MGM Resorts
MGM
#1996
Rank
$10.25 B
Marketcap
$37.49
Share price
3.34%
Change (1 day)
9.11%
Change (1 year)
MGM Resorts International is an American company based in Las Vegas that operates hotels and casinos.

MGM Resorts - 10-Q quarterly report FY


Text size:
Table of Contents

 
 
UNITED STATES
SECURITIES & EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
   
þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2007
OR
   
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                     to                     
Commission File No. 0-16760
MGM MIRAGE
(Exact name of registrant as specified in its charter)
   
Delaware 88-0215232
   
(State or other jurisdiction of
incorporation or organization)
 (I.R.S. Employer Identification No.)
   
3600 Las Vegas Boulevard South, Las Vegas, Nevada 89109
 
(Address of principal executive offices - Zip Code)
(702) 693-7120
 
(Registrant’s telephone number, including area code)
 
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes þ      No o
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer” and “large accelerated filer” in Rule 12b-2 of the Exchange Act (Check one):
Large accelerated filer þ      Accelerated filer o      Non-accelerated filer o
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Act):
     Yes o      No þ
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:
   
Class Outstanding at November 7, 2007
Common Stock, $.01 par value 299,380,038 shares
 
 

 


 


Table of Contents

Part I. FINANCIAL INFORMATION
Item 1. Financial Statements
MGM MIRAGE AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
(Unaudited)
         
  September 30,  December 31, 
  2007  2006 
ASSETS
        
Current assets
        
Cash and cash equivalents
 $311,605  $452,944 
Accounts receivable, net
  378,697   362,921 
Inventories
  124,562   118,459 
Income tax receivable
  50,652   18,619 
Deferred income taxes
  65,105   68,046 
Prepaid expenses and other
  148,801   124,414 
Assets held for sale
  55,077   369,348 
 
      
Total current assets
  1,134,499   1,514,751 
 
      
 
        
Real estate under development
  478,318   188,433 
 
        
Property and equipment, net
  19,302,533   17,241,860 
 
        
Other assets
        
Investments in unconsolidated affiliates
  1,107,179   1,092,257 
Goodwill
  1,269,591   1,300,747 
Other intangible assets, net
  360,553   367,200 
Deposits and other assets, net
  654,538   440,990 
 
      
Total other assets
  3,391,861   3,201,194 
 
      
 
 $24,307,211  $22,146,238 
 
      
 
        
LIABILITIES AND STOCKHOLDERS’ EQUITY
        
Current liabilities
        
Accounts payable
 $186,870  $182,154 
Construction payable
  371,293   234,486 
Accrued interest on long-term debt
  179,724   232,957 
Other accrued liabilities
  964,462   958,244 
Liabilities related to assets held for sale
  3,396   40,259 
 
      
Total current liabilities
  1,705,745   1,648,100 
 
      
 
        
Deferred income taxes
  3,373,770   3,441,157 
Long-term debt
  14,131,377   12,994,869 
Other long-term obligations
  514,567   212,563 
 
        
Commitments and contingencies (Note 5)
        
 
Stockholders’ equity
        
Common stock, $.01 par value: authorized 600,000,000 shares; issued 367,114,815 and 362,886,027 shares; outstanding 285,637,788 and 283,909,000 shares
  3,671   3,629 
Capital in excess of par value
  3,000,476   2,806,636 
Treasury stock, at cost: 81,477,027 and 78,997,027 shares
  (1,771,707)  (1,597,120)
Retained earnings
  3,348,197   2,635,989 
Accumulated other comprehensive income
  1,115   415 
 
      
Total stockholders’ equity
  4,581,752   3,849,549 
 
      
 
 $24,307,211  $22,146,238 
 
      
The accompanying notes are an integral part of these consolidated financial statements.

1


Table of Contents

MGM MIRAGE AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)
(Unaudited)
                 
  Three Months Ended  Nine Months Ended 
  September 30,  September 30, 
  2007  2006  2007  2006 
Revenues
                
Casino
 $803,834  $782,047  $2,389,704  $2,296,999 
Rooms
  510,795   479,107   1,614,906   1,498,366 
Food and beverage
  406,620   369,383   1,248,786   1,108,161 
Entertainment
  141,093   125,290   418,578   329,123 
Retail
  75,608   73,027   222,930   207,535 
Other
  132,061   118,765   388,891   335,651 
 
            
 
  2,070,011   1,947,619   6,283,795   5,775,835 
Less: Promotional allowances
  (172,941)  (152,577)  (520,874)  (445,917)
 
            
 
  1,897,070   1,795,042   5,762,921   5,329,918 
 
            
Expenses
                
Casino
  412,165   395,253   1,240,441   1,187,794 
Rooms
  142,722   136,118   428,476   404,032 
Food and beverage
  242,034   228,799   736,115   667,418 
Entertainment
  101,164   91,056   303,558   240,052 
Retail
  47,917   46,359   141,807   135,941 
Other
  83,812   67,818   232,578   181,213 
General and administrative
  286,447   278,551   873,739   785,350 
Corporate expense
  63,050   35,184   140,673   110,415 
Preopening and start-up expenses
  25,851   6,083   54,275   27,308 
Restructuring costs
           1,035 
Property transactions, net
  (89,225)  282   (81,799)  36,455 
Depreciation and amortization
  170,780   156,280   506,566   461,506 
 
            
 
  1,486,717   1,441,783   4,576,429   4,238,519 
 
            
 
                
Income from unconsolidated affiliates
  54,260   66,138   192,227   158,773 
 
            
 
                
Operating income
  464,613   419,397   1,378,719   1,250,172 
 
            
 
                
Non-operating income (expense)
                
Interest income
  4,770   2,650   12,936   8,422 
Interest expense, net
  (180,033)  (189,368)  (547,473)  (572,993)
Non-operating items from unconsolidated affiliates
  (4,599)  (4,627)  (14,419)  (11,563)
Other, net
  (1,152)  (1,659)  (4,684)  (6,877)
 
            
 
  (181,014)  (193,004)  (553,640)  (583,011)
 
            
 
                
Income before income taxes and discontinued operations
  283,599   226,393   825,079   667,161 
Provision for income taxes
  (99,736)  (72,628)  (295,308)  (230,293)
 
            
 
                
Income from continuing operations
  183,863   153,765   529,771   436,868 
 
            
 
                
Discontinued operations
                
Income from discontinued operations
     3,744   10,461   14,815 
Gain on disposal of discontinued operations
        263,881    
Provision for income taxes
     (1,247)  (91,905)  (4,990)
 
            
 
     2,497   182,437   9,825 
 
            
 
                
Net income
 $183,863  $156,262  $712,208  $446,693 
 
            
 
                
Basic earnings per share of common stock
                
Income from continuing operations
 $0.65  $0.55  $1.86  $1.54 
Discontinued operations
        0.65   0.04 
 
            
Net income per share
 $0.65  $0.55  $2.51  $1.58 
 
            
 
                
Diluted earnings per share of common stock
                
Income from continuing operations
 $0.62  $0.53  $1.79  $1.50 
Discontinued operations
     0.01   0.62   0.03 
 
            
Net income per share
 $0.62  $0.54  $2.41  $1.53 
 
            
The accompanying notes are an integral part of these consolidated financial statements.

2


Table of Contents

MGM MIRAGE AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
         
  Nine Months Ended 
  September 30, 
  2007  2006 
Cash flows from operating activities
        
Net income
 $712,208  $446,693 
Adjustments to reconcile net income to net cash provided by operating activities:
        
Depreciation and amortization
  506,566   483,793 
Amortization of debt discounts, premiums and issuance costs
  (3,128)  (1,577)
Provision for doubtful accounts
  25,020   38,328 
Stock-based compensation
  34,487   58,281 
Property transactions, net
  (81,799)  36,455 
Gain on disposal of discontinued operations
  (263,881)   
Income from unconsolidated affiliates
  (164,376)  (140,743)
Distributions from unconsolidated affiliates
  152,451   139,418 
Deferred income taxes
  (19,855)  656 
Change in operating assets and liabilities:
        
Accounts receivable
  (26,449)  (33,211)
Inventories
  (6,737)  (6,112)
Income taxes receivable and payable
  (22,467)  (93,303)
Prepaid expenses and other
  (24,482)  (23,664)
Accounts payable and accrued liabilities
  (18,259)  (28,662)
Real estate under development
  (306,319)  (29,408)
Residential sales deposits, net
  208,006    
Hurricane Katrina insurance recoveries
  42,233   4,802 
Change in Hurricane Katrina insurance receivable
  (4,394)  (43,649)
Other
  (41,437)  (31,801)
 
      
Net cash provided by operating activities
  697,388   776,296 
 
      
 
        
Cash flows from investing activities
        
Purchases of property and equipment
  (2,482,909)  (1,236,147)
Dispositions of property and equipment
  15,332   11,002 
Investments in joint ventures
     (86,000)
Proceeds from disposal of discontinued operations, net
  578,873    
Purchase of convertible note
  (160,000)   
Hurricane Katrina insurance recoveries
  124,917   113,947 
Other
  (34,529)  (17,992)
 
      
Net cash used in investing activities
  (1,958,316)  (1,215,190)
 
      
 
        
Cash flows from financing activities
        
Net borrowings under bank credit facilities — maturities of 90 days or less
  556,800   466,750 
Borrowings under bank credit facilities — maturities longer than 90 days
  5,750,000   4,000,000 
Repayments under bank credit facilities — maturities longer than 90 days
  (4,500,000)  (4,400,000)
Issuance of long-term debt
  750,000   750,000 
Retirement of senior notes
  (1,402,233)  (200,000)
Debt issuance costs
  (5,199)  (5,828)
Issuances of common stock
  76,026   33,402 
Purchases of common stock
  (174,586)  (246,892)
Excess tax benefits from stock-based compensation
  73,131   20,147 
Other
  (1,193)  (12,902)
 
      
Net cash provided by financing activities
  1,122,746   404,677 
 
      
 
        
Cash and cash equivalents
        
Net decrease for the period
  (138,182)  (34,217)
Cash related to assets held for sale
  (3,157)   
Balance, beginning of period
  452,944   377,933 
 
      
Balance, end of period
 $311,605  $343,716 
 
      
 
        
Supplemental cash flow disclosures
        
Interest paid, net of amounts capitalized
 $609,678  $622,115 
Federal, state and foreign income taxes paid, net of refunds
  349,908   307,893 
 
        
Non-cash investing and financing activities
        
Increase in construction payable
  136,806   148,317 
The accompanying notes are an integral part of these consolidated financial statements.

