Companies:
10,645
total market cap:
$140.813 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
MGM Resorts
MGM
#1996
Rank
$10.25 B
Marketcap
๐บ๐ธ
United States
Country
$37.49
Share price
3.34%
Change (1 day)
9.11%
Change (1 year)
๐จ Hotels
๐ฐ Gambling
Entertainment
๐ด Travel
Categories
MGM Resorts International
is an American company based in Las Vegas that operates hotels and casinos.
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
MGM Resorts
Quarterly Reports (10-Q)
Submitted on 2007-11-09
MGM Resorts - 10-Q quarterly report FY
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES & EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
þ
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2007
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission File No. 0-16760
MGM MIRAGE
(Exact name of registrant as specified in its charter)
Delaware
88-0215232
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer Identification No.)
3600 Las Vegas Boulevard South, Las Vegas, Nevada 89109
(Address of principal executive offices - Zip Code)
(702) 693-7120
(Registrants telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes
þ
No
o
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act (Check one):
Large accelerated filer
þ
Accelerated filer
o
Non-accelerated filer
o
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Act):
Yes
o
No
þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date:
Class
Outstanding at November 7, 2007
Common Stock, $.01 par value
299,380,038 shares
MGM MIRAGE AND SUBSIDIARIES
FORM 10-Q
I N D E X
Page
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited)
Consolidated Balance Sheets at September 30, 2007 and December 31, 2006
1
Consolidated Statements of Income for the Three Months and Nine Months Ended September 30, 2007 and September 30, 2006
2
Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2007 and September 30, 2006
3
Condensed Notes to Consolidated Financial Statements
4-16
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
17-25
Item 3. Quantitative and Qualitative Disclosures About Market Risk
25
Item 4. Controls and Procedures
25
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
25
Item 1A. Risk Factors
26
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
26
Item 6. Exhibits
26
SIGNATURES
27
EX-31.1
EX-31.2
EX-32.1
EX-32.2
Table of Contents
Part I. FINANCIAL INFORMATION
Item 1. Financial Statements
MGM MIRAGE AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
(Unaudited)
September 30,
December 31,
2007
2006
ASSETS
Current assets
Cash and cash equivalents
$
311,605
$
452,944
Accounts receivable, net
378,697
362,921
Inventories
124,562
118,459
Income tax receivable
50,652
18,619
Deferred income taxes
65,105
68,046
Prepaid expenses and other
148,801
124,414
Assets held for sale
55,077
369,348
Total current assets
1,134,499
1,514,751
Real estate under development
478,318
188,433
Property and equipment, net
19,302,533
17,241,860
Other assets
Investments in unconsolidated affiliates
1,107,179
1,092,257
Goodwill
1,269,591
1,300,747
Other intangible assets, net
360,553
367,200
Deposits and other assets, net
654,538
440,990
Total other assets
3,391,861
3,201,194
$
24,307,211
$
22,146,238
LIABILITIES AND STOCKHOLDERS EQUITY
Current liabilities
Accounts payable
$
186,870
$
182,154
Construction payable
371,293
234,486
Accrued interest on long-term debt
179,724
232,957
Other accrued liabilities
964,462
958,244
Liabilities related to assets held for sale
3,396
40,259
Total current liabilities
1,705,745
1,648,100
Deferred income taxes
3,373,770
3,441,157
Long-term debt
14,131,377
12,994,869
Other long-term obligations
514,567
212,563
Commitments and contingencies (Note 5)
Stockholders equity
Common stock, $.01 par value: authorized 600,000,000 shares; issued 367,114,815 and 362,886,027 shares; outstanding 285,637,788 and 283,909,000 shares
3,671
3,629
Capital in excess of par value
3,000,476
2,806,636
Treasury stock, at cost: 81,477,027 and 78,997,027 shares
(1,771,707
)
(1,597,120
)
Retained earnings
3,348,197
2,635,989
Accumulated other comprehensive income
1,115
415
Total stockholders equity
4,581,752
3,849,549
$
24,307,211
$
22,146,238
The accompanying notes are an integral part of these consolidated financial statements.
1
Table of Contents
MGM MIRAGE AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)
(Unaudited)
Three Months Ended
Nine Months Ended
September 30,
September 30,
2007
2006
2007
2006
Revenues
Casino
$
803,834
$
782,047
$
2,389,704
$
2,296,999
Rooms
510,795
479,107
1,614,906
1,498,366
Food and beverage
406,620
369,383
1,248,786
1,108,161
Entertainment
141,093
125,290
418,578
329,123
Retail
75,608
73,027
222,930
207,535
Other
132,061
118,765
388,891
335,651
2,070,011
1,947,619
6,283,795
5,775,835
Less: Promotional allowances
(172,941
)
(152,577
)
(520,874
)
(445,917
)
1,897,070
1,795,042
5,762,921
5,329,918
Expenses
Casino
412,165
395,253
1,240,441
1,187,794
Rooms
142,722
136,118
428,476
404,032
Food and beverage
242,034
228,799
736,115
667,418
Entertainment
101,164
91,056
303,558
240,052
Retail
47,917
46,359
141,807
135,941
Other
83,812
67,818
232,578
181,213
General and administrative
286,447
278,551
873,739
785,350
Corporate expense
63,050
35,184
140,673
110,415
Preopening and start-up expenses
25,851
6,083
54,275
27,308
Restructuring costs
1,035
Property transactions, net
(89,225
)
282
(81,799
)
36,455
Depreciation and amortization
170,780
156,280
506,566
461,506
1,486,717
1,441,783
4,576,429
4,238,519
Income from unconsolidated affiliates
54,260
66,138
192,227
158,773
Operating income
464,613
419,397
1,378,719
1,250,172
Non-operating income (expense)
Interest income
4,770
2,650
12,936
8,422
Interest expense, net
(180,033
)
(189,368
)
(547,473
)
(572,993
)
Non-operating items from unconsolidated affiliates
(4,599
)
(4,627
)
(14,419
)
(11,563
)
Other, net
(1,152
)
(1,659
)
(4,684
)
(6,877
)
(181,014
)
(193,004
)
(553,640
)
(583,011
)
Income before income taxes and discontinued operations
283,599
226,393
825,079
667,161
Provision for income taxes
(99,736
)
(72,628
)
(295,308
)
(230,293
)
Income from continuing operations
183,863
153,765
529,771
436,868
Discontinued operations
Income from discontinued operations
3,744
10,461
14,815
Gain on disposal of discontinued operations
263,881
Provision for income taxes
(1,247
)
(91,905
)
(4,990
)
2,497
182,437
9,825
Net income
$
183,863
$
156,262
$
712,208
$
446,693
Basic earnings per share of common stock
Income from continuing operations
$
0.65
$
0.55
$
1.86
$
1.54
Discontinued operations
0.65
0.04
Net income per share
$
0.65
$
0.55
$
2.51
$
1.58
Diluted earnings per share of common stock
Income from continuing operations
$
0.62
$
0.53
$
1.79
$
1.50
Discontinued operations
0.01
0.62
0.03
Net income per share
$
0.62
$
0.54
$
2.41
$
1.53
The accompanying notes are an integral part of these consolidated financial statements.
2
Table of Contents
MGM MIRAGE AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Nine Months Ended
September 30,
2007
2006
Cash flows from operating activities
Net income
$
712,208
$
446,693
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
506,566
483,793
Amortization of debt discounts, premiums and issuance costs
(3,128
)
(1,577
)
Provision for doubtful accounts
25,020
38,328
Stock-based compensation
34,487
58,281
Property transactions, net
(81,799
)
36,455
Gain on disposal of discontinued operations
(263,881
)
Income from unconsolidated affiliates
(164,376
)
(140,743
)
Distributions from unconsolidated affiliates
152,451
139,418
Deferred income taxes
(19,855
)
656
Change in operating assets and liabilities:
Accounts receivable
(26,449
)
(33,211
)
Inventories
(6,737
)
(6,112
)
Income taxes receivable and payable
(22,467
)
(93,303
)
Prepaid expenses and other
(24,482
)
(23,664
)
Accounts payable and accrued liabilities
(18,259
)
(28,662
)
Real estate under development
(306,319
)
(29,408
)
Residential sales deposits, net
208,006
Hurricane Katrina insurance recoveries
42,233
4,802
Change in Hurricane Katrina insurance receivable
(4,394
)
(43,649
)
Other
(41,437
)
(31,801
)
Net cash provided by operating activities
697,388
776,296
Cash flows from investing activities
Purchases of property and equipment
(2,482,909
)
(1,236,147
)
Dispositions of property and equipment
15,332
11,002
Investments in joint ventures
(86,000
)
Proceeds from disposal of discontinued operations, net
578,873
Purchase of convertible note
(160,000
)
Hurricane Katrina insurance recoveries
124,917
113,947
Other
(34,529
)
(17,992
)
Net cash used in investing activities
(1,958,316
)
(1,215,190
)
Cash flows from financing activities
Net borrowings under bank credit facilities maturities of 90 days or less
556,800
466,750
Borrowings under bank credit facilities maturities longer than 90 days
5,750,000
4,000,000
Repayments under bank credit facilities maturities longer than 90 days
(4,500,000
)
(4,400,000
)
Issuance of long-term debt
750,000
750,000
Retirement of senior notes
(1,402,233
)
(200,000
)
Debt issuance costs
(5,199
)
(5,828
)
Issuances of common stock
76,026
33,402
Purchases of common stock
(174,586
)
(246,892
)
Excess tax benefits from stock-based compensation
73,131
20,147
Other
(1,193
)
(12,902
)
Net cash provided by financing activities
1,122,746
404,677
Cash and cash equivalents
Net decrease for the period
(138,182
)
(34,217
)
Cash related to assets held for sale
(3,157
)
Balance, beginning of period
452,944
377,933
Balance, end of period
$
311,605
$
343,716
Supplemental cash flow disclosures
Interest paid, net of amounts capitalized
$
609,678
$
622,115
Federal, state and foreign income taxes paid, net of refunds
349,908
307,893
Non-cash investing and financing activities
Increase in construction payable
136,806
148,317
The accompanying notes are an integral part of these consolidated financial statements.
3
Table of Contents
MGM MIRAGE AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1 ORGANIZATION AND BASIS OF PRESENTATION
Organization.
MGM MIRAGE (the Company) is a Delaware corporation, incorporated on January 29, 1986. As of September 30, 2007, approximately 54% of the outstanding shares of the Companys common stock were owned by Tracinda Corporation, a Nevada corporation which is wholly owned by Kirk Kerkorian. MGM MIRAGE acts largely as a holding company and, through wholly-owned subsidiaries, owns and/or operates casino resorts.
