Middleby
MIDD
#2439
Rank
$7.45 B
Marketcap
$147.17
Share price
-1.88%
Change (1 day)
-13.35%
Change (1 year)

Middleby - 10-Q quarterly report FY


Text size:
<HTML>
<HEAD>
<TITLE>10-Q</TITLE>
</HEAD>
<BODY>





<!-- *************************************************************************** -->
<!-- MARKER LABEL="sheet: 1, page: 1" -->
<HR SIZE=5 NOSHADE>

<TABLE WIDTH=600>
<TR>
<TD>

<!-- MARKER FORMAT-SHEET="Scotch Rule" -->
<HR SIZE=5>

<!-- MARKER FORMAT-SHEET="Head Major" -->
<H1 ALIGN=CENTER><FONT SIZE=3>FORM 10-Q</FONT></H1>

<!-- MARKER FORMAT-SHEET="Head Major" -->
<H1 ALIGN=CENTER><FONT SIZE=3>SECURITIES AND EXCHANGE COMMISSION</FONT></H1>

<!-- MARKER FORMAT-SHEET="Head Major" -->
<H1 ALIGN=CENTER><FONT SIZE=3>Washington, D.C. 20549</FONT></H1>


<!-- MARKER FORMAT-SHEET="Para Flush In 0" -->
<!-- MARKER FORMAT-SHEET="Para Flush In 0" -->
<P><FONT SIZE=3>(Mark One)<BR>[X] Quarterly Report Pursuant to Section 13 or 15(D) of the<BR>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Securities Exchange Act of 1934. </FONT></P>

<!-- MARKER FORMAT-SHEET="Para Center" -->
<P align=center><FONT SIZE=3><B>For the period ended October 2, 1999.</B> </FONT></P>

<!-- MARKER FORMAT-SHEET="Para In 0" -->
<P align=center><FONT SIZE=3>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;or </FONT></P>

<!-- MARKER FORMAT-SHEET="Para Flush In 0" -->
<P><FONT SIZE=3>[&nbsp;&nbsp;] Transition Report Pursuant to Section 13 or 15(D) of the<BR>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Securities Exchange Act of 1934.</FONT></P>

<!-- MARKER FORMAT-SHEET="Para Center" -->
<P align=center><FONT SIZE=3>Commission File No. 1-9973 </FONT></P>

<!-- MARKER FORMAT-SHEET="Head Major" -->
<H1 ALIGN=CENTER><FONT SIZE=3>THE MIDDLEBY CORPORATION<BR>
(Exact Name of Registrant as Specified in its Charter)</FONT></H1>

</td>
</tr>
</TABLE>

<TABLE CELLPADDING=0 CELLSPACING=0 BORDER=0 WIDTH=600>
<TR VALIGN=TOP>
<TD WIDTH=50% ALIGN=CENTER>
<B>Delaware</B><BR>
(State or Other Jurisdiction of <BR>Incorporation or Organization)</TD>
<TD WIDTH=50% ALIGN=CENTER><B>36-3352497</B><BR>
(I.R.S. Employer<BR>
Identification No.)</TD>
</TR></TABLE>
<BR>
<TABLE CELLPADDING=0 CELLSPACING=0 BORDER=0 WIDTH=600>
<TR VALIGN=TOP>
<TD WIDTH=75% ALIGN=CENTER>
<B>2850 W. Golf Road, Suite 405, Rolling Meadows, Illinois</B><BR>
(Address of Principal Executive Offices)</TD>
<TD WIDTH=25% ALIGN=CENTER><B>60008</B><BR>
(Zip Code)</TD>
</TR></TABLE>
<BR>
<TABLE WIDTH=600>
<TR>
<TD>
<!-- MARKER FORMAT-SHEET="Para Center" -->
<P align=center><FONT SIZE=3>Registrant&#146;s Telephone No., including Area Code
<B>(847) 758-3880</B> </FONT></P>


<!-- MARKER FORMAT-SHEET="Para Flush In 0" -->
<P><FONT SIZE=3>Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding twelve (12) months (or for such shorter period
that the Registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. YES&nbsp;[X]&nbsp;&nbsp;NO&nbsp;[&nbsp;&nbsp;]</FONT></P>


<!-- MARKER FORMAT-SHEET="Para Flush In 0" -->
<P><FONT SIZE=3>As of November 10, 1999, there were 10,170,971 shares of the
registrant&#146;s common stock outstanding. </FONT></P>

<!-- MARKER FORMAT-SHEET="Scotch Rule" -->
<HR SIZE=5>

</td>
</tr>
</TABLE>
<BR>



<!-- *************************************************************************** -->
<!-- MARKER LABEL="sheet: 2, page: 2" -->
<HR SIZE=5 NOSHADE>

<TABLE WIDTH=600>
<TR>
<TD>
<BR>
<!-- MARKER FORMAT-SHEET="Head Major" -->
<H1 ALIGN=CENTER><FONT SIZE=3>THE MIDDLEBY CORPORATION AND SUBSIDIARIES</FONT></H1>

<!-- MARKER FORMAT-SHEET="Head Major" -->
<H1 ALIGN=CENTER><FONT SIZE=3>QUARTER ENDED OCTOBER 2, 1999</FONT></H1>


<!-- MARKER FORMAT-SHEET="Para Center" -->
<P align=center><FONT SIZE=3>INDEX </FONT></P>

</td>
</tr>
</TABLE>
<BR>
<PRE>
DESCRIPTION PAGE

PART I. FINANCIAL INFORMATION

Item 1. Consolidated Financial Statements

BALANCE SHEETS 1
October 2, 1999 and January 2, 1999

STATEMENTS OF EARNINGS 2
October 2, 1999 and October 3, 1998

STATEMENTS OF CASH FLOWS 3
October 2, 1999 and October 3, 1998

NOTES TO FINANCIAL STATEMENTS 4

Item 2. Management&#146;s Discussion and Analysis 8
of Financial Condition and Results of
Operations

Item 3. Quantitative and Qualitative Disclosures
About Market Risk 15


PART II. OTHER INFORMATION 16
</PRE>




<!-- *************************************************************************** -->
<!-- MARKER LABEL="sheet: 3, page: 3" -->
<HR SIZE=5 NOSHADE>

<TABLE WIDTH=600>
<TR>
<TD>
<!-- MARKER FORMAT-SHEET="Para Flush In 0" -->
<P><FONT SIZE=3>PART I. FINANCIAL INFORMATION </FONT></P>

<!-- MARKER FORMAT-SHEET="Head Major" -->
<H1 ALIGN=CENTER><FONT SIZE=3>THE MIDDLEBY CORPORATION AND SUBSIDIARIES<BR>
CONSOLIDATED BALANCE SHEETS<BR>
(In Thousands, Except Share Amounts)</FONT></H1>


</td>
</tr>
</TABLE>

<TABLE CELLPADDING="0" CELLSPACING="0" BORDER="0" WIDTH="600">
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="4"><FONT SIZE="-1">(Unaudited)</FONT><HR WIDTH=95% SIZE=1></TH></TR>
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1">Oct. 2, 1999</FONT><HR WIDTH=65% SIZE=1></TH>
<TH COLSPAN="2"><FONT SIZE="-1">Jan. 2, 1999</FONT><HR WIDTH=75% SIZE=1></TH></TR>
<TR VALIGN="BOTTOM">
<TD WIDTH="60%" ALIGN="LEFT"><FONT SIZE="-1">ASSETS</FONT></TD>
<TD WIDTH="4%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD WIDTH="14%" ALIGN="RIGHT"><FONT SIZE="-1"></FONT></TD>
<TD WIDTH="6%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD WIDTH="12%" ALIGN="RIGHT"><FONT SIZE="-1"></FONT></TD>
<TD WIDTH="4%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">Cash and cash equivalents</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;10,127</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;6,768</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">Accounts receivable, net</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">26,942</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">24,330</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">Inventories, net</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">17,424</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">20,456</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">Prepaid expenses and other</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">986</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">941</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">Current deferred taxes</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">2,895</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">2,895</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current assets</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">58,374</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">55,390</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">Property, plant and equipment, net of</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;accumulated depreciation of</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;$17,241 and $15,910</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">21,497</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">22,596</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">Excess purchase price over net assets</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;acquired, net of accumulated</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;amortization of $5,592 and $5,186</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">13,212</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">13,617</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">Deferred taxes</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">4,110</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">5,347</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">Other assets</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">4,836</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">2,729</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total assets</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;102,029</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;99,679</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR SIZE="2"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">LIABILITIES AND SHAREHOLDERS&#146; EQUITY</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">Current maturities of long-term debt .</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2,113</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;1,893</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">Accounts payable</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">8,191</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">10,945</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">Accrued expenses</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">15,699</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">11,943</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current liabilities</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">26,003</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">24,781</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">Long-term debt</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">26,632</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">25,932</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">Retirement benefits and other</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;non-current liabilities</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">5,061</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">4,232</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">Shareholders&#146; equity:</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;Preferred stock, $.01 par value;</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;nonvoting; 2,000,000 shares</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;authorized; none issued</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">&#151;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">&#151;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;Common stock, $.01 par value;</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;20,000,000 shares authorized;</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;10,996,000 issued in 1999 and</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;1998</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">110</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">110</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;Paid-in capital</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">54,654</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">54,602</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;Treasury stock at cost; 838,000</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;shares in 1999 and 1998</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(3,309</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(3,309</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">)</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;Accumulated deficit</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(4,908</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(4,303</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">)</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;Accumulated other comprehensive</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;income</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(2,214</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(2,366</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">)</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total shareholders&#146; equity</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">44,333</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">44,734</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities and</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;shareholders&#146; equity</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;102,029</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;99,679</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR SIZE="2"></TD></TR>
</TABLE>

