Companies:
10,793
total market cap:
$134.554 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
MidWestOne Financial Group
MOFG
#5964
Rank
$1.01 B
Marketcap
๐บ๐ธ
United States
Country
$49.31
Share price
2.35%
Change (1 day)
89.87%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
MidWestOne Financial Group
Quarterly Reports (10-Q)
Financial Year FY2023 Q3
MidWestOne Financial Group - 10-Q quarterly report FY2023 Q3
Text size:
Small
Medium
Large
0001412665
12/31
2023
Q3
false
http://fasb.org/us-gaap/2023#OtherAssets
http://fasb.org/us-gaap/2023#OtherAssets
http://fasb.org/us-gaap/2023#PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
http://fasb.org/us-gaap/2023#PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
http://fasb.org/us-gaap/2023#OtherLiabilities
http://fasb.org/us-gaap/2023#OtherLiabilities
http://fasb.org/us-gaap/2023#LongTermDebtAndCapitalLeaseObligations
http://fasb.org/us-gaap/2023#LongTermDebtAndCapitalLeaseObligations
0001412665
2023-01-01
2023-09-30
0001412665
2023-11-01
xbrli:shares
0001412665
2023-09-30
iso4217:USD
0001412665
2022-12-31
iso4217:USD
xbrli:shares
0001412665
2023-07-01
2023-09-30
0001412665
2022-07-01
2022-09-30
0001412665
2022-01-01
2022-09-30
0001412665
us-gaap:CommonStockMember
2022-06-30
0001412665
us-gaap:AdditionalPaidInCapitalMember
2022-06-30
0001412665
us-gaap:RetainedEarningsMember
2022-06-30
0001412665
us-gaap:TreasuryStockCommonMember
2022-06-30
0001412665
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-06-30
0001412665
2022-06-30
0001412665
us-gaap:RetainedEarningsMember
2022-07-01
2022-09-30
0001412665
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-07-01
2022-09-30
0001412665
us-gaap:AdditionalPaidInCapitalMember
2022-07-01
2022-09-30
0001412665
us-gaap:TreasuryStockCommonMember
2022-07-01
2022-09-30
0001412665
us-gaap:CommonStockMember
2022-09-30
0001412665
us-gaap:AdditionalPaidInCapitalMember
2022-09-30
0001412665
us-gaap:RetainedEarningsMember
2022-09-30
0001412665
us-gaap:TreasuryStockCommonMember
2022-09-30
0001412665
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-09-30
0001412665
2022-09-30
0001412665
us-gaap:CommonStockMember
2023-06-30
0001412665
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001412665
us-gaap:RetainedEarningsMember
2023-06-30
0001412665
us-gaap:TreasuryStockCommonMember
2023-06-30
0001412665
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-06-30
0001412665
2023-06-30
0001412665
us-gaap:RetainedEarningsMember
2023-07-01
2023-09-30
0001412665
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-07-01
2023-09-30
0001412665
us-gaap:AdditionalPaidInCapitalMember
2023-07-01
2023-09-30
0001412665
us-gaap:TreasuryStockCommonMember
2023-07-01
2023-09-30
0001412665
us-gaap:CommonStockMember
2023-09-30
0001412665
us-gaap:AdditionalPaidInCapitalMember
2023-09-30
0001412665
us-gaap:RetainedEarningsMember
2023-09-30
0001412665
us-gaap:TreasuryStockCommonMember
2023-09-30
0001412665
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-09-30
0001412665
us-gaap:CommonStockMember
2021-12-31
0001412665
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001412665
us-gaap:RetainedEarningsMember
2021-12-31
0001412665
us-gaap:TreasuryStockCommonMember
2021-12-31
0001412665
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-12-31
0001412665
2021-12-31
0001412665
us-gaap:RetainedEarningsMember
2022-01-01
2022-09-30
0001412665
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-01-01
2022-09-30
0001412665
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-09-30
0001412665
us-gaap:TreasuryStockCommonMember
2022-01-01
2022-09-30
0001412665
us-gaap:CommonStockMember
2022-12-31
0001412665
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001412665
us-gaap:RetainedEarningsMember
2022-12-31
0001412665
us-gaap:TreasuryStockCommonMember
2022-12-31
0001412665
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-12-31
0001412665
us-gaap:RetainedEarningsMember
2023-01-01
2023-09-30
0001412665
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-09-30
0001412665
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-09-30
0001412665
us-gaap:TreasuryStockCommonMember
2023-01-01
2023-09-30
0001412665
mofg:IOFBMember
2022-06-09
2022-06-09
mofg:segment
0001412665
mofg:IOFBMember
2022-06-09
xbrli:pure
0001412665
mofg:IOFBMember
2022-07-01
2022-09-30
0001412665
mofg:IOFBMember
2022-01-01
2022-09-30
0001412665
mofg:DNVBAndIOFBMember
2023-07-01
2023-09-30
0001412665
mofg:DNVBAndIOFBMember
2022-07-01
2022-09-30
0001412665
mofg:DNVBAndIOFBMember
2023-01-01
2023-09-30
0001412665
mofg:DNVBAndIOFBMember
2022-01-01
2022-09-30
0001412665
2022-01-01
0001412665
2022-01-01
2022-01-01
0001412665
us-gaap:USStatesAndPoliticalSubdivisionsMember
2023-09-30
0001412665
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2023-09-30
0001412665
us-gaap:CollateralizedLoanObligationsMember
2023-09-30
0001412665
us-gaap:CollateralizedMortgageObligationsMember
2023-09-30
0001412665
us-gaap:DomesticCorporateDebtSecuritiesMember
2023-09-30
0001412665
us-gaap:USStatesAndPoliticalSubdivisionsMember
2022-01-01
0001412665
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2022-01-01
0001412665
us-gaap:CollateralizedMortgageObligationsMember
2022-01-01
0001412665
us-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMember
2022-12-31
0001412665
us-gaap:USStatesAndPoliticalSubdivisionsMember
2022-12-31
0001412665
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2022-12-31
0001412665
us-gaap:CollateralizedMortgageObligationsMember
2022-12-31
0001412665
us-gaap:DomesticCorporateDebtSecuritiesMember
2022-12-31
0001412665
us-gaap:AssetPledgedAsCollateralWithoutRightMember
2023-09-30
0001412665
us-gaap:AssetPledgedAsCollateralWithoutRightMember
2022-12-31
0001412665
mofg:DebtSecuritiesAvailableForSaleSecuritiesMember
2023-09-30
0001412665
mofg:DebtHeldToMaturitySecuritiesMember
2023-09-30
0001412665
mofg:DebtSecuritiesAvailableForSaleSecuritiesMember
2022-12-31
0001412665
mofg:DebtHeldToMaturitySecuritiesMember
2022-12-31
mofg:security
0001412665
mofg:MortgageBackedSecuritiesAndCollateralizedMortgageObligationsMember
2023-09-30
0001412665
mofg:AgriculturalPortfolioSegmentMember
2023-09-30
0001412665
mofg:AgriculturalPortfolioSegmentMember
2022-12-31
0001412665
us-gaap:CommercialPortfolioSegmentMember
2023-09-30
0001412665
us-gaap:CommercialPortfolioSegmentMember
2022-12-31
0001412665
mofg:ConstructionAndDevelopmentLoanMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-09-30
0001412665
mofg:ConstructionAndDevelopmentLoanMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:FarmlandLoanMember
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:FarmlandLoanMember
2022-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:MultifamilyRealEstateLoanMember
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:MultifamilyRealEstateLoanMember
2022-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:CommercialRealEstateOtherMember
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:CommercialRealEstateOtherMember
2022-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-12-31
0001412665
mofg:FirstLienLoanFinancingReceivableMember
us-gaap:ResidentialPortfolioSegmentMember
2023-09-30
0001412665
mofg:FirstLienLoanFinancingReceivableMember
us-gaap:ResidentialPortfolioSegmentMember
2022-12-31
0001412665
us-gaap:ResidentialPortfolioSegmentMember
mofg:JuniorLienLoanFinancingReceivableMember
2023-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
mofg:JuniorLienLoanFinancingReceivableMember
2022-12-31
0001412665
us-gaap:ResidentialPortfolioSegmentMember
2023-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
2022-12-31
0001412665
us-gaap:ConsumerPortfolioSegmentMember
2023-09-30
0001412665
us-gaap:ConsumerPortfolioSegmentMember
2022-12-31
0001412665
us-gaap:AssetPledgedAsCollateralWithoutRightMember
us-gaap:FederalHomeLoanBankAdvancesMember
2023-09-30
0001412665
us-gaap:AssetPledgedAsCollateralWithoutRightMember
us-gaap:FederalHomeLoanBankAdvancesMember
2022-12-31
0001412665
mofg:AgriculturalPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2023-09-30
0001412665
mofg:AgriculturalPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-09-30
0001412665
us-gaap:FinancingReceivables60To89DaysPastDueMember
mofg:AgriculturalPortfolioSegmentMember
2023-09-30
0001412665
mofg:AgriculturalPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-09-30
0001412665
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2023-09-30
0001412665
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-09-30
0001412665
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2023-09-30
0001412665
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2023-09-30
0001412665
mofg:ConstructionAndDevelopmentLoanMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2023-09-30
0001412665
mofg:ConstructionAndDevelopmentLoanMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-09-30
0001412665
mofg:ConstructionAndDevelopmentLoanMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-09-30
0001412665
mofg:ConstructionAndDevelopmentLoanMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:FarmlandLoanMember
us-gaap:FinancialAssetNotPastDueMember
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
mofg:FarmlandLoanMember
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
mofg:FarmlandLoanMember
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
mofg:FarmlandLoanMember
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:MultifamilyRealEstateLoanMember
us-gaap:FinancialAssetNotPastDueMember
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:MultifamilyRealEstateLoanMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:MultifamilyRealEstateLoanMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:MultifamilyRealEstateLoanMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:CommercialRealEstateOtherMember
us-gaap:FinancialAssetNotPastDueMember
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:CommercialRealEstateOtherMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
mofg:CommercialRealEstateOtherMember
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
mofg:CommercialRealEstateOtherMember
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-09-30
0001412665
mofg:FirstLienLoanFinancingReceivableMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2023-09-30
0001412665
mofg:FirstLienLoanFinancingReceivableMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-09-30
0001412665
mofg:FirstLienLoanFinancingReceivableMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-09-30
0001412665
mofg:FirstLienLoanFinancingReceivableMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
mofg:JuniorLienLoanFinancingReceivableMember
2023-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
mofg:JuniorLienLoanFinancingReceivableMember
2023-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
mofg:JuniorLienLoanFinancingReceivableMember
2023-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
mofg:JuniorLienLoanFinancingReceivableMember
2023-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2023-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-09-30
0001412665
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2023-09-30
0001412665
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-09-30
0001412665
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-09-30
0001412665
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-09-30
0001412665
us-gaap:FinancialAssetNotPastDueMember
2023-09-30
0001412665
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-09-30
0001412665
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-09-30
0001412665
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-09-30
0001412665
mofg:AgriculturalPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2022-12-31
0001412665
mofg:AgriculturalPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2022-12-31
0001412665
us-gaap:FinancingReceivables60To89DaysPastDueMember
mofg:AgriculturalPortfolioSegmentMember
2022-12-31
0001412665
mofg:AgriculturalPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2022-12-31
0001412665
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2022-12-31
0001412665
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2022-12-31
0001412665
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2022-12-31
0001412665
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2022-12-31
0001412665
mofg:ConstructionAndDevelopmentLoanMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2022-12-31
0001412665
mofg:ConstructionAndDevelopmentLoanMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2022-12-31
0001412665
mofg:ConstructionAndDevelopmentLoanMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2022-12-31
0001412665
mofg:ConstructionAndDevelopmentLoanMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2022-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:FarmlandLoanMember
us-gaap:FinancialAssetNotPastDueMember
2022-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
mofg:FarmlandLoanMember
2022-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
mofg:FarmlandLoanMember
2022-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
mofg:FarmlandLoanMember
2022-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:MultifamilyRealEstateLoanMember
us-gaap:FinancialAssetNotPastDueMember
2022-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:MultifamilyRealEstateLoanMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2022-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:MultifamilyRealEstateLoanMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2022-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:MultifamilyRealEstateLoanMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2022-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:CommercialRealEstateOtherMember
us-gaap:FinancialAssetNotPastDueMember
2022-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:CommercialRealEstateOtherMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2022-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
mofg:CommercialRealEstateOtherMember
2022-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
mofg:CommercialRealEstateOtherMember
2022-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2022-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2022-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2022-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2022-12-31
0001412665
mofg:FirstLienLoanFinancingReceivableMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2022-12-31
0001412665
mofg:FirstLienLoanFinancingReceivableMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2022-12-31
0001412665
mofg:FirstLienLoanFinancingReceivableMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2022-12-31
0001412665
mofg:FirstLienLoanFinancingReceivableMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2022-12-31
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
mofg:JuniorLienLoanFinancingReceivableMember
2022-12-31
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
mofg:JuniorLienLoanFinancingReceivableMember
2022-12-31
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
mofg:JuniorLienLoanFinancingReceivableMember
2022-12-31
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
mofg:JuniorLienLoanFinancingReceivableMember
2022-12-31
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2022-12-31
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2022-12-31
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2022-12-31
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2022-12-31
0001412665
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2022-12-31
0001412665
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2022-12-31
0001412665
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2022-12-31
0001412665
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2022-12-31
0001412665
us-gaap:FinancialAssetNotPastDueMember
2022-12-31
0001412665
us-gaap:FinancingReceivables30To59DaysPastDueMember
2022-12-31
0001412665
us-gaap:FinancingReceivables60To89DaysPastDueMember
2022-12-31
0001412665
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2022-12-31
0001412665
us-gaap:PassMember
mofg:AgriculturalPortfolioSegmentMember
2023-09-30
0001412665
us-gaap:SpecialMentionMember
mofg:AgriculturalPortfolioSegmentMember
2023-09-30
0001412665
us-gaap:SubstandardMember
mofg:AgriculturalPortfolioSegmentMember
2023-09-30
0001412665
us-gaap:DoubtfulMember
mofg:AgriculturalPortfolioSegmentMember
2023-09-30
0001412665
us-gaap:PassMember
us-gaap:CommercialPortfolioSegmentMember
2023-09-30
0001412665
us-gaap:SpecialMentionMember
us-gaap:CommercialPortfolioSegmentMember
2023-09-30
0001412665
us-gaap:SubstandardMember
us-gaap:CommercialPortfolioSegmentMember
2023-09-30
0001412665
us-gaap:DoubtfulMember
us-gaap:CommercialPortfolioSegmentMember
2023-09-30
0001412665
us-gaap:PassMember
mofg:ConstructionAndDevelopmentLoanMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-09-30
0001412665
us-gaap:SpecialMentionMember
mofg:ConstructionAndDevelopmentLoanMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-09-30
0001412665
mofg:ConstructionAndDevelopmentLoanMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SubstandardMember
2023-09-30
0001412665
mofg:ConstructionAndDevelopmentLoanMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:DoubtfulMember
2023-09-30
0001412665
us-gaap:PassMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:FarmlandLoanMember
2023-09-30
0001412665
us-gaap:SpecialMentionMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:FarmlandLoanMember
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SubstandardMember
mofg:FarmlandLoanMember
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:DoubtfulMember
mofg:FarmlandLoanMember
2023-09-30
0001412665
us-gaap:PassMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:MultifamilyRealEstateLoanMember
2023-09-30
0001412665
us-gaap:SpecialMentionMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:MultifamilyRealEstateLoanMember
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:MultifamilyRealEstateLoanMember
us-gaap:SubstandardMember
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:DoubtfulMember
mofg:MultifamilyRealEstateLoanMember
2023-09-30
0001412665
us-gaap:PassMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:CommercialRealEstateOtherMember
2023-09-30
0001412665
us-gaap:SpecialMentionMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:CommercialRealEstateOtherMember
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SubstandardMember
mofg:CommercialRealEstateOtherMember
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:DoubtfulMember
mofg:CommercialRealEstateOtherMember
2023-09-30
0001412665
mofg:FirstLienLoanFinancingReceivableMember
us-gaap:PassMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2023-09-30
0001412665
mofg:FirstLienLoanFinancingReceivableMember
us-gaap:SpecialMentionMember
us-gaap:ResidentialPortfolioSegmentMember
2023-09-30
0001412665
mofg:FirstLienLoanFinancingReceivableMember
us-gaap:NonperformingFinancingReceivableMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:SubstandardMember
2023-09-30
0001412665
mofg:FirstLienLoanFinancingReceivableMember
us-gaap:NonperformingFinancingReceivableMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:DoubtfulMember
2023-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
mofg:JuniorLienLoanFinancingReceivableMember
2023-09-30
0001412665
us-gaap:NonperformingFinancingReceivableMember
us-gaap:ResidentialPortfolioSegmentMember
mofg:JuniorLienLoanFinancingReceivableMember
2023-09-30
0001412665
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2023-09-30
0001412665
us-gaap:NonperformingFinancingReceivableMember
us-gaap:ConsumerPortfolioSegmentMember
2023-09-30
0001412665
us-gaap:PassMember
2023-09-30
0001412665
us-gaap:SpecialMentionMember
2023-09-30
0001412665
us-gaap:SubstandardMember
2023-09-30
0001412665
us-gaap:DoubtfulMember
2023-09-30
0001412665
us-gaap:PerformingFinancingReceivableMember
2023-09-30
0001412665
us-gaap:NonperformingFinancingReceivableMember
2023-09-30
0001412665
mofg:AgriculturalPortfolioSegmentMember
2023-01-01
2023-09-30
0001412665
us-gaap:CommercialPortfolioSegmentMember
2023-01-01
2023-09-30
0001412665
mofg:ConstructionAndDevelopmentLoanMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-01-01
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:FarmlandLoanMember
2023-01-01
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:MultifamilyRealEstateLoanMember
2023-01-01
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:CommercialRealEstateOtherMember
2023-01-01
2023-09-30
0001412665
mofg:FirstLienLoanFinancingReceivableMember
us-gaap:ResidentialPortfolioSegmentMember
2023-01-01
2023-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
mofg:JuniorLienLoanFinancingReceivableMember
2023-01-01
2023-09-30
0001412665
us-gaap:ConsumerPortfolioSegmentMember
2023-01-01
2023-09-30
0001412665
us-gaap:PassMember
mofg:AgriculturalPortfolioSegmentMember
2022-12-31
0001412665
us-gaap:SpecialMentionMember
mofg:AgriculturalPortfolioSegmentMember
2022-12-31
0001412665
us-gaap:SubstandardMember
mofg:AgriculturalPortfolioSegmentMember
2022-12-31
0001412665
us-gaap:DoubtfulMember
mofg:AgriculturalPortfolioSegmentMember
2022-12-31
0001412665
us-gaap:PassMember
us-gaap:CommercialPortfolioSegmentMember
2022-12-31
0001412665
us-gaap:SpecialMentionMember
us-gaap:CommercialPortfolioSegmentMember
2022-12-31
0001412665
us-gaap:SubstandardMember
us-gaap:CommercialPortfolioSegmentMember
2022-12-31
0001412665
us-gaap:DoubtfulMember
us-gaap:CommercialPortfolioSegmentMember
2022-12-31
0001412665
us-gaap:PassMember
mofg:ConstructionAndDevelopmentLoanMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-12-31
0001412665
us-gaap:SpecialMentionMember
mofg:ConstructionAndDevelopmentLoanMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-12-31
0001412665
mofg:ConstructionAndDevelopmentLoanMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SubstandardMember
2022-12-31
0001412665
mofg:ConstructionAndDevelopmentLoanMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:DoubtfulMember
2022-12-31
0001412665
us-gaap:PassMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:FarmlandLoanMember
2022-12-31
0001412665
us-gaap:SpecialMentionMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:FarmlandLoanMember
2022-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SubstandardMember
mofg:FarmlandLoanMember
2022-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:DoubtfulMember
mofg:FarmlandLoanMember
2022-12-31
0001412665
us-gaap:PassMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:MultifamilyRealEstateLoanMember
2022-12-31
0001412665
us-gaap:SpecialMentionMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:MultifamilyRealEstateLoanMember
2022-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:MultifamilyRealEstateLoanMember
us-gaap:SubstandardMember
2022-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:DoubtfulMember
mofg:MultifamilyRealEstateLoanMember
2022-12-31
0001412665
us-gaap:PassMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:CommercialRealEstateOtherMember
2022-12-31
0001412665
us-gaap:SpecialMentionMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:CommercialRealEstateOtherMember
2022-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SubstandardMember
mofg:CommercialRealEstateOtherMember
2022-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:DoubtfulMember
mofg:CommercialRealEstateOtherMember
2022-12-31
0001412665
mofg:FirstLienLoanFinancingReceivableMember
us-gaap:PassMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2022-12-31
0001412665
mofg:FirstLienLoanFinancingReceivableMember
us-gaap:SpecialMentionMember
us-gaap:ResidentialPortfolioSegmentMember
2022-12-31
0001412665
mofg:FirstLienLoanFinancingReceivableMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2022-12-31
0001412665
mofg:FirstLienLoanFinancingReceivableMember
us-gaap:NonperformingFinancingReceivableMember
us-gaap:ResidentialPortfolioSegmentMember
2022-12-31
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
mofg:JuniorLienLoanFinancingReceivableMember
2022-12-31
0001412665
us-gaap:NonperformingFinancingReceivableMember
us-gaap:ResidentialPortfolioSegmentMember
mofg:JuniorLienLoanFinancingReceivableMember
2022-12-31
0001412665
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2022-12-31
0001412665
us-gaap:NonperformingFinancingReceivableMember
us-gaap:ConsumerPortfolioSegmentMember
2022-12-31
0001412665
us-gaap:PassMember
2022-12-31
0001412665
us-gaap:SpecialMentionMember
2022-12-31
0001412665
us-gaap:SubstandardMember
2022-12-31
0001412665
us-gaap:DoubtfulMember
2022-12-31
0001412665
us-gaap:PerformingFinancingReceivableMember
2022-12-31
0001412665
us-gaap:NonperformingFinancingReceivableMember
2022-12-31
0001412665
us-gaap:LoansReceivableMember
2023-09-30
0001412665
us-gaap:LoansReceivableMember
2022-12-31
0001412665
mofg:AgriculturalPortfolioSegmentMember
2023-06-30
0001412665
us-gaap:CommercialPortfolioSegmentMember
2023-06-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-06-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
2023-06-30
0001412665
us-gaap:ConsumerPortfolioSegmentMember
2023-06-30
0001412665
mofg:AgriculturalPortfolioSegmentMember
2023-07-01
2023-09-30
0001412665
us-gaap:CommercialPortfolioSegmentMember
2023-07-01
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-07-01
2023-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
2023-07-01
2023-09-30
0001412665
us-gaap:ConsumerPortfolioSegmentMember
2023-07-01
2023-09-30
0001412665
mofg:AgriculturalPortfolioSegmentMember
2022-06-30
0001412665
us-gaap:CommercialPortfolioSegmentMember
2022-06-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-06-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
2022-06-30
0001412665
us-gaap:ConsumerPortfolioSegmentMember
2022-06-30
0001412665
mofg:AgriculturalPortfolioSegmentMember
2022-07-01
2022-09-30
0001412665
us-gaap:CommercialPortfolioSegmentMember
2022-07-01
2022-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-07-01
2022-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
2022-07-01
2022-09-30
0001412665
us-gaap:ConsumerPortfolioSegmentMember
2022-07-01
2022-09-30
0001412665
mofg:AgriculturalPortfolioSegmentMember
2022-09-30
0001412665
us-gaap:CommercialPortfolioSegmentMember
2022-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
2022-09-30
0001412665
us-gaap:ConsumerPortfolioSegmentMember
2022-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-01-01
2023-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
2023-01-01
2023-09-30
0001412665
mofg:AgriculturalPortfolioSegmentMember
2021-12-31
0001412665
us-gaap:CommercialPortfolioSegmentMember
2021-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0001412665
us-gaap:ResidentialPortfolioSegmentMember
2021-12-31
0001412665
us-gaap:ConsumerPortfolioSegmentMember
2021-12-31
0001412665
mofg:AgriculturalPortfolioSegmentMember
2022-01-01
2022-09-30
0001412665
us-gaap:CommercialPortfolioSegmentMember
2022-01-01
2022-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-01-01
2022-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
2022-01-01
2022-09-30
0001412665
us-gaap:ConsumerPortfolioSegmentMember
2022-01-01
2022-09-30
0001412665
mofg:AgriculturalPortfolioSegmentMember
us-gaap:RealEstateMember
2023-09-30
0001412665
us-gaap:EquipmentMember
mofg:AgriculturalPortfolioSegmentMember
2023-09-30
0001412665
mofg:OtherCollateralNotSeparatelyDisclosedMember
mofg:AgriculturalPortfolioSegmentMember
2023-09-30
0001412665
us-gaap:CollateralPledgedMember
mofg:AgriculturalPortfolioSegmentMember
2023-09-30
0001412665
us-gaap:RealEstateMember
us-gaap:CommercialPortfolioSegmentMember
2023-09-30
0001412665
us-gaap:EquipmentMember
us-gaap:CommercialPortfolioSegmentMember
2023-09-30
0001412665
mofg:OtherCollateralNotSeparatelyDisclosedMember
us-gaap:CommercialPortfolioSegmentMember
2023-09-30
0001412665
us-gaap:CollateralPledgedMember
us-gaap:CommercialPortfolioSegmentMember
2023-09-30
0001412665
mofg:ConstructionAndDevelopmentLoanMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:RealEstateMember
2023-09-30
0001412665
us-gaap:EquipmentMember
mofg:ConstructionAndDevelopmentLoanMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-09-30
0001412665
mofg:ConstructionAndDevelopmentLoanMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:OtherCollateralNotSeparatelyDisclosedMember
2023-09-30
0001412665
mofg:ConstructionAndDevelopmentLoanMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:CollateralPledgedMember
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:RealEstateMember
mofg:FarmlandLoanMember
2023-09-30
0001412665
us-gaap:EquipmentMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:FarmlandLoanMember
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:OtherCollateralNotSeparatelyDisclosedMember
mofg:FarmlandLoanMember
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:CollateralPledgedMember
mofg:FarmlandLoanMember
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:MultifamilyRealEstateLoanMember
us-gaap:RealEstateMember
2023-09-30
0001412665
us-gaap:EquipmentMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:MultifamilyRealEstateLoanMember
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:OtherCollateralNotSeparatelyDisclosedMember
mofg:MultifamilyRealEstateLoanMember
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:MultifamilyRealEstateLoanMember
us-gaap:CollateralPledgedMember
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:CommercialRealEstateOtherMember
us-gaap:RealEstateMember
2023-09-30
0001412665
us-gaap:EquipmentMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:CommercialRealEstateOtherMember
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:OtherCollateralNotSeparatelyDisclosedMember
mofg:CommercialRealEstateOtherMember
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:CollateralPledgedMember
mofg:CommercialRealEstateOtherMember
2023-09-30
0001412665
mofg:FirstLienLoanFinancingReceivableMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:RealEstateMember
2023-09-30
0001412665
us-gaap:EquipmentMember
mofg:FirstLienLoanFinancingReceivableMember
us-gaap:ResidentialPortfolioSegmentMember
2023-09-30
0001412665
mofg:FirstLienLoanFinancingReceivableMember
us-gaap:ResidentialPortfolioSegmentMember
mofg:OtherCollateralNotSeparatelyDisclosedMember
2023-09-30
0001412665
mofg:FirstLienLoanFinancingReceivableMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:CollateralPledgedMember
2023-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:RealEstateMember
mofg:JuniorLienLoanFinancingReceivableMember
2023-09-30
0001412665
us-gaap:EquipmentMember
us-gaap:ResidentialPortfolioSegmentMember
mofg:JuniorLienLoanFinancingReceivableMember
2023-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
mofg:OtherCollateralNotSeparatelyDisclosedMember
mofg:JuniorLienLoanFinancingReceivableMember
2023-09-30
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:CollateralPledgedMember
mofg:JuniorLienLoanFinancingReceivableMember
2023-09-30
0001412665
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:RealEstateMember
2023-09-30
0001412665
us-gaap:EquipmentMember
us-gaap:ConsumerPortfolioSegmentMember
2023-09-30
0001412665
us-gaap:ConsumerPortfolioSegmentMember
mofg:OtherCollateralNotSeparatelyDisclosedMember
2023-09-30
0001412665
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:CollateralPledgedMember
2023-09-30
0001412665
us-gaap:RealEstateMember
2023-09-30
0001412665
us-gaap:EquipmentMember
2023-09-30
0001412665
mofg:OtherCollateralNotSeparatelyDisclosedMember
2023-09-30
0001412665
us-gaap:CollateralPledgedMember
2023-09-30
0001412665
mofg:AgriculturalPortfolioSegmentMember
us-gaap:RealEstateMember
2022-12-31
0001412665
us-gaap:EquipmentMember
mofg:AgriculturalPortfolioSegmentMember
2022-12-31
0001412665
mofg:OtherCollateralNotSeparatelyDisclosedMember
mofg:AgriculturalPortfolioSegmentMember
2022-12-31
0001412665
us-gaap:CollateralPledgedMember
mofg:AgriculturalPortfolioSegmentMember
2022-12-31
0001412665
us-gaap:RealEstateMember
us-gaap:CommercialPortfolioSegmentMember
2022-12-31
0001412665
us-gaap:EquipmentMember
us-gaap:CommercialPortfolioSegmentMember
2022-12-31
0001412665
mofg:OtherCollateralNotSeparatelyDisclosedMember
us-gaap:CommercialPortfolioSegmentMember
2022-12-31
0001412665
us-gaap:CollateralPledgedMember
us-gaap:CommercialPortfolioSegmentMember
2022-12-31
0001412665
mofg:ConstructionAndDevelopmentLoanMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:RealEstateMember
2022-12-31
0001412665
us-gaap:EquipmentMember
mofg:ConstructionAndDevelopmentLoanMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-12-31
0001412665
mofg:ConstructionAndDevelopmentLoanMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:OtherCollateralNotSeparatelyDisclosedMember
2022-12-31
0001412665
mofg:ConstructionAndDevelopmentLoanMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:CollateralPledgedMember
2022-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:RealEstateMember
mofg:FarmlandLoanMember
2022-12-31
0001412665
us-gaap:EquipmentMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:FarmlandLoanMember
2022-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:OtherCollateralNotSeparatelyDisclosedMember
mofg:FarmlandLoanMember
2022-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:CollateralPledgedMember
mofg:FarmlandLoanMember
2022-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:MultifamilyRealEstateLoanMember
us-gaap:RealEstateMember
2022-12-31
0001412665
us-gaap:EquipmentMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:MultifamilyRealEstateLoanMember
2022-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:OtherCollateralNotSeparatelyDisclosedMember
mofg:MultifamilyRealEstateLoanMember
2022-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:MultifamilyRealEstateLoanMember
us-gaap:CollateralPledgedMember
2022-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:CommercialRealEstateOtherMember
us-gaap:RealEstateMember
2022-12-31
0001412665
us-gaap:EquipmentMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:CommercialRealEstateOtherMember
2022-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:OtherCollateralNotSeparatelyDisclosedMember
mofg:CommercialRealEstateOtherMember
2022-12-31
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:CollateralPledgedMember
mofg:CommercialRealEstateOtherMember
2022-12-31
0001412665
mofg:FirstLienLoanFinancingReceivableMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:RealEstateMember
2022-12-31
0001412665
us-gaap:EquipmentMember
mofg:FirstLienLoanFinancingReceivableMember
us-gaap:ResidentialPortfolioSegmentMember
2022-12-31
0001412665
mofg:FirstLienLoanFinancingReceivableMember
us-gaap:ResidentialPortfolioSegmentMember
mofg:OtherCollateralNotSeparatelyDisclosedMember
2022-12-31
0001412665
mofg:FirstLienLoanFinancingReceivableMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:CollateralPledgedMember
2022-12-31
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:RealEstateMember
mofg:JuniorLienLoanFinancingReceivableMember
2022-12-31
0001412665
us-gaap:EquipmentMember
us-gaap:ResidentialPortfolioSegmentMember
mofg:JuniorLienLoanFinancingReceivableMember
2022-12-31
0001412665
us-gaap:ResidentialPortfolioSegmentMember
mofg:OtherCollateralNotSeparatelyDisclosedMember
mofg:JuniorLienLoanFinancingReceivableMember
2022-12-31
0001412665
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:CollateralPledgedMember
