Molson Coors
TAP
#1992
Rank
$10.22 B
Marketcap
$51.70
Share price
1.11%
Change (1 day)
-0.39%
Change (1 year)
The Molson Coors Beverage Company is a multinational brewing company that is behind the brands Coors, Coors Light, Killian's Irish Red, Extra Gold, Blue Moon and Keystone.

Molson Coors - 10-Q quarterly report FY


Text size:
U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For Quarter ended March 31, 2002

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

Commission file number 0-8251

ADOLPH COORS COMPANY
(Exact name of registrant as specified in its charter)

COLORADO 84-0178360
(State or other jurisdiction of (I.R.S. Employer Identification No.)
incorporation or organization)

311 Tenth Street, Golden, Colorado 80401
(Address of principal executive offices) (Zip Code)

303-279-6565
(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Name of each exchange on which registered

Class B Common Stock (non-voting), New York Stock Exchange
no par value

Securities registered pursuant to Section 12(g) of the Act:
None
(Title of class)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

YES [X] NO [ ]

State the aggregate market value of the voting stock held by non-affiliates
of the registrant: All voting shares are held by Adolph Coors, Jr. Trust.

Indicate the number of shares outstanding of each of the registrant's
classes of common stock, as of May 1, 2002:

Class A Common Stock - 1,260,000 shares
Class B Common Stock - 34,814,512 shares

ADOLPH COORS COMPANY AND SUBSIDIARIES

Index

Part I. Financial Information

Item 1. Financial Statement (Unaudited) Page(s)

Condensed Consolidated Statements of Income for
the periods ended March 31, 2002 and April 1, 2001 3

Condensed Consolidated Balance Sheets at March 31,
2002 and December 30, 2001 4-5

Condensed Consolidated Statements of Cash Flows for
the periods ended March 31, 2002 and April 1, 2001 6

Notes to Condensed Consolidated Financial Statements 7-19

Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations 20-31

Item 3. Quantitative and Qualitative Disclosures About
Market Risk 31-33

Part II. Other Information

Item 1. Legal 34

Item 4. Submission of Matter to a Vote of Security Holders 34

Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits 34

(b) Reports on Form 8-K 34



PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

ADOLPH COORS COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
(Unaudited)

Thirteen weeks ended
March 31, April 1,
2002 2001

Sales - domestic and international $ 937,756 $ 637,828
Beer excise taxes (198,434) (94,128)

Net sales 739,322 543,700

Cost of goods sold (475,844) (351,153)

Gross profit 263,478 192,547

Marketing, general and administrative expenses (215,414) (169,958)
Special charge (2,876) --

Operating income 45,188 22,589

Interest income 4,764 4,612
Interest expense (9,913) (811)
Other income 4,927 3,172

Income before income taxes 44,966 29,562

Income tax expense (17,763) (11,234)

Net income $ 27,203 $ 18,328


Net income per common share - basic $ 0.76 $ 0.49
Net income per common share - diluted $ 0.75 $ 0.49


Weighted average number of outstanding
common shares - basic 35,973 37,203
Weighted average number of outstanding
common shares - diluted 36,270 37,688

Cash dividends declared and paid per
common share $ 0.205 $ 0.185


See notes to unaudited condensed consolidated financial statements.



ADOLPH COORS COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)

March 31, December 30,
2002 2001
(Unaudited)
Assets

Current assets:
Cash and cash equivalents $ 177,402 $ 77,133
Short-term marketable securities -- 232,572
Accounts receivable, net 427,132 94,985
Notes receivable, net 80,442 13,747

Inventories:
Finished 98,125 32,438
In process 35,724 23,363
Raw materials 70,828 41,534
Packaging materials 13,604 17,788

Total inventories 218,281 115,123

Other current assets 92,373 72,969

Total current assets 995,630 606,529

Properties, at cost and net 1,281,507 869,710

Goodwill 572,945 6,955
Other intangibles, net 503,072 79,334
Investments in joint ventures 192,860 94,785
Other assets 396,152 82,379

Total assets $3,942,166 $1,739,692

(Continued)

See notes to unaudited condensed consolidated financial statements.


ADOLPH COORS COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share information)

March 31, December 30,
2002 2001
(Unaudited)
Liabilities and shareholders' equity

Current liabilities:
Accounts payable $ 276,622 $ 222,493
Accrued salaries and vacations 58,593 56,767
Taxes, other than income taxes 125,649 31,271
Accrued expenses and other liabilities 382,925 122,014
Current portion of long-term debt 110,000 85,000

Total current liabilities 953,789 517,545

Long-term debt 1,554,656 20,000

Deferred tax liability 233,841 61,635

Other long-term liabilities 224,339 189,200

Total liabilities 2,966,625 788,380

Shareholders' equity:
Capital stock:
Preferred stock, non-voting, no par value
(authorized: 25,000,000 shares; issued: none) -- --

Class A common stock, voting, no par value
(authorized and issued: 1,260,000 shares) 1,260 1,260

Class B common stock, non-voting, no par
value, $0.24 stated value (authorized:
200,000,000 shares; issued: 34,779,697 in
2002 and 36,048,008 in 2001) 8,281 8,259

Total capital stock 9,541 9,519

Paid-in capital 5,646 --
Unvested restricted stock (738) (597)
Retained earnings 974,212 954,981
Accumulated other comprehensive loss (13,120) (12,591)

Total shareholders' equity 975,541 951,312

Total liabilities and shareholders' equity $3,942,166 $1,739,692

(Concluded)

See notes to unaudited condensed consolidated financial statements.

ADOLPH COORS COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)

Thirteen weeks ended
March 31, April 1,
2002 2001
Cash flows from operating activities:
Net income $ 27,203 $ 18,328
Adjustments to reconcile net income to net
cash used in operating activities:
Equity in net earnings of joint ventures (9,691) (9,226)
Distributions from joint ventures 10,660 7,241
Depreciation, depletion and amortization 44,710 30,522
Gains on sales of securities (4,003) (2,954)
Deferred income taxes 3,196 (122)
Change in operating assets and liabilities (99,334) (59,122)

Net cash used in operating activities (27,259) (15,333)

Cash flows from investing activities:
Purchases of securities -- (130,968)
Sales and maturities of securities 232,758 179,135
Additions to properties and intangible assets (44,981) (30,752)
Acquisition of Coors Brewers Limited, net of
cash acquired (1,588,348) --
Investment in Molson USA, LLC -- (65,000)
Other 3,100 3,106

Net cash used in investing activities (1,397,471) (44,479)

Cash flows from financing activities:
Issuances of stock under stock plans 3,346 9,212
Purchases of stock -- (6,055)
Dividends paid (7,374) (6,893)
Proceeds from long-term debt 1,553,000 --
Payments on short-term debt (5,000) --
Overdraft balances (14,058) (17,245)
Other -- 3,285

Net cash provided by (used in) financing
activities 1,529,914 (17,696)

Cash and cash equivalents:
Net increase (decrease) in cash and cash
equivalents 105,184 (77,508)
Effect of exchange rate changes on
cash and cash equivalents (4,915) (288)
Balance at beginning of year 77,133 119,761

Balance at end of quarter $ 177,402 $ 41,965

See notes to unaudited condensed consolidated financial statements.

ADOLPH COORS COMPANY AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THIRTEEN WEEKS ENDED MARCH 31, 2002

1. BUSINESS

We are the third-largest producer of beer in the United States based on
volume and revenues. Following our acquisition of the majority of the
former Bass Brewers business and other assets from Interbrew in February
2002, which we now collectively call Coors Brewers Limited, we are the
eighth largest brewer in the world based on volume. Including Coors Brewers
Limited, the number-two brewer in the United Kingdom based on volume, we
produce in excess of 32 million barrels of beer and other beverages per
year. Since our founding in 1873, we have been committed to producing the
highest quality beers and other beverages.

