Companies:
10,652
total market cap:
$140.563 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Mettler Toledo
MTD
#898
Rank
$27.80 B
Marketcap
๐บ๐ธ
United States
Country
$1,361
Share price
0.22%
Change (1 day)
7.00%
Change (1 year)
๐ญ Manufacturing
๐ฌ Scientific & Technical Instruments
Categories
Mettler Toledo
is a multinational manufacturer of scales and analytical instruments.
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Mettler Toledo
Quarterly Reports (10-Q)
Financial Year FY2018 Q3
Mettler Toledo - 10-Q quarterly report FY2018 Q3
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED
September 30, 2018
, OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ____________ TO ________________
Commission File Number: 1-13595
Mettler-Toledo International Inc.
_______________________________________________________________________________________________________________________________________
(Exact name of registrant as specified in its charter)
Delaware
13-3668641
(State or other jurisdiction of
(I.R.S Employer Identification No.)
incorporation or organization)
1900 Polaris Parkway
Columbus, Ohio 43240
and
Im Langacher, P.O. Box MT-100
CH 8606 Greifensee, Switzerland
_________________________________________________________
(Address of principal executive offices)
(Zip Code)
1-614-438-4511 and +41-44-944-22-11
________________________________________________________________________________
(Registrant's telephone number, including area code)
not applicable
______________________________________________________________________________________________________________________
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
X
No ___
Indicate by checkmark whether the registrant has submitted electronically and posted on its corporate Web-site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (
§
232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
X
No ___
Indicate by checkmark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one): Large accelerated filer
.
X
Accelerated filer __ Non-accelerated filer __ Smaller reporting company __ Emerging growth company __
If an emerging growth company, indicate by check mark if the registrant has elected not use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act __
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ___ No
X
The Registrant had
25,045,028
shares of Common Stock outstanding at
September 30, 2018
.
METTLER-TOLEDO INTERNATIONAL INC.
INDEX TO QUARTERLY REPORT ON FORM 10-Q
PAGE
PART I. FINANCIAL INFORMATION
Item 1.
Financial Statements
Unaudited Interim Consolidated Financial Statements:
Interim Consolidated Statements of Operations and Comprehensive Income for three months ended September 30, 2018 and 2017
3
Interim Consolidated Statements of Operations and Comprehensive Income for the nine months ended September 30, 2018 and 2017
4
Interim Consolidated Balance Sheets as of September 30, 2018 and December 31, 2017
5
Interim Consolidated Statements of Shareholders’ Equity for the nine months ended September 30, 2018 and the twelve months ended December 31, 2017
6
Interim Consolidated Statements of Cash Flows for the nine months ended September 30, 2018
7
Notes to the Interim Consolidated Financial Statements at September 30, 2018
8
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
25
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
34
Item 4.
Controls and Procedures
34
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings
35
Item 1A.
Risk Factors
35
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
35
Item 3.
Defaults upon Senior Securities
35
Item 5.
Other Information
35
Item 6.
Exhibits
35
SIGNATURE
36
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1.
Financial Statements
METTLER-TOLEDO INTERNATIONAL INC.
INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
Three
months ended
September 30, 2018
and
2017
(In thousands, except share data)
(unaudited)
September 30,
2018
September 30,
2017
Net sales
Products
$
576,340
$
544,408
Service
158,506
154,391
Total net sales
734,846
698,799
Cost of sales
Products
232,851
216,496
Service
82,741
81,328
Gross profit
419,254
400,975
Research and development
34,838
32,203
Selling, general and administrative
202,451
207,033
Amortization
11,856
10,716
Interest expense
9,003
8,248
Restructuring charges
2,222
3,385
Other charges (income), net
(1,479
)
(237
)
Earnings before taxes
160,363
139,627
Provision for taxes
33,710
34,677
Net earnings
$
126,653
$
104,950
Basic earnings per common share:
Net earnings
$
5.04
$
4.10
Weighted average number of common shares
25,126,061
25,613,433
Diluted earnings per common share:
Net earnings
$
4.93
$
3.99
Weighted average number of common and common equivalent shares
25,683,365
26,303,529
Comprehensive income, net of tax (Note 9)
$
108,845
$
125,699
The accompanying notes are an integral part of these interim consolidated financial statements.
-
3
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
Nine
months ended
September 30, 2018
and
2017
(In thousands, except share data)
(unaudited)
September 30,
2018
September 30,
2017
Net sales
Products
$
1,649,762
$
1,514,516
Service
467,901
432,506
Total net sales
2,117,663
1,947,022
Cost of sales
Products
657,167
591,395
Service
253,684
235,651
Gross profit
1,206,812
1,119,976
Research and development
104,866
95,985
Selling, general and administrative
611,149
588,313
Amortization
35,561
31,010
Interest expense
25,671
24,160
Restructuring charges
13,956
8,840
Other charges (income), net
(5,795
)
(8,654
)
Earnings before taxes
421,404
380,322
Provision for taxes
89,979
81,326
Net earnings
$
331,425
$
298,996
Basic earnings per common share:
Net earnings
$
13.10
$
11.60
Weighted average number of common shares
25,296,680
25,764,472
Diluted earnings per common share:
Net earnings
$
12.81
$
11.31
Weighted average number of common and common equivalent shares
25,877,979
26,446,677
Comprehensive income, net of tax (Note 9)
$
313,302
$
376,357
The accompanying notes are an integral part of these interim consolidated financial statements.
-
4
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
INTERIM CONSOLIDATED BALANCE SHEETS
As of
September 30, 2018
and
December 31, 2017
(In thousands, except share data)
(unaudited)
September 30,
2018
December 31,
2017
ASSETS
Current assets:
Cash and cash equivalents
$
137,448
$
148,687
Trade accounts receivable, less allowances of $16,515 at September 30, 2018
and $15,549 at December 31, 2017
494,887
528,615
Inventories
277,266
255,390
Other current assets and prepaid expenses
61,898
74,031
Total current assets
971,499
1,006,723
Property, plant and equipment, net
697,689
668,271
Goodwill
537,862
539,838
Other intangible assets, net
220,904
226,718
Deferred tax assets, net
36,423
41,425
Other non-current assets
93,287
66,830
Total assets
$
2,557,664
$
2,549,805
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Trade accounts payable
$
156,447
$
167,627
Accrued and other liabilities
128,760
152,834
Accrued compensation and related items
142,500
170,159
Deferred revenue and customer prepayments
123,526
107,166
Taxes payable
90,483
72,210
Short-term borrowings and current maturities of long-term debt
55,753
19,677
Total current liabilities
697,469
689,673
Long-term debt
988,894
960,170
Deferred tax liabilities, net
50,216
51,230
Other non-current liabilities
289,470
301,452
Total liabilities
2,026,049
2,002,525
Commitments and contingencies (Note 15)
Shareholders’ equity:
Preferred stock, $0.01 par value per share; authorized 10,000,000 shares
—
—
Common stock, $0.01 par value per share; authorized 125,000,000 shares;
issued 44,786,011 and 44,786,011 shares; outstanding 25,045,028 and
25,541,393 shares at September 30, 2018 and December 31, 2017, respectively
448
448
Additional paid-in capital
759,643
747,138
Treasury stock at cost (19,740,983 shares at September 30, 2018, and 19,244,618 shares at December 31, 2017)
(3,708,805
)
(3,368,182
)
Retained earnings
3,763,858
3,433,282
Accumulated other comprehensive loss
(283,529
)
(265,406
)
Total shareholders’ equity
531,615
547,280
Total liabilities and shareholders’ equity
$
2,557,664
$
2,549,805
The accompanying notes are an integral part of these interim consolidated financial statements.
-
5
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
INTERIM CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
Nine
months ended
September 30, 2018
and
twelve
months ended
December 31, 2017
(In thousands, except share data)
(unaudited)
Insert Title Here
Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Common Stock
Treasury Stock
Retained Earnings
Shares
Amount
Total
Balance at December 31, 2016
26,020,234
$
448
$
730,556
$
(3,006,771
)
$
3,065,708
$
(354,998
)
$
434,943
Exercise of stock options and restricted
stock units
270,413
—
—
38,586
(9,937
)
—
28,649
Repurchases of common stock
(749,254
)
—
—
(399,997
)
—
—
(399,997
)
Effect of accounting change
—
—
—
—
1,539
—
1,539
Share-based compensation
—
—
16,582
—
—
—
16,582
Net earnings
—
—
—
—
375,972
—
375,972
Other comprehensive income (loss),
net of tax
—
—
—
—
—
89,592
89,592
Balance at December 31, 2017
25,541,393
$
448
$
747,138
$
(3,368,182
)
$
3,433,282
$
(265,406
)
$
547,280
Exercise of stock options and restricted
stock units
102,174
—
—
15,626
(849
)
—
14,777
Repurchases of common stock
(598,539
)
—
—
(356,249
)
—
—
(356,249
)
Share-based compensation
—
—
12,505
—
—
—
12,505
Net earnings
—
—
—
—
331,425
—
331,425
Other comprehensive income (loss),
net of tax (Note 9)
—
—
—
—
—
(18,123
)
(18,123
)
Balance at September 30, 2018
25,045,028
$
448
$
759,643
$
(3,708,805
)
$
3,763,858
$
(283,529
)
$
531,615
The accompanying notes are an integral part of these interim consolidated financial statements.
-
6
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
Nine
months ended
September 30, 2018
and
2017
(In thousands)
(unaudited)
September 30,
2018
September 30,
2017
Cash flows from operating activities:
Net earnings
$
331,425
$
298,996
Adjustments to reconcile net earnings to net cash provided by operating activities:
Depreciation
27,889
24,421
Amortization
35,561
31,010
Deferred tax benefit
(11,901
)
(7,754
)
Share-based compensation
12,505
11,823
Gain on facility sale
—
(3,394
)
Other
(2,706
)
227
Increase (decrease) in cash resulting from changes in:
Trade accounts receivable, net
26,017
1,891
Inventories
(26,224
)
(23,596
)
Other current assets
863
(2,526
)
Trade accounts payable
(7,753
)
(5,857
)
Taxes payable
13,482
11,386
Accruals and other
(32,725
)
14,608
Net cash provided by operating activities
366,433
351,235
Cash flows from investing activities:
Proceeds from sale of property, plant and equipment
7,809
10,437
Purchase of property, plant and equipment
(96,665
)
(85,826
)
Acquisitions
(4,962
)
(108,445
)
Net hedging settlements on intercompany loans
(780
)
3,716
Net cash used in investing activities
(94,598
)
(180,118
)
Cash flows from financing activities:
Proceeds from borrowings
772,274
985,694
Repayments of borrowings
(703,704
)
(834,061
)
Proceeds from stock option exercises
14,777
23,315
Repurchases of common stock
(356,249
)
(334,998
)
Other financing activities
(1,664
)
(7,205
)
Net cash used in financing activities
(274,566
)
(167,255
)
Effect of exchange rate changes on cash and cash equivalents
(8,508
)
6,550
Net increase (decrease) in cash and cash equivalents
(11,239
)
10,412
Cash and cash equivalents:
Beginning of period
148,687
158,674
End of period
$
137,448
$
169,086
The accompanying notes are an integral part of these interim consolidated financial statements.