The Company owns and operates the following casino resorts in Las Vegas, Nevada: Bellagio, MGM Grand Las Vegas, Mandalay Bay, Mirage, Luxor, Treasure Island (TI), New York-New York, Excalibur, Monte Carlo, Circus Circus Las Vegas and Slots-A-Fun. Operations at MGM Grand Las Vegas include management of The Signature at MGM Grand Las Vegas, a condominium-hotel consisting of three towers. Other Nevada operations include Circus Circus Reno, Gold Strike in Jean, and Railroad Pass in Henderson. The Company has a 50% investment in Silver Legacy in Reno, which is adjacent to Circus Circus Reno. The Company also owns Shadow Creek, an exclusive world-class golf course located approximately ten miles north of its Las Vegas Strip resorts, and Primm Valley Golf Club at the California/Nevada state line.
In April 2007, the Company completed the sale of Buffalo Bills, Primm Valley, and Whiskey Petes casino resorts (the Primm Valley Resorts), not including the Primm Valley Golf Club, with net proceeds to the Company of approximately $398 million. In June 2007, the Company completed the sale of the Colorado Belle and Edgewater in Laughlin (the Laughlin Properties), with net proceeds to the Company of approximately $199 million. In February 2007, the Company entered into an agreement to contribute Gold Strike, Nevada Landing and surrounding land (the Jean Properties) to a joint venture. The joint ventures purpose is to develop a mixed-use community on the site. See Note 2 for further discussion of these transactions.
The Company and its local partners own and operate MGM Grand Detroit, which recently opened a new permanent hotel and casino complex in downtown Detroit, Michigan. The interim facility closed on September 30, 2007 and the new casino resort opened on October 2, 2007. Final construction cost of the new MGM Grand Detroit is estimated to be approximately $725 million, excluding preopening, land, and license costs. Preopening and start-up expenses are estimated to be approximately $30 million. The permanent casino is located on a 25-acre site with a carrying value of approximately $50 million. In addition, the Company recorded license rights with a carrying value of $100 million as a result of MGM Grand Detroits obligations to the City of Detroit in connection with the permanent casino development agreement.
The Company also owns and operates two resorts in Mississippi Beau Rivage in Biloxi and Gold Strike Tunica. Beau Rivage reopened in August 2006, after having been closed due to damage sustained as a result of Hurricane Katrina in August 2005.
The Company has 50% interests in two resorts outside of Nevada Grand Victoria and Borgata. Grand Victoria is a riverboat in Elgin, Illinois an affiliate of Hyatt Gaming owns the other 50% of Grand Victoria and also operates the resort. Borgata is a casino resort located on Renaissance Pointe in the Marina area of Atlantic City, New Jersey. Boyd Gaming Corporation owns the other 50% of Borgata and also operates the resort. The Company owns additional land adjacent to Borgata, a portion of which consists of common roads, landscaping and master plan improvements, a portion of which is being utilized for an expansion of Borgata, and a portion of which is planned for a wholly-owned development, MGM Grand Atlantic City. The new resort is preliminarily estimated to cost approximately $4.5 $5.0 billion, not including land and associated costs. The proposed resort includes three towers with more than 3,000 rooms and suites, approximately 5,000 slot machines, 200 table games, 500,000 square-feet of retail, an extensive convention center, and other typical resort amenities.
4
Table of Contents
The Company owns 50% of MGM Grand Paradise Limited, a joint venture with Pansy Ho Chiu-king that is constructing and will operate a hotel-casino resort, MGM Grand Macau, in Macau S.A.R. Construction of MGM Grand Macau is estimated to cost approximately $880 million, excluding preopening, land rights and license costs. Preopening and start-up expenses are estimated to be $110 million. The land rights are estimated to cost approximately $60 million. The subconcession agreement, which allows MGM Grand Paradise Limited to operate casinos in Macau, cost $200 million. The resort is anticipated to open in late 2007.
The Company is developing CityCenter on the Las Vegas Strip, between Bellagio and Monte Carlo. CityCenter will feature a 4,000-room casino resort designed by world-famous architect Cesar Pelli; two 400-room non-gaming boutique hotels, one of which will be managed by luxury hotelier Mandarin Oriental; approximately 470,000 square feet of retail shops, dining and entertainment venues; and approximately 2.3 million square feet of residential space in approximately 2,700 luxury condominium and condominium-hotel units in multiple towers. The overall development cost of CityCenter is estimated at approximately $7.8 billion, excluding preopening and land costs. Preopening and start-up expenses are estimated to be $200 million. CityCenter is located on a 67-acre site with a carrying value of approximately $1 billion. After estimated net proceeds of $2.7 billion from the sale of residential units, net construction cost is estimated at approximately $5.1 billion. CityCenter is expected to open in late 2009. These estimates of net project costs do not reflect the joint venture transaction discussed below.
In August 2007, the Company entered into an agreement with Dubai World to form a 50/50 joint venture for the CityCenter development. The joint venture, CityCenter Holdings LLC, will be owned equally by the Company and Infinity World Development Corp., a wholly-owned subsidiary of Dubai World. The Company will contribute the CityCenter assets which the parties have valued at $5.4 billion, subject to adjustment based on actual construction spending and actual residential proceeds through the closing date. Dubai World will initially contribute $2.7 billion, subject to adjustment based on a) the potential adjustment to the initial valuation of $5.4 billion, and b) the need for interim additional funding until the joint venture obtains project-specific financing. At the close of the transaction, the Company will receive a cash distribution of $2.7 billion, subject to these same adjustments. The joint venture intends to obtain project-specific financing to fund remaining project costs. The Company will continue to serve as developer of CityCenter and will receive additional consideration of up to $100 million if the project is completed on time and actual development costs, net of residential proceeds, are within specified parameters. Upon completion of construction, the Company will manage CityCenter for a fee. The Company expects the joint venture transaction to close in the fourth quarter of 2007.
Financial statement impact of Hurricane Katrina
. The Company maintained insurance covering both property damage and business interruption as a result of wind and flood damage sustained at Beau Rivage. Business interruption coverage covered lost profits and other costs incurred during the construction period and up to six months following the re-opening of the facility.
Non-refundable insurance recoveries received in excess of the net book value of damaged assets, clean-up and demolition costs, and post-storm costs have been recognized as income in the period received or committed based on the Companys estimate of the total claim for property damage and business interruption compared to the recoveries received at that time.
As of September 30, 2007, the Company had received insurance recoveries of $522 million and had executed a settlement agreement with one of its carriers for an additional $15 million. These amounts exceed the $263 million total of net book value of damaged assets, clean-up and demolition costs, and post-storm operating costs by $274 million; therefore, no write-down or demolition expense was recorded and post storm operating costs were offset by expected recoveries within General and administrative expenses. Depreciation of non-damaged assets was classified as Depreciation and amortization. Of the $274 million excess, $221 million was received on a non-refundable basis and has been reported as income. The remaining $53 million has been deferred because the related payments were submitted to the Company under reservation of rights on behalf of the insurance carriers; such amounts are included in Other accrued liabilities in the accompanying consolidated balance sheet as of September 30, 2007. During the three and nine months ended September 30, 2007 the Company recognized $135 million of insurance recoveries in income, of which $107 million was recorded within Property transactions, net and $28 million related to the business interruption portion of the Companys claim was recorded within General and administrative expenses. The remaining $86 million previously recognized in income was recorded within Property transactions, net in the fourth quarter of 2006.
5
Table of Contents
Insurance recoveries are classified in the statement of cash flows based on the coverage to which they relate. Recoveries related to business interruption are classified as operating cash flows and recoveries related to property damage are classified as investing cash flows. However, the Companys insurance policy includes undifferentiated coverage for both property damage and business interruption. Therefore, the Company classified insurance recoveries as being related to property damage until the full $160 million of damaged assets and demolition costs were recovered and classified additional recoveries up to the amount of the post-storm costs incurred as being related to business interruption. Insurance recoveries beyond that amount have been classified as operating or financing based on the total proceeds received to date compared to the total expected recoveries to be received upon final settlement of our insurance claims. During the nine months ended September 30, 2007 and 2006, insurance recoveries of $42 million and $5 million, respectively, have been classified as operating cash flows. During the nine months ended September 30, 2007 and 2006, insurance recoveries of $125 million and $114 million, respectively, have been classified as investing activities.
Investment in The M Resort LLC convertible note
. In June 2007, the Company purchased a $160 million convertible note issued by The M Resort LLC, which is developing a casino resort on Las Vegas Boulevard, 10 miles south of Bellagio. The convertible note matures in June 2015, contains certain optional and mandatory redemption provisions, and is convertible into a 50% equity interest in The M Resort LLC beginning in December 2008. The convertible note earns interest at 6% which may be paid in cash or accrued in kind for the first five years; thereafter interest must be paid in cash. There are no scheduled principal payments before maturity.
The convertible note is accounted for as a hybrid financial instrument consisting of a host debt instrument and an embedded call option on The M Resort LLCs equity. The debt component is accounted for separately as an available-for-sale marketable security, with changes in value recorded in other comprehensive income. The call option is treated as a derivative with changes in value recorded in earnings. The initial value of the call option was $0 and the initial value of the debt was $155 million, with the discount accreted to earnings over the term of the note. The entire carrying value of the convertible note is included in Deposits and other assets, net in the accompanying consolidated balance sheets, as the security is not marketable.
Adoption of FIN 48.
Effective January 1, 2007, the Company adopted Financial Accounting Standards Board Interpretation No. 48, Accounting for Uncertainty in Income Taxes an Interpretation of FASB Statement No. 109 (FIN 48). FIN 48 requires that tax positions be assessed using a two-step process. A tax position is recognized if it meets a more likely than not threshold, and is measured at the largest amount of benefit that is greater than 50 percent likely of being realized. Uncertain tax positions must be reviewed at each balance sheet date. Liabilities recorded as a result of this analysis must generally be recorded separately from any current or deferred income tax accounts, and are classified as current (Other accrued liabilities) or long-term (Other long-term liabilities) based on the time until expected payment. A cumulative effect adjustment to retained earnings was not required as a result of the implementation of FIN 48.
As of January 1, 2007, the Company had a total of $97 million of unrecognized tax benefits. The total amount of these unrecognized tax benefits that, if recognized, would affect the effective tax rate is $20 million.
As of September 30, 2007, the Company had a total of $68 million of unrecognized tax benefits. The total amount of these unrecognized tax benefits that, if recognized, would affect the effective tax rate is $23 million. The net decrease in the amount of unrecognized tax benefits from the date of adoption resulted primarily from the closure during the first quarter of 2007 of an Internal Revenue Service (IRS) examination of federal income tax returns for the years ended December 31, 2001 and 2002. The Company agreed to an additional assessment of taxes and associated interest of $2 million and is protesting at IRS Appeals certain issues that were not agreed upon at the closure of the examination. The Company reduced unrecognized tax benefits in the amount of $33 million and recorded corresponding reductions in goodwill related to the acquisition of Mirage Resorts, Incorporated and income tax expense of $29 million and $4 million, respectively. We do not expect a significant increase or decrease in unrecognized tax benefits over the next twelve months.