2. SIGNIFICANT ACCOUNTING POLICIES

Unaudited condensed consolidated financial statements - In our opinion, the
accompanying unaudited financial statements reflect all adjustments,
consisting of normal recurring accruals, and certain other adjustments as
discussed in Note 5, Change in Accounting Principle, which are necessary
for a fair presentation of the financial position, results of operations
and cash flows for the periods presented. The accompanying financial
statements include our accounts and the accounts of our majority-owned and
controlled domestic and foreign subsidiaries. All significant intercompany
transactions and balances have been eliminated in consolidation. These
financial statements should be read in conjunction with the notes to the
consolidated financial statements contained in our Annual Report on Form
10-K for the year ended December 30, 2001. Also, these financial statements
should be read in conjunction with the financial statements of our acquired
business and the pro forma financial information included in our Form 8-K/A
filed with the Securities and Exchange Commission on April 18, 2002. The
results of operations for the thirteen weeks ended March 31, 2002, are not
necessarily indicative of the results that may be achieved for the full
fiscal year and cannot be used to indicate financial performance for the
entire year.

The results of Coors Brewers Limited operations have been included in the
consolidated financial statements since February 2, 2002, the date of
acquisition.

The year-end condensed balance sheet data was derived from audited
financial statements but does not include all disclosures required by
generally accepted accounting principles.

Significant non-cash transactions - During the first thirteen weeks of 2002
and 2001, we issued restricted common stock under our management incentive
program. The non-cash impact of these issuances, net of forfeitures and tax
withholding, was $0.2 million and $1.2 million, respectively. Also during
the first quarter of 2002 and 2001, equity was increased by the tax benefit
on the exercise of stock options under our stock plans of $0.3 million and
$4.1, respectively.

Recent accounting pronouncements - On October 3, 2001, the FASB issued
Statement of Financial Accounting Standards No. 144. "Accounting for the
Impairment or Disposal of Long-Lived Assets," (SFAS 144) which is
applicable to financial statements issued for fiscal years beginning after
December 15, 2001. This standard provides a single accounting model for
long-lived assets to be disposed of by sale and establishes additional
criteria that would have to be met to classify an asset as held-for-sale.
Classification as held-for-sale is an important distinction since such
assets are not depreciated and are stated at the lower of fair value or
carrying amount. This standard also requires expected future operating
losses from discontinued operations to be recorded in the period(s) in
which the losses are incurred, rather than as of the measurement date as
previously required. Our adoption of SFAS No. 144 on January 1, 2002 did
not have a material effect on our operating results or financial position.

Reclassifications - Certain reclassifications have been made to the 2001
financial statements to conform with the 2002 presentation.

3. COORS BREWERS LIMITED ACQUISITION

On February 2, 2002, we acquired 100% of the outstanding shares of Bass
Holdings Ltd. and certain other intangible assets from Interbrew S.A. and
paid off certain intercompany loan balances with Interbrew, for a total
purchase price of 1.2 billion British pounds sterling (approximately $1.7
billion), plus associated fees and expenses. The purchase price is still
subject to adjustment based on the value of working capital, certain
intercompany trade balances and undistributed earnings from joint ventures
as of the acquisition date. This acquisition resulted in us obtaining the
United Kingdom (U.K.) based Carling business. The Carling Brewers business,
renamed Coors Brewers Limited, includes the majority of the assets that
previously made up Bass Brewers, including the Carling, Worthington and
Caffrey's brand beers; the U.K. distribution rights to Grolsch (via a joint
venture with Royal Grolsch N.V.); several other beer and flavored-alcohol
beverage brands; related brewing and malting facilities in the U.K.; and a
49.9% interest in the distribution logistics provider, Tradeteam. Coors
Brewers Limited is the second-largest brewer in the U.K., and Carling lager
is the best-selling beer brand in the U.K. The brand rights for Carling,
which is the largest acquired brand by volume, are mainly for territories
in Europe. The addition of Coors Brewers Limited creates a broader, more
diversified company in a consolidating global beer market.

As noted in Note 2, Significant Accounting Policies, the results of Coors
Brewers Limited operations have been included in the consolidated financial
statements since February 2, 2002, the date of acquisition.

The following table summarizes the fair values of the assets acquired and
liabilities assumed at the date of acquisition. We are in the process of
finalizing the tax and financing structure. We are also evaluating the
pension plan actuarial valuation and certain restructuring plans of the
acquired business. Accordingly, the allocation of the purchase price is

subject to change. Also, as noted above, the purchase price is subject to
further adjustments, which have not yet been finalized. These adjustments
will result in further change to the purchase price allocation.

As of February 2, 2002
(In millions)

Current assets $ 546
Property, plant and equipment 445
Other assets 415
Intangible assets 415
Goodwill 562
Total assets acquired 2,383
Current liabilities (428)
Non-current liabilities (238)
Total liabilities assumed (666)
Net assets acquired $ 1,717


Of the $415 million of acquired intangible assets, approximately $389
million has been assigned to brand names and distribution rights. The
remaining $26 million was assigned to patents and technology and
distribution channels. Approximately $284 million of the $389 million brand
name and distribution rights value has been determined to have an
indefinite life and accordingly will not be amortized. The remaining $105
million brand name and distribution right value will be amortized over a
weighted average useful life of approximately 11.6 years. The $26 million
value for patents and technology and distribution channels will be
amortized over a weighted average useful life of approximately 8.4 years.

The $562 million of goodwill was assigned to the Europe and Americas
segments in the amounts of approximately $396 million and $166 million,
respectively. It is currently expected that none of the goodwill will be
deductible for tax purposes, but as noted above we are in the process of
finalizing the tax structure.

In March 2002, we announced plans to close our Cape Hill brewery and Alloa
malting facility. A majority of the production at the Cape Hill brewery
relates to brands that were retained by Interbrew. The production at the
Alloa malting facility will be moved to one of the other existing malting
facilities. The alternative use value for these sites, and the associated
exit costs, have been reflected in the purchase price allocation above.

The following unaudited, pro forma information shows the results of our
operations for the three months ended March 31, 2002, and April 1, 2001, as
if the business combination with Coors Brewers Limited and us had occurred
at the beginning of each period. These pro forma results are not
necessarily indicative of the results of operations that would have

occurred if the business combinations had occurred at the beginning of the
respective periods and is not intended to be indicative of future results
of operations (in thousands, except per share data).

Three months ended
March 31, April 1,
2002 2001

Net Sales $ 823,184 $ 805,636
Pretax income $ 40,160 $ 9,546
Net income $ 24,296 $ 5,775
Net income per common share:
Basic $ 0.68 $ 0.16
Diluted $ 0.67 $ 0.15

We funded the acquisition with approximately $150 million of cash on hand
and approximately $1.55 billion of combined debt as described below at the
prevailing exchange rate:
Facility
Currency Balance
Term Denomination (In millions)
5 year Amortizing term loan USD $ 478
5 year Amortizing term loan (228 million
British pounds sterling) GBP 322
9 month Bridge facility (see Note 10,
Subsequent Event) USD 750
$ 1,550

In conjunction with the term loan and bridge facility, we incurred
financing fees of approximately $9 million and $500,000, respectively.
These fees will be amortized over the respective terms of the borrowings.
On May 7, 2002, we repaid our nine month bridge facility through the
issuance of long-term financing and used additional proceeds from that
issuance to repay a portion of our term loans (See Note 10, Subsequent
Event).

Amounts outstanding under our term loan bear, and under our bridge facility
prior to repayment bore, interest, at our option, at a rate per annum equal
to either an adjusted LIBOR or an alternate rate, in each case plus an
additional margin. The additional margin is set based upon our investment
grade debt rating which is BBB+ (S&P) and Baa2 (Moody's). If our debt
rating changes, the additional margin is subject to adjustment. Interest is
payable quarterly unless the selected LIBOR is for a time period less than
90 days, in which case the interest is payable in the time period
corresponding to the selected LIBOR.


Our term loan is payable quarterly in arrears beginning March 28, 2003,
pursuant to the amortization schedule below, and matures February 1, 2007.

Amortization
rate of term
Year of annual payments loans
2003 15%
2004 20%
2005 25%
2006 30%
2007 10%
100%

We and all of our existing and future, direct and indirect, domestic
subsidiaries, other than immaterial domestic subsidiaries, have guaranteed
our term loan.

Our term loan requires us to meet certain periodic financial tests,
including maximum total leverage ratio and minimum interest coverage ratio.
There are also certain restrictions on indebtedness, liens and guarantees;
mergers, consolidations and some types of acquisitions and assets sales;
and certain types of business in which we can engage. We expect to timely
repay this facility in accordance with its terms.

