M&T Bank
MTB
#670
Rank
$37.19 B
Marketcap
$238.01
Share price
1.74%
Change (1 day)
23.17%
Change (1 year)
M&T Bank Corporation is an American bank holding company headquartered in Buffalo, New York, It operates 780 branches in New York, New Jersey, Pennsylvania, Maryland, Delaware, Virginia, West Virginia, Washington, D.C., and Connecticut.

M&T Bank - 10-Q quarterly report FY


Text size:
<HTML>
<HEAD>
<TITLE>M & T BANK CORPORATION Quarterly Report of 3/31</TITLE>
</HEAD>
<BODY bgcolor="#FFFFFF">
<!-- PAGEBREAK -->

<!-- TOC -->
<A name="toc"><DIV align="CENTER"><U><B>TABLE OF CONTENTS</B></U></DIV></A>

<P><CENTER>
<TABLE border="0" width="90%" cellpadding="0" cellspacing="0">
<TR>
<TD width="3%"></TD>
<TD width="3%"></TD>
<TD width="3%"></TD>
<TD width="3%"></TD>
<TD width="3%"></TD>
<TD width="3%"></TD>
<TD width="3%"></TD>
<TD width="3%"></TD>
<TD width="76%"></TD>
</TR>
<TR><TD colspan="9"><A HREF="#000">PART I. FINANCIAL INFORMATION</A></TD></TR>
<TR><TD colspan="9"><A HREF="#001">Item&nbsp;1. Financial Statements</A></TD></TR>
<TR><TD></TD><TD colspan="8"><A HREF="#002">CONSOLIDATED BALANCE SHEET (Unaudited)</A></TD></TR>
<TR><TD></TD><TD colspan="8"><A HREF="#003">CONSOLIDATED STATEMENT OF INCOME (Unaudited)</A></TD></TR>
<TR><TD></TD><TD colspan="8"><A HREF="#004">CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)</A></TD></TR>
<TR><TD></TD><TD colspan="8"><A HREF="#005">CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS&#146; EQUITY (Unaudited)</A></TD></TR>
<TR><TD></TD><TD colspan="8"><A HREF="#006">CONSOLIDATED SUMMARY OF CHANGES IN ALLOWANCE FOR CREDIT LOSSES (Unaudited)</A></TD></TR>
<TR><TD></TD><TD colspan="8"><A HREF="#007">NOTES TO FINANCIAL STATEMENTS</A></TD></TR>
<TR><TD colspan="9"><A HREF="#008">Item&nbsp;2. Management&#146;s Discussion and Analysis of Financial Condition and Results of Operations.</A></TD></TR>
<TR><TD colspan="9"><A HREF="#009">Item&nbsp;3. Quantitative and Qualitative Disclosures About Market Risk</A></TD></TR>
<TR><TD colspan="9"><A HREF="#010">PART II. OTHER INFORMATION</A></TD></TR>
<TR><TD colspan="9"><A HREF="#011">Item&nbsp;1. Legal Proceedings.</A></TD></TR>
<TR><TD colspan="9"><A HREF="#012">Item&nbsp;2. Changes in Securities and Use of Proceeds.</A></TD></TR>
<TR><TD colspan="9"><A HREF="#013">Item&nbsp;3. Defaults Upon Senior Securities.</A></TD></TR>
<TR><TD colspan="9"><A HREF="#014">Item&nbsp;4. Submission of Matters to a Vote of Security Holders.</A></TD></TR>
<TR><TD colspan="9"><A HREF="#015">Item&nbsp;5. Other Information.</A></TD></TR>
<TR><TD colspan="9"><A HREF="#016">Item&nbsp;6. Exhibits and Reports on Form&nbsp;8-K.</A></TD></TR>
<TR><TD colspan="9"><A HREF="#017">SIGNATURES</A></TD></TR>
<TR><TD colspan="9"><A HREF="#018">EXHIBIT INDEX</A></TD></TR>
</TABLE>
</CENTER>
<!-- /TOC -->
<P><HR noshade><P>

<P align="center">UNITED STATES<BR>
SECURITIES AND EXCHANGE COMMISSION<BR>
Washington, D.C. 20549

<P align="center">FORM 10-Q

<P align="center">[x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE<BR>
SECURITIES EXCHANGE ACT OF 1934

<P align="center">For the quarterly period ended March&nbsp;31, 2000

<P align="center">or

<P align="center">[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE<BR>
SECURITIES EXCHANGE ACT OF 1934

<P align="center">Commission File Number 1-9861

<P align="center">M&#38;T BANK CORPORATION<BR>
(Exact name of registrant as specified in its charter)

<CENTER>
<TABLE cellspacing="0" border="0" cellpadding="0" width="55%" align="center">
<TR valign="bottom">
<TD width="61%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="34%">&nbsp;</TD>
</TR>
<TR valign="bottom">
<TD valign="top"><FONT size="2">New York
(State or other jurisdiction of
incorporation or organization)</FONT></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
16-0968385
(I.R.S. Employer
Identification No.)</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"><FONT size="2">One M &#38; T Plaza
Buffalo, New York
(Address of principal
executive offices)</FONT></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
14203<BR>
(Zip Code)</FONT></TD>
</TR>
</TABLE>
</CENTER>
<P align="center">(716)&nbsp;842-5445<BR>
(Registrant&#146;s telephone number, including area code)

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Indicate by check mark whether the registrant (1)&nbsp;has filed all reports
required to be filed by Section&nbsp;13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12&nbsp;months (or for such shorter period that the
registrant was required to file such reports), and (2)&nbsp;has been subject to
such filing requirements for the past 90&nbsp;days. Yes x No

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Number of shares of the registrant&#146;s Common Stock, $5 par value, outstanding
as of the close of business on April&nbsp;21, 2000: 7,683,465 shares.


<P align="center">1
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>



<P align="center">M&#38;T BANK CORPORATION

<P align="center">FORM 10-Q

<P align="center">For the Quarterly Period Ended March&nbsp;31, 2000

<CENTER>
<TABLE cellspacing="0" border="0" cellpadding="0" width="75%" align="center">
<TR valign="bottom">
<TD width="4%">&nbsp;</TD>
<TD width="10%">&nbsp;</TD>
<TD width="80%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
</TR>
<TR valign="bottom">
<TD nowrap align="left" colspan="3"><FONT size="2"><B>Table of Contents of Information Required in Report</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>Page</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
</TR>

<TR valign="bottom">
<TD colspan="3" valign="top"><FONT size="2">Part I. FINANCIAL INFORMATION</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD valign="top"><FONT size="2">Item&nbsp;1.</FONT></TD>
<TD align="left" valign="top"><FONT size="2">
Financial Statements.</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
CONSOLIDATED BALANCE SHEET -<BR>
March&nbsp;31, 2000 and December&nbsp;31, 1999
</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="top"><FONT size="2">3</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
CONSOLIDATED STATEMENT OF INCOME -<BR>
Three months ended March&nbsp;31, 2000 and 1999
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">4</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
CONSOLIDATED STATEMENT OF CASH FLOWS -<BR>
Three months ended March&nbsp;31, 2000 and 1999
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">5</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
CONSOLIDATED STATEMENT OF CHANGES IN<BR>
STOCKHOLDERS&#146; EQUITY -<BR> Three months ended
March&nbsp;31, 2000 and 1999
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">6</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
CONSOLIDATED SUMMARY OF CHANGES IN<BR>
ALLOWANCE FOR CREDIT LOSSES -<BR>
Three months ended March&nbsp;31, 2000 and 1999
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">6</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
NOTES TO FINANCIAL STATEMENTS
</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="top"><FONT size="2">7</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD valign="top"><FONT size="2">Item&nbsp;2.</FONT></TD>
<TD align="left" valign="top"><FONT size="2">
Management&#146;s Discussion and Analysis<BR>
of Financial Condition and Results of<BR>
Operations.
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">12</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD valign="top"><FONT size="2">Item&nbsp;3.</FONT></TD>
<TD align="left" valign="top"><FONT size="2">
Quantitative and Qualitative Disclosures<BR>
About Market Risk.
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">28</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="3" valign="top"><FONT size="2">Part II. OTHER INFORMATION</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD valign="top"><FONT size="2">Item&nbsp;1.</FONT></TD>
<TD align="left" valign="top"><FONT size="2">
Legal Proceedings.
</FONT></TD>
<TD nowrap align="right" valign="top"></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">28</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD valign="top"><FONT size="2">Item&nbsp;2.</FONT></TD>
<TD align="left" valign="top"><FONT size="2">
Changes in Securities and Use of Proceeds.
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">28</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD valign="top"><FONT size="2">Item&nbsp;3.</FONT></TD>
<TD align="left" valign="top"><FONT size="2">
Defaults Upon Senior Securities.
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">28</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD valign="top"><FONT size="2">Item&nbsp;4.</FONT></TD>
<TD align="left" valign="top"><FONT size="2">
Submission of Matters to a Vote of Security
Holders.
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">28</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD valign="top"><FONT size="2">Item&nbsp;5.</FONT></TD>
<TD align="left" valign="top"><FONT size="2">
Other Information.
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">28</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD valign="top"><FONT size="2">Item&nbsp;6.</FONT></TD>
<TD align="left" valign="top"><FONT size="2">
Exhibits and Reports on Form&nbsp;8-K.
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">29</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="3" valign="top"><FONT size="2">SIGNATURES</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">30</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="3" valign="top"><FONT size="2">EXHIBIT INDEX</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">31</FONT></TD>
<TD valign="top"></TD>
</TR>
</TABLE>
</CENTER>

<P align="center">2
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>
<!-- link1 "PART I. FINANCIAL INFORMATION" -->
<DIV align="left"><A NAME="000"></A></DIV>
<P align="center">PART I. FINANCIAL INFORMATION

<!-- link1 "Item&nbsp;1. Financial Statements" -->
<DIV align="left"><A NAME="001"></A></DIV>
<P align="left">Item&nbsp;1. Financial Statements

<P>
<HR noshade width="100%" align="center" size="1">

<DIV align="center">M&#38;T BANK CORPORATION AND SUBSIDIARIES</DIV>

<HR noshade width="100%" align="center" size="1">
<P>


<!-- link2 "CONSOLIDATED BALANCE SHEET (Unaudited)" -->
<DIV align="left"><A NAME="002"></A></DIV>
<P align="left">CONSOLIDATED BALANCE SHEET (Unaudited)

<CENTER>
<TABLE cellspacing="0" border="0" cellpadding="0" width="100%" align="center">
<TR valign="bottom">
<TD width="20%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
<TD width="38%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>

<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>March 31,</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>December 31,</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD nowrap align="left" colspan="5"><FONT size="2"><I>Dollars in thousands, except per share</I></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>2000</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>1999</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD colspan="13"><HR size="1"></TD>
</TR>

<TR valign="bottom">
<TD><FONT size="2">Assets</FONT></TD>
<TD colspan="3" align="left"><FONT size="2">Cash and due from banks</FONT></TD>

<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">476,969</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">592,755</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD colspan="3" align="left"><FONT size="2">Money-market assets</FONT></TD>

</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD colspan="2" align="left"><FONT size="2">Interest-bearing deposits at banks</FONT></TD>

<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">1,359</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">1,092</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD colspan="2" align="left"><FONT size="2">Federal funds sold and agreements to resell securities</FONT></TD>

<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">591,181</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">643,555</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD colspan="2" align="left"><FONT size="2">Trading account</FONT></TD>

<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">646,417</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">641,114</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD colspan="12"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><FONT size="2">Total money-market assets</FONT></TD>

<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">1,238,957</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">1,285,761</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD colspan="12"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD colspan="3" align="left"><FONT size="2">Investment securities</FONT></TD>

</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD colspan="2" align="left"><FONT size="2">Available for sale (cost: $1,893,775 at March 31, 2000;</FONT></TD>

</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD nowrap align="right"><FONT size="2"></FONT></TD>
<TD align="left"><FONT size="2">$1,724,713 at December 31, 1999)</FONT></TD>

<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">1,853,362</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">1,680,760</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD colspan="2" align="left"><FONT size="2">Held to maturity (market value: $98,494 at March 31, 2000;</FONT></TD>

</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD nowrap align="right"><FONT size="2"></FONT></TD>
<TD align="left"><FONT size="2">$92,909 at December 31, 1999)</FONT></TD>

<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">100,424</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">94,571</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD colspan="2" align="left"><FONT size="2">Other (market value: $125,163 at March 31, 2000;</FONT></TD>

</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD nowrap align="right"><FONT size="2"></FONT></TD>
<TD align="left"><FONT size="2">$125,191 at December 31, 1999)</FONT></TD>

<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">125,163</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">125,191</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD colspan="12"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><FONT size="2">Total investment securities</FONT></TD>

<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">2,078,949</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">1,900,522</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD colspan="12"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD colspan="3" align="left"><FONT size="2">Loans and leases</FONT></TD>

<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">17,860,069</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">17,572,861</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD colspan="2" align="left"><FONT size="2">Unearned discount</FONT></TD>

<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">(157,406</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">(166,090</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD colspan="2" align="left"><FONT size="2">Allowance for credit losses</FONT></TD>

<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">(318,595</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">(316,165</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD colspan="12"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><FONT size="2">Loans and leases, net</FONT></TD>

<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">17,384,068</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">17,090,606</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD colspan="12"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD colspan="3" align="left"><FONT size="2">Premises and equipment</FONT></TD>

<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">169,194</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">173,815</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD colspan="3" align="left"><FONT size="2">Goodwill and core deposit intangible</FONT></TD>

<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">638,245</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">648,040</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD colspan="3" align="left"><FONT size="2">Accrued interest and other assets</FONT></TD>

<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">775,172</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">717,616</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD colspan="12"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><FONT size="2">Total assets</FONT></TD>

<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">22,761,554</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">22,409,115</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="13"><HR noshade size="4"></TD>
</TR>
<TR valign="bottom">
<TD><FONT size="2">Liabilities</FONT></TD>
<TD colspan="3" align="left"><FONT size="2">Noninterest-bearing deposits</FONT></TD>

<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">2,140,782</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">2,260,432</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD colspan="3" align="left"><FONT size="2">NOW accounts</FONT></TD>

<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">563,833</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">583,471</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD colspan="3" align="left"><FONT size="2">Savings deposits</FONT></TD>

<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">5,173,993</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">5,198,681</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD colspan="3" align="left"><FONT size="2">Time deposits</FONT></TD>

<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">7,084,930</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">7,088,345</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD colspan="3" align="left"><FONT size="2">Deposits at foreign office</FONT></TD>

<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">187,900</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">242,691</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD colspan="12"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><FONT size="2">Total deposits</FONT></TD>

<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">15,151,438</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">15,373,620</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD colspan="12"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD colspan="3" align="left"><FONT size="2">Federal funds purchased and agreements</FONT></TD>

</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD colspan="2" align="left"><FONT size="2">to repurchase securities</FONT></TD>

<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">2,408,364</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">1,788,858</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD colspan="3" align="left"><FONT size="2">Other short-term borrowings</FONT></TD>

<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">660,183</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">765,301</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD colspan="3" align="left"><FONT size="2">Accrued interest and other liabilities</FONT></TD>

<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">934,857</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">909,157</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD colspan="3" align="left"><FONT size="2">Long-term borrowings</FONT></TD>

<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">1,774,456</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">1,775,133</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD colspan="12"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><FONT size="2">Total liabilities</FONT></TD>

<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">20,929,298</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">20,612,069</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="13"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD><FONT size="2">Stockholders&#146; equity</FONT></TD>
<TD colspan="3" align="left"><FONT size="2">Preferred stock, $1 par, 1,000,000 shares authorized,</FONT></TD>

</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD colspan="2" align="left"><FONT size="2">none outstanding</FONT></TD>

<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">&#151;</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD colspan="3" align="left"><FONT size="2">Common stock, $5 par, 15,000,000 shares authorized,</FONT></TD>

</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD colspan="2" align="left"><FONT size="2">8,101,539 shares issued</FONT></TD>

<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">40,508</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">40,508</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD colspan="3" align="left"><FONT size="2">Common stock issuable, 8,808 shares at March 31, 2000;</FONT></TD>

</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD colspan="2" align="left"><FONT size="2">8,397 shares at December 31, 1999</FONT></TD>

<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">4,070</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">3,937</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD colspan="3" align="left"><FONT size="2">Additional paid-in capital</FONT></TD>

<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">446,918</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">458,729</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD colspan="3" align="left"><FONT size="2">Retained earnings</FONT></TD>

<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">1,560,158</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">1,501,530</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD colspan="3" align="left"><FONT size="2">Accumulated other comprehensive income, net</FONT></TD>

<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">(23,928</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">(26,047</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD colspan="3" align="left"><FONT size="2">Treasury stock - common, at cost - 420,254 shares at</FONT></TD>

</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD colspan="2" align="left"><FONT size="2">March 31, 2000; 377,738 shares at December 31, 1999</FONT></TD>

<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">(195,470</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">(181,611</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD colspan="12"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><FONT size="2">Total stockholders' equity</FONT></TD>

<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">1,832,256</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">1,797,046</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD colspan="12"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><FONT size="2">Total liabilities and stockholders' equity</FONT></TD>

<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">22,761,554</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">22,409,115</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="13"><HR noshade size="4"></TD>
</TR>
</TABLE>
</CENTER>