6
Table of Contents
The Company recognizes accrued interest and penalties related to unrecognized tax benefits in income tax expense. This policy did not change as a result of the adoption of FIN 48. The Company had $3 million in interest, net of federal benefit, related to unrecognized tax benefits accrued as of January 1, 2007 and no amounts were accrued for penalties as of such date.
The Company files income tax returns in the U.S. federal jurisdiction, various state and local jurisdictions, and foreign jurisdictions, although the taxes paid in foreign jurisdictions are not material. As of January 1, 2007, the Company was no longer subject to examination of its U.S. federal income tax returns filed for years ended prior to 2001. While the IRS examination of the 2001 and 2002 tax years closed during the first quarter of 2007, the statute of limitations for assessing tax for such years has been extended in order for the Company to complete the appeals process for issues that were not agreed upon at the closure of the examination. The IRS is currently examining the Companys federal income tax returns for the 2003 and 2004 tax years. The tax returns for subsequent years are also subject to examination.
As of January 1, 2007, with few exceptions, the Company was no longer subject to examination of its various state and local tax returns filed for years ended prior to 2003. During the first quarter of 2007, the City of Detroit initiated an examination of a Mandalay Resort Group subsidiary return for the pre-acquisition year ended April 25, 2005. During the fourth quarter of 2007, the state of Mississippi initiated an examination of returns filed by subsidiaries of MGM MIRAGE and Mandalay Resort Group for the 2004 through 2006 tax years. No other state or local income tax returns are under examination.
Basis of presentation.
As permitted by the rules and regulations of the Securities and Exchange Commission, certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. These consolidated financial statements should be read in conjunction with the Companys 2006 annual consolidated financial statements and notes thereto included in the Companys Annual Report on Form 10-K for the year ended December 31, 2006.
In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments which include only normal recurring adjustments necessary to present fairly the Companys financial position as of September 30, 2007, the results of its operations for the three and nine month periods ended September 30, 2007 and 2006, and its cash flows for the nine month periods ended September 30, 2007 and 2006. The results of operations for such periods are not necessarily indicative of the results to be expected for the full year. Certain reclassifications, which have no effect on previously reported net income, have been made to the 2006 financial statements to conform to the 2007 presentation.
NOTE 2 ASSETS HELD FOR SALE AND DISCONTINUED OPERATIONS
The sale of the Primm Valley Resorts in April 2007 resulted in a pre-tax gain of $201 million. The sale of the Laughlin Properties in June 2007 resulted in a pre-tax gain of $63 million.
The assets and liabilities of the Jean Properties have not been contributed to the planned joint venture and therefore are classified as held for sale at September 30, 2007. The assets and liabilities of Primm Valley Resorts and the Laughlin Properties were classified as held for sale at December 31, 2006 in the accompanying consolidated balance sheets. Nevada Landing closed in March 2007 and the carrying value of its building assets were written-off. These amounts are included in Property transactions, net in the accompanying consolidated statements of income for the nine month period ended September 30, 2007 see Note 10 for further discussion.
7
Table of Contents
The following table summarizes the assets held for sale and liabilities related to assets held for sale in the accompanying consolidated balance sheets:
September 30,
December 31,
2007
2006
(In thousands)
Cash
$
3,157
$
24,538
Accounts receivable, net
709
3,203
Inventories
605
3,196
Prepaid expenses and other
1,101
8,141
Total current assets
5,572
39,078
Property and equipment, net
47,127
316,332
Goodwill
5,000
Other assets, net
2,378
8,938
Total assets
55,077
369,348
Accounts payable
674
6,622
Other current liabilities
2,722
29,142
Total current liabilities
3,396
35,764
Other long-term obligations
4,495
Total liabilities
3,396
40,259
Net assets
$
51,681
$
329,089
The results of the Laughlin Properties and Primm Valley Resorts are classified as discontinued operations in the accompanying consolidated statements of income for all periods presented. Due to our continuing involvement in the Jean Properties, the results of these operations have not been classified as discontinued operations in the accompanying consolidated statements of income. The cash flows of discontinued operations are included with the cash flows of continuing operations in the accompanying consolidated statements of cash flows.
Other information related to discontinued operations is as follows:
Three Months
Nine Months
For the periods ended September 30,
2007
2006
2007
2006
(In thousands)
Net revenues of discontinued operations
$
$
106,933
$
128,619
$
317,773
Interest allocated to discontinued operations (based on the ratio of net assets of discontinued operations to total consolidated net assets and debt)
4,531
5,844
13,637
NOTE 3 INVESTMENTS IN UNCONSOLIDATED AFFILIATES
Investments in unconsolidated affiliates consisted of the following:
September 30,
December 31,
2007
2006
(In thousands)
Marina District Development Company Borgata (50%)
$
462,725
$
454,354
Elgin Riverboat ResortRiverboat Casino Grand Victoria (50%)
297,413
300,151
MGM Grand Paradise Limited MGM Grand Macau (50%)
286,211
285,038
Circus and Eldorado Joint Venture Silver Legacy (50%)
36,242
31,258
Turnberry/MGM Grand Towers The Signature at MGM Grand (50%)
13,117
11,661
Other
11,471
9,795
$
1,107,179
$
1,092,257
The Companys investment in MGM Grand Paradise Limited consists of equity and subordinated debt. The Company is committed to lending the venture up to an additional $4 million.
8
Table of Contents
The Company recognized the following related to its share of profit from condominium sales at The Signature at MGM Grand, based on when sales were closed:
Three Months
Nine Months
For the periods ended September 30,
2007
2006
2007
2006
(In thousands)
Income from joint venture
$
10,487
$
21,963
$
75,244
$
44,301
Gain on land previously deferred
1,538
3,757
7,983
7,756
Other income (loss)
144
(136
)
742
(282
)
$
12,169
$
25,584
$
83,969
$
51,775
The Company recorded its share of the results of operations of unconsolidated affiliates as follows:
Three Months
Nine Months
For the periods ended September 30,
2007
2006
2007
2006
(In thousands)
Income from unconsolidated affiliates
$
54,260
$
66,138
$
192,227
$
158,773
Preopening and start-up expenses
(6,559
)
(1,324
)
(13,432
)
(6,467
)
Non-operating items from unconsolidated affiliates
(4,599
)
(4,627
)
(14,419
)
(11,563
)
$
43,102
$
60,187
$
164,376
$
140,743
NOTE 4 LONG-TERM DEBT
Long-term debt consisted of the following:
September 30,
December 31,
2007
2006
(In thousands)
Senior credit facility
$
6,188,650
$
4,381,850
$710 million 9.75% senior subordinated notes, due 2007, net
709,477
$200 million 6.75% senior notes, due 2007, net
197,279
$492.2 million 10.25% senior subordinated notes, due 2007, net
505,704
$180.4 million 6.75% senior notes, due 2008, net
179,015
175,951
$196.2 million 9.5% senior notes, due 2008, net
201,867
206,733
$226.3 million 6.5% senior notes, due 2009, net
227,509
227,955
$1.05 billion 6% senior notes, due 2009, net
1,052,927
1,053,942
$297.6 million 9.375% senior subordinated notes, due 2010, net
314,469
319,277
$825 million 8.5% senior notes, due 2010, net
823,566
823,197
$400 million 8.375% senior subordinated notes, due 2011
400,000
400,000
$132.4 million 6.375% senior notes, due 2011, net
133,373
133,529
$550 million 6.75% senior notes, due 2012
550,000
550,000
$150 million 7.625% senior subordinated debentures, due 2013, net
154,851
155,351
$500 million 6.75% senior notes, due 2013
500,000
500,000
$525 million 5.875% senior notes, due 2014, net
523,025
522,839
$875 million 6.625% senior notes, due 2015, net
879,280
879,592
$250 million 6.875% senior notes, due 2016
250,000
250,000
$750 million 7.5% senior notes, due 2016
750,000
$100 million 7.25% senior debentures, due 2017, net
84,256
83,556
$750 million 7.625% senior notes due 2017
750,000
750,000
Floating rate convertible senior debentures due 2033
8,472
8,472
$150 million 7% debentures due 2036, net
155,852
155,900
$4.3 million 6.7% debentures, due 2096
4,265
4,265
$
14,131,377
$
12,994,869
9
Table of Contents
Amounts due within one year of the balance sheet date are classified as long-term in the accompanying consolidated balance sheets because the Company has both the intent and ability to repay these amounts with available borrowings under the senior credit facility.
Interest expense, net consisted of the following:
Three Months
Nine Months
For the periods ended September 30,
2007
2006
2007
2006
(In thousands)
Total interest incurred
$
242,808
$
230,479
$
713,868
$
668,847
Interest capitalized
(62,775
)
(36,580
)
(160,551
)
(82,217
)
Interest allocated to discontinued operations
(4,531
)
(5,844
)
(13,637
)
$
180,033
$
189,368
$
547,473
$
572,993
The senior credit facility has a total capacity of $7 billion, which matures in 2011. The Company has the ability to solicit additional lender commitments to increase the capacity to $8 billion. The components of the senior credit facility include a term loan facility of $2.5 billion and a revolving credit facility of $4.5 billion. At September 30, 2007, the Company had approximately $727 million of available borrowing capacity under the senior credit facility.
In May 2007, the Company issued $750 million of 7.5% senior notes due 2016. In June 2007, the Company repaid the $710 million of 9.75% senior subordinated notes at maturity. In August 2007, the Company repaid the $200 million of 6.75% senior notes and the $492.2 million of 10.25% senior subordinated notes at maturity using borrowings under the senior credit facility.
The Companys long-term debt obligations contain customary covenants requiring the Company to maintain certain financial ratios. At September 30, 2007, the Company was required to maintain a maximum leverage ratio (debt to EBITDA, as defined) of 6.5:1 and a minimum coverage ratio (EBITDA to interest charges, as defined) of 2.0:1. At September 30, 2007, the Companys leverage and interest coverage ratios were 5.2:1 and 2.9:1, respectively.
NOTE 5 COMMITMENTS AND CONTINGENCIES
The Signature at MGM Grand.
The Company provided guarantees for the debt financing on Towers 1, 2 and 3 of The Signature at MGM Grand. The loan amounts for all towers have been completely repaid, relieving the Companys guaranty obligations related to The Signature at MGM Grand.
New York Racing Association.
In 2005, the Company entered into a definitive agreement with the New York Racing Association (NYRA) to manage video lottery terminals (VLTs) at NYRAs Aqueduct horseracing facility in metropolitan New York which was subject to receipt of requisite New York State approvals. The Company was to provide project financing up to $190 million. Subsequently, the Company was not able to come to an agreement with NYRA and the state of New York and announced in April 2007 that it decided not to pursue this project further.