4. BUSINESS SEGMENTS

Prior to our acquisition of Coors Brewers Limited, we reported results of
operations in one segment. We now categorize our operations into the two
geographical regions: the Americas and Europe. These segments are managed
by separate operating teams, even though both consist primarily of the
manufacture, marketing, and sale of beer and other beverage products. We
also now categorize certain of our activities as our Corporate segment,
which we describe below.

The Americas malt beverage segment primarily consists of our production,
marketing, and sale of the Coors family of brands in the U.S. and its
territories. This segment also includes the Coors Light business in Canada
that is conducted through a partnership investment with Molson, Inc. and
the sale of Molson products in the U.S. that is conducted through a joint
venture investment with Molson, Inc. The Americas segment also includes the
small amount of Coors products that are sold outside of the U.S. and its
possessions, excluding Europe.

The Europe segment consists of our production and sale of the Coors Brewers
Limited brands throughout the world, our joint venture arrangement in the
U.K. Grolsch business, and our joint venture arrangement for the
distribution of products throughout the U.K. It also includes the sale of
Coors Light in the U.K. and the Republic of Ireland.

The Corporate segment currently includes interest and certain corporate
costs in both the U.S. and the U.K. The large majority of these corporate
costs relate to certain finance costs and other administrative costs.

No single customer accounted for more than 10% of our sales.

Summarized financial information concerning our reportable segments is
shown in the following table:

Americas Europe Corporate Total
(In thousands)
3/31/2002
Gross sales $ 636,969 $ 300,787 $ -- $ 937,756
Excise taxes (91,993) (106,441) -- (198,434)
Net sales 544,976 194,346 -- 739,322
Cost of goods sold (343,332) (132,512) -- (475,844)
Marketing, general and
administrative (162,241) (53,173) -- (215,414)
Special charges (804) -- (2,072) (2,876)
Operating income (loss) 38,599 8,661 (2,072) 45,188
Interest income -- 2,420 2,344 4,764
Interest expense -- -- (9,913) (9,913)
Other (expense) income - net (149) 1,878 3,198 4,927
Earnings (loss) before income
taxes $ 38,450 $ 12,959 $ (6,443) $ 44,966

Other financial data:
Depreciation, depletion,
amortization $ 30,876 $ 13,834 $ -- $ 44,710
Capital Expenditures $ 37,328 $ 7,653 $ -- $ 44,981
Total Assets $1,728,435 $2,213,731 $ -- $3,942,166
Equity Investments $ 98,806 $ 94,054 $ -- $ 192,860

4/1/2001
Gross sales $ 637,009 $ 819 $ -- $ 637,828
Excise taxes (94,125) (3) -- (94,128)
Net sales 542,884 816 -- 543,700
Costs of goods sold (350,404) (749) -- (351,153)
Marketing, general and
administrative (168,645) (1,313) -- (169,958)
Special charges -- -- -- --
Operating income 23,835 (1,246) -- 22,589
Interest income -- -- 4,612 4,612
Interest expense -- -- (811) (811)
Other income - net 218 -- 2,954 3,172
Earnings before income taxes $ 24,053 $ (1,246) $ 6,755 $ 29,562

Other financial data:
Depreciation, depletion,
amortization $ 30,501 $ 21 $ -- $ 30,522
Capital Expenditures $ 30,752 $ -- $ -- $ 30,752
Total Assets $1,719,448 $ 20,244 $ -- $1,739,692
Equity Investments $ 94,785 $ -- $ -- $ 94,785



The following table represents sales by geographic segment:

Three months ended
March 31, April 1,
2002 2001
(In thousands)
Net sales to unaffiliated customers (1):
United States and its territories $ 531,919 $ 529,493
United Kingdom 194,346 816
Other foreign countries 13,057 13,391
Net sales $ 739,322 $ 543,700


For the period ended
March 31, December 30,
2002 2001
(In thousands)
Long-lived assets (2):
United States and its territories $1,002,213 $ 955,615
United Kingdom 1,355,039 231
Other foreign countries 272 153
Total long-lived assets $2,357,524 $ 955,999

(1) Net sales attributed to geographic areas is based on the location of
the customer.
(2) Long-lived assets include tangible and intangible assets physically
located in foreign countries.

5. CHANGE IN ACCOUNTING PRINCIPLE

In June 2001, the Financial Accounting Standards Board (FASB) issued
Statements of Financial Accounting Standards No. 141, "Business
Combinations," (SFAS 141) and No. 142, "Goodwill and Other Intangible
Assets," (SFAS 142). SFAS 141 requires that all business combinations be
accounted for using the purchase method of accounting and that certain
intangible assets acquired in a business combination be recognized as
assets apart from goodwill. SFAS 141 was effective for all business
combinations initiated after June 30, 2001. SFAS 142 requires goodwill to
be tested for impairment under certain circumstances, and written down when
impaired, rather than being amortized as previously required. Furthermore,
SFAS 142 requires purchased intangible assets other than goodwill to be
amortized over their useful lives unless those lives are determined to be
indefinite. Purchased intangible assets are carried at cost less
accumulated amortization.

SFAS 142 is effective for fiscal years beginning after December 15, 2001
and accordingly we adopted the provisions of the standard effective the
beginning of fiscal 2002. In accordance with SFAS 142, we ceased amortizing
goodwill totaling $69.2 million, including $62.2 million related to our
U.S. joint venture investment with Molson, Inc., as of the beginning of
fiscal 2002. We also ceased amortizing approximately $7.2 million of other
net intangible assets that we considered to have indefinite lives. We also
have $21.1 million of other intangible assets that have indefinite lives
that were previously not amortized. As a result, during the three month
period ended March 31, 2002, we did not recognize pre-tax amortization of
goodwill and other intangibles totaling $0.4 million and $0.1 million,
respectively, that would have been recognized had the previous standards
still been in effect. The following table presents the impact of SFAS 142
on net income and net income per share had the new standard been in effect
for both of the quarters ended March 31, 2002, and April 1, 2001 (in
thousands, except per share amounts):

Three months ended
March 31, April 1,
2002 2001

Reported net income $ 27,203 $ 18,328
Adjustments:
Amortization of goodwill -- 400
Amortization of intangible assets reclassified
as indefinite lives:
Distribution rights -- 100
Income tax effect -- (190)

Net adjustments -- 310

Pro forma adjusted net income $ 27,203 $ 18,638

Net income per share - basic As reported $ 0.76 $ 0.49
Pro forma $ 0.76 $ 0.50
Net income per share - diluted As reported $ 0.75 $ 0.49
Pro forma $ 0.75 $ 0.49

There was no impairment of goodwill upon adoption of SFAS 142. We are
required to perform goodwill impairment tests on at least an annual basis
and more frequently in certain circumstances. We plan to perform our
required annual impairment test during the third quarter of 2002.

The following tables present details of our intangible assets (in
millions):

Useful Accumulated
March 31, 2002 life Gross Amortization Net
(years)
Intangible assets subject to
amortization:
Coors Brewers Limited:
Brand names and distribution
rights 2-20 $ 105.8 $ (2.4) $ 103.4
Patents and technology and
distribution channels 3-10 25.6 (0.6) 25.0
Other 5-34 17.1 (5.3) 11.8

Intangible assets not subject to
amortization:
Brand names Indefinite 286.3 -- 286.3
Pension N/A 48.3 -- 48.3
Other Indefinite 28.8 (0.5) 28.3

We engaged third-party business valuation appraisers to help us determine
the fair value of the intangible assets in connection with our acquisition
of what is now called Coors Brewers Limited. The allocation of purchase
price for the Coors Brewers Limited acquisition is tentative pending
finalization of our tax and financing structure. We are also evaluating the
pension plan actuarial valuation and certain restructuring plans. The
allocation may change following the completion of these items. Note that
the amounts reflected in the table above as of March 31, 2002, have
fluctuated from the original purchase price allocation at February 2, 2002,
due to the change in the pound sterling exchange rate between these dates.