<P align="center">3
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>


<P>
<HR noshade width="100%" align="center" size="1">

<DIV align="center">M&#38;T BANK CORPORATION AND SUBSIDIARIES</DIV>

<HR noshade width="100%" align="center" size="1">
<P>

<!-- link2 "CONSOLIDATED STATEMENT OF INCOME (Unaudited)" -->
<DIV align="left"><A NAME="003"></A></DIV>
<P align="left">CONSOLIDATED STATEMENT OF INCOME (Unaudited)

<CENTER>
<TABLE cellspacing="0" border="0" cellpadding="0" width="100%" align="center">
<TR valign="bottom">
<TD width="12%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="51%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="7"><FONT size="2"><B>Three months ended March 31</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD nowrap align="left" colspan="3"><FONT size="2"><I>In
thousands, except per share</I></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>

<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>2000</B></FONT></TD>
<TD></TD>




<TD nowrap align="center" colspan="3"><FONT size="2"><B>1999</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD colspan="14"><HR size="1"></TD>
</TR>

<TR valign="bottom">
<TD valign="top"><FONT size="2">Interest income</FONT></TD>
<TD></TD>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Loans and leases, including fees
</FONT></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>

<TD></TD>
<TD nowrap align="right" valign="top"><FONT size="2">$</FONT></TD>
<TD align="right" valign="top"><FONT size="2">358,802
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>




<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">314,973</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Money-market assets</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Deposits at banks
</FONT></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>

<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">10
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>




<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">7</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Federal funds sold and agreements to resell securities
</FONT></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>

<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">9,588
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>




<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">3,823</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Trading account
</FONT></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>

<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">111
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>




<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">1,245</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Investment securities</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Fully taxable
</FONT></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>

<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">27,801
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>




<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">34,374</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Exempt from federal taxes
</FONT></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>

<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">2,546
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>




<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">2,123</FONT></TD>
<TD valign="top"></TD>
</TR>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD colspan="12"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Total interest income
</FONT></TD>
<TD></TD>

<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">398,858
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>




<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">356,545</FONT></TD>
<TD valign="top"></TD>
</TR>
</TR>
<TR valign="bottom">
<TD colspan="14"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD valign="top"><FONT size="2">Interest expense</FONT></TD>
<TD></TD>
<TD colspan="3" align="left" valign="top"><FONT size="2">
NOW accounts
</FONT></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>

<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">1,308
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>




<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">1,280</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Savings deposits
</FONT></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>

<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">31,723
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>




<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">28,810</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Time deposits
</FONT></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>

<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">98,248
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>




<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">90,892</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Deposits at foreign office
</FONT></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>

<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">3,046
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>




<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">3,429</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Short-term borrowings
</FONT></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>

<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">39,759
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>




<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">25,735</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Long-term borrowings
</FONT></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>

<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">29,647
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>




<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">25,092</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD colspan="12"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Total interest expense
</FONT></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>

<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">203,731
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>




<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">175,238</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD colspan="12"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD colspan="3" align="left" valign="top"><FONT size="2">
<I>Net interest income</I>
</FONT></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>

<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">195,127
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>




<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">181,307</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Provision for credit losses
</FONT></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>

<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">9,000
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>




<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">8,500</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD colspan="12"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Net interest income after provision for credit losses
</FONT></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>

<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">186,127
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>




<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">172,807</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR valign="bottom">
<TD colspan="14"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD valign="top"><FONT size="2">Other income</FONT></TD>
<TD></TD>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Mortgage banking revenues
</FONT></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>

<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">14,559
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>




<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">21,474</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Service charges on deposit accounts
</FONT></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>

<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">20,460
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>




<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">15,868</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Trust income
</FONT></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>

<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">9,980
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>




<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">10,326</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Brokerage services income
</FONT></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>

<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">9,408
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>




<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">6,176</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Trading account and foreign exchange gains
</FONT></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>

<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">294
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>




<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">1,169</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Gain on sales of bank investment securities
</FONT></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>

<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">&#151;
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>




<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">220</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Other revenues from operations
</FONT></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>

<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">17,297
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>




<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">17,483</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD colspan="12"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Total other income
</FONT></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>

<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">71,998
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>




<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">72,716</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR valign="bottom">
<TD colspan="14"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD valign="top"><FONT size="2">Other expense</FONT></TD>
<TD></TD>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Salaries and employee benefits
</FONT></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>

<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">76,701
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>




<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">68,437</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Equipment and net occupancy
</FONT></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>

<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">18,119
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>




<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">18,024</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Printing, postage and supplies
</FONT></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>

<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">4,494
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>




<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">4,110</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Amortization of goodwill and core deposit intangible
</FONT></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>

<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">14,407
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>




<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">10,852</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Other costs of operations
</FONT></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>

<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">36,876
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>




<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">38,043</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD colspan="12"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Total other expense
</FONT></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>

<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">150,597
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>




<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">139,466</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD colspan="12"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Income before taxes
</FONT></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>

<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">107,528
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>




<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">106,057</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Income taxes
</FONT></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>

<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">39,293
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>




<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">39,151</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD colspan="12"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD colspan="3" align="left" valign="top"><FONT size="2">
<I>Net income</I>
</FONT></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>

<TD></TD>
<TD nowrap align="right" valign="top"><FONT size="2">$</FONT></TD>
<TD align="right" valign="top"><FONT size="2">68,235
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>




<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">66,906</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR valign="bottom">
<TD colspan="14"><HR noshade size="4"></TD>
</TR>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Net income per common share</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Basic
</FONT></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>

<TD></TD>
<TD nowrap align="right" valign="top"><FONT size="2">$</FONT></TD>
<TD align="right" valign="top"><FONT size="2">8.85
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>




<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">8.65</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Diluted
</FONT></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>

<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">8.61
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>




<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">8.34</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Cash dividends per common share
</FONT></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>

<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">1.25
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>




<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">1.00</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Average common shares outstanding</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Basic
</FONT></TD>
<TD nowrap align="right" valign="top"></TD>

<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">7,711
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>




<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">7,731</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Diluted
</FONT></TD>
<TD nowrap align="right" valign="top"></TD>

<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">7,922
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>




<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">8,023</FONT></TD>
<TD valign="top"></TD>
</TR>
</TABLE>
</CENTER>

<P align="center">4
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>
<HR noshade size="1">
<div align="center">M&#38;T BANK CORPORATION AND SUBSIDIARIES<BR></div>
<HR noshade size="1">

<P>

<!-- link2 "CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)" -->
<DIV align="left"><A NAME="004"></A></DIV>
<P align="left">CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)

<CENTER>
<TABLE cellspacing="0" border="0" cellpadding="0" width="95%" align="center">
<TR valign="bottom">
<TD width="25%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="45%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="11"><FONT size="2"><B>Three months ended March 31</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD colspan="11"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD nowrap align="left"><FONT size="2"><I>In thousands</I></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>2000</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>1999</B></FONT></TD>
</TR>

<TR valign="bottom">
<TD colspan="15"><HR size="1"></TD>
</TR>

<TR valign="bottom">
<TD valign="top"><FONT size="2">Cash flows from</FONT></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Net income
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"><FONT size="2">$</FONT></TD>
<TD align="right" valign="top"><FONT size="2">68,235
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">66,906</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"><FONT size="2">operating activities</FONT></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Adjustments to reconcile net income to net cash
provided by operating activities</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
&nbsp;&nbsp;&nbsp;&nbsp;Provision for credit losses
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">9,000
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">8,500</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
&nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization of premises<BR>
&nbsp;&nbsp;&nbsp;&nbsp;and equipment
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2"><BR>6,893
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2"><BR>7,028</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
&nbsp;&nbsp;&nbsp;&nbsp;Amortization of capitalized servicing rights
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">4,929
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">4,923</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
&nbsp;&nbsp;&nbsp;&nbsp;Amortization of goodwill and core deposit <BR>
&nbsp;&nbsp;&nbsp;&nbsp;intangible
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2"><BR>14,407
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2"><BR>10,852</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
&nbsp;&nbsp;&nbsp;&nbsp;Provision for deferred income taxes
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">(1,830
</FONT></TD>
<TD valign="top"><FONT size="2">)</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">(721</FONT></TD>
<TD nowrap valign="top"><FONT size="2">)</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
&nbsp;&nbsp;&nbsp;&nbsp;Asset write-downs
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">543
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">519</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
&nbsp;&nbsp;&nbsp;&nbsp;Net gain on sales of assets
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">(172
</FONT></TD>
<TD valign="top"><FONT size="2">)</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">(123</FONT></TD>
<TD nowrap valign="top"><FONT size="2">)</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
&nbsp;&nbsp;&nbsp;&nbsp;Net change in accrued interest receivable, <BR>
&nbsp;&nbsp;&nbsp;&nbsp;payable
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2"><BR>(12,542
</FONT></TD>
<TD valign="top"><FONT size="2"><BR>)</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2"><BR>(4,079</FONT></TD>
<TD nowrap valign="top"><FONT size="2"><BR>)</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
&nbsp;&nbsp;&nbsp;&nbsp;Net change in other accrued income and expense
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">28,211
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">(75,041</FONT></TD>
<TD nowrap valign="top"><FONT size="2">)</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
&nbsp;&nbsp;&nbsp;&nbsp;Net change in loans held for sale
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">58,562
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">121,134</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
&nbsp;&nbsp;&nbsp;&nbsp;Net change in trading account assets and <BR>
&nbsp;&nbsp;&nbsp;&nbsp;liabilities
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2"><BR>(5,928
</FONT></TD>
<TD valign="top"><FONT size="2"><BR>)</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2"><BR>40,175</FONT></TD>
<TD valign="top"></TD>
</TR>

<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD colspan="13"><HR size="1"></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
&nbsp;&nbsp;&nbsp;&nbsp;Net cash provided by operating activities
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">170,308
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">180,073</FONT></TD>
<TD valign="top"></TD>
</TR>

<TR valign="bottom">
<TD colspan="15"><HR size="1"></TD>
</TR>


<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"><FONT size="2">Cash flows from</FONT></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Proceeds from sales of investment securities</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"><FONT size="2">investing activities</FONT></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
&nbsp;&nbsp;&nbsp;&nbsp;Available for sale
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">&#151;
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">24,789</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
&nbsp;&nbsp;&nbsp;&nbsp;Other
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">20,026
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">1,250</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Proceeds from maturities of investment securities</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
&nbsp;&nbsp;&nbsp;&nbsp;Available for sale
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">72,059
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">725,457</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
&nbsp;&nbsp;&nbsp;&nbsp;Held to maturity
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">5,375
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">7,360</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Purchases of investment securities</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
&nbsp;&nbsp;&nbsp;&nbsp;Available for sale
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">(240,647
</FONT></TD>
<TD valign="top"><FONT size="2">)</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">(62,819</FONT></TD>
<TD nowrap valign="top"><FONT size="2">)</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
&nbsp;&nbsp;&nbsp;&nbsp;Held to maturity
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">(11,300
</FONT></TD>
<TD valign="top"><FONT size="2">)</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">(4,990</FONT></TD>
<TD nowrap valign="top"><FONT size="2">)</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
&nbsp;&nbsp;&nbsp;&nbsp;Other
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">(19,998
</FONT></TD>
<TD valign="top"><FONT size="2">)</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">&#151;</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Net (increase)&nbsp;decrease in interest-bearing
deposits at banks
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2"><BR>(267
</FONT></TD>
<TD valign="top"><FONT size="2"><BR>)</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2"><BR>39</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Additions to capitalized servicing rights
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">(8,286
</FONT></TD>
<TD valign="top"><FONT size="2">)</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">(4,707</FONT></TD>
<TD nowrap valign="top"><FONT size="2">)</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Net increase in loans and leases
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">(362,946
</FONT></TD>
<TD valign="top"><FONT size="2">)</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">(151,217</FONT></TD>
<TD nowrap valign="top"><FONT size="2">)</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Capital expenditures, net
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">(2,018
</FONT></TD>
<TD valign="top"><FONT size="2">)</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">(3,383</FONT></TD>
<TD nowrap valign="top"><FONT size="2">)</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Acquisitions, net of cash acquired
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">(4,303
</FONT></TD>
<TD valign="top"><FONT size="2">)</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">&#151;</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Purchases of bank owned life insurance
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">(35,000
</FONT></TD>
<TD valign="top"><FONT size="2">)</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">&#151;</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Other, net
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">905
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">(2,829</FONT></TD>
<TD nowrap valign="top"><FONT size="2">)</FONT></TD>
</TR>

<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD colspan="13"><HR size="1"></TD>
</TR>



<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
&nbsp;&nbsp;&nbsp;&nbsp;Net cash provided (used)&nbsp;by investing activities
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">(586,400
</FONT></TD>
<TD valign="top"><FONT size="2">)</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">528,950</FONT></TD>
<TD valign="top"></TD>
</TR>

<TR valign="bottom">
<TD colspan="15"><HR size="1"></TD>
</TR>


<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"><FONT size="2">Cash flows from</FONT></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Net decrease in deposits
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">(222,025
</FONT></TD>
<TD valign="top"><FONT size="2">)</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">(260,947</FONT></TD>
<TD nowrap valign="top"><FONT size="2">)</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"><FONT size="2">financing activities</FONT></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Net increase (decrease)&nbsp;in short-term borrowings
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">514,387
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">(510,397</FONT></TD>
<TD nowrap valign="top"><FONT size="2">)</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Proceeds from long-term borrowings
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">&#151;
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">153,152</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Payments on long-term borrowings
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">(621
</FONT></TD>
<TD valign="top"><FONT size="2">)</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">(3,737</FONT></TD>
<TD nowrap valign="top"><FONT size="2">)</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Purchases of treasury stock
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">(32,364
</FONT></TD>
<TD valign="top"><FONT size="2">)</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">(789</FONT></TD>
<TD nowrap valign="top"><FONT size="2">)</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Dividends paid &#151; common</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">(9,596</FONT></TD>
<TD valign="top"><FONT size="2">)</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">(7,725</FONT></TD>
<TD valign="top"><FONT size="2">)</FONT></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Other, net
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">(1,849
</FONT></TD>
<TD valign="top"><FONT size="2">)</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">4,821</FONT></TD>
<TD valign="top"><FONT size="2"></FONT></TD>
</TR>

<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD colspan="13"><HR size="1"></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
&nbsp;&nbsp;&nbsp;&nbsp;Net cash provided (used)&nbsp;by financing activities
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">247,932
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">(625,622</FONT></TD>
<TD nowrap valign="top"><FONT size="2">)</FONT></TD>
</TR>

<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD colspan="13"><HR size="1"></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Net increase (decrease)&nbsp;in cash and cash equivalents
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"><FONT size="2">$</FONT></TD>
<TD align="right" valign="top"><FONT size="2">(168,160
</FONT></TD>
<TD valign="top"><FONT size="2">)</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">83,401</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Cash and cash equivalents at beginning of period
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">1,236,310
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">722,858</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Cash and cash equivalents at end of period
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"><FONT size="2">$</FONT></TD>
<TD align="right" valign="top"><FONT size="2">1,068,150
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">806,259</FONT></TD>
<TD valign="top"></TD>
</TR>

<TR valign="bottom">
<TD colspan="15"><HR size="4" noshade></TD>
</TR>


<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"><FONT size="2">Supplemental</FONT></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Interest received during the period
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"><FONT size="2">$</FONT></TD>
<TD align="right" valign="top"><FONT size="2">382,872
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">354,885</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"><FONT size="2">disclosure of cash</FONT></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Interest paid during the period
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">199,942
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">177,236</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"><FONT size="2">flow information</FONT></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Income taxes paid during the period
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">216
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">101,663</FONT></TD>
<TD valign="top"></TD>
</TR>

<TR valign="bottom">
<TD colspan="15"><HR size="4" noshade></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"><FONT size="2">Supplemental schedule of</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"><FONT size="2">noncash investing and</FONT></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Real estate acquired in settlement of loans
</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"><FONT size="2">$</FONT></TD>
<TD align="right" valign="top"><FONT size="2">3,289
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">2,647</FONT></TD>
<TD valign="top"></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"><FONT size="2">financing activities</FONT></TD>
</TR>

<TR valign="bottom">
<TD colspan="15"><HR size="1"></TD>
</TR>

</TABLE>
</CENTER>

<P align="center">5
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>


<HR noshade size="1">
<DIV align="center">M&#38;T BANK CORPORATION AND SUBSIDIARIES</DIV>
<HR noshade size="1">

<!-- link2 "CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS&#146; EQUITY (Unaudited)" -->
<DIV align="left"><A NAME="005"></A></DIV>
<P align="left">CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS&#146; EQUITY (Unaudited)

<CENTER>
<TABLE cellspacing="0" border="0" cellpadding="0" width="100%" align="center">
<TR valign="bottom">
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="20%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="1"><B>Accumulated</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="1"><B>Common</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="1"><B>Additional</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="1"><B>other</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="7"><FONT size="1"><B>Preferred</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="1"><B>Common</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="1"><B>stock</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="1"><B>paid-in</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="1"><B>Retained</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="1"><B>comprehensive</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="1"><B>Treasury</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD nowrap align="center" colspan="3"><FONT size="1"><I>In thousands, except per share</I></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="7"><FONT size="1"><B>stock</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="1"><B>stock</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="1"><B>issuable</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="1"><B>capital</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="1"><B>earnings</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="1"><B>income, net</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="1"><B>stock</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="1"><B>Total</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD colspan="7"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
</TR>