mofg:JuniorLienLoanFinancingReceivableMember
2022-12-31
0001412665
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:RealEstateMember
2022-12-31
0001412665
us-gaap:EquipmentMember
us-gaap:ConsumerPortfolioSegmentMember
2022-12-31
0001412665
us-gaap:ConsumerPortfolioSegmentMember
mofg:OtherCollateralNotSeparatelyDisclosedMember
2022-12-31
0001412665
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:CollateralPledgedMember
2022-12-31
0001412665
us-gaap:RealEstateMember
2022-12-31
0001412665
us-gaap:EquipmentMember
2022-12-31
0001412665
mofg:OtherCollateralNotSeparatelyDisclosedMember
2022-12-31
0001412665
us-gaap:CollateralPledgedMember
2022-12-31
0001412665
us-gaap:CommercialPortfolioSegmentMember
us-gaap:PrincipalForgivenessMember
2023-07-01
2023-09-30
0001412665
us-gaap:PaymentDeferralMember
us-gaap:CommercialPortfolioSegmentMember
2023-07-01
2023-09-30
0001412665
us-gaap:ExtendedMaturityMember
us-gaap:CommercialPortfolioSegmentMember
2023-07-01
2023-09-30
0001412665
us-gaap:ContractualInterestRateReductionMember
us-gaap:CommercialPortfolioSegmentMember
2023-07-01
2023-09-30
0001412665
us-gaap:ExtendedMaturityAndInterestRateReductionMember
us-gaap:CommercialPortfolioSegmentMember
2023-07-01
2023-09-30
0001412665
us-gaap:CommercialPortfolioSegmentMember
us-gaap:ExtendedMaturityAndPrincipalForgivenessMember
2023-07-01
2023-09-30
0001412665
mofg:PrincipalForgivenessExtendedMaturityAndInterestRateReductionMember
us-gaap:CommercialPortfolioSegmentMember
2023-07-01
2023-09-30
0001412665
us-gaap:CommercialPortfolioSegmentMember
mofg:PaymentDelayTermExtensionMember
2023-07-01
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PrincipalForgivenessMember
2023-07-01
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PaymentDeferralMember
2023-07-01
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:ExtendedMaturityMember
2023-07-01
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:ContractualInterestRateReductionMember
2023-07-01
2023-09-30
0001412665
us-gaap:ExtendedMaturityAndInterestRateReductionMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-07-01
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:ExtendedMaturityAndPrincipalForgivenessMember
2023-07-01
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:PrincipalForgivenessExtendedMaturityAndInterestRateReductionMember
2023-07-01
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:PaymentDelayTermExtensionMember
2023-07-01
2023-09-30
0001412665
us-gaap:PrincipalForgivenessMember
2023-07-01
2023-09-30
0001412665
us-gaap:PaymentDeferralMember
2023-07-01
2023-09-30
0001412665
us-gaap:ExtendedMaturityMember
2023-07-01
2023-09-30
0001412665
us-gaap:ContractualInterestRateReductionMember
2023-07-01
2023-09-30
0001412665
us-gaap:ExtendedMaturityAndInterestRateReductionMember
2023-07-01
2023-09-30
0001412665
us-gaap:ExtendedMaturityAndPrincipalForgivenessMember
2023-07-01
2023-09-30
0001412665
mofg:PrincipalForgivenessExtendedMaturityAndInterestRateReductionMember
2023-07-01
2023-09-30
0001412665
mofg:PaymentDelayTermExtensionMember
2023-07-01
2023-09-30
0001412665
mofg:AgriculturalPortfolioSegmentMember
us-gaap:PrincipalForgivenessMember
2023-01-01
2023-09-30
0001412665
us-gaap:PaymentDeferralMember
mofg:AgriculturalPortfolioSegmentMember
2023-01-01
2023-09-30
0001412665
us-gaap:ExtendedMaturityMember
mofg:AgriculturalPortfolioSegmentMember
2023-01-01
2023-09-30
0001412665
us-gaap:ContractualInterestRateReductionMember
mofg:AgriculturalPortfolioSegmentMember
2023-01-01
2023-09-30
0001412665
us-gaap:ExtendedMaturityAndInterestRateReductionMember
mofg:AgriculturalPortfolioSegmentMember
2023-01-01
2023-09-30
0001412665
mofg:AgriculturalPortfolioSegmentMember
us-gaap:ExtendedMaturityAndPrincipalForgivenessMember
2023-01-01
2023-09-30
0001412665
mofg:PrincipalForgivenessExtendedMaturityAndInterestRateReductionMember
mofg:AgriculturalPortfolioSegmentMember
2023-01-01
2023-09-30
0001412665
mofg:AgriculturalPortfolioSegmentMember
mofg:PaymentDelayTermExtensionMember
2023-01-01
2023-09-30
0001412665
us-gaap:CommercialPortfolioSegmentMember
us-gaap:PrincipalForgivenessMember
2023-01-01
2023-09-30
0001412665
us-gaap:PaymentDeferralMember
us-gaap:CommercialPortfolioSegmentMember
2023-01-01
2023-09-30
0001412665
us-gaap:ExtendedMaturityMember
us-gaap:CommercialPortfolioSegmentMember
2023-01-01
2023-09-30
0001412665
us-gaap:ContractualInterestRateReductionMember
us-gaap:CommercialPortfolioSegmentMember
2023-01-01
2023-09-30
0001412665
us-gaap:ExtendedMaturityAndInterestRateReductionMember
us-gaap:CommercialPortfolioSegmentMember
2023-01-01
2023-09-30
0001412665
us-gaap:CommercialPortfolioSegmentMember
us-gaap:ExtendedMaturityAndPrincipalForgivenessMember
2023-01-01
2023-09-30
0001412665
mofg:PrincipalForgivenessExtendedMaturityAndInterestRateReductionMember
us-gaap:CommercialPortfolioSegmentMember
2023-01-01
2023-09-30
0001412665
us-gaap:CommercialPortfolioSegmentMember
mofg:PaymentDelayTermExtensionMember
2023-01-01
2023-09-30
0001412665
mofg:CommercialRealEstateFarmlandPortfolioSegmentMember
us-gaap:PrincipalForgivenessMember
2023-01-01
2023-09-30
0001412665
mofg:CommercialRealEstateFarmlandPortfolioSegmentMember
us-gaap:PaymentDeferralMember
2023-01-01
2023-09-30
0001412665
mofg:CommercialRealEstateFarmlandPortfolioSegmentMember
us-gaap:ExtendedMaturityMember
2023-01-01
2023-09-30
0001412665
mofg:CommercialRealEstateFarmlandPortfolioSegmentMember
us-gaap:ContractualInterestRateReductionMember
2023-01-01
2023-09-30
0001412665
mofg:CommercialRealEstateFarmlandPortfolioSegmentMember
us-gaap:ExtendedMaturityAndInterestRateReductionMember
2023-01-01
2023-09-30
0001412665
mofg:CommercialRealEstateFarmlandPortfolioSegmentMember
us-gaap:ExtendedMaturityAndPrincipalForgivenessMember
2023-01-01
2023-09-30
0001412665
mofg:CommercialRealEstateFarmlandPortfolioSegmentMember
mofg:PrincipalForgivenessExtendedMaturityAndInterestRateReductionMember
2023-01-01
2023-09-30
0001412665
mofg:CommercialRealEstateFarmlandPortfolioSegmentMember
mofg:PaymentDelayTermExtensionMember
2023-01-01
2023-09-30
0001412665
mofg:CommercialRealEstateFarmlandPortfolioSegmentMember
2023-01-01
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PrincipalForgivenessMember
2023-01-01
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PaymentDeferralMember
2023-01-01
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:ExtendedMaturityMember
2023-01-01
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:ContractualInterestRateReductionMember
2023-01-01
2023-09-30
0001412665
us-gaap:ExtendedMaturityAndInterestRateReductionMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-01-01
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:ExtendedMaturityAndPrincipalForgivenessMember
2023-01-01
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:PrincipalForgivenessExtendedMaturityAndInterestRateReductionMember
2023-01-01
2023-09-30
0001412665
us-gaap:CommercialRealEstatePortfolioSegmentMember
mofg:PaymentDelayTermExtensionMember
2023-01-01
2023-09-30
0001412665
mofg:ResidentialRealEstateOneToFourFamilyFirstLiensPortfolioSegmentMember
us-gaap:PrincipalForgivenessMember
2023-01-01
2023-09-30
0001412665
mofg:ResidentialRealEstateOneToFourFamilyFirstLiensPortfolioSegmentMember
us-gaap:PaymentDeferralMember
2023-01-01
2023-09-30
0001412665
mofg:ResidentialRealEstateOneToFourFamilyFirstLiensPortfolioSegmentMember
us-gaap:ExtendedMaturityMember
2023-01-01
2023-09-30
0001412665
mofg:ResidentialRealEstateOneToFourFamilyFirstLiensPortfolioSegmentMember
us-gaap:ContractualInterestRateReductionMember
2023-01-01
2023-09-30
0001412665
mofg:ResidentialRealEstateOneToFourFamilyFirstLiensPortfolioSegmentMember
us-gaap:ExtendedMaturityAndInterestRateReductionMember
2023-01-01
2023-09-30
0001412665
mofg:ResidentialRealEstateOneToFourFamilyFirstLiensPortfolioSegmentMember
us-gaap:ExtendedMaturityAndPrincipalForgivenessMember
2023-01-01
2023-09-30
0001412665
mofg:ResidentialRealEstateOneToFourFamilyFirstLiensPortfolioSegmentMember
mofg:PrincipalForgivenessExtendedMaturityAndInterestRateReductionMember
2023-01-01
2023-09-30
0001412665
mofg:ResidentialRealEstateOneToFourFamilyFirstLiensPortfolioSegmentMember
mofg:PaymentDelayTermExtensionMember
2023-01-01
2023-09-30
0001412665
mofg:ResidentialRealEstateOneToFourFamilyFirstLiensPortfolioSegmentMember
2023-01-01
2023-09-30
0001412665
us-gaap:PrincipalForgivenessMember
2023-01-01
2023-09-30
0001412665
us-gaap:PaymentDeferralMember
2023-01-01
2023-09-30
0001412665
us-gaap:ExtendedMaturityMember
2023-01-01
2023-09-30
0001412665
us-gaap:ContractualInterestRateReductionMember
2023-01-01
2023-09-30
0001412665
us-gaap:ExtendedMaturityAndInterestRateReductionMember
2023-01-01
2023-09-30
0001412665
us-gaap:ExtendedMaturityAndPrincipalForgivenessMember
2023-01-01
2023-09-30
0001412665
mofg:PrincipalForgivenessExtendedMaturityAndInterestRateReductionMember
2023-01-01
2023-09-30
0001412665
mofg:PaymentDelayTermExtensionMember
2023-01-01
2023-09-30
mofg:modified_loan
0001412665
mofg:CommercialRealEstateFarmlandPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2023-09-30
0001412665
mofg:CommercialRealEstateFarmlandPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-09-30
0001412665
mofg:CommercialRealEstateFarmlandPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-09-30
0001412665
mofg:CommercialRealEstateFarmlandPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-09-30
0001412665
mofg:CommercialRealEstateFarmlandPortfolioSegmentMember
2023-09-30
0001412665
mofg:ResidentialRealEstateOneToFourFamilyFirstLiensPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2023-09-30
0001412665
mofg:ResidentialRealEstateOneToFourFamilyFirstLiensPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-09-30
0001412665
mofg:ResidentialRealEstateOneToFourFamilyFirstLiensPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-09-30
0001412665
mofg:ResidentialRealEstateOneToFourFamilyFirstLiensPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-09-30
0001412665
mofg:ResidentialRealEstateOneToFourFamilyFirstLiensPortfolioSegmentMember
2023-09-30
0001412665
mofg:InterestRateSwapsLoansMember
us-gaap:DesignatedAsHedgingInstrumentMember
2023-09-30
0001412665
mofg:InterestRateSwapsLoansMember
us-gaap:DesignatedAsHedgingInstrumentMember
2022-12-31
0001412665
mofg:InterestRateSwapsSecuritiesMember
us-gaap:DesignatedAsHedgingInstrumentMember
2023-09-30
0001412665
mofg:InterestRateSwapsSecuritiesMember
us-gaap:DesignatedAsHedgingInstrumentMember
2022-12-31
0001412665
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2023-09-30
0001412665
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2022-12-31
0001412665
us-gaap:DesignatedAsHedgingInstrumentMember
2023-09-30
0001412665
us-gaap:DesignatedAsHedgingInstrumentMember
2022-12-31
0001412665
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
2023-09-30
0001412665
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
2022-12-31
0001412665
us-gaap:CreditRiskContractMember
us-gaap:ShortMember
us-gaap:NondesignatedMember
2023-09-30
0001412665
us-gaap:CreditRiskContractMember
us-gaap:ShortMember
us-gaap:NondesignatedMember
2022-12-31
0001412665
us-gaap:CreditRiskContractMember
us-gaap:LongMember
us-gaap:NondesignatedMember
2023-09-30
0001412665
us-gaap:CreditRiskContractMember
us-gaap:LongMember
us-gaap:NondesignatedMember
2022-12-31
0001412665
us-gaap:InterestRateLockCommitmentsMember
us-gaap:NondesignatedMember
2023-09-30
0001412665
us-gaap:InterestRateLockCommitmentsMember
us-gaap:NondesignatedMember
2022-12-31
0001412665
us-gaap:NondesignatedMember
mofg:InterestRateForwardContractMember
2023-09-30
0001412665
us-gaap:NondesignatedMember
mofg:InterestRateForwardContractMember
2022-12-31
0001412665
us-gaap:NondesignatedMember
2023-09-30
0001412665
us-gaap:NondesignatedMember
2022-12-31
0001412665
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2023-07-01
2023-09-30
0001412665
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2022-07-01
2022-09-30
0001412665
us-gaap:InterestRateSwapMember
us-gaap:InterestExpenseMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2023-07-01
2023-09-30
0001412665
us-gaap:InterestRateSwapMember
us-gaap:InterestExpenseMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2022-07-01
2022-09-30
0001412665
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2023-01-01
2023-09-30
0001412665
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2022-01-01
2022-09-30
0001412665
us-gaap:InterestRateSwapMember
us-gaap:InterestExpenseMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2023-01-01
2023-09-30
0001412665
us-gaap:InterestRateSwapMember
us-gaap:InterestExpenseMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2022-01-01
2022-09-30
0001412665
us-gaap:InterestRateSwapMember
us-gaap:FairValueHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2023-07-01
2023-09-30
0001412665
us-gaap:InterestRateSwapMember
us-gaap:FairValueHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2022-07-01
2022-09-30
0001412665
us-gaap:InterestRateSwapMember
us-gaap:FairValueHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2023-01-01
2023-09-30
0001412665
us-gaap:InterestRateSwapMember
us-gaap:FairValueHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2022-01-01
2022-09-30
0001412665
us-gaap:InterestRateSwapMember
us-gaap:FairValueHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
mofg:InterestContractsLoansMember
us-gaap:InterestIncomeMember
2023-07-01
2023-09-30
0001412665
us-gaap:InterestRateSwapMember
us-gaap:FairValueHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
mofg:InterestContractsLoansMember
us-gaap:OtherIncomeMember
2023-07-01
2023-09-30
0001412665
us-gaap:InterestRateSwapMember
us-gaap:FairValueHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
mofg:InterestContractsLoansMember
us-gaap:InterestIncomeMember
2022-07-01
2022-09-30
0001412665
us-gaap:InterestRateSwapMember
us-gaap:FairValueHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
mofg:InterestContractsLoansMember
us-gaap:OtherIncomeMember
2022-07-01
2022-09-30
0001412665
us-gaap:InterestRateSwapMember
us-gaap:FairValueHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
mofg:InterestContractsLoansMember
us-gaap:InterestIncomeMember
2023-01-01
2023-09-30
0001412665
us-gaap:InterestRateSwapMember
us-gaap:FairValueHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
mofg:InterestContractsLoansMember
us-gaap:OtherIncomeMember
2023-01-01
2023-09-30
0001412665
us-gaap:InterestRateSwapMember
us-gaap:FairValueHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
mofg:InterestContractsLoansMember
us-gaap:InterestIncomeMember
2022-01-01
2022-09-30
0001412665
us-gaap:InterestRateSwapMember
us-gaap:FairValueHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
mofg:InterestContractsLoansMember
us-gaap:OtherIncomeMember
2022-01-01
2022-09-30
0001412665
us-gaap:InterestRateSwapMember
us-gaap:FairValueHedgingMember
mofg:InterestContractsSecuritiesMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:InterestIncomeMember
2023-07-01
2023-09-30
0001412665
us-gaap:InterestRateSwapMember
us-gaap:FairValueHedgingMember
mofg:InterestContractsSecuritiesMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:OtherIncomeMember
2023-07-01
2023-09-30
0001412665
us-gaap:InterestRateSwapMember
us-gaap:FairValueHedgingMember
mofg:InterestContractsSecuritiesMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:InterestIncomeMember
2022-07-01
2022-09-30
0001412665
us-gaap:InterestRateSwapMember
us-gaap:FairValueHedgingMember
mofg:InterestContractsSecuritiesMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:OtherIncomeMember
2022-07-01
2022-09-30
0001412665
us-gaap:InterestRateSwapMember
us-gaap:FairValueHedgingMember
mofg:InterestContractsSecuritiesMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:InterestIncomeMember
2023-01-01
2023-09-30
0001412665
us-gaap:InterestRateSwapMember
us-gaap:FairValueHedgingMember
mofg:InterestContractsSecuritiesMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:OtherIncomeMember
2023-01-01
2023-09-30
0001412665
us-gaap:InterestRateSwapMember
us-gaap:FairValueHedgingMember
mofg:InterestContractsSecuritiesMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:InterestIncomeMember
2022-01-01
2022-09-30
0001412665
us-gaap:InterestRateSwapMember
us-gaap:FairValueHedgingMember
mofg:InterestContractsSecuritiesMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:OtherIncomeMember
2022-01-01
2022-09-30
0001412665
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:InterestIncomeMember
2023-07-01
2023-09-30
0001412665
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:OtherIncomeMember
2023-07-01
2023-09-30
0001412665
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:InterestIncomeMember
2022-07-01
2022-09-30
0001412665
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:OtherIncomeMember
2022-07-01
2022-09-30
0001412665
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:InterestIncomeMember
2023-01-01
2023-09-30
0001412665
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:OtherIncomeMember
2023-01-01
2023-09-30
0001412665
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:InterestIncomeMember
2022-01-01
2022-09-30
0001412665
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:OtherIncomeMember
2022-01-01
2022-09-30
0001412665
us-gaap:InterestRateSwapMember
us-gaap:FairValueHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
mofg:InterestContractsLoansMember
2023-09-30
0001412665
us-gaap:InterestRateSwapMember
us-gaap:FairValueHedgingMember
mofg:InterestContractsSecuritiesMember
us-gaap:DesignatedAsHedgingInstrumentMember
2023-09-30
0001412665
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
us-gaap:OtherIncomeMember
2023-07-01
2023-09-30
0001412665
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
us-gaap:OtherIncomeMember
2022-07-01
2022-09-30
0001412665
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
us-gaap:OtherIncomeMember
2023-01-01
2023-09-30
0001412665
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
us-gaap:OtherIncomeMember
2022-01-01
2022-09-30
0001412665
us-gaap:CreditRiskContractMember
us-gaap:NondesignatedMember
us-gaap:OtherIncomeMember
2023-07-01
2023-09-30
0001412665
us-gaap:CreditRiskContractMember
us-gaap:NondesignatedMember
us-gaap:OtherIncomeMember
2022-07-01
2022-09-30
0001412665
us-gaap:CreditRiskContractMember
us-gaap:NondesignatedMember
us-gaap:OtherIncomeMember
2023-01-01
2023-09-30
0001412665
us-gaap:CreditRiskContractMember
us-gaap:NondesignatedMember
us-gaap:OtherIncomeMember
2022-01-01
2022-09-30
0001412665
us-gaap:InterestRateLockCommitmentsMember
us-gaap:NondesignatedMember
mofg:LoanRevenueMember
2023-07-01
2023-09-30
0001412665
us-gaap:InterestRateLockCommitmentsMember
us-gaap:NondesignatedMember
mofg:LoanRevenueMember
2022-07-01
2022-09-30
0001412665
us-gaap:InterestRateLockCommitmentsMember
us-gaap:NondesignatedMember
mofg:LoanRevenueMember
2023-01-01
2023-09-30
0001412665
us-gaap:InterestRateLockCommitmentsMember
us-gaap:NondesignatedMember
mofg:LoanRevenueMember
2022-01-01
2022-09-30
0001412665
us-gaap:NondesignatedMember
mofg:InterestRateForwardContractMember
mofg:LoanRevenueMember
2023-07-01
2023-09-30
0001412665
us-gaap:NondesignatedMember
mofg:InterestRateForwardContractMember
mofg:LoanRevenueMember
2022-07-01
2022-09-30
0001412665
us-gaap:NondesignatedMember
mofg:InterestRateForwardContractMember
mofg:LoanRevenueMember
2023-01-01
2023-09-30
0001412665
us-gaap:NondesignatedMember
mofg:InterestRateForwardContractMember
mofg:LoanRevenueMember
2022-01-01
2022-09-30
0001412665
us-gaap:NondesignatedMember
2023-07-01
2023-09-30
0001412665
us-gaap:NondesignatedMember
2022-07-01
2022-09-30
0001412665
us-gaap:NondesignatedMember
2023-01-01
2023-09-30
0001412665
us-gaap:NondesignatedMember
2022-01-01
2022-09-30
0001412665
us-gaap:CoreDepositsMember
2023-09-30
0001412665
us-gaap:CoreDepositsMember
2022-12-31
0001412665
us-gaap:CustomerRelationshipsMember
2023-09-30
0001412665
us-gaap:CustomerRelationshipsMember
2022-12-31
0001412665
us-gaap:OtherIntangibleAssetsMember
2023-09-30
0001412665
us-gaap:OtherIntangibleAssetsMember
2022-12-31
0001412665
us-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember
2023-09-30
0001412665
us-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember
2022-12-31
0001412665
us-gaap:FederalHomeLoanBankAdvancesMember
2023-09-30
0001412665
us-gaap:FederalHomeLoanBankAdvancesMember
2022-12-31
0001412665
us-gaap:FederalHomeLoanBankBorrowingsMember
2023-09-30
0001412665
us-gaap:FederalHomeLoanBankBorrowingsMember
2022-12-31
0001412665
us-gaap:FederalFundsPurchasedMember
2023-09-30
0001412665
us-gaap:FederalFundsPurchasedMember
2022-12-31
0001412665
us-gaap:FederalReserveBankAdvancesMember
mofg:FederalReserveLoanMember
2023-09-30
0001412665
us-gaap:FederalReserveBankAdvancesMember
mofg:FederalReserveLoanMember
2022-12-31
0001412665
us-gaap:FederalReserveBankAdvancesMember
mofg:BankTermFundingLoanMember
2023-09-30
0001412665
us-gaap:FederalReserveBankAdvancesMember
us-gaap:AssetPledgedAsCollateralWithoutRightMember
mofg:MunicipalSecuritiesLoanMember
2023-09-30
0001412665
us-gaap:FederalReserveBankAdvancesMember
us-gaap:AssetPledgedAsCollateralWithoutRightMember
mofg:MunicipalSecuritiesLoanMember
2022-12-31
0001412665
us-gaap:LineOfCreditMember
2023-09-30
0001412665
us-gaap:LineOfCreditMember
2023-01-01
2023-09-30
0001412665
us-gaap:LineOfCreditMember
us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember
2023-01-01
2023-09-30
0001412665
us-gaap:LineOfCreditMember
2022-12-31
0001412665
mofg:ATBancorpStatutoryTrustIMember
us-gaap:JuniorSubordinatedDebtMember
2023-09-30
0001412665
mofg:SecuredOvernightFinancingRateSOFRMember
mofg:ATBancorpStatutoryTrustIMember
us-gaap:JuniorSubordinatedDebtMember
2023-01-01
2023-09-30
0001412665
mofg:ATBancorpStatutoryTrustIMember
mofg:LondonInterbankOfferedRateLIBOR1Member
us-gaap:JuniorSubordinatedDebtMember
2023-01-01
2023-09-30
0001412665
mofg:ATBancorpStatutoryTrustIIMember
us-gaap:JuniorSubordinatedDebtMember
2023-09-30
0001412665
mofg:ATBancorpStatutoryTrustIIMember
mofg:SecuredOvernightFinancingRateSOFRMember
us-gaap:JuniorSubordinatedDebtMember
2023-01-01
2023-09-30
0001412665
mofg:ATBancorpStatutoryTrustIIMember
mofg:LondonInterbankOfferedRateLIBOR1Member
us-gaap:JuniorSubordinatedDebtMember
2023-01-01
2023-09-30
0001412665
mofg:BarronInvestmentCapitalTrustIMember
us-gaap:JuniorSubordinatedDebtMember
2023-09-30
0001412665
mofg:BarronInvestmentCapitalTrustIMember
mofg:SecuredOvernightFinancingRateSOFRMember
us-gaap:JuniorSubordinatedDebtMember
2023-01-01
2023-09-30
0001412665
mofg:BarronInvestmentCapitalTrustIMember
mofg:LondonInterbankOfferedRateLIBOR1Member
us-gaap:JuniorSubordinatedDebtMember
2023-01-01
2023-09-30
0001412665
mofg:CBICapitalTrustIIMember
us-gaap:JuniorSubordinatedDebtMember
2023-09-30
0001412665
mofg:SecuredOvernightFinancingRateSOFRMember
mofg:CBICapitalTrustIIMember
us-gaap:JuniorSubordinatedDebtMember
2023-01-01
2023-09-30
0001412665
mofg:CBICapitalTrustIIMember
mofg:LondonInterbankOfferedRateLIBOR1Member
us-gaap:JuniorSubordinatedDebtMember
2023-01-01
2023-09-30
0001412665
mofg:MidWestOneStatutoryTrustIIMember
us-gaap:JuniorSubordinatedDebtMember
2023-09-30
0001412665
mofg:MidWestOneStatutoryTrustIIMember
mofg:SecuredOvernightFinancingRateSOFRMember
us-gaap:JuniorSubordinatedDebtMember
2023-01-01
2023-09-30
0001412665
mofg:MidWestOneStatutoryTrustIIMember
mofg:LondonInterbankOfferedRateLIBOR1Member
us-gaap:JuniorSubordinatedDebtMember
2023-01-01
2023-09-30
0001412665
us-gaap:JuniorSubordinatedDebtMember
2023-09-30
0001412665
mofg:ATBancorpStatutoryTrustIMember
us-gaap:JuniorSubordinatedDebtMember
2022-12-31
0001412665
mofg:ATBancorpStatutoryTrustIMember
mofg:LondonInterbankOfferedRateLIBOR1Member
us-gaap:JuniorSubordinatedDebtMember
2022-01-01
2022-12-31
0001412665
mofg:ATBancorpStatutoryTrustIIMember
us-gaap:JuniorSubordinatedDebtMember
2022-12-31
0001412665
mofg:ATBancorpStatutoryTrustIIMember
mofg:LondonInterbankOfferedRateLIBOR1Member
us-gaap:JuniorSubordinatedDebtMember
2022-01-01
2022-12-31
0001412665
mofg:BarronInvestmentCapitalTrustIMember
us-gaap:JuniorSubordinatedDebtMember
2022-12-31
0001412665
mofg:BarronInvestmentCapitalTrustIMember
mofg:LondonInterbankOfferedRateLIBOR1Member
us-gaap:JuniorSubordinatedDebtMember
2022-01-01
2022-12-31
0001412665
mofg:CBICapitalTrustIIMember
us-gaap:JuniorSubordinatedDebtMember
2022-12-31
0001412665
mofg:CBICapitalTrustIIMember
mofg:LondonInterbankOfferedRateLIBOR1Member
us-gaap:JuniorSubordinatedDebtMember
2022-01-01
2022-12-31
0001412665
mofg:MidWestOneStatutoryTrustIIMember
us-gaap:JuniorSubordinatedDebtMember
2022-12-31
0001412665
mofg:MidWestOneStatutoryTrustIIMember
mofg:LondonInterbankOfferedRateLIBOR1Member
us-gaap:JuniorSubordinatedDebtMember
2022-01-01
2022-12-31
0001412665
us-gaap:JuniorSubordinatedDebtMember
2022-12-31
0001412665
us-gaap:JuniorSubordinatedDebtMember
2023-01-01
2023-09-30
0001412665
mofg:A575FixedToFloatingSubordinatedNotesMember
us-gaap:PrivatePlacementMember
us-gaap:SubordinatedDebtMember
2020-07-28
2020-07-28
0001412665
mofg:A575FixedToFloatingSubordinatedNotesMember
us-gaap:SubordinatedDebtMember
2020-07-28
0001412665
us-gaap:SubordinatedDebtMember
2023-09-30
0001412665
us-gaap:SubordinatedDebtMember
2023-01-01
2023-09-30
0001412665
mofg:FinanceLeasePayableMember
2023-09-30
0001412665
mofg:FinanceLeasePayableMember
2022-12-31
0001412665
us-gaap:FederalHomeLoanBankAdvancesMember
2023-09-30
0001412665
us-gaap:FederalHomeLoanBankAdvancesMember
2022-12-31
0001412665
us-gaap:NotesPayableToBanksMember
2023-09-30
0001412665
us-gaap:NotesPayableToBanksMember
2022-12-31
0001412665
us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember
us-gaap:NotesPayableToBanksMember
2023-01-01
2023-09-30
0001412665
us-gaap:FederalHomeLoanBankAdvancesMember
2023-01-01
2023-09-30
0001412665
mofg:MidWestOneBankMember
2023-09-30
0001412665
mofg:MidWestOneBankMember
2022-12-31
0001412665
us-gaap:CommitmentsToExtendCreditMember
2023-09-30
0001412665
us-gaap:CommitmentsToExtendCreditMember
2022-12-31
0001412665
mofg:CommitmentstoSellLoansMember
2023-09-30
0001412665
mofg:CommitmentstoSellLoansMember
2022-12-31
0001412665
us-gaap:StandbyLettersOfCreditMember
2023-09-30
0001412665
us-gaap:StandbyLettersOfCreditMember
2022-12-31
0001412665
us-gaap:CreditConcentrationRiskMember
mofg:LoansConcentrationMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-01-01
2023-09-30
0001412665
us-gaap:CreditConcentrationRiskMember
mofg:LoansConcentrationMember
mofg:AgriculturalRelatedLoanFinancingReceivableMember
2023-01-01
2023-09-30
0001412665
mofg:InvestmentSecuritiesMember
stpr:IA
us-gaap:CreditConcentrationRiskMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2023-01-01
2023-09-30
0001412665
mofg:InvestmentSecuritiesMember
us-gaap:CreditConcentrationRiskMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
stpr:CA
2023-01-01
2023-09-30
0001412665
mofg:InvestmentSecuritiesMember
us-gaap:CreditConcentrationRiskMember
stpr:MN
us-gaap:USStatesAndPoliticalSubdivisionsMember
2023-01-01
2023-09-30
0001412665
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2023-09-30
0001412665
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueInputsLevel1Member
2023-09-30
0001412665
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueInputsLevel2Member
2023-09-30
0001412665
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:USStatesAndPoliticalSubdivisionsMember
2023-09-30
0001412665
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2023-09-30
0001412665
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
us-gaap:FairValueInputsLevel1Member
2023-09-30
0001412665
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
us-gaap:FairValueInputsLevel2Member
2023-09-30
0001412665
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2023-09-30
0001412665
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CollateralizedLoanObligationsMember
2023-09-30
0001412665
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CollateralizedLoanObligationsMember
us-gaap:FairValueInputsLevel1Member
2023-09-30
0001412665
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CollateralizedLoanObligationsMember
us-gaap:FairValueInputsLevel2Member
2023-09-30
0001412665
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CollateralizedLoanObligationsMember
us-gaap:FairValueInputsLevel3Member
2023-09-30
0001412665
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2023-09-30
0001412665
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel1Member
2023-09-30
0001412665
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel2Member
2023-09-30
0001412665
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ResidentialMortgageBackedSecuritiesMember
2023-09-30
0001412665
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:DomesticCorporateDebtSecuritiesMember
2023-09-30
0001412665
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
us-gaap:DomesticCorporateDebtSecuritiesMember
2023-09-30
0001412665
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:DomesticCorporateDebtSecuritiesMember
us-gaap:FairValueInputsLevel2Member
2023-09-30
0001412665
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:DomesticCorporateDebtSecuritiesMember
2023-09-30
0001412665
us-gaap:FairValueMeasurementsRecurringMember
2023-09-30
0001412665
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2023-09-30
0001412665
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2023-09-30
0001412665
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2023-09-30
0001412665
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMember
2022-12-31
0001412665
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMember
us-gaap:FairValueInputsLevel1Member
2022-12-31
0001412665
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMember
us-gaap:FairValueInputsLevel2Member
2022-12-31
0001412665
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMember
2022-12-31
0001412665
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2022-12-31
0001412665
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueInputsLevel1Member
2022-12-31
0001412665
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueInputsLevel2Member
2022-12-31
0001412665
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:USStatesAndPoliticalSubdivisionsMember
2022-12-31
0001412665
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2022-12-31
0001412665
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
us-gaap:FairValueInputsLevel1Member
2022-12-31
0001412665
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
us-gaap:FairValueInputsLevel2Member
2022-12-31
0001412665
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2022-12-31
0001412665
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2022-12-31
0001412665
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel1Member
2022-12-31
0001412665
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel2Member
2022-12-31
0001412665
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ResidentialMortgageBackedSecuritiesMember
2022-12-31
0001412665
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:DomesticCorporateDebtSecuritiesMember
2022-12-31
0001412665
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
us-gaap:DomesticCorporateDebtSecuritiesMember
2022-12-31
0001412665
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:DomesticCorporateDebtSecuritiesMember
us-gaap:FairValueInputsLevel2Member
2022-12-31
0001412665
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:DomesticCorporateDebtSecuritiesMember
2022-12-31
0001412665
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0001412665
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2022-12-31
0001412665
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2022-12-31
0001412665
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2022-12-31
0001412665
us-gaap:InterestRateLockCommitmentsMember
2023-09-30
0001412665
us-gaap:InterestRateLockCommitmentsMember
2022-12-31
0001412665
us-gaap:MarketApproachValuationTechniqueMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueInputsLevel3Member
srt:MinimumMember
mofg:MeasurementInputPullThroughRateMember
2023-09-30
mofg:pure
0001412665
us-gaap:MarketApproachValuationTechniqueMember
us-gaap:FairValueMeasurementsRecurringMember
srt:MaximumMember
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueInputsLevel3Member
mofg:MeasurementInputPullThroughRateMember
2023-09-30
0001412665
us-gaap:MarketApproachValuationTechniqueMember
us-gaap:FairValueMeasurementsRecurringMember
srt:WeightedAverageMember
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueInputsLevel3Member
mofg:MeasurementInputPullThroughRateMember
2023-09-30
0001412665
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:MortgageBackedSecuritiesMember
2023-09-30
0001412665
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:MortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel1Member
2023-09-30
0001412665
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:MortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel2Member
2023-09-30
0001412665
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:MortgageBackedSecuritiesMember
2023-09-30
0001412665
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:MortgageBackedSecuritiesMember
2022-12-31
0001412665
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:MortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel1Member
2022-12-31
0001412665
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:MortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel2Member
2022-12-31
0001412665
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:MortgageBackedSecuritiesMember
2022-12-31
0001412665
us-gaap:RealEstateFundsMember
us-gaap:FairValueMeasurementsNonrecurringMember
2022-12-31
0001412665
us-gaap:RealEstateFundsMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel1Member
2022-12-31
0001412665
us-gaap:RealEstateFundsMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel2Member
2022-12-31
0001412665
us-gaap:RealEstateFundsMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2022-12-31
0001412665
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:MortgageBackedSecuritiesMember
srt:MinimumMember
2023-09-30
0001412665
srt:MaximumMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:MortgageBackedSecuritiesMember
2023-09-30
0001412665
srt:WeightedAverageMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:MortgageBackedSecuritiesMember
2023-09-30
0001412665
us-gaap:RealEstateFundsMember
us-gaap:FairValueMeasurementsNonrecurringMember
2023-09-30
0001412665
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2023-09-30
0001412665
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-09-30
0001412665
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-09-30
0001412665
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel2Member
2023-09-30
0001412665
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-09-30
0001412665
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2022-12-31
0001412665
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-12-31
0001412665
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-12-31
0001412665
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel2Member
2022-12-31
0001412665
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-12-31
mofg:lease
0001412665
us-gaap:CommonStockMember
us-gaap:SubsequentEventMember
2023-10-24
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2023
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission file number
001-35968
MIDWESTONE FINANCIAL GROUP, INC.