The estimated future amortization expense of intangible assets is as
follows (in millions):

Fiscal year Amount
2003 $ 17.4
2004 $ 15.9
2005 $ 10.9
2006 $ 10.5
2007 $ 6.9

Amortization expense of intangible assets was $3.5 million and $0.3 million
for the three months ended March 31, 2002 and April 1, 2001, respectively.
The following table presents the changes in goodwill during the first three
months of fiscal 2002 allocated to the reportable segments (in millions):

Balance at
December 31, March 31,
Segment 2001 Acquired Adjustments 2002

Americas $ 69.2 $ 166.5 $ 0.8 $ 236.5
Europe -- 395.9 2.7 398.6

The adjustments during the first three months of fiscal 2002 include $3.5
million resulting from the foreign currency exchange rate change between
February 2, 2002, the date of our acquiring Coors Brewers Limited, and
March 31, 2002. Goodwill includes approximately $62.2 million related to
our joint venture investment in Molson, Inc.

6. SPECIAL CHARGES

In the first quarter of 2002, we recorded special charges of $2.9 million,
mainly for transition expenses related to the newly acquired U.K. business,
including accounting, appraisal and legal fees. In the first quarter of
2001, we recorded no special charges.


7. OTHER COMPREHENSIVE INCOME

Thirteen weeks ended
March 31, April 1,
2002 2001
(In thousands)
Net income $27,203 $18,328
Other comprehensive income (expense), net of tax:
Foreign currency translation adjustments 117 (81)
Unrealized (loss) gain on available-for-
sale securities and derivative instruments (1,293) 1,108
Reclassification adjustment for net loss (gains)
realized in net income on derivative instruments 533 (2,023)

Comprehensive income $26,560 $17,332

8. EARNINGS PER SHARE (EPS)

Basic and diluted net income per common share were arrived at using the
calculations outlined below:

Thirteen weeks ended
March 31, April 1,
2002 2001
(In thousands, except per share data)
Net income available to common shareholders $27,203 $18,328

Weighted average shares for basic EPS 35,973 37,203
Effect of dilutive securities:
Stock options 276 477
Contingent shares not included in shares
outstanding for basic EPS 21 8
Weighted average shares for diluted EPS 36,270 37,688

Basic EPS $ 0.76 $ 0.49
Diluted EPS $ 0.75 $ 0.49


The dilutive effects of stock options were determined by applying the
treasury stock method, assuming we were to purchase common shares with the
proceeds from stock option exercises. Stock options to purchase 1,804
shares of common stock were not included in the computation of first
quarter 2002 earnings per share because the stock options' exercise prices
were greater than the average market price of the common shares.


9. COMMITMENTS AND CONTINGENCIES

We were one of a number of entities named by the Environmental Protection
Agency (EPA) as a potentially responsible party (PRP) at the Lowry
Superfund site. This landfill is owned by the City and County of Denver
(Denver), and was managed by Waste Management of Colorado, Inc. (Waste). In
1990, we recorded a special pretax charge of $30 million, a portion of
which was put into a trust in 1993 as part of an agreement with Denver and
Waste to settle the outstanding litigation related to this issue.

Our settlement was based on an assumed cost of $120 million (in 1992
adjusted dollars). It requires us to pay a portion of future costs in
excess of that amount.

In January 2002, in response to the EPA's five-year review conducted in
2001, Waste provided us with updated annual cost estimates through 2032. We
have reviewed these cost estimates in the assessment of our accrual related
to this issue. In determining that the current accrual is adequate, we
eliminated certain costs included in Waste's estimates, primarily trust
management costs that will be accrued as incurred, certain remedial costs
for which technology has not yet been developed and income taxes which we
do not believe to be an included cost in the determination of when the $120
million threshold is reached. We generally used a 2% inflation rate for
future costs, and discounted certain operations and maintenance costs at
the site that we deemed to be determinable, at a 5.46% risk-free rate of
return. Based on these assumptions, the present value and gross amount of
discounted costs are approximately $1 million and $4 million, respectively.
We did not assume any future recoveries from insurance companies in the
estimate of our liability.

There are a number of uncertainties at the site, including what additional
remedial actions will be required by the EPA, and what costs are included
in the determination of when the $120 million threshold is reached. Because
of these issues, the estimate of our liability may change as facts further
develop, and we may need to increase the reserve. While we cannot predict
the amount of any such increase, an additional accrual of as much as $25
million is reasonably possible based on our preliminary evaluation, with
additional cash contributions beginning as early as 2013.

We were one of several parties named by the EPA as a PRP at the Rocky Flats
Industrial Park site. In September 2000, the EPA entered into an
Administrative Order on Consent with certain parties, including our
company, requiring implementation of a removal action. Our projected costs
to construct and monitor the removal action are approximately $300,000. The
EPA will also seek to recover its oversight costs associated with the
project which are not possible to estimate at this time. However, we
believe they would be immaterial to our operating results, cash flows and
financial position.

From time to time, we have been notified that we are or may be a PRP under
the Comprehensive Environmental Response, Compensation and Liability Act or
similar state laws for the cleanup of other sites where hazardous
substances have allegedly been released into the environment. We cannot
predict with certainty the total costs of cleanup, our share of the total
cost, the extent to which contributions will be available from other
parties, the amount of time necessary to complete the cleanups or insurance
coverage.

In addition, we are aware of groundwater contamination at some of our
properties in Colorado resulting from historical, ongoing or nearby
activities. There may also be other contamination of which we are currently
unaware.

While we cannot predict our eventual aggregate cost for our environmental
and related matters in which we are currently involved, we believe that any
payments, if required, for these matters would be made over a period of
time in amounts that would not be material in any one year to our operating
results, cash flows or our financial or competitive position. We believe
adequate reserves have been provided for losses that are probable and
estimable.

10. SUBSEQUENT EVENT

On April 25, 2002, we made a principal and interest payment of $56 million
on our five year amortizing U.S. dollar term loan.

On May 7, 2002, our wholly owned subsidiary, Coors Brewing Company,
completed a private placement of $850 million principal amount of 6 3/8%
Senior notes, due 2012, with interest payable semi-annually. The notes were
sold to investors at a price of 99.596% of par for a yield to maturity of
6.43%, are unsecured, are not subject to any sinking fund provision and
include a redemption provision (make-whole provision) which allows us to
retire the notes at whole or any time at a redemption price. The redemption
price is equal to the greater of (1) 100% of the principal amount of the
notes plus accrued and unpaid interest and (2) the "make whole" premium on
the amount of the notes being redeemed, which is intended to equal to the
present value of the principal amount of the notes redeemed and interest
thereon. The notes were issued with registration rights and are guaranteed
by Adolph Coors Company and certain domestic subsidiaries. Net proceeds
from the sale of the notes, after deducting estimated expenses and
placement fees, were approximately $839 million. The net proceeds and cash
on hand were used to (1) repay the $750 million of loans outstanding under
our senior unsecured bridge facility which we entered into in connection
with our acquisition of Coors Brewers Limited and (2) repay approximately
$91 million of outstanding U.S. term borrowings under our senior unsecured
credit facilities.

On the same date as the private placement of debt, we entered into certain
cross currency swaps totaling 530 million British pounds sterling
(approximately $774 million). The swaps include an initial exchange of
principal on the date of the private placement and will require final
principal exchange 10 years later. The swaps also call for an exchange of
fixed British pound interest payments for fixed U.S. dollar interest receipts.
At the initial principal exchange, we paid U.S. dollars to a counterparty and
received British pounds. Upon final exchange, we will provide British pounds
to the counterparty and receive U.S. dollars. The cross currency swaps have
been designated as cash flow hedges of the changes in value of the future
British pound interest and principal receipts on an intercompany loan
between us and our Europe subsidiary that results from changes in the U.S.
dollar to British pound exchange rates.

On the same day as the settlement of our private placement offering and
initial exchange of principal amounts associated with our swap
transactions, we were required to settle our previously established forward
sale of 530 million British pounds. The settlement of all these
transactions in aggregate resulted in a foreign exchange loss of
approximately $26 million, almost all of which was offset by a foreign
exchange gain on our intercompany loan.

Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations

INTRODUCTION

We acquired the Carling business in England and Wales from Interbrew S.A.
on February 2, 2002. Because the acquisition was finalized in 2002, the
operating results and financial position of the Carling business are not
included in our first quarter 2001 results discussed below, but are
included in our first quarter 2002 results from the date of acquisition.
This acquisition will have a significant impact on our future operating
results and financial condition. The Carling business, which was
subsequently renamed Coors Brewers Limited, generated sales volume of
approximately 9 million barrels in 2001. Since 1995, the business has, on
average, grown its volumes by 1.9% per annum, despite an overall decline in
the U.K. beer market over the same period. This acquisition was funded
through cash and third-party debt. The borrowings will have a significant
impact on our capitalization, interest coverage and free cash flow trends.
See further discussion of this impact in the Liquidity section below.

Critical Accounting Policies

Our discussions and analysis of financial condition and results of
operations are based upon our consolidated financial statements, which have
been prepared in accordance with accounting principles generally accepted
in the United States. The preparation of these financial statements
requires us to make estimates and judgments that affect the reported
amounts of assets, liabilities, revenues and expenses, and related
disclosures of contingent assets and liabilities. On an on-going basis, we
evaluate the continued appropriateness of our accounting policies and
estimates, including those related to customer programs and incentives, bad
debts, inventories, product retrieval, investments, intangible assets,
income taxes, pension and other post-retirement benefits and contingencies
and litigation. We base our estimates on historical experience and on
various other assumptions that are believed to be reasonable under the
circumstances, the results of which form the basis for making judgments
about the carrying values of assets and liabilities that are not readily
apparent from other sources. Actual results may differ materially from
these estimates under different assumptions or conditions.

We believe the following critical accounting policies affect our more
significant estimates and judgments used in the preparation of our
consolidated financial statements:

Revenue recognition: Revenue is recognized upon shipment of our product to
distributors in the Americas segment. In the Europe segment, revenue is
recognized upon shipment of our product to retailers. If we believe that
our products do not meet our high quality standards, we retrieve those
products and they are destroyed. Any retrieval of sold products is
recognized as a reduction of sales at the value of the original sales price
and is recorded at the time of the retrieval. Using historical results and
production volumes, we estimate the costs that are probable of being
incurred for product retrievals and record those costs in Cost of goods
sold in the Consolidated Income Statements each period.

Valuation allowance: We record a valuation allowance to reduce our
deferred tax assets to the amount that is more likely than not to be
realized. While we consider future taxable income and ongoing prudent and
feasible tax planning strategies in assessing the need for the valuation
allowance, in the event we were to determine that we would be able to
realize our deferred tax assets in the future in excess of its net recorded
amount, an adjustment to the deferred tax asset would increase income in
the period such determination was made. Likewise, should we determine that
we would not be able to realize all or part of our net deferred tax asset
in the future, an adjustment to the deferred tax asset would be charged to
income in the period such determination was made.

Allowance for obsolete inventory: We write down our inventory for
estimated obsolescence or unmarketable inventory equal to the difference
between the cost of inventory and the estimated market value based upon
assumptions about historic usage, future demand and market conditions. If
actual market conditions are less favorable than those projected by
management, additional inventory write-downs may be required.

Reserves for insurance deductibles: We carry deductibles for workers'
compensation, automobile and general liability claims up to a maximum
amount per claim. The undiscounted estimated liability is accrued based on
an actuarial determination. This determination is impacted by assumptions
made and actual experience.

Contingencies, environmental and litigation reserves: When we determine
that it is probable that a liability for environmental matters or other
legal actions has been incurred and the amount of the loss is reasonably
estimable, an estimate of the future costs is recorded as a liability in
the financial statements. Costs that extend the life, increase the capacity
or improve the safety or efficiency of company-owned assets or are incurred
to mitigate or prevent future environmental contamination may be
capitalized. Other environmental costs are expensed when incurred.

Goodwill and intangible asset valuation: In June 2001, the Financial
Accounting Standards Board (FASB) issued Statements of Financial Accounting
Standards No. 141, "Business Combinations," (SFAS 141) and No. 142,
"Goodwill and Other Intangible Assets," (SFAS 142). SFAS 141 requires that
all business combinations be accounted for using the purchase method of
accounting and that certain intangible assets acquired in a business
combination be recognized as assets apart from goodwill. SFAS 141 was
effective for all business combinations initiated after June 30, 2001. SFAS
142 requires goodwill to be tested for impairment under certain
circumstances, and written down when impaired, rather than being amortized
as previously required. Furthermore, SFAS 142 requires purchased intangible
assets other than goodwill to be amortized over their useful lives unless
those lives are determined to be indefinite. Purchased intangible assets
are carried at cost less accumulated amortization.

Trade loans: Coors Brewers Limited extends loans to retail outlets that
sell our brands. These loans typically provide for a very low or zero
interest rate. In return, the retail outlets receive fewer discounts on
beer purchased from us, with the net result being Coors Brewers Limited
attaining a market return on the outstanding loan balance. Under U.K. GAAP,
the price paid for beer remains in margin, and there is no imputed interest
income included on the books for the outstanding loan balance.

In order to comply with U.S. GAAP, we have reclassified a portion of the
beer revenue into interest income. In the first quarter of 2002, this
amount was $2.4 million.

There is no difference in the net income reported under U.K. or U.S. GAAP
related to this reclassification, and we have determined that this interest
income will continue to be reflected in the European segment since it is so
closely related to the European business, even though all other interest
income and expense is reflected in the Corporate segment.

Consolidated Results of Operations

Thirteen weeks ended
March 31, April 1,
2002 2001
(In thousands, except percentages)
(Unaudited)

Net Sales $ 739,322 100% $ 543,700 100%
Cost of goods sold (475,844) 64% (351,153) 65%

Gross profit 263,478 36% 192,547 35%

Other operating expenses:
Marketing, general and administrative
expenses (215,414) 29% (169,958) 31%
Special charges (2,876) -- -- --

Operating income 45,188 6% 22,589 4%

Interest income - net 4,764 1% 4,612 1%
Interest expense - net (9,913) 2% (811) --
Other income - net 4,927 1% 3,172 1%

Income before taxes 44,966 6% 29,562 5%

Income tax expense (17,763) 2% (11,234) 2%

Net income $ 27,203 4% $ 18,328 3%


Sales and volume - Net sales increased $195.6 million, or 36.0%, in the
first quarter of 2002 compared to the same period last year. The $195.6
million increase in the first quarter 2002 net sales of $739.3 million
compared to the first quarter 2001 net sales of $543.7 million was due to
the acquisition of the Carling business portion of Bass Brewers on February
2, 2002, which is now called Coors Brewers Limited and is included in the
Europe segment. We sold 6,410,000 barrels of malt beverages in the first
quarter of 2002 versus 5,112,000 barrels in the first quarter of 2001. The
increase in unit volume was also attributable to the acquisition of Coors
Brewers Limited. During the first quarter of 2002, there was a continued
mix shift away from some of our higher-net-revenue products and
geographies. The increase in volume and modest domestic price increases
taken during the quarter were partially offset by the sale of three
company-owned distributorships last year and continued negative mix.

Cost of goods sold - Cost of goods sold was $475.8 million for the first
quarter of 2002 compared to $351.2 million for the same period last year.
Cost of goods sold was 64.4% of net sales for the first quarter 2002
compared to 64.6% for the same periods in 2001. On a per barrel basis, cost
of goods sold increased 8.1% in the first quarter of 2002 versus 2001. This
increase was due to the acquisition of Coors Brewers Limited, which has
higher cost-per-barrel products than our pre-existing business, partially
offset by the sale of three company-owned distributorships last year and
modestly lower packaging and raw material costs. Other factors contributing
to the increase in the first quarter cost of goods per barrel include
higher labor and capacity costs.

Marketing, general and administrative expenses - Marketing, general and
administrative expenses of $215.4 million in the first quarter of 2002
increased $45.5 million, or 26.7%, compared to the same period last year.
The increase was due to the acquisition of Coors Brewers Limited, partially
offset by the sale of three company-owned distributorships and some one-
time reductions in overhead expense versus prior year.

Special charges - In the first quarter of 2002, we recorded special charges
of $2.9 million, mainly for transition expenses related to the newly
acquired U.K. business, including accounting, appraisal and legal fees. In
the first quarter of 2001, we recorded no special charges.