3


Table of Contents

MGM MIRAGE AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
NOTE 1 — ORGANIZATION AND BASIS OF PRESENTATION
     Organization. MGM MIRAGE (the “Company”) is a Delaware corporation, incorporated on January 29, 1986. As of September 30, 2007, approximately 54% of the outstanding shares of the Company’s common stock were owned by Tracinda Corporation, a Nevada corporation which is wholly owned by Kirk Kerkorian. MGM MIRAGE acts largely as a holding company and, through wholly-owned subsidiaries, owns and/or operates casino resorts.
     The Company owns and operates the following casino resorts in Las Vegas, Nevada: Bellagio, MGM Grand Las Vegas, Mandalay Bay, Mirage, Luxor, Treasure Island (“TI”), New York-New York, Excalibur, Monte Carlo, Circus Circus Las Vegas and Slots-A-Fun. Operations at MGM Grand Las Vegas include management of The Signature at MGM Grand Las Vegas, a condominium-hotel consisting of three towers. Other Nevada operations include Circus Circus Reno, Gold Strike in Jean, and Railroad Pass in Henderson. The Company has a 50% investment in Silver Legacy in Reno, which is adjacent to Circus Circus Reno. The Company also owns Shadow Creek, an exclusive world-class golf course located approximately ten miles north of its Las Vegas Strip resorts, and Primm Valley Golf Club at the California/Nevada state line.
     In April 2007, the Company completed the sale of Buffalo Bill’s, Primm Valley, and Whiskey Pete’s casino resorts (the “Primm Valley Resorts”), not including the Primm Valley Golf Club, with net proceeds to the Company of approximately $398 million. In June 2007, the Company completed the sale of the Colorado Belle and Edgewater in Laughlin (the “Laughlin Properties”), with net proceeds to the Company of approximately $199 million. In February 2007, the Company entered into an agreement to contribute Gold Strike, Nevada Landing and surrounding land (the “Jean Properties”) to a joint venture. The joint venture’s purpose is to develop a mixed-use community on the site. See Note 2 for further discussion of these transactions.
     The Company and its local partners own and operate MGM Grand Detroit, which recently opened a new permanent hotel and casino complex in downtown Detroit, Michigan. The interim facility closed on September 30, 2007 and the new casino resort opened on October 2, 2007. Final construction cost of the new MGM Grand Detroit is estimated to be approximately $725 million, excluding preopening, land, and license costs. Preopening and start-up expenses are estimated to be approximately $30 million. The permanent casino is located on a 25-acre site with a carrying value of approximately $50 million. In addition, the Company recorded license rights with a carrying value of $100 million as a result of MGM Grand Detroit’s obligations to the City of Detroit in connection with the permanent casino development agreement.
     The Company also owns and operates two resorts in Mississippi — Beau Rivage in Biloxi and Gold Strike Tunica. Beau Rivage reopened in August 2006, after having been closed due to damage sustained as a result of Hurricane Katrina in August 2005.
     The Company has 50% interests in two resorts outside of Nevada — Grand Victoria and Borgata. Grand Victoria is a riverboat in Elgin, Illinois — an affiliate of Hyatt Gaming owns the other 50% of Grand Victoria and also operates the resort. Borgata is a casino resort located on Renaissance Pointe in the Marina area of Atlantic City, New Jersey. Boyd Gaming Corporation owns the other 50% of Borgata and also operates the resort. The Company owns additional land adjacent to Borgata, a portion of which consists of common roads, landscaping and master plan improvements, a portion of which is being utilized for an expansion of Borgata, and a portion of which is planned for a wholly-owned development, MGM Grand Atlantic City. The new resort is preliminarily estimated to cost approximately $4.5 — $5.0 billion, not including land and associated costs. The proposed resort includes three towers with more than 3,000 rooms and suites, approximately 5,000 slot machines, 200 table games, 500,000 square-feet of retail, an extensive convention center, and other typical resort amenities.

4


Table of Contents

     The Company owns 50% of MGM Grand Paradise Limited, a joint venture with Pansy Ho Chiu-king that is constructing and will operate a hotel-casino resort, MGM Grand Macau, in Macau S.A.R. Construction of MGM Grand Macau is estimated to cost approximately $880 million, excluding preopening, land rights and license costs. Preopening and start-up expenses are estimated to be $110 million. The land rights are estimated to cost approximately $60 million. The subconcession agreement, which allows MGM Grand Paradise Limited to operate casinos in Macau, cost $200 million. The resort is anticipated to open in late 2007.
     The Company is developing CityCenter on the Las Vegas Strip, between Bellagio and Monte Carlo. CityCenter will feature a 4,000-room casino resort designed by world-famous architect Cesar Pelli; two 400-room non-gaming boutique hotels, one of which will be managed by luxury hotelier Mandarin Oriental; approximately 470,000 square feet of retail shops, dining and entertainment venues; and approximately 2.3 million square feet of residential space in approximately 2,700 luxury condominium and condominium-hotel units in multiple towers. The overall development cost of CityCenter is estimated at approximately $7.8 billion, excluding preopening and land costs. Preopening and start-up expenses are estimated to be $200 million. CityCenter is located on a 67-acre site with a carrying value of approximately $1 billion. After estimated net proceeds of $2.7 billion from the sale of residential units, net construction cost is estimated at approximately $5.1 billion. CityCenter is expected to open in late 2009. These estimates of net project costs do not reflect the joint venture transaction discussed below.
     In August 2007, the Company entered into an agreement with Dubai World to form a 50/50 joint venture for the CityCenter development. The joint venture, CityCenter Holdings LLC, will be owned equally by the Company and Infinity World Development Corp., a wholly-owned subsidiary of Dubai World. The Company will contribute the CityCenter assets which the parties have valued at $5.4 billion, subject to adjustment based on actual construction spending and actual residential proceeds through the closing date. Dubai World will initially contribute $2.7 billion, subject to adjustment based on a) the potential adjustment to the initial valuation of $5.4 billion, and b) the need for interim additional funding until the joint venture obtains project-specific financing. At the close of the transaction, the Company will receive a cash distribution of $2.7 billion, subject to these same adjustments. The joint venture intends to obtain project-specific financing to fund remaining project costs. The Company will continue to serve as developer of CityCenter and will receive additional consideration of up to $100 million if the project is completed on time and actual development costs, net of residential proceeds, are within specified parameters. Upon completion of construction, the Company will manage CityCenter for a fee. The Company expects the joint venture transaction to close in the fourth quarter of 2007.
     Financial statement impact of Hurricane Katrina. The Company maintained insurance covering both property damage and business interruption as a result of wind and flood damage sustained at Beau Rivage. Business interruption coverage covered lost profits and other costs incurred during the construction period and up to six months following the re-opening of the facility.
     Non-refundable insurance recoveries received in excess of the net book value of damaged assets, clean-up and demolition costs, and post-storm costs have been recognized as income in the period received or committed based on the Company’s estimate of the total claim for property damage and business interruption compared to the recoveries received at that time.
     As of September 30, 2007, the Company had received insurance recoveries of $522 million and had executed a settlement agreement with one of its carriers for an additional $15 million. These amounts exceed the $263 million total of net book value of damaged assets, clean-up and demolition costs, and post-storm operating costs by $274 million; therefore, no write-down or demolition expense was recorded and post storm operating costs were offset by expected recoveries within “General and administrative” expenses. Depreciation of non-damaged assets was classified as “Depreciation and amortization.” Of the $274 million excess, $221 million was received on a non-refundable basis and has been reported as income. The remaining $53 million has been deferred because the related payments were submitted to the Company under reservation of rights on behalf of the insurance carriers; such amounts are included in “Other accrued liabilities” in the accompanying consolidated balance sheet as of September 30, 2007. During the three and nine months ended September 30, 2007 the Company recognized $135 million of insurance recoveries in income, of which $107 million was recorded within “Property transactions, net” and $28 million related to the business interruption portion of the Company’s claim was recorded within “General and administrative expenses.” The remaining $86 million previously recognized in income was recorded within “Property transactions, net” in the fourth quarter of 2006.

5


Table of Contents

     Insurance recoveries are classified in the statement of cash flows based on the coverage to which they relate. Recoveries related to business interruption are classified as operating cash flows and recoveries related to property damage are classified as investing cash flows. However, the Company’s insurance policy includes undifferentiated coverage for both property damage and business interruption. Therefore, the Company classified insurance recoveries as being related to property damage until the full $160 million of damaged assets and demolition costs were recovered and classified additional recoveries up to the amount of the post-storm costs incurred as being related to business interruption. Insurance recoveries beyond that amount have been classified as operating or financing based on the total proceeds received to date compared to the total expected recoveries to be received upon final settlement of our insurance claims. During the nine months ended September 30, 2007 and 2006, insurance recoveries of $42 million and $5 million, respectively, have been classified as operating cash flows. During the nine months ended September 30, 2007 and 2006, insurance recoveries of $125 million and $114 million, respectively, have been classified as investing activities.
     Investment in The M Resort LLC convertible note. In June 2007, the Company purchased a $160 million convertible note issued by The M Resort LLC, which is developing a casino resort on Las Vegas Boulevard, 10 miles south of Bellagio. The convertible note matures in June 2015, contains certain optional and mandatory redemption provisions, and is convertible into a 50% equity interest in The M Resort LLC beginning in December 2008. The convertible note earns interest at 6% which may be paid in cash or accrued “in kind” for the first five years; thereafter interest must be paid in cash. There are no scheduled principal payments before maturity.
     The convertible note is accounted for as a hybrid financial instrument consisting of a host debt instrument and an embedded call option on The M Resort LLC’s equity. The debt component is accounted for separately as an available-for-sale marketable security, with changes in value recorded in other comprehensive income. The call option is treated as a derivative with changes in value recorded in earnings. The initial value of the call option was $0 and the initial value of the debt was $155 million, with the discount accreted to earnings over the term of the note. The entire carrying value of the convertible note is included in “Deposits and other assets, net” in the accompanying consolidated balance sheets, as the security is not marketable.
     Adoption of FIN 48. Effective January 1, 2007, the Company adopted Financial Accounting Standards Board Interpretation No. 48, “Accounting for Uncertainty in Income Taxes — an Interpretation of FASB Statement No. 109” (“FIN 48”). FIN 48 requires that tax positions be assessed using a two-step process. A tax position is recognized if it meets a “more likely than not” threshold, and is measured at the largest amount of benefit that is greater than 50 percent likely of being realized. Uncertain tax positions must be reviewed at each balance sheet date. Liabilities recorded as a result of this analysis must generally be recorded separately from any current or deferred income tax accounts, and are classified as current (“Other accrued liabilities”) or long-term (“Other long-term liabilities”) based on the time until expected payment. A cumulative effect adjustment to retained earnings was not required as a result of the implementation of FIN 48.
     As of January 1, 2007, the Company had a total of $97 million of unrecognized tax benefits. The total amount of these unrecognized tax benefits that, if recognized, would affect the effective tax rate is $20 million.
     As of September 30, 2007, the Company had a total of $68 million of unrecognized tax benefits. The total amount of these unrecognized tax benefits that, if recognized, would affect the effective tax rate is $23 million. The net decrease in the amount of unrecognized tax benefits from the date of adoption resulted primarily from the closure during the first quarter of 2007 of an Internal Revenue Service (IRS) examination of federal income tax returns for the years ended December 31, 2001 and 2002. The Company agreed to an additional assessment of taxes and associated interest of $2 million and is protesting at IRS Appeals certain issues that were not agreed upon at the closure of the examination. The Company reduced unrecognized tax benefits in the amount of $33 million and recorded corresponding reductions in goodwill related to the acquisition of Mirage Resorts, Incorporated and income tax expense of $29 million and $4 million, respectively. We do not expect a significant increase or decrease in unrecognized tax benefits over the next twelve months.