(Exact name of Registrant as specified in its charter)
Iowa
42-1206172
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
102 South Clinton Street
,
Iowa City
,
IA
52240
(
319
)
356-5800
(Address of principal executive offices, including zip code)
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common stock, $1.00 par value
MOFG
The Nasdaq Stock Market LLC
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
x
Yes
☐ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
x
Yes
☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☐
Accelerated filer
x
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes
x
No
As of November 1, 2023, there were
15,691,738
shares of common stock, $1.00 par value per share, outstanding.
Table of Contents
MIDWEST
ONE
FINANCIAL GROUP, INC.
Form 10-Q Quarterly Report
Table of Contents
Page No.
PART I
Item 1.
Financial Statements
(unaudited)
1
Consolidated Balance Sheets
1
Consolidated Statements of Income
2
Consolidated Statements of Comprehensive Income
3
Consolidated Statements of Shareholders' Equity
4
Consolidated Statements of Cash Flows
5
Notes to Consolidated Financial Statements
7
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
34
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
55
Item 4.
Controls and Procedures
57
Part II
Item 1.
Legal Proceedings
58
Item 1A.
Risk Factors
58
Item 2.
Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities
58
Item 3.
Defaults Upon Senior Securities
58
Item 4.
Mine Safety Disclosures
58
Item 5.
Other Information
59
Item 6.
Exhibits
60
Signatures
61
Table of Contents
PART I – FINANCIAL INFORMATION
Glossary of Acronyms, Abbreviations, and Terms
As used in this report, references to "MidWest
One
", "we", "our", "us", the "Company", and similar terms refer to the consolidated entity consisting of MidWest
One
Financial Group, Inc. and its wholly-owned subsidiaries. MidWest
One
Bank or the "Bank" refers to MidWest
One
's bank subsidiary, MidWest
One
Bank.
The acronyms, abbreviations, and terms listed below are used in various sections of this Quarterly Report on Form 10-Q ("Form 10-Q"), including "Item 1. Financial Statements" and "Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations."
ACL
Allowance for Credit Losses
FHLB
Federal Home Loan Bank
AFS
Available for Sale
FHLBC
Federal Home Loan Bank of Chicago
AOCI
Accumulated Other Comprehensive Income
FHLBDM
Federal Home Loan Bank of Des Moines
ASC
Accounting Standards Codification
FHLMC
Federal Home Loan Mortgage Corporation
ASU
Accounting Standards Update
FNBF
First National Bank in Fairfield
ATM
Automated Teller Machine
FNBM
First National Bank of Muscatine
Basel III Rules
A comprehensive capital framework and rules for U.S. banking organizations approved by the FRB and the FDIC in 2013
FNMA
Federal National Mortgage Association
BHCA
Bank Holding Company Act of 1956, as amended
FRB
Board of Governors of the Federal Reserve System
BOLI
Bank Owned Life Insurance
GAAP
U.S. Generally Accepted Accounting Principles
CAA
Consolidated Appropriations Act, 2021
GLBA
Gramm-Leach-Bliley Act of 1999
CARES Act
Coronavirus Aid, Relief and Economic Security Act
GNMA
Government National Mortgage Association
CDARS
Certificate of Deposit Account Registry Service
ICS
Insured Cash Sweep
CECL
Current Expected Credit Loss
IOFB
Iowa First Bancshares Corp.
CMO
Collateralized Mortgage Obligations
LIBOR
The London Inter-bank Offered Rate
COVID-19
Coronavirus Disease 2019
MBS
Mortgage-Backed Securities
CRA
Community Reinvestment Act
PCD
Purchase Credit Deteriorated
CRE
Commercial Real Estate
PPP
Paycheck Protection Program
DCF
Discounted Cash Flows
ROU
Right-of-Use
DNVB
Denver Bankshares, Inc.
RPA
Credit Risk Participation Agreement
Dodd-Frank Act
Dodd-Frank Wall Street Reform and Consumer Protection Act
RRE
Residential Real Estate
ECL
Expected Credit Losses
SBA
U.S. Small Business Administration
EVE
Economic Value of Equity
SEC
U.S. Securities and Exchange Commission
FASB
Financial Accounting Standards Board
SOFR
Secured Overnight Financing Rate
FDIC
Federal Deposit Insurance Corporation
TDR
Troubled Debt Restructuring
Table of Contents
Item 1. Financial Statements (unaudited).
MIDWEST
ONE
FINANCIAL GROUP, INC.
CONSOLIDATED BALANCE SHEETS
September 30, 2023
December 31, 2022
(unaudited) (dollars in thousands, except per share amounts)
ASSETS
Cash and due from banks
$
71,015
$
83,990
Interest earning deposits in banks
3,773
2,445
Total cash and cash equivalents
74,788
86,435
Debt securities available for sale at fair value
872,770
1,153,547
Held to maturity securities at amortized cost
1,085,751
1,129,421
Total securities
1,958,521
2,282,968
Loans held for sale
2,528
612
Gross loans held for investment
4,078,060
3,854,791
Unearned income, net
(
12,091
)
(
14,267
)
Loans held for investment, net of unearned income
4,065,969
3,840,524
Allowance for credit losses
(
51,600
)
(
49,200
)
Total loans held for investment, net
4,014,369
3,791,324
Premises and equipment, net
85,589
87,125
Goodwill
62,477
62,477
Other intangible assets, net
25,510
30,315
Foreclosed assets, net
—
103
Other assets
244,036
236,517
Total assets
$
6,467,818
$
6,577,876
LIABILITIES AND SHAREHOLDERS' EQUITY
Noninterest bearing deposits
$
924,213
$
1,053,450
Interest bearing deposits
4,439,111
4,415,492
Total deposits
5,363,324
5,468,942
Short-term borrowings
373,956
391,873
Long-term debt
124,526
139,210
Other liabilities
100,601
85,058
Total liabilities
5,962,407
6,085,083
Shareholders' equity
Preferred stock,
no
par value; authorized
500,000
shares;
no
shares issued and outstanding
—
—
Common stock, $
1.00
par value; authorized
30,000,000
shares; issued shares of
16,581,017
and
16,581,017
; outstanding shares of
15,691,738
and
15,623,977
16,581
16,581
Additional paid-in capital
301,889
302,085
Retained earnings
295,862
289,289
Treasury stock at cost,
889,279
and
957,040
shares
(
24,315
)
(
26,115
)
Accumulated other comprehensive loss
(
84,606
)
(
89,047
)
Total shareholders' equity
505,411
492,793
Total liabilities and shareholders' equity
$
6,467,818
$
6,577,876
See accompanying notes to consolidated financial statements.
1
Table of Contents
MIDWEST
ONE
FINANCIAL GROUP, INC.
CONSOLIDATED STATEMENTS OF INCOME
Three Months Ended
Nine Months Ended
September 30,
September 30,
(unaudited) (dollars in thousands, except per share amounts)
2023
2022
2023
2022
Interest income
Loans, including fees
$
51,870
$
40,451
$
148,086
$
104,515
Taxable investment securities
9,526
10,635
29,704
28,334
Tax-exempt investment securities
1,802
2,326
5,751
7,076
Other
374
9
686
77
Total interest income
63,572
53,421
184,227
140,002
Interest expense
Deposits
23,128
5,035
58,564
11,118
Short-term borrowings
3,719
767
7,623
1,115
Long-term debt
2,150
1,886
6,427
4,975
Total interest expense
28,997
7,688
72,614
17,208
Net interest income
34,575
45,733
111,613
122,794
Credit loss expense
1,551
638
4,081
3,920
Net interest income after credit loss expense
33,024
45,095
107,532
118,874
Noninterest income
Investment services and trust activities
3,004
2,876
9,056
8,557
Service charges and fees
2,146
2,075
6,201
5,449
Card revenue
1,817
1,898
5,412
5,426
Loan revenue
1,462
1,722
3,791
9,538
Bank-owned life insurance
626
579
1,844
1,668
Investment securities gains (losses), net
79
(
163
)
(
13,093
)
272
Other
727
3,601
1,350
5,669
Total noninterest income
9,861
12,588
14,561
36,579
Noninterest expense
Compensation and employee benefits
18,558
20,046
58,551
57,665
Occupancy expense of premises, net
2,405
2,577
7,725
7,609
Equipment
2,123
2,358
6,729
6,366
Legal and professional
1,678
2,012
5,096
6,800
Data processing
1,504
1,731
4,388
4,199
Marketing
782
1,139
2,910
3,325
Amortization of intangibles
1,460
1,789
4,806
4,299
FDIC insurance
783
415
2,394
1,255
Communications
206
302
727
840
Foreclosed assets, net
2
42
(
32
)
(
66
)
Other
2,043
2,212
6,488
6,056
Total noninterest expense
31,544
34,623
99,782
98,348
Income before income tax expense
11,341
23,060
22,311
57,105
Income tax expense
2,203
4,743
4,182
12,272
Net income
$
9,138
$
18,317
$
18,129
$
44,833
Per common share information
Earnings - basic
$
0.58
$
1.17
$
1.16
$
2.86
Earnings - diluted
$
0.58
$
1.17
$
1.15
$
2.86
Dividends paid
$
0.2425
$
0.2375
$
0.7275
$
0.7125
See accompanying notes to consolidated financial statements.
2
Table of Contents
MIDWEST
ONE
FINANCIAL GROUP, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Three Months Ended
Nine Months Ended
September 30,
September 30,
(unaudited) (dollars in thousands)
2023
2022
2023
2022
Net income
$
9,138
$
18,317
$
18,129
$
44,833
Other comprehensive income (loss), net of tax:
Unrealized loss from AFS debt securities:
Unrealized net loss on debt securities AFS
(
4,578
)
(
42,935
)
(
13,658
)
(
121,179
)
Reclassification adjustment for losses (gains) included in net income
(
79
)
163
13,093
(
272
)
Reclassification of the change in fair value of AFS debt securities attributable to change in hedged risk
454
—
454
—
Income tax benefit
1,065
10,823
27
31,358
Unrealized net loss on AFS debt securities, net of reclassification adjustments
(
3,138
)
(
31,949
)
(
84
)
(
90,093
)
Reclassification of AFS debt securities to HTM:
Amortization of the net unrealized loss from the reclassification of AFS debt securities to HTM
586
746
1,768
3,152
Income tax expense
(
148
)
(
189
)
(
447
)
(
817
)
Amortization of net unrealized loss from the reclassification of AFS debt securities to HTM, net
438
557
1,321
2,335
Unrealized gain from cash flow hedging instruments:
Unrealized net gains in cash flow hedging instruments
1,829
—
5,288
—
Reclassification adjustment for net gain in cash flow hedging instruments included in income
(
761
)
—
(
999
)
—
Income tax expense
(
270
)
—
(
1,085
)
—
Unrealized net gains on cash flow hedge instruments, net of reclassification adjustment
798
—
3,204
—
Other comprehensive income (loss), net of tax
(
1,902
)
(
31,392
)
4,441
(
87,758
)
Comprehensive income (loss)
$
7,236
$
(
13,075
)
$
22,570
$
(
42,925
)
See accompanying notes to consolidated financial statements.
3
Table of Contents
MIDWEST
ONE
FINANCIAL GROUP, INC.
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
Three Months Ended September 30,
Common Stock
(unaudited)
(dollars in thousands, except per share amounts)
Par Value
Additional
Paid-in
Capital
Retained Earnings
Treasury Stock
Accumulated
Other
Comprehensive
Income (Loss)
Total
Balance at June 30, 2022
$
16,581
$
300,859
$
262,395
$
(
25,772
)
$
(
65,231
)
$
488,832
Net Income
—
—
18,317
—
—
18,317
Other comprehensive loss
—
—
—
—
(
31,392
)
(
31,392
)
Release/lapse of restriction on RSUs (
2,280
shares, net)
—
(
81
)
(
4
)
58
—
(
27
)
Repurchase of common stock (
14,586
shares)
—
—
—
(
431
)
—
(
431
)
Share-based compensation
—
640
—
—
—
640
Dividends paid on common stock ($
0.2375
per share)
—
—
(
3,710
)
—
—
(
3,710
)
Balance at September 30, 2022
$
16,581
$
301,418
$
276,998
$
(
26,145
)
$
(
96,623
)
$
472,229
Balance at June 30, 2023
$
16,581
$
301,424
$
290,548
$
(
24,508
)
$
(
82,704
)
$
501,341
Net Income
—
—
9,138
—
—
9,138
Other comprehensive loss
—
—
—
—
(
1,902
)
(
1,902
)
Release/lapse of restriction on RSUs (
6,615
shares, net)
—
(
227
)
(
19
)
193
—
(
53
)
Share-based compensation
—
692
—
—
—
692
Dividends paid on common stock ($
0.2425
per share)
—
—
(
3,805
)
—
—
(
3,805
)
Balance at September 30, 2023
$
16,581
$
301,889
$
295,862
$
(
24,315
)
$
(
84,606
)
$
505,411
Nine Months Ended September 30,
Common Stock
(unaudited)
(dollars in thousands, except per share amounts)
Par Value
Additional
Paid-in
Capital
Retained Earnings
Treasury Stock
Accumulated
Other
Comprehensive
Income (Loss)
Total
Balance at December 31, 2021
$
16,581
$
300,940
$
243,365
$
(
24,546
)
$
(
8,865
)
$
527,475
Net income
—
—
44,833
—
—
44,833
Other comprehensive loss
—
—
—
—
(
87,758
)
(
87,758
)
Release/lapse of restriction on RSUs (
43,079
shares, net)
—
(
1,359
)
(
42
)
1,131
—
(
270
)
Repurchase of common stock (
91,401
shares)
—
—
—
(
2,730
)
—
(
2,730
)
Share-based compensation
—
1,837
—
—
—
1,837
Dividends paid on common stock ($
0.7125
per share)
—
—
(
11,158
)
—
—
(
11,158
)
Balance at September 30, 2022
$
16,581
$
301,418
$
276,998
$
(
26,145
)
$
(
96,623
)
$
472,229
Balance at December 31, 2022
$
16,581
$
302,085
$
289,289
$
(
26,115
)
$
(
89,047
)
$
492,793
Net income
—
—
18,129
—
—
18,129
Other comprehensive income
—
—
—
—
4,441
4,441
Release/lapse of restriction on RSUs (
67,761
shares, net)
—
(
2,261
)
(
146
)
1,800
—
(
607
)
Share-based compensation
—
2,065
—
—
—
2,065
Dividends paid on common stock ($
0.7275
per share)
—
—
(
11,410
)
—
—
(
11,410
)
Balance at September 30, 2023
$
16,581
$
301,889
$
295,862
$
(
24,315
)
$
(
84,606
)
$
505,411
4
Table of Contents
MIDWEST
ONE
FINANCIAL GROUP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Nine Months Ended September 30,
(unaudited) (dollars in thousands)
2023
2022
Operating Activities:
Net income
$
18,129
$
44,833
Adjustments to reconcile net income to net cash provided by operating activities:
Credit loss expense
4,081
3,920
Depreciation, amortization, and accretion
9,420
7,511
Net change in premises and equipment due to writedown or sale
68
500
Share-based compensation
2,065
1,837
Net loss (gain) on sale or call of debt securities available for sale
13,093
(
272
)
Net change in foreclosed assets due to writedown or sale
(
29
)
(
71
)
Net gain on sale of loans held for sale
(
912
)
(
1,705
)
Origination of loans held for sale
(
41,650
)
(
81,490
)
Proceeds from sales of loans held for sale
40,646
93,792
Increase in cash surrender value of bank-owned life insurance
(
1,844
)
(
1,668
)
(Increase) decrease in deferred income taxes, net
(
75
)
4,082
Bargain purchase gain
—
(
1,257
)
Change in:
Other assets
(
2,701
)
(
34,484
)
Other liabilities
15,543
36,791
Net cash provided by operating activities
$
55,834
$
72,319
Investing Activities:
Purchases of equity securities
$
(
750
)
$
(
1,250
)
Proceeds from sales of debt securities available for sale
218,667
129,823
Proceeds from maturities and calls of debt securities available for sale
101,194
133,018
Purchases of debt securities available for sale
(
54,690
)
(
386,278
)
Proceeds from maturities and calls of debt securities held to maturity
43,963
108,180
Net increase in loans held for investment
(
224,068
)
(
215,738
)
Purchases of premises and equipment
(
2,280
)
(
1,980
)
Proceeds from sale of foreclosed assets
135
345
Proceeds from sale of premises and equipment
880
23
Net cash acquired in business acquisition
—
31,375
Net cash provided by (used in) investing activities
$
83,051
$
(
202,482
)
Financing Activities:
Net (decrease) increase in:
Deposits
$
(
105,713
)
$
(
101,501
)
Short-term borrowings
(
17,917
)
121,627
Payments on finance lease liability
(
135
)
(
121
)
Payments of Federal Home Loan Bank borrowings
(
11,000
)
(
21,000
)
Proceeds from other long-term debt
—
25,000
Payments of other long-term debt
(
3,750
)
(
5,000
)
Taxes paid relating to the release/lapse of restriction on RSUs
(
607
)
(
270
)
Dividends paid
(
11,410
)
(
11,158
)
Repurchase of common stock
—
(
2,730
)
Net cash (used in) provided by financing activities
$
(
150,532
)
$
4,847
Net change in cash and cash equivalents
$
(
11,647
)
$
(
125,316
)
Cash and cash equivalents at beginning of period
86,435
203,830
Cash and cash equivalents at end of period
$
74,788
$
78,514
5
Table of Contents
Nine Months Ended September 30,
(unaudited) (dollars in thousands)
2023
2022
Supplemental disclosures of cash flow information:
Cash paid during the period for interest
$
65,992
$
17,628
Cash paid during the period for income taxes, net of refunds
1,456
8,229
Supplemental schedule of non-cash investing and financing activities:
Transfer of loans to foreclosed assets, net
$
3
$
20
Transfer of premises and equipment to assets held for sale
—
1,349
Transfer of debt securities available for sale to debt securities held to maturity
—
1,253,179
Supplemental schedule of non-cash investing activities from acquisition:
Non-cash assets acquired:
Investment securities
$
—
$
119,820
Total loans held for investment, net
—
281,326
Premises and equipment
—
7,363
Core deposit intangible
—
16,500
Bank-owned life insurance
—
7,862
Other assets
—
3,766
Total non-cash assets acquired
$
—
$
436,637
Liabilities assumed:
Deposits
$
—
$
463,638
Short-term borrowings
—
1,541
FHLB borrowings
—
250
Other liabilities
—
1,326
Total liabilities assumed
$
—
$
466,755
See accompanying notes to consolidated financial statements.
6
Table of Contents
MidWest
One
Financial Group, Inc.
Notes to Consolidated Financial Statements
(Unaudited)
1.
Nature of Business and Significant Accounting Policies
Nature of Business
MidWest
One
Financial Group, Inc. (the "Company"), an Iowa corporation formed in 1983, is a bank holding company under the BHCA and a financial holding company under the GLBA. Our principal executive offices are located at 102 South Clinton Street, Iowa City, Iowa 52240.
The Company owns all of the outstanding common stock of MidWest
One
Bank, an Iowa state non-member bank chartered in 1934 with its main office in Iowa City, Iowa. We operate primarily through MidWest
One
Bank, our bank subsidiary.
On June 9, 2022, the Company acquired Iowa First Bancshares Corp., a bank holding company whose wholly-owned banking subsidiaries were First National Bank of Muscatine and First National Bank in Fairfield, community banks located in Muscatine and Fairfield, Iowa, respectively. Immediately following the completion of the acquisition, First National Bank of Muscatine and First National Bank in Fairfield were merged with and into the Bank. As consideration for the merger, we paid cash in the amount of $
46.7
million.
Basis of Presentation
The accompanying interim condensed consolidated financial statements are prepared in accordance with GAAP for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Article 10 of Regulation S-X of the Securities Exchange Act of 1934. Accordingly, certain disclosures accompanying annual consolidated financial statements are omitted. In the opinion of management, all significant intercompany accounts and transactions have been eliminated and adjustments, consisting solely of normal recurring accruals and considered necessary for the fair presentation of financial statements for the interim periods, have been included. The current period's results of operations are not necessarily indicative of the results that ultimately may be achieved for the year. The interim condensed consolidated financial statements and notes thereto should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Form 10-K for the year ended December 31, 2022, filed with the SEC on March 13, 2023.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect: (1) the reported amounts of assets and liabilities, (2) the disclosure of contingent assets and liabilities at the date of the financial statements, and (3) the reported amounts of revenues and expenses during the reporting period. These estimates are based on information available to management at the time the estimates are made. Actual results could differ from those estimates. The results for the three and nine months ended September 30, 2023 may not be indicative of results for the year ending December 31, 2023, or for any other period.
All significant accounting policies followed in the preparation of the quarterly financial statements are disclosed in the Annual Report on Form 10-K for the year ended December 31, 2022, filed with the SEC on March 13, 2023.
Segment Reporting
The Company’s activities are considered to be
one
reportable segment for financial reporting purposes. The Company is engaged in the business of commercial and retail banking and trust and investment management services with operations throughout central and eastern Iowa, the Minneapolis/St. Paul metropolitan area of Minnesota, southwestern Wisconsin, Naples and Fort Myers, Florida, and Denver, Colorado. Substantially all income is derived from a diverse base of commercial, mortgage and retail lending activities, and investments.
Effect of New Financial Accounting Standards
Accounting Guidance Pending Adoption at September 30, 2023
On March 12, 2020, the FASB issued ASU 2020-04,
Reference Rate Reform (ASC 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting
. ASC 848 contains optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform. Certain optional expedients and exceptions for contract modifications and hedging relationships were amended in ASU 2021-01,
Reference Rate Reform (Topic 848): Scope Refinement
, issued on January 7, 2021.
In addition, ASU 2022-06,
Reference Rate Reform (Topic 848): Deferral of the Sunset
7
Table of Contents
Date of Topic 848
, deferred the sunset date of Topic 848 from December 31, 2022 to December 31, 2024, after which time entities will no longer be permitted to apply the relief in Topic 848.
The adoption of ASU 2020-04 is not expected to have a material impact on the Company’s consolidated financial statements.
Accounting Guidance Adopted at September 30, 2023
On March 31, 2022, the FASB issued ASU 2022-02,
Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures.
For creditors that have adopted
the CECL accounting guidance within ASU 2016-13, the amendments eliminate the accounting guidance for TDRs within ASC 310-40, while also enhancing the disclosure requirements for certain loan refinancings and restructurings when a borrower is experiencing financial difficulty. In addition, public business entities must also disclose current-period gross write-offs by year of origination for financing receivables and net investments in leases within the scope of ASC 326-20. The amendments are effective for fiscal years beginning after December 15, 2022 and should be applied prospectively, with an option to apply a modified retrospective transition approach for the recognition and measurement of TDRs. The adoption of ASU 2022-02 was applied prospectively and did not have a material impact on the Company's consolidated financial statements.
2.
Business Combinations
On June 9, 2022, the Company acquired
100
% of the equity of IOFB through a merger and acquired its wholly-owned subsidiaries FNBM and FNBF for cash consideration of $
46.7
million. The primary reasons for the acquisition were to enter the Muscatine, Iowa market and increase our presence in Fairfield, Iowa. Immediately following the completion of the acquisition, FNBM and FNBF were merged with and into the Bank.
The assets acquired and liabilities assumed have been accounted for under the acquisition method of accounting. The assets and liabilities, both tangible and intangible, were recorded at their fair values as of the June 9, 2022 acquisition date net of any applicable tax effects using a methodology similar to the Company's legacy assets and liabilities (refer to
Note 14. Fair Value of Financial Instruments and Fair Value Measurements
for additional information regarding the fair value methodology). The bargain purchase gain, which is recorded in 'Other' noninterest income, was generated as a result of the estimated fair value of identifiable net assets acquired exceeding the merger consideration. Bargain purchase gains are recorded net of deferred taxes and are treated as permanent differences, resulting in lower effective tax rate in the period recorded. The revenue and earnings amount specific to IOFB since the acquisition date that are included in the consolidated results for the three and nine months ended September 30, 2022 are not readily determinable. The disclosures of these amounts are impracticable due to the merging of certain processes and systems at the acquisition date.
The table below summarizes the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed:
(in thousands)
June 9, 2022
Merger consideration
Cash consideration
$
46,672
Identifiable net assets acquired, at fair value
Assets acquired
Cash and due from banks
$
10,192
Interest earning deposits in banks
67,855
Debt securities
119,820
Loans held for investment
281,326
Premises and equipment
7,363
Core deposit intangible
16,500
Other assets
14,140
Total assets acquired
517,196
Liabilities assumed
Deposits
$
(
463,638
)
Other liabilities
(
3,117
)
Total liabilities assumed
(
466,755
)
Identifiable net assets acquired, at fair value
50,441
Bargain Purchase Gain
$
3,769
8
Table of Contents
Of the $
281.3
million net loans acquired, $
11.0
million exhibited credit deterioration on the date of purchase.
The following table provides a summary of these PCD loans at acquisition:
(in thousands)
June 9, 2022
Par value of PCD loans acquired
$
15,396
PCD ACL at acquisition
(
3,371
)
Non-credit discount on PCD loans
(
1,005
)
Purchase price of PCD loans
$
11,020
For illustrative purposes only, the following table presents certain unaudited pro forma information for the three and nine months ended September 30, 2022. This unaudited, estimated pro forma information was calculated as if IOFB had been acquired as of the beginning of the year prior to the date of acquisition. This unaudited pro forma information combines the historical results of IOFB and the Company and includes adjustments for the estimated impact of certain fair value purchase accounting, interest expense, acquisition-related expenses, and income tax expense for the respective periods. The pro forma information is not indicative of what would have occurred had the acquisition occurred as of the beginning of the year prior to the acquisition. Additionally, MidWest
One
expects to achieve further operating cost savings and other business synergies, including revenue growth as a result of the acquisition, which are not reflected in the pro forma amounts that follow. As a result, actual amounts would have differed from the unaudited pro forma information presented.
Three Months Ended
Nine Months Ended
September 30,
September 30,
(in thousands, except per share amounts)
2022
2022
Total revenues
$
55,954
$
165,053
Net Income
$
17,111
$
46,663
EPS - basic
$
1.10
$
2.98
EPS - diluted
$
1.09
$
2.97
The Company announced during the third quarter of 2023 the execution of a definitive merger agreement for the acquisition of DNVB, the parent company for the Bank of Denver.