-
7
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At September 30, 2018 – Unaudited
(In thousands, except share data, unless otherwise stated)
1.
BASIS OF PRESENTATION
Mettler-Toledo International Inc. ("Mettler-Toledo" or the "Company") is a leading global supplier of precision instruments and services. The Company manufactures weighing instruments for use in laboratory, industrial, packaging, logistics and food retailing applications. The Company also manufactures several related analytical instruments and provides automated chemistry solutions used in drug and chemical compound discovery and development. In addition, the Company manufactures metal detection and other end-of-line inspection systems used in production and packaging and provides solutions for use in certain process analytics applications. The Company's primary manufacturing facilities are located in China, Germany, Switzerland, the United Kingdom and the United States. The Company's principal executive offices are located in Columbus, Ohio and Greifensee, Switzerland.
The accompanying interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and include all entities in which the Company has control, which are its wholly-owned subsidiaries. The interim consolidated financial statements have been prepared without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. The interim consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2017
.
The accompanying interim consolidated financial statements reflect all adjustments which, in the opinion of management, are necessary for a fair presentation of the results of the interim periods presented. Operating results for the
three
and
nine
months ended
September 30, 2018
are not necessarily indicative of the results to be expected for the full year ending
December 31, 2018
.
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, as well as disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting periods. Actual results may differ from those estimates. A discussion of the Company’s critical accounting policies is included in Management’s Discussion and Analysis of Financial Condition and Results of Operations and the Notes to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2017
.
All intercompany transactions and balances have been eliminated.
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Trade Accounts Receivable
Trade accounts receivable are recorded at the invoiced amount and do not bear interest. The allowance for doubtful accounts represents the Company’s best estimate of probable credit losses in its existing trade accounts receivable. The Company determines the allowance based upon a review of both specific accounts for collection and the age of the accounts receivable portfolio.
-
8
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At September 30, 2018 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
Inventories
Inventories are valued at the lower of cost or net realizable value. Cost, which includes direct materials, labor and overhead, is generally determined using the first in, first out (FIFO) method. The estimated net realizable value is based on assumptions for future demand and related pricing. Adjustments to the cost basis of the Company’s inventory are made for excess and obsolete items based on usage, orders and technological obsolescence. If actual market conditions are less favorable than those projected by management, reductions in the value of inventory may be required.
Inventories consisted of the following:
September 30,
2018
December 31,
2017
Raw materials and parts
$
125,197
$
118,790
Work-in-progress
50,546
43,035
Finished goods
101,523
93,565
$
277,266
$
255,390
Goodwill and Other Intangible Assets
Goodwill, representing the excess of purchase price over the net asset value of companies acquired, and indefinite-lived intangible assets are not amortized, but are reviewed for impairment annually in the fourth quarter, or more frequently if events or changes in circumstances indicate that an asset might be impaired. The annual evaluation for goodwill and indefinite-lived intangible assets are generally based on an assessment of qualitative and quantitative factors to determine whether it is more likely than not that the fair value of the asset is less than its carrying amount.
Other intangible assets include indefinite-lived assets and assets subject to amortization. Where applicable, amortization is charged on a straight-line basis over the expected period of benefit. The straight-line method of amortization reflects an appropriate allocation of the cost of the intangible assets to earnings in proportion to the amount of economic benefits obtained by the Company in each reporting period. The Company assesses the initial acquisition of intangible assets in accordance with the provisions of ASC 805 "Business Combinations" and the continued accounting for previously recognized intangible assets and goodwill in accordance with the provisions of ASC 350 "Intangible - Goodwill and Other" and ASC 360 "Property, Plant and Equipment".
Other intangible assets consisted of the following:
September 30, 2018
December 31, 2017
Gross
Amount
Accumulated
Amortization
Intangibles, Net
Gross
Amount
Accumulated
Amortization
Intangibles, Net
Customer relationships
$
198,042
$
(48,173
)
$
149,869
$
198,527
$
(41,794
)
$
156,733
Proven technology and patents
74,732
(42,036
)
32,696
70,311
(38,890
)
31,421
Tradenames (finite life)
4,557
(2,904
)
1,653
4,518
(2,807
)
1,711
Tradenames (indefinite life)
35,536
—
35,536
35,562
—
35,562
Other
3,668
(2,518
)
1,150
3,490
(2,199
)
1,291
$
316,535
$
(95,631
)
$
220,904
$
312,408
$
(85,690
)
$
226,718
-
9
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At September 30, 2018 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
The Company recognized amortization expense associated with the above intangible assets of
$3.6 million
and
$2.9 million
for the
three
months ended
September 30, 2018
and
2017
, respectively and
$10.7 million
and
$7.9 million
for the
nine
months ended
September 30, 2018
and
2017
, respectively. The annual aggregate amortization expense based on the current balance of other intangible assets is estimated at
$14.2 million
for
2018
,
$13.9 million
for
2019
,
$13.5 million
for
2020
,
$12.9 million
for
2021
,
$12.4 million
for
2022
and
$12.2 million
for
2023
. Purchased intangible amortization was
$3.4 million
,
$2.5 million
after tax, and
$2.6 million
,
$1.7 million
after tax, for the
three
months ended
September 30, 2018
and
2017
, respectively and
$10.0 million
,
$7.5 million
after tax, and
$7.2 million
,
$4.7 million
after tax, for the
nine
months ended
September 30, 2018
and
2017
, respectively.
In addition to the above amortization, the Company recorded amortization expense associated with capitalized software of
$8.2 million
and
$7.7 million
for the three months ended
September 30, 2018
and
2017
, respectively and
$24.7 million
and
$22.9 million
for the
nine
months ended
September 30, 2018
and
2017
, respectively.
Revenue Recognition
Product revenue is recognized from contracts with customers when a customer has obtained control of a product. The Company considers control to have transferred upon shipping terms. To the extent the Company’s contracts have a separate performance obligation, revenue related to any post-shipment performance obligation is deferred until completed. Shipping and handling costs charged to customers are included in total net sales and the associated expense is a component of cost of sales. Certain products are also sold through indirect distribution channels whereby the distributor assumes any further obligations to the end customer. Revenue is recognized on these distributor arrangements upon transfer of control to the distributor. Contracts do not contain variable pricing arrangements that are retrospective, except for rebate programs. Rebates are estimated based on expected sales volumes and offset against revenue at the time such revenue is recognized. The Company generally maintains the right to accept or reject a product return in its terms and conditions and also maintains appropriate accruals for outstanding credits. The provisions for estimated returns and rebates are immaterial to the consolidated financial statements.
Certain of the Company’s product arrangements include separate performance obligations, primarily related to installation. Such performance obligations are accounted for separately when the deliverables have stand-alone value and the satisfaction of the undelivered performance obligations is probable and within the Company's control. The allocation of revenue between the performance obligations is based on the observable standalone selling prices at the time of the sale in accordance with a number of factors including service technician billing rates, time to install and geographic location.
Software is generally not considered a distinct performance obligation with the exception of a few small software applications. The Company does not usually sell software products without the related hardware instrument as the software is embedded in the product. The Company’s products typically require no significant production, modification, or customization of the hardware or software that is essential to the functionality of the products.
Service revenue not under contract is recognized upon the completion of the service performed. Revenue from spare parts sold on a stand-alone basis is recognized when control is transferred to the customer, which is generally at the time of shipment or delivery. Revenue from service contracts is recognized ratably over the contract period using a time-based method. These contracts represent an obligation to perform repair and other services including regulatory compliance qualification, calibration, certification, and preventative maintenance on a customer’s pre-defined equipment over the contract period.
-
10
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At September 30, 2018 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
Warranty
The Company generally offers
one
-year warranties on most of its products. Product warranties are recorded at the time revenue is recognized. While the Company engages in extensive product quality programs and processes, its warranty obligations are affected by product failure rates, material usage and service costs incurred in correcting a product failure.
Employee Termination Benefits
In situations where contractual termination benefits exist, the Company records accruals for employee termination benefits when it is probable that a liability has been incurred and the amount of the liability is reasonably estimable. All other employee termination arrangements are recognized and measured at their fair value at the communication date unless the employee is required to render additional service beyond the legal notification period, in which case the liability is recognized ratably over the future service period.
Share-Based Compensation
The Company recognizes share-based compensation expense within selling, general and administrative in the consolidated statements of operations and other comprehensive income with a corresponding offset to additional paid-in capital in the consolidated balance sheet. The Company recorded
$4.3 million
and
$12.5 million
of share-based compensation expense for the
three
and
nine
months ended
September 30, 2018
, respectively, compared to
$4.0 million
and
$11.8 million
for the corresponding periods in
2017
.
Research and Development
Research and development costs primarily consist of salaries, consulting and other costs. The Company expenses these costs as incurred.
Recent Accounting Pronouncements
On January 1, 2018 the Company retrospectively implemented ASU 2017-07 to ASC 715 "Compensation - Retirement Benefits," which requires the Company to report the non-service cost components of net periodic benefit cost (pension cost) in other charges (income), net. These amounts were previously reported in selling, general, and administrative, cost of sales and research and development in the consolidated statement of operations. Nonservice pension benefits were
$1.6 million
and
$1.2 million
for the three months ended September 30, 2018 and 2017, respectively, and
$4.7 million
and
$3.1 million
and for the nine months ended September 30, 2018 and 2017, respectively.
In February 2016 and July 2018, the FASB issued ASU 2016-02 and ASU 2018-11 to ASC 842 "Leases." The accounting guidance primarily requires lessees to recognize most leases on their balance sheet as a right to use asset and a lease liability, with the exception of short term leases. The Company is currently evaluating the impact of this guidance as well as the election of certain practical expedients available within the ASU. The Company has identified its significant leases by geography and by asset class and made progress in developing accounting policies and future processes to ensure an effective adoption of the new standard. The ASU will be effective beginning the first quarter of 2019 and the Company will adopt using a modified retrospective approach without adjusting comparative periods.
