Companies:
10,645
total market cap:
$140.371 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
MGM Resorts
MGM
#1988
Rank
$10.25 B
Marketcap
๐บ๐ธ
United States
Country
$37.49
Share price
3.34%
Change (1 day)
9.11%
Change (1 year)
๐จ Hotels
๐ฐ Gambling
Entertainment
๐ด Travel
Categories
MGM Resorts International
is an American company based in Las Vegas that operates hotels and casinos.
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
MGM Resorts
Quarterly Reports (10-Q)
Submitted on 2008-11-10
MGM Resorts - 10-Q quarterly report FY
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES & EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
þ
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2008
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission File No. 001-10362
MGM MIRAGE
(Exact name of registrant as specified in its charter)
Delaware
88-0215232
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer Identification No.)
3600 Las Vegas Boulevard South, Las Vegas, Nevada 89109
(Address of principal executive offices Zip Code)
(702) 693-7120
(Registrants telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes
þ
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
þ
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
(Do not check if a smaller reporting company)
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Act): Yes
o
No
þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date:
Class
Common Stock, $.01 par value
Outstanding at November 3, 2008
276,502,614 shares
MGM MIRAGE AND SUBSIDIARIES
FORM 10-Q
INDEX
Page
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited)
Consolidated Balance Sheets at September 30, 2008 and December 31, 2007
1
Consolidated Statements of Income for the Three Months and Nine Months Ended September 30, 2008 and September 30, 2007
2
Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2008 and September 30, 2007
3
Condensed Notes to Consolidated Financial Statements
4-15
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
16-23
Item 3. Quantitative and Qualitative Disclosures About Market Risk
23
Item 4. Controls and Procedures
23
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
24
Item 1A. Risk Factors
24
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
25
Item 6. Exhibits
25
SIGNATURES
26
EX-10.1
EX-10.2
EX-31.1
EX-31.2
EX-32.1
EX-32.2
Table of Contents
Part I. FINANCIAL INFORMATION
Item 1. Financial Statements
MGM MIRAGE AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
(Unaudited)
September 30,
December 31,
2008
2007
ASSETS
Current assets
Cash and cash equivalents
$
250,087
$
416,124
Accounts receivable, net
322,821
412,933
Inventories
125,423
126,941
Income tax receivable
51,201
Deferred income taxes
46,347
63,453
Prepaid expenses and other
117,333
106,364
Total current assets
913,212
1,125,815
Property and equipment, net
16,889,955
16,870,898
Other assets
Investments in unconsolidated affiliates
2,536,193
2,482,727
Goodwill
1,262,922
1,262,922
Other intangible assets, net
359,711
362,098
Deposits and other assets, net
1,428,735
623,226
Total other assets
5,587,561
4,730,973
$
23,390,728
$
22,727,686
LIABILITIES AND STOCKHOLDERS EQUITY
Current liabilities
Accounts payable
$
155,183
$
220,495
Construction payable
46,861
76,524
Income taxes payable
284,075
Accrued interest on long-term debt
147,593
211,228
Other accrued liabilities
822,868
932,365
Total current liabilities
1,172,505
1,724,687
Deferred income taxes
3,420,190
3,416,660
Long-term debt
13,288,306
11,175,229
Other long-term obligations
365,267
350,407
Commitments and contingencies (Note 5)
Stockholders equity
Common stock, $.01 par value: authorized 600,000,000 shares; issued 369,275,641 and 368,395,926 shares; outstanding 276,498,614 and 293,768,899 shares
3,693
3,684
Capital in excess of par value
4,010,114
3,951,162
Treasury stock, at cost: 92,777,027 and 74,627,027 shares
(3,355,963
)
(2,115,107
)
Retained earnings
4,513,133
4,220,408
Accumulated other comprehensive income (loss)
(26,517
)
556
Total stockholders equity
5,144,460
6,060,703
$
23,390,728
$
22,727,686
The accompanying notes are an integral part of these consolidated financial statements.
1
Table of Contents
MGM MIRAGE AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)
(Unaudited)
Three Months Ended
Nine Months Ended
September 30,
September 30,
2008
2007
2008
2007
Revenues
Casino
$
739,331
$
803,834
$
2,271,978
$
2,389,704
Rooms
458,051
510,795
1,500,322
1,614,906
Food and beverage
395,090
406,620
1,229,045
1,248,786
Entertainment
135,673
141,093
408,541
418,578
Retail
69,205
75,608
202,060
222,930
Other
155,335
132,061
478,664
388,891
1,952,685
2,070,011
6,090,610
6,283,795
Less: Promotional allowances
(167,154
)
(172,941
)
(506,355
)
(520,874
)
1,785,531
1,897,070
5,584,255
5,762,921
Expenses
Casino
$
383,406
$
404,509
$
1,200,948
$
1,217,643
Rooms
136,313
135,550
412,846
407,813
Food and beverage
237,130
232,829
720,201
709,234
Entertainment
94,667
100,281
288,617
300,913
Retail
42,411
47,211
128,070
139,785
Other
99,389
81,256
307,521
225,316
General and administrative
326,831
314,625
971,016
956,010
Corporate expense
24,466
63,050
83,537
140,673
Preopening and start-up expenses
5,505
25,851
17,626
54,275
Restructuring costs
329
Property transactions, net
32,326
(89,225
)
34,984
(81,799
)
Depreciation and amortization
200,102
170,780
591,659
506,566
1,582,546
1,486,717
4,757,354
4,576,429
Income from unconsolidated affiliates
38,572
54,260
89,728
192,227
Operating income
241,557
464,613
916,629
1,378,719
Non-operating income (expense)
Interest income
5,910
4,770
13,056
12,936
Interest expense, net
(144,751
)
(180,033
)
(439,844
)
(547,473
)
Non-operating items from unconsolidated affiliates
(9,552
)
(4,599
)
(26,731
)
(14,419
)
Other, net
2,125
(1,152
)
791
(4,684
)
(146,268
)
(181,014
)
(452,728
)
(553,640
)
Income from continuing operations before income taxes
95,289
283,599
463,901
825,079
Provision for income taxes
(34,011
)
(99,736
)
(171,176
)
(295,308
)
Income from continuing operations
61,278
183,863
292,725
529,771
Discontinued operations
Income from discontinued operations
10,461
Gain on disposal of discontinued operations
263,881
Provision for income taxes
(91,905
)
182,437
Net income
$
61,278
$
183,863
$
292,725
$
712,208
Basic earnings per share of common stock
Income from continuing operations
$
0.22
$
0.65
$
1.04
$
1.86
Discontinued operations
0.65
Net income per share
$
0.22
$
0.65
$
1.04
$
2.51
Diluted earnings per share of common stock
Income from continuing operations
$
0.22
$
0.62
$
1.02
$
1.79
Discontinued operations
0.62
Net income per share
$
0.22
$
0.62
$
1.02
$
2.41
The accompanying notes are an integral part of these consolidated financial statements.
2
Table of Contents
MGM MIRAGE AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Nine Months Ended
September 30,
2008
2007
Cash flows from operating activities
Net income
$
292,725
$
712,208
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
591,659
506,566
Amortization of debt discounts, premiums and issuance costs
2,530
(3,128
)
Provision for doubtful accounts
46,616
25,020
Stock-based compensation
29,665
34,487
Business interruption insurance lost profits
(9,146
)
(4,394
)
Business interruption insurance costs recovery
(27,668
)
Property transactions, net
34,984
(81,799
)
Gain on disposal of discontinued operations
(263,881
)
Income from unconsolidated affiliates
(47,069
)
(164,376
)
Distributions from unconsolidated affiliates
55,704
152,451
Deferred income taxes
(41,820
)
(37,362
)
Change in operating assets and liabilities:
Accounts receivable
44,518
(26,449
)
Inventories
1,518
(6,737
)
Income taxes receivable and payable
(237,582
)
(4,960
)
Prepaid expenses and other
(10,969
)
(24,482
)
Accounts payable and accrued liabilities
(227,947
)
(18,259
)
Increase in real estate under development
(306,319
)
Residential sales deposits
208,006
Business interruption insurance recoveries
28,891
42,233
Other
(25,889
)
(41,437
)
Net cash provided by operating activities
500,720
697,388
Cash flows from investing activities
Capital expenditures, net of construction payable
(674,110
)
(2,482,909
)
Dispositions of property and equipment
648
15,332
Investments in unconsolidated affiliates
(81,136
)
Proceeds from disposal of discontinued operations, net
578,873
Purchase of convertible note
(160,000
)
Advances to CityCenter for development costs
(800,000
)
Property damage insurance recoveries
21,109
124,917
Other
(3,653
)
(34,529
)
Net cash used in investing activities
(1,537,142
)
(1,958,316
)
Cash flows from financing activities
Net borrowings under bank credit facilities maturities of 90 days or less
850,950
556,800
Borrowings under bank credit facilities maturities longer than 90 days
7,430,000
5,750,000
Repayments under bank credit facilities maturities longer than 90 days
(5,780,000
)
(4,500,000
)
Issuance of long-term debt
750,000
Retirement of senior notes
(376,663
)
(1,402,233
)
Debt issuance costs
(36,200
)
(5,199
)
Issuances of common stock upon exercise of stock options
14,010
76,026
Purchases of common stock
(1,240,857
)
(174,586
)
Excess tax benefits from stock-based compensation
9,145
73,131
Other
(1,193
)
Net cash provided by financing activities
870,385
1,122,746
Cash and cash equivalents
Net decrease for the period
(166,037
)
(138,182
)
Cash related to assets held for sale
(3,157
)
Balance, beginning of period
416,124
452,944
Balance, end of period
$
250,087
$
311,605
Supplemental cash flow disclosures
Interest paid, net of amounts capitalized
$
500,949
$
609,678
Federal, state and foreign income taxes paid, net of refunds
435,127
349,908
The accompanying notes are an integral part of these consolidated financial statements.
3
Table of Contents
MGM MIRAGE AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1 ORGANIZATION AND BASIS OF PRESENTATION
Organization.
MGM MIRAGE (the Company) is a Delaware corporation incorporated on January 29, 1986. As of September 30, 2008, approximately 54% of the outstanding shares of the Companys common stock were owned by Tracinda Corporation, a Nevada corporation wholly owned by Kirk Kerkorian. As a result, Tracinda Corporation has the ability to elect the Companys entire Board of Directors and determine the outcome of other matters submitted to the Companys stockholders, such as the approval of significant transactions. MGM MIRAGE acts largely as a holding company and, through wholly-owned subsidiaries, owns and/or operates casino resorts.
The Company owns and operates the following casino resorts in Las Vegas, Nevada: Bellagio, MGM Grand Las Vegas, Mandalay Bay, The Mirage, Luxor, Treasure Island (TI), New York-New York, Excalibur, Monte Carlo, Circus Circus Las Vegas and Slots-A-Fun. Operations at MGM Grand Las Vegas include management of The Signature at MGM Grand Las Vegas, a condominium-hotel consisting of over 1,500 units. Other Nevada operations include Circus Circus Reno, Gold Strike in Jean, and Railroad Pass in Henderson. The Company has a 50% investment in Silver Legacy in Reno, which is adjacent to Circus Circus Reno. The Company also owns Shadow Creek, an exclusive golf course located approximately ten miles north of its Las Vegas Strip resorts, and the Primm Valley Golf Club at the California/Nevada state line.
