Companies:
10,793
total market cap:
$134.692 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
MidWestOne Financial Group
MOFG
#5966
Rank
$1.01 B
Marketcap
๐บ๐ธ
United States
Country
$49.31
Share price
2.35%
Change (1 day)
89.87%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
MidWestOne Financial Group
Quarterly Reports (10-Q)
Financial Year FY2021 Q3
MidWestOne Financial Group - 10-Q quarterly report FY2021 Q3
Text size:
Small
Medium
Large
0001412665
12/31
2021
Q3
false
http://fasb.org/us-gaap/2021-01-31#AccountingStandardsUpdate201613Member
http://fasb.org/us-gaap/2021-01-31#OtherAssets
http://fasb.org/us-gaap/2021-01-31#OtherAssets
http://fasb.org/us-gaap/2021-01-31#PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
http://fasb.org/us-gaap/2021-01-31#PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
http://fasb.org/us-gaap/2021-01-31#OtherLiabilities
http://fasb.org/us-gaap/2021-01-31#OtherLiabilities
http://fasb.org/us-gaap/2021-01-31#LongTermDebt
http://fasb.org/us-gaap/2021-01-31#LongTermDebt
0001412665
2021-01-01
2021-09-30
xbrli:shares
0001412665
2021-11-02
iso4217:USD
0001412665
2021-09-30
0001412665
2020-12-31
iso4217:USD
xbrli:shares
0001412665
2021-07-01
2021-09-30
0001412665
2020-07-01
2020-09-30
0001412665
2020-01-01
2020-09-30
0001412665
us-gaap:CommonStockMember
2020-06-30
0001412665
us-gaap:AdditionalPaidInCapitalMember
2020-06-30
0001412665
us-gaap:RetainedEarningsMember
2020-06-30
0001412665
us-gaap:TreasuryStockMember
2020-06-30
0001412665
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-06-30
0001412665
2020-06-30
0001412665
us-gaap:RetainedEarningsMember
2020-07-01
2020-09-30
0001412665
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-07-01
2020-09-30
0001412665
us-gaap:AdditionalPaidInCapitalMember
2020-07-01
2020-09-30
0001412665
us-gaap:CommonStockMember
2020-09-30
0001412665
us-gaap:AdditionalPaidInCapitalMember
2020-09-30
0001412665
us-gaap:RetainedEarningsMember
2020-09-30
0001412665
us-gaap:TreasuryStockMember
2020-09-30
0001412665
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-09-30
0001412665
2020-09-30
0001412665
us-gaap:CommonStockMember
2021-06-30
0001412665
us-gaap:AdditionalPaidInCapitalMember
2021-06-30
0001412665
us-gaap:RetainedEarningsMember
2021-06-30
0001412665
us-gaap:TreasuryStockMember
2021-06-30
0001412665
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-06-30
0001412665
2021-06-30
0001412665
us-gaap:RetainedEarningsMember
2021-07-01
2021-09-30
0001412665
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-07-01
2021-09-30
0001412665
us-gaap:AdditionalPaidInCapitalMember
2021-07-01
2021-09-30
0001412665
us-gaap:TreasuryStockMember
2021-07-01
2021-09-30
0001412665
us-gaap:CommonStockMember
2021-09-30
0001412665
us-gaap:AdditionalPaidInCapitalMember
2021-09-30
0001412665
us-gaap:RetainedEarningsMember
2021-09-30
0001412665
us-gaap:TreasuryStockMember
2021-09-30
0001412665
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-09-30
0001412665
us-gaap:CommonStockMember
2019-12-31
0001412665
us-gaap:AdditionalPaidInCapitalMember
2019-12-31
0001412665
us-gaap:RetainedEarningsMember
2019-12-31
0001412665
us-gaap:TreasuryStockMember
2019-12-31
0001412665
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-12-31
0001412665
2019-12-31
0001412665
2019-01-01
2019-12-31
0001412665
us-gaap:RetainedEarningsMember
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2019-12-31
0001412665
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2019-12-31
0001412665
us-gaap:RetainedEarningsMember
2020-01-01
2020-09-30
0001412665
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-01-01
2020-09-30
0001412665
us-gaap:AdditionalPaidInCapitalMember
2020-01-01
2020-09-30
0001412665
us-gaap:TreasuryStockMember
2020-01-01
2020-09-30
0001412665
us-gaap:CommonStockMember
2020-12-31
0001412665
us-gaap:AdditionalPaidInCapitalMember
2020-12-31
0001412665
us-gaap:RetainedEarningsMember
2020-12-31
0001412665
us-gaap:TreasuryStockMember
2020-12-31
0001412665
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-12-31
0001412665
us-gaap:RetainedEarningsMember
2021-01-01
2021-09-30
0001412665
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-01-01
2021-09-30
0001412665
us-gaap:AdditionalPaidInCapitalMember
2021-01-01
2021-09-30
0001412665
us-gaap:TreasuryStockMember
2021-01-01
2021-09-30
0001412665
mofg:ATBancorpMember
2020-01-01
2020-09-30
mofg:segment
0001412665
us-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMember
2021-09-30
0001412665
us-gaap:USStatesAndPoliticalSubdivisionsMember
2021-09-30
0001412665
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2021-09-30
0001412665
us-gaap:CollateralizedMortgageObligationsMember
2021-09-30
0001412665
us-gaap:DomesticCorporateDebtSecuritiesMember
2021-09-30
0001412665
us-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMember
2020-12-31
0001412665
us-gaap:USStatesAndPoliticalSubdivisionsMember
2020-12-31
0001412665
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2020-12-31
0001412665
us-gaap:CollateralizedMortgageObligationsMember
2020-12-31
0001412665
us-gaap:DomesticCorporateDebtSecuritiesMember
2020-12-31
mofg:security
0001412665
us-gaap:ResidentialMortgageBackedSecuritiesMember
2021-09-30
0001412665
mofg:MortgageBackedSecuritiesAndCollateralizedMortgageObligationsMember
2021-09-30
0001412665
us-gaap:DebtSecuritiesMember
2021-09-30
0001412665
us-gaap:DebtSecuritiesMember
2020-12-31
0001412665
us-gaap:ResidentialMortgageBackedSecuritiesMember
2020-12-31
0001412665
mofg:AgriculturalPortfolioSegmentMember
2021-09-30
0001412665
mofg:AgriculturalPortfolioSegmentMember
2020-12-31
0001412665
us-gaap:CommercialPortfolioSegmentMember
2021-09-30
0001412665
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:ConstructionAndDevelopmentLoanMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:ConstructionAndDevelopmentLoanMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:FarmlandLoanMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:FarmlandLoanMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:MultifamilyRealEstateLoanMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:MultifamilyRealEstateLoanMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:CommercialRealEstateOtherMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:CommercialRealEstateOtherMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
2020-12-31
0001412665
us-gaap:ResidentialPortfolioSegmentMember
mofg:FirstLienLoanFinancingReceivableMember
2021-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
mofg:FirstLienLoanFinancingReceivableMember
2020-12-31
0001412665
us-gaap:ResidentialPortfolioSegmentMember
mofg:JuniorLienLoanFinancingReceivableMember
2021-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
mofg:JuniorLienLoanFinancingReceivableMember
2020-12-31
0001412665
us-gaap:ResidentialPortfolioSegmentMember
2021-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
2020-12-31
0001412665
us-gaap:ConsumerPortfolioSegmentMember
2021-09-30
0001412665
us-gaap:ConsumerPortfolioSegmentMember
2020-12-31
0001412665
us-gaap:FinancialAssetNotPastDueMember
mofg:AgriculturalPortfolioSegmentMember
2021-09-30
0001412665
us-gaap:FinancingReceivables30To59DaysPastDueMember
mofg:AgriculturalPortfolioSegmentMember
2021-09-30
0001412665
us-gaap:FinancingReceivables60To89DaysPastDueMember
mofg:AgriculturalPortfolioSegmentMember
2021-09-30
0001412665
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
mofg:AgriculturalPortfolioSegmentMember
2021-09-30
0001412665
us-gaap:FinancialAssetNotPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2021-09-30
0001412665
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2021-09-30
0001412665
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2021-09-30
0001412665
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
mofg:ConstructionAndDevelopmentLoanMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
mofg:ConstructionAndDevelopmentLoanMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
mofg:ConstructionAndDevelopmentLoanMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
mofg:ConstructionAndDevelopmentLoanMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:FarmlandLoanMember
us-gaap:FinancialAssetNotPastDueMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
mofg:FarmlandLoanMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:FarmlandLoanMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
mofg:FarmlandLoanMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:MultifamilyRealEstateLoanMember
us-gaap:FinancialAssetNotPastDueMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:MultifamilyRealEstateLoanMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:MultifamilyRealEstateLoanMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:MultifamilyRealEstateLoanMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
mofg:CommercialRealEstateOtherMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
mofg:CommercialRealEstateOtherMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
mofg:CommercialRealEstateOtherMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
mofg:CommercialRealEstateOtherMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2021-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
mofg:FirstLienLoanFinancingReceivableMember
2021-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
mofg:FirstLienLoanFinancingReceivableMember
2021-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
mofg:FirstLienLoanFinancingReceivableMember
2021-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
mofg:FirstLienLoanFinancingReceivableMember
2021-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
mofg:JuniorLienLoanFinancingReceivableMember
us-gaap:FinancialAssetNotPastDueMember
2021-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
mofg:JuniorLienLoanFinancingReceivableMember
2021-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
mofg:JuniorLienLoanFinancingReceivableMember
2021-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
mofg:JuniorLienLoanFinancingReceivableMember
2021-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2021-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2021-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2021-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2021-09-30
0001412665
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2021-09-30
0001412665
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
2021-09-30
0001412665
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2021-09-30
0001412665
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
2021-09-30
0001412665
us-gaap:FinancialAssetNotPastDueMember
2021-09-30
0001412665
us-gaap:FinancingReceivables30To59DaysPastDueMember
2021-09-30
0001412665
us-gaap:FinancingReceivables60To89DaysPastDueMember
2021-09-30
0001412665
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2021-09-30
0001412665
us-gaap:FinancialAssetNotPastDueMember
mofg:AgriculturalPortfolioSegmentMember
2020-12-31
0001412665
us-gaap:FinancingReceivables30To59DaysPastDueMember
mofg:AgriculturalPortfolioSegmentMember
2020-12-31
0001412665
us-gaap:FinancingReceivables60To89DaysPastDueMember
mofg:AgriculturalPortfolioSegmentMember
2020-12-31
0001412665
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
mofg:AgriculturalPortfolioSegmentMember
2020-12-31
0001412665
us-gaap:FinancialAssetNotPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001412665
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001412665
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001412665
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
mofg:ConstructionAndDevelopmentLoanMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
mofg:ConstructionAndDevelopmentLoanMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
mofg:ConstructionAndDevelopmentLoanMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
mofg:ConstructionAndDevelopmentLoanMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:FarmlandLoanMember
us-gaap:FinancialAssetNotPastDueMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
mofg:FarmlandLoanMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:FarmlandLoanMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
mofg:FarmlandLoanMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:MultifamilyRealEstateLoanMember
us-gaap:FinancialAssetNotPastDueMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:MultifamilyRealEstateLoanMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:MultifamilyRealEstateLoanMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:MultifamilyRealEstateLoanMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
mofg:CommercialRealEstateOtherMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
mofg:CommercialRealEstateOtherMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
mofg:CommercialRealEstateOtherMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
mofg:CommercialRealEstateOtherMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2020-12-31
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
mofg:FirstLienLoanFinancingReceivableMember
2020-12-31
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
mofg:FirstLienLoanFinancingReceivableMember
2020-12-31
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
mofg:FirstLienLoanFinancingReceivableMember
2020-12-31
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
mofg:FirstLienLoanFinancingReceivableMember
2020-12-31
0001412665
us-gaap:ResidentialPortfolioSegmentMember
mofg:JuniorLienLoanFinancingReceivableMember
us-gaap:FinancialAssetNotPastDueMember
2020-12-31
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
mofg:JuniorLienLoanFinancingReceivableMember
2020-12-31
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
mofg:JuniorLienLoanFinancingReceivableMember
2020-12-31
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
mofg:JuniorLienLoanFinancingReceivableMember
2020-12-31
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2020-12-31
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2020-12-31
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2020-12-31
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2020-12-31
0001412665
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2020-12-31
0001412665
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
2020-12-31
0001412665
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2020-12-31
0001412665
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
2020-12-31
0001412665
us-gaap:FinancialAssetNotPastDueMember
2020-12-31
0001412665
us-gaap:FinancingReceivables30To59DaysPastDueMember
2020-12-31
0001412665
us-gaap:FinancingReceivables60To89DaysPastDueMember
2020-12-31
0001412665
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2020-12-31
0001412665
us-gaap:PassMember
mofg:AgriculturalPortfolioSegmentMember
2021-09-30
0001412665
us-gaap:SpecialMentionMember
mofg:AgriculturalPortfolioSegmentMember
2021-09-30
0001412665
us-gaap:SubstandardMember
mofg:AgriculturalPortfolioSegmentMember
2021-09-30
0001412665
us-gaap:DoubtfulMember
mofg:AgriculturalPortfolioSegmentMember
2021-09-30
0001412665
us-gaap:PassMember
us-gaap:CommercialPortfolioSegmentMember
2021-09-30
0001412665
us-gaap:SpecialMentionMember
us-gaap:CommercialPortfolioSegmentMember
2021-09-30
0001412665
us-gaap:SubstandardMember
us-gaap:CommercialPortfolioSegmentMember
2021-09-30
0001412665
us-gaap:DoubtfulMember
us-gaap:CommercialPortfolioSegmentMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PassMember
mofg:ConstructionAndDevelopmentLoanMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SpecialMentionMember
mofg:ConstructionAndDevelopmentLoanMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SubstandardMember
mofg:ConstructionAndDevelopmentLoanMember
2021-09-30
0001412665
us-gaap:DoubtfulMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:ConstructionAndDevelopmentLoanMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PassMember
mofg:FarmlandLoanMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:FarmlandLoanMember
us-gaap:SpecialMentionMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:FarmlandLoanMember
us-gaap:SubstandardMember
2021-09-30
0001412665
us-gaap:DoubtfulMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:FarmlandLoanMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PassMember
mofg:MultifamilyRealEstateLoanMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:MultifamilyRealEstateLoanMember
us-gaap:SpecialMentionMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:MultifamilyRealEstateLoanMember
us-gaap:SubstandardMember
2021-09-30
0001412665
us-gaap:DoubtfulMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:MultifamilyRealEstateLoanMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PassMember
mofg:CommercialRealEstateOtherMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SpecialMentionMember
mofg:CommercialRealEstateOtherMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SubstandardMember
mofg:CommercialRealEstateOtherMember
2021-09-30
0001412665
us-gaap:DoubtfulMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:CommercialRealEstateOtherMember
2021-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
mofg:FirstLienLoanFinancingReceivableMember
2021-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
mofg:FirstLienLoanFinancingReceivableMember
us-gaap:NonperformingFinancingReceivableMember
2021-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
mofg:JuniorLienLoanFinancingReceivableMember
2021-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
mofg:JuniorLienLoanFinancingReceivableMember
us-gaap:NonperformingFinancingReceivableMember
2021-09-30
0001412665
us-gaap:PerformingFinancingReceivableMember
us-gaap:ConsumerPortfolioSegmentMember
2021-09-30
0001412665
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
2021-09-30
0001412665
us-gaap:PassMember
2021-09-30
0001412665
us-gaap:SpecialMentionMember
2021-09-30
0001412665
us-gaap:SubstandardMember
2021-09-30
0001412665
us-gaap:DoubtfulMember
2021-09-30
0001412665
us-gaap:PerformingFinancingReceivableMember
2021-09-30
0001412665
us-gaap:NonperformingFinancingReceivableMember
2021-09-30
0001412665
us-gaap:PassMember
mofg:AgriculturalPortfolioSegmentMember
2020-12-31
0001412665
us-gaap:SpecialMentionMember
mofg:AgriculturalPortfolioSegmentMember
2020-12-31
0001412665
us-gaap:SubstandardMember
mofg:AgriculturalPortfolioSegmentMember
2020-12-31
0001412665
us-gaap:DoubtfulMember
mofg:AgriculturalPortfolioSegmentMember
2020-12-31
0001412665
us-gaap:PassMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001412665
us-gaap:SpecialMentionMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001412665
us-gaap:SubstandardMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001412665
us-gaap:DoubtfulMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PassMember
mofg:ConstructionAndDevelopmentLoanMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SpecialMentionMember
mofg:ConstructionAndDevelopmentLoanMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SubstandardMember
mofg:ConstructionAndDevelopmentLoanMember
2020-12-31
0001412665
us-gaap:DoubtfulMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:ConstructionAndDevelopmentLoanMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PassMember
mofg:FarmlandLoanMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:FarmlandLoanMember
us-gaap:SpecialMentionMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:FarmlandLoanMember
us-gaap:SubstandardMember
2020-12-31
0001412665
us-gaap:DoubtfulMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:FarmlandLoanMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PassMember
mofg:MultifamilyRealEstateLoanMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:MultifamilyRealEstateLoanMember
us-gaap:SpecialMentionMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:MultifamilyRealEstateLoanMember
us-gaap:SubstandardMember
2020-12-31
0001412665
us-gaap:DoubtfulMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:MultifamilyRealEstateLoanMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PassMember
mofg:CommercialRealEstateOtherMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SpecialMentionMember
mofg:CommercialRealEstateOtherMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SubstandardMember
mofg:CommercialRealEstateOtherMember
2020-12-31
0001412665
us-gaap:DoubtfulMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:CommercialRealEstateOtherMember
2020-12-31
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
mofg:FirstLienLoanFinancingReceivableMember
2020-12-31
0001412665
us-gaap:ResidentialPortfolioSegmentMember
mofg:FirstLienLoanFinancingReceivableMember
us-gaap:NonperformingFinancingReceivableMember
2020-12-31
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
mofg:JuniorLienLoanFinancingReceivableMember
2020-12-31
0001412665
us-gaap:ResidentialPortfolioSegmentMember
mofg:JuniorLienLoanFinancingReceivableMember
us-gaap:NonperformingFinancingReceivableMember
2020-12-31
0001412665
us-gaap:PerformingFinancingReceivableMember
us-gaap:ConsumerPortfolioSegmentMember
2020-12-31
0001412665
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:NonperformingFinancingReceivableMember
2020-12-31
0001412665
us-gaap:PassMember
2020-12-31
0001412665
us-gaap:SpecialMentionMember
2020-12-31
0001412665
us-gaap:SubstandardMember
2020-12-31
0001412665
us-gaap:DoubtfulMember
2020-12-31
0001412665
us-gaap:PerformingFinancingReceivableMember
2020-12-31
0001412665
us-gaap:NonperformingFinancingReceivableMember
2020-12-31
0001412665
us-gaap:LoansReceivableMember
2021-09-30
0001412665
us-gaap:LoansReceivableMember
2020-12-31
0001412665
mofg:AgriculturalPortfolioSegmentMember
2021-06-30
0001412665
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-06-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
2021-06-30
0001412665
us-gaap:ConsumerPortfolioSegmentMember
2021-06-30
0001412665
mofg:AgriculturalPortfolioSegmentMember
2021-07-01
2021-09-30
0001412665
us-gaap:CommercialPortfolioSegmentMember
2021-07-01
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-07-01
2021-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
2021-07-01
2021-09-30
0001412665
us-gaap:ConsumerPortfolioSegmentMember
2021-07-01
2021-09-30
0001412665
mofg:AgriculturalPortfolioSegmentMember
2020-06-30
0001412665
us-gaap:CommercialPortfolioSegmentMember
2020-06-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
2020-06-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
2020-06-30
0001412665
us-gaap:ConsumerPortfolioSegmentMember
2020-06-30
0001412665
mofg:AgriculturalPortfolioSegmentMember
2020-07-01
2020-09-30
0001412665
us-gaap:CommercialPortfolioSegmentMember
2020-07-01
2020-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
2020-07-01
2020-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
2020-07-01
2020-09-30
0001412665
us-gaap:ConsumerPortfolioSegmentMember
2020-07-01
2020-09-30
0001412665
mofg:AgriculturalPortfolioSegmentMember
2020-09-30
0001412665
us-gaap:CommercialPortfolioSegmentMember
2020-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
2020-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
2020-09-30
0001412665
us-gaap:ConsumerPortfolioSegmentMember
2020-09-30
0001412665
mofg:AgriculturalPortfolioSegmentMember
2021-01-01
2021-09-30
0001412665
us-gaap:CommercialPortfolioSegmentMember
2021-01-01
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-01-01
2021-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
2021-01-01
2021-09-30
0001412665
us-gaap:ConsumerPortfolioSegmentMember
2021-01-01
2021-09-30
0001412665
mofg:AgriculturalPortfolioSegmentMember
2019-12-31
0001412665
us-gaap:CommercialPortfolioSegmentMember
2019-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
2019-12-31
0001412665
us-gaap:ResidentialPortfolioSegmentMember
2019-12-31
0001412665
us-gaap:ConsumerPortfolioSegmentMember
2019-12-31
0001412665
mofg:AgriculturalPortfolioSegmentMember
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2019-12-31
0001412665
us-gaap:CommercialPortfolioSegmentMember
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2019-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2019-12-31
0001412665
us-gaap:ResidentialPortfolioSegmentMember
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2019-12-31
0001412665
us-gaap:ConsumerPortfolioSegmentMember
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2019-12-31
0001412665
mofg:AgriculturalPortfolioSegmentMember
2020-01-01
2020-09-30
0001412665
us-gaap:CommercialPortfolioSegmentMember
2020-01-01
2020-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
2020-01-01
2020-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
2020-01-01
2020-09-30
0001412665
us-gaap:ConsumerPortfolioSegmentMember
2020-01-01
2020-09-30
0001412665
us-gaap:RealEstateMember
mofg:AgriculturalPortfolioSegmentMember
2021-09-30
0001412665
mofg:AgriculturalPortfolioSegmentMember
us-gaap:EquipmentMember
2021-09-30
0001412665
mofg:OtherCollateralNotSeparatelyDisclosedMember
mofg:AgriculturalPortfolioSegmentMember
2021-09-30
0001412665
us-gaap:CollateralPledgedMember
mofg:AgriculturalPortfolioSegmentMember
2021-09-30
0001412665
us-gaap:RealEstateMember
us-gaap:CommercialPortfolioSegmentMember
2021-09-30
0001412665
us-gaap:CommercialPortfolioSegmentMember
us-gaap:EquipmentMember
2021-09-30
0001412665
mofg:OtherCollateralNotSeparatelyDisclosedMember
us-gaap:CommercialPortfolioSegmentMember
2021-09-30
0001412665
us-gaap:CollateralPledgedMember
us-gaap:CommercialPortfolioSegmentMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:RealEstateMember
mofg:ConstructionAndDevelopmentLoanMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:ConstructionAndDevelopmentLoanMember
us-gaap:EquipmentMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:OtherCollateralNotSeparatelyDisclosedMember
mofg:ConstructionAndDevelopmentLoanMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:CollateralPledgedMember
mofg:ConstructionAndDevelopmentLoanMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:FarmlandLoanMember
us-gaap:RealEstateMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:FarmlandLoanMember
us-gaap:EquipmentMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:FarmlandLoanMember
mofg:OtherCollateralNotSeparatelyDisclosedMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:FarmlandLoanMember
us-gaap:CollateralPledgedMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:MultifamilyRealEstateLoanMember
us-gaap:RealEstateMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:MultifamilyRealEstateLoanMember
us-gaap:EquipmentMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:MultifamilyRealEstateLoanMember
mofg:OtherCollateralNotSeparatelyDisclosedMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:MultifamilyRealEstateLoanMember
us-gaap:CollateralPledgedMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:RealEstateMember
mofg:CommercialRealEstateOtherMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:CommercialRealEstateOtherMember
us-gaap:EquipmentMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:OtherCollateralNotSeparatelyDisclosedMember
mofg:CommercialRealEstateOtherMember
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:CollateralPledgedMember
mofg:CommercialRealEstateOtherMember
2021-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:RealEstateMember
mofg:FirstLienLoanFinancingReceivableMember
2021-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:EquipmentMember
mofg:FirstLienLoanFinancingReceivableMember
2021-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
mofg:OtherCollateralNotSeparatelyDisclosedMember
mofg:FirstLienLoanFinancingReceivableMember
2021-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:CollateralPledgedMember
mofg:FirstLienLoanFinancingReceivableMember
2021-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:RealEstateMember
mofg:JuniorLienLoanFinancingReceivableMember
2021-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
mofg:JuniorLienLoanFinancingReceivableMember
us-gaap:EquipmentMember
2021-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
mofg:JuniorLienLoanFinancingReceivableMember
mofg:OtherCollateralNotSeparatelyDisclosedMember
2021-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
mofg:JuniorLienLoanFinancingReceivableMember
us-gaap:CollateralPledgedMember
2021-09-30
0001412665
us-gaap:RealEstateMember
us-gaap:ConsumerPortfolioSegmentMember
2021-09-30
0001412665
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:EquipmentMember
2021-09-30
0001412665
us-gaap:ConsumerPortfolioSegmentMember
mofg:OtherCollateralNotSeparatelyDisclosedMember
2021-09-30
0001412665
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:CollateralPledgedMember
2021-09-30
0001412665
us-gaap:RealEstateMember
2021-09-30
0001412665
us-gaap:EquipmentMember
2021-09-30
0001412665
mofg:OtherCollateralNotSeparatelyDisclosedMember
2021-09-30
0001412665
us-gaap:CollateralPledgedMember
2021-09-30
0001412665
us-gaap:RealEstateMember
mofg:AgriculturalPortfolioSegmentMember
2020-12-31
0001412665
mofg:AgriculturalPortfolioSegmentMember
us-gaap:EquipmentMember
2020-12-31
0001412665
mofg:OtherCollateralNotSeparatelyDisclosedMember
mofg:AgriculturalPortfolioSegmentMember
2020-12-31
0001412665
us-gaap:CollateralPledgedMember
mofg:AgriculturalPortfolioSegmentMember
2020-12-31
0001412665
us-gaap:RealEstateMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001412665
us-gaap:CommercialPortfolioSegmentMember
us-gaap:EquipmentMember
2020-12-31
0001412665
mofg:OtherCollateralNotSeparatelyDisclosedMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001412665
us-gaap:CollateralPledgedMember
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:RealEstateMember
mofg:ConstructionAndDevelopmentLoanMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:ConstructionAndDevelopmentLoanMember
us-gaap:EquipmentMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:OtherCollateralNotSeparatelyDisclosedMember
mofg:ConstructionAndDevelopmentLoanMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:CollateralPledgedMember
mofg:ConstructionAndDevelopmentLoanMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:FarmlandLoanMember
us-gaap:RealEstateMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:FarmlandLoanMember
us-gaap:EquipmentMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:FarmlandLoanMember
mofg:OtherCollateralNotSeparatelyDisclosedMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:FarmlandLoanMember
us-gaap:CollateralPledgedMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:MultifamilyRealEstateLoanMember
us-gaap:RealEstateMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:MultifamilyRealEstateLoanMember
us-gaap:EquipmentMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:MultifamilyRealEstateLoanMember
mofg:OtherCollateralNotSeparatelyDisclosedMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:MultifamilyRealEstateLoanMember
us-gaap:CollateralPledgedMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:RealEstateMember
mofg:CommercialRealEstateOtherMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:CommercialRealEstateOtherMember
us-gaap:EquipmentMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:OtherCollateralNotSeparatelyDisclosedMember
mofg:CommercialRealEstateOtherMember
