Companies:
10,652
total market cap:
$140.532 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Mettler Toledo
MTD
#897
Rank
$27.80 B
Marketcap
๐บ๐ธ
United States
Country
$1,361
Share price
0.22%
Change (1 day)
6.89%
Change (1 year)
๐ญ Manufacturing
๐ฌ Scientific & Technical Instruments
Categories
Mettler Toledo
is a multinational manufacturer of scales and analytical instruments.
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Mettler Toledo
Quarterly Reports (10-Q)
Financial Year FY2017 Q1
Mettler Toledo - 10-Q quarterly report FY2017 Q1
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED
MARCH 31, 2018
, OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ____________ TO ________________
Commission File Number: 1-13595
Mettler-Toledo International Inc.
_______________________________________________________________________________________________________________________________________
(Exact name of registrant as specified in its charter)
Delaware
13-3668641
(State or other jurisdiction of
(I.R.S Employer Identification No.)
incorporation or organization)
1900 Polaris Parkway
Columbus, Ohio 43240
and
Im Langacher, P.O. Box MT-100
CH 8606 Greifensee, Switzerland
_________________________________________________________
(Address of principal executive offices)
(Zip Code)
1-614-438-4511 and +41-44-944-22-11
________________________________________________________________________________
(Registrant's telephone number, including area code)
not applicable
______________________________________________________________________________________________________________________
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
X
No ___
Indicate by checkmark whether the registrant has submitted electronically and posted on its corporate Web-site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (
§
232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
X
No ___
Indicate by checkmark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one): Large accelerated filer
.
X
Accelerated filer __ Non-accelerated filer __ (Do not check if a smaller reporting company)Smaller reporting company __
Emerging growth company __
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. __
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ___ No
X
The Registrant had
25,392,875
shares of Common Stock outstanding at
March 31, 2018
.
METTLER-TOLEDO INTERNATIONAL INC.
INDEX TO QUARTERLY REPORT ON FORM 10-Q
PAGE
PART I. FINANCIAL INFORMATION
Item 1.
Financial Statements
Unaudited Interim Consolidated Financial Statements:
Interim Consolidated Statements of Operations and Comprehensive Income for the three months ended March 31, 2018 and 2017
3
Interim Consolidated Balance Sheets as of March 31, 2018 and December 31, 2017
4
Interim Consolidated Statements of Shareholders’ Equity for the three months ended March 31, 2018 and twelve months ended December 31, 2017
5
Interim Consolidated Statements of Cash Flows for the three months ended March 31, 2018 and 2017
6
Notes to the Interim Consolidated Financial Statements at March 31, 2018
7
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
21
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
29
Item 4.
Controls and Procedures
29
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings
30
Item 1A.
Risk Factors
30
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
30
Item 3.
Defaults upon Senior Securities
30
Item 5.
Other Information
30
Item 6.
Exhibits
30
SIGNATURE
31
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1.
Financial Statements
METTLER-TOLEDO INTERNATIONAL INC.
INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
Three months ended
March 31, 2018
and
2017
(In thousands, except share data)
(unaudited)
March 31,
2018
March 31,
2017
Net sales
Products
$
510,946
$
457,260
Service
149,875
137,307
Total net sales
660,821
594,567
Cost of sales
Products
202,587
175,313
Service
83,301
75,865
Gross profit
374,933
343,389
Research and development
34,713
31,200
Selling, general and administrative
200,674
185,656
Amortization
11,735
10,045
Interest expense
8,359
7,741
Restructuring charges
4,413
1,432
Other charges (income), net
(2,400
)
(6,533
)
Earnings before taxes
117,439
113,848
Provision for taxes
24,135
21,382
Net earnings
$
93,304
$
92,466
Basic earnings per common share:
Net earnings
$
3.66
$
3.57
Weighted average number of common shares
25,468,323
25,932,112
Diluted earnings per common share:
Net earnings
$
3.58
$
3.48
Weighted average number of common and common equivalent shares
26,095,647
26,586,061
Total comprehensive income, net of tax (Note 9)
$
122,194
$
116,344
The accompanying notes are an integral part of these interim consolidated financial statements.
-
3
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
INTERIM CONSOLIDATED BALANCE SHEETS
As of
March 31, 2018
and
December 31, 2017
(In thousands, except share data)
(unaudited)
March 31,
2018
December 31,
2017
ASSETS
Current assets:
Cash and cash equivalents
$
98,949
$
148,687
Trade accounts receivable, less allowances of $17,016 at March 31, 2018
and $15,549 at December 31, 2017
483,919
528,615
Inventories
278,318
255,390
Other current assets and prepaid expenses
66,186
74,031
Total current assets
927,372
1,006,723
Property, plant and equipment, net
696,890
668,271
Goodwill
544,784
539,838
Other intangible assets, net
224,727
226,718
Deferred tax assets, net
41,717
41,425
Other non-current assets
76,417
66,830
Total assets
$
2,511,907
$
2,549,805
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Trade accounts payable
$
164,639
$
167,627
Accrued and other liabilities
159,846
152,834
Accrued compensation and related items
103,793
170,159
Deferred revenue and customer prepayments
130,704
107,166
Taxes payable
63,017
72,210
Short-term borrowings and current maturities of long-term debt
14,883
19,677
Total current liabilities
636,882
689,673
Long-term debt
978,715
960,170
Deferred tax liabilities, net
46,689
51,230
Other non-current liabilities
288,874
301,452
Total liabilities
1,951,160
2,002,525
Commitments and contingencies (Note 15)
Shareholders’ equity:
Preferred stock, $0.01 par value per share; authorized 10,000,000 shares
—
—
Common stock, $0.01 par value per share; authorized 125,000,000 shares;
448
448
issued 44,786,011 and 44,786,011 shares; outstanding 25,392,875 and 25,541,393 shares
at March 31, 2018 and December 31, 2017, respectively
Additional paid-in capital
751,492
747,138
Treasury stock at cost (19,393,136 shares at March 31, 2018 and 19,244,618 shares at
(3,481,032
)
(3,368,182
)
December 31, 2017)
Retained earnings
3,526,355
3,433,282
Accumulated other comprehensive loss
(236,516
)
(265,406
)
Total shareholders’ equity
560,747
547,280
Total liabilities and shareholders’ equity
$
2,511,907
$
2,549,805
The accompanying notes are an integral part of these interim consolidated financial statements.
-
4
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
INTERIM CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
Three
months ended
March 31, 2018
and twelve months ended
December 31, 2017
(In thousands, except share data)
(unaudited)
Accumulated Other Comprehensive Income (Loss)
Additional Paid-in Capital
Common Stock
Treasury Stock
Retained Earnings
Shares
Amount
Total
Balance at December 31, 2016
26,020,234
$
448
$
730,556
$
(3,006,771
)
$
3,065,708
$
(354,998
)
$
434,943
Exercise of stock options and restricted
stock units
270,413
—
—
38,586
(9,937
)
—
28,649
Repurchases of common stock
(749,254
)
—
—
(399,997
)
—
—
(399,997
)
Tax benefit resulting from exercise of certain
employee stock options
—
—
—
—
1,539
—
1,539
Share-based compensation
—
—
16,582
—
—
—
16,582
Net earnings
—
—
—
—
375,972
—
375,972
Other comprehensive income (loss),
net of tax
—
—
—
—
—
89,592
89,592
Balance at December 31, 2017
25,541,393
$
448
$
747,138
$
(3,368,182
)
$
3,433,282
$
(265,406
)
$
547,280
Exercise of stock options and restricted
stock units
39,362
—
—
5,900
(231
)
—
5,669
Repurchases of common stock
(187,880
)
—
—
(118,750
)
—
—
(118,750
)
Share-based compensation
—
—
4,354
—
—
—
4,354
Net earnings
—
—
—
—
93,304
—
93,304
Other comprehensive income (loss),
net of tax (Note 9)
—
—
—
—
—
28,890
28,890
Balance at March 31, 2018
25,392,875
$
448
$
751,492
$
(3,481,032
)
$
3,526,355
$
(236,516
)
$
560,747
The accompanying notes are an integral part of these interim consolidated financial statements.