In April 2007, the Company completed the sale of Buffalo Bills, Primm Valley, and Whiskey Petes casino resorts (the Primm Valley Resorts), not including the Primm Valley Golf Club, for net proceeds of approximately $398 million. In June 2007, the Company completed the sale of the Colorado Belle and Edgewater in Laughlin (the Laughlin Properties), for net proceeds of approximately $199 million. In February 2007, the Company entered into an agreement to contribute Gold Strike, Nevada Landing (closed in March 2007) and surrounding land to a joint venture. In June 2008, the parties decided not to move forward with the joint venture in light of current market conditions, and in July 2008, the parties terminated the joint venture agreement. See Note 2 for further discussion of these transactions.
The Company owns 50% of CityCenter, a mixed-use development on the Las Vegas Strip between Bellagio and Monte Carlo, expected to open in late 2009. CityCenter will feature a 4,000-room casino resort; two 400-room non-gaming boutique hotels, one of which will be managed by luxury hotelier Mandarin Oriental; approximately 425,000 square feet of retail shops, dining and entertainment venues in The Crystals retail complex; and approximately 2.3 million square feet of residential space in approximately 2,700 luxury condominium and condominium-hotel units in multiple towers. The other 50% of CityCenter is owned by Infinity World Development Corp., a wholly-owned subsidiary of Dubai World. The Company is managing the development of CityCenter and, upon completion of construction, will manage the operations of CityCenter for a fee. The Company owned 100% of CityCenter until November 2007. Construction costs for the major components of CityCenter are covered by guaranteed maximum price contracts (GMPs) totaling $6.9 billion, which had been fully executed as of September 30, 2008. CityCenter has implemented a cost savings program expected to result in savings of approximately $0.4 billion which would reduce the $6.9 billion in GMP construction costs. Additional budgeted cash expenditures include $1.8 billion in construction costs not included in the GMPs, $0.2 billion of preopening costs, and $0.3 billion of financing costs.
The Company and its local partners own and operate the MGM Grand Detroit in Detroit, Michigan. The resorts interim facility closed on September 30, 2007 and the permanent casino resort opened on October 2, 2007. The Company also owns and operates two resorts in Mississippi Beau Rivage in Biloxi, which includes the Fallen Oak golf course, and Gold Strike Tunica.
The Company has 50% interests in three casino resorts outside of Nevada: Grand Victoria, Borgata and MGM Grand Macau (through its 50% ownership of MGM Grand Paradise Limited). Grand Victoria is a riverboat casino in Elgin, Illinois an affiliate of Hyatt Gaming owns the other 50% of Grand Victoria and also operates the resort. Borgata is located on Renaissance Pointe in the Marina area of Atlantic City, New Jersey Boyd Gaming Corporation owns the other 50% of Borgata and also operates the resort. MGM Grand Macau opened on December 18, 2007 Pansy Ho Chiu-King owns the other 50% of MGM Grand Paradise Limited.
The Company owns additional land adjacent to Borgata, a portion of which is planned for a wholly-owned development, MGM Grand Atlantic City. The Company has made extensive progress in design and other pre-development activities. However, current economic conditions and the impact of the credit market environment have caused the Company to reassess timing for this project. Accordingly, the Company has postponed additional development activities. The Company has also postponed further design and pre-construction activities for its planned North Las Vegas Strip project with Kerzner International and Istithmar see Note 5 for further discussion.
4
Table of Contents
Financial statement impact of Hurricane Katrina and Monte Carlo fire.
The Company maintains insurance for both property damage and business interruption relating to catastrophic events, such as Hurricane Katrina affecting Beau Rivage in August 2005 and the rooftop fire at Monte Carlo in January 2008. Business interruption coverage covers lost profits and other costs incurred during the closure period and up to six months following re-opening.
Non-refundable insurance recoveries received in excess of the net book value of damaged assets, clean-up and demolition costs, and post-event costs are recognized as income in the period received or committed based on the Companys estimate of the total claim for property damage (recorded as Property transactions, net) and business interruption (recorded as a reduction of General and administrative expenses) compared to the recoveries received at that time. All post-event costs and expected recoveries are recorded net within General and administrative expenses, except for depreciation of non-damaged assets, which is classified as Depreciation and amortization.
Insurance recoveries are classified in the statement of cash flows based on the coverage to which they relate. Recoveries related to business interruption are classified as operating cash flows and recoveries related to property damage are classified as investing cash flows. However, the Companys insurance policy includes undifferentiated coverage for both property damage and business interruption. Therefore, the Company classifies insurance recoveries as being related to property damage until the full amount of damaged assets and demolition costs are recovered, and classifies additional recoveries up to the amount of post-event costs incurred as being related to business interruption. Insurance recoveries beyond that amount are classified as operating or investing cash flows based on the Companys estimated allocation of the total claim.
The following table shows the income statement impact of insurance proceeds from Hurricane Katrina and the Monte Carlo fire:
Three Months
Nine Months
For the periods ended September 30,
2008
2007
2008
2007
(In thousands)
Reduction of general and administrative expenses:
Hurricane Katrina
$
$
27,521
$
$
27,521
Monte Carlo fire
9,146
$
$
27,521
$
9,146
$
27,521
Reduction of property transactions, net:
Hurricane Katrina
$
$
107,035
$
$
107,035
Monte Carlo fire
9,639
$
$
107,035
$
9,639
$
107,035
The following table shows the cash flow statement impact of insurance proceeds from Hurricane Katrina and the Monte Carlo fire:
Nine Months
For the periods ended September 30,
2008
2007
(In thousands)
Cash flows from operating activities:
Hurricane Katrina
$
$
42,233
Monte Carlo fire
28,891
$
28,891
$
42,233
Cash flows from investing activities:
Hurricane Katrina
$
$
124,917
Monte Carlo fire
21,109
$
21,109
$
124,917
Hurricane Katrina.
The Company reached final settlement agreements with its insurance carriers related to Hurricane Katrina in late 2007. In total, the Company received insurance recoveries of $635 million, which exceeded the $265 million net book value of damaged assets and post-storm costs incurred. The Company recognized the $370 million of insurance recoveries in income in 2007 and 2006.
Monte Carlo fire.
As of September 30, 2008, the Company had received $50 million of proceeds from its insurance carriers related to the Monte Carlo fire. Through September 30, 2008, the Company recorded a write-down of $4 million related to the net book value of damaged assets, demolition costs of $7 million, and operating costs of $21 million. As of September 30, 2008, the Company had a receivable of approximately $1 million from its insurance carriers.
Fair value measurement.
The Company adopted Statement of Financial Accounting Standards No. 157, Fair Value Measurements (SFAS 157) related to financial assets and liabilities, on January 1, 2008. SFAS 157 establishes a framework for measuring the fair value of financial assets and liabilities and requires certain disclosures about fair value. The Companys only significant assets and liabilities affected by the adoption of SFAS 157 are:
1)
Marketable securities held in connection with the Companys deferred compensation and supplemental executive retirement plans, and the plans corresponding liabilities. As of September 30, 2008, the assets and liabilities related to these plans each totaled $136 million, measured entirely using Level 1 inputs under SFAS 157, which are observable inputs for identical assets such as quoted prices in an active market.
5
Table of Contents
2)
The Companys investment in The M Resort LLC convertible note and embedded call option, both of which are recorded at fair value. As of September 30, 2008, the fair value of the convertible note was $132 million, including accrued interest, measured using Level 2 inputs. The fair value of the embedded call option remained at $0, measured using Level 3 inputs under SFAS 157. Level 2 inputs are observable inputs for similar assets, including interest rates for similar investments. Level 3 inputs are unobservable inputs, such as estimates of future cash flows.
Goodwill and indefinite-lived intangible assets.
Goodwill represents the excess of purchase price over fair market value of net assets acquired in business combinations. The Companys goodwill balances include goodwill of $1.2 billion related to the acquisition of Mandalay Resort Group in 2005 and $76 million related to the acquisition of Mirage Resorts, Incorporated in 2000. Goodwill related to the Mandalay acquisition was primarily assigned to Mandalay Bay, Luxor, Excalibur and Gold Strike Tunica. Goodwill related to the Mirage Resorts acquisition was assigned to Bellagio, The Mirage and TI. The Companys indefinite-lived intangible assets balance of $345 million includes trademarks and tradenames of $228 million related to the Mandalay acquisition.
Goodwill and indefinite-lived intangible assets must be reviewed for impairment at least annually and between annual test dates in certain circumstances. The Company performs its annual impairment tests in the fourth quarter of each fiscal year. No impairments were indicated as a result of the annual impairment review for goodwill and indefinite-lived intangible assets in 2007 and the fair value of the Companys reporting units with significant goodwill balances exceeded their carrying values by substantial margins.
The Company does not believe a triggering event requiring the Company to conduct an interim impairment test had occurred as of September 30, 2008 and will perform the annual test during the fourth quarter. As of September 30, 2008, the Companys market capitalization exceeded its net book value by 53%, or $2.7 billion, and its net book value per share was $18.61. However, due to a subsequent decline in the Companys market capitalization, the Company believes it is reasonably possible that its fourth quarter analysis will result in a non-cash impairment charge, but cannot reasonably estimate the amount of such charge.
Goodwill for relevant reporting units is tested for impairment using a discounted cash flow analysis based on the estimated future results of the Companys reporting units discounted using the Companys weighted average cost of capital and market indicators of terminal year free cash flow multiples. When the fair value of a reporting unit is less than its carrying value, then the implied fair value of the goodwill to the reporting unit must be calculated and compared to the carrying value of that goodwill. The implied fair value of goodwill is determined by allocating the fair value of the reporting unit to the assets and liabilities of that unit as if it had been acquired in a business combination and the fair value of the reporting unit was the price paid to acquire the reporting unit. The excess of the fair value of the reporting unit over the amounts assigned to its assets and liabilities is the implied fair value of goodwill. If the implied fair value of the goodwill is less than its carrying value then it must be written down to its implied fair value. License rights and trademarks are tested for impairment using the relief-from-royalty method. If the fair value of an indefinite-lived intangible asset is less than its carrying amount, an impairment loss must be recognized equal to the difference.
Property and equipment.
The Company evaluates its property and equipment and other long-lived assets for impairment in accordance with the Financial Accounting Standards Boards Statement of Financial Accounting Standards No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. For assets to be held and used, the Company reviews fixed assets for impairment whenever indicators of impairment exist. If an indicator of impairment exists, the Company compares the estimated future cash flows of the asset, on an undiscounted basis, to the carrying value of the asset. If the undiscounted cash flows exceed the carrying value, no impairment is indicated. If the undiscounted cash flows do not exceed the carrying value, then an impairment is measured based on fair value compared to carrying value.
During the third quarter of 2008, the Company concluded that the Primm Valley Golf Club (PVGC) should be reviewed for impairment due to its recent operating losses and the Companys expectation that such operating losses will continue. The estimated future undiscounted cash flows of PVGC do not exceed its carrying value. The Company determined the fair value of PVGC to be approximately $14 million based on the comparable sales approach. The carrying value of PVGC exceeds its fair value and as a result, the Company recorded an impairment charge of $30 million which is included in Property transactions, net in the accompanying consolidated statements of income for the three and nine month periods ended September 30, 2008.