<TR valign="bottom">
<TD colspan="3"><FONT size="1"><B>1999</B></FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="3"><FONT size="1">Balance &#151; January&nbsp;1, 1999</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">$</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">40,508</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">3,752</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">480,014</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">1,271,071</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">2,869</FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="1">(195,848</FONT></TD>
<TD nowrap><FONT size="1">)</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="1">$</FONT></TD>
<TD align="right"><FONT size="1">1,602,366</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="3"><FONT size="1">Comprehensive income:</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD colspan="2"><FONT size="1">Net income</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">66,906</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">66,906</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD colspan="2"><FONT size="1">Other comprehensive income,
net of tax:</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD><FONT size="1">Unrealized losses on investment
securities, net of reclassification
adjustment</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="1">(2,249</FONT></TD>
<TD nowrap><FONT size="1">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="1">(2,249</FONT></TD>
<TD nowrap><FONT size="1">)</FONT></TD>
</TR>
<TR valign="bottom">
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">64,657</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="3"><FONT size="1">Purchases of treasury stock</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="1">(789</FONT></TD>
<TD nowrap><FONT size="1">)</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="1">(789</FONT></TD>
<TD nowrap><FONT size="1">)</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="3"><FONT size="1">Stock-based compensation plans:</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD colspan="2"><FONT size="1">Exercise of stock options</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="1">(9,757</FONT></TD>
<TD nowrap><FONT size="1">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">17,886</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">8,129</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD colspan="2"><FONT size="1">Directors&#146; stock plan</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">4</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">61</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">65</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD colspan="2"><FONT size="1">Deferred bonus plan, net, including
dividend equivalents</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">298</FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="1">(11</FONT></TD>
<TD nowrap><FONT size="1">)</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="1">(8</FONT></TD>
<TD nowrap><FONT size="1">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">264</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">543</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="3"><FONT size="1">Common stock cash dividends -</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD colspan="2"><FONT size="1">$1.00 per share</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="1">(7,725</FONT></TD>
<TD nowrap><FONT size="1">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="1">(7,725</FONT></TD>
<TD nowrap><FONT size="1">)</FONT></TD>
</TR>
<TR valign="bottom">
<TD colspan="39"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD colspan="3"><FONT size="1">Balance &#151; March&nbsp;31,1999</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">$</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">40,508</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">4,050</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">470,250</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">1,330,244</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">620</FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="1">(178,426</FONT></TD>
<TD nowrap><FONT size="1">)</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="1">$</FONT></TD>
<TD align="right"><FONT size="1">1,667,246</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="39"><HR size="4" noshade></TD>
</TR>

<TR valign="bottom">
<TD colspan="3"><FONT size="1"><B>2000</B></FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="3"><FONT size="1">Balance &#151; January&nbsp;1, 2000</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">$</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">40,508</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">3,937</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">458,729</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">1,501,530</FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="1">(26,047</FONT></TD>
<TD nowrap><FONT size="1">)</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="1">(181,611</FONT></TD>
<TD nowrap><FONT size="1">)</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="1">$</FONT></TD>
<TD align="right"><FONT size="1">1,797,046</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="3"><FONT size="1">Comprehensive income:</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD colspan="2"><FONT size="1">Net income</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">68,235</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">68,235</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD colspan="2"><FONT size="1">Other comprehensive income,
net of tax:</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD><FONT size="1">Unrealized gains on investment
securities, net of reclassification
adjustment</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">2,119</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">2,119</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">70,354</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="3"><FONT size="1">Purchases of treasury stock</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="1">(32,364</FONT></TD>
<TD nowrap><FONT size="1">)</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="1">(32,364</FONT></TD>
<TD nowrap><FONT size="1">)</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="3"><FONT size="1">Stock-based compensation plans:</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD colspan="2"><FONT size="1">Exercise of stock options</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="1">(11,800</FONT></TD>
<TD nowrap><FONT size="1">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">18,186</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">6,386</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD colspan="2"><FONT size="1">Directors&#146; stock plan</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="1">(11</FONT></TD>
<TD nowrap><FONT size="1">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">76</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">65</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD colspan="2"><FONT size="1">Deferred bonus plan, net, including
dividend equivalents</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">133</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="1">(11</FONT></TD>
<TD nowrap><FONT size="1">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">243</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">365</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="4"><FONT size="1">Common stock cash dividends -</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD colspan="2"><FONT size="1">$1.25 per share</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="1">(9,596</FONT></TD>
<TD nowrap><FONT size="1">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="1">(9,596</FONT></TD>
<TD nowrap><FONT size="1">)</FONT></TD>
</TR>
<TR valign="bottom">
<TD colspan="39"><HR size="1"></TD>
</TR>

<TR valign="bottom">
<TD colspan="3"><FONT size="1">Balance &#151; March&nbsp;31, 2000</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">$</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">40,508</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">4,070</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">446,918</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">1,560,158</FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="1">(23,928</FONT></TD>
<TD nowrap><FONT size="1">)</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="1">(195,470</FONT></TD>
<TD nowrap><FONT size="1">)</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="1">$</FONT></TD>
<TD align="right"><FONT size="1">1,832,256</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="39"><HR size="4" noshade></TD>
</TR>
</TABLE>
</CENTER>

<!-- link2 "CONSOLIDATED SUMMARY OF CHANGES IN ALLOWANCE FOR CREDIT LOSSES (Unaudited)" -->
<DIV align="left"><A NAME="006"></A></DIV>
<P align="left">CONSOLIDATED SUMMARY OF CHANGES IN ALLOWANCE FOR CREDIT LOSSES (Unaudited)
<P>

<CENTER>
<TABLE cellspacing="0" border="0" cellpadding="0" width="100%" align="center">
<TR valign="bottom">
<TD width="5%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="45%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="7%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="7%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="7%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="7%">&nbsp;</TD>
</TR>
<TR valign="bottom">
<TD colspan="12"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="7"><FONT size="1"><B>Three months ended March 31</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD nowrap align="left" colspan="4"><FONT size="1"><I>In thousands</I></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="1"><B>2000</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="1"><B>1999</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD colspan="5"><HR size="1"></TD>
<TD colspan="4"><HR size="1"></TD>
<TD colspan="3"><HR size="1"></TD>
</TR>

<TR valign="bottom">
<TD colspan="4"><FONT size="1">Beginning balance</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="1">$</FONT></TD>
<TD align="right"><FONT size="1">316,165</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">306,347</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="4"><FONT size="1">Provision for credit losses</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">9,000</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">8,500</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD colspan="3"><FONT size="1">Net charge-offs</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD colspan="2"><FONT size="1">Charge-offs</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="1">(10,162</FONT></TD>
<TD nowrap><FONT size="1">)</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="1">(12,956</FONT></TD>
<TD nowrap><FONT size="1">)</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD colspan="2"><FONT size="1">Recoveries</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">3,592</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">4,848</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="12"><HR size="1"></TD>
</TR>

<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD><FONT size="1">Total net charge-offs</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="1">(6,570</FONT></TD>
<TD nowrap><FONT size="1">)</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="1">(8,108</FONT></TD>
<TD nowrap><FONT size="1">)</FONT></TD>
</TR>
<TR valign="bottom">
<TD colspan="12"><HR size="1"></TD>
</TR>

<TR valign="bottom">
<TD></TD>
<TD colspan="3"><FONT size="1">Ending balance</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="1">$</FONT></TD>
<TD align="right"><FONT size="1">318,595</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">306,739</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="12"><HR size="4" noshade></TD>
</TR>
</TABLE>
</CENTER>

<P align="center">6
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<!-- link2 "NOTES TO FINANCIAL STATEMENTS" -->
<DIV align="left"><A NAME="007"></A></DIV>
<P align="left">NOTES TO FINANCIAL STATEMENTS

<P align="left"><B>1. Significant accounting policies</B>

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The consolidated financial statements of M&#38;T Bank Corporation (&#147;M&#38;T&#148;) and
subsidiaries (&#147;the Company&#148;) were compiled in accordance with the accounting
policies set forth in note 1 of Notes to Financial Statements included in the
Company&#146;s 1999 Annual Report, except as described below. In the opinion of
management, all adjustments necessary for a fair presentation have been made and
were all of a normal recurring nature. Certain reclassifications have been made
to the 1999 financial statements to conform with the current year presentation.

<P align="left"><B>2. Earnings per share</B>

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The computations of basic earnings per share follow:

<CENTER>
<TABLE cellspacing="0" border="0" cellpadding="0" width="65%" align="center">
<TR valign="bottom">
<TD width="5%">&nbsp;</TD>
<TD width="55%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="11"><FONT size="2"><B>Three months ended</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="11"><FONT size="2"><B>March 31</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD colspan="11"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>2000</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>1999</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="center" colspan="11"><FONT size="2"><B>(in thousands, except per share)</B></FONT></TD>
</TR>

<TR valign="bottom">
<TD colspan="2"><FONT size="2">Income available to common
stockholders:</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Net income</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">68,235</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">66,906</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Weighted-average shares
outstanding (including common
stock issuable)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">7,711</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">7,731</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Basic earnings per share</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">8.85</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">8.65</FONT></TD>
<TD></TD>
</TR>
</TABLE>
</CENTER>
<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The computations of diluted earnings per share follow:

<CENTER>
<TABLE cellspacing="0" border="0" cellpadding="0" width="65%" align="center">
<TR valign="bottom">
<TD width="62%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="11"><FONT size="2"><B>Three months ended</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="11"><FONT size="2"><B>March 31</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD colspan="11"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>2000</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>1999</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD align="center" colspan="11"><FONT size="2"><B>(in thousands, except per share)</B></FONT></TD>
</TR>

<TR valign="bottom">
<TD><FONT size="2">Income available to common
stockholders</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">68,235</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">66,906</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Weighted-average shares
outstanding</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">7,711</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">7,731</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Plus: incremental shares from
assumed conversion of
stock options</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">211</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">292</FONT></TD>
<TD></TD>
</TR>
<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2"><HR size="1"></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2"><HR size="1"></FONT></TD>
<TD></TD>
</TR>


<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Adjusted weighted-average shares
outstanding</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">7,922</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">8,023</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Diluted earnings per share</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">8.61</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">8.34</FONT></TD>
<TD></TD>
</TR>
</TABLE>
</CENTER>

<P align="center">7
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>



<P align="left">NOTES TO FINANCIAL STATEMENTS, CONTINUED

<P align="left"><B>3. Comprehensive income</B>

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The following table displays the components of other comprehensive income:

<CENTER>
<TABLE cellspacing="0" border="0" cellpadding="0" width="65%" align="center">
<TR valign="bottom">
<TD width="5%">&nbsp;</TD>
<TD width="54%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="11"><FONT size="2"><B>Three months ended March 31, 2000</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD colspan="11"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>Before-tax</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>Income</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>amount</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>taxes</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>Net</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
</TR>

<TR valign="bottom">
<TD colspan="2"><FONT size="2">Unrealized gains
on investment securities:</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Unrealized holding
gains during period</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">3,540</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">1,421</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">2,119</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Reclassification
adjustment for gains
realized in net income</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">&#151;</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD colspan="2"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD colspan="2"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD colspan="2"><HR size="1"></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Net unrealized gains</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">3,540</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">1,421</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">2,119</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD colspan="2"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD colspan="2"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD colspan="2"><HR size="4" noshade></TD>
<TD></TD>
</TR>
</TABLE>
</CENTER>
<CENTER>
<TABLE cellspacing="0" border="0" cellpadding="0" width="65%" align="center">
<TR valign="bottom">
<TD width="5%">&nbsp;</TD>
<TD width="47%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="11"><FONT size="2"><B>Three months ended March 31, 1999</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD colspan="11"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>Before-tax</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>Income</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>amount</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>taxes</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>Net</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
</TR>

<TR valign="bottom">
<TD colspan="2"><FONT size="2">Unrealized losses
on investment securities:</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Unrealized holding
losses during period</FONT></TD>
<TD></TD>
<TD nowrap align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">(3,573</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">(1,454</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">(2,119</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Less: reclassification
adjustment for gains
realized in net income</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">220</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">90</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">130</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD colspan="2"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD colspan="2"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD colspan="2"><HR size="1"></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Net unrealized losses</FONT></TD>
<TD></TD>
<TD nowrap align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">(3,793</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">(1,544</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">(2,249</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD colspan="2"><HR noshade size="4"></TD>
<TD></TD>
<TD></TD>
<TD colspan="2"><HR noshade size="4"></TD>
<TD></TD>
<TD></TD>
<TD colspan="2"><HR noshade size="4"></TD>
<TD></TD>
</TR>
</TABLE>
</CENTER>
<P align="left"><B>4. Borrowings</B>

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;In January&nbsp;1997, M&#38;T Capital Trust I (&#147;Trust I&#148;), issued $150&nbsp;million of 8.234%
preferred capital securities. In June&nbsp;1997, M&#38;T Capital Trust II (&#147;Trust II&#148;),
issued $100&nbsp;million of 8.277% preferred capital securities. In February&nbsp;1997,
M&#38;T Capital Trust III (&#147;Trust III&#148; and, together with Trust I and Trust II, the
&#147;Trusts&#148;) issued $60&nbsp;million of 9.25% preferred capital securities. Including
the unamortized portion of a purchase accounting adjustment to reflect estimated
fair value at the April&nbsp;1, 1998 acquisition of the common securities of Trust
III, the preferred capital securities of Trust III had a financial statement
carrying value of approximately $69&nbsp;million at March&nbsp;31, 2000 and December&nbsp;31,
1999.

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other than the following payment terms (and the redemption terms described
below), the preferred capital securities issued by the Trusts (&#147;Capital
Securities&#148;) are identical in all material respects:

<CENTER>
<TABLE cellspacing="0" border="0" cellpadding="0" width="55%" align="center">
<TR valign="bottom">
<TD width="24%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="53%">&nbsp;</TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>Distribution</B></FONT></TD>
<TD></TD>
<TD nowrap align="center"><FONT size="2"><B>Distribution</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD nowrap align="center"><FONT size="2"><B>Trust</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>Rate</B></FONT></TD>
<TD></TD>
<TD nowrap align="center"><FONT size="2"><B>Dates</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD nowrap align="center"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD nowrap align="center"><HR size="1"></TD>
</TR>

<TR valign="bottom">
<TD valign="top"><FONT size="2">Trust I</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">
8.234%
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">February 1 and August 1</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"><FONT size="2">Trust II</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">
8.277%
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">June 1 and December 1</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"><FONT size="2">Trust III</FONT></TD>
<TD></TD>
<TD nowrap align="right" valign="top"></TD>
<TD align="right" valign="top"><FONT size="2">
9.25%
</FONT></TD>
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">February 1 and August 1</FONT></TD>
</TR>
</TABLE>
</CENTER>
<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The common securities of Trust I and Trust II are wholly owned by M&#38;T and the
common securities of Trust III are wholly owned by Olympia Financial Corp.
(&#147;Olympia&#148;), a wholly owned subsidiary of M&#38;T. The common securities of each
trust (&#147;Common Securities&#148;) are the only class of each Trust&#146;s securities
possessing general voting powers. The Capital Securities represent preferred
undivided interests in the assets of the corresponding Trust and are classified
in the Company&#146;s consolidated balance sheet as long-term borrowings, with


<P align="center">8
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<P align="left">NOTES TO FINANCIAL STATEMENTS, CONTINUED

<P><B>4.&nbsp;Borrowings, continued</B>

<P>accumulated distributions on such securities included in interest expense. Under
the Federal Reserve Board&#146;s current risk-based capital guidelines, the Capital
Securities are includable in the Company&#146;s Tier 1 capital.

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The proceeds from the issuances of the Capital Securities and Common Securities
were used by the Trusts to purchase the following amounts of junior subordinated
deferrable interest debentures (&#147;Junior Subordinated Debentures&#148;) of M&#38;T in the
case of Trust I and Trust II and Olympia in the case of Trust III:

<CENTER>
<TABLE cellspacing="0" border="0" cellpadding="0" width="75%" align="center">
<TR valign="bottom">
<TD width="13%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="13%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="17%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="42%">&nbsp;</TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD nowrap align="center"><FONT size="2"><B>Capital</B></FONT></TD>
<TD></TD>
<TD nowrap align="center"><FONT size="2"><B>Common</B></FONT></TD>
<TD></TD>
<TD nowrap align="center"><FONT size="2"><B>Junior Subordinated</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD nowrap align="center"><FONT size="2"><B>Trust</B></FONT></TD>
<TD></TD>
<TD nowrap align="center"><FONT size="2"><B>Securities</B></FONT></TD>
<TD></TD>
<TD nowrap align="center"><FONT size="2"><B>Securities</B></FONT></TD>
<TD></TD>
<TD nowrap align="center"><FONT size="2"><B>Debentures</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD nowrap align="center"><HR size="1"></TD>
<TD></TD>
<TD nowrap align="center"><HR size="1"></TD>
<TD></TD>
<TD nowrap align="center"><HR size="1"></TD>
<TD></TD>
<TD nowrap align="center"><HR size="1"></TD>
</TR>

<TR valign="bottom">
<TD valign="top"><FONT size="2">Trust I</FONT></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
$150&nbsp;million
</FONT></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">$4.64&nbsp;million
</FONT></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">$154.64&nbsp;million aggregate
liquidation amount of 8.234%
Junior Subordinated Debentures
due February&nbsp;1, 2027.</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"><FONT size="2">Trust II</FONT></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
$100&nbsp;million
</FONT></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">$3.09&nbsp;million
</FONT></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">$103.09&nbsp;million aggregate
liquidation amount of 8.277%
Junior Subordinated Debentures
due June&nbsp;1, 2027.</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"><FONT size="2">Trust III</FONT></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
$60&nbsp;million
</FONT></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">$1.856&nbsp;million
</FONT></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">$61.856&nbsp;million aggregate
liquidation amount of 9.25%
Junior Subordinated Debentures
due February&nbsp;1, 2027.</FONT></TD>
</TR>
</TABLE>
</CENTER>
<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The Junior Subordinated Debentures represent the sole assets of each Trust and
payments under the Junior Subordinated Debentures are the sole source of cash
flow for each Trust.