The following table summarizes the DNVB and IOFB acquisition-related expenses, which are included in the respective income statement line items, for the periods indicated:
Three Months Ended
Nine Months Ended
September 30,
September 30,
(in thousands)
2023
2022
2023
2022
Noninterest Expense
Compensation and employee benefits
$
—
$
132
$
70
$
282
Occupancy expense of premises, net
—
—
—
1
Equipment
—
14
—
25
Legal and professional
11
193
11
894
Data processing
—
304
65
380
Marketing
—
90
—
162
Communications
—
—
—
3
Other
—
30
1
45
Total acquisition-related expenses
$
11
$
763
$
147
$
1,792
3.
Debt Securities
On January 1, 2022, the Company transferred, at fair value, $
1.25
billion of mortgage-backed securities, collateralized mortgage obligations, and securities issued by state and political subdivisions from the available for sale classification to the held to maturity classification. The net unrealized after tax loss of $
11.5
million associated with those re-classified securities remained in accumulated other comprehensive loss and will be amortized over the remaining life of the securities. At September 30, 2023, there was $
7.4
million of net unrealized after tax loss remaining in accumulated other comprehensive loss. No gains or losses were recognized in earnings at the time of the transfer.
9
Table of Contents
The following tables summarize the amortized cost, gross unrealized gains and losses and the resulting fair value of debt securities as of the dates indicated:
As of September 30, 2023
(in thousands)
Amortized
Cost
(1)
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Allowance for Credit Loss related to Debt Securities
Fair Value
Available for Sale
State and political subdivisions
$
177,300
$
1
$
14,833
$
—
$
162,468
Mortgage-backed securities
5,574
—
247
—
5,327
Collateralized loan obligations
52,697
6
250
—
52,453
Collateralized mortgage obligations
159,344
—
27,421
—
131,923
Corporate debt securities
586,612
60
66,073
—
520,599
Total available for sale debt securities
$
981,527
$
67
$
108,824
$
—
$
872,770
Held to Maturity
State and political subdivisions
$
532,885
$
—
$
100,821
$
—
$
432,064
Mortgage-backed securities
76,310
—
15,863
—
60,447
Collateralized mortgage obligations
476,556
—
120,704
—
355,852
Total held to maturity debt securities
$
1,085,751
$
—
$
237,388
$
—
$
848,363
(1)
Amortized cost for the held to maturity securities includes $
223
thousand of unamortized gain in state and political subdivisions, $
35
thousand of unamortized gains in mortgage-backed securities and $
10.2
million of unamortized losses in collateralized mortgage obligations related to the re-classification of securities from available for sale to held to maturity on January 1, 2022.
As of December 31, 2022
(in thousands)
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Allowance for Credit Loss related to Debt Securities
Fair Value
Available for Sale
U.S. Government agencies and corporations
$
7,598
$
—
$
253
$
—
$
7,345
State and political subdivisions
303,573
27
18,244
—
285,356
Mortgage-backed securities
6,165
11
232
—
5,944
Collateralized mortgage obligations
172,568
—
25,375
—
147,193
Corporate debt securities
771,836
125
64,252
—
707,709
Total available for sale debt securities
$
1,261,740
$
163
$
108,356
$
—
$
1,153,547
Held to Maturity
State and political subdivisions
$
538,746
$
—
$
88,349
$
—
$
450,397
Mortgage-backed securities
81,032
—
12,851
—
68,181
Collateralized mortgage obligations
509,643
—
103,327
—
406,316
Total held to maturity debt securities
$
1,129,421
$
—
$
204,527
$
—
$
924,894
Investment securities with a fair value of $
1.27
billion and $
690.2
million at September 30, 2023 and December 31, 2022, respectively, were pledged on public deposits, securities sold under agreements to repurchase and for other purposes, as required or permitted by law.
Accrued interest receivable on available for sale debt securities and held to maturity debt securities is recorded within 'Other Assets,' and is excluded from the estimate of credit losses. At September 30, 2023 the accrued interest receivable on available for sale debt securities and held to maturity debt securities totaled $
6.8
million and $
3.5
million, respectively. At December 31, 2022 the accrued interest receivable on available for sale debt securities and held to maturity debt securities totaled $
7.6
million and $
3.7
million, respectively.
10
Table of Contents
The following table presents debt securities AFS in an unrealized loss position for which an allowance for credit losses has not been recorded as of September 30, 2023, aggregated by investment category and length of time in a continuous loss position:
As of September 30, 2023
Number
of
Securities
Less than 12 Months
12 Months or More
Total
Available for Sale
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
(in thousands, except number of securities)
State and political subdivisions
200
$
17,776
$
969
$
141,021
$
13,864
$
158,797
$
14,833
Mortgage-backed securities
29
376
6
4,910
241
5,286
247
Collateralized loan obligations
4
39,870
250
—
—
39,870
250
Collateralized mortgage obligations
20
6,628
27
125,295
27,394
131,923
27,421
Corporate debt securities
142
4,130
75
493,017
65,998
497,147
66,073
Total
395
$
68,780
$
1,327
$
764,243
$
107,497
$
833,023
$
108,824
As of September 30, 2023,
200
state and political subdivisions securities with total unrealized losses of $
14.8
million were held by the Company. Management evaluated these securities through a process that included consideration of credit agency ratings and payment history. In addition, management evaluated securities by considering the yield spread to treasury securities and the most recent financial information available. Based on this evaluation, management concluded that the decline in fair value was not attributable to credit losses.
As of September 30, 2023,
29
mortgage-backed securities, and
20
collateralized mortgage obligations with unrealized losses totaling $
27.7
million were held by the Company. Management evaluated the payment history of these securities. In addition, management considered the implied U.S. government guarantee of these agency securities and the level of credit enhancement for non-agency securities. Based on this evaluation, management concluded that the decline in fair value was not attributable to credit losses.
As of September 30, 2023,
4
collateralized loan obligations with unrealized losses of $
0.3
million were held by the Company. Management evaluated these securities through a process that included consideration of credit agency ratings, priority of cash flows and the amount of over-collateralization. In addition, management may evaluate securities by considering the yield spread to treasury securities and the most recent financial information available. Based on this evaluation, management concluded that the decline in fair value was not attributable to credit losses.
As of September 30, 2023,
142
corporate debt securities with total unrealized losses of $
66.1
million were held by the Company. Management evaluated these securities by considering credit agency ratings and payment history. In addition, management evaluated securities by considering the yield spread to treasury securities and the most recent financial information available. Based on this evaluation, management concluded that the decline in fair value was not attributable to credit losses.
The following table presents debt securities AFS in an unrealized loss position for which an allowance for credit losses has not been recorded as of December 31, 2022, aggregated by investment category and length of time in a continuous loss position:
As of December 31, 2022
Available for Sale
Number
of
Securities
Less than 12 Months
12 Months or More
Total
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
(in thousands, except number of securities)
U.S. Government agencies and corporations
8
$
7,345
$
253
$
—
$
—
$
7,345
$
253
State and political subdivisions
380
248,339
14,553
20,631
3,691
268,970
18,244
Mortgage-backed securities
27
5,323
231
45
1
5,368
232
Collateralized mortgage obligations
20
75,041
7,121
72,152
18,254
147,193
25,375
Corporate debt securities
159
369,441
21,679
288,329
42,573
657,770
64,252
Total
594
$
705,489
$
43,837
$
381,157
$
64,519
$
1,086,646
$
108,356
The Company evaluates debt securities held to maturity for current expected credit losses. There were no debt securities held to maturity classified as nonaccrual or past due as of September 30, 2023. Held-to-maturity securities are evaluated on a quarterly basis using historical probability of default and loss given default information specific to the investment category. If this evaluation determines that credit losses exist, an allowance for credit loss is recorded and included in earnings as a component of credit loss expense. Based on this evaluation, management concluded that no allowance for credit loss for these securities was required.
Proceeds and gross realized gains and losses on debt securities available for sale for the three and nine months ended September 30, 2023 and 2022, were as follows:
11
Table of Contents
Three Months Ended
Nine Months Ended
(in thousands)
September 30, 2023
September 30, 2022
September 30, 2023
September 30, 2022
Proceeds from sales of debt securities available for sale
$
—
$
17,570
$
218,667
$
129,823
Gross realized losses from sales of debt securities available for sale
—
(
167
)
(
13,170
)
(
167
)
Net realized loss from sales of debt securities available for sale
(1)
$
—
$
(
167
)
$
(
13,170
)
$
(
167
)
(1)
The difference in investment security gains, net reported herein as compared to the Consolidated Statements of Income is associated with the net realized gain from the call of debt securities of $
79
thousand and $
77
thousand for the three and nine months ended September 30, 2023 and $
4
thousand and $
439
thousand for the three and nine months ended September 30, 2022.
The contractual maturity distribution of investment debt securities at September 30, 2023, is shown below. Expected maturities of MBS, CLO and CMO may differ from contractual maturities because the mortgages underlying the securities may be called or prepaid without any penalties. Therefore, these securities are not included in the maturity categories in the following summary.
Available for Sale
Held to Maturity
(in thousands)
Amortized Cost
Fair Value
Amortized Cost
Fair Value
Due in one year or less
$
53,730
$
52,581
$
2,563
$
2,495
Due after one year through five years
522,893
473,528
132,842
117,757
Due after five years through ten years
158,373
133,485
232,569
186,814
Due after ten years
28,916
23,473
164,911
124,998
$
763,912
$
683,067
$
532,885
$
432,064
Mortgage-backed securities
5,574
5,327
76,310
60,447
Collateralized loan obligations
52,697
52,453
—
—
Collateralized mortgage obligations
159,344
131,923
476,556
355,852
Total
$
981,527
$
872,770
$
1,085,751
$
848,363
4.
Loans Receivable and the Allowance for Credit Losses
The composition of loans by class of receivable was as follows:
As of
(in thousands)
September 30, 2023
December 31, 2022
Agricultural
$
111,950
$
115,320
Commercial and industrial
1,078,773
1,055,162
Commercial real estate:
Construction & development
331,868
270,991
Farmland
182,621
183,913
Multifamily
337,509
252,129
Commercial real estate-other
1,324,019
1,272,985
Total commercial real estate
2,176,017
1,980,018
Residential real estate:
One- to four- family first liens
456,771
451,210
One- to four- family junior liens
173,275
163,218
Total residential real estate
630,046
614,428
Consumer
69,183
75,596
Loans held for investment, net of unearned income
4,065,969
3,840,524
Allowance for credit losses
(
51,600
)
(
49,200
)
Total loans held for investment, net
$
4,014,369
$
3,791,324
Loans with unpaid principal in the amount of $
1.14
billion and $
1.01
billion at September 30, 2023 and December 31, 2022, respectively, were pledged to the FHLB as collateral for borrowings.
Non-accrual and Delinquent Status
Loans are placed on non-accrual when (1) payment in full of principal and interest is no longer expected or (2) principal or interest has been in default for 90 days or more for all loan types, except owner occupied residential real estate, which are moved to non-accrual at 120 days or more past due, unless the loan is both well secured with marketable collateral and in the process of collection. All loans rated doubtful or worse, and certain loans rated substandard, are placed on non-accrual.
12
Table of Contents
A non-accrual loan may be restored to an accrual status when (1) all past due principal and interest has been paid (excluding renewals and modifications that involve the capitalizing of interest) or (2) the loan becomes well secured with marketable collateral and is in the process of collection. An established track record of performance is also considered when determining accrual status.
Loans are considered past due or delinquent when the contractual principal or interest due in accordance with the terms of the loan agreement or any portion thereof remains unpaid after the due date of the scheduled payment.
The following tables present the amortized cost basis of loans based on delinquency status:
Age Analysis of Past-Due Financial Assets
90 Days or More Past Due And Accruing
(in thousands)
Current
30 - 59 Days Past Due
60 - 89 Days Past Due
90 Days or More Past Due
Total
September 30, 2023
Agricultural
$
111,713
$
—
$
13
$
224
$
111,950
$
—
Commercial and industrial
1,077,276
616
31
850
1,078,773
—
Commercial real estate:
Construction and development
331,868
—
—
—
331,868
—
Farmland
181,352
30
—
1,239
182,621
—
Multifamily
337,509
—
—
—
337,509
—
Commercial real estate-other
1,319,503
29
—
4,487
1,324,019
—
Total commercial real estate
2,170,232
59
—
5,726
2,176,017
—
Residential real estate:
One- to four- family first liens
449,842
3,609
2,286
1,034
456,771
100
One- to four- family junior liens
172,936
202
23
114
173,275
—
Total residential real estate
622,778
3,811
2,309
1,148
630,046
100
Consumer
68,869
275
36
3
69,183
—
Total
$
4,050,868
$
4,761
$
2,389
$
7,951
$
4,065,969
$
100
Age Analysis of Past-Due Financial Assets
90 Days or More Past Due And Accruing
(in thousands)
Current
30 - 59 Days Past Due
60 - 89 Days Past Due
90 Days or More Past Due
Total
December 31, 2022
Agricultural
$
114,922
$
100
$
—
$
298
$
115,320
$
—
Commercial and industrial
1,052,406
922
111
1,723
1,055,162
—
Commercial real estate:
Construction and development
270,905
86
—
—
270,991
—
Farmland
182,115
729
—
1,069
183,913
—
Multifamily
252,129
—
—
—
252,129
—
Commercial real estate-other
1,266,874
5,574
45
492
1,272,985
—
Total commercial real estate
1,972,023
6,389
45
1,561
1,980,018
—
Residential real estate:
One- to four- family first liens
446,066
3,177
954
1,013
451,210
565
One- to four- family junior liens
161,989
301
78
850
163,218
—
Total residential real estate
608,055
3,478
1,032
1,863
614,428
565
Consumer
75,443
110
17
26
75,596
—
Total
$
3,822,849
$
10,999
$
1,205
$
5,471
$
3,840,524
$
565
13
Table of Contents
The following table presents the amortized cost basis of loans on non-accrual status, amortized cost basis of loans on non-accrual status with no allowance for credit losses recorded, and loans past due 90 days or more and still accruing by class of loan:
Nonaccrual
Nonaccrual with no Allowance for Credit Losses
90 Days or More Past Due And Accruing
(in thousands)
September 30, 2023
December 31, 2022
September 30, 2023
December 31, 2022
September 30, 2023
December 31, 2022
Agricultural
$
240
$
377
$
224
$
281
$
—
$
—
Commercial and industrial
18,472
2,728
12,585
1,049
—
—
Commercial real estate:
Construction and development
—
—
—
—
—
—
Farmland
1,736
2,278
1,590
1,997
—
—
Multifamily
—
—
—
—
—
—
Commercial real estate-other
5,117
6,397
369
5,647
—
—
Total commercial real estate
6,853
8,675
1,959
7,644
—
—
Residential real estate:
One- to four- family first liens
2,339
2,275
546
928
100
565
One- to four- family junior liens
969
1,165
—
—
—
—
Total residential real estate
3,308
3,440
546
928
100
565
Consumer
14
36
—
—
—
—
Total
$
28,887
$
15,256
$
15,314
$
9,902
$
100
$
565
The interest income recognized on loans that were on nonaccrual for the three months ended September 30, 2023 and September 30, 2022 was $
93
thousand and $
70
thousand, respectively. The interest income recognized on loans that were on nonaccrual for the nine months ended September 30, 2023 and September 30, 2022 was $
186
thousand and $
345
thousand, respectively.
Credit Quality Information
The Company aggregates loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as: current financial information, historical payment experience, credit documentation, and other factors. The Company analyzes loans individually to classify the loans as to credit risk. This analysis includes non-homogenous loans, such as agricultural, commercial and industrial, commercial real estate and non-owner occupied residential real estate loans. Loans not meeting the criteria described below that are analyzed individually are considered to be pass-rated. The Company uses the following definitions for risk ratings:
Special Mention/Watch
- A special mention/watch asset has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date. Special mention/watch assets are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification.
Substandard
- Substandard loans are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
Doubtful
- Loans classified as doubtful have all the weaknesses inherent in those classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions and values, highly questionable and improbable.
Loss
- Loans classified as loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be affected in the future.
Homogenous loans, including owner occupied residential real estate and consumer loans, are not individually risk rated. Instead, these loans are categorized based on performance: performing and nonperforming. Nonperforming loans include those loans on nonaccrual and loans greater than 90 days past due and on accrual.
14
Table of Contents
The following table sets forth the amortized cost basis of loans by class of receivable by credit quality indicator, and vintage, in addition to the current period gross write-offs by class of receivable and vintage, based on the most recent analysis performed, as of September 30, 2023. As of September 30, 2023, there were no 'loss' rated credits.
Term Loans by Origination Year
Revolving Loans
September 30, 2023
(in thousands)
2023
2022
2021
2020
2019
Prior
Total
Agricultural
Pass
$
11,277
$
13,087
$
9,451
$
3,268
$
1,359
$
1,155
$
63,474
$
103,071
Special mention / watch
268
609
801
102
6
523
3,722
6,031
Substandard
394
151
184
214
2
225
1,678
2,848
Doubtful
—
—
—
—
—
—
—
—
Total
$
11,939
$
13,847
$
10,436
$
3,584
$
1,367
$
1,903
$
68,874
$
111,950
Commercial and industrial
Pass
$
111,886
$
243,011
$
212,836
$
129,482
$
27,383
$
119,645
$
161,886
$
1,006,129
Special mention / watch
1,437
766
652
4,646
8,101
7,825
13,751
37,178
Substandard
1,471
2,571
2,440
1,344
717
22,571
4,352
35,466
Doubtful
—
—
—
—
—
—
—
—
Total
$
114,794
$
246,348
$
215,928
$
135,472
$
36,201
$
150,041
$
179,989
$
1,078,773
CRE - Construction and development
Pass
$
69,354
$
198,619
$
47,522
$
3,532
$
833
$
1,118
$
9,754
$
330,732
Special mention / watch
—
—
474
—
—
—
412
886
Substandard
—
249
—
—
—
1
—
250
Doubtful
—
—
—
—
—
—
—
—
Total
$
69,354
$
198,868
$
47,996
$
3,532
$
833
$
1,119
$
10,166
$
331,868
CRE - Farmland
Pass
$
17,318
$
50,872
$
48,074
$
19,438
$
6,703
$
16,056
$
1,866
$
160,327
Special mention / watch
1,237
2,761
2,456
6,104
—
1,180
804
14,542
Substandard
1,592
118
1,545
1,103
1,058
2,306
30
7,752
Doubtful
—
—
—
—
—
—
—
—
Total
$
20,147
$
53,751
$
52,075
$
26,645
$
7,761
$
19,542
$
2,700
$
182,621
CRE - Multifamily
Pass
$
28,961
$
55,115
$
112,033
$
83,413
$
8,800
$
5,654
$
33
$
294,009
Special mention / watch
—
1,244
280
19,112
7,899
7,025
—
35,560
Substandard
—
—
7,611
329
—
—
—
7,940
Doubtful
—
—
—
—
—
—
—
—
Total
$
28,961
$
56,359
$
119,924
$
102,854
$
16,699
$
12,679
$
33
$
337,509
CRE - Other
Pass
$
151,212
$
292,139
$
272,055
$
264,462
$
78,764
$
97,815
$
47,111
$
1,203,558
Special mention / watch
1,520
25,905
21,389
4,639
4,290
3,301
3,947
64,991
Substandard
324
2,104
1,704
20,414
12,067
18,018
839
55,470
Doubtful
—
—
—
—
—
—
—
—
Total
$
153,056
$
320,148
$
295,148
$
289,515
$
95,121
$
119,134
$
51,897
$
1,324,019
RRE - One- to four- family first liens
Pass / Performing
$
52,320
$
128,048
$
94,709
$
55,492
$
20,236
$
84,489
$
11,312
$
446,606
Special mention / watch
470
721
36
633
1,851
323
—
4,034
Substandard / Nonperforming
1,171
463
485
166
167
3,679
—
6,131
Doubtful
—
—
—
—
—
—
—
—
Total
$
53,961
$
129,232
$
95,230
$
56,291
$
22,254
$
88,491
$
11,312
$
456,771
RRE - One- to four- family junior liens
Performing
$
20,458
$
31,327
$
19,622
$
7,643
$
2,449
$
8,322
$
82,485
$
172,306
Nonperforming
—
—
—
26
203
740
—
969
Total
$
20,458
$
31,327
$
19,622
$
7,669
$
2,652
$
9,062
$
82,485
$
173,275
Consumer
Performing
$
21,003
$
18,598
$
11,481
$
5,213
$
1,821
$
6,911
$
4,143
$
69,170
Nonperforming
—
—
—
5
5
3
—
13
Total
$
21,003
$
18,598
$
11,481
$
5,218
$
1,826
$
6,914
$
4,143
$
69,183
15
Table of Contents
Term Loans by Origination Year
Revolving Loans
September 30, 2023
(in thousands)
2023
2022
2021
2020
2019
Prior
Total
Total by Credit Quality Indicator Category
Pass
$
442,328
$
980,891
$
796,680
$
559,087
$
144,078
$
325,932
$
295,436
$
3,544,432
Special mention / watch
4,932
32,006
26,088
35,236
22,147
20,177
22,636
163,222
Substandard
4,952
5,656
13,969
23,570
14,011
46,800
6,899
115,857
Doubtful
—
—
—
—
—
—
—
—
Performing
41,461
49,925
31,103
12,856
4,270
15,233
86,628
241,476
Nonperforming
—
—
—
31
208
743
—
982
Total
$
493,673
$
1,068,478
$
867,840
$
630,780
$
184,714
$
408,885
$
411,599
$
4,065,969
Year-to-date Current Period Gross Write-offs
Agricultural
$
—
$
8
$
1
$
17
$
—
$
—
$
—
$
26
Commercial and industrial
30
256
143
115
431
45
—
1,020
CRE - Construction and development
—
—
—
—
—
—
—
—
CRE - Farmland
—
—
—
—
—
—
—
—
CRE - Multifamily
—
—
—
—
—
—
—
—
CRE - Other
—
—
—
—
—
830
—
830
RRE - One-to-four-family first liens
—
—
—
—
—
35
—
35
RRE - One-to-four-family junior liens
—
19
—
—
—
—
—
19
Consumer
—
424
9
3
11
4
—
451
Total Current Period Gross Write-offs
$
30
$
707
$
153
$
135
$
442
$
914
$
—
$
2,381
16
Table of Contents
The following table sets forth the amortized cost basis of loans by class of receivable by credit quality indicator and vintage based on the most recent analysis performed, as of December 31, 2022. As of December 31, 2022, there were no 'loss' rated credits.
Term Loans by Origination Year
Revolving Loans
December 31, 2022
(in thousands)
2022
2021
2020
2019
2018
Prior
Total
Agricultural
Pass
$
20,279
$
12,511
$
5,398
$
2,883
$
939
$
1,063
$
65,395
$
108,468
Special mention / watch
143
1,012
115
36
—
604
1,655
3,565
Substandard
48
646
366
4
7
302
1,914
3,287
Doubtful
—
—
—
—
—
—
—
—
Total
$
20,470
$
14,169
$
5,879
$
2,923
$
946
$
1,969
$
68,964
$
115,320
Commercial and industrial
Pass
$
262,500
$
232,263
$
151,567
$
48,199
$
27,680
$
115,877
$
163,205
$
1,001,291
Special mention / watch
3,975
3,574
5,465
592
3,299
1,864
12,299
31,068
Substandard
556
166
1,172
756
556
18,585
1,012
22,803
Doubtful
—
—
—
—
—
—
—
—
Total
$
267,031
$
236,003
$
158,204
$
49,547
$
31,535
$
136,326
$
176,516
$
1,055,162
CRE - Construction and development
Pass
$
144,597
$
73,832
$
19,324
$
989
$
1,058
$
549
$
28,069
$
268,418
Special mention / watch
1,787
499
—
—
—
—
—
2,286
Substandard
281
—
—
—
—
6
—
287
Doubtful
—
—
—
—
—
—
—
—
Total
$
146,665
$
74,331
$
19,324
$
989
$
1,058
$
555
$
28,069
$
270,991
CRE - Farmland
Pass
$
55,251
$
52,802
$
28,744
$
7,266
$
8,406
$
12,895
$
1,946
$
167,310
Special mention / watch
3,058
2,229
1,470
—
225
21
1,693
8,696
Substandard
148
1,974
1,192
1,136
1,459
1,998
—
7,907
Doubtful
—
—
—
—
—
—
—
—
Total
$
58,457
$
57,005
$
31,406
$
8,402
$
10,090
$
14,914
$
3,639
$
183,913
CRE - Multifamily
Pass
$
31,018
$
93,907
$
84,573
$
17,137
$
2,549
$
5,161
$
49
$
234,394
Special mention / watch
1,000
—
1,567
—
5,931
1,178
—
9,676
Substandard
—
7,725
334
—
—
—
—
8,059
Doubtful
—
—
—
—
—
—
—
—
Total
$
32,018
$
101,632
$
86,474
$
17,137
$
8,480
$
6,339
$
49
$
252,129
CRE - Other
Pass
$
322,753
$
314,376
$
296,368
$
79,408
$
31,041
$
81,708
$
51,064
$
1,176,718
Special mention / watch
8,858
3,399
13,245
10,365
1,137
8,122
2,518
47,644
Substandard
752
589
19,702
13,294
10,197
4,089
—
48,623
Doubtful
—
—
—
—
—
—
—
—
Total
$
332,363
$
318,364
$
329,315
$
103,067
$
42,375
$
93,919
$
53,582
$
1,272,985
RRE - One- to four- family first liens
Pass / Performing
$
139,289
$
103,534
$
63,627
$
23,831
$
21,868
$
77,967
$
11,438
$
441,554
Special mention / watch
1,074
611
672
1,920
150
702
—
5,129
Substandard / Nonperforming
175
438
174
175
674
2,891
—
4,527
Doubtful
—
—
—
—
—
—
—
—
Total
$
140,538
$
104,583
$
64,473
$
25,926
$
22,692
$
81,560
$
11,438
$
451,210
RRE - One- to four- family junior liens
Performing
$
37,296
$
22,908
$
8,906
$
3,058
$
3,757
$
6,330
$
79,798
$
162,053
Nonperforming
—
23
31
179
756
76
100
1,165
Total
$
37,296
$
22,931
$
8,937
$
3,237
$
4,513
$
6,406
$
79,898
$
163,218
Consumer
Performing
$
32,584
$
18,979
$
7,966
$
3,489
$
1,646
$
6,641
$
4,255
$
75,560
Nonperforming
—
2
16
9
4
5
—
36
Total
$
32,584
$
18,981
$
7,982
$
3,498
$
1,650
$
6,646
$
4,255
$
75,596
Total by Credit Quality Indicator Category
Pass
$
975,687
$
883,225
$
649,601
$
179,713
$
93,541
$
295,220
$
321,166
$
3,398,153
Special mention / watch
19,895
11,324
22,534
12,913
10,742
12,491
18,165
108,064
Substandard
1,960
11,538
22,940
15,365
12,893
27,871
2,926
95,493
Doubtful
—
—
—
—
—
—
—
—
Performing
69,880
41,887
16,872
6,547
5,403
12,971
84,053
237,613
Nonperforming
—
25
47
188
760
81
100
1,201
Total
$
1,067,422
$
947,999
$
711,994
$
214,726
$
123,339
$
348,634
$
426,410
$
3,840,524
17
Table of Contents
Allowance for Credit Losses
The following are the economic factors utilized by the Company for its loan credit loss estimation process at September 30, 2023, and the forecast for each factor at that date: (1) Midwest unemployment – increases over the next four forecasted quarters; (2) Year-to-year change in national retail sales - increases over the next four forecasted quarters; (3) Year-to-year change in CRE Index - decreases in the next four forecasted quarters; (4) Year-to-year change in U.S. GDP - increases over the next four forecasted quarters; (5) Year-to-year change in National Home Price Index – increases over the next two forecasted quarters, with declines in the third and fourth forecasted quarters; and (6) Rental Vacancy - increases over the next four forecasted quarters. In addition, management utilized qualitative factors to adjust the calculated ACL as appropriate. Qualitative factors are based on management’s judgment of company, market, industry or business specific data, changes in underlying loan composition of specific portfolios, trends relating to credit quality, delinquency, non-performing and adversely rated loans, and reasonable and supportable forecasts of economic conditions.
The increase in the ACL between September 30, 2023 and December 31, 2022 is primarily driven by reserves related to loans individually evaluated for impairment. Net loan charge-offs were $
0.5
million for the three months ended September 30, 2023 as compared to net loan charge-offs of $
0.6
million for the three months ended September 30, 2022. Net loan charge-offs were $
1.7
million for the nine months ended September 30, 2023 as compared to net loan charge-offs of $
3.1
million for the nine months ended September 30, 2022.
We have made a policy election to report interest receivable as a separate line on the balance sheet. Accrued interest receivable, which is recorded within 'Other Assets', totaled $
19.0
million at September 30, 2023 and $
15.3
million at December 31, 2022 and is excluded from the estimate of credit losses.
The changes in the allowance for credit losses by portfolio segment were as follows:
For the Three Months Ended September 30, 2023 and 2022
(in thousands)
Agricultural
Commercial and Industrial
Commercial Real Estate
Residential Real Estate
Consumer
Total
For the Three Months Ended September 30, 2023
Beginning balance
$
617
$
22,921
$
21,911
$
4,393
$
558
$
50,400
Charge-offs
(
25
)
(
511
)
—
(
21
)
(
178
)
(
735
)
Recoveries
126
79
4
3
72
284
Credit loss expense (benefit)
(1)
(
181
)
(
426
)
1,872
268
118
1,651
Ending balance
$
537
$
22,063
$
23,787
$
4,643
$
570
$
51,600
For the Three Months Ended September 30, 2022
Beginning balance
$
987
$
21,166
$
24,399
$
5,174
$
624
$
52,350
Charge-offs
(
248
)
(
280
)
(
135
)
(
52
)
(
255
)
(
970
)
Recoveries
1
295
6
48
32
382
Credit loss expense (benefit)
(1)
241
3,075
(
3,322
)
138
206
338
Ending balance
$
981
$
24,256
$
20,948
$
5,308
$
607
$
52,100
(1) The difference in the credit loss expense reported herein as compared to the Consolidated Statements of Income is associated with the credit loss (benefit) expense of $(
0.1
) million and $
0.3
million related to off-balance sheet credit exposures for the three months ended September 30, 2023 and September 30, 2022, respectively.
For the Nine Months Ended September 30, 2023 and 2022
(in thousands)
Agricultural
Commercial and Industrial
Commercial Real Estate
Residential Real Estate
Consumer
Total
For the Nine Months Ended September 30, 2023
Beginning balance
$
923
$
22,855
$
20,123
$
4,678
$
621
$
49,200
Charge-offs
(
26
)
(
1,020
)
(
830
)
(
54
)
(
451
)
(
2,381
)
Recoveries
153
349
15
23
160
700
Credit loss expense (benefit)
(1)
(
513
)
(
121
)
4,479
(
4
)
240
4,081
Ending balance
$
537
$
22,063
$
23,787
$
4,643
$
570
$
51,600
For the Nine Months Ended September 30, 2022
Beginning balance
$
667
$
17,294
$
26,120
$
4,010
$
609
$
48,700
PCD allowance established in acquisition
512
1,473
1,227
159
—
3,371
Charge-offs
(
249
)
(
843
)
(
2,319
)
(
90
)
(
540
)
(
4,041
)
Recoveries
9
613
154
68
106
950
Credit loss (benefit) expense
(1)
42
5,719
(
4,234
)
1,161
432
3,120
Ending balance
$
981
$
24,256
$
20,948
$
5,308
$
607
$
52,100
(1) The difference in the credit loss expense reported herein as compared to the Consolidated Statements of Income is associated with the credit loss expense (benefit) of $
0.0 million
and $
0.8
million related to off-balance sheet credit exposures for the nine months ended September 30, 2023 and September 30, 2022, respectively.