<TABLE WIDTH=600>
<TR>
<TD>
<!-- MARKER FORMAT-SHEET="Para Center" -->
<P align=center><FONT SIZE=3>See accompanying notes</FONT></P>
</td>
</tr>
</TABLE>
<BR>


<!-- *************************************************************************** -->
<!-- MARKER LABEL="sheet: 4, page: 4" -->
<HR SIZE=5 NOSHADE>
<TABLE WIDTH=600>
<TR>
<TD>
<!-- MARKER FORMAT-SHEET="Head Major" -->
<H1 ALIGN=CENTER><FONT SIZE=3>THE MIDDLEBY CORPORATION AND SUBSIDIARIES<BR>
CONSOLIDATED STATEMENTS OF EARNINGS<BR>(In Thousands, Except Per Share Amounts)</FONT></H1>
<!-- MARKER FORMAT-SHEET="Para Center" -->
<P align=center><FONT SIZE=3><B>(Unaudited)</B> </FONT></P>
</td>
</tr>
</TABLE>
<BR>
<TABLE CELLPADDING="0" CELLSPACING="0" BORDER="0" WIDTH="600">
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="4"><FONT SIZE="-1">Three Months Ended</FONT><HR WIDTH=95% SIZE=1></TH>
<TH COLSPAN="4"><FONT SIZE="-1">Nine Months Ended</FONT><HR WIDTH=95% SIZE=1></TH></TR>
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1">Oct. 2, 1999</FONT><HR WIDTH=75% SIZE=1></TH>
<TH COLSPAN="2"><FONT SIZE="-1">Oct. 3, 1998</FONT><HR WIDTH=75% SIZE=1></TH>
<TH COLSPAN="2"><FONT SIZE="-1">Oct. 2, 1999</FONT><HR WIDTH=75% SIZE=1></TH>
<TH COLSPAN="2"><FONT SIZE="-1">Oct. 3, 1998</FONT><HR WIDTH=75% SIZE=1></TH></TR>
<TR VALIGN="BOTTOM">
<TD WIDTH="43%" ALIGN="LEFT"><FONT SIZE="-1">Net sales</FONT></TD>
<TD WIDTH="3%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD WIDTH="10%" ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;31,988</FONT></TD>
<TD WIDTH="4%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD WIDTH="10%" ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;33,891</FONT></TD>
<TD WIDTH="4%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD WIDTH="10%" ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;100,953</FONT></TD>
<TD WIDTH="4%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD WIDTH="10%" ALIGN="RIGHT"><FONT SIZE="-1">$98,633</FONT></TD>
<TD WIDTH="2%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">Cost of sales</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">21,810</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">24,471</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">70,426</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">69,103</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="10"><HR SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Gross profit</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">10,178</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">9,420</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">30,527</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">29,530</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">Selling and distribution expenses</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">4,817</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">5,016</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">14,158</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">15,534</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">General and administrative expenses</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">3,356</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">2,992</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">10,181</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">8,901</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">Non-recurring expense</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">1,248</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">1,525</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">2,208</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">1,525</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="10"><HR SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Income (loss) from operations</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">757</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(113</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">3,980</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">3,570</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">Interest expense and deferred</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;financing amortization</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">665</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">665</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">2,052</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">2,161</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">Other expense, (income) net</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">218</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">160</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">570</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">413</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;(Loss) earnings before</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;income taxes</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(126</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(938</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">1,358</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">996</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">Provision for income taxes</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">531</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(50</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">1,963</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">573</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="10"><HR SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net (loss) earnings</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;(657</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;(888</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(605</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;423</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="10"><HR SIZE="2"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">Net(loss) earnings per share:</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Basic</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;(0.06</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;(0.08</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;(0.06</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;0.04</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Diluted</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;(0.06</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;(0.08</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;(0.06</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;0.04</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">Weighted average number of shares:</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Basic</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">10,158</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">10,824</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">10,158</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">11,053</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Diluted</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">10,316</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">10,864</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">10,275</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">11,211</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
</TABLE>

<TABLE WIDTH=600>
<TR>
<TD>

<!-- MARKER FORMAT-SHEET="Para Center" -->
<P align=center><FONT SIZE=3>See accompanying notes</FONT></P>

</td>
</tr>
</TABLE>
<BR>



<!-- *************************************************************************** -->
<!-- MARKER LABEL="sheet: 5, page: 5" -->
<HR SIZE=5>

<TABLE WIDTH=600>
<TR>
<TD>
<!-- MARKER FORMAT-SHEET="Head Major" -->
<H1 ALIGN=CENTER><FONT SIZE=3> THE MIDDLEBY CORPORATION AND SUBSIDIARIES<BR>
CONSOLIDATED STATEMENTS OF CASH FLOWS<BR>(In Thousands)<BR>(Unaudited)</FONT></H1>
</td>
</tr>
</TABLE>
<BR>




<TABLE CELLPADDING="0" CELLSPACING="0" BORDER="0" WIDTH="600">
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="4"><FONT SIZE="-1">Nine Months Ended</FONT><HR WIDTH=95% SIZE=1></TH></TR>
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1">Oct. 2, 1999</FONT><HR WIDTH=75% SIZE=1></TH>
<TH COLSPAN="2"><FONT SIZE="-1">Oct. 3, 1998</FONT><HR WIDTH=85% SIZE=1></TH></TR>
<TR VALIGN="BOTTOM">
<TD WIDTH="64%" ALIGN="LEFT"><FONT SIZE="-1">Cash flows from operating activities-</FONT></TD>
<TD WIDTH="4%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD WIDTH="12%" ALIGN="RIGHT"><FONT SIZE="-1"></FONT></TD>
<TD WIDTH="6%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD WIDTH="10%" ALIGN="RIGHT"><FONT SIZE="-1"></FONT></TD>
<TD WIDTH="4%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;Net earnings</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;(605</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;423</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;Adjustments to reconcile net earnings</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;to cash provided by continuing</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;operating activities</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">2,855</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">1,997</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Utilization of NOL&#146;s</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">1,650</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">513</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Non-cash portion of non-recurring</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;charges</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">1,248</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">1,405</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;Changes in assets and liabilities-</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(2,612</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(3,042</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">)</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Inventories</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">3,032</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(2,395</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">)</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other assets</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(2,407</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(1,150</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">)</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(2,753</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(2,090</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">)</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;Accrued expenses and other</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;liabilities</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">3,042</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(214</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">)</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;Net cash provided by (used in)</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;operating activities</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">3,450</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(4,553</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">)</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">Cash flows from investing activities-</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;Purchase of subsidiary minority</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;interest</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">&#151;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(1,134</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">)</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;Additions to property and equipment</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(1,106</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(2,425</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">)</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;Net cash (used in) provided by</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;investing activities</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(1,106</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(3,559</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">)</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">Cash flows from financing activities-</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;Proceeds (repayments under</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;intellectual property lease)</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">290</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(204</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">)</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;Increase in revolving credit line, net</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">811</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">1,361</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;Repurchase of treasury stock</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">&#151;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(1,948</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">)</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;Other financing activities, net</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(310</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(114</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">)</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;Net cash (used in) provided by</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;financing activities</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">791</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(905</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">)</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">Effect of exchange rates on cash</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">224</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(269</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">)</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">Changes in cash and cash equivalents-</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;Net decrease in cash and cash</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;equivalents</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">3,359</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(9,286</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">)</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;Cash and cash equivalents at</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;beginning of year</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">6,768</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">12,321</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;Cash and cash equivalents at end</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;of quarter</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;10,127</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;3,035</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR SIZE="2"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">Interest paid</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;1,695</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;2,061</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR SIZE="2"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">Income taxes paid</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;176</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;623</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR SIZE="2"></TD></TR>
</TABLE>

<TABLE WIDTH=600>
<TR>
<TD>

<P align=center><FONT SIZE=3>See accompanying notes</FONT></P>
</td>
</tr>
</TABLE>
<BR>



<!-- *************************************************************************** -->
<!-- MARKER LABEL="sheet: 6, page: 6" -->
<HR SIZE=5>

<TABLE WIDTH=600>
<TR>
<TD>

<H1 ALIGN=CENTER><FONT SIZE=3>THE MIDDLEBY CORPORATION AND SUBSIDIARIES</FONT></H1>

<H1 ALIGN=CENTER><FONT SIZE=3>NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS</FONT></H1>

<H1 ALIGN=CENTER><FONT SIZE=3>OCTOBER 2, 1999<BR>
(Unaudited)</FONT></H1>
</td>
</tr>
</TABLE>
<BR>

<TABLE WIDTH=600 CELLPADDING=0 CELLSPACING=0>
<TR VALIGN=TOP>
<TD WIDTH=5%><FONT SIZE=3></FONT></TD>
<TD WIDTH=5%><FONT SIZE=3><B>1)</B>
</FONT></TD>
<TD WIDTH=90%><FONT SIZE=3><B>Summary of Significant Accounting Policies</B></FONT></TD>
</TR>
</TABLE>
<BR>