-
5
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
Three
months ended
March 31, 2018
and
2017
(In thousands)
(unaudited)
March 31,
2018
March 31,
2017
Cash flows from operating activities:
Net earnings
$
93,304
$
92,466
Adjustments to reconcile net earnings to net cash provided by operating activities:
Depreciation
9,157
7,966
Amortization
11,735
10,045
Deferred tax benefit
(6,416
)
(1,470
)
Share-based compensation
4,354
3,822
Gain on facility sale
—
(3,394
)
Other
(1,269
)
(10
)
Increase (decrease) in cash resulting from changes in:
Trade accounts receivable, net
54,302
23,289
Inventories
(15,707
)
(15,795
)
Other current assets
2,419
(2,045
)
Trade accounts payable
(3,451
)
(10,614
)
Taxes payable
(11,640
)
(9,209
)
Accruals and other
(60,224
)
(27,452
)
Net cash provided by operating activities
76,564
67,599
Cash flows from investing activities:
Proceeds from sale of property, plant and equipment
4,507
10,003
Purchase of property, plant and equipment
(29,774
)
(21,015
)
Acquisitions
(500
)
—
Net hedging settlements on intercompany loans
3,304
312
Net cash used in investing activities
(22,463
)
(10,700
)
Cash flows from financing activities:
Proceeds from borrowings
336,512
472,732
Repayments of borrowings
(331,114
)
(409,881
)
Proceeds from stock option exercises
5,669
8,201
Repurchases of common stock
(118,750
)
(124,997
)
Net cash used in financing activities
(107,683
)
(53,945
)
Effect of exchange rate changes on cash and cash equivalents
3,844
3,265
Net increase (decrease) in cash and cash equivalents
(49,738
)
6,219
Cash and cash equivalents:
Beginning of period
148,687
158,674
End of period
$
98,949
$
164,893
The accompanying notes are an integral part of these interim consolidated financial statements.
-
6
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At March 31, 2018 – Unaudited
(In thousands, except share data, unless otherwise stated)
1.
BASIS OF PRESENTATION
Mettler-Toledo International Inc. ("Mettler-Toledo" or the "Company") is a leading global supplier of precision instruments and services. The Company manufactures weighing instruments for use in laboratory, industrial, packaging, logistics and food retailing applications. The Company also manufactures several related analytical instruments and provides automated chemistry solutions used in drug and chemical compound discovery and development. In addition, the Company manufactures metal detection and other end-of-line inspection systems used in production and packaging and provides solutions for use in certain process analytics applications. The Company's primary manufacturing facilities are located in China, Germany, Switzerland, the United Kingdom and the United States. The Company's principal executive offices are located in Columbus, Ohio and Greifensee, Switzerland.
The accompanying interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and include all entities in which the Company has control, which are its wholly-owned subsidiaries. The interim consolidated financial statements have been prepared without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. The interim consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2017
.
The accompanying interim consolidated financial statements reflect all adjustments which, in the opinion of management, are necessary for a fair statement of the results of the interim periods presented. Operating results for the
three
months ended
March 31, 2018
are not necessarily indicative of the results to be expected for the full year ending
December 31, 2018
.
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, as well as disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting periods. Actual results may differ from those estimates. A discussion of the Company’s critical accounting policies is included in Management’s Discussion and Analysis of Financial Condition and Results of Operations and the Notes to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2017
.
All intercompany transactions and balances have been eliminated.
Certain reclassifications have been made to prior year amounts to conform to the current year presentation.
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Trade Accounts Receivable
Trade accounts receivable are recorded at the invoiced amount and do not bear interest. The allowance for doubtful accounts represents the Company’s best estimate of probable credit losses in its existing trade accounts receivable. The Company determines the allowance based upon a review of both specific accounts for collection and the age of the accounts receivable portfolio.
-
7
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At March 31, 2018 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
Inventories
Inventories are valued at the lower of cost or net realizable value. Cost, which includes direct materials, labor and overhead, is generally determined using the first in, first out (FIFO) method. The estimated net realizable value is based on assumptions for future demand and related pricing. Adjustments to the cost basis of the Company’s inventory are made for excess and obsolete items based on usage, orders and technological obsolescence. If actual market conditions are less favorable than those projected by management, reductions in the value of inventory may be required.
Inventories consisted of the following:
March 31,
2018
December 31,
2017
Raw materials and parts
$
122,851
$
118,790
Work-in-progress
51,872
43,035
Finished goods
103,595
93,565
$
278,318
$
255,390
Goodwill and Other Intangible Assets
Goodwill, representing the excess of purchase price over the net asset value of companies acquired, and indefinite-lived intangible assets are not amortized, but are reviewed for impairment annually in the fourth quarter, or more frequently if events or changes in circumstances indicate that an asset might be impaired. The annual evaluation for goodwill and indefinite-lived intangible assets are generally based on an assessment of qualitative and quantitative factors to determine whether it is more likely than not that the fair value of the underlying asset is less than its carrying amount.
Other intangible assets include indefinite-lived assets and assets subject to amortization. Where applicable, amortization is charged on a straight-line basis over the expected period to be benefited. The straight-line method of amortization reflects an appropriate allocation of the cost of the intangible assets to earnings in proportion to the amount of economic benefits obtained by the Company in each reporting period. The Company assesses the initial acquisition of intangible assets in accordance with the provisions of ASC 805 “Business Combinations” and the continued accounting for previously recognized intangible assets and goodwill in accordance with the provisions of ASC 350 “Intangibles – Goodwill and Other” and ASC 360 “Property, Plant and Equipment.”
Other intangible assets consisted of the following
:
March 31, 2018
December 31, 2017
Gross
Amount
Accumulated
Amortization
Intangibles, Net
Gross
Amount
Accumulated
Amortization
Intangibles, Net
Customer relationships
$
199,197
$
(44,094
)
$
155,103
$
198,527
$
(41,794
)
$
156,733
Proven technology and patents
71,370
(40,395
)
30,975
70,311
(38,890
)
31,421
Tradename (finite life)
4,650
(2,943
)
1,707
4,518
(2,807
)
1,711
Tradename (indefinite life)
35,614
—
35,614
35,562
—
35,562
Other
3,661
(2,333
)
1,328
3,490
(2,199
)
1,291
$
314,492
$
(89,765
)
$
224,727
$
312,408
$
(85,690
)
$
226,718
The Company recognized amortization expense associated with the above intangible assets of
$3.6 million
and
$2.5 million
for the
three
months ended
March 31, 2018
and
2017
, respectively. The annual aggregate amortization expense based on the current balance of other intangible assets is estimated at
-
8
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At March 31, 2018 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
$14.1 million
for
2018
,
$13.6 million
for
2019
,
$13.2 million
for
2020
,
$12.6 million
for
2021
,
$12.1 million
for
2022
and
$11.9 million
for
2023
. Purchased intangible amortization was
$3.4 million
,
$2.5 million
after tax and
$2.3 million
,
$1.5 million
after tax for the
three
months ended
March 31, 2018
and
2017
, respectively.
In addition to the above amortization, the Company recorded amortization expense associated with capitalized software of
$8.1 million
and
$7.5 million
for the
three
months ended
March 31, 2018
and
2017
, respectively.
Revenue Recognition
Product revenue is recognized from contracts with customers when a customer has obtained control of a product. The Company considers control to have transferred upon shipment or delivery. To the extent the Company’s contracts have a separate performance obligation, revenue related to any post-shipment performance obligation is deferred until completed. Shipping and handling costs charged to customers are included in total net sales and the associated expense is a component of cost of sales. Certain products are also sold through indirect distribution channels whereby the distributor assumes any further obligations to the end customer. Revenue is recognized on these distributor arrangements upon transfer of control to the distributor. Contracts do not contain variable pricing arrangements that are retrospective, except for rebate programs. Rebates are estimated based on expected sales volumes and offset against revenue at the time such revenue is recognized. The Company generally maintains the right to accept or reject a product return in its terms and conditions and also maintains appropriate accruals for outstanding credits. The provisions for estimated returns and rebates are immaterial to the consolidated financial statements.
Certain of the Company’s arrangements include separate performance obligations, primarily related to installation. Such performance obligations are accounted for separately when the deliverables have stand-alone value and the satisfaction of the undelivered performance obligations is probable and within the Company's control. The allocation of revenue between the performance obligations is based on the observable standalone selling prices at the time of the sale in accordance with a number of factors including service technician billing rates, time to install and geographic location.
Software is generally not considered a distinct performance obligation with the exception of a few small software applications. The Company does not sell software products without the related hardware instrument as the software is embedded in the product. The Company’s products typically require no significant production, modification, or customization of the hardware or software that is essential to the functionality of the products.
Service revenue not under contract is recognized upon the completion of the service performed. Revenue from spare parts sold on a stand-alone basis is recognized when control is transferred to the customer, which is generally at the time of shipment or delivery. Revenue from service contracts is recognized ratably over the contract period using a time-based method. These contracts represent an obligation to perform repair and other services including regulatory compliance qualification, calibration, certification, and preventative maintenance on a customer’s pre-defined equipment over the contract period.
Warranty
The Company generally offers
one
-year warranties on most of its products. Product warranties are recorded at the time revenue is recognized. While the Company engages in extensive product quality programs and processes, its warranty obligation is affected by product failure rates, material usage and service costs incurred in correcting a product failure.