In February 2018, the FASB issued ASU 2018-02, "Income Statement - Reporting Comprehensive Income". The accounting update provided entities with guidance on how to reclassify certain stranded tax effects from accumulated other comprehensive income as a result of the Tax Cuts and Jobs Act, which was a tax bill enacted by the U.S. government in December 2017. The new guidance is effective for the year beginning January 1, 2019 and the Company is still evaluating the impact on the financial statements.
-
11
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At September 30, 2018 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
3.
REVENUE
On January 1, 2018, the Company adopted ASC 606 "Revenue from Contracts with Customers" and all the related amendments using the modified retrospective method, whereby the adoption does not impact any prior periods. The effect of adopting the new standard did not require any cumulative effect adjustment to retained earnings as of January 1, 2018. There was no impact to our consolidated statements of operations, balance sheet, or statement of cash flows as of and for the period ended September 30, 2018.
The Company disaggregates revenue from contracts with customers by product, service, timing of revenue recognition and geography. A summary by the Company’s reportable segments follows for the three and nine months ended September 30, 2018:
Three months ended September 30, 2018
U.S. Operations
Swiss Operations
Western European Operations
Chinese Operations
Other Operations
Total
Product Revenue
$
195,554
$
24,791
$
124,412
$
127,050
$
104,533
$
576,340
Service Revenue:
Point in time
48,910
4,663
29,365
10,200
25,645
118,783
Over time
10,915
2,009
19,393
2,848
4,558
39,723
Total
$
255,379
$
31,463
$
173,170
$
140,098
$
134,736
$
734,846
Nine months ended September 30, 2018
U.S. Operations
Swiss Operations
Western European Operations
Chinese Operations
Other Operations
Total
Product Revenue
$
559,566
$
75,520
$
365,680
$
351,052
$
297,944
$
1,649,762
Service Revenue:
Point in time
146,515
14,410
92,331
28,212
74,853
356,321
Over time
30,517
6,152
54,303
8,037
12,571
111,580
Total
$
736,598
$
96,082
$
512,314
$
387,301
$
385,368
$
2,117,663
A summary of revenue by major geographic destination for the three and nine months ended September 30 follows:
Three months ended September 30, 2018
Nine months ended September 30, 2018
Americas
$
280,512
$
807,119
Europe
216,956
643,514
Asia / Rest of World
237,378
667,030
Total
$
734,846
$
2,117,663
-
12
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At September 30, 2018 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
The Company's global revenue mix by product category is laboratory (
51%
of sales), industrial (
41%
of sales) and retail (
8%
of sales). The Company's product revenue by reportable segment is proportionately similar to the Company's global mix except the Company's Swiss Operations is largely comprised of laboratory products while the Company's Chinese Operations has a slightly higher percentage of industrial products. A summary of the Company’s revenue by product category for the three and nine months ended September 30, 2018 is as follows:
Three months ended September 30, 2018
Nine months ended September 30, 2018
Laboratory
$
368,967
$
1,075,853
Industrial
305,248
873,181
Retail
60,631
168,629
Total
$
734,846
$
2,117,663
The payment terms in the Company’s contracts with customers do not exceed one year and therefore contracts do not contain a significant financing component. In most cases, after appropriate credit evaluations, payments are due in arrears and are recognized as receivables. Unbilled revenue is recorded when performance obligations have been satisfied, but the Company does not have a right to receive payment. Unbilled revenue as of September 30, 2018 was
$19.4 million
and is included within accounts receivable. Deferred revenue and customer prepayments are recorded when cash payments are received or due in advance of the performance obligation being satisfied. Deferred revenue primarily includes prepaid service contracts, as well as deferred installation.
Changes in the components of deferred revenue and customer prepayments during the period are as follows:
Deferred Revenue
and Customer Pre-payments
Beginning balances as of December 31, 2017
$
107,166
Customer pre-payments/deferred revenue
469,173
Revenue recognized
(450,312
)
Foreign currency translation
(2,501
)
Ending balance as of September 30, 2018
$
123,526
The Company generally expenses sales commissions when incurred because the amortization period is one year or less. These costs are recorded within selling, general, and administrative expenses. The Company has not disclosed the value of unsatisfied performance obligations other than customer prepayments and deferred revenue above as most contracts have an expected length of one year or less and amounts greater than one year are immaterial.
4. FINANCIAL INSTRUMENTS
The Company has limited involvement with derivative financial instruments and does not use them for trading purposes. The Company enters into certain interest rate swap agreements in order to manage its exposure to changes in interest rates. The amount of the Company's fixed obligation interest payments may change based upon the expiration dates of its interest rate swap agreements and the level and composition of its debt. The Company also enters into certain foreign currency forward contracts to limit the Company's exposure to currency fluctuations on the respective hedged items. As also mentioned in Note 7, the Company has designated its euro denominated debt as a hedge of a portion of its net investment in euro-denominated foreign subsidiaries. For additional disclosures on the fair value of financial instruments, see Note 5 to the interim consolidated financial statements.
-
13
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At September 30, 2018 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
Cash Flow Hedges
In June 2017, the Company entered into a cross currency swap arrangement designated as a cash flow hedge. The agreement converts
$100 million
of borrowings under the Company's credit facility into synthetic Swiss franc debt which allows the Company to effectively change the floating rate LIBOR-based interest payment to a fixed Swiss franc income of
0.01%
. The swap began in June 2017 and matures in June 2019.
In June 2013, the Company entered into an interest rate swap agreement designated as a cash flow hedge. The agreement is a swap which has the effect of changing the floating rate LIBOR-based interest payments associated with
$50 million
of borrowings under the Company’s credit facility to a fixed obligation of
2.52%
. The swap began in October 2015 and matures in October 2020.
In March 2015, the Company entered into a forward-starting interest rate swap agreement. The agreement is a swap which has the effect of changing the floating rate LIBOR-based interest payments associated with
$100 million
of borrowings under the Company's credit agreement to a fixed obligation of
2.25%
beginning in February 2017 and matures in February 2022.
The Company's cash flow hedges are recorded gross at fair value in the consolidated balance sheet at
September 30, 2018
and
December 31, 2017
, respectively, and disclosed in Note 5 to the consolidated financial statements. Amounts reclassified into other comprehensive income and the effective portions of the cash flow hedges are further disclosed in Note 9 to the consolidated financial statements. A derivative gain of
$2.7 million
based upon interest rates and foreign currency rates at
September 30, 2018
, is expected to be reclassified from other comprehensive income (loss) to earnings in the next twelve months. Through
September 30, 2018
, no hedge ineffectiveness has occurred in relation to the cash flow hedges.
Other Derivatives
The Company enters into foreign currency forward contracts in order to economically hedge short-term trade and non-trade intercompany balances largely denominated in Swiss franc, other major European currencies, and the Chinese Renminbi with its foreign businesses. In accordance with U.S. GAAP, these contracts are considered “derivatives not designated as hedging instruments.” Gains or losses on these instruments are reported in current earnings. The foreign currency forward contracts are recorded at fair value in the consolidated balance sheet at
September 30, 2018
and
December 31, 2017
, respectively, and disclosed in Note 5. The Company recognized in other charges (income), a net loss of
$4.4 million
and a net gain of
$4.5 million
during the three months ended
September 30, 2018
and
2017
, respectively, and a net loss of
$0.2 million
and net gain of
$6.3 million
during the nine months ended
September 30, 2018
and
2017
, respectively. The gains and losses are primarily offset by the underlying transaction gains and losses on the related intercompany balances. At
September 30, 2018
and
December 31, 2017
, these contracts had a notional value of
$452.1 million
and
$394.8 million
, respectively.
5. FAIR VALUE MEASUREMENTS
At
September 30, 2018
and
December 31, 2017
, the Company had derivative assets totaling
$3.0 million
and
$1.9 million
, respectively, and derivative liabilities totaling
$1.3 million
and
$2.4 million
, respectively. The fair values of the interest rate swap agreements, foreign currency forward contracts designated as cash flow hedges and foreign currency forward contracts that economically hedge short-term intercompany balances are estimated based upon inputs from current valuation information obtained from dealer quotes and priced with observable market assumptions and appropriate valuation adjustments for credit risk. The Company has evaluated the valuation methodologies used to develop the fair values by dealers in order to determine whether such valuations are representative of an exit price in the Company’s principal market. In addition, the Company uses an internally developed model to perform testing on the valuations received from brokers. The Company has also considered both its own credit risk and
-
14
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At September 30, 2018 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
counterparty credit risk in determining fair value and determined these adjustments were insignificant at
September 30, 2018
and
December 31, 2017
.
At
September 30, 2018
and
December 31, 2017
, the Company had
$15.3 million
and
$5.6 million
of cash equivalents, respectively, the fair value of which is determined through quoted and corroborated prices in active markets. The fair value of cash equivalents approximates cost.
The fair value of the Company's fixed interest rate debt was estimated using Level 2 inputs, primarily discounted cash flow models, based on estimated current rates offered for similar debt under current market conditions for the Company. The carrying value of the Company's debt exceeds the fair value by approximately
$5.1 million
as of
September 30, 2018
.
The fair value of the contingent consideration obligation of
$30.9 million
relating to the Biotix acquisition as of September 30, 2018 is based on the Company's forecast of future results. The fair value measurements are based on significant inputs not observable in the market and thus represent a Level 3 measurement.
Under U.S. GAAP, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A fair value measurement consists of observable and unobservable inputs that reflect the assumptions that a market participant would use in pricing an asset or liability.