<TABLE WIDTH=600 CELLPADDING=0 CELLSPACING=0>
<TR VALIGN=TOP>
<TD WIDTH=10%>&nbsp;</TD>
<TD WIDTH=90%><FONT SIZE=3>
The
financial statements have been prepared by The Middleby Corporation (the
&#147;Company&#148;), without audit, pursuant to the rules and regulations of the
Securities and Exchange Commission. Certain information and footnote
disclosures normally included in financial statements prepared in accordance
with generally accepted accounting principles have been condensed or omitted
pursuant to such rules and regulations, although the Company believes that the
disclosures are adequate to make the information not misleading. These
financial statements should be read in conjunction with the financial
statements and related notes contained in the Company&#146;s 1998 Annual Report.
Other than as indicated herein, there have been no significant changes from the
data presented in said Report.</FONT></TD>
</TR>
</TABLE>
<BR>

<TABLE WIDTH=600 CELLPADDING=0 CELLSPACING=0>
<TR VALIGN=TOP>
<TD WIDTH=10%>&nbsp;</TD>
<TD WIDTH=90%><FONT SIZE=3>
In
the opinion of management, the financial statements contain all adjustments
necessary to present fairly the financial position of the Company as of October
2, 1999 and January 2, 1999, and the results of operations for the nine months
ended October 2, 1999 and October 3, 1998 and cash flows for the nine months
ended October 2, 1999 and October 3, 1998. Certain prior year amounts have been
reclassified to be consistent with the current year presentation.</FONT></TD>
</TR>
</TABLE>
<BR>


<TABLE WIDTH=600 CELLPADDING=0 CELLSPACING=0>
<TR VALIGN=TOP>
<TD WIDTH=5%><FONT SIZE=3>&nbsp;</FONT></TD>
<TD WIDTH=5%><FONT SIZE=3><B>2)</B>
</FONT></TD>
<TD WIDTH=90%><FONT SIZE=3><B>Comprehensive Income</B></FONT></TD>
</TR>
</TABLE>
<BR>

<TABLE WIDTH=600 CELLPADDING=0 CELLSPACING=0>
<TR VALIGN=TOP>
<TD WIDTH=10%>&nbsp;</TD>
<TD WIDTH=90%><FONT SIZE=3>
During
the first quarter of 1998, the Company adopted Statement of Financial
Accounting Standards No. 130, &#147;Reporting Comprehensive Income,&#148; (SFAS No. 130),
which requires companies to report all changes in equity during a period,
except those resulting from investment by owners and distribution to owners, in
a financial statement for the period in which they are recognized.</FONT></TD>
</TR>
</TABLE>
<BR>

<TABLE WIDTH=600 CELLPADDING=0 CELLSPACING=0>
<TR VALIGN=TOP>
<TD WIDTH=10%>&nbsp;</TD>
<TD WIDTH=90%><FONT SIZE=3>
Components
of comprehensive income were as follows:</FONT></TD>
</TR>
</TABLE>
<BR>


<TABLE CELLPADDING="0" CELLSPACING="0" BORDER="0" WIDTH="600">
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="4"><FONT SIZE="-1">Nine Months Ended</FONT><HR WIDTH=95% SIZE=1></TH></TR>
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1">Oct. 2, 1999</FONT><HR WIDTH=75% SIZE=1></TH>
<TH COLSPAN="2"><FONT SIZE="-1">Oct. 3, 1998</FONT><HR WIDTH=95% SIZE=1></TH></TR>
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="4"><FONT SIZE="-1">(in thousands)</FONT></TH></TR>
<TR VALIGN="BOTTOM">
<TD WIDTH="57%" ALIGN="LEFT"><FONT SIZE="-1">Net earnings</FONT></TD>
<TD WIDTH="7%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD WIDTH="13%" ALIGN="RIGHT"><FONT SIZE="-1">$(605</FONT></TD>
<TD WIDTH="11%" ALIGN="LEFT"><FONT SIZE="-1">)</FONT></TD>
<TD WIDTH="9%" ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;423</FONT></TD>
<TD WIDTH="5%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">Cumulative translation</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;adjustment</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">152</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(477</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">)</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;Comprehensive (loss)</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;income</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$(453</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$(54</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">)</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR SIZE="2"></TD></TR>
</TABLE>


<!-- *************************************************************************** -->
<!-- MARKER LABEL="sheet: 7, page: 7" -->
<HR SIZE=5>


<TABLE WIDTH=600 CELLPADDING=0 CELLSPACING=0>
<TR VALIGN=TOP>
<TD WIDTH=5%><FONT SIZE=3>&nbsp;</FONT></TD>
<TD WIDTH=5%><FONT SIZE=3><B>3)</B>
</FONT></TD>
<TD WIDTH=90%><FONT SIZE=3><B>Inventories</B></FONT></TD>
</TR>
</TABLE>
<BR>

<TABLE WIDTH=600 CELLPADDING=0 CELLSPACING=0>
<TR VALIGN=TOP>
<TD WIDTH=10%>&nbsp;</TD>
<TD WIDTH=90%><FONT SIZE=3>
Inventories
are valued using the first-in, first-out method.</FONT></TD>
</TR>
</TABLE>

<TABLE WIDTH=600 CELLPADDING=0 CELLSPACING=0>
<TR VALIGN=TOP>
<TD WIDTH=10%>&nbsp;</TD>
<TD WIDTH=90%><FONT SIZE=3>
Inventories
consist of the following:</FONT></TD>
</TR>
</TABLE>
<BR>


<TABLE CELLPADDING="0" CELLSPACING="0" BORDER="0" WIDTH="600">
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1">Oct. 2, 1999</FONT><HR WIDTH=65% SIZE=1></TH>
<TH COLSPAN="2"><FONT SIZE="-1">Jan. 2, 1999</FONT><HR WIDTH=65% SIZE=1></TH></TR>
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="4"><FONT SIZE="-1">(In thousands)</FONT></TH></TR>
<TR VALIGN="BOTTOM">
<TD WIDTH="54%" ALIGN="LEFT"><FONT SIZE="-1">Raw materials and parts</FONT></TD>
<TD WIDTH="6%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD WIDTH="16%" ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;4,222</FONT></TD>
<TD WIDTH="6%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD WIDTH="14%" ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;5,281</FONT></TD>
<TD WIDTH="4%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">Work-in-process</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">4,607</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">3,743</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">Finished goods</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">8,595</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">11,432</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$17,424</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$20,456</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR SIZE="2"></TD></TR>
</TABLE>


<TABLE WIDTH=600 CELLPADDING=0 CELLSPACING=0>
<TR VALIGN=TOP>
<TD WIDTH=5%><FONT SIZE=3>&nbsp;</FONT></TD>
<TD WIDTH=5%><FONT SIZE=3><B>4)</B>
</FONT></TD>
<TD WIDTH=90%><FONT SIZE=3><B>Accrued Expenses</B></FONT></TD>
</TR>
</TABLE>
<BR>

<TABLE WIDTH=600 CELLPADDING=0 CELLSPACING=0>
<TR VALIGN=TOP>
<TD WIDTH=10%>&nbsp;</TD>
<TD WIDTH=90%><FONT SIZE=3>
Accrued
expenses consist of the following:</FONT></TD>
</TR>
</TABLE>
<BR>


<TABLE CELLPADDING="0" CELLSPACING="0" BORDER="0" WIDTH="600">
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1">Oct. 2, 1999</FONT><HR WIDTH=65% SIZE=1></TH>
<TH COLSPAN="2"><FONT SIZE="-1">Jan. 2, 1999</FONT><HR WIDTH=75% SIZE=1></TH></TR>
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="4"><FONT SIZE="-1">(In thousands)</FONT></TH></TR>
<TR VALIGN="BOTTOM">
<TD WIDTH="56%" ALIGN="LEFT"><FONT SIZE="-1">Accrued payroll and</FONT></TD>
<TD WIDTH="6%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD WIDTH="15%" ALIGN="RIGHT"><FONT SIZE="-1"></FONT></TD>
<TD WIDTH="6%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD WIDTH="12%" ALIGN="RIGHT"><FONT SIZE="-1"></FONT></TD>
<TD WIDTH="4%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;related expenses</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;4,327</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;2,629</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">Accrued customer rebates</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">2,954</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">3,088</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">Accrued commissions</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">1,436</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">1,497</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">Accrued warranty</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">1,920</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">1,372</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">Other accrued expenses</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">5,062</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">3,357</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$15,699</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$11,943</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR SIZE="2"></TD></TR>
</TABLE>

<TABLE WIDTH=600 CELLPADDING=0 CELLSPACING=0>
<TR VALIGN=TOP>
<TD WIDTH=5%><FONT SIZE=3>&nbsp;</FONT></TD>
<TD WIDTH=5%><FONT SIZE=3><B>5)</B>
</FONT></TD>
<TD WIDTH=90%><FONT SIZE=3><B>Non-recurring Expenses</B></FONT></TD>
</TR>
</TABLE>
<BR>

<TABLE WIDTH=600 CELLPADDING=0 CELLSPACING=0>
<TR VALIGN=TOP>
<TD WIDTH=10%>&nbsp;</TD>
<TD WIDTH=90%><FONT SIZE=3>
During
the third quarter of 1999, the Company recorded restructuring charges
aggregating to $1,248,000. The charge provided for $1,020,000 related to cost
reduction actions at the Company&#146;s International Distribution business. These
actions include the closure of the division headquarters located in Florida and
employee reduction efforts at the Florida headquarters office and the Japanese
distribution operation. The headquarters for the International Distribution
business has been integrated within the Company&#146;s existing Corporate office.
Distribution operations previously existing at the Florida facility have been
integrated within regional distribution operations in Asia, Europe, and Latin
America. The recorded charge pertains to lease exit costs, the disposal of
fixed assets, and severance benefits. Additional charges of $228,000 were
recorded principally for severance benefits related to headcount reductions
within the International Specialty Equipment division. The Company anticipates
actions related to the third quarter initiatives to be substantially completed
by year-end.</FONT></TD>
</TR>
</TABLE>
<BR>