Operating income - As a result of the factors noted above, operating
income, including special charges, was $45.2 million for the first quarter
of 2002, double the $22.6 million reported in the first quarter of 2001.
Excluding special charges, operating income increased 112.8% to $48.1
million in the first quarter of 2002 compared to $22.6 million in the first
quarter of 2001.

Interest income - Interest income of $4.8 million in the first quarter of
2002 increased $0.2 million over the same period last year, due to trade
loan interest in the U.K., partially offset by less interest income on cash
and marketable securities.

Interest expense - Interest expense of $9.9 million in the first quarter of
2002 increased $9.1 million over the prior year, due to increased debt in
the current year associated with the acquisition of Coors Brewers Limited.

Other income - net - Net other income of $4.9 million in the first quarter
of 2002 increased $1.8 million, or 55.3%, over the same period last year.
Contributing to the increase are gains of $4.0 million recognized on the
sale of marketable securities during the quarter, as compared to gains of
$3.0 million recognized in the prior year.

Consolidated effective tax rate - Our first quarter 2002 effective tax
rate, both including and excluding special charges, was 39.5%, up from
38.0% for the first quarter of 2001 mainly because of lower tax-exempt
interest income. We sold all our tax-exempt marketable securities at the
beginning of 2002 to help fund the Coors Brewers Limited acquisition,
thereby increasing the portion of our income that is taxable.

Net income - Net income for the first quarter of 2002 was $27.2 million, or
$0.76 per basic share ($0.75 per diluted share), compared to $18.3 million,
or $0.49 per basic and diluted share, for the first quarter of 2001.
Excluding special items, after-tax earnings were $28.9 million, or $0.80
per basic and diluted share, in the first quarter of 2002, up 57.9% from
after-tax earnings of $18.3 million, or $0.49 per basic and diluted share,
in the first quarter of 2001.

The Americas Segment

The Americas segment achieved net sales of $545.0 million, a 0.4% increase
from a year earlier. First quarter 2002 sales volume totaled 5,130,000
barrels, a 0.5% increase from the first quarter of 2001. The increase in
net sales was primarily attributable to slightly higher volume, modest
domestic price increases, lower price promotion, and lower excise taxes,
partially offset by the sale of three company-owned distributorships in
2001 and continued mix shift away from our higher-net-revenue products and
geographies. Lower excise taxes were the result of sales mix shifts away
from geographic areas with high excise taxes.

Cost of goods sold for the Americas segment decreased 2.0% to $343.3
million during the first quarter of 2002 compared to $350.4 million in
2001. Cost of goods per barrel decreased 2.5% in the first quarter
primarily due to the sale of company-owned distributorships last year and
reduced operations costs from our efficiency initiatives, along with
modestly lower packaging and raw materials costs in the first quarter of
2002, partially offset by higher labor and capacity costs.

The Americas marketing, general and administrative expense decreased $6.4
million, or 3.8%, to $162.2 million in the first quarter 2002 as compared
to a year ago. The sale of company-owned distributorships last year and
certain one-time reductions in overhead expense versus the first quarter of
2001 contributed to this decline. Advertising and sales promotion expense
increased slightly in the first quarter of 2002.

The Americas segment incurred a special charge of $0.8 million in the first
quarter primarily related to the dissolution of our former can and end
joint venture.

As a result of the factors noted above, the Americas operating income was
$38.6 million during first quarter of 2002, representing a $14.8 million,
or 61.9%, increase from $23.8 million in the first quarter a year ago.

Other income - net for the Americas was expense of $0.1 million in the
first quarter of 2002, a decrease of $0.3 million from income a year ago
due primarily to a decrease in royalty income.


The Europe Segment

We acquired the Coors Brewers Limited business on February 2, 2002, and
began reporting results of our new business in a new operating segment:
Europe. The Coors Brewers Limited business represents nearly all of our new
Europe segment. As we did not own Coors Brewers Limited prior to February
2, 2002, we did not report historical financial results relative to this
business. Accordingly, the historical Europe results include only our pre-
acquisition European operation. Our discussion on the results of operations
for the Europe segment has been condensed for these purposes, as
comparative results are generally not meaningful.

The Europe segment achieved net sales $194.3 million in the first quarter
of 2002. First quarter 2002 sales volume of owned and licensed beverage
brands totaled 1,300,000 barrels. Cost of goods sold was $132.5 million for
the quarter, or 68.2% of net sales.

Marketing, general and administrative expense was $53.2, or 27.4% of Europe
net sales.

The Europe segment recognized $2.4 million of interest income associated
with trade loans to retail outlets.

The Europe segment recognized $1.9 million of other income primarily
related to gains on securities, royalties and other miscellaneous revenues
partially offset by acquisition and integration costs not capitalizable.

The Europe segment contributed $13.0 million to consolidated earnings
before income taxes, or 28.8% of consolidated pretax income.
...
The Corporate Segment

The Corporate segment includes interest and certain corporate office costs
in both the Americas and Europe. The majority of these corporate costs
relate to interest expense, certain legal and finance costs and other
miscellaneous expenses not attributable to the Americas or Europe operating
segments.

Special charges of $2.1 million were recognized during the first quarter of
2002 for transition expenses related to the U.K. business, including
accounting, appraisal and legal fees. No special charges were recognized in
the first quarter of 2001.

Interest income of $2.3 million during the first quarter 2002 represents a
$2.3 million decrease from a year ago because we sold the majority of our
marketable securities.

Interest expense of $9.9 million during the first quarter 2002 represents a
$9.1 million increase from a year ago. The increase in the first quarter of
2002 was the result of increased debt associated with the acquisition of
Coors Brewers Limited.

Other income of $3.2 million during the first quarter of 2002 represents a
$0.2 million increase as compared to 2001. This increase is primarily due
to an increase in gains on the sale of securities partially offset by a
loss on foreign currency contracts and bank fees associated with the Coors
Brewers Limited acquisition.

Liquidity and Capital Resources

Liquidity - Our primary sources of liquidity are cash provided by operating
activities and external borrowings. As of March 31, 2002, we had working
capital of $41.8 million compared to working capital of $89.0 million at
December 30, 2001. Cash and short-term and long-term securities totaled
$177.4 million at March 31, 2002, compared to $309.7 million at December
30, 2001. The significant decrease in working capital was due to a decrease
in marketable securities of $232.6 and an increase in short-term debt of
$25.0 million. Our cash and short-term and long-term securities balances
also decreased due to the sale of marketable securities in the first
quarter of 2002. A portion of the cash provided by the sale of marketable
securities was used to fund our acquisition of Coors Brewers Limited. We
believe that cash flows from operations and cash provided by short-term
borrowings, when necessary, will be sufficient to meet our ongoing
operating requirements, scheduled principal and interest payments on debt,
dividend payments and anticipated capital expenditures.

Operating activities - Net cash used in operating activities of $27.3
million for the thirteen weeks ended March 31, 2002, increased $12.0
million compared to net cash used in operating activities of $15.3 million
for the same period last year. The change in cash flows from operating
activities was primarily attributable to an increase in net income and
accounts receivable partially offset by a decrease in accounts payable and
an increase in the adjustment to reconcile net income to net cash used in
operating activities. The increase in the adjustment to reconcile net
income was primarily due to an increase in depreciation, depletion and
amortization.

Investing activities - Net cash used in investing activities was $1.4
billion compared to $44.5 million in the same period last year. Cash used
in the current year includes the $1.6 billion payment, net of cash
acquired, made to acquire Coors Brewers Limited and includes year-to-date
capital expenditures of $45.0 million, which includes an increase in
intangible assets. Although these significant cash outlays occurred in
2002, excluding our $1.6 billion payment, net of cash acquired, to acquire
Coors Brewers Limited and our $65 million payment made in January, 2001,
for our 49.9% interest in Molson USA, LLC, total cash provided by investing
activities increased $170.4 million compared to the same period last year,
due to more proceeds from sales of marketable securities in 2002 and less
cash used to purchase marketable securities. In 2002, our net cash proceeds
from marketable securities activity was $232.8 million compared to $179.1
million last year. In 2002, we sold all of our marketable securities. Also,
we did not purchase any new marketable securities in the first quarter of
2002 compared to purchases of $131.0 million in the first quarter of 2001.