-
9
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At March 31, 2018 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
Employee Termination Benefits
In situations where contractual termination benefits exist, the Company records accruals for employee termination benefits when it is probable that a liability has been incurred and the amount of the liability is reasonably estimable. All other employee termination arrangements are recognized and measured at their fair value at the communication date unless the employee is required to render additional service beyond the legal notification period, in which case the liability is recognized ratably over the future service period.
Share-Based Compensation
The Company recognizes share-based compensation expense within selling, general and administrative in the consolidated statements of operations and comprehensive income with a corresponding offset to additional paid-in capital in the consolidated balance sheet. The Company recorded
$4.4 million
and
$3.8 million
of share-based compensation expense for the
three
months ended
March 31, 2018
and
2017
, respectively.
Research and Development
Research and development costs primarily consist of salaries, consulting and other costs. The Company expenses these costs as incurred.
Business Combinations and Asset Acquisitions
The Company accounts for business acquisitions under the accounting standards for business combinations. The results of each acquisition are included in the Company's consolidated results as of the acquisition date. The purchase price of an acquisition is allocated to tangible and intangible assets and assumed liabilities based on their estimated fair values and any consideration in excess of the net assets acquired is recognized as goodwill. Acquisition transaction costs are expensed when incurred.
In circumstances where an acquisition involves a contingent consideration arrangement, the Company recognizes a liability equal to the fair value of the expected contingent payments as of the acquisition date. Subsequent changes in the fair value of the contingent consideration are recorded to other charges (income), net.
Recent Accounting Pronouncements
On January 1, 2018 the Company retrospectively implemented ASU 2017-7 to ASC 715 "Compensation - Retirement Benefits," which requires the Company to report the non-service cost components of net periodic benefit cost (pension cost) in other charges (income), net. These amounts were previously reported in selling, general, and administrative, cost of sales and research and development in the consolidated statement of operations. Non-service pension costs were a benefit of
$1.6 million
and
$0.8 million
for the three months ended March 31, 2018 and 2017 respectively.
In February 2016, the FASB issued ASU 2016-02 to ASC 842 "Leases." The accounting guidance primarily requires lessees to recognize most leases on their balance sheet as a right to use asset and a lease liability, with the exception of short term leases. A lessee will continue to recognize lease expense on a straight-line basis for leases classified as operating leases. The guidance becomes effective for fiscal years beginning after December 15, 2018. The Company is currently evaluating the impact of this guidance on the financial statements and the timing of adoption including pending proposals regarding the transition option.
In February 2018, the FASB issued ASU 2018-02, "Income Statement - Reporting Comprehensive Income". The accounting update provided entities with guidance on how to reclassify certain stranded tax
-
10
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At March 31, 2018 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
effects from accumulated other comprehensive income as a result of the Tax Cuts and Jobs Act, which was a tax bill enacted by the U.S. government in December 2017. The new guidance is effective for the year beginning January 1, 2019 and the Company is still evaluating the impact on the financial statements.
3.
REVENUE
On January 1, 2018, the Company adopted ASC 606 "Revenue from Contracts with Customers" and all the related amendments using the modified retrospective method, whereby the adoption does not impact any prior periods. The effect of adopting the new standard did not require any cumulative effect adjustment to retained earnings as of January 1, 2018. There was no impact to our consolidated statements of operations, balance sheet, or statement of cash flows as of and for the period ended March 31, 2018.
The Company disaggregates revenue from contracts with customers by product, service, timing of revenue recognition and geography. A summary by the Company’s reportable segments follows for the three months ended March 31, 2018:
U.S. Operations
Swiss Operations
Western European Operations
Chinese Operations
Other Operations
Total
Product Revenue
$
172,501
$
25,565
$
116,932
$
104,292
$
91,656
$
510,946
Service Revenue:
Point in time
47,619
4,830
34,590
7,127
24,237
118,403
Over time
9,625
2,071
13,850
2,511
3,415
31,472
Total
$
229,745
$
32,466
$
165,372
$
113,930
$
119,308
$
660,821
A summary of revenue by major geographic destination for the three months ended March 31, 2018 follows:
2018
Americas
$
252,279
Europe
205,840
Asia / Rest of World
202,702
Total
$
660,821
The Company's global revenue mix by product category is laboratory (
52%
of sales), industrial (
40%
of sales) and retail (
8%
of sales). The Company's product revenue by reportable segment is proportionately similar to the Company's global mix except the Company's Swiss Operations is largely comprised of laboratory products while the Company's Chinese Operations has a slightly higher percentage of industrial products. A summary of the Company’s revenue by product category for the three months ended March 31, 2018 is as follows:
2018
Laboratory
$
345,159
Industrial
262,656
Retail
53,006
Total
$
660,821
-
11
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At March 31, 2018 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
The payment terms in the Company’s contracts with customers do not exceed one year and therefore contracts do not contain a significant financing component. In most cases, after appropriate credit evaluations, payments are due in arrears and are recognized as receivables. Unbilled revenue is recorded when performance obligations have been satisfied, but the Company does not have right to receive payment. Unbilled revenue as of March 31, 2018 was
$16.0 million
and is included within accounts receivable. Deferred revenue and customer prepayments are recorded when cash payments are received or due in advance of the performance obligation being satisfied. Deferred revenue primarily includes prepaid service contracts, as well as deferred installation.
Changes in the components of deferred revenue and customer prepayments during the period are as follows:
Customer Pre-payments
Deferred Revenue
Total
Beginning balances as of December 31, 2017
$
56,772
$
50,394
$
107,166
Customer pre-payments/deferred revenue
96,878
54,131
151,009
Revenue recognized
(95,913
)
(33,883
)
(129,796
)
Foreign currency translation
1,161
1,164
2,325
Ending balance as of March 31, 2018
$
58,898
$
71,806
$
130,704
The Company generally expenses sales commissions when incurred because the amortization period is one year or less. These costs are recorded within selling, general, and administrative expenses. The Company has not disclosed the value of unsatisfied performance obligations other than customer pre-payments and deferred revenue above as most contracts have an expected length of one year or less and amounts greater than one year are immaterial.
4.
FINANCIAL INSTRUMENTS
The Company has limited involvement with derivative financial instruments and does not use them for trading purposes. The Company enters into certain interest rate swap agreements in order to manage its exposure to changes in interest rates. The amount of the Company's fixed obligation interest payments may change based upon the expiration dates of its interest rate swap agreements and the level and composition of its debt. The Company also enters into certain foreign currency forward contracts to limit the Company's exposure to currency fluctuations on the respective hedged items. As also mentioned in Note 7, the Company has designated its euro denominated debt as a hedge of a portion of its net investment in euro-denominated foreign operations. For additional disclosures on the fair value of financial instruments, also see Note 5 to the interim consolidated financial statements.
Cash Flow Hedges
In 2017, the Company entered into a cross currency swap arrangement designated as a cash flow hedge. The agreement converts
$100 million
of borrowings under the Company's credit facility into synthetic Swiss franc debt which allows the Company to effectively change the floating rate LIBOR-based interest payments to a fixed Swiss franc income of
0.01%
. The swap began in June 2017 and matures in June 2019.
In 2015, the Company entered into an interest rate swap agreement designated as a cash flow hedge. The agreement is a swap which has the effect of changing the floating rate LIBOR-based interest payments associated with
$100 million
in borrowings under the Company's credit agreement to a fixed obligation of
2.25%
. The swap began in February 2017 and matures in February 2022.
-
12
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At March 31, 2018 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
In 2013, the Company entered into an interest rate swap agreement designated as a cash flow hedge. The agreement is a swap which has the effect of changing the floating rate LIBOR-based interest payments associated with
$50 million
in borrowings under the Company’s credit facility to a fixed obligation of
2.52%
. The swap began in October 2015 and matures in October 2020.
The Company's cash flow hedges are recorded gross at fair value in the consolidated balance sheet at
March 31, 2018
and
December 31, 2017
, respectively, and disclosed in Note 5 to the consolidated financial statements. Amounts reclassified into other comprehensive income and the effective portions of the cash flow hedges are further disclosed in Note 9 to the consolidated financial statements. A derivative gain of
$2.7 million
based upon interest rates at
March 31, 2018
, is expected to be reclassified from other comprehensive income (loss) to earnings in the next twelve months. Through
March 31, 2018
, no hedge ineffectiveness has occurred in relation to the cash flow hedges.