A fair value hierarchy has been established that categorizes these inputs into three levels:
Level 1:
Quoted prices in active markets for identical assets and liabilities
Level 2:
Observable inputs other than quoted prices in active markets for identical assets and liabilities
Level 3:
Unobservable inputs
The following table presents for each of these hierarchy levels, the Company’s assets and liabilities that are measured at fair value on a recurring basis at
September 30, 2018
and
December 31, 2017
:
September 30, 2018
December 31, 2017
Total
Level 1
Level 2
Level 3
Total
Level 1
Level 2
Level 3
Assets:
Cash equivalents
$
15,310
$
—
$
15,310
$
—
$
5,616
$
—
$
5,616
$
—
Interest rate swap agreements
2,404
—
2,404
—
—
—
—
—
Cross currency swap agreement
185
—
185
—
—
—
—
—
Foreign currency forward contracts not designated as hedging instruments
442
—
442
—
1,912
—
1,912
—
Total
$
18,341
$
—
$
18,341
$
—
$
7,528
$
—
$
7,528
$
—
Liabilities:
Interest rate swap agreements
$
—
$
—
$
—
$
—
$
1,292
$
—
$
1,292
$
—
Cross currency swap agreement
—
—
—
—
106
—
106
—
Foreign currency forward contracts not designated as hedging instruments
1,287
—
1,287
—
986
—
986
—
Total
$
1,287
$
—
$
1,287
$
—
$
2,384
$
—
$
2,384
$
—
-
15
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At September 30, 2018 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
6. INCOME TAXES
The Company's reported tax rate was
21%
and
25%
during the three months ended September 30, 2018 and 2017, respectively and
21%
during both the nine months ended September 30, 2018 and 2017, respectively. The provision for taxes is based upon using the Company's projected annual effective tax rate of
21.5%
before non-recurring discrete tax items for the three and nine months periods ended September 30, 2018. The difference between the Company's projected annual effective tax rate of
21.5%
and the reported tax rate is related to the timing of excess tax benefits associated with stock option exercises. The three month period ended September 30, 2018 also includes a cumulative year-to-date benefit of
$1.3 million
from reducing our annual projected effective tax rate from
22.0%
to
21.5%
related to the first six months of 2018.
On December 22, 2017, the Tax Cuts and Jobs Act (the "Act") significantly revised U.S. corporate income tax law. The Act includes, among other things, a reduction in the U.S. federal corporate income tax rate from
35%
to
21%
effective for taxable years beginning after December 31, 2017, and the implementation of a modified territorial tax system that includes a one-time transition tax on deemed repatriated earnings of foreign subsidiaries ("Transition Tax") that is payable over a period of up to eight years.
The Company's accounting for the Act is based upon reasonable estimates, however, the estimates may change upon the finalization of the Act's implementation and additional interpretive guidance from regulatory authorities. Among other things, the Company needs to complete its analysis of historical foreign earnings and related taxes paid and its analysis of foreign cash equivalents. In addition, the Company needs to complete its analysis of deemed repatriation of deferred foreign income and related state tax effects. The Company will complete its accounting for the above tax effects of the Act during the fourth quarter of 2018 as provided by SAB 118 and will reflect any adjustments to its provisional amounts at that time. We estimate any such adjustments will not be material to our financial statements.
7. DEBT
Debt consisted of the following at
September 30, 2018
:
September 30, 2018
U.S. Dollar
Other Principal Trading Currencies
Total
3.67% $50 million Senior Notes due December 17, 2022
50,000
—
50,000
4.10% $50 million Senior Notes due September 19, 2023
50,000
—
50,000
3.84% $125 million Senior Notes due September 19, 2024
125,000
—
125,000
4.24% $125 million Senior Notes due June 25, 2025
125,000
—
125,000
1.47% EUR 125 million Senior Notes due June 17, 2030
—
146,938
146,938
Debt issuance costs, net
(950
)
(335
)
(1,285
)
Total Senior Notes
349,050
146,603
495,653
$1.1 billion Credit Agreement, interest at LIBOR plus 87.5 basis points
443,776
49,465
493,241
Other local arrangements
14
55,739
55,753
Total debt
792,840
251,807
1,044,647
Less: current portion
(14
)
(55,739
)
(55,753
)
Total long-term debt
$
792,826
$
196,068
$
988,894
-
16
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At September 30, 2018 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
Credit Agreement
On June 15, 2018 the Company entered into an amended
$1.1 billion
Credit Agreement (the "Credit Agreement"), which amended its $800 million Amended and Restated Credit Agreement (the "Prior Credit Agreement"). As of
September 30, 2018
, the Company had
$601 million
of availability remaining under its Credit Agreement.
The Credit Agreement is provided by a group of financial institutions (similar to the Company's Prior Credit Agreement) and has a maturity date of June 15, 2023. It is a revolving credit facility and is not subject to any scheduled principal payments prior to maturity. The obligations under the Credit Agreement are unsecured.
Borrowings under the Credit Agreement bear interest at current market rates plus a margin based on the Company’s consolidated leverage ratio, which was set at LIBOR plus 87.5 basis points as of June 15, 2018. The Company must also pay facility fees that are tied to its leverage ratio. The Credit Agreement contains covenants that are the same as those contained in the Prior Credit Agreement, with which the Company was in compliance as of September 30, 2018. The Company is required to maintain a ratio of funded debt to Consolidated EBITDA of 3.5 to1.0 or less and an interest coverage ratio of 3.5 to 1.0 or greater. The Credit Agreement also places certain limitations on the Company, including limiting the ability to incur liens or indebtedness at a subsidiary level. In addition, the Credit Agreement has several events of default. The Company incurred approximately $0.1 million of debt extinguishment costs during 2018 related to the Prior Credit Agreement. The Company capitalized $2.0 million in financing fees during 2018 associated with the Credit Agreement which will be amortized to interest expense through 2023.
Other Local Arrangements
In April 2018, two of the Company's non-U.S. pension plans issued loans totaling $39.6 million (Swiss franc 38 million) to a wholly owned subsidiary of the Company. The loans have the same terms and conditions which include an interest rate of Swiss franc LIBOR plus 87.5 basis points, a maturity date of April 2019 and a one year renewal term and, as such, are classified as short-term debt on the Company's consolidated balance sheet. The proceeds were used to repay outstanding amounts on the Company's credit facility.
1.47% Euro Senior Notes
The Company has designated the 1.47% Euro Senior Notes as a hedge of a portion of its net investment in euro-denominated foreign subsidiaries to reduce foreign currency risk associated with the net investment in these operations. Changes in the carrying value of this debt resulting from fluctuations in the euro to U.S. dollar exchange rate are recorded as foreign currency translation adjustments within other comprehensive income (loss). The unrealized gain (loss) recorded in other comprehensive income (loss) related to this net investment hedge was a loss of $1.8 million and $5.0 million for the three months ended September 30, 2018 and 2017, respectively, and a gain of $2.8 million and a loss $15.5 million for the nine months periods ended
September 30, 2018
and 2017, respectively.
8. SHARE REPURCHASE PROGRAM AND TREASURY STOCK
As of September 30, 2018, the Company had
$227.2 million
of remaining availability under the Company's share repurchase program. On November 8, 2018, the Company's Board of Directors authorized an additional
$2.0 billion
to the share repurchase program. The share repurchases are expected to be funded from cash balances, borrowings and cash generated from operating activities. Repurchases will be made through open market transactions, and the amount and timing of purchases will depend on business and market conditions, the stock price, trading restrictions, the level of acquisition activity and other factors.
-
17
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At September 30, 2018 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
The Company has purchased
27.3 million
shares since the inception of the program in 2004 through
September 30, 2018
. During the
nine
months ended
September 30, 2018
and
2017
, the Company spent
$356.2 million
and
$335.0 million
on the repurchase of
598,539
shares and
647,756
shares at an average price per share of
$595.18
and
$517.15
, respectively. The Company also reissued
102,174
shares and
206,646
shares held in treasury for the exercise of stock options and restricted stock units during the
nine
months ended
September 30, 2018
and
2017
, respectively.
9. ACCUMULATED OTHER COMPREHENSIVE INCOME
The following table presents changes in accumulated other comprehensive income by component for the nine months ended
September 30, 2018
and
2017
:
Currency Translation Adjustment, Net of Tax
Net Unrealized
Gain (Loss) on
Cash Flow Hedging Arrangements,
Net of Tax
Pension and Post-Retirement Benefit Related Items,
Net of Tax
Total
Balance at December 31, 2017
$
(31,340
)
$
(1,081
)
$
(232,985
)
$
(265,406
)
Other comprehensive income (loss), net of tax:
Unrealized gains (losses) cash flow hedging arrangements
—
6,523
—
6,523
Foreign currency translation adjustment
(32,206
)
—
(749
)
(32,955
)
Amounts recognized from accumulated other comprehensive income (loss), net of tax
—
(2,528
)
10,837
8,309
Net change in other comprehensive income (loss), net of tax
(32,206
)
3,995
10,088
(18,123
)
Balance at September 30, 2018
$
(63,546
)
$
2,914
$
(222,897
)
$
(283,529
)
Currency Translation Adjustment, Net of Tax
Net Unrealized
Gain (Loss) on
Cash Flow Hedging Arrangements,
Net of Tax
Pension and Post-Retirement Benefit Related Items,
Net of Tax
Total
Balance at December 31, 2016
$
(115,322
)
$
(2,232
)
$
(237,444
)
$
(354,998
)
Other comprehensive income (loss), net of tax:
Unrealized gains (losses) cash flow hedging arrangements
—
(578
)
—
(578
)
Foreign currency translation adjustment
78,447
—
(12,054
)
66,393
Amounts recognized from accumulated other comprehensive income (loss), net of tax
—
365
11,181
11,546
Net change in other comprehensive income (loss), net of tax
78,447
(213
)
(873
)
77,361
Balance at September 30, 2017
$
(36,875
)
$
(2,445
)
$
(238,317
)
$
(277,637
)
-
18
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At September 30, 2018 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
The following table presents amounts recognized from accumulated other comprehensive income (loss) for the
three
and
nine
month periods ended
September 30
:
Three months ended September 30,
2018
2017
Location of Amounts Recognized in Earnings
Effective portion of (gains) / losses on cash flow hedging arrangements:
Interest rate swap agreements
$
97
$
424
Interest expense
Cross currency swap agreement
(3,559
)
(1,866
)
(a)
Total before taxes
(3,462
)
(1,442
)
Provision for taxes
(252
)
18
Provision for taxes
Total, net of taxes
$
(3,210
)
$
(1,460
)
Recognition of defined benefit pension and post-retirement items:
Recognition of actuarial losses and prior service cost, before taxes
$
4,651
$
5,053
(b)
Provision for taxes
1,064
1,319
Provision for taxes
Total, net of taxes
$
3,587
$
3,716
(a) The cross currency swap reflects an unrealized gain of
$2.9 million
recorded in other charges (income) that was offset by the underlying unrealized loss on the hedged debt. The cross currency swap also reflects a realized gain of
$0.8 million
recorded in interest expense.
(b) These accumulated other comprehensive income (loss) components are included in the computation of net periodic pension and post-retirement cost. See Note 11 for additional details for the three months ended
September 30, 2018
and
2017
.