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Holders of the Capital Securities receive preferential cumulative cash
distributions semi-annually on each distribution date at the stated distribution
rate unless M&#38;T, in the case of Trust I and Trust II, or Olympia, in the case of
Trust III, exercise the right to extend the payment of interest on the Junior
Subordinated Debentures for up to ten semi-annual periods, in which case payment
of distributions on the respective Capital Securities will be deferred for a
comparable period. During an extended interest period, M&#38;T and/or Olympia may
not pay dividends or distributions on, or repurchase, redeem or acquire any
shares of the respective company&#146;s capital stock. The agreements governing the
Capital Securities, in the aggregate, provide a full, irrevocable and
unconditional guarantee by M&#38;T in the case of Trust I and Trust II and Olympia
in the case of Trust III of the payment of distributions on, the redemption of,
and any liquidation distribution with respect to the Capital Securities. The
obligations under such guarantee and the Capital Securities are subordinate and
junior in right of payment to all senior indebtedness of M&#38;T and Olympia.

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The Capital Securities are mandatorily redeemable in whole, but not in part, upon
repayment at the stated maturity dates of the Junior Subordinated Debentures or
the earlier redemption of the Junior Subordinated Debentures in whole upon the
occurrence of one or more events (&#147;Events&#148;) set forth in the indentures relating
to the Capital Securities, and in whole or in part at any time after the stated
optional redemption dates (February&nbsp;1, 2007 in the case of Trust I and Trust III,
and June&nbsp;1, 2007 in the case of Trust II) contemporaneously with the Company&#146;s
optional redemption of the related Junior Subordinated Debentures in whole or in
part. The Junior Subordinated Debentures are redeemable prior to their stated
maturity dates at M&#38;T&#146;s option in the case of Trust I and Trust II and Olympia&#146;s
option in the case of Trust III (i)&nbsp;on or after the stated optional redemption
dates, in whole at any time or in part from time to time, or (ii)&nbsp;in whole, but
not in part, at any time within 90&nbsp;days following the occurrence and during the
continuation of one or more of the Events, in each case subject to possible
regulatory approval. The redemption price of the Capital Securities upon their
early redemption will be expressed as a percentage of the liquidation amount plus


<P align="center">9
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<P align="left">NOTES TO FINANCIAL STATEMENTS, CONTINUED

<P><B>4.&nbsp;Borrowings, continued</B>

<P>accumulated but unpaid distributions. In the case of Trust I, such percentage
adjusts annually and ranges from 104.117% at February&nbsp;1, 2007 to 100.412% for the
annual period ending January&nbsp;31, 2017, after which the percentage is 100%,
subject to a make-whole amount if the early redemption occurs prior to February
1, 2007. In the case of Trust II, such percentage adjusts annually and ranges
from 104.139% at June&nbsp;1, 2007 to 100.414% for the annual period ending May&nbsp;31,
2017, after which the percentage is 100%, subject to a make-whole amount if the
early redemption occurs prior to June&nbsp;1, 2007. In the case of Trust III, such
percentage adjusts annually and ranges from 104.625% at February&nbsp;1, 2007 to
100.463% for the annual period ending January&nbsp;31, 2017, after which the
percentage is 100%, subject to a make-whole amount if the early redemption occurs
prior to February&nbsp;1, 2007.

<P align="left"><B>5. Segment information</B>

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Reportable segments have been determined based upon the Company&#146;s internal
profitability reporting system, which is organized by strategic business units.
Certain strategic business units have been combined for segment information
reporting purposes where the nature of the products and services, the type of
customer and the distribution of those products and services are similar. The
reportable segments are Commercial Banking, Commercial Real Estate, Discretionary
Portfolio, Residential Mortgage Banking and Retail Banking.

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The financial information of the Company&#146;s segments was compiled utilizing the
accounting policies described in note 19 to the Company&#146;s consolidated financial
statements as of and for the year ended December&nbsp;31, 1999. The management
accounting policies and processes utilized in compiling segment financial
information are highly subjective and, unlike financial accounting, are not based
on authoritative guidance similar to generally accepted accounting principles.
As a result, the financial information of the reported segments is not
necessarily comparable with similar information reported by other financial
institutions. Information about the Company&#146;s segments is presented in the
following table:

<CENTER>
<TABLE cellspacing="0" border="0" cellpadding="0" width="95%" align="center">
<TR valign="bottom">
<TD width="28%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="23"><FONT size="2"><B>Three months ended March 31</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD colspan="23"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="11"><FONT size="2"><B>2000</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="11"><FONT size="2"><B>1999</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD colspan="11"><HR size="1"></TD>
<TD></TD>
<TD colspan="11"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>Inter-</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>Net</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>Inter-</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>Net</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>Total</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>segment</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>income</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>Total</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>segment</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>income</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>revenues(a)</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>revenues</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>(loss)</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>revenues(a)</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>revenues</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>(loss)</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD align="center" colspan="23"><FONT size="2"><B>(in thousands)</B></FONT></TD>
</TR>

<TR valign="bottom">
<TD><FONT size="2">Commercial Banking</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">51,031</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">87</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">21,494</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">45,454</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">124</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">20,736</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Commercial
Real Estate</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">33,265</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">201</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">17,244</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">28,641</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">268</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">14,394</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Discretionary
Portfolio</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">16,179</FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">(94</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">8,389</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">16,703</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">8,844</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Residential
Mortgage Banking</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">24,746</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">5,215</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">1,855</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">37,568</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">9,569</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">6,980</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Retail Banking</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">127,981</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">2,434</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">33,104</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">105,412</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">1,941</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">24,544</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">All Other</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">13,923</FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">(7,843</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">(13,851</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">20,245</FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">(11,902</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">(8,592</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1" noshade></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Total</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">267,125</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">68,235</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">254,023</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">66,906</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
</TR>

</TABLE>
</CENTER>
<P>

<HR size="2" width="10%" align="left" noshade>

<TABLE width="100%" border="0" cellpadding="0" cellspacing="0">
<TR valign="top">
<TD width="1%" align="left">(a)</TD>
<TD width="3%">&nbsp;</TD>
<TD width="96%">Total revenues are comprised of net interest income and other income. Net
interest income is the difference between taxable-equivalent interest earned
on assets and interest paid on liabilities owned by a segment and a funding
charge (credit)&nbsp;based on the Company&#146;s internal funds transfer pricing
methodology. Segments are charged a cost to fund any assets (e.g., loans)</TD>
</TR>
</TABLE>

<P align="center">10
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<P align="left">NOTES TO FINANCIAL STATEMENTS, CONTINUED

<P align="left"><B>5. Segment information, continued</B>

<P>

<HR size="2" width="10%" align="left" noshade>

<TABLE width="100%" border="0" cellpadding="0" cellspacing="0">
<TR valign="top">
<TD width="1%" align="left">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="96%">and are paid a funding credit for any funds provided (e.g., deposits). The
taxable-equivalent adjustment aggregated $2,206,000 and $1,825,000 for the
three-month periods ended March&nbsp;31, 2000 and 1999, respectively, and is
eliminated in &#147;All Other&#148; total revenues. Intersegment revenues are included
in total revenues of the reportable segments. The elimination of
intersegment revenues is included in the determination of &#147;All Other&#148; total
revenues.</TD>
</TR>
</TABLE>
<CENTER>
<TABLE cellspacing="0" border="0" cellpadding="0" width="65%" align="center">
<TR valign="bottom">
<TD width="53%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="11"><FONT size="2"><B>Average total assets</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD colspan="11"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="7"><FONT size="2"><B>Three months ended</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>Year ended</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="7"><FONT size="2"><B>March 31,</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>December 31,</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD colspan="7"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>2000</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>1999</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>1999</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="center" colspan="3"><FONT size="2"><B>(in millions)</B></FONT></TD>
</TR>

<TR valign="bottom">
<TD><FONT size="2">Commercial Banking</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">4,784</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">4,118</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">4,277</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Commercial Real Estate</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">4,585</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">3,862</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">4,118</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Discretionary Portfolio</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">6,944</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">6,823</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">6,827</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Residential Mortgage
Banking</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">528</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">659</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">635</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Retail Banking</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">4,503</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">4,023</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">4,244</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">All Other</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">1,094</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">813</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">956</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD><FONT size="2">Total</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">22,438</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">20,298</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">21,057</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="4" noshade></TD>
<TD></TD>
</TR>
</TABLE>
</CENTER>

<P align="center">11
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<!-- link1 "Item&nbsp;2. Management&#146;s Discussion and Analysis of Financial Condition and Results of Operations." -->
<DIV align="left"><A NAME="008"></A></DIV>
<P align="left">Item&nbsp;2. Management&#146;s Discussion and
Analysis of Financial Condition and Results of Operations.

<P align="left"><B>Overview</B>

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net income of M&#38;T Bank Corporation (&#147;M&#38;T&#148;) was $68.2&nbsp;million or $8.61 of
diluted earnings per common share in the first quarter of 2000, increases of
2% and 3%, respectively, from the year-earlier quarter when net income was
$66.9&nbsp;million or $8.34 of diluted earnings per common share. Net income was
$66.1&nbsp;million or $8.20 of diluted earnings per common share in the fourth
quarter of 1999. Basic earnings per common share increased 2% to $8.85 in
the initial quarter of 2000 from $8.65 in the first quarter of 1999 and 4%
from $8.48 earned in 1999&#146;s fourth quarter. The annualized rate of return on
average total assets for M&#38;T and its consolidated subsidiaries (&#147;the
Company&#148;) in the first quarter of 2000 was 1.22%, compared with 1.34% in the
corresponding quarter of 1999 and 1.18% in 1999&#146;s final quarter. The
annualized return on average common stockholders&#146; equity was 15.14% in the
recent quarter, compared with 16.56% and 14.58% in the first and fourth
quarters of 1999, respectively.

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;On March&nbsp;1, 2000, M&#38;T Bank completed the acquisition of Matthews,
Bartlett &#38; Dedecker, Inc. (&#147;MBD&#148;), an insurance agency located in Buffalo,
New York. MBD provides insurance services principally to the commercial
market and operates as a subsidiary of Manufacturers and Traders Trust
Company (&#147;M&#38;T Bank&#148;), the principal bank subsidiary of M&#38;T. The acquisition
is not expected to have a material impact on the Company&#146;s financial position
or results of operations.

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;On March&nbsp;31, 2000, The Chase Manhattan Bank (&#147;Chase&#148;) transferred trust
and fiduciary accounts with assets of approximately $147&nbsp;million to M&#38;T Bank
completing a transaction that began in September&nbsp;1999 with the acquisition
from Chase of 29 branch offices in Upstate New York and investment management
and custody accounts. At the time of closing in September&nbsp;1999, the branches
had approximately $634&nbsp;million of deposits and approximately $44&nbsp;million of
retail installment and commercial loans, and the investment management and
custody accounts had assets of approximately $286&nbsp;million.

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;On June&nbsp;1, 1999, M&#38;T completed the acquisition of FNB Rochester Corp.
(&#147;FNB&#148;), a bank holding company headquartered in Rochester, New York.
Immediately after the acquisition, FNB&#146;s banking subsidiary, First National
Bank of Rochester, which had 17 banking offices in western and central New
York State, was merged with and into M&#38;T Bank. The acquisition was accounted
for using the purchase method of accounting, and, accordingly, the operations
of FNB have been included in the financial results of the Company since the
acquisition date. FNB&#146;s stockholders received $76&nbsp;million in cash and
122,516 shares of M&#38;T common stock in exchange for FNB shares outstanding at
the time of acquisition. Assets acquired totaled approximately $676&nbsp;million
and included loans and leases of $393&nbsp;million and investment securities of
$148&nbsp;million. Liabilities assumed on June&nbsp;1, 1999 were approximately $541
million and included $511&nbsp;million of deposits.

<P align="left"><B>Cash Operating Results</B>

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;As a result of using the purchase method of accounting for acquisitions, M&#38;T
had recorded as assets goodwill and core deposit intangible totaling $638
million at March&nbsp;31, 2000, $648&nbsp;million at December&nbsp;31, 1999 and $534&nbsp;million
at March&nbsp;31, 1999. Since the amortization of goodwill and core deposit
intangible does not result in a cash expense, M&#38;T believes that supplemental
reporting of its operating results on a &#147;cash&#148; (or &#147;tangible&#148;) basis (which
excludes the after-tax effect of amortization of goodwill and core deposit
intangible and the related asset balances) represents a relevant measure of
financial performance. The supplemental cash basis data presented herein do
not exclude the effect of other non-cash operating expenses such as
depreciation, provision for credit losses, or deferred income taxes
associated with the results of operations.


<P align="center">12
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cash net income rose 5% to $79.8&nbsp;million in the first quarter of 2000
from $76.3&nbsp;million in the year-earlier quarter. Diluted cash earnings per
share for the recent quarter were $10.08, up 6% from $9.51 in the first
quarter of 1999. Cash net income and diluted cash earnings per share were
$78.4&nbsp;million and $9.73, respectively, in the final quarter of 1999.

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cash return on average tangible assets was an annualized 1.47% in the
initial 2000 quarter, compared with 1.57% and 1.45% in the first and fourth
quarters of 1999, respectively. Cash return on average tangible common
equity was an annualized 26.95% in the first quarter of 2000, compared with
27.66% in the year-earlier quarter and 26.67% in the fourth quarter of 1999.

<P align="left"><B>Taxable-equivalent Net Interest Income</B>

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Growth in average loans and leases was the most significant factor
contributing to an 8% improvement in taxable-equivalent net interest income
to $197.3&nbsp;million in the first quarter of 2000 from $183.1&nbsp;million in the
corresponding 1999 quarter. Average loans and leases increased $1.7&nbsp;billion,
or 11%, to $17.5&nbsp;billion in the recent quarter from $15.8&nbsp;billion in the
year-earlier quarter. Despite a $354&nbsp;million, or 2%, increase in the average
balance of loans outstanding, taxable-equivalent net interest income in the
first 2000 quarter decreased slightly from the fourth quarter of 1999 total
of $199.0&nbsp;million. A narrowing of the Company&#146;s net interest spread, or the
difference between the taxable-equivalent yield on earning assets and the
rate paid on interest-bearing liabilities, contributed to the decline. The
accompanying table summarizes quarterly changes in the major components of
the loan and lease portfolio.


<P><B>AVERAGE LOANS AND LEASES<BR>
(net of unearned discount)<BR>
Dollars in millions</B>


<CENTER>
<TABLE cellspacing="0" border="0" cellpadding="0" width="55%" align="center">
<TR valign="bottom">
<TD width="5%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="51%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="7"><FONT size="2"><B>Percent increase</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="7"><FONT size="2"><B>(decrease) from</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD colspan="7"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>1st Qtr.</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>1st Qtr.</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>4th Qtr.</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>2000</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>1999</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>1999</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
</TR>

<TR valign="bottom">
<TD colspan="4"><FONT size="2">Commercial, financial, etc.</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">3,741</FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">18</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">5</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="4"><FONT size="2">Real estate &#151; commercial</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">6,592</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">19</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">5</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="4"><FONT size="2">Real estate &#151; consumer</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">4,062</FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">(2</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">(3</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="4"><FONT size="2">Consumer</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD colspan="3"><FONT size="2">Automobile</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">1,380</FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">(5</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">(4</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD colspan="3"><FONT size="2">Home equity</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">900</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">22</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">4</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD colspan="3"><FONT size="2">Other</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">826</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">19</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">3</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="4"></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD colspan="2"><FONT size="2">Total consumer</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">3,106</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">7</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">&#151;</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="4"></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD><FONT size="2">Total</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">17,501</FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">11</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">2</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
</TR>
<TR valign="bottom">
<TD colspan="4"></TD>
<TD></TD>
<TD></TD>
<TD><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="4" noshade></TD>
<TD></TD>
</TR>
</TABLE>
</CENTER>
<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Average investment securities were $2.0&nbsp;billion in the first quarter
of 2000 and last quarter of 1999, compared with $2.5&nbsp;billion in the first
quarter of 1999. The investment securities portfolio is largely comprised of
residential mortgage-backed securities and collateralized mortgage
obligations, commercial real estate mortgage-backed securities, and shorter-term U.S. Treasury notes. The Company has also invested in debt securities
issued by municipalities and debt and preferred equity securities issued by
government sponsored agencies and certain financial institutions. When
purchasing investment securities, the Company considers its overall interest-rate risk profile as well as the adequacy of expected returns relative to
prepayment and other risks assumed. The Company occasionally sells
investment securities as a result of changes in interest rates and spreads,
actual or anticipated prepayments, or credit risk associated with a
particular security.