2020-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:CollateralPledgedMember
mofg:CommercialRealEstateOtherMember
2020-12-31
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:RealEstateMember
mofg:FirstLienLoanFinancingReceivableMember
2020-12-31
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:EquipmentMember
mofg:FirstLienLoanFinancingReceivableMember
2020-12-31
0001412665
us-gaap:ResidentialPortfolioSegmentMember
mofg:OtherCollateralNotSeparatelyDisclosedMember
mofg:FirstLienLoanFinancingReceivableMember
2020-12-31
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:CollateralPledgedMember
mofg:FirstLienLoanFinancingReceivableMember
2020-12-31
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:RealEstateMember
mofg:JuniorLienLoanFinancingReceivableMember
2020-12-31
0001412665
us-gaap:ResidentialPortfolioSegmentMember
mofg:JuniorLienLoanFinancingReceivableMember
us-gaap:EquipmentMember
2020-12-31
0001412665
us-gaap:ResidentialPortfolioSegmentMember
mofg:JuniorLienLoanFinancingReceivableMember
mofg:OtherCollateralNotSeparatelyDisclosedMember
2020-12-31
0001412665
us-gaap:ResidentialPortfolioSegmentMember
mofg:JuniorLienLoanFinancingReceivableMember
us-gaap:CollateralPledgedMember
2020-12-31
0001412665
us-gaap:RealEstateMember
us-gaap:ConsumerPortfolioSegmentMember
2020-12-31
0001412665
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:EquipmentMember
2020-12-31
0001412665
us-gaap:ConsumerPortfolioSegmentMember
mofg:OtherCollateralNotSeparatelyDisclosedMember
2020-12-31
0001412665
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:CollateralPledgedMember
2020-12-31
0001412665
us-gaap:RealEstateMember
2020-12-31
0001412665
us-gaap:EquipmentMember
2020-12-31
0001412665
mofg:OtherCollateralNotSeparatelyDisclosedMember
2020-12-31
0001412665
us-gaap:CollateralPledgedMember
2020-12-31
mofg:contract
0001412665
mofg:InterestRateReductionMember
us-gaap:CommercialPortfolioSegmentMember
2021-07-01
2021-09-30
0001412665
mofg:InterestRateReductionMember
us-gaap:CommercialPortfolioSegmentMember
2020-07-01
2020-09-30
0001412665
us-gaap:ExtendedMaturityMember
mofg:CommercialRealEstateOtherMember
2021-07-01
2021-09-30
0001412665
us-gaap:ExtendedMaturityMember
mofg:CommercialRealEstateOtherMember
2020-07-01
2020-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:ExtendedMaturityMember
mofg:FirstLienLoanFinancingReceivableMember
2021-07-01
2021-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:ExtendedMaturityMember
mofg:FirstLienLoanFinancingReceivableMember
2020-07-01
2020-09-30
0001412665
mofg:OtherMember
mofg:AgriculturalPortfolioSegmentMember
2021-07-01
2021-09-30
0001412665
mofg:OtherMember
mofg:AgriculturalPortfolioSegmentMember
2020-07-01
2020-09-30
0001412665
mofg:OtherMember
mofg:FarmlandPortfolioSegmentMember
2021-07-01
2021-09-30
0001412665
mofg:OtherMember
mofg:FarmlandPortfolioSegmentMember
2020-07-01
2020-09-30
0001412665
mofg:InterestRateReductionMember
us-gaap:CommercialPortfolioSegmentMember
2021-01-01
2021-09-30
0001412665
mofg:InterestRateReductionMember
us-gaap:CommercialPortfolioSegmentMember
2020-01-01
2020-09-30
0001412665
mofg:InterestRateReductionMember
mofg:FarmlandPortfolioSegmentMember
2021-01-01
2021-09-30
0001412665
mofg:InterestRateReductionMember
mofg:FarmlandPortfolioSegmentMember
2020-01-01
2020-09-30
0001412665
mofg:InterestRateReductionMember
us-gaap:ResidentialPortfolioSegmentMember
mofg:FirstLienLoanFinancingReceivableMember
2021-01-01
2021-09-30
0001412665
mofg:InterestRateReductionMember
us-gaap:ResidentialPortfolioSegmentMember
mofg:FirstLienLoanFinancingReceivableMember
2020-01-01
2020-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:ExtendedMaturityMember
mofg:CommercialRealEstateOtherMember
2021-01-01
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:ExtendedMaturityMember
mofg:CommercialRealEstateOtherMember
2020-01-01
2020-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:ExtendedMaturityMember
mofg:FirstLienLoanFinancingReceivableMember
2021-01-01
2021-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:ExtendedMaturityMember
mofg:FirstLienLoanFinancingReceivableMember
2020-01-01
2020-09-30
0001412665
mofg:OtherMember
mofg:AgriculturalPortfolioSegmentMember
2021-01-01
2021-09-30
0001412665
mofg:OtherMember
mofg:AgriculturalPortfolioSegmentMember
2020-01-01
2020-09-30
0001412665
mofg:OtherMember
mofg:FarmlandPortfolioSegmentMember
2021-01-01
2021-09-30
0001412665
mofg:OtherMember
mofg:FarmlandPortfolioSegmentMember
2020-01-01
2020-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:OtherMember
mofg:CommercialRealEstateOtherMember
2021-01-01
2021-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:OtherMember
mofg:CommercialRealEstateOtherMember
2020-01-01
2020-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
mofg:OtherMember
mofg:FirstLienLoanFinancingReceivableMember
2021-01-01
2021-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
mofg:OtherMember
mofg:FirstLienLoanFinancingReceivableMember
2020-01-01
2020-09-30
0001412665
us-gaap:ExtendedMaturityMember
mofg:FirstLienLoanFinancingReceivableMember
2021-07-01
2021-09-30
0001412665
us-gaap:ExtendedMaturityMember
mofg:FirstLienLoanFinancingReceivableMember
2020-07-01
2020-09-30
0001412665
us-gaap:ExtendedMaturityMember
mofg:FirstLienLoanFinancingReceivableMember
2021-01-01
2021-09-30
0001412665
us-gaap:ExtendedMaturityMember
mofg:FirstLienLoanFinancingReceivableMember
2020-01-01
2020-09-30
0001412665
mofg:OtherMember
2021-01-01
2021-09-30
0001412665
mofg:OtherMember
2020-01-01
2020-09-30
0001412665
mofg:COVID19Member
2021-09-30
0001412665
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2021-09-30
0001412665
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2020-12-31
0001412665
us-gaap:DesignatedAsHedgingInstrumentMember
2021-09-30
0001412665
us-gaap:DesignatedAsHedgingInstrumentMember
2020-12-31
0001412665
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
2021-09-30
0001412665
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
2020-12-31
0001412665
us-gaap:ShortMember
us-gaap:CreditRiskContractMember
us-gaap:NondesignatedMember
2021-09-30
0001412665
us-gaap:ShortMember
us-gaap:CreditRiskContractMember
us-gaap:NondesignatedMember
2020-12-31
0001412665
us-gaap:CreditRiskContractMember
us-gaap:LongMember
us-gaap:NondesignatedMember
2021-09-30
0001412665
us-gaap:CreditRiskContractMember
us-gaap:LongMember
us-gaap:NondesignatedMember
2020-12-31
0001412665
us-gaap:InterestRateLockCommitmentsMember
us-gaap:NondesignatedMember
2021-09-30
0001412665
us-gaap:InterestRateLockCommitmentsMember
us-gaap:NondesignatedMember
2020-12-31
0001412665
mofg:InterestRateForwardContractMember
us-gaap:NondesignatedMember
2021-09-30
0001412665
mofg:InterestRateForwardContractMember
us-gaap:NondesignatedMember
2020-12-31
0001412665
us-gaap:NondesignatedMember
2021-09-30
0001412665
us-gaap:NondesignatedMember
2020-12-31
0001412665
us-gaap:CashFlowHedgingMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2020-02-29
0001412665
us-gaap:CashFlowHedgingMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2021-07-01
2021-09-30
0001412665
us-gaap:CashFlowHedgingMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2020-07-01
2020-09-30
0001412665
us-gaap:InterestExpenseMember
us-gaap:CashFlowHedgingMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2021-07-01
2021-09-30
0001412665
us-gaap:InterestExpenseMember
us-gaap:CashFlowHedgingMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2020-07-01
2020-09-30
0001412665
us-gaap:CashFlowHedgingMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2021-01-01
2021-09-30
0001412665
us-gaap:CashFlowHedgingMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2020-01-01
2020-09-30
0001412665
us-gaap:InterestExpenseMember
us-gaap:CashFlowHedgingMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2021-01-01
2021-09-30
0001412665
us-gaap:InterestExpenseMember
us-gaap:CashFlowHedgingMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2020-01-01
2020-09-30
0001412665
us-gaap:FairValueHedgingMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2021-07-01
2021-09-30
0001412665
us-gaap:FairValueHedgingMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2020-07-01
2020-09-30
0001412665
us-gaap:FairValueHedgingMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2021-01-01
2021-09-30
0001412665
us-gaap:FairValueHedgingMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2020-01-01
2020-09-30
0001412665
us-gaap:FairValueHedgingMember
us-gaap:InterestRateSwapMember
us-gaap:InterestIncomeMember
us-gaap:DesignatedAsHedgingInstrumentMember
2021-07-01
2021-09-30
0001412665
us-gaap:FairValueHedgingMember
us-gaap:OtherIncomeMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2021-07-01
2021-09-30
0001412665
us-gaap:FairValueHedgingMember
us-gaap:InterestRateSwapMember
us-gaap:InterestIncomeMember
us-gaap:DesignatedAsHedgingInstrumentMember
2020-07-01
2020-09-30
0001412665
us-gaap:FairValueHedgingMember
us-gaap:OtherIncomeMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2020-07-01
2020-09-30
0001412665
us-gaap:FairValueHedgingMember
us-gaap:InterestRateSwapMember
us-gaap:InterestIncomeMember
us-gaap:DesignatedAsHedgingInstrumentMember
2021-01-01
2021-09-30
0001412665
us-gaap:FairValueHedgingMember
us-gaap:OtherIncomeMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2021-01-01
2021-09-30
0001412665
us-gaap:FairValueHedgingMember
us-gaap:InterestRateSwapMember
us-gaap:InterestIncomeMember
us-gaap:DesignatedAsHedgingInstrumentMember
2020-01-01
2020-09-30
0001412665
us-gaap:FairValueHedgingMember
us-gaap:OtherIncomeMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2020-01-01
2020-09-30
0001412665
us-gaap:CashFlowHedgingMember
us-gaap:InterestRateSwapMember
us-gaap:InterestIncomeMember
us-gaap:DesignatedAsHedgingInstrumentMember
2021-07-01
2021-09-30
0001412665
us-gaap:CashFlowHedgingMember
us-gaap:OtherIncomeMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2021-07-01
2021-09-30
0001412665
us-gaap:CashFlowHedgingMember
us-gaap:InterestRateSwapMember
us-gaap:InterestIncomeMember
us-gaap:DesignatedAsHedgingInstrumentMember
2020-07-01
2020-09-30
0001412665
us-gaap:CashFlowHedgingMember
us-gaap:OtherIncomeMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2020-07-01
2020-09-30
0001412665
us-gaap:CashFlowHedgingMember
us-gaap:InterestRateSwapMember
us-gaap:InterestIncomeMember
us-gaap:DesignatedAsHedgingInstrumentMember
2021-01-01
2021-09-30
0001412665
us-gaap:CashFlowHedgingMember
us-gaap:OtherIncomeMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2021-01-01
2021-09-30
0001412665
us-gaap:CashFlowHedgingMember
us-gaap:InterestRateSwapMember
us-gaap:InterestIncomeMember
us-gaap:DesignatedAsHedgingInstrumentMember
2020-01-01
2020-09-30
0001412665
us-gaap:CashFlowHedgingMember
us-gaap:OtherIncomeMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2020-01-01
2020-09-30
0001412665
us-gaap:FairValueHedgingMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2021-09-30
0001412665
mofg:InterestRateLockCommitmentsOnMortgageLoansMember
us-gaap:NondesignatedMember
2021-09-30
0001412665
mofg:InterestRateLockCommitmentsOnMortgageLoansMember
us-gaap:NondesignatedMember
2020-12-31
0001412665
us-gaap:OtherIncomeMember
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
2021-07-01
2021-09-30
0001412665
us-gaap:OtherIncomeMember
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
2020-07-01
2020-09-30
0001412665
us-gaap:OtherIncomeMember
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
2021-01-01
2021-09-30
0001412665
us-gaap:OtherIncomeMember
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
2020-01-01
2020-09-30
0001412665
us-gaap:CreditRiskContractMember
us-gaap:OtherIncomeMember
us-gaap:NondesignatedMember
2021-07-01
2021-09-30
0001412665
us-gaap:CreditRiskContractMember
us-gaap:OtherIncomeMember
us-gaap:NondesignatedMember
2020-07-01
2020-09-30
0001412665
us-gaap:CreditRiskContractMember
us-gaap:OtherIncomeMember
us-gaap:NondesignatedMember
2021-01-01
2021-09-30
0001412665
us-gaap:CreditRiskContractMember
us-gaap:OtherIncomeMember
us-gaap:NondesignatedMember
2020-01-01
2020-09-30
0001412665
mofg:LoanRevenueMember
us-gaap:InterestRateLockCommitmentsMember
us-gaap:NondesignatedMember
2021-07-01
2021-09-30
0001412665
mofg:LoanRevenueMember
us-gaap:InterestRateLockCommitmentsMember
us-gaap:NondesignatedMember
2020-07-01
2020-09-30
0001412665
mofg:LoanRevenueMember
us-gaap:InterestRateLockCommitmentsMember
us-gaap:NondesignatedMember
2021-01-01
2021-09-30
0001412665
mofg:LoanRevenueMember
us-gaap:InterestRateLockCommitmentsMember
us-gaap:NondesignatedMember
2020-01-01
2020-09-30
0001412665
mofg:LoanRevenueMember
mofg:InterestRateForwardContractMember
us-gaap:NondesignatedMember
2021-07-01
2021-09-30
0001412665
mofg:LoanRevenueMember
mofg:InterestRateForwardContractMember
us-gaap:NondesignatedMember
2020-07-01
2020-09-30
0001412665
mofg:LoanRevenueMember
mofg:InterestRateForwardContractMember
us-gaap:NondesignatedMember
2021-01-01
2021-09-30
0001412665
mofg:LoanRevenueMember
mofg:InterestRateForwardContractMember
us-gaap:NondesignatedMember
2020-01-01
2020-09-30
0001412665
us-gaap:NondesignatedMember
2021-07-01
2021-09-30
0001412665
us-gaap:NondesignatedMember
2020-07-01
2020-09-30
0001412665
us-gaap:NondesignatedMember
2021-01-01
2021-09-30
0001412665
us-gaap:NondesignatedMember
2020-01-01
2020-09-30
0001412665
us-gaap:CoreDepositsMember
2021-09-30
0001412665
us-gaap:CoreDepositsMember
2020-12-31
0001412665
us-gaap:CustomerRelationshipsMember
2021-09-30
0001412665
us-gaap:CustomerRelationshipsMember
2020-12-31
0001412665
us-gaap:OtherIntangibleAssetsMember
2021-09-30
0001412665
us-gaap:OtherIntangibleAssetsMember
2020-12-31
xbrli:pure
0001412665
us-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember
2021-09-30
0001412665
us-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember
2020-12-31
0001412665
us-gaap:FederalHomeLoanBankAdvancesMember
2021-09-30
0001412665
us-gaap:FederalHomeLoanBankAdvancesMember
2020-12-31
0001412665
us-gaap:FederalFundsPurchasedMember
2021-09-30
0001412665
us-gaap:FederalFundsPurchasedMember
2020-12-31
0001412665
us-gaap:FederalReserveBankAdvancesMember
2021-09-30
0001412665
us-gaap:FederalReserveBankAdvancesMember
2020-12-31
0001412665
us-gaap:LineOfCreditMember
2021-09-30
0001412665
us-gaap:LineOfCreditMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2021-01-01
2021-09-30
0001412665
us-gaap:LineOfCreditMember
2021-01-01
2021-09-30
0001412665
us-gaap:SubsequentEventMember
us-gaap:LineOfCreditMember
us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember
2021-10-22
2021-10-22
0001412665
us-gaap:LineOfCreditMember
2020-12-31
0001412665
us-gaap:JuniorSubordinatedDebtMember
mofg:ATBancorpStatutoryTrustIMember
2021-09-30
0001412665
us-gaap:JuniorSubordinatedDebtMember
mofg:ATBancorpStatutoryTrustIMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2021-01-01
2021-09-30
0001412665
us-gaap:JuniorSubordinatedDebtMember
mofg:ATBancorpStatutoryTrustIIMember
2021-09-30
0001412665
us-gaap:JuniorSubordinatedDebtMember
us-gaap:LondonInterbankOfferedRateLIBORMember
mofg:ATBancorpStatutoryTrustIIMember
2021-01-01
2021-09-30
0001412665
us-gaap:JuniorSubordinatedDebtMember
mofg:BarronInvestmentCapitalTrustIMember
2021-09-30
0001412665
us-gaap:JuniorSubordinatedDebtMember
mofg:BarronInvestmentCapitalTrustIMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2021-01-01
2021-09-30
0001412665
mofg:CBICapitalTrustIIMember
us-gaap:JuniorSubordinatedDebtMember
2021-09-30
0001412665
mofg:CBICapitalTrustIIMember
us-gaap:JuniorSubordinatedDebtMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2021-01-01
2021-09-30
0001412665
us-gaap:JuniorSubordinatedDebtMember
mofg:MidWestOneStatutoryTrustIIMember
2021-09-30
0001412665
us-gaap:JuniorSubordinatedDebtMember
mofg:MidWestOneStatutoryTrustIIMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2021-01-01
2021-09-30
0001412665
us-gaap:JuniorSubordinatedDebtMember
2021-09-30
0001412665
us-gaap:JuniorSubordinatedDebtMember
mofg:ATBancorpStatutoryTrustIMember
2020-12-31
0001412665
us-gaap:JuniorSubordinatedDebtMember
mofg:ATBancorpStatutoryTrustIMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2020-01-01
2020-12-31
0001412665
us-gaap:JuniorSubordinatedDebtMember
mofg:ATBancorpStatutoryTrustIIMember
2020-12-31
0001412665
us-gaap:JuniorSubordinatedDebtMember
us-gaap:LondonInterbankOfferedRateLIBORMember
mofg:ATBancorpStatutoryTrustIIMember
2020-01-01
2020-12-31
0001412665
us-gaap:JuniorSubordinatedDebtMember
mofg:BarronInvestmentCapitalTrustIMember
2020-12-31
0001412665
us-gaap:JuniorSubordinatedDebtMember
mofg:BarronInvestmentCapitalTrustIMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2020-01-01
2020-12-31
0001412665
mofg:CBICapitalTrustIIMember
us-gaap:JuniorSubordinatedDebtMember
2020-12-31
0001412665
mofg:CBICapitalTrustIIMember
us-gaap:JuniorSubordinatedDebtMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2020-01-01
2020-12-31
0001412665
us-gaap:JuniorSubordinatedDebtMember
mofg:MidWestOneStatutoryTrustIIMember
2020-12-31
0001412665
us-gaap:JuniorSubordinatedDebtMember
mofg:MidWestOneStatutoryTrustIIMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2020-01-01
2020-12-31
0001412665
us-gaap:JuniorSubordinatedDebtMember
2020-12-31
0001412665
us-gaap:JuniorSubordinatedDebtMember
2021-01-01
2021-09-30
0001412665
us-gaap:SubordinatedDebtMember
2019-05-01
0001412665
us-gaap:PrivatePlacementMember
mofg:A575FixedToFloatingSubordinatedNotesMember
us-gaap:SubordinatedDebtMember
2020-07-28
2020-07-28
0001412665
mofg:A575FixedToFloatingSubordinatedNotesMember
us-gaap:SubordinatedDebtMember
2020-07-28
0001412665
us-gaap:SubordinatedDebtMember
2021-09-30
0001412665
us-gaap:SubordinatedDebtMember
2021-01-01
2021-09-30
0001412665
us-gaap:CapitalLeaseObligationsMember
2021-09-30
0001412665
us-gaap:CapitalLeaseObligationsMember
2020-12-31
0001412665
us-gaap:FederalHomeLoanBankAdvancesMember
2021-09-30
0001412665
us-gaap:FederalHomeLoanBankAdvancesMember
2020-12-31
0001412665
us-gaap:NotesPayableOtherPayablesMember
2021-09-30
0001412665
us-gaap:NotesPayableOtherPayablesMember
2020-12-31
0001412665
us-gaap:FederalHomeLoanBankAdvancesMember
2021-01-01
2021-09-30
0001412665
mofg:MidWestOneBankMember
2021-09-30
0001412665
mofg:MidWestOneBankMember
2020-12-31
0001412665
2021-05-31
2021-05-31
0001412665
us-gaap:CommitmentsToExtendCreditMember
2021-09-30
0001412665
us-gaap:CommitmentsToExtendCreditMember
2020-12-31
0001412665
mofg:CommitmentstoSellLoansMember
2021-09-30
0001412665
mofg:CommitmentstoSellLoansMember
2020-12-31
0001412665
us-gaap:StandbyLettersOfCreditMember
2021-09-30
0001412665
us-gaap:StandbyLettersOfCreditMember
2020-12-31
0001412665
us-gaap:CreditConcentrationRiskMember
mofg:LoansConcentrationMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-01-01
2021-09-30
0001412665
us-gaap:CreditConcentrationRiskMember
mofg:LoansConcentrationMember
mofg:AgriculturalRelatedLoanFinancingReceivableMember
2021-01-01
2021-09-30
0001412665
us-gaap:CreditConcentrationRiskMember
stpr:IA
us-gaap:USStatesAndPoliticalSubdivisionsMember
mofg:InvestmentSecuritiesMember
2021-01-01
2021-09-30
0001412665
us-gaap:CreditConcentrationRiskMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
mofg:InvestmentSecuritiesMember
stpr:MN
2021-01-01
2021-09-30
0001412665
us-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2021-09-30
0001412665
us-gaap:FairValueInputsLevel1Member
us-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2021-09-30
0001412665
us-gaap:FairValueInputsLevel2Member
us-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2021-09-30
0001412665
us-gaap:FairValueInputsLevel3Member
us-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2021-09-30
0001412665
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueMeasurementsRecurringMember
2021-09-30
0001412665
us-gaap:FairValueInputsLevel1Member
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueMeasurementsRecurringMember
2021-09-30
0001412665
us-gaap:FairValueInputsLevel2Member
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueMeasurementsRecurringMember
2021-09-30
0001412665
us-gaap:FairValueInputsLevel3Member
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueMeasurementsRecurringMember
2021-09-30
0001412665
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
us-gaap:FairValueMeasurementsRecurringMember
2021-09-30
0001412665
us-gaap:FairValueInputsLevel1Member
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
us-gaap:FairValueMeasurementsRecurringMember
2021-09-30
0001412665
us-gaap:FairValueInputsLevel2Member
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
us-gaap:FairValueMeasurementsRecurringMember
2021-09-30
0001412665
us-gaap:FairValueInputsLevel3Member
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
us-gaap:FairValueMeasurementsRecurringMember
2021-09-30
0001412665
us-gaap:ResidentialMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2021-09-30
0001412665
us-gaap:FairValueInputsLevel1Member
us-gaap:ResidentialMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2021-09-30
0001412665
us-gaap:FairValueInputsLevel2Member
us-gaap:ResidentialMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2021-09-30
0001412665
us-gaap:ResidentialMortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2021-09-30
0001412665
us-gaap:DomesticCorporateDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2021-09-30
0001412665
us-gaap:FairValueInputsLevel1Member
us-gaap:DomesticCorporateDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2021-09-30
0001412665
us-gaap:FairValueInputsLevel2Member
us-gaap:DomesticCorporateDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2021-09-30
0001412665
us-gaap:DomesticCorporateDebtSecuritiesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2021-09-30
0001412665
us-gaap:FairValueMeasurementsRecurringMember
2021-09-30
0001412665
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2021-09-30
0001412665
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2021-09-30
0001412665
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2021-09-30
0001412665
us-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001412665
us-gaap:FairValueInputsLevel1Member
us-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001412665
us-gaap:FairValueInputsLevel2Member
us-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001412665
us-gaap:FairValueInputsLevel3Member
us-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001412665
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001412665
us-gaap:FairValueInputsLevel1Member
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001412665
us-gaap:FairValueInputsLevel2Member
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001412665
us-gaap:FairValueInputsLevel3Member
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001412665
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001412665
us-gaap:FairValueInputsLevel1Member
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001412665
us-gaap:FairValueInputsLevel2Member
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001412665
us-gaap:FairValueInputsLevel3Member
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001412665
us-gaap:ResidentialMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001412665
us-gaap:FairValueInputsLevel1Member
us-gaap:ResidentialMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001412665
us-gaap:FairValueInputsLevel2Member
us-gaap:ResidentialMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001412665
us-gaap:ResidentialMortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001412665
us-gaap:DomesticCorporateDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001412665
us-gaap:FairValueInputsLevel1Member
us-gaap:DomesticCorporateDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001412665
us-gaap:FairValueInputsLevel2Member
us-gaap:DomesticCorporateDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001412665
us-gaap:DomesticCorporateDebtSecuritiesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001412665
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001412665
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001412665
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001412665
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2020-12-31
0001412665
us-gaap:InterestRateLockCommitmentsMember
2021-09-30
0001412665
us-gaap:InterestRateLockCommitmentsMember
2020-12-31
mofg:pure
0001412665
srt:MinimumMember
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueInputsLevel3Member
mofg:MeasurementInputPullThroughRateMember
us-gaap:MarketApproachValuationTechniqueMember
us-gaap:FairValueMeasurementsRecurringMember
2021-09-30
0001412665
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueInputsLevel3Member
mofg:MeasurementInputPullThroughRateMember
srt:MaximumMember
us-gaap:MarketApproachValuationTechniqueMember
us-gaap:FairValueMeasurementsRecurringMember
2021-09-30
0001412665
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueInputsLevel3Member
mofg:MeasurementInputPullThroughRateMember
us-gaap:MarketApproachValuationTechniqueMember
us-gaap:FairValueMeasurementsRecurringMember
srt:WeightedAverageMember
2021-09-30
0001412665
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:MortgageBackedSecuritiesMember
2021-09-30
0001412665
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:MortgageBackedSecuritiesMember
2021-09-30
0001412665
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:MortgageBackedSecuritiesMember
2021-09-30
0001412665
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:MortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel3Member
2021-09-30
0001412665
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:RealEstateFundsMember
2021-09-30
0001412665
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:RealEstateFundsMember
2021-09-30
0001412665
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:RealEstateFundsMember
2021-09-30
0001412665
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:RealEstateFundsMember
2021-09-30
0001412665
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:MortgageBackedSecuritiesMember
2020-12-31
0001412665
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:MortgageBackedSecuritiesMember
2020-12-31
0001412665
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:MortgageBackedSecuritiesMember
2020-12-31
0001412665
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:MortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel3Member
2020-12-31
0001412665
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:RealEstateFundsMember
2020-12-31
0001412665
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:RealEstateFundsMember
2020-12-31
0001412665
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:RealEstateFundsMember
2020-12-31
0001412665
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:RealEstateFundsMember
2020-12-31
0001412665
srt:MinimumMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:MortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel3Member
2021-09-30
0001412665
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:MortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel3Member
srt:MaximumMember
2021-09-30
0001412665
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:MortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel3Member
srt:WeightedAverageMember
2021-09-30
0001412665
srt:MinimumMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:RealEstateFundsMember
2021-09-30
0001412665
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
srt:MaximumMember
us-gaap:RealEstateFundsMember
2021-09-30
0001412665
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:RealEstateFundsMember
srt:WeightedAverageMember
2021-09-30
0001412665
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2021-09-30
0001412665
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2021-09-30
0001412665
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2021-09-30
0001412665
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2021-09-30
0001412665
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2021-09-30
0001412665
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2020-12-31
0001412665
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2020-12-31
0001412665
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2020-12-31
0001412665
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2020-12-31
0001412665
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2020-12-31
mofg:lease
0001412665
us-gaap:SubsequentEventMember
us-gaap:CommonStockMember
2021-10-19
0001412665
us-gaap:SubsequentEventMember
us-gaap:LineOfCreditMember
2021-10-22
0001412665
us-gaap:NotesPayableToBanksMember
2021-09-30
0001412665
us-gaap:SubsequentEventMember
mofg:IowaFirstBancsharesMember
2021-11-01
2021-11-01
0001412665
us-gaap:SubsequentEventMember
us-gaap:CommonStockMember
2021-10-01
2021-11-02
0001412665
us-gaap:SubsequentEventMember
us-gaap:CommonStockMember
2021-11-02
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2021
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission file number
001-35968
MIDWESTONE FINANCIAL GROUP, INC.
(Exact name of Registrant as specified in its charter)
Iowa
42-1206172
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
102 South Clinton Street
,
Iowa City
,
IA
52240
(
319
)
356-5800
(Address of principal executive offices, including zip code)
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common stock, $1.00 par value
MOFG
The Nasdaq Stock Market LLC
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
x
Yes
☐ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
x
Yes
☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☐
Accelerated filer
x
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
☐
Yes
x
No
As of November 2, 2021, there were
15,691,751
shares of common stock, $1.00 par value per share, outstanding.
Table of Contents
MIDWEST
ONE
FINANCIAL GROUP, INC.
Form 10-Q Quarterly Report
Table of Contents
Page No.
PART I
Item 1.
Financial Statements
(unaudited)
1
Consolidated Balance Sheets
1
Consolidated Statements of Income
2
Consolidated Statements of Comprehensive Income
3
Consolidated Statements of Shareholders' Equity
4
Consolidated Statements of Cash Flows
5
Notes to Consolidated Financial Statements
6
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
32
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
53
Item 4.
Controls and Procedures
55
Part II
Item 1.
Legal Proceedings
57
Item 1A.
Risk Factors
57
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
57
Item 3.
Defaults Upon Senior Securities
57
Item 4.
Mine Safety Disclosures
57
Item 5.
Other Information
57
Item 6.
Exhibits
58
Signatures
59
Table of Contents
PART I – FINANCIAL INFORMATION
Glossary of Acronyms, Abbreviations, and Terms
As used in this report, references to "MidWest
One
", "we", "our", "us", the "Company", and similar terms refer to the consolidated entity consisting of MidWest
One
Financial Group, Inc. and its wholly-owned subsidiaries. MidWest
One
Bank or the "Bank" refers to MidWest
One
's bank subsidiary, MidWest
One
Bank.
The acronyms, abbreviations, and terms listed below are used in various sections of this Form 10-Q, including "Item 1. Financial Statements" and "Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations."