Other Derivatives
The Company enters into foreign currency forward contracts in order to economically hedge short-term trade and non-trade intercompany balances largely denominated in Swiss franc, other major European currencies, and the Chinese Renminbi with its foreign businesses. In accordance with U.S. GAAP, these contracts are considered “derivatives not designated as hedging instruments.” Gains or losses on these instruments are reported in current earnings. The foreign currency forward contracts are recorded at fair value in the consolidated balance sheet at
March 31, 2018
and
December 31, 2017
as disclosed in Note 5. The Company recognized in other charges (income), a net gain of
$5.7 million
and
$1.7 million
during the three months ended
March 31, 2018
and
2017
, respectively, which offset the related transaction gains (losses) associated with these contracts. At
March 31, 2018
and
December 31, 2017
, these contracts had a notional value of
$448.1 million
and
$394.8 million
, respectively.
5.
FAIR VALUE MEASUREMENTS
At
March 31, 2018
and
December 31, 2017
, the Company had derivative assets totaling
$2.3 million
and
$1.9 million
, respectively, and derivative liabilities totaling
$2.8 million
and
$2.4 million
, respectively. The fair values of the interest rate swap agreement and foreign currency forward contracts that economically hedge short-term intercompany balances are estimated based upon inputs from current valuation information obtained from dealer quotes and priced with observable market assumptions and appropriate valuation adjustments for credit risk. The Company has evaluated the valuation methodologies used to develop the fair values by dealers in order to determine whether such valuations are representative of an exit price in the Company’s principal market. In addition, the Company uses an internally developed model to perform testing on the valuations received from brokers. The Company has also considered both its own credit risk and counterparty credit risk in determining fair value and determined these adjustments were insignificant at
March 31, 2018
and
December 31, 2017
.
At
March 31, 2018
and
December 31, 2017
, the Company had
$10.4 million
and
$5.6 million
of cash equivalents, respectively, the fair value of which is determined through quoted and corroborated prices in active markets. The fair value of cash equivalents approximates cost.
The fair value of the Company's fixed interest rate debt was estimated using Level 2 inputs, primarily discounted cash flow models, based on estimated current rates offered for similar debt under current market conditions for the Company. The carrying value of the Company's debt exceeds the fair value by approximately
$0.4 million
as of
March 31, 2018
.
The fair value of the contingent consideration obligation of
$30.9 million
relating to the Biotix acquisition as of March 31, 2018 is based on the Company's forecast of future results. The fair value measurements are based on significant inputs not observable in the market and thus represent a Level 3 measurement.
-
13
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At March 31, 2018 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
Under U.S. GAAP, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A fair value measurement consists of observable and unobservable inputs that reflect the assumptions that a market participant would use in pricing an asset or liability.
A fair value hierarchy has been established that categorizes these inputs into three levels:
Level 1:
Quoted prices in active markets for identical assets and liabilities
Level 2:
Observable inputs other than quoted prices in active markets for identical assets and liabilities
Level 3:
Unobservable inputs
The following table presents for each of these hierarchy levels, the Company’s assets and liabilities that are measured at fair value on a recurring basis at
March 31, 2018
and
December 31, 2017
:
March 31, 2018
December 31, 2017
Total
Level 1
Level 2
Level 3
Total
Level 1
Level 2
Level 3
Assets:
Cash equivalents
$
10,364
$
—
$
10,364
$
—
$
5,616
$
—
$
5,616
$
—
Interest rate swap agreements
976
—
976
—
—
—
—
—
Foreign currency forward contracts not designated as hedging instruments
1,371
—
1,371
—
1,912
—
1,912
—
Total
$
12,711
$
—
$
12,711
$
—
$
7,528
$
—
$
7,528
$
—
Liabilities:
Interest rate swap agreements
$
126
$
—
$
126
$
—
$
1,292
$
—
$
1,292
$
—
Cross currency swap agreement
2,043
—
2,043
—
106
—
106
—
Foreign currency forward contracts not designated as hedging instruments
659
—
659
—
986
—
986
—
Total
$
2,828
$
—
$
2,828
$
—
$
2,384
$
—
$
2,384
$
—
6.
INCOME TAXES
The provision for taxes is based upon using the Company's projected annual effective tax rate of
22%
before non-recurring discrete items for the
three
month periods ended
March 31, 2018
and
2017
. The difference between the Company's projected annual effective tax rate of
22%
and its reported tax rate of
21%
and
19%
during the three months ending March 31, 2018 and 2017, respectively, is related to the timing of excess tax benefits associated with stock option exercises.
On December 22, 2017, the Tax Cuts and Jobs Act (the "Act") significantly revised U.S. corporate income tax law. The Act includes, among other things, a reduction in the U.S. federal corporate income tax rate from
35%
to
21%
effective for taxable years beginning after December 31, 2017, and the implementation of a modified territorial tax system that includes a one-time transition tax on deemed repatriated earnings of foreign subsidiaries ("Transition Tax") that is payable over a period of up to eight years.
Our accounting for the Act is based upon reasonable estimates, however, the Company estimates may change upon the finalization of the Act's implementation and additional interpretive guidance from regulatory authorities. Among other things, the Company needs to complete its analysis of historical foreign earnings and related taxes paid and its analysis of foreign cash equivalents. In addition, the Company needs to complete its analysis of deemed repatriation of deferred foreign income and related
-
14
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At March 31, 2018 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
state tax effects. The Company will complete its accounting for the above tax effects of the Act during 2018 as provided in SAB 118 and will reflect any adjustments to its provisional amounts as an adjustment to the provision for taxes in the reporting period in which the amounts are finally determined.
7.
DEBT
Debt consisted of the following at
March 31, 2018
:
March 31, 2018
U.S. Dollar
Other Principal
Trading
Currencies
Total
3.67% $50 million Senior Notes due December 17, 2022
$
50,000
$
—
$
50,000
4.10% $50 million Senior Notes due September 19, 2023
50,000
—
50,000
3.84% $125 million Senior Notes due September 19, 2024
125,000
—
125,000
4.24% $125 million Senior Notes due June 25, 2025
125,000
—
125,000
1.47% Euro 125 million Senior Notes due June 17, 2030
—
155,260
155,260
Debt issuance costs, net
(1,038
)
(349
)
(1,387
)
Total Senior Notes
348,962
154,911
503,873
$800 million Credit Agreement, interest at LIBOR plus 87.5 basis points
400,234
74,608
474,842
Other local arrangements
16
14,867
14,883
Total debt
749,212
244,386
993,598
Less: current portion
(16
)
(14,867
)
(14,883
)
Total long-term debt
$
749,196
$
229,519
$
978,715
As of
March 31, 2018
, the Company had
$319.7 million
of availability remaining under its Credit Agreement.
In April 2018, two of the Company's non-U.S. pension plans issued a loan of $39.6 million (Swiss franc 38 million) to a wholly owned subsidiary of the Company. The loan has an interest rate of LIBOR plus 87.5 basis points and a maturity date of April 2019 and a one year renewal term and, as such, will be classified as short-term debt on the Company's consolidated balance sheet. The proceeds were used to pay down amounts outstanding on the existing credit facility.
1.47% Euro Senior Notes
The Company has designated the 1.47% Euro Senior Notes as a hedge of a portion of its net investment in a euro-denominated foreign subsidiary to reduce foreign currency risk associated with this net investment. Changes in the carrying value of this debt resulting from fluctuations in the euro to U.S. dollar exchange rate are recorded as foreign currency translation adjustments within other comprehensive income (loss). The pre-tax unrealized loss recorded in other comprehensive income (loss) related to this net investment hedge was
$5.5 million
and
$3.3 million
for the three months ended
March 31, 2018
and
2017
, respectively.
-
15
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At March 31, 2018 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
8.
SHARE REPURCHASE PROGRAM AND TREASURY STOCK
The Company has a share repurchase program of which there was
$464.7 million
common shares remaining to be repurchased under the program as of
March 31, 2018
. The share repurchases are expected to be funded from cash generated from operating activities, borrowings and existing cash balances. Repurchases will be made through open market transactions, and the amount and timing of repurchases will depend on business and market conditions, stock price, trading restrictions, the level of acquisition activity, and other factors.
The Company has purchased
26.9 million
shares since the inception of the program in 2004 through
March 31, 2018
. During the
three
months ended
March 31, 2018
and
2017
, the Company spent
$118.8 million
and
$125.0 million
on the repurchase of
187,880
shares and
275,088
shares at an average price per share of
$632.03
and
$454.37
, respectively. The Company reissued
39,362
shares and
76,849
shares held in treasury for the exercise of stock options and restricted stock units during the
three
months ended
March 31, 2018
and
2017
, respectively.
9.
