require any additional allowance or recognition of additional charge-offs. Non-real estate collateral may be valued using (i) an appraisal, (ii) net book value of the collateral per the borrower’s financial statements, or (iii) accounts receivable aging reports, that may be adjusted based on management’s knowledge of the client and client’s business. If market conditions warrant, future appraisals are obtained for both real estate and non-real estate collateral.
The ALLL is an amount that management believes will be adequate to absorb probable incurred losses on existing loans. The ALLL is established based on management’s evaluation of the probable incurred losses inherent in the Bank’s portfolio in accordance with GAAP, and is comprised of both specific valuation allowances and general valuation allowances.
The ALLL was $24.4 million at September 30, 2019, as compared to $18.9 million at December 31, 2018. This increase reflects the strong growth of the Bank’s loan portfolio in 2019. The ratio of ALLL to total loans was 0.98% at September 30, 2019, as compared to 1.02% at December 31, 2018. Net charge-offs (recoveries) for the three month periods ended September 30, 2019 and 2018 were $275,000 and $(1.5) million respectively. Net recoveries for the nine month periods ended September 30, 2019 and 2018 were $3.6 million and $1.3 million, respectively.
Summary of Loan Loss Experience
The following tables present a summary by loan portfolio segment of the ALLL, loan loss experience, and provision for loan losses for the periods indicated (dollars in thousands):
Balance at beginning of period
Charge-offs:
Total charge-offs
Recoveries:
Total recoveries
Net recoveries (charge-offs)
1,483
3,579
1,312
Balance at end of period
The table below summarizes the Bank’s deposit composition by segment for the periods indicated (dollars in thousands):
DollarChange
PercentageChange
242,539
30.4
Money market and savings accounts
791,838
103.5
10,275
10.6
62.9
The Company’s primary deposit strategy is to fund the Bank with stable deposits. Specialty deposits amounted to $1.26 billion, or 46.5% of total deposits, at September 30, 2019, as compared to $254.9 million at December 31, 2018. These deposits are designed for clients who are in possession of or have discretion over large deposits such as, but not limited to, property management companies, title companies and bankruptcy trustees and comprised of approximately 6,900 accounts at September 30, 2019. The Bank has developed money market products and interest-bearing demand accounts that are tiered to provide these large depositors with an indexed rate that is based on the expected duration and minimum deposit balances. The repricing characteristics of these deposits complement the repricing characteristics of our variable-rate loans and are a component of our management of net interest margin. Specialty deposits, at September 30, 2019, included money market, savings and other interest-bearing accounts amounting to $928.5 million. Some of these accounts, specifically bankruptcy trustee accounts, require the use of software provided by a third-party to allow clients to manage their accounts. The software fees related to these accounts is included in non-interest expense and amounted to $2.9 million and $5.7 million for the three and nine months ended September 30, 2019.
The Bank also pursues, as a growth strategy, retail deposits with consumers who consider the bank where they have their checking account as their primary bank. These customers will typically turn to their primary bank first when in need of other financial services. Strategies that have been developed and implemented to generate these deposits include: (i) acquiring deposits by deepening existing relationships and entering new markets through de novo branching or branch acquisitions, (ii) training branch employees to identify and meet client financial needs with Bank products and services, (iii) linking business loans to the customer’s primary checking account at the Bank, (v) continuing to develop the debit card issuing business that generates non-interest bearing deposits, and (vi) constantly monitoring the Bank’s pricing strategies to ensure competitive products and services.
36
Borrowings
At September 30, 2019, Federal Home Loan Bank (“FHLB”) advances amounted to $144.0 million as compared to $185.0 million at December 31, 2018.
At September 30, 2019, the Bank had the ability to borrow an additional $296.5 million from the FHLB. The Bank also had an available line of credit with the Federal Reserve Bank of New York (“FRBNY”) discount window of $99.6 million. At December 31, 2018, the Bank had the ability to borrow a total of $249.7 million from the FHLB. At December 31, 2018, the Bank also had an available line of credit with the FRBNY discount window of $127.3 million. The Bank had no borrowings outstanding from the FRBNY at September 30, 2019 and December 31, 2018.