18
Table of Contents
The composition of allowance for credit losses by portfolio segment based on evaluation method was as follows:
As of September 30, 2023
(in thousands)
Agricultural
Commercial and Industrial
Commercial Real Estate
Residential Real Estate
Consumer
Total
Loans held for investment, net of unearned income
Individually evaluated for impairment
$
224
$
17,687
$
12,759
$
1,167
$
—
$
31,837
Collectively evaluated for impairment
111,726
1,061,086
2,163,258
628,879
69,183
4,034,132
Total
$
111,950
$
1,078,773
$
2,176,017
$
630,046
$
69,183
$
4,065,969
Allowance for credit losses:
Individually evaluated for impairment
$
—
$
2,879
$
1,128
$
46
$
—
$
4,053
Collectively evaluated for impairment
537
19,184
22,659
4,597
570
47,547
Total
$
537
$
22,063
$
23,787
$
4,643
$
570
$
51,600
As of December 31, 2022
(in thousands)
Agricultural
Commercial and Industrial
Commercial Real Estate
Residential Real Estate
Consumer
Total
Loans held for investment, net of unearned income
Individually evaluated for impairment
$
2,531
$
2,184
$
15,768
$
1,650
$
—
$
22,133
Collectively evaluated for impairment
112,789
1,052,978
1,964,250
612,778
75,596
3,818,391
Total
$
115,320
$
1,055,162
$
1,980,018
$
614,428
$
75,596
$
3,840,524
Allowance for credit losses:
Individually evaluated for impairment
$
500
$
600
$
705
$
180
$
—
$
1,985
Collectively evaluated for impairment
423
22,255
19,418
4,498
621
47,215
Total
$
923
$
22,855
$
20,123
$
4,678
$
621
$
49,200
The following tables present the amortized cost basis of collateral dependent loans, by the primary collateral type, which are individually evaluated to determine expected credit losses, and the related ACL allocated to these loans:
As of September 30, 2023
(in thousands)
Primary Type of Collateral
Real Estate
Equipment
Other
Total
ACL Allocation
Agricultural
$
12
$
212
$
—
$
224
$
—
Commercial and industrial
15,992
326
1,369
17,687
2,879
Commercial real estate:
Construction and development
—
—
—
—
—
Farmland
5,582
—
—
5,582
—
Multifamily
—
—
—
—
—
Commercial real estate-other
6,991
—
186
7,177
1,128
Residential real estate:
One- to four- family first liens
546
—
—
546
—
One- to four- family junior liens
—
—
621
621
46
Consumer
—
—
—
—
—
Total
$
29,123
$
538
$
2,176
$
31,837
$
4,053
As of December 31, 2022
(in thousands)
Primary Type of Collateral
Real Estate
Equipment
Other
Total
ACL Allocation
Agricultural
$
68
$
2,463
$
—
$
2,531
$
500
Commercial and industrial
856
736
592
2,184
600
Commercial real estate:
Construction and development
—
—
—
—
—
Farmland
4,515
—
—
4,515
—
Multifamily
—
—
—
—
—
Commercial real estate-other
11,006
—
247
11,253
705
Residential real estate:
One- to four- family first liens
929
—
—
929
—
One- to four- family junior liens
—
—
721
721
180
Consumer
—
—
—
—
—
Total
$
17,374
$
3,199
$
1,560
$
22,133
$
1,985
19
Table of Contents
Loan Modifications to Borrowers Experiencing Financial Difficulty
Occasionally, the Company may modify loans to borrowers who are experiencing financial difficulty. Loan modifications to borrowers experiencing financial difficulty may be in the form of principal forgiveness, term extension, an other-than-insignificant payment delay, interest rate reduction, or combination thereof.
The following table presents the amortized cost basis of loans as of September 30, 2023 that were modified during the three and nine months ended September 30, 2023 and experiencing financial difficulty at the time of the modification by class and by type of modification:
For the Three Months and Nine Months Ended September 30, 2023
Combination:
(dollars in thousands)
Principal Forgiveness
Payment Delay
Term Extension
Interest Rate Reduction
Term Extension & Interest Rate Reduction
Principal Forgiveness & Term Extension
Principal Forgiveness, Term Extension, & Interest Rate Reduction
Payment Delay & Term Extension
Total Class of Financing Receivable
Three Months Ended September 30, 2023
Commercial and industrial
$
—
$
—
$
2,062
$
—
$
—
$
—
$
—
$
—
0.19
%
CRE - Other
—
—
1,368
—
—
—
—
—
0.10
%
Total
$
—
$
—
$
3,430
$
—
$
—
$
—
$
—
$
—
Nine Months Ended September 30, 2023
Agricultural
$
—
$
13
$
—
$
—
$
—
$
—
$
—
$
—
0.01
%
Commercial and industrial
—
264
2,820
—
103
302
—
188
0.34
%
CRE - Farmland
—
—
1,823
—
—
—
—
—
1.00
%
CRE - Other
—
158
1,368
—
—
—
—
—
0.12
%
RRE - One- to four- family first liens
—
—
49
—
—
—
—
—
0.01
%
Total
$
—
$
435
$
6,060
$
—
$
103
$
302
$
—
$
188
The Company has no additional commitment to lend amounts to the borrowers included in the previous table as of September 30, 2023. For the three and nine months ended September 30, 2023, the Company had
8
modified loans totaling $
0.3
million and
12
modified loans totaling $
1.1
million, respectively, to borrowers experiencing financial difficulty that redefaulted within 12 months subsequent to the modification.
The following table presents the performance as of September 30, 2023 of loans that were modified while the borrower was experiencing financial difficulty at the time of modification in the last 12 months:
As of September 30, 2023
(in thousands)
Current
30 - 59 Days Past Due
60 - 89 Days Past Due
90 Days or More Past Due
Total
Agricultural
$
—
$
—
$
13
$
—
$
13
Commercial and industrial
3,490
188
—
—
3,678
CRE - Farmland
1,823
—
—
—
1,823
CRE - Other
1,525
—
—
—
1,525
RRE - One- to four- family first liens
—
49
—
—
49
Total
$
6,838
$
237
$
13
$
—
$
7,088
20
Table of Contents
The following table presents the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty for the three and nine months ended September 30, 2023:
(dollars in thousands)
Principal Forgiveness
Weighted Average Interest Rate Reduction
Weighted Average Term Extension (Months)
Three Months Ended September 30, 2023
Commercial and industrial
$
—
—
%
9.9
CRE - Other
18
—
%
5.3
Total
$
18
—
%
8.1
Nine Months Ended September 30, 2023
Commercial and industrial
$
63
1.25
%
9.2
CRE - Farmland
—
—
%
0.9
CRE - Other
18
—
%
5.3
RRE - One- to four- family first liens
—
—
%
3.9
Total
$
81
1.25
%
6.1
5.
Derivatives, Hedging Activities and Balance Sheet Offsetting
The following table presents the total notional amounts and gross fair values of the Company’s derivatives as of the dates indicated. The derivative asset and liability balances are presented on a gross basis, prior to the application of master netting agreements, as included in other assets and other liabilities, respectively, on the consolidated balance sheets. The fair values of the Company's derivative instrument assets and liabilities are summarized as follows:
As of September 30, 2023
As of December 31, 2022
Notional
Amount
Fair Value
Notional
Amount
Fair Value
(in thousands)
Assets
Liabilities
Assets
Liabilities
Designated as hedging instruments:
Fair value hedges:
Interest rate swaps - loans
$
41,362
$
3,262
$
50
$
24,018
$
2,556
$
—
Interest rate swaps - securities
100,000
449
—
—
—
—
Cash flow hedges
Interest rate swaps
200,000
4,289
—
—
—
—
Total
$
341,362
$
8,000
$
50
$
24,018
$
2,556
$
—
Not designated as hedging instruments:
Interest rate swaps
$
364,153
$
23,408
$
23,438
$
331,197
$
21,084
$
21,087
RPAs - protection sold
186
—
—
—
—
—
RPAs - protection purchased
24,701
—
—
9,421
—
—
Interest rate lock commitments
1,474
18
—
1,372
7
—
Interest rate forward loan sales contracts
3,382
22
—
1,400
8
—
Total
$
393,896
$
23,448
$
23,438
$
343,390
$
21,099
$
21,087
Derivatives Designated as Hedging Instruments
The Company uses derivative instruments to hedge its exposure to economic risks. Certain hedging relationships are formally designated and qualify for hedge accounting under GAAP as fair value or cash flow hedges.
Fair Value Hedges -
Derivatives are designated as fair value hedges to limit the Company's exposure to changes in the fair value of assets or liabilities due to movements in interest rates. The Company entered into pay-fixed receive-floating interest rate swaps to manage its exposure to changes in fair value in certain fixed-rate assets. The gain or loss on the loan fair value hedge derivative, as well as the offsetting loss or gain on the hedged item attributable to the hedged risk are recognized in interest income. The change in the fair value of the available for sale securities attributable to changes in the hedged risk is recorded in accumulated other comprehensive income and subsequently reclassified into interest income, as applicable, in the same period(s) to offset the changes in the fair value of the swap, which is also recognized in interest income.
Cash Flow Hedges
- Derivatives are designated as cash flow hedges in order to minimize the variability in cash flows of earning assets or forecasted transactions caused by movement in interest rates. The Company entered into pay-fixed receive-variable interest rate swaps to hedge against adverse fluctuations in interest rates by reducing exposure to variability in cash
21
Table of Contents
flows relating to interest payments on the Company's variable rate debt. The gain or loss on the derivatives is recorded in accumulated other comprehensive income and subsequently reclassified into interest expense, as applicable, in the same period(s) during which the hedged transaction affects earnings. During the next 12 months, the Company estimates that an additional $
3.0
million of income will be reclassified into interest expense.
The table below presents the effect of cash flow hedge accounting on AOCI for the three and nine months ended September 30, 2023 and 2022:
Amount of Gain (Loss) Recognized in AOCI on Derivative
Location of Gain (Loss) Reclassified from AOCI into Income
Amount of Gain (Loss) Reclassified from AOCI into Income
Three Months Ended September 30,
Three Months Ended September 30,
(in thousands)
2023
2022
2023
2022
Interest rate swaps
$
1,829
$
—
Interest Expense
$
761
$
—
Nine Months Ended September 30,
Nine Months Ended September 30,
(in thousands)
2023
2022
2023
2022
Interest rate swaps
$
5,288
$
—
Interest Expense
$
999
$
—
The table below presents the effect of the Company’s derivative financial instruments designated as hedging instruments on the consolidated statements of income for the periods indicated:
Location and Amount of Gain or Loss Recognized in Income on Hedging Relationships
For the Three Months Ended September 30,
For the Nine Months Ended September 30,
2023
2022
2023
2022
(in thousands)
Interest Income
Other Income
Interest Income
Other Income
Interest Income
Other Income
Interest Income
Other Income
Income and expense included in the consolidated statements of income related to the effects of fair value or cash flow hedges are recorded
$
317
$
—
$
24
$
—
$
666
$
—
$
(
147
)
$
—
The effects of fair value and cash flow hedging:
Gain (loss) on fair value hedging relationships in subtopic 815-20:
Interest contracts - loans:
Hedged items
(
747
)
—
(
1,149
)
—
(
212
)
—
(
3,665
)
—
Derivative designated as hedging instruments
964
—
1,175
—
1,219
—
3,519
—
Interest contracts - securities:
Hedged items
(
454
)
—
—
—
(
454
)
—
—
—
Derivative designated as hedging instruments
560
—
—
—
560
—
—
—
Income statement effect of cash flow hedging relationships in subtopic 815-20:
Interest contracts:
Amount reclassified from AOCI into income
761
—
—
—
999
—
—
—
As of September 30, 2023, the following amounts were recorded on the balance sheet related to cumulative basis adjustment for fair value hedges:
Line Item in the Balance
Sheet in Which the
Hedged Item is Included
Carrying Amount of the
Hedged Assets
Cumulative Amount of Fair Value
Hedging Adjustment Included in the Carrying Amount of the Hedged Asset
(in thousands)
Loans
$
38,187
$
(
3,211
)
Securities
$
99,546
$
(
454
)
Derivatives Not Designated as Hedging Instruments
Interest Rate Swaps
- The Company periodically enters into commercial loan interest rate swap agreements in order to provide commercial loan customers with the ability to convert from variable to fixed interest rates. These derivative contracts relate to transactions in which the Company enters into an interest rate swap with a customer, while simultaneously entering into an offsetting interest rate swap with an institutional counterparty.
22
Table of Contents
Credit Risk Participation Agreements
-The Company enters into RPAs to manage the credit exposure on interest rate contracts associated with a syndicated loan or participation agreement. The Company may enter into protection purchased RPAs with institutional counterparties to decrease or increase its exposure to a borrower. Under the RPA, the Company will receive or make payment if a borrower defaults on the related interest rate contract. The notional amount of the RPAs reflects the Company’s pro-rata share of the derivative instrument.
Interest Rate Forward Loan Sales Contracts & Interest Rate Lock Commitments -
The Company enters into forward delivery contracts to sell residential mortgage loans at specific prices and dates in order to hedge the interest rate risk in its portfolio of mortgage loans held for sale and its residential mortgage interest rate lock commitments.
The following table presents the net gains (losses) recognized on the consolidated statements of income related to the derivatives not designated as hedging instruments for the periods indicated:
Location in the Consolidated Statements of Income
For the Three Months Ended September 30,
For the Nine Months Ended September 30,
(in thousands)
2023
2022
2023
2022
Interest rate swaps
Other income
$
(
27
)
$
2
$
(
27
)
$
10
RPAs
Other income
1
—
70
1
Interest rate lock commitments
Loan revenue
(
51
)
(
149
)
11
(
367
)
Interest rate forward loan sales contracts
Loan revenue
(
5
)
91
14
63
Total
$
(
82
)
$
(
56
)
$
68
$
(
293
)
Offsetting of Derivatives
The Company has entered into agreements with certain counterparty financial institutions, which include master netting agreements. However, the Company has elected to account for all derivatives with counterparty institutions on a gross basis. The Company manages the risk of default by its borrower counterparties through its normal loan underwriting and credit monitoring policies and procedures.
The table below presents gross derivatives and the respective collateral received or pledged in the form of other financial instruments as of September 30, 2023 and December 31, 2022, which are generally marketable securities and/or cash. The collateral amounts in the table below are limited to the outstanding balances of the related asset or liability (after netting is applied); thus instances of over-collateralization are not shown. Further, the net amounts of derivative assets or liabilities can be reconciled to the tabular disclosure of fair value. The tabular disclosure of fair value provides the location that derivative assets and liabilities are presented on the consolidated balance sheets.
Gross Amounts Not Offset in the Balance Sheet
(in thousands)
Gross Amounts Recognized
Gross Amounts Offset in the Balance Sheet
Net Amounts presented in the Balance Sheet
Financial Instruments
Cash Collateral Received / Paid
Net Assets /Liabilities
As of September 30, 2023
Asset Derivatives
$
31,448
$
—
$
31,448
$
—
$
22,762
$
8,686
Liability Derivatives
23,488
—
23,488
—
9,420
14,068
As of December 31, 2022
Asset Derivatives
$
23,655
$
—
$
23,655
$
—
$
18,858
$
4,797
Liability Derivatives
21,087
—
21,087
—
3,460
17,627
Credit-risk-related Contingent Features
The Company has an unsecured federal funds line with its institutional derivative counterparties. The Company has an agreement with its institutional derivative counterparties that contains a provision under which if the Company defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be declared in default on its derivative obligations. The Company also has an agreement with its derivative counterparties that contains a provision under which the Company could be declared in default on its derivative obligations if repayment of the underlying indebtedness is accelerated by the lender due to the Company’s default on the indebtedness. As of September 30, 2023, fair value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to these agreements was $
596
thousand.
6.
Goodwill and Intangible Assets
The carrying amount of goodwill was $
62.5
million as of September 30, 2023 and as of December 31, 2022.
23
Table of Contents
The following table presents the gross carrying amount, accumulated amortization, and net carrying amount of other intangible assets as of the dates indicated:
As of September 30, 2023
As of December 31, 2022
(in thousands)
Gross Carrying Amount
Accumulated Amortization
Net Carrying Amount
Gross Carrying Amount
Accumulated Amortization
Net Carrying Amount
Core deposit intangible
$
58,245
$
(
40,171
)
$
18,074
$
58,245
$
(
35,822
)
$
22,423
Customer relationship intangible
5,265
(
4,905
)
360
5,265
(
4,490
)
775
Other
2,700
(
2,664
)
36
2,700
(
2,623
)
77
$
66,210
$
(
47,740
)
$
18,470
$
66,210
$
(
42,935
)
$
23,275
Indefinite-lived trade name intangible
$
7,040
$
7,040
The following table provides the estimated future amortization expense for the remaining three months of the year ending December 31, 2023 and the succeeding annual periods:
(in thousands)
Core Deposit Intangible
Customer Relationship Intangible
Other
Total
2023
$
1,328
$
103
$
10
$
1,441
2024
4,705
239
24
4,968
2025
3,751
18
2
3,771
2026
2,797
—
—
2,797
2027
1,843
—
—
1,843
Thereafter
3,650
—
—
3,650
Total
$
18,074
$
360
$
36
$
18,470
7.
Other Assets
The components of the Company's other assets as of September 30, 2023 and December 31, 2022 were as follows:
(in thousands)
September 30, 2023
December 31, 2022
Bank-owned life insurance
$
97,383
$
95,539
Interest receivable
30,095
27,090
FHLB stock
14,869
19,248
Mortgage servicing rights
13,438
13,421
Operating lease right-of-use assets, net
2,593
2,492
Federal and state income taxes, current
—
2,366
Federal and state income taxes, deferred
37,641
39,071
Derivative assets
31,448
23,655
Other receivables/assets
16,569
13,635
$
244,036
$
236,517
8.
Deposits
The following table presents the composition of our deposits as of the dates indicated:
(in thousands)
September 30, 2023
December 31, 2022
Noninterest bearing deposits
$
924,213
$
1,053,450
Interest checking deposits
1,334,481
1,624,278
Money market deposits
1,127,287
937,340
Savings deposits
619,805
664,169
Time deposits of $250 and under
923,709
559,466
Time deposits over $250
433,829
630,239
Total deposits
$
5,363,324
$
5,468,942
The Company had $
10.9
million and $
4.3
million in reciprocal time deposits as of September 30, 2023 and December 31, 2022, respectively. Included in money market deposits at September 30, 2023 and December 31, 2022 were $
149.6
million and $
40.0
million, respectively, of interest-bearing reciprocal deposits. Included in noninterest bearing deposits at September 30, 2023 were $
70.1
million of noninterest-bearing reciprocal deposits, with
no
noninterest-bearing reciprocal deposits at December 31, 2022. These reciprocal deposits are part of the IntraFi Network Deposits program, which is used by financial institutions to spread deposits that exceed the FDIC insurance coverage limits out to numerous institutions in order to provide insurance
24
Table of Contents
coverage for all participating deposits. In addition, the Company had $
220.1
million as of September 30, 2023 and $
126.8
million as of December 31, 2022 of brokered deposits.
As of September 30, 2023 and December 31, 2022, the Company had public entity deposits that were collateralized by investment securities of $
221.4
million and $
387.8
million, respectively.
9.
Short-Term Borrowings
The following table summarizes our short-term borrowings as of the dates indicated:
September 30, 2023
December 31, 2022
(in thousands)
Weighted Average Rate
Balance
Weighted Average Rate
Balance
Securities sold under agreements to repurchase
0.73
%
$
9,256
1.32
%
$
156,373
Federal Home Loan Bank advances
5.53
139,700
4.48
235,500
Federal Reserve Bank borrowings
5.03
225,000
—
—
Total
5.11
%
$
373,956
3.22
%
$
391,873
Securities Sold Under an Agreement to Repurchase
- Securities sold under agreements to repurchase are agreements in which the Company acquires funds by selling assets to another party under a simultaneous agreement to repurchase the same assets at a specified price and date. The Company enters into repurchase agreements and also offers a demand deposit account product to customers that sweeps their balances in excess of an agreed upon target amount into overnight repurchase agreements. All securities sold under agreements to repurchase are recorded on the face of the balance sheet.
Federal Home Loan Bank Advances
- The Bank has a secured line of credit with the FHLBDM. Advances from the FHLBDM are collateralized primarily by one- to four-family residential, commercial and agricultural real estate first mortgages equal to various percentages of the total outstanding notes. See
Note 4. Loans Receivable and the Allowance for Credit Losses
of the notes to the consolidated financial statements.
Federal Funds Purchased
- The Bank has unsecured federal funds lines totaling $
155.0
million from multiple correspondent banking relationships. There were
no
borrowings from such lines at either September 30, 2023 or December 31, 2022.
Other
- At September 30, 2023 and December 31, 2022, the Company had
no
Federal Reserve Discount Window borrowings, while the financing capacity was $
515.4
million as of September 30, 2023 and $
105.6
million as of December 31, 2022. At September 30, 2023, the Company had $
225.0
million Bank Term Funding Program borrowings, with additional borrowing capacity of $
224.3
million as of September 30, 2023. As of September 30, 2023 and December 31, 2022, the Bank had municipal securities with a market value of $
880.5
million and $
115.2
million, respectively, pledged to the Federal Reserve Bank of Chicago to secure potential borrowings.
The Company has a credit agreement with a correspondent bank with a revolving commitment of $
25.0
million. The credit agreement was amended on September 19, 2023 such that the revolving commitment matures on September 30, 2024, with no updates made to the fee structure or the interest rate. Fees are paid on the average daily unused revolving commitment in the amount of
0.30
% per annum. Interest is payable at a rate equal to the monthly reset term SOFR rate plus
1.55
%. The Company had
no
balance outstanding under this revolving credit facility as of both September 30, 2023 and December 31, 2022.
25
Table of Contents
10.
Long-Term Debt
Junior Subordinated Notes Issued to Capital Trusts
The
table
below summarizes the terms of each issuance of junior subordinated notes outstanding as of the dates indicated:
(in thousands)
Face Value
Book Value
Interest Rate
Rate
Maturity Date
Callable Date
September 30, 2023
ATBancorp Statutory Trust I
$
7,732
$
6,959
Three-month CME Term SOFR +
0.26
% Spread +
1.68
% Margin
7.35
%
06/15/2036
06/15/2011
ATBancorp Statutory Trust II
12,372
11,018
Three-month CME Term SOFR +
0.26
% Spread +
1.65
% Margin
7.32
%
09/15/2037
06/15/2012
Barron Investment Capital Trust I
2,062
1,854
Three-month CME Term SOFR +
0.26
% Spread +
2.15
% Margin
7.81
%
09/23/2036
09/23/2011
Central Bancshares Capital Trust II
7,217
6,954
Three-month CME Term SOFR +
0.26
% Spread +
3.50
% Margin
9.17
%
03/15/2038
03/15/2013
MidWestOne Statutory Trust II
15,464
15,464
Three-month CME Term SOFR +
0.26
% Spread +
1.59
% Margin
7.26
%
12/15/2037
12/15/2012
Total
$
44,847
$
42,249
December 31, 2022
ATBancorp Statutory Trust I
$
7,732
$
6,928
Three-month LIBOR +
1.68
%
6.45
%
06/15/2036
06/15/2011
ATBancorp Statutory Trust II
12,372
10,969
Three-month LIBOR +
1.65
%
6.42
%
09/15/2037
06/15/2012
Barron Investment Capital Trust I
2,062
1,832
Three-month LIBOR +
2.15
%
6.88
%
09/23/2036
09/23/2011
Central Bancshares Capital Trust II
7,217
6,923
Three-month LIBOR +
3.50
%
8.27
%
03/15/2038
03/15/2013
MidWestOne Statutory Trust II
15,464
15,464
Three-month LIBOR +
1.59
%
6.36
%
12/15/2037
12/15/2012
Total
$
44,847
$
42,116
The trust preferred securities are subject to mandatory redemption, in whole or in part, upon repayment of the junior subordinated notes at the stated maturity date or upon redemption of the junior subordinated notes. Each trust’s ability to pay amounts due on the trust preferred securities is solely dependent upon the Company making payment on the related junior subordinated notes. The Company’s obligation under the junior subordinated notes and other relevant trust agreements, in aggregate, constitutes a full and unconditional guarantee by the Company of each trust’s obligations under the trust preferred securities issued by each trust. The Company has the right to defer payment of interest on the junior subordinated notes and, therefore, distributions on the trust preferred securities, for up to
five years
, but not beyond the stated maturity date in the table above. During any such deferral period the Company may not pay cash dividends on its stock and generally may not repurchase its stock.
Subordinated Debentures
On July 28, 2020, the Company completed the private placement offering of $
65.0
million of its subordinated notes, of which $
63.75
million have been exchanged for subordinated notes registered under the Securities Act of 1933. The
5.75
% fixed-to-floating rate subordinated notes are due July 30, 2030. At September 30, 2023,
100
% of the subordinated notes qualified as Tier 2 capital. Per applicable Federal Reserve rules and regulations, the amount of the subordinated notes qualifying as Tier 2 regulatory capital will be phased-out by
20
% of the amount of the subordinated notes in each of the
five years
beginning on the fifth anniversary preceding the maturity date of the subordinated notes.
Other Long-Term Debt
Other long-term borrowings were as follows as of September 30, 2023 and December 31, 2022:
September 30, 2023
December 31, 2022
(in thousands)
Weighted Average Rate
Balance
Weighted Average Rate
Balance
Finance lease payable
8.89
%
$
652
8.89
%
$
787
FHLB borrowings
3.11
6,270
2.91
17,301
Note payable to unaffiliated bank
6.88
11,250
5.67
15,000
Total
5.65
%
$
18,172
4.30
%
$
33,088
On June 7, 2022, the Company entered into an unsecured note payable with a correspondent bank with a maturity date of June 30, 2027. Payments of principal and interest are payable quarterly, and began on September 30, 2022. Interest is payable at the monthly reset term SOFR plus
1.55
%.
26
Table of Contents
As a member of the FHLBDM, the Bank may borrow funds from the FHLB in amounts up to
45
% of the Bank’s total assets, provided the Bank is able to pledge an adequate amount of qualified assets to secure the borrowings. Advances from the FHLB are collateralized primarily by one- to four-family residential, commercial and agricultural real estate first mortgages equal to various percentages of the total outstanding notes. See
Note 4. Loans Receivable and the Allowance for Credit Losses
of the notes to the unaudited consolidated financial statements.
As of September 30, 2023, FHLB borrowings were as follows:
(in thousands)
Weighted Average Rate
Amount
Due in 2024
3.11
%
6,250
Valuation adjustment from acquisition accounting
20
Total
$
6,270
11.
Earnings per Share
The following table present the computation of basic and diluted earnings per common share for the periods indicated:
Three Months Ended September 30,
Nine Months Ended September 30,
(dollars in thousands, except per share amounts)
2023
2022
2023
2022
Basic Earnings Per Share:
Net income
$
9,138
$
18,317
$
18,129
$
44,833
Weighted average shares outstanding
15,688,502
15,623,498
15,672,989
15,657,917
Basic earnings per common share
$
0.58
$
1.17
$
1.16
$
2.86
Diluted Earnings Per Share:
Net income
$
9,138
$
18,317
$
18,129
$
44,833
Weighted average shares outstanding, including all dilutive potential shares
15,711,137
15,654,443
15,696,071
15,686,098
Diluted earnings per common share
$
0.58
$
1.17
$
1.15
$
2.86
12.
Regulatory Capital Requirements and Restrictions on Subsidiary Cash
Regulatory Capital and Reserve Requirement
- The Company (on a consolidated basis) and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company's consolidated financial statements. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.
As of September 30, 2023 and December 31, 2022, the Bank was not required to maintain reserve balances in cash on hand or on deposit with Federal Reserve Banks, and therefore the total amount held in reserve for each of these periods was
zero
dollars.
27
Table of Contents
A comparison of the Company's and the Bank's capital with the corresponding minimum regulatory requirements in effect at September 30, 2023 and December 31, 2022, is presented below:
Actual
For Capital Adequacy Purposes With Capital Conservation Buffer
(1)
To Be Well Capitalized Under Prompt Corrective Action Provisions
(dollars in thousands)
Amount
Ratio
Amount
Ratio
Amount
Ratio
At September 30, 2023
Consolidated:
Total capital/risk weighted assets
(1)
$
668,678
12.45
%
$
564,137
10.50
%
N/A
N/A
Tier 1 capital/risk weighted assets
(1)
553,807
10.31
456,682
8.50
N/A
N/A
Common equity tier 1 capital/risk weighted assets
(1)
511,558
9.52
376,091
7.00
N/A
N/A
Tier 1 leverage capital/average assets
553,807
8.58
258,071
4.00
N/A
N/A
MidWest
One
Bank:
Total capital/risk weighted assets
(1)
$
662,831
12.36
%
$
563,166
10.50
%
$
536,348
10.00
%
Tier 1 capital/risk weighted assets
(1)
612,960
11.43
455,896
8.50
429,079
8.00
Common equity tier 1 capital/risk weighted assets
(1)
612,960
11.43
375,444
7.00
348,626
6.50
Tier 1 leverage capital/average assets
612,960
9.51
257,931
4.00
322,414
5.00
At December 31, 2022
Consolidated:
Total capital/risk weighted assets
(1)
$
653,380
12.07
%
$
568,452
10.50
%
N/A
N/A
Tier 1 capital/risk weighted assets
(1)
544,300
10.05
460,175
8.50
N/A
N/A
Common equity tier 1 capital/risk weighted assets
(1)
502,184
9.28
378,968
7.00
N/A
N/A
Tier 1 leverage capital/average assets
544,300
8.35
260,891
4.00
N/A
N/A
MidWest
One
Bank:
Total capital/risk weighted assets
(1)
$
654,297
12.10
%
$
567,684
10.50
%
$
540,652
10.00
%
Tier 1 capital/risk weighted assets
(1)
610,217
11.29
459,554
8.50
432,522
8.00
Common equity tier 1 capital/risk weighted assets
(1)
610,217
11.29
378,456
7.00
351,424
6.50
Tier 1 leverage capital/average assets
610,217
9.36
260,776
4.00
325,970
5.00
(1)
Includes a capital conservation buffer of
2.50
%.
13.
Commitments and Contingencies
Credit-related financial instruments
- The Bank is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, commitments to sell loans, and standby letters of credit. These instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheets.
The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments. The following table summarizes the Bank’s commitments as of the dates indicated:
September 30, 2023
December 31, 2022
(in thousands)
Commitments to extend credit
$
1,242,267
$
1,190,607
Commitments to sell loans
2,528
612
Standby letters of credit
9,078
18,398
Total
$
1,253,873
$
1,209,617
The Bank’s exposure to credit loss in the event of nonperformance by the counterparty to the financial instrument for commitments to extend credit is represented by the contractual amount of those instruments. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on management’s credit evaluation of the party. Collateral held varies, but may include accounts receivable, crops, livestock, inventory, property and equipment, residential real estate and income-producing commercial properties.
Commitments to sell loans are agreements to sell loans held for sale to third parties at an agreed upon price.
Standby letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements and, generally, have terms of one year or
28
Table of Contents
less. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Bank holds collateral, which may include accounts receivable, inventory, property, equipment and income-producing properties, that support those commitments, if deemed necessary. In the event the customer does not perform in accordance with the terms of the agreement with the third party, the Bank would be required to fund the commitment. The maximum potential amount of future payments the Bank could be required to make is represented by the contractual amount shown in the summary above. If the commitment is funded, the Bank would be entitled to seek recovery from the customer.
Liability for Off-Balance Sheet Credit Losses
- The Company records a liability for off-balance sheet credit losses through a charge to credit loss expense (or a reversal of credit loss expense) on the Company's consolidated statements of income and other liabilities on the Company's consolidated balance sheets. At September 30, 2023 and December 31, 2022, the liability for off-balance-sheet credit losses totaled $
4.8
million. For the nine months ended September 30, 2023,
no
credit loss expense was recorded, while a credit loss expense of $
0.8
million was recorded for the nine months ended September 30, 2022.
Litigation
- In the normal course of business, the Company and its subsidiaries have been named, from time to time, as defendants in various legal actions. Certain of the actual or threatened legal actions may include claims for substantial compensatory and/or punitive damages or claims for indeterminate amounts of damages. Management, after consulting with legal counsel, is of the opinion that the ultimate liability, if any, resulting from these pending or threatened actions and proceedings will not have a material effect on the financial statements of the Company.