<TABLE WIDTH=600 CELLPADDING=0 CELLSPACING=0>
<TR VALIGN=TOP>
<TD WIDTH=10%>&nbsp;</TD>
<TD WIDTH=90%><FONT SIZE=3>
During
the first and second quarters of 1999, the Company recorded non-recurring
expenses in the amount of $750,000 and $211,000, respectively. Theses charges
principally related to severance benefits for terminated employees at the</FONT></TD>
</TR>
</TABLE>
<BR>






<!-- *************************************************************************** -->
<!-- MARKER LABEL="sheet: 8, page: 8" -->
<HR SIZE=5>

<TABLE WIDTH=600 CELLPADDING=0 CELLSPACING=0>
<TR VALIGN=TOP>
<TD WIDTH=10%>&nbsp;</TD>
<TD WIDTH=90%><FONT SIZE=3>
Cooking
Systems Group and the International Distribution Division. As of October 2,
1999, the remaining liability associated with unpaid severance benefits
amounted to $245,000.</FONT></TD>
</TR>
</TABLE>
<BR>

<TABLE WIDTH=600 CELLPADDING=0 CELLSPACING=0>
<TR VALIGN=TOP>
<TD WIDTH=10%>&nbsp;</TD>
<TD WIDTH=90%><FONT SIZE=3>
During
the fourth quarter of 1998, the Cooking Systems Group recorded charges of
$1,932,000 associated with the decision to discontinue certain non-strategic
product lines. All actions associated with this initiative were fully concluded
at the end of the third quarter of 1999.</FONT></TD>
</TR>
</TABLE>
<BR>


<TABLE WIDTH=600 CELLPADDING=0 CELLSPACING=0>
<TR VALIGN=TOP>
<TD WIDTH=5%><FONT SIZE=3>&nbsp;</FONT></TD>
<TD WIDTH=5%><FONT SIZE=3><B>6)</B>
</FONT></TD>
<TD WIDTH=90%><FONT SIZE=3><B>Segment Information</B></FONT></TD>
</TR>
</TABLE>
<BR>

<TABLE WIDTH=600 CELLPADDING=0 CELLSPACING=0>
<TR VALIGN=TOP>
<TD WIDTH=10%>&nbsp;</TD>
<TD WIDTH=90%><FONT SIZE=3>
The
Company operates in three reportable business segments defined by factors
including physical location, management reporting structure, and operating
activities. These segments include the Cooking Systems Group, the International
Specialty Equipment Division and the International Distribution Division.</FONT></TD>
</TR>
</TABLE>
<BR>

<TABLE WIDTH=600 CELLPADDING=0 CELLSPACING=0>
<TR VALIGN=TOP>
<TD WIDTH=10%>&nbsp;</TD>
<TD WIDTH=90%><FONT SIZE=3>
The
accounting policies of the segments are the same as those described in the
summary of significant accounting policies. The Company evaluates individual
segment performance based on operating income. Intersegment sales are made at
established arms-length transfer prices.</FONT></TD>
</TR>
</TABLE>
<BR>

<TABLE WIDTH=600 CELLPADDING=0 CELLSPACING=0>
<TR VALIGN=TOP>
<TD WIDTH=10%>&nbsp;</TD>
<TD WIDTH=90%><FONT SIZE=3>
The
following table summarizes the results of operations for the Company&#146;s business
segments:</FONT></TD>
</TR>
</TABLE>
<BR>


<TABLE CELLPADDING="0" CELLSPACING="0" BORDER="0" WIDTH="600">
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-2"></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-2">Cooking<BR>Systems<BR>Group</FONT><HR WIDTH=95% SIZE=1></TH>
<TH COLSPAN="2"><FONT SIZE="-2">International<BR>Specialty<BR>Equipment</FONT><HR WIDTH=95% SIZE=1></TH>
<TH COLSPAN="2"><FONT SIZE="-2">International<BR>Distribution</FONT><HR WIDTH=95% SIZE=1></TH>
<TH COLSPAN="2"><FONT SIZE="-2">Corporate<BR>and<BR>Other(1)</FONT><HR WIDTH=95% SIZE=1></TH>
<TH COLSPAN="2"><FONT SIZE="-2">Eliminations<BR>(2)</FONT><HR WIDTH=95% SIZE=1></TH>
<TH COLSPAN="2"><FONT SIZE="-2">Total</FONT><HR WIDTH=95% SIZE=1></TH></TR>
<TR VALIGN="BOTTOM">
<TD WIDTH="34%" ALIGN="LEFT"><FONT SIZE="-2">Three months ended October 2, 1999</FONT></TD>
<TD WIDTH="2%" ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD WIDTH="8%" ALIGN="RIGHT"><FONT SIZE="-2"></FONT></TD>
<TD WIDTH="2%" ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD WIDTH="8%" ALIGN="RIGHT"><FONT SIZE="-2"></FONT></TD>
<TD WIDTH="3%" ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD WIDTH="8%" ALIGN="RIGHT"><FONT SIZE="-2"></FONT></TD>
<TD WIDTH="3%" ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD WIDTH="8%" ALIGN="RIGHT"><FONT SIZE="-2"></FONT></TD>
<TD WIDTH="3%" ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD WIDTH="8%" ALIGN="RIGHT"><FONT SIZE="-2"></FONT></TD>
<TD WIDTH="3%" ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD WIDTH="8%" ALIGN="RIGHT"><FONT SIZE="-2"></FONT></TD>
<TD WIDTH="2%" ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-2">Net sales</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">$25,947</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;538</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">$&nbsp;&nbsp;&nbsp;9,181</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;41</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">$(3,719</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">$&nbsp;&nbsp;&nbsp;31,988</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-2">Operating income (loss)</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">4,233</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">(444</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">(472</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">(2,154</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">(406</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">757</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-2">Non-recurring expense</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">&#151;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">44</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">&#151;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">1,204</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">&#151;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">1,248</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-2">Depreciation expense</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">502</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">105</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">73</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">41</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">&#151;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">721</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-2">Capital expenditures</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">127</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">&#151;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">69</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">39</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">&#151;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">235</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-2">Nine months ended October 2, 1999</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-2">Net sales</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">79,501</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">2,908</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">28,869</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">348</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">(10,673</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">100,953</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-2">Operating income (loss)</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">11,061</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">(1,069</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">(1,704</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">(3,986</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">(322</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">3,980</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-2">Non-recurring expense</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">582</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">44</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">378</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">1,204</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">&#151;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">2,208</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-2">Depreciation expense</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">1,679</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">318</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">219</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">132</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">&#151;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">2,348</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-2">Capital expenditures</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">836</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">58</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">116</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">96</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">&#151;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">1,106</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-2">Total assets</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">47,134</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">9,535</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">19,659</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">36,683</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">(10,982</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">102,029</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-2">Long-lived assets</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">17,506</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">3,688</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">1,160</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">21,301</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">&#151;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">43,655</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-2">Three months ended October 3, 1998</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-2">Net sales</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">26,474</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">1,700</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">9,409</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">100</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">(3,792</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">33,891</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-2">Operating income (loss)</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">2,496</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">183</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">(553</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">(2,239</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">&#151;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">(113</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">)</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-2">Non-recurring expense</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">&#151;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">&#151;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">&#151;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">1,525</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">&#151;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">1,525</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-2">Depreciation expense</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">418</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">71</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">67</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">27</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">&#151;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">583</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-2">Capital expenditures</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">188</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">&#151;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">6</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">8</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">&#151;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">202</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-2">Nine months ended October 3, 1998</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-2">Net sales</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">76,659</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">4,312</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">28,273</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">832</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">(11,443</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">98,633</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-2">Operating income (loss)</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">8,029</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">418</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">(1,216</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">(3,661</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">&#151;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">3,570</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-2">Non-recurring expense</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">&#151;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">&#151;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">&#151;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">1,525</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">&#151;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">1,525</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-2">Depreciation expense</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">1,201</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">222</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">198</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">89</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">&#151;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">1,710</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-2">Capital expenditures</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">2,148</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">72</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">138</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">67</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">&#151;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">2,425</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-2">Total assets</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">44,450</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">10,487</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">22,856</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">32,868</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">(10,982</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">99,679</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-2">Long-lived assets</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">18,226</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">3,960</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">1,350</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">20,753</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">&#151;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">44,289</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
</TABLE>

<!-- *************************************************************************** -->
<!-- MARKER LABEL="sheet: 9, page: 9" -->
<HR SIZE=5>

<TABLE WIDTH=600 CELLPADDING=0 CELLSPACING=0>
<TR VALIGN=TOP>
<TD WIDTH=5%><FONT SIZE=3>&nbsp;</FONT></TD>
<TD WIDTH=5%><FONT SIZE=3>&nbsp;</FONT></TD>
<TD WIDTH=5%><FONT SIZE=3>(1)
</FONT></TD>
<TD WIDTH=85%><FONT SIZE=3>Includes sales of discontinued product
lines in addition to corporate and other general Company assets and operations</FONT></TD>
</TR>
</TABLE>
<BR>