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Money-market assets, which are comprised of interest-earning deposits
at banks, interest-earning trading account assets, Federal funds sold and
agreements to resell securities, averaged $669&nbsp;million in the first quarter
of 2000, compared with $406&nbsp;million and $686&nbsp;million in the first and fourth


<P align="center">13
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<P>quarters of 1999, respectively. In general, the size of the investment
securities and money-market assets portfolios are influenced by such factors
as demand for loans, which generally yield more than investment securities
and money-market assets, ongoing repayments, the levels of deposits, and
management of balance sheet size and resulting capital ratios.

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;As a result of the changes described herein, average earning assets
totaled $20.1&nbsp;billion in the first quarter of 2000, up 8% from $18.7&nbsp;billion
in the year-earlier quarter and up 2% from $19.8&nbsp;billion in the fourth
quarter of 1999.

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Core deposits represent the most significant source of funding to the
Company and generally carry lower interest rates than wholesale funds of
comparable maturities. Core deposits consist of noninterest-bearing
deposits, interest-bearing transaction accounts, savings deposits and
nonbrokered domestic time deposits under $100,000. The Company&#146;s branch
network is the principal source of core deposits. Certificates of deposit
under $100,000 generated on a nationwide basis by M&#38;T Bank, National
Association (&#147;M&#38;T Bank, N.A.&#148;), a wholly owned bank subsidiary of M&#38;T, are
also included in core deposits. Average core deposits increased to $12.5
billion in the initial quarter of 2000, from $11.4&nbsp;billion in the first
quarter of 1999. Core deposits obtained in the 1999 Chase branch and FNB
acquisitions were $618&nbsp;million and $419&nbsp;million, respectively. Core deposits
also averaged $12.5&nbsp;billion in the final quarter of 1999. The accompanying
table provides an analysis of quarterly changes in the components of average
core deposits.


<P><B>AVERAGE CORE DEPOSITS<BR>
Dollars in millions</B>


<CENTER>
<TABLE cellspacing="0" border="0" cellpadding="0" width="65%" align="center">
<TR valign="bottom">
<TD width="5%">&nbsp;</TD>
<TD width="62%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="7"><FONT size="2"><B>Percent increase</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="7"><FONT size="2"><B>(decrease) from</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD colspan="7"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>1st Qtr.</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>1st Qtr.</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>4th Qtr.</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>2000</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>1999</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>1999</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
</TR>

<TR valign="bottom">
<TD colspan="2"><FONT size="2">NOW accounts</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">432</FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">8</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">4</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Savings deposits</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">5,331</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">9</FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">(3</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Time deposits less than $100,000</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">4,615</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">7</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">3</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Noninterest-bearing deposits</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">2,113</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">13</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">&#151;</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Total</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">12,491</FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">9</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">&#151;</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
</TR>
<TR valign="bottom">
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="4" noshade></TD>
<TD></TD>
</TR>
</TABLE>
</CENTER>
<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Supplementing core deposits, the Company obtains funding through
domestic time deposits of $100,000 or more, deposits originated through the
Company&#146;s offshore branch office, and brokered certificates of deposit.
Brokered deposits have been used as an alternative to short-term borrowings
to lengthen the average maturity of interest-bearing liabilities. Brokered
deposits averaged $864&nbsp;million during the first quarter of 2000, compared
with $1.3&nbsp;billion and $1.1&nbsp;billion in the first and fourth quarters of 1999,
respectively. At March&nbsp;31, 2000, brokered deposits totaled $838&nbsp;million and
had a weighted average remaining term to maturity of 1.3&nbsp;years. However,
certain of the deposits have provisions that allow early redemption. In
connection with the Company&#146;s management of interest rate risk, interest rate
swaps have been entered into under which the Company receives a fixed rate of
interest and pays a variable rate and that have notional amounts and terms
similar to the amounts and terms of many of the brokered deposits.
Additional amounts of brokered deposits may be solicited in the future
depending on market conditions and the cost of funds available from
alternative sources at the time.

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The Company also uses borrowings from banks, securities dealers, the
Federal Home Loan Bank of New York and the Federal Home Loan Bank of
Pittsburgh (together, the &#147;FHLB&#148;), and others as sources of funding. Short-
term borrowings averaged $2.8&nbsp;billion in the recent quarter, compared with
$2.1&nbsp;billion in the comparable quarter of 1999 and $2.2&nbsp;billion in the final
1999 quarter. Long-term borrowings averaged $1.8&nbsp;billion in the first
quarter of 2000 and in the fourth quarter of 1999 and $1.6&nbsp;billion in the
first quarter of 1999. Included in average long-term borrowings during the
two most recent quarters were $1.3&nbsp;billion of FHLB borrowings, compared with


<P align="center">14
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<P>$1.1&nbsp;billion in the first quarter of 1999. Long-term borrowings also include
$319&nbsp;million of trust preferred securities and $175&nbsp;million of subordinated
capital notes. Further information regarding the trust preferred securities
is provided in note 4 of Notes to Financial Statements.

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net interest income is impacted by changes in the composition of the
Company&#146;s earning assets and interest-bearing liabilities, as described
herein, as well as changes in interest rates and spreads. A general rise in
interest rates following actions taken by the Federal Reserve since the third
quarter of 1999 have contributed to increases in the Company&#146;s yield on
earning assets and the rate paid on interest-bearing liabilities. The yield
on earning assets was 8.01% during the first quarter of 2000, up 22 basis
points (hundredths of one percent) from 7.79% in the first quarter of 1999
and up 16 basis points from 7.85% in the final quarter of 1999. Similarly,
the rate paid on interest-bearing liabilities at 4.64% in the recent quarter
increased 31 basis points from 4.33% in the first quarter of 1999 and
increased 21 basis points from 4.43% in 1999&#146;s final quarter. As a result of
the changes noted above, net interest spread was 3.37% in the first quarter
of 2000, compared with 3.46% in the comparable 1999 quarter and 3.42% in the
fourth quarter of 1999.

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net interest-free funds consist largely of noninterest-bearing demand
deposits and stockholders&#146; equity, partially offset by goodwill and core
deposit intangible, bank owned life insurance and other non-earning assets.
Net interest free funds contributed .57% to net interest margin, or taxable
equivalent net interest income expressed as an annualized percentage of
average earning assets, in the initial quarter of 2000 and the final 1999
quarter, compared with .52% in the first quarter of 1999. The higher
contribution to net interest margin of net interest-free funds in the first
quarter of 2000 compared with the first quarter of 1999 was due largely to
the 31 basis point increase in the average rate paid on interest-bearing
liabilities that were used to impute the value of interest-free funds.
Average interest-free funds totaled $2.5&nbsp;billion in the first quarter of
2000, little changed from the fourth quarter of 1999, but up from $2.2
billion in the first 1999 quarter. Goodwill and core deposit intangible
averaged $642&nbsp;million and $540&nbsp;million during the first quarter of 2000 and
1999, respectively, and $655&nbsp;million during the final 1999 quarter. The cash
surrender value of bank owned life insurance averaged $414&nbsp;million and $372
million in the first quarter of 2000 and 1999, respectively, and $387&nbsp;million
in the fourth quarter of 1999. Tax-exempt income earned from increases in
the cash surrender value of bank owned life insurance is not included in
interest income, but rather is recorded in &#147;other revenues from operations.&#148;

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Due largely to the changes described above, the Company&#146;s net interest
margin was 3.94% in 2000&#146;s initial quarter, down from 3.98% in the comparable
quarter of 1999 and 3.99% in the fourth quarter of 1999.

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The Company utilizes interest rate swap agreements as part of the
management of interest rate risk to modify the repricing characteristics of
certain portions of its portfolios of earning assets and interest-bearing
liabilities. Revenue and expense arising from these agreements are reflected
in either the yields earned on assets or, as appropriate, the rates paid on
interest-bearing liabilities. Excluding forward-starting swaps, the notional
amount of interest rate swap agreements entered into for interest rate risk
management purposes as of March&nbsp;31, 2000 and 1999 was $1.2&nbsp;billion and $2.3
billion, respectively, and $1.7&nbsp;billion as of December&nbsp;31, 1999. In general,
under the terms of these swaps, the Company receives payments based on the
outstanding notional amount of the swaps at fixed rates of interest and makes
payments at variable rates. However, under the terms of $99&nbsp;million of
swaps, the Company pays a fixed rate of interest and receives a variable
rate. At March&nbsp;31, 2000, the weighted average rates to be received and paid
under interest rate swap agreements currently in effect were 6.33% and 6.07%,
respectively. To help manage exposure resulting from changing interest rates
in future periods, as of March&nbsp;31, 2000, the Company had also entered into
forward-starting swaps with an aggregate notional amount of $373&nbsp;million in
which the Company will pay a fixed rate of interest and receive a variable
rate. Such forward-starting swaps had no effect on the Company&#146;s net


<P align="center">15
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<P>interest income through March&nbsp;31, 2000. The average notional amounts of
interest rate swaps and the related effect on net interest income and margin
are presented in the accompanying table.


<P><B>INTEREST RATE SWAPS<BR>
Dollars in thousands</B>


<CENTER>
<TABLE cellspacing="0" border="0" cellpadding="0" width="75%" align="center">
<TR valign="bottom">
<TD width="5%">&nbsp;</TD>
<TD width="39%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="7%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="7%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="15"><FONT size="2"><B>Three months ended March 31</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD colspan="15"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="7"><FONT size="2"><B>2000</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="7"><FONT size="2"><B>1999</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD colspan="7"><HR size="1"></TD>
<TD></TD>
<TD colspan="7"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>Amount</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>Rate*</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>Amount</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>Rate*</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
</TR>

<TR valign="bottom">
<TD colspan="2"><FONT size="2">Increase (decrease)&nbsp;in:</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Interest income</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">636</FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">.01</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">3,993</FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">.09</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Interest expense</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">(395</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">(.01</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">(4,346</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">(.11</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
</TR>
<TR valign="bottom">
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Net interest
income/margin</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">1,031</FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">.02</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">8,339</FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">.18</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
</TR>
<TR valign="bottom">
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="4" noshade></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Average notional amount**</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">1,389,291</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">2,338,562</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="4" noshade></TD>
<TD></TD>
</TR>
</TABLE>
</CENTER>
<P>

<HR size="2" width="10%" align="left" noshade>

<TABLE width="100%" border="0" cellpadding="0" cellspacing="0">
<TR valign="top">
<TD width="1%" align="left">*</TD>
<TD width="3%">&nbsp;</TD>
<TD width="96%">Computed as an annualized percentage of average earning assets or
interest-bearing liabilities.</TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="top">
<TD width="1%" align="left">**</TD>
<TD width="3%">&nbsp;</TD>
<TD width="96%">Excludes forward-starting interest rate swaps.</TD>
</TR>
</TABLE>
<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The Company estimates that as of March&nbsp;31, 2000 it would have received
approximately $20&nbsp;million if all interest rate swap agreements entered into
for interest rate risk management purposes had been terminated, compared with
$25&nbsp;million at March&nbsp;31, 1999 and December&nbsp;31, 1999. This estimated fair
value of the interest rate swap portfolio results from the effects of
changing interest rates and should be considered in the context of the entire
balance sheet and the Company&#146;s overall interest rate risk profile. With the
exception of swaps having a notional amount of $50&nbsp;million that were entered
into for the purpose of modifying repricing characteristics of fixed-rate,
available for sale investment securities, changes in the estimated fair value
of interest rate swaps entered into for interest rate risk management
purposes are not recorded in the consolidated financial statements.

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;As a financial intermediary, the Company is exposed to various risks,
including liquidity and market risk. Liquidity refers to the Company&#146;s
ability to ensure that sufficient cash flow and liquid assets are available
to satisfy demands for loans and deposit withdrawals, to fund operating
costs, and to be used for other corporate purposes. Liquidity risk arises
whenever the maturities of financial instruments included in assets and
liabilities differ. Deposits and borrowings, maturities of money-market
assets and investment securities, repayments of loans and investment
securities, and cash generated from operations, such as fees collected for
services, provide the Company with sources of liquidity. M&#38;T&#146;s banking
subsidiaries have access to additional funding sources through membership in
the FHLB, as well as other available borrowing facilities. M&#38;T&#146;s primary
source of funds to pay for operating expenses, stockholder dividends and
treasury stock repurchases has historically been the receipt of dividends
from its banking subsidiaries, which are subject to various regulatory
limitations. These historic sources of cash flows were augmented in 1997 by
the proceeds from issuance of trust preferred securities. M&#38;T also maintains
a $30&nbsp;million line of credit with an unaffiliated commercial bank, of which
borrowings outstanding at March&nbsp;31, 2000 totaled $27&nbsp;million.

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Management closely monitors the Company&#146;s liquidity position for
compliance with internal policies and believes that available sources of
liquidity are adequate to meet funding needs anticipated in the normal course
of business. Furthermore, management does not anticipate engaging in any
activities, either currently or in the long-term, which would cause a
significant strain on liquidity at either M&#38;T or its subsidiary banks.

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Market risk is the risk of loss from adverse changes in market prices
and/or interest rates of the Company&#146;s financial instruments. The primary
market risk the Company is exposed to is interest rate risk. The core
banking activities of lending and deposit-taking expose the Company to
interest rate risk. Interest rate risk occurs when assets and liabilities
reprice at different times as interest rates change. As a result, net


<P align="center">16
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<P>interest income earned by the Company is subject to the effects of changing
interest rates. The Company measures interest rate risk by calculating the
variability of net interest income in future periods under various interest
rate scenarios using projected balances for earning assets, interest-bearing
liabilities and off-balance sheet financial instruments. Management&#146;s
philosophy toward interest rate risk management is to attempt to limit the
variability of net interest income. The balances of both on- and off-balance
sheet financial instruments used in the projections are based on expected
growth from forecasted business opportunities, anticipated prepayments of
mortgage-related assets and expected maturities of investment securities,
loans and deposits. Management supplements the modeling technique described
above with analyses of market values of the Company&#146;s financial instruments.

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The Company&#146;s Asset-Liability Committee, which includes members of
senior management, monitors interest rate sensitivity with the aid of a
computer model that considers the impact of ongoing lending and deposit
gathering activities, as well as statistically derived interrelationships in
the magnitude and timing of the repricing of financial instruments, including
the effect of changing interest rates on expected prepayments and maturities.
When deemed prudent, management has taken action, and intends to do so in the
future, to mitigate exposure to interest rate risk through the use of on- or
off-balance sheet financial instruments. Possible actions include, but are
not limited to, changes in the pricing of loan and deposit products,
modifying the composition of earning assets and interest-bearing liabilities,
and entering into or modifying existing interest rate swap agreements.

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The accompanying table as of March&nbsp;31, 2000 and December&nbsp;31, 1999
displays the estimated impact on net interest income from non-trading
financial instruments resulting from changes in interest rates during the
first modeling year.


<P><B>SENSITIVITY OF NET INTEREST INCOME<BR>
TO CHANGES IN INTEREST RATES<BR>
(dollars in thousands)</B>

<CENTER>
<TABLE cellspacing="0" border="0" cellpadding="0" width="55%" align="center">
<TR valign="bottom">
<TD width="54%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="11%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="11%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="7"><FONT size="2"><B>Calculated increase (decrease)</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="7"><FONT size="2"><B>in projected net interest income</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD colspan="7"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD nowrap align="center"><FONT size="2"><B>Changes in Interest Rates</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>March 31, 2000</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>December 31, 1999</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD nowrap align="center"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
</TR>

<TR valign="bottom">
<TD><FONT size="2">+200 basis points</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">659</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">7,996</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">+100 basis points</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">(2,158</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">4,476</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">-100 basis points</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">(648</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">4,198</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">-200 basis points</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">(402</FONT></TD>
<TD nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">2,462</FONT></TD>
<TD></TD>
</TR>
</TABLE>
</CENTER>
<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The calculation of the impact of changes in interest rates on net
interest income was based upon many assumptions, including prepayments of
mortgage-related assets, cash flows from derivative and other financial
instruments held for non-trading purposes, loan and deposit volumes and
pricing, and deposit maturities. The Company also assumed gradual changes in
interest rates of 100 and 200 basis points up and down during a twelve-month
period. As these assumptions are inherently uncertain, the Company cannot
precisely predict the impact of changes in interest rates on net interest
income. However, the calculations displayed above indicate that the
projected impact upon net interest income as a result of gradual changes in
interest rates of 100 and 200 basis points up and down was not significant.
Actual results may differ significantly from those presented due to timing,
magnitude and frequency of interest rate changes and changes in market
conditions, as well as any actions, such as those previously described, which
management may take to counter these changes.