Nine months ended September 30,
2018
2017
Location of Amounts Recognized in Earnings
Effective portion of (gains) / losses on cash flow hedging arrangements:
Interest rate swap agreements
$
531
$
1,273
Interest expense
Cross currency swap agreement
(3,171
)
(454
)
(a)
Total before taxes
(2,640
)
819
Provision for taxes
(112
)
454
Provision for taxes
Total, net of taxes
$
(2,528
)
$
365
Recognition of defined benefit pension and post-retirement items:
Recognition of actuarial losses and prior service cost, before taxes
$
14,150
$
15,128
(b)
Provision for taxes
3,313
3,947
Provision for taxes
Total, net of taxes
$
10,837
$
11,181
(a) The cross currency swap reflects an unrealized gain of
$1.0 million
recorded in other charges (income) that was offset by the underlying unrealized loss on the hedged debt. The cross currency swap also reflects a realized gain of
$2.2 million
recorded in interest expense.
(b) These accumulated other comprehensive income (loss) components are included in the computation of net periodic pension and post-retirement cost. See Note 12 for additional details for the
nine
months ended
September 30, 2018
and
2017
.
-
19
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At September 30, 2018 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
Comprehensive income (loss), net of tax consisted of the following as of
September 30
:
Three Months Ended
Nine Months Ended
2018
2017
2018
2017
Net earnings
$
126,653
$
104,950
$
331,425
$
298,996
Other comprehensive income (loss), net of tax
(17,808
)
20,749
(18,123
)
77,361
Comprehensive income, net of tax
$
108,845
$
125,699
$
313,302
$
376,357
10. EARNINGS PER COMMON SHARE
In accordance with the treasury stock method, the Company has included the following common equivalent shares in the calculation of diluted weighted average number of common shares outstanding for the
three and nine month periods ended
September 30,
relating to outstanding stock options and restricted stock units:
2018
2017
Three months ended
557,304
690,096
Nine months ended
581,299
682,205
Outstanding options and restricted stock units to purchase or receive
54,708
and
17
shares of common stock for the three month period ended September 30, 2018 and 2017, respectively, have been excluded from the calculation of diluted weighted average number of common and common equivalent shares as such options and restricted stock units would be anti-dilutive. Options and restricted stock units to purchase or receive
55,775
and
35
for the nine month period ended
September 30, 2018
and
2017
, respectively, have been excluded from the calculation of diluted weighted average of common and common equivalent shares as such options and restricted stock units would be anti-dilutive.
11. NET PERIODIC BENEFIT COST
Net periodic pension cost for the Company’s defined benefit pension plans and U.S. post-retirement medical plan includes the following components for the three months ended
September 30
:
U.S. Pension Benefits
Non-U.S. Pension Benefits
Other U.S. Post-retirement Benefits
Total
2018
2017
2018
2017
2018
2017
2018
2017
Service cost, net
$
273
$
141
$
3,752
$
4,008
$
—
$
—
4,025
4,149
Interest cost on projected benefit obligations
1,060
1,094
2,180
2,269
16
18
3,256
3,381
Expected return on plan assets
(1,733
)
(1,684
)
(7,733
)
(7,910
)
—
—
(9,466
)
(9,594
)
Recognition of prior service cost
—
—
(1,727
)
(1,611
)
(93
)
(195
)
(1,820
)
(1,806
)
Recognition of actuarial losses/(gains)
1,451
1,639
5,331
5,676
(311
)
(474
)
6,471
6,841
Net periodic pension cost/(credit)
$
1,051
$
1,190
$
1,803
$
2,432
$
(388
)
$
(651
)
$
2,466
$
2,971
-
20
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At September 30, 2018 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
Net periodic pension cost for the Company’s defined benefit pension plans and U.S. post-retirement medical plan includes the following components for the
nine
months ended
September 30
:
U.S. Pension Benefits
Non-U.S. Pension Benefits
Other U.S. Post-retirement Benefits
Total
2018
2017
2018
2017
2018
2017
2018
2017
Service cost, net
$
817
$
423
$
11,416
$
12,086
$
—
$
—
12,233
12,509
Interest cost on projected benefit obligations
3,182
3,282
6,534
6,294
48
54
9,764
9,630
Expected return on plan assets
(5,197
)
(5,052
)
(23,408
)
(22,795
)
—
—
(28,605
)
(27,847
)
Recognition of prior service cost
—
—
(5,248
)
(4,439
)
(279
)
(585
)
(5,527
)
(5,024
)
Recognition of actuarial losses/(gains)
4,353
4,917
16,261
16,657
(937
)
(1,422
)
19,677
20,152
Net periodic pension cost/(credit)
$
3,155
$
3,570
$
5,555
$
7,803
$
(1,168
)
$
(1,953
)
$
7,542
$
9,420
As previously disclosed in the Company's Annual Report on Form 10-K for the year ended
December 31, 2017
, the Company expects to make employer contributions of approximately
$25.9 million
to its non-U.S. pension plans during the year ended December 31, 2018. This estimate may change based upon several factors, including fluctuations in currency exchange rates, actual returns on plan assets and changes in legal requirements.
12. RESTRUCTURING CHARGES
For the three and
nine
months ended
September 30, 2018
, the Company has incurred
$2.2 million
and
$14.0 million
of restructuring expenses, respectively, which primarily relates to employee and other costs associated with the consolidation of facilities. Liabilities related to restructuring activities are included in accrued and other liabilities in the consolidated balance sheet. A roll forward of the Company’s accrual for restructuring activities for the
nine
months ended
September 30, 2018
is as follows:
Total
Balance at December 31, 2017
$
10,620
Restructuring charges
13,956
Cash payments and utilization
(16,701
)
Impact of foreign currency
(61
)
Balance at September 30, 2018
$
7,814
13. OTHER CHARGES (INCOME), NET
Other charges (income), net includes non-service pension costs (benefits), (gains) losses from foreign currency transactions and related hedging activities, interest income and other items. Nonservice pension benefits were
$1.6 million
and
$1.2 million
for the three months ended September 30, 2018 and 2017, respectively, and
$4.7 million
and
$3.1 million
and for the nine months ended September 30, 2018 and 2017, respectively. Other charges (income), net for the nine months ended September 30, 2017 also includes a one-time gain of
$3.4 million
relating to the sale of a facility in Switzerland in connection with the Company's initiative to consolidate certain Swiss operations into a new facility.
-
21
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At September 30, 2018 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
14. SEGMENT REPORTING
As disclosed in Note 17 to the Company's consolidated financial statements for the year ended
December 31, 2017
, the Company has determined there are five reportable segments: U.S. Operations, Swiss Operations, Western European Operations, Chinese Operations and Other.
The Company evaluates segment performance based on Segment Profit (gross profit less research and development and selling, general and administrative expenses, before amortization, interest expense, restructuring charges, other charges (income), net and taxes).
The following tables show the operations of the Company’s operating segments:
Net Sales to
Net Sales to
As of September 30,
For the three months ended
External
Other
Total Net
Segment
2018
September 30, 2018
Customers
Segments
Sales
Profit
Goodwill
U.S. Operations
$
255,379
$
25,050
$
280,429
$
41,890
$
410,022
Swiss Operations
31,463
148,418
179,881
44,542
22,404
Western European Operations
173,170
41,923
215,093
30,046
89,915
Chinese Operations
140,098
64,079
204,177
75,762
644
Other (a)
134,736
1,334
136,070
19,179
14,877
Eliminations and Corporate (b)
—
(280,804
)
(280,804
)
(29,454
)
—
Total
$
734,846
$
—
$
734,846
$
181,965
$
537,862
Net Sales to
Net Sales to
For the nine months ended
External
Other
Total Net
Segment
September 30, 2018
Customers
Segments
Sales
Profit
U.S. Operations
$
736,598
$
72,203
$
808,801
$
118,141
Swiss Operations
96,082
440,959
537,041
138,254
Western European Operations
512,314
128,076
640,390
75,661
Chinese Operations
387,301
183,074
570,375
201,199
Other (a)
385,368
4,436
389,804
50,702
Eliminations and Corporate (b)
—
(828,748
)
(828,748
)
(93,160
)
Total
$
2,117,663
$
—
$
2,117,663
$
490,797
(a)
Other includes reporting units in Eastern Europe, Latin America, Southeast Asia and other countries.
(b)
Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.
-
22
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At September 30, 2018 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
Net Sales to
Net Sales to
As of September 30,
For the three months ended
External
Other
Total Net
Segment
2017
September 30, 2017
Customers
Segments
Sales
Profit
Goodwill
U.S. Operations
$
239,221
$
24,187
$
263,408
$
43,004
$
409,172
Swiss Operations
33,923
136,960
170,883
39,212
22,252
Western European Operations
171,722
40,287
212,009
32,519
90,832
Chinese Operations
125,067
68,625
193,692
69,086
673
Other (a)
128,866
1,754
130,620
16,754
15,489
Eliminations and Corporate (b)
—
(271,813
)
(271,813
)
(38,836
)
—
Total
$
698,799
$
—
$
698,799
$
161,739
$
538,418
Net Sales to
Net Sales to
For the nine months ended
External
Other
Total Net
Segment
September 30, 2017
Customers
Segments
Sales
Profit
U.S. Operations
$
693,405
$
69,692
$
763,097
$
126,973
Swiss Operations
95,957
395,859
491,816
113,181
Western European Operations
470,206
127,112
597,318
81,946
Chinese Operations
323,940
178,593
502,533
167,873
Other (a)
363,514
5,481
368,995
45,043
Eliminations and Corporate (b)
—
(776,737
)
(776,737
)
(99,338
)
Total
$
1,947,022
$
—
$
1,947,022
$
435,678
(a)
Other includes reporting units in Eastern Europe, Latin America, Southeast Asia and other countries.
(b)
Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.