6


Table of Contents

     The Company recognizes accrued interest and penalties related to unrecognized tax benefits in income tax expense. This policy did not change as a result of the adoption of FIN 48. The Company had $3 million in interest, net of federal benefit, related to unrecognized tax benefits accrued as of January 1, 2007 and no amounts were accrued for penalties as of such date.
     The Company files income tax returns in the U.S. federal jurisdiction, various state and local jurisdictions, and foreign jurisdictions, although the taxes paid in foreign jurisdictions are not material. As of January 1, 2007, the Company was no longer subject to examination of its U.S. federal income tax returns filed for years ended prior to 2001. While the IRS examination of the 2001 and 2002 tax years closed during the first quarter of 2007, the statute of limitations for assessing tax for such years has been extended in order for the Company to complete the appeals process for issues that were not agreed upon at the closure of the examination. The IRS is currently examining the Company’s federal income tax returns for the 2003 and 2004 tax years. The tax returns for subsequent years are also subject to examination.
     As of January 1, 2007, with few exceptions, the Company was no longer subject to examination of its various state and local tax returns filed for years ended prior to 2003. During the first quarter of 2007, the City of Detroit initiated an examination of a Mandalay Resort Group subsidiary return for the pre-acquisition year ended April 25, 2005. During the fourth quarter of 2007, the state of Mississippi initiated an examination of returns filed by subsidiaries of MGM MIRAGE and Mandalay Resort Group for the 2004 through 2006 tax years. No other state or local income tax returns are under examination.
     Basis of presentation. As permitted by the rules and regulations of the Securities and Exchange Commission, certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. These consolidated financial statements should be read in conjunction with the Company’s 2006 annual consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2006.
     In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments — which include only normal recurring adjustments — necessary to present fairly the Company’s financial position as of September 30, 2007, the results of its operations for the three and nine month periods ended September 30, 2007 and 2006, and its cash flows for the nine month periods ended September 30, 2007 and 2006. The results of operations for such periods are not necessarily indicative of the results to be expected for the full year. Certain reclassifications, which have no effect on previously reported net income, have been made to the 2006 financial statements to conform to the 2007 presentation.
NOTE 2 — ASSETS HELD FOR SALE AND DISCONTINUED OPERATIONS
     The sale of the Primm Valley Resorts in April 2007 resulted in a pre-tax gain of $201 million. The sale of the Laughlin Properties in June 2007 resulted in a pre-tax gain of $63 million.
     The assets and liabilities of the Jean Properties have not been contributed to the planned joint venture and therefore are classified as held for sale at September 30, 2007. The assets and liabilities of Primm Valley Resorts and the Laughlin Properties were classified as held for sale at December 31, 2006 in the accompanying consolidated balance sheets. Nevada Landing closed in March 2007 and the carrying value of its building assets were written-off. These amounts are included in “Property transactions, net” in the accompanying consolidated statements of income for the nine month period ended September 30, 2007 — see Note 10 for further discussion.

7


Table of Contents

     The following table summarizes the assets held for sale and liabilities related to assets held for sale in the accompanying consolidated balance sheets:
         
  September 30,  December 31, 
  2007  2006 
  (In thousands) 
Cash
 $3,157  $24,538 
Accounts receivable, net
  709   3,203 
Inventories
  605   3,196 
Prepaid expenses and other
  1,101   8,141 
 
      
Total current assets
  5,572   39,078 
Property and equipment, net
  47,127   316,332 
Goodwill
     5,000 
Other assets, net
  2,378   8,938 
 
      
Total assets
  55,077   369,348 
 
      
 
        
Accounts payable
  674   6,622 
Other current liabilities
  2,722   29,142 
 
      
Total current liabilities
  3,396   35,764 
Other long-term obligations
     4,495 
 
      
Total liabilities
  3,396   40,259 
 
      
 
        
Net assets
 $51,681  $329,089 
 
      
     The results of the Laughlin Properties and Primm Valley Resorts are classified as discontinued operations in the accompanying consolidated statements of income for all periods presented. Due to our continuing involvement in the Jean Properties, the results of these operations have not been classified as discontinued operations in the accompanying consolidated statements of income. The cash flows of discontinued operations are included with the cash flows of continuing operations in the accompanying consolidated statements of cash flows.
     Other information related to discontinued operations is as follows:
                 
  Three Months Nine Months
For the periods ended September 30, 2007 2006 2007 2006
 
  (In thousands)
Net revenues of discontinued operations
 $  $106,933  $128,619  $317,773 
Interest allocated to discontinued operations (based on the ratio of net assets of discontinued operations to total consolidated net assets and debt)
     4,531   5,844   13,637 
NOTE 3 — INVESTMENTS IN UNCONSOLIDATED AFFILIATES
     Investments in unconsolidated affiliates consisted of the following:
         
  September 30,  December 31, 
  2007  2006 
  (In thousands) 
Marina District Development Company — Borgata (50%)
 $462,725  $454,354 
Elgin Riverboat Resort—Riverboat Casino — Grand Victoria (50%)
  297,413   300,151 
MGM Grand Paradise Limited — MGM Grand Macau (50%)
  286,211   285,038 
Circus and Eldorado Joint Venture — Silver Legacy (50%)
  36,242   31,258 
Turnberry/MGM Grand Towers — The Signature at MGM Grand (50%)
  13,117   11,661 
Other
  11,471   9,795 
 
      
 
 $1,107,179  $1,092,257 
 
      
     The Company’s investment in MGM Grand Paradise Limited consists of equity and subordinated debt. The Company is committed to lending the venture up to an additional $4 million.

8


Table of Contents

     The Company recognized the following related to its share of profit from condominium sales at The Signature at MGM Grand, based on when sales were closed:
                 
  Three Months  Nine Months 
For the periods ended September 30, 2007  2006  2007  2006 
 
  (In thousands) 
Income from joint venture
 $10,487  $21,963  $75,244  $44,301 
Gain on land previously deferred
  1,538   3,757   7,983   7,756 
Other income (loss)
  144   (136)  742   (282)
 
            
 
 $12,169  $25,584  $83,969  $51,775 
 
            
     The Company recorded its share of the results of operations of unconsolidated affiliates as follows:
                 
  Three Months  Nine Months 
For the periods ended September 30, 2007  2006  2007  2006 
 
  (In thousands) 
Income from unconsolidated affiliates
 $54,260  $66,138  $192,227  $158,773 
Preopening and start-up expenses
  (6,559)  (1,324)  (13,432)  (6,467)
Non-operating items from unconsolidated affiliates
  (4,599)  (4,627)  (14,419)  (11,563)
 
            
 
 $43,102  $60,187  $164,376  $140,743 
 
            
NOTE 4 — LONG-TERM DEBT
     Long-term debt consisted of the following:
         
  September 30,  December 31, 
  2007  2006 
  (In thousands) 
Senior credit facility
 $6,188,650  $4,381,850 
$710 million 9.75% senior subordinated notes, due 2007, net
     709,477 
$200 million 6.75% senior notes, due 2007, net
     197,279 
$492.2 million 10.25% senior subordinated notes, due 2007, net
     505,704 
$180.4 million 6.75% senior notes, due 2008, net
  179,015   175,951 
$196.2 million 9.5% senior notes, due 2008, net
  201,867   206,733 
$226.3 million 6.5% senior notes, due 2009, net
  227,509   227,955 
$1.05 billion 6% senior notes, due 2009, net
  1,052,927   1,053,942 
$297.6 million 9.375% senior subordinated notes, due 2010, net
  314,469   319,277 
$825 million 8.5% senior notes, due 2010, net
  823,566   823,197 
$400 million 8.375% senior subordinated notes, due 2011
  400,000   400,000 
$132.4 million 6.375% senior notes, due 2011, net
  133,373   133,529 
$550 million 6.75% senior notes, due 2012
  550,000   550,000 
$150 million 7.625% senior subordinated debentures, due 2013, net
  154,851   155,351 
$500 million 6.75% senior notes, due 2013
  500,000   500,000 
$525 million 5.875% senior notes, due 2014, net
  523,025   522,839 
$875 million 6.625% senior notes, due 2015, net
  879,280   879,592 
$250 million 6.875% senior notes, due 2016
  250,000   250,000 
$750 million 7.5% senior notes, due 2016
  750,000    
$100 million 7.25% senior debentures, due 2017, net
  84,256   83,556 
$750 million 7.625% senior notes due 2017
  750,000   750,000 
Floating rate convertible senior debentures due 2033
  8,472   8,472 
$150 million 7% debentures due 2036, net
  155,852   155,900 
$4.3 million 6.7% debentures, due 2096
  4,265   4,265 
 
      
 
 $14,131,377  $12,994,869 
 
      

9


Table of Contents

     Amounts due within one year of the balance sheet date are classified as long-term in the accompanying consolidated balance sheets because the Company has both the intent and ability to repay these amounts with available borrowings under the senior credit facility.
     Interest expense, net consisted of the following:
                 
  Three Months  Nine Months 
For the periods ended September 30, 2007  2006  2007  2006 
      (In thousands)     
Total interest incurred
 $242,808  $230,479  $713,868  $668,847 
Interest capitalized
  (62,775)  (36,580)  (160,551)  (82,217)
Interest allocated to discontinued operations
     (4,531)  (5,844)  (13,637)
 
            
 
 $180,033  $189,368  $547,473  $572,993 
 
            
     The senior credit facility has a total capacity of $7 billion, which matures in 2011. The Company has the ability to solicit additional lender commitments to increase the capacity to $8 billion. The components of the senior credit facility include a term loan facility of $2.5 billion and a revolving credit facility of $4.5 billion. At September 30, 2007, the Company had approximately $727 million of available borrowing capacity under the senior credit facility.
     In May 2007, the Company issued $750 million of 7.5% senior notes due 2016. In June 2007, the Company repaid the $710 million of 9.75% senior subordinated notes at maturity. In August 2007, the Company repaid the $200 million of 6.75% senior notes and the $492.2 million of 10.25% senior subordinated notes at maturity using borrowings under the senior credit facility.
     The Company’s long-term debt obligations contain customary covenants requiring the Company to maintain certain financial ratios. At September 30, 2007, the Company was required to maintain a maximum leverage ratio (debt to EBITDA, as defined) of 6.5:1 and a minimum coverage ratio (EBITDA to interest charges, as defined) of 2.0:1. At September 30, 2007, the Company’s leverage and interest coverage ratios were 5.2:1 and 2.9:1, respectively.
NOTE 5 — COMMITMENTS AND CONTINGENCIES
     The Signature at MGM Grand. The Company provided guarantees for the debt financing on Towers 1, 2 and 3 of The Signature at MGM Grand. The loan amounts for all towers have been completely repaid, relieving the Company’s guaranty obligations related to The Signature at MGM Grand.
     New York Racing Association. In 2005, the Company entered into a definitive agreement with the New York Racing Association (“NYRA”) to manage video lottery terminals (“VLTs”) at NYRA’s Aqueduct horseracing facility in metropolitan New York which was subject to receipt of requisite New York State approvals. The Company was to provide project financing up to $190 million. Subsequently, the Company was not able to come to an agreement with NYRA and the state of New York and announced in April 2007 that it decided not to pursue this project further.
     Mashantucket Pequot Tribal Nation. The Company entered into a series of agreements to implement a strategic alliance with the Mashantucket Pequot Tribal Nation (“MPTN”), which owns and operates Foxwoods Casino Resort in Ledyard, Connecticut. The Company and MPTN have formed a jointly owned company – Unity Gaming, LLC – to acquire or develop future gaming and non-gaming enterprises. The Company will provide a loan of up to $200 million to finance a portion of MPTN’s investment in joint projects.