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The Company engages in trading activities to meet the financial needs
of customers and to profit from perceived market opportunities. Trading
activities are conducted utilizing financial instruments that include forward
and futures contracts related to foreign currencies and mortgage-backed
securities, U.S. Treasury and other government securities, mortgage-backed
securities and interest rate contracts, such as swaps. The Company generally
mitigates the foreign currency and interest rate risk associated with trading
activities by entering into offsetting trading positions. The amounts of


<P align="center">17
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<P>gross and net trading positions as well as the type of trading activities
conducted by the Company are subject to a well-defined series of potential
loss exposure limits established by the Asset-Liability Committee.

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The notional amounts of interest rate and foreign currency and other
option and futures trading contracts totaled $2.4&nbsp;billion and $728&nbsp;million,
respectively, at March&nbsp;31, 2000, $1.7&nbsp;billion and $1.6&nbsp;billion, respectively,
at March&nbsp;31, 1999, and $799&nbsp;million and $573&nbsp;million, respectively, at
December&nbsp;31, 1999. The notional amounts of these trading contracts are not
recorded in the consolidated balance sheet. However, the fair values of all
financial instruments used for trading activities are recorded in the
consolidated balance sheet. The fair values of all trading account assets
and liabilities were $646&nbsp;million and $632&nbsp;million, respectively, at March
31, 2000, $473&nbsp;million and $391&nbsp;million, respectively, at March&nbsp;31, 1999, and
$641&nbsp;million and $633&nbsp;million, respectively, at December&nbsp;31, 1999. Included
in trading account assets were mortgage-backed securities which M&#38;T held as
collateral securing certain agreements to resell securities. The obligations
to return such collateral were recorded in noninterest-bearing trading
account liabilities, which were included in accrued interest and other
liabilities in the Company&#146;s consolidated balance sheet. The fair values of
such collateral (and the related obligation to return collateral) were $588
million, $348&nbsp;million and $600&nbsp;million at March&nbsp;31, 2000, March&nbsp;31, 1999 and
December&nbsp;31, 1999, respectively. Given the Company&#146;s policies, limits and
positions, management believes that the potential loss exposure to the
Company resulting from market risk associated with trading activities was not
material.

<P align="left"><B>Provision for Credit Losses</B>

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The purpose of the provision for credit losses is to adjust the Company&#146;s
allowance for credit losses to a level that is adequate to absorb losses
inherent in the loan and lease portfolio. The provision for credit losses in
the first quarter of 2000 was $9.0&nbsp;million, compared with $8.5&nbsp;million in the
year-earlier quarter and $14.0&nbsp;million in 1999&#146;s fourth quarter. Net loan
charge-offs totaled $6.6&nbsp;million in the recent quarter, compared with $8.1
million and $12.8&nbsp;million in the first and fourth quarters of 1999,
respectively. The higher level of net charge-offs in the final 1999 quarter
was due to a $5.0&nbsp;million partial charge-off of a commercial loan in that
period. Net charge-offs as an annualized percentage of average loans and
leases were .15% in the recent quarter, compared with .21% and .30% in the
first and fourth quarters of 1999, respectively. Net charge-offs of consumer
loans in the recent quarter were $4.6&nbsp;million, compared with $5.3&nbsp;million in
the first quarter of 1999 and $6.2&nbsp;million in the last quarter of 1999. Net
consumer loan charge-offs as an annualized percentage of average consumer
loans and leases were .59% in the initial quarter of 2000, compared with .75%
in the year-earlier period and .80% in 1999&#146;s fourth quarter.

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Nonperforming loans were $96.4&nbsp;million or .54% of total loans and
leases outstanding at March&nbsp;31, 2000, compared with $115.4&nbsp;million or .73% a
year earlier and $103.2&nbsp;million or .59% at December&nbsp;31, 1999. Nonperforming
commercial real estate loans totaled $12.3&nbsp;million at March&nbsp;31, 2000, $21.6
million at March&nbsp;31, 1999 and $13.4&nbsp;million at December&nbsp;31, 1999.
Nonperforming consumer loans and leases totaled $24.2&nbsp;million at March&nbsp;31,
2000, compared with $26.1&nbsp;million at March&nbsp;31, 1999 and $27.3&nbsp;million at
December&nbsp;31, 1999. As a percentage of consumer loan balances outstanding,
nonperforming consumer loans and leases were .78% at March&nbsp;31, 2000, compared
with .89% at March&nbsp;31, 1999 and .88% at December&nbsp;31, 1999. Nonperforming
residential mortgage loans totaled $40.1&nbsp;million and
$49.1&nbsp;million at March&nbsp;31, 2000 and 1999, respectively, and
$40.0&nbsp;million at December&nbsp;31, 1999. Commercial loans and
leases classified as nonperforming aggregated $19.8&nbsp;million at March&nbsp;31,
2000, $22.5&nbsp;million at December&nbsp;31, 1999 and $18.6&nbsp;million at March&nbsp;31, 1999.
Assets acquired in settlement of defaulted loans were $9.2&nbsp;million at March
31, 2000 compared with $11.1&nbsp;million at March&nbsp;31, 1999 and $10.0&nbsp;million at
December&nbsp;31, 1999.


<P align="center">18
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;A comparative summary of nonperforming assets and certain credit
quality ratios is presented in the accompanying table.

<P align="left"><B>NONPERFORMING ASSETS<BR>
Dollars in thousands</B>

<CENTER>
<TABLE cellspacing="0" border="0" cellpadding="0" width="85%" align="center">
<TR valign="bottom">
<TD width="39%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>2000</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="15"><FONT size="2"><B>1999 Quarters</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD colspan="15"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>First Quarter</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>Fourth</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>Third</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>Second</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>First</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD colspan="5"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
</TR>

<TR valign="bottom">
<TD><FONT size="2">Nonaccrual loans</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">58,060</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">61,816</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">77,716</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">68,285</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">69,393</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Loans past due
90&nbsp;days or more</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">29,407</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">31,017</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">29,618</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">31,988</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">37,988</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Renegotiated loans</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">8,910</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">10,353</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">8,958</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">8,146</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">8,014</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD><FONT size="2">Total nonperforming loans</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">96,377</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">103,186</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">116,292</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">108,419</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">115,395</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Real estate and other
assets owned</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">9,244</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">10,000</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">10,237</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">10,108</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">11,052</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="1"></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD><FONT size="2">Total nonperforming assets</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">105,621</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">113,186</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">126,529</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">118,527</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">126,447</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="4" noshade></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD><FONT size="2">Government guaranteed
nonperforming loans*</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">17,156</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">16,529</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">16,137</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">14,618</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">13,368</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="4" noshade></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD><FONT size="2">Nonperforming loans
to total loans and leases,
net of unearned discount</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">.54</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">.59</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">.68</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">.66</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">.73</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Nonperforming assets
to total net loans and
leases and real estate
and other assets owned</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">.60</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">.65</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">.74</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">.72</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">.80</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD><HR size="4" noshade></TD>
<TD></TD>
</TR>
</TABLE>
</CENTER>
<P>

<HR size="2" width="10%" align="left" noshade>

<TABLE width="100%" border="0" cellpadding="0" cellspacing="0">
<TR valign="top">
<TD width="1%" align="left">*</TD>
<TD width="3%">&nbsp;</TD>
<TD width="96%"><I>Included in total nonperforming loans.</I></TD>
</TR>
</TABLE>
<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The allowance for credit losses was $318.6&nbsp;million, or 1.80% of total
loans and leases at March&nbsp;31, 2000, compared with $306.7&nbsp;million or 1.94% a
year earlier and $316.2&nbsp;million or 1.82% at December&nbsp;31, 1999. The ratio of
the allowance for credit losses to nonperforming loans was 331% at the most
recent quarter-end, compared with 266% a year earlier and 306% at December
31, 1999. The decline in the allowance as a percentage of total loans at
March&nbsp;31, 2000 as compared with a year earlier reflects management&#146;s
evaluation of the loan and lease portfolio as of each date, the relatively
favorable economic environment for many commercial and consumer borrowers,
and other factors. Management regularly assesses the adequacy of the
allowance by performing an ongoing evaluation of the loan and lease
portfolio, including such factors as the differing economic risks associated
with each credit category, the current financial condition of specific
borrowers, the economic environment in which borrowers operate, the level of
delinquent loans and the value of any collateral. Significant loans are
individually analyzed, while other smaller balance loans are evaluated by
loan category. Given the concentration of commercial real estate loans in
the Company&#146;s loan portfolio, particularly the large concentration of loans
secured by properties in New York State, in general, and in the New York City
metropolitan area, in particular, coupled with the amount of commercial and
industrial loans to businesses in New York State outside of the New York City
metropolitan area and significant growth in recent years in loans to
individual consumers, management cautiously evaluated the impact of interest
rates and overall economic conditions on the ability of borrowers to meet
repayment obligations when assessing the adequacy of the Company&#146;s allowance
for credit losses as of March&nbsp;31, 2000. Based upon the results of such
review, management believes that the allowance for credit losses at March&nbsp;31,
2000 was adequate to absorb credit losses inherent in the Company&#146;s portfolio
as of that date.

<P align="left"><B>Other Income</B>

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other income totaled $72.0&nbsp;million in the first quarter of 2000, compared
with $72.7&nbsp;million in the year-earlier quarter and $70.4&nbsp;million in the final
1999 quarter.


<P align="center">19
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Mortgage banking revenues totaled $14.6&nbsp;million in the initial 2000
quarter, compared with $21.5&nbsp;million in the corresponding 1999 quarter and
$14.8&nbsp;million in the fourth quarter of 1999. The decline in revenues as
compared with the year-earlier quarter was largely due to the impact of
rising interest rates on residential mortgage loan origination volume. In
particular, mortgage banking revenues in the first quarter of 1999 reflected
a generally favorable interest rate environment for borrowers, whereas higher
interest rates initiated by the Federal Reserve in the second half of 1999
and first quarter of 2000 negatively impacted mortgage loan origination
volume. Residential mortgage loans originated for sale to other investors
totaled $409&nbsp;million during the first quarter of 2000, compared with $652
million in 1999&#146;s first quarter and $536&nbsp;million in the fourth 1999 quarter.
Gains from sales of residential mortgage loans and loan servicing rights were
$6.7&nbsp;million in the recently completed quarter, compared with $13.0&nbsp;million
in the first quarter of 1999 and $6.9&nbsp;million in the final quarter of 1999.
Residential mortgage loan servicing fees were $6.4&nbsp;million in the recent
quarter, compared with $7.0&nbsp;million a year earlier and $6.7&nbsp;million in 1999&#146;s
fourth quarter. Residential mortgage loans serviced for others totaled $7.4
billion at March&nbsp;31, 2000, $7.1&nbsp;billion a year earlier and $7.2&nbsp;billion at
December&nbsp;31, 1999. Capitalized servicing assets were $64&nbsp;million at March
31, 2000, compared with $62&nbsp;million at March&nbsp;31, 1999 and $61&nbsp;million at
December&nbsp;31, 1999. Residential mortgage loans held for sale totaled $180
million and $324&nbsp;million at March&nbsp;31, 2000 and 1999, respectively, and $239
million at December&nbsp;31, 1999.

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Service charges on deposit accounts were $20.5&nbsp;million in the first
quarter of 2000, up from $15.9&nbsp;million in the corresponding quarter of the
previous year, but little changed from $20.8&nbsp;million in the fourth quarter of
1999. The higher levels of income in the fourth quarter of 1999 and first
quarter of 2000 were the result of a third quarter 1999 increase in fees,
combined with the impact of the 1999 acquisitions of FNB and the Chase
branches. Trust income totaled $10.0&nbsp;million in the recent quarter, compared
with $10.3&nbsp;million in last year&#146;s first quarter and $9.9&nbsp;million in the
fourth quarter of 1999. Brokerage services income, which is comprised of
revenues from the sale of mutual funds and annuities and securities brokerage
fees, totaled $9.4&nbsp;million in the recent quarter, compared with $6.2&nbsp;million
in 1999&#146;s initial quarter and $6.7&nbsp;million in the fourth quarter of 1999.
Trading account and foreign exchange activity resulted in gains of $294
thousand in the first quarter of 2000, compared with gains of $1.2&nbsp;million in
the corresponding quarter of 1999 and $1.6&nbsp;million in 1999&#146;s final quarter.
Other revenues from operations totaled $17.3&nbsp;million in the recent quarter,
compared with $17.5&nbsp;million in the corresponding quarter of 1999 and $16.4
million in the fourth quarter of 1999. Included in other revenues from
operations is tax-exempt income from bank owned life insurance, which
represents increases in the cash surrender value of life insurance policies
and benefits received. Such income totaled $5.6&nbsp;million in 2000&#146;s first
quarter, compared with $5.0&nbsp;million and $5.3&nbsp;million in the first and fourth
quarter of 1999, respectively. The carrying value of bank owned life
insurance is included in other assets in the consolidated balance sheet and
totaled $430&nbsp;million and $375&nbsp;million at March&nbsp;31, 2000 and 1999,
respectively, and $389&nbsp;million at December&nbsp;31, 1999. Other revenues from
operations in the first quarter of 1999 included a nonrecurring $2.9&nbsp;million
award received in recognition of the Company&#146;s community reinvestment
activities.

<P align="left"><B>Other Expense</B>

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Excluding amortization of goodwill and core deposit intangible assets of
$14.4&nbsp;million in the first quarter of 2000, $10.9&nbsp;million in the year-earlier
quarter and $15.1&nbsp;million in the fourth quarter of 1999, other expense
totaled $136.2&nbsp;million in the initial quarter of 2000, compared with $128.6
million in the year-earlier quarter and $133.9&nbsp;million in the fourth quarter
of 1999.

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Salaries and employee benefits expense was $76.7&nbsp;million in the recent
quarter, 12% higher than the $68.4&nbsp;million in the corresponding 1999 quarter


<P align="center">20
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<P>and 4% above the $73.4&nbsp;million in the fourth quarter of 1999. Contributing
to the higher expense level in the initial 2000 quarter over 1999&#146;s first
quarter were merit salary increases and higher costs associated with
incentive-based compensation arrangements, including expense associated with
stock appreciation rights. Salaries and benefits associated with the FNB and
Chase branch acquisitions also contributed to the higher expenses. A
significant factor contributing to the increased expense level from the final
1999 quarter was higher expenses for incentive compensation, including costs
related to stock appreciation rights.

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Nonpersonnel expenses, excluding amortization of goodwill and core
deposit intangible, totaled $59.5&nbsp;million in the recent quarter, little
changed from $60.2&nbsp;million in the first quarter of 1999 and $60.5&nbsp;million in
1999&#146;s fourth quarter.

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The Company&#146;s efficiency ratio, or other expense (excluding
amortization of goodwill and core deposit intangible) divided by the sum of
taxable-equivalent net interest income and other income (excluding gains from
sales of bank investment securities) was 50.6% during the recent quarter,
50.3% during the first quarter of 1999 and 49.7% in 1999&#146;s final quarter.

<P align="left"><B>Capital</B>

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Stockholders&#146; equity at March&nbsp;31, 2000 was $1.8&nbsp;billion or 8.05% of total
assets, compared with $1.7&nbsp;billion or 8.22% of total assets a year earlier
and $1.8&nbsp;billion or 8.02% at December&nbsp;31, 1999. Stockholders&#146; equity per
share was $238.26 at March&nbsp;31, 2000, up from $215.34 and $232.41 at March&nbsp;31
and December&nbsp;31, 1999, respectively. Excluding goodwill and core deposit
intangible, net of applicable tax effect, tangible equity per share was
$157.92 at March&nbsp;31, 2000, compared with $148.95 a year earlier and $151.40
at December&nbsp;31, 1999.

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Stockholders&#146; equity at March&nbsp;31, 2000 reflected a loss of $23.9
million, or $3.11 per share, for the net after-tax impact of unrealized
losses on investment securities classified as available for sale, compared
with an unrealized gain of $620 thousand or $.08 per share at March&nbsp;31, 1999
and an unrealized loss of $26.0&nbsp;million or $3.37 per share at December&nbsp;31,
1999. Such unrealized gains or losses are generally due to changes in
interest rates and represent the difference, net of applicable income tax
effect, between the estimated fair value and amortized cost of investment
securities classified as available for sale. The market valuation of
investment securities should be considered in the context of the entire
balance sheet of the Company. With the exception of investment securities
classified as available for sale, trading account assets and liabilities,
and residential mortgage loans held for sale, the carrying values of
financial instruments in the balance sheet are generally not adjusted for
appreciation or depreciation in market value resulting from changes in
interest rates.

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Federal regulators generally require banking institutions to maintain
&#147;core capital&#148; and &#147;total capital&#148; ratios of at least 4% and 8%,
respectively, of risk-adjusted total assets. In addition to the risk-based
measures, Federal bank regulators have also implemented a minimum &#147;leverage&#148;
ratio guideline of 3% of the quarterly average of total assets. Included in
core capital was the $319&nbsp;million carrying value of trust preferred
securities. Total capital also included $130&nbsp;million of subordinated notes
issued by M&#38;T Bank in prior years. The capital ratios of the Company and its


<P align="center">21
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>
<P>banking subsidiaries, M&#38;T Bank and M&#38;T Bank, N.A., as of March&nbsp;31, 2000 are
presented in the accompanying table.