Mashantucket Pequot Tribal Nation
. The Company entered into a series of agreements to implement a strategic alliance with the Mashantucket Pequot Tribal Nation (MPTN), which owns and operates Foxwoods Casino Resort in Ledyard, Connecticut. The Company and MPTN have formed a jointly owned company Unity Gaming, LLC to acquire or develop future gaming and non-gaming enterprises. The Company will provide a loan of up to $200 million to finance a portion of MPTNs investment in joint projects.
10
Table of Contents
Kerzner/Istithmar Joint Venture
. In September 2007, the Company entered into a definitive agreement with Kerzner International and Istithmar Hotels FZE forming a joint venture to develop a multi-billion dollar integrated resort to be located on the southwest corner of Las Vegas Boulevard and Sahara Avenue. The Company will contribute 40 acres of land, which is being valued at $20 million per acre, for fifty percent of the equity in the joint venture. Kerzner International and Istithmar Hotels FZE will contribute cash and each will obtain twenty-five percent of the equity in the joint venture.
NOTE 6 INCOME PER SHARE OF COMMON STOCK
The weighted-average number of common and common equivalent shares used in the calculation of basic and diluted earnings per share consisted of the following:
Three Months
Nine Months
For the periods ended September 30,
2007
2006
2007
2006
(In thousands)
Weighted-average common shares outstanding (used in the calculation of basic earnings per share)
284,730
281,836
284,201
283,423
Potential dilution from stock options, stock appreciation rights and restricted stock
11,518
7,422
11,486
8,321
Weighted-average common and common equivalent shares (used in the calculation of diluted earnings per share)
296,248
289,258
295,687
291,744
NOTE 7 COMPREHENSIVE INCOME
Comprehensive income consisted of the following:
Three Months
Nine Months
For the periods ended September 30,
2007
2006
2007
2006
(In thousands)
Net income
$
183,863
$
156,262
$
712,208
$
446,693
Currency translation adjustment
197
286
700
771
Other
3
$
184,060
$
156,548
$
712,908
$
447,467
NOTE 8 STOCKHOLDERS EQUITY
Stock repurchases
. In the nine months ended September 30, 2007, the Company repurchased 2.5 million shares of common stock at a total cost of $175 million, leaving 5.5 million shares available for repurchase under a July 2004 authorization. In the nine months ended September 30, 2006, the Company repurchased 6.5 million shares of common stock at a total cost of $247 million.
NOTE 9 STOCK-BASED COMPENSATION
The Company adopted an omnibus incentive plan in 2005 which allows it to grant stock options, stock appreciation rights, restricted stock, and other stock-based awards to eligible directors, officers and employees. The plan is administered by the Compensation Committee (the Committee) of the Board of Directors. Salaried officers, directors and other key employees of the Company and its subsidiaries are eligible to receive awards. The Committee has discretion under the omnibus plan regarding which type of awards to grant, the vesting and service requirements, exercise price and other conditions, in all cases subject to certain limits, including:
The omnibus plan allowed for the issuance of up to 20 million shares or share-based awards;
For stock options and stock appreciation rights, the exercise price of the award must equal the fair market value of the stock on the date of grant and the maximum term of such an award is ten years.
11
Table of Contents
To date, the Committee has only awarded stock options and stock appreciation rights under the omnibus plan. The Companys practice has been to issue new shares upon the exercise of stock options. Under the Companys previous plans, the Committee had issued stock options and restricted stock. Stock options and stock appreciation rights granted under all plans generally have either 7-year or 10-year terms, and in most cases are exercisable in either four or five equal annual installments. Restrictions on restricted shares granted under a previous plan lapsed 50% on the third anniversary date after the grant and 50% on the fourth anniversary date after the grant.
As of September 30, 2007, the aggregate number of share-based awards available for grant under the omnibus plan was 3.9 million. A summary of activity under the Companys share-based payment plans for the nine months ended September 30, 2007 is presented below:
Stock options and stock appreciation rights
Weighted
Average
Shares
Exercise
(000s)
Price
Outstanding at January 1, 2007
30,532
$
25.37
Granted
1,759
73.02
Exercised
(4,277
)
18.49
Forfeited or expired
(889
)
33.48
Outstanding at September 30, 2007
27,125
29.32
Exercisable at September 30, 2007
12,453
21.36
Other information about share-based compensation is as follows:
The total intrinsic value of stock options and stock appreciation rights exercised during the nine month periods ended September 30, 2007 and 2006 was $244 million and $62 million, respectively. The total income tax benefit from stock option exercises during the nine month periods ended September 30, 2007 and 2006 was $81 million and $21 million, respectively. As of September 30, 2007, there was a total of $90 million of unamortized compensation related to stock options and stock appreciation rights, which is expected to be recognized over a weighted-average period of 2.2 years.
The Company adopted Statement of Financial Accounting Standards No. 123 (revised 2004), Share-Based Payment (SFAS 123(R)) on January 1, 2006 using the modified prospective method. The Company recognizes the fair value of awards granted under the Companys omnibus plan in the income statement based on the fair value of these awards measured at the date of grant using the Black-Scholes model. For awards granted prior to adoption, the unamortized expense is being recognized on an accelerated basis, since this was the method used for disclosure purposes prior to the adoption of SFAS 123(R). For awards granted after adoption, such expense is being recognized on a straight-line basis over the vesting period of the awards. Forfeitures are estimated at the time of grant, with such estimate updated periodically and with actual forfeitures recognized currently to the extent they differ from the estimate.
The following table shows information about compensation cost recognized (including discontinued operations):
Three Months
Nine Months
For the periods ended September 30,
2007
2006
2007
2006
(In thousands)
Compensation cost:
Stock options and stock appreciation rights
$
11,623
$
17,697
$
35,953
$
56,119
Restricted stock
26
3,038
Total compensation cost
11,623
17,723
35,953
59,157
Less: Compensation cost capitalized
(911
)
(260
)
(1,466
)
(876
)
Compensation cost recognized as expense
10,712
17,463
34,487
58,281
Less: Related tax benefit
(3,654
)
(6,094
)
(11,885
)
(19,710
)
Compensation expense, net of tax benefit
$
7,058
$
11,369
$
22,602
$
38,571
12
Table of Contents
Compensation cost for stock options and stock appreciation rights was based on the fair value of each award, measured by applying the Black-Scholes model on the date of grant, using the following weighted-average assumptions:
Three Months
Nine Months
For the periods ended September 30,
2007
2006
2007
2006
Expected volatility
33%
33%
30%
33%
Expected term
4.1 years
4.1 years
4.1 years
4.1 years
Expected dividend yield
0%
0%
0%
0%
Risk-free interest rate
4.4%
5.1%
4.6%
4.9%
Forfeiture rate
4.6%
4.6%
4.6%
4.6%
Weighted-average fair value of options granted
$
27.64
$
12.75
$
23.24
$
14.08
NOTE 10 PROPERTY TRANSACTIONS, NET
Net property transactions consisted of the following:
Three Months
Nine Months
For the periods ended September 30,
2007
2006
2007
2006
(In thousands)
Hurricane Katrina insurance recoveries
$
(107,035
)
$
$
(107,035
)
$
Write downs and impairments
11,439
19,252
33,645
Demolition costs
5,435
118
5,435
316
Net losses on sale or disposal of fixed assets
936
164
549
2,494
$
(89,225
)
$
282
$
(81,799
)
$
36,455
Write-downs and impairments in 2007 include write-offs related to discontinued construction projects and a write-off of the carrying value of the building assets of Nevada Landing which closed in March 2007. The 2007 periods also include demolition costs related to ongoing projects at the Companys resorts.
Write-downs and impairments in 2006 included $22 million related to the write-off of the tram connecting Bellagio and Monte Carlo, including the stations at both resorts, in preparation for construction of CityCenter. CityCenter will feature a state-of-the-art people mover system that will reconnect Bellagio with Monte Carlo, with the stations at each resort completely redesigned as well.
NOTE 11 SUBSEQUENT EVENTS
Stock sale
. On October 18, 2007, the Company completed the sale of 14.2 million shares of common stock to Infinity World Investments, a wholly-owned subsidiary of Dubai World, at a price of $84 per share for total proceeds of approximately $1.2 billion. These shares were previously held by the Company as treasury stock. Proceeds from the sale were used to reduce amounts outstanding under the senior credit facility. After giving effect to the issuance of these shares, Tracinda owned approximately 51% of the Companys outstanding shares.
Insurance Recoveries.
During October 2007, the Company reached final settlement agreements with the remaining insurance carriers for its claim related to Hurricane Katrina. The Companys insurance recovery proceeds will total $635 million.
