Mettler Toledo
MTD
#898
Rank
$27.80 B
Marketcap
$1,361
Share price
0.22%
Change (1 day)
4.92%
Change (1 year)
Mettler Toledo is a multinational manufacturer of scales and analytical instruments.

Mettler Toledo - 10-Q quarterly report FY


Text size:
Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Form 10-Q
     
[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2004
     
OR
     
[  ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM _____________ TO ___________
     
    

Commission File Number 1-13595

Mettler-Toledo International Inc.

(Exact name of registrant as specified in its charter)
   

Delaware

 

13-3668641


 

(State or other jurisdiction of incorporation
or organization)

 

(I.R.S. Employer Identification No.)

Im Langacher, P.O. Box MT-100
CH 8606 Greifensee, Switzerland

(Address of principal executive offices)
(Zip Code)

+41-1-944-22-11

(Registrant's telephone number, including area code)

not applicable

(Former name, former address and former fiscal year, if changed since last report.)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.      Yes       X          No     ____

The Registrant had 43,704,602 shares of Common Stock outstanding at September 30, 2004.

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12 b-2 of the Exchange Act).    Yes     X   No ____


METTLER-TOLEDO INTERNATIONAL INC.
INDEX TO QUARTERLY REPORT ON FORM 10-Q

 

PAGE

 

PART I. FINANCIAL INFORMATION

 
Item 1.Financial Statements
Unaudited Interim Consolidated Financial Statements:
Interim Consolidated Statements of Operations for the three months ended September 30, 2004 and 20033
Interim Consolidated Statements of Operations for the nine months ended September 30, 2004 and 20034
Interim Consolidated Balance Sheets as of September 30, 2004 and December 31, 20035
Interim Consolidated Statements of Shareholders' Equity and Comprehensive Income (Loss) for the nine months ended September 30, 2004 and 20036
Interim Consolidated Statements of Cash Flows for the nine months ended September 30, 2004 and 20037
Notes to the Interim Consolidated Financial Statements at September 30, 2004 8
 
Item 2.Management's Discussion and Analysis of Financial Condition and Results of Operations 20
Item 3.Quantitative and Qualitative Disclosures About Market Risk 28
Item 4.Controls and Procedures 28
 

PART 2.  OTHER INFORMATION

 
Item 1.Legal Proceedings30
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds30
Item 3.Defaults upon Senior Securities30
Item 4.Submission of Matters to a Vote of Security Holders30
Item 5.Other Information30
Item 6.Exhibits and Reports on Form 8-K31
 
SIGNATURE32


Table of Contents

PART I.    FINANCIAL INFORMATION

Item 1.    Financial Statements 

METTLER-TOLEDO INTERNATIONAL INC.
INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS

Three months ended September 30, 2004 and 2003
(In thousands, except share data)

             
      September 30,  September 30,
      2004 2003
      
 
      (unaudited) (unaudited)  
 
Net sales    
Products$262,055  $249,434 
Service79,993  71,380 
  
   
 
Total net sales 342,048  320,814 
Cost of sales      
Products 125,125   121,863 
Service 51,168   47,087 
  
   
 
Gross profit  165,755   151,864 
 
Research and development  20,190   19,277 
Selling, general and administrative  104,683   92,783 
Amortization  2,925   2,909 
Interest expense  2,909   3,102 
Other charges (income), net (135)   (753) 
   
   
 
 Earnings before taxes  35,183   34,546 
Provision for taxes 10,555   10,364 
   
   
 
 Net earnings $24,628  $24,182 
   
   
 
 
Basic earnings per common share:         
 Net earnings  $0.56   $0.54 
 Weighted average number of common shares   44,320,477   44,485,712 
 
Diluted earnings per common share:         
 Net earnings  $0.54   $0.53 
 Weighted average number of common shares   45,520,086   45,568,383 
 

The accompanying notes are an integral part of these interim consolidated financial statements.

-3-


Table of Contents

METTLER-TOLEDO INTERNATIONAL INC.
INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS

Nine months ended September 30, 2004 and 2003
(In thousands, except share data)

             
      September 30,  September 30,
      2004 2003
      
 
      (unaudited) (unaudited)  
 
Net sales    
Products$771,738  $721,694 
Service233,511  212,291 
  
   
 
Total net sales 1,005,249  933,985 
Cost of sales      
Products 370,189   353,149 
Service 151,110   138,903 
  
   
 
Gross profit  483,950   441,933 
 
Research and development  61,009   57,085 
Selling, general and administrative  302,512   271,596 
Amortization  8,629   8,576 
Interest expense  9,647   10,678 
Other charges (income), net    (see Note 7) (231)   4,146 
   
   
 
 Earnings before taxes  102,384   89,852 
Provision for taxes 30,716   26,955 
   
   
 
 Net earnings $71,668  $62,897 
   
   
 
 
Basic earnings per common share:         
 Net earnings  $1.61   $1.42 
 Weighted average number of common shares   44,449,189   44,437,879 
 
Diluted earnings per common share:         
 Net earnings  $1.57   $1.38 
 Weighted average number of common shares   45,702,557   45,441,437 
 

The accompanying notes are an integral part of these interim consolidated financial statements.

-4-


Table of Contents

METTLER-TOLEDO INTERNATIONAL INC.
INTERIM CONSOLIDATED BALANCE SHEETS

As of September 30, 2004 and December 31, 2003
(In thousands, except share data)

             
      September 30, December 31,
      2004 2003
      
 
      (unaudited)    
    ASSETS        
Current assets:        
 Cash and cash equivalents $54,048  $45,116 
 Trade accounts receivable, less allowances of $10,184 at September 30, 2004 and $10,489 at December 31, 2003  239,939   249,353 
 Inventories, less allowances of $34,196 at September 30, 2004 and $38,745 at December 31, 2003  156,038   151,764 
 Current deferred tax assets, net  27,806   27,644 
 Other current assets and prepaid expenses  31,854   31,660 
   
   
 
   Total current assets  509,685   505,537 
Property, plant and equipment, net  224,247   231,512 
Goodwill, net   424,210   421,940 
Other intangible assets, net  124,460   126,874 
Non-current deferred tax assets, net  40,117   40,683 
Other non-current assets  60,494   60,730 
   
   
 
   Total assets 

 $

1,383,213  

 $

1,387,276 
   
   
 
  LIABILITIES AND SHAREHOLDERS' EQUITY        
Current liabilities:        
 Trade accounts payable  $60,259  $68,243 
 Accrued and other current liabilities  104,348  97,966 
 Accrued compensation and related items  62,182  56,575 
 Deferred revenue and customer prepayments 31,317  20,759 
 Taxes payable 59,735  51,347 
 Current deferred tax liabilities 14,399  14,742 
 Short-term borrowings and current maturities of long-term debt 9,512  18,277 
   
   
 
   Total current liabilities   341,752   327,909 
Long-term debt  185,323   223,239 
Non-current deferred taxes  46,020   46,519 
Other non-current liabilities  136,316   135,613 
   
   
 
   Total liabilities  709,411   733,280 
 
Shareholders' equity:      
 Preferred stock, $0.01 par value per share; authorized 10,000,000 shares; issued 0 -   - 
 Common stock, $0.01 par value per share; authorized 125,000,000 shares;     
   issued 44,771,111 and 44,582,017 shares, outstanding 43,704,602 and 44,582,017 shares at September 30, 2004 and December 31, 2003, respectively  448   446 
 Additional paid-in capital 475,610   471,628 
 Treasury stock at cost (1,066,509 and 0 shares at September 30, 2004 and December 31, 2003, respectively)  (47,734)   - 
 Retained earnings 266,438   200,216 
 Accumulated other comprehensive loss (20,960)   (18,294) 
   
   
 
   Total shareholders' equity   673,802   653,996 
 
Commitments and contingencies  -   - 
   
   
 
   Total liabilities and shareholders' equity 

 $

1,383,213  

 $

1,387,276 
   
   
 

The accompanying notes are an integral part of these interim consolidated financial statements.