ACL
Allowance for Credit Losses
FDIC
Federal Deposit Insurance Corporation
AFS
Available for Sale
FHLB
Federal Home Loan Bank
AOCI
Accumulated Other Comprehensive Income
FHLBC
Federal Home Loan Bank of Chicago
ASC
Accounting Standards Codification
FHLBDM
Federal Home Loan Bank of Des Moines
ASU
Accounting Standards Update
FHLMC
Federal Home Loan Mortgage Corporation
ATM
Automated Teller Machine
FNMA
Federal National Mortgage Association
Basel III Rules
A comprehensive capital framework and rules for U.S. banking organizations approved by the FRB and the FDIC in 2013
FRB
Board of Governors of the Federal Reserve System
BHCA
Bank Holding Company Act of 1956, as amended
GAAP
U.S. Generally Accepted Accounting Principles
BOLI
Bank Owned Life Insurance
GLBA
Gramm-Leach-Bliley Act of 1999
CAA
Consolidated Appropriations Act, 2021
GNMA
Government National Mortgage Association
CARES Act
Coronavirus Aid, Relief and Economic Security Act
ICS
Insured Cash Sweep
CDARS
Certificate of Deposit Account Registry Service
LIBOR
The London Inter-bank Offered Rate
CECL
Current Expected Credit Loss
MBS
Mortgage-Backed Securities
CMO
Collateralized Mortgage Obligations
PPP
Paycheck Protection Program
COVID-19
Coronavirus Disease 2019
ROU
Right-of-Use
CRA
Community Reinvestment Act
RPA
Credit Risk Participation Agreement
CRE
Commercial Real Estate
RRE
Residential Real Estate
DCF
Discounted Cash Flows
SBA
U.S. Small Business Administration
Dodd-Frank Act
Dodd-Frank Wall Street Reform and Consumer Protection Act
SEC
U.S. Securities and Exchange Commission
ECL
Expected Credit Losses
SOFR
Secured Overnight Financing Rate
EVE
Economic Value of Equity
TDR
Troubled Debt Restructuring
FASB
Financial Accounting Standards Board
Table of Contents
Item 1. Financial Statements (unaudited).
MIDWEST
ONE
FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
September 30, 2021
December 31, 2020
(unaudited) (dollars in thousands, except per share amounts)
ASSETS
Cash and due from banks
$
53,562
$
65,078
Interest earning deposits in banks
84,952
17,409
Federal funds sold
—
172
Total cash and cash equivalents
138,514
82,659
Debt securities available for sale at fair value
2,136,902
1,657,381
Loans held for sale
58,679
59,956
Gross loans held for investment
3,278,150
3,496,790
Unearned income, net
(
9,506
)
(
14,567
)
Loans held for investment, net of unearned income
3,268,644
3,482,223
Allowance for credit losses
(
47,900
)
(
55,500
)
Total loans held for investment, net
3,220,744
3,426,723
Premises and equipment, net
84,130
86,401
Goodwill
62,477
62,477
Other intangible assets, net
21,130
25,242
Foreclosed assets, net
454
2,316
Other assets
152,393
153,493
Total assets
$
5,875,423
$
5,556,648
LIABILITIES AND SHAREHOLDERS' EQUITY
Noninterest bearing deposits
$
999,887
$
910,655
Interest bearing deposits
3,957,894
3,636,394
Total deposits
4,957,781
4,547,049
Short-term borrowings
187,508
230,789
Long-term debt
154,860
208,691
Other liabilities
45,010
54,869
Total liabilities
5,345,159
5,041,398
Shareholders' equity
Preferred stock,
no
par value; authorized
500,000
shares;
no
shares issued and outstanding
—
—
Common stock, $
1.00
par value; authorized
30,000,000
shares; issued shares of
16,581,017
and
16,581,017
; outstanding shares of
15,729,451
and
16,016,780
16,581
16,581
Additional paid-in capital
300,327
300,137
Retained earnings
232,639
188,191
Treasury stock at cost,
851,566
and
564,237
shares
(
22,735
)
(
14,251
)
Accumulated other comprehensive income
3,452
24,592
Total shareholders' equity
530,264
515,250
Total liabilities and shareholders' equity
$
5,875,423
$
5,556,648
See accompanying notes to consolidated financial statements.
1
Table of Contents
MIDWEST
ONE
FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
Three Months Ended
Nine Months Ended
September 30,
September 30,
(unaudited) (dollars in thousands, except per share amounts)
2021
2020
2021
2020
Interest income
Loans, including fees
$
36,115
$
38,191
$
107,393
$
120,417
Taxable investment securities
6,655
4,574
18,231
12,937
Tax-exempt investment securities
2,428
2,360
7,532
5,730
Other
21
29
54
233
Total interest income
45,219
45,154
133,210
139,317
Interest expense
Deposits
3,150
5,296
10,167
19,654
Short-term borrowings
132
175
421
772
Long-term debt
1,597
1,874
5,160
4,964
Total interest expense
4,879
7,345
15,748
25,390
Net interest income
40,340
37,809
117,462
113,927
Credit loss (benefit) expense
(
1,080
)
4,992
(
7,958
)
31,410
Net interest income after credit loss (benefit) expense
41,420
32,817
125,420
82,517
Noninterest income
Investment services and trust activities
2,915
2,361
8,560
7,114
Service charges and fees
1,613
1,491
4,575
4,607
Card revenue
1,820
1,600
5,269
4,202
Loan revenue
1,935
3,252
9,816
6,285
Bank-owned life insurance
532
530
1,612
1,685
Investment securities gains, net
36
106
105
154
Other
331
230
1,287
3,947
Total noninterest income
9,182
9,570
31,224
27,994
Noninterest expense
Compensation and employee benefits
17,350
16,460
51,671
48,759
Occupancy expense of premises, net
2,547
2,278
7,063
6,872
Equipment
1,973
1,935
5,627
5,825
Legal and professional
1,272
1,184
3,430
4,101
Data processing
1,406
1,308
4,005
3,902
Marketing
1,022
857
2,901
2,829
Amortization of intangibles
1,264
1,631
4,112
5,407
FDIC insurance
435
470
1,192
1,363
Communications
275
428
1,055
1,334
Foreclosed assets, net
43
13
226
185
Goodwill impairment
—
31,500
—
31,500
Other
2,191
1,875
4,866
5,901
Total noninterest expense
29,778
59,939
86,148
117,978
Income (loss) before income tax expense
20,824
(
17,552
)
70,496
(
7,467
)
Income tax expense
4,513
2,272
15,266
2,620
Net income (loss)
$
16,311
$
(
19,824
)
$
55,230
$
(
10,087
)
Per common share information
Earnings (loss) - basic
$
1.03
$
(
1.23
)
$
3.47
$
(
0.63
)
Earnings (loss) - diluted
$
1.03
$
(
1.23
)
$
3.46
$
(
0.63
)
Dividends paid
$
0.2250
$
0.2200
$
0.6750
$
0.6600
See accompanying notes to consolidated financial statements.
2
Table of Contents
MIDWEST
ONE
FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Three Months Ended
Nine Months Ended
September 30,
September 30,
(unaudited) (dollars in thousands)
2021
2020
2021
2020
Net income (loss)
$
16,311
$
(
19,824
)
$
55,230
$
(
10,087
)
Other comprehensive income (loss), net of tax:
Unrealized (loss) gain from debt securities available for sale:
Unrealized net holding (loss) gain on debt securities available for sale arising during the period
(
8,591
)
1,726
(
28,501
)
21,917
Reclassification adjustment for gains included in net income
(
36
)
(
106
)
(
105
)
(
154
)
Income tax benefit (expense)
2,251
(
423
)
7,466
(
5,680
)
Unrealized net (loss) gain on debt securities available for sale, net of reclassification adjustment
(
6,376
)
1,197
(
21,140
)
16,083
Unrealized gain (loss) from cash flow hedging instruments:
Unrealized net holding gains (losses) in cash flow hedging instruments arising during the period
—
8
—
(
1,009
)
Reclassification adjustment for net loss in cash flow hedging instruments included in income
—
88
—
145
Income tax benefit (expense)
—
(
25
)
—
225
Unrealized net gains (losses) on cash flow hedge instruments, net of reclassification adjustment
—
71
—
(
639
)
Other comprehensive (loss) income, net of tax
(
6,376
)
1,268
(
21,140
)
15,444
Comprehensive income (loss)
$
9,935
$
(
18,556
)
$
34,090
$
5,357
See accompanying notes to consolidated financial statements.
3
Table of Contents
MIDWEST
ONE
FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
Three Months Ended September 30,
Common Stock
(unaudited)
(dollars in thousands, except per share amounts)
Par Value
Additional
Paid-in
Capital
Retained Earnings
Treasury Stock
Accumulated
Other
Comprehensive
Income (Loss)
Total
Balance at June 30, 2020
$
16,581
$
299,542
$
198,382
$
(
12,272
)
$
18,548
$
520,781
Net loss
—
—
(
19,824
)
—
—
(
19,824
)
Other comprehensive income
—
—
—
—
1,268
1,268
Share-based compensation
—
397
—
—
—
397
Dividends paid on common stock ($
0.2200
per share)
—
—
(
3,541
)
—
—
(
3,541
)
Balance at September 30, 2020
$
16,581
$
299,939
$
175,017
$
(
12,272
)
$
19,816
$
499,081
Balance at June 30, 2021
$
16,581
$
299,888
$
219,884
$
(
15,888
)
$
9,828
530,293
Net Income
—
—
16,311
—
—
16,311
Other comprehensive loss
—
—
—
—
(
6,376
)
(
6,376
)
Release/lapse of restriction on RSUs (
1,260
shares, net)
—
(
32
)
(
1
)
33
—
—
Repurchase of common stock (
235,277
shares)
—
—
—
(
6,880
)
—
(
6,880
)
Share-based compensation
—
471
—
—
—
471
Dividends paid on common stock ($
0.2250
per share)
—
—
(
3,555
)
—
—
(
3,555
)
Balance at September 30, 2021
$
16,581
$
300,327
$
232,639
$
(
22,735
)
$
3,452
$
530,264
Nine Months Ended September 30,
Common Stock
(unaudited)
(dollars in thousands, except per share amounts)
Par Value
Additional
Paid-in
Capital
Retained Earnings
Treasury Stock
Accumulated
Other
Comprehensive
Income (Loss)
Total
Balance at December 31, 2019
$
16,581
$
297,390
$
201,105
$
(
10,466
)
$
4,372
508,982
Cumulative effect of change in accounting principle
(1)
—
—
(
5,362
)
—
—
(
5,362
)
Net Loss
—
—
(
10,087
)
—
—
(
10,087
)
Other comprehensive income
—
—
—
—
15,444
15,444
Acquisition fair value finalization
(2)
—
2,355
—
—
—
2,355
Release/lapse of restriction on RSUs (
32,488
shares, net)
—
(
937
)
—
798
—
(
139
)
Repurchase of common stock (
95,340
shares)
—
—
—
(
2,604
)
—
(
2,604
)
Share-based compensation
—
1,131
—
—
—
1,131
Dividends paid on common stock ($
0.6600
per share)
—
—
(
10,639
)
—
—
(
10,639
)
Balance at September 30, 2020
$
16,581
$
299,939
$
175,017
$
(
12,272
)
$
19,816
$
499,081
Balance at December 31, 2020
$
16,581
$
300,137
$
188,191
$
(
14,251
)
$
24,592
515,250
Net income
—
—
55,230
—
—
55,230
Other comprehensive loss
—
—
—
—
(
21,140
)
(
21,140
)
Release/lapse of restriction on RSUs (
49,311
shares, net)
—
(
1,332
)
(
29
)
1,243
—
(
118
)
Repurchase of common stock (
336,640
shares)
—
—
—
(
9,727
)
—
(
9,727
)
Share-based compensation
—
1,522
—
—
—
1,522
Dividends paid on common stock ($
0.6750
per share)
—
—
(
10,753
)
—
—
(
10,753
)
Balance at September 30, 2021
$
16,581
$
300,327
$
232,639
$
(
22,735
)
$
3,452
$
530,264
(1)
Reclassification pursuant to adoption of ASU 2016-13,
Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.
(2)
Relates to the finalization of the purchase accounting adjustments for the ATBancorp acquisition. This purchase accounting adjustment had a $
2.06
million impact on goodwill, $
296
thousand impact on deferred income taxes, with the offsetting impact being to additional paid-in capital.
4
Table of Contents
MIDWEST
ONE
FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
Nine Months Ended September 30,
(unaudited) (dollars in thousands)
2021
2020
Cash flows from operating activities:
Net income (loss)
$
55,230
$
(
10,087
)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Credit loss (benefit) expense
(
7,958
)
31,410
Goodwill impairment
—
31,500
Depreciation, amortization, and accretion
71
4,054
Net change in premises and equipment due to writedown or sale
295
55
Share-based compensation
1,522
1,131
Net gain on sale or call of debt securities available for sale
(
105
)
(
132
)
Net change in foreclosed assets due to writedown or sale
163
125
Net gain on sale of loans held for sale
(
6,696
)
(
5,519
)
Origination of loans held for sale
(
236,326
)
(
286,551
)
Proceeds from sales of loans held for sale
244,299
284,374
Increase in cash surrender value of bank-owned life insurance
(
1,339
)
(
1,317
)
Decrease (increase) in deferred income taxes, net
2,013
(
7,105
)
Change in:
Other assets
7,514
(
8,393
)
Other liabilities
(
11,494
)
8,495
Net cash provided by operating activities
$
47,189
$
42,040
Cash flows from investing activities:
Proceeds from sales of debt securities available for sale
$
42,193
$
27,020
Proceeds from maturities and calls of debt securities available for sale
304,443
169,210
Purchases of debt securities available for sale
(
856,739
)
(
746,101
)
Net decrease (increase) in loans held for investment
225,479
(
81,867
)
Purchases of premises and equipment
(
1,477
)
(
1,514
)
Proceeds from sale of foreclosed assets
1,983
2,922
Proceeds from sale of premises and equipment
16
49
Net cash used in investing activities
$
(
284,102
)
$
(
630,281
)
Cash flows from financing activities:
Net increase (decrease) in:
Deposits
$
410,598
$
604,699
Short-term borrowings
(
43,281
)
44,544
Proceeds from issuance of subordinated debt
—
65,000
Payments of subordinated debt issuance costs
(
9
)
(
1,248
)
Redemption of subordinated debentures
(
10,835
)
—
Payments on finance lease liability
(
107
)
(
94
)
Payments of Federal Home Loan Bank borrowings
(
43,000
)
(
44,400
)
Payments of other long-term debt
—
(
5,500
)
Taxes paid relating to the release/lapse of restriction on RSUs
(
118
)
(
139
)
Dividends paid
(
10,753
)
(
10,639
)
Repurchase of common stock
(
9,727
)
(
2,604
)
Net cash provided by financing activities
$
292,768
$
649,619
Net increase in cash and cash equivalents
$
55,855
$
61,378
Cash and cash equivalents:
Beginning of Period
82,659
73,484
Ending balance
$
138,514
$
134,862
Supplemental disclosures of cash flow information:
Cash paid during the period for interest
$
17,500
$
25,478
Cash paid during the period for income taxes
14,300
8,970
Supplemental schedule of non-cash investing and financing activities:
Transfer of loans to foreclosed assets, net
$
284
$
65
Investment securities purchased but not settled
1,835
10,690
See accompanying notes to consolidated financial statements.
5
Table of Contents
MidWest
One
Financial Group, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
1.
Nature of Business and Significant Accounting Policies
Nature of Business
MidWest
One
Financial Group, Inc., an Iowa corporation formed in 1983, is a bank holding company under the BHCA and a financial holding company under the GLBA. Our principal executive offices are located at 102 South Clinton Street, Iowa City, Iowa 52240.
The Company owns all of the outstanding common stock of MidWest
One
Bank, an Iowa state non-member bank chartered in 1934 with its main office in Iowa City, Iowa. We operate primarily through MidWest
One
Bank, our bank subsidiary.
Basis of Presentation
The accompanying interim condensed consolidated financial statements are prepared in accordance with GAAP for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Article 10 of Regulation S-X of the Securities Exchange Act of 1934. Accordingly, certain disclosures accompanying annual consolidated financial statements are omitted. In the opinion of management, all significant intercompany accounts and transactions have been eliminated and adjustments, consisting solely of normal recurring accruals and considered necessary for the fair presentation of financial statements for the interim periods, have been included. The current period's results of operations are not necessarily indicative of the results that ultimately may be achieved for the year. The interim condensed consolidated financial statements and notes thereto should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Form 10-K for the year ended December 31, 2020, filed with the SEC on March 11, 2021.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect: (1) the reported amounts of assets and liabilities, (2) the disclosure of contingent assets and liabilities at the date of the financial statements, and (3) the reported amounts of revenues and expenses during the reporting period. These estimates are based on information available to management at the time the estimates are made. Actual results could differ from those estimates. The results for the nine months ended September 30, 2021 may not be indicative of results for the year ending December 31, 2021, or for any other period.
All significant accounting policies followed in the preparation of the quarterly financial statements are disclosed in the Annual Report on Form 10-K for the year ended December 31, 2020, filed with the SEC on March 11, 2021.
Segment Reporting
The Company’s activities are considered to be
one
reportable segment. The Company is engaged in the business of commercial and retail banking, and trust and investment services, with operations throughout Iowa, the Minneapolis/St. Paul metropolitan area of Minnesota, western Wisconsin, Naples and Fort Myers, Florida, and Denver, Colorado. Substantially all income is derived from a diverse base of commercial, mortgage and retail lending activities, and investments.
Effect of New Financial Accounting Standards
Accounting Guidance Pending Adoption at September 30, 2021
On March 12, 2020, the FASB issued ASU 2020-04,
Reference Rate Reform (ASC 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting
. ASC 848 contains optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform. Entities may apply the provision as of the beginning of the reporting period when the election is made until December 31, 2022. The Company is currently evaluating the impact of ASU 2020-04.
6
Table of Contents
2.
Debt Securities
The amortized cost and fair value of investment debt securities AFS, with gross unrealized gains and losses, were as follows:
As of September 30, 2021
(in thousands)
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Allowance for Credit Loss related to Debt Securities
Fair Value
U.S. Government agencies and corporations
$
286
$
2
$
—
$
—
$
288
State and political subdivisions
696,306
9,671
4,696
—
701,281
Mortgage-backed securities
108,445
1,280
494
—
109,231
Collateralized mortgage obligations
860,623
2,564
9,354
—
853,833
Corporate debt securities
466,570
8,380
2,681
—
472,269
Total debt securities
$
2,132,230
$
21,897
$
17,225
$
—
$
2,136,902
As of December 31, 2020
(in thousands)
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Allowance for Credit Loss related to Debt Securities
Fair Value
U.S. Government agencies and corporations
$
355
$
6
$
—
$
—
$
361
State and political subdivisions
611,666
17,163
483
—
628,346
Mortgage-backed securities
92,261
1,758
1
—
94,018
Collateralized mortgage obligations
559,718
6,332
214
—
565,836
Corporate debt securities
360,103
9,333
616
—
368,820
Total debt securities
$
1,624,103
$
34,592
$
1,314
$
—
$
1,657,381
Investment securities with a fair value of $
542.4
million and $
434.7
million at September 30, 2021 and December 31, 2020, respectively, were pledged on public deposits, securities sold under agreements to repurchase and for other purposes, as required or permitted by law.
The following table presents debt securities AFS in an unrealized loss position for which an allowance for credit losses has not been recorded at September 30, 2021, aggregated by investment category and length of time in a continuous loss position:
As of September 30, 2021
Number
of
Securities
Less than 12 Months
12 Months or More
Total
Available for Sale
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
(in thousands, except number of securities)
State and political subdivisions
127
$
254,630
$
4,447
$
12,474
$
249
$
267,104
$
4,696
Mortgage-backed securities
7
45,955
494
44
—
45,999
494
Collateralized mortgage obligations
35
607,333
8,913
25,716
441
633,049
9,354
Corporate debt securities
25
126,945
1,866
18,094
815
145,039
2,681
Total
194
$
1,034,863
$
15,720
$
56,328
$
1,505
$
1,091,191
$
17,225
As of September 30, 2021,
127
state and political subdivisions securities with total unrealized losses of $
4.7
million were held by the Company. Management evaluated these securities through a process that included consideration of credit agency ratings and payment history. In addition, management may evaluate securities by considering the yield spread to treasury securities and the most recent financial information available. Based on this evaluation, management concluded that the decline in fair value was not attributable to credit losses.
As of September 30, 2021,
7
mortgage-backed securities and
35
collateralized mortgage obligations with unrealized losses totaling $
9.8
million were held by the Company. Management evaluated the payment history of these securities. In addition, management considered the implied U.S. government guarantee of these agency securities and the level of credit enhancement for non-agency securities. Based on this evaluation, management concluded that the decline in fair value was not attributable to credit losses.
As of September 30, 2021,
25
corporate debt securities with total unrealized losses of $
2.7
million were held by the Company. Management evaluated these securities by considering credit agency ratings and payment history. In addition, management may evaluate securities by considering the yield spread to treasury securities and the most recent financial information available. Based on this evaluation, management concluded that the decline in fair value was not attributable to credit losses.
7
Table of Contents
Accrued interest receivable on available for sale debt securities, which is recorded within 'Other Assets,' totaled $
8.1
million at September 30, 2021 and $
7.3
million at December 31, 2020 and is excluded from the estimate of credit losses.
The following table presents debt securities AFS in an unrealized loss position for which an allowance for credit losses has not been recorded at December 31, 2020, aggregated by investment category and length of time in a continuous loss position:
As of December 31, 2020
Available for Sale
Number
of
Securities
Less than 12 Months
12 Months or More
Total
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
(in thousands, except number of securities)
State and political subdivisions
27
$
31,489
$
157
$
4,065
$
326
$
35,554
$
483
Mortgage-backed securities
7
315
1
—
—
315
1
Collateralized mortgage obligations
8
133,032
214
—
—
133,032
214
Corporate debt securities
15
35,995
523
3,311
93
39,306
616
Total
57
$
200,831
$
895
$
7,376
$
419
$
208,207
$
1,314
Proceeds and gross realized gains and losses on debt securities available for sale for the three and nine months ended September 30, 2021 and 2020 were as follows:
Three Months Ended
Nine Months Ended
(in thousands)
September 30, 2021
September 30, 2020
September 30, 2021
September 30, 2020
Proceeds from sales of debt securities available for sale
$
782
$
4,885
$
42,193
$
27,020
Gross realized gains from sales of debt securities available for sale
32
105
856
255
Gross realized losses from sales of debt securities available for sale
—
(
10
)
(
791
)
(
123
)
Net realized gain from sales of debt securities available for sale
(1)
$
32
$
95
$
65
$
132
(1)
The difference in investment security gains, net reported herein as compared to the Consolidated Statements of Income is associated with the net realized gain from the call or maturity of debt securities of $
4.0
thousand and $
40.0
thousand for the three and nine months ended ended September 30, 2021, respectively, and $
11.0
thousand and $
22.0
thousand for the three and nine months ended September 30, 2020, respectively.
The contractual maturity distribution of investment debt securities at September 30, 2021, is shown below. Expected maturities of MBS and CMO may differ from contractual maturities because the mortgages underlying the securities may be called or prepaid without any penalties. Therefore, these securities are not included in the maturity categories in the following summary.
Available For Sale
(in thousands)
Amortized Cost
Fair Value
Due in one year or less
$
47,732
$
48,263
Due after one year through five years
309,686
314,874
Due after five years through ten years
477,290
479,402
Due after ten years
328,454
331,299
$
1,163,162
$
1,173,838
Mortgage-backed securities
108,445
109,231
Collateralized mortgage obligations
860,623
853,833
Total
$
2,132,230
$
2,136,902
8
Table of Contents
3.
Loans Receivable and the Allowance for Credit Losses
The composition of loans by class of receivable was as follows:
As of
(in thousands)
September 30, 2021
December 31, 2020
Agricultural
$
106,356
$
116,392
Commercial and industrial
927,258
1,055,488
Commercial real estate:
Construction & development
146,417
181,291
Farmland
130,936
144,970
Multifamily
273,347
256,525
Commercial real estate-other
1,148,658
1,149,575
Total commercial real estate
1,699,358
1,732,361
Residential real estate:
One- to four- family first liens
334,267
355,684
One- to four- family junior liens
133,869
143,422
Total residential real estate
468,136
499,106
Consumer
67,536
78,876
Loans held for investment, net of unearned income
3,268,644
3,482,223
Allowance for credit losses
(
47,900
)
(
55,500
)
Total loans held for investment, net
$
3,220,744
$
3,426,723
Loans with unpaid principal in the amount of $
815.0
million and $
830.2
million at September 30, 2021 and December 31, 2020, respectively, were pledged to the FHLB as collateral for borrowings.
Non-accrual and Delinquent Status
Loans are placed on non-accrual when (1) payment in full of principal and interest is no longer expected or (2) principal or interest has been in default for 90 days or more unless the loan is both well secured with marketable collateral and in the process of collection. All loans rated doubtful or worse, and certain loans rated substandard, are placed on non-accrual.
A non-accrual loan may be restored to an accrual status when (1) all past due principal and interest has been paid (excluding renewals and modifications that involve the capitalizing of interest) or (2) the loan becomes well secured with marketable collateral and is in the process of collection. An established track record of performance is also considered when determining accrual status.
Loans are considered past due or delinquent when the contractual principal or interest due in accordance with the terms of the loan agreement or any portion thereof remains unpaid after the due date of the scheduled payment.
9
Table of Contents
The following table presents the amortized cost basis of loans based on delinquency status:
Age Analysis of Past-Due Financial Assets
90 Days or More Past Due And Accruing
(in thousands)
Current
30 - 59 Days Past Due
60 - 89 Days Past Due
90 Days or More Past Due
Total
September 30, 2021
Agricultural
$
105,402
$
152
$
—
$
802
$
106,356
$
—
Commercial and industrial
924,379
351
313
2,215
927,258
50
Commercial real estate:
Construction and development
145,714
107
—
596
146,417
—
Farmland
127,930
—
119
2,887
130,936
—
Multifamily
271,960
—
1,387
—
273,347
—
Commercial real estate-other
1,142,251
948
—
5,459
1,148,658
—
Total commercial real estate
1,687,855
1,055
1,506
8,942
1,699,358
—
Residential real estate:
One- to four- family first liens
330,912
2,280
845
230
334,267
—
One- to four- family junior liens
133,481
261
20
107
133,869
1
Total residential real estate
464,393
2,541
865
337
468,136
1
Consumer
67,458
41
23
14
67,536
—
Total
$
3,249,487
$
4,140
$
2,707
$
12,310
$
3,268,644
$
51
December 31, 2020
Agricultural
$
115,284
$
8
$
45
$
1,055
$
116,392
$
—
Commercial and industrial
1,051,727
477
333
2,951
1,055,488
106
Commercial real estate:
Construction and development
180,059
586
42
604
181,291
—
Farmland
138,798
226
324
5,622
144,970
—
Multifamily
256,525
—
—
—
256,525
—
Commercial real estate-other
1,132,015
11,514
318
5,728
1,149,575
—
Total commercial real estate
1,707,397
12,326
684
11,954
1,732,361
—
Residential real estate:
One- to four- family first liens
351,370
2,062
566
1,686
355,684
625
One- to four- family junior liens
142,663
377
234
148
143,422
—
Total residential real estate
494,033
2,439
800
1,834
499,106
625
Consumer
78,747
43
39
47
78,876
8
Total
$
3,447,188
$
15,293
$
1,901
$
17,841
$
3,482,223
$
739
The following table presents the amortized cost basis of loans on non-accrual status, amortized cost basis of loans on non-accrual status with no allowance for credit losses recorded, and loans past due 90 days or more and still accruing by class of loan as of September 30, 2021 and December 31, 2020:
Nonaccrual
Nonaccrual with no Allowance for Credit Losses
90 Days or More Past Due And Accruing
(in thousands)
September 30, 2021
December 31, 2020
September 30, 2021
December 31, 2020
September 30, 2021
December 31, 2020
Agricultural
$
2,120
$
2,584
$
1,366
$
1,599
$
—
$
—
Commercial and industrial
4,145
7,326
1,341
4,349
50
106
Commercial real estate:
Construction and development
607
1,145
596
900
—
—
Farmland
6,755
8,319
5,338
7,266
—
—
Multifamily
1,009
746
331
39
—
—
Commercial real estate-other
16,811
19,134
1,076
2,497
—
—
Total commercial real estate
25,182
29,344
7,341
10,702
—
—
Residential real estate:
One- to four- family first liens
1,532
1,895
339
75
—
625
One- to four- family junior liens
628
722
—
1
1
—
Total residential real estate
2,160
2,617
339
76
1
625
Consumer
50
79
8
13
—
8
Total
$
33,657
$
41,950
$
10,395
$
16,739
$
51
$
739
The interest income recognized on loans that were on nonaccrual for the three months ended September 30, 2021 and September 30, 2020 was $
453
thousand and $
130
thousand, respectively. The interest income recognized on loans that were on
10
Table of Contents
nonaccrual for the nine months ended September 30, 2021 and September 30, 2020 was $
1.1
million and $
526
thousand, respectively.
Credit Quality Information
The Company aggregates loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as: current financial information, historical payment experience, credit documentation, and other factors. The Company analyzes loans individually to classify the loans as to credit risk. This analysis includes non-homogenous loans, such as agricultural, commercial and industrial, and commercial real estate loans. Loans not meeting the criteria described below that are analyzed individually are considered to be pass-rated. The Company uses the following definitions for risk ratings:
Special Mention/Watch
- A special mention/watch asset has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date. Special mention/watch assets are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification.
Substandard
- Substandard loans are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
Doubtful
- Loans classified as doubtful have all the weaknesses inherent in those classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions and values, highly questionable and improbable.
Loss
- Loans classified as loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be affected in the future.
Homogenous loans, including residential real estate and consumer loans, are not individually risk rated. Instead, these loans are categorized based on performance: performing and nonperforming. Nonperforming loans include those loans on nonaccrual and loans greater than 90 days past due and on accrual.