Basis of presentation.
As permitted by the rules and regulations of the Securities and Exchange Commission, certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. These consolidated financial statements should be read in conjunction with the Companys 2007 annual consolidated financial statements and notes thereto included in the Companys Annual Report on Form 10-K for the year ended December 31, 2007.
6
Table of Contents
In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments which include only normal recurring adjustments necessary to present fairly the Companys financial position as of September 30, 2008, the results of its operations for the three and nine month periods ended September 30, 2008 and 2007, and its cash flows for the nine month periods ended September 30, 2008 and 2007. The results of operations for such periods are not necessarily indicative of the results to be expected for the full year. Certain reclassifications, which have no effect on previously reported net income, have been made to the 2007 financial statements to conform to the 2008 presentation. Substantially all of the prior year reclassifications relate to the classification of meals provided free to employees as a general and administrative expense, while in past periods the cost of these meals was charged to each operating department. The total amount reclassified to general and administrative expenses for the three and nine months ended September 30, 2007 was $28 million and $82 million, respectively.
NOTE 2 ASSETS HELD FOR SALE AND DISCONTINUED OPERATIONS
The sale of the Primm Valley Resorts in April 2007 resulted in a pre-tax gain of $202 million. The sale of the Laughlin Properties in June 2007 resulted in a pre-tax gain of $64 million. The results of the Laughlin Properties and Primm Valley Resorts are classified as discontinued operations in the accompanying consolidated statements of income for all periods presented. The cash flows of discontinued operations are included with the cash flows of continuing operations in the accompanying consolidated statements of cash flows. Other information related to discontinued operations is as follows:
Three Months
Nine Months
For the periods ended September 30,
2008
2007
2008
2007
(In thousands)
Net revenues of discontinued operations
$
$
$
$
128,619
Interest allocated to discontinued operations (based on the ratio of net assets of discontinued operations to total consolidated net assets and debt)
5,844
The assets and liabilities of the Jean Properties were classified as held for sale until June 30, 2008. Such assets and liabilities were reclassified back to assets held for use for all periods presented because they no longer met the criteria for presentation as held for sale. No impairment of the Jean Properties was indicated at the time of the reclassification back to assets held for use. Nevada Landing closed in March 2007 and the carrying values of its building assets were written-off. These amounts are included in Property transactions, net in the accompanying consolidated statements of income for the nine months ended September 30, 2007.
NOTE 3 INVESTMENTS IN UNCONSOLIDATED AFFILIATES
Investments in unconsolidated affiliates consisted of the following:
September 30,
December 31,
2008
2007
(In thousands)
CityCenter Holdings, LLC CityCenter (50%)
$
1,467,973
$
1,421,480
Marina District Development Company Borgata (50%)
469,344
453,277
Elgin Riverboat ResortRiverboat Casino Grand Victoria (50%)
296,184
297,328
MGM Grand Paradise Limited Macau (50%)
258,206
258,298
Circus and Eldorado Joint Venture Silver Legacy (50%)
29,999
35,152
Turnberry/MGM Grand Towers The Signature at MGM Grand (50%)
5,651
5,651
Other
8,836
11,541
$
2,536,193
$
2,482,727
In October 2008, CityCenter closed on a $1.8 billion senior secured bank credit facility. The credit facility can be increased up to $3 billion and consists of a $250 million revolver with the remaining amount being in the form of term loans. The credit facility matures in April 2013, is secured by substantially all of the assets of CityCenter, and is initially priced at LIBOR plus 3.75% through the construction period.
Through September 30, 2008, the Company and Dubai World had each made loans of $800 million to CityCenter, which are subordinate to the credit facility, to fund construction costs and have each subsequently provided additional subordinated loans of $125 million. Subsequent to September 30, 2008, $425 million of each partners loan funding has been converted to equity. Under the terms of the credit facility, the Company and Dubai World are each required to fund future construction costs through equity commitments of up to $959 million, which requirement would be reduced by future qualifying financing obtained by CityCenter. During the fourth quarter of 2008, the Company will record a liability equal to the present value of such equity contributions. The proceeds from the subordinated loans and equity contributions will be used to fund construction costs prior to amounts being drawn under the credit facility. Under certain circumstances, including obtaining $3.0 billion in commitments, the term loans may be drawn on a ratable basis with the portion of the unexpended subordinated loans and equity contributions.
7
Table of Contents
In conjunction with the CityCenter credit facility, the Company and Dubai World have entered into partial completion guarantees on a several basis. The partial completion guarantees provide for additional contingent funding of construction costs in the event such funding is necessary to complete the project, up to a maximum amount of $600 million from each partner. During the fourth quarter of 2008, the Company will record a liability equal to the fair value of its partial completion guarantee in accordance with FASB Interpretation No. 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others. As a result of recording the liabilities for the Companys equity contributions and partial completion guarantee, the Company will record an increase to its investment balance.
During the three and nine months ended September 30, 2008, the Company incurred $9 million and $34 million, respectively, of costs reimbursable by CityCenter, primarily employee compensation, residential sales costs, and certain allocated costs. Such costs are recorded as Other operating expenses, and the reimbursement of such costs is recorded as Other revenue in the accompanying consolidated statements of income.
The Company recorded the following related to its share of profits from The Signature at MGM Grand:
Three Months
Nine Months
For the periods ended September 30,
2008
2007
2008
2007
(In thousands)
Income from joint venture
$
$
10,487
$
$
75,244
Gain on land previously deferred
1,538
7,983
Other income
144
742
$
$
12,169
$
$
83,969
The Company recorded its share of the results of operations of unconsolidated affiliates as follows:
Three Months
Nine Months
For the periods ended September 30,
2008
2007
2008
2007
(In thousands)
Income from unconsolidated affiliates
$
38,572
$
54,260
$
89,728
$
192,227
Preopening and start-up expenses
(4,710
)
(6,559
)
(15,928
)
(13,432
)
Non-operating items from unconsolidated affiliates
(9,552
)
(4,599
)
(26,731
)
(14,419
)
$
24,310
$
43,102
$
47,069
$
164,376
NOTE 4 LONG-TERM DEBT
Long-term debt consisted of the following:
September 30,
December 31,
2008
2007
(In thousands)
Senior credit facility
$
5,730,500
$
3,229,550
$180.4 million 6.75% senior notes, 2008, net
180,085
$196.2 million 9.5% senior notes, 2008, net
200,203
$226.3 million 6.5% senior notes, due 2009, net
226,883
227,356
$1.05 billion 6% senior notes, due 2009, net
1,051,505
1,052,577
$297.6 million 9.375% senior subordinated notes, due 2010, net
307,669
312,807
$825 million 8.5% senior notes, due 2010, net
824,058
823,689
$400 million 8.375% senior subordinated notes, due 2011
400,000
400,000
$132.4 million 6.375% senior notes, due 2011, net
133,155
133,320
$550 million 6.75% senior notes, due 2012
550,000
550,000
$150 million 7.625% senior subordinated debentures, due 2013, net
154,144
154,679
$500 million 6.75% senior notes, due 2013
500,000
500,000
$525 million 5.875% senior notes, due 2014, net
523,286
523,089
$875 million 6.625% senior notes, due 2015, net
878,842
879,173
$250 million 6.875% senior notes, due 2016,
250,000
250,000
$750 million 7.5% senior notes, due 2016
750,000
750,000
$100 million 7.25% senior debentures, due 2017, net
85,269
84,499
$750 million 7.625% senior notes, due 2017
750,000
750,000
Floating rate convertible senior debentures, due 2033
8,472
8,472
$150 million 7% debentures, due 2036, net
155,784
155,835
$4.3 million 6.7% debentures, due 2096
4,265
4,265
Other notes
4,474
5,630
$
13,288,306
$
11,175,229
8
Table of Contents
Amounts due within one year of the balance sheet date are classified as long-term in the accompanying consolidated balance sheets because the Company has both the intent and ability to repay these amounts with available borrowings under the senior credit facility. Interest expense, net consisted of the following:
Three Months
Nine Months
For the periods ended September 30,
2008
2007
2008
2007
(In thousands)
Total interest incurred
$
187,224
$
242,808
$
560,603
$
713,868
Interest capitalized
(42,473
)
(62,775
)
(120,759
)
(160,551
)
Interest allocated to discontinued operations
(5,844
)
$
144,751
$
180,033
$
439,844
$
547,473
The senior credit facility has a total capacity of $7 billion, and matures in 2011. The Company has the ability to solicit additional lender commitments to increase the capacity to $8 billion. The components of the senior credit facility include a term loan facility of $2.5 billion and a revolving credit facility of $4.5 billion. At September 30, 2008, the Company had approximately $1.2 billion of available borrowing capacity under the senior credit facility.
In February 2008, the Company repaid the $180.4 million of 6.75% senior notes at maturity using borrowings under the senior credit facility. In August 2008, the Company repaid the $196.2 million of 9.5% senior notes at maturity using borrowings under the senior credit facility.
In May 2007, the Company issued $750 million of 7.5% senior notes due 2016. In June 2007, the Company repaid the $710 million of 9.75% senior subordinated notes at maturity. In August 2007, the Company repaid the $200 million of 6.75% senior notes and the $492.2 million of 10.25% senior subordinated notes at maturity using borrowings under the senior credit facility.
In October 2008, we received notice from holders of substantially all of our $150 million 7% debentures due 2036 requiring us to repurchase such debt in November 2008. Also in October 2008, the Company entered into an agreement to issue $750 million of 13% senior secured notes due 2013, issued at a discount to yield 15% with net proceeds to the Company of $687 million, with closing scheduled for November 14, 2008. The notes will be secured by the equity interests and assets of New York-New York and will otherwise rank equally with the Companys existing and future senior indebtedness.
The Companys long-term debt obligations contain customary covenants, including requiring the Company to maintain certain financial ratios. In September 2008, the Company amended its senior credit facility to increase the maximum total leverage ratio (debt to EBITDA, as defined) to 7.5:1.0 beginning with the fiscal quarter ending December 31, 2008, which will remain in effect through December 31, 2009, with step downs thereafter. As of September 30, 2008, the Company was required to maintain a maximum total leverage ratio of 6.5:1.0 and a minimum coverage ratio (EBITDA to interest charges, as defined) of 2.0:1.0. At September 30, 2008, the Companys leverage and interest coverage ratios were 5.8:1.0 and 3.0:1.0, respectively.
The estimated fair value of the Companys long-term debt at September 30, 2008 was approximately $10.9 billion, versus its book value of $13.3 billion. The estimated fair value of the Companys long-term debt at December 31, 2007 was approximately $10.9 billion versus its book value of $11.2 billion. The estimated fair value of the Companys debt securities was based on quoted market prices on or about the respective dates.
NOTE 5 COMMITMENTS AND CONTINGENCIES
Mashantucket Pequot Tribal Nation
. The Company entered into a series of agreements to implement a strategic alliance with the Mashantucket Pequot Tribal Nation (MPTN), which owns and operates Foxwoods Casino Resort in Ledyard, Connecticut. The Company and MPTN have formed a jointly owned company Unity Gaming, LLC to acquire or develop future gaming and non-gaming enterprises. Under certain circumstances, the Company will provide a loan of up to $200 million to finance a portion of MPTNs investment in future joint projects.