-5-


Table of Contents

METTLER-TOLEDO INTERNATIONAL INC.
INTERIM CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY AND
COMPREHENSIVE INCOME (LOSS)
Nine months ended September 30, 2004 and 2003
(In thousands, except share data)
(unaudited)

                                 
          Accumulated    
      Common Stock Additional   Other    

Paid-inTreasuryRetainedComprehensive
      Shares Amount Capital Stock Earnings Income (Loss) Total
      
 
 
 
 
 
 
 Balance at December 31, 2003   44,582,017  $446  $471,628  $-  $200,216  $(18,294)  $653,996 
 Exercise of stock options   471,985   2   3,982   12,361   (5,446)   -   10,899 
 Repurchases of common stock  (1,349,400)   -   -   (60,095)   -   -   (60,095) 
 Comprehensive income:
    Net earnings   -   -   -   -   71,668   -   71,668 
    Change in currency translation adjustment   -   -   -   -   -   (2,666)   (2,666) 
                              
 
    Comprehensive income                           69,002 
       
   
   
   
   
   
   
 
 Balance at September 30, 2004  43,704,602  $448  $475,610  $(47,734)  $266,438  $(20,960)  $673,802 
       
   
   
   
   
   
   
 
 
 Balance at December 31, 2002   44,384,820  $  444  $459,213  $-  $104,378  $(61,649)  $502,386 
 Exercise of stock options   100,892   1   2,129   -   -   -   2,130 
 Comprehensive income:
    Net earnings  -   -   -   -   62,897   -   62,897 
    Unrealized gain on cash-flow hedging instruments   -   -   -   -   -   (45)   (45) 
    Change in currency translation adjustment   -   -   -   -   -   10,423   10,423 
                              
  
    Comprehensive income                           73,275 
       
   
   
   
   
   
   
 
 Balance at September 30, 2003  44,485,712  $445  $461,342  $-  $167,275  $(51,271)  $577,791 
       
   
   
   
   
   
   
 
 

The accompanying notes are an integral part of these interim consolidated financial statements.

-6-


Table of Contents

METTLER-TOLEDO INTERNATIONAL INC.
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
Nine months ended September 30, 2004 and 2003
(In thousands)

             
      September 30, September 30,
      2004 2003
      
 
      (unaudited) (unaudited)  
 
Cash flows from operating activities:        
 Net earnings $71,668  $62,897 
 Adjustments to reconcile net earnings to net cash provided by operating activities:        
  Depreciation  19,639   18,852 
  Amortization  8,629   8,576 
  Other  (144)   (2,619) 
 Increase (decrease) in cash resulting from changes in:         
  Trade accounts receivable, net   5,563   15,101 
  Inventories, net  (4,510)   (6,557) 
  Other current assets  1,065   (2,605) 
  Trade accounts payable   (7,379)   (15,356) 
Taxes payable4,1653,580
  Accruals and other liabilities  23,233   (3,415) 
   
   
 
   Net cash provided by operating activities   121,929   78,454 
   
   
 
 
Cash flows from investing activities:        
 Proceeds from sale of property, plant and equipment   1,715   1,854 
 Purchase of property, plant and equipment   (17,517)   (17,642) 
 Acquisitions  (2,287)   (3,486) 
   
   
 
   Net cash used in investing activities   (18,089)   (19,274) 
   
   
 
 
Cash flows from financing activities:        
 Proceeds from borrowings   68,345   51,604 
 Repayments of borrowings   (114,683)   (110,622) 
 Proceeds from exercise of stock options   10,899   2,130 
 Repurchases of common stock   (60,095)   - 
   
   
 
   Net cash used in financing activities   (95,534)   (56,888) 
   
   
 
 
Effect of exchange rate changes on cash and cash equivalents  626   1,676 
   
   
 
Net increase in cash and cash equivalents   8,932   3,968 
 
Cash and cash equivalents:         
 Beginning of period 45,116  31,427 
   
   
 
 End of period $54,048  $35,395 
   
   
 
 

The accompanying notes are an integral part of these interim consolidated financial statements.

-7-


Table of Contents

METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
AT SEPTEMBER 30, 2004 - Unaudited
(In thousands except share data, unless otherwise stated)

1.     BASIS OF PRESENTATION

Mettler-Toledo International Inc. ("Mettler-Toledo" or the "Company") is a global supplier of precision instruments and services. The Company manufactures weighing instruments for use in laboratory, industrial, packaging, logistics and food retailing applications. The Company also manufactures several related analytical instruments, and provides automated chemistry solutions used in drug and chemical compound discovery and development. In addition, the Company manufactures metal detection and other end-of-line inspection systems used in production and packaging, and provides solutions for use in certain process analytics applications. The Company's primary manufacturing facilities are located in Switzerland, the United States, Germany, the United Kingdom and China. The Company's principal executive offices are located in Greifensee, Switzerland.

The accompanying interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP") and include all entities in which the Company has control, which are its majority owned subsidiaries. The interim consolidated financial statements have been prepared without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations. The interim consolidated financial statements as of September 30, 2004 and for the three and nine month periods ended September 30, 2004 and 2003 should be read in conjunction with the December 31, 2003 and 2002 consolidated financial statements and the notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2003.

The accompanying interim consolidated financial statements reflect all adjustments which, in the opinion of management, are necessary for a fair statement of the results of the interim periods presented. Operating results for the three and nine months ended September 30, 2004 are not necessarily indicative of the results to be expected for the full year ending December 31, 2004.

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, as well as disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting periods. Actual results may differ from those estimates. A discussion of the Company's critical accounting policies is included in Management's Discussion and Analysis of Financial Condition and Results of Operations included in the Company's Annual Report on Form 10-K for the year ended December 31, 2003.

Certain reclassifications have been made to prior year amounts to conform to the current year presentation.

-8-


Table of Contents

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Inventories, net

Inventories are valued at the lower of cost or net realizable value. Cost, which includes direct materials, labor and overhead, is generally determined using the first in, first out (FIFO) method. The estimated net realizable value is based on assumptions for future demand and related pricing. Reserves for excess and obsolete inventories are established based on forecast usage, orders and technological obsolescence.

Inventories, net consisted of the following at September 30, 2004 and December 31, 2003:

  September 30, 2004 December 31, 2003
  
 
Raw materials and parts $70,201  $71,950 
Work in progress  32,917   32,432 
Finished goods  52,920   47,382 
   
   
 
  $156,038  $151,764 
   
   
 

Other Intangible Assets

Other intangible assets include indefinite lived assets and assets subject to amortization. Where applicable, amortization is charged on a straight-line basis over the expected period to be benefited. The Company assesses the recoverability of other intangible assets subject to amortization in accordance with SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets".

Other intangible assets consisted of the following at September 30, 2004 and December 31, 2003.