11
Table of Contents
The following table sets forth the amortized cost basis of loans by class of receivable by credit quality indicator and vintage based on the most recent analysis performed, as of September 30, 2021. As of September 30, 2021, there were no 'loss' rated credits.
Term Loans by Origination Year
Revolving Loans
September 30, 2021
(in thousands)
2021
2020
2019
2018
2017
Prior
Total
Agricultural
Pass
$
21,302
$
9,886
$
4,979
$
1,440
$
1,126
$
1,407
$
55,410
$
95,550
Special mention / watch
1,220
405
275
—
75
1,000
4,066
7,041
Substandard
673
759
133
229
6
278
1,687
3,765
Doubtful
—
—
—
—
—
—
—
—
Total
$
23,195
$
11,050
$
5,387
$
1,669
$
1,207
$
2,685
$
61,163
$
106,356
Commercial and industrial
Pass
$
245,228
$
236,565
$
80,280
$
41,016
$
65,928
$
98,838
$
136,230
$
904,085
Special mention / watch
5,485
1,900
704
143
296
139
1,892
10,559
Substandard
1,104
2,154
1,046
924
220
3,016
4,149
12,613
Doubtful
—
—
—
—
1
—
—
1
Total
$
251,817
$
240,619
$
82,030
$
42,083
$
66,445
$
101,993
$
142,271
$
927,258
CRE - Construction and development
Pass
$
53,757
$
54,553
$
7,950
$
3,266
$
1,872
$
922
$
20,967
$
143,287
Special mention / watch
622
—
172
406
—
—
—
1,200
Substandard
—
894
1,025
—
—
11
—
1,930
Doubtful
—
—
—
—
—
—
—
—
Total
$
54,379
$
55,447
$
9,147
$
3,672
$
1,872
$
933
$
20,967
$
146,417
CRE - Farmland
Pass
$
31,894
$
36,063
$
19,419
$
5,175
$
6,014
$
12,113
$
1,489
$
112,167
Special mention / watch
1,727
4,092
587
1,421
295
225
75
8,422
Substandard
2,599
2,050
1,465
1,971
1,667
595
—
10,347
Doubtful
—
—
—
—
—
—
—
—
Total
$
36,220
$
42,205
$
21,471
$
8,567
$
7,976
$
12,933
$
1,564
$
130,936
CRE - Multifamily
Pass
$
85,674
$
130,248
$
25,013
$
2,800
$
6,492
$
4,929
$
7,589
$
262,745
Special mention / watch
—
—
—
5,983
—
558
—
6,541
Substandard
—
2,737
—
—
—
1,324
—
4,061
Doubtful
—
—
—
—
—
—
—
—
Total
$
85,674
$
132,985
$
25,013
$
8,783
$
6,492
$
6,811
$
7,589
$
273,347
CRE - other
Pass
$
243,842
$
435,676
$
104,778
$
41,412
$
66,205
$
81,287
$
44,819
$
1,018,019
Special mention / watch
5,842
25,278
2,507
10,024
1,832
2,166
1,459
49,108
Substandard
4,309
50,557
12,568
6,163
979
6,955
—
81,531
Doubtful
—
—
—
—
—
—
—
—
Total
$
253,993
$
511,511
$
119,853
$
57,599
$
69,016
$
90,408
$
46,278
$
1,148,658
RRE - One- to four- family first liens
Performing
$
96,842
$
83,033
$
31,181
$
27,093
$
18,761
$
71,848
$
3,978
$
332,736
Nonperforming
478
47
—
188
164
654
—
1,531
Total
$
97,320
$
83,080
$
31,181
$
27,281
$
18,925
$
72,502
$
3,978
$
334,267
RRE - One- to four- family junior liens
Performing
$
26,283
$
14,437
$
4,860
$
6,132
$
4,364
$
5,471
$
71,692
$
133,239
Nonperforming
—
—
139
166
17
203
105
630
Total
$
26,283
$
14,437
$
4,999
$
6,298
$
4,381
$
5,674
$
71,797
$
133,869
Consumer
Performing
$
26,150
$
18,297
$
7,134
$
5,164
$
2,044
$
5,800
$
2,897
$
67,486
Nonperforming
—
—
16
8
14
12
—
50
Total
$
26,150
$
18,297
$
7,150
$
5,172
$
2,058
$
5,812
$
2,897
$
67,536
Total by Credit Quality Indicator Category
Pass
$
681,697
$
902,991
$
242,419
$
95,109
$
147,637
$
199,496
$
266,504
$
2,535,853
Special mention / watch
14,896
31,675
4,245
17,977
2,498
4,088
7,492
82,871
Substandard
8,685
59,151
16,237
9,287
2,872
12,179
5,836
114,247
Doubtful
—
—
—
—
1
—
—
1
Performing
149,275
115,767
43,175
38,389
25,169
83,119
78,567
533,461
Nonperforming
478
47
155
362
195
869
105
2,211
Total
$
855,031
$
1,109,631
$
306,231
$
161,124
$
178,372
$
299,751
$
358,504
$
3,268,644
12
Table of Contents
The following table sets forth the amortized cost basis of loans by class of receivable by credit quality indicator and vintage based on the most recent analysis performed, as of December 31, 2020. As of December 31, 2020, there were no 'loss' rated credits.
Term Loans by Origination Year
Revolving Loans
December 31, 2020
(in thousands)
2020
2019
2018
2017
2016
Prior
Total
Agricultural
Pass
$
17,836
$
6,959
$
2,764
$
2,145
$
1,386
$
1,833
$
60,802
$
93,725
Special mention / watch
4,892
1,083
117
108
553
1,103
7,210
15,066
Substandard
4,075
650
258
183
121
226
2,086
7,599
Doubtful
1
—
—
—
—
1
—
2
Total
$
26,804
$
8,692
$
3,139
$
2,436
$
2,060
$
3,163
$
70,098
$
116,392
Commercial and industrial
Pass
$
546,171
$
105,523
$
57,055
$
61,753
$
38,695
$
92,526
$
120,498
$
1,022,221
Special mention / watch
3,410
572
497
2,261
611
112
4,796
12,259
Substandard
5,014
1,539
928
656
461
3,261
9,144
21,003
Doubtful
—
—
—
1
—
3
1
5
Total
$
554,595
$
107,634
$
58,480
$
64,671
$
39,767
$
95,902
$
134,439
$
1,055,488
CRE - Construction and development
Pass
$
109,885
$
25,972
$
14,994
$
2,696
$
679
$
876
$
22,519
$
177,621
Special mention / watch
843
298
542
—
9
3
—
1,695
Substandard
597
1,132
220
—
—
26
—
1,975
Doubtful
—
—
—
—
—
—
—
—
Total
$
111,325
$
27,402
$
15,756
$
2,696
$
688
$
905
$
22,519
$
181,291
CRE - Farmland
Pass
$
48,378
$
25,022
$
9,577
$
10,490
$
8,378
$
13,003
$
1,263
$
116,111
Special mention / watch
8,088
4,583
935
660
361
237
—
14,864
Substandard
3,924
2,627
4,386
1,728
166
1,128
36
13,995
Doubtful
—
—
—
—
—
—
—
—
Total
$
60,390
$
32,232
$
14,898
$
12,878
$
8,905
$
14,368
$
1,299
$
144,970
CRE - Multifamily
Pass
$
164,817
$
18,992
$
17,805
$
10,706
$
10,201
$
19,581
$
11,558
$
253,660
Special mention / watch
345
—
—
—
59
—
—
404
Substandard
1,099
—
—
—
1,362
—
—
2,461
Doubtful
—
—
—
—
—
—
—
—
Total
$
166,261
$
18,992
$
17,805
$
10,706
$
11,622
$
19,581
$
11,558
$
256,525
CRE - other
Pass
$
487,771
$
129,388
$
60,957
$
83,393
$
66,369
$
91,698
$
45,129
$
964,705
Special mention / watch
71,141
14,870
12,415
5,953
3,756
4,335
455
112,925
Substandard
48,690
7,162
6,370
1,222
579
6,997
925
71,945
Doubtful
—
—
—
—
—
—
—
—
Total
$
607,602
$
151,420
$
79,742
$
90,568
$
70,704
$
103,030
$
46,509
$
1,149,575
RRE - One- to four- family first liens
Performing
$
117,923
$
46,581
$
42,875
$
30,628
$
37,407
$
68,501
$
9,249
$
353,164
Nonperforming
239
1
596
303
148
1,233
—
2,520
Total
$
118,162
$
46,582
$
43,471
$
30,931
$
37,555
$
69,734
$
9,249
$
355,684
RRE - One- to four- family junior liens
Performing
$
19,818
$
7,973
$
12,140
$
6,152
$
3,467
$
5,354
$
87,795
$
142,699
Nonperforming
7
—
223
17
116
190
170
723
Total
$
19,825
$
7,973
$
12,363
$
6,169
$
3,583
$
5,544
$
87,965
$
143,422
Consumer
Performing
$
30,755
$
13,662
$
10,341
$
4,960
$
2,656
$
6,306
$
10,118
$
78,798
Nonperforming
2
21
13
5
13
24
—
78
Total
$
30,757
$
13,683
$
10,354
$
4,965
$
2,669
$
6,330
$
10,118
$
78,876
Total by Credit Quality Indicator Category
Pass
$
1,374,858
$
311,856
$
163,152
$
171,183
$
125,708
$
219,517
$
261,769
$
2,628,043
Special mention / watch
88,719
21,406
14,506
8,982
5,349
5,790
12,461
157,213
Substandard
63,399
13,110
12,162
3,789
2,689
11,638
12,191
118,978
Doubtful
1
—
—
1
—
4
1
7
Performing
168,496
68,216
65,356
41,740
43,530
80,161
107,162
574,661
Nonperforming
248
22
832
325
277
1,447
170
3,321
Total
$
1,695,721
$
414,610
$
256,008
$
226,020
$
177,553
$
318,557
$
393,754
$
3,482,223
13
Table of Contents
Allowance for Credit Losses
At September 30, 2021, the economic forecast used by the Company showed the following: (1) Midwest unemployment – decreases over the next four forecasted quarters; (2) Year-to-year change in national retail sales - increases over the next four forecasted quarters; (3) Year-to-year change in CRE Index - decreases over the next two forecasted quarters, followed by an increase in the third and fourth forecasted quarters; (4) Year-to-year change in U.S. GDP - increases over the next four forecasted quarters; (5) Year-to-year change in National Home Price Index – increases over the next four forecasted quarters; and (6) Rental Vacancy - increases over the next four forecasted quarters. The economic forecast loss driver data generally exhibited improvements in the economic forecast and stabilization of the credit profile outlook when compared to the previously disclosed second quarter of 2021 results.
We have made a policy election to report interest receivable as a separate line on the balance sheet. Accrued interest receivable, which is recorded within 'Other Assets', totaled $
10.8
million at September 30, 2021 and $
14.2
million at December 31, 2020 and is excluded from the estimate of credit losses.
The changes in the allowance for credit losses by portfolio segment were as follows:
For the Three Months Ended September 30, 2021 and 2020
(in thousands)
Agricultural
Commercial and Industrial
Commercial Real Estate
Residential Real Estate
Consumer
Total
For the Three Months Ended September 30, 2021
Beginning balance
$
1,013
$
13,787
$
28,516
$
4,076
$
608
$
48,000
Charge-offs
(
16
)
(
24
)
(
37
)
(
1
)
(
156
)
(
234
)
Recoveries
19
954
76
25
40
1,114
Credit loss (benefit) expense
(1)
44
1,058
(
2,226
)
5
139
(
980
)
Ending balance
$
1,060
$
15,775
$
26,329
$
4,105
$
631
$
47,900
For the Three Months Ended September 30, 2020
Beginning balance
$
1,408
$
18,709
$
28,221
$
6,074
$
1,232
$
55,644
Charge-offs
(
746
)
(
983
)
(
275
)
(
83
)
(
101
)
(
2,188
)
Recoveries
103
180
9
14
41
347
Credit loss (benefit) expense
(1)
649
(
1,267
)
2,966
2,273
76
4,697
Ending balance
$
1,414
$
16,639
$
30,921
$
8,278
$
1,248
$
58,500
(1) The difference in the credit loss expense reported herein as compared to the Consolidated Statements of Income is associated with the credit loss (benefit) expense of $(
0.1
) million and $
0.3
million related to off-balance sheet credit exposures for the three months ended September 30, 2021 and September 30, 2020, respectively.
For the Nine Months Ended September 30, 2021 and 2020
(in thousands)
Agricultural
Commercial and Industrial
Commercial Real Estate
Residential Real Estate
Consumer
Total
For the Nine Months Ended September 30, 2021
Beginning balance
$
1,346
$
15,689
$
32,640
$
4,882
$
943
$
55,500
Charge-offs
(
170
)
(
885
)
(
453
)
(
107
)
(
462
)
(
2,077
)
Recoveries
67
1,560
391
81
136
2,235
Credit loss (benefit) expense
(1)
(
183
)
(
589
)
(
6,249
)
(
751
)
14
(
7,758
)
Ending balance
$
1,060
$
15,775
$
26,329
$
4,105
$
631
$
47,900
For the Nine Months Ended September 30, 2020
Beginning balance
$
3,748
$
8,394
$
13,804
$
2,685
$
448
$
29,079
Day 1 transition adjustment from adoption of ASC 326
(
2,557
)
2,728
1,300
2,050
463
3,984
Charge-offs
(
939
)
(
2,356
)
(
1,787
)
(
186
)
(
520
)
(
5,788
)
Recoveries
129
559
28
29
137
882
Credit loss expense
1,033
7,314
17,576
3,700
720
30,343
Ending balance
$
1,414
$
16,639
$
30,921
$
8,278
$
1,248
$
58,500
(1) The difference in the credit loss expense reported herein as compared to the Consolidated Statements of Income is associated with the credit loss (benefit) expense of $(
0.2
) million and $
1.1
million related to off-balance sheet credit exposures for the nine months ended September 30, 2021 and September 30, 2020, respectively.
14
Table of Contents
The composition of allowance for credit losses by portfolio segment based on evaluation method were as follows:
As of September 30, 2021
(in thousands)
Agricultural
Commercial and Industrial
Commercial Real Estate
Residential Real Estate
Consumer
Total
Loans held for investment, net of unearned income
Individually evaluated for impairment
$
1,366
$
3,084
$
24,650
$
570
$
8
$
29,678
Collectively evaluated for impairment
104,990
924,174
1,674,708
467,566
67,528
3,238,966
Total
$
106,356
$
927,258
$
1,699,358
$
468,136
$
67,536
$
3,268,644
Allowance for credit losses:
Individually evaluated for impairment
$
—
$
708
$
2,008
$
230
$
—
$
2,946
Collectively evaluated for impairment
1,060
15,067
24,321
3,875
631
44,954
Total
$
1,060
$
15,775
$
26,329
$
4,105
$
631
$
47,900
As of December 31, 2020
(in thousands)
Agricultural
Commercial and Industrial
Commercial Real Estate
Residential Real Estate
Consumer
Total
Loans held for investment, net of unearned income
Individually evaluated for impairment
$
2,088
$
6,582
$
28,235
$
427
$
8
$
37,340
Collectively evaluated for impairment
114,304
1,048,906
1,704,126
498,679
78,868
3,444,883
Total
$
116,392
$
1,055,488
$
1,732,361
$
499,106
$
78,876
$
3,482,223
Allowance for credit losses:
Individually evaluated for impairment
$
66
$
799
$
2,031
$
179
$
—
$
3,075
Collectively evaluated for impairment
1,280
14,890
30,609
4,703
943
52,425
Total
$
1,346
$
15,689
$
32,640
$
4,882
$
943
$
55,500
The following table presents the amortized cost basis of collateral dependent loans, by the primary collateral type, which are individually evaluated to determine expected credit losses, and the related ACL allocated to these loans:
As of September 30, 2021
(in thousands)
Primary Type of Collateral
Real Estate
Equipment
Other
Total
ACL Allocation
Agricultural
$
934
$
432
$
—
$
1,366
$
—
Commercial and industrial
407
391
2,286
3,084
708
Commercial real estate:
Construction and development
595
—
—
595
—
Farmland
6,438
—
—
6,438
53
Multifamily
1,009
—
—
1,009
401
Commercial real estate-other
16,387
—
221
16,608
1,554
Residential real estate:
One- to four- family first liens
404
—
—
404
64
One- to four- family junior liens
166
—
—
166
166
Consumer
—
8
—
8
—
Total
$
26,340
$
831
$
2,507
$
29,678
$
2,946
15
Table of Contents
As of December 31, 2020
(in thousands)
Primary Type of Collateral
Real Estate
Equipment
Other
Total
ACL Allocation
Agricultural
$
516
$
824
$
748
$
2,088
$
66
Commercial and industrial
667
3,037
2,878
6,582
799
Commercial real estate:
Construction and development
899
—
—
899
—
Farmland
7,850
—
—
7,850
88
Multifamily
746
—
—
746
202
Commercial real estate-other
18,740
—
—
18,740
1,741
Residential real estate:
One- to four- family first liens
204
—
—
204
132
One- to four- family junior liens
223
—
—
223
47
Consumer
—
8
—
8
—
Total
$
29,845
$
3,869
$
3,626
$
37,340
$
3,075
Troubled Debt Restructurings
TDRs totaled $
19.8
million and $
11.0
million as of September 30, 2021 and December 31, 2020, respectively. As of September 30, 2021, the Company had $
8
thousand of commitments to lend additional funds to borrowers with loans classified as TDR.
The following table sets forth information on the Company's TDRs by class of financing receivable occurring during the stated periods. TDRs include multiple concessions, and the disclosure classifications in the table are based on the primary concession provided to the borrower.
Three Months Ended September 30,
2021
2020
Number of Contracts
Pre-Modification Outstanding Recorded Investment
Post-Modification Outstanding Recorded Investment
Number of Contracts
Pre-Modification Outstanding Recorded Investment
Post-Modification Outstanding Recorded Investment
(dollars in thousands)
CONCESSION - Interest rate reduction
Commercial and industrial
—
$
—
$
—
1
$
143
$
143
CONCESSION - Extended maturity date
Commercial real estate-other
2
9,717
9,623
—
—
—
One- to four- family first liens
—
—
—
1
128
132
CONCESSION - Other
Agricultural
—
—
—
1
59
69
Farmland
—
—
—
1
150
161
Total
2
$
9,717
$
9,623
4
$
480
$
505
16
Table of Contents
Nine Months Ended September 30,
2021
2020
Number of Contracts
Pre-Modification Outstanding Recorded Investment
Post-Modification Outstanding Recorded Investment
Number of Contracts
Pre-Modification Outstanding Recorded Investment
Post-Modification Outstanding Recorded Investment
(dollars in thousands)
CONCESSION - Interest rate reduction
Commercial and industrial
—
$
—
$
—
1
$
143
$
143
Farmland
2
1,982
1,982
—
—
—
One- to four- family first liens
1
171
171
—
—
—
CONCESSION - Extended maturity date
Commercial real estate-other
2
9,717
9,623
3
759
808
One- to four- family first liens
2
178
178
3
274
278
CONCESSION - Other
Agricultural
—
—
—
2
267
278
Farmland
—
—
—
3
504
514
Commercial real estate-other
1
44
44
—
—
—
One- to four- family first liens
1
150
150
—
—
—
Total
9
$
12,242
$
12,148
12
$
1,947
$
2,021
Loans by class of financing receivable modified as TDRs that redefaulted within 12 months subsequent to restructure during the stated periods were as follows:
Three Months Ended September 30,
Nine Months Ended September 30,
2021
2020
2021
2020
Number of Contracts
Recorded Investment
Number of Contracts
Recorded Investment
Number of Contracts
Recorded Investment
Number of Contracts
Recorded Investment
(dollars in thousands)
CONCESSION - Extended maturity date
One- to four- family first liens
—
—
2
$
203
—
—
2
$
203
CONCESSION - Other
Agricultural
—
—
1
59
—
—
1
59
Farmland
—
—
1
150
—
—
1
150
Total
—
$
—
4
$
412
—
$
—
4
$
412
Modifications in response to COVID-19:
The Company began offering short-term loan modifications to assist borrowers during the COVID-19 pandemic. The CARES Act, as extended by the CAA, along with a joint interagency statement issued by the federal banking agencies, provide that short-term modifications made in response to COVID-19 do not need to be accounted for as a TDR. Accordingly, the Company does not account for such loan modifications as TDRs. The Company's loan modifications allow for the initial deferral of three months of principal and/or interest. The deferred interest is due and payable at the end of the deferral period, and the deferred principal is due and payable on the maturity date. At September 30, 2021, the outstanding balance of loans modified as a result of the COVID-19 pandemic totaled $
4.5
million. The program is ongoing and additional loans continue to be granted deferrals.
17
Table of Contents
4.
Derivatives, Hedging Activities and Balance Sheet Offsetting
The following table presents the total notional amounts and gross fair values of the Company’s derivatives as of the dates indicated. The derivative asset and liability balances are presented on a gross basis, prior to the application of master netting agreements, as included in other assets and other liabilities, respectively, on the consolidated balance sheets.
The fair values of the Company's derivative instrument assets and liabilities are summarized as follows:
As of September 30, 2021
As of December 31, 2020
Notional
Amount
Fair Value
Notional
Amount
Fair Value
(in thousands)
Assets
Liabilities
Assets
Liabilities
Designated as hedging instruments:
Fair value hedges:
Interest rate swaps
$
24,994
$
381
$
1,542
$
25,559
$
34
$
2,452
Total
$
24,994
$
381
$
1,542
$
25,559
$
34
$
2,452
Not designated as hedging instruments:
Interest rate swaps
$
351,227
$
6,014
$
6,023
$
347,380
$
10,758
$
10,807
RPAs - protection sold
4,291
—
—
4,471
4
—
RPAs - protection purchased
9,680
—
2
9,825
—
8
Interest rate lock commitments
23,839
316
—
—
—
—
Interest rate forward loan sales contracts
24,217
—
107
—
—
—
Total
$
413,254
$
6,330
$
6,132
$
361,676
$
10,762
$
10,815
Derivatives Designated as Hedging Instruments
The Company uses derivative instruments to hedge its exposure to economic risks, including interest rate, liquidity, and credit risk. Certain hedging relationships are formally designated and qualify for hedge accounting under GAAP as fair value or cash flow hedges.
Fair Value Hedges -
Derivatives are designated as fair value hedges to limit the Company's exposure to changes in the fair value of assets or liabilities due to movements in interest rates. The Company entered into pay-fixed receive-floating interest rate swaps to manage its exposure to changes in fair value in certain fixed-rate assets. The gain or loss on the derivative as well as the offsetting loss or gain on the hedged item attributable to the hedged risk are recognized in interest income.
Cash Flow Hedges -
Derivatives are designated as cash flow hedges in order to minimize the variability in cash flows of earning assets or forecasted transactions caused by movement in interest rates. In February 2020, the Company entered into a pay-fixed receive-variable interest rate swap with a notional amount of $
30.0
million to hedge against adverse fluctuations in interest rates by reducing exposure to variability in cash flows relating to interest payments on the Company's variable rate debt. The interest rate swap was designated as a cash flow hedge. The gain or loss on the derivative was recorded in accumulated other comprehensive income and subsequently reclassified into interest expense in the same period(s) during which the hedged transaction affects earnings. The Company terminated its cash flow hedge in the fourth quarter of 2020.
The table below presents the effect of cash flow hedge accounting on AOCI for three and nine months ended September 30, 2021 and 2020.
Amount of Gain (Loss) Recognized in AOCI on Derivative
Location of Gain (Loss) Reclassified from AOCI into Income
Amount of Gain (Loss) Reclassified from AOCI into Income
Three Months Ended September 30,
Three Months Ended September 30,
(in thousands)
2021
2020
2021
2020
Interest rate swaps
$
—
$
8
Interest Expense
$
—
$
(
88
)
Amount of Gain (Loss) Recognized in AOCI on Derivative
Location of Gain (Loss) Reclassified from AOCI into Income
Amount of Gain (Loss) Reclassified from AOCI into Income
Nine Months Ended September 30,
Nine Months Ended September 30,
(in thousands)
2021
2020
2021
2020
Interest rate swaps
$
—
$
(
1,009
)
Interest Expense
$
—
$
(
145
)
18
Table of Contents
The table below presents the effect of the Company’s derivative financial instruments designated as hedging instruments on the consolidated statements of income for the periods indicated:
Location and Amount of Gain or Loss Recognized in Income on Fair Value and Cash Flow Hedging Relationships
For the Three Months Ended September 30,
For the Nine Months Ended September 30,
2021
2020
2021
2020
(in thousands)
Interest Income
Other Income
Interest Income
Other Income
Interest Income
Other Income
Interest Income
Other Income
Total amounts of income and expense line items presented in the consolidated statements of income in which the effects of fair value or cash flow hedges are recorded
$
(
110
)
$
—
$
(
102
)
$
—
$
(
329
)
$
—
$
(
229
)
$
—
The effects of fair value and cash flow hedging:
Gain (loss) on fair value hedging relationships in subtopic 815-20:
Interest contracts:
Hedged items
(
199
)
—
(
174
)
—
(
1,254
)
—
1,814
—
Derivative designated as hedging instruments
157
—
180
—
910
—
(
1,813
)
—
Income statement effect of cash flow hedging relationships in subtopic 815-20:
Interest contracts:
Amount reclassified from AOCI into income
—
—
(
88
)
—
—
—
(
145
)
—
As of September 30, 2021, the following amounts were recorded on the balance sheet related to cumulative basis adjustment for fair value hedges:
Line Item in the Balance
Sheet in Which the
Hedged Item is Included
Carrying Amount of the
Hedged Assets
Cumulative Amount of Fair Value
Hedging Adjustment Included in the Carrying Amount of the Hedged Asset
(in thousands)
Loans
$
26,177
$
1,165
Derivatives Not Designated as Hedging Instruments
Interest Rate Swaps
-
The Company periodically enters into commercial loan interest rate swap agreements in order to provide commercial loan customers with the ability to convert from variable to fixed interest rates. These derivative contracts relate to transactions in which the Company enters into an interest rate swap with a customer, while simultaneously entering into an offsetting interest rate swap with an institutional counterparty.
Credit Risk Participation Agreements
- The Company enters into RPAs to manage the credit exposure on interest rate contracts associated with a syndicated loan. The Company may enter into protection purchased RPAs with institutional counterparties to decrease or increase its exposure to a borrower. Under the RPA, the Company will receive or make payment if a borrower defaults on the related interest rate contract. The notional amount of the RPAs reflects the Company’s pro-rata share of the derivative instrument.
Interest Rate Forward Loan Sales Contracts & Interest Rate Lock Commitments -
The Company enters into forward delivery contracts to sell residential mortgage loans at specific prices and dates in order to hedge the interest rate risk in its portfolio of mortgage loans held for sale and its residential mortgage interest rate lock commitments. At September 30, 2021, the Bank had commitments to originate mortgage loans held for sale totaling $
23.8
million and forward sales commitments of $
24.2
million, which are used to hedge both on-balance sheet and off-balance sheet exposures. At December 31, 2020, the Bank had $
13.0
million of commitments to originate mortgage loans held for sale and
no
forward sales commitments.
19
Table of Contents
The following table presents the net gains (losses) recognized on the consolidated statements of income related to the derivatives not designated as hedging instruments for the periods indicated:
Location in the Consolidated Statements of Income
For the Three Months Ended September 30,
For the Nine Months Ended September 30,
(in thousands)
2021
2020
2021
2020
Interest rate swaps
Other income
$
5
$
(
90
)
$
40
$
33
RPAs
Other income
1
(
3
)
2
94
Interest rate lock commitments
Loan revenue
316
—
316
—
Interest rate forward loan sales contracts
Loan revenue
(
107
)
—
(
107
)
—
Total
$
215
$
(
93
)
$
251
$
127
Offsetting of Derivatives
The Company has entered into agreements with certain counterparty financial institutions, which include master netting agreements. However, the Company has elected to account for all derivatives with counterparty institutions on a gross basis. The Company manages the risk of default by its borrower counterparties through its normal loan underwriting and credit monitoring policies and procedures.
The table below presents gross derivatives and the respective collateral received or pledged in the form of other financial instruments as of September 30, 2021 and December 31, 2020, which are generally marketable securities and/or cash. The collateral amounts in the table below are limited to the outstanding balances of the related asset or liability (after netting is applied); thus instances of over-collateralization are not shown. Further, the net amounts of derivative assets or liabilities can be reconciled to the tabular disclosure of fair value. The tabular disclosure of fair value provides the location that derivative assets and liabilities are presented on the consolidated balance sheets.
Gross Amounts Not Offset in the Balance Sheet
(in thousands)
Gross Amounts of Recognized Assets (Liabilities)
Gross Amounts Offset in the Balance Sheet
Net Amounts of Assets (Liabilities) presented in the Balance Sheet
Financial Instruments
Cash Collateral Received (Paid)
Net Assets (Liabilities)
As of September 30, 2021
Asset Derivatives
$
6,711
$
—
$
6,711
$
—
$
—
$
6,711
Liability Derivatives
(
7,674
)
—
(
7,674
)
—
(
4,630
)
(
3,044
)
As of December 31, 2020
Asset Derivatives
$
10,796
$
—
$
10,796
$
—
$
—
$
10,796
Liability Derivatives
(
13,267
)
—
(
13,267
)
—
(
13,267
)
—
Credit-risk-related Contingent Features
The Company has an unsecured federal funds line with its institutional derivative counterparty. The Company has an agreement with its institutional derivative counterparty that contains a provision under which if the Company defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be declared in default on its derivative obligations. The Company also has an agreement with its derivative counterparty that contains a provision under which the Company could be declared in default on its derivative obligations if repayment of the underlying indebtedness is accelerated by the lender due to the Company’s default on the indebtedness.