<P>

<CENTER>
<TABLE cellspacing="0" border="0" cellpadding="0" width="100%" align="center">
<TR valign="bottom">
<TD width="40%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="7%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="7%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="7%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="7%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="7%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="7%">&nbsp;</TD>
</TR>
<TR valign="bottom">
<TD nowrap align="left"><FONT size="2"><B>REGULATORY CAPITAL RATIOS</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD nowrap align="left"><FONT size="2"><B>March 31, 2000</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD nowrap align="center"></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>M&#38;T</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>M&#38;T</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>M&#38;T</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>(Consolidated)</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>Bank</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>Bank, N.A.</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
</TR>

<TR valign="bottom">
<TD><FONT size="2">Core capital</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">8.25</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">8.16</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">10.27</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Total capital</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">10.21</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">10.13</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">11.16</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Leverage</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">7.04</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">7.03</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">6.26</FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
</TR>
</TABLE>
</CENTER>
<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The rate of internal capital generation, or net income less dividends
paid expressed as an annualized percentage of average total stockholders&#146;
equity, was 13.01% during the first quarter of 2000, compared with 14.65% and
12.44% in the first and fourth quarters of 1999, respectively.

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;In November&nbsp;1999, M&#38;T announced a plan to repurchase up to 190,465
common shares for reissuance upon the possible future exercise of outstanding
stock options. Through March&nbsp;31, 2000, M&#38;T had repurchased 112,886 shares of
common stock pursuant to such plan at an average cost of $418.22 per share.

<P align="left"><B>Segment Information</B>

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The Commercial Banking segment&#146;s earnings rose 4% to $21.5&nbsp;million in the
initial quarter of 2000 from $20.7&nbsp;million in the comparable 1999 quarter.
The higher net income resulted largely from an increase of $4.6&nbsp;million in net
interest income, due to a 16% increase in average loans outstanding, offset,
in part, by a $3.0&nbsp;million increase in the provision for credit losses.
Growth in most markets served by the Company, as well as the impact of loans
obtained in the FNB acquisition, contributed to the higher loan balances.

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;In the first quarter of 2000, the Commercial Real Estate segment contributed net
income of $17.2&nbsp;million, 20% higher than the $14.4&nbsp;million earned in the year-
earlier period. Higher net interest income of $4.6&nbsp;million, the result of a
19% increase in average loan balances outstanding, was the major factor for
the increase in net income.

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net income contributed by the Discretionary Portfolio segment in the recent quarter totaled $8.4&nbsp;million, compared with
$8.8&nbsp;million in the first quarter of 1999. A $1.5&nbsp;million decrease in trading
account and foreign exchange gains, partially offset by a $.7&nbsp;million increase
in tax-exempt income earned from bank owned life insurance, contributed to the
decline.
<p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The Residential Mortgage Banking segment had net income of $1.9
million in the first quarter of 2000, a decrease of 73% from $7.0&nbsp;million in
the comparable 1999 quarter. A $12.8&nbsp;million decrease in revenue resulting
largely from the impact of generally higher interest rates on loan origination
volume and related revenues was the leading factor contributing to the reduced
net income in this segment. The decline in revenues was, in part, mitigated
by a $4.3&nbsp;million reduction in operating expenses associated with origination
and servicing activities.

<p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Retail Banking earned $33.1&nbsp;million in 2000&#146;s initial quarter, up 35% from $24.5&nbsp;million in the year-earlier period. Higher
net interest income of $18.2&nbsp;million, the result of a higher net interest margin
and a 9% increase in average deposit balances, and
increased service charges on deposit accounts of $4.0&nbsp;million, reflecting
third quarter 1999 rate increases, were the leading factors contributing to
the increase. The 1999 FNB and Chase branch acquisitions contributed to the
higher deposit balances.



<P align="center">22
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>
<P align="left"><B>Recently Issued Accounting Standards Not Yet
Adopted</B>

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;In June&nbsp;1998, the Financial Accounting Standards Board (&#147;FASB&#148;) issued
Statement of Financial Accounting Standards (&#147;SFAS&#148;) No.&nbsp;133, &#147;Accounting for
Derivative Instruments and Hedging Activities.&#148; SFAS No.&nbsp;133 establishes
accounting and reporting standards for derivative instruments, including
certain derivative instruments embedded in other contracts, and for hedging
activities. It requires that an entity recognize all derivatives as
either assets or liabilities in the balance sheet and measure those instruments at
fair value. If certain conditions are met, a derivative may be specifically
designated as (a)&nbsp;a hedge of the exposure to changes in the fair value of a
recognized asset or liability or an unrecognized firm commitment, (b)&nbsp;a hedge
of the exposure to variable cash flows of a forecasted transaction, or (c)&nbsp;a
hedge of the foreign currency exposure of a net investment in a foreign
operation, an unrecognized firm commitment, an available for sale security, or
a foreign currency denominated forecasted transaction.

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Pursuant to SFAS No.&nbsp;133, the accounting for changes in the fair value
of a derivative will depend on the intended use of the derivative and the
resulting designation. An entity that elects to apply hedge accounting will
be required to establish at the inception of the hedge the method it will use
for assessing the effectiveness of the hedging derivative and the measurement
approach for determining the ineffective aspect of the hedge. Those methods
must be consistent with the entity&#146;s approach to managing risk.

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;SFAS No.&nbsp;133 was to be effective for all fiscal quarters of fiscal years
beginning after June&nbsp;15, 1999. In June&nbsp;1999, the FASB amended SFAS No.&nbsp;133
deferring the effective date by one year. Initial application of SFAS No.&nbsp;133
must be as of the beginning of an entity&#146;s fiscal quarter; on that date,
hedging relationships must be designated anew and documented pursuant to the
provisions of the statement. Early application of all of the provisions of
SFAS No.&nbsp;133 is encouraged, but is permitted only as of the beginning of any
fiscal quarter that began after issuance of the statement. SFAS No.&nbsp;133 may
not be applied retroactively to financial statements of prior periods.

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;In 1998, the FASB organized the Derivatives Implementation Group (&#147;DIG&#148;)
to assist with the interpretation of SFAS No.&nbsp;133 and to address
implementation issues. In March&nbsp;2000, the FASB proposed amendments of SFAS
No.&nbsp;133 for, among other things, certain interpretations resulting from the
DIG process. It is anticipated that the DIG will continue to review
additional implementation issues as they arise.

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The Company expects to adopt SFAS No.&nbsp;133 as of January&nbsp;1, 2001. The
Company anticipates that adoption of SFAS No.&nbsp;133 could increase the
volatility of reported earnings and stockholders&#146; equity and could also result
in the modification of certain data processing systems and hedging practices.
The impact of adopting SFAS No.&nbsp;133 will be dependent on the nature and
intended purpose of derivative instruments held as of January&nbsp;1, 2001 and,
accordingly, the financial statement impact of such adoption cannot be
estimated at this time.

<P align="left"><B>Forward-Looking Statements</B>

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Management&#146;s Discussion and Analysis of Financial Condition and Results of
Operations and other sections of this quarterly report contain forward-looking
statements that are based on current expectations, estimates and projections
about the Company&#146;s business, management&#146;s beliefs and assumptions made by
management. These statements are not guarantees of future performance and
involve certain risks, uncertainties and assumptions (&#147;Future Factors&#148;) which
are difficult to predict. Therefore, actual outcomes and results may differ
materially from what is expressed or forecasted in such forward-looking
statements. The Company undertakes no obligation to update publicly any
forward-looking statements, whether as a result of new information, future
events or otherwise.

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Future Factors include changes in interest rates, spreads on earning


<P align="center">23
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<P>assets and interest-bearing liabilities, and interest rate sensitivity; credit
losses; sources of liquidity; legislation affecting the financial services
industry as a whole, and the Company individually, regulatory supervision and
oversight, including required capital levels; increasing price and
product/service competition by competitors, including new entrants; rapid
technological developments and changes; the ability to continue to introduce
competitive new products and services on a timely, cost-effective basis; the
mix of products/services; containing costs and expenses; governmental and
public policy changes, including environmental regulations; protection and
validity of intellectual property rights; reliance on large customers;
technological, implementation and cost/financial risks in large, multi-year
contracts; the outcome of pending and future litigation and governmental
proceedings; continued availability of financing; and financial resources in
the amounts, at the times and on the terms required to support the Company&#146;s
future businesses. These are representative of the Future Factors that could
affect the outcome of the forward-looking statements. In addition, such
statements could be affected by general industry and market conditions and
growth rates, general economic conditions, including interest rate and
currency exchange rate fluctuations, and other Future Factors.

<P align="center">24
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>
<P>
<HR noshade size="1">
<div align="center">M&#38;T BANK CORPORATION AND SUBSIDIARIES<BR></div>
<HR noshade size="1">

<P>

<P align="left">QUARTERLY TRENDS

<CENTER>
<TABLE cellspacing="0" border="0" cellpadding="0" width="100%" align="center">
<TR valign="bottom">
<TD width="3%">&nbsp;</TD>
<TD width="50%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>2000</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="15"><FONT size="2"><B>1999 Quarters</B></FONT></TD>
</TR>

<TR valign="bottom">
<TD colspan="22"><HR size="3" noshade></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>First quarter</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>Fourth</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>Third</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>Second</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>First</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD colspan="22"><HR size="1"></TD>
</TR>


<TR valign="bottom">
<TD colspan="2"><FONT size="2"><B>Earnings and dividends</B></FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2"><I>Amounts in thousands, except per share</I></FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">
Interest income (taxable-equivalent basis)</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">401,064</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">391,792</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">375,021</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">361,158</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">358,370</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Interest expense</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">203,731</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">192,766</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">179,961</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">171,269</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">175,238</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="22"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Net interest income</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">197,333</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">199,026</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">195,060</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">189,889</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">183,132</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Less: provision for credit losses</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">9,000</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">14,000</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">13,500</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">8,500</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">8,500</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Other income</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">71,998</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">70,354</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">72,499</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">66,806</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">72,716</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Less: other expense</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">150,597</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">149,047</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">144,898</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">145,547</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">139,466</FONT></TD>
<TD></TD>
</TR>

<TR valign="bottom">
<TD colspan="22"><HR size="1"></TD>
</TR>

<TR valign="bottom">
<TD colspan="2"><FONT size="2">Income before income taxes</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">109,734</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">106,333</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">109,161</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">102,648</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">107,882</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Applicable income taxes</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">39,293</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">38,132</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">39,633</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">35,772</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">39,151</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Taxable-equivalent adjustment</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">2,206</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">2,083</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">1,964</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">1,838</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">1,825</FONT></TD>
<TD></TD>
</TR>

<TR valign="bottom">
<TD colspan="22"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Net income</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">68,235</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">66,118</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">67,564</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">65,038</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">66,906</FONT></TD>
<TD></TD>
</TR>

<TR valign="bottom">
<TD colspan="22"><HR size="1"></TD>
</TR>

<TR valign="bottom">
<TD colspan="2"><FONT size="2">Per common share data</FONT></TD>
</TR>

<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Basic earnings</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">8.85</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">8.48</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">8.57</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">8.35</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">8.65</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Diluted earnings</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">8.61</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">8.20</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">8.29</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">8.00</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">8.34</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Cash dividends</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">1.25</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">1.25</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">1.25</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">1.00</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">1.00</FONT></TD>
<TD></TD>


</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Average common shares outstanding</FONT></TD>

</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Basic</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">7,711</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">7,795</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">7,880</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">7,793</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">7,731</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Diluted</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">7,922</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">8,058</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">8,147</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">8,132</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">8,023</FONT></TD>
<TD></TD>
</TR>

<TR valign="bottom">
<TD colspan="22"><HR size="4" noshade></TD>
</TR>

<TR valign="bottom">
<TD colspan="2"><FONT size="2"><B>Performance ratios,</B>
<I>annualized</I></FONT></TD>

</TR>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Return on</FONT></TD>
</TR>
<TR valign="bottom">

<TD></TD>
<TD><FONT size="2">Average assets</FONT></TD>


<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">1.22 </FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">1.18 </FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">1.27 </FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">1.27 </FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">1.34 </FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Average common stockholders&#146; equity</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">15.14 </FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">14.58 </FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">14.97 </FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">15.23 </FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">16.56 </FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Net interest margin on average earning assets
(taxable-equivalent basis)</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">3.94 </FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">3.99 </FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">4.03 </FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">4.09 </FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">3.98 </FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Nonperforming assets to total assets,
at end of quarter</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">.46 </FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">.51 </FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">.58 </FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">.56 </FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">.62 </FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Efficiency ratio (a)</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">55.92 </FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">55.33 </FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">53.62 </FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">55.72 </FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">54.56 </FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
</TR>

<TR valign="bottom">
<TD colspan="22"><HR size="4" noshade></TD>
</TR>


<TR valign="bottom">
<TD colspan="2"><FONT size="2"><B>Cash (tangible)&nbsp;operating results (2)</B><BR>
Net income (in thousands)</FONT></TD>

<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">79,844</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">78,443</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">79,714</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">76,511</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">76,333</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Diluted net income per common share</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">10.08</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">9.73</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">9.78</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">9.41</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">9.51</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Annualized return on
Average tangible assets</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">1.47 </FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">1.45 </FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">1.54 </FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">1.53 </FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">1.57 </FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Average tangible common stockholders&#146; equity</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">26.95 </FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">26.67 </FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">26.43 </FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">26.13 </FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">27.66 </FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Efficiency ratio (a)</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">50.57 </FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">49.71 </FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">48.91 </FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">51.36 </FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="2">50.31 </FONT></TD>
<TD nowrap><FONT size="2">%</FONT></TD>
</TR>

<TR valign="bottom">
<TD colspan="22"><HR size="4" noshade></TD>
</TR>



<TR valign="bottom">
<TD colspan="2"><FONT size="2"><B>Balance sheet data</B></FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2"><I>Dollars in millions, except per share</I></FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="2"><FONT size="2">Average balances</FONT>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Total assets</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">22,438</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">22,147</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">21,183</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">20,579</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">20,298</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Earning assets</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">20,147</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">19,806</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">19,184</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">18,636</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">18,664</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Investment securities</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">1,977</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">1,974</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">2,048</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">2,064</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">2,497</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Loans and leases, net of unearned discount</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">17,501</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">17,147</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">16,678</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">16,056</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">15,761</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Deposits</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">15,257</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">15,472</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">14,821</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">14,578</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">14,497</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Stockholders&#146; equity</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">1,813</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">1,800</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">1,791</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">1,713</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">1,638</FONT></TD>
<TD></TD>
</TR>

<TR valign="bottom">
<TD colspan="22"><HR size="1"></TD>
</TR>

<TR valign="bottom">
<TD colspan="2"><FONT size="2">At end of quarter</FONT>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Total assets</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">22,762</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">22,409</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">21,759</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">21,205</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">20,285</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Earning assets</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">20,389</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">19,964</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">19,467</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">19,050</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">18,382</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Investment securities</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">2,079</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">1,901</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">1,953</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">2,078</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">2,088</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Loans and leases, net of unearned discount</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">17,703</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">17,407</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">16,984</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">16,513</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">15,813</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Deposits</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">15,151</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">15,374</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">15,417</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">14,909</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">14,476</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Stockholders&#146; equity</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">1,832</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">1,797</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">1,817</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">1,773</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">1,667</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Equity per common share</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">238.26</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">232.41</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">230.51</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">224.81</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">215.34</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Tangible equity per common share</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">157.92</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">151.40</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">149.37</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">149.14</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">148.95</FONT></TD>
<TD></TD>
</TR>

<TR valign="bottom">
<TD colspan="22"><HR size="1"></TD>
</TR>

<TR valign="bottom">
<TD colspan="2"><FONT size="2"><B>Market price per common
share</B></FONT>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">High</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="2">$</FONT></TD>
<TD align="right"><FONT size="2">458</FONT></TD>
<TD align="left"><FONT size="2">&nbsp;1/8</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">512</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">575</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">582</FONT></TD>
<TD align="left"><FONT size="2">&nbsp;1/2</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">518</FONT></TD>
<TD align="left"><FONT size="2">&nbsp;3/4</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Low</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">357</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">406</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">412</FONT></TD>
<TD align="left"><FONT size="2">&nbsp;1/2</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">462</FONT></TD>
<TD align="left"><FONT size="2">&nbsp;1/2</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">464</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD><FONT size="2">Closing</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">446</FONT></TD>
<TD align="left"><FONT size="2">&nbsp;1/2</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">414</FONT></TD>
<TD align="left"><FONT size="2">&nbsp;1/4</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">459</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">550</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">479</FONT></TD>
<TD></TD>
</TR>

<TR valign="bottom">
<TD colspan="22"><HR size="4" noshade></TD>
</TR>


</TABLE>
</CENTER>
<P>

<HR size="2" width="10%" align="left" noshade>

<TABLE width="100%" border="0" cellpadding="0" cellspacing="0">
<TR valign="top">
<TD width="1%" align="left">(a)</TD>
<TD width="3%">&nbsp;</TD>
<TD width="96%">Excludes impact of nonrecurring merger-related expenses and net securities transactions.</TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="top">
<TD width="1%" align="left">(b)</TD>
<TD width="3%">&nbsp;</TD>
<TD width="96%">Excludes amortization and balances related to goodwill and core deposit intangible and nonrecurring merger-related expenses which, except in the calculation
of the efficiency ratio, are net of applicable income tax effects.</TD>
</TR>
</TABLE>