10


Table of Contents

     Kerzner/Istithmar Joint Venture. In September 2007, the Company entered into a definitive agreement with Kerzner International and Istithmar Hotels FZE forming a joint venture to develop a multi-billion dollar integrated resort to be located on the southwest corner of Las Vegas Boulevard and Sahara Avenue. The Company will contribute 40 acres of land, which is being valued at $20 million per acre, for fifty percent of the equity in the joint venture. Kerzner International and Istithmar Hotels FZE will contribute cash and each will obtain twenty-five percent of the equity in the joint venture.
NOTE 6 — INCOME PER SHARE OF COMMON STOCK
     The weighted-average number of common and common equivalent shares used in the calculation of basic and diluted earnings per share consisted of the following:
                 
  Three Months Nine Months
For the periods ended September 30, 2007 2006 2007 2006 
      (In thousands)    
Weighted-average common shares outstanding (used in the calculation of basic earnings per share)
  284,730   281,836   284,201   283,423 
Potential dilution from stock options, stock appreciation rights and restricted stock
  11,518   7,422   11,486   8,321 
 
                
Weighted-average common and common equivalent shares (used in the calculation of diluted earnings per share)
  296,248   289,258   295,687   291,744 
 
                
NOTE 7 — COMPREHENSIVE INCOME
     Comprehensive income consisted of the following:
                 
  Three Months  Nine Months 
For the periods ended September 30, 2007  2006  2007  2006 
      (In thousands)     
Net income
 $183,863  $156,262  $712,208  $446,693 
Currency translation adjustment
  197   286   700   771 
Other
           3 
 
            
 
 $184,060  $156,548  $712,908  $447,467 
 
            
NOTE 8 — STOCKHOLDERS’ EQUITY
     Stock repurchases. In the nine months ended September 30, 2007, the Company repurchased 2.5 million shares of common stock at a total cost of $175 million, leaving 5.5 million shares available for repurchase under a July 2004 authorization. In the nine months ended September 30, 2006, the Company repurchased 6.5 million shares of common stock at a total cost of $247 million.
NOTE 9 — STOCK-BASED COMPENSATION
     The Company adopted an omnibus incentive plan in 2005 which allows it to grant stock options, stock appreciation rights, restricted stock, and other stock-based awards to eligible directors, officers and employees. The plan is administered by the Compensation Committee (the “Committee”) of the Board of Directors. Salaried officers, directors and other key employees of the Company and its subsidiaries are eligible to receive awards. The Committee has discretion under the omnibus plan regarding which type of awards to grant, the vesting and service requirements, exercise price and other conditions, in all cases subject to certain limits, including:
  The omnibus plan allowed for the issuance of up to 20 million shares or share-based awards;
 
  For stock options and stock appreciation rights, the exercise price of the award must equal the fair market value of the stock on the date of grant and the maximum term of such an award is ten years.

11


Table of Contents

     To date, the Committee has only awarded stock options and stock appreciation rights under the omnibus plan. The Company’s practice has been to issue new shares upon the exercise of stock options. Under the Company’s previous plans, the Committee had issued stock options and restricted stock. Stock options and stock appreciation rights granted under all plans generally have either 7-year or 10-year terms, and in most cases are exercisable in either four or five equal annual installments. Restrictions on restricted shares granted under a previous plan lapsed 50% on the third anniversary date after the grant and 50% on the fourth anniversary date after the grant.
     As of September 30, 2007, the aggregate number of share-based awards available for grant under the omnibus plan was 3.9 million. A summary of activity under the Company’s share-based payment plans for the nine months ended September 30, 2007 is presented below:
Stock options and stock appreciation rights
         
      Weighted
      Average
  Shares Exercise
  (000’s) Price
Outstanding at January 1, 2007
  30,532  $25.37 
Granted
  1,759   73.02 
Exercised
  (4,277)  18.49 
Forfeited or expired
  (889)  33.48 
 
        
Outstanding at September 30, 2007
  27,125   29.32 
 
        
Exercisable at September 30, 2007
  12,453   21.36 
 
        
     Other information about share-based compensation is as follows:
     The total intrinsic value of stock options and stock appreciation rights exercised during the nine month periods ended September 30, 2007 and 2006 was $244 million and $62 million, respectively. The total income tax benefit from stock option exercises during the nine month periods ended September 30, 2007 and 2006 was $81 million and $21 million, respectively. As of September 30, 2007, there was a total of $90 million of unamortized compensation related to stock options and stock appreciation rights, which is expected to be recognized over a weighted-average period of 2.2 years.
     The Company adopted Statement of Financial Accounting Standards No. 123 (revised 2004), “Share-Based Payment” (“SFAS 123(R)”) on January 1, 2006 using the modified prospective method. The Company recognizes the fair value of awards granted under the Company’s omnibus plan in the income statement based on the fair value of these awards measured at the date of grant using the Black-Scholes model. For awards granted prior to adoption, the unamortized expense is being recognized on an accelerated basis, since this was the method used for disclosure purposes prior to the adoption of SFAS 123(R). For awards granted after adoption, such expense is being recognized on a straight-line basis over the vesting period of the awards. Forfeitures are estimated at the time of grant, with such estimate updated periodically and with actual forfeitures recognized currently to the extent they differ from the estimate.
     The following table shows information about compensation cost recognized (including discontinued operations):
                 
  Three Months  Nine Months 
For the periods ended September 30, 2007  2006  2007  2006 
      (In thousands)     
Compensation cost:
                
Stock options and stock appreciation rights
 $11,623  $17,697  $35,953  $56,119 
Restricted stock
     26      3,038 
 
            
Total compensation cost
  11,623   17,723   35,953   59,157 
Less: Compensation cost capitalized
  (911)  (260)  (1,466)  (876)
 
            
Compensation cost recognized as expense
  10,712   17,463   34,487   58,281 
Less: Related tax benefit
  (3,654)  (6,094)  (11,885)  (19,710)
 
            
Compensation expense, net of tax benefit
 $7,058  $11,369  $22,602  $38,571 
 
            

12


Table of Contents

     Compensation cost for stock options and stock appreciation rights was based on the fair value of each award, measured by applying the Black-Scholes model on the date of grant, using the following weighted-average assumptions:
                 
  Three Months Nine Months
For the periods ended September 30, 2007 2006 2007 2006
Expected volatility
  33%   33%   30%   33% 
Expected term
 4.1 years  4.1 years  4.1 years  4.1 years 
Expected dividend yield
  0%   0%   0%   0% 
Risk-free interest rate
  4.4%   5.1%   4.6%   4.9% 
Forfeiture rate
  4.6%   4.6%   4.6%   4.6% 
Weighted-average fair value of options granted
 $27.64  $12.75  $23.24  $14.08 
NOTE 10 — PROPERTY TRANSACTIONS, NET
     Net property transactions consisted of the following:
                 
  Three Months  Nine Months 
For the periods ended September 30, 2007  2006  2007  2006 
      (In thousands)     
Hurricane Katrina insurance recoveries
 $(107,035) $  $(107,035) $ 
Write downs and impairments
  11,439      19,252   33,645 
Demolition costs
  5,435   118   5,435   316 
Net losses on sale or disposal of fixed assets
  936   164   549   2,494 
 
            
 
 $(89,225) $282  $(81,799) $36,455 
 
            
     Write-downs and impairments in 2007 include write-offs related to discontinued construction projects and a write-off of the carrying value of the building assets of Nevada Landing which closed in March 2007. The 2007 periods also include demolition costs related to ongoing projects at the Company’s resorts.
     Write-downs and impairments in 2006 included $22 million related to the write-off of the tram connecting Bellagio and Monte Carlo, including the stations at both resorts, in preparation for construction of CityCenter. CityCenter will feature a state-of-the-art people mover system that will reconnect Bellagio with Monte Carlo, with the stations at each resort completely redesigned as well.
NOTE 11 — SUBSEQUENT EVENTS
     Stock sale. On October 18, 2007, the Company completed the sale of 14.2 million shares of common stock to Infinity World Investments, a wholly-owned subsidiary of Dubai World, at a price of $84 per share for total proceeds of approximately $1.2 billion. These shares were previously held by the Company as treasury stock. Proceeds from the sale were used to reduce amounts outstanding under the senior credit facility. After giving effect to the issuance of these shares, Tracinda owned approximately 51% of the Company’s outstanding shares.
     Insurance Recoveries. During October 2007, the Company reached final settlement agreements with the remaining insurance carriers for its claim related to Hurricane Katrina. The Company’s insurance recovery proceeds will total $635 million.

13


Table of Contents

NOTE 12 — CONSOLIDATING CONDENSED FINANCIAL INFORMATION
     The Company’s subsidiaries (excluding MGM Grand Detroit, LLC, foreign subsidiaries, and certain minor subsidiaries) have fully and unconditionally guaranteed, on a joint and several basis, payment of the senior credit facility, the senior notes and the senior subordinated notes. Separate condensed financial statement information for the subsidiary guarantors and non-guarantors as of September 30, 2007 and December 31, 2006 and for the three and nine month periods ended September 30, 2007 and 2006 is as follows:
CONDENSED CONSOLIDATING BALANCE SHEET INFORMATION
                     
  As of September 30, 2007 
      Guarantor  Non-Guarantor       
  Parent  Subsidiaries  Subsidiaries  Elimination  Consolidated 
          (In thousands)         
Current assets
 $131,932  $941,204  $61,363  $  $1,134,499 
Real estate under development
     478,318         478,318 
Property and equipment, net
     18,541,243   773,262   (11,972)  19,302,533 
Investments in subsidiaries
  17,672,041   510,628      (18,182,669)   
Investments in unconsolidated affiliates
     820,968   286,211      1,107,179 
Other non-current assets
  246,812   1,936,458   101,412      2,284,682 
 
               
 
 $18,050,785  $23,228,819  $1,222,248  $(18,194,641) $24,307,211 
 
               
 
                    
Current liabilities
 $159,597  $1,468,801  $77,347  $  $1,705,745 
Intercompany accounts
  (2,482,585)  2,228,044   254,541       
Deferred income taxes
  3,373,770            3,373,770 
Long-term debt
  12,340,298   1,463,929   327,150      14,131,377 
Other non-current liabilities
  77,953   386,686   49,928      514,567 
Stockholders’ equity
  4,581,752   17,681,359   513,282   (18,194,641)  4,581,752 
 
               
 
 $18,050,785  $23,228,819  $1,222,248  $(18,194,641) $24,307,211 
 
               
                     