13
Table of Contents
NOTE 12 CONSOLIDATING CONDENSED FINANCIAL INFORMATION
The Companys subsidiaries (excluding MGM Grand Detroit, LLC, foreign subsidiaries, and certain minor subsidiaries) have fully and unconditionally guaranteed, on a joint and several basis, payment of the senior credit facility, the senior notes and the senior subordinated notes. Separate condensed financial statement information for the subsidiary guarantors and non-guarantors as of September 30, 2007 and December 31, 2006 and for the three and nine month periods ended September 30, 2007 and 2006 is as follows:
CONDENSED CONSOLIDATING BALANCE SHEET INFORMATION
As of September 30, 2007
Guarantor
Non-Guarantor
Parent
Subsidiaries
Subsidiaries
Elimination
Consolidated
(In thousands)
Current assets
$
131,932
$
941,204
$
61,363
$
$
1,134,499
Real estate under development
478,318
478,318
Property and equipment, net
18,541,243
773,262
(11,972
)
19,302,533
Investments in subsidiaries
17,672,041
510,628
(18,182,669
)
Investments in unconsolidated affiliates
820,968
286,211
1,107,179
Other non-current assets
246,812
1,936,458
101,412
2,284,682
$
18,050,785
$
23,228,819
$
1,222,248
$
(18,194,641
)
$
24,307,211
Current liabilities
$
159,597
$
1,468,801
$
77,347
$
$
1,705,745
Intercompany accounts
(2,482,585
)
2,228,044
254,541
Deferred income taxes
3,373,770
3,373,770
Long-term debt
12,340,298
1,463,929
327,150
14,131,377
Other non-current liabilities
77,953
386,686
49,928
514,567
Stockholders equity
4,581,752
17,681,359
513,282
(18,194,641
)
4,581,752
$
18,050,785
$
23,228,819
$
1,222,248
$
(18,194,641
)
$
24,307,211
As of December 31, 2006
Guarantor
Non-Guarantor
Parent
Subsidiaries
Subsidiaries
Elimination
Consolidated
(In thousands)
Current assets
$
95,361
$
1,369,711
$
49,679
$
$
1,514,751
Real estate under development
188,433
188,433
Property and equipment, net
16,797,263
456,569
(11,972
)
17,241,860
Investments in subsidiaries
16,563,917
480,822
(17,044,739
)
Investments in unconsolidated affiliates
807,219
285,038
1,092,257
Other non-current assets
94,188
1,911,362
103,387
2,108,937
$
16,753,466
$
21,554,810
$
894,673
$
(17,056,711
)
$
22,146,238
Current liabilities
$
227,743
$
1,364,472
$
55,885
$
$
1,648,100
Intercompany accounts
(1,478,207
)
1,281,499
196,708
Deferred income taxes
3,441,157
3,441,157
Long-term debt
10,712,047
2,173,972
108,850
12,994,869
Other non-current liabilities
1,177
161,458
49,928
212,563
Stockholders equity
3,849,549
16,573,409
483,302
(17,056,711
)
3,849,549
$
16,753,466
$
21,554,810
$
894,673
$
(17,056,711
)
$
22,146,238
14
Table of Contents
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS INFORMATION
For the Three Months Ended September 30, 2007
Guarantor
Non-Guarantor
Parent
Subsidiaries
Subsidiaries
Elimination
Consolidated
(In thousands)
Net revenues
$
$
1,786,625
$
110,445
$
$
1,897,070
Equity in subsidiaries earnings
448,290
4,501
(452,791
)
Expenses:
Casino and hotel operations
3,607
963,538
62,669
1,029,814
General and administrative
2,498
267,033
16,916
286,447
Corporate expense
11,345
51,705
63,050
Preopening and start-up expenses
141
5,882
19,828
25,851
Restructuring costs
Property transactions, net
(89,225
)
(89,225
)
Depreciation and amortization
449
164,369
5,962
170,780
18,040
1,363,302
105,375
1,486,717
Income from unconsolidated affiliates
54,260
54,260
Operating income
430,250
482,084
5,070
(452,791
)
464,613
Interest income (expense), net
(155,619
)
(20,017
)
373
(175,263
)
Other, net
444
(6,205
)
10
(5,751
)
Income from continuing operations before income taxes
275,075
455,862
5,453
(452,791
)
283,599
Provision for income taxes
(91,212
)
(7,572
)
(952
)
(99,736
)
Income from continuing operations
183,863
448,290
4,501
(452,791
)
183,863
Discontinued operations
Net income
$
183,863
$
448,290
$
4,501
$
(452,791
)
$
183,863
For the Three Months Ended September 30, 2006
Guarantor
Non-Guarantor
Parent
Subsidiaries
Subsidiaries
Elimination
Consolidated
(In thousands)
Net revenues
$
$
1,678,900
$
116,142
$
$
1,795,042
Equity in subsidiaries earnings
420,871
32,094
(452,965
)
Expenses:
Casino and hotel operations
5,433
897,149
62,821
965,403
General and administrative
4,836
259,463
14,252
278,551
Corporate expense
7,863
27,321
35,184
Preopening and start-up expenses
115
4,415
1,553
6,083
Restructuring costs
Property transactions, net
60
222
282
Depreciation and amortization
450
151,274
4,556
156,280
18,757
1,339,844
83,182
1,441,783
Income from unconsolidated affiliates
66,138
66,138
Operating income
402,114
437,288
32,960
(452,965
)
419,397
Interest income (expense), net
(192,663
)
5,953
(8
)
(186,718
)
Other, net
1,343
(7,628
)
(1
)
(6,286
)
Income from continuing operations before income taxes
210,794
435,613
32,951
(452,965
)
226,393
Provision for income taxes
(51,588
)
(20,183
)
(857
)
(72,628
)
Income from continuing operations
159,206
415,430
32,094
(452,965
)
153,765
Discontinued operations
(2,944
)
5,441
2,497
Net income
$
156,262
$
420,871
$
32,094
$
(452,965
)
$
156,262
15
Table of Contents
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS INFORMATION
For the Nine Months Ended September 30, 2007
Guarantor
Non-Guarantor
Parent
Subsidiaries
Subsidiaries
Elimination
Consolidated
(In thousands)
Net revenues
$
$
5,425,872
$
337,049
$
$
5,762,921
Equity in subsidiaries earnings
1,500,421
47,662
(1,548,083
)
Expenses:
Casino and hotel operations
10,714
2,881,598
190,663
3,082,975
General and administrative
8,792
817,946
47,001
873,739
Corporate expense
23,383
117,290
140,673
Preopening and start-up expenses
505
22,494
31,276
54,275
Restructuring costs
Property transactions, net
(81,799
)
(81,799
)
Depreciation and amortization
1,347
487,383
17,836
506,566
44,741
4,244,912
286,776
4,576,429
Income from unconsolidated affiliates
192,227
192,227
Operating income
1,455,680
1,420,849
50,273
(1,548,083
)
1,378,719
Interest income (expense), net
(466,975
)
(67,953
)
391
(534,537
)
Other, net
1,166
(20,270
)
1
(19,103
)
Income from continuing operations before income taxes
989,871
1,332,626
50,665
(1,548,083
)
825,079
Provision for income taxes
(273,864
)
(18,441
)
(3,003
)
(295,308
)
Income from continuing operations
716,007
1,314,185
47,662
(1,548,083
)
529,771
Discontinued operations
(3,799
)
186,236
182,437
Net income
$
712,208
$
1,500,421
$
47,662
$
(1,548,083
)
$
712,208
For the Nine Months Ended September 30, 2006
Guarantor
Non-Guarantor
Parent
Subsidiaries
Subsidiaries
Elimination
Consolidated
(In thousands)
Net revenues
$
$
4,984,776
$
345,142
$
$
5,329,918
Equity in subsidiaries earnings
1,254,256
97,566
(1,351,822
)
Expenses:
Casino and hotel operations
16,138
2,612,542
187,770
2,816,450
General and administrative
16,249
727,674
41,427
785,350
Corporate expense
31,306
79,109
110,415
Preopening and start-up expenses
392
22,013
4,903
27,308
Restructuring costs
1,035
1,035
Property transactions, net
3,454
33,000
1
36,455
Depreciation and amortization
1,949
448,847
10,710
461,506
69,488
3,924,220
244,811
4,238,519
Income from unconsolidated affiliates
158,773
158,773
Operating income
1,184,768
1,316,895
100,331
(1,351,822
)
1,250,172
Interest income (expense), net
(520,460
)
(44,239
)
128
(564,571
)
Other, net
2,185
(20,648
)
23
(18,440
)
Income from continuing operations before income taxes
666,493
1,252,008
100,482
(1,351,822
)
667,161
Provision for income taxes
(210,937
)
(16,440
)
(2,916
)
(230,293
)
Income from continuing operations
455,556
1,235,568
97,566
(1,351,822
)
436,868
Discontinued operations
(8,863
)
18,688
9,825
Net income
$
446,693
$
1,254,256
$
97,566
$
(1,351,822
)
$
446,693
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS INFORMATION
For the Nine Months Ended September 30, 2007
Guarantor
Non-Guarantor
Parent
Subsidiaries
Subsidiaries
Elimination
Consolidated
(In thousands)
Net cash provided by (used in) operating activities
$
(900,115
)
$
1,536,364
$
61,139
$
$
697,388
Net cash used in investing activities
(1,622,537
)
(332,222
)
(3,557
)
(1,958,316
)
Net cash provided by (used in) financing activities
906,383
(59,772
)
272,578
3,557
1,122,746
For the Nine Months Ended September 30, 2006
Guarantor
Non-Guarantor
Parent
Subsidiaries
Subsidiaries
Elimination
Consolidated
(In thousands)
Net cash provided by (used in) operating activities
$
(734,557
)
$
1,399,247
$
111,606
$
$
776,296
Net cash provided by (used in) investing activities
5,300
(1,024,485
)
(192,571
)
(3,434
)
(1,215,190
)
Net cash provided by (used in) financing activities
713,981
(365,782
)
53,044
3,434
404,677
16
Table of Contents
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Results of Operations
Overview
At September 30, 2007, our primary operations consisted of 17 wholly-owned casino resorts and 50% investments in three other casino resorts, including:
Las Vegas, Nevada:
Bellagio, MGM Grand Las Vegas (including The Signature at MGM Grand) Mandalay Bay, Mirage, Luxor, TI, New York-New York, Excalibur, Monte Carlo, Circus Circus Las Vegas and Slots-A-Fun.
Other domestic:
Circus Circus Reno and Silver Legacy (50% owned) in Reno, Nevada; Gold Strike in Jean, Nevada; Railroad Pass in Henderson, Nevada; MGM Grand Detroit; Beau Rivage in Biloxi, Mississippi and Gold Strike Tunica in Tunica, Mississippi; Borgata (50% owned) in Atlantic City, New Jersey; and Grand Victoria (50% owned) in Elgin, Illinois.
Other operations include the Shadow Creek golf course in North Las Vegas; two golf courses south of Primm, Nevada at the California state line; Fallen Oak golf course in Saucier, Mississippi; and a 50% investment in MGM Grand Paradise Limited, which is constructing a casino resort in Macau.
In April 2007, we closed the sale of the Primm Valley Resorts (Whiskey Petes, Buffalo Bills and Primm Valley Resort in Primm, Nevada), not including the two golf courses. In June 2007, we closed the sale of the Laughlin Properties (Colorado Belle and Edgewater). See Results of Operations Discontinued Operations. In February 2007, we entered into an agreement to contribute Gold Strike and Nevada Landing (the Jean Properties) and surrounding land to a joint venture, and we closed Nevada Landing in March 2007. See Liquidity and Capital Resources Other Factors Affecting Liquidity.
We operate primarily in one segment, the operation of casino resorts, which includes offering gaming, hotel, dining, entertainment, retail and other resort amenities. Over half of our net revenue is derived from non-gaming activities, a higher percentage than many of our competitors, as our operating philosophy is to provide a complete resort experience for our guests, including non-gaming amenities which command a premium price based on their quality. We believe that we own several of the premier casino resorts in the world, and a main focus of our strategy is to continually reinvest in these resorts to maintain that competitive advantage.
As a resort-based company, our operating results are highly dependent on the volume of customers at our resorts, which in turn impacts the price we can charge for our hotel rooms and other amenities. We also generate a significant portion of our operating income from high-end gaming customers, which can cause variability in our results. Key performance indicators related to revenue are:
Gaming revenue indicators table games drop and slots handle (volume indicators); win or hold percentage, which is not fully controllable by us. Our normal table games win percentage is in the range of 18% to 22% of table games drop and our normal slots win percentage is in the range of 6.5% to 7.5% of slots handle;
Hotel revenue indicators hotel occupancy (volume indicator); average daily rate (ADR, price indicator); revenue per available room (REVPAR), a summary measure of hotel results combining ADR and occupancy rate.