ACCUMULATED OTHER COMPREHENSIVE INCOME
The following table presents changes in accumulated other comprehensive income (loss) by component for the periods ended
March 31, 2018
and
2017
:
Currency Translation Adjustment
Net Unrealized
Gain (Loss) on
Cash Flow Hedging Arrangements,
Net of Tax
Pension and Post-Retirement Benefit Related Items,
Net of Tax
Total
Balance at December 31, 2017
$
(31,340
)
$
(1,081
)
$
(232,985
)
$
(265,406
)
Other comprehensive income (loss), net of tax:
Unrealized gains (losses) cash flow hedging arrangements
—
5,915
—
5,915
Foreign currency translation adjustment
28,969
—
(6,464
)
22,505
Amounts recognized from accumulated other comprehensive income (loss), net of tax
—
(3,215
)
3,685
470
Net change in other comprehensive income (loss), net of tax
28,969
2,700
(2,779
)
28,890
Balance at March 31, 2018
$
(2,371
)
$
1,619
$
(235,764
)
$
(236,516
)
Currency Translation Adjustment
Net Unrealized
Gain (Loss) on
Cash Flow Hedging Arrangements,
Net of Tax
Pension and Post-Retirement Benefit Related Items,
Net of Tax
Total
Balance at December 31, 2016
$
(115,322
)
$
(2,232
)
$
(237,444
)
$
(354,998
)
Other comprehensive income (loss), net of tax:
Unrealized gains (losses) cash flow hedging arrangements
—
152
—
152
Foreign currency translation adjustment
24,349
—
(4,546
)
19,803
Amounts recognized from accumulated other comprehensive income (loss), net of tax
—
211
3,712
3,923
Net change in other comprehensive income (loss), net of tax
24,349
363
(834
)
23,878
Balance at March 31, 2017
$
(90,973
)
$
(1,869
)
$
(238,278
)
$
(331,120
)
-
16
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At March 31, 2018 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
The following table presents amounts recognized from accumulated other comprehensive income (loss) for the three months ended
March 31
:
2018
2017
Location of Amounts Recognized in Earnings
Effective portion of (gains) losses on cash flow hedging arrangements:
Interest rate swap agreements
$
277
$
344
Interest expense
Cross currency swap
(3,710
)
—
(a)
Total before taxes
(3,433
)
344
Provision for taxes
(218
)
133
Provision for taxes
Total, net of taxes
$
(3,215
)
$
211
Recognition of defined benefit pension and post-retirement items:
Recognition of actuarial (gains) losses, plan amendments and prior service cost, before taxes
$
4,811
$
5,039
(b)
Provision for taxes
1,126
1,327
Provision for taxes
Total, net of taxes
$
3,685
$
3,712
(a)
The cross currency swap reflects an unrealized gain of $3.1 million recorded in other charges (income) that was offset by the underlying unrealized loss on the hedged debt. The cross currency swap also reflects a realized gain of $0.6 million recorded in interest expense for the three months ended
March 31, 2018
.
(b)
These accumulated other comprehensive income (loss) components are included in the computation of net periodic pension and post-retirement cost. See Note 11 for additional details for the three months ended
March 31, 2018
and
2017
.
Comprehensive income (loss), net of tax consisted of the following:
March 31,
2018
March 31,
2017
Net earnings
$
93,304
$
92,466
Other comprehensive income (loss), net of tax
28,890
$
23,878
Comprehensive income (loss), net of tax
$
122,194
$
116,344
-
17
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At March 31, 2018 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
10.
EARNINGS PER COMMON SHARE
In accordance with the treasury stock method, the Company has included the following common equivalent shares in the calculation of diluted weighted average number of common shares outstanding for the
three
months ended
March 31
, relating to outstanding stock options and restricted stock units:
2018
2017
Three months ended
627,324
653,949
Outstanding options and restricted stock units to purchase or receive
56,224
and
93,005
shares of common stock for the
three
months ended
March 31, 2018
and
2017
, respectively, have been excluded from the calculation of diluted weighted average number of common and common equivalent shares as such options and restricted stock units would be anti-dilutive.
11.
NET PERIODIC BENEFIT COST
Net periodic pension cost for the Company’s defined benefit pension plans and U.S. post-retirement medical plan includes the following components for the
three
months ended
March 31
:
U.S. Pension Benefits
Non-U.S. Pension Benefits
Other U.S. Post-retirement Benefits
Total
2018
2017
2018
2017
2018
2017
2018
2017
Service cost, net
$
272
$
141
$
3,921
$
3,988
$
—
$
—
$
4,193
$
4,129
Interest cost on projected benefit obligations
1,061
1,094
2,223
2,052
16
18
3,300
3,164
Expected return on plan assets
(1,732
)
(1,684
)
(7,987
)
(7,322
)
—
—
(9,719
)
(9,006
)
Recognition of prior service cost
—
—
(1,794
)
(1,879
)
(93
)
(195
)
(1,887
)
(2,074
)
Recognition of actuarial losses/(gains)
1,451
1,639
5,560
5,947
(313
)
(473
)
6,698
7,113
Net periodic pension cost/(credit)
$
1,052
$
1,190
$
1,923
$
2,786
$
(390
)
$
(650
)
$
2,585
$
3,326
As previously disclosed in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2017
, the Company expects to make employer contributions of approximately
$25.9 million
to its non-U.S. pension plan and employer contributions of approximately
$0.4 million
to its
U.S. post-retirement medical plan during the year ended
December 31, 2018
. These estimates may change based upon several factors, including fluctuations in currency exchange rates, actual returns on plan assets and changes in legal requirements.
12.
RESTRUCTURING CHARGES
For the
three
months ending
March 31, 2018
, the Company incurred
$4.4 million
of restructuring expenses which primarily comprise employee related costs. Liabilities related to restructuring activities are included in accrued and other liabilities in the consolidated balance sheet.
-
18
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At March 31, 2018 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
A rollforward of the Company’s accrual for restructuring activities for the
three
months ended
March 31, 2018
is as follows:
Total
Balance at December 31, 2017
$
10,620
Restructuring charges
4,413
Cash payments / utilization
(5,242
)
Impact of foreign currency
231
Balance at March 31, 2018
$
10,022
13.
OTHER CHARGES (INCOME), NET
Other charges (income), net includes non-service pension costs (benefits), (gains) losses from foreign currency transactions and related hedging activities, interest income and other items. Non-service pension benefits for the three months ended March 31, 2018 and 2017 were
$1.6 million
and
$0.8 million
, respectively. Other charges (income), net for the three months ended March 31, 2017 also includes a one-time gain of
$3.4 million
relating to the sale of a facility in Switzerland in connection with the Company's initiative to consolidate certain Swiss operations into a new facility.
14.
SEGMENT REPORTING
As disclosed in Note 17 to the Company's consolidated financial statements for the year ending
December 31, 2017
, the Company has determined there are five reportable segments: U.S. Operations, Swiss Operations, Western European Operations, Chinese Operations and Other.
The Company evaluates segment performance based on Segment Profit (gross profit less research and development and selling, general and administrative expenses, before amortization, interest expense, restructuring charges, other charges (income), net and taxes).
The following tables show the operations of the Company’s reportable segments:
Net Sales to
Net Sales to
For the three months ended
External
Other
Total Net
Segment
March 31, 2018
Customers
Segments
Sales
Profit
Goodwill
U.S. Operations
$
229,745
$
23,666
$
253,411
$
34,245
$
409,471
Swiss Operations
32,466
143,582
176,048
45,975
22,866
Western European Operations
165,372
41,012
206,384
18,282
95,938
Chinese Operations
113,930
60,407
174,337
59,553
722
Other (a)
119,308
1,640
120,948
13,881
15,787
Eliminations and Corporate (b)
—
(270,307
)
(270,307
)
(32,390
)
—
Total
$
660,821
$
—
$
660,821
$
139,546
$
544,784
-
19
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At March 31, 2018 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
Net Sales to
Net Sales to
For the three months ended
External
Other
Total Net
Segment
March 31, 2017
Customers
Segments
Sales
Profit (c)
Goodwill
U.S. Operations
$
215,353
$
22,412
$
237,765
$
38,822
$
357,526
Swiss Operations
29,747
127,553
157,300
36,018
21,771
Western European Operations
147,323
42,942
190,265
24,718
83,777
Chinese Operations
90,781
52,932
143,713
44,659
643
Other (a)
111,363
1,597
112,960
13,108
14,935
Eliminations and Corporate (b)
—
(247,436
)
(247,436
)
(30,792
)
—
Total
$
594,567
$
—
$
594,567
$
126,533
$
478,652
(a)
Other includes reporting units in Southeast Asia, Latin America, Eastern Europe and other countries.
(b)
Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.
(c)
2017 segment profit has been adjusted to be consistent with 2018 for the adoption of ASU 2017-7 (as disclosed in Note 2).