As of September 30, 2021, the fair value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to these agreements was $
6.3
million. As of September 30, 2021, the Company had minimum collateral posting thresholds with certain of its derivative counterparties and had posted $
4.6
million of collateral related to these agreements. If the Company had breached any of these provisions at September 30, 2021, it could have been required to settle its obligations under the agreements at their termination value of $
6.3
million.
5.
Goodwill and Intangible Assets
The carrying amount of goodwill was $
62.5
million at September 30, 2021 and December 31, 2020.
20
Table of Contents
The following table presents the gross carrying amount, accumulated amortization, and net carrying amount of other intangible assets at the dates indicated:
As of September 30, 2021
As of December 31, 2020
(in thousands)
Gross Carrying Amount
Accumulated Amortization
Net Carrying Amount
Gross Carrying Amount
Accumulated Amortization
Net Carrying Amount
Core deposit intangible
$
41,745
$
(
29,649
)
$
12,096
$
41,745
$
(
26,440
)
$
15,305
Customer relationship intangible
5,265
(
3,451
)
1,814
5,265
(
2,630
)
2,635
Other
2,700
(
2,520
)
180
2,700
(
2,438
)
262
$
49,710
$
(
35,620
)
$
14,090
$
49,710
$
(
31,508
)
$
18,202
Indefinite-lived trade name intangible
$
7,040
$
7,040
The following table provides the estimated future amortization expense for the remaining three months ending December 31, 2021 and the succeeding annual periods:
(in thousands)
Core Deposit Intangible
Customer Relationship Intangible
Other
Total
2021
$
981
$
241
$
24
$
1,246
2022
3,487
797
79
4,363
2023
2,833
518
51
3,402
2024
2,180
239
24
2,443
2025
1,526
19
2
1,547
Thereafter
1,089
—
—
1,089
Total
$
12,096
$
1,814
$
180
$
14,090
6.
Other Assets
The components of the Company's other assets as of September 30, 2021 and December 31, 2020 were as follows:
(in thousands)
September 30, 2021
December 31, 2020
Bank-owned life insurance
$
84,822
$
83,483
Interest receivable
19,076
21,706
FHLB stock
10,319
13,784
Mortgage servicing rights
5,634
5,137
Operating lease right-of-use assets, net
3,093
3,613
Federal and state income taxes, current
1,433
—
Federal and state income taxes, deferred
9,298
3,845
Derivative assets
6,711
10,796
Other receivables/assets
12,007
11,129
$
152,393
$
153,493
21
Table of Contents
7.
Deposits
The following table presents the composition of our deposits as of the dates indicated:
(in thousands)
September 30, 2021
December 31, 2020
Noninterest bearing deposits
$
999,887
$
910,655
Interest checking deposits
1,464,389
1,351,641
Money market deposits
989,095
918,654
Savings deposits
616,924
529,751
Time deposits under $250
522,907
581,471
Time deposits of $250 or more
364,579
254,877
Total deposits
$
4,957,781
$
4,547,049
The Company had $
5.6
million and $
7.8
million in reciprocal time deposits through the CDARS program as of September 30, 2021 and December 31, 2020, respectively. Included in interest-bearing checking and money market deposits at September 30, 2021 and December 31, 2020 were $
52.6
million and $
14.8
million, respectively, of reciprocal deposits in the ICS program. The CDARS and ICS programs coordinate, on a reciprocal basis, a network of banks to spread deposits exceeding the FDIC insurance coverage limits out to numerous institutions in order to provide insurance coverage for all participating deposits.
As of September 30, 2021 and December 31, 2020, the Company had public entity deposits that were collateralized by investment securities of $
265.9
million and $
156.7
million, respectively.
8.
Short-Term Borrowings
The following table summarizes our short-term borrowings as of the dates indicated:
September 30, 2021
December 31, 2020
(in thousands)
Weighted Average Rate
Balance
Weighted Average Rate
Balance
Securities sold under agreements to repurchase
0.25
%
$
187,508
0.28
%
$
174,289
Federal Home Loan Bank advances
—
—
0.29
56,500
Total
0.25
%
$
187,508
0.28
%
$
230,789
Securities Sold Under an Agreement to Repurchase
- Securities sold under agreements to repurchase are agreements in which the Company acquires funds by selling assets to another party under a simultaneous agreement to repurchase the same assets at a specified price and date. The Company enters into repurchase agreements and also offers a demand deposit account product to customers that sweeps their balances in excess of an agreed upon target amount into overnight repurchase agreements. All securities sold under agreements to repurchase are recorded on the face of the balance sheet.
Federal Home Loan Bank Advances
- The Bank has a secured line of credit with the FHLBDM. Advances from the FHLBDM are collateralized primarily by one- to four-family residential, commercial and agricultural real estate first mortgages equal to various percentages of the total outstanding notes. See
Note 3. Loans Receivable and the Allowance for Credit Losses
of the notes to the consolidated financial statements.
Federal Funds Purchased
- The Bank has unsecured federal funds lines totaling $
170.0
million from multiple correspondent banking relationships. There were
no
borrowings from such lines at either September 30, 2021 or December 31, 2020.
Other
- At September 30, 2021 and December 31, 2020, the Company had
no
Federal Reserve Discount Window borrowings, while the financing capacity was $
62.7
million as of September 30, 2021 and $
67.7
million as of December 31, 2020. As of September 30, 2021 and December 31, 2020, the Bank had municipal securities with a market value of $
67.8
million and $
72.0
million, respectively, pledged to the Federal Reserve Bank of Chicago to secure potential borrowings.
The Company has a credit agreement with a correspondent bank with a revolving commitment of $
25.0
million. Prior to September 30, 2021, interest on the outstanding balance was payable at a rate of one-month LIBOR plus
1.75
%. Fees are paid on the average daily unused revolving commitment in the amount of
0.30
% per annum. On October 22, 2021, the credit agreement was amended such that, commencing September 30, 2021, interest is payable on the $
25.0
million revolving commitment at an annual rate equal to the monthly reset term SOFR rate plus
1.70
%. There were no changes to the fees paid on the average daily unused revolving commitment as part of the amendment. The amended credit agreement matures on September 30, 2022. The Company had
no
balance outstanding under this revolving credit facility as of both September 30, 2021 and December 31, 2020.
22
Table of Contents
9.
Long-Term Debt
Junior Subordinated Notes Issued to Capital Trusts
The table below summarizes the terms of each issuance of junior subordinated notes outstanding as of the dates indicated:
(in thousands)
Face Value
Book Value
Interest Rate
Rate
Maturity Date
Callable Date
September 30, 2021
ATBancorp Statutory Trust I
$
7,732
$
6,879
Three-month LIBOR +
1.68
%
1.80
%
06/15/2036
06/15/2011
ATBancorp Statutory Trust II
12,372
10,893
Three-month LIBOR +
1.65
%
1.77
%
09/15/2037
06/15/2012
Barron Investment Capital Trust I
2,062
1,792
Three-month LIBOR +
2.15
%
2.28
%
09/23/2036
09/23/2011
Central Bancshares Capital Trust II
7,217
6,868
Three-month LIBOR +
3.50
%
3.62
%
03/15/2038
03/15/2013
MidWestOne Statutory Trust II
15,464
15,464
Three-month LIBOR +
1.59
%
1.71
%
12/15/2037
12/15/2012
Total
$
44,847
$
41,896
December 31, 2020
ATBancorp Statutory Trust I
$
7,732
$
6,850
Three-month LIBOR +
1.68
%
1.90
%
06/15/2036
06/15/2011
ATBancorp Statutory Trust II
12,372
10,850
Three-month LIBOR +
1.65
%
1.87
%
09/15/2037
06/15/2012
Barron Investment Capital Trust I
2,062
1,767
Three-month LIBOR +
2.15
%
2.39
%
09/23/2036
09/23/2011
Central Bancshares Capital Trust II
7,217
6,832
Three-month LIBOR +
3.50
%
3.72
%
03/15/2038
03/15/2013
MidWestOne Statutory Trust II
15,464
15,464
Three-month LIBOR +
1.59
%
1.81
%
12/15/2037
12/15/2012
Total
$
44,847
$
41,763
The trust preferred securities are subject to mandatory redemption, in whole or in part, upon repayment of the junior subordinated notes at the stated maturity date or upon redemption of the junior subordinated notes. Each trust’s ability to pay amounts due on the trust preferred securities is solely dependent upon the Company making payment on the related junior subordinated notes. The Company’s obligation under the junior subordinated notes and other relevant trust agreements, in aggregate, constitutes a full and unconditional guarantee by the Company of each trust’s obligations under the trust preferred securities issued by each trust. The Company has the right to defer payment of interest on the junior subordinated notes and, therefore, distributions on the trust preferred securities, for up to
five years
, but not beyond the stated maturity date in the table above. During any such deferral period the Company may not pay cash dividends on its stock and generally may not repurchase its stock.
Subordinated Debentures
On May 1, 2019, with the acquisition of ATBancorp, the Company assumed $
10.9
million of subordinated debentures (the "ATB Debentures"). The ATB Debentures had a stated maturity of May 31, 2023, and bore interest at a fixed annual rate of
6.50
%, with interest payable semi-annually. The Company redeemed the debentures, in whole, on May 31, 2021. At the time of redemption, we were permitted to treat
20
% of the ATB Debentures as Tier 2 capital under the applicable rules and regulations of the Federal Reserve. The amount of ATB Debentures qualifying as Tier 2 regulatory capital would have been phased-out completely starting in the second quarter of 2022.
On July 28, 2020, the Company completed the private placement offering of $
65.0
million of its subordinated notes, of which $
63.75
million have been exchanged for subordinated notes registered under the Securities Act of 1933. The
5.75
% fixed-to-floating rate subordinated notes are due July 30, 2030. At September 30, 2021,
100
% of the subordinated notes qualified as Tier 2 capital. Per applicable Federal Reserve rules and regulations, the amount of the subordinated notes qualifying as Tier 2 regulatory capital will be phased-out by
20
% of the amount of the subordinated notes in each of the
five years
beginning on the fifth anniversary preceding the maturity date of the subordinated notes.
Other Long-Term Debt
Long-term borrowings were as follows as of September 30, 2021 and December 31, 2020:
September 30, 2021
December 31, 2020
(in thousands)
Weighted Average Rate
Balance
Weighted Average Rate
Balance
Finance lease payable
8.89
%
$
989
8.89
%
$
1,096
FHLB borrowings
2.76
48,132
1.92
91,198
Total
2.88
%
$
49,121
2.00
%
$
92,294
23
Table of Contents
As a member of the FHLBDM, the Bank may borrow funds from the FHLB in amounts up to
45
% of the Bank’s total assets, provided the Bank is able to pledge an adequate amount of qualified assets to secure the borrowings. Advances from the FHLB are collateralized primarily by one- to four-family residential, commercial and agricultural real estate first mortgages equal to various percentages of the total outstanding notes. See
Note 3. Loans Receivable and the Allowance for Credit Losses
of the notes to the consolidated financial statements. At September 30, 2021, FHLB long-term borrowings included advances from the FHLBC, which were collateralized by investment securities. See
Note 2. Debt Securities
of the notes to the consolidated financial statements.
As of September 30, 2021, FHLB borrowings were as follows:
(in thousands)
Weighted Average Rate
Amount
Due in 2021
—
%
$
—
Due in 2022
2.68
%
31,000
Due in 2023
2.79
%
11,000
Due in 2024
3.15
%
6,000
Total
48,000
Valuation adjustment from acquisition accounting
132
Total
$
48,132
10.
Earnings per Share
The following table presents the computation of basic and diluted earnings per common share for the periods indicated:
Three Months Ended September 30,
Nine Months Ended September 30,
(dollars in thousands, except per share amounts)
2021
2020
2021
2020
Basic Earnings (Loss) Per Share:
Net income (loss)
$
16,311
$
(
19,824
)
$
55,230
$
(
10,087
)
Weighted average shares outstanding
15,840,769
16,099,324
15,938,889
16,111,591
Basic earnings (loss) per common share
$
1.03
$
(
1.23
)
$
3.47
$
(
0.63
)
Diluted Earnings (Loss) Per Share:
Net income (loss)
$
16,311
$
(
19,824
)
$
55,230
$
(
10,087
)
Weighted average shares outstanding, including all dilutive potential shares
15,863,247
16,099,324
15,963,229
16,111,591
Diluted earnings (loss) per common share
$
1.03
$
(
1.23
)
$
3.46
$
(
0.63
)
The weighted average shares that have an antidilutive effect in the calculation of diluted earnings per common share and have been excluded from the computation above were as follows:
Three Months Ended September 30,
Nine Months Ended September 30,
2021
2020
2021
2020
Dilutive shares
(1)
—
7,132
—
6,820
(1)
Dilutive potential shares that were excluded from the computation of diluted earnings per common share for the three and nine months ended September 30, 2020 as a result of the reported net loss available to common shareholders.
11.
Regulatory Capital Requirements and Restrictions on Subsidiary Cash
Regulatory Capital and Reserve Requirement
- The Company (on a consolidated basis) and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company's consolidated financial statements. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.
As of September 30, 2021 and December 31, 2020, the Bank was not required to maintain reserve balances in cash on hand or on deposit with Federal Reserve Banks, and therefore the total amount held in reserve for each of these periods was
zero
dollars.
24
Table of Contents
A comparison of the Company's and the Bank's capital with the corresponding minimum regulatory requirements in effect as of September 30, 2021 and December 31, 2020, is presented below:
Actual
For Capital Adequacy Purposes With Capital Conservation Buffer
(1)
To Be Well Capitalized Under Prompt Corrective Action Provisions
(dollars in thousands)
Amount
Ratio
Amount
Ratio
Amount
Ratio
At September 30, 2021
Consolidated:
Total capital/risk weighted assets
$
603,666
13.58
%
$
466,739
10.50
%
N/A
N/A
Tier 1 capital/risk weighted assets
497,955
11.20
377,837
8.50
N/A
N/A
Common equity tier 1 capital/risk weighted assets
456,059
10.26
311,160
7.00
N/A
N/A
Tier 1 leverage capital/average assets
497,955
8.70
229,025
4.00
N/A
N/A
MidWest
One
Bank:
Total capital/risk weighted assets
$
579,124
13.05
%
$
465,857
10.50
%
$
443,674
10.00
%
Tier 1 capital/risk weighted assets
538,413
12.14
377,123
8.50
354,939
8.00
Common equity tier 1 capital/risk weighted assets
538,413
12.14
310,572
7.00
288,388
6.50
Tier 1 leverage capital/average assets
538,413
9.41
228,764
4.00
285,955
5.00
At December 31, 2020
Consolidated:
Total capital/risk weighted assets
$
572,437
13.41
%
$
448,068
10.50
%
N/A
N/A
Tier 1 capital/risk weighted assets
456,526
10.70
362,722
8.50
N/A
N/A
Common equity tier 1 capital/risk weighted assets
414,763
9.72
298,712
7.00
N/A
N/A
Tier 1 leverage capital/average assets
456,526
8.50
214,795
4.00
N/A
N/A
MidWest
One
Bank:
Total capital/risk weighted assets
$
547,558
12.89
%
$
446,113
10.50
%
$
424,870
10.00
%
Tier 1 capital/risk weighted assets
500,981
11.79
361,139
8.50
339,896
8.00
Common equity tier 1 capital/risk weighted assets
500,981
11.79
297,409
7.00
276,165
6.50
Tier 1 leverage capital/average assets
500,981
9.35
214,251
4.00
271,992
5.00
(1)
Includes a capital conservation buffer of
2.50
%.
Subordinated Notes
- The Company completed a private placement of $
65.0
million aggregate principal amount of
5.75
% fixed-to-floating rate subordinated notes on July 28, 2020. The subordinated notes are intended to qualify as Tier 2 capital for regulatory purposes, and the Company is using the net proceeds from the offering for general corporate purposes and to support its organic growth plans, including maintaining its regulatory capital ratios.
ATBancorp Subordinated Debenture Redemption:
On May 31, 2021, the Company redeemed, in whole, $
10.8
million of ATB Debentures. The amount of ATB Debentures qualifying as Tier 2 regulatory capital would have been phased-out completely starting in the second quarter of 2022. See
Note 9. Long-Term Debt
of the notes to the consolidated financial statements.
12.
Commitments and Contingencies
Credit-related financial instruments
- The Bank is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, commitments to sell loans, and standby letters of credit. These instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheets.
The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments. The following table summarizes the Bank's commitments as of the dates indicated:
September 30, 2021
December 31, 2020
(in thousands)
Commitments to extend credit
$
950,157
$
897,274
Commitments to sell loans
58,679
59,956
Standby letters of credit
19,551
34,212
Total
$
1,028,387
$
991,442
The Bank’s exposure to credit loss in the event of nonperformance by the counterparty to the financial instrument for commitments to extend credit is represented by the contractual amount of those instruments. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent
25
Table of Contents
future cash requirements. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on management’s credit evaluation of the party. Collateral held varies, but may include accounts receivable, crops, livestock, inventory, property and equipment, residential real estate and income-producing commercial properties.
Commitments to sell loans are agreements to sell loans held for sale to third parties at an agreed upon price.
Standby letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements and, generally, have terms of one year or less. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Bank holds collateral, which may include accounts receivable, inventory, property, equipment and income-producing properties, that support those commitments, if deemed necessary. In the event the customer does not perform in accordance with the terms of the agreement with the third party, the Bank would be required to fund the commitment. The maximum potential amount of future payments the Bank could be required to make is represented by the contractual amount shown in the summary above. If the commitment is funded, the Bank would be entitled to seek recovery from the customer.
Liability for Off-Balance Sheet Credit Losses
- The Company records a liability for off-balance sheet credit losses through a charge to credit loss expense (or a reversal of credit loss expense) on the Company's consolidated statements of income and other liabilities on the Company's consolidated balance sheets. At September 30, 2021, the liability for off-balance-sheet credit losses totaled $
3.9
million, whereas the total amount of the liability as of December 31, 2020 was $
4.1
million. The total amount recorded in credit loss (benefit) expense for the nine months ended September 30, 2021 was a benefit of $
0.2
million, while credit loss expense of $
1.1
million was recorded for the nine months ended September 30, 2020.
Litigation
- In the normal course of business, the Company and its subsidiaries have been named, from time to time, as defendants in various legal actions. Certain of the actual or threatened legal actions may include claims for substantial compensatory and/or punitive damages or claims for indeterminate amounts of damages. Management, after consulting with legal counsel, is of the opinion that the ultimate liability, if any, resulting from these pending or threatened actions and proceedings will not have a material effect on the financial statements of the Company.
Concentrations of credit risk
- Substantially all of the Bank’s loans, commitments to extend credit and standby letters of credit have been granted to customers in the Bank’s market areas. Although the loan portfolio of the Bank is diversified, approximately
62
% of the loans are real estate loans, excluding farmland, and approximately
7
% are agriculturally related. The concentrations of credit by type of loan are set forth in
Note 3. Loans Receivable and the Allowance for Credit Losses
. Commitments to extend credit are primarily related to commercial loans and home equity loans. Standby letters of credit were granted primarily to commercial borrowers. Investments in securities issued by state and political subdivisions involve certain governmental entities within Iowa and Minnesota. The carrying value of investment securities of Iowa and Minnesota political subdivisions totaled
18
% and
13
%, respectively, as of September 30, 2021.
13.
Fair Value of Financial Instruments and Fair Value Measurements
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:
•
Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
•
Level 2 – Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.
•
Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
For additional information regarding the valuation methodologies used to measure the Company's assets recorded at fair value, and for estimating fair value for financial instruments not recorded at fair value, see Note 1. Nature of Business and Significant Accounting Policies and Note 20. Estimated Fair Value of Financial Instruments and Fair Value Measurements to the consolidated financial statements in the Company's 2020 Annual Report on Form 10-K, filed with the SEC on March 11, 2021.
The Company uses fair value to measure certain assets and liabilities on a recurring basis, primarily available for sale debt securities, derivatives and mortgage servicing rights. For assets measured at the lower of cost or fair value, the fair value measurement criteria may or may not be met during a reporting period, and such measurements are therefore considered
26
Table of Contents
"nonrecurring" for purposes of disclosing the Company's fair value measurements. Fair value is used on a nonrecurring basis to adjust carrying values for collateral dependent individually analyzed loans and other real estate owned.
Recurring Basis
The following table summarizes assets and liabilities measured at fair value on a recurring basis as of the dates indicated, by level within the fair value hierarchy:
Fair Value Measurement at September 30, 2021 Using
(in thousands)
Total
Level 1
Level 2
Level 3
Assets:
Available for sale debt securities:
U.S. Government agencies and corporations
$
288
$
—
$
288
$
—
State and political subdivisions
701,281
—
701,281
—
Mortgage-backed securities
109,231
—
109,231
—
Collateralized mortgage obligations
853,833
—
853,833
—
Corporate debt securities
472,269
—
472,269
—
Derivative assets
6,711
—
6,395
316
Mortgage servicing rights
5,634
—
5,634
—
Liabilities:
Derivative liabilities
$
7,674
$
—
$
7,674
$
—
Fair Value Measurement at December 31, 2020 Using
(in thousands)
Total
Level 1
Level 2
Level 3
Assets:
Debt securities available for sale:
U.S. Government agencies and corporations
$
361
$
—
$
361
$
—
State and political subdivisions
628,346
—
628,346
—
Mortgage-backed securities
94,018
—
94,018
—
Collateralized mortgage obligations
565,836
—
565,836
—
Corporate debt securities
368,820
—
368,820
—
Derivative assets
10,796
—
10,796
—
Mortgage servicing rights
5,137
—
5,137
—
Liabilities:
Derivative liabilities
$
13,267
$
—
$
13,267
$
—
There were no transfers of assets between Level 3 and other levels of the fair value hierarchy during the three and nine months ended September 30, 2021 or the year ended December 31, 2020.
Changes in the fair value of available for sale debt securities are included in other comprehensive income.
The fair values of the interest rate lock commitments and interest rate forward loan sales contracts are estimated using quoted or published market prices for similar instruments, adjusted for factors such as pull-through rate assumptions based on historical information, where appropriate. The pull-through rate assumptions are considered Level 3 valuation inputs and are significant to the interest rate lock commitment valuation; as such, the interest rate lock commitment derivatives are classified as Level 3.
The following table presents the valuation technique, significant unobservable inputs, and quantitative information about the unobservable inputs used for fair value measurements of the financial instruments held by the Company and categorized within Level 3 of the fair value hierarchy as of the dates indicated:
Fair Value at
(dollars in thousands)
September 30, 2021
December 31, 2020
Valuation Techniques(s)
Unobservable Input
Range of Inputs
Weighted Average
Interest rate lock commitments
$
316
$
—
Quoted or published market prices of similar instruments, adjusted for factors such as pull-through rate assumptions
Pull-through rate
88
%
-
100
%
88
%
27
Table of Contents
Nonrecurring Basis
The following table presents assets measured at fair value on a nonrecurring basis as of the dates indicated:
Fair Value Measurement at September 30, 2021 Using
(in thousands)
Total
Level 1
Level 2
Level 3
Collateral dependent individually analyzed loans
$
16,340
$
—
$
—
$
16,340
Foreclosed assets, net
454
—
—
454
Fair Value Measurement at December 31, 2020 Using
(in thousands)
Total
Level 1
Level 2
Level 3
Collateral dependent individually analyzed loans
$
34,265
$
—
$
—
$
34,265
Foreclosed assets, net
2,316
—
—
2,316
The following table presents the valuation technique(s), unobservable inputs, and quantitative information about the unobservable inputs used for fair value measurements of the financial instruments held by the Company and categorized within Level 3 of the fair value hierarchy as of the dates indicated:
Fair Value at
(dollars in thousands)
September 30, 2021
December 31, 2020
Valuation Techniques(s)
Unobservable Input
Range of Inputs
Weighted Average
Collateral dependent individually analyzed loans
$
16,340
$
34,265
Fair value of collateral
Valuation adjustments
7
%
-
55
%
25
%
Foreclosed assets, net
$
454
$
2,316
Fair value of collateral
Valuation adjustments
8
%
-
66
%
24
%
Changes in assumptions or estimation methodologies may have a material effect on these estimated fair values.
28
Table of Contents
Carrying Amount and Estimated Fair Value of Financial Instruments
The carrying amount and estimated fair value of financial instruments at September 30, 2021 and December 31, 2020 were as follows:
September 30, 2021
(in thousands)
Carrying
Amount
Estimated
Fair Value
Level 1
Level 2
Level 3
Financial assets:
Cash and cash equivalents
$
138,514
$
138,514
$
138,514
$
—
$
—
Debt securities available for sale
2,136,902
2,136,902
—
2,136,902
—
Loans held for sale
58,679
58,786
—
58,786
—
Loans held for investment, net
3,220,744
3,238,812
—
—
3,238,812
Interest receivable
19,076
19,076
—
19,076
—
FHLB stock
10,319
10,319
—
10,319
—
Derivative assets
6,711
6,711
—
6,395
316
Financial liabilities:
Noninterest bearing deposits
999,887
999,887
999,887
—
—
Interest bearing deposits
3,957,894
3,956,787
3,070,408
886,379
—
Short-term borrowings
187,508
187,508
187,508
—
—
Finance leases payable
989
989
—
989
—
FHLB borrowings
48,132
49,369
—
49,369
—
Junior subordinated notes issued to capital trusts
41,896
35,382
—
35,382
—
Subordinated debentures
63,843
68,411
—
68,411
—
Derivative liabilities
7,674
7,674
—
7,674
—
December 31, 2020
(in thousands)
Carrying
Amount
Estimated
Fair Value
Level 1
Level 2
Level 3
Financial assets:
Cash and cash equivalents
$
82,659
$
82,659
$
82,659
$
—
$
—
Debt securities available for sale
1,657,381
1,657,381
—
1,657,381
—
Loans held for sale
59,956
60,039
—
60,039
—
Loans held for investment, net
3,426,723
3,469,515
—
—
3,469,515
Interest receivable
21,706
21,706
—
21,706
—
FHLB stock
13,784
13,784
—
13,784
—
Derivative assets
10,796
10,796
—
10,796
—
Financial liabilities:
Noninterest bearing deposits
910,655
910,655
910,655
—
—
Interest bearing deposits
3,636,394
3,640,365
2,800,046
840,319
Short-term borrowings
230,789
230,789
230,789
—
—
Finance leases payable
1,096
1,096
—
1,096
—
FHLB borrowings
91,198
93,380
—
93,380
Junior subordinated notes issued to capital trusts
41,763
33,986
—
33,986
Subordinated debentures
74,634
77,228
—
77,228
Derivative liabilities
13,267
13,267
—
13,267
—
14.
Leases
Substantially all of the leases in which the Company is the lessee are comprised of real estate property for banking offices and office space with terms extending through 2025. We do not have any subleased properties. Substantially all of our leases are classified as operating leases, with the Company only holding
one
existing finance lease for a banking office location with a lease term through 2025.
29
Table of Contents
Supplemental balance sheet information related to leases was as follows:
(in thousands)
Classification
September 30, 2021
December 31, 2020
Lease Right-of-Use Assets
Operating lease right-of-use assets
Other assets
$
3,093
$
3,613
Finance lease right-of-use asset
Premises and equipment, net
470
542
Total right-of-use assets
$
3,563
$
4,155
Lease Liabilities
Operating lease liability
Other liabilities
$
4,038
$
4,583
Finance lease liability
Long-term debt
989
1,096
Total lease liabilities
$
5,027
$
5,679
Weighted-average remaining lease term
Operating leases
8.95
years
8.82
years
Finance lease
4.92
years
5.67
years
Weighted-average discount rate
Operating leases
4.05
%
3.92
%
Finance lease
8.89
%
8.89
%
The following table represents lease costs and other lease information. As the Company elected, for all classes of underlying assets, not to separate lease and non-lease components and instead to account for them as a single lease component, the variable lease cost primarily represents variable payments such as common area maintenance and utilities.
Three Months Ended
Nine Months Ended
September 30,
September 30,
(in thousands)
2021
2020
2021
2020
Lease Costs
Operating lease cost
$
301
$
209
$
894
$
937
Variable lease cost
(
3
)
42
89
189
Interest on lease liabilities
(1)
23
25
69
78
Amortization of right-of-use assets
24
24
72
72
Net lease cost
$
345
$
300
$
1,124
$
1,276
Other Information
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases
$
553
$
443
$
1,655
$
1,598
Operating cash flows from finance lease
23
25
69
78
Finance cash flows from finance lease
37
32
107
94
Supplemental non-cash information on lease liabilities:
Right-of-use assets obtained in exchange for new operating lease liabilities
232
39
232
132
(1)
Included in long-term debt interest expense in the Company’s consolidated statements of income. All other lease costs in this table are included in occupancy expense of premises, net.
Future minimum payments for finance leases and operating leases with initial or remaining terms of one year or more for the remaining three months ending December 31, 2021 and the succeeding annual periods were as follows:
(in thousands)
Finance Leases
Operating Leases
December 31, 2021
$
59
$
295
December 31, 2022
240
1,060
December 31, 2023
245
947
December 31, 2024
250
717
December 31, 2025
255
247
Thereafter
171
1,973
Total undiscounted lease payment
$
1,220
$
5,239
Amounts representing interest
(
231
)
(
1,201
)
Lease liability
$
989
$
4,038
30
Table of Contents
15.