On December 7, 2005, the Company established MetBank Capital Trust I, a Delaware statutory trust (“Trust I”). The Company purchased all of the common capital securities of Trust I for $310,000. Trust I issued $10 million of preferred capital securities to investors in a private transaction and invested the proceeds, combined with the proceeds from the sale of Trust I’s common capital securities, in the Company through the purchase of $10.3 million aggregate principal amount of Floating Rate Junior Subordinated Debentures (the “Debentures”) issued by the Company. The Debentures, the sole assets of Trust I, mature on December 9, 2035 and bear interest at a floating rate of 3‑month LIBOR plus 1.85%. The Debentures became callable after five years of issuance.
On July 14, 2006, the Company established MetBank Capital Trust II, a Delaware statutory trust (“Trust II”). The Company purchased all of the common capital securities of Trust II for $310,000. Trust II issued $10 million of preferred capital securities to investors in a private transaction and invested the proceeds, combined with the proceeds from the sale of Trust II’s common capital securities, in the Company through the purchase of $10.3 million aggregate principal amount of Floating Rate Junior Subordinated Debentures (the “Debentures II”) issued by the Company. The Debentures II, the sole assets of Trust II, mature on October 7, 2036, and bear interest at a floating rate of 3-month LIBOR plus 2.00%. The Debentures II became callable after five years of issuance.
On March 8, 2017, the Company completed the issuance of its $25 million subordinated notes at 100% issue price to accredited institutional investors. The notes mature on March 15, 2027 and bear an initial interest rate of 6.25% per annum. The interest is paid semi-annually on March 15th and September 15th of each year through March 15, 2022 and quarterly thereafter on March 15th, June 15th, September 15th and December 15th of each year. The interest rate from March 15, 2022 to the maturity date shall reset quarterly to an interest rate per annum equal to the then current 3-month LIBOR (not less than zero) plus 4.26%, payable quarterly in arrears. The subordinated notes are callable beginning March 15, 2022 and on any scheduled interest payment date thereafter. The subordinated notes may be called, in whole or in part, at a call price equal to 100% of the principal amount of the subordinated notes plus any accrued and unpaid interest.
Stockholders’ Equity
Total stockholders’ equity was $291.0 million at September 30, 2019, as compared to $264.5 million at December 31, 2018. The increase of $26.5 million was primarily due to net income of $22.3 million for the nine months ended September 30, 2019.
Results of Operations
Net income increased $570,000 to $7.7 million for the third quarter of 2019, as compared to $7.1 million for the same period in 2018. This increase was due primarily to a $7.7 million increase in net interest income, partially offset by $5.1 million increase in non-interest expense and a $2.5 million increase in provision for loan losses.
Net income increased $3.0 million to $22.3 million for nine months ended September 30, 2019, as compared to $19.3 million for the same period in 2018. This increase was due primarily to a $17.3 million increase in net interest income, partially offset by a $2.2 million decrease in non-interest income and an $11.0 million increase in non-interest expense.
Net Interest Income
Net interest income is the difference between interest earned on assets and interest incurred on liabilities. The following tables present an analysis of net interest income by each major category of interest-earning assets and interest-bearing liabilities for the three and nine months ended September 30, 2019 and September 30, 2018. The tables present the annualized average yield on interest-earning assets and the annualized average cost of interest-bearing liabilities. Yields and costs were derived by dividing annualized income or expense by the average balance of interest-earning assets and interest-bearing liabilities, respectively, for the periods shown. Average balances were derived from daily balances over the periods indicated. Interest income includes fees that we considered to be adjustments to yields. Yields on tax-exempt obligations were not computed on a tax equivalent basis. Non-accrual loans were included in the computation of average balances and therefore have a zero yield. The yields set forth below include the effect of deferred loan origination fees and costs, and purchase discounts and premiums that are amortized or accreted to interest income.
38
(dollars in thousands)
AverageOutstandingBalance
Yield/Rate (annualized)
Interest-earning assets:
Loans (1)
2,419,774
1,639,958
Available-for-sale securities
238,384
1,521
27,846
150
Held-to-maturity securities
4,050
4,876
Equity investments - non-trading
3,235
2,187
411,363
240,604
Other interest-earning assets
30,604
346
20,794
229
Total interest-earning assets
3,107,410
1,936,265
Non-interest-earning assets
46,886
42,384
Allowance for loan and lease losses
(23,196)
(18,331)
3,131,100
1,960,318
Liabilities and Stockholders' Equity:
Interest-bearing liabilities:
Money market, savings and other interest-bearing accounts
1,426,576
7,163
633,474
2,045
Certificates of deposit
112,856
718
95,032
520
Total interest-bearing deposits
1,539,432
728,506
202,047
1,562
105,403
991
Total interest-bearing liabilities
1,741,479
833,909
Non-interest-bearing liabilities:
Non-interest-bearing deposits
1,075,781
850,325
Other non-interest-bearing liabilities
27,193
22,568
2,844,453
1,706,802
Stockholders' Equity
286,647
253,516
Total liabilities and equity
Net interest rate spread (2)
Net interest-earning assets
1,365,931
1,102,356
Net interest margin (3)
Ratio of interest earning assets to interest bearing liabilities
x
Amount includes deferred loan fees and non-performing loans.