  September 30, 2004 December 31, 2003 
  
 
  Gross Amount 

Accumulated amortization 

 Gross Amount  

Accumulated amortization 

  
 
 
 
Customer relationships 

$

71,291  

$

(4,747)  

$

70,955  

$

 (3,424) 
Proven technology and patents 

19,999  

(5,203)  

19,999  

(3,809) 
Tradename (finite life)  893   (112)  

 

893  

 

(79) 
Tradename (indefinite life)  22,434   -  

 

22,434  

 

- 
Intellectual property license (indefinite life) 

19,905

 

-

 

19,905

 

-

   
   
   
   
 
  

 $

134,522  

 $

(10,062)  

 $

134,186  

 $

(7,312) 
   
   
   
   
 
 

Other intangible assets substantially relate to the acquisition of Rainin Instrument. The annual aggregate amortization expense based on the current balance of other intangible assets is estimated at $3.8 million for each of the next five years.

The Company had amortization expense associated with the above intangible assets of $2.7 million and $2.5 million for the nine months ended September 30, 2004 and 2003, respectively.

-9-


Table of Contents

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Stock Based Compensation

The Company applies the intrinsic valuation methodology under Accounting Principles Board Opinion No. 25 and related interpretations in accounting for its stock option plan.

Had compensation cost for the Company's stock option plan been determined based upon the fair value of such awards at the grant date, consistent with the methods of Statement of Financial Accounting Standards No. 123, "Accounting for Stock Based Compensation," as amended by Statement of Financial Accounting Standards No. 148, "Accounting for Stock Based Compensation - Transition and Disclosure," the Company's net earnings and basic and diluted net earnings per common share for the three and nine month periods ended September 30 would have been as follows:

Three months ended    Nine months ended
 2004 20032004 2003
 
 

 
Net earnings:
   As reported

$

24,628  

$

24,182 

$

71,668  

$

62,897 
   Compensation expense(1,820)(1,871)(5,524)(4,868)




   Pro forma

$

22,808  

$

22,311 

$

66,144  

$

58,029 




 
Basic earnings per common share:
   As reported

$

0.56  

$

0.54 

$

1.61  

$

1.42 
   Compensation expense(0.04)(0.04)(0.12)(0.11)




   Pro forma

$

0.52  

$

0.50 

$

1.49  

$

1.31 




 
   Weighted average number of common shares44,320,47744,485,71244,449,18944,437,879
 
Diluted earnings per common share:
   As reported

$

0.54  

$

0.53 

$

1.57  

$

1.38 
   Compensation expense(0.04)(0.04)(0.12)(0.10)




   Pro forma

$

0.50  

$

0.49 

$

1.45  

$

1.28 




 
   Weighted average number of common shares45,422,38645,568,38345,529,32245,441,437
 

Warranty

The Company generally offers one-year warranties on most of its products. Product warranties are recorded at the time revenue is recognized for certain product shipments. While the Company engages in extensive product quality programs and processes, our warranty obligation is affected by product failure rates, material usage and service costs incurred in correcting a product failure.

-10-


Table of Contents

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Warranty (Continued)

Changes to the Company's accrual for product warranties for the nine months ended September 30 are as follows:

  2004 2003
  
 
Balance at beginning of period $10,121  $8,850 
Accruals for warranties  8,817   10,380 
Payments / utilizations  (9,686)   (9,186) 
   
   
 
Balance at end of period $9,252  $10,044 
   
   
 

Research and Development

Research and development costs primarily consist of salaries, consulting and other costs. The Company expenses these costs as incurred.

New Accounting Pronouncements

In May 2004, the FASB issued FASB Staff Position No. 106-2 ("FSP 106-2"), "Accounting and Disclosure Requirements related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003". FSP 106-2 relates to the Medicare Prescription Drug, Improvement and Modernization Act of 2003 (the "Act") signed into law on December 8, 2003. The Act introduced a prescription drug benefit under Medicare (Medicare Part D), as well as federal subsidy to sponsors of retiree health care benefit plans that provide a benefit that is at least actuarially equivalent to Medicare Part D. During the third quarter of 2004, the Company adopted the provisions of FSP 106-2. The Company sponsors postretirement health care plans that provide prescription drug benefits that are deemed actuarially equivalent to the Medicare Part D and elected to recognize the impact of the federal subsidy on its accumulated postretirement benefit obligation and net postretirement benefit costs in the third quarter of 2004. Recognition of the Medicare Drug Act decreased the Company's accumulated postretirement benefit obligation by $3.5 million and reduced its net postretirement benefit cost by approximately $0.2 million in the three months ending September 30, 2004.

3. BUSINESS COMBINATIONS

The terms of certain of the Company's acquisitions in 2003 and earlier years provide for possible additional earn-out payments. During the nine months ended September 30, 2004 and September 30, 2003 the Company made additional cash payments of approximately $1.0 million and $3.5 million respectively, related to acquisitions consummated in prior years. The Company accounted for the additional consideration using the purchase method of accounting and classified the payments as additional goodwill, primarily within the Company's Principal U.S. Operations segment.

-11-

Table of Contents

4. TREASURY STOCK

On February 5, 2004, the Company announced a share repurchase program, commencing with an initial buyback of up to $100 million over the two-year period ending December 31, 2005. This program was approved by the Company's Board of Directors. The share repurchase program is funded from cash generated from operating activities.

During the nine months ended September 30, 2004 the Company spent $60.1 million on the repurchase of 1,349,400 shares at an average price of $44.50. See Part II Item 2 regarding details of the share repurchase program for the three months ended September 30, 2004. As of September 30, 2004, 282,891 shares held in treasury were reissued for the exercise of stock options.

In November 2004, the Company's Board of Directors approved an additional buyback of up to $200 million to its share repurchase program over the two-year period ending December 31, 2006.

5. EARNINGS PER COMMON SHARE

In accordance with the treasury stock method, the Company has included the following equivalent shares in the calculation of diluted weighted average number of common shares for the three and nine month periods ended September 30, relating to outstanding stock options.

        
  2004 2003
  
 
Three months ended  1,199,609   1,082,671 
Nine months ended  1,253,368   1,003,558 
 

Outstanding options to purchase 1,140,450 and 2,504,950 shares of common stock for the three month periods ended September 30, 2004 and 2003, respectively, and options to purchase 998,417 and 2,109,233 shares of common stock for the nine month periods ended September 30, 2004 and 2003, respectively, have been excluded from the calculation of diluted weighted average number of common shares on the grounds that such options would be anti-dilutive.

-12-


Table of Contents

6. NET PERIODIC BENEFIT COST

Net periodic cost for the Company's defined benefit pension plans and U.S. post-retirement medical plan includes the following components for the three months ended September 30:

  U.S. Pension Benefits Non-U.S. Pension Benefits Other U.S.
post-retirement benefits
  
 
 
  2004 

2003

 2004 

2003

 2004 

2003

  
 
 
 
 
 
Service cost, net 

$

127  

$

55  

$

2,169  

$

2,302  

$

42  

$

88 
Interest cost on projected benefit obligations 

1,516  

1,125  

4,440  

4,932  

407  

855 
Expected return on plan assets  (1,598)   (659)  

 

(5,512)  

 

(5,845)  

 

-  

 

- 
Medicare Prescription Drug Plan  -   -  

 

-  

 

-  

 

(233)  

 

- 
Recognition of actuarial losses (gains)  569   224  

 

(414)  

 

290  

 

(121)  

 

(388) 
   
   
   
   
   
   
 
Net periodic pension cost  

 $

614  

 $

745  

 $

683  

 $

1,679  

 $

95  

 $

555 
   
   
   
   
   
   
 

Net periodic pension cost for the Company's defined benefit pension plans and U.S. post-retirement medical plan includes the following components for the nine months ended September 30:

  U.S. Pension Benefits Non-U.S. Pension Benefits Other U.S.
post-retirement benefits
  
 
 
  2004 

2003

 2004 

2003

 2004 

2003

  
 
 
 
 
 