Most of our revenue is essentially cash-based, through customers wagering with cash or paying for non-gaming services with cash or credit cards. Our resorts generate significant operating cash flow. Our industry is capital intensive and we rely heavily on the ability of our resorts to generate operating cash flow to repay debt financing, fund maintenance capital expenditures and provide excess cash for future development.
We generate a majority of our net revenues and operating income from our resorts in Las Vegas, Nevada, which exposes us to certain risks outside of our control, such as competition from other recently opened or expanded Las Vegas resorts, and the impact from expansion of gaming in California. We are also exposed to risks related to tourism and the general economy, including national and global economic conditions and terrorist attacks or other global events.
17
Table of Contents
Our results of operations do not tend to be seasonal in nature, though a variety of factors may affect the results of any interim period, including the timing of major Las Vegas conventions, the amount and timing of marketing and special events for our high-end customers, and the level of play during major holidays, including New Year and Chinese New Year. We market to different customer segments to manage our hotel occupancy, such as targeting large conventions to ensure mid-week occupancy. Our results do not depend on key individual customers, though our success in marketing to customer groups, such as convention customers, or the financial health of customer segments, such as business travelers or high-end gaming customers from a particular country or region, can impact our results.
Outlook
In October 2007 we reached final agreements with the remaining insurance carriers related to Hurricane Katrina. Our total insurance recoveries will be $635 million. We expect to recognize the remaining income of approximately $150 million in the fourth quarter of 2007, of which approximately $110 million will be recognized as property transactions and $40 million will be recorded as a credit to general and administrative expenses.
The all-new MGM Grand Detroit hotel and casino complex opened on October 2, 2007. The new casino has 4,500 slot machines, 90 table games, 400 hotel rooms, and a variety of food and beverage offerings. The interim facility closed on September 30, 2007 and had significantly fewer gaming positions and no hotel. Based on the increased gaming capacity and extent of resort amenities, we expect the operating results for MGM Grand Detroit to increase significantly. In addition, now that the permanent casino is open the gaming tax rate will decrease, retroactive to October 2, from 26% to 21% when the Michigan Gaming Control Board certifies that the terms of the related development agreement have been satisfied.
In August 2007, we entered a new five-year collective bargaining agreement covering approximately 21,000 of our Las Vegas Strip employees. This does not include the collective bargaining agreement covering employees at MGM Grand Las Vegas, which expires in 2008. The new agreement is retroactive to May 31, 2007 and provides for increases in wages and benefits of approximately 4% annually.
In July 2007, Michigan enacted into law a new Michigan Business Tax (MBT) that will replace the Michigan Single Business Tax effective January 1, 2008. Under the new law, Michigan will tax an apportioned amount of income from our combined operations, whereas under the existing law only income generated by entities operating in Michigan is subject to tax in the state. Consequently, an apportioned amount of our deferred tax liabilities will be subject to tax in Michigan when they are realized. The new law was amended on September 30, 2007 to provide for a deduction from the tax beginning in the 2015 tax year. This deduction is based upon the amount of book-tax differences upon which the deferred tax liabilities are determined as of the first fiscal period ending after July 12, 2007 and is intended to offset any financial statement expense that would otherwise result from the enactment of the MBT. As a result, we recorded a deferred tax liability and corresponding deferred tax asset which are recorded net within long-term deferred taxes in the accompanying consolidated balance sheet.
Financial Results
The following discussion is based on our consolidated financial statements for the three and nine months ended September 30, 2007 and 2006. On a consolidated basis, the most important factors and trends contributing to our operating performance for the periods were:
Continued year-over-year increases in room pricing and strong occupancy at our resorts, leading to increases in hotel revenues.
Ongoing investments in new restaurants, lounges, entertainment venues and other resort amenities, leading to strong non-gaming revenues.
The closure of Beau Rivage in August 2005 as a result of Hurricane Katrina and the reopening of the property in August 2006. For the three and nine months ended September 30, 2007, Beau Rivage earned operating income of $145 million and $172 million, respectively. In the third quarter of 2007, Beau Rivage recognized $135 million of income for insurance recoveries, $107 million of which was recorded as property transactions and $28 million of which was recorded as a reduction of general and administrative expenses. Beau Rivage earned operating income of $10 million for the 33 days it was open in the third quarter of 2006.
Recognition of our share of profits from the sale of units of The Signature at MGM Grand. The venture records revenue and cost of sales as units close. For the three and nine months ended September 30, 2007, we recognized income of $12 million and $84 million, respectively related to units closed and the recognition of deferred profit on land contributed to the venture. For the three and nine months ended September 30, 2006, we recognized income of $26 million and $52 million, respectively. Such income is classified in Income from unconsolidated affiliates in the accompanying consolidated statements of income.
18
Table of Contents
Net revenue increased 6%, 2% excluding Beau Rivage, in the third quarter of 2007 over the third quarter of 2006. Net revenue for the year-to-date period increased 8%, 3% excluding Beau Rivage. Net revenue continued to benefit from strong year-over-year room pricing and increased revenues from our restaurants, nightclubs and entertainment amenities, particularly at our Las Vegas Strip resorts due to strong demand and customer volumes.
Operating income increased 11% for the quarter to $465 million, largely as a result of income from insurance recoveries at Beau Rivage. In addition, operating income for the quarter was impacted by lower profits recognized on sales of units at The Signature at MGM Grand and higher preopening and start-up expenses, charges related to write-offs, and demolition costs as discussed further below in Operating Results Details of Certain Charges. Excluding the impact from Beau Rivage and the other items discussed above, operating income decreased 10%, primarily as a result of higher corporate expense, which led to a decrease in operating margin compared to the third quarter of 2006.
Corporate expense increased to $63 million in the third quarter of 2007 compared to $35 million in 2006. The increase in corporate expense is partially due to severance costs, costs associated with our CityCenter joint venture transaction, and development costs associated with our planned MGM Grand Atlantic City project and a potential second project in Macau.
On a year-to-date basis, operating income increased 10% to $1.4 billion and was impacted by the items noted above. Income from continuing operations increased 20% over the 2006 quarter and 21% for the year-to-date period also as a result of the above factors, as well as higher capitalized interest as a result of ongoing construction of CityCenter and MGM Grand Detroit.
Operating Results Detailed Revenue Information
The following table presents details of our net revenues:
Three Months Ended September 30,
Nine Months Ended September 30,
Percentage
Percentage
2007
Change
2006
2007
Change
2006
(Dollars in thousands)
Casino revenue, net:
Table games
$
300,092
0
%
$
299,570
$
904,195
(3
)%
$
931,848
Slots
478,560
4
%
460,295
1,403,274
9
%
1,288,768
Other
25,182
14
%
22,182
82,235
8
%
76,383
Casino revenue, net
803,834
3
%
782,047
2,389,704
4
%
2,296,999
Non-casino revenue:
Rooms
510,795
7
%
479,107
1,614,906
8
%
1,498,366
Food and beverage
406,620
10
%
369,383
1,248,786
13
%
1,108,161
Entertainment, retail and other
348,762
10
%
317,082
1,030,399
18
%
872,309
Non-casino revenue
1,266,177
9
%
1,165,572
3,894,091
12
%
3,478,836
2,070,011
6
%
1,947,619
6,283,795
9
%
5,775,835
Less: Promotional allowances
(172,941
)
13
%
(152,577
)
(520,874
)
17
%
(445,917
)
$
1,897,070
6
%
$
1,795,042
$
5,762,921
8
%
$
5,329,918
Excluding Beau Rivage, slots revenue decreased 2% in the quarter. Slots revenue was strong at many of the our Las Vegas Strip Resorts, including Bellagio, MGM Grand Las Vegas, Mirage each up 8% and Mandalay Bay up 9%. MGM Grand Detroit experienced an 8% decrease in slots revenue in the quarter, partially due to the winding down of operations at the interim facility.
Table games revenue decreased 5% excluding Beau Rivage, primarily due to a decrease in hold percentage as volumes were consistent with the third quarter of 2006. The table games hold percentage was within our normal range in both periods, but was down approximately 70 basis points compared to the prior year quarter at our Las Vegas Strip resorts.
For the nine-month period, casino revenue increased 4%, but decreased 4% excluding Beau Rivage. For the year-to-date periods, the overall table games hold percentage was within our normal range, although lower in the current year-to-date period by 60 basis points. Table games volume, including baccarat, decreased 2% in the nine month period excluding Beau Rivage.
19
Table of Contents
Rooms revenue increased 4% in the third quarter, excluding Beau Rivage, despite having 55,000 less available room nights in the current quarter, mainly due to room and suite remodel activity at Mandalay Bay and Bellagio and the closing of Nevada Landing in March 2007. Average rates increased 5% for the quarter at our Las Vegas Strip resorts; Las Vegas Strip REVPAR increased 6% these results continue trends experienced in the first half of the year.
For the nine month periods, REVPAR was up 7% and average room rates were up 6%. The following table shows key hotel statistics for our Las Vegas Strip resorts:
Three Months
Nine Months
For the periods ended September 30,
2007
2006
2007
2006
Occupancy
97
%
96
%
97
%
96
%
Average Daily Rate (ADR)
$
147
$
140
$
159
$
150
Revenue per Available Room (REVPAR)
143
135
154
144
For the third quarter of 2007, food and beverage revenue increased 10%, 6% excluding Beau Rivage. This increase is attributable to capital investments in new restaurants, nightclubs and lounges. Entertainment revenues increased 13% for the third quarter due to strong attendance at the Companys portfolio of Cirque du Soleil productions. The year-to-date period also benefited from the addition of
Love,
the Cirque du Soleil show located at The Mirage, which opened in July 2006.
Operating Results Details of Certain Charges
Preopening and start-up expenses consist of the following:
Three Months
Nine Months
For the periods ended September 30,
2007
2006
2007
2006
(In thousands)
CityCenter
$
4,653
$
3,000
$
18,801
$
6,207
MGM Grand Detroit
13,555
647
19,138
1,924
MGM Grand Macau (50% owned)
6,274
906
12,138
2,979
Other
1,369
1,530
4,198
16,198
$
25,851
$
6,083
$
54,275
$
27,308
MGM Grand Detroit opened October 2, 2007 and MGM Grand Macau is expected to open later this year. In 2006, the nine month period includes preopening related to The Signature at MGM Grand and the
Love
show at the Mirage.
Property transactions, net consisted of the following:
Three Months
Nine Months
For the periods ended September 30,
2007
2006
2007
2006
(In thousands)
Hurricane Katrina insurance recoveries
$
(107,035
)
$
$
(107,035
)
$
Write-downs and impairments
11,439
19,252
33,645
Demolition costs
5,435
118
5,435
316
Net losses on sale or disposal of fixed assets
936
164
549
2,494
$
(89,225
)
$
282
$
(81,799
)
$
36,455
Write-downs and impairments in 2007 include write-offs related to discontinued construction projects and a write-off of the carrying value of the Nevada Landing building assets due to its closure in March 2007. The 2007 periods also include demolition costs related to ongoing projects at our resorts.