(2)
Determined by subtracting the annualized weighted average cost of total interest-bearing liabilities from the annualized weighted average yield on total interest-earning assets.
(3)
Determined by dividing annualized net interest income by total average interest-earning assets.
2,208,125
1,550,278
108,526
2,068
28,486
451
65
5,095
80
3,223
59
2,175
324,412
272,039
28,789
1,015
30,768
2,677,345
1,888,841
42,752
42,084
(21,401)
(16,823)
2,698,696
1,914,102
1,134,004
16,434
566,396
4,663
110,256
2,029
84,244
1,139
1,244,260
650,640
218,537
5,283
90,241
2,534
1,462,797
740,881
933,938
902,495
23,947
22,178
2,420,682
1,665,554
278,014
248,548
1,214,548
1,147,960
Net interest margin decreased 50 basis points to 3.26% for the third quarter of 2019 from 3.76% for the third quarter of 2018. Total average interest-earning assets increased $1.17 billion for the third quarter of 2019, as compared to the third quarter of 2018 and the total yield on average interest-earning assets decreased 2 basis points to 4.47% in the third quarter of 2019 as compared to 4.49% in the same period in 2018. The cost of interest-bearing liabilities increased 46 basis points to 2.15% for the third quarter of 2019, as compared to 1.69% for the same period in 2018. The decrease in net interest margin was also due to a change in the mix of interest-earning assets in the third quarter of 2019 as compared to the same period in 2018. The average balances of securities available for sale increased $210.5 million to $238.4 million for the third quarter of 2019 as compared to $27.8 million for the third quarter of 2018. In addition, the average balance of overnight deposits increased $170.8 million for those same periods. As a result of these increases, the average balance of
40
loans represented 78% of total interest-earning average assets for the third quarter of 2019, as compared to 85% for the third quarter of 2018. In addition, the ratio of average interest-earning assets to average interest-bearing liabilities decreased to 1.78x for the third quarter of 2019, as compared to 2.32x for the third quarter of 2018.
Net interest margin decreased 23 basis points to 3.47% for the nine months ended September 30, 2019 from 3.70% for the nine months ended September 30, 2018. Total average interest-earning assets increased $788.5 million to $2.68 billion for the nine months ended September 30, 2019, as compared to $1.89 billion for the nine months ended September 30, 2018, and the total yield on average interest-earning assets increased 36 basis points to 4.65% for the nine months ended September 30, 2019 as compared to 4.29% for the same period in 2018. The cost of interest-bearing liabilities increased 67 basis points to 2.17% for the nine months ended September 30, 2019, as compared to 1.50% for the same period in 2018. As the yield curve flattened and inverted over the last year, the cost of deposits and short-term borrowings grew at a higher rate than the yield on average interest-earning assets, resulting in a lower net interest margin for the nine months ended September 30, 2019, as compared to the same period in 2018. In addition, the ratio of average interest-earning assets to average interest-bearing liabilities decreased to 1.83x for the nine months ended September 30, 2019, as compared to 2.55x for the same period in 2018.
Interest income increased $13.6 million to $35.5 million for the third quarter of 2019, as compared to $21.9 million for the third quarter of 2018. This increase was due primarily to increases of $11.0 million in interest income on loans, $1.4 million in interest on available-for-sale securities and $1.2 million in interest on overnight deposits. The increase in interest income on loans was due to a $779.8 million increase in the average balance of loans to $2.42 billion and a 13 basis point increase in the average yield to 5.03% for the third quarter of 2019, as compared to an average balance of $1.64 billion and an average yield of 4.90% for the third quarter of 2018. The increase in interest on AFS securities was due to a $210.5 million increase in average balance to $238.4 million for the third quarter of 2019, as compared to $27.8 million for the third quarter of 2018. Additionally, the average yield on AFS securities increased 42 basis points to 2.55% for third quarter of 2019, as compared to 2.13% for third quarter of 2018. The increase in interest on overnight deposits was due to an increase of $170.8 million in the average balance to $411.4 million for the three months ended September 30, 2019, as compared to $240.6 million for the same period in 2018. The average yield on overnight deposits increased 27 basis points to 2.30% for three months ended September 30, 2019, as compared to 2.03% for the same period in 2018.