Kerzner/Istithmar Joint Venture
. In September 2007, the Company entered into a definitive agreement with Kerzner International and Istithmar forming a joint venture to develop a multi-billion dollar integrated resort to be located on the southwest corner of Las Vegas Boulevard and Sahara Avenue. In September 2008, the Company and its partners agreed to defer additional design and pre-construction activities and amended their joint venture agreement accordingly. In the event the joint venture determines that the resort will be developed, the Company will contribute 40 acres of land, valued at $20 million per acre, for fifty percent of the equity in the joint venture. Kerzner International and Istithmar will contribute cash totaling $600 million, of which $200 million will be distributed to the Company, for the other 50% of the equity.
9
Table of Contents
Guarantees.
The Company is party to various guarantee contracts in the normal course of business, which are generally supported by letters of credit issued by financial institutions. The Companys senior credit facility limits the amount of letters of credit that can be issued to $250 million, and the amount of available borrowings under the senior credit facility is reduced by any outstanding letters of credit. At September 30, 2008, the Company had provided $91 million of total letters of credit, including $50 million to support bonds issued by the Economic Development Corporation of the City of Detroit which are recorded as a liability of the Company.
Litigation.
The Company is a party to various legal proceedings, most of which relate to routine matters incidental to its business. Management does not believe that the outcome of such proceedings will have a material adverse effect on the Companys financial position or results of operations.
Sales and use tax on complimentary meals.
In March 2008, the Nevada Supreme Court ruled, in a case involving another casino company, that food and non-alcoholic beverages purchased for use in providing complimentary meals to customers and to employees were exempt from sales and use tax. The Company had previously paid use tax on these items and has generally filed for refunds for the periods from January 2001 to February 2008 related to this matter. The amount subject to these refunds, including amounts related to the Mandalay Resort Group properties prior to the Companys 2005 acquisition of Mandalay Resort Group, is approximately $38 million.
The Nevada Department of Taxation (the Department) filed a petition for rehearing, which the Nevada Supreme Court announced in July 2008 it would not grant. As of September 30, 2008, the Company had not recorded income related to this matter because the refund claims are subject to audit and it is unclear whether the Department will pursue alternative legal theories in connection with certain issues raised in the Supreme Court case in any audit of the refund claims. However, the Company is claiming the exemption on sales and use tax returns for periods after February 2008 in light of the Nevada Supreme Court decision.
NOTE 6 INCOME PER SHARE OF COMMON STOCK
The weighted-average number of common and common equivalent shares used in the calculation of basic and diluted earnings per share consisted of the following:
Three Months
Nine Months
For the periods ended September 30,
2008
2007
2008
2007
(In thousands)
Weighted-average common shares outstanding (used in the calculation of basic earnings per share)
276,417
284,730
280,926
284,201
Potential dilution from stock options, stock appreciation rights and restricted stock
3,429
11,518
6,678
11,486
Weighted-average common and common equivalent shares (used in the calculation of diluted earnings per share)
279,846
296,248
287,604
295,687
Anti-dilutive securities excluded from the calculation of diluted earnings per share
18,642
1,053
9,106
1,003
NOTE 7 COMPREHENSIVE INCOME
Comprehensive income consisted of the following:
Three Months
Nine Months
For the periods ended September 30,
2008
2007
2008
2007
(In thousands)
Net income
$
61,278
$
183,863
$
292,725
$
712,208
Valuation adjustment to M Resort convertible note, net of taxes
(16,496
)
(23,717
)
Currency translation adjustment
(272
)
197
(3,356
)
700
$
44,510
$
184,060
$
265,652
$
712,908
NOTE 8 STOCKHOLDERS EQUITY
Tender Offer
. In February 2008, the Company and a wholly-owned subsidiary of Dubai World completed a joint tender offer to purchase 15 million shares of Company common stock at a price of $80 per share. The Company purchased 8.5 million shares at a total purchase price of $680 million.
10
Table of Contents
Stock repurchases
. In addition to the tender offer, the Company repurchased 9.7 million shares of common stock at a total cost of $561 million during the nine months ended September 30, 2008. As of September 30, 2008, the Company had completed its December 2007 share repurchase authorization and had not repurchased any shares under a new 20 million share authorization approved by the Companys Board of Directors in May 2008. In the nine months ended September 30, 2007, the Company repurchased 2.5 million shares of common stock at a total cost of $175 million.
NOTE 9 STOCK-BASED COMPENSATION
The Company adopted an omnibus incentive plan in 2005 which, as amended, allows it to grant stock options, stock appreciation rights (SARs), restricted stock, and other stock-based awards to eligible directors, officers and employees of the Company and its subsidiaries. The omnibus plan was amended in August 2008 to provide for an additional 15 million shares available for grant. The plans are administered by the Compensation Committee (the Committee) of the Board of Directors. The Committee has discretion under the omnibus plan regarding which type of awards to grant, the vesting and service requirements, exercise price and other conditions, in all cases subject to certain limits, including:
As amended, the omnibus plan allows for the issuance of up to 35 million shares or share-based awards;
For stock options and SARs, the exercise price of the award must be at least equal to the fair market value of the stock on the date of grant and the maximum term of such an award is 10 years.
Through September 30, 2008, the Committee had only awarded stock options and SARs under the omnibus plan. The Companys practice has been to issue new shares upon the exercise of stock options and SARs. Under the Companys previous plans, the Committee issued stock options and restricted stock. Stock options and SARs granted under all plans generally have terms of either seven or ten years, and in most cases vest in either four or five equal annual installments.
In September 2008, the Company offered certain eligible employees an opportunity to exchange certain outstanding stock options and SARs for restricted stock units (RSUs) which provide a right to receive one share of common stock for each RSU. The exchange offer expired in October 2008. The number of RSUs to be granted in the exchange offer was based on an exchange ratio for each grant determined by the Committee. The total number of stock options and SARs eligible to be exchanged was approximately 4.7 million, of which approximately 4.2 million were exchanged for a total of approximately 0.7 million RSUs. On the date of the exchange, the fair value of the RSUs did not exceed the fair value of the exchanged stock options and SARs calculated immediately prior to the exchange. Therefore, the Company will not record additional expense related to the exchange and the unamortized compensation related to the exchanged stock options and SARs will continue to be amortized to expense ratably over the remaining life of the new RSUs. The RSUs granted in the exchange offer will vest on the same dates that the underlying stock options and SARs would have otherwise vested, except that no RSUs will vest prior to July 1, 2009. All exchanged stock options and SARs which have vested, or would have vested, before July 1, 2009 were replaced by RSUs that vest on July 1, 2009.
As of September 30, 2008, the aggregate number of share-based awards available for grant under the omnibus plan was 16.2 million. A summary of activity under the Companys share-based payment plans for the nine months ended September 30, 2008 is presented below:
Stock options and stock appreciation rights
Weighted
Average
Shares
Exercise
(000s)
Price
Outstanding at January 1, 2008
26,674
$
31.90
Granted
2,281
55.04
Exercised
(852
)
16.08
Forfeited or expired
(427
)
46.64
Outstanding at September 30, 2008
27,676
34.11
Exercisable at September 30, 2008
16,594
24.06
11
Table of Contents
As of September 30, 2008, there was a total of $112 million of unamortized compensation related to stock options and stock appreciation rights expected to vest, which is expected to be recognized over a weighted-average period of 2.3 years. The following table includes additional information related to stock options and SARs:
Nine Months
For the periods ended September 30,
2008
2007
(In thousands)
Intrinsic value of stock options and SARs exercised
$
33,316
$
243,417
Income tax benefit from stock options and SARs exercised
10,702
81,732
Proceeds from stock option exercises
14,010
76,026
The Company adopted Statement of Financial Accounting Standards No. 123 (revised 2004), Share-Based Payment (SFAS 123(R)) on January 1, 2006 using the modified prospective method. The Company recognizes the fair value of awards granted under the Companys omnibus plan in the income statement based on the fair value of these awards measured at the date of grant using the Black-Scholes model. For awards granted prior to adoption, the unamortized expense is being recognized on an accelerated basis, since this was the method used for disclosure purposes prior to the adoption of SFAS 123(R). For awards granted after adoption, such expense is being recognized on a straight-line basis over the vesting period of the awards. Forfeitures are estimated at the time of grant, with such estimate updated periodically and with actual forfeitures recognized currently to the extent they differ from the estimate.
The following table shows information about compensation cost recognized:
Three Months
Nine Months
For the periods ended September 30,
2008
2007
2008
2007
(In thousands)
Compensation cost
$
8,898
$
11,623
$
29,767
$
35,953
Less: Compensation cost capitalized
(28
)
(911
)
(102
)
(1,466
)
Compensation cost recognized as expense
8,870
10,712
29,665
34,487
Less: Related tax benefit
(3,172
)
(3,654
)
(10,298
)
(11,885
)
Compensation expense, net of tax benefit
$
5,698
$
7,058
$
19,367
$
22,602
Compensation cost for stock options and stock appreciation rights was based on the fair value of each award, measured by applying the Black-Scholes model on the date of grant, using the following weighted-average assumptions:
Three Months
Nine Months
For the periods ended September 30,
2008
2007
2008
2007
Expected volatility
53
%
33
%
41
%
30
%
Expected term
4.5 years
4.1 years
4.5 years
4.1 years
Expected dividend yield
0
%
0
%
0
%
0
%
Risk-free interest rate
3.1
%
4.4
%
2.7
%
4.6
%
Forfeiture rate
3.4
%
4.6
%
3.4
%
4.6
%
Weighted-average fair value of options granted
$
14.52
$
27.64
$
20.48
$
23.24
NOTE 10 PROPERTY TRANSACTIONS, NET
Net property transactions consisted of the following:
Three Months
Nine Months
For the periods ended September 30,
2008
2007
2008
2007
(In thousands)
Monte Carlo fire insurance recoveries
$
$
$
(9,639
)
$
Hurricane Katrina insurance recoveries
(107,035
)
(107,035
)
Write-downs and impairments
30,928
11,439
38,449
19,252
Demolition costs
799
5,435
5,470
5,435
Net losses on sale or disposal of fixed assets
599
936
704
549
$
32,326
$
(89,225
)
$
34,984
$
(81,799
)
Write-downs and impairments in 2008 primarily related to the write-down of Primm Valley Golf Club as discussed in Note 1. Additional write-down and impairments relate to a damaged marquee sign at Bellagio, assets written-off in conjunction with retail store changes at Mandalay Bay, and discontinued capital projects. Demolition costs in 2008 relate largely to room remodel activity.
12
Table of Contents
Write-downs and impairments in 2007 include write-offs related to discontinued construction projects and a write-off of the carrying value of the building assets of Nevada Landing which closed in March 2007. The 2007 periods also include demolition costs related to ongoing projects at the Companys resorts.