<TABLE WIDTH=600 CELLPADDING=0 CELLSPACING=0>
<TR VALIGN=TOP>
<TD WIDTH=5%><FONT SIZE=3>&nbsp;</FONT></TD>
<TD WIDTH=5%><FONT SIZE=3>&nbsp;</FONT></TD>
<TD WIDTH=5%><FONT SIZE=3>(2)
</FONT></TD>
<TD WIDTH=85%><FONT SIZE=3>Includes elimination of intercompany
sales and receivables. Intercompany sale transactions are predominantly from
the Cooking Systems Group to the International Distribution Division.</FONT></TD>
</TR>
</TABLE>
<BR>


<TABLE WIDTH=600 CELLPADDING=0 CELLSPACING=0>
<TR VALIGN=TOP>
<TD WIDTH=10%>&nbsp;</TD>
<TD WIDTH=90%><FONT SIZE=3>
Net
sales by major geographic region were as follows (in thousands):</FONT></TD>
</TR>
</TABLE>
<BR>


<TABLE CELLPADDING="0" CELLSPACING="0" BORDER="0" WIDTH="600">
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="4"><FONT SIZE="-1">Three Months Ended</FONT><HR WIDTH=95% SIZE=1></TH>
<TH COLSPAN="4"><FONT SIZE="-1">Nine Months Ended</FONT><HR WIDTH=95% SIZE=1></TH></TR>
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1">October 2,<BR>1999</FONT><HR WIDTH=65% SIZE=1></TH>
<TH COLSPAN="2"><FONT SIZE="-1">October 3,<BR>1998</FONT><HR WIDTH=65% SIZE=1></TH>
<TH COLSPAN="2"><FONT SIZE="-1">October 2,<BR>1999</FONT><HR WIDTH=65% SIZE=1></TH>
<TH COLSPAN="2"><FONT SIZE="-1">October 3,<BR>1998</FONT><HR WIDTH=65% SIZE=1></TH></TR>
<TR VALIGN="BOTTOM">
<TD WIDTH="38%" ALIGN="LEFT"><FONT SIZE="-1">United States</FONT></TD>
<TD WIDTH="4%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD WIDTH="11%" ALIGN="RIGHT"><FONT SIZE="-1">$22,104</FONT></TD>
<TD WIDTH="4%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD WIDTH="11%" ALIGN="RIGHT"><FONT SIZE="-1">$22,903</FONT></TD>
<TD WIDTH="4%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD WIDTH="11%" ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;68,922</FONT></TD>
<TD WIDTH="4%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD WIDTH="11%" ALIGN="RIGHT"><FONT SIZE="-1">$65,629</FONT></TD>
<TD WIDTH="2%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">Asia</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">2,509</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">3,830</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">9,512</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">11,119</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">Europe and Middle East</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">2,948</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">3,471</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">9,773</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">10,809</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">Latin America</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">3,462</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">2,382</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">9,247</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">7,550</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">Canada</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">965</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">1,305</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">3,499</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">3,526</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="10"><HR SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total International</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">9,884</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">10,988</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">32,031</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">33,004</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="10"><HR SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">Net Sales</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$31,988</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$33,891</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$100,953</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$98,633</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="10"><HR SIZE="2"></TD></TR>
</TABLE>

<TABLE WIDTH=600>
<TR>
<TD>

<P><FONT SIZE=3><B>Item 2. Management&#146;s Discussion and Analysis of Financial
Condition and Results of Operations (Unaudited).</B> </FONT></P>


<P><FONT SIZE=3><B>Informational Note </B></FONT></P>

<P><FONT SIZE=3>This report contains forward-looking statements subject to the
safe harbor created by the Private Securities Litigation Reform Act of 1995.
The Company cautions readers that these projections are based upon future
results or events and are highly dependent upon a variety of important factors
which could cause such results or events to differ materially from any
forward-looking statements which may be deemed to have been made in this
report, or which are otherwise made by or on behalf of the Company. Such
factors include, but are not limited to, changing market conditions; the
availability and cost of raw materials; the impact of competitive products and
pricing; the timely development and market acceptance of the Company&#146;s
products; foreign exchange and political risks affecting international sales,
in particular any continued weakness in Asian economies; and other risks
detailed herein and from time to time in the Company&#146;s Securities and Exchange
Commission filings, including those discussed under &#147;Risk Factors&#148; in the
Company&#146;s Registration Statement on Form S-2 (Reg. No. 333-35397). Any forward
looking statements contained in this report speak only as of the date of this
filing. The Company undertakes no obligation to update publicly any forward
looking information, whether as a result of new information, future events or
otherwise. </FONT></P>

</td>
</tr>
</TABLE>
<BR>




<!-- *************************************************************************** -->
<!-- MARKER LABEL="sheet: 10, page: 10" -->
<HR SIZE=5>

<H1 ALIGN=CENTER><FONT SIZE=3>Net Sales Summary</FONT></H1>


<TABLE CELLPADDING="0" CELLSPACING="0" BORDER="0" WIDTH="600">
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-2"></FONT></TH>
<TH COLSPAN="8"><FONT SIZE="-2">Three Months Ended</FONT><HR WIDTH=95% SIZE=1></TH>
<TH COLSPAN="8"><FONT SIZE="-2">Nine Months Ended</FONT><HR WIDTH=95% SIZE=1></TH></TR>
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-2"></FONT></TH>
<TH COLSPAN="4"><FONT SIZE="-2">Oct. 2, 1999</FONT><HR WIDTH=95% SIZE=1></TH>
<TH COLSPAN="4"><FONT SIZE="-2">Oct. 3, 1998</FONT><HR WIDTH=95% SIZE=1></TH>
<TH COLSPAN="4"><FONT SIZE="-2">Oct. 2, 1999</FONT><HR WIDTH=95% SIZE=1></TH>
<TH COLSPAN="4"><FONT SIZE="-2">Oct. 3, 1998</FONT><HR WIDTH=95% SIZE=1></TH></TR>
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-2"></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-2">Sales</FONT><HR WIDTH=95% SIZE=1></TH>
<TH COLSPAN="2"><FONT SIZE="-2">Percent</FONT><HR WIDTH=95% SIZE=1></TH>
<TH COLSPAN="2"><FONT SIZE="-2">Sales</FONT><HR WIDTH=95% SIZE=1></TH>
<TH COLSPAN="2"><FONT SIZE="-2">Percent</FONT><HR WIDTH=95% SIZE=1></TH>
<TH COLSPAN="2"><FONT SIZE="-2">Sales</FONT><HR WIDTH=95% SIZE=1></TH>
<TH COLSPAN="2"><FONT SIZE="-2">Percent</FONT><HR WIDTH=95% SIZE=1></TH>
<TH COLSPAN="2"><FONT SIZE="-2">Sales</FONT><HR WIDTH=95% SIZE=1></TH>
<TH COLSPAN="2"><FONT SIZE="-2">Percent</FONT><HR WIDTH=95% SIZE=1></TH></TR>
<TR VALIGN="BOTTOM">
<TD WIDTH="27%" ALIGN="LEFT"><FONT SIZE="-2">Business Divisions</FONT></TD>
<TD WIDTH="2%" ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD WIDTH="8%" ALIGN="RIGHT"><FONT SIZE="-2"></FONT></TD>
<TD WIDTH="3%" ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD WIDTH="4%" ALIGN="RIGHT"><FONT SIZE="-2"></FONT></TD>
<TD WIDTH="3%" ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD WIDTH="8%" ALIGN="RIGHT"><FONT SIZE="-2"></FONT></TD>
<TD WIDTH="3%" ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD WIDTH="4%" ALIGN="RIGHT"><FONT SIZE="-2"></FONT></TD>
<TD WIDTH="3%" ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD WIDTH="8%" ALIGN="RIGHT"><FONT SIZE="-2"></FONT></TD>
<TD WIDTH="3%" ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD WIDTH="4%" ALIGN="RIGHT"><FONT SIZE="-2"></FONT></TD>
<TD WIDTH="3%" ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD WIDTH="8%" ALIGN="RIGHT"><FONT SIZE="-2"></FONT></TD>
<TD WIDTH="3%" ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD WIDTH="4%" ALIGN="RIGHT"><FONT SIZE="-2"></FONT></TD>
<TD WIDTH="2%" ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-2">Conveyor oven</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;&nbsp;equipment</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">$&nbsp;11,521</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">36.0</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">$&nbsp;11,462</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">33.8</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">$&nbsp;&nbsp;&nbsp;36,330</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">36.0</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">$&nbsp;33,604</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">34.1</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-2">Counterline cooking</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;&nbsp;equipment</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">3,705</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">11.6</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">4,495</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">13.3</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">10,904</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">10.8</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">12,889</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">13.0</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-2">Core cooking</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;&nbsp;equipment</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">10,721</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">33.5</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">10,517</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">31.0</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">32,267</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">32.0</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">30,166</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">30.6</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="18"><HR SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-2">Total Cooking Systems</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;&nbsp;Group</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">25,947</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">81.1</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">26,474</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">78.1</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">79,501</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">78.8</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">76,659</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">77.7</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-2">International Specialty</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;&nbsp;Equipment</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">538</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">1.7</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">1,700</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">5.0</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">2,908</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">2.9</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">4,312</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">4.4</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-2">International</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;&nbsp;Distribution (1)</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">9,181</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">28.7</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">9,409</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">27.8</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">28,869</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">28.6</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">28,273</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">28.7</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="18"><HR SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-2">Total international</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;&nbsp;divisions</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">9,719</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">30.4</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">11,109</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">32.8</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">31,777</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">31.5</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">32,585</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">33.1</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;Intercompany</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;&nbsp;sales (2)</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">(3,719</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">(11.6</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">(3,792</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">(11.2</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">(10,673</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">(10.6</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">(11,443</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">(11.6</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">)</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-2">Other</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">41</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">0.1</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">100</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">0.3</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">348</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">0.3</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">832</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">0.8</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="18"><HR SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;&nbsp;Total</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">$&nbsp;31,988</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">100.0</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">$&nbsp;33,891</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">100.0</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">$&nbsp;100,953</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">100.0</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">$&nbsp;98,633</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-2">100.0</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-2">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="18"><HR SIZE="2"></TD></TR>
</TABLE>