Concentrations of credit risk
- Substantially all of the Bank’s loans, commitments to extend credit and standby letters of credit have been granted to customers in the Bank’s market areas. Although the loan portfolio of the Bank is diversified, approximately
65
% of the loans are real estate loans, excluding farmland, and approximately
7
% are agriculturally related. The concentrations of credit by type of loan are set forth in
Note 4. Loans Receivable and the Allowance for Credit Losses
. Commitments to extend credit are primarily related to commercial loans and home equity loans. Standby letters of credit were granted primarily to commercial borrowers. Investments in securities issued by state and political subdivisions involve certain governmental entities within Iowa, California, and Minnesota. The carrying value of investment securities of Iowa, California and Minnesota political subdivisions totaled
13
%,
11
%, and
10
%, respectively, as of September 30, 2023.
14.
Fair Value of Financial Instruments and Fair Value Measurements
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:
•
Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
•
Level 2 – Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.
•
Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
For additional information regarding the valuation methodologies used to measure the Company's assets recorded at fair value, and for estimating fair value for financial instruments not recorded at fair value, see Note 1. Nature of Business and Significant Accounting Policies and Note 20. Estimated Fair Value of Financial Instruments and Fair Value Measurements to the consolidated financial statements in the Company's 2022 Annual Report on Form 10-K, filed with the SEC on March 13, 2023.
The Company uses fair value to measure certain assets and liabilities on a recurring basis, primarily available for sale debt securities, derivatives and mortgage servicing rights. For assets measured at the lower of cost or fair value, the fair value measurement criteria may or may not be met during a reporting period, and such measurements are therefore considered "nonrecurring" for purposes of disclosing the Company's fair value measurements. Fair value is used on a nonrecurring basis to adjust carrying values for collateral dependent individually analyzed loans and other real estate owned.
29
Table of Contents
Recurring Basis
The following tables summarize assets and liabilities measured at fair value on a recurring basis at the dates indicated, by level within the fair value hierarchy:
Fair Value Measurement at September 30, 2023 Using
(in thousands)
Total
Level 1
Level 2
Level 3
Assets:
Available for sale debt securities:
State and political subdivisions
$
162,468
$
—
$
162,468
$
—
Mortgage-backed securities
5,327
—
5,327
—
Collateralized loan obligations
52,453
—
52,453
—
Collateralized mortgage obligations
131,923
—
131,923
—
Corporate debt securities
520,599
—
520,599
—
Derivative assets
31,448
—
31,430
18
Mortgage servicing rights
13,438
—
13,438
—
Liabilities:
Derivative liabilities
$
23,488
$
—
$
23,488
$
—
Fair Value Measurement at December 31, 2022 Using
(in thousands)
Total
Level 1
Level 2
Level 3
Assets:
Debt securities available for sale:
U.S. Government agencies and corporations
$
7,345
$
—
$
7,345
$
—
State and political subdivisions
285,356
—
285,356
—
Mortgage-backed securities
5,944
—
5,944
—
Collateralized mortgage obligations
147,193
—
147,193
—
Corporate debt securities
707,709
—
707,709
—
Derivative assets
23,655
—
23,648
7
Mortgage servicing rights
13,421
—
13,421
—
Liabilities:
Derivative liabilities
$
21,087
$
—
$
21,087
$
—
There were no transfers of assets between Level 3 and other levels of the fair value hierarchy during the nine months ended September 30, 2023 or the year ended December 31, 2022. Changes in the fair value of available for sale debt securities, including the changes attributable to the hedged risk, are included in other comprehensive income.
The following table presents the valuation technique, significant unobservable inputs, and quantitative information about the unobservable inputs used for fair value measurements of the financial instruments held by the Company and categorized within Level 3 of the fair value hierarchy at the dates indicated:
Fair Value at
(dollars in thousands)
September 30, 2023
December 31, 2022
Valuation Techniques(s)
Unobservable Input
Range of Inputs
Weighted Average
Interest rate lock commitments
$
18
$
7
Quoted or published market prices of similar instruments, adjusted for factors such as pull-through rate assumptions
Pull-through rate
70
%
-
100
%
85
%
Nonrecurring Basis
The following table presents assets measured at fair value on a nonrecurring basis at the dates indicated:
Fair Value Measurement at September 30, 2023 Using
(in thousands)
Total
Level 1
Level 2
Level 3
Collateral dependent individually analyzed loans
$
8,479
$
—
$
—
$
8,479
Fair Value Measurement at December 31, 2022 Using
(in thousands)
Total
Level 1
Level 2
Level 3
Collateral dependent individually analyzed loans
$
3,159
$
—
$
—
$
3,159
Foreclosed assets, net
103
—
—
103
30
Table of Contents
The following table presents the valuation technique(s), unobservable inputs, and quantitative information about the unobservable inputs used for fair value measurements of the financial instruments held by the Company and categorized within Level 3 of the fair value hierarchy at the dates indicated:
Fair Value at
(dollars in thousands)
September 30, 2023
December 31, 2022
Valuation Techniques(s)
Unobservable Input
Range of Inputs
Weighted Average
Collateral dependent individually analyzed loans
$
8,479
$
3,159
Fair value of collateral
Valuation adjustments
—
%
-
55
%
12
%
Foreclosed assets, net
$
—
$
103
Fair value of collateral
Valuation adjustments
N/A
(1)
(1)
Quantitative disclosures are not provided for foreclosed assets, net because there were no adjustments made to the appraisal values or stated values during the period.
Changes in assumptions or estimation methodologies may have a material effect on these estimated fair values.
Carrying Amount and Estimated Fair Value of Financial Instruments
The carrying amount and estimated fair value of financial instruments at September 30, 2023 and December 31, 2022 were as follows:
September 30, 2023
(in thousands)
Carrying
Amount
Estimated
Fair Value
Level 1
Level 2
Level 3
Financial assets:
Cash and cash equivalents
$
74,788
$
74,788
$
74,788
$
—
$
—
Debt securities available for sale
872,770
872,770
—
872,770
—
Debt securities held to maturity
1,085,751
848,363
—
848,363
—
Loans held for sale
2,528
2,564
—
2,564
—
Loans held for investment, net
4,014,369
3,873,341
—
—
3,873,341
Interest receivable
30,095
30,095
—
30,095
—
FHLB stock
14,869
14,869
—
14,869
—
Derivative assets
31,448
31,448
—
31,430
18
Financial liabilities:
Noninterest bearing deposits
924,213
924,213
924,213
—
—
Interest bearing deposits
4,439,111
4,424,216
3,081,572
1,342,644
—
Short-term borrowings
373,956
373,956
373,956
—
—
Finance leases payable
652
652
—
652
—
FHLB borrowings
6,270
6,269
—
6,269
—
Junior subordinated notes issued to capital trusts
42,249
37,900
—
37,900
—
Subordinated debentures
64,105
62,809
—
62,809
—
Other long-term debt
11,250
11,250
—
11,250
—
Derivative liabilities
23,488
23,488
—
23,488
—
December 31, 2022
(in thousands)
Carrying
Amount
Estimated
Fair Value
Level 1
Level 2
Level 3
Financial assets:
Cash and cash equivalents
$
86,435
$
86,435
$
86,435
$
—
$
—
Debt securities available for sale
1,153,547
1,153,547
—
1,153,547
—
Debt securities held to maturity
1,129,421
924,894
—
924,894
—
Loans held for sale
612
622
—
622
—
Loans held for investment, net
3,791,324
3,702,527
—
—
3,702,527
Interest receivable
27,090
27,090
—
27,090
—
FHLB stock
19,248
19,248
—
19,248
—
Derivative assets
23,655
23,655
—
23,648
7
Financial liabilities:
Noninterest bearing deposits
1,053,450
1,053,450
1,053,450
—
—
Interest bearing deposits
4,415,492
4,393,315
3,225,787
1,167,528
—
Short-term borrowings
391,873
391,873
391,873
—
—
Finance leases payable
787
787
—
787
—
FHLB borrowings
17,301
17,032
—
17,032
—
Junior subordinated notes issued to capital trusts
42,116
39,023
—
39,023
—
Subordinated debentures
64,006
64,004
—
64,004
—
Other long-term debt
15,000
15,000
—
15,000
—
Derivative liabilities
21,087
21,087
—
21,087
—
31
Table of Contents
15.
Leases
The Company's lease commitments consist primarily of real estate property for banking offices and office space with terms extending through 2045. Substantially all of our leases are classified as operating leases, with the Company only holding
one
existing finance lease for a banking office location with a lease term through 2025.
(in thousands)
Classification
September 30, 2023
December 31, 2022
Operating lease right-of-use assets
Other assets
$
2,593
$
2,492
Finance lease right-of-use asset
Premises and equipment, net
279
350
Total right-of-use assets
$
2,872
$
2,842
Operating lease liability
Other liabilities
$
3,365
$
3,359
Finance lease liability
Long-term debt
652
787
Total lease liabilities
$
4,017
$
4,146
Weighted-average remaining lease term:
Operating leases
9.78
years
9.23
years
Finance lease
2.92
years
3.67
years
Weighted-average discount rate:
Operating leases
4.33
%
4.23
%
Finance lease
8.89
%
8.89
%
The following table represents lease costs and other lease information. As the Company elected, for all classes of underlying assets, not to separate lease and non-lease components and instead to account for them as a single lease component, the variable lease cost primarily represents variable payments such as common area maintenance and utilities.
Three Months Ended
Nine Months Ended
September 30,
September 30,
(in thousands)
2023
2022
2023
2022
Lease Costs
Operating lease cost
$
297
$
290
$
885
$
874
Variable lease cost
4
7
15
49
Interest on lease liabilities
(1)
15
19
47
58
Amortization of right-of-use assets
24
24
72
72
Net lease cost
$
340
$
340
$
1,019
$
1,053
Other Information
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases
$
602
$
553
$
1,799
$
1,689
Operating cash flows from finance lease
15
19
47
58
Finance cash flows from finance lease
46
41
135
121
Supplemental non-cash information on lease liabilities:
Right-of-use assets obtained in exchange for new operating lease liabilities
526
599
857
638
(1)
Included in long-term debt interest expense in the Company’s consolidated statements of income. All other lease costs in this table are included in occupancy expense of premises, net.
Future minimum payments for finance leases and operating leases with initial or remaining terms of one year or more for the remaining three-months ending December 31, 2023 and the succeeding annual periods were as follows:
(in thousands)
Finance Leases
Operating Leases
December 31, 2023
$
62
$
318
December 31, 2024
250
1,047
December 31, 2025
254
568
December 31, 2026
172
430
December 31, 2027
—
302
Thereafter
—
1,738
Total undiscounted lease payment
$
738
$
4,403
Amounts representing interest
(
86
)
(
1,038
)
Lease liability
$
652
$
3,365
32
Table of Contents
16.
Subsequent Events
The Company has evaluated events that have occurred subsequent to September 30, 2023 and has concluded there are no other subsequent events that would require recognition in the accompanying consolidated financial statements.
On October 24, 2023, the board of directors of the Company declared a cash dividend of $
0.2425
per share payable on December 15, 2023 to shareholders of record as of the close of business on December 1, 2023.
33
Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Form 10-Q contains certain “forward-looking statements” within the meaning of such term in the Private Securities Litigation Reform Act of 1995. We and our representatives may, from time to time, make written or oral statements that are “forward-looking” and provide information other than historical information. These statements involve known and unknown risks, uncertainties and other factors that may cause actual results to be materially different from any results, levels of activity, performance or achievements expressed or implied by any forward-looking statement. These factors include, among other things, the factors listed below. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of our management and on information currently available to management, are generally identifiable by the use of words such as “believe,” “expect,” “anticipate,” “should,” “could,” “would,” “plans,” “intend,” “project,” “estimate,” “forecast,” “may” or similar expressions. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those expressed in, or implied by, these statements. Readers are cautioned not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Additionally, we undertake no obligation to update any statement in light of new information or future events, except as required under federal securities law.
Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors that could have an impact on our ability to achieve operating results, growth plan goals and future prospects include, but are not limited to, the following:
•
the risks of mergers (including with Iowa First Bancshares Corp. and Denver Bankshares, Inc.) or branch sales, including, without limitation, the related time and costs of implementing such transactions, integrating operations as part of these transactions and possible failures to achieve expected gains, revenue growth and/or expense savings from such transactions;
•
credit quality deterioration, pronounced and sustained reduction in real estate market values, or other uncertainties, including the impact of inflationary pressures on economic conditions and our business, resulting in an increase in the allowance for credit losses, an increase in the credit loss expense, and a reduction in net earnings;
•
the effects of recent and potential additional increases in inflation and interest rates, including on our net income and the value of our securities portfolio;
•
changes in the economic environment, competition, or other factors that may affect our ability to acquire loans or influence the anticipated growth rate of loans and deposits and the quality of the loan portfolio and loan and deposit pricing;
•
fluctuations in the value of our investment securities;
•
governmental monetary and fiscal policies;
•
changes in and uncertainty related to benchmark interest rates used to price loans and deposits;
•
legislative and regulatory changes, including changes in banking, securities, trade, and tax laws and regulations and their application by our regulators, including the new 1.0% excise tax on stock buybacks by publicly traded companies and any changes in response to the recent failures of other banks;
•
the ability to attract and retain key executives and employees experienced in banking and financial services;
•
the sufficiency of the allowance for credit losses to absorb the amount of actual losses inherent in our existing loan portfolio;
•
our ability to adapt successfully to technological changes to compete effectively in the marketplace;
•
credit risks and risks from concentrations (by geographic area and by industry) within our loan portfolio;
•
the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and other mutual funds, financial technology companies, and other financial institutions operating in our markets or elsewhere or providing similar services;
•
the failure of assumptions underlying the establishment of allowances for credit losses and estimation of values of collateral and various financial assets and liabilities;
•
volatility of rate-sensitive deposits;
•
operational risks, including data processing system failures or fraud;
•
asset/liability matching risks and liquidity risks;
•
the costs, effects and outcomes of existing or future litigation;
•
changes in general economic, political, or industry conditions, nationally, internationally or in the communities in which we conduct business, including the risk of a recession;
•
changes in accounting policies and practices, as may be adopted by state and federal regulatory agencies and the FASB;
•
war or terrorist activities, including the Israeli-Palestinian conflict and the Russian Invasion of Ukraine, widespread disease or pandemic, or other adverse external events, which may cause deterioration in the economy or cause instability in credit markets;
•
the occurrence of fraudulent activity, breaches, or failures of our information security controls or cyber-security related incidents, including as a result of sophisticated attacks using artificial intelligence and similar tools;
•
the imposition of tariffs or other domestic or international governmental policies impacting the value of the agricultural or other products of our borrowers;
•
effects of the ongoing COVID-19 pandemic, including its effects on the economic environment, our customers, employees and supply chain;
•
the concentration of large deposits from certain clients who have balances above current FDIC insurance limits;
•
the effects of recent developments and events in the financial services industry, including the large-scale deposit withdrawals over a short period of time at other banks that resulted in failure of those institutions; and
•
factors and risks described under “Risk Factors” in this Form 10-Q and in other reports we file with the SEC.
We qualify all of our forward-looking statements by the foregoing cautionary statements. Because of these risks and other uncertainties, our actual future results, performance or achievement, or industry results, may be materially different from the results indicated by these forward-looking statements. In addition, our past results of operations are not necessarily indicative of our future results.
34
Table of Contents
OVERVIEW
The Company provides financial services to individuals, businesses, governmental units and institutional customers located primarily in the upper Midwest through its bank subsidiary, MidWest
One
Bank. The Bank has locations throughout central and eastern Iowa, the Minneapolis/St. Paul metropolitan area of Minnesota, southwestern Wisconsin, Naples and Fort Myers, Florida, and Denver, Colorado.
On September 25, 2023, the Company announced the execution of a definitive purchase and assumption agreement for the sale of its Florida operations to DFCU Financial. The transaction is an all cash deal and is expected to close in the second quarter of 2024 subject to customary approvals.
On September 27, 2023, the Company announced the execution of a definitive merger agreement for the acquisition of DNVB, the parent company for the Bank of Denver ("Bank of Denver"). This transaction is an all cash deal and is expected to close in the first quarter of 2024 subject to customary approvals.
On June 9, 2022, the Company completed the acquisition of IOFB, a bank holding company headquartered in Muscatine, Iowa, and the parent company of FNBM and FNBF. Immediately following the completion of the acquisition, FNBM and FNBF were merged with and into the Bank. As consideration for the merger, we paid cash of $46.7 million. The acquisition added to the Company's existing presence in Fairfield, Iowa and expanded the Company's footprint into Muscatine, Iowa.
The Bank is focused on delivering relationship-based business and personal banking products and services. The Bank provides commercial loans, real estate loans, agricultural loans, credit card loans, and consumer loans. The Bank also provides deposit products including demand and interest checking accounts, savings accounts, money market accounts, and time deposits. Complementary to our loan and deposit products, the Bank also provides products and services including treasury management, Zelle, online and mobile banking, credit and debit cards, ATMs, and safe deposit boxes. The Bank also has a trust department through which it offers services including the administration of estates, personal trusts, and conservatorships and the management of real property. Finally, the Bank’s investment services department offers financial planning, investment advisory, and retail securities brokerage services (the latter of which is provided through an agreement with a third-party registered broker-dealer).
Our results of operations are significantly affected by our net interest income. Results of operations are also affected by noninterest income and expense, credit loss expense and income tax expense. Significant external factors that impact our results of operations include general economic and competitive conditions, as well as changes in market interest rates, government policies, and actions of regulatory authorities.
The following discussion and analysis should be read in conjunction with the consolidated financial statements and related notes and the statistical information and financial data appearing in this report as well as our Annual Report on Form 10-K for the year ended December 31, 2022, filed with the SEC on March 13, 2023. Results of operations for the three and nine months ended September 30, 2023 are not necessarily indicative of results to be attained for any other period.
FINANCIAL SUMMARY
The Company reported net income for the three months ended September 30, 2023 of $9.1 million, a decrease of $9.2 million, compared to $18.3 million of net income for the three months ended September 30, 2022, with diluted earnings per share of $0.58 and $1.17, respectively. For the nine months ended September 30, 2023, the Company reported net income of $18.1 million, a decrease of $26.7 million, compared to $44.8 million of net income for the nine months ended September 30, 2022, with diluted earnings per share of $1.15 and $2.86 for the respective annual periods.
The period as of and for the three and nine months ended September 30, 2023 was also highlighted by the following results:
Balance Sheet:
•
Total assets decreased to $6.47 billion at September 30, 2023 from $6.58 billion at December 31, 2022, primarily as a result of the sale of $231 million in book value of available for sale debt securities in the first quarter of 2023, coupled with a decline in held to maturity debt securities, and partially offset by an increase in loans held for investment, net of unearned income of $225.4 million.
•
At September 30, 2023 the total amount of the held to maturity debt securities was $1.09 billion and the total amount of the debt securities available for sale was $872.8 million. There were $1.13 billion held to maturity debt securities at December 31, 2022, while the total amount of the debt securities available for sale was $1.15 billion.
•
Gross loans held for investment increased $223.3 million, from $3.85 billion at December 31, 2022, to $4.08 billion at September 30, 2023. This increase was primarily driven by new loan production.
•
The allowance for credit losses was $51.6 million, or 1.27% of total loans at September 30, 2023, compared with $49.2 million, or 1.28% of total loans, at December 31, 2022.
35
Table of Contents
•
Nonperforming assets increased $13.1 million, from $15.9 million at December 31, 2022, to $29.0 million at September 30, 2023, primarily due to the downgrade of a single commercial relationship.
•
Total deposits decreased $105.6 million from $5.47 billion at December 31, 2022, to $5.36 billion at September 30, 2023.
•
Short-term borrowings declined to $374.0 million at September 30, 2023, from $391.9 million at December 31, 2022, and long-term debt decreased to $124.5 million at September 30, 2023 from $139.2 million at December 31, 2022.
•
The Company is well-capitalized with a total risk-based capital ratio of 12.45% at September 30, 2023.
Income Statement:
Three Months Ended:
•
Tax equivalent net interest income (a non-GAAP financial measure - see the "Non-GAAP Presentations" section for a reconciliation to the most comparable GAAP equivalent) was $35.7 million for the third quarter of 2023, a decrease of $11.3 million, from $47.0 million in the third quarter of 2022. The decrease in tax equivalent net interest income was due primarily to an increase in interest expense on interest-bearing deposits and borrowed funds of $18.1 million and $3.2 million, respectively, in addition to a decrease of $1.8 million in interest income earned from investment securities. Partially offsetting these identified decreases in tax equivalent net interest income was an increase of $11.5 million in loan interest income.
•
Credit loss expense of $1.6 million was recorded during the third quarter of 2023, compared to $0.6 million credit loss expense recorded in the third quarter of 2022. Credit loss expense in the current quarter was primarily attributable to individually evaluated loans.
•
Noninterest income decreased $2.7 million, from $12.6 million in the third quarter of 2022 to $9.9 million in the third quarter of 2023, primarily due to the decline of $2.9 million in other revenue stemming from a settlement recognized in the third quarter of 2022 that did not recur in the third quarter of 2023.
•
Noninterest expense decreased $3.1 million, from $34.6 million in the third quarter of 2022, to $31.5 million in the third quarter of 2023, due primarily a decline of $1.5 million in compensation and employee benefits related to employee benefits, incentive, and commission expenses, coupled with a $0.8 million decrease in merger-related expenses.
Nine Months Ended:
•
Tax equivalent net interest income (a non-GAAP financial measure - see the "Non-GAAP Presentations" section for a reconciliation to the most comparable GAAP equivalent) was $115.2 million for the nine months ended September 30, 2023, a decrease of $11.2 million from the nine months ended September 30, 2022. The decrease was a result of increases in interest expense on interest-bearing deposits and borrowed funds of $47.4 million and $8.0 million, respectively, coupled with a decline in interest income from investment securities of $0.4 million. Partially offsetting these amounts was an increase in loan interest income of $44.0 million, reflecting higher volume and increased yield.
•
Credit loss expense of $4.1 million was recorded in the first nine months of 2023, as compared to credit loss expense of $3.9 million for the first nine months of 2022. Credit loss expense in the first nine months of 2023 was primarily attributable to loan growth and individually evaluated loans, while credit loss expense in the first nine months of 2022 reflected $3.1 million related to the acquired IOFB non-PCD loans, $0.2 million related to unfunded loan commitments established in the IOFB acquisition, as well as a reserve taken to support loan growth.
•
Noninterest income decreased $22.0 million, from $36.6 million for the first nine months of 2022 to $14.6 million in the first nine months of 2023. The largest driver in the decrease was the $13.2 million investment securities loss related to balance sheet repositioning executed in the first quarter of 2023. An additional significant driver was an MSR fair value adjustment of $17 thousand in the first nine months of 2023, as compared to an adjustment of $5.6 million in the first nine months of 2022. In addition, the decrease also was due to a $4.3 million decline in other revenue, which primarily stemmed from a settlement in 2022 that did not recur and the initial bargain purchase gain of $1.3 million recognized in connection with the IOFB acquisition in 2022.
•
Noninterest expense increased $1.4 million, from $98.3 million for the first nine months ended September 30, 2022, to $99.8 million in the first nine months of 2023. The increase in noninterest expense was due to an overall increase in all noninterest expense categories except legal and professional, marketing, and communications. The increases were largely due to a full nine months of operations of IOFB, an increase in severance expense of $0.9 million stemming from a voluntary early retirement program, and normal annual salary and employee benefit increases. Partially offsetting these identified increases was a decline in merger-related expenses associated with the acquisition of IOFB.
Critical Accounting Estimates
Management has identified the accounting policies related to the ACL, fair value of assets acquired and liabilities assumed in a business combination, and the annual impairment testing of goodwill and other intangible assets to be critical accounting policies. Information about our critical accounting estimates is included under Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2022, filed with the SEC on March 13, 2023, and there have been no material changes in these critical accounting policies since December 31, 2022.
36
Table of Contents
RESULTS OF OPERATIONS
Comparison of Operating Results for the Three Months Ended September 30, 2023 and September 30, 2022
Summary
As of or for the Three Months Ended September 30,
(dollars in thousands, except per share amounts)
2023
2022
Net Interest Income
$
34,575
$
45,733
Noninterest Income
9,861
12,588
Total Revenue, Net of Interest Expense
44,436
58,321
Credit Loss Expense
1,551
638
Noninterest Expense
31,544
34,623
Income Before Income Tax Expense
11,341
23,060
Income Tax Expense
2,203
4,743
Net Income
9,138
18,317
Diluted Earnings Per Share
$
0.58
$
1.17
Return on Average Assets
0.56
%
1.13
%
Return on Average Equity
7.14
14.56
Return on Average Tangible Equity
(1)
9.68
19.32
Efficiency Ratio
(1)
66.06
53.67
Dividend Payout Ratio
41.81
20.30
Common Equity Ratio
7.81
7.28
Tangible Common Equity Ratio
(1)
6.54
5.90
Book Value per Share
$
32.21
$
30.23
Tangible Book Value per Share
(1)
26.60
24.17
(1) A non-GAAP financial measure. See "Non-GAAP Financial Measures" for a reconciliation to the most comparable GAAP equivalents.
37
Table of Contents
Net Interest Income
The following table shows consolidated average balance sheets, detailing the major categories of assets and liabilities, the interest income earned on interest-earning assets, the interest expense paid for interest-bearing liabilities, and the related yields and costs for the periods indicated:
Three Months Ended September 30,
2023
2022
Average
Balance
Interest
Income/
Expense
Average
Yield/
Cost
Average
Balance
Interest
Income/
Expense
Average
Yield/
Cost
(dollars in thousands)
ASSETS
Loans, including fees
(1)(2)(3)
$
4,019,852
$
52,605
5.19
%
$
3,673,379
$
41,124
4.44
%
Taxable investment securities
1,637,259
9,526
2.31
1,939,517
10,635
2.18
Tax-exempt investment securities
(2)(4)
341,330
2,234
2.60
431,898
2,922
2.68
Total securities held for investment
(2)
1,978,589
11,760
2.36
2,371,415
13,557
2.27
Other
34,195
374
4.34
6,070
9
0.59
Total interest earning assets
(2)
$
6,032,636
$
64,739
4.26
%
$
6,050,864
$
54,690
3.59
%
Other assets
420,179
406,783
Total assets
$
6,452,815
$
6,457,647
LIABILITIES AND SHAREHOLDERS' EQUITY
Interest checking deposits
$
1,354,597
$
2,179
0.64
%
$
1,725,000
$
1,463
0.34
%
Money market deposits
1,112,149
7,402
2.64
1,016,005
1,268
0.50
Savings deposits
603,628
749
0.49
710,836
297
0.17
Time deposits
1,403,504
12,798
3.62
913,307
2,007
0.87
Total interest bearing deposits
4,473,878
23,128
2.05
4,365,148
5,035
0.46
Securities sold under agreements to repurchase
66,020
85
0.51
144,628
228
0.63
Other short-term borrowings
277,713
3,634
5.19
83,086
539
2.57
Total short-term borrowings
343,733
3,719
4.29
227,714
767
1.34
Long-term debt
125,737
2,150
6.78
159,125
1,886
4.70
Total borrowed funds
469,470
5,869
4.96
386,839
2,653
2.72
Total interest bearing liabilities
$
4,943,348
$
28,997
2.33
%
$
4,751,987
$
7,688
0.64
%
Noninterest bearing deposits
905,993
1,142,334
Other liabilities
95,408
64,063
Shareholders’ equity
508,066
499,263
Total liabilities and shareholders’ equity
$
6,452,815
$
6,457,647
Net interest income
(2)
$
35,742
$
47,002
Net interest spread
(2)
1.93
%
2.95
%
Net interest margin
(2)
2.35
%
3.08
%
Total deposits
(5)
$
5,379,871
$
23,128
1.71
%
$
5,507,482
$
5,035
0.36
%
Cost of funds
(6)
1.97
%
0.52
%
(1)
Average balance includes nonaccrual loans.
(2)
Tax equivalent. The federal statutory tax rate utilized was 21%.
(3)
Interest income includes net loan fees, loan purchase discount accretion and tax equivalent adjustments. Net loan fees were $141 thousand and $35 thousand for the three months ended September 30, 2023 and September 30, 2022, respectively. Loan purchase discount accretion was $791 thousand and $2.0 million for the three months ended September 30, 2023 and September 30, 2022, respectively. Tax equivalent adjustments were $735 thousand and $673 thousand for the three months ended September 30, 2023 and September 30, 2022, respectively. The federal statutory tax rate utilized was 21%.
(4)
Interest income includes tax equivalent adjustments of $432 thousand and $596 thousand for the three months ended September 30, 2023 and September 30, 2022, respectively. The federal statutory tax rate utilized was 21%.
(5)
Total deposits is the sum of total interest-bearing deposits and noninterest bearing deposits. The cost of total deposits is calculated as annualized interest expense on deposits divided by average total deposits.
(6)
Cost of funds is calculated as annualized total interest expense divided by the sum of average total deposits and borrowed funds.
38
Table of Contents
The following table shows changes to tax equivalent net interest income attributable to (i) changes in volume and (ii) changes in rate. Changes attributable to both rate and volume have been allocated proportionately to the change due to volume and the change due to rate.
Three Months Ended September 30,
2023 Compared to 2022
Change due to
(in thousands)
Volume
Yield/Cost
Net
Increase (decrease) in interest income:
Loans, including fees
(1)
$
4,113
$
7,368
$
11,481
Taxable investment securities
(1,722)
613
(1,109)
Tax-exempt investment securities
(1)
(602)
(86)
(688)
Total securities held for investment
(1)
(2,324)
527
(1,797)
Other
155
210
365
Change in interest income
(1)
1,944
8,105
10,049
Increase (decrease) in interest expense:
Interest checking deposits
(370)
1,086
716
Money market deposits
133
6,001
6,134
Savings deposits
(52)
504
452
Time deposits
1,566
9,225
10,791
Total interest-bearing deposits
1,277
16,816
18,093
Securities sold under agreements to repurchase
(106)
(37)
(143)
Other short-term borrowings
2,156
939
3,095
Total short-term borrowings
2,050
902
2,952
Long-term debt
(452)
716
264
Total borrowed funds
1,598
1,618
3,216
Change in interest expense
2,875
18,434
21,309
Change in net interest income
$
(931)
$
(10,329)
$
(11,260)
Percentage increase in net interest income over prior period
(24.0)
%
(1) Tax equivalent, using a federal statutory tax rate of 21%.
Our tax equivalent net interest income for the third quarter of 2023 was $35.7 million, a decrease of $11.3 million, or 24.0%, as compared to $47.0 million for the third quarter of 2022. The decrease in tax equivalent net interest income in the third quarter of 2023 as compared to the third quarter of 2022 was due primarily to an increase in interest expense on interest bearing deposits and borrowed funds of $18.1 million and $3.2 million, respectively, due to higher costs and volumes. The decrease in tax equivalent net interest income was also due to a decrease of $1.8 million, or 13.3%, in interest income earned from investment securities, which stemmed from lower volumes. Partially offsetting these decreases was an increase of $11.5 million, or 27.9%, in loan interest income due to organic loan growth and an increase in loan yield.
The tax equivalent net interest margin for the third quarter of 2023 declined to 2.35% from 3.08% for the third quarter of 2022, driven by higher funding costs and volumes, partially offset by higher interest earning asset yields. The cost of interest bearing liabilities increased 169 bps to 2.33%, due to interest bearing deposit costs of 2.05%, short-term borrowing costs of 4.29%, and long-term debt costs of 6.78%, which increased 159 bps, 295 bps and 208 bps, respectively from the third quarter of 2022. Total interest earning assets yield increased 67 bps from the third quarter of 2022, primarily as a result of an increase in loan and securities yields of 75 bps and 9 bps, respectively.