NOTE 11 CONSOLIDATING CONDENSED FINANCIAL INFORMATION
The Companys subsidiaries (excluding MGM Grand Detroit, LLC, foreign subsidiaries, and certain minor subsidiaries) have fully and unconditionally guaranteed, on a joint and several basis, payment of the senior credit facility, the senior notes and the senior subordinated notes. Separate condensed financial statement information for the subsidiary guarantors and non-guarantors as of September 30, 2008 and December 31, 2007 and for the three and nine month periods ended September 30, 2008 and 2007 is as follows:
CONDENSED CONSOLIDATING BALANCE SHEET INFORMATION
As of September 30, 2008
Guarantor
Non-Guarantor
Parent
Subsidiaries
Subsidiaries
Elimination
Consolidated
(In thousands)
Current assets
$
104,169
$
743,222
$
65,821
$
$
913,212
Property and equipment, net
16,146,515
755,412
(11,972
)
16,889,955
Investments in subsidiaries
19,906,640
501,701
(20,408,341
)
Investments in unconsolidated affiliates
2,276,825
259,368
2,536,193
Other non-current assets
235,078
2,700,981
115,309
3,051,368
$
20,245,887
$
22,369,244
$
1,195,910
$
(20,420,313
)
$
23,390,728
Current liabilities
$
131,916
$
1,005,931
$
34,658
$
$
1,172,505
Intercompany accounts
(334,818
)
293,396
41,422
Deferred income taxes
3,420,190
3,420,190
Long-term debt
11,771,190
1,080,116
437,000
13,288,306
Other non-current liabilities
112,949
199,250
53,068
365,267
Stockholders equity
5,144,460
19,790,551
629,762
(20,420,313
)
5,144,460
$
20,245,887
$
22,369,244
$
1,195,910
$
(20,420,313
)
$
23,390,728
As of December 31, 2007
Guarantor
Non-Guarantor
Parent
Subsidiaries
Subsidiaries
Elimination
Consolidated
(In thousands)
Current assets
$
81,379
$
983,836
$
60,600
$
$
1,125,815
Property and equipment, net
16,091,836
791,034
(11,972
)
16,870,898
Investments in subsidiaries
19,169,892
484,047
(19,653,939
)
Investments in unconsolidated affiliates
2,224,429
258,298
2,482,727
Other non-current assets
244,857
1,892,685
110,704
2,248,246
$
19,496,128
$
21,676,833
$
1,220,636
$
(19,665,911
)
$
22,727,686
Current liabilities
$
459,968
$
1,217,506
$
47,213
$
$
1,724,687
Intercompany accounts
125,094
(396,080
)
270,986
Deferred income taxes
3,416,660
3,416,660
Long-term debt
9,347,527
1,467,152
360,550
11,175,229
Other long-term obligations
86,176
209,554
54,677
350,407
Stockholders equity
6,060,703
19,178,701
487,210
(19,665,911
)
6,060,703
$
19,496,128
$
21,676,833
$
1,220,636
$
(19,665,911
)
$
22,727,686
13
Table of Contents
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS INFORMATION
For the Three Months Ended September 30, 2008
Guarantor
Non-Guarantor
Parent
Subsidiaries
Subsidiaries
Elimination
Consolidated
(In thousands)
Net revenues
$
$
1,639,174
$
146,357
$
$
1,785,531
Equity in subsidiaries earnings
216,099
18,663
(234,762
)
Expenses:
Casino and hotel operations
3,200
908,830
81,286
993,316
General and administrative
2,034
296,560
28,237
326,831
Corporate expense
3,193
21,242
31
24,466
Preopening and start-up expenses
5,505
5,505
Property transactions, net
(3,121
)
35,447
32,326
Depreciation and amortization
185,837
14,265
200,102
5,306
1,453,421
123,819
1,582,546
Income from unconsolidated affiliates
30,707
7,865
38,572
Operating income
210,793
235,123
30,403
(234,762
)
241,557
Interest income (expense), net
(122,339
)
(12,465
)
(4,037
)
(138,841
)
Other, net
(1,030
)
(6,397
)
(7,427
)
Income before income taxes
88,454
221,628
19,969
(234,762
)
95,289
Provision for income taxes
(27,176
)
(5,529
)
(1,306
)
(34,011
)
Net income
$
61,278
$
216,099
$
18,663
$
(234,762
)
$
61,278
For the Three Months Ended September 30, 2007
Guarantor
Non-Guarantor
Parent
Subsidiaries
Subsidiaries
Elimination
Consolidated
(In thousands)
Net revenues
$
$
1,786,625
$
110,445
$
$
1,897,070
Equity in subsidiaries earnings
448,290
4,501
(452,791
)
Expenses:
Casino and hotel operations
3,607
935,360
62,669
1,001,636
General and administrative
2,498
295,211
16,916
314,625
Corporate expense
11,345
51,705
63,050
Preopening and start-up expenses
141
5,882
19,828
25,851
Property transactions, net
(89,225
)
(89,225
)
Depreciation and amortization
449
164,369
5,962
170,780
18,040
1,363,302
105,375
1,486,717
Income from unconsolidated affiliates
54,260
54,260
Operating income
430,250
482,084
5,070
(452,791
)
464,613
Interest income (expense), net
(155,619
)
(20,017
)
373
(175,263
)
Other, net
444
(6,205
)
10
(5,751
)
Income before income taxes
275,075
455,862
5,453
(452,791
)
283,599
Provision for income taxes
(91,212
)
(7,572
)
(952
)
(99,736
)
Net income
$
183,863
$
448,290
$
4,501
$
(452,791
)
$
183,863
14
Table of Contents
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS INFORMATION
For the Nine Months Ended September 30, 2008
Guarantor
Non-Guarantor
Parent
Subsidiaries
Subsidiaries
Elimination
Consolidated
(In thousands)
Net revenues
$
$
5,136,714
$
447,541
$
$
5,584,255
Equity in subsidiaries earnings
839,038
49,876
(888,914
)
Expenses:
Casino and hotel operations
10,399
2,797,030
250,774
3,058,203
General and administrative
7,076
881,670
82,270
971,016
Corporate expense
11,189
71,917
431
83,537
Preopening and start-up expenses
17,491
135
17,626
Restructuring costs
329
329
Property transactions, net
(8,773
)
43,749
8
34,984
Depreciation and amortization
548,745
42,914
591,659
19,891
4,360,931
376,532
4,757,354
Income from unconsolidated affiliates
76,110
13,618
89,728
Operating income
819,147
901,769
84,627
(888,914
)
916,629
Interest income (expense), net
(369,649
)
(46,055
)
(11,084
)
(426,788
)
Other, net
(6,251
)
(19,689
)
(25,940
)
Income before income taxes
449,498
849,463
53,854
(888,914
)
463,901
Provision for income taxes
(156,773
)
(10,425
)
(3,978
)
(171,176
)
Net income
$
292,725
$
839,038
$
49,876
$
(888,914
)
$
292,725
For the Nine Months Ended September 30, 2007
Guarantor
Non-Guarantor
Parent
Subsidiaries
Subsidiaries
Elimination
Consolidated
(In thousands)
Net revenues
$
$
5,425,872
$
337,049
$
$
5,762,921
Equity in subsidiaries earnings
1,500,421
47,662
(1,548,083
)
Expenses:
Casino and hotel operations
10,714
2,799,327
190,663
3,000,704
General and administrative
8,792
900,217
47,001
956,010
Corporate expense
23,383
117,290
140,673
Preopening and start-up expenses
505
22,494
31,276
54,275
Property transactions, net
(81,799
)
(81,799
)
Depreciation and amortization
1,347
487,383
17,836
506,566
44,741
4,244,912
286,776
4,576,429
Income from unconsolidated affiliates
192,227
192,227
Operating income
1,455,680
1,420,849
50,273
(1,548,083
)
1,378,719
Interest income (expense), net
(466,975
)
(67,953
)
391
(534,537
)
Other, net
1,166
(20,270
)
1
(19,103
)
Income from continuing operations before income taxes
989,871
1,332,626
50,665
(1,548,083
)
825,079
Provision for income taxes
(273,864
)
(18,441
)
(3,003
)
(295,308
)
Income from continuing operations
716,007
1,314,185
47,662
(1,548,083
)
529,771
Discontinued operations
(3,799
)
186,236
182,437
Net income
$
712,208
$
1,500,421
$
47,662
$
(1,548,083
)
$
712,208
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS INFORMATION
For the Nine Months Ended September 30, 2008
Guarantor
Non-Guarantor
Parent
Subsidiaries
Subsidiaries
Elimination
Consolidated
(In thousands)
Net cash provided by (used in) operating activities
$
(867,027
)
$
1,323,688
$
44,059
$
$
500,720
Net cash used in investing activities
(1,525,210
)
(7,284
)
(4,648
)
(1,537,142
)
Net cash provided by (used in) financing activities
855,700
53,843
(43,806
)
4,648
870,385
For the Nine Months Ended September 30, 2007
Guarantor
Non-Guarantor
Parent
Subsidiaries
Subsidiaries
Elimination
Consolidated
(In thousands)
Net cash provided by (used in) operating activities
$
(900,115
)
$
1,536,364
$
61,139
$
$
697,388
Net cash used in investing activities
(1,622,537
)
(332,222
)
(3,557
)
(1,958,316
)
Net cash provided by (used in) financing activities
906,383
(59,772
)
272,578
3,557
1,122,746
15
Table of Contents
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Overview
General
At September 30, 2008, our primary operations consisted of 17 wholly-owned casino resorts and 50% investments in four other casino resorts, including:
Las Vegas, Nevada:
Bellagio, MGM Grand Las Vegas, Mandalay Bay, The Mirage, Luxor, TI, New York-New York, Excalibur, Monte Carlo, Circus Circus Las Vegas and Slots-A-Fun.
Other:
Circus Circus Reno and Silver Legacy (50% owned) in Reno, Nevada; Gold Strike in Jean, Nevada; Railroad Pass in Henderson, Nevada; MGM Grand Detroit; Beau Rivage in Biloxi, Mississippi and Gold Strike Tunica in Tunica, Mississippi; Borgata (50% owned) in Atlantic City, New Jersey; Grand Victoria (50% owned) in Elgin, Illinois; and MGM Grand Macau (50% owned).
MGM Grand Las Vegas includes The Signature at MGM Grand, a condominium hotel consisting of over 1,500 units in three towers which we manage as a hotel. Other operations include the Shadow Creek golf course in North Las Vegas; the Primm Valley Golf Club at the California/Nevada state line; and Fallen Oak golf course in Saucier, Mississippi. In addition, we own 50% of CityCenter Holdings, LLC which is developing CityCenter, a mixed-use development on the Las Vegas Strip between Bellagio and Monte Carlo, expected to open in late 2009. CityCenter will feature a 4,000-room casino resort; two 400-room non-gaming boutique hotels, one of which will be managed by luxury hotelier Mandarin Oriental; approximately 425,000 square feet of retail shops, dining and entertainment venues in The Crystals retail complex; and approximately 2.3 million square feet of residential space in approximately 2,700 luxury condominium and condominium-hotel units in multiple towers. The other 50% of CityCenter is owned by Infinity World Development Corp., a wholly-owned subsidiary of Dubai World. We are managing the development of CityCenter and, upon completion of construction, will manage the operations of CityCenter for a fee. We owned 100% of CityCenter until November 2007.