<TABLE WIDTH=600 CELLPADDING=0 CELLSPACING=0>
<TR VALIGN=TOP>
<TD WIDTH=5%><FONT SIZE=3></FONT></TD>
<TD WIDTH=5%><FONT SIZE=3>(1)
</FONT></TD>
<TD WIDTH=90%><FONT SIZE=3>Consists of sales of products
manufactured by Middleby and products manufactured by third parties.</FONT></TD>
</TR>
</TABLE>
<BR>

<TABLE WIDTH=600 CELLPADDING=0 CELLSPACING=0>
<TR VALIGN=TOP>
<TD WIDTH=5%><FONT SIZE=3></FONT></TD>
<TD WIDTH=5%><FONT SIZE=3>(2)
</FONT></TD>
<TD WIDTH=90%><FONT SIZE=3>Consists of sales to the Company&#146;s
international distribution division from the Company&#146;s other business divisions.</FONT></TD>
</TR>
</TABLE>
<BR>

<TABLE WIDTH=600>
<TR>
<TD>

<P><FONT SIZE=3><B>Results of Operations</B> </FONT></P>

<P><FONT SIZE=3>The following table sets forth certain consolidated statements
of earnings items as a percentage of net sales for the periods. </FONT></P>

</td>
</tr>
</TABLE>
<BR>

<TABLE CELLPADDING="0" CELLSPACING="0" BORDER="0" WIDTH="600">
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="4"><FONT SIZE="-1">Three Months Ended</FONT><HR WIDTH=85% SIZE=1></TH>
<TH COLSPAN="4"><FONT SIZE="-1">Nine Months Ended</FONT><HR WIDTH=85% SIZE=1></TH></TR>
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1">Oct. 2, 1999</FONT><HR WIDTH=75% SIZE=1></TH>
<TH COLSPAN="2"><FONT SIZE="-1">Oct. 3, 1998</FONT><HR WIDTH=75% SIZE=1></TH>
<TH COLSPAN="2"><FONT SIZE="-1">Oct. 2, 1999</FONT><HR WIDTH=75% SIZE=1></TH>
<TH COLSPAN="2"><FONT SIZE="-1">Oct. 3, 1998</FONT><HR WIDTH=75% SIZE=1></TH></TR>
<TR VALIGN="BOTTOM">
<TD WIDTH="48%" ALIGN="LEFT"><FONT SIZE="-1">Net sales</FONT></TD>
<TD WIDTH="4%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD WIDTH="6%" ALIGN="RIGHT"><FONT SIZE="-1">100.0</FONT></TD>
<TD WIDTH="6%" ALIGN="LEFT"><FONT SIZE="-1">%</FONT></TD>
<TD WIDTH="6%" ALIGN="RIGHT"><FONT SIZE="-1">100.0</FONT></TD>
<TD WIDTH="6%" ALIGN="LEFT"><FONT SIZE="-1">%</FONT></TD>
<TD WIDTH="6%" ALIGN="RIGHT"><FONT SIZE="-1">100.0</FONT></TD>
<TD WIDTH="6%" ALIGN="LEFT"><FONT SIZE="-1">%</FONT></TD>
<TD WIDTH="6%" ALIGN="RIGHT"><FONT SIZE="-1">100.0</FONT></TD>
<TD WIDTH="6%" ALIGN="LEFT"><FONT SIZE="-1">%</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">Cost of sales</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">68.2</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">%</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">72.2</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">%</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">69.8</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">%</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">70.1</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">%</FONT></TD></TR>
<TR>
<TD COLSPAN="10"><HR SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;Gross profit</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">31.8</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">%</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">27.8</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">%</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">30.2</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">%</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">29.9</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">%</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">Selling, general and administrative</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;expenses</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">25.5</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">%</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">23.6</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">%</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">24.1</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">%</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">24.8</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">%</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">Non-recurring expense</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">3.9</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">%</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">4.5</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">%</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">2.2</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">%</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">1.5</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">%</FONT></TD></TR>
<TR>
<TD COLSPAN="10"><HR SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;Income (loss) from operations</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">2.4</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">%</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(0.3</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">%)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">3.9</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">%</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">3.6</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">%</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">Interest expense and deferred</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;financing amortization, net</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">2.1</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">%</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">2.0</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">%</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">2.0</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">%</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">2.2</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">%</FONT></TD></TR>
<TR>
<TD COLSPAN="10"><HR SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">Other (income) expense, net</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">0.7</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">%</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">0.5</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">%</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">0.6</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">%</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">0.4</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">%</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;(Loss) earnings before</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;income taxes</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(0.4</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">%)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(2.8</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">%)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">1.3</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">%</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">1.0</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">%</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">Provision for income taxes</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">1.7</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">%</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(0.1</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">%)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">1.9</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">%</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">0.6</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">%</FONT></TD></TR>
<TR>
<TD COLSPAN="10"><HR SIZE="1"></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;&nbsp;&nbsp;Net (loss) earnings</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(2.1</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">%)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(2.7</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">%)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">(0.6</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">%)</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">0.4</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">%</FONT></TD></TR>
<TR>
<TD COLSPAN="10"><HR SIZE="2"></TD></TR>
</TABLE>




<!-- *************************************************************************** -->
<!-- MARKER LABEL="sheet: 11, page: 11" -->
<HR SIZE=5>

<TABLE WIDTH=600>
<TR>
<TD>

<P><FONT SIZE=3><B>Three Months Ended October 2, 1999 Compared to Three Months
Ended October 3, 1998</B> </FONT></P>


<P><FONT SIZE=3><B><I>NET SALES.</I></B> Net sales in the three-month period ended October 2,
1999 decreased 6% to $32.0 million as compared to $33.9 million in the
three-month period ended October 3, 1998. </FONT></P>

<P><FONT SIZE=3>Sales of the Cooking Systems Group for the three-month period
ended October 2, 1999 decreased 2% to $25.9 million from $26.5 million in the
prior year. Sales of conveyor oven equipment remained consistent with the prior
year period. Core cooking equipment sales increased 2% with continued success
of new product introductions and market penetration. Sales of counterline
equipment decreased 18% due to the replacement of certain product offerings, as
the Company continues to strengthen the Toastmaster brand. </FONT></P>

<P><FONT SIZE=3>Sales of the international divisions decreased 13% to $9.7
million from $11.1 million in the previous year period. Net sales of the
International Distribution Division decreased by 2%. The lower sales level
reflects the discontinuance of certain distributed product for third-party
manufacturers, which was offset by increased sales of the Company&#146;s
manufactured product during the quarter. Continued sales growth in Europe and
Mexico were offset by unfavorable sales in Latin America and Asia. Sales of the
International Specialty Equipment Division decreased by $1.2 million, or 68%,
reflecting continued sluggishness of restaurant, hotel and resort development
within the region. </FONT></P>

<P><FONT SIZE=3><B><I>GROSS PROFIT.</I></B> Gross profit increased 8% to $10.2 million from
$9.4 million in the prior year period. As a percentage of sales, gross margins
increased from 27.8% in the prior year to 31.8% principally due to cost
reduction initiatives that commenced in the first quarter. However, margins for
the International Distribution business were slightly lower due to costs
associated with inventory reduction programs, which have resulted in a 33%
decrease in inventory levels predominately within Asia and Europe since
year-end. Additionally, gross margins at the International Speciality Equipment
division were adversely impacted by the reduced sales volume during the period. </FONT></P>

<P><FONT SIZE=3><B><I>SELLING, GENERAL AND ADMINISTRATIVE EXPENSES.</I></B> Selling, general
and administrative expenses increased to $8.2 million as compared to $8.0
million in the prior year period. As a percentage of net sales, expenses
increased to 25.5% as compared to 23.6%. Expenses for the quarter included
approximately $0.3 million related to a bi-annual trade show. Expenses were
also comparatively higher due in part to increased advertising, depreciation
and incentive compensation. </FONT></P>

</td>
</tr>
</TABLE>
<BR>



<!-- *************************************************************************** -->
<!-- MARKER LABEL="sheet: 12, page: 12" -->
<HR SIZE=5>

<TABLE WIDTH=600>
<TR>
<TD>

<P><FONT SIZE=3><B><I>NON-RECURRING EXPENSES.</I></B> The Company recorded restructuring
charges of approximately $1.2 million during the third quarter. The charge
provided for $1.0 million related to cost reduction actions at the Company&#146;s
International Distribution business. These actions include the closure of the
division headquarters located in Florida and employee reduction efforts at the
Florida headquarters office and the Japanese distribution operation. The
headquarters for the International Distribution business has been integrated
within the Company&#146;s existing Corporate office. Distribution operations
previously existing at the Florida facility have been integrated within
regional distribution operations in Asia, Europe, and Latin America. The
recorded charge pertains to lease exit costs, the disposal of fixed assets, and
severance benefits. Additional charges of $0.2 million were recorded
principally for severance benefits related to headcount reductions within the
International Specialty Equipment division. </FONT></P>

<P><FONT SIZE=3><B><I>INCOME FROM OPERATIONS.</I></B> Income from operations increased to
$0.8 million from $(0.1) million in the prior year. The net increase in
earnings reflects improved gross margins and slightly lower operating expenses. </FONT></P>