A reconciliation of earnings before taxes to segment profit for the three months ended
March 31
follows:
Three Months Ended
March 31, 2018
March 31, 2017
Earnings before taxes
$
117,439
$
113,848
Amortization
11,735
10,045
Interest expense
8,359
7,741
Restructuring charges
4,413
1,432
Other charges (income), net
(2,400
)
(6,533
)
Segment profit
$
139,546
$
126,533
During the
three
months ended
March 31, 2018
, restructuring charges of
$4.4 million
were recognized, of which
$3.6 million
,
$0.4 million
, and
$0.4 million
related to the Company’s U.S., Swiss, and Western European operations, respectively. Restructuring charges of
$1.4 million
were recognized during the three months ended
March 31, 2017
, of which
$0.8 million
,
$0.4 million
,
$0.1 million
and
$0.1 million
related to the Company's U.S., Swiss, Chinese and Other operations, respectively.
15.
CONTINGENCIES
The Company is party to various legal proceedings, including certain environmental matters, incidental to the normal course of business. Management does not expect that any of such proceedings, either individually or in the aggregate, will have a material adverse effect on the Company’s financial condition, results of operations or cash flows.
-
20
-
Table of Contents
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the Unaudited Interim Consolidated Financial Statements included herein.
General
Our interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America. Operating results for the
three
months ended
March 31, 2018
are not necessarily indicative of the results to be expected for the full year ending
December 31, 2018
.
Changes in local currencies exclude the effect of currency exchange rate fluctuations. Local currency amounts are determined by translating current and previous year consolidated financial information at an index utilizing historical currency exchange rates. We believe local currency information provides a helpful assessment of business performance and a useful measure of results between periods. We do not, nor do we suggest that investors should, consider such non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. We present non-GAAP financial measures in reporting our financial results to provide investors with an additional analytical tool to evaluate our operating results.
We also include in the discussion below disclosures of immaterial qualitative factors that are not quantified. Although the impact of such factors is not considered material, we believe these disclosures can be useful in evaluating our operating results.
Results of Operations – Consolidated
The following tables set forth items from our interim consolidated statements of operations and comprehensive income for the
three
month periods ended
March 31, 2018
and
2017
(amounts in thousands).
Three months ended March 31,
2018
2017
(unaudited)
%
(unaudited)
%
Net sales
$
660,821
100.0
$
594,567
100.0
Cost of sales
285,888
43.3
251,178
42.2
Gross profit
374,933
56.7
343,389
57.8
Research and development
34,713
5.3
31,200
5.3
Selling, general and administrative
200,674
30.4
185,656
31.2
Amortization
11,735
1.8
10,045
1.7
Interest expense
8,359
1.2
7,741
1.3
Restructuring charges
4,413
0.6
1,432
0.2
Other charges (income), net
(2,400
)
(0.4
)
(6,533
)
(1.0
)
Earnings before taxes
117,439
17.8
113,848
19.1
Provision for taxes
24,135
3.7
21,382
3.5
Net earnings
$
93,304
14.1
$
92,466
15.6
Net sales
Net sales were
$660.8 million
for the
three
months ended
March 31, 2018
, compared to
$594.6 million
for the corresponding period in
2017
. This represents an increase in U.S. dollars of
11%
. Excluding the effect of currency exchange rate fluctuations, or in local currencies, net sales increased
5%
for the
three
months ended
March 31, 2018
. The Biotix acquisition contributed approximately 1.5% to local currency net sales for the three months ended March 31, 2018. These
-
21
-
Table of Contents
results compare to 12% local currency growth in the previous quarter of which the Troemner acquisition contributed approximately 1%. Global market conditions were generally favorable during the first quarter of 2018 and we continue to benefit from the execution of our global sales and marketing programs and development of our robust product portfolio. However, we remain cautious given the economic uncertainty that remains in certain regions of the world and market conditions are subject to change. We will also continue to face difficult prior period comparisons during 2018.
Net sales by geographic destination for the
three
months ended
March 31, 2018
in U.S. dollars increased
6%
in the Americas,
12%
in Europe and
20%
in Asia/Rest of World. In local currencies, our net sales by geographic destination increased
5%
in the Americas and
10%
in Asia/Rest of World and decreased
1%
in Europe. The Biotix acquisition contributed approximately 2.5% to our local currency net sales growth in the Americas. A discussion of sales by operating segment is included below.
As described in Note 17 to our consolidated financial statements for the year ended
December 31, 2017
, our net sales comprise product sales of precision instruments and related services. Service revenues are primarily derived from repair and other services, including regulatory compliance qualification, calibration, certification, preventative maintenance and spare parts.
Net sales of products increased
12%
in U.S. dollars and
5%
in local currency for the
three
months ended
March 31, 2018
compared to the prior period. The Biotix acquisition contributed approximately
2%
to our net sales of products for the
three
months ended
March 31, 2018
. Service revenue (including spare parts) increased
9%
in U.S. dollars and
3%
in local currency during the
three
months ended
March 31, 2018
compared to the corresponding period in
2017
.
Net sales of our laboratory-related products and services, which represented approximately
52%
of our total net sales for the
three
months ended
March 31, 2018
, increased
17%
in U.S. dollars and
10%
in local currencies during the
three
months ended
March 31, 2018
. The local currency increase in net sales of our laboratory-related products includes solid growth in most product categories. The Biotix acquisition also contributed approximately
3%
to our net sales growth of laboratory-related products and services.
Net sales of our industrial-related products and services, which represented approximately
40%
of our total net sales for the
three
months ended
March 31, 2018
, increased
5%
in U.S. dollars and decreased
1%
in local currencies during the
three
months ended
March 31, 2018
. The local currency decrease in net sales of our industrial-related products is related to a decline in product inspection and transportation and logistics, which both had strong growth in the prior year period, offset in part by growth in core-industrial, which included strong growth in China.
Net sales in our food retailing products and services, which represented approximately
8%
of our total net sales for the
three
months ended
March 31, 2018
, increased
7%
in U.S. dollars and was flat in local currencies during the
three
months ended
March 31, 2018
. Food retailing included strong project activity in the Americas, offset by reduced net sales in Europe due to difficult prior period comparisons.
Gross profit
Gross profit as a percentage of net sales was
56.7%
for the
three
months ended
March 31, 2018
compared to
57.8%
for the corresponding period in
2017
.
Gross profit as a percentage of net sales for products was
60.4%
and
61.7%
for the
three
month periods ended
March 31, 2018
and
2017
.
Gross profit as a percentage of net sales for services (including spare parts) was
44.4%
for the
three
months ended
March 31, 2018
compared to
44.7%
for the corresponding period in
2017
.
The decrease in gross profit as a percentage of net sales for the
three
months ended
March 31, 2018
was primarily due to by the impact of foreign currency translation, unfavorable business mix
-
22
-
Table of Contents
and initial costs associated with new manufacturing facilities, offset in part by favorable price realization.
Research and development and selling, general and administrative expenses
Research and development expenses as a percentage of net sales was
5.3%
for both the
three
months ended
March 31, 2018
and
2017
, respectively. Research and development expenses increased
12%
in U.S. dollars and
5%
in local currencies, during the
three
months ended
March 31, 2018
compared to the corresponding period in
2017
relating to increased research and development project activity.
Selling, general and administrative expenses as a percentage of net sales were
30.4%
for the
three
months ended
March 31, 2018
compared to
31.2%
in the corresponding period during
2017
. Selling, general and administrative expenses increased
8%
in U.S. dollars and
2%
in local currencies, during the
three
months ended
March 31, 2018
compared to the corresponding period in
2017
. The local currency increase includes investments in our field sales organization and growth initiatives, offset in part by lower cash incentive expense compared with the expense relating to our strong previous year results and benefits from our cost savings initiatives.
Amortization, interest expense, other charges (income), net and taxes
Amortization expense was
$11.7 million
for the three months ended
March 31, 2018
and
$10.0 million
for the corresponding period in
2017
.
Interest expense was
$8.4 million
for the
three
months ended
March 31, 2018
and
$7.7 million
for the corresponding period in
2017
.
Other charges (income), net includes non-service pension costs (benefits), (gains) losses from foreign currency transactions and related hedging activities, interest income and other items. Non-service pension benefits for the three months ended March 31, 2018 and 2017 were
$1.6 million
and
$0.8 million
, respectively. Other charges (income), net for the three months ended March 31, 2017 also includes a one-time gain of
$3.4 million
relating to the sale of a facility in Switzerland in connection with the our initiative to consolidate certain Swiss operations into a new facility.
The provision for taxes is based upon using our projected annual effective tax rate of
22%
before non-recurring discrete items for the
three
month periods ended
March 31, 2018
and
2017
. The difference between our projected annual effective tax rate of 22% and the Company's reported tax rate of
21%
and
19%
during the three months ending March 31, 2018 and 2017, respectively, is related to the timing of excess tax benefits associated with stock option exercises.