In April 2007, we sold the Primm Valley Resorts (Whiskey Petes, Buffalo Bills and Primm Valley Resort in Primm, Nevada), not including the Primm Valley Golf Club. In June 2007, we sold the Laughlin Properties (Colorado Belle and Edgewater).
We operate in one reporting segment, the operation of casino resorts, which includes offering gaming, hotel, dining, entertainment, retail and other resort amenities. Over half of our net revenue is derived from non-gaming activities, a higher percentage than many of our competitors, as our operating philosophy is to provide a complete resort experience for our guests, including non-gaming amenities which command a premium price based on their quality. Our significant convention and meeting facilities allow us to maximize hotel occupancy and customer volumes during off-peak times such as mid-week or during traditionally slower leisure travel periods, which also leads to better labor utilization. We believe that we own several of the premier casino resorts in the world, and a main focus of our strategy is to continually reinvest in these resorts to maintain that competitive advantage.
As a resort-based company, our operating results are highly dependent on the volume of customers at our resorts, which in turn impacts the price we can charge for our hotel rooms and other amenities. We also generate a significant portion of our operating income from high-end gaming customers, which can cause variability in our results. Key performance indicators related to revenue are:
Casino revenue indicators table games drop and slots handle (volume indicators); win or hold percentage, which is not fully controllable by us. Our table games win percentage is normally 18% to 22% of table games drop and our slots win percentage is normally 6.5% to 7.5% of slots handle;
Rooms revenue indicators hotel occupancy (volume indicator); average daily rate (ADR, price indicator); revenue per available room (REVPAR), a summary measure of hotel results combining ADR and occupancy rate.
Most of our revenue is essentially cash-based, through customers wagering with cash or paying for non-gaming services with cash or credit cards. Our resorts generate significant operating cash flow. Our industry has traditionally been capital intensive and we rely heavily on the ability of our resorts to generate operating cash flow to repay debt financing, fund maintenance capital expenditures and provide excess cash for future development.
16
Table of Contents
We generate a majority of our net revenues and operating income from our resorts in Las Vegas, Nevada, which exposes us to certain risks outside of our control, such as competition from other recently opened or expanded Las Vegas resorts, and the impact from expansion of gaming in California. We are also exposed to risks related to tourism and the general economy, including national and global economic conditions and terrorist attacks or other global events.
Our results of operations do not tend to be seasonal in nature, though a variety of factors may affect the results of any interim period, including the timing of major Las Vegas conventions, the amount and timing of marketing and special events for our high-end customers, and the level of play during major holidays, including New Year and Chinese New Year. We market to different customer segments to manage our hotel occupancy, such as targeting large conventions to ensure mid-week occupancy. Our results do not depend on key individual customers, though our success in marketing to customer groups, such as convention customers, or the financial health of customer segments, such as business travelers or high-end gaming customers from a particular country or region, can impact our results.
Impact of Current Economic Conditions
The current state of the United States economy has negatively impacted our results of operations through the first nine months of 2008. The recent activity in the credit markets (see below) and in the broader global economy and financial markets has exacerbated these trends and consumer confidence has been significantly impacted, as witnessed in broader indications of consumer behavior such as trends in auto and other retail sales. Other conditions currently or recently present in the economic environment are conditions which tend to negatively impact our results, such as:
Weak housing market and significant declines in housing prices and related home equity;
Higher oil and gas prices which impact travel costs;
Weaknesses in employment and increases in unemployment;
Decreases in air capacity to Las Vegas throughout 2008; and
Decreases in equity market value, which impacted many customers.
See Operating Results Detailed Revenue Information for specific impacts of these conditions on our results of operations. Beyond the impact on our operating results, these factors have led to a significant decrease in equity market value in general and on our market capitalization specifically. With respect to our goodwill and indefinite-lived intangible assets, we do not believe that a triggering event requiring us to conduct an interim impairment test has occurred as of September 30, 2008 and we will perform our annual test during the fourth quarter. Our market capitalization as of September 30, 2008 exceeded our net book values by 53% or $2.7 billion, and our book value per share was $18.61. However, due to a subsequent decline in our market capitalization following quarter-end, we believe it is reasonably possible that our fourth quarter analysis will result in a non-cash impairment charge, though we are not currently able to reasonably estimate the amount of such charge. As of September 30, 2008, the balances of our goodwill and indefinite-lived intangible assets were $1.3 billion and $345 million, respectively. Approximately $1.2 billion of the goodwill balance relates to our 2005 acquisition of Mandalay Resort Group, and Mandalays trademarks and tradenames represent $228 million of the balance in indefinite-lived intangible assets.
Given the uncertainty in the economy and the unprecedented nature of the situation with the financial and credit markets, forecasting future results has become very difficult. Leading indicators such as forward room bookings are difficult to assess. Businesses and consumers appear to have altered their spending patterns which may lead to further decreases in visitor volumes and customer spending, while recent declines in oil and gas prices could provide stimulus to a certain portion of our customers.
Given these economic conditions, we have increasingly focused on managing costs. For example, we have reduced our salaried management positions; discretionary bonuses have been eliminated due to not meeting our internal profit targets; and we have been managing staffing levels across all our resorts. During the third quarter of 2008, the average number of full-time equivalent employees at our Las Vegas Strip resorts was down 7.5% from the third quarter of 2007. At MGM Grand Detroit, we continue to increase the efficiency of the permanent casino and we have implemented several cost reduction measures. We continue to review costs at the corporate and operating level to identify further opportunities for cost reductions.
17
Table of Contents
Impact of Current Credit Market Conditions
The decrease in liquidity in the credit markets which began in late 2007 and accelerated significantly in September and October 2008 has significantly impacted our Company. The primary current impact of the turmoil in the credit markets has been the impact on our customers. We believe their inability to access near-term credit has led to a shift in spending, from discretionary items to fundamental costs like housing, and has impacted their willingness to plan vacation and convention trips.
The issues in the credit markets have not significantly impacted our near-term or operational liquidity; for instance, we do not have a commercial paper program and we have been able to continue to access funding from our bank credit facility. However, there have been impacts to our financial position and on decisions related to our capital allocation decisions, including:
The ability of CityCenter to obtain project financing was negatively impacted, leading to a longer process than anticipated, at slightly higher interest rates than expected, with more funding from the venture partners required than anticipated;
In connection with the September 2008 amendment to our bank credit facility to increase the maximum leverage covenant, we will incur higher interest costs; and
Our recent senior secured notes offering was completed at a higher interest rate than our existing fixed-rate indebtedness. See Other Factors Affecting Liquidity.
Partially in response to these factors, and also due to the current economic environment, we have postponed development on MGM Grand Atlantic City see Other Factors Affecting Liquidity and our joint venture with Kerzner and Istithmar for a Las Vegas Strip project. We have also significantly reduced our forecasted capital expenditures for 2009.
We had $1.2 billion available under our bank credit facility at September 30, 2008 and, in October 2008, we entered into an agreement to issue $750 million of 13% senior secured notes due 2013 which will be issued at a discount for net proceeds of $687 million. We believe these funding sources, along with our current assessment of expected free cash flow and the reduction in capital spending in 2009, will be sufficient to allow us to fund our debt maturities and CityCenter funding requirements through 2009, including the repayment of approximately $1.3 billion of senior notes maturing in July and October 2009. In the event that the Company's operating performance does not meet our current expectations, it may be necessary to access the capital markets or explore the sale of non-core assets to provide additional liquidity. Our next bond maturities are in 2010, totaling approximately $1.1 billion. Our substantial indebtedness, market conditions and other factors, as more fully described in Item 1A, Risk Factors, could adversely affect our operating and financial results and impact our ability to satisfy our obligations in future periods.
Results of Operations
The following discussion is based on our consolidated financial statements for the three and nine months ended September 2008 and 2007. In addition to the pervasive economic factors discussed above, comparability of our results was impacted by the following:
The closure of Monte Carlo from January 25, 2008 through February 14, 2008 due to a rooftop fire; additionally, a significant portion of Monte Carlos suites remained out of service through September 30, 2008. While we maintain insurance coverage for both property damage and business interruption, we do not record recovery of lost profits until all contingencies with the insurance claim have been resolved. Monte Carlo earned operating income of $45 million for the nine months ended September 30, 2008, which included $19 million of insurance recovery income, compared to $70 million for the nine months ended September 30, 2007.
The opening of the permanent casino at MGM Grand Detroit in October 2007, which added significant gaming capacity, a 400 room hotel, and new restaurants and other amenities.
During 2007, we recognized $12 million and $84 million of profits on sales of condominium units at The Signature for the three and nine-month periods, respectively.
We recognized $135 million related to Hurricane Katrina insurance recoveries in the third quarter of 2007.
Our net revenue decreased 6% and 3%, respectively, in the 2008 three and nine-month periods compared to the prior year. Revenues were impacted by the economic and market trends discussed above. We strategically lowered room prices at our resorts to maximize occupancy levels, but gaming revenue was impacted by lower visitor spending. However, spending in restaurants, entertainment venues and other non-gaming areas was not impacted to the same extent. Our regional resorts generally performed better relative to the prior year, even with the impact of Hurricanes Gustav and Ike on Beau Rivage in the third quarter of 2008.
18
Table of Contents
Operating income decreased 48% for the third quarter to $242 million partially due to lower revenues and higher depreciation expense. During the third quarter of 2008 the Company reversed bonus accruals due to not meeting its internal profit targets and recorded a $30 million write-down of the carrying value of Primm Valley Golf Club. Operating income decreased 29% excluding these items, the prior year insurance recoveries, prior year Signature profits, preopening and start-up expenses, and other property transactions. On a year-to-date basis, our operating income decreased 34%, 23% on a comparable basis, to $917 million and was generally affected by similar trends.
Operating Results Detailed Revenue Information
The following table presents details of our net revenues:
Three Months Ended September 30,
Nine Months Ended September 30,
Percentage
Percentage
2008
Change
2007
2008
Change
2007
(Dollars in thousands)
Casino revenue, net:
Table games
$
268,006
(11
%)
$
300,092
$
834,372
(8
%)
$
904,195
Slots
450,374
(6
%)
478,560
1,362,199
(3
%)
1,403,274
Other
20,951
(17
%)
25,182
75,407
(8
%)
82,235
Casino revenue, net
739,331
(8
%)
803,834
2,271,978
(5
%)
2,389,704
Non-casino revenue:
Rooms
458,051
(10
%)
510,795
1,500,322
(7
%)
1,614,906
Food and beverage
395,090
(3
%)
406,620
1,229,045
(2
%)
1,248,786
Entertainment, retail and other
360,213
3
%
348,762
1,089,265
6
%
1,030,399
Non-casino revenue
1,213,354
(4
%)
1,266,177
3,818,632
(2
%)
3,894,091
1,952,685
(6
%)
2,070,011
6,090,610
(3
%)
6,283,795
Less: Promotional allowances
(167,154
)
(3
%)
(172,941
)
(506,355
)
(3
%)
(520,874
)
$
1,785,531
(6
%)
$
1,897,070
$
5,584,255
(3
%)
$
5,762,921
The decreases in table games revenue resulted from declines of 10% and 7% in total table games volume for the three and nine-month periods, respectively. The overall table games hold percentage was within our normal range in both the three and nine month periods, as well as the prior year periods, and was slightly higher in the current year periods versus the prior year. Slots revenue decreased 6% in the quarter, with a 13% decrease at our Las Vegas Strip resorts. However, slots revenue increased 14% at Gold Strike-Tunica and 18% at MGM Grand Detroit. Slots revenue for the year to date period declined 3%, with an 8% decrease at our Las Vegas Strip resorts partially offset by increases at Gold Strike Tunica and MGM Grand Detroit.