  As of December 31, 2006 
      Guarantor  Non-Guarantor       
  Parent  Subsidiaries  Subsidiaries  Elimination  Consolidated 
          (In thousands)         
Current assets
 $95,361  $1,369,711  $49,679  $  $1,514,751 
Real estate under development
     188,433         188,433 
Property and equipment, net
     16,797,263   456,569   (11,972)  17,241,860 
Investments in subsidiaries
  16,563,917   480,822      (17,044,739)   
Investments in unconsolidated affiliates
     807,219   285,038      1,092,257 
Other non-current assets
  94,188   1,911,362   103,387      2,108,937 
 
               
 
 $16,753,466  $21,554,810  $894,673  $(17,056,711) $22,146,238 
 
               
 
                    
Current liabilities
 $227,743  $1,364,472  $55,885  $  $1,648,100 
Intercompany accounts
  (1,478,207)  1,281,499   196,708       
Deferred income taxes
  3,441,157            3,441,157 
Long-term debt
  10,712,047   2,173,972   108,850      12,994,869 
Other non-current liabilities
  1,177   161,458   49,928      212,563 
Stockholders’ equity
  3,849,549   16,573,409   483,302   (17,056,711)  3,849,549 
 
               
 
 $16,753,466  $21,554,810  $894,673  $(17,056,711) $22,146,238 
 
               

14


Table of Contents

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS INFORMATION
                     
  For the Three Months Ended September 30, 2007 
      Guarantor  Non-Guarantor       
  Parent  Subsidiaries  Subsidiaries  Elimination  Consolidated 
          (In thousands)         
Net revenues
 $  $1,786,625  $110,445  $  $1,897,070 
Equity in subsidiaries’ earnings
  448,290   4,501      (452,791)   
Expenses:
                    
Casino and hotel operations
  3,607   963,538   62,669      1,029,814 
General and administrative
  2,498   267,033   16,916      286,447 
Corporate expense
  11,345   51,705         63,050 
Preopening and start-up expenses
  141   5,882   19,828      25,851 
Restructuring costs
               
Property transactions, net
     (89,225)        (89,225)
Depreciation and amortization
  449   164,369   5,962      170,780 
 
               
 
  18,040   1,363,302   105,375      1,486,717 
 
               
Income from unconsolidated affiliates
     54,260         54,260 
 
               
Operating income
  430,250   482,084   5,070   (452,791)  464,613 
Interest income (expense), net
  (155,619)  (20,017)  373      (175,263)
Other, net
  444   (6,205)  10      (5,751)
 
               
Income from continuing operations before income taxes
  275,075   455,862   5,453   (452,791)  283,599 
Provision for income taxes
  (91,212)  (7,572)  (952)     (99,736)
 
               
Income from continuing operations
  183,863   448,290   4,501   (452,791)  183,863 
Discontinued operations
               
 
               
Net income
 $183,863  $448,290  $4,501  $(452,791) $183,863 
 
               
                     
  For the Three Months Ended September 30, 2006 
      Guarantor  Non-Guarantor       
  Parent  Subsidiaries  Subsidiaries  Elimination  Consolidated 
          (In thousands)         
Net revenues
 $  $1,678,900  $116,142  $  $1,795,042 
Equity in subsidiaries’ earnings
  420,871   32,094      (452,965)   
Expenses:
                    
Casino and hotel operations
  5,433   897,149   62,821      965,403 
General and administrative
  4,836   259,463   14,252      278,551 
Corporate expense
  7,863   27,321         35,184 
Preopening and start-up expenses
  115   4,415   1,553      6,083 
Restructuring costs
               
Property transactions, net
  60   222         282 
Depreciation and amortization
  450   151,274   4,556      156,280 
 
               
 
  18,757   1,339,844   83,182      1,441,783 
 
               
Income from unconsolidated affiliates
     66,138         66,138 
 
               
Operating income
  402,114   437,288   32,960   (452,965)  419,397 
Interest income (expense), net
  (192,663)  5,953   (8)     (186,718)
Other, net
  1,343   (7,628)  (1)     (6,286)
 
               
Income from continuing operations before income taxes
  210,794   435,613   32,951   (452,965)  226,393 
Provision for income taxes
  (51,588)  (20,183)  (857)     (72,628)
 
               
Income from continuing operations
  159,206   415,430   32,094   (452,965)  153,765 
Discontinued operations
  (2,944)  5,441         2,497 
 
               
Net income
 $156,262  $420,871  $32,094  $(452,965) $156,262 
 
               

15


Table of Contents

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS INFORMATION
                     
  For the Nine Months Ended September 30, 2007 
      Guarantor  Non-Guarantor       
  Parent  Subsidiaries  Subsidiaries  Elimination  Consolidated 
          (In thousands)         
Net revenues
 $  $5,425,872  $337,049  $  $5,762,921 
Equity in subsidiaries’ earnings
  1,500,421   47,662      (1,548,083)   
Expenses:
                    
Casino and hotel operations
  10,714   2,881,598   190,663      3,082,975 
General and administrative
  8,792   817,946   47,001      873,739 
Corporate expense
  23,383   117,290         140,673 
Preopening and start-up expenses
  505   22,494   31,276      54,275 
Restructuring costs
               
Property transactions, net
     (81,799)        (81,799)
Depreciation and amortization
  1,347   487,383   17,836      506,566 
 
               
 
  44,741   4,244,912   286,776      4,576,429 
 
               
Income from unconsolidated affiliates
     192,227         192,227 
 
               
Operating income
  1,455,680   1,420,849   50,273   (1,548,083)  1,378,719 
Interest income (expense), net
  (466,975)  (67,953)  391      (534,537)
Other, net
  1,166   (20,270)  1      (19,103)
 
               
Income from continuing operations before income taxes
  989,871   1,332,626   50,665   (1,548,083)  825,079 
Provision for income taxes
  (273,864)  (18,441)  (3,003)     (295,308)
 
               
Income from continuing operations
  716,007   1,314,185   47,662   (1,548,083)  529,771 
Discontinued operations
  (3,799)  186,236         182,437 
 
               
 
                    
Net income
 $712,208  $1,500,421  $47,662  $(1,548,083) $712,208 
 
               
                     
  For the Nine Months Ended September 30, 2006 
      Guarantor  Non-Guarantor       
  Parent  Subsidiaries  Subsidiaries  Elimination  Consolidated 
          (In thousands)         
Net revenues
 $  $4,984,776  $345,142  $  $5,329,918 
Equity in subsidiaries’ earnings
  1,254,256   97,566      (1,351,822)   
Expenses:
                    
Casino and hotel operations
  16,138   2,612,542   187,770      2,816,450 
General and administrative
  16,249   727,674   41,427      785,350 
Corporate expense
  31,306   79,109         110,415 
Preopening and start-up expenses
  392   22,013   4,903      27,308 
Restructuring costs
     1,035         1,035 
Property transactions, net
  3,454   33,000   1      36,455 
Depreciation and amortization
  1,949   448,847   10,710      461,506 
 
               
 
  69,488   3,924,220   244,811      4,238,519 
 
               
Income from unconsolidated affiliates
     158,773         158,773 
 
               
Operating income
  1,184,768   1,316,895   100,331   (1,351,822)  1,250,172 
Interest income (expense), net
  (520,460)  (44,239)  128      (564,571)
Other, net
  2,185   (20,648)  23      (18,440)
 
               
Income from continuing operations before income taxes
  666,493   1,252,008   100,482   (1,351,822)  667,161 
Provision for income taxes
  (210,937)  (16,440)  (2,916)     (230,293)
 
               
Income from continuing operations
  455,556   1,235,568   97,566   (1,351,822)  436,868 
Discontinued operations
  (8,863)  18,688         9,825 
 
               
Net income
 $446,693  $1,254,256  $97,566  $(1,351,822) $446,693 
 
               
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS INFORMATION
                     
  For the Nine Months Ended September 30, 2007
      Guarantor Non-Guarantor    
  Parent Subsidiaries Subsidiaries Elimination Consolidated
          (In thousands)        
Net cash provided by (used in) operating activities
 $(900,115) $1,536,364  $61,139  $  $697,388 
Net cash used in investing activities
     (1,622,537)  (332,222)  (3,557)  (1,958,316)
Net cash provided by (used in) financing activities
  906,383   (59,772)  272,578   3,557   1,122,746 
                     
  For the Nine Months Ended September 30, 2006
      Guarantor Non-Guarantor    
  Parent Subsidiaries Subsidiaries Elimination Consolidated
          (In thousands)        
Net cash provided by (used in) operating activities
 $(734,557) $1,399,247  $111,606  $  $776,296 
Net cash provided by (used in) investing activities
  5,300   (1,024,485)  (192,571)  (3,434)  (1,215,190)
Net cash provided by (used in) financing activities
  713,981   (365,782)  53,044   3,434   404,677 

16


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Results of Operations
     Overview
     At September 30, 2007, our primary operations consisted of 17 wholly-owned casino resorts and 50% investments in three other casino resorts, including:
   
     Las Vegas, Nevada:
 Bellagio, MGM Grand Las Vegas (including The Signature at MGM Grand) Mandalay Bay, Mirage, Luxor, TI, New York-New York, Excalibur, Monte Carlo, Circus Circus Las Vegas and Slots-A-Fun.
     Other domestic:
 Circus Circus Reno and Silver Legacy (50% owned) in Reno, Nevada; Gold Strike in Jean, Nevada; Railroad Pass in Henderson, Nevada; MGM Grand Detroit; Beau Rivage in Biloxi, Mississippi and Gold Strike Tunica in Tunica, Mississippi; Borgata (50% owned) in Atlantic City, New Jersey; and Grand Victoria (50% owned) in Elgin, Illinois.
     Other operations include the Shadow Creek golf course in North Las Vegas; two golf courses south of Primm, Nevada at the California state line; Fallen Oak golf course in Saucier, Mississippi; and a 50% investment in MGM Grand Paradise Limited, which is constructing a casino resort in Macau.
     In April 2007, we closed the sale of the Primm Valley Resorts (Whiskey Pete’s, Buffalo Bill’s and Primm Valley Resort in Primm, Nevada), not including the two golf courses. In June 2007, we closed the sale of the Laughlin Properties (Colorado Belle and Edgewater). See “Results of Operations – Discontinued Operations.” In February 2007, we entered into an agreement to contribute Gold Strike and Nevada Landing (the “Jean Properties”) and surrounding land to a joint venture, and we closed Nevada Landing in March 2007. See “Liquidity and Capital Resources – Other Factors Affecting Liquidity.”
     We operate primarily in one segment, the operation of casino resorts, which includes offering gaming, hotel, dining, entertainment, retail and other resort amenities. Over half of our net revenue is derived from non-gaming activities, a higher percentage than many of our competitors, as our operating philosophy is to provide a complete resort experience for our guests, including non-gaming amenities which command a premium price based on their quality. We believe that we own several of the premier casino resorts in the world, and a main focus of our strategy is to continually reinvest in these resorts to maintain that competitive advantage.
     As a resort-based company, our operating results are highly dependent on the volume of customers at our resorts, which in turn impacts the price we can charge for our hotel rooms and other amenities. We also generate a significant portion of our operating income from high-end gaming customers, which can cause variability in our results. Key performance indicators related to revenue are:
 Gaming revenue indicators – table games drop and slots handle (volume indicators); “win” or “hold” percentage, which is not fully controllable by us. Our normal table games win percentage is in the range of 18% to 22% of table games drop and our normal slots win percentage is in the range of 6.5% to 7.5% of slots handle;
 Hotel revenue indicators – hotel occupancy (volume indicator); average daily rate (“ADR,” price indicator); revenue per available room (“REVPAR”), a summary measure of hotel results combining ADR and occupancy rate.
     Most of our revenue is essentially cash-based, through customers wagering with cash or paying for non-gaming services with cash or credit cards. Our resorts generate significant operating cash flow. Our industry is capital intensive and we rely heavily on the ability of our resorts to generate operating cash flow to repay debt financing, fund maintenance capital expenditures and provide excess cash for future development.
     We generate a majority of our net revenues and operating income from our resorts in Las Vegas, Nevada, which exposes us to certain risks outside of our control, such as competition from other recently opened or expanded Las Vegas resorts, and the impact from expansion of gaming in California. We are also exposed to risks related to tourism and the general economy, including national and global economic conditions and terrorist attacks or other global events.