Subsequent Events
The Company has evaluated events that have occurred subsequent to September 30, 2021 and has concluded there are no other subsequent events that would require recognition in the accompanying consolidated financial statements.
On October 19, 2021, the board of directors of the Company declared a cash dividend of $
0.2250
per share payable on December 15, 2021 to shareholders of record as of the close of business on December 1, 2021.
On October 22, 2021, the Company entered into an amended credit agreement with a correspondent bank, effective September 30, 2021, that provides a revolving commitment of up to $
25.0
million. Interest is payable on the $
25.0
million revolving commitment at an annual rate equal to the monthly reset term SOFR rate plus
1.70
%, with a maturity date of September 30, 2022. The Company had
no
balance outstanding under the terms of the credit agreement as of September 30, 2021.
On November 1, 2021, the Company and Iowa First Bancshares Corp. (IOFB), the holding company for First National Bank in Fairfield (FNBF) and First National Bank of Muscatine (FNBM), jointly announced the signing of a definitive merger agreement pursuant to which the Company will acquire IOFB, FNBM, and FNBF.
Under terms of the definitive merger agreement, the aggregate consideration to be paid by MidWest
One
for IOFB will consist of cash consideration of $
47.6
million, subject to adjustment.
The acquisition is expected to close during the first quarter of 2022 and is subject to approval by IOFB’s shareholders and regulatory agencies, as well as other customary closing conditions.
Pursuant to the Company’s share repurchase program approved on June 22, 2021, the Company has purchased
37,700
shares of common stock subsequent to September 30, 2021 and through November 2, 2021 for a total cost of $
1.2
million inclusive of transaction costs, leaving $
6.4
million remaining available under the program.
31
Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Form 10-Q contains certain “forward-looking statements” within the meaning of such term in the Private Securities Litigation Reform Act of 1995. We and our representatives may, from time to time, make written or oral statements that are “forward-looking” and provide information other than historical information. These statements involve known and unknown risks, uncertainties and other factors that may cause actual results to be materially different from any results, levels of activity, performance or achievements expressed or implied by any forward-looking statement. These factors include, among other things, the factors listed below. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of our management and on information currently available to management, are generally identifiable by the use of words such as “believe,” “expect,” “anticipate,” “should,” “could,” “would,” “plans,” “intend,” “project,” “estimate,” “forecast,” “may” or similar expressions. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those expressed in, or implied by, these statements. Readers are cautioned not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Additionally, we undertake no obligation to update any statement in light of new information or future events, except as required under federal securities law.
Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors that could have an impact on our ability to achieve operating results, growth plan goals and future prospects include, but are not limited to, the following:
•
the effects of the COVID-19 pandemic, including its effects on the economic environment, our customers and our operations, including due to supply chain disruptions, as well as any changes to federal, state, or local government laws, regulations, or orders in connection with the pandemic;
•
government intervention in the U.S. financial system in response to the COVID-19 pandemic, including the effects of recent legislative, tax, accounting and regulatory actions and reforms;
•
the impact of the COVID-19 pandemic on our financial results, including possible lost revenue and increased expenses (including the cost of capital), as well as possible goodwill impairment charges;
•
the risks of mergers (including with Iowa First Bancshares Corp.), including, without limitation, the related time and costs of implementing such transactions, integrating operations as part of these transactions and possible failures to achieve expected gains, revenue growth and/or expense savings from such transactions;
•
credit quality deterioration or pronounced and sustained reduction in real estate market values causing an increase in the allowance for credit losses, an increase in the credit loss expense, and a reduction in net earnings;
•
the effects of interest rates, including on our net income and the value of our securities portfolio;
•
changes in the economic environment, competition, or other factors that may affect our ability to acquire loans or influence the anticipated growth rate of loans and deposits and the quality of the loan portfolio and loan and deposit pricing;
•
fluctuations in the value of our investment securities;
•
governmental monetary and fiscal policies;
•
changes in and uncertainty related to benchmark interest rates used to price loans and deposits, including the expected elimination of LIBOR, and the adoption of a substitute;
•
legislative and regulatory changes, including changes in banking, securities, trade, and tax laws and regulations and their application by our regulators;
•
the ability to attract and retain key executives and employees experienced in banking and financial services;
•
the sufficiency of the allowance for credit losses to absorb the amount of actual losses inherent in our existing loan portfolio;
•
our ability to adapt successfully to technological changes to compete effectively in the marketplace;
•
credit risks and risks from concentrations (by geographic area and by industry) within our loan portfolio;
•
the effects of competition from other commercial banks and other financial institutions operating in our markets or elsewhere or providing similar services;
•
the failure of assumptions underlying the establishment of allowances for credit losses and estimation of values of collateral and various financial assets and liabilities;
•
volatility of rate-sensitive deposits;
•
operational risks, including data processing system failures or fraud;
•
asset/liability matching risks and liquidity risks;
•
the costs, effects and outcomes of existing or future litigation;
•
changes in general economic, political, or industry conditions, nationally, internationally or in the communities in which we conduct business;
•
changes in accounting policies and practices, as may be adopted by state and federal regulatory agencies and the FASB;
•
war or terrorist activities, widespread disease or pandemic, or other adverse external events, which may cause deterioration in the economy or cause instability in credit markets;
•
the effects of cyber-attacks;
•
the imposition of tariffs or other domestic or international governmental policies impacting the value of the agricultural or other products of our borrowers; and
•
other factors and risks described under “Risk Factors” in this Form 10-Q and in other reports we file with the SEC.
We qualify all of our forward-looking statements by the foregoing cautionary statements. Because of these risks and other uncertainties, our actual future results, performance or achievement, or industry results, may be materially different from the results indicated by these forward-looking statements. In addition, our past results of operations are not necessarily indicative of our future results.
32
Table of Contents
OVERVIEW
The Company provides financial services to individuals, businesses, governmental units and institutional customers located primarily in the upper Midwest through its bank subsidiary, MidWest
One
Bank. The Bank has locations throughout central and eastern Iowa, the Minneapolis/St. Paul metropolitan area of Minnesota, southwestern Wisconsin, southwestern Florida, and Denver, Colorado.
The Bank is focused on delivering relationship-based business and personal banking products and services. The Bank provides commercial loans, real estate loans, agricultural loans, credit card loans, and consumer loans. The Bank also provides deposit products including demand and interest checking accounts, savings accounts, money market accounts, and time deposits. Complementary to our loan and deposit products, the Bank also provides products and services including treasury management, Zelle, online and mobile banking, credit and debit cards, ATMs, and safe deposit boxes. The Bank also has a trust department through which it offers services including the administration of estates, personal trusts, and conservatorships and the management of real property. Finally, the Bank’s investment services department offers financial planning, investment advisory, and retail securities brokerage services (the latter of which is provided through an agreement with a third-party registered broker-dealer).
Our results of operations are significantly affected by our net interest income. Results of operations are also affected by noninterest income and expense, credit loss expense and income tax expense. Significant external factors that impact our results of operations include general economic and competitive conditions, as well as changes in market interest rates, government policies, and actions of regulatory authorities.
The following discussion and analysis should be read in conjunction with the consolidated financial statements and related notes and the statistical information and financial data appearing in this report as well as our Annual Report on Form 10-K for the year ended December 31, 2020, filed with the SEC on March 11, 2021. Results of operations for the three and nine months ended September 30, 2021 are not necessarily indicative of results to be attained for any other period.
COVID-19 Update
Our response to COVID-19 continues to be focused on how we can best serve our employees, customers, and communities. The Bank has utilized a combination of digital banking, voice, branch drive-thru and other channels in order to meet the needs of our customers. We implemented additional safety measures to achieve appropriate social distancing for both customers and employees throughout our locations. We have continued to adjust procedures and restrictions based on local conditions and generally in alignment with guidance from the Centers for Disease Control.
Loan Payment Deferral Program Update:
The federal government has taken several actions designed to cushion the economic impact as a result of COVID-19 and related restrictions. The CARES Act and guidance from the FRB and the FDIC allow financial institutions the option to temporarily suspend certain requirements under GAAP related to TDRs for a limited period of time during the COVID-19 pandemic and that short-term modifications made on a good faith basis in response to COVID-19 to borrowers who were current prior to any relief are not to be considered TDRs. This includes short-term (e.g., six months) modifications, such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment that are insignificant. Borrowers considered current are those that are less than 30 days past due on their contractual payments at the time a modification program is implemented.
As of September 30, 2021, the outstanding balance of loans modified as a result of the COVID-19 pandemic was $4.5 million, as compared to $44.1 million as of December 31, 2020.
PPP Loans:
The Bank was a participating lender in the PPP. The PPP loans have a two-year or five-year term and earn interest at 1%. Loans funded through the PPP are fully guaranteed by the U.S. government if certain criteria are met. The Company believes that the majority of these loans will be forgiven by the SBA in accordance with the terms of the program. Should those circumstances change, the Company could be required to establish additional allowance for credit loss through additional credit loss expense charged to earnings.
33
Table of Contents
The following table presents PPP loan measures as of the dates indicated:
September 30, 2021
December 31, 2020
Round 1
Round 2
Total
Round 1
Round 2
Total
(Dollars in millions)
#
$
#
$
#
$
#
$
#
$
#
$
Total PPP Loans Funded
2,681
$
348.5
2,175
$
149.3
4,856
$
497.8
2,681
$
348.5
—
$
—
2,681
$
348.5
PPP Loan Forgiveness
2,478
323.7
1,514
72.9
3,992
396.6
253
70.1
—
—
253
70.1
Outstanding PPP Loans
(1)
184
16.3
661
73.1
845
89.4
2,410
259.3
—
—
2,410
259.3
Unearned Income
$0.1
$2.8
$2.9
$5.3
$—
$5.3
(1)
Outstanding loans are presented net of unearned income.
Critical Accounting Estimates
Management has identified the accounting policies related to the ACL, fair value of assets acquired and liabilities assumed in a business combination, and the annual impairment testing of goodwill and other intangible assets to be critical accounting policies. Information about our critical accounting estimates is included under Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2020, filed with the SEC on March 11, 2021, and there have been no material changes in these critical accounting policies since December 31, 2020.
RESULTS OF OPERATIONS
Comparison of Operating Results for the Three Months Ended September 30, 2021 and September 30, 2020
Summary
Overall:
Our consolidated net income for the three months ended September 30, 2021 was $16.3 million, an increase of $36.1 million, from the net loss of $19.8 million for the three months ended September 30, 2020. The increase in net income was due primarily to a goodwill impairment charge of $31.5 million that was recorded in the third quarter of 2020, which did not recur in the three months ended September 30, 2021. In addition, the increase in net income for the three months ended September 30, 2021 was due in part to a decline in credit loss expense of $6.1 million, or 121.6%, coupled with a $2.5 million, or 6.7%, increase in net interest income. Partially offsetting the identified increases to core earnings was a $2.2 million, or 98.6%, increase in income tax expense, a $1.3 million, or 4.7%, increase in noninterest expense when excluding the impact of the goodwill impairment, and a $0.4 million, or 4.1%, decrease in noninterest income.
Credit Loss (Benefit) Expense:
The credit loss benefit of $1.1 million recorded in the third quarter of 2021 reflected overall improvements in forecasted economic conditions and stabilization of the credit risk profile. In addition, during the third quarter of 2021, net loan recoveries were $0.9 million, as compared to net loan charge-offs of $1.8 million in the third quarter of 2020. The Company recorded credit loss expense of $5.0 million in the third quarter of 2020 primarily due to the impact of economic uncertainty stemming from the COVID-19 pandemic on forecasted economic conditions.
Noninterest Income
: Noninterest income decreased $0.4 million primarily due to a decline in mortgage origination fee income of $1.3 million, partially offset by an increase of $0.6 million in investment services and trust activities revenue driven by positive improvements in the financial markets and increased assets under administration and a $0.2 million increase in card revenue, which reflected an increase in transaction volumes in the third quarter of 2021 when compared to the third quarter of 2020.
Noninterest Expense:
The $30.2 million decline in noninterest expense was primarily due to a $31.5 million goodwill impairment charge recorded in the third quarter of 2020 that did not recur in the third quarter of 2021. Excluding the goodwill impairment, noninterest expense increased $1.3 million in the third quarter of 2021 as compared to the third quarter of 2020, largely due to increases of $0.9 million, $0.3 million, and $0.3 million of compensation and employee benefits, occupancy expense of premises, net, and 'Other' noninterest expense, respectively. The increase in compensation and employee benefits was primarily due to an increase of $0.7 million of incentive and commission expense. Occupancy expense of premises, net increased $0.3 million, primarily as a result of the disposal and writedown of fixed assets, while 'Other' noninterest expense increased primarily as a result of $0.7 million of expenses incurred for the settlement of litigation claims. Partially offsetting the identified increases in noninterest expense was a decline of $0.4 million in the amortization of intangibles, which reflected the accelerated amortization methodology utilized for certain finite-lived intangible assets.
34
Table of Contents
Financial Performance:
Both basic and diluted earnings per common share for the three months ended September 30, 2021 were $1.03 as compared with both basic and diluted loss per common share of $1.23 for the three months ended September 30, 2020. Our annualized return on average shareholders' equity was 12.00% for the three months ended September 30, 2021 compared with (14.88)% for the three months ended September 30, 2020.
Selected financial performance and capital ratios for the Company are presented in the table below as of or for the quarters ended September 30, 2021 and 2020.
As of or for the Three Months Ended September 30,
(dollars in thousands, except per share amounts)
2021
2020
Net Income
$
16,311
$
(19,824)
Return on Average Assets
1.11
%
(1.48)
%
Return on Average Equity
12.00
(14.88)
Return on Average Tangible Equity
(1)
15.06
12.56
Efficiency Ratio
(1)
56.34
55.37
Dividend Payout Ratio
21.84
nm
(2)
Common Equity Ratio
9.03
9.36
Tangible Common Equity Ratio
(1)
7.71
7.82
Book Value per Share
$
33.71
$
31.00
Tangible Book Value per Share
(1)
28.40
25.45
(1) A non-GAAP financial measure. See "Non-GAAP Financial Measures" for a reconciliation to the most comparable GAAP equivalents.
(2) Ratio has been determined to be not meaningful ("nm") for this period.
35
Table of Contents
Net Interest Income
The following table shows consolidated average balance sheets, detailing the major categories of assets and liabilities, the interest income earned on interest-earning assets, the interest expense paid for interest-bearing liabilities, and the related yields and costs for the periods indicated.
Three Months Ended September 30,
2021
2020
Average
Balance
Interest
Income/
Expense
Average
Yield/
Cost
Average
Balance
Interest
Income/
Expense
Average
Yield/
Cost
(dollars in thousands)
ASSETS
Loans, including fees
(1)(2)(3)
$
3,356,680
$
36,622
4.33
%
$
3,576,642
$
38,727
4.31
%
Taxable investment securities
1,628,605
6,655
1.62
864,864
4,574
2.10
Tax-exempt investment securities
(2)(4)
459,717
3,043
2.63
405,517
2,968
2.91
Total securities held for investment
(2)
2,088,322
9,698
1.84
1,270,381
7,542
2.36
Other
44,915
21
0.19
88,152
29
0.13
Total interest earning assets
(2)
$
5,489,917
$
46,341
3.35
%
$
4,935,175
$
46,298
3.73
%
Other assets
321,311
376,211
Total assets
$
5,811,228
$
5,311,386
LIABILITIES AND SHAREHOLDERS' EQUITY
Interest checking deposits
$
1,434,560
$
1,056
0.29
%
$
1,174,033
$
1,049
0.36
%
Money market deposits
955,174
506
0.21
847,059
622
0.29
Savings deposits
606,449
316
0.21
473,000
351
0.30
Time deposits
890,866
1,272
0.57
931,655
3,274
1.40
Total interest bearing deposits
3,887,049
3,150
0.32
3,425,747
5,296
0.62
Short-term borrowings
182,484
132
0.29
165,840
175
0.42
Long-term debt
163,817
1,597
3.87
231,406
1,874
3.22
Total borrowed funds
346,301
1,729
1.98
397,246
2,049
2.05
Total interest bearing liabilities
$
4,233,350
$
4,879
0.46
%
$
3,822,993
$
7,345
0.76
%
Noninterest bearing deposits
995,786
891,425
Other liabilities
43,040
67,111
Shareholders’ equity
539,052
529,857
Total liabilities and shareholders’ equity
$
5,811,228
$
5,311,386
Net interest income
(2)
$
41,462
$
38,953
Net interest spread
(2)
2.89
%
2.97
%
Net interest margin
(2)
3.00
%
3.14
%
Total deposits
(5)
$
4,882,835
$
3,150
0.26
%
$
4,317,172
$
5,296
0.49
%
Cost of funds
(6)
0.37
%
0.62
%
(1)
Average balance includes nonaccrual loans.
(2)
Tax equivalent. The federal statutory tax rate utilized was 21%.
(3)
Interest income includes net loan fees, loan purchase discount accretion and tax equivalent adjustments. Net loan fees were $3.5 million and $1.1 million for the three months ended September 30, 2021 and September 30, 2020, respectively. Loan purchase discount accretion was $774 thousand and $1.9 million for the three months ended September 30, 2021 and September 30, 2020, respectively. Tax equivalent adjustments were $507 thousand and $536 thousand for the three months ended September 30, 2021 and September 30, 2020, respectively. The federal statutory tax rate utilized was 21%.
(4)
Interest income includes tax equivalent adjustments of $615 thousand and $608 thousand for the three months ended September 30, 2021 and September 30, 2020, respectively. The federal statutory tax rate utilized was 21%.
(5)
Total deposits is the sum of total interest-bearing deposits and noninterest bearing deposits. The cost of total deposits is calculated as annualized interest expense on deposits divided by average total deposits.
(6)
Cost of funds is calculated as annualized total interest expense divided by the sum of average total deposits and borrowed funds.
36
Table of Contents
The following table shows changes to tax equivalent net interest income attributable to (i) changes in volume and (ii) changes in rate. Changes attributable to both rate and volume have been allocated proportionately to the change due to volume and the change due to rate.
Three Months Ended September 30,
2021 Compared to 2020 Change due to
(in thousands)
Volume
Yield/Cost
Net
Increase (decrease) in interest income:
Loans, including fees
(1)
$
(2,292)
$
187
$
(2,105)
Taxable investment securities
3,315
(1,234)
2,081
Tax-exempt investment securities
(1)
376
(301)
75
Total securities held for investment
(1)
3,691
(1,535)
2,156
Other
(18)
10
(8)
Change in interest income
(1)
1,381
(1,338)
43
Increase (decrease) in interest expense:
Interest checking deposits
224
(217)
7
Money market deposits
71
(187)
(116)
Savings deposits
87
(122)
(35)
Time deposits
(138)
(1,864)
(2,002)
Total interest-bearing deposits
244
(2,390)
(2,146)
Short-term borrowings
16
(59)
(43)
Long-term debt
(612)
335
(277)
Total borrowed funds
(596)
276
(320)
Change in interest expense
(352)
(2,114)
(2,466)
Change in net interest income
$
1,733
$
776
$
2,509
Percentage (decrease) in net interest income over prior period
6.4
%
(1) Tax equivalent, using a federal statutory tax rate of 21%.
Our tax equivalent net interest income for the third quarter of 2021 was $41.5 million, an increase of $2.5 million, or 6.4%, as compared to $39.0 million for the third quarter of 2020. The increase in tax equivalent net interest income in the third quarter of 2021 as compared to the third quarter of 2020 was due primarily to an increase of $2.2 million, or 28.6%, in interest income earned from investment securities and a decline of $2.5 million, or 33.6%, in interest expense, partially offset by a decline of $2.1 million, or 5.4%, in loan interest income. The increase in interest income earned from investment securities reflected the larger volume of securities held for investment from the Company's investment of net deposit inflows, partially offset by a decrease in yield. The decline in interest expense was primarily due to a decline in interest expense on interest-bearing deposits of $2.1 million, or 40.5%, to $3.2 million as a result of lower rates paid on such deposits that more than offset the increase in the volume of deposits. Loan purchase discount accretion added $0.8 million to net interest income in the third quarter of 2021 compared to $1.9 million in the third quarter of 2020. Net fee accretion for PPP loans for the third quarter of 2021 was $3.6 million, compared to $1.3 million in the third quarter of 2020.
The tax equivalent net interest margin for the third quarter of 2021 was 3.00%, or 14 basis points lower than the tax equivalent net interest margin of 3.14% for the third quarter of 2020. The tax equivalent yield on investment securities decreased by 52 basis points, while tax equivalent yield on loans increased 2 basis points. Combined, the resulting yield on interest-earning assets for the third quarter of 2021 was 38 basis points lower than the third quarter of 2020, which primarily reflected the shift in earning asset mix to a greater proportion of investment securities, which generally have lower yields than loans. The cost of interest-bearing deposits decreased 30 basis points, while the average cost of borrowings was 7 basis point lower for the third quarter of 2021, compared to the third quarter of 2020.
Credit Loss (Benefit) Expense
We recorded a credit loss benefit during the third quarter of 2021 of $1.1 million, as compared to credit loss expense of $5.0 million for the third quarter of 2020, a decrease of $6.1 million, or 121.6%. In the third quarter of 2020, the Company recorded a credit loss expense primarily due to the impact of economic uncertainty stemming from the COVID-19 pandemic on forecasted economic conditions. The decline in credit loss expense in the third quarter of 2021 reflected overall improvements in forecasted economic conditions and stabilization of the credit risk profile, coupled with net loan recoveries of $0.9 million in the third quarter of 2021 as compared to net loan charge-offs of $1.8 million in the third quarter of 2020. Specifically, the economic forecast utilized by the Company is sensitive to changes in the following loss drivers: (1) Midwest unemployment, (2) year-to-year change in national retail sales, (3) year-to-year change in the CRE Index, (4) year-to-year change in U.S. GDP, (5) year-to-year change in the National Home Price Index, and (6) Rental Vacancy.
37
Table of Contents
Noninterest Income
The following table presents significant components of noninterest income and the related dollar and percentage change from period to period:
Three Months Ended September 30,
(dollars in thousands)
2021
2020
$ Change
% Change
Investment services and trust activities
$
2,915
$
2,361
$
554
23.5
%
Service charges and fees
1,613
1,491
122
8.2
Card revenue
1,820
1,600
220
13.8
Loan revenue
1,935
3,252
(1,317)
(40.5)
Bank-owned life insurance
532
530
2
0.4
Investment securities gains, net
36
106
(70)
(66.0)
Other
331
230
101
43.9
Total noninterest income
$
9,182
$
9,570
$
(388)
(4.1)
%
Total noninterest income for the third quarter of 2021 decreased $0.4 million, or 4.1%, to $9.2 million from $9.6 million in the third quarter of 2020. The decline in noninterest income was primarily due to a decline in loan revenue of $1.3 million, partially offset by a cumulative increase of $1.0 million in all other sources of noninterest income, excluding investment securities gains, net. The decline in loan revenue was primarily due to a $1.3 million decrease in mortgage origination fee income. Partially offsetting the decline of noninterest income were increases of $0.6 million and $0.2 million in investment services and trust activities revenue and card revenue, respectively. The increase in investment services and trust activities revenue was driven by positive improvements in the financial markets and increased assets under administration, while the increase in card revenue reflected an increase in transaction volumes in third quarter of 2021 when compared to the third quarter of 2020.
Noninterest Expense
The following table presents significant components of noninterest expense and the related dollar and percentage change from period to period:
Three Months Ended September 30,
(dollars in thousands)
2021
2020
$ Change
% Change
Compensation and employee benefits
$
17,350
$
16,460
$
890
5.4
%
Occupancy expense of premises, net
2,547
2,278
269
11.8
Equipment
1,973
1,935
38
2.0
Legal and professional
1,272
1,184
88
7.4
Data processing
1,406
1,308
98
7.5
Marketing
1,022
857
165
19.3
Amortization of intangibles
1,264
1,631
(367)
(22.5)
FDIC insurance
435
470
(35)
(7.4)
Communications
275
428
(153)
(35.7)
Foreclosed assets, net
43
13
30
230.8
Other
2,191
1,875
316
16.9
Total core noninterest expense
$
29,778
$
28,439
$
1,339
4.7
%
Goodwill impairment
—
31,500
(31,500)
100.0
Total noninterest expense
$
29,778
$
59,939
$
(30,161)
(50.3)
%
Noninterest expense for the third quarter of 2021 was $29.8 million, a decrease of $30.2 million, or 50.3%, from $59.9 million for the third quarter of 2020, primarily due to a $31.5 million goodwill impairment charge recorded in the third quarter of 2020 that did not recur in the third quarter of 2021. Excluding the goodwill impairment, noninterest expense increased $1.3 million, or 4.7%, in the third quarter of 2021 as compared to the third quarter of 2020, largely due to increases of $0.9 million, $0.3 million, and $0.3 million of compensation and employee benefits, occupancy expense of premises, net, and 'Other' noninterest expense, respectively. The increase in compensation and employee benefits was primarily due to an increase of $0.7 million of incentive and commission expense. The increase in occupancy expense of premises, net was mostly due to the disposal and writedown of fixed assets totaling $0.3 million, while the increase in 'Other' noninterest expense was primarily due to $0.7 million of expenses incurred for the settlement of litigation claims. Partially offsetting the identified increases in noninterest expense was a decline of $0.4 million in the amortization of intangibles, which reflected the accelerated amortization methodology utilized for certain finite-lived intangible assets and a $0.5 million reduction in tax credit partnership investment amortization, which is recorded in 'Other' noninterest expense.
38
Table of Contents
Income Tax Expense
Our effective income tax rate, or income taxes divided by income before taxes, was 21.7% for the three months ended September 30, 2021, as compared to an effective tax rate of (12.9)% for the three months ended September 30, 2020. The effective tax rate for the full year 2021 is expected to be in the range of 20-22%.
Comparison of Operating Results for the Nine Months Ended September 30, 2021 and September 30, 2020
Summary
Overall:
Our consolidated net income for the nine months ended September 30, 2021 was $55.2 million, an increase of $65.3 million from net loss of $10.1 million for the nine months ended September 30, 2020. The increase in net income was due primarily to a decrease of $39.4 million in credit loss expense, coupled with a decrease of $31.8 million, or 27.0%, in noninterest expense primarily driven by the $31.5 million goodwill impairment charge that was recorded in the third quarter of 2020. Partially offsetting the identified increases to net income was an increase in income tax expense of $12.6 million.
Credit Loss (Benefit) Expense:
The credit loss benefit of $8.0 million recorded in the first nine months of 2021 reflected overall improvements in forecasted economic conditions and stabilization of the credit risk profile. In addition, during the first nine months of 2021, net loan recoveries were $0.2 million, as compared to net loan charge-offs of $4.9 million during the first nine months of 2020. The Company recorded credit loss expense of $31.4 million in the first nine months of 2020 primarily due to the impact of economic uncertainty stemming from the COVID-19 pandemic on forecasted economic conditions.
Noninterest Income:
The increase in noninterest income was primarily due to increased loan revenue of $3.5 million, which reflected a $1.3 million increase in mortgage origination fee income, as well as an increase of $2.2 million stemming from the fair value of our mortgage servicing rights. Also contributing to the increase in noninterest income were increases of $1.4 million and $1.1 million of revenue from investment services and trust activities and card revenue, respectively. Partially offsetting the identified increases in noninterest income was a decrease in other noninterest income of $2.7 million, which was primarily due to a decline in income from our commercial loan back-to-back swap program.
Noninterest Expense:
The decline in noninterest expense of $31.8 million was due primarily to a $31.5 million goodwill impairment charge recorded in the third quarter of 2020 that did not recur in 2021. Excluding the goodwill impairment, noninterest expense declined $0.3 million, largely as a result of decreases of $1.3 million, $1.0 million, and $0.7 million in the amortization of intangibles, 'Other' noninterest expense, and legal and professional noninterest expenses, respectively. The decline in the amortization of intangibles reflected the accelerated amortization methodology utilized for certain finite-lived intangible assets. The decline in 'Other' noninterest expense was principally due to a $1.3 million reduction in tax credit partnership investment amortization, while the decline in legal and professional expenses reflected a decline in loan legal expenses and a decline in non-recurring audit fees. Partially offsetting the identified decreases in noninterest expense was an increase of $2.9 million in compensation and employee benefits expense that stemmed primarily from increased incentive and commission expense, normal annual increases in compensation, increased share-based compensation expense, and a decline in deferred compensation and employee benefits stemming from loan origination costs.
Financial Performance:
Basic earnings per common share were $3.47, while diluted earnings per common share were $3.46 for the nine months ended September 30, 2021. In comparison, basic and diluted loss per common share was $0.63 for the nine months ended September 30, 2020. Our annualized return on average shareholders' equity was 14.03% for the nine months ended September 30, 2021 compared with (2.60)% for the nine months ended September 30, 2020.
39
Table of Contents
Selected financial performance and capital ratios for the Company are presented in the table below as of or for the nine months ended September 30, 2021 and 2020.
As of and for the Nine Months Ended September 30,
(dollars in thousands, except per share amounts)
2021
2020
Net Income
$
55,230
$
(10,087)
Return on Average Assets
1.29
%
(0.27)
%
Return on Average Equity
14.03
(2.60)
Return on Average Tangible Equity
(1)
17.69
8.58
Efficiency Ratio
(1)
53.95
55.95
Dividend Payout Ratio
19.45
nm
(2)
Common Equity Ratio
9.03
9.36
Tangible Common Equity Ratio
(1)
7.71
7.82
Book Value per Share
$
33.71
$
31.00
Tangible Book Value per Share
(1)
28.40
25.45
(1) A non-GAAP financial measure. See "Non-GAAP Financial Measures" for a reconciliation to the most comparable GAAP equivalents.