Write-downs and impairments in 2006 included $22 million related to the write-off of the tram connecting Bellagio and Monte Carlo, including the stations at both resorts, in preparation for construction of CityCenter. CityCenter will feature a state-of-the-art people mover system that will reconnect Bellagio with Monte Carlo, with the stations at each resort completely redesigned as well.
20
Table of Contents
Non-operating Results
Net interest expense decreased to $180 million in the 2007 third quarter from $189 million in the 2006 period. For the nine months, net interest expense decreased to $547 million from $573 million. Gross interest was higher due to larger average balances outstanding, but was offset by increased capitalized interest due to ongoing construction of CityCenter and the MGM Grand Detroit permanent casino.
Discontinued Operations
We completed the sale of Primm Valley Resorts in April 2007, and the sale of the Laughlin Properties in June 2007. Our combined pre-tax gain on disposal of these resorts was $264 million.
Liquidity and Capital Resources
Cash Flows Operating Activities
Cash flow provided by operating activities was $697 million for the nine months ended September 30, 2007, a decrease from $776 million in the prior year period. During 2007 we spent $306 million on construction of the CityCenter residential components and received deposits on residential sales of $208 million. Also during 2007 we received $42 million of Hurricane Katrina insurance recoveries related to the business interruption portion of our claim. At September 30, 2007, we held cash and cash equivalents of $312 million.
Cash Flows Investing Activities
Capital expenditures consisted of the following:
Nine Months Ended
September 30,
2007
2006
(in millions)
Development and expansion projects:
CityCenter
$
869
$
342
MGM Grand Detroit
287
185
Beau Rivage
63
349
Las Vegas Strip land
580
Capitalized interest on development and expansion projects
140
66
1,939
942
Other
Room remodel projects
180
20
Corporate aircraft
81
45
Other
283
229
544
294
$
2,483
$
1,236
Also in 2007, we purchased a $160 million convertible note issued by The M Resort LLC, which is developing a casino resort on Las Vegas Boulevard, 10 miles south of Bellagio.
In 2006, capital expenditures were $1.2 billion, and included expenditures for the Mirage theatre, CityCenter, the permanent casino in Detroit, and rebuilding at Beau Rivage. Investments in unconsolidated affiliates in the 2006 period primarily represented partial funding of a required loan to MGM Grand Macau.
Cash Flows Financing Activities
In the nine months ended September 30, 2007, we borrowed net debt of $1.2 billion. The increase in net debt was due primarily to the level of capital expenditures and share repurchases. At September 30, 2007, our senior credit facility had an outstanding balance of $6.2 billion, with available borrowings of $727 million.
We repurchased 2.5 million shares of our common stock in the nine months ended September 30, 2007 at a cost of $175 million, leaving 5.5 million shares available under our current share repurchase authorization. We received proceeds of $76 million from the exercise of stock options in the nine months ended September 30, 2007, and realized $73 million of related excess tax benefits.
21
Table of Contents
Other Factors Affecting Liquidity
Macau
. We own 50% of MGM Grand Paradise Limited, an entity which is developing, and will operate, MGM Grand Macau, a hotel-casino resort in Macau S.A.R. Pansy Ho Chiu-king owns the other 50% of MGM Grand Paradise Limited. MGM Grand Macau is located on a prime site and will feature at least 375 table games and 900 slots with room for significant expansion. Other features will include approximately 600 rooms, suites and villas, a luxurious spa, convention space, a variety of dining destinations, and other attractions. MGM Grand Macau is estimated to cost approximately $880 million, excluding preopening, land rights and license costs. Preopening costs are estimated to be $110 million. The land rights are estimated to cost approximately $60 million. The subconcession agreement, which allows MGM Grand Paradise Limited to operate casinos in Macau, cost $200 million. Construction of MGM Grand Macau began in the second quarter of 2005 and the resort is anticipated to open in late 2007. We have invested $266 million in the venture and are committed to lending the venture up to an additional $4 million. The venture has obtained a $700 million bank credit facility. MGM Grand Macau is currently seeking to expand this facility to fund the revised budget as well as future expansion and development activities.
MGM Grand Paradise Limited recently announced that it has been engaged in discussions with the Government of Macau S.A.R concerning the development of its second major resort project in Macau to be located in Cotai. The site, scope, and financing related to this project are still being evaluated.
CityCenter
. We are building a multi-billion dollar urban metropolis, CityCenter, on the Las Vegas Strip between Bellagio and Monte Carlo. CityCenter will feature a 4,000-room casino resort designed by world-famous architect Cesar Pelli; two 400-room boutique hotels, one of which will be managed by luxury hotelier Mandarin Oriental; approximately 470,000 square feet of retail shops, dining and entertainment venues; and approximately 2.3 million square feet of residential space in approximately 2,700 luxury condominium and condominium-hotel units in multiple towers.
We believe CityCenter will cost approximately $7.8 billion, excluding preopening and land costs. Preopening costs are estimated to be $200 million. CityCenter is located on a 67-acre site with a carrying value of approximately $1 billion. After estimated net proceeds of $2.7 billion from the sale of residential units, we believe the net construction cost will be approximately $5.1 billion. We expect the project to open in late 2009. These estimates of net project costs do not reflect the joint venture transaction discussed below.
In August 2007, we entered into an agreement with Dubai World to form a 50/50 joint venture for the CityCenter development. The joint venture, CityCenter Holdings LLC, will be owned equally by the Company and Infinity World Development Corp., a wholly-owned subsidiary of Dubai World. We will contribute the CityCenter assets which the parties have valued at $5.4 billion, subject to adjustment based on actual construction spending and actual residential proceeds through the closing date. Dubai World will initially contribute $2.7 billion, subject to adjustment based on a) the potential adjustment to the initial valuation of $5.4 billion, and b) the need for interim additional funding until the joint venture obtains project-specific financing. At the close of the transaction, we will receive a cash distribution of $2.7 billion, subject to these same adjustments. The joint venture intends to obtain project-specific financing to fund remaining project costs. We will continue to serve as developer of CityCenter and will receive additional consideration of up to $100 million if the project is completed on time and actual development costs, net of residential proceeds, are within specified parameters. Upon completion of construction, the Company will manage CityCenter for a fee. We expect the joint venture transaction to close in the fourth quarter of 2007.
Stock sale
. On October 18, 2007, we completed the sale of 14.2 million shares of common stock to Infinity World Investments, a wholly-owned subsidiary of Dubai World, at a price of $84 per share for total proceeds of approximately $1.2 billion. These shares were previously held by the Company as treasury stock. Proceeds from the sale were used to reduce amounts outstanding under the senior credit facility.
Atlantic City Development.
The new resort is preliminarily estimated to cost approximately $4.5 $5.0 billion, not including land and associated costs. The proposed resort includes three towers with more than 3,000 rooms and suites, approximately 5,000 slot machines, 200 table games, 500,000 square-feet of retail, an extensive convention center, and other typical resort amenities.
22
Table of Contents
Kerzner/Istithmar Joint Venture
. In September 2007, we entered into a definitive agreement with Kerzner International and Istithmar Hotels FZE forming a joint venture to develop a multi-billion dollar integrated resort to be located on the southwest corner of Las Vegas Boulevard and Sahara Avenue. We will contribute 40 acres of land, which is being valued at $20 million per acre, for fifty percent of the equity in the joint venture. Kerzner International and Istithmar Hotels FZE will contribute cash and each will obtain twenty-five percent of the equity in the joint venture.
Mashantucket Pequot Tribal Nation
. We have entered into a series of agreements to implement a strategic alliance with the Mashantucket Pequot Tribal Nation (MPTN), which owns and operates Foxwoods Casino Resort in Ledyard, Connecticut. Under the strategic alliance, we are consulting with MPTN in the development of a new $700 million casino resort currently under construction adjacent to the existing Foxwoods casino resort. The new resort will utilize the MGM Grand brand name and is scheduled to open in Spring 2008. We have also formed a jointly owned company with MPTN Unity Gaming, LLC to acquire or develop future gaming and non-gaming enterprises. We will provide a loan of up to $200 million to finance a portion of MPTNs investment in joint projects.
Jean Properties
. We have entered into an operating agreement to form a 50/50 joint venture with Jeanco Realty Development, LLC. The venture will master plan and develop a mixed-use community in Jean, Nevada. We will contribute the Jean Properties and surrounding land to the joint venture. The value of this contribution per the operating agreement will be $150 million. We expect to receive a distribution of $55 million upon transfer of the Jean Properties and surrounding land to the venture, which is subject to the venture obtaining necessary regulatory and other approvals, and $20 million no later than August 2008. Nevada Landing closed in March 2007.
New York Racing Association.
In 2005, we entered into a definitive agreement with the New York Racing Association (NYRA) to manage video lottery terminals (VLTs) at NYRAs Aqueduct horseracing facility in metropolitan New York which was subject to receipt of requisite New York State approvals. We were not able to come to an agreement with NYRA and the state of New York and announced in April 2007 that we have decided not to pursue this project further.
Critical Accounting Policies
Managements discussion and analysis of our results of operations and liquidity and capital resources are based on our consolidated financial statements. To prepare our consolidated financial statements in accordance with accounting principles generally accepted in the United States of America, we must make estimates and assumptions that affect the amounts reported in the consolidated financial statements. We regularly evaluate these estimates and assumptions, particularly in areas we consider to be critical accounting estimates, where changes in the estimates and assumptions could have a material impact on our results of operations, financial position and, generally to a lesser extent, cash flows. Senior management and the Audit Committee of the Board of Directors have reviewed the disclosures included herein about our critical accounting estimates, and have reviewed the processes to determine those estimates.
A complete description of our critical accounting policies and estimates can be found in our Annual Report on Form 10-K for the year ended December 31, 2006. We present below a discussion of our policies related to income taxes, which has been updated from the discussion included in our Annual Report.
Income Taxes
We account for income taxes in accordance with Statement of Financial Accounting Standards No. 109, Accounting for Income Taxes (SFAS 109). SFAS 109 requires the recognition of deferred tax assets, net of applicable reserves, related to net operating loss carryforwards and certain temporary differences. The standard requires recognition of a future tax benefit to the extent that realization of such benefit is more likely than not. Otherwise, a valuation allowance is applied. Except for certain New Jersey state net operating losses, certain other New Jersey state deferred tax assets, a foreign tax credit carryforward and certain foreign deferred tax assets, we believe that it is more likely than not that our deferred tax assets are fully realizable because of the future reversal of existing taxable temporary differences and future projected taxable income.