Interest income increased $32.7 million to $93.3 million for the nine months ended September 30, 2019, as compared to $60.6 million for the nine months ended September 30, 2018. This increase was due primarily to increases of $28.8 million in interest income on loans, $1.6 million in interest on AFS securities, and $2.0 million in interest on overnight deposits. The increase in interest income on loans was due to a $657.8 million increase in the average balance of loans to $2.21 billion and a 31 basis point increase in the average yield to 5.09% for the nine months ended September 30, 2019, as compared to an average balance of $1.55 billion and an average yield of 4.78% on loans for the same period in 2018. The increase in interest on AFS securities was due to an $80.0 million increase in average balance of AFS securities to $108.5 million for the nine months ended September 30, 2019, as compared to $28.5 million for the same period of 2018. Additionally, the average yield on AFS securities increased 45 basis points to 2.54% for nine months ended 2019 as compared to 2.09% for the same period in 2018. The increase in interest on overnight deposits was due to an increase of $52.4 million in the average balance to $324.4 million for the nine months ended September 30, 2019, as compared to $272.0 million for the same period in 2018. The average yield on overnight deposits increased 53 basis points to 2.40% for nine months ended September 30, 2019, as compared to 1.87% for the same period in 2018.
The increase in average balance of loans for the three and nine months ended September 30, 2019 was primarily due to expanding existing lending relationships, particularly in skilled nursing facilities, as well as developing new relationships. The Bank was able to fund the increased level of loan production with deposits, which increased $1.05 billion, or 63.5%, during the nine months ended September 30, 2019.
41
Interest Expense
Interest expense was $9.4 million for the third quarter of 2019, as compared to $3.6 million for the third quarter of 2018, an increase of $5.8 million due primarily to a $5.3 million increase in interest on deposits. The increase in interest expense on deposits was due primarily to an $810.9 million increase in the average balance of interest-bearing deposits to $1.54 billion for the third quarter of 2019 and a 63 basis point increase in the average cost of deposits to 2.03%, as compared to an average balance of interest-bearing deposits of $728.5 million and an average cost of 1.40% for the same period in 2018.
Interest expense increased $15.4 million to $23.7 million for the nine months ended September 30, 2019, as compared to $8.3 million for the nine months ended September 30, 2018. This increase was due primarily to a $12.7 million increase in interest on deposits and a $2.7 million increase in interest on borrowings. The increase in interest expense on deposits was due primarily to a $593.6 million increase in the average balance of interest-bearing deposits to $1.24 billion for the nine months ended September 30, 2019 and 79 basis point increase in the average cost of deposits to 1.98%, as compared to an average balance of $650.6 million and an average cost of 1.19% for the same period in 2018. Interest expense on borrowings increased primarily due to increase in the average balance of borrowings of $128.3 million to $218.5 million for the nine months ended September 30, 2019, as compared to $90.2 million for the nine months ended September 30, 2018, offset by a 56 basis point decrease in the average cost to 3.19% for the nine months ended September 30, 2019, as compared to 3.75% for the nine months ended September 30, 2018.
The increase in average balance of deposits for the three and nine months ended September 30, 2019 was primarily due to the continued development of several new deposit verticals, such as specialty deposits, as well as other deposit growth initiatives intended to fund loan growth.
Provision for Loan Losses
The provision for loan losses for the third quarter of 2019 was $2.0 million, as compared to a $453,000 credit for third quarter of 2018. The credit in the provision for loan losses for the third quarter of 2018 reflects a recovery of $1.5 million related to taxi medallion loans. The provision for the third quarter of 2019 reflects loan production of $252.7 million in the third quarter of 2019, as compared to $146.9 million in the third quarter of 2018.
The provision for loan losses for the nine months ended 2019 was $1.9 million, as compared to $2.3 million for same period in 2018. The provision for the nine months ended September 30, 2019 consisted of a $6.2 million provision for loan losses recorded as a result of the record loan growth during 2019, partially offset by a credit due to recoveries of $4.3 million, of which $4.2 million related to the taxi medallion loans.