A reconciliation of earnings before taxes to segment profit for the
three
and
nine
month periods ended
September 30
follows:
Three Months Ended
Nine Months Ended
2018
2017
2018
2017
Earnings before taxes
$
160,363
$
139,627
$
421,404
$
380,322
Amortization
11,856
10,716
35,561
31,010
Interest expense
9,003
8,248
25,671
24,160
Restructuring charges
2,222
3,385
13,956
8,840
Other charges (income), net
(1,479
)
(237
)
(5,795
)
(8,654
)
Segment profit
$
181,965
$
161,739
$
490,797
$
435,678
During the three months ended
September 30, 2018
, restructuring charges of
$2.2 million
were recognized, of which
$0.6 million
,
$0.7 million
,
$0.7 million
,
$0.1 million
and
$0.1 million
related to the Company’s U.S., Swiss, Western European, Chinese and Other Operations, respectively. Restructuring charges of
$3.4 million
were recognized during the three months ended
September 30, 2017
, of which
$1.7 million
,
$0.2 million
,
$1.3 million
and
$0.2 million
, related to the Company’s U.S., Swiss, Western European, and Chinese Operations, respectively. Restructuring charges of
$14.0 million
were recognized during the
nine
months ended
September 30, 2018
, of which
$10.6 million
,
$1.5 million
,
$1.6 million
,
$0.1 million
and
$0.2 million
related to the Company’s U.S., Swiss, Western European, Chinese and Other
-
23
-
Table of Contents
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At September 30, 2018 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
Operations, respectively. Restructuring charges of
$8.8 million
were recognized during the
nine
months ended
September 30, 2017
, of which
$4.7 million
,
$1.1 million
,
$2.0 million
,
$0.3 million
and $
0.8 million
related to the Company’s U.S., Swiss, Western European, Chinese and Other Operations, respectively.
15. CONTINGENCIES
The Company is party to various legal proceedings, including certain environmental matters, incidental to the normal course of business. Management does not expect that any of such proceedings, either individually or in the aggregate, will have a material adverse effect on the Company’s financial condition, results of operations or cash flows.
-
24
-
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the Unaudited Interim Consolidated Financial Statements included herein.
General
Our interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America. Operating results for the
three
and
nine
months ended
September 30, 2018
are not necessarily indicative of the results to be expected for the full year ending
December 31, 2018
.
Changes in local currency exclude the effect of currency exchange rate fluctuations. Local currency amounts are determined by translating current and previous year consolidated financial information at an index utilizing historical currency exchange rates. We believe local currency information provides a helpful assessment of business performance and a useful measure of results between periods. We do not, nor do we suggest that investors should, consider such non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. We present non-GAAP financial measures in reporting our financial results to provide investors with an additional analytical tool to evaluate our operating results.
We also include in the discussion below disclosures of immaterial qualitative factors that are not quantified. Although the impact of such factors is not considered material, we believe these disclosures can be useful in evaluating our operating results.
Results of Operations – Consolidated
The following tables set forth certain items from our interim consolidated statements of operations for the
three
and
nine
month periods ended
September 30, 2018
and
2017
(amounts in thousands).
Three months ended September 30,
Nine months ended September 30,
2018
2017
2018
2017
(unaudited)
%
(unaudited)
%
(unaudited)
%
(unaudited)
%
Net sales
$
734,846
100.0
$
698,799
100.0
$
2,117,663
100.0
$
1,947,022
100.0
Cost of sales
315,592
42.9
297,824
42.6
910,851
43.0
827,046
42.5
Gross profit
419,254
57.1
400,975
57.4
1,206,812
57.0
1,119,976
57.5
Research and development
34,838
4.7
32,203
4.6
104,866
5.0
95,985
4.9
Selling, general and administrative
202,451
27.6
207,033
29.6
611,149
28.9
588,313
30.2
Amortization
11,856
1.6
10,716
1.5
35,561
1.7
31,010
1.6
Interest expense
9,003
1.2
8,248
1.2
25,671
1.2
24,160
1.2
Restructuring charges
2,222
0.3
3,385
0.5
13,956
0.6
8,840
0.5
Other charges (income), net
(1,479
)
(0.1
)
(237
)
—
(5,795
)
(0.3
)
(8,654
)
(0.4
)
Earnings before taxes
160,363
21.8
139,627
20.0
421,404
19.9
380,322
19.5
Provision for taxes
33,710
4.6
34,677
5.0
89,979
4.2
81,326
4.1
Net earnings
$
126,653
17.2
$
104,950
15.0
$
331,425
15.7
$
298,996
15.4
Net sales
Net sales were
$734.8 million
and
$698.8 million
for the
three
months ended
September 30, 2018
, and 2017, and
$2.1 billion
and
$1.9 billion
for the
nine
months ended
September 30, 2018
and
September 30, 2017
, respectively. This represents an increase of
5%
and
9%
in U.S. dollars for the
three
and
nine
months ended
September 30, 2018
. Excluding the effect of currency exchange rates fluctuations, or in local currencies, net sales increased 7% and
6%
for the three and nine months ended September 30, 2018. The Biotix acquisition contributed approximately 1% to local
-
25
-
currency net sales for the three and nine months ended September 30, 2018. These results compare to 6% and 9% local currency growth for the three and nine months ended September 30, 2017 of which acquisitions contributed approximately 1%. Global market conditions were generally favorable during the first nine months of 2018 and we continue to benefit from the execution of our global sales and marketing programs, our innovative product portfolio, and investments in our field resources. However, we remain cautious as market conditions are subject to change and economic uncertainties exist in certain regions of the world.
Net sales by geographic destination for the
three
and
nine
months ended
September 30, 2018
in U.S. dollars increased in the Americas by
5%
in both periods, in Europe
1%
and
9%
, and in Asia/Rest of World
9%
and
14%
, respectively. Our net sales by geographic destination for the three and
nine
months ended
September 30, 2018
in local currencies increased in the Americas by
5%
in both periods, in Europe by
3%
in both periods, and in Asia/Rest of World by
11%
and
10%
, respectively. The Biotix acquisition contributed approximately 1% and 2% to our local currency net sales growth in the Americas for the three and nine months ended September 30, 2018. A discussion of sales by operating segment is included below.
As described in Note 17 to our consolidated financial statements for the year ended December 31, 2017, our net sales comprise product sales of precision instruments and related services. Service revenues are primarily derived from repair and other services, including regulatory compliance qualification, calibration, certification, preventative maintenance and spare parts.
Net sales of products increased
6%
in U.S. dollars and
7%
in local currencies for the three months ended
September 30, 2018
and increased
9%
in U.S. dollars and
6%
in local currencies for the
nine
months ended
September 30, 2018
, compared to the corresponding periods in
2017
. The Biotix acquisition contributed approximately 1.5% to our net sales of products for both the three and nine months ended September 30, 2018. Service revenue (including spare parts) increased by
3%
in U.S. dollars and
4%
in local currencies for the three months ended
September 30, 2018
and increased
8%
in U.S. dollars and
5%
in local currencies for the
nine
months ended
September 30, 2018
, compared to the corresponding periods in
2017
.
Net sales of our laboratory products and services, which represented approximately
51%
of our total net sales increased
9%
in U.S. dollars and
11%
in local currencies for the three months ended September 30, 2018, and increased
13%
in U.S. dollars and
10%
in local currencies for the
nine
months ended
September 30, 2018
. The local currency increase in net sales of our laboratory products includes strong growth in most product categories, especially process analytics, automated chemistry and pipettes. The Biotix acquisition also contributed approximately 2% to our growth of laboratory products and services for both the three and nine months ended September 30, 2018.
Net sales of our industrial products and services, which represented approximately
41%
of our total net sales decreased
1%
in U.S. dollars and increased
1%
in local currencies for the three months ended September 30, 2018, and increased
4%
in U.S. dollars and
1%
in local currencies for the
nine
months ended
September 30, 2018
. The local currency increase in net sales of our industrial products includes growth in core-industrial, offset in part by a decline in product inspection.
Net sales in our food retailing products and services, which represented approximately
8%
of our total net sales increased
12%
in U.S. dollars and
14%
in local currencies for the three months ended
September 30, 2018
, and increased
10%
in U.S. dollars and
6%
in local currencies for the
nine
months ended
September 30, 2018
. Food retailing experienced strong growth in each region during the three month period with particularly strong project activity in the Americas for both the three and nine month periods. Net sales in Europe declined during the nine month period against strong growth in the prior year.
-
26
-
Gross profit
Gross profit as a percentage of net sales was
57.1%
and
57.4%
for the
three
months ended
September 30, 2018
and
2017
, and
57.0%
and
57.5%
for the
nine
months ended
September 30, 2018
and
2017
, respectively.
Gross profit as a percentage of net sales for products was
59.6%
and
60.2%
for the
three
months ended
September 30, 2018
and
2017
, respectively, and
60.2%
and
61.0%
for the
nine
months ended
September 30, 2018
and
2017
, respectively.
Gross profit as a percentage of net sales for services (including spare parts) was
47.8%
and
47.3%
for the
three
months ended
September 30, 2018
and
2017
, respectively, and
45.8%
and
45.5%
for the
nine
months ended
September 30, 2018
and
2017
, respectively.
The decrease in gross profit as a percentage of net sales for the three and
nine
months ended
September 30, 2018
was primarily due to initial costs associated with a new manufacturing facility and product introductions, the Biotix acquisition, unfavorable business mix and tariff costs, offset in part by favorable price realization.
In 2018, the U.S. government enacted tariffs on certain products imported from China. The tariffs became effective at various points during 2018. We estimate the associated annualized cost increase is approximately $25 million (assuming a 25% tariff rate). We are evaluating and implementing various actions to mitigate the effect of the tariffs.
Research and development and selling, general and administrative expenses
Research and development expenses as a percentage of net sales was
4.7%
and 4.6% for the
three
months ended
September 30, 2018
and
2017
, and was
5.0%
and 4.9% for the
nine
months ended
September 30, 2018
and 2017, respectively. Research and development expenses increased
9%
in U.S. dollars and increased
10%
in local currencies for the
three
months ended
September 30, 2018
, and increased
10%
in U.S. dollars and increased
7%
in local currencies for the
nine
months ended
September 30, 2018
, respectively, compared to the corresponding periods in
2017
relating to increased project activity.
Selling, general and administrative expenses as a percentage of net sales were
27.6%
and 29.6% for the
three
months ended
September 30, 2018
and
2017
, and was
28.9%
and 30.2% for the
nine
months ended
September 30, 2018
and
2017
, respectively. Selling, general and administrative expenses decreased
2%
in U.S. dollars and
1%
in local currencies for the
three
months ended
September 30, 2018
, and increased
4%
in U.S. dollars and
1%
in local currencies for the
nine
months ended
September 30, 2018
. The local currency increase includes investments in our field sales organization and growth initiatives, offset in part by benefits from our cost savings initiatives. The decrease for the three and nine months ended September 30, 2018 also includes lower cash incentive expense.
Amortization, interest expense, other charges (income), net and taxes
Amortization expense was
$11.9 million
and
$10.7 million
for the
three
months ended
September 30, 2018
and
2017
, respectively, and
$35.6 million
and
$31.0 million
for the
nine
months ended
September 30, 2018
and
2017
, respectively.