Credit Loss Expense
Credit loss expense of $1.6 million was recorded during the third quarter of 2023, with $0.6 million credit loss expense recorded in the third quarter of 2022. Credit loss expense in the current quarter was primarily attributable to individually evaluated loans. Net charge-offs were $0.5 million in the third quarter of 2023 as compared to net charge-offs of $0.6 million in the third quarter of 2022. The estimation model utilized by the Company is sensitive to changes in the following forecast inputs: (1) Midwest unemployment, (2) year-to-year change in national retail sales, (3) year-to-year change in the CRE Index, (4) year-to-year change in U.S. GDP, (5) year-to-year change in the National Home Price Index, and (6) Rental Vacancy. In addition, management utilized qualitative factors to adjust the calculated ACL as appropriate. Qualitative factors are based on management’s judgment of company, market, industry or business specific data, changes in underlying loan composition of specific portfolios, trends relating to credit quality, delinquency, non-performing and adversely rated loans, and reasonable and supportable forecasts of economic conditions.
39
Table of Contents
Noninterest Income
The following table presents significant components of noninterest income and the related dollar and percentage change from period to period:
Three Months Ended September 30,
(dollars in thousands)
2023
2022
$ Change
% Change
Investment services and trust activities
$
3,004
$
2,876
$
128
4.5
%
Service charges and fees
2,146
2,075
71
3.4
Card revenue
1,817
1,898
(81)
(4.3)
Loan revenue
1,462
1,722
(260)
(15.1)
Bank-owned life insurance
626
579
47
8.1
Investment securities gains (losses), net
79
(163)
242
(148.5)
Other
727
3,601
(2,874)
(79.8)
Total noninterest income
$
9,861
$
12,588
$
(2,727)
(21.7)
%
Total noninterest income for the third quarter of 2023 decreased $2.7 million, or 21.7%, to $9.9 million from $12.6 million in the third quarter of 2022, primarily due to the decline of $2.9 million in other revenue stemming from a settlement recognized in the third quarter of 2022 that did not recur in the third quarter of 2023.
Noninterest Expense
The following tables present significant components of noninterest expense and the related dollar and percentage change from period to period:
Three Months Ended September 30,
(dollars in thousands)
2023
2022
$ Change
% Change
Compensation and employee benefits
$
18,558
$
20,046
$
(1,488)
(7.4)
%
Occupancy expense of premises, net
2,405
2,577
(172)
(6.7)
Equipment
2,123
2,358
(235)
(10.0)
Legal and professional
1,678
2,012
(334)
(16.6)
Data processing
1,504
1,731
(227)
(13.1)
Marketing
782
1,139
(357)
(31.3)
Amortization of intangibles
1,460
1,789
(329)
(18.4)
FDIC insurance
783
415
368
88.7
Communications
206
302
(96)
(31.8)
Foreclosed assets, net
2
42
(40)
(95.2)
Other
2,043
2,212
(169)
(7.6)
Total noninterest expense
$
31,544
$
34,623
$
(3,079)
(8.9)
%
The following table summarizes the DNVB and IOFB acquisition-related expenses, which are included in the respective income statement line items, for the periods indicated:
Three Months Ended September 30,
Merger-related expenses:
2023
2022
(dollars in thousands)
Compensation and employee benefits
$
—
$
132
Equipment
—
14
Legal and professional
11
193
Data processing
—
304
Marketing
—
90
Other
—
30
Total merger-related expenses
$
11
$
763
Noninterest expense for the third quarter of 2023 decreased $3.1 million, or 8.9%, to $31.5 million from $34.6 million for the third quarter of 2022, with overall decreases in all noninterest expense categories except FDIC insurance. These decreases primarily reflected a $1.5 million decline in compensation and employee benefits related to employee benefits, incentive, and commission expenses, coupled with a $0.8 million decrease in merger-related expenses.
40
Table of Contents
Income Tax Expense
Our effective income tax rate, or income taxes divided by income before taxes, was 19.4% for the three months ended September 30, 2023, as compared to an effective tax rate of 20.6% for the three months ended September 30, 2022. The effective tax rate for the full year 2023 is expected to be in the range of 18% to 20%.
Comparison of Operating Results for the Nine Months Ended September 30, 2023 and September 30, 2022
Summary
As of and for the Nine Months Ended September 30,
(dollars in thousands, except per share amounts)
2023
2022
Net Interest Income
$
111,613
$
122,794
Noninterest Income
14,561
36,579
Total Revenue, Net of Interest Expense
126,174
159,373
Credit Loss Expense
4,081
3,920
Noninterest Expense
99,782
98,348
Income Before Income Tax Expense
22,311
57,105
Income Tax Expense
4,182
12,272
Net Income
18,129
44,833
Diluted Earnings Per Share
$
1.15
$
2.86
Return on Average Assets
0.37
%
0.97
%
Return on Average Equity
4.81
11.81
Return on Average Tangible Equity
(1)
7.03
15.28
Efficiency Ratio
(1)
66.40
56.70
Dividend Payout Ratio
62.72
24.91
Common Equity Ratio
7.81
7.28
Tangible Common Equity Ratio
(1)
6.54
5.90
Book Value per Share
$
32.21
$
30.23
Tangible Book Value per Share
(1)
26.60
24.17
(1) A non-GAAP financial measure. See "Non-GAAP Financial Measures" for a reconciliation to the most comparable GAAP equivalents.
41
Table of Contents
Net Interest Income
The following table shows consolidated average balance sheets, detailing the major categories of assets and liabilities, the interest income earned on interest-earning assets, the interest expense paid for interest-bearing liabilities, and the related yields and costs for the periods indicated:
Nine Months Ended September 30,
2023
2022
(dollars in thousands)
Average
Balance
Interest
Income/
Expense
Average
Yield/
Cost
Average
Balance
Interest
Income/
Expense
Average
Yield/
Cost
ASSETS
Loans, including fees
(1)(2)(3)
$
3,964,119
$
150,250
5.07
%
$
3,416,600
$
106,297
4.16
%
Taxable investment securities
1,714,912
29,704
2.32
1,899,907
28,334
1.99
Tax-exempt investment securities
(2)(4)
361,254
7,136
2.64
440,542
8,895
2.70
Total securities held for investment
(2)
2,076,166
36,840
2.37
2,340,449
37,229
2.13
Other
22,741
686
4.03
25,972
77
0.40
Total interest-earning assets
(2)
$
6,063,026
$
187,776
4.14
%
$
5,783,021
$
143,603
3.32
%
Other assets
417,610
369,369
Total assets
$
6,480,636
$
6,152,390
LIABILITIES AND SHAREHOLDERS' EQUITY
Interest checking deposits
$
1,429,804
$
5,999
0.56
%
$
1,642,849
$
3,713
0.30
%
Money market deposits
1,014,708
15,970
2.10
991,338
2,338
0.32
Savings deposits
620,011
1,309
0.28
671,917
863
0.17
Time deposits
1,437,122
35,286
3.28
877,923
4,204
0.64
Total interest-bearing deposits
4,501,645
58,564
1.74
4,184,027
11,118
0.36
Securities sold under agreements to repurchase
123,512
958
1.04
152,663
435
0.38
Other short-term borrowings
174,448
6,665
5.11
42,952
680
2.12
Total short-term borrowings
297,960
7,623
3.42
195,615
1,115
0.76
Long-term debt
133,375
6,427
6.44
148,053
4,975
4.49
Total borrowed funds
431,335
14,050
4.36
343,668
6,090
2.37
Total interest-bearing liabilities
$
4,932,980
$
72,614
1.97
%
$
4,527,695
$
17,208
0.51
%
Noninterest bearing deposits
958,104
1,062,156
Other liabilities
85,650
54,775
Shareholders' equity
503,902
507,764
Total liabilities and shareholders' equity
$
6,480,636
$
6,152,390
Net interest income
(2)
$
115,162
$
126,395
Net interest spread
(2)
2.17
%
2.81
%
Net interest margin
(2)
2.54
%
2.92
%
Total deposits
(5)
$
5,459,749
$
58,564
1.43
%
$
5,246,183
$
11,118
0.28
%
Cost of funds
(6)
1.65
%
0.41
%
(1)
Average balance includes nonaccrual loans.
(2)
Tax equivalent. The federal statutory tax rate utilized was 21%.
(3)
Interest income includes net loan fees, loan purchase discount accretion and tax equivalent adjustments. Net loan fees were $315 million and $678 thousand for the nine months ended September 30, 2023 and September 30, 2022, respectively. Loan purchase discount accretion was $3.0 million and $3.3 million for the nine months ended September 30, 2023 and September 30, 2022, respectively. Tax equivalent adjustments were $2.2 million and $1.8 million for the nine months ended September 30, 2023 and September 30, 2022, respectively. The federal statutory tax rate utilized was 21%.
(4)
Interest income includes tax equivalent adjustments of $1.4 million and $1.8 million for the nine months ended September 30, 2023 and September 30, 2022, respectively. The federal statutory tax rate utilized was 21%.
(5)
Total deposits is the sum of total interest-bearing deposits and noninterest bearing deposits. The cost of total deposits is calculated as annualized interest expense on deposits divided by average total deposits.
(6)
Cost of funds is calculated as annualized total interest expense divided by the sum of average total deposits and borrowed funds.
42
Table of Contents
The following table shows changes to tax equivalent net interest income attributable to (i) changes in volume and (ii) changes in rate. Changes attributable to both rate and volume have been allocated proportionately to the change due to volume and the change due to rate.
Nine Months Ended September 30,
2023 Compared to 2022
Change due to
(in thousands)
Volume
Yield/Cost
Net
Increase (decrease) in interest income:
Loans, including fees
(1)
$
18,585
$
25,368
$
43,953
Taxable investment securities
(2,962)
4,332
1,370
Tax-exempt investment securities
(1)
(1,565)
(194)
(1,759)
Total securities held for investment
(1)
(4,527)
4,138
(389)
Other
(11)
620
609
Change in interest income
(1)
14,047
30,126
44,173
Increase (decrease) in interest expense:
Interest checking deposits
(534)
2,820
2,286
Money market deposits
58
13,574
13,632
Savings deposits
(70)
516
446
Time deposits
4,158
26,924
31,082
Total interest-bearing deposits
3,612
43,834
47,446
Securities sold under agreements to repurchase
(98)
621
523
Other short-term borrowings
4,097
1,888
5,985
Total short-term borrowings
3,999
2,509
6,508
Long-term debt
(533)
1,985
1,452
Total borrowed funds
3,466
4,494
7,960
Change in interest expense
7,078
48,328
55,406
Change in net interest income
$
6,969
$
(18,202)
$
(11,233)
Percentage (decrease) increase in net interest income over prior period
(8.9)
%
(1) Tax equivalent, using a federal statutory tax rate of 21%.
Our tax equivalent net interest income for the nine months ended September 30, 2023 was $115.2 million, a decrease of $11.2 million, or 8.9%, as compared to $126.4 million for the nine months ended September 30, 2022. This decrease in net interest income was due primarily to an increase in interest expense on interest bearing deposits and borrowed funds of $47.4 million and $8.0 million, respectively, due to higher costs and volumes. The decrease in tax equivalent net interest income was also due to a decrease of $0.4 million, or 1.0%, in interest income earned from investment securities, which stemmed from lower volumes. Partially offsetting these decreases was an increase of $44.0 million, or 41.3%, in loan interest income due to organic loan growth and an increase in loan yield.
The tax equivalent net interest margin for the nine months ended September 30, 2023 was 2.54%, or 38 basis points lower than the tax equivalent net interest margin of 2.92% for the nine months ended September 30, 2022. The cost of interest-bearing deposits increased 138 basis points for the nine months ended September 30, 2023, compared to the nine months ended September 30, 2022, while the cost of borrowed funds increased 199 basis points for the nine months ended September 30, 2023, compared to the nine months ended September 30, 2022. The increase in the cost of interest-bearing liabilities was a result of higher market interest rates, which reflect increases in the target federal funds rate. Partially offsetting these identified decreases to tax equivalent net interest margin were increases in the tax equivalent yield on loans and the tax equivalent yield on investment securities of 91 basis points and 24 basis points, respectively. Combined, the resulting yield on interest-earning assets for the nine months ended September 30, 2023 was 82 basis points higher than the nine months ended September 30, 2022, which primarily reflected new loan production originated at higher yields and the shift in earning asset mix to a greater proportion of loans, which generally have higher yields than investment securities.
Credit Loss Expense
Credit loss expense of $4.1 million was recorded in the first nine months of 2023, as compared to credit loss expense of $3.9 million for the first nine months of 2022, an increase of $0.2 million, or 4.1%. Credit loss expense in the first nine months of 2023 was primarily attributable to loan growth and individually evaluated loans. The credit loss expense recorded in the first nine months of 2022 primarily reflected $3.1 million related to the acquired IOFB non-PCD loans, $0.2 million related to unfunded loan commitments established in the IOFB acquisition, as well as a reserve taken to support loan growth. Net charge-offs in the first nine months of 2023 were $1.7 million, as compared to net charge-offs of $3.1 million in the first nine months of 2022. The estimation model utilized by the Company is sensitive to changes in the following forecast inputs: (1) Midwest
43
Table of Contents
unemployment, (2) year-to-year change in national retail sales, (3) year-to-year change in the CRE Index, (4) year-to-year change in U.S. GDP, (5) year-to-year change in the National Home Price Index, and (6) Rental Vacancy. In addition, management utilized qualitative factors to adjust the calculated ACL as appropriate. Qualitative factors are based on management’s judgment of company, market, industry or business specific data, changes in underlying loan composition of specific portfolios, trends relating to credit quality, delinquency, non-performing and adversely rated loans, and reasonable and supportable forecasts of economic conditions.
Noninterest Income
The following table presents the significant components of noninterest income and the related dollar and percentage change from period to period:
Nine Months Ended September 30,
(dollars in thousands)
2023
2022
$ Change
% Change
Investment services and trust activities
$
9,056
$
8,557
$
499
5.8
%
Service charges and fees
6,201
5,449
752
13.8
Card revenue
5,412
5,426
(14)
(0.3)
Loan revenue
3,791
9,538
(5,747)
(60.3)
Bank-owned life insurance
1,844
1,668
176
10.6
Investment securities gains (losses), net
(13,093)
272
(13,365)
n/m
Other
1,350
5,669
(4,319)
(76.2)
Total noninterest income
$
14,561
$
36,579
$
(22,018)
(60.2)
%
NM - Percentage change not considered meaningful.
Total noninterest income for the first nine months of 2023 decreased $22.0 million, or 60.2%, to $14.6 million from $36.6 million during the same period of 2022. The largest driver in the decrease was the $13.2 million investment securities loss related to balance sheet repositioning executed in the first quarter of 2023. Also contributing to the decline in noninterest income was a decrease of $5.7 million in loan revenue, primarily driven by the MSR fair value adjustment of $17 thousand in the first nine months of 2023, as compared to an adjustment of $5.6 million in the first nine months of 2022. In addition, the decrease was driven by the $4.3 million decline in other revenue, which stemmed from a settlement in 2022 that did not recur and the initial bargain purchase gain of $1.3 million recognized in connection with the IOFB acquisition in 2022.
Noninterest Expense
The following tables present the significant components of noninterest expense and the related dollar and percentage change from period to period:
Nine Months Ended September 30,
(dollars in thousands)
2023
2022
$ Change
% Change
Compensation and employee benefits
$
58,551
$
57,665
$
886
1.5
%
Occupancy expense of premises, net
7,725
7,609
116
1.5
Equipment
6,729
6,366
363
5.7
Legal and professional
5,096
6,800
(1,704)
(25.1)
Data processing
4,388
4,199
189
4.5
Marketing
2,910
3,325
(415)
(12.5)
Amortization of intangibles
4,806
4,299
507
11.8
FDIC insurance
2,394
1,255
1,139
90.8
Communications
727
840
(113)
(13.5)
Foreclosed assets, net
(32)
(66)
34
(51.5)
Other
6,488
6,056
432
7.1
Total noninterest expense
$
99,782
$
98,348
$
1,434
1.5
%
44
Table of Contents
The following table summarizes the DNVB and IOFB acquisition-related expenses, which are included in the respective income statement line items, for the periods indicated:
Merger-related expenses:
Nine Months Ended September 30,
(dollars in thousands)
2023
2022
Compensation and employee benefits
$
70
$
282
Occupancy expense of premises, net
—
1
Equipment
—
25
Legal and professional
11
894
Data processing
65
380
Marketing
—
162
Communications
—
3
Other
1
45
Total impact of merger-related expenses to noninterest expense
$
147
$
1,792
Noninterest expense for the nine months ended September 30, 2023 was $99.8 million, an increase of $1.4 million, or 1.5%, from $98.3 million for the nine months ended September 30, 2022. The increase in noninterest expense was due to an overall increase in all noninterest expense categories except legal and professional, marketing, and communications. The increases were largely due to a full nine months of operations of IOFB. Also contributing to the increase in noninterest expense was an increase in compensation and employee benefits, primarily due to a voluntary early retirement program, which was the primary driver of the $0.9 million increase in severance expense, coupled with normal annual salary and employee benefit increases. Partially offsetting these identified increases was a decline in merger-related expenses associated with the acquisition of IOFB.
Income Tax Expense
Our effective income tax rate, or income taxes divided by income before taxes, was 18.7% for the first nine months of 2023, as compared to an effective tax rate of 21.5% for the first nine months of 2022. The effective tax rate for the full year 2023 is expected to be in the range of 18-20%.
45
Table of Contents
FINANCIAL CONDITION
The table below presents the major categories of the Company's balance sheet as of the dates indicated:
(dollars in thousands)
September 30, 2023
December 31, 2022
$ Change
% Change
ASSETS
Cash and cash equivalents
$
74,788
$
86,435
$
(11,647)
(13.5)
%
Loans held for sale
2,528
612
1,916
313.1
Debt securities available for sale at fair value
872,770
1,153,547
(280,777)
(24.3)
Held to maturity securities at amortized cost
1,085,751
1,129,421
(43,670)
(3.9)
Loans held for investment, net of unearned income
4,065,969
3,840,524
225,445
5.9
Allowance for credit losses
(51,600)
(49,200)
(2,400)
4.9
Total loans held for investment, net
4,014,369
3,791,324
223,045
5.9
Other assets
417,612
416,537
1,075
0.3
Total assets
$
6,467,818
$
6,577,876
$
(110,058)
(1.7)
%
LIABILITIES AND SHAREHOLDERS' EQUITY
Total deposits
$
5,363,324
$
5,468,942
$
(105,618)
(1.9)
%
Total borrowings
498,482
531,083
(32,601)
(6.1)
Other liabilities
100,601
85,058
15,543
18.3
Total shareholders' equity
505,411
492,793
12,618
2.6
Total liabilities and shareholders' equity
$
6,467,818
$
6,577,876
$
(110,058)
(1.7)
%
Debt Securities
The composition of debt securities available for sale and held to maturity as of the dates indicated was as follows:
September 30, 2023
December 31, 2022
(dollars in thousands)
Balance
% of Total
Balance
% of Total
Available for Sale
U.S. Government agencies and corporations
$
—
—
%
$
7,345
0.6
%
States and political subdivisions
162,468
18.6
285,356
24.7
Mortgage-backed securities
5,327
0.6
5,944
0.5
Collateralized loan obligations
52,453
6.0
—
—
Collateralized mortgage obligations
131,923
15.1
147,193
12.8
Corporate debt securities
520,599
59.7
707,709
61.4
Fair value of debt securities available for sale
$
872,770
100.0
%
$
1,153,547
100.0
%
Held to Maturity
States and political subdivisions
$
532,885
49.1
$
538,746
47.7
%
Mortgage-backed securities
76,310
7.0
81,032
7.2
%
Collateralized mortgage obligations
476,556
43.9
509,643
45.1
%
Amortized cost of debt securities held to maturity
$
1,085,751
100.0
%
$
1,129,421
100.0
%
As of September 30, 2023, there was $67 thousand of gross unrealized gains and $108.8 million of gross unrealized losses in our debt securities available for sale portfolio for a net unrealized loss of $108.8 million. As of September 30, 2023 there were no gross unrealized gains and $237.4 million of gross unrealized losses in our held to maturity debt securities.
During the first quarter of 2023, the Company undertook balance sheet repositioning related to its debt securities portfolio. Specifically, the Company executed the sale of $231 million in book value of its AFS debt securities, with a pre-tax loss of $13.2 million and $220 million of proceeds that were used to pay off short-term borrowings and reinvest in higher yielding, floating rate securities.
See
Note 3. Debt Securities
to our consolidated financial statements for additional information related to debt securities.
46
Table of Contents
Loans
The composition of our loan portfolio by type of loan was as follows:
September 30, 2023
December 31, 2022
(dollars in thousands)
Balance
% of Total
Balance
% of Total
Agricultural
$
111,950
2.8
%
$
115,320
3.0
%
Commercial and industrial
1,078,773
26.5
1,055,162
27.5
Commercial real estate
2,176,017
53.5
1,980,018
51.6
Residential real estate
630,046
15.5
614,428
15.9
Consumer
69,183
1.7
75,596
2.0
Loans held for investment, net of unearned income
$
4,065,969
100.0
%
$
3,840,524
100.0
%
Loans held for sale
$
2,528
$
612
Loans held for investment, net of unearned income at September 30, 2023, increased $225.4 million, or 5.9%, from December 31, 2022 to $4.07 billion, driven primarily by new loan production, draws on construction loans, and higher line of credit usage during 2023. See
Note 4. Loans Receivable and the Allowance for Credit Losses
to our consolidated financial statements for additional information related to our loan portfolio. Our loan to deposit ratio increased to 75.81% as of September 30, 2023 as compared to 70.22% as of December 31, 2022.
Commitments under standby letters of credit, unused lines of credit and other conditionally approved credit lines totaled approximately $1.25 billion and $1.21 billion as of September 30, 2023 and December 31, 2022, respectively.
Nonperforming Assets
The following table sets forth information concerning nonperforming loans by class of receivable and our nonperforming assets at September 30, 2023 and December 31, 2022:
(in thousands)
September 30, 2023
December 31, 2022
Nonaccrual loans held for investment
$
28,887
$
15,256
Accruing loans contractually past due 90 days or more
100
565
Total nonperforming loans
28,987
15,821
Foreclosed assets, net
—
103
Total nonperforming assets
28,987
15,924
Nonaccrual loans ratio
(1)
0.71
%
0.40
%
Nonperforming loans ratio
(2)
0.71
%
0.41
%
Nonperforming assets ratio
(3)
0.45
%
0.24
%
(1)
Nonaccrual loans ratio is calculated as nonaccrual loans divided by loans held for investment, net of unearned income, at the end of the period.
(2)
Nonperforming loans ratio is calculated as total nonperforming loans divided by loans held for investment, net of unearned income, at the end of the period.
(3)
Nonperforming assets ratio is calculated as total nonperforming assets divided by total assets at the end of the period.
Compared to December 31, 2022, nonperforming loans and asset ratios increased 30 basis points and 21 basis points, respectively, primarily due to the downgrade of a single commercial relationship.
Loan Review and Classification Process for Agricultural, Commercial and Industrial, and Commercial Real Estate Loans:
The Bank maintains a loan review and classification process which involves multiple officers of the Bank and is designed to assess the general quality of credit underwriting and to promote early identification of potential problem loans. All commercial and agricultural loan officers are charged with the responsibility of risk rating all loans in their portfolios and updating the ratings, positively or negatively, on an ongoing basis as conditions warrant. Risk ratings are selected from an 8-point scale with ratings as follows: ratings 1- 4 Satisfactory (pass), rating 5 Watch (potential weakness), rating 6 Substandard (well-defined weakness), rating 7 Doubtful, and rating 8 Loss.
When a loan officer originates a new loan, based upon proper loan authorization, they document the credit file with an offering sheet summary, supplemental underwriting analysis, relevant financial information and collateral evaluations. Segregation of owner-occupied and non-owner occupied residential real estate loans is made at the time of origination. This information is used in the determination of the initial loan risk rating. The Bank’s loan review department undertakes independent credit reviews of relationships based on either criteria established by loan policy, risk-focused sampling, or random sampling. Credit relationships with larger exposure may pose incrementally higher risks. As a result, the Bank's loan review department is required to review all credit relationships with total exposure of $5.0 million or more at least annually. In addition, the individual loan reviews consider such items as: loan type; nature, type and estimated value of collateral; borrower and/or
47
Table of Contents
guarantor estimated financial strength; most recently available financial information; related loans and total borrower exposure; and current and anticipated performance of the loan. The results of such reviews are presented to both executive management and the audit committee of the Company's board of directors.
Through the review of delinquency reports, updated financial statements or other relevant information, the lending officer and/or loan review personnel may determine that a loan relationship has weakened to the point that a Watch (risk rating 5) or Classified (risk ratings 6 through 8) status is warranted. At least quarterly, the loan strategy committee will meet to discuss loan relationships with total exposure of $1.0 million or above that are Watch rated credits, loan relationships with total exposure of $500 thousand and above that are Substandard or worse rated credits, as well as loan relationships with total exposure of $250 thousand and above that are on non-accrual. Loan relationships outside these designated thresholds are reviewed upon request. The lending officer is charged with preparing a loan strategy summary worksheet that outlines the background of the credit problem, current repayment status of the loans, current collateral evaluation and a workout plan of action. This plan may include goals to improve the credit rating, assist the borrower in moving the loans to another institution and/or collateral liquidation. All such reports are presented to the loan strategy committee. The minutes of the loan strategy committee meetings are provided to the board of directors of the Bank.
Depending upon the individual facts and circumstances and the result of the classified/watch review process, loan officers and/or loan review personnel may categorize a loan relationship as requiring an individual analysis. Once that determination has occurred, the credit analyst will complete an individually analyzed worksheet that contains an evaluation of the collateral (for collateral-dependent loans) based upon the estimated collateral value, adjusting for current market conditions and other local factors that may affect collateral value. Loan review personnel may also complete an independent individual analysis when deemed necessary. These judgmental evaluations may produce an initial specific allowance for recognition in the Company’s allowance for credit losses calculation. An analysis for the underlying collateral value of each individually analyzed loan relationship is completed in the last month of the quarter. The individually analyzed worksheets are reviewed by the Credit Administration department prior to quarter-end. The board of directors of the Bank on a quarterly basis reviews the classified/watch reports including changes in credit grades of 5 or higher as well as all individually analyzed loans, the related allowances and foreclosed assets, net.
The review process also provides for the upgrade of loans that show improvement since the last review. All requests for an upgrade of a credit are approved by the proper authority based upon the aggregate credit exposure before the rating can be changed.
Loan Modifications for Borrowers Experiencing Financial Difficulty
Infrequently, the Company makes modification to certain loans in order to alleviate temporary difficulties in the borrower's financial condition and/or constraints on the borrower's ability to repay a loan, and to minimize potential losses to the Company. GAAP requires that certain types of modifications be reported, including:
•
Principal forgiveness.
•
Interest rate reduction.
•
An other than-insignificant payment delay.
•
Term extension.
During the three and nine months ended September 30, 2023, the amortized cost of the loans that were modified to borrowers in financial distress was $3.4 million and $7.1 million, respectively, which represented 0.09% and 0.18% of total loans held for investment, net of unearned income for each respective period.
48
Table of Contents
Allowance for Credit Losses
The following table sets forth the allowance for credit losses by loan portfolio segments compared to the percentage of loans to total loans by loan portfolio segment for the periods indicated:
September 30, 2023
December 31, 2022
(dollars in thousands)
Allowance for Credit Losses
% of Loans in Each Segment to Total Loans
Allowance for Credit Losses
% of Loans in Each Segment to Total Loans
Agricultural
$
537
2.8
%
$
923
3.0
%
Commercial and industrial
22,063
26.5
%
22,855
27.5
%
Commercial real estate
23,787
53.5
%
20,123
51.6
%
Residential real estate
4,643
15.5
%
4,678
15.9
%
Consumer
570
1.7
%
621
2.0
%
Total
$
51,600
100.0
%
$
49,200
100.0
%
Allowance for credit losses ratio
(1)
1.27
%
1.28
%
Allowance for credit losses to nonaccrual loans ratio
(2)
178.63
%
322.50
%
(1)
Allowance for credit losses ratio is calculated as allowance for credit losses divided by loans held for investment, net of unearned income at the end of the period.
(2)
Allowance for credit losses to nonaccrual loans ratio is calculated as allowance for credit losses divided by nonaccrual loans at the end of the period.
The following tables set forth the net (charge-offs) recoveries by loan portfolio segments for the periods indicated:
For the Three Months Ended September 30, 2023 and 2022
(in thousands)
Agricultural
Commercial and Industrial
Commercial Real Estate
Residential Real Estate
Consumer
Total
For the Three Months Ended September 30, 2023
Charge-offs
$
(25)
$
(511)
$
—
$
(21)
$
(178)
$
(735)
Recoveries
126
79
4
3
72
284
Net (charge-offs) recoveries
$
101
$
(432)
$
4
$
(18)
$
(106)
$
(451)
Net (charge-off) recovery ratio
(1)
0.01
%
(0.04)
%
—
%
—
%
(0.01)
%
(0.04)
%
For the Three Months Ended September 30, 2022
Charge-offs
$
(248)
$
(280)
$
(135)
$
(52)
$
(255)
$
(970)
Recoveries
1
295
6
48
32
382
Net (charge-offs) recoveries
$
(247)
$
15
$
(129)
$
(4)
$
(223)
$
(588)
Net (charge-off) recovery ratio
(1)
(0.03)
%
—
%
(0.01)
%
—
%
(0.02)
%
(0.06)
%
For the Nine Months Ended September 30, 2023 and 2022
(in thousands)
Agricultural
Commercial and Industrial
Commercial Real Estate
Residential Real Estate
Consumer
Total
For the Nine Months Ended September 30, 2023
Charge-offs
$
(26)
$
(1,020)
$
(830)
$
(54)
$
(451)
$
(2,381)
Recoveries
153
349
15
23
160
700
Net (charge-offs) recoveries
$
127
$
(671)
$
(815)
$
(31)
$
(291)
$
(1,681)
Net (charge-off) recovery ratio
(1)
—
%
(0.02)
%
(0.03)
%
—
%
(0.01)
%
(0.06)
%
For the Nine Months Ended September 30, 2022
Charge-offs
$
(249)
$
(843)
$
(2,319)
$
(90)
$
(540)
$
(4,041)
Recoveries
9
613
154
68
106
950
Net (charge-offs) recoveries
$
(240)
$
(230)
$
(2,165)
$
(22)
$
(434)
$
(3,091)
Net (charge-off) recovery ratio
(1)
(0.01)
%
(0.01)
%
(0.08)
%
—
%
(0.02)
%
(0.12)
%
(1)
Net (charge-off) recovery ratio is calculated as the annualized net (charge-offs) recoveries divided by average loans held for investment, net of unearned income and average loans held for sale, during the period.
49
Table of Contents
Actual Results:
Our ACL as of September 30, 2023 was $51.6 million, which was 1.27% of loans held for investment, net of unearned income as of that date. This compares with an ACL of $49.2 million as of December 31, 2022, which was 1.28% of loans held for investment, net of unearned income. The increase in the ACL primarily reflected an additional reserve taken to support loan growth and related to individually evaluated loans. The liability for off-balance sheet credit exposures totaled $4.8 million as of September 30, 2023 and December 31, 2022, and is included in 'Other liabilities' on the balance sheet.
The Company recorded a credit loss expense related to loans of $4.1 million for the nine months ended September 30, 2023 as compared to credit loss expense related to loans of $3.1 million for the nine months ended September 30, 2022. Gross charge-offs for the first nine months of 2023 totaled $2.4 million, while there were $0.7 million in gross recoveries of previously charged-off loans. The ratio of annualized net charge-offs to average loans for the first nine months of 2023 was 0.06% compared to 0.12% for the nine months ended September 30, 2022.