Non-Interest Income
Non-interest income increased $688,000 or 34.2% to $2.7 million for the third quarter of 2019, as compared to $2.0 million in the third quarter of 2018. This increase was due primarily to a $402,000 increase in prepaid third-party debit card income and a $159,000 increase in service charges in deposits. The increase in debit card income reflects the growth in the debit card business.
Non-interest income decreased by $2.2 million, or 22.1%, to $7.8 million for the nine months ended September 30, 2019, as compared to $10.0 million for the nine months ended September 30, 2018, primarily due to decreases of $843,000 decrease in service charges on deposit accounts and $2.1 million in other service charges and fees, offset by an increase $655,000 in debit card income. The decrease in service charges on deposit accounts and other service charges and fees were due to a decrease in wire fees and foreign currency conversion fees, which were at an elevated level during first quarter of 2018 as customers, particularly those in the digital currency business, were transferring funds from their global corporate accounts back into their U.S. accounts with the Bank. The increase in debit card income reflects the growth in the debit card business.
42
Non-Interest Expense
Non-interest expense increased $5.1 million to $15.5 million for the third quarter of 2019 as compared to $10.4 million for the third quarter of 2018. Compensation and benefits increased $1.6 million to $7.9 million for the third quarter of 2019 as compared to $6.3 million for the third quarter of 2018. This increase was due primarily to an increase in the average number of full-time employees to 168 for the third quarter of 2019, as compared to 139 for the third quarter of 2018. For the third quarter of 2019, technology costs included licensing fees of $2.9 million related to specialty deposit products, as compared to $265,000 for the third quarter of 2018, an increase of $2.6 million. Specialty deposits amounted to $1.26 billion at September 30, 2019, as compared to $87.1 million at September 30, 2018. Bank premises and equipment increased $517,000 to $1.8 million for the three months ended September 30, 2019, as compared to $1.3 million for the same period in 2018, primarily due to the Company taking possession of new space, which is under renovation, at its headquarters in 99 Park Ave., New York, New York in August 2019. The additional rent amounted to $400,000 and it is anticipated that rent expense will include $600,000 for the new space for the fourth quarter of 2019. When renovations on the new space are complete and the Company vacates its existing space, likely to be in the first quarter of 2020, the Company will cease rent payments on the former space resulting in a reduction of rent expense of approximately $195,000 per quarter.
Non-interest expense increased $11.0 million to $42.9 million for the nine months ended September 30, 2019 as compared to $31.9 million for the nine months ended September 30, 2018. Compensation and benefits increased $4.6 million to $23.3 million for the nine months ended September 30, 2019 as compared to $18.7 million for the nine months ended September 30, 2018. This increase was due primarily to an increase in the average number of full-time employees to 162 for nine months ended September 30, 2019, as compared to 137 for the same period in 2018. For the nine months ended September 30, 2019, technology costs included licensing fees of $5.7 million related to specialty deposit products, as compared to $574,000 for the nine months ended September 30, 2018, an increase of $5.2 million. Technology costs, excluding licensing fees, decreased $599,000 to $1.8 million for the nine months ended September 30, 2019 as compared to $2.4 million for the nine months ended September 30, 2018. Bank premises and equipment increased $734,000 to $4.5 million for the nine months ended September 30, 2019, as compared to $3.7 million for the same period in 2018 primarily due to the additional rent of $400,000 for the new space at the Company’s headquarters.
Off-Balance Sheet Arrangements
The Bank is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, which involve elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets. The Bank’s exposure to credit loss is represented by the contractual amount of the instruments. The Bank uses the same credit policies in making commitments as it does for on-balance sheet instruments.
The following table presents a summary of the Bank’s commitments and contingent liabilities as of September 30, 2019 and December 31, 2018 (dollars in thousands):
Variable Rate
Liquidity and Capital Resources
Liquidity is the ability to meet current and future financial obligations of a short-term nature. The Bank’s primary sources of funds consist of deposit inflows, loan repayments and maturities and sales of securities. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition.
The Bank regularly reviews the need to adjust its investments in liquid assets based upon its assessment of (1) expected loan demand, (2) expected deposit flows, (3) yields available on interest earning deposits and securities, and (4) the objectives of its asset/liability management program. Excess liquid assets are invested generally in interest earning deposits and short- and intermediate-term securities.
The Bank’s most liquid assets are cash and cash equivalents. The levels of these assets are dependent on its operating, financing, lending and investing activities during any given period. At September 30, 2019 and December 31, 2018, cash and cash equivalents totaled $435.4 million and $233.0 million, respectively. Securities classified as available-for-sale and non-trading equity investments, which provide additional sources of liquidity, totaled $250.7 million at September 30, 2019 and $30.4 million at December 31, 2018. There were $223.8 million of available-for-sale securities pledged to secure certain customer deposit accounts at September 30, 2019. There were no securities pledged at December 31, 2018.