Service cost, net 

$

380  

$

323  

$

9,515  

$

9,647  

$

195  

$

99 
Interest cost on projected benefit obligations 

4,547  

4,662  

12,825  

14,244  

1,333  

1,392 
Expected return on plan assets  (4,792)   (3,775)  

 

(15,976)  

 

(17,133)  

 

-  

 

- 
Recognition of actuarial losses (gains)  1,709   1,286  

 

(1,221)  

 

806  

 

(545)  

 

(431) 
Medicare Prescription Drug Plan  -   -  

 

-  

 

-  

 

(233)  

 

- 
Curtailment gain on plan freeze  -   -  

 

-  

 

-  

 

-  

 

(1,330) 
   
   
   
   
   
   
 
Net periodic pension cost  

 $

1,844  

 $

2,496  

 $

5,143  

 $

7,564  

 $

750  

 $

(270) 
   
   
   
   
   
   
 

As previously disclosed in the Company's annual report on Form 10-K for the year ended December 31, 2003, the Company expects to make normal employer pension contributions of approximately $11.4 million to its non-U.S. defined benefit pension plans and $2.4 million to its U.S. post-retirement medical plan during the year ended December 31, 2004. The Company may make additional voluntary contributions to its pension plans from time to time.

-13-


Table of Contents

7. OTHER CHARGES (INCOME), NET

Other charges (income), net consists primarily of charges related to the Company's restructuring programs, interest income, (gains) losses from foreign currency transactions, (gains) losses from sales of assets and other items.

As noted in previous filings, the Company recorded a restructuring charge in the second quarter of 2002 related to the exit of its French manufacturing facility. In accordance with U.S. GAAP, this charge was limited to the minimum contractual payment required by French law. During the three months ended March 31, 2003, the Company recorded an additional restructuring charge of $5.4 million ($3.8 million after tax) comprising the additional employee-related costs resulting from the final settlement of the social plan negotiated with the French workers' council during the first quarter of 2003.

The Company's significant restructuring programs were substantially completed at December 31, 2003.

8. COMPREHENSIVE INCOME

The components of comprehensive income, net of tax, for the three and nine month periods ended September 30 were as follows:

  Three months ended Nine months ended
  2004 

2003

 2004 

2003

  
 
 
 
Net Earnings

$

24,628  

$

24,182  

$

71,668  

$

62,897 
Other comprehensive income

  

  

  

 
 Change in currency translation adjustment

(1,412)  

1,271  

(2,666)  

10,423 
 Unrealized gain on cash flow hedging arrangements -   (2,230)  

 

-  

 

(45) 
   
   
   
   
 
  

 $

23,216  

 $

23,223  

 $

69,002  

 $

73,275 
   
   
   
   
 
 
-14-


Table of Contents

9. SEGMENT REPORTING

The Company has six reportable segments: Principal U.S. Operations, Other Western European Operations, Principal Central European Operations, Swiss R&D and Manufacturing Operations, Asia and Other. In previous reporting periods, results from Asia were included within the Other operating segment. During the three months ended December 31, 2003, the Company's reporting units in Asia exceeded the quantitative threshold for disclosure as a separate operating segment. Segment disclosures for all periods in 2003 have been reclassified accordingly. As the segments below have different mixes of external customer and inter-segment sales, changes in transfer pricing can impact the profitability of individual segments from year to year. However, such changes have no impact on consolidated profitability.

The Company evaluates segment performance based on Segment Profit (gross profit less research and development, selling, general and administrative expenses and restructuring charges, before amortization, interest expense and other charges).

The following tables show the operations of the Company's operating segments:

                         
    

For the three months ended
September 30, 2004

 Net sales to
external customers
 Net sales to
other segments
 Total
net sales
 Segment profit Goodwill, net





 
 
 
 
 
Principal U.S. Operations   $114,208  $9,469  $123,677  $18,405  $201,430 
Other Western European Operations    77,062   6,600   83,662   4,835   83,531 
Principal Central European Operations   44,311  14,502  58,813  4,272  26,891 
Swiss R&D and Mfg. Operations   11,643  49,410  61,053  11,293  22,878 
Asia   44,499  12,496  56,995  10,606  10,131 
Other (a)   50,325  12,360  62,685  4,505  79,349 
Eliminations and Corporate (b)   -  (104,837)  (104,837)  (13,034)  - 
 
   
   
   
   
 
Total   $342,048  $-  $342,048  $40,882  $424,210 
 
   
   
   
   
 
 
    

For the nine months ended
September 30, 2004

 Net sales to
external customers
 Net sales to
other segments
 Total
net sales
 Segment profit 





 
 
 
 
 
Principal U.S. Operations   $328,318  $25,708  $354,026  $49,941   
Other Western European Operations    236,331   18,023   254,354   13,015    
Principal Central European Operations   139,555  45,033  184,588  15,190   
Swiss R&D and Mfg. Operations   35,895  146,309  182,204  31,846   
Asia   125,744  37,906  163,650  29,377   
Other (a)   139,406  34,182  173,588  11,051   
Eliminations and Corporate (b)   -  (307,161)  (307,161)  (29,991)   
 
   
   
   
    
Total   $1,005,249  $-  $1,005,249  $120,429   
 
   
   
   
    

Footnotes on following page

-15-


Table of Contents

9. SEGMENT REPORTING (Continued)

                         
    

For the three months ended
September 30, 2003

 Net sales to
external customers
 Net sales to
other segments
 Total
net sales
 Segment profit Goodwill, net





 
 
 
 
 
Principal U.S. Operations   $112,709  $11,605  $124,314  $18,960  $202,781 
Other Western European Operations    68,823   5,629   74,452   3,575   78,901 
Principal Central European Operations   43,167  14,069  57,236  4,217  25,213 
Swiss R&D and Mfg. Operations   11,359  44,473  55,832  9,433  21,944 
Asia   37,224  9,705  46,929  8,831  9,088 
Other (a)   47,532  8,953  56,485  2,675  77,575 
Eliminations and Corporate (b)   -  (94,434)  (94,434)  (7,887)  - 
 
   
   
   
   
 
Total   $320,814  $-  $320,814  $39,804  $415,502 
 
   
   
   
   
 
 
    

For the nine months ended
September 30, 2003

 Net sales to
external customers
 Net sales to
other segments
 Total
net sales
 Segment profit (c) 





 
 
 
 
 
Principal U.S. Operations   $328,567  $30,361  $358,928  $52,442   
Other Western European Operations    216,003   16,437   232,440   7,616    
Principal Central European Operations   129,068  42,942  172,010  14,452   
Swiss R&D and Mfg. Operations   36,129  127,398  163,527  26,068   
Asia   100,709  26,880  127,589  21,038   
Other (a)   123,509  26,296  149,805  4,520   
Eliminations and Corporate (b)   -  (270,314)  (270,314)  (18,328)   
 
   
   
   
    
Total   $933,985  $-  $933,985  $107,808   
 
   
   
   
    

 

(a)Other includes reporting units in Eastern Europe, Latin America and units from other countries that do not meet the quantitative thresholds, but meet the majority of the aggregation criteria of SFAS 131.
(b)Eliminations and Corporate includes the elimination of intersegment transactions and certain corporate expenses, which are not included in the Company's operating segments.
(c)The results for the nine months ended September 30, 2003 include a restructuring charge of $5.4 million recorded in the Other Western European Operations segment.

-16-


Table of Contents

9. SEGMENT REPORTING (Continued)

Non-GAAP Financial Measures

The Company supplements U.S. GAAP results with non-GAAP financial measures. The principal non-GAAP financial measure used is Adjusted Operating Income. Adjusted Operating Income, or Segment Profit, is defined as gross profit less research and development, selling, general and administrative expenses and restructuring charges, before amortization, interest, other charges and taxes. The most directly comparable U.S. GAAP financial measure is net earnings.