(2) Ratio has been determined to be not meaningful ("nm") for this period.
40
Table of Contents
Net Interest Income
The following table shows consolidated average balance sheets, detailing the major categories of assets and liabilities, the interest income earned on interest-earning assets, the interest expense paid for interest-bearing liabilities, and the related yields and costs for the periods indicated.
Nine Months Ended September 30,
2021
2020
(dollars in thousands)
Average
Balance
Interest
Income/
Expense
Average
Yield/
Cost
Average
Balance
Interest
Income/
Expense
Average
Yield/
Cost
ASSETS
Loans, including fees
(1)(2)(3)
$
3,394,066
$
108,950
4.29
%
$
3,548,968
$
121,957
4.59
%
Taxable investment securities
1,501,252
18,231
1.62
721,266
12,937
2.40
Tax-exempt investment securities
(2)(4)
466,209
9,442
2.71
305,514
7,215
3.15
Total securities held for investment
(2)
1,967,461
27,673
1.88
1,026,780
20,152
2.62
Other
43,250
54
0.17
70,983
233
0.44
Total interest-earning assets
(2)
$
5,404,777
$
136,677
3.38
%
$
4,646,731
$
142,342
4.09
%
Other assets
324,045
380,961
Total assets
$
5,728,822
$
5,027,692
LIABILITIES AND SHAREHOLDERS' EQUITY
Interest checking deposits
$
1,418,339
$
3,142
0.30
%
$
1,052,816
$
3,477
0.44
%
Money market deposits
936,932
1,486
0.21
814,669
3,152
0.52
Savings deposits
585,334
926
0.21
435,612
1,107
0.34
Time deposits
875,027
4,613
0.70
973,044
11,918
1.64
Total interest-bearing deposits
3,815,632
10,167
0.36
3,276,141
19,654
0.80
Short-term borrowings
192,083
421
0.29
149,041
772
0.69
Long-term debt
186,323
5,160
3.70
219,455
4,964
3.02
Total borrowed funds
378,406
5,581
1.97
368,496
5,736
2.08
Total interest-bearing liabilities
$
4,194,038
$
15,748
0.50
%
$
3,644,637
$
25,390
0.93
%
Noninterest bearing deposits
962,852
805,641
Other liabilities
45,671
58,618
Shareholders' equity
526,261
518,796
Total liabilities and shareholders' equity
$
5,728,822
$
5,027,692
Net interest income
(2)
$
120,929
$
116,952
Net interest spread
(2)
2.88
%
3.16
%
Net interest margin
(2)
2.99
%
3.36
%
Total deposits
(5)
$
4,778,484
$
10,167
0.28
%
$
4,081,782
$
19,654
0.64
%
Cost of funds
(6)
0.41
%
0.76
%
(1)
Average balance includes nonaccrual loans.
(2)
Tax equivalent. The federal statutory tax rate utilized was 21%.
(3)
Interest income includes net loan fees, loan purchase discount accretion and tax equivalent adjustments. Net loan fees were $9.3 million and $1.8 million for the nine months ended September 30, 2021 and September 30, 2020, respectively. Loan purchase discount accretion was $2.7 million and $7.6 million for the nine months ended September 30, 2021 and September 30, 2020, respectively. Tax equivalent adjustments were $1.6 million and $1.5 million for the nine months ended September 30, 2021 and September 30, 2020, respectively. The federal statutory tax rate utilized was 21%.
(4)
Interest income includes tax equivalent adjustments of $1.9 million and $1.5 million for the nine months ended September 30, 2021 and September 30, 2020, respectively. The federal statutory tax rate utilized was 21%.
(5)
Total deposits is the sum of total interest-bearing deposits and noninterest bearing deposits. The cost of total deposits is calculated as annualized interest expense on deposits divided by average total deposits.
(6)
Cost of funds is calculated as annualized total interest expense divided by the sum of average total deposits and borrowed funds.
41
Table of Contents
The following table shows changes to tax equivalent net interest income attributable to (i) changes in volume and (ii) changes in rate. Changes attributable to both rate and volume have been allocated proportionately to the change due to volume and the change due to rate.
Nine Months Ended September 30,
2021 Compared to 2020 Change due to
(in thousands)
Volume
Yield/Cost
Net
Increase (decrease) in interest income:
Loans, including fees
(1)
$
(5,208)
$
(7,799)
$
(13,007)
Taxable investment securities
10,542
(5,248)
5,294
Tax-exempt investment securities
(1)
3,348
(1,121)
2,227
Total securities held for investment
(1)
13,890
(6,369)
7,521
Other
(70)
(109)
(179)
Change in interest income
(1)
8,612
(14,277)
(5,665)
Increase (decrease) in interest expense:
Interest checking deposits
975
(1,310)
(335)
Money market deposits
425
(2,091)
(1,666)
Savings deposits
316
(497)
(181)
Time deposits
(1,092)
(6,213)
(7,305)
Total interest-bearing deposits
624
(10,111)
(9,487)
Short-term borrowings
180
(531)
(351)
Long-term debt
(817)
1,013
196
Total borrowed funds
(637)
482
(155)
Change in interest expense
(13)
(9,629)
(9,642)
Change in net interest income
$
8,625
$
(4,648)
$
3,977
Percentage (decrease) increase in net interest income over prior period
3.4
%
(1) Tax equivalent, using a federal statutory tax rate of 21%.
Our tax equivalent net interest income for the nine months ended September 30, 2021 was $120.9 million, an increase of $4.0 million, or 3.4%, as compared to $117.0 million for the nine months ended September 30, 2020. The increase in tax equivalent net interest income for the nine months ended September 30, 2021 as compared to the nine months ended September 30, 2020 was due primarily to a decline in interest expenses of $9.6 million, or 38.0%, and an increase of $7.5 million, or 37.3%, in interest income earned from investment securities. The decline in interest expense was primarily due to a decline in interest expense on interest-bearing deposits of $9.5 million, or 48.3%, to $10.2 million as a result of lower rates paid on such deposits that more than offset the increase in the volume of deposits. The increase in interest income earned from investment securities reflected the larger volume of securities held for investment from the Company's investment of net deposit inflows, partially offset by a decrease in yield. Partially offsetting the contributing factors to the increase in net interest income identified above was a decline of $13.0 million in loan interest income due to lower loan purchase discount accretion, which decreased $4.9 million, reduced loan demand and line utilization, coupled with the origination of new loans and repricing of variable rate loans at lower rates. The identified decline in interest income from loans was partially offset by a net increase in loan fees of $7.5 million, which was primarily due to PPP fee accretion.
The tax equivalent net interest margin for the nine months ended September 30, 2021 was 2.99%, or 37 basis points lower than the tax equivalent net interest margin of 3.36% for the nine months ended September 30, 2020. The tax equivalent yield on investment securities decreased by 74 basis points, while the yield on loans decreased 30 basis points. Combined, the resulting yield on interest-earning assets for the nine months ended September 30, 2021 was 71 basis points lower than the nine months ended September 30, 2020, and reflected a shift in earning asset mix to a greater proportion of investment securities, which generally have lower yields than loans, as well as the origination and re-pricing of loans at generally lower coupon rates compared to existing portfolio coupon rates. The cost of interest-bearing deposits decreased 44 basis points, while the average cost of borrowings was lower by 11 basis points for the nine months ended September 30, 2021, compared to the nine months ended September 30, 2020. Our lower deposit costs in the nine months ended September 30, 2021 as compared to the nine months ended September 30, 2020 were a result of lower market interest rates as a result of the continuation of the target federal funds interest rate of 0.0% - 0.25% in response to the COVID-19 pandemic, as well as the origination and re-pricing of time deposits at lower rates than the existing portfolio.
Credit Loss (Benefit) Expense
We recorded a credit loss benefit of $8.0 million in the first nine months of 2021, as compared to credit loss expense of $31.4 million for the first nine months of 2020, a decrease of $39.4 million, or 125.4%. The Company recorded credit loss expense in the first, second, and third quarters of 2020 primarily due to the impact of economic uncertainty stemming from the COVID-19
42
Table of Contents
pandemic on forecasted economic conditions. The credit loss benefit recorded in the first nine months of 2021 reflected overall improvements in forecasted economic conditions and stabilization of the credit risk profile, coupled with net loan recoveries of $0.2 million in the first nine months of 2021, as compared to net loan charge-offs of $4.9 million in the first nine months of 2020. Specifically, the economic forecast utilized by the Company is sensitive to changes in the following loss drivers: (1) Midwest unemployment, (2) year-to-year change in national retail sales, (3) year-to-year change in the CRE Index, (4) year-to-year change in U.S. GDP, (5) year-to-year change in the National Home Price Index, and (6) Rental Vacancy.
Noninterest Income
The following table presents the significant components of noninterest income and the related dollar and percentage change from period to period:
Nine Months Ended September 30,
(dollars in thousands)
2021
2020
$ Change
% Change
Investment services and trust activities
$
8,560
$
7,114
$
1,446
20.3
%
Service charges and fees
4,575
4,607
(32)
(0.7)
Card revenue
5,269
4,202
1,067
25.4
Loan revenue
9,816
6,285
3,531
56.2
Bank-owned life insurance
1,612
1,685
(73)
(4.3)
Investment securities gains, net
105
154
(49)
(31.8)
Other
1,287
3,947
(2,660)
(67.4)
Total noninterest income
$
31,224
$
27,994
$
3,230
11.5
%
Total noninterest income for the first nine months of 2021 increased $3.2 million, or 11.5%, to $31.2 million from $28.0 million during the same period of 2020. This increase was due to increases in loan revenue, investment services and trust activities, and card revenue of $3.5 million, $1.4 million, and $1.1 million, respectively. The increase in loan revenue was primarily due to an increase of $1.3 million in mortgage origination fee income, as well as an increase of $2.2 million stemming from the fair value of our mortgage servicing rights. Investment services and trust activities revenue was positively impacted by improvements in the financial markets and increased assets under administration, while the increase in card revenue reflects an increase in transaction volumes in the first nine months of 2021, as compared to first nine months of 2020. Partially offsetting the identified increases in noninterest income was a decrease in 'Other' noninterest income of $2.7 million, which was primarily due to a decline in income from our commercial loan back-to-back swap program.
Noninterest Expense
The following table presents the significant components of noninterest expense and the related dollar and percentage change from period to period:
Nine Months Ended September 30,
(dollars in thousands)
2021
2020
$ Change
% Change
Compensation and employee benefits
$
51,671
$
48,759
$
2,912
6.0
%
Occupancy expense of premises, net
7,063
6,872
191
2.8
Equipment
5,627
5,825
(198)
(3.4)
Legal and professional
3,430
4,101
(671)
(16.4)
Data processing
4,005
3,902
103
2.6
Marketing
2,901
2,829
72
2.5
Amortization of intangibles
4,112
5,407
(1,295)
(24.0)
FDIC insurance
1,192
1,363
(171)
(12.5)
Communications
1,055
1,334
(279)
(20.9)
Foreclosed assets, net
226
185
41
22.2
Other
4,866
5,901
(1,035)
(17.5)
Total core noninterest expense
$
86,148
$
86,478
$
(330)
(0.4)
%
Goodwill impairment
—
31,500
(31,500)
100.0
Total noninterest expense
$
86,148
$
117,978
$
(31,830)
(27.0)
%
Noninterest expense for the nine months ended September 30, 2021 was $86.1 million, a decrease of $31.8 million, or 27.0%, from $118.0 million for the nine months ended September 30, 2020, primarily due to a $31.5 million goodwill impairment charge recorded in the third quarter of 2020 that did not recur in 2021. Excluding the goodwill impairment, noninterest expense declined $0.3 million, or 0.4%, in the nine months ended September 30, 2021 as compared to the nine months ended September 30, 2020, largely due to decreases of $1.3 million, $1.0 million, and $0.7 million in the amortization of intangibles, 'Other' noninterest expense, and legal and professional noninterest expenses, respectively. The decline in the amortization of
43
Table of Contents
intangibles reflected the accelerated amortization methodology utilized for certain finite-lived intangible assets. The decline in 'Other' noninterest expense was principally due to a reduction in tax credit partnership investment amortization of $1.3 million, which was partially offset by $0.7 million of expenses incurred for the settlement of litigation claims in the nine months ended September 30, 2021. The decline in legal and professional expenses reflected a decline in loan legal expenses, as well as a decline in non-recurring audit fees. Partially offsetting the identified decreases in noninterest expense was an increase of $2.9 million in compensation and employee benefits expense that stemmed primarily from increased incentive and commission expense, normal annual increases in compensation, increased share-based compensation expense, and a decline in deferred compensation and employee benefits stemming from loan origination cost.
Income Tax Expense
Our effective income tax rate, or income taxes divided by income before taxes, was 21.7% for the first nine months of 2021, as compared to an effective tax rate of (35.1)% for the first nine months of 2020. The effective tax rate for the full year 2021 is currently expected to be in the range of 20-22%.
FINANCIAL CONDITION
Following is a table that represents the major categories of the Company's balance sheet as of the dates indicated:
(dollars in thousands)
September 30, 2021
December 31, 2020
$ Change
% Change
ASSETS
Cash and cash equivalents
$
138,514
$
82,659
$
55,855
67.6
%
Loans held for sale
58,679
59,956
(1,277)
(2.1)
Debt securities available for sale at fair value
2,136,902
1,657,381
479,521
28.9
Loans held for investment, net of unearned income
3,268,644
3,482,223
(213,579)
(6.1)
Allowance for credit losses
(47,900)
(55,500)
7,600
(13.7)
Total loans held for investment, net
3,220,744
3,426,723
(205,979)
(6.0)
Other assets
320,584
329,929
(9,345)
(2.8)
Total assets
$
5,875,423
$
5,556,648
$
318,775
5.7
%
LIABILITIES AND SHAREHOLDERS' EQUITY
Total deposits
$
4,957,781
$
4,547,049
$
410,732
9.0
%
Total borrowings
342,368
439,480
(97,112)
(22.1)
Other liabilities
45,010
54,869
(9,859)
(18.0)
Total shareholders' equity
530,264
515,250
15,014
2.9
Total liabilities and shareholders' equity
$
5,875,423
$
5,556,648
$
318,775
5.7
%
Debt Securities Available for Sale
The composition of debt securities available for sale as of the dates indicated was as follows:
September 30, 2021
December 31, 2020
(dollars in thousands)
Balance
% of Total
Balance
% of Total
U.S. Government agencies and corporations
$
288
—
%
$
361
—
%
States and political subdivisions
701,281
32.8
628,346
37.9
Mortgage-backed securities
109,231
5.1
94,018
5.7
Collateralized mortgage obligations
853,833
40.0
565,836
34.1
Corporate debt securities
472,269
22.1
368,820
22.3
Fair value of debt securities available for sale
$
2,136,902
100.0
%
$
1,657,381
100.0
%
As of September 30, 2021, the fair value of debt securities available for sale was $2.1 billion, an increase of $479.5 million from $1.7 billion as of December 31, 2020. The increase was primarily driven by the excess liquidity generated by the increased levels of deposit balances that were deployed into investment security purchases. There were $21.9 million of gross unrealized gains and $17.2 million of gross unrealized losses in our debt securities available for sale portfolio for a net unrealized gain of $4.7 million at September 30, 2021.
44
Table of Contents
Loans
The composition of our loan portfolio by type of loan was as follows:
September 30, 2021
December 31, 2020
(dollars in thousands)
Balance
% of Total
Balance
% of Total
Agricultural
$
106,356
3.3
%
$
116,392
3.3
%
Commercial and industrial
927,258
28.4
1,055,488
30.3
Commercial real estate:
Construction and development
146,417
4.5
181,291
5.2
Farmland
130,936
4.0
144,970
4.2
Multifamily
273,347
8.4
256,525
7.4
Commercial real estate-other
1,148,658
35.0
1,149,575
33.0
Total commercial real estate
1,699,358
51.9
1,732,361
49.8
Residential real estate:
One- to four-family first liens
334,267
10.2
355,684
10.2
One- to four-family junior liens
133,869
4.1
143,422
4.1
Total residential real estate
468,136
14.3
499,106
14.3
Consumer
67,536
2.1
78,876
2.3
Loans held for investment, net of unearned income
$
3,268,644
100.0
%
$
3,482,223
100.0
%
Loans held for sale
$
58,679
$
59,956
Loans held for investment, net of unearned income, decreased $213.6 million, or 6.1%, from a balance of $3.48 billion at December 31, 2020, to $3.27 billion at September 30, 2021, primarily as a result of PPP loan forgiveness, net loan pay-downs, and lower revolving line of credit utilization. As of September 30, 2021, the amortized cost basis of PPP loans was $89.4 million, or 2.7% of loans held for investment, as compared to $259.3 million, or 7.4% of loans held for investment, at December 31, 2020, which are included in the agricultural and commercial and industrial loan portfolios. See
Note 3. Loans Receivable and the Allowance for Credit Losses
to our consolidated financial statements for additional information related to our loan portfolio.
Commitments under standby letters of credit, unused lines of credit and other conditionally approved credit lines totaled approximately $969.7 million and $931.5 million as of September 30, 2021 and December 31, 2020, respectively.
Our loan to deposit ratio decreased to 65.93% as of September 30, 2021 as compared to 76.58% as of December 31, 2020. The loan to deposit ratio fell when compared to the prior year-end due to PPP loan forgiveness, net loan pay-downs, and lower revolving line of credit utilization. In addition, deposit growth fueled by the government stimulus and PPP loan proceeds, which were generally deposited into customer accounts at the Bank, were principally utilized to purchase debt securities.
45
Table of Contents
Nonperforming Assets
The following table sets forth information concerning nonperforming loans by class of receivable and our nonperforming assets at September 30, 2021 and December 31, 2020:
September 30, 2021
December 31, 2020
(in thousands)
Nonaccrual
90+ Days Past Due and Still Accruing Interest
Total
Nonaccrual
90+ Days Past Due and Still Accruing Interest
Total
Agricultural
$
2,120
$
—
$
2,120
$
2,584
$
—
$
2,584
Commercial and industrial
4,145
50
4,195
7,326
106
7,432
Commercial real estate:
Construction and development
607
—
607
1,145
—
1,145
Farmland
6,755
—
6,755
8,319
—
8,319
Multifamily
1,009
—
1,009
746
—
746
Commercial real estate-other
16,811
—
16,811
19,134
—
19,134
Total commercial real estate
25,182
—
25,182
29,344
—
29,344
Residential real estate:
One- to four- family first liens
1,532
—
1,532
1,895
625
2,520
One- to four- family junior liens
628
1
629
722
—
722
Total residential real estate
2,160
1
2,161
2,617
625
3,242
Consumer
50
—
50
79
8
87
Total nonperforming loans
$
33,657
$
51
$
33,708
$
41,950
$
739
$
42,689
Foreclosed assets, net
454
2,316
Total nonperforming assets
$
34,162
$
45,005
Nonperforming loans ratio
(1)
1.03
%
1.23
%
Nonperforming assets ratio
(2)
0.58
%
0.81
%
(1)
Nonperforming loans ratio is calculated as total nonperforming loans divided by loans held for investment, net of unearned income, at the end of the period.
(2)
Nonperforming assets ratio is calculated as total nonperforming assets divided by total assets at the end of the period.
Loan Review and Classification Process for Agricultural, Commercial and Industrial, and Commercial Real Estate Loans:
The Bank maintains a loan review and classification process which involves multiple officers of the Bank and is designed to assess the general quality of credit underwriting and to promote early identification of potential problem loans. All commercial and agricultural loan officers are charged with the responsibility of risk rating all loans in their portfolios and updating the ratings, positively or negatively, on an ongoing basis as conditions warrant. Risk ratings are selected from an 8-point scale with ratings as follows: ratings 1- 4 Satisfactory (pass), rating 5 Watch (potential weakness), rating 6 Substandard (well-defined weakness), rating 7 Doubtful, and rating 8 Loss.
When a loan officer originates a new loan, based upon proper loan authorization, they document the credit file with an offering sheet summary, supplemental underwriting analysis, relevant financial information and collateral evaluations. All of this information is used in the determination of the initial loan risk rating. The Bank’s loan review department undertakes independent credit reviews of relationships based on either criteria established by loan policy, risk-focused sampling, or random sampling. Credit relationships with larger exposure may pose incrementally higher risks. As a result, the Bank's loan review department is required to review all credit relationships with total exposure of $5.0 million or more, as determined semi-annually as of month-end in December and June, no less than annually. In addition, the individual loan reviews consider such items as: loan type; nature, type and estimated value of collateral; borrower and/or guarantor estimated financial strength; most recently available financial information; related loans and total borrower exposure; and current and anticipated performance of the loan. The results of such reviews are presented to both executive management and the audit committee of the Company's board of directors.
Through the review of delinquency reports, updated financial statements or other relevant information, the lending officer and/or loan review personnel may determine that a loan relationship has weakened to the point that a watch (loan grade 5) or classified (loan grades 6 through 8) status is warranted. At least quarterly, the loan strategy committee will meet to discuss loan relationships with total related exposure of $1.0 million or above that are Watch rated credits, loan relationships with total related exposure of $500 thousand and above that are Substandard or worse rated credits, as well as loan relationships with total related exposure of $250 thousand and above that are on non-accrual. Credits below these designated thresholds are reviewed upon request. The lending officer is charged with preparing a loan strategy summary worksheet that outlines the background of the credit problem, current repayment status of the loans, current collateral evaluation and a workout plan of action. This plan may include goals to improve the credit rating, assist the borrower in moving the loans to another institution and/or collateral
46
Table of Contents
liquidation. All such reports are presented to the loan strategy committee. Copies of the minutes of these committee meetings are presented to the board of directors of the Bank.
Depending upon the individual facts and circumstances and the result of the classified/watch review process, loan officers and/or loan review personnel may categorize a loan relationship as requiring an individual analysis. Once that determination has occurred, the credit analyst will complete an individually analyzed worksheet that contains an evaluation of the collateral (for collateral-dependent loans) based upon the estimated collateral value, adjusting for current market conditions and other local factors that may affect collateral value. Loan review personnel may also complete an independent individual analysis when deemed necessary. These judgmental evaluations may produce an initial specific allowance for placement in the Company’s allowance for credit losses calculation. An analysis for the underlying collateral value of each individually analyzed loan relationship is completed in the last month of the quarter. The individually analyzed worksheets are reviewed by the Credit Administration department prior to quarter-end. The board of directors of the Bank on a quarterly basis reviews the classified/watch reports including changes in credit grades of 5 or higher as well as all individually analyzed loans, the related allowances and foreclosed assets, net.
The review process also provides for the upgrade of loans that show improvement since the last review. All requests for an upgrade of a credit are approved by the proper authority based upon the aggregate credit exposure before the rating can be changed.
Loan Modifications
We restructure loans for our customers who appear to be able to meet the terms of their loan over the long term, but who may be unable to meet the terms of the loan in the near term due to individual circumstances. We consider the customer’s past performance, previous and current credit history, the individual circumstances surrounding the current difficulties and their plan to meet the terms of the loan in the future prior to restructuring the terms of the loan. The following factors are indicators that a concession has been granted (one or multiple items may be present):
•
The borrower receives a reduction of the stated interest rate for the remaining original life of the debt.
•
The borrower receives an extension of the maturity date or dates at a stated interest rate lower than the current market interest rate for new debt with similar risk characteristics.
•
The borrower receives a reduction of the face amount or maturity amount of the debt as stated in the instrument or other agreement.
•
The borrower receives a deferral of required payments (principal and/or interest).
•
The borrower receives a reduction of the accrued interest.
Generally, short-term deferral of required payments would not be considered a concession. During the three and nine months ended September 30, 2021, the Company classified two loans and nine loans as TDRs, respectively, due to the Company granting a concession to a borrower experiencing financial difficulty. The aggregate post-modification outstanding recorded investment of the loans classified as TDRs during three and nine months ended September 30, 2021 was $9.6 million and $12.1 million, respectively.
Refer above to the "COVID-19 Update" section for details pertaining to the modifications that were a result of COVID-19 that were not deemed to be TDRs.
Allowance for Credit Losses
Our ACL as of September 30, 2021 was $47.9 million, which was 1.47% of loans held for investment, net of unearned income. This compares with an ACL of $55.5 million as of December 31, 2020, which was 1.59% of loans held for investment, net of unearned income. The ACL at September 30, 2021 does not include an allowance amount for PPP loans as they are fully guaranteed by the SBA. When adjusted for the impact of PPP loans, the ratio of the ACL as a percentage of loans held for investment, net of unearned income as of September 30, 2021 was 1.51% and as of December 31, 2020 was 1.72% (a non-GAAP financial measure - see "Non-GAAP Financial Measures"). The decrease in the ACL reflects overall improvements in forecasted economic conditions and stabilization of the credit risk profile. The liability for off-balance sheet credit exposures totaled $3.9 million as of September 30, 2021 as compared to $4.1 million at December 31, 2020 and is included in 'Other liabilities' on the balance sheet.
The Company recorded a credit loss benefit related to loans of $7.8 million for the nine months ended September 30, 2021 as compared to a credit loss expense related to loans of $30.3 million for the nine months ended September 30, 2020. Gross charge-offs for the first nine months of 2021 totaled $2.1 million, while there were $2.2 million in gross recoveries of
47
Table of Contents
previously charged-off loans. The ratio of annualized net loan (recoveries) charge offs to average loans for the first nine months of 2021 was (0.01)% compared to 0.18% for the nine months ended September 30, 2020.
Economic Forecast:
At September 30, 2021, the economic forecast used by the Company showed the following: (1) Midwest unemployment – decreases over the next four forecasted quarters; (2) Year-to-year change in national retail sales - increases over the next four forecasted quarters; (3) Year-to-year change in CRE Index - decreases over the next two forecasted quarters, followed by an increase in the third and fourth forecasted quarters; (4) Year-to-year change in U.S. GDP - increases over the next four forecasted quarters; (5) Year-to-year change in National Home Price Index – increases over the next four forecasted quarters; and (6) Rental Vacancy - increases over the next four forecasted quarters. The economic forecast loss driver data overall exhibited improvements in the economic forecast and stabilization of the credit profile outlook when compared to the previously disclosed second quarter of 2021 results.
Loan Policy:
We review all nonaccrual loans greater than $250,000 individually on a quarterly basis to estimate the appropriate allowance due to collateral deficiency. At September 30, 2021, TDRs were not a material portion of the loan portfolio. We review loans 90 days or more past due that are still accruing interest no less than quarterly to determine if the asset is both well secured and in the process of collection. If not, such loans are placed on non-accrual status.
Based on the inherent risk in the loan portfolio, management believed that as of September 30, 2021, the ACL was adequate; however, there is no assurance losses will not exceed the allowance, and any growth in the loan portfolio or uncertainty in the general economy will require that management continue to evaluate the adequacy of the ACL and make additional provisions in future periods as deemed necessary. See
Note 3. Loans Receivable and the Allowance for Credit Losses
to our unaudited consolidated financial statements for additional information related to the allowance for credit losses.
Deposits
The composition of deposits was as follows:
As of September 30, 2021
As of December 31, 2020
(in thousands)
Balance
% of Total
Balance
% of Total
Noninterest bearing deposits
$
999,887
20.2
%
$
910,655
20.0
%
Interest checking deposits
1,464,389
29.5
1,351,641
29.7
Money market deposits
989,095
20.0
918,654
20.2
Savings deposits
616,924
12.4
529,751
11.7
Total non-maturity deposits
4,070,295
82.1
3,710,701
81.6
Time deposits of $250 and under
522,907
10.5
581,471
12.8
Time deposits of over $250
364,579
7.4
254,877
5.6
Total time deposits
887,486
17.9
836,348
18.4
Total deposits
$
4,957,781
100.0
%
$
4,547,049
100.0
%
Deposits increased $410.7 million from December 31, 2020, or 9.0%, reflecting the combination of fiscal stimulus and the deposit of PPP loan proceeds, which were generally deposited into customer accounts at the Bank. Approximately 82.1% of our total deposits were considered “core” deposits as of September 30, 2021, compared to 81.6% at December 31, 2020. We consider core deposits to be the total of all deposits other than time deposits and non-reciprocal brokered money market deposits. See
Note 7. Deposits
to our consolidated financial statements for additional information related to our deposits.
Short-Term Borrowings
Federal funds purchased
- The Bank purchases federal funds for short-term funding needs from correspondent and regional banks. As of September 30, 2021 and December 31, 2020, the Bank had no federal funds purchased.
Securities Sold Under Agreements to Repurchase
- Securities sold under agreements to repurchase rose $13.2 million, or 7.6%, to $187.5 million
as of
September 30, 2021
, compared with $174.3 million a
s of December 31, 2020. Securities sold under agreements to repurchase are agreements in which the Company acquires funds by selling investment securities to another party under a simultaneous agreement to repurchase the same investment securities at a specified price and date. The Company enters into repurchase agreements and also offers a demand deposit account product to customers that sweeps their balances in excess of an agreed upon target amount into overnight repurchase agreements. The balance of these borrowings vary according to the liquidity needs of the customers participating in these sweep accounts.
Federal Home Loan Bank Advances
- The Bank utilizes FHLB short-term advances for short-term funding needs. The Company had
no
short-term advances
as of
September 30, 2021
, compared with $56.5 million
as of December 31, 2020.