17


Table of Contents

     Our results of operations do not tend to be seasonal in nature, though a variety of factors may affect the results of any interim period, including the timing of major Las Vegas conventions, the amount and timing of marketing and special events for our high-end customers, and the level of play during major holidays, including New Year and Chinese New Year. We market to different customer segments to manage our hotel occupancy, such as targeting large conventions to ensure mid-week occupancy. Our results do not depend on key individual customers, though our success in marketing to customer groups, such as convention customers, or the financial health of customer segments, such as business travelers or high-end gaming customers from a particular country or region, can impact our results.
     Outlook
     In October 2007 we reached final agreements with the remaining insurance carriers related to Hurricane Katrina. Our total insurance recoveries will be $635 million. We expect to recognize the remaining income of approximately $150 million in the fourth quarter of 2007, of which approximately $110 million will be recognized as property transactions and $40 million will be recorded as a credit to general and administrative expenses.
     The all-new MGM Grand Detroit hotel and casino complex opened on October 2, 2007. The new casino has 4,500 slot machines, 90 table games, 400 hotel rooms, and a variety of food and beverage offerings. The interim facility closed on September 30, 2007 and had significantly fewer gaming positions and no hotel. Based on the increased gaming capacity and extent of resort amenities, we expect the operating results for MGM Grand Detroit to increase significantly. In addition, now that the permanent casino is open the gaming tax rate will decrease, retroactive to October 2, from 26% to 21% when the Michigan Gaming Control Board certifies that the terms of the related development agreement have been satisfied.
     In August 2007, we entered a new five-year collective bargaining agreement covering approximately 21,000 of our Las Vegas Strip employees. This does not include the collective bargaining agreement covering employees at MGM Grand Las Vegas, which expires in 2008. The new agreement is retroactive to May 31, 2007 and provides for increases in wages and benefits of approximately 4% annually.
     In July 2007, Michigan enacted into law a new Michigan Business Tax (“MBT”) that will replace the Michigan “Single Business Tax” effective January 1, 2008.  Under the new law, Michigan will tax an apportioned amount of income from our combined operations, whereas under the existing law only income generated by entities operating in Michigan is subject to tax in the state.  Consequently, an apportioned amount of our deferred tax liabilities will be subject to tax in Michigan when they are realized. The new law was amended on September 30, 2007 to provide for a deduction from the tax beginning in the 2015 tax year. This deduction is based upon the amount of book-tax differences upon which the deferred tax liabilities are determined as of the first fiscal period ending after July 12, 2007 and is intended to offset any financial statement expense that would otherwise result from the enactment of the MBT. As a result, we recorded a deferred tax liability and corresponding deferred tax asset which are recorded net within long-term deferred taxes in the accompanying consolidated balance sheet.
     Financial Results
     The following discussion is based on our consolidated financial statements for the three and nine months ended September 30, 2007 and 2006. On a consolidated basis, the most important factors and trends contributing to our operating performance for the periods were:
 Continued year-over-year increases in room pricing and strong occupancy at our resorts, leading to increases in hotel revenues.
 
 Ongoing investments in new restaurants, lounges, entertainment venues and other resort amenities, leading to strong non-gaming revenues.
 
 The closure of Beau Rivage in August 2005 as a result of Hurricane Katrina and the reopening of the property in August 2006. For the three and nine months ended September 30, 2007, Beau Rivage earned operating income of $145 million and $172 million, respectively. In the third quarter of 2007, Beau Rivage recognized $135 million of income for insurance recoveries, $107 million of which was recorded as property transactions and $28 million of which was recorded as a reduction of general and administrative expenses. Beau Rivage earned operating income of $10 million for the 33 days it was open in the third quarter of 2006.
 
 Recognition of our share of profits from the sale of units of The Signature at MGM Grand. The venture records revenue and cost of sales as units close. For the three and nine months ended September 30, 2007, we recognized income of $12 million and $84 million, respectively related to units closed and the recognition of deferred profit on land contributed to the venture. For the three and nine months ended September 30, 2006, we recognized income of $26 million and $52 million, respectively. Such income is classified in “Income from unconsolidated affiliates” in the accompanying consolidated statements of income.

18


Table of Contents

     Net revenue increased 6%, 2% excluding Beau Rivage, in the third quarter of 2007 over the third quarter of 2006. Net revenue for the year-to-date period increased 8%, 3% excluding Beau Rivage. Net revenue continued to benefit from strong year-over-year room pricing and increased revenues from our restaurants, nightclubs and entertainment amenities, particularly at our Las Vegas Strip resorts due to strong demand and customer volumes.
     Operating income increased 11% for the quarter to $465 million, largely as a result of income from insurance recoveries at Beau Rivage. In addition, operating income for the quarter was impacted by lower profits recognized on sales of units at The Signature at MGM Grand and higher preopening and start-up expenses, charges related to write-offs, and demolition costs as discussed further below in “Operating Results — Details of Certain Charges.” Excluding the impact from Beau Rivage and the other items discussed above, operating income decreased 10%, primarily as a result of higher corporate expense, which led to a decrease in operating margin compared to the third quarter of 2006.
     Corporate expense increased to $63 million in the third quarter of 2007 compared to $35 million in 2006. The increase in corporate expense is partially due to severance costs, costs associated with our CityCenter joint venture transaction, and development costs associated with our planned MGM Grand Atlantic City project and a potential second project in Macau.
     On a year-to-date basis, operating income increased 10% to $1.4 billion and was impacted by the items noted above. Income from continuing operations increased 20% over the 2006 quarter and 21% for the year-to-date period also as a result of the above factors, as well as higher capitalized interest as a result of ongoing construction of CityCenter and MGM Grand Detroit.
     Operating Results – Detailed Revenue Information
     The following table presents details of our net revenues:
                         
  Three Months Ended September 30,  Nine Months Ended September 30, 
  Percentage  Percentage 
  2007  Change  2006  2007  Change  2006 
          (Dollars in thousands)         
Casino revenue, net:
                        
Table games
 $300,092   0% $299,570  $904,195   (3)% $931,848 
Slots
  478,560   4%  460,295   1,403,274   9%  1,288,768 
Other
  25,182   14%  22,182   82,235   8%  76,383 
 
                    
Casino revenue, net
  803,834   3%  782,047   2,389,704   4%  2,296,999 
 
                    
Non-casino revenue:
                        
Rooms
  510,795   7%  479,107   1,614,906   8%  1,498,366 
Food and beverage
  406,620   10%  369,383   1,248,786   13%  1,108,161 
Entertainment, retail and other
  348,762   10%  317,082   1,030,399   18%  872,309 
 
                    
Non-casino revenue
  1,266,177   9%  1,165,572   3,894,091   12%  3,478,836 
 
                    
 
  2,070,011   6%  1,947,619   6,283,795   9%  5,775,835 
Less: Promotional allowances
  (172,941)  13%  (152,577)  (520,874)  17%  (445,917)
 
                    
 
 $1,897,070   6% $1,795,042  $5,762,921   8% $5,329,918 
 
                    
     Excluding Beau Rivage, slots revenue decreased 2% in the quarter. Slots revenue was strong at many of the our Las Vegas Strip Resorts, including Bellagio, MGM Grand Las Vegas, Mirage – each up 8% – and Mandalay Bay – up 9%. MGM Grand Detroit experienced an 8% decrease in slots revenue in the quarter, partially due to the winding down of operations at the interim facility.
     Table games revenue decreased 5% excluding Beau Rivage, primarily due to a decrease in hold percentage as volumes were consistent with the third quarter of 2006. The table games hold percentage was within our normal range in both periods, but was down approximately 70 basis points compared to the prior year quarter at our Las Vegas Strip resorts.
     For the nine-month period, casino revenue increased 4%, but decreased 4% excluding Beau Rivage. For the year-to-date periods, the overall table games hold percentage was within our normal range, although lower in the current year-to-date period by 60 basis points. Table games volume, including baccarat, decreased 2% in the nine month period excluding Beau Rivage.

19


Table of Contents

     Rooms revenue increased 4% in the third quarter, excluding Beau Rivage, despite having 55,000 less available room nights in the current quarter, mainly due to room and suite remodel activity at Mandalay Bay and Bellagio and the closing of Nevada Landing in March 2007. Average rates increased 5% for the quarter at our Las Vegas Strip resorts; Las Vegas Strip REVPAR increased 6% – these results continue trends experienced in the first half of the year.
     For the nine month periods, REVPAR was up 7% and average room rates were up 6%. The following table shows key hotel statistics for our Las Vegas Strip resorts:
                 
  Three Months Nine Months
For the periods ended September 30, 2007 2006 2007 2006
Occupancy
  97%  96%  97%  96%
Average Daily Rate (ADR)
 $147  $140  $159  $150 
Revenue per Available Room (REVPAR)
  143   135   154   144 
     For the third quarter of 2007, food and beverage revenue increased 10%, 6% excluding Beau Rivage. This increase is attributable to capital investments in new restaurants, nightclubs and lounges. Entertainment revenues increased 13% for the third quarter due to strong attendance at the Company’s portfolio of Cirque du Soleil productions. The year-to-date period also benefited from the addition of Love, the Cirque du Soleil show located at The Mirage, which opened in July 2006.
     Operating Results – Details of Certain Charges
     Preopening and start-up expenses consist of the following:
                 
  Three Months  Nine Months 
For the periods ended September 30, 2007  2006  2007  2006 
      (In thousands)     
CityCenter
 $4,653  $3,000  $18,801  $6,207 
MGM Grand Detroit
  13,555   647   19,138   1,924 
MGM Grand Macau (50% owned)
  6,274   906   12,138   2,979 
Other
  1,369   1,530   4,198   16,198 
 
            
 
 $25,851  $6,083  $54,275  $27,308 
 
            
     MGM Grand Detroit opened October 2, 2007 and MGM Grand Macau is expected to open later this year. In 2006, the nine month period includes preopening related to The Signature at MGM Grand and the Love show at the Mirage.
     Property transactions, net consisted of the following:
                 
  Three Months  Nine Months 
For the periods ended September 30, 2007  2006  2007  2006 
      (In thousands)     
Hurricane Katrina insurance recoveries
 $(107,035) $  $(107,035) $ 
Write-downs and impairments
  11,439      19,252   33,645 
Demolition costs
  5,435   118   5,435   316 
Net losses on sale or disposal of fixed assets
  936   164   549   2,494 
 
            
 
 $(89,225) $282  $(81,799) $36,455 
 
            
     Write-downs and impairments in 2007 include write-offs related to discontinued construction projects and a write-off of the carrying value of the Nevada Landing building assets due to its closure in March 2007. The 2007 periods also include demolition costs related to ongoing projects at our resorts.
     Write-downs and impairments in 2006 included $22 million related to the write-off of the tram connecting Bellagio and Monte Carlo, including the stations at both resorts, in preparation for construction of CityCenter. CityCenter will feature a state-of-the-art people mover system that will reconnect Bellagio with Monte Carlo, with the stations at each resort completely redesigned as well.