Interest expense was
$9.0 million
and
$8.2 million
for the
three
months ended
September 30, 2018
and
2017
, respectively, and
$25.7 million
and
$24.2 million
for the
nine
months ended
September 30, 2018
and
2017
, respectively.
Other charges (income), net includes non-service pension costs (benefits), (gains) losses from foreign currency transactions and related hedging activities, interest income and other items. Nonservice pension benefits were
$1.6 million
and
$1.2 million
for the three months ended September 30, 2018 and 2017, respectively, and
$4.7 million
and
$3.1 million
and for the nine
-
27
-
months ended September 30, 2018 and 2017, respectively. Other charges (income), net for the nine months ended September 30, 2017 also includes a one-time gain of
$3.4 million
relating to the sale of a facility in Switzerland in connection with our initiative to consolidate certain Swiss operations into a new facility.
Our reported tax rate was 21% and 25% during the three months ended September 30, 2018 and 2017, respectively and 21% during both the nine months ended September 30, 2018 and 2017, respectively. The provision for taxes is based upon using our projected annual effective tax rate of 21.5% before non-recurring discrete tax items for the three and nine month periods ended September 30, 2018. The difference between our projected annual effective tax rate of 21.5% and our reported tax rate is related to the timing of excess tax benefits associated with stock option exercises. The three month period ended September 30, 2018 also includes a cumulative year-to-date benefit of $1.3 million from reducing our annual projected effective tax rate from 22.0% to 21.5% related to the first six months of 2018.
On December 22, 2017, the Tax Cuts and Jobs Act (the "Act") significantly revised U.S.corporate income tax law. The Act includes, among other things, a reduction in the U.S. federal corporate income tax rate from 35% to 21% effective for taxable years beginning after December 31, 2017, and the implementation of a modified territorial tax system that includes a one-time transition tax on deemed repatriated earnings of foreign subsidiaries ("Transition Tax") that is payable over a period of up to eight years.
Our accounting for the Act is based upon reasonable estimates, however, our estimates may
change upon the finalization of the Act's implementation and additional interpretive guidance from
regulatory authorities. Among other things, we need to complete our analysis of historical foreign
earnings and related taxes paid and our analysis of foreign cash equivalents. In addition, we need to
complete our analysis of deemed repatriation of deferred foreign income and related state tax effects. We will complete our accounting for the above tax effects of the Act during the fourth quarter of 2018 as provided in SAB 118 and will reflect any adjustments to our provisional amounts at that time. We estimate any such adjustments will not be material to our financial statements.
Results of Operations – by Operating Segment
The following is a discussion of the financial results of our operating segments. We currently have five reportable segments: U.S. Operations, Swiss Operations, Western European Operations, Chinese Operations and Other. A more detailed description of these segments is outlined in Note 17 to our consolidated financial statements for the year ended
December 31, 2017
.
U.S. Operations (amounts in thousands)
Three months ended September 30,
Nine months ended September 30,
2018
2017
%
2018
2017
%
Total net sales
$
280,429
$
263,408
6
%
$
808,801
$
763,097
6
%
Net sales to external customers
$
255,379
$
239,221
7
%
$
736,598
$
693,405
6
%
Segment profit
$
41,890
$
43,004
(3
)%
$
118,141
$
126,973
(7
)%
Total net sales and net sales to external customers both increased
6%
for the three and nine months ended September 30, 2018 compared with the corresponding period in 2017. Net sales to external customers benefited approximately 3% from the Biotix acquisition for the three and nine month periods ended September 30, 2018. The increase in total net sales and net sales to external customers for the three and nine months ended
September 30, 2018
reflects strong results in our laboratory products, as well as strong food retailing project activity. These results were offset in part by a decrease in product inspection which had strong growth in the prior year periods.
Segment profit decreased
$1.1 million
and
$8.8 million
for the three and
nine
months ended
September 30, 2018
, respectively, compared to the corresponding periods in
2017
, primarily due to
-
28
-
initial costs associated with a new manufacturing facility and new product introductions and continued investments in our field sales and service organization, offset in part by benefits from our margin expansion initiatives.
Swiss Operations (amounts in thousands)
Three months ended September 30,
Nine months ended September 30,
2018
2017
%
1)
2018
2017
%
1)
Total net sales
$
179,881
$
170,883
5
%
$
537,041
$
491,816
9
%
Net sales to external customers
$
31,463
$
33,923
(7
)%
$
96,082
$
95,957
—
%
Segment profit
$
44,542
$
39,212
14
%
$
138,254
$
113,181
22
%
1)
Represents U.S. dollar growth (decline) for net sales and segment profit.
Total net sales increased
5%
in U.S. dollars and 8% in local currency for the three months ended
September 30, 2018
, and increased
9%
in U.S. dollars and 8% in local currency for the nine months ended
September 30, 2018
compared to the corresponding periods in
2017
. Net sales to external customers decreased
7%
in U.S. dollars and 6% in local currency for the three months ended
September 30, 2018
and were flat in U.S. dollars and decreased 1% in local currency for the nine months ended
September 30, 2018
, compared to the corresponding periods in
2017
. The decline in local currency net sales to external customers for the three and nine months ended
September 30, 2018
includes decreases in industrial-related products and food retailing.
Segment profit increased
$5.3 million
and
$25.1 million
for the three and
nine
month periods ended
September 30, 2018
, compared to the corresponding periods in
2017
. Segment profit during the three and nine months ended
September 30, 2018
includes the impact of increased inter-segment sales volume, our margin expansion initiatives and favorable foreign currency translation, offset in part by higher research and development activity.
Western European Operations (amounts in thousands)
Three months ended September 30,
Nine months ended September 30,
2018
2017
%
1)
2018
2017
%
1)
Total net sales
$
215,093
$
212,009
1
%
$
640,390
$
597,318
7
%
Net sales to external customers
$
173,170
$
171,722
1
%
$
512,314
$
470,206
9
%
Segment profit
$
30,046
$
32,519
(8
)%
$
75,661
$
81,946
(8
)%
1)
Represents U.S. dollar growth (decline) for net sales and segment profit.
Total net sales increased
1%
in U.S. dollars and 3% in local currencies for the three months ended
September 30, 2018
and increased
7%
in U.S. dollars and 1% in local currencies for the nine months ended
September 30, 2018
, compared to the corresponding periods in
2017
. Net sales to external customers increased
1%
in U.S. dollars and increased 2% in local currencies for the three months ended
September 30, 2018
, and increased
9%
in U.S. dollars and 2% in local currencies for the nine months ended
September 30, 2018
, compared to the corresponding periods in
2017
. Local currency net sales to external customers for the nine months ended
September 30, 2018
includes growth in most product categories, offset in part by a decline in food retailing which had strong project activity in the prior nine month period ended September 30, 2017.
Segment profit decreased
$2.5 million
and
$6.3 million
for the three and
nine
month periods ended
September 30, 2018
, respectively, compared to the corresponding periods in
2017
. The decrease in segment profit for the three and nine month period ended September 30, 2018 includes higher research and development activity, an inter-segment product transfer and roll-in costs associated with our Blue Ocean program, offset by benefits from our margin expansion initiatives and favorable currency translation.
-
29
-
Chinese Operations (amounts in thousands)
Three months ended September 30,
Nine months ended September 30,
2018
2017
%
1)
2018
2017
%
1)
Total net sales
$
204,177
$
193,692
5
%
$
570,375
$
502,533
14
%
Net sales to external customers
$
140,098
$
125,067
12
%
$
387,301
$
323,940
20
%
Segment profit
$
75,762
$
69,086
10
%
$
201,199
$
167,873
20
%
1)
Represents U.S. dollar growth for net sales and segment profit.
Total net sales increased
5%
in U.S. dollars and 7% in local currency for the three months ended
September 30, 2018
and increased
14%
in U.S. dollars and 9% local currency for the nine months ended
September 30, 2018
, compared to the corresponding periods in
2017
. Net sales to external customers increased
12%
in U.S. dollars and 14% in local currency for the three months ended
September 30, 2018
and increased
20%
in U.S. dollars and 15% local currency during the nine months ended
September 30, 2018
, compared to the corresponding periods in
2017
. The increase in local currency net sales to external customers during the three and nine months ended
September 30, 2018
reflects very strong growth in most product categories, especially laboratory products. While Chinese market conditions are currently favorable, there is uncertainty, including the potential impact of international trade disputes. The Chinese economy has historically been volatile and market conditions may change unfavorably due to various factors.
Segment profit increased
$6.7 million
and
$33.3 million
for the three and
nine
month periods ended
September 30, 2018
, respectively, compared to the corresponding periods in
2017
. The increase in segment profit for the three and nine months ended
September 30, 2018
includes increased local currency net sales volume, benefits from our margin expansion and cost savings initiatives, and favorable foreign currency translation.
Other (amounts in thousands)
Three months ended September 30,
Nine months ended September 30,
2018
2017
%
1)
2018
2017
%
1)
Total net sales
$
136,070
$
130,620
4
%
$
389,804
$
368,995
6
%
Net sales to external customers
$
134,736
$
128,866
5
%
$
385,368
$
363,514
6
%
Segment profit
$
19,179
$
16,754
14
%
$
50,702
$
45,043
13
%
1)
Represents U.S. dollar growth for net sales and segment profit.
Total net sales increased
4%
in U.S. dollars and 7% in local currencies for the three months ended
September 30, 2018
and increased
6%
in U.S. dollars and 3% in local currencies for the nine months ended
September 30, 2018
, compared to the corresponding periods in
2017
. Net sales to external customers increased
5%
in U.S. dollars and 7% in local currencies for the three months ended
September 30, 2018
and increased
6%
in U.S. dollars and 4% in local currencies for the nine months ended September 30, 2018, compared to the corresponding periods in
2017
. Local currency sales growth for the three month period reflects strong growth in laboratory and core-industrial products.
Segment profit increased
$2.4 million
and
$5.7 million
for the three and
nine
months ended
September 30, 2018
, respectively, compared to the corresponding periods in
2017
.The increase in segment profit is primarily due to our increased sales volume, benefits from our margin expansion initiatives and favorable foreign currency translation, offset in part by increased sales and service investments.
-
30
-
Liquidity and Capital Resources
Liquidity is our ability to generate sufficient cash flows from operating activities to meet our obligations and commitments. In addition, liquidity includes the ability to obtain appropriate financing. Currently, our financing requirements are primarily driven by working capital requirements, capital expenditures, share repurchases and acquisitions.