48
Table of Contents
Other
- At September 30, 2021 and December 31, 2020, the Company had no Federal Reserve Discount Window borrowings, while the financing capacity was $62.7 million as of September 30, 2021 and $67.7 million as of December 31, 2020.
The Bank maintains a credit agreement with a correspondent bank under which the Company is able to borrow up to $25.0 million from an unsecured revolving credit facility. The Company had no balance outstanding under this revolving credit facility as of both September 30, 2021 and December 31, 2020.
See
Note 8. Short-Term Borrowings
to our unaudited consolidated financial statements for additional information related to short-term borrowings.
Long-Term Debt
Finance Lease Payable
- The Company has one existing finance lease for a branch location, with a present value liability balance of $1.0 million as of September 30, 2021 and $1.1 million as of December 31, 2020.
Junior Subordinated Notes Issued to Capital Trusts
- Junior subordinated notes that have been issued to capital trusts that issued trust preferred securities were $41.9 million as of September 30, 2021 and $41.8 million as of December 31, 2020.
Subordinated Debentures
- On May 1, 2019, the Company assumed $10.9 million in aggregate principal amount of subordinated debentures as a result of the merger with ATBancorp. The Company redeemed the ATB Debentures, in whole, on May 31, 2021. In addition, on July 28, 2020, the Company completed the private placement offering of $65.0 million aggregate principal amount of 5.75% fixed-to-floating rate subordinated notes, of which $63.75 million have been exchanged for subordinated notes registered under the Securities Act of 1933. The balance of subordinated debt was $63.8 million as of September 30, 2021, as compared to $74.6 million at December 31, 2020.
Federal Home Loan Bank Borrowings
- FHLB borrowings totaled $48.1 million
as of
September 30, 2021
, compared with $91.2 million
as of December 31, 2020, a decrease of $43.1 million, or 47.2%, due to maturities of FHLB advances. We utilize FHLB borrowings as a supplement to customer deposits to fund interest-earning assets and to assist in managing interest rate risk.
See
Note 9. Long-Term Debt
to our unaudited consolidated financial statements for additional information related to long-term debt.
Capital Resources
Shareholder's Equity
Total shareholders’ equity was $530.3 million as of September 30, 2021, compared to $515.3 million as of December 31, 2020, an increase of $15.0 million, or 2.9%, primarily as a result of an increase in retained earnings, partially offset by decreased AOCI and an increase in treasury stock. The total shareholders’ equity to total assets ratio was 9.03% at September 30, 2021, down from 9.27% at December 31, 2020. The tangible common equity ratio (a non-GAAP financial measure -see "Non-GAAP Financial Measures") was 7.71% at September 30, 2021, compared with 7.82% at December 31, 2020. Book value was $33.71 per share at September 30, 2021, an increase from $32.17 per share at December 31, 2020. Tangible book value per share (a non-GAAP financial measure - see "Non-GAAP Financial Measures") was $28.40 at September 30, 2021, an increase from $26.69 per share at December 31, 2020.
Capital Adequacy
Our Tier 1 capital to risk-weighted assets ratio was 11.20% as of September 30, 2021 and was 10.70% as of December 31, 2020. Risk-based capital guidelines require the classification of assets and some off-balance-sheet items in terms of credit-risk exposure and the measuring of capital as a percentage of the risk-adjusted asset totals. Management believed that, as of September 30, 2021, the Company and the Bank met all capital adequacy requirements to which we were subject. As of that date, the Bank was “well capitalized” under regulatory prompt corrective action provisions. See
Note 11. Regulatory Capital Requirements and Restrictions on Subsidiary Cash
to our unaudited consolidated financial statements for additional information related to our capital.
49
Table of Contents
Stock Compensation
Restricted stock units were granted to certain officers and directors of the Company on February 15, 2021, May 15, 2021, and August 15, 2021, in the aggregate amounts of 65,168, 11,231, and 7,667, respectively. Additionally, during the first nine months of 2021, 53,583 shares of common stock were issued in connection with the vesting of previously awarded grants of restricted stock units, of which 4,272 shares were surrendered by grantees to satisfy tax requirements, and 9,544 unvested restricted stock units were forfeited.
Liquidity
Liquidity Management
Liquidity management involves meeting the cash flow requirements of depositors and borrowers. We conduct liquidity management on both a daily and long-term basis, and adjust our investments in liquid assets based on expected loan demand, projected loan maturities and payments, expected deposit flows, yields available on interest-bearing deposits, and the objectives of our asset/liability management program. Excess liquidity is invested generally in short-term U.S. government and agency securities, short- and medium-term state and political subdivision securities, and other investment securities. Our most liquid assets are cash and due from banks, interest-bearing bank deposits, and federal funds sold. The balances of these assets are dependent on our operating, investing, and financing activities during any given period.
Generally, the government’s response to the COVID-19 pandemic in the form of fiscal stimulus payments to individuals, coupled with economic uncertainty stemming from the pandemic, has resulted in increased liquidity throughout 2020 and into 2021.
Cash and cash equivalents are summarized in the table below:
(dollars in thousands)
As of September 30, 2021
As of December 31, 2020
Cash and due from banks
$
53,562
$
65,078
Interest-bearing deposits
84,952
17,409
Federal funds sold
—
172
Total
$
138,514
$
82,659
Generally, our principal sources of funds are deposits, advances from the FHLB, principal repayments on loans, proceeds from the sale of loans, proceeds from the maturity and sale of investment securities, our federal funds lines, and funds provided by operations. While scheduled loan amortization and maturing interest-bearing deposits are relatively predictable sources of funds, deposit flows and loan prepayments are greatly influenced by economic conditions, the general level of interest rates, and competition. We utilized particular sources of funds based on comparative costs and availability. The Bank maintains unsecured lines of credit with several correspondent banks and secured lines with the Federal Reserve Bank of Chicago and the FHLB that would allow us to borrow funds on a short-term basis, if necessary. We also hold debt securities classified as available for sale that could be sold to meet liquidity needs if necessary.
Net cash provided by operations was another major source of liquidity. The net cash provided by operating activities was $47.2 million for the nine months ended September 30, 2021 and $42.0 million for the nine months ended September 30, 2020.
Inflation
The effects of price changes and inflation can vary substantially for most financial institutions. While management believes that inflation affects the growth of total assets, it is difficult to assess its overall impact on the Company. The price of one or more of the components of the Consumer Price Index may fluctuate considerably and thereby influence the overall Consumer Price Index without having a corresponding effect on interest rates or upon the cost of those goods and services normally purchased by us. In years of high inflation and high interest rates, intermediate and long-term interest rates tend to increase, thereby adversely impacting the market values of investment securities, mortgage loans and other long-term fixed rate loans held by financial institutions. In addition, higher short-term interest rates caused by inflation tend to increase financial institutions’ cost of funds. In other years, the reverse situation may occur.
Off-Balance-Sheet Arrangements
During the normal course of business, we are a party to financial instruments with off-balance-sheet risk in order to meet the financing needs of our customers. These financial instruments include commitments to extend credit, commitments to sell loans, and standby letters of credit. We follow the same credit policy (including requiring collateral, if deemed appropriate) to make such commitments as is followed for those loans that are recorded in our financial statements.
50
Table of Contents
Our exposure to credit losses in the event of nonperformance is represented by the contractual amount of the commitments. Management does not expect any significant losses as a result of these commitments, and also expects to have sufficient liquidity available to cover these off-balance-sheet instruments. Off-balance-sheet transactions are more fully discussed in
Note 12. Commitments and Contingencies
to our unaudited consolidated financial statements.
Contractual Obligations
Outside the redemption on May 31, 2021 of the ATB Debentures, which had been assumed by the Company upon the acquisition of ATBancorp, there have been no material changes to the Company's contractual obligations existing at December 31, 2020, as disclosed in the Annual Report on Form 10-K, filed with the SEC on March 11, 2021.
Non-GAAP Financial Measures
Certain ratios and amounts not in conformity with GAAP are provided to evaluate and measure the Company’s operating performance and financial condition, including return on average tangible equity, tangible common equity, tangible book value per share, tangible common equity ratio, net interest margin (tax equivalent), core net interest margin, efficiency ratio, adjusted allowance for credit losses ratio, and core earnings. Management believes these ratios and amounts provide investors with useful information regarding the Company’s profitability, financial condition and capital adequacy, consistent with how management evaluates the Company’s financial performance. The following tables provide a reconciliation of each non-GAAP measure to the most comparable GAAP equivalent.
Three Months Ended
Nine Months Ended
Return on Average Tangible Equity
September 30, 2021
September 30, 2020
September 30, 2021
September 30, 2020
(Dollars in thousands)
Net income (loss)
$
16,311
$
(19,824)
$
55,230
$
(10,087)
Intangible amortization, net of tax
(1)
948
1,223
3,084
4,055
Goodwill impairment
—
31,500
—
31,500
Tangible net income
$
17,259
$
12,899
$
58,314
$
25,468
Average shareholders' equity
$
539,052
$
529,857
$
526,261
$
518,796
Average intangible assets, net
(84,288)
(121,306)
(85,579)
(122,518)
Average tangible equity
$
454,764
$
408,551
$
440,682
$
396,278
Return on average equity
12.00
%
(14.88)
%
14.03
%
(2.60)
%
Return on average tangible equity
(2)
15.06
%
12.56
%
17.69
%
8.58
%
(1) Computed assuming a combined marginal income tax rate of 25%.
(2) Annualized tangible net income divided by average tangible equity.
Tangible Common Equity/Tangible Book Value per Share /
Tangible Common Equity Ratio
September 30, 2021
December 31, 2020
(Dollars in thousands, except per share data)
Total shareholders’ equity
$
530,264
$
515,250
Intangible assets, net
(83,607)
(87,719)
Tangible common equity
$
446,657
$
427,531
Total assets
$
5,875,423
$
5,556,648
Intangible assets, net
(83,607)
(87,719)
Tangible assets
$
5,791,816
$
5,468,929
Book value per share
$
33.71
$
32.17
Tangible book value per share
(1)
$
28.40
$
26.69
Shares outstanding
15,729,451
16,016,780
Equity to assets ratio
9.03
%
9.27
%
Tangible common equity ratio
(2)
7.71
%
7.82
%
(1) Tangible common equity divided by shares outstanding.
(2) Tangible common equity divided by tangible assets.
51
Table of Contents
Three Months Ended
Nine Months Ended
Net Interest Margin, Tax Equivalent/Core Net Interest Margin
September 30, 2021
September 30, 2020
September 30, 2021
September 30, 2020
(dollars in thousands)
Net interest income
$
40,340
$
37,809
$
117,462
$
113,927
Tax equivalent adjustments:
Loans
(1)
507
536
1,557
1,540
Securities
(1)
615
608
1,910
1,485
Net interest income, tax equivalent
$
41,462
$
38,953
$
120,929
$
116,952
Loan purchase discount accretion
(774)
(1,923)
(2,745)
(7,556)
Core net interest income
$
40,688
$
37,030
$
118,184
$
109,396
Net interest margin
2.92
%
3.05
%
2.91
%
3.27
%
Net interest margin, tax equivalent
(2)
3.00
%
3.14
%
2.99
%
3.36
%
Core net interest margin
(3)
2.94
%
2.99
%
2.92
%
3.14
%
Average interest earning assets
$
5,489,917
$
4,935,175
$
5,404,777
$
4,646,731
(1) The federal statutory tax rate utilized was 21%.
(2) Annualized tax equivalent net interest income divided by average interest earning assets.
(3) Annualized core net interest income divided by average interest earning assets.
Three Months Ended
Nine Months Ended
Efficiency Ratio
September 30, 2021
September 30, 2020
September 30, 2021
September 30, 2020
(dollars in thousands)
Total noninterest expense
$
29,778
$
59,939
$
86,148
$
117,978
Amortization of intangibles
(1,264)
(1,631)
(4,112)
(5,407)
Merger-related expenses
—
—
—
(61)
Goodwill impairment
—
(31,500)
—
(31,500)
Noninterest expense used for efficiency ratio
$
28,514
$
26,808
$
82,036
$
81,010
Net interest income, tax equivalent
(1)
$
41,462
$
38,953
$
120,929
$
116,952
Noninterest income
9,182
9,570
31,224
27,994
Investment security gains, net
(36)
(106)
(105)
(154)
Net revenues used for efficiency ratio
$
50,608
$
48,417
$
152,048
$
144,792
Efficiency ratio
(2)
56.34
%
55.37
%
53.95
%
55.95
%
(1)
The federal statutory tax rate utilized was 21%.
(2)
Noninterest expense adjusted for amortization of intangibles, merger-related expenses, and goodwill impairment divided by the sum of tax equivalent net interest income, noninterest income and net investment securities gains.
Adjusted Allowance for Credit Losses Ratio
September 30, 2021
December 31, 2020
(dollars in thousands)
Loans held for investment, net of unearned income
$
3,268,644
$
3,482,223
PPP loans
(89,354)
(259,260)
Core loans
$
3,179,290
$
3,222,963
Allowance for credit losses
$
47,900
$
55,500
Allowance for credit losses ratio
1.47
%
1.59
%
Adjusted allowance for credit losses ratio
(1)
1.51
%
1.72
%
(1) Allowance for credit losses divided by core loans.
52
Table of Contents
Three Months Ended
Nine Months Ended
Core Earnings
September 30, 2021
September 30, 2020
September 30, 2021
September 30, 2020
(dollars in thousands, except per share data)
Net income (loss)
$
16,311
$
(19,824)
$
55,230
$
(10,087)
Goodwill impairment
—
31,500
—
31,500
Core earnings
$
16,311
$
11,676
$
55,230
$
21,413
Weighted average diluted common shares outstanding
15,863,247
16,099,324
15,963,229
16,111,591
Earnings (loss) per common share
Earnings (loss) per common share - diluted
$
1.03
$
(1.23)
$
3.46
$
(0.63)
Core earnings per common share - diluted
(1)
$
1.03
$
0.73
$
3.46
$
1.33
(1) Core earnings divided by weighted average diluted common shares outstanding.
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
In general, market risk is the risk of change in asset values due to movements in underlying market rates and prices. Interest rate risk is the risk to earnings and capital arising from movements in interest rates. Interest rate risk is the most significant market risk affecting us as other types of market risk, such as foreign currency exchange rate risk and commodity price risk, do not arise in the normal course of our business activities.
In addition to interest rate risk, economic conditions in recent years have made liquidity risk (namely, funding liquidity risk) a more prevalent concern among financial institutions. In general, liquidity risk is the risk of being unable to fund an entity’s obligations to creditors (including, in the case of banks, obligations to depositors) as such obligations become due and/or fund its acquisition of assets.
Liquidity Risk
Liquidity refers to our ability to fund operations, to meet depositor withdrawals, to provide for our customers’ credit needs, and to meet maturing obligations and existing commitments. Our liquidity principally depends on cash flows from operating activities, investment in and maturity of assets, changes in balances of deposits and borrowings, and our ability to borrow funds.
Net cash inflows from operating activities were $47.2 million in the first nine months of 2021, compared with $42.0 million in the first nine months of 2020. Net cash outflows from investing activities were $284.1 million in the first nine months of 2021, compared to net cash outflows of $630.3 million in the comparable nine-month period of 2020. Net cash inflows from financing activities in the first nine months of 2021 were $292.8 million, compared with net cash inflows of $649.6 million for the same period of 2020.
To manage liquidity risk, the Bank has several sources of liquidity in place to maximize funding availability and increase the diversification of funding sources. The criteria for evaluating the use of these sources include volume concentration (percentage of liabilities), cost, volatility, and the fit with the current asset/liability management plan. These acceptable sources of liquidity include:
•
Federal Funds Lines
•
Federal Reserve Bank Discount Window
•
FHLB Borrowings
•
Brokered Deposits
•
Brokered Repurchase Agreements
Federal Funds Lines
- Routine liquidity requirements are met by fluctuations in the federal funds position of the Bank. The principal function of these funds is to maintain short-term liquidity. Unsecured federal funds purchased lines are viewed as a volatile liability and are not used as a long-term funding solution, especially when used to fund long-term assets. The current federal funds purchased limit is 10% of total assets, or the amount of established federal funds lines, whichever is smaller. As of September 30, 2021, the Bank maintains several unsecured federal funds lines totaling $170.0 million, which lines are tested annually to ensure availability.
Federal Reserve Bank Discount Window
- The Federal Reserve Bank Discount Window is another source of liquidity, particularly during difficult economic times. The Bank has a borrowing capacity with the Federal Reserve Bank of Chicago limited by the amount of municipal securities pledged against the line. As of September 30, 2021, the Bank had municipal
53
Table of Contents
securities with an approximate market value of $67.8 million pledged for liquidity purposes, and had a borrowing capacity of $62.7 million. There were no outstanding borrowings through the FRB Discount Window at September 30, 2021.
FHLB Borrowings
- FHLB borrowings provide both a source of liquidity and long-term funding for the Bank. Use of this type of funding is coordinated with both the strategic balance sheet growth projections and interest rate risk profile of the Bank. Factors that are taken into account when contemplating use of FHLB borrowings are the effective interest rate, the collateral requirements, community investment program credits, and the implications and cost of having to purchase incremental FHLB stock. The current FHLB borrowing limit is 45% of total assets. As of September 30, 2021, the Bank had $48.1 million in outstanding FHLB borrowings, leaving $471.7 million available for liquidity needs, based on collateral capacity. These borrowings are secured by various real estate loans (residential, commercial and agricultural).
Brokered Deposits and Reciprocal Deposits
- The Bank has brokered time deposit and non-maturity deposit relationships available to diversify its funding sources. Brokered deposits offer several benefits relative to other funding sources, such as: maturity structures which cannot be duplicated in the current retail market, deposit gathering which does not cannibalize the existing deposit base, the unsecured nature of these liabilities, and the ability to quickly generate funds. The Bank’s internal policy limits the use of brokered deposits as a funding source to no more than 10% of total assets. Board approval is required to exceed this limit. The Bank will also have to maintain a “well capitalized” standing to access brokered deposits, as an “adequately capitalized” rating would require an FDIC waiver to do so, and an “undercapitalized” rating would prohibit it from using brokered deposits altogether. The Company did not hold any brokered deposits at September 30, 2021.
Under a final rule that was issued by the FDIC in December 2018, financial institutions that are considered "well capitalized" qualify for the exemption of certain reciprocal deposits from being considered brokered deposits. Such exemption is limited to the lesser of 20 percent of total liabilities or $5 billion, with some exceptions for financial institutions that do not meet such criteria. At September 30, 2021, the Company had $5.6 million of reciprocal time deposits through the CDARS program and $52.6 million of reciprocal non-maturity deposits through the ICS program that qualified for the brokered deposit exemption.
Brokered Repurchase Agreements
- Brokered repurchase agreements may be established with approved brokerage firms and banks. Repurchase agreements create rollover risk (the risk that a broker will discontinue the relationship due to market factors) and are not used as a long-term funding solution, especially when used to fund long-term assets. Collateral requirements and availability are evaluated and monitored. The current policy limit for brokered repurchase agreements is 10% of total assets. There were no outstanding brokered repurchase agreements at September 30, 2021.
Interest Rate Risk
Interest rate risk is defined as the exposure of net interest income and fair value of financial instruments (interest-earning assets, deposits and borrowings) to movements in interest rates. The Company’s results of operations depend to a large degree on its net interest income and its ability to manage interest rate risk. The Company considers interest rate risk to be a significant market risk. The major sources of the Company’s interest rate risk are timing differences in the maturity and re-pricing characteristics of assets and liabilities, changes in the shape of the yield curve, changes in customer behavior and changes in relationships between rate indices (basis risk). Management measures these risks and their impact in various ways, including through the use of income simulation and valuation analyses. Multiple interest rate scenarios are used in this analysis which include changes in interest rates, spread narrowing and widening, yield curve twists and changes in assumptions about customer behavior in various interest rate scenarios. A mismatch between maturities, interest rate sensitivities and prepayment characteristics of assets and liabilities results in interest-rate risk. Like most financial institutions, we have material interest-rate risk exposure to changes in both short-term and long-term interest rates, as well as variable interest rate indices (e.g., the prime rate, LIBOR, or SOFR).
The Bank’s asset and liability committee meets regularly and is responsible for reviewing its interest rate sensitivity position and establishing policies to monitor and limit exposure to interest rate risk. Our asset and liability committee seeks to manage interest rate risk under a variety of rate environments by structuring our balance sheet and off-balance-sheet positions in such a way that changes in interest rates do not have a large negative impact. The risk is monitored and managed within approved policy limits.
We use a third-party service to model and measure our exposure to potential interest rate changes. For various assumed hypothetical changes in market interest rates, numerous other assumptions are made, such as prepayment speeds on loans and securities backed by mortgages, the slope of the Treasury yield-curve, the rates and volumes of our deposits, and the rates and volumes of our loans. There are two primary tools used to evaluate interest rate risk: net interest income simulation and economic value of equity ("EVE"). In addition, interest rate gap is reviewed to monitor asset and liability repricing over various time periods.
54
Table of Contents
Net Interest Income Simulation
- Management utilizes net interest income simulation models to estimate the near-term effects of changing interest rates on its net interest income. Net interest income simulation involves projecting net interest income under a variety of scenarios, which include varying the level of interest rates and shifts in the shape of the yield curve. Management exercises its best judgment in making assumptions regarding events that management can influence, such as non-contractual deposit re-pricings, and events outside management’s control, such as customer behavior on loan and deposit activity and the effect that competition has on both loan and deposit pricing. These assumptions are subjective and, as a result, net interest income simulation results will differ from actual results due to the timing, magnitude and frequency of interest rate changes, changes in market conditions, customer behavior and management strategies, among other factors. We perform various sensitivity analyses on assumptions of deposit attrition and deposit re-pricing.
The following table presents the anticipated effect on net interest income over a twelve month period if short- and long-term interest rates were to sustain an immediate decrease of 100 basis points or 200 basis points (the effects of which are not meaningful as of September 30, 2021 in the current low interest rate environment), or an immediate increase of 100 basis points or 200 basis points:
Immediate Change in Rates
(dollars in thousands)
-200
-100
+100
+200
September 30, 2021
Dollar change
N/A
N/A
$
223
$
91
Percent change
N/A
N/A
0.2
%
0.1
%
December 31, 2020
Dollar change
N/A
N/A
$
2,667
$
4,167
Percent change
N/A
N/A
1.8
%
2.8
%
As of September 30, 2021, 39.4% of the Company’s earning asset balances will reprice or are expected to pay down in the next twelve months, and 49.7% of the Company’s deposit balances are low cost or no cost deposits.
Economic Value of Equity
- Management also uses EVE to measure risk in the balance sheet that might not be taken into account in the net interest income simulation analysis. Net interest income simulation highlights exposure over a relatively short time period, while EVE analysis incorporates all cash flows over the estimated remaining life of all balance sheet positions. The valuation of the balance sheet, at a point in time, is defined as the discounted present value of asset cash flows minus the discounted present value of liability cash flows. EVE analysis addresses only the current balance sheet and does not incorporate the run-off replacement assumptions that are used in the net interest income simulation model. As with the net interest income simulation model, EVE analysis is based on key assumptions about the timing and variability of balance sheet cash flows and does not take into account any potential responses by management to anticipated changes in interest rates.
Interest Rate Gap
- The interest rate gap is the difference between interest-earning assets and interest-bearing liabilities re-pricing within a given period and represents the net asset or liability sensitivity at a point in time. An interest rate gap measure could be significantly affected by external factors such as loan prepayments, early withdrawals of deposits, changes in the correlation of various interest-bearing instruments, competition, or a rise or decline in interest rates.
Item 4. Controls and Procedures.
Disclosure Controls and Procedures
The Company’s management, including the Chief Executive Officer and Senior Executive Vice President and Chief Financial Officer, evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) or Rule 15d-15(e) under the Exchange Act) that are designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including the Company’s Chief Executive Officer and Senior Executive Vice President and Chief Financial Officer, to allow timely decisions regarding required disclosure. Based on this evaluation, the Chief Executive Officer and Senior Executive Vice President and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures were effective as of September 30, 2021.
The effectiveness of our or any system of disclosure controls and procedures is subject to certain limitations, including the exercise of judgment in designing, implementing, and evaluating the controls and procedures, the assumptions used in identifying the likelihood of future events, and the inability to eliminate misconduct completely. As a result, there can be no assurance that our disclosure controls and procedures will prevent all errors or fraud or ensure that all material information will be made known to appropriate management in a timely fashion. By their nature, our or any system of disclosure controls and procedures can provide only reasonable assurance regarding management’s control objectives.
55
Table of Contents
Changes in Internal Control over Financial Reporting
There were no changes in the Company’s internal controls over financial reporting (as defined in Rule 13a-15(f) and Rule 15d-15(f) under the Exchange Act) that occurred during the quarter ended September 30, 2021 that have materially affected or are reasonably likely to materially affect the Company's internal control over financial reporting.
56
Table of Contents
PART II – OTHER INFORMATION
Item 1. Legal Proceedings.
We and our subsidiaries are from time to time parties to various legal actions arising in the normal course of business. We believe that there is no threatened or pending proceeding, other than ordinary routine litigation incidental to the Company’s business, against us or our subsidiaries or of which our property is the subject, which, if determined adversely, would have a material adverse effect on our consolidated business or financial condition.
Item 1A. Risk Factors.
There have been no material changes to the risk factors set forth under Part I, Item 1A "Risk Factors" in the Company's Form 10-K for the fiscal year ended December 31, 2020. Please refer to that section of our Form 10-K for disclosures regarding the risks and uncertainties related to our business.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
The following table sets forth information about the Company’s purchases of its common stock during the third quarter of 2021:
Total Number of Shares Purchased
(1)
Average Price Paid per Share
Total Number of Shares Purchased as Part of Publicly Announced Programs
(1)
Approximate Dollar Value of Shares That May Yet Be Purchased Under the Program
July 1 - 31, 2021
78,377
$
28.66
78,377
$
12,228,674
August 1 - 31, 2021
91,200
29.75
91,200
9,515,067
September 1 - 30, 2021
65,700
29.24
65,700
7,594,127
Total
235,277
$
29.24
235,277
$
7,594,127
(1) Common shares repurchased by the Company during the quarter related to shares repurchased under the share repurchase program. Under the prior repurchase program, which authorized the repurchase of $10.0 million of common stock, the Company had repurchased 297,158 shares of common stock for approximately $7.9 million since the plan was announced in August 2019, leaving $2.1 million available to be repurchased under that repurchase program as of June 22, 2021, the end of such program.
On June 22, 2021, the Board of Directors of the Company approved a new share repurchase program, allowing for the repurchase of up to $15.0 million of the Company's common stock through December 31, 2023. The new repurchase program replaced the Company’s prior repurchase program, which was due to expire on December 31, 2021. For the period June 23, 2021 through September 30, 2021, the Company repurchased 253,067 shares of common stock for approximately $7.4 million, leaving $7.6 million available to be repurchased.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not Applicable.
Item 5. Other Information.
None.
57
Table of Contents
Item 6. Exhibits.
Exhibit
Number
Description
Incorporated by Reference to:
3.1
Amended and Restated Articles of Incorporation of MidWest
One
Financial Group, Inc. filed with the Secretary of State of the State of Iowa on March 14, 2008
Exhibit 3.3 to the Company’s Amendment No. 1 to Registration Statement on Form S-4 (File No. 333-147628) filed with the SEC on January 14, 2008
3.2
Articles of Amendment (First Amendment) to the Amended and Restated Articles of Incorporation of MidWest
One
Financial Group, Inc. filed with the Secretary of State of the State of Iowa on January 23, 2009
Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on January 23, 2009
3.3
Articles of Amendment (Second Amendment) to the Amended and Restated Articles of Incorporation of MidWest
One
Financial Group, Inc. filed with the Secretary of State of the State of Iowa on February 4, 2009 (containing the Certificate of Designations for the Company’s Fixed Rate Cumulative Perpetual Preferred Stock, Series A)
Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on February 6, 2009
3.4
Articles of Amendment (Third Amendment) to the Amended and Restated Articles of Incorporation of MidWest
One
Financial Group, Inc., filed with the Secretary of State of the State of Iowa on April 21, 2017
Exhibit 3.1 to the Company’s Form 10-Q for the quarter ended March 31, 2017, filed with the SEC on May 4, 2017
3.5
Third Amended and Restated Bylaws of MidWest
One
Financial Group, Inc.
Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on January 25, 2021
10.1
Eighth Amendment to the Credit Agreement by and between MidWest
One
Financial Group, Inc. and U.S. Bank National Association dated October 22, 2021.
Filed herewith
31.1
Certification of Principal Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a)
Filed herewith
31.2
Certification of Principal Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a)
Filed herewith
32.1
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Filed herewith
32.2
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Filed herewith
101
The following financial statements from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2021, formatted in Inline XBRL: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Shareholders’ Equity, (v) Consolidated Statements of Cash Flows, and (vi) Notes to Consolidated Financial Statements, tagged as blocks of text and including detailed tags.
Filed herewith
101.SCH
Inline XBRL Taxonomy Extension Schema Document
Filed herewith
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
Filed herewith
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document
Filed herewith
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document
Filed herewith
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document
Filed herewith
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
Filed herewith
58
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
M
ID
W
EST
O
NE
F
INANCIAL
G
ROUP
, I
NC
.
Dated:
November 4, 2021
By:
/s/ CHARLES N. FUNK
Charles N. Funk
Chief Executive Officer
(Principal Executive Officer)
By:
/s/ BARRY S. RAY
Barry S. Ray
Senior Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
59