The Company believes that Adjusted Operating Income is important supplemental information for investors. Adjusted Operating Income is used internally as the principal profit measurement by our segments in their reporting to management. The Company uses this measure because it excludes amortization, interest, other charges and taxes, which are not allocated to the segments.

On a consolidated basis, the Company also believes Adjusted Operating Income is an important supplemental method of measuring profitability. It is used internally by senior management for measuring profitability and setting performance targets for managers and has historically been used as one of the means of publicly providing guidance on possible future results. The Company also believes that Adjusted Operating Income is an important performance measure because it provides a measure of comparability to other companies with different capital or legal structures, which accordingly may be subject to disparate interest rates and effective tax rates, and to companies which may incur different amortization expenses or impairment charges related to intangible assets.

Adjusted Operating Income is used in addition to and in conjunction with results presented in accordance with U.S. GAAP. Adjusted Operating Income is not intended to represent operating income under U.S. GAAP and should not be considered as an alternative to net earnings as an indicator of the Company's performance because of the following limitations.

-17-


Table of Contents

9. SEGMENT REPORTING (Continued)

Limitations of the non-GAAP measure, Adjusted Operating Income

The non-GAAP measure, Adjusted Operating Income, has certain material limitations as follows:

  • It does not include interest expense. Because the Company has borrowed money to finance some of its operations, interest is a necessary and ongoing part of the Company's costs and has assisted the Company in generating revenue. Therefore any measure that excludes interest expense has material limitations;
  • It does not include taxes. Because payment of taxes is a necessary and ongoing part of the Company's operations, any measure that excludes taxes has material limitations; and
  • It excludes amortization expense and other charges. Because these items are recurring, any measure that excludes them has material limitations.

Adjusted Operating Income should not be relied upon to the exclusion of U.S. GAAP financial measures, but reflects an additional measure of comparability and means of viewing aspects of the Company's operations that, when viewed together with U.S. GAAP results and the accompanying reconciliation to net earnings, provides a more complete understanding of factors and trends affecting the business.

Because Adjusted Operating Income is not standardized, it may not be possible to compare with other companies' non-GAAP financial measures having the same or a similar name. The Company strongly encourages investors to review these financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure.

A reconciliation of Adjusted Operating Income, or Segment Profit, to net earnings for the three and nine month periods ended September 30 follows:

  Three months ended  Nine months ended
  
 
  September 30,
2004
 September 30,
2003
 September 30,
2004
 September 30,
2003
  
 
 
 
Adjusted operating income after restructuring charge (a) $40,882  $39,804  $120,429  $107,808 
Amortization  2,925   2,909   8,629   8,576 
Interest expense  2,909   3,102   9,647   10,678 
Other charges, net (excluding restructuring charge)  (135)  (753)  (231)  (1,298)
Provision for taxes  10,555   10,364   30,716   26,955 
   
   
   
   
 
Net earnings $24,628  $24,182  $71,668  $62,897 
   
   
   
   
 

(a)Adjusted Operating Income for the nine months ended September 30, 2003 includes a restructuring charge of $5,444 primarily related to headcount reductions and manufacturing transfers. See Note 7 to the interim consolidated financial statements.

-18-


Table of Contents

10. RELATED PARTY TRANSACTIONS

As part of the Rainin acquisition, the Company entered into an agreement to lease certain property from the former owner and current General Manager of Rainin. During the three and nine months ended September 30, 2004 and 2003, the Company made lease payments in respect of this agreement of $0.5 million and $0.6 million respectively, and $1.6 million and $1.6 million respectively. In addition, Rainin continued to purchase certain products from its former owner. During the three and nine months ended September 30, 2004 and 2003, the volume of these purchases was $0.2 million and $0.2 million respectively, and $0.8 million and $0.9 million respectively. The agreement to purchase these products was terminated during the third quarter of 2004. This termination did not have a material impact on the Company's consolidated financial statements. All of the Company's transactions with the former owner of Rainin were in the normal course of business.

11. CONTINGENCIES

The company is party to various legal proceedings, including certain environmental matters, incidental to the normal course of business. Management does not expect that any of such proceedings will have a material adverse effect on the Company's financial condition, results of operations or its cash flows.

-19-


Table of Contents

Item 2.    Management's Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the Unaudited Interim Consolidated Financial Statements included herein.

General

Our interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America on a basis which reflects the interim consolidated financial statements of Mettler-Toledo International Inc. Operating results for the three and nine months ended September 30, 2004 are not necessarily indicative of the results to be expected for the full year ending December 31, 2004.

Results of Operations - Consolidated

The following table sets forth certain items from our interim consolidated statements of operations for the three and nine month periods ended September 30, 2004 and 2003 (amounts in thousands).

  Three months ended September 30,  Nine months ended September 30,
  
 
  2004     2003    2004     2003   
  (unaudited)   %   (unaudited)   %  (unaudited)   %   (unaudited)   %
Net sales 

    

   

    

  
    Products

$

262,055   100.0 

$

249,434   100.0 

$

771,738   100.0 

$

721,694   100.0
    Service

79,993   100.0 

71,380   100.0 

233,511   100.0 

212,291   100.0
  
 
 
 

 
 
 
Total net sales

342,048   100.0 

320,814   100.0 

1,005,249   100.0 

933,985   100.0
 
Gross profit 

    

   

    

  
    Products

136,930   52.3 

127,571   51.1 

401,549   52.0 

368,549   51.1
    Service

28,825   36.0 

24,293   34.0 

82,401   35.3 

73,384   34.6
  
 
 
 

 
 
 
Total gross profit   165,755   48.5   151,864   47.3  483,950   48.1   441,933   47.3
 
Research and development   20,190   5.9   19,277   6.0  61,009   6.0   57,085   6.1
Selling, general and administrative   104,683   30.6   92,783   28.9  302,512   30.1   271,596   29.1
Restructuring charge   -   -   -   -  -   -   5,444   0.6
  
 
 
 

 
 
 
    Adjusted operating income  40,882   12.0   39,804   12.4  120,429   12.0   107,808   11.5
 
Amortization  2,925   0.9   2,909   0.9  8,629   0.8   8,576   0.9
Interest expense  2,909   0.8   3,102   1.0  9,647   1.0   10,678   1.1
Other charges (income), net   (135)   (0.0)   (753)   (0.3)

 

 (231)   (0.0)   (1,298)   (0.1)
  
 
 
 

 
 
 
    Earnings before taxes
 35,183   10.3  34,546   10.8 102,384   10.2  89,852   9.6
 
Provision for taxes  10,555   3.1   10,364   3.3

 

30,716   3.1   26,955   2.9
  
 
 
 

 
 
 
    Net earnings  

$

24,628   7.2  

$

24,182   7.5 

$

71,668   7.1  

$

62,897   6.7
  
 
 
 

 
 
 
-20-


Table of Contents

Net sales

Net sales in U.S. dollars increased 7% and 8%, respectively, during the three and nine months ended September 30, 2004, compared to the corresponding periods in 2003, of which 4% and 5%, respectively, was due to currency exchange rate fluctuations.

Market conditions remain generally consistent with the first half of 2004. Europe remains weak and we continue to believe it will take some time before the European economy gains strength, especially for our industrial applications. Market conditions in the Americas are better than Europe, and Asia remains strong.