On December 22, 2017, the Tax Cuts and Jobs Act (the "Act") significantly revised U.S. corporate income tax law. The Act includes, among other things, a reduction in the U.S. federal corporate income tax rate from 35% to 21% effective for taxable years beginning after December 31, 2017, and the implementation of a modified territorial tax system that includes a one-time transition tax on deemed repatriated earnings of foreign subsidiaries ("Transition Tax") that is payable over a period of up to eight years.
Our accounting for the Act is based upon reasonable estimates, however, our estimates may change upon the finalization of the Act's implementation and additional interpretive guidance from regulatory authorities. Among other things, we need to complete our analysis of historical foreign earnings and related taxes paid and our analysis of foreign cash equivalents. In addition, we need to complete our analysis of deemed repatriation of deferred foreign income and related state tax effects. We will complete our accounting for the above tax effects of the Act during 2018 as provided in SAB 118 and will reflect any adjustments to our provisional amounts as an adjustment to the provision for taxes in the reporting period in which the amounts are finally determined.
-
23
-
Table of Contents
Results of Operations – by Operating Segment
The following is a discussion of the financial results of our operating segments. We currently have five reportable segments: U.S. Operations, Swiss Operations, Western European Operations, Chinese Operations and Other. A more detailed description of these segments is outlined in Note 17 to our consolidated financial statements for the year ended
December 31, 2017
.
U.S. Operations (amounts in thousands)
Three months ended March 31,
2018
2017
%
Total net sales
$
253,411
$
237,765
7
%
Net sales to external customers
$
229,745
$
215,353
7
%
Segment profit
$
34,245
$
38,822
(12
)%
Total net sales and net sales to external customers both increased
7%
for the
three
months ended
March 31, 2018
compared with the corresponding period in
2017
. Net sales to external customers in our U.S. Operations benefited approximately 4% from the Biotix acquisition for the three months ended March 31, 2018. The increase in total net sales and net sales to external customers also includes solid results in our laboratory products against a difficult prior year comparison. We also experienced strong growth in retail due to the timing of project activity, offset in part by a decrease in product inspection related to particularly strong growth in the prior year period.
Segment profit decreased
$4.6 million
for the
three
months ended
March 31, 2018
compared to the corresponding period in
2017
primarily due to initial costs associated with a new manufacturing facility and continued investments in our field sales and service organization offset in part by benefits from our margin expansion initiatives.
Swiss Operations (amounts in thousands)
Three months ended March 31,
2018
2017
%
1)
Total net sales
$
176,048
$
157,300
12
%
Net sales to external customers
$
32,466
$
29,747
9
%
Segment profit
$
45,975
$
36,018
28
%
1) Represents U.S. dollar (decline) growth for net sales and segment profit.
Total net sales increased
12%
in U.S. dollars and 6% in local currency for the
three
months ended
March 31, 2018
compared to the corresponding period in
2017
. Net sales to external customers increased
9%
in U.S. dollars and 5% in local currency during the
three
months ended
March 31, 2018
compared to the corresponding period in
2017
. The increase in local currency net sales to external customers for the
three
month period ended
March 31, 2018
includes solid growth in most product categories.
Segment profit increased
$10.0 million
for the
three
month period ended
March 31, 2018
compared to the corresponding period in
2017
. Segment profit during the three months ended
March 31, 2018
includes the benefit of increased net sales volume, our margin expansion initiatives, lower cash incentive expense and favorable foreign currency translation, offset in part by increases in research and development.
-
24
-
Table of Contents
Western European Operations (amounts in thousands)
Three months ended March 31,
2018
2017
%
1)
Total net sales
$
206,384
$
190,265
8
%
Net sales to external customers
$
165,372
$
147,323
12
%
Segment profit
$
18,282
$
24,718
(26
)%
1) Represents U.S. dollar (decline) growth for net sales and segment profit.
Total net sales increased
8%
in U.S. dollars and decreased 5% in local currencies during the
three
month period ended
March 31, 2018
compared to the corresponding period in
2017
. Net sales to external customers increased
12%
in U.S. dollars and decreased 2% in local currencies during the
three
month period ended
March 31, 2018
compared to the corresponding period in
2017
. The local currency decrease in net sales to external customers for the three months ended March 31, 2018 includes a significant decline in food retailing due to very strong project activity in the prior year period. The decline in local currency net sales also includes reduced inter-segment sales volume related to product transfers, as well as strong inter-segment product inspection sales in the previous year period.
Segment profit decreased $
6.4 million
for the
three
month period ended
March 31, 2018
compared to the corresponding period in
2017
. The decrease in segment profit includes a decline in local currency net sales volume (including inter-segment transfers), roll-in costs associated with our Blue Ocean program, increases in research and development, and investments in our sales and service organization, offset in part by benefits from our margin expansion initiatives, lower cash incentive expense and favorable foreign currency translation.
Chinese Operations (amounts in thousands)
Three months ended March 31,
2018
2017
%
1)
Total net sales
$
174,337
$
143,713
21
%
Net sales to external customers
$
113,930
$
90,781
25
%
Segment profit
$
59,553
$
44,659
33
%
1) Represents U.S. dollar (decline) growth for net sales and segment profit.
Total net sales increased
21%
in U.S. dollars and 12% in local currency for the
three
months ended
March 31, 2018
compared to the corresponding period in
2017
. Net sales to external customers increased
25%
in U.S. dollars and 17% in local currency during the
three
months ended
March 31, 2018
compared to the corresponding period in
2017
. The increase in local currency net sales to external customers during the
three
months ended
March 31, 2018
reflects strong growth in most product categories, especially laboratory products. While Chinese market conditions are currently favorable we will face difficult prior period comparisons during the remainder of 2018 due to our strong performance in 2017. In addition to the tough comparisons the Chinese economy has historically been volatile and market conditions may deteriorate, especially in industrial markets.
Segment profit increased
$14.9 million
for the
three
month period ended
March 31, 2018
compared to the corresponding period in
2017
. The increase in segment profit for the
three
month period ended
March 31, 2018
includes increased local currency net sales volume, benefits from our margin expansion and cost savings initiatives, and favorable foreign currency translation.
-
25
-
Table of Contents
Other (amounts in thousands)
Three months ended March 31,
2018
2017
%
1)
Total net sales
$
120,948
$
112,960
7
%
Net sales to external customers
$
119,308
$
111,363
7
%
Segment profit
$
13,881
$
13,108
6
%
1) Represents U.S. dollar (decline) growth for net sales and segment profit.
Total net sales and net sales to external customers increased
7%
in U.S. dollars and were flat in local currencies during the
three
month period ended
March 31, 2018
compared to the corresponding period in
2017
. Local currency growth in laboratory products was offset by declines in food retailing and product inspection related to strong project activity in the prior year period.
Segment profit increased
$0.8 million
for the
three
months ended
March 31, 2018
compared to the corresponding period in
2017
. The increase in segment profit is primarily due to benefits from our margin expansion initiatives and favorable foreign currency translation, offset in part by increased sales and service investments.
Liquidity and Capital Resources
Liquidity is our ability to generate sufficient cash flows from operating activities to meet our obligations and commitments. In addition, liquidity includes the ability to obtain appropriate financing. Currently, our financing requirements are primarily driven by working capital requirements, capital expenditures, share repurchases and acquisitions.
Cash provided by operating activities totaled
$76.6 million
during the
three
months ended
March 31, 2018
, compared to
$67.6 million
in the corresponding period in
2017
. The increase in
2018
includes a lower working capital outflow of
$7.5 million
.
Capital expenditures are made primarily for investments in information systems and technology, machinery, equipment and the purchase and expansion of facilities. Our capital expenditures totaled
$29.8 million
for the
three
months ended
March 31, 2018
compared to
$21.0 million
in the corresponding period in
2017
. The increase is primarily related to investments in manufacturing facilities. We expect to make net investments in new or expanded manufacturing facilities of $30 million to $40 million over the next two years.
In 2017, we recorded a provisional one-time charge of $72 million for the estimated income tax effect of the Transition Tax associated with the Tax Cuts and Jobs Act of which $59 million is expected to be paid over a period of up to eight years. We plan to repatriate earnings from China, Switzerland, Germany, the United Kingdom and certain other countries in future years and expect the only additional cost associated with the repatriation of such earnings outside the United States will be any applicable withholding taxes. All other undistributed earnings are considered to be permanently reinvested. As of
March 31, 2018
, we have an immaterial amount of cash and cash equivalents outside the United States where undistributed earnings are considered permanently reinvested. Accordingly, we believe the tax impact associated with repatriating our undistributed foreign earnings will not have a material effect on our liquidity.