The Bank has no material commitments or demands that are likely to affect its liquidity other than set forth below. In the event loan demand were to increase faster than expected, or any unforeseen demand or commitment were to occur, the Bank could access its borrowing capacity with the FHLB or obtain additional funds through brokered certificates of deposit.
At September 30, 2019, the Bank had $207.5 million in loan commitments in the form of unused lines of credit. It also had $36.3 million in standby letters of credit at September 30, 2019. At December 31, 2018, the Bank had $138.3 million in loan commitments outstanding and $34.4 million in standby letters of credit.
Time deposits due within one year of September 30, 2019 totaled $89.5 million, or 3.3% of total deposits. Total time deposits were $107.3 million or 4.0% of total deposits at September 30, 2019. Time deposits due within one year of December 31, 2018 totaled $66.0 million, or 4.0% of total deposits. Total time deposits were $97.0 million or 5.8% of total deposits at December 31, 2018.
The Bank’s primary investing activities are the origination, and to a lesser extent purchase, of loans and the purchase of securities. For the three and nine months ended September 30, 2019, the Bank’s loan production was $267.7 million and $839.7 million, respectively, as compared to $146.9 million and $528.2 million for the three and nine months ended September 30, 2018, respectively.
Financing activities consist primarily of activity in deposit accounts and FHLB advances. Total deposits increased $1.05 billion, or 63.5%, to $2.71 billion at September 30, 2019, as compared to $1.66 billion at December 31, 2018. This was due to increases of $802.1 million in interest-bearing demand deposits and $242.5 million in non-interest-bearing deposits. FHLB advances decreased by $41.0 million, or 22.2%, to $144.0 million at September 30, 2019, as compared to $185.0 million at December 31, 2018, as the deposit growth during the year was sufficient to support the Bank’s loan growth and to reduce the level of borrowings.
Regulation
The Bank is subject to various regulatory capital requirements administered by the Federal banking agencies. At September 30, 2019 and December 31, 2018, the Bank met all applicable regulatory capital requirements to be considered “well capitalized” under regulatory guidelines. The Bank manages its capital to comply with their internal planning targets and regulatory capital standards administered by federal banking agencies. The Bank reviews capital levels on a monthly basis.
At December 31, 2017
Minimum
Ratio to be
“Well
Capitalized”
MinimumRatioRequiredfor CapitalAdequacyPurposes
The Company:
Tier 1 leverage ratio
Common equity tier 1
Tier 1 risk-based capital ratio
Total risk-based capital ratio
The Bank
Basel III revised the capital adequacy requirements and the Prompt Corrective Action Framework effective January 1, 2015 for the Bank. The implementation of the capital conservation buffer began on January 1, 2016 at the 0.625% level. The buffer was 1.875% at December 31, 2018 and was fully implemented at 2.5% on January 1, 2019.
As of January 1, 2019, the Basel Rules require the Bank to maintain a 2.5% “capital conservation buffer” on top of the minimum risk-weighted asset ratios. The capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with a (i) CET1 to risk-weighted assets, (ii) Tier 1 capital to risk-weighted assets, or (iii) total capital to risk-weighted assets above the respective minimum but below the capital conservation buffer will face constraints on dividends, equity repurchases and discretionary bonus payments to executive officers based on the amount of the shortfall.
As a result of the recently enacted Economic Growth, Regulatory Relief, and Consumer Protection Act (the “Act”), banking regulatory agencies adopted a revised definition of “well capitalized” for financial institutions and holding companies with assets of less than $10 billion and that are not determined to be ineligible by their primary federal regulator due to their risk profile (a “Qualifying Community Bank”). The new definition expanded the ways that a Qualifying Community Bank may meet its capital requirements and be deemed “well capitalized.” The new rule establishes a “community bank leverage ratio” equal to the tangible equity capital divided by the average total consolidated assets. A Qualifying Community Bank that exceeds a to-be-determined threshold for this new leverage ratio are considered to be well capitalized and to have met generally applicable leverage capital requirements, generally applicable risk-based capital requirements, and any other capital or leverage requirements to which such financial institution or holding company is subject. Regulators have established the community bank leverage ratio to be set at 9%., effective January 1, 2020.