Financing activities - Net cash provided by financing activities was $1.5
billion for the thirteen weeks ended March 31, 2002, compared to net cash
used in financing activities of $17.7 million for the same period last
year. The increase in cash provided by financing activities was due to our
issuance of debt in the first quarter of 2002 to fund our acquisition of
Coors Brewers Limited.

Debt Obligations

Effective January 1, 2002, we became an equal member with Ball Corporation
(Ball) in a Colorado limited liability company, Rocky Mountain Metal
Container, LLC (RMMC). RMMC has planned capital improvements of
approximately $50.0 million over the first three years of its operations.
These improvements will be funded with third-party financing. RMMC has
currently financed approximately $20.0 million of improvements. This debt
is secured by the joint venture's various supply and access agreements with
no recourse to either us or Ball. This debt is not included in our
financial statements.

Contractual Obligations and Commercial Commitments

Contractual cash obligations:

Payments due by period
Less than 1-3 4-5 After
Total 1 year years years 5 years
(in thousands)
Long term debt $1,664,656 $110,000 $301,281 $443,143 $810,233
Capital lease
obligations 9,377 4,298 5,079 -- --
Operating leases 80,584 10,394 24,823 17,523 27,844
Other long term
obligations (1) 1,359,457 673,899 484,163 184,895 16,500
Total obligations $3,114,074 $798,591 $815,346 $645,561 $854,577


Other commercial commitments:

Amount of commitment expiration per period
Total amounts Less than 1-3 4-5 After
committed 1 year years years 5 years
(in thousands)
Standby letters of
credit $ 5,751 $ 5,336 415 -- --
Guarantees 3,038 3,038 -- -- --
Total commercial
commitments $ 8,789 $ 8,374 $ 415 $ -- $ --


(1) The amounts consist largely of long-term supply contracts with our
joint ventures and unaffiliated third parties to purchase material used
in production and packaging, such as cans and bottles, in addition to
various long-term commitments for advertising and promotions.


Cautionary Statement Pursuant to Safe Harbor Provisions of the Private
Securities Litigation Reform Act of 1995

This report contains "forward-looking statements" within the meaning of
Section 27A of the Securities Act of 1933 and Section 21E of the Securities
Exchange Act of 1934. You can identify these statements by forward-looking
words such as "expect," "anticipate," "plan," "believe," "seek,"
"estimate," "outlook," "trends," "industry forces," "strategies," "goals"
and similar words. Statements that we make in this report that are not
statements of historical fact may also be forward-looking statements. In
particular, statements that we make under the headings "Narrative
Description of Business," "Management's Discussion and Analysis of
Financial Condition and Results of Operations," and "Outlook for 2002"
relating to our overall volume trends, consumer preferences, pricing trends
and industry forces, cost reduction strategies and anticipated results, our
expectation for funding our 2002 capital expenditures and operations, our
debt service capabilities, our shipment level and profitability, increased
market share and the sufficiency of capital to meet working capital,
capital expenditures requirements and our strategies are forward-looking
statements. Forward-looking statements are not guarantees of our future
performance and involve risks, uncertainties and assumptions that may cause
our actual results to differ materially from the expectations we describe
in our forward-looking statements. There may be events in the future that
we are not able to predict accurately, or over which we have no control.
You should not place undue reliance on forward-looking statements. We do
not promise to notify you if we learn that our assumptions or projections
are wrong for any reason. You should be aware that the factors we discuss
in "Risk Factors" and elsewhere in this report could cause our actual
results to differ from any forward-looking statements.

Our actual results for future periods could differ materially from the
opinions and statements expressed with respect to future periods. In
particular, our future results could be affected by factors related to our
acquisition of the Coors Brewers Limited business in the U.K., including
integration problems, unanticipated liabilities and the substantial amount
of indebtedness incurred to finance the acquisition, which could, among
other things, hinder our ability to adjust rapidly to changing market
conditions, make us more vulnerable in the event of a downturn and place us
at a competitive disadvantage relative to less leveraged competitors.

To improve our financial performance, we must grow premium beverage volume,
achieve modest price increases for our products and control costs. These
and other risks and uncertainties affecting us are discussed in greater
detail in our other filings with the Securities and Exchange Commission,
including our December 30, 2001 report on Form 10-K. The most important
factors that could influence the achievement of these goals and cause
actual results to differ materially from those expressed in the forward
looking statements, include, but are not limited to, the following:

- -- We have a substantial amount of indebtedness.

- -- Our ability to successfully integrate the Coors Brewers Limited business
and to implement our business strategy with respect to the Coors Brewers
Limited business could have a material adverse effect on our financial
results.

- -- Loss of the Coors Brewers Limited management team could negatively
impact our ability to successfully operate the U.K. business.

- -- Our success depends largely on the success of one product in the U.S.
and in the U.K. the failure of which would materially adversely affect our
financial results.

- -- Because our primary production facility in the U.S. and the Coors
Brewers Limited production facilities in the U.K. are each located at a
single site, we are more vulnerable than our competitors to transportation
disruptions and natural disasters.

- -- We are significantly smaller than our two primary competitors in the
U.S., and we are more vulnerable than our competitors to cost and price
fluctuations.

- -- We are vulnerable to the pricing actions of our primary competitors,
which are beyond our control.

- -- If any of our suppliers are unable or unwilling to meet our
requirements, we may be unable to promptly obtain the materials we need to
operate our business.

- -- The government may adopt regulations that could increase our costs or
our liabilities or could limit our business activities.

- -- If the social acceptability of our products declines, or if litigation
is directed at the alcohol beverage industry, our sales volumes could
decrease and our business could be materially adversely affected.

- -- Any significant shift in packaging preferences in the beer industry
could disproportionately increase our costs and could limit our ability to
meet consumer demand.

- -- We depend on independent distributors to sell our products and we cannot
provide any assurance that these distributors will effectively sell our
products.

- -- Because our sales volume is more concentrated in a few geographic areas
in the U.S., any loss of market share in the states where we are
concentrated would have a material adverse effect on our results of
operations.

- -- We are subject to environmental regulation by federal, state and local
agencies, including laws that impose liability without regard to fault.

- -- Consolidation of pubs and growth in the size of pub chains in the U.K.
could result in less bargaining strength on pricing.

- -- We may experience labor disruptions in the U.K.

Outlook for 2002

With the acquisition of the Carling business, subsequently renamed Coors
Brewers Limited, early in 2002, we anticipate that net sales; cost of goods
sold; marketing, general & administrative expense; operating income; and
interest expense will increase substantially. The following outlook
discussion will focus primarily on performance factors related to our
Americas business segment and, where appropriate, our Europe segment.

First quarter net sales benefited from modest U.S. pricing, partially
offset by a sales mix shift away from higher-net-revenue products
domestically and internationally. We remain cautiously optimistic that
these favorable pricing trends will continue through the balance of the
year. The net sales impact in the first quarter of 2002 related to the sale
of three company-owned distributorships during 2001 is likely to continue
until early in the fourth quarter of 2002. We grew volume in the Americas
slightly in the first quarter but we are encouraged by new brand-building
initiatives led by new marketing, including our new sponsorship deal that
makes Coors Light the Official Beer of the National Football League.

Meanwhile, our Europe business is off to a solid start in 2002. The Easter
holiday shift to the first quarter will most likely depress second quarter
sales for this segment. The current outlook is for stable to slightly
improving costs per barrel in Europe. Although the U.K. market is very
competitive, we believe that the pricing environment is stable. We will
continue to monitor promotional discounting, value-pack activity and volume
shifts between the off-trade and on-trade channels.

We currently expect full-year Americas cost of goods sold per barrel to be
down compared to last year primarily because of the impact of selling
company-owned U.S. distributorships during 2001. We also expect to lower
cost of goods sold in the Americas due to continued operating efficiencies.
Other factors we expect to see contribute to lower cost of goods sold in
the Americas include slightly lower costs for cans, paper packaging and
agricultural commodities, partially offset by modestly higher glass bottle
costs. Fuel costs are difficult to project, and significant changes in oil
or natural gas prices could alter our cost outlook. Our outlook could also
change because cost of goods sold per barrel is dependant on actual sales
volume and the related volume leverage that we are able to achieve.