-
26
-
Table of Contents
Senior Notes and Credit Facility Agreement
Our debt consisted of the following at
March 31, 2018
:
March 31, 2018
U.S. Dollar
Other Principal
Trading
Currencies
Total
$50 million Senior Notes, interest 3.67%, due December 17, 2022
$
50,000
$
—
$
50,000
$50 million Senior Notes, interest 4.10%, due September 19, 2023
50,000
—
50,000
$125 million Senior Notes, interest 3.84%, due September 19, 2024
125,000
—
125,000
$125 million Senior Notes, interest 4.24%, due June 25, 2025
125,000
—
125,000
Euro 125 million Senior Notes, interest 1.47%, due June 17, 2030
—
155,260
155,260
Debt issuance costs, net
(1,038
)
(349
)
(1,387
)
Total Senior Notes
348,962
154,911
503,873
$800 million Credit Agreement, interest at LIBOR plus 87.5 basis points
400,234
74,608
474,842
Other local arrangements
16
14,867
14,883
Total debt
749,212
244,386
993,598
Less: current portion
(16
)
(14,867
)
(14,883
)
Total long-term debt
$
749,196
$
229,519
$
978,715
As of
March 31, 2018
, approximately
$319.7 million
was available under our Credit Agreement. Changes in exchange rates between the currencies in which we generate cash flows and the currencies in which our borrowings are denominated affect our liquidity. In addition, because we borrow in a variety of currencies, our debt balances fluctuate due to changes in exchange rates.
We currently believe that cash flow from operating activities, together with liquidity available under our credit facility and local working capital facilities, will be sufficient to fund currently anticipated working capital needs and capital spending requirements for at least the foreseeable future.
We continue to explore potential acquisitions. In connection with any acquisition, we may incur additional indebtedness.
In April 2018, two of our non-U.S. pension plans issued a loan of $39.6 million (Swiss franc 38 million) to a wholly owned subsidiary of the Company. The loan has an interest rate of LIBOR plus 87.5 basis points and a maturity date of April 2019 and a one year renewal term and, as such, will be classified as short-term debt on our consolidated balance sheet. The proceeds were used to pay down amounts outstanding on the existing credit facility.
Share Repurchase Program
The Company has a share repurchase program of which there was
$464.7 million
of common shares remaining to be repurchased under the program as of
March 31, 2018
. The share repurchases are expected to be funded from cash generated from operating activities, borrowings, and existing cash balances. Repurchases will be made through open market transactions, and the amount and timing of repurchases will depend on business and market conditions, stock price, trading restrictions, the level of acquisition activity, and other factors.
We have purchased
26.9 million
shares since the inception of the program through
March 31, 2018
. During both the
three
months ended
March 31, 2018
and
2017
, we spent
$118.8 million
and
$125.0 million
on the repurchase of
187,880
shares and
275,088
shares at an average price per share of
$632.03
and
$454.37
, respectively. We reissued
39,362
shares and
76,849
shares held in treasury
-
27
-
Table of Contents
for the exercise of stock options and restricted stock units during the
three
months ended
March 31, 2018
and
2017
, respectively.
Effect of Currency on Results of Operations
Our earnings are affected by changing exchange rates. We are most sensitive to changes in the exchange rates between the Swiss franc, euro, and U.S. dollar. We have more Swiss franc expenses than we do Swiss franc sales because we develop and manufacture products in Switzerland that we sell globally, and have a number of corporate functions located in Switzerland. When the Swiss franc strengthens against our other trading currencies, particularly the U.S. dollar and euro, our earnings go down. We also have significantly more sales in the euro than we do expenses. When the euro weakens against the U.S. dollar and Swiss franc, our earnings also go down. We estimate a 1% strengthening of the Swiss franc against the euro would reduce our earnings before tax by approximately
$1.6
million to
$1.8
million annually.
We also conduct business in many geographies throughout the world, including Asia Pacific, the United Kingdom, Eastern Europe, Latin America, and Canada. Fluctuations in these currency exchange rates against the U.S. dollar can also affect our operating results. The most significant of these currency exposures is the Chinese Renminbi. The impact on our earnings before tax of the Chinese Renminbi weakening 1% against the U.S. dollar is a reduction of approximately
$1.0
million to
$1.3
million annually.
In addition to the effects of exchange rate movements on operating profits, our debt levels can fluctuate due to changes in exchange rates, particularly between the U.S. dollar and the Swiss franc. Based on our outstanding debt at
March 31, 2018
, we estimate that a 10% weakening of the U.S. dollar against the currencies in which our debt is denominated would result in an increase of approximately
$27.2 million
in the reported U.S. dollar value of our debt.
-
28
-
Table of Contents
Forward-Looking Statements Disclaimer
You should not rely on forward-looking statements to predict our actual results. Our actual results or performance may be materially different than reflected in forward-looking statements because of various risks and uncertainties. You can identify forward-looking statements by terminology such as “may,” “will,” “could,” “would,” “should,” “expect,” “plan,” “anticipate,” “intend,” “believe,” “estimate,” “predict,” “potential” or “continue”.
We make forward-looking statements about future events or our future financial performance, including earnings and sales growth, earnings per share, strategic plans and contingency plans, growth opportunities or economic downturns, our ability to respond to changes in market conditions, planned research and development efforts and product introductions, adequacy of facilities, access to and the costs of raw materials, shipping and supplier costs, gross margins, customer demand, our competitive position , capital expenditures, cash flow, tax-related matters, compliance with laws, and effects of acquisitions.
Our forward-looking statements may not be accurate or complete, and we do not intend to update or revise them in light of actual results. New risks also periodically arise. Please consider the risks and factors that could cause our results to differ materially from what is described in our forward-looking statements. See in particular “Factors Affecting Our Future Operating Results” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our 2017 Annual Report on Form 10-K.
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
As of
March 31, 2018
, there was no material change in the information provided under Item 7A in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2017
.
Item 4.
Controls and Procedures
Under the supervision and with the participation of our management, including the Chief Executive Officer and Chief Financial Officer we have evaluated the effectiveness of our disclosure controls and procedures as required by Exchange Act Rule 13a-15(b) as of the end of the period covered by this report. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that these disclosure controls and procedures are effective. There were no changes in our internal control over financial reporting during the quarter ended
March 31, 2018
that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
-
29
-
Table of Contents
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings.
None
Item 1A.
Risk Factors.
For the
three
months ended
March 31, 2018
there were no material changes from risk factors disclosed in Part I, Item 1A of the Company’s Annual Report on Form 10-K for the year ended
December 31, 2017
.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds.
Issuer Purchases of Equity Securities
(a)
(b)
(c)
(d)
Total Number of
Shares Purchased
Average Price Paid
per Share
Total Number of
Shares Purchased as Part of Publicly Announced Program
Approximate Dollar
Value (in thousands of Shares that may yet be Purchased under the Program)
January 1 to January 31, 2018
59,520
$
653.43
59,520
$
544,529
February 1 to February 28, 2018
60,892
$
638.78
60,892
$
505,631
March 1 to March 31, 2018
67,468
$
607.06
67,468
$
464,672
Total
187,880
$
632.03
187,880
$
464,672
The Company has a share repurchase program of which there was
$464.7 million
common shares remaining to be repurchased under the program as of
March 31, 2018
. We have purchased
26.9 million
shares since the inception of the program through
March 31, 2018
.
During both the
three
months ended
March 31, 2018
and
2017
, we spent
$118.8 million
and
$125.0 million
on the repurchase of
187,880
and
275,088
shares at an average price per share of
$632.03
and
$454.37
, respectively. We reissued
39,362
shares and
76,849
shares held in treasury for the exercise of stock options and restricted stock units for the
three
months ended
March 31, 2018
and
2017
, respectively.
Item 3.
Defaults Upon Senior Securities.
None
Item 5.
Other information.
None
Item 6.
Exhibits.
See Exhibit Index below.
-
30
-
Table of Contents
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Mettler-Toledo International Inc.
Date:
May 4, 2018
By:
/s/ Shawn P. Vadala
Shawn P. Vadala
Chief Financial Officer
-
31
-
Table of Contents
EXHIBIT INDEX
Exhibit No.
Description
31.1*
Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes — Oxley Act of 2002
31.2*
Certification of the Chief Financial Officer Pursuant to Section 302 of the Sarbanes — Oxley Act of 2002
32*
Certification Pursuant to Section 906 of the Sarbanes — Oxley Act of 2002
101.INS*
XBRL Instance Document
101.SCH*
XBRL Taxonomy Extension Schema Document
101.CAL*
XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB*
XBRL Taxonomy Extension Label Linkbase Document
101.PRE*
XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF*
XBRL Taxonomy Extension Definition Linkbase Document
_______________________
* Filed herewith
-
32
-