In total, sales of products increased 5% and 7% respectively, during the three and nine months ended September 30, 2004, of which 4% and 5%, respectively, was due to currency exchange rate fluctuations. Service revenues (including spare parts) increased 12% and 10%, respectively, during the three and nine months ended September 30, 2004, of which 5% and 6%, respectively, was due to currency exchange rate fluctuations.

We experienced increased local currency sales in both our laboratory and drug discovery markets during the three and nine months ended September 30, 2004, compared to the corresponding periods in 2003, principally driven by improved market conditions and growth in Asia. However, our drug discovery sales growth during the three month period was lower than the first half of 2004.

In our industrial and packaging markets, local currency sales in the three and nine months ended September 30, 2004 were generally consistent with the corresponding periods in 2003. We continue to see an overall decrease in sales of transportation and logistics products relative to strong project activity in 2003. While long-term fundamentals of the market for our transportation and logistics products are strong, the timing of projects can impact the year-over-year comparison significantly.

In our retail markets, local currency sales increased during the three and nine months ended September 30, 2004, compared to the corresponding periods in 2003, as customer spending patterns continue to improve relative to weak activity last year. Sales growth in the third quarter was driven by improved sales of our in-store retail item management software solutions and expansion of our core retail products into Asia.

Growth in service revenues in both the three and nine months ended September 30, 2004 was generated by our consultative based value-added services approach, including instrument qualification and asset management services and training.

Gross margin

The increase in gross margin for products for the nine months ended September 30, 2004 reflects continuing benefits from our cost rationalization and product transfer initiatives of the last two years, as well as the impact of improving sales volume leveraging our fixed production costs.

The increase in gross margin for services (including spare parts) in the three month period reflects the expansion of higher margin regulatory compliance service sales and improved productivity. In the nine month period, this effect is partially offset by the impact of voluntary investments in our field service organization, particularly during the first quarter.

-21-


Table of Contents

Research and development and selling, general and administrative expenses

Research and development expenses increased 5% and 7% respectively, during the three and nine months ended September 30, 2004, of which 6% and 5% respectively, was due to currency exchange rate fluctuations.

Selling, general and administrative expenses increased 13% and 11% respectively, during the three and nine months ended September 30, 2004, of which 5% in each period was due to currency exchange rate fluctuations. We have incurred $2.7 million and $3.9 million in the three and nine month periods ended September 30, 2004, respectively, related to an investigation into allegations made by an employee with respect to the Company and various company processes. Our spending also includes a significant increase in Sarbanes Oxley regulatory compliance costs, including $1.7 million and $2.1 million of external professional fees for the three and nine month periods ending September 30, 2004, respectively.

Interest expense, other charges (income) net, taxes and net earnings

Interest expense decreased 6% and 10% respectively, during the three and nine months ended September 30, 2004, compared to the corresponding periods in 2003, principally due to lower average borrowings during 2004.

During the nine month period ended September 30, 2003, we incurred a restructuring charge of $5.4 million ($3.8 million after tax) related to the final union settlement on the closure of our French manufacturing facility. In the consolidated statements of operations, this restructuring charge is included within Other charges (income), net.

The provision for taxes is based upon our projected 30% annual effective tax rate for the related periods.

Net earnings increased 2% and 14%, respectively in the three and nine months ended September 30, 2004, compared to the corresponding periods in 2003. The increase reflects improving sales volume in 2004 and the benefits from our cost rationalization initiatives, as well as the impact of the related restructuring charge of $3.8 million (after tax) recorded in 2003. As previously mentioned, we have also incurred $2.7 million ($1.9 million after tax) and $3.9 million ($2.7 million after tax) for the three and nine month periods ended September 30, 2004, respectively, related to the investigation.

Non-GAAP Financial Measures

We supplement our U.S. GAAP results with non-GAAP financial measures. The principal non-GAAP financial measure we use is Adjusted Operating Income. We define Adjusted Operating Income as gross profit less research and development, selling, general and administrative expenses and restructuring charges, before amortization, interest, other charges and taxes. The most directly comparable U.S. GAAP financial measure is net earnings.

We believe that Adjusted Operating Income is important supplemental information for investors. Adjusted Operating Income, or Segment Profit, is used internally as the principal profit measurement by our segments in their reporting to management. We use this measure because it excludes amortization, interest, other charges and taxes, which are not allocated to the segments.

-22-


Table of Contents

On a consolidated basis, we also believe Adjusted Operating Income is an important supplemental method of measuring profitability. It is used internally by senior management for measuring profitability, setting performance targets for managers and has historically been used as one of the means of publicly providing guidance on possible future results. We also believe that Adjusted Operating Income is an important performance measure because it provides a measure of comparability to other companies with different capital or legal structures, which accordingly may be subject to disparate interest rates and effective tax rates, and to companies which may incur different amortization expenses or impairment charges related to intangible assets.

Adjusted Operating Income is used in addition to and in conjunction with results presented in accordance with U.S. GAAP. Adjusted Operating Income is not intended to represent operating income under U.S. GAAP and should not be considered as an alternative to net earnings as an indicator of our performance because of the following limitations.

Limitations of our non-GAAP measure, Adjusted Operating Income

Our non-GAAP measure, Adjusted Operating Income, has certain material limitations as follows:

  • It does not include interest expense. Because we have borrowed money to finance some of our operations, interest is a necessary and ongoing part of our costs and has assisted us in generating revenue. Therefore any measure that excludes interest expense has material limitations;
  • It does not include taxes. Because payment of taxes is a necessary and ongoing part of our operations, any measure that excludes taxes has material limitations;
  • It excludes amortization expense and other charges. Because these items are recurring, any measure that excludes them has material limitations.

Adjusted Operating Income should not be relied upon to the exclusion of U.S. GAAP financial measures, but reflects an additional measure of comparability and means of viewing aspects of our operations that, when viewed together with our U.S. GAAP results and the accompanying reconciliation to net earnings, provides a more complete understanding of factors and trends affecting our business.

Because Adjusted Operating Income is not standardized, it may not be possible to compare with other companies' non-GAAP financial measures having the same or a similar name. We strongly encourage investors to review our financial statements and publicly filed reports in their entirety and not to rely on any single financial measure.

Our Adjusted Operating Income increased 3% and 12% during the three and nine months ended September 30, 2004 compared to the corresponding periods in 2003. The increases reflect improving sales volume in 2004 and the benefits from our cost rationalization initiatives, as well as the impact of the related restructuring charge of $5.4 million recorded in 2003. As previously mentioned, we have also incurred $2.7 million and $3.9 million for the three and nine month periods ended September 30, 2004, respectively, related to the investigation.

-23-


Table of Contents

Results of Operations - by Operating Segment

Principal U.S. Operations

Three months ended September 30Nine months ended September 30
  2004   2003 %1)  2004   2003 %1)
Net sales$114,208  $112,709  1% $328,318  $328,567  0%
Segment profit$18,405  $18,960  -3% $49,941  $52,442  -5%
 
1)Represents U.S. dollar growth (decline) for net sales and segment profit.

The increase in sales to external customers in the three month period reflects improved sales of our in-store retail item management software solutions. Sales in the nine month period reflects growth in our laboratory and retail products, offset by decreases in our transportation and logistics and industrial OEM products.

The decrease in segment profit is principally related to the impact of our product transfer initiatives on this particular segment with an offsetting benefit to our Asia segment. Segment profit in the nine month period also includes additional costs, particularly in the first quarter, related to product launches and a North American sales meeting. These results were partially offset by the benefits of our cost reduction programs.