The Bank meets all the requirements to be considered “Well-Capitalized” under applicable regulatory guidelines. At September 30, 2019, total Commercial Real Estate Loans were 390.6% of risk-based capital, compared to 312.4% at December 31, 2018.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
General. The principal objective of the Company’s asset and liability management function is to evaluate the interest rate risk within the balance sheet and pursue a controlled assumption of interest rate risk while maximizing net income and preserving adequate levels of liquidity and capital. The Board of Directors of the Company has oversight of the Bank’s asset and liability management function, which is managed by the Bank’s Asset/Liability Management Committee (“ALCO”). The ALCO meets regularly to review, among other things, the sensitivity of assets and liabilities to market interest rate changes, local and national market conditions and market interest rates. That group also reviews liquidity, capital, deposit mix, loan mix and investment positions.
45
Interest Rate Risk. As a financial institution, the Bank’s primary component of market risk is interest rate volatility. Fluctuations in interest rates will ultimately impact both the level of income and expense recorded on most assets and liabilities, and the fair value of all interest earning assets and interest bearing liabilities, other than those which have a short term to maturity. Interest rate risk is the potential of economic losses due to future interest rate changes. These economic losses can be reflected as a loss of future net interest income and/or a loss of current fair values. The objective is to measure the effect on net interest income and to adjust the balance sheet to minimize the inherent risk while at the same time maximizing income.
The Company manages its exposure to interest rates primarily by structuring its balance sheet in the ordinary course of business. It does not enter into derivative contracts for the purpose of managing interest rate risk, but may do so in the future. Based upon the nature of operations, the Company is not subject to foreign exchange or commodity price risk and does not own any trading assets.
Income At-Risk. The Bank analyzes its sensitivity to changes in interest rates through a net interest income simulation model. It estimates what net interest income would be for a one-year period based on current interest rates, and then calculates what the net interest income would be for the same period under different interest rate assumptions. The following table shows the estimated impact on net interest income for the one-year period beginning September 30, 2019 resulting from potential changes in interest rates, expressed in basis points. These estimates require certain assumptions to be made, including loan and mortgage-related investment prepayment speeds, reinvestment rates, and deposit maturities and decay rates. These assumptions are inherently uncertain. As a result, no simulation model can precisely predict the impact of changes in interest rates on net interest income.
Although the net interest income table below provides an indication of interest rate risk exposure at a particular point in time, such estimates are not intended to, and do not, provide a precise forecast of the effect of changes in market interest rates on net interest income and will differ from actual results. The following table indicates the sensitivity of projected annualized net interest income to the interest rate movements described above at September 30, 2019 (dollars in thousands):
Change in Interest Rates(basis points)
Net Interest IncomeYear 1 Forecast
Year 1Change from Forecast
400
81,525
85,025
88,513
100
92,184
95,966
(100)
101,288
Given the recent decreases in market interest rates, the Company did not model a 200 basis point decrease in interest rates at September 30, 2019.
The table above indicates that at September 30, 2019, in the event of a 200 basis points increase in interest rates, the Company would experience a 7.77% decrease in net interest income. In the event of a 100 basis points decrease in interest rates, it would experience a 5.55% increase in net interest income.
Economic Value of Equity Analysis
The Bank analyzes the sensitivity of its financial condition to changes in interest rates through an economic value of equity model. This analysis measures the difference between predicted changes in the fair value of assets and predicted changes in the present value of liabilities assuming various changes in current interest rates.
46
The table below represents an analysis of interest rate risk as measured by the estimated changes in economic value of equity, resulting from an instantaneous and sustained parallel shift in the yield curve (+100, +200, +300 and +400 basis points and -100 basis points) at September 30, 2019 (dollars in thousands):
f
Estimated Increase (Decrease) in
EVE as a Percentage of Fair
EVE
Value of Assets (3)
Change in
Increase
Interest Rates
(Decrease)
(basis points) (1)
Estimated EVE (2)
Dollars
Percent
EVE Ratio (4)
(basis points)
+400
201,880
(83,988)
(29.38)
6.74
(2.12)
+300
224,916
(60,952)
(21.32)
7.37
(1.48)
+200
247,073
(38,795)
(13.57)
7.95
(0.91)
+100
270,351
(15,517)
(5.43)
8.53
(0.33)
285,868
8.86
277,442
(8,426)
(2.95)
8.45
(0.40)
Assumes an immediate uniform change in interest rates at all maturities.