20


Table of Contents

Non-operating Results
     Net interest expense decreased to $180 million in the 2007 third quarter from $189 million in the 2006 period. For the nine months, net interest expense decreased to $547 million from $573 million. Gross interest was higher due to larger average balances outstanding, but was offset by increased capitalized interest due to ongoing construction of CityCenter and the MGM Grand Detroit permanent casino.
Discontinued Operations
     We completed the sale of Primm Valley Resorts in April 2007, and the sale of the Laughlin Properties in June 2007. Our combined pre-tax gain on disposal of these resorts was $264 million.
Liquidity and Capital Resources
     Cash Flows – Operating Activities
     Cash flow provided by operating activities was $697 million for the nine months ended September 30, 2007, a decrease from $776 million in the prior year period. During 2007 we spent $306 million on construction of the CityCenter residential components and received deposits on residential sales of $208 million. Also during 2007 we received $42 million of Hurricane Katrina insurance recoveries related to the business interruption portion of our claim. At September 30, 2007, we held cash and cash equivalents of $312 million.
     Cash Flows – Investing Activities
     Capital expenditures consisted of the following:
         
  Nine Months Ended 
  September 30, 
  2007  2006 
  (in millions) 
Development and expansion projects:
        
CityCenter
 $869  $342 
MGM Grand Detroit
  287   185 
Beau Rivage
  63   349 
Las Vegas Strip land
  580    
Capitalized interest on development and expansion projects
  140   66 
 
      
 
  1,939   942 
 
      
 
        
Other
        
Room remodel projects
  180   20 
Corporate aircraft
  81   45 
Other
  283   229 
 
      
 
  544   294 
 
      
 
 $2,483  $1,236 
 
      
     Also in 2007, we purchased a $160 million convertible note issued by The M Resort LLC, which is developing a casino resort on Las Vegas Boulevard, 10 miles south of Bellagio.
     In 2006, capital expenditures were $1.2 billion, and included expenditures for the Mirage theatre, CityCenter, the permanent casino in Detroit, and rebuilding at Beau Rivage. Investments in unconsolidated affiliates in the 2006 period primarily represented partial funding of a required loan to MGM Grand Macau.
     Cash Flows – Financing Activities
     In the nine months ended September 30, 2007, we borrowed net debt of $1.2 billion. The increase in net debt was due primarily to the level of capital expenditures and share repurchases. At September 30, 2007, our senior credit facility had an outstanding balance of $6.2 billion, with available borrowings of $727 million.
     We repurchased 2.5 million shares of our common stock in the nine months ended September 30, 2007 at a cost of $175 million, leaving 5.5 million shares available under our current share repurchase authorization. We received proceeds of $76 million from the exercise of stock options in the nine months ended September 30, 2007, and realized $73 million of related excess tax benefits.

21


Table of Contents

     Other Factors Affecting Liquidity
     Macau. We own 50% of MGM Grand Paradise Limited, an entity which is developing, and will operate, MGM Grand Macau, a hotel-casino resort in Macau S.A.R. Pansy Ho Chiu-king owns the other 50% of MGM Grand Paradise Limited. MGM Grand Macau is located on a prime site and will feature at least 375 table games and 900 slots with room for significant expansion. Other features will include approximately 600 rooms, suites and villas, a luxurious spa, convention space, a variety of dining destinations, and other attractions. MGM Grand Macau is estimated to cost approximately $880 million, excluding preopening, land rights and license costs. Preopening costs are estimated to be $110 million. The land rights are estimated to cost approximately $60 million. The subconcession agreement, which allows MGM Grand Paradise Limited to operate casinos in Macau, cost $200 million. Construction of MGM Grand Macau began in the second quarter of 2005 and the resort is anticipated to open in late 2007. We have invested $266 million in the venture and are committed to lending the venture up to an additional $4 million. The venture has obtained a $700 million bank credit facility. MGM Grand Macau is currently seeking to expand this facility to fund the revised budget as well as future expansion and development activities.
     MGM Grand Paradise Limited recently announced that it has been engaged in discussions with the Government of Macau S.A.R concerning the development of its second major resort project in Macau to be located in Cotai. The site, scope, and financing related to this project are still being evaluated.
     CityCenter. We are building a multi-billion dollar urban metropolis, CityCenter, on the Las Vegas Strip between Bellagio and Monte Carlo. CityCenter will feature a 4,000-room casino resort designed by world-famous architect Cesar Pelli; two 400-room boutique hotels, one of which will be managed by luxury hotelier Mandarin Oriental; approximately 470,000 square feet of retail shops, dining and entertainment venues; and approximately 2.3 million square feet of residential space in approximately 2,700 luxury condominium and condominium-hotel units in multiple towers.
     We believe CityCenter will cost approximately $7.8 billion, excluding preopening and land costs. Preopening costs are estimated to be $200 million. CityCenter is located on a 67-acre site with a carrying value of approximately $1 billion. After estimated net proceeds of $2.7 billion from the sale of residential units, we believe the net construction cost will be approximately $5.1 billion. We expect the project to open in late 2009. These estimates of net project costs do not reflect the joint venture transaction discussed below.
     In August 2007, we entered into an agreement with Dubai World to form a 50/50 joint venture for the CityCenter development. The joint venture, CityCenter Holdings LLC, will be owned equally by the Company and Infinity World Development Corp., a wholly-owned subsidiary of Dubai World. We will contribute the CityCenter assets which the parties have valued at $5.4 billion, subject to adjustment based on actual construction spending and actual residential proceeds through the closing date. Dubai World will initially contribute $2.7 billion, subject to adjustment based on a) the potential adjustment to the initial valuation of $5.4 billion, and b) the need for interim additional funding until the joint venture obtains project-specific financing. At the close of the transaction, we will receive a cash distribution of $2.7 billion, subject to these same adjustments. The joint venture intends to obtain project-specific financing to fund remaining project costs. We will continue to serve as developer of CityCenter and will receive additional consideration of up to $100 million if the project is completed on time and actual development costs, net of residential proceeds, are within specified parameters. Upon completion of construction, the Company will manage CityCenter for a fee. We expect the joint venture transaction to close in the fourth quarter of 2007.
     Stock sale. On October 18, 2007, we completed the sale of 14.2 million shares of common stock to Infinity World Investments, a wholly-owned subsidiary of Dubai World, at a price of $84 per share for total proceeds of approximately $1.2 billion. These shares were previously held by the Company as treasury stock. Proceeds from the sale were used to reduce amounts outstanding under the senior credit facility.
     Atlantic City Development. The new resort is preliminarily estimated to cost approximately $4.5 – $5.0 billion, not including land and associated costs. The proposed resort includes three towers with more than 3,000 rooms and suites, approximately 5,000 slot machines, 200 table games, 500,000 square-feet of retail, an extensive convention center, and other typical resort amenities.

22


Table of Contents

     Kerzner/Istithmar Joint Venture. In September 2007, we entered into a definitive agreement with Kerzner International and Istithmar Hotels FZE forming a joint venture to develop a multi-billion dollar integrated resort to be located on the southwest corner of Las Vegas Boulevard and Sahara Avenue. We will contribute 40 acres of land, which is being valued at $20 million per acre, for fifty percent of the equity in the joint venture. Kerzner International and Istithmar Hotels FZE will contribute cash and each will obtain twenty-five percent of the equity in the joint venture.
     Mashantucket Pequot Tribal Nation. We have entered into a series of agreements to implement a strategic alliance with the Mashantucket Pequot Tribal Nation (“MPTN”), which owns and operates Foxwoods Casino Resort in Ledyard, Connecticut. Under the strategic alliance, we are consulting with MPTN in the development of a new $700 million casino resort currently under construction adjacent to the existing Foxwoods casino resort. The new resort will utilize the “MGM Grand” brand name and is scheduled to open in Spring 2008. We have also formed a jointly owned company with MPTN – Unity Gaming, LLC – to acquire or develop future gaming and non-gaming enterprises. We will provide a loan of up to $200 million to finance a portion of MPTN’s investment in joint projects.
     Jean Properties. We have entered into an operating agreement to form a 50/50 joint venture with Jeanco Realty Development, LLC. The venture will master plan and develop a mixed-use community in Jean, Nevada. We will contribute the Jean Properties and surrounding land to the joint venture. The value of this contribution per the operating agreement will be $150 million. We expect to receive a distribution of $55 million upon transfer of the Jean Properties and surrounding land to the venture, which is subject to the venture obtaining necessary regulatory and other approvals, and $20 million no later than August 2008. Nevada Landing closed in March 2007.
     New York Racing Association. In 2005, we entered into a definitive agreement with the New York Racing Association (“NYRA”) to manage video lottery terminals (“VLTs”) at NYRA’s Aqueduct horseracing facility in metropolitan New York which was subject to receipt of requisite New York State approvals. We were not able to come to an agreement with NYRA and the state of New York and announced in April 2007 that we have decided not to pursue this project further.
Critical Accounting Policies
     Management’s discussion and analysis of our results of operations and liquidity and capital resources are based on our consolidated financial statements. To prepare our consolidated financial statements in accordance with accounting principles generally accepted in the United States of America, we must make estimates and assumptions that affect the amounts reported in the consolidated financial statements. We regularly evaluate these estimates and assumptions, particularly in areas we consider to be critical accounting estimates, where changes in the estimates and assumptions could have a material impact on our results of operations, financial position and, generally to a lesser extent, cash flows. Senior management and the Audit Committee of the Board of Directors have reviewed the disclosures included herein about our critical accounting estimates, and have reviewed the processes to determine those estimates.
     A complete description of our critical accounting policies and estimates can be found in our Annual Report on Form 10-K for the year ended December 31, 2006. We present below a discussion of our policies related to income taxes, which has been updated from the discussion included in our Annual Report.
     Income Taxes
     We account for income taxes in accordance with Statement of Financial Accounting Standards No. 109, “Accounting for Income Taxes” (“SFAS 109”). SFAS 109 requires the recognition of deferred tax assets, net of applicable reserves, related to net operating loss carryforwards and certain temporary differences. The standard requires recognition of a future tax benefit to the extent that realization of such benefit is more likely than not. Otherwise, a valuation allowance is applied. Except for certain New Jersey state net operating losses, certain other New Jersey state deferred tax assets, a foreign tax credit carryforward and certain foreign deferred tax assets, we believe that it is more likely than not that our deferred tax assets are fully realizable because of the future reversal of existing taxable temporary differences and future projected taxable income.
     Our income tax returns are subject to examination by the Internal Revenue Service (“IRS”) and other tax authorities. While positions taken in tax returns are sometimes subject to uncertainty in the tax laws, we do not take such positions unless we have “substantial authority” to do so under the Internal Revenue Code and applicable regulations. We may take positions on our tax returns based on substantial authority that are not ultimately accepted by the IRS.