<P><FONT SIZE=3><B><I>NON-OPERATING EXPENSES.</I></B> Non-operating expenses increased to
$0.9 million from $0.8 million in the prior year due in part to exchange losses
resulting from weakening of the Philippine Peso at the end of the quarter. </FONT></P>

<P><FONT SIZE=3><I><B>INCOME TAXES.</B></I> A tax provision of $0.5 million was recorded
during the quarter primarily associated with taxable income reported at the
Company&#146;s operations in Mexico, Europe and the United States, while no benefit
was recognized for losses at its international subsidiaries within Asia. </FONT></P>

<P><FONT SIZE=3><B>Nine Months Ended October 2, 1999 Compared to Nine Months Ended
October 3, 1998</B> </FONT></P>

<P><FONT SIZE=3><B><I>NET SALES.</I></B> Net sales in the nine-month period ended October 2,
1999 increased 2% to $101.0 million as compared to $98.6 million in the
nine-month period ended October 3, 1998. </FONT></P>

<P><FONT SIZE=3>Sales of the Cooking Systems Group for the nine-month period
ended October 2, 1999 increased 4% to $79.5 million from $76.7 million in the
prior year. Sales of conveyor oven equipment increased 8% due to improved sales
to major restaurant chains. Core cooking equipment sales increased 7% largely
due to continued market penetration and success with new product introductions.
Counterline equipment sales decreased 15% due to product replacement activities
as the Company continues with efforts to strengthen the Toastmaster product
offering. </FONT></P>

<P><FONT SIZE=3>Sales of the international divisions decreased 3% to $31.8
million from $32.7 million in the previous year period. Net sales of the
International Distribution division increased by 2% with greater sales in
Mexico, Europe and Canada, offset by decreased sales in Asia. Sales of the
International Specialty Equipment division decreased 33% from the prior year
period, as a result of continued sluggishness of restaurant, hotel and resort
development within the region. Prior year revenue included sales to a certain
major U.S. restaurant chain, which has temporarily slowed the rate of store
openings within Asia. </FONT></P>

</td>
</tr>
</TABLE>
<BR>





<!-- *************************************************************************** -->
<!-- MARKER LABEL="sheet: 19, page: 19" -->
<HR SIZE=5>

<TABLE WIDTH=600>
<TR>
<TD>
<P><FONT SIZE=3><B><I>GROSS PROFIT.</I></B> Gross profit increased to $30.5 million from
$29.5 million. As a percentage of sales, gross margins increased from 29.9% to
30.2%. Gross margins at the Cooking Systems Group reflect continued improvement
throughout the year as a result of cost reduction efforts implemented during
the first and second quarters of 1999. Favorable sales mix with increased sales
of conveyor oven equipment also contributed to the improved margins. This
improvement was offset in part by lower margins at the Philippines
manufacturing operation resulting from lower volume and production
inefficiencies during union labor negotiations. Also, margins for the
International Distribution business were slightly lower due to costs associated
with inventory reduction programs. </FONT></P>

<P><FONT SIZE=3><B><I>SELLING, GENERAL AND ADMINISTRATIVE EXPENSES.</I></B> Selling, general
and administrative expenses decreased to $24.3 million from $24.4 million in
the prior year. As a percentage of net sales, selling, general and
administrative expenses decreased to 24.1% as compared to 24.8%. Expenses for
the first nine months of the year reflect higher advertising costs,
depreciation expense, legal expense and incentive compensation offset by the
partial benefit of cost reduction measures implemented during the first nine
months of 1999. </FONT></P>

<P><FONT SIZE=3><B><I>NON-RECURRING EXPENSES.</I></B> Non-recurring expenses of approximately
$2.2 million were recorded during the nine months ended October 2, 1999 for
severance and benefit costs associated with employee reduction efforts for all
operating units and facility integration efforts at the International
Distribution division. Employee headcount has been reduced as a result of the
cost reduction measures to 844 at the end of the quarter as compared to 994 at
the fiscal year-end of 1998. </FONT></P>

<P><FONT SIZE=3><B><I>INCOME FROM OPERATIONS.</I></B> Income from operations increased to
$4.0 million from $3.6 million in the prior year, principally due to increased
sales volume and improved margin rate. Excluding non-recurring expenses, income
from operations increased by $1.1 million. </FONT></P>

<P><FONT SIZE=3><B><I>NON-OPERATING EXPENSES.</I></B> Non-operating expenses increased to
$2.6 million from $2.5 million in the prior year period. Interest expense of
$2.1 million was slightly less than the prior year on lower borrowings, while
other expense increased by $0.1 million due in part to foreign exchange losses. </FONT></P>

</td>
</tr>
</TABLE>
<BR>




<!-- *************************************************************************** -->
<!-- MARKER LABEL="sheet: 14, page: 14" -->
<HR SIZE=5>


<TABLE WIDTH=600>
<TR>
<TD>

<P><FONT SIZE=3><B><I>INCOME TAXES.</I></B> A tax provision of $2.0 million was recorded
during the nine months ended October 2, 1999. A provision has been recorded for
income associated with the Company&#146;s operations in Mexico, Europe and the
United States, while no benefit has been recorded for losses at its
international subsidiaries within Asia. </FONT></P>


<P><FONT SIZE=3><B>Financial Condition and Liquidity</B> </FONT></P>


<P><FONT SIZE=3>Total cash and cash equivalents increased by $3.4 million to
$10.1 million at October 2, 1999 from $6.8 million at January 2, 1999. Net
borrowings increased from $27.8 million at January 2, 1999 to $29.0 million at
October 2, 1999. The net increase in liquidity was provided by cash from
operating activities of $2.5 million and increased borrowings of $0.8 million
offset by capital expenditures of $1.1 million. </FONT></P>

<P><FONT SIZE=3><B><I>OPERATING ACTIVITIES.</I></B> Net cash provided by operating activities
before changes in assets and liabilities was $5.1 million in the nine months
ended October 2, 1999 as compared to $4.3 million in the prior year period. Net
cash provided by operating activities after changes in assets and liabilities
was $3.5 million as compared to net cash used of $4.6 million in the prior year
period. The improvement in operating cash flow from the prior year period is
largely due to inventory reduction efforts which took place during the first
nine months of 1999, representing a $3.0 million improvement in cash flow from
the prior year period. </FONT></P>

<P><FONT SIZE=3>During the first nine months of 1999, accounts receivables
increased $2.6 million due to increased domestic sales and slower collections
of receivables in the Philippines from a certain major restaurant chain due to
a delay in store openings. Inventories decreased by $3.0 million as a result of
the Company&#146;s inventory reduction efforts, particularly within the
international markets. The net increase in prepaid expenses and other assets of
$2.4 million was principally due to the establishment of a trust to fund
retirement benefits under executive employment agreements. Accounts payable
decreased $2.8 million due to the timing of payments, including the effect of
repayments of payables which were extended at the prior year-end. Accrued
expenses and other liabilities increased $3.0 million due to increased reserve
levels associated with severance requirements and an increase in liabilities
under certain sales related programs. </FONT></P>

<P><FONT SIZE=3><B><I>INVESTING ACTIVITIES.</I></B> During the nine months of 1999, the
Company had capital expenditures of $1.1 million primarily to enhance
manufacturing capabilities and upgrade computer systems at the Cooking Systems
Group. </FONT></P>

</td>
</tr>
</TABLE>
<BR>




<!-- *************************************************************************** -->
<!-- MARKER LABEL="sheet: 15, page: 15" -->
<HR SIZE=5>

<TABLE WIDTH=600>
<TR>
<TD>

<P><FONT SIZE=3><B><I>FINANCING ACTIVITIES.</I></B> Net borrowings under financing
arrangements increased from $27.8 million to $29.0 million during the first
nine months of 1999. The net increase is primarily due to net borrowings of
$0.8 million in a foreign currency denominated loan under its unsecured
multi-currency revolving credit line. </FONT></P>

<P><FONT SIZE=3>During the first quarter of 1999, the Company&#146;s financing
agreements were amended to reduce the credit limit under the revolving credit
facility from $20.0 million to $10.0 million and to adjust the minimum
requirements for certain covenants which the Company had violated at year-end.
As of October 2, 1999, the Company was not in compliance with the amended
covenants. The Company is obtaining waivers for these covenant violations.
Management believes that the Company will have sufficient financial resources
available to meet its anticipated requirements for working capital, growth
strategies, capital expenditures and debt amortization for the foreseeable
future. </FONT></P>


<P><FONT SIZE=3><B>Year 2000 Compliance</B> </FONT></P>

<P><FONT SIZE=3>The Company has assessed the impact of the Year 2000 issue on
its reporting systems and operations. The Year 2000 issue exists because many
computer systems and applications currently use two-digit date fields to
designate a year. As the century date occurs, date sensitive systems may
recognize the Year 2000 as 1900 or not at all. This inability to recognize or
properly treat the year 2000 may cause the Company&#146;s systems to process
critical financial and operational information incorrectly. </FONT></P>

<P><FONT SIZE=3>The Company has undertaken a review of its information
technology (&#147;IT&#148;) systems. The Company has implemented new IT systems at its
International Distribution Division to enhance its current transaction
processing and information reporting capabilities. These systems are Year 2000
compliant. </FONT></P>

<P><FONT SIZE=3>In addition, the Company has substantially completed upgrades
to existing IT systems at all other business units to make these systems Year
2000 compliant. </FONT></P>