Rooms revenue in the third quarter decreased 10%, with a 10% decrease in Las Vegas Strip REVPAR. Average room rates were down 9% at the Companys Las Vegas Strip resorts. Las Vegas Strip occupancy decreased slightly, and the Company had approximately 21,000 fewer rooms available at its Las Vegas Strip resorts, mainly due to room remodel projects at The Mirage and TI and the Monte Carlo fire. For the nine month periods, REVPAR decreased 7% and average room rates decreased 4%. The Company had approximately 99,000 fewer rooms available at its Las Vegas Strip resorts for the 2008 nine months compared to prior year. The following table shows key hotel statistics for our Las Vegas Strip resorts:
Three Months
Nine Months
For the periods ended September 30,
2008
2007
2008
2007
Occupancy
95
%
97
%
95
%
97
%
Average Daily Rate (ADR)
$
135
$
147
$
151
$
159
Revenue per Available Room (REVPAR)
128
143
144
154
Food and beverage revenue decreased 3% and entertainment revenues also performed well, only down 4% despite a difficult comparison as the third quarter of 2007 featured a strong event calendar at the Companys arenas. Our Cirque du Soleil production shows generated revenue comparable to the prior year in the quarter. We believe our restaurants, nightclubs and Cirque du Soleil production shows continue to attract guests seeking the highest quality. We have continued to introduce new venues, such as the recently opened RokVegas nightclub at New York-New York, and the highly-anticipated grand opening of Criss Angel
Believe
at Luxor occurred in October. On a year-to-date basis, food and beverage and entertainment revenues experienced similar trends. Other revenue increased 18% for the third quarter, primarily related to reimbursement of costs from CityCenter for employee compensation, residential sales costs, and certain allocated costs.
Operating Results Details of Certain Charges
Preopening and start-up expenses were $6 million and $18 million, respectively, in the 2008 three and nine- month periods versus $26 million and $54 million, respectively, in 2007. In 2008, preopening and start-up expenses largely consisted of our share of CityCenters preopening costs. In 2007, preopening and start-up expenses consisted of amounts related to CityCenter, MGM Grand Macau and the permanent facility at MGM Grand Detroit.
19
Table of Contents
Property transactions, net consisted of the following:
Three Months
Nine Months
For the periods ended September 30,
2008
2007
2008
2007
(In thousands)
Monte Carlo fire insurance recoveries
$
$
$
(9,639
)
$
Hurricane Katrina insurance recoveries
(107,035
)
(107,035
)
Write-downs and impairments
30,928
11,439
38,449
19,252
Demolition costs
799
5,435
5,470
5,435
Net losses on sale or disposal of fixed assets
599
936
704
549
$
32,326
$
(89,225
)
$
34,984
$
(81,799
)
Write-downs and impairments in 2008 primarily related to the write-down of Primm Valley Golf Club. Additional write-downs and impairments in 2008 related to a damaged marquee sign at Bellagio, assets written-off in conjunction with retail store changes at Mandalay Bay, and discontinued capital projects. Demolition costs in 2008 relate largely to room remodel activity.
Write-downs and impairments in 2007 include write-offs related to discontinued construction projects and a write-off of the carrying value of the Nevada Landing building assets due to its closure in March 2007. The 2007 periods also include demolition costs related to ongoing projects at our resorts.
Non-operating Results
Net interest expense decreased to $145 million in the 2008 third quarter from $180 million in the 2007 period. For the nine months, net interest expense decreased to $440 million from $547 million. Gross interest cost was lower in the 2008 periods due to a combination of lower market interest rates and favorable pricing levels for our senior credit facility, and the decrease in average debt balances outstanding as a result of the net proceeds of approximately $3.7 billion from the CityCenter transaction and Dubai World stock sale in November 2007; these items were partially offset by subsequent share repurchase activity.
Capitalized interest decreased, as we are no longer capitalizing interest on our investment in MGM Grand Macau or the Detroit permanent casino, and capitalization of interest on our CityCenter investment was lower than our former capitalization of interest on CityCenter construction costs when the project was wholly-owned. These items were offset partially by new capitalized interest on MGM Grand Atlantic City construction and related land costs.
We expect net interest expense to increase in future periods due to: 1) the cessation of capitalized interest on the postponed MGM Grand Atlantic City project; 2) increased pricing on our senior credit facility; and 3) higher interest related to our recent senior secured notes offering which have a stated interest rate at 13% and were issued at a discount to yield 15%. This rate is significantly higher than the rate on our senior credit facility, a portion of which was repaid with the proceeds of the senior secured notes issuance. In addition, interest expense may be impacted by recent fluctuations in LIBOR see Market Risk for further discussion.
Discontinued Operations
We completed the sale of Primm Valley Resorts in April 2007, and the sale of the Laughlin Properties in June 2007. Our combined pre-tax gain on disposal of these resorts was $264 million.
Cash Flows Operating Activities
Cash flow provided by operating activities was $501 million for the nine months ended September 30, 2008, a decrease from $697 million in the prior year period. This decrease was primarily due to the following factors:
The decrease in operating income from $1.4 billion in 2007 to $917 million in 2008;
Higher income tax payments as the 2008 period included a significant tax payment, approximately $300 million, relating to the November 2007 CityCenter transactions.
At September 30, 2008, we held cash and cash equivalents of $250 million.
20
Table of Contents
Cash Flows Investing Activities
Capital expenditures were $674 million in the nine months ended September 30, 2008. Major items included room remodel activity at several resorts The Mirage, TI and Excalibur; the people mover system connecting Bellagio, CityCenter and Monte Carlo as well as Monte Carlos share of a new parking garage; Monte Carlo repairs resulting from the fire; and the new theater at Luxor for
Believe
.
In 2007, capital expenditures were $2.5 billion, and included expenditures for CityCenter, the permanent casino in Detroit, Beau Rivage rebuilding costs, room remodel projects, and corporate aircraft.
In the nine months ended September 30, 2008, we and Dubai World each made loans to CityCenter of $800 million to fund construction expenditures.
Cash Flows Financing Activities
In the nine months ended September 30, 2008, we borrowed net debt of $2.1 billion. The increase in net debt was due primarily to the level of capital expenditures, loans to CityCenter, and share repurchases. At September 30, 2008, our senior credit facility had an outstanding balance of $5.7 billion, with available borrowings of $1.2 billion.
We repurchased 18.2 million shares of our common stock in the nine months ended September 30, 2008 at a cost of $1.2 billion, including shares purchased in a joint tender offer with a wholly-owned subsidiary of Dubai World. During the second quarter of 2008, we completed our December 2007 share repurchase authorization and had not repurchased any shares under a new 20 million share authorization approved by our Board of Directors in May 2008.
Other Factors Affecting Liquidity
Amendment to Senior Credit Facility.
In September 2008, we amended our senior credit facility to increase the maximum total leverage ratio (debt to EBITDA, as defined) to 7.5:1.0 beginning with the fiscal quarter ending December 31, 2008, which will remain in effect through December 31, 2009, with step downs thereafter. The amendment modified drawn and undrawn pricing levels as well as revised certain definitions and limitations on secured indebtedness. The Companys drawn pricing levels over LIBOR remain unchanged when the maximum total leverage ratio is less than 5.0:1. Should the maximum total leverage ratio exceed these levels, the drawn pricing levels over LIBOR would range from 1.25% to 2.00%. As of September 30, 2008, without regard to the maximum total leverage ratio, the drawn pricing level has been set at LIBOR plus 1.75% until the delivery of the compliance certificate for the end of the fourth quarter of 2008.
Long-term Debt Payable in 2008
. In October 2008, we received notice from holders of substantially all our $150 million 7% debentures due 2036 requiring us to repurchase such debt late in November 2008.
Senior Secured Notes Issuance.
In October 2008, we entered into an agreement to issue $750 million of 13% senior secured notes due 2013, issued at a discount to yield 15% with net proceeds to us of $687 million, with closing scheduled for November 14, 2008. The notes will be secured by the equity interests and assets of New York-New York and will otherwise rank equally with the Companys existing and future senior indebtedness.
CityCenter.
In October 2008, CityCenter closed on a $1.8 billion senior secured bank credit facility. The credit facility can be increased up to $3 billion and consists of a $250 million revolver with the remaining amount being in the form of term loans. The credit facility matures in April 2013 and is secured by substantially all of the assets of CityCenter. The credit facility is initially priced at LIBOR plus 3.75% through the construction period.
Through September 30, 2008, we and Dubai World had each made loans of $800 million to CityCenter, which are subordinate to the credit facility, to fund construction costs and have each subsequently provided additional subordinated loans of $125 million. Subsequent to September 30, 2008, $425 million of each partners loan funding has been converted to equity. Under the terms of the credit facility, we and Dubai World are each required to fund future construction costs through equity commitments of up to $959 million, which requirement would be reduced by future qualifying financing obtained by CityCenter. The proceeds from the subordinated loans and equity contributions will be used to fund construction costs prior to amounts being drawn under the credit facility. Under certain circumstances, including obtaining $3.0 billion in commitments, the term loans may be drawn on a ratable basis with the portion of the unexpended subordinated loans and equity contributions.
21
Table of Contents
In conjunction with the CityCenter credit facility, we and Dubai World have entered into partial completion guarantees on a several basis. The partial completion guarantees provide for additional funding of construction costs in the event such funding is necessary to complete the project, up to a maximum amount of $600 million each.
MGM Grand Atlantic City Development
. In October 2007, we announced plans for a multi-billion dollar resort complex on our 72-acre site in Atlantic City. Since making that announcement, we have made extensive progress in design and other pre-development activities. However, current economic conditions, including limited access to capital markets for projects of this scale have caused us to reassess timing for this project. Accordingly, we have postponed current development activities.
Mashantucket Pequot Tribal Nation
. We have entered into a series of agreements to implement a strategic alliance with the Mashantucket Pequot Tribal Nation (MPTN), which owns and operates Foxwoods Casino Resort in Ledyard, Connecticut. Under the strategic alliance, a new casino resort owned and operated by MPTN located adjacent to the existing Foxwoods casino resort carries the MGM Grand brand name. The resort opened in May 2008. We are receiving a branding fee in connection with this agreement. We have also formed a jointly owned company with MPTN Unity Gaming, LLC to acquire or develop future gaming and non-gaming enterprises. Under certain circumstances, we will provide a loan of up to $200 million to finance a portion of MPTNs investment in future joint projects.
Critical Accounting Policies and Estimates
Managements discussion and analysis of our results of operations and liquidity and capital resources are based on our consolidated financial statements. To prepare our consolidated financial statements in accordance with accounting principles generally accepted in the United States of America, we must make estimates and assumptions that affect the amounts reported in the consolidated financial statements. We regularly evaluate these estimates and assumptions, particularly in areas we consider to be critical accounting estimates, where changes in the estimates and assumptions could have a material impact on our results of operations, financial position and, generally to a lesser extent, cash flows. Senior management and the Audit Committee of the Board of Directors have reviewed the disclosures included herein about our critical accounting estimates, and have reviewed the processes to determine those estimates.