Other Western European Operations (including France, U.K., Italy and Spain)

Three months ended September 30Nine months ended September 30
  2004   2003 %1)  2004   2003 %1)
Net sales$ 77,062  $ 68,823  12% $236,331  $216,003  9%
Segment profit$4,835  $3,575   35% $13,015  $7,616  71%
 
1)Represents U.S. dollar growth (decline) for net sales and segment profit.

The increase in U.S. dollar sales to external customers in the three and nine month periods includes increases of 10% due to currency exchange rate fluctuations. The improvement in the three month period is due to strong performance in our laboratory products partially offset by lower sales of industrial and packaging products, which were down relative to strong 2003 activity, particularly for transportation and logistics.

The increase in segment profit for the three month period is principally due to favorable currency rate fluctuations and improved sales volume. The increase in segment profit for the nine month period includes the impact of favorable currency rate fluctuations and the restructuring charge of $4.5 million recorded in 2003.

Principal Central European Operations (including Germany)

Three months ended September 30Nine months ended September 30
  2004   2003 %1)  2004   2003 %1)
Net sales$ 44,311  $ 43,167  3% $139,555  $129,068  8%
Segment profit$4,272  $4,217  1% $15,190  $14,452  5%
 
1)Represents U.S. dollar growth (decline) for net sales and segment profit.

The increase in U.S. dollar sales to external customers in the three and nine month periods includes increases of 9% due to currency exchange rate fluctuations. The local currency sales decline particularly reflects lower sales of industrial and packaging products.

Segment profit benefited from cost saving initiatives, offset partially by the reduced sales growth.

-24-


Table of Contents

Swiss R&D and Manufacturing Operations

Three months ended September 30Nine months ended September 30
  2004   2003 %1)  2004   2003 %1)
Net sales$ 11,643  $ 11,359  3% $35,895  $36,129  -1%
Segment profit$11,293  $9,433  20% $31,846  $26,068  22%
 
1)Represents U.S. dollar growth (decline) for net sales and segment profit.

U.S. dollar sales to external customers in the three and nine month periods include increases of 9% and 7% respectively, due to currency exchange rate fluctuations which offset a reduction in sales of electronic components. These trends were partially offset by increased sales of our core laboratory products.

The increase in segment profit in both periods is principally a result of the impact of favorable currency exchange rate fluctuations and increased sales to other segments of core laboratory and process analytics products.

Asia

Three months ended September 30Nine months ended September 30
  2004   2003 %1)  2004   2003 %1)
Net sales$ 44,499  $ 37,224  20% $125,744  $100,709  25%
Segment profit$10,606  $8,831  20% $29,377  $21,038  40%
 
1)Represents U.S. dollar growth (decline) for net sales and segment profit.

The increase in U.S. dollar sales to external customers in the three and nine month periods includes increases of 2% and 3% respectively, due to currency exchange rate fluctuations. These results reflect strong sales performance for most of our product lines. China experienced particularly strong results in the three and nine month periods, while sales growth in Japan improved in the third quarter versus the first half of the year.

The increase in segment profit reflects the leverage of our fixed cost structure in China and the corresponding strong sales performance, as well as the benefit of product transfer initiatives.

Other

Three months ended September 30Nine months ended September 30
  2004   2003 %1)  2004   2003 %1)
Net sales$ 50,325  $ 47,532  6% $139,406  $123,509  13%
Segment profit$4,505  $2,675  68% $11,051  $4,520  144%
 
1)Represents U.S. dollar growth (decline) for net sales and segment profit.

U.S. dollar sales to external customers in the three and nine month periods include increases of 2% and 3% respectively due to currency exchange rate fluctuations. The local currency sales increase in the three and nine month periods reflects strong growth in our packaging and process analytics products, as well as continued growth in Eastern Europe.

The increase in segment profit reflects the impact of higher sales and benefits of our cost restructuring initiatives as well as the restructuring charge of $1.0 million recorded in the third quarter of 2003.

-25-

Table of Contents

Liquidity and Capital Resources

Cash flow statistics

Nine months endedNine months endedIncrease
  September 30, 2004 September 30, 2003(decrease) %
Net cash provided by operating activities$121,929  $78,454  55%
Cash flows from investing activities    
 Acquisitions(2,287)  (3,486)  (34)%
 Capital expenditures$(17,517)  $(17,642)  (1)%

The increase in net cash provided by operating activities in the nine months ended September 30, 2004 compared to the corresponding period in 2003, is principally attributable to improved management of operating assets and liabilities, including working capital, and lower restructuring payments of $3.3 million in 2004 compared to $13.1 million in 2003.

We continue to explore potential acquisitions. In connection with any acquisition we may incur additional indebtedness. In addition to the acquisition costs already incurred, the terms of certain of our acquisitions provide for possible additional earn-out payments. Such earn-out payments, if any, will not be material to our financial position.

Capital expenditures are a significant use of funds and are made primarily for machinery, equipment and the purchase and expansion of facilities. We expect capital expenditures to increase as our business grows, and to fluctuate as currency exchange rates change.

Net debt

      September 30, 2004
      U.S. dollar Other principal
trading
currencies
 Total
 
$150m Senior notes (net of unamortized discount) $150,363  $-  $150,363 
Credit facility  24,605   10,355   34,960 
   
   
   
 
 Total long-term debt  174,968   10,355   185,323 
Other local arrangements  1,107   8,405   9,512 
   
   
   
 
 Total debt $176,075  $18,760   194,835 
Less: Cash and cash equivalents        (54,048) 
         
 
 Total net debt     $140,787 
         
 

As of September 30, 2004, we had $255.2 million of availability remaining under our credit facility. Changes in exchange rates between the currencies in which we generate cash flows and the currencies in which our borrowings are denominated affect our liquidity. In addition, because we borrow in a variety of currencies, our debt balances fluctuate due to changes in exchange rates.

We currently believe that cash flow from operating activities, together with liquidity available under our credit facility and local working capital facilities, will be sufficient to fund currently anticipated working capital needs and capital spending requirements for at least several years, but there can be no assurance that this will be the case.

-26-

Table of Contents

Share repurchase program

On February 5, 2004, we announced a share repurchase program, commencing with an initial buyback of up to $100 million over the two-year period ending December 31, 2005. The share repurchase program is funded from cash generated from operating activities.

During the nine months ended September 30, 2004 we spent $60.1 million on the repurchase of 1,349,400 shares at an average price of $44.50.

In November 2004, the Company's Board of Directors approved an additional buyback of up to $200 million to its share repurchase program over the two-year period ending December 31, 2006. The additional share repurchases are also expected to be funded from cash generated from operating activities.

Effect of Currency on Results of Operations

Because we conduct operations in many countries, our operating income can be significantly affected by fluctuations in currency exchange rates. Swiss franc-denominated expenses represent a much greater percentage of our operating expenses than Swiss franc-denominated sales represent of our net sales. In part, this is because most of our manufacturing costs in Switzerland relate to products that are sold outside of Switzerland. Moreover, a substantial percentage of our research and development expenses and general and administrative expenses are incurred in Switzerland. We also have significantly more sales in European currencies (other than the Swiss franc) than we have expenses in those currencies. Accordingly, the Swiss franc exchange rate to the euro is an important cross-rate monitored by the Company. While our revenues and expenses by currency change from period to period, we estimate that a 1% strengthening of the Swiss franc against the euro would result in a decrease in our earnings before tax of between $0.8 million and $1.2 million on an annual basis. In addition to the effects of exchange rate movements on operating profits, our debt levels can fluctuate due to changes in exchange rates, particularly between the U.S. dollar and the Swiss franc. Based on our outstanding debt at September 30, 2004, we estimate that a 10% weakening of the U.S. dollar against the currencies in which our debt is denominated, would result in an increase of approximately $2.1 million in the reported U.S. dollar value of the debt.