Full-year marketing, general and administrative expenses for the Americas
are expected to be in the range of or higher than last year. During the
first quarter 2002, we signed a sponsorship agreement with the National
Football League, the cost of which we expect to cover within our existing
financial plan by shifting funds from other strategies. We continue to
review our marketing and sales opportunities and will continue to invest
aggressively behind our brands and sales efforts.

Consolidated 2002 interest income is likely to be consistent with 2001 due
to lower balances of cash and marketable securities, partially offset by
U.K. trade-loan interest income.

Interest expense will increase significantly in 2002 as a result of new
debt issued to finance our acquisition of the Carling business.

Our tax rate for the rest of 2002 is not expected to be significantly
different from the rate applied to income during the first quarter of the
year. However, tax planning and the level and mix of pretax income for 2002
could affect the actual rate for the year.

Our Europe business usually posts a loss in January after a big holiday
period. As a result, pretax profit for the eight weeks, beginning February
2, 2002, that we owned Coors Brewers Limited in the first quarter was
higher than it would have been if we had owned this business for the full
quarter. Also, our pretax results benefited from the timing of the key
Easter holiday, which was in the first quarter this year versus the second
quarter last year. The effect of excluding January losses and shifting the
Easter holiday volume into the first quarter of 2002 combined to more than
double the normal pretax profit for this business in its smallest profit
quarter of the year. The first quarter historically represents
approximately five percent of the business' annual income. Conversely, we
expect this Easter holiday shift will negatively impact our second quarter
Europe results.

We expect full-year 2002 capital expenditures (excluding capital
improvements for our existing joint ventures, which will be recorded on the
respective books of the joint ventures) to be approximately $215 to $235
million, excluding approximately $5 million of capitalized interest. In
addition to our planned capital expenditures, incremental strategic
investments will be considered on a case-by-case basis.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

In the normal course of business, we are exposed to fluctuations in
interest rates, the value of foreign currencies and production and
packaging materials prices. We have established policies and procedures
that govern the management of these exposures through the use of a variety
of financial instruments. By policy, we do not enter into such contracts
for the purpose of speculation.

Our objective in managing our exposure to fluctuations in interest rates,
foreign currency exchange rates and production and packaging materials
prices is to decrease the volatility of earnings and cash flows associated
with changes in the underlying rates and prices. To achieve this objective,
we primarily enter into forward contracts, options and swap agreements the
values of which change in the opposite direction of the anticipated cash
flows. We do not hedge the value of net investments in foreign-currency-
denominated operations or translated earnings of foreign subsidiaries. Our
primary foreign currency exposures are the Canadian dollar (CAD), the
Japanese yen (YEN) and the British pound (GBP).

Derivatives are either exchange-traded instruments that are highly liquid,
or over-the-counter instruments with highly rated financial institutions.
No credit loss is anticipated because the counterparties to over-the-
counter instruments generally have long-term ratings from S&P or Moody's
that are no lower than A or A2, respectively. Additionally, some
counterparty fair-value positions favorable to us and in excess of certain
thresholds are collateralized with cash, U.S. Treasury securities or
letters of credit. In some instances we have reciprocal collateralization
responsibilities for fair value positions unfavorable to us and in excess
of certain thresholds. At March 31, 2002, we had zero counterparty
collateral and had none outstanding.

On February 2, 2002, we acquired 100% of the outstanding shares of Bass
Holdings Ltd. and certain other intangible assets from Interbrew S.A. We
also paid off certain intercompany loan balances with Interbrew for a total
purchase price of 1.2 billion British pounds sterling (approximately $1.7
billion), plus associated fees and expenses and a restructuring provision.
This business was subsequently renamed Coors Brewers Limited. As part of our
strategy to limit the possible effects of foreign exchange on our acquisition
of Coors Brewers Limited and the subsequent financial structure implemented
for the acquisition, we evaluated and entered into a number of derivative
instruments. In December 2001, we entered into a commitment with lenders
for the financing of the acquisition of certain Coors Brewers Limited
assets. Embedded in the commitment letter was a foreign currency option,
purchased by us, which limited our maximum amount of U.S. dollars required
to fund the acquisition. At the time our bid was accepted we entered into a
foreign currency forward sale agreement to fix the British pound value of
some of our cash on hand that was used to fund the acquisition. The option
in the loan commitment expired on February 11, 2002, and the foreign
currency forward sale settled on January 12, 2002. These two transactions
resulted in a combined loss and amortization expense of $1.2 million
realized during the first quarter of 2002.

In connection with our acquisition of the Coors Brewers Limited business,
we entered into new senior unsecured credit facilities under which we
borrowed $800 million of 5 year term debt and $750 million of bridge
financing. All the funds were subsequently exchanged for British pounds and
used to close the transaction. In order to better match our assets and
liabilities the $750 million of bridge financing was recorded as an
intercompany loan of 530 million British pounds.

Upon establishing the intercompany loan, we entered into a forward sale
agreement for 530 million British pounds. The forward sale agreement was
entered into in order to hedge the effect of fluctuations in the British
pound exchange rates on the remeasurement of the intercompany loan. The
forward sale agreement expired on May 7, 2002. The change in fair value of
the forward sale was completely offset by increases or decreases in the
value of the intercompany loan. (See Note 10, Subsequent Event, in the
consolidated financial statements)

Because the underlying financing associated with the intercompany loan was
short-term in nature (the bridge loan), and because our forward sale
agreements established as hedges of the intercompany loan expired on May 7,
2002, we were exposed to fluctuations of the British pound exchange rate on
our cash requirement to settle the forwards and repay the bridge loan.
Therefore, on February 2, 2002, we paid approximately $1.7 million for a
530 million British pound call option with a strike rate of 1.48 U.S.
dollars to British pounds. This option expired May 7, 2002. This option
limited the maximum amount of U.S. dollars required to settle our forward
sale agreement and repay our bridge loan obligations. The cash needed for
these transactions was satisfied by our private placement of $850 million
Senior notes, due 2012 (See Note 10, Subsequent Event, in the consolidated
financial statements) and cash on hand. Amortization expense of
approximately $1.7 million related to the call option was recognized in the
first quarter of 2002.

A sensitivity analysis has been prepared to estimate our exposure to market
risk of interest rates, foreign currency exchange rates and commodity
prices. The sensitivity analysis reflects the impact of a hypothetical 10%
adverse change in the applicable market interest rates, foreign currency
exchange rates and commodity prices. The volatility of the applicable rates
and prices are dependent on many factors that cannot be forecast with
reliable accuracy. Therefore, actual changes in fair values could differ
significantly from the results presented in the table below.

The following table presents the results of the sensitivity analysis of our
derivative and debt portfolio:

As of As of
Estimated fair value volatility March 31, 2002 December 30, 2001
(In millions)
Foreign currency risk:
forwards, options $(30.9) $ (22.2)
Interest rate risk: debt $ (0.4) $ (0.4)
Commodity price risk: swaps $(11.5) $ (12.2)



PART II. OTHER INFORMATION

Item 1. Legal

We are subject to claims and lawsuits arising in the ordinary course of
business. We believe that the outcome of any such proceedings to which we
are a party will not have a material adverse effect on us.

Item 4. Submission of Matter to a Vote of Security Holders

None

Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits

4.1 Indenture dated as of May 7, 2002 to Indenture among Coors
Brewing Company, Issuer, the Guarantors named Therein,
and Deutcshe Bank Trust Company Americas, as Trust.

4.2 First Supplemental Indenture dated as of May 7, 2002 to
Indenture among Coors Brewing Company, Issuer, the
Guarantors named Therein, and Deutcshe Bank Trust Company
Americas, as Trustee.

10.1 Agreement between Coors Brewing Company and EDS
Information Services, LLC effective August 1, 2001 (filed
pursuant to confidential treatment request).

(b) Reports on Form 8-K

On February 2, 2002, a report on Form 8-K was filed to report
under Item 2 the acquisition of the Coors Brewers Limited
Business. On April 18, 2002, a report on Form 8-K/A was filed
to include financial statements of the acquired business and
the pro forma financial information for the combined entities.


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


ADOLPH COORS COMPANY




By /s/ Ronald A. Tryggestad

Ronald A. Tryggestad
Vice President and Controller
(Principal Accounting Officer)



May 15, 2002







35