Our income tax returns are subject to examination by the Internal Revenue Service (IRS) and other tax authorities. While positions taken in tax returns are sometimes subject to uncertainty in the tax laws, we do not take such positions unless we have substantial authority to do so under the Internal Revenue Code and applicable regulations. We may take positions on our tax returns based on substantial authority that are not ultimately accepted by the IRS.
23
Table of Contents
Effective January 1, 2007, we adopted Financial Accounting Standards Board Interpretation No. 48, Accounting for Uncertainty in Income Taxes an Interpretation of FASB Statement No. 109 (FIN 48). FIN 48 requires that tax positions be assessed using a two-step process. A tax position is recognized if it meets a more likely than not threshold, and is measured at the largest amount of benefit that is greater than 50 percent likely of being realized. As required by the standard, we review uncertain tax positions at each balance sheet date. Liabilities we record as a result of this analysis are recorded separately from any current or deferred income tax accounts, and are classified as current (Other accrued liabilities) or long-term (Other long-term liabilities) based on the time until expected payment. Additionally, we recognize accrued interest and penalties related to unrecognized tax benefits in income tax expense, a policy that did not change as a result of the adoption of FIN 48.
We file income tax returns in the U.S. federal jurisdiction, various state and local jurisdictions, and foreign jurisdictions, although the taxes paid in foreign jurisdictions are not material. We are no longer subject to examination of our U.S. federal income tax returns filed for years ended prior to 2001. While the IRS examination of the 2001 and 2002 tax years closed during the first quarter of 2007, the statute of limitations for assessing tax for such years has been extended in order for us to complete the appeals process for issues that were not agreed upon at the closure of the examination. The IRS is currently examining the federal income tax returns for the 2003 and 2004 tax years. The tax returns for subsequent years are also subject to examination.
With few exceptions, we are no longer subject to examination of our various state and local tax returns filed for years ended prior to 2003. During the first quarter of 2007, the City of Detroit initiated an examination of a Mandalay Resort Group subsidiary return for the pre-acquisition year ended April 25, 2005. During the fourth quarter of 2007, the state of Mississippi initiated an examination of returns filed by subsidiaries of MGM MIRAGE and Mandalay Resort Group for the 2004 through 2006 tax years. No other state or local income tax returns are under examination.
Market Risk
Market risk is the risk of loss arising from adverse changes in market rates and prices, such as interest rates and foreign currency exchange rates. Our primary exposure to market risk is interest rate risk associated with our variable rate long-term debt. We attempt to limit our exposure to interest rate risk by managing the mix of our long-term fixed rate borrowings and short-term borrowings under our bank credit facilities.
As of September 30, 2007, long-term variable rate borrowings represented approximately 44% of our total borrowings. Assuming a 100 basis-point change in LIBOR at September 30, 2007, our annual interest cost would change by approximately $62 million.
Forward-looking Statements
(Cautionary Statements Under the Private Securities Litigation Reform Act of 1995)
This Form 10-Q contains some forward-looking statements. Forward-looking statements give our current expectations or forecasts of future events. You can identify these statements by the fact that they do not relate strictly to historical or current facts. They contain words such as anticipate, estimate, expect, project, intend, plan, believe, may, could, might and other words or phrases of similar meaning in connection with any discussion of future operating or financial performance. In particular, these include statements relating to future actions, new projects, future performance, the outcome of contingencies such as legal proceedings, and future financial results. From time to time, we also provide oral or written forward-looking statements in our Forms 10-K, Annual Reports to Stockholders, Forms 8-K, press releases and other materials we release to the public. Any or all of our forward-looking statements in this Form 10-Q and in any other public statements we make may turn out to be wrong. They can be affected by inaccurate assumptions we might make or by known or unknown risks and uncertainties. Many factors mentioned in this Form 10-Q for example, government regulation and the competitive environment will be important in determining our future results. Consequently, no forward-looking statement can be guaranteed. Our actual future results may differ materially.
We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. You are advised, however, to consult any further disclosures we make on related subjects in our Forms 10-K, 10-Q and 8-K reports to the Securities and Exchange Commission. This discussion is provided as permitted by the Private Securities Litigation Reform Act of 1995.
24
Table of Contents
You should also be aware that while we from time to time communicate with securities analysts, we do not disclose to them any material non-public information, internal forecasts or other confidential business information. Therefore, you should not assume that we agree with any statement or report issued by any analyst, irrespective of the content of the statement or report. To the extent that reports issued by securities analysts contain projections, forecasts or opinions, those reports are not our responsibility.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We incorporate by reference the information appearing under Market Risk in Part I, Item 2 of this Form 10-Q.
Item 4. Controls and Procedures
Our Chief Executive Officer (principal executive officer) and Chief Financial Officer (principal financial officer) have concluded that the design and operation of our disclosure controls and procedures are effective as of September 30, 2007. This conclusion is based on an evaluation conducted under the supervision and with the participation of Company management. Disclosure controls and procedures are those controls and procedures which ensure that information required to be disclosed in this filing is accumulated and communicated to management and is recorded, processed, summarized and reported in a timely manner and in accordance with Securities and Exchange Commission rules and regulations.
During the quarter ended September 30, 2007, there were no changes in our internal control over financial reporting that materially affected, or are reasonably likely to affect, our internal control over financial reporting.
Part II. OTHER INFORMATION
Item 1. Legal Proceedings
For a complete description of the facts and circumstances surrounding material litigation we are a party to, see our Annual Report on Form 10-K for the year ended December 31, 2006. There have been no significant developments in any of the cases disclosed in our Form 10-K in the nine months ended September 30, 2007 or any new cases during that time, other than the matter described below.
Fair and Accurate Credit Transaction Act Litigation
On June 22, 2007, the Company was served with a purported nationwide class action lawsuit filed in federal district court in Nevada (
Lety Ramirez v. MGM MIRAGE, Inc., et al.
) for alleged willful violations of the Fair and Accurate Credit Transactions Act (FACTA). The lawsuit asserts that the Company failed to comply timely with FACTAs directive that merchants who accept credit and/or debit cards not display more than the last 5 digits of the card number or the card expiration date on electronically-generated receipts provided to customers at the point of sale. FACTAs compliance deadline for electronic machines that were first put into service before January 1, 2005 was December 4, 2006, while electronic machines put into use on or after January 1, 2005 required immediate compliance.
Although the complaint does not assert that the plaintiff sustained any actual damage, the plaintiff seeks on behalf of herself and all similarly situated putative class members throughout the United States statutory damages of $100 (minimum) to $1,000 (maximum) for each transaction violation, attorneys fees, costs, punitive damages and a permanent injunction. We believe that the plaintiffs claims for class certification and other relief are unjustified, and we will vigorously defend our position in this case.
25
Table of Contents
Item 1A. Risk Factors
A complete description of certain factors that may affect our future results and risk factors is set forth in our Annual Report on Form 10-K for the year ended December 31, 2006. The following is an additional risk factor noted during the nine months ended September 30, 2007:
A significant portion of our labor force is covered by collective bargaining agreements.
Approximately 30,000 of the Companys 64,000 employees are covered by collective bargaining agreements. A prolonged dispute with the covered employees could have an adverse impact on our operations. In addition, wage and or benefit increases resulting from new labor agreements may be significant and could also have an adverse impact on our results of operations.
Approximately 21,000 of our Las Vegas Strip employees were subject to a collective bargaining agreement that expired May 31, 2007. In August 2007, we entered a new five-year collective bargaining agreement covering these employees. The new agreement is retroactive to May 31, 2007 and provides for increases in wages and benefits of approximately 4% annually. This does not include the collective bargaining agreement covering employees at MGM Grand Las Vegas, which expires in 2008.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Our share repurchases are only conducted under repurchase programs approved by our Board of Directors and publicly announced. We did not repurchase shares during the quarter ended September 30, 2007. The maximum number of shares still available for repurchase under our July 2004 repurchase program was 5.5 million as of September 30, 2007.
Item 6. Exhibits
10.1
Limited Liability Company Agreement of CityCenter Holdings, LLC, dated August 21, 2007 (incorporated by reference to Exhibit 10.1 to the Companys Current Report on Form 8-K dated August 21, 2007).
10.2
Company Stock Purchase and Support Agreement, dated August 21, 2007, by and between MGM MIRAGE and INFINITY WORLD INVESTMENTS, LLC (incorporated by reference to Exhibit 10.2 to the Companys Current Report on Form 8-K dated August 21, 2007).
10.3
Limited Liability Company Operating Agreement of IKM JV, LLC, dated September 10, 2007 (incorporated by reference to Exhibit 10 to the Companys Current Report on Form 8-K dated September 10, 2007).
10.4
Amendment No. 1, dated October 17, 2007, to the Company Stock Purchase and Support Agreement by and between MGM MIRAGE and Infinity World Investments, LLC (incorporated by reference to Exhibit 10.1 to the Companys Current Report on Form 8-K dated October 17, 2007).
31.1
Certification of Chief Executive Officer of Periodic Report Pursuant to Rule 13a-14(a) and Rule 15d-14(a).
31.2
Certification of Chief Financial Officer of Periodic Report Pursuant to Rule 13a-14(a) and Rule 15d-14(a).
32.1
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350.
32.2
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350.
26
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
MGM MIRAGE
Date: November 9, 2007
By:
/s/ J. TERRENCE LANNI
J. Terrence Lanni
Chairman and Chief Executive Officer
(Principal Executive Officer)
Date: November 9, 2007
/s/ DANIEL J. DARRIGO
Daniel J. DArrigo
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
27
Table of Contents
INDEX TO EXHIBITS
10.1
Limited Liability Company Agreement of CityCenter Holdings, LLC, dated August 21, 2007 (incorporated by reference to Exhibit 10.1 to the Companys Current Report on Form 8-K dated August 21, 2007).
10.2
Company Stock Purchase and Support Agreement, dated August 21, 2007, by and between MGM MIRAGE and INFINITY WORLD INVESTMENTS, LLC (incorporated by reference to Exhibit 10.2 to the Companys Current Report on Form 8-K dated August 21, 2007).
10.3
Limited Liability Company Operating Agreement of IKM JV, LLC, dated September 10, 2007 (incorporated by reference to Exhibit 10 to the Companys Current Report on Form 8-K dated September 10, 2007).
10.4
Amendment No. 1, dated October 17, 2007, to the Company Stock Purchase and Support Agreement by and between MGM MIRAGE and Infinity World Investments, LLC (incorporated by reference to Exhibit 10.1 to the Companys Current Report on Form 8-K dated October 17, 2007).
31.1
Certification of Chief Executive Officer of Periodic Report Pursuant to Rule 13a-14(a) and Rule 15d-14(a).
31.2
Certification of Chief Financial Officer of Periodic Report Pursuant to Rule 13a-14(a) and Rule 15d-14(a).
32.1
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350.
32.2
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350.
28