<P><FONT SIZE=3>The Company has also undertaken a review of its critical non-IT
systems, such as production machinery and phone systems. The Company has
contacted equipment vendors and service providers to assess the potential risk
associated with these systems. Non-compliant systems have been replaced or
modified. Based upon internal evaluations and assurances provided by equipment
and service vendors, the Company does not believe further modification to or
replacement of existing non-IT systems will be required. However, the Company
cannot verify the assurances it has been provided from third parties. </FONT></P>

</td>
</tr>
</TABLE>
<BR>



<!-- *************************************************************************** -->
<!-- MARKER LABEL="sheet: 16, page: 16" -->
<HR SIZE=5>

<TABLE WIDTH=600>
<TR>
<TD>

<P><FONT SIZE=3>Additionally, a review of key suppliers and customers has been
completed to ensure that the flow of products and services will not be
disrupted as a result of failure of the supplier or customer to become Year
2000 compliant. While the Company is receiving assurances that no such
interruption will occur, the Company cannot ensure that third parties will
become compliant. Any significant or prolonged interruption in the supply of
essential services or products would adversely affect the Company&#146;s operations
and ability to conduct business. In the event that an interruption with a
service provider or other vendor occurs, the Company will obtain services and
products from other available sources. Similarly, problems with a significant
portion of the Company&#146;s customers in processing and paying invoices could
materially impact the Company&#146;s cash flows or liquidity. The Company is unable
to anticipate whether a significant portion of its customers will have
difficulty in processing and paying invoices. </FONT></P>

<P><FONT SIZE=3>Expenses associated with the Year 2000 issue relate primarily
to the modification of existing IT systems, and to date have not been material.
The Company does not anticipate any future costs to address the Year 2000 issue
will be incurred. </FONT></P>

<P><FONT SIZE=3>The foregoing is a Year 2000 readiness disclosure entitled to
protection as provided in the Year 2000 Information and Readiness Disclosure
Act. </FONT></P>


<P><FONT SIZE=3><B>International Exposure </B></FONT></P>

<P><FONT SIZE=3>The Company has manufacturing operations located in Asia and
distribution operations in Asia, Canada, Europe and Latin America. The Company
anticipates that international sales will continue to account for a significant
portion of consolidated net sales in the foreseeable future. Countries within
Asia and certain other regions continue to be impacted by adverse economic
conditions which have affected the Company&#146;s sales volumes into these markets.
Some sales by the foreign operations are in local currency and an increase in
the relative value of the U.S. dollar against such currencies would lead to the
reduction in consolidated U.S. dollar sales and earnings. </FONT></P>

<P><FONT SIZE=3>Additionally, certain foreign currency exposures, typically of
a long-term nature, are not specifically hedged and there can be no assurances
that the Company&#146;s future results of operations will not be adversely affected
by currency fluctuations. </FONT></P>


</td>
</tr>
</TABLE>
<BR>




<!-- *************************************************************************** -->
<!-- MARKER LABEL="sheet: 17, page: 17" -->
<HR SIZE=5>

<TABLE WIDTH=600>
<TR>
<TD>

<P><FONT SIZE=3><B>Item 3. Quantitative and Qualitative Disclosures About Market
Risk</B> </FONT></P>

<P><FONT SIZE=3>The Company is exposed to market risk related to changes in
interest rates. The following table summarizes the maturity of the Company&#146;s
debt obligations: </FONT></P>

</td>
</tr>
</TABLE>
<BR>
<TABLE CELLPADDING="0" CELLSPACING="0" BORDER="0" WIDTH="600">
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="2"><FONT SIZE="-1">Fixed<BR>Rate<BR>Debt</FONT><HR WIDTH=45% SIZE=1></TH>
<TH COLSPAN="2"><FONT SIZE="-1">Variable<BR>Rate<BR>Debt</FONT><HR WIDTH=45% SIZE=1></TH></TR>
<TR VALIGN="BOTTOM">
<TH COLSPAN="2"><FONT SIZE="-1"></FONT></TH>
<TH COLSPAN="4"><FONT SIZE="-1">(dollars in thousands)</FONT><HR WIDTH=95% SIZE=1></TH></TR>
<TR VALIGN="BOTTOM">
<TD WIDTH="22%" ALIGN="RIGHT"><FONT SIZE="-1">1999</FONT></TD>
<TD WIDTH="18%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD WIDTH="20%" ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;1,999</FONT></TD>
<TD WIDTH="12%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD WIDTH="20%" ALIGN="RIGHT"><FONT SIZE="-1">$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&#151;</FONT></TD>
<TD WIDTH="8%" ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="RIGHT"><FONT SIZE="-1">2000</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">10,096</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">&#151;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="RIGHT"><FONT SIZE="-1">2001</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">4,981</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">3,960</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="RIGHT"><FONT SIZE="-1">2002</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">5,000</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">&#151;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="RIGHT"><FONT SIZE="-1">2003</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">2,500</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">&#151;</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR VALIGN="BOTTOM">
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD><TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$24,576</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD>
<TD ALIGN="RIGHT"><FONT SIZE="-1">$3,960</FONT></TD>
<TD ALIGN="LEFT"><FONT SIZE="-1">&nbsp;</FONT></TD></TR>
<TR>
<TD COLSPAN="6"><HR SIZE="1"></TD></TR>
</TABLE>

<TABLE WIDTH=600>
<TR>
<TD>
<P><FONT SIZE=3>Fixed rate debt is comprised of a $15.0 million senior note and
$9.6 million due under lease arrangements. The senior note bears interest at a
rate of 10.99% and the lease arrangements bear interest at an average implicit
interest rate of 10.2%. Variable rate debt is comprised of a $2.2 million Yen
denominated loan and a $1.7 million Euro denominated loan under the Company&#146;s
$10.0 million revolving credit line. Interest under the revolving credit
facility is assessed based upon the bank&#146;s reference rate. The average interest
rate assessed in the first three quarters of 1999 was 0.9% for the Yen
denominated loan and 3.6% in the third quarter for the Euro denominated loan. </FONT></P>

<H1 ALIGN=CENTER><FONT SIZE=3>PART II. OTHER INFORMATION</FONT></H1>

<P><FONT SIZE=3>The Company was not required to report the information pursuant
to Items 1 through 6 of Part II of Form 10-Q for the three months ended October
2, 1999, except as follows: </FONT></P>


<H1 ALIGN=CENTER><FONT SIZE=3>Item 6. Exhibits and Reports on Form 8-K</FONT></H1>

</td>
</tr>
</TABLE>
<BR>
<TABLE WIDTH=600 CELLPADDING=0 CELLSPACING=0>
<TR VALIGN=TOP>
<TD WIDTH=5%><FONT SIZE=3></FONT></TD>
<TD WIDTH=5%><FONT SIZE=3>a)
</FONT></TD>
<TD WIDTH=90%><FONT SIZE=3>Exhibits - The following Exhibits are
filed herewith:</FONT></TD>
</TR>
</TABLE>
<BR>

<TABLE WIDTH=600 CELLPADDING=0 CELLSPACING=0>
<TR VALIGN=TOP>
<TD WIDTH=5%><FONT SIZE=3>&nbsp;</FONT></TD>
<TD WIDTH=7%><FONT SIZE=3>&nbsp;</FONT></TD>
<TD WIDTH=88%><FONT SIZE=3>Exhibit (27) - Financial Data Schedules (EDGAR
only)</FONT></TD>
</TR>
</TABLE>
<BR>

<TABLE WIDTH=600 CELLPADDING=0 CELLSPACING=0>
<TR VALIGN=TOP>
<TD WIDTH=5%><FONT SIZE=3></FONT></TD>
<TD WIDTH=5%><FONT SIZE=3>b)
</FONT></TD>
<TD WIDTH=90%><FONT SIZE=3>Reports on Form 8-K:</FONT></TD>
</TR>
</TABLE>
<BR>

<TABLE WIDTH=600 CELLPADDING=0 CELLSPACING=0>
<TR VALIGN=TOP>
<TD WIDTH=5%><FONT SIZE=3>&nbsp;</FONT></TD>
<TD WIDTH=7%><FONT SIZE=3>&nbsp;</FONT></TD>
<TD WIDTH=88%><FONT SIZE=3>None.</FONT></TD>
</TR>
</TABLE>
<BR>


<!-- *************************************************************************** -->
<!-- MARKER LABEL="sheet: 18, page: 18" -->
<HR SIZE=5>

<TABLE WIDTH=600>
<TR>
<TD>

<H1 ALIGN=CENTER><FONT SIZE=3>SIGNATURE</FONT></H1>

<P><FONT SIZE=3>Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized. </FONT></P>

</td>
</tr>
</TABLE>
<BR>

<TABLE CELLPADDING=0 CELLSPACING=0 BORDER=0 WIDTH=600>
<TR VALIGN=TOP>
<TD WIDTH=45% ALIGN=left>&nbsp;</TD>
<TD WIDTH=5% ALIGN=left>&nbsp;</TD>
<TD WIDTH=50% ALIGN=left><U>THE MIDDLEBY CORPORATION</U><BR>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(Registrant)
</TD>
</TR>

<TR VALIGN=TOP>
<TD ALIGN=LEFT>Date November 16, 1999</TD>
<TD ALIGN=LEFT>&nbsp;</TD>
<TD ALIGN=LEFT>By: <U>/s/ Timothy J. FitzGerald</U><BR>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Timothy J. FitzGerald<BR>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Corporate Controller<BR>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(Principal Financial and<BR>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounting Officer)</td></tr>
</TABLE>


</BODY>
</HTML>