EVE is the fair value of expected cash flows from assets, less the fair value of the expected cash flows arising from the Company’s liabilities adjusted for the value of off-balance sheet contracts.
Fair value of assets represents the amount at which an asset could be exchanged between knowledgeable and willing parties in an arms-length transaction.
(4)
EVE Ratio represents EVE divided by the fair value of assets.
The table above indicates that at September 30, 2019, in the event of a 100 basis points decrease in interest rates, the Company would experience a 0.40% decrease in its economic value of equity. In the event of a 200 basis points increase in interest rates, it would experience a decrease of 0.91% in economic value of equity.
The preceding simulation analysies do not represent a forecast of actual results and should not be relied upon as being indicative of expected operating results. These hypothetical estimates are based upon numerous assumptions, which are subject to change, including: the nature and timing of interest rate levels including the yield curve shape, prepayments on loans and securities, deposit decay rates, pricing decisions on loans and deposits, reinvestment/replacement of asset and liability cash flows, and others. Also, as market conditions vary, prepayment/refinancing levels, the varying impact of interest rate changes on caps and floors embedded in adjustable-rate loans, early withdrawal of deposits, changes in product preferences, and other internal/external variables will likely deviate from those assumed.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
The Company’s management, with the participation of its Chief Executive Officer, who is the Company’s principal executive officer, and the Chief Financial Officer, who is the Company’s principal financial officer, have evaluated the effectiveness of the Company’s disclosure controls and procedures as of September 30, 2019 pursuant to Rule 13a‑15 of the Exchange Act, as amended. Based upon that evaluation, the principal executive officer and principal financial officer have concluded that the Company’s disclosure controls and procedures are effective as of September 30, 2019. In addition, there have been no changes in the Company’s internal control over financial reporting during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
Disclosure controls and procedures are designed with the objective of ensuring that information required to be disclosed in reports filed by the Company under the Exchange Act, such as this Quarterly Report, is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. Disclosure controls and procedures are also designed with the objective of ensuring that such information is accumulated and communicated to management, including the Chief Executive Officer and the Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
47
ITEM 1. LEGAL PROCEEDINGS
The Company is subject to various pending and threatened legal actions relating to the conduct of its normal business activities. In the opinion of management, as of September 30, 2019, the ultimate aggregate liability, if any, arising out of any such pending or threatened legal actions will not be material to the Company’s financial condition, results of operations, and liquidity.
ITEM 1A. RISK FACTORS
In addition to the other information set forth in this quarterly report, the reader should carefully consider the factors discussed under the heading “Risk Factors” in the Company’s Annual Report on Form 10‑K filed with the SEC on March 13, 2019 and in the Company’s June 30, 2019 Quarterly Report on Form 10-Q filed with the SEC on August 7, 2019. The Company’s evaluation of the risk factors applicable to it has not changed materially from those disclosed in the Annual Report on Form 10‑K and the June 30, 2019 Quarterly Report on Form 10-Q.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
ITEM 6. EXHIBITS
See Index of Exhibits that follows
EXHIBIT INDEX
Certificate of Incorporation of Metropolitan Bank Holding Corp, as amended (1)
3.2
Amended and Restated Bylaws of Metropolitan Bank Holding Corp. (2)
31.1
Certification of the Principal Executive Officer of the Corporation, pursuant to Securities Exchange Act Rule 13a‑14(a).
31.2
Certification of the Principal Financial Officer of the Corporation, pursuant to Securities Exchange Act Rule 13a‑14(a).
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed by Principal Executive Officer of the Corporation and the Principal Financial Officer of the Corporation.
101
INS XBRL Instance
SCH XBRL Taxonomy Extension Schema
CAL XBRL Taxonomy Extension Calculation
DEF XBRL Taxonomy Extension Definition
LAB XBRL Taxonomy Extension Label
PRE XBRL Taxonomy Extension Presentation
Incorporated by reference to Exhibit 3.1 to the Registration Statement on Form S 1 filed with the Securities and Exchange Commission on October 4, 2017 (File No. 333 220805).
Incorporated by reference to Exhibit 3.2 to the Registration Statement on Form S 1 filed with the Securities and Exchange Commission on October 4, 2017 (File No. 333 220805).
49
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: November 8, 2019
By:
/s/ Mark R. DeFazio
Mark R. DeFazio
President and Chief Executive Officer
/s/ Anthony J. Fabiano
Anthony J. Fabiano
Executive Vice President and Chief Financial Officer