23


Table of Contents

     Effective January 1, 2007, we adopted Financial Accounting Standards Board Interpretation No. 48, “Accounting for Uncertainty in Income Taxes – an Interpretation of FASB Statement No. 109” (“FIN 48”). FIN 48 requires that tax positions be assessed using a two-step process. A tax position is recognized if it meets a “more likely than not” threshold, and is measured at the largest amount of benefit that is greater than 50 percent likely of being realized. As required by the standard, we review uncertain tax positions at each balance sheet date. Liabilities we record as a result of this analysis are recorded separately from any current or deferred income tax accounts, and are classified as current (“Other accrued liabilities”) or long-term (“Other long-term liabilities”) based on the time until expected payment. Additionally, we recognize accrued interest and penalties related to unrecognized tax benefits in income tax expense, a policy that did not change as a result of the adoption of FIN 48.
     We file income tax returns in the U.S. federal jurisdiction, various state and local jurisdictions, and foreign jurisdictions, although the taxes paid in foreign jurisdictions are not material. We are no longer subject to examination of our U.S. federal income tax returns filed for years ended prior to 2001. While the IRS examination of the 2001 and 2002 tax years closed during the first quarter of 2007, the statute of limitations for assessing tax for such years has been extended in order for us to complete the appeals process for issues that were not agreed upon at the closure of the examination. The IRS is currently examining the federal income tax returns for the 2003 and 2004 tax years. The tax returns for subsequent years are also subject to examination.
     With few exceptions, we are no longer subject to examination of our various state and local tax returns filed for years ended prior to 2003. During the first quarter of 2007, the City of Detroit initiated an examination of a Mandalay Resort Group subsidiary return for the pre-acquisition year ended April 25, 2005. During the fourth quarter of 2007, the state of Mississippi initiated an examination of returns filed by subsidiaries of MGM MIRAGE and Mandalay Resort Group for the 2004 through 2006 tax years. No other state or local income tax returns are under examination.
Market Risk
     Market risk is the risk of loss arising from adverse changes in market rates and prices, such as interest rates and foreign currency exchange rates. Our primary exposure to market risk is interest rate risk associated with our variable rate long-term debt. We attempt to limit our exposure to interest rate risk by managing the mix of our long-term fixed rate borrowings and short-term borrowings under our bank credit facilities.
     As of September 30, 2007, long-term variable rate borrowings represented approximately 44% of our total borrowings. Assuming a 100 basis-point change in LIBOR at September 30, 2007, our annual interest cost would change by approximately $62 million.
Forward-looking Statements
(Cautionary Statements Under the Private Securities Litigation Reform Act of 1995)
     This Form 10-Q contains some forward-looking statements. Forward-looking statements give our current expectations or forecasts of future events. You can identify these statements by the fact that they do not relate strictly to historical or current facts. They contain words such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” “may,” “could,” “might” and other words or phrases of similar meaning in connection with any discussion of future operating or financial performance. In particular, these include statements relating to future actions, new projects, future performance, the outcome of contingencies such as legal proceedings, and future financial results. From time to time, we also provide oral or written forward-looking statements in our Forms 10-K, Annual Reports to Stockholders, Forms 8-K, press releases and other materials we release to the public. Any or all of our forward-looking statements in this Form 10-Q and in any other public statements we make may turn out to be wrong. They can be affected by inaccurate assumptions we might make or by known or unknown risks and uncertainties. Many factors mentioned in this Form 10-Q — for example, government regulation and the competitive environment — will be important in determining our future results. Consequently, no forward-looking statement can be guaranteed. Our actual future results may differ materially.
     We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. You are advised, however, to consult any further disclosures we make on related subjects in our Forms 10-K, 10-Q and 8-K reports to the Securities and Exchange Commission. This discussion is provided as permitted by the Private Securities Litigation Reform Act of 1995.

24


Table of Contents

     You should also be aware that while we from time to time communicate with securities analysts, we do not disclose to them any material non-public information, internal forecasts or other confidential business information. Therefore, you should not assume that we agree with any statement or report issued by any analyst, irrespective of the content of the statement or report. To the extent that reports issued by securities analysts contain projections, forecasts or opinions, those reports are not our responsibility.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
     We incorporate by reference the information appearing under “Market Risk” in Part I, Item 2 of this Form 10-Q.
Item 4. Controls and Procedures
     Our Chief Executive Officer (principal executive officer) and Chief Financial Officer (principal financial officer) have concluded that the design and operation of our disclosure controls and procedures are effective as of September 30, 2007. This conclusion is based on an evaluation conducted under the supervision and with the participation of Company management. Disclosure controls and procedures are those controls and procedures which ensure that information required to be disclosed in this filing is accumulated and communicated to management and is recorded, processed, summarized and reported in a timely manner and in accordance with Securities and Exchange Commission rules and regulations.
     During the quarter ended September 30, 2007, there were no changes in our internal control over financial reporting that materially affected, or are reasonably likely to affect, our internal control over financial reporting.
Part II. OTHER INFORMATION
Item 1. Legal Proceedings
     For a complete description of the facts and circumstances surrounding material litigation we are a party to, see our Annual Report on Form 10-K for the year ended December 31, 2006. There have been no significant developments in any of the cases disclosed in our Form 10-K in the nine months ended September 30, 2007 or any new cases during that time, other than the matter described below.
       Fair and Accurate Credit Transaction Act Litigation
     On June 22, 2007, the Company was served with a purported nationwide class action lawsuit filed in federal district court in Nevada (Lety Ramirez v. MGM MIRAGE, Inc., et al.) for alleged willful violations of the Fair and Accurate Credit Transactions Act (“FACTA”). The lawsuit asserts that the Company failed to comply timely with FACTA’s directive that merchants who accept credit and/or debit cards not display more than the last 5 digits of the card number or the card expiration date on electronically-generated receipts provided to customers at the point of sale. FACTA’s compliance deadline for electronic machines that were first put into service before January 1, 2005 was December 4, 2006, while electronic machines put into use on or after January 1, 2005 required immediate compliance.
     Although the complaint does not assert that the plaintiff sustained any actual damage, the plaintiff seeks on behalf of herself and all similarly situated putative class members throughout the United States statutory damages of $100 (minimum) to $1,000 (maximum) for each transaction violation, attorneys’ fees, costs, punitive damages and a permanent injunction. We believe that the plaintiff’s claims for class certification and other relief are unjustified, and we will vigorously defend our position in this case.

25


Table of Contents

Item 1A. Risk Factors
     A complete description of certain factors that may affect our future results and risk factors is set forth in our Annual Report on Form 10-K for the year ended December 31, 2006. The following is an additional risk factor noted during the nine months ended September 30, 2007:
  A significant portion of our labor force is covered by collective bargaining agreements.Approximately 30,000 of the Company’s 64,000 employees are covered by collective bargaining agreements. A prolonged dispute with the covered employees could have an adverse impact on our operations. In addition, wage and or benefit increases resulting from new labor agreements may be significant and could also have an adverse impact on our results of operations.
 
   Approximately 21,000 of our Las Vegas Strip employees were subject to a collective bargaining agreement that expired May 31, 2007. In August 2007, we entered a new five-year collective bargaining agreement covering these employees. The new agreement is retroactive to May 31, 2007 and provides for increases in wages and benefits of approximately 4% annually. This does not include the collective bargaining agreement covering employees at MGM Grand Las Vegas, which expires in 2008.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
     Our share repurchases are only conducted under repurchase programs approved by our Board of Directors and publicly announced. We did not repurchase shares during the quarter ended September 30, 2007. The maximum number of shares still available for repurchase under our July 2004 repurchase program was 5.5 million as of September 30, 2007.
Item 6. Exhibits
 10.1 Limited Liability Company Agreement of CityCenter Holdings, LLC, dated August 21, 2007 (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K dated August 21, 2007).
 
 10.2 Company Stock Purchase and Support Agreement, dated August 21, 2007, by and between MGM MIRAGE and INFINITY WORLD INVESTMENTS, LLC (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K dated August 21, 2007).
 
 10.3 Limited Liability Company Operating Agreement of IKM JV, LLC, dated September 10, 2007 (incorporated by reference to Exhibit 10 to the Company’s Current Report on Form 8-K dated September 10, 2007).
 
 10.4 Amendment No. 1, dated October 17, 2007, to the Company Stock Purchase and Support Agreement by and between MGM MIRAGE and Infinity World Investments, LLC (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K dated October 17, 2007).
 
 31.1 Certification of Chief Executive Officer of Periodic Report Pursuant to Rule 13a-14(a) and Rule 15d-14(a).
 
 31.2 Certification of Chief Financial Officer of Periodic Report Pursuant to Rule 13a-14(a) and Rule 15d-14(a).
 
 32.1 Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350.
 
 32.2 Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350.

26


Table of Contents

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
     
 MGM MIRAGE
 
 
Date: November 9, 2007 By:  /s/ J. TERRENCE LANNI   
  J. Terrence Lanni  
  Chairman and Chief Executive Officer
(Principal Executive Officer) 
 
 
   
Date: November 9, 2007  /s/ DANIEL J. D’ARRIGO   
  Daniel J. D’Arrigo  
  Executive Vice President and Chief Financial Officer
(Principal Financial Officer) 
 
 

27


Table of Contents

INDEX TO EXHIBITS
 10.1 Limited Liability Company Agreement of CityCenter Holdings, LLC, dated August 21, 2007 (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K dated August 21, 2007).
 
 10.2 Company Stock Purchase and Support Agreement, dated August 21, 2007, by and between MGM MIRAGE and INFINITY WORLD INVESTMENTS, LLC (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K dated August 21, 2007).
 
 10.3 Limited Liability Company Operating Agreement of IKM JV, LLC, dated September 10, 2007 (incorporated by reference to Exhibit 10 to the Company’s Current Report on Form 8-K dated September 10, 2007).
 
 10.4 Amendment No. 1, dated October 17, 2007, to the Company Stock Purchase and Support Agreement by and between MGM MIRAGE and Infinity World Investments, LLC (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K dated October 17, 2007).
 
 31.1 Certification of Chief Executive Officer of Periodic Report Pursuant to Rule 13a-14(a) and Rule 15d-14(a).
 
 31.2 Certification of Chief Financial Officer of Periodic Report Pursuant to Rule 13a-14(a) and Rule 15d-14(a).
 
 32.1 Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350.
 
 32.2 Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350.

28