A complete description of our critical accounting policies and estimates can be found in our Annual Report on Form 10-K for the year ended December 31, 2007. We present below supplemental disclosure within our policies related to impairment of long-lived assets, which is in addition to the discussion included in our Annual Report, to include a discussion of the evaluation of goodwill and indefinite-lived intangible assets for impairment.
Impairment of Long-lived Assets
We review goodwill and indefinite-lived intangible assets for impairment in accordance with Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets. Goodwill represents the excess of purchase price over fair market value of net assets acquired in business combinations. Goodwill and indefinite-lived intangible assets must be reviewed for impairment at least annually and between annual test dates in certain circumstances. The Company performs its annual impairment test for goodwill and indefinite-lived intangible assets in the fourth quarter of each fiscal year. See Note 1 to the accompanying Consolidated Financial Statements for further discussion related to goodwill and indefinite-lived intangible assets.
There are several estimates inherent in evaluating these assets for impairment. In particular, future cash flow estimates are, by their nature, subjective and actual results may differ materially from our estimates. In addition, the determination of terminal year free cash flow multiples and discount rates, used in the goodwill impairment test, are highly judgmental and dependent in large part on expectations of future market conditions.
22
Table of Contents
Market Risk
Market risk is the risk of loss arising from adverse changes in market rates and prices, such as interest rates and foreign currency exchange rates. Our primary exposure to market risk is interest rate risk associated with our variable rate long-term debt. We attempt to limit our exposure to interest rate risk by managing the mix of our long-term fixed rate borrowings and short-term borrowings under our bank credit facilities.
As of September 30, 2008, long-term variable rate borrowings represented approximately 43% of our total borrowings. Assuming a 100 basis-point change in LIBOR at September 30, 2008, our annual interest cost would change by approximately $57 million.
Forward-looking Statements
(Cautionary Statements Under the Private Securities Litigation Reform Act of 1995)
This Form 10-Q contains some forward-looking statements. Forward-looking statements give our current expectations or forecasts of future events. You can identify these statements by the fact that they do not relate strictly to historical or current facts. They contain words such as anticipate, estimate, expect, project, intend, plan, believe, may, could, might and other words or phrases of similar meaning in connection with any discussion of future operating or financial performance. In particular, these include statements relating to future actions, new projects, future performance, the outcome of contingencies such as legal proceedings, and future financial results. From time to time, we also provide oral or written forward-looking statements in our Forms 10-K, Annual Reports to Stockholders, Forms 8-K, press releases and other materials we release to the public. Any or all of our forward-looking statements in this Form 10-Q and in any other public statements we make may turn out to be wrong. They can be affected by inaccurate assumptions we might make or by known or unknown risks and uncertainties. Many factors mentioned in this Form 10-Q for example, government regulation and the competitive environment will be important in determining our future results. Consequently, no forward-looking statement can be guaranteed. Our actual future results may differ materially.
We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. You are advised, however, to consult any further disclosures we make on related subjects in our Forms 10-K, 10-Q and 8-K reports to the Securities and Exchange Commission. This discussion is provided as permitted by the Private Securities Litigation Reform Act of 1995.
You should also be aware that while we from time to time communicate with securities analysts, we do not disclose to them any material non-public information, internal forecasts or other confidential business information. Therefore, you should not assume that we agree with any statement or report issued by any analyst, irrespective of the content of the statement or report. To the extent that reports issued by securities analysts contain projections, forecasts or opinions, those reports are not our responsibility.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We incorporate by reference the information appearing under Market Risk in Part I, Item 2 of this Form 10-Q.
Item 4. Controls and Procedures
Our Chief Executive Officer (principal executive officer) and Chief Financial Officer (principal financial officer) have concluded that the design and operation of our disclosure controls and procedures are effective as of September 30, 2008. This conclusion is based on an evaluation conducted under the supervision and with the participation of Company management. Disclosure controls and procedures are those controls and procedures which ensure that information required to be disclosed in this filing is accumulated and communicated to management and is recorded, processed, summarized and reported in a timely manner and in accordance with Securities and Exchange Commission rules and regulations.
During the quarter ended September 30, 2008, there were no changes in our internal control over financial reporting that materially affected, or are reasonably likely to affect, our internal control over financial reporting.
23
Table of Contents
Part II. OTHER INFORMATION
Item 1. Legal Proceedings
For a complete description of the facts and circumstances surrounding material litigation we are a party to, see our Annual Report on Form 10-K for the year ended December 31, 2007 and our Quarterly Report for the period ended June, 30, 2008. There have been no significant developments in any of the cases disclosed in such reports during the three months ended September 30, 2008, except as noted below.
Mandalay Bay Ticket Processing Fee Litigation
On July 14, 2008, the Company was served with a putative class action lawsuit filed in Los Angeles Superior Court in California (
Jeff Feld v. Mandalay Corp. d/b/a Mandalay Bay Resort & Casino
). The action purports to be brought pursuant to Californias Consumer Legal Remedies Act on behalf of all California residents who during the previous six years purchased event tickets from our subsidiary, paid a separate processing fee in addition to the ticket price, and did not receive or received inaccurate notice of the processing fee when they purchased the ticket. The plaintiff alleges that our subsidiary advertised event tickets at a specified price and then charged purchasers undisclosed additional fees, specifically a $5 processing fee, and that the foregoing was unlawful, a breach of contract, an unfair business practice, and a violation of Californias Civil Code and Business & Professions Code.
The plaintiff is seeking unspecified monetary damages including restitution, injunctive relief, attorneys fees and costs. Discovery has commenced in the case. We believe that the plaintiffs claims for relief and for class certification are unjustified, and we intend to vigorously defend our position in this case.
Item 1A. Risk Factors
A complete description of certain factors that may affect our future results and risk factors is set forth in our Annual Report on Form 10-K for the year ended December 31, 2007. There have been no material changes to those risk factors in the nine months ended September 30, 2008, except for revising the risk factor related to indebtedness as follows:
Our substantial indebtedness could adversely affect our operations and financial results and impact our ability to satisfy our obligations.
We had approximately $13.3 billion of indebtedness as of September 30, 2008. The interest rate on a large portion of our long-term debt is subject to fluctuation based on changes in short-term interest rates and the level of debt-to-EBITDA under the provisions of our senior credit facility. In addition, our credit agreement and the indentures for our existing notes and the notes permit us to incur additional indebtedness under certain circumstances in the future.
Our indebtedness could have important consequences. For example, it could:
increase our exposure to general adverse economic and industry conditions;
limit our flexibility in planning for, or reacting to, changes in our business and industry;
limit our ability to borrow additional funds; and
place us at a competitive disadvantage compared to other less leveraged competitors.
Servicing our indebtedness and expansion and renovation projects will require a significant amount of cash and our ability to generate sufficient cash depends on many factors, some of which are beyond our control, and will also depend on our ability to borrow under our senior credit facility. We may require additional financing to support our continued growth or to refinance our indebtedness which may not be available to us in current market conditions. Our ability to make payments on and to refinance our indebtedness and to fund planned or committed capital expenditures and investments in joint ventures, such as the CityCenter Project, depends on our ability to generate cash flow in the future and our ability to borrow under our senior credit facility. As of September 30, 2008, we had $1.2 billion in availability under our senior credit facility. However, our ability to borrow funds in the future under our senior credit facility depends on our meeting a minimum interest coverage test and a maximum leverage ratio test as well as our compliance with the other covenants in our senior credit facility and our ability to meet certain conditions to borrowing.
24
Table of Contents
If adverse regional and national economic conditions persist or worsen, we could experience decreased revenues from our operations attributable to decreases in consumer spending levels and could fail to generate sufficient cash to fund our liquidity needs or fail to satisfy the financial and other restrictive covenants to which we are subject under our existing indebtedness. We cannot provide assurance that our business will generate sufficient cash flow from operations or that future borrowings will be available to us under our senior credit facility in an amount sufficient to enable us to pay our indebtedness or to fund our other liquidity needs. Furthermore, the interest rate applicable to our borrowings under the credit facility is based on variable reference rates and our leverage ratio. Any increase in the interest rate applicable to our existing or future borrowings would increase the cost of our indebtedness and reduce the cash flow available to fund our other liquidity needs.
In the event that we need to extend or refinance any of our existing indebtedness or raise additional indebtedness, we may not be able to do so on favorable terms or at all. Due to the existing uncertainty in the capital and credit markets, our access to capital may not be available on terms, including the applicable interest rate, acceptable to us or at all. Our inability to generate sufficient cash flow or refinance or raise additional indebtedness on favorable terms, or any increase in the cost of our indebtedness, could have a material adverse effect on our financial condition.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Our share repurchases are only conducted under repurchase programs approved by our Board of Directors and publicly announced. We did not repurchase shares during the quarter ended September 30, 2008. The maximum number of shares still available for repurchase under our May 2008 repurchase program was 20 million as of September 30, 2008.
Item 6. Exhibits
31.1
Certification of Chief Executive Officer of Periodic Report Pursuant to Rule 13a-14(a) and Rule 15d-14(a).
31.2
Certification of Chief Financial Officer of Periodic Report Pursuant to Rule 13a-14(a) and Rule 15d-14(a).
32.1
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350.
32.2
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350.
10.1
MGM MIRAGE 1997 Nonqualified Stock Option Plan Amended and Restated.
10.2
Amended and Restated MGM MIRAGE 2005 Omnibus Incentive Plan.
10.3
Amendment No.1 to the Operating Agreement of IKM JV, LLC dated September 30, 2008 (incorporated by reference to Exhibit 10 to the Companys Current Report on Form 8-K dated September 30, 2008).
10.4
Amendment No.1 to the Fifth Amended and Restated Loan Agreement dated September 30, 2008. (incorporated by reference to Exhibit 10 to the Companys Current Report on Form 8-K dated September 30, 2008).
10.5
MGM MIRAGE Sponsor Contribution Agreement, dated October 31, 2008 (incorporated by reference to Exhibit 10.1 to the Companys Current Report on Form 8-K dated October 31, 2008).
10.6
MGM MIRAGE Sponsor Completion Guarantee, dated October 31, 2008 (incorporated by reference to Exhibit 10.2 to the Companys Current Report on Form 8-K dated October 31, 2008).
10.7
Amendment to the MGM MIRAGE Deferred Compensation Plan II (incorporated by reference to Exhibit 10.1 to the Companys Current Report on Form 8-K dated November 3, 2008).
10.8
Amendment to the MGM MIRAGE Supplemental Executive Retirement Plan II. (incorporated by reference to Exhibit 10.2 to the Companys Current Report on Form 8-K dated November 3, 2008).
25
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
MGM MIRAGE
Date: November 7, 2008
By:
/s/ J. TERRENCE LANNI
J. Terrence Lanni
Chairman and Chief Executive Officer
(Principal Executive Officer)
Date: November 7, 2008
/s/ DANIEL J. DARRIGO
Daniel J. DArrigo
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
26