Economic Forecast:
At September 30, 2023, the economic forecast used by the Company showed the following: (1) Midwest unemployment – increases over the next four forecasted quarters; (2) Year-to-year change in national retail sales - increases over the next four forecasted quarters; (3) Year-to-year change in CRE Index - decreases in the next four forecasted quarters; (4) Year-to-year change in U.S. GDP - increases over the next four forecasted quarters; (5) Year-to-year change in National Home Price Index – increases over the next two forecasted quarters, with declines in the third and fourth forecasted quarters; and (6) Rental Vacancy - increases over the next four forecasted quarters. In addition, management utilized qualitative factors to adjust the calculated ACL as appropriate. Qualitative factors are based on management’s judgment of company, market, industry or business specific data, changes in underlying loan composition of specific portfolios, trends relating to credit quality, delinquency, non-performing and adversely rated loans, and reasonable and supportable forecasts of economic conditions.
Loan Policy:
We review all nonaccrual loans greater than $250,000 individually on a quarterly basis to measure any amount to be recognized in the Company's allowance for credit losses by analyzing the borrower's ability to repay amounts owed, collateral deficiencies, and other relevant factors. In addition, PCD loans greater than $250,000 are evaluated individually to determine the required ACL. Loans modified to borrowers experiencing financial difficulty performing in accordance with their modified contractual terms for a reasonable period of time may be included in the Company’s existing pools based on the underlying risk characteristics of the loan to measure the ACL. Upon the Company's determination that a modified loan (or a portion of a loan) has subsequently been deemed uncollectible, the loan (or a portion of the loan) is written off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance for credit losses is adjusted by the same amount. We review loans 90 days or more past due that are still accruing interest no less than quarterly to determine if the asset is both well secured and in the process of collection. If not, such loans are placed on non-accrual status.
Based on the inherent risk in the loan portfolio, management believed that as of September 30, 2023, the ACL was adequate; however, there is no assurance losses will not exceed the ACL. In addition, growth in the loan portfolio or general economic deterioration may require the recognition of additional credit loss expense in future periods. See
Note 4. Loans Receivable and the Allowance for Credit Losses
to our unaudited consolidated financial statements for additional information related to the allowance for credit losses.
Deposits
The composition of deposits was as follows:
As of September 30, 2023
As of December 31, 2022
(in thousands)
Balance
% of Total
Balance
% of Total
Noninterest bearing deposits
$
924,213
17.2
%
$
1,053,450
19.3
%
Interest checking deposits
1,334,481
24.9
1,624,278
29.8
Money market deposits
1,127,287
21.0
937,340
17.1
Savings deposits
619,805
11.6
664,169
12.1
Time deposits of $250 and under
703,646
13.1
559,466
10.2
Total core deposits
4,709,432
87.8
4,838,703
88.5
Brokered deposits
220,063
4.1
126,767
2.4
Time deposits over $250
433,829
8.1
503,472
9.1
Total non-core deposits
653,892
12.2
630,239
11.5
Total deposits
$
5,363,324
100.0
%
$
5,468,942
100.0
%
Deposits decreased $105.6 million from December 31, 2022, or 1.9%. Brokered deposits as of September 30, 2023 totaled $220.1 million, compared with $126.8 million as of December 31, 2022. Approximately 87.8% of our total deposits were considered “core” deposits as of September 30, 2023, compared to 88.5% at December 31, 2022. We consider core deposits to be the total of all deposits other than time deposits greater than $250k and non-reciprocal brokered deposits. Deposit inflows and outflows are influenced by prevailing market interest rates, competition, local and national economic conditions, and
50
Table of Contents
fluctuations in our business customers own liquidity needs and may also be influenced by recent developments in the financial services industry. See
Note 8. Deposits
to our consolidated financial statements for additional information related to our deposits.
Short-Term Borrowings and Long-Term Debt
The following table sets forth the composition of short-term borrowings and long-term debt as of the dates presented:
(dollars in thousands)
September 30, 2023
December 31, 2022
Securities sold under agreements to repurchase
$
9,256
$
156,373
Federal Home Loan Bank advances
139,700
235,500
Federal Reserve Bank borrowings
225,000
—
Total short-term borrowings
$
373,956
$
391,873
Junior subordinated notes issued to capital trusts
42,249
42,116
Subordinated debentures
64,105
64,006
Finance lease payable
652
787
Federal Home Loan Bank borrowings
6,270
17,301
Other long-term debt
11,250
15,000
Total long-term debt
$
124,526
$
139,210
See
Note 9. Short-Term Borrowings
and
Note 10. Long-Term Debt
to our unaudited consolidated financial statements for additional information related to short-term borrowings and long-term debt.
Capital Resources
Shareholders' Equity and Capital Adequacy
The following table summarizes certain equity capital ratios and book value per share amounts of the Company at the dates presented:
September 30, 2023
December 31, 2022
Common equity ratio
7.81
%
7.49
%
Tangible common equity ratio
(1)
6.54
%
6.17
%
Total risk-based capital ratio
12.45
%
12.07
%
Tier 1 risk-based capital ratio
10.31
%
10.05
%
Common equity tier 1 risk-based capital ratio
9.52
%
9.28
%
Tier 1 leverage ratio
8.58
%
8.35
%
Book value per share
$
32.21
$
31.54
Tangible book value per share
(1)
$
26.60
$
25.60
(1)
A non-GAAP financial measure - see the “Non-GAAP Presentations” section for a reconciliation to the most comparable GAAP equivalent.
Shareholders' Equity:
Total shareholders’ equity was $505.4 million as of September 30, 2023, compared to $492.8 million as of December 31, 2022, an increase of $12.6 million, or 2.6%, primarily due to net income and a decrease in the unrealized loss on available for sale debt securities, which decreased the negative balance included in AOCI.
Capital Adequacy:
Risk-based capital guidelines require the classification of assets and some off-balance-sheet items in terms of credit-risk exposure and the measuring of capital as a percentage of the risk-adjusted asset totals. Management believed that, as of September 30, 2023, the Company and the Bank met all capital adequacy requirements to which we were subject. As of that date, the Bank was “well capitalized” under regulatory prompt corrective action provisions. See
Note 12. Regulatory Capital Requirements and Restrictions on Subsidiary Cash
to our unaudited consolidated financial statements for additional information related to our capital.
Stock Compensation
Restricted stock units were granted to certain officers of the Company on February 15, 2023, in the aggregate amount of 80,745. In the second quarter, restricted stock units were granted to directors of the Company and Bank on May 15, 2023, in the aggregate amount of 20,148, while during the third quarter, restricted stock units were granted to certain officers of the Company and the Bank on August 15, 2023, in the aggregate amount of 894. Additionally, during the first nine months of 2023, 88,039 shares of common stock were issued in connection with the vesting of previously awarded grants of restricted stock
51
Table of Contents
units, of which 20,278 shares were surrendered by grantees to satisfy tax requirements, and 881 unvested restricted stock units were forfeited.
Liquidity
Liquidity management involves meeting the cash flow requirements of depositors and borrowers. We conduct liquidity management on both a daily and long-term basis, and adjust our investments in liquid assets based on expected loan demand, projected loan maturities and payments, expected deposit flows, yields available on interest-bearing deposits, and the objectives of our asset/liability management program. Excess liquidity is invested generally in short-term U.S. government and agency securities, short- and medium-term state and political subdivision securities, and other investment securities. Our most liquid assets are cash and due from banks, interest-bearing bank deposits, and federal funds sold. The balances of these assets are dependent on our operating, investing, and financing activities during any given period.
Cash and cash equivalents are summarized in the table below.
(dollars in thousands)
As of September 30, 2023
As of December 31, 2022
Cash and due from banks
$
71,015
$
83,990
Interest-bearing deposits
3,773
2,445
Total
$
74,788
$
86,435
Generally, our principal sources of funds are deposits, advances from the FHLB, principal repayments on loans, proceeds from the sale of loans, proceeds from the maturity and sale of investment securities, our federal funds lines, and funds provided by operations. While scheduled loan amortization and maturing interest-bearing deposits are relatively predictable sources of funds, deposit flows and loan prepayments are greatly influenced by economic conditions, the general level of interest rates, and competition. We utilized particular sources of funds based on comparative costs and availability. The Bank maintains unsecured lines of credit with several correspondent banks and secured lines with the Federal Reserve Bank of Chicago and the FHLB that would allow us to borrow funds on a short-term basis, if necessary. We also hold debt securities classified as available for sale that could be sold to meet liquidity needs if necessary.
Net cash provided by operations was another major source of liquidity. The net cash provided by operating activities was $55.8 million for the nine months ended September 30, 2023 and $72.3 million for the nine months ended September 30, 2022.
Inflation
The effects of price changes and inflation can vary substantially for most financial institutions. While management believes that inflation affects the growth of total assets, it is difficult to assess its overall impact on the Company. The price of one or more of the components of the Consumer Price Index may fluctuate considerably and thereby influence the overall Consumer Price Index without having a corresponding effect on interest rates or upon the cost of those goods and services normally purchased by us. Inflation and related increases in market rates by the Federal Reserve generally decrease the market value of investments and loans held and may adversely affect liquidity, earnings and shareholders' equity. Ongoing higher inflation levels and higher interest rates could have a negative impact on both our consumer and commercial borrowers. We anticipate our noninterest income may be adversely affected in future periods as a result of increasing interest rates and inflationary pressure, which has begun to and will continue to adversely affect mortgage originations and mortgage banking revenue. Additionally, the economic impact of the recent rise in inflation and rising interest rates could place increased demand on our liquidity if we experience significant credit deterioration and as we meet borrowers' needs. There is also a risk that interest rate increases to fight inflation could lead to a recession.
Off-Balance-Sheet Arrangements
During the normal course of business, we are a party to financial instruments with off-balance-sheet risk in order to meet the financing needs of our customers. These financial instruments include commitments to extend credit, commitments to sell loans, and standby letters of credit. We follow the same credit policy (including requiring collateral, if deemed appropriate) to make such commitments as is followed for those loans that are recorded in our financial statements.
Our exposure to credit losses in the event of nonperformance is represented by the contractual amount of the commitments. Management does not expect any significant losses as a result of these commitments, and also expects to have sufficient liquidity available to cover these off-balance-sheet instruments. Off-balance-sheet transactions are more fully discussed in
Note 13. Commitments and Contingencies
to our unaudited consolidated financial statements.
52
Table of Contents
Contractual Obligations
There have been no material changes to the Company's contractual obligations existing at December 31, 2022, as disclosed in the Annual Report on Form 10-K, filed with the SEC on March 13, 2023.
Non-GAAP Financial Measures
Certain ratios and amounts not in conformity with GAAP are provided to evaluate and measure the Company’s operating performance and financial condition, including return on average tangible equity, tangible common equity, tangible book value per share, tangible common equity ratio, efficiency ratio, net interest margin (tax equivalent), and core net interest margin. Management believes these ratios and amounts provide investors with useful information regarding the Company’s profitability, financial condition and capital adequacy, consistent with how management evaluates the Company’s financial performance.
The following tables provide a reconciliation of each non-GAAP measure to the most comparable GAAP equivalent:
Three Months Ended
Nine Months Ended
Return on Average Tangible Equity
September 30, 2023
September 30, 2022
September 30, 2023
September 30, 2022
(Dollars in thousands)
Net income
$
9,138
$
18,317
$
18,129
$
44,833
Intangible amortization, net of tax
(1)
1,095
1,342
3,605
3,224
Tangible net income
$
10,233
$
19,659
$
21,734
$
48,057
Average shareholders' equity
$
508,066
$
499,263
$
503,902
$
507,764
Average intangible assets, net
(88,699)
(95,499)
(90,308)
(87,318)
Average tangible equity
$
419,367
$
403,764
$
413,594
$
420,446
Return on average equity
7.14
%
14.56
%
4.81
%
11.81
%
Return on average tangible equity
(2)
9.68
%
19.32
%
7.03
%
15.28
%
(1) Computed assuming a combined marginal income tax rate of 25%.
(2) Annualized tangible net income divided by average tangible equity.
53
Table of Contents
Tangible Common Equity/Tangible Book Value per Share /
Tangible Common Equity Ratio
September 30, 2023
December 31, 2022
(Dollars in thousands, except per share data)
Total shareholders’ equity
$
505,411
$
492,793
Intangible assets, net
(87,987)
(92,792)
Tangible common equity
$
417,424
$
400,001
Total assets
$
6,467,818
$
6,577,876
Intangible assets, net
(87,987)
(92,792)
Tangible assets
$
6,379,831
$
6,485,084
Book value per share
$
32.21
$
31.54
Tangible book value per share
(1)
$
26.60
$
25.60
Shares outstanding
15,691,738
15,623,977
Equity to assets ratio
7.81
%
7.49
%
Tangible common equity ratio
(2)
6.54
%
6.17
%
(1) Tangible common equity divided by shares outstanding.
(2) Tangible common equity divided by tangible assets.
Three Months Ended
Nine Months Ended
Efficiency Ratio
September 30, 2023
September 30, 2022
September 30, 2023
September 30, 2022
(dollars in thousands)
Total noninterest expense
$
31,544
$
34,623
$
99,782
$
98,348
Amortization of intangibles
(1,460)
(1,789)
(4,806)
(4,299)
Merger-related expenses
(11)
(763)
(147)
(1,792)
Noninterest expense used for efficiency ratio
$
30,073
$
32,071
$
94,829
$
92,257
Net interest income, tax equivalent
(1)
$
35,742
$
47,002
$
115,162
$
126,395
Noninterest income
9,861
12,588
14,561
36,579
Investment security losses (gains), net
(79)
163
13,093
(272)
Net revenues used for efficiency ratio
$
45,524
$
59,753
$
142,816
$
162,702
Efficiency ratio
(2)
66.06
%
53.67
%
66.40
%
56.70
%
(1)
The federal statutory tax rate utilized was 21%.
(2)
Noninterest expense adjusted for amortization of intangibles and merger-related expenses divided by the sum of tax equivalent net interest income, noninterest income and net investment securities gains.
Three Months Ended
Nine Months Ended
Net Interest Margin, Tax Equivalent/Core Net Interest Margin
September 30, 2023
September 30, 2022
September 30, 2023
September 30, 2022
(dollars in thousands)
Net interest income
$
34,575
$
45,733
$
111,613
$
122,794
Tax equivalent adjustments:
Loans
(1)
735
673
2,164
1,782
Securities
(1)
432
596
1,385
1,819
Net interest income, tax equivalent
$
35,742
$
47,002
$
115,162
$
126,395
Loan purchase discount accretion
(791)
(2,015)
(2,964)
(3,275)
Core net interest income
$
34,951
$
44,987
$
112,198
$
123,120
Net interest margin
2.27
%
3.00
%
2.46
%
2.84
%
Net interest margin, tax equivalent
(2)
2.35
%
3.08
%
2.54
%
2.92
%
Core net interest margin
(3)
2.30
%
2.95
%
2.47
%
2.85
%
Average interest earning assets
$
6,032,636
$
6,050,864
$
6,063,026
$
5,783,021
(1) The federal statutory tax rate utilized was 21%.
(2) Annualized tax equivalent net interest income divided by average interest earning assets.
(3) Annualized core net interest income divided by average interest earning assets.
54
Table of Contents
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
In general, market risk is the risk of change in asset values due to movements in underlying market rates and prices. Interest rate risk is the risk to earnings and capital arising from movements in interest rates. Interest rate risk is the most significant market risk affecting us as other types of market risk, such as foreign currency exchange rate risk and commodity price risk, do not arise in the normal course of our business activities.
In addition to interest rate risk, economic conditions in recent years have made liquidity risk (namely, funding liquidity risk) a more prevalent concern among financial institutions. In general, liquidity risk is the risk of being unable to fund an entity’s obligations to creditors (including, in the case of banks, obligations to depositors) as such obligations become due and/or fund its acquisition of assets.
Liquidity Risk
Liquidity refers to our ability to fund operations, to meet depositor withdrawals, to provide for our customers’ credit needs, and to meet maturing obligations and existing commitments. Our liquidity principally depends on cash flows from operating activities, investment in and maturity of assets, changes in balances of deposits and borrowings, and our ability to borrow funds.
Net cash inflows from operating activities were $55.8 million in the first nine months of 2023, compared with $72.3 million in the first nine months of 2022. Net cash inflows from investing activities were $83.1 million in the first nine months of 2023, compared to net cash outflows of $202.5 million in the comparable nine-month period of 2022. Net cash outflows from financing activities in the first nine months of 2023 were $150.5 million, compared with net cash inflows of $4.8 million for the same period of 2022.
To manage liquidity risk, the Bank has several sources of liquidity in place to maximize funding availability and increase the diversification of funding sources. The criteria for evaluating the use of these sources include volume concentration (percentage of liabilities), cost, volatility, and the fit with the current asset/liability management plan. These acceptable sources of liquidity include:
•
Federal Funds Lines
•
Federal Reserve Bank Discount Window/Bank Term Funding Program
•
Federal Home Loan Bank Advances
•
Brokered Deposits
•
Brokered Repurchase Agreements
Federal Funds Lines
- Federal funds positions provide a source of short-term liquidity funding for the Bank. Unsecured federal funds purchased lines are viewed as a volatile liability and are not used as a long-term funding solution, especially when used to fund long-term assets. The current federal funds purchased limit is 10% of total assets, or the amount of established federal funds lines, whichever is smaller. As of September 30, 2023, the Bank maintains several unsecured federal funds lines totaling $155.0 million, which lines are tested annually to ensure availability.
Federal Reserve Bank Discount Window and Bank Term Funding Program
- The Federal Reserve Bank Discount Window and the Bank Term Funding Program are additional sources of liquidity, particularly during periods of economic uncertainty or stress. The Bank has a borrowing capacity with the Federal Reserve Bank of Chicago limited by the amount of municipal securities pledged against the line. As of September 30, 2023, the Bank had municipal securities with an approximate market value of $880.5 million pledged for liquidity purposes and had additional borrowing capacity of $739.7 million. There were no outstanding borrowings through the FRB Discount Window at September 30, 2023. There were $225.0 million of Bank Term Funding Program borrowings outstanding at September 30, 2023.
Federal Home Loan Bank Advances
- FHLB advances provide both a source of liquidity and long-term funding for the Bank. Advances from the FHLBDM are collateralized primarily by one- to four-family residential, commercial and agricultural real estate first mortgages equal to various percentages of the total outstanding notes. The current FHLB borrowing limit is 45% of total assets. As of September 30, 2023, the Bank had $139.7 million of short-term FHLB advances and $6.3 million in long-term FHLB borrowings and additional borrowing capacity of $673.3 million.
55
Table of Contents
Brokered Deposits and Reciprocal Deposits
- The Bank has brokered time deposit and non-maturity deposit relationships available to diversify its funding sources. Brokered deposits offer several benefits relative to other funding sources, such as: maturity structures which cannot be duplicated in the current retail market, deposit gathering which does not cannibalize the existing deposit base, the unsecured nature of these liabilities, and the ability to quickly generate funds. The Bank’s internal policy limits the use of brokered deposits as a funding source to no more than 10% of total assets. Board approval is required to exceed this limit. The Bank must maintain a “well capitalized” rating to access brokered deposits without FDIC waiver. An “adequately capitalized” rating requires an FDIC waiver to access brokered deposits and an “undercapitalized” rating prohibits the Bank from using brokered deposits. The Company had brokered deposits of $220.1 million as of September 30, 2023 and $126.8 million as of December 31, 2022.
Under a final rule that was issued by the FDIC in December 2018, financial institutions that are considered "well capitalized" qualify for the exemption of certain reciprocal deposits from being considered brokered deposits. Such exemption is limited to the lesser of 20 percent of total liabilities or $5 billion, with some exceptions for financial institutions that do not meet such criteria. At September 30, 2023, the Company had $10.9 million of reciprocal time deposits, $149.6 million of reciprocal interest bearing non-maturity deposits, and $70.1 million non-interest bearing non-maturity deposits that qualified for the brokered deposit exemption. These reciprocal deposits are part of the IntraFi Network Deposits program, which is used by financial institutions to spread deposits that exceed the FDIC insurance coverage limits out to numerous institutions in order to provide insurance coverage for all participating deposits.
Brokered Repurchase Agreements
- Brokered repurchase agreements may be established with approved brokerage firms and banks. Repurchase agreements create rollover risk (the risk that a broker will discontinue the relationship due to market factors) and are not used as a long-term funding solution, especially when used to fund long-term assets. Collateral requirements and availability are evaluated and monitored. The current policy limit for brokered repurchase agreements is 10% of total assets. There were no outstanding brokered repurchase agreements at September 30, 2023.
Interest Rate Risk
Interest rate risk is defined as the exposure of net interest income and fair value of financial instruments (interest-earning assets, deposits and borrowings) to movements in interest rates. The Company’s results of operations depend to a large degree on its net interest income and its ability to manage interest rate risk. The Company considers interest rate risk to be a significant market risk. The major sources of the Company’s interest rate risk are timing differences in the maturity and re-pricing characteristics of assets and liabilities, changes in the shape of the yield curve, changes in customer behavior and changes in relationships between rate indices (basis risk). Management measures these risks and their impact in various ways, including through the use of income simulation and valuation analyses. Multiple interest rate scenarios are used in this analysis which include changes in interest rates, spread narrowing and widening, yield curve twists and changes in assumptions about customer behavior in various interest rate scenarios. A mismatch between maturities, interest rate sensitivities and prepayment characteristics of assets and liabilities results in interest-rate risk. Like most financial institutions, we have material interest-rate risk exposure to changes in both short-term and long-term interest rates, as well as variable interest rate indices (e.g., the prime rate or SOFR).
The Bank’s asset and liability committee meets regularly and is responsible for reviewing its interest rate sensitivity position and establishing policies to monitor and limit exposure to interest rate risk. Our asset and liability committee seeks to manage interest rate risk under a variety of rate environments by structuring our balance sheet and off-balance-sheet positions in such a way that changes in interest rates do not have a large negative impact. The risk is monitored and managed within approved policy limits.
We use a third-party service to model and measure our exposure to potential interest rate changes. For various assumed hypothetical changes in market interest rates, numerous other assumptions are made, such as prepayment speeds on loans and securities backed by mortgages, the slope of the Treasury yield-curve, the rates and volumes of our deposits, and the rates and volumes of our loans. There are two primary tools used to evaluate interest rate risk: net interest income simulation and economic value of equity ("EVE"). In addition, interest rate gap is reviewed to monitor asset and liability repricing over various time periods.
Net Interest Income Simulation
- Management utilizes net interest income simulation models to estimate the near-term effects of changing interest rates on its net interest income. Net interest income simulation involves projecting net interest income under a variety of scenarios, which include varying the level of interest rates and shifts in the shape of the yield curve. Management exercises its best judgment in making assumptions regarding events that management can influence, such as non-contractual deposit re-pricings, and events outside management’s control, such as customer behavior on loan and deposit activity and the effect that competition has on both loan and deposit pricing. These assumptions are subjective and, as a result,
56
Table of Contents
net interest income simulation results will differ from actual results due to the timing, magnitude and frequency of interest rate changes, changes in market conditions, customer behavior and management strategies, among other factors. We perform various sensitivity analyses on assumptions of deposit attrition and deposit re-pricing.
The following table presents the anticipated effect on net interest income over a twelve month period if short- and long-term interest rates were to sustain an immediate decrease of 100 basis points or 200 basis points, or an immediate increase of 100 basis points or 200 basis points:
Immediate Change in Rates
(dollars in thousands)
-200
-100
+100
+200
September 30, 2023
Dollar change
$
461
$
225
$
(361)
$
(973)
Percent change
0.3
%
0.2
%
(0.3)
%
(0.7)
%
December 31, 2022
Dollar change
$
8,398
$
5,637
$
(6,738)
$
(13,921)
Percent change
5.2
%
3.5
%
(4.2)
%
(8.7)
%
As of September 30, 2023, 29.9% of the Company’s earning asset balances will reprice or are expected to pay down in the next twelve months, and 42.1% of the Company’s deposit balances are low cost or no cost deposits.
Economic Value of Equity
- Management also uses EVE to measure risk in the balance sheet that might not be taken into account in the net interest income simulation analysis. Net interest income simulation highlights exposure over a relatively short time period, while EVE analysis incorporates all cash flows over the estimated remaining life of all balance sheet positions. The valuation of the balance sheet, at a point in time, is defined as the discounted present value of asset cash flows minus the discounted present value of liability cash flows. EVE analysis addresses only the current balance sheet and does not incorporate the run-off replacement assumptions that are used in the net interest income simulation model. As with the net interest income simulation model, EVE analysis is based on key assumptions about the timing and variability of balance sheet cash flows and does not take into account any potential responses by management to anticipated changes in interest rates.
Interest Rate Gap
- The interest rate gap is the difference between interest-earning assets and interest-bearing liabilities re-pricing within a given period and represents the net asset or liability sensitivity at a point in time. An interest rate gap measure could be significantly affected by external factors such as loan prepayments, early withdrawals of deposits, changes in the correlation of various interest-bearing instruments, competition, or a rise or decline in interest rates.
Item 4. Controls and Procedures.
Disclosure Controls and Procedures
The Company’s management, including the Chief Executive Officer, the Chief Financial Officer, and the Chief Accounting Officer, evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) or Rule 15d-15(e) under the Exchange Act) that are designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including the Company’s Chief Executive Officer, the Chief Financial Officer, and the Chief Accounting Officer, to allow timely decisions regarding required disclosure. Based on this evaluation, the Chief Executive Officer, the Chief Financial Officer, and the Chief Accounting Officer, have concluded that the Company’s disclosure controls and procedures were effective as of September 30, 2023.
The effectiveness of our or any system of disclosure controls and procedures is subject to certain limitations, including the exercise of judgment in designing, implementing, and evaluating the controls and procedures, the assumptions used in identifying the likelihood of future events, and the inability to eliminate misconduct completely. As a result, there can be no assurance that our disclosure controls and procedures will prevent all errors or fraud or ensure that all material information will be made known to appropriate management in a timely fashion. By their nature, our or any system of disclosure controls and procedures can provide only reasonable assurance regarding management’s control objectives.
Changes in Internal Control over Financial Reporting
There were no changes in the Company’s internal controls over financial reporting (as defined in Rule 13a-15(f) and Rule 15d-15(f) under the Exchange Act) that occurred during the quarter ended September 30, 2023 that have materially affected or are reasonably likely to materially affect the Company's internal control over financial reporting.
57
Table of Contents
PART II – OTHER INFORMATION
Item 1. Legal Proceedings.
We and our subsidiaries are from time to time parties to various legal actions arising in the normal course of business. We believe that there is no threatened or pending proceeding, other than ordinary routine litigation incidental to the Company’s business, against us or our subsidiaries or of which our property is the subject, which, if determined adversely, would have a material adverse effect on our consolidated business or financial condition.
Item 1A. Risk Factors.
There have been no material changes to the risk factors set forth under Part I, Item 1A "Risk Factors" in the Company's Form 10-K for the fiscal year ended December 31, 2022, filed with the SEC on March 13, 2023.
Item 2. Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities.
Repurchase of Equity Securities
The following table sets forth information about the Company’s purchases of its common stock during the third quarter of 2023:
Total Number of Shares Purchased
(1)
Average Price Paid per Share
Total Number of Shares Purchased as Part of Publicly Announced Programs
(2)
Approximate Dollar Value of Shares That May Yet Be Purchased Under the Program
July 1 - 31, 2023
—
$
—
—
$
15,000,000
August 1 - 31, 2023
2,382
22.37
—
15,000,000
September 1 - 30, 2023
—
—
—
15,000,000
Total
2,382
$
22.37
—
$
15,000,000
(1) During the three months ended September 30, 2023, no shares were repurchased by the Company under the current share repurchase program, while 2,382 shares were surrendered by employees of the Company to pay withholding taxes on vesting of restricted stock unit awards.
(2) On June 22, 2021, the Board of Directors of the Company approved a share repurchase program, allowing for the repurchase of up to $15.0 million of the Company's common stock through December 31, 2023. This repurchase program replaced the Company’s prior repurchase program, which was due to expire on December 31, 2021. Since June 23, 2021 and through April 27, 2023, the Company repurchased 403,368 shares of common stock for approximately $12.0 million, leaving $3.0 million available to be repurchased.
On April 27, 2023, the Board of Directors of the Company approved a new share repurchase program, allowing for the repurchase of up to $15.0 million of the Company's common stock through December 31, 2025. This new repurchase program replaced the Company’s prior repurchase program, adopted in June 2021, which was due to expire on December 31, 2023. Since April 28, 2023 and through September 30, 2023, the Company repurchased no shares of common stock, leaving $15.0 million available to be repurchased.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not Applicable.
58
Table of Contents
Item 5. Other Information.
During the fiscal quarter ended September 30, 2023, none of the Company’s directors or executive officers
adopted
or
terminated
any contract, instruction or written plan for the purchase or sale of Company securities that was intended to satisfy the affirmative defense conditions of Rule10b5-1(c) or any "non-Rule 10b5-1 trading arrangement."
59
Table of Contents
Item 6. Exhibits.
Exhibit
Number
Description
Incorporated by Reference to:
3.1
Amended and Restated Articles of Incorporation of MidWest
One
Financial Group, Inc. filed with the Secretary of State of the State of Iowa on March 14, 2008
Exhibit 3.3 to the Company’s Amendment No. 1 to Registration Statement on Form S-4 (File No. 333-147628) filed with the SEC on January 14, 2008
3.2
Articles of Amendment (First Amendment) to the Amended and Restated Articles of Incorporation of MidWest
One
Financial Group, Inc. filed with the Secretary of State of the State of Iowa on January 23, 2009
Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on January 23, 2009
3.3
Articles of Amendment (Second Amendment) to the Amended and Restated Articles of Incorporation of MidWest
One
Financial Group, Inc. filed with the Secretary of State of the State of Iowa on February 4, 2009 (containing the Certificate of Designations for the Company’s Fixed Rate Cumulative Perpetual Preferred Stock, Series A)
Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on February 6, 2009
3.4
Articles of Amendment (Third Amendment) to the Amended and Restated Articles of Incorporation of MidWest
One
Financial Group, Inc., filed with the Secretary of State of the State of Iowa on April 21, 2017
Exhibit 3.1 to the Company’s Form 10-Q for the quarter ended March 31, 2017, filed with the SEC on May 4, 2017
3.5
Third Amended and Restated Bylaws, as Amended of MidWest
One
Financial Group, Inc. as of October 18, 2022
Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on October 19, 2022
4.1
Form of MidWest
One
Financial Group, Inc. 2023 Equity Incentive Plan Restricted Stock Unit Award Agreement
Exhibit 4.7 to the Company’s Form S-8 filed with the SEC on May 5, 2023
4.2
Form of MidWest
One
Financial Group, Inc. 2023 Equity Incentive Plan Performance-Based Restricted Stock Unit Award Agreement
Exhibit 4.8 to the Company’s Form S-8 filed with the SEC on May 5, 2023
31.1
Certification of Principal Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a)
Filed herewith
31.2
Certification of Principal Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a)
Filed herewith
31.3
Certification of Principal Accounting Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a)
Filed herewith
32.1
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Filed herewith
32.2
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Filed herewith
32.3
Certification of Principal Accounting Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Filed herewith
101
The following financial statements from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2023, formatted in Inline XBRL: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Shareholders’ Equity, (v) Consolidated Statements of Cash Flows, and (vi) Notes to Consolidated Financial Statements, tagged as blocks of text and including detailed tags.
Filed herewith
101.SCH
Inline XBRL Taxonomy Extension Schema Document
Filed herewith
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
Filed herewith
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document
Filed herewith
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document
Filed herewith
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document
Filed herewith
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
Filed herewith
60
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
M
ID
W
EST
O
NE
F
INANCIAL
G
ROUP
, I
NC
.
Dated:
November 2, 2023
By:
/s/ CHARLES N. REEVES
Charles N. Reeves
Chief Executive Officer
(Principal Executive Officer)
By:
/s/ BARRY S. RAY
Barry S. Ray
Chief Financial Officer
(Principal Financial Officer)
By:
/s/ JOHN J. RUPPEL
John J. Ruppel
Chief Accounting Officer
(Principal Accounting Officer)
61