Cash provided by operating activities totaled
$366.4 million
during the
nine
months ended
September 30, 2018
, compared to
$351.2 million
in the corresponding period in
2017
. The increase in
2018
is primarily related to higher net income, offset in part by higher cash incentive payments, the timing of tax payments and a Transition Tax payment of $4.2 million (see below).
Capital expenditures are made primarily for investments in information systems and technology, machinery, equipment and the purchase and expansion of facilities. Our capital expenditures totaled
$96.7 million
for the
nine
months ended
September 30, 2018
compared to
$85.8 million
in the corresponding period in
2017
. The increase is primarily related to investments in manufacturing facilities, and information technology. We expect to make net investments in new or expanded manufacturing facilities of approximately $20 million over the next two years.
In 2017, we recorded a provisional one-time charge of $72 million for the estimated income tax effect of the Transition Tax associated with the Tax Cuts and Jobs Act of which $59 million is expected to be paid over a period of up to eight years. In April 2018, we paid our first Transition Tax payment of $4.2 million.
We plan to repatriate earnings from China, Switzerland, Germany, the United Kingdom and certain other countries in future years and expect the only additional cost associated with the repatriation of such earnings outside the United States will be any applicable withholding taxes. All other undistributed earnings are considered to be permanently reinvested. As of September 30, 2018, we have an immaterial amount of cash and cash equivalents outside the United States where undistributed earnings are considered permanently reinvested. Accordingly, we believe the tax impact associated with repatriating our undistributed foreign earnings will not have a material effect on our liquidity.
Senior Notes and Credit Facility Agreement
Our debt consisted of the following at
September 30, 2018
:
September 30, 2018
U.S. Dollar
Other Principal Trading Currencies
Total
3.67% $50 million Senior Notes due December 17, 2022
50,000
—
50,000
4.10% $50 million Senior Notes due September 19, 2023
50,000
—
50,000
3.84% $125 million Senior Notes due September 19, 2024
125,000
—
125,000
4.24% $125 million Senior Notes due June 25, 2025
125,000
—
125,000
1.47% EUR 125 million Senior Notes due June 17, 2030
—
146,938
146,938
Debt issuance costs, net
(950
)
(335
)
(1,285
)
Total Senior Notes
349,050
146,603
495,653
$1.1 billion Credit Agreement, interest at LIBOR plus 87.5 basis points
443,776
49,465
493,241
Other local arrangements
14
55,739
55,753
Total debt
792,840
251,807
1,044,647
Less: current portion
(14
)
(55,739
)
(55,753
)
Total long-term debt
$
792,826
$
196,068
$
988,894
-
31
-
On June 15, 2018 we entered into an amended $1.1 billion Credit Agreement (the "Credit Agreement"), which amended our $800 million Amended and Restated Credit Agreement (the "Prior Credit Agreement"), that is further described in Note 7 of our consolidated financial statements.
As of
September 30, 2018
, approximately
$601 million
was available under the Credit Agreement. Changes in exchange rates between the currencies in which we generate cash flows and the currencies in which our borrowings are denominated affect our liquidity. In addition, because we borrow in a variety of currencies, our debt balances fluctuate due to changes in exchange rates.
In April 2018, two of our non-U.S. pension plans issued loans totaling $39.6 million (Swiss franc 38 million) to our wholly owned subsidiary. The loans have the same terms and conditions which include an interest rate of Swiss franc LIBOR plus 87.5 basis points and a maturity date of April 2019 and a one year renewal term and, as such, are classified as short-term debt on our consolidated balance sheet. The proceeds were used to repay outstanding amounts on our credit facility.
We currently believe that cash flow from operating activities, together with liquidity available under our credit facility and local working capital facilities, will be sufficient to fund currently anticipated working capital needs and capital spending requirements for at least the foreseeable future.
We continue to explore potential acquisitions. In connection with any acquisition, we may incur additional indebtedness.
Share Repurchase Program
As of September 30, 2018, we had
$227.2 million
of remaining availability under the Company's share repurchase program. On November 8, 2018, the Company's Board of Directors authorized an additional $2.0 billion to the share repurchase program. The share repurchases are expected to be funded from cash generated from operating activities, borrowings, and existing cash balances. Repurchases will be made through open market transactions, and the amount and timing of purchases will depend on business and market conditions, stock price, trading restrictions, the level of acquisition activity, and other factors.
We have purchased
27.3 million
shares since the inception of the program through
September 30, 2018
. During the
nine
months ended
September 30, 2018
and
2017
, we spent
$356.2 million
and
$335.0 million
on the repurchase of
598,539
and
647,756
shares at an average price per share of
$595.18
and
$517.15
, respectively. We also reissued
102,174
shares and
206,646
shares held in treasury for the exercise of stock options and restricted stock units during the
nine
months ended
September 30, 2018
and
2017
, respectively.
-
32
-
Effect of Currency on Results of Operations
Our earnings are affected by changing exchange rates. We are most sensitive to changes in the exchange rates between the Swiss franc, euro, and U.S. dollar. We have more Swiss franc expenses than we do Swiss franc sales because we develop and manufacture products in Switzerland that we sell globally, and have a number of corporate functions located in Switzerland. When the Swiss franc strengthens against our other trading currencies, particularly the U.S. dollar and euro, our earnings go down. We also have significantly more sales in the euro than we do expenses. When the euro weakens against the U.S. dollar and Swiss franc, our earnings also go down. We estimate a 1% strengthening of the Swiss franc against the euro would reduce our earnings before tax by approximately $1.6 million to $1.8 million annually.
We also conduct business in many geographies throughout the world, including Asia Pacific, the United Kingdom, Eastern Europe, Latin America, and Canada. Fluctuations in these currency exchange rates against the U.S. dollar can also affect our operating results. The most significant of these currency exposures is the Chinese Renminbi. The impact on our earnings before tax of the Chinese Renminbi weakening 1% against the U.S. dollar is a reduction of approximately $1.2 million to $1.4 million annually.
In addition to the effects of exchange rate movements on operating profits, our debt levels can fluctuate due to changes in exchange rates, particularly between the U.S. dollar and the Swiss franc. Based on our outstanding debt at September 30, 2018, we estimate that a 10% weakening of the U.S. dollar against the currencies in which our debt is denominated would result in an increase of approximately $28.0 million in the reported U.S. dollar value of our debt.
-
33
-
Forward-Looking Statements Disclaimer
You should not rely on forward-looking statements to predict our actual results. Our actual results or performance may be materially different than reflected in forward-looking statements because of various risks and uncertainties. You can identify forward-looking statements by terminology such as “may,” “will,” “could,” “would,” “should,” “expect,” “plan,” “anticipate,” “intend,” “believe,” “estimate,” “predict,” “potential” or “continue”.
We make forward-looking statements about future events or our future financial performance, including earnings and sales growth, earnings per share, strategic plans and contingency plans, growth opportunities or economic downturns, our ability to respond to changes in market conditions, planned research and development efforts and product introductions, adequacy of facilities, access to and the costs of raw materials, shipping and supplier costs, gross margins, customer demand, our competitive position , capital expenditures, cash flow, tax-related matters, compliance with laws, and effects of acquisitions.
Our forward-looking statements may not be accurate or complete, and we do not intend to update or revise them in light of actual results. New risks also periodically arise. Please consider the risks and factors that could cause our results to differ materially from what is described in our forward-looking statements. See in particular “Factors Affecting Our Future Operating Results” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our 2017 Annual Report on Form 10-K.
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
As of
September 30, 2018
, there was no material change in the information provided under Item 7A in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.
Item 4.
Controls and Procedures
Under the supervision and with the participation of our management, including the Chief Executive Officer and Chief Financial Officer, we have evaluated the effectiveness of our disclosure controls and procedures as required by Exchange Act Rule 13a-15(b) as of the end of the period covered by this report. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer, have concluded that these disclosure controls and procedures are effective. There were no changes in our internal control over financial reporting during the quarter ended
September 30, 2018
that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
-
34
-
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings.
None
Item 1A.
Risk Factors.
For the nine months ended
September 30, 2018
there were no material changes from risk factors disclosed in Part I, Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds.
Issuer Purchases of Equity Securities
(a)
(b)
(c)
(d)
Total Number of
Shares Purchased
Average Price Paid
per Share
Total Number of
Shares Purchased as Part of Publicly Announced Program
Approximate Dollar
Value (in thousands) of Shares that may yet be Purchased under the Program
July 1 to July 31, 2018
187,880
$
632.03
187,880
$
308,323
August 1 to August 31, 2018
208,338
$
569.97
208,338
$
262,813
September 1 to September 30, 2018
202,321
$
586.92
202,321
$
227,173
Total
598,539
$
595.18
598,539
$
227,173
As of September 30, 2018, the Company had
$227.2 million
of remaining availability under the Company's share repurchase program. On November 8, 2018, the Company's Board of Directors authorized an additional $2.0 billion to the share repurchase program. We have purchased
27.3 million
shares since the inception of the program through
September 30, 2018
.
During the
nine
months ended
September 30, 2018
and
2017
, we spent
$356.2 million
and
$335.0 million
on the repurchase of
598,539
and
647,756
shares at an average price per share of
$595.18
and
$517.15
, respectively. We also reissued
102,174
shares and
206,646
shares held in treasury for the exercise of stock options and restricted stock units during the
nine
months ended
September 30, 2018
and
2017
, respectively.
Item 3.
Defaults Upon Senior Securities.
None
Item 5.
Other information.
None
Item 6.
Exhibits.
See Exhibit Index below.
-
35
-
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Mettler-Toledo International Inc.
Date:
November 9, 2018
By:
/s/ Shawn P. Vadala
Shawn P. Vadala
Chief Financial Officer
-
36
-
EXHIBIT INDEX
Exhibit No.
Description
31.1*
Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes — Oxley Act of 2002
31.2*
Certification of the Chief Financial Officer Pursuant to Section 302 of the Sarbanes — Oxley Act of 2002
32*
Certification Pursuant to Section 906 of the Sarbanes — Oxley Act of 2002
101.INS*
XBRL Instance Document
101.SCH*
XBRL Taxonomy Extension Schema Document
101.CAL*
XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB*
XBRL Taxonomy Extension Label Linkbase Document
101.PRE*
XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF*
XBRL Taxonomy Extension Definition Linkbase Document
_______________________
* Filed herewith
-
37
-