New Accounting Pronouncements

See Note 2 to the interim consolidated financial statements.

Forward-Looking Statements and Associated Risks

Some of the statements in this quarterly report constitute "forward-looking statements" within the meaning of Section 27A of the U.S. Securities Act of 1933 and Section 21E of the U.S. Securities Exchange Act of 1934. These statements relate to future events or our future financial performance, including, but not limited to, strategic plans, potential growth opportunities in both developed markets and emerging markets, planned research and development efforts, product introductions and innovation, manufacturing capacity, expected customer demand, meeting customer expectations, planned operational changes and productivity improvements, research and development expenditures, competitors' product development, expected capital expenditures, future cash sources and requirements, liquidity, impact of taxes, expected compliance with laws, impact of environmental costs, expected cost savings and benefits of completed or future acquisitions, which involve known and unknown risks, uncertainties and other factors that may cause our or our businesses' actual results, levels of activity, performance or achievements to be materially different from those expressed or implied by any forward-looking statements.

-27-

Table of Contents

In some cases, you can identify forward-looking statements by terminology such as "may," "will," "could," "would," "should," "expect," "plan," "anticipate," "intend," "believe," "estimate," "predict," "potential" or "continue" or the negative of those terms or other comparable terminology. These statements are only predictions. Actual events or results may differ materially because of market conditions in our industries or other factors. Moreover, we do not, nor does any other person, assume responsibility for the accuracy and completeness of those statements. Unless otherwise required by applicable laws, we disclaim any intention or obligation to publicly update or revise any of the forward-looking statements after the date of this quarterly report to conform them to actual results, whether as a result of new information, future events, or otherwise. All of the forward-looking statements are qualified in their entirety by reference to the factors discussed under the caption "Factors affecting our future operating results" in Exhibit 99.1 to our Annual Report on Form 10-K for the year ended December 31, 2003, which describes risks and factors that could cause results to differ materially from those projected in those forward-looking statements.

We caution the reader that the above list of risks and factors that may affect results addressed in the forward-looking statements may not be exhaustive. Other sections of this quarterly report and other documents incorporated by reference may describe additional risks or factors that could adversely impact our business and financial performance. We operate in a continually changing business environment, and new risk factors emerge from time to time. Management cannot predict these new risk factors, nor can it assess the impact, if any, of these new risk factors on our businesses or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those projected in any forward-looking statements. Accordingly, forward-looking statements should not be relied upon as a prediction of actual results.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

As of September 30, 2004, there was no material change in the information provided under Item 7A in the Company's Annual Report on Form 10-K for the year ended December 31, 2003.

Item 4. Controls and Procedures

(a) Our management carried out an evaluation of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this quarterly report under the supervision and with the participation of our disclosure committee, our CFO and CEO. Based upon that evaluation, our CFO and CEO concluded that our disclosure controls and procedures are effective in permitting us to comply with our disclosure obligations and ensure that the material information required to be disclosed is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC.

There were no changes in our internal controls over financial reporting during the quarter ended September 30, 2004 that have materially affected, or are reasonably likely to materially affect, our controls over financial reporting.

-28-

Table of Contents

(b) As of December 31, 2004, Section 404 of the Sarbanes-Oxley Act of 2002 ("the Act") will require the Company to include an internal control report of management in its Annual Report on Form 10-K. The internal control report must contain (1) a statement of management's responsibility for establishing and maintaining adequate internal control over financial reporting, (2) a statement identifying the framework used by management to conduct the required evaluation of the effectiveness of internal control over financial reporting, (3) management's assessment of the effectiveness of internal control over financial reporting as of the end of its most recent fiscal year, including a statement as to whether or not internal control over financial reporting is effective, and (4) a statement that the Company's independent auditors have issued an attestation report on management's assessment of internal control over financial reporting. Management acknowledges its responsibility for internal controls over financial reporting and seeks to continually improve those controls. In addition, in order to achieve compliance with Section 404 of the Act within the prescribed period, the Company has, since 2003, been engaged in a process to document and evaluate its internal controls over financial reporting. In this regard, management has dedicated internal resources, engaged outside consultants and adopted a detailed work plan to (i) assess and document the adequacy of internal control over financial reporting, (ii) take steps to improve control processes where appropriate, (iii) validate through testing that controls are functioning as documented and (iv) implement a continuous reporting and improvement process for internal control over financial reporting. The Company believes its process for documenting, evaluating and monitoring its internal control over financial reporting is consistent with the objectives of Section 404 of the Act. During the second quarter of 2004, the Company commenced testing its internal controls. The Company's documentation and testing to date have identified certain gaps in the design and effectiveness of internal controls over financial reporting that the Company is in the process of remediating. In addition, the Company's recent changes in its finance organization may have short-term consequences to its internal controls as individuals assume new responsibilities. The Section 404 certification process requires the Company to complete a number of processes and procedures before the end of the current year, and there can be no assurance that it will be able to complete all these required processes and procedures in the required timeframe. The Company has also brought in additional resources to aid it in accomplishing these objectives, which will increase its costs. Also, given the complexities of the design and operation of internal controls over financial reporting, the Company can provide no assurance as to its, or its independent auditors, conclusions at December 31, 2004 with respect to the design or effectiveness of its internal controls over financial reporting. It should be noted that any system of controls, however well designed and operated, can provide only reasonable, and not absolute, assurance that the objectives of the system are met. In addition, the design of any control system is based in part upon certain assumptions about the likelihood of future events. Because of these and other inherent limitations of control systems, there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

-29-

Table of Contents

PART II. OTHER INFORMATION

Item 1. Legal Proceedings. None

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

Issuer Purchases of Equity Securities

                 
  (a) (b) (c) (d)
 Period Total
number of
shares
purchased
 Average
price paid
per share
 Total number of
shares purchased as
part of publicly
announced plans or
programs
 Maximum number (or
approximate dollar
value) of shares that may
yet be purchased under
the plans or programs





July 1 to July 31, 2004 -  -  -  $80,428 
August 1 to August 31, 2004   435,500  $43.86  435,500  $61,315 
September 1 to September 30, 2004  455,500  $46.97   455,500  $39,905 
   
   
   
   
 
Total  891,000  $45.45   891,000  $39,905 
   
   
   
   
 

The Company has only one share repurchase program. Under this program, announced on February 5, 2004 and November 4, 2004, the Company is authorized to buy back up to $100 million of equity shares over the two-year period ending December 31, 2005, and an additional $200 million of equity shares over the two-year period ending December 31, 2006.

During the nine months ended September 30, 2004 the Company spent $60.1 million on the repurchase of 1,349,400 shares at an average price of $44.50.

Item 3. Defaults Upon Senior Securities. None.

Item 4. Submission of Matters to a Vote of Security Holders. None.

Item 5. Other information. None.

-30-

Table of Contents

Item 6. Exhibits and Reports on Form 8-K

(a)Exhibits
31.1Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002
31.2Certification of the Chief Financial Officer Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002
32Certification Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002
 
(b)Reports on Form 8-K
 
Date Furnished or FiledItem Reported


August 9, 2004Press release announcing second quarter 2004 financial results, and completion of the financial aspects of an investigation into allegations made by an employee.
September 10, 2004Press release announcing appointment of Francis A. Contino to the Board of Directors.
November 4, 2004Press release announcing third quarter 2004 results

-31-

Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereto duly authorized.

Mettler-Toledo International Inc.
 
Date: November 9, 2004By: /s/ William P. Donnelly

 
William P. Donnelly
Group Vice President and
Chief Financial Officer

-32-