<P align="center">25
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<P>
<HR noshade width="100%" align="center" size="1">

<DIV align="center">M&#38;T BANK CORPORATION AND SUBSIDIARIES</DIV>

<HR noshade width="100%" align="center" size="1">
<P>


<P align="left">AVERAGE BALANCE SHEETS AND ANNUALIZED TAXABLE-EQUIVALENT RATES

<CENTER>
<TABLE cellspacing="0" border="0" cellpadding="0" width="100%" align="center">
<TR valign="bottom">
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="26%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="11"><FONT size="1"><B>2000 First quarter</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="11"><FONT size="1"><B>1999 Fourth quarter</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="11"><FONT size="1"><B>1999 Third quarter</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="1"><B>Average</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="1"><B>Average</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="1"><B>Average</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="1"><B>Average</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="1"><B>Average</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="1"><B>Average</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD nowrap align="left" colspan="3"><FONT size="1"><I>Average
balance in millions; interest in thousands</I></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="1"><B>balance</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="1"><B>Interest</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="1"><B>rate</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="1"><B>balance</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="1"><B>Interest</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="1"><B>rate</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="1"><B>balance</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="1"><B>Interest</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="1"><B>rate</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD colspan="39"><HR size="1"></TD>
</TR>

<TR valign="bottom">
<TD colspan="3"><FONT size="1"><B>Assets</B><BR>
Earning assets<BR>
Loans and leases, net of unearned discount*</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD colspan="2"><FONT size="1">Commercial, financial, etc.</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="1">$</FONT></TD>
<TD align="right"><FONT size="1">3,741</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">$</FONT></TD>
<TD align="right"><FONT size="1">78,717</FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="1">8.46 </FONT></TD>
<TD nowrap><FONT size="1">%</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">3,566</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">72,871</FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="1">8.11 </FONT></TD>
<TD nowrap><FONT size="1">%</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">3,374</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">68,452</FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="1">8.05 </FONT></TD>
<TD nowrap><FONT size="1">%</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD colspan="2"><FONT size="1">Real estate &#151; commercial</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">6,592</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">138,395</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">8.40</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">6,298</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">134,006</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">8.51</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">6,039</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">126,867</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">8.40</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD colspan="2"><FONT size="1">Real estate &#151; consumer</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">4,062</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">75,862</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">7.47</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">4,170</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">78,131</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">7.50</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">4,224</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">78,905</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">7.47</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD colspan="2"><FONT size="1">Consumer</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">3,106</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">66,549</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">8.62</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">3,113</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">65,927</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">8.40</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">3,041</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">62,626</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">8.17</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="39"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD><FONT size="1">Total loans and leases, net</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">17,501</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">359,523</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">8.26</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">17,147</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">350,935</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">8.12</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">16,678</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">336,850</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">8.01</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="39"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD colspan="3"><FONT size="1">Money-market assets</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD colspan="2"><FONT size="1">Interest-bearing deposits at banks</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">1</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">10</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">3.34</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">1</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">7</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">3.15</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">2</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">25</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">3.93</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD colspan="2"><FONT size="1">Federal funds sold and agreements
to resell securities</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">655</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">9,588</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">5.88</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">672</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">9,555</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">5.63</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">430</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">5,732</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">5.29</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD colspan="2"><FONT size="1">Trading account</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">13</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">127</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">4.00</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">12</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">192</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">6.32</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">26</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">374</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">5.77</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="39"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD><FONT size="1">Total money-market assets</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">669</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">9,725</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">5.84</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">685</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">9,754</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">5.64</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">458</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">6,131</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">5.31</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="39"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD colspan="3"><FONT size="1">Investment securities**</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD colspan="2"><FONT size="1">U.S. Treasury and federal agencies</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">778</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">11,565</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">5.98</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">788</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">11,413</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">5.74</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">880</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">12,800</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">5.77</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD colspan="2"><FONT size="1">Obligations of states and political subdivisions</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">82</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">1,318</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">6.41</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">78</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">1,247</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">6.31</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">76</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">1,176</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">6.20</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD colspan="2"><FONT size="1">Other</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">1,117</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">18,933</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">6.82</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">1,108</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">18,443</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">6.61</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">1,092</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">18,064</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">6.56</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="39"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD><FONT size="1">Total investment securities</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">1,977</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">31,816</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">6.47</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">1,974</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">31,103</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">6.25</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">2,048</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">32,040</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">6.21</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="39"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD><FONT size="1"><B>Total earning assets</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">20,147</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">401,064</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">8.01</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">19,806</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">391,792</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">7.85</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">19,184</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">375,021</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">7.76</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="39"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD colspan="3"><FONT size="1">Allowance for credit losses</FONT></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="1">(318</FONT></TD>
<TD nowrap><FONT size="1">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="1">(316</FONT></TD>
<TD nowrap><FONT size="1">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="1">(316</FONT></TD>
<TD nowrap><FONT size="1">)</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="3"><FONT size="1">Cash and due from banks</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">482</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">538</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">438</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="3"><FONT size="1">Other assets</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">2,127</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">2,119</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">1,877</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="39"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD><FONT size="1">Total assets</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="1">$</FONT></TD>
<TD align="right"><FONT size="1">22,438</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">22,147</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">21,183</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="39"><HR noshade size="4"></TD>
</TR>
<TR valign="bottom">
<TD colspan="3"><FONT size="1"><B>Liabilities and
stockholders&#146; equity</B><BR>
Interest-bearing liabilities<BR>
Interest-bearing deposits</FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD colspan="2"><FONT size="1">NOW accounts</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="1">$</FONT></TD>
<TD align="right"><FONT size="1">432</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">1,308</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">1.22</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">417</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">1,223</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">1.16</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">368</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">1,055</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">1.14</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD colspan="2"><FONT size="1">Savings deposits</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">5,331</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">31,723</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">2.39</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">5,481</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">33,256</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">2.41</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">5,244</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">30,708</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">2.32</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD colspan="2"><FONT size="1">Time deposits</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">7,155</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">98,248</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">5.52</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">7,206</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">96,860</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">5.33</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">7,000</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">90,955</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">5.15</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD></TD>
<TD colspan="2"><FONT size="1">Deposits at foreign office</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">226</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">3,046</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">5.41</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">245</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">3,110</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">5.05</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">227</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">2,720</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">4.75</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="39"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD><FONT size="1">Total interest-bearing deposits</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">13,144</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">134,325</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">4.11</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">13,349</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">134,449</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">4.00</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">12,839</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">125,438</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">3.88</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="39"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD colspan="3"><FONT size="1">Short-term borrowings</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">2,752</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">39,759</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">5.81</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">2,155</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">29,522</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">5.44</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">2,058</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">26,886</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">5.18</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="3"><FONT size="1">Long-term borrowings</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">1,775</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">29,647</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">6.72</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">1,775</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">28,795</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">6.44</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">1,806</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">27,637</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">6.07</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="39"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD><FONT size="1"><B>Total interest-bearing liabilities</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">17,671</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">203,731</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">4.64</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">17,279</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">192,766</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">4.43</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">16,703</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">179,961</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">4.27</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="39"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD colspan="3"><FONT size="1">Noninterest-bearing deposits</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">2,113</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">2,123</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">1,982</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="3"><FONT size="1">Other liabilities</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">841</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">945</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">707</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="39"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD><FONT size="1">Total liabilities</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">20,625</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">20,347</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">19,392</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="39"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD colspan="3"><FONT size="1">Stockholders&#146; equity</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">1,813</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">1,800</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">1,791</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="39"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD><FONT size="1">Total liabilities and stockholders&#146; equity</FONT></TD>
<TD></TD>
<TD align="right"><FONT size="1">$</FONT></TD>
<TD align="right"><FONT size="1">22,438</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">22,147</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">21,183</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="39"><HR noshade size="4"></TD>
</TR>
<TR valign="bottom">
<TD colspan="3"><FONT size="1">Net interest spread</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">3.37</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">3.42</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">3.49</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD colspan="3"><FONT size="1">Contribution of interest-free funds</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">57</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">.57</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">.54</FONT></TD>
<TD></TD>
</TR>
<TR valign="bottom">
<TD colspan="39"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD colspan="3"><FONT size="1">Net interest income/margin on earning assets</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">$</FONT></TD>
<TD align="right"><FONT size="1">197,333</FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="1">3.94 </FONT></TD>
<TD nowrap><FONT size="1">%</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">199,026</FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="1">3.99</FONT></TD>
<TD nowrap><FONT size="1">%</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="1">195,060</FONT></TD>
<TD></TD>
<TD></TD>
<TD nowrap align="right"></TD>
<TD align="right"><FONT size="1">4.03</FONT></TD>
<TD nowrap><FONT size="1">%</FONT></TD>
</TR>
<TR valign="bottom">
<TD colspan="39"><HR noshade size="4"></TD>
</TR>
</TABLE>
</CENTER>
<P>

<HR size="2" width="10%" align="left" noshade>

<TABLE width="100%" border="0" cellpadding="0" cellspacing="0">
<TR valign="top">
<TD width="1%" align="left">*</TD>
<TD width="3%">&nbsp;</TD>
<TD width="96%">Includes nonaccrual loans.</TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="top">
<TD width="1%" align="left">**</TD>
<TD width="3%">&nbsp;</TD>
<TD width="96%">Includes available for sale securities at amortized cost.</TD>
</TR>
<TR>
<TD></TD>
<TD></TD>
<TD align="right">(continued)</TD>
</TR>
</TABLE>

<P align="center">26
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>
<P>
<HR noshade size="1">
<div align="center">M&#38;T BANK CORPORATION AND SUBSIDIARIES<BR></div>
<HR noshade size="1">

<P align="left">AVERAGE BALANCE SHEETS AND ANNUALIZED TAXABLE-EQUIVALENT RATES
(continued)

<CENTER>
<TABLE width="100%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="42%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD colspan="11"></TD>
<TD></TD>
<TD colspan="11"></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="11"><FONT size="2"><B>1999 Second quarter</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="11"><FONT size="2"><B>1999 First quarter</B></FONT></TD>
</TR>


<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Average</B></FONT></TD>
<TD></TD>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Average</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Average</B></FONT></TD>
<TD></TD>
<TD colspan="3"></TD>
<TD></TD>

<TD align="center" nowrap colspan="3"><FONT size="2"><B>Average</B></FONT></TD>
</TR>

<TR>
<TD align="left" nowrap colspan="3"><FONT size="2"><I>Average
balance in millions; interest in thousands</I></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>balance</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Interest</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>rate</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>balance</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Interest</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>rate</B></FONT></TD>
</TR>

<TR>
<TD colspan="27"></TD>
</TR>

<TR>
<TD align="center" nowrap colspan="27"><HR size="1"></TD>
</TR>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
<B>Assets</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Earning assets</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Loans and leases, net of unearned discount*</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Commercial, financial, etc.</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">3,201</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">62,928</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">7.88</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">3,179</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">64,028</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">8.17</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">%</FONT></TD>
</TR>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Real estate&nbsp;&#151; commercial</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">5,752</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">121,250</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">8.43</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">5,533</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">115,125</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">8.32</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Real estate&nbsp;&#151; consumer</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">4,176</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">77,120</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">7.39</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">4,158</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">76,357</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">7.34</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Consumer</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">2,927</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">61,114</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">8.37</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">2,891</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">60,003</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">8.42</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="27" align="left"><HR size="1"></TD>

</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Total loans and leases, net</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">16,056</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">322,412</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">8.05</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">15,761</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">315,513</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">8.12</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="27" align="left"><HR size="1"></TD>

</TR>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Money-market assets</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Interest-bearing deposits at banks</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">5</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">49</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">4.08</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">7</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">2.68</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Federal funds sold and agreements to resell securities</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">430</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">5,381</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">5.02</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">331</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">3,823</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">4.68</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Trading account</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">81</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,398</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">6.89</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">74</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,256</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">6.91</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="27" align="left"><HR size="1"></TD>

</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Total money-market assets</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">516</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">6,828</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">5.30</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">406</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">5,086</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">5.08</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="27" align="left"><HR size="1"></TD>

</TR>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Investment securities**</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
U.S. Treasury and federal agencies</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">902</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">13,063</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">5.81</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,112</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">15,832</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">5.77</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Obligations of states and political subdivisions</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">71</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,121</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">6.30</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">72</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,116</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">6.30</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Other</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,091</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">17,734</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">6.52</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,313</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">20,823</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">6.43</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="27" align="left"><HR size="1"></TD>

</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Total investment securities</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">2,064</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">31,918</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">6.20</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">2,497</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">37,771</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">6.13</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="27" align="left"><HR size="1"></TD>

</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
<B>Total earning assets</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">18,636</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">361,158</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">7.77</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">18,664</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">358,370</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">7.79</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="27" align="left"><HR size="1"></TD>

</TR>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Allowance for credit losses</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(310</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(308</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Cash and due from banks</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">439</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">442</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Other assets</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,814</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,500</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="27" align="left"><HR size="1"></TD>

</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Total assets</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">20,579</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">20,298</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="27" align="left"><HR size="4" noshade></TD>

</TR>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
<B>Liabilities and stockholders&#146; equity</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Interest-bearing liabilities</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Interest-bearing deposits</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
NOW accounts</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">370</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,125</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1.22</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">399</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,280</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1.30</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Savings deposits</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">5,038</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">29,114</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">2.32</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">4,881</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">28,810</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">2.39</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Time deposits</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">7,041</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">89,182</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">5.08</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">7,049</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">90,892</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">5.23</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Deposits at foreign office</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">243</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">2,757</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">4.56</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">303</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">3,429</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">4.59</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="27" align="left"><HR size="1"></TD>

</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Total interest-bearing deposits</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">12,692</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">122,178</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">3.86</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">12,632</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">124,411</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">3.99</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="27" align="left"><HR size="1"></TD>

</TR>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Short-term borrowings</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,876</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">22,768</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">4.87</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">2,138</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">25,735</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">4.88</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Long-term borrowings</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,763</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">26,323</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">5.99</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,647</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">25,092</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">6.18</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="27" align="left"><HR size="1"></TD>

</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
<B>Total interest-bearing liabilities</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">16,331</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">171,269</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">4.21</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">16,417</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">175,238</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">4.33</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="27" align="left"><HR size="1"></TD>

</TR>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Noninterest-bearing deposits</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,886</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,865</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Other liabilities</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">649</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">378</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="27" align="left"><HR size="1"></TD>

</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Total liabilities</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">18,866</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">18,660</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="27" align="left"><HR size="1"></TD>

</TR>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Stockholders&#146; equity</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,713</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,638</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="27" align="left"><HR size="1"></TD>

</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Total liabilities and stockholders&#146; equity</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">20,579</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">20,298</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="27" align="left"><HR size="4" noshade></TD>

</TR>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Net interest spread</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">3.56</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">3.46</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Contribution of interest-free funds</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">.53</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">.52</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="27" align="left"><HR size="1" noshade></TD>

</TR>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Net interest income/margin on earning assets</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">189,889</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">4.09</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">%</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">183,132</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">3.98</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">%</FONT></TD>
</TR>

<TR>
<TD colspan="27" align="left"><HR size="4" noshade></TD>

</TR>

</TABLE>
</CENTER>

<P align="left">
<HR size="1" width="18%" align="left">

<TABLE width="100%" border="0" cellpadding="0" cellspacing="0">

<TR>
<TD width="2%"></TD>
<TD width="98%"></TD>
</TR>

<TR valign="top">
<TD>*&nbsp;</TD>
<TD align="left">
Includes nonaccrual loans.</TD>
</TR>

</TABLE>

<TABLE width="100%" border="0" cellpadding="0" cellspacing="0">

<TR>
<TD width="3%"></TD>
<TD width="97%"></TD>
</TR>

<TR valign="top">
<TD>**&nbsp;</TD>
<TD align="left">
Includes available for sale securities at amortized cost.</TD>
</TR>

</TABLE>

<P align="center">27
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<!-- link1 "Item&nbsp;3. Quantitative and Qualitative Disclosures About Market Risk" -->
<DIV align="left"><A NAME="009"></A></DIV>
<P align="left">Item&nbsp;3. Quantitative and Qualitative Disclosures About Market Risk

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Incorporated by reference to the discussion contained under the caption
&#147;Taxable-equivalent Net Interest Income&#148; in Part I, Item&nbsp;2, &#147;Management&#146;s
Discussion and Analysis of Financial Condition and Results of Operations.&#148;

<!-- link1 "PART II. OTHER INFORMATION" -->
<DIV align="left"><A NAME="010"></A></DIV>
<P align="center">PART II. OTHER INFORMATION

<!-- link1 "Item&nbsp;1. Legal Proceedings." -->
<DIV align="left"><A NAME="011"></A></DIV>
<P align="left">Item&nbsp;1. Legal Proceedings.

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;M&#38;T and its subsidiaries are subject in the normal course of business to
various pending and threatened legal proceedings in which claims for monetary
damages are asserted. Management, after consultation with legal counsel, does
not anticipate that the aggregate ultimate liability, if any, arising out of
litigation pending against M&#38;T or its subsidiaries will be material to M&#38;T&#146;s
consolidated financial position, but at the present time is not in a position to
determine whether such litigation will have a material adverse effect on M&#38;T&#146;s
consolidated results of operations in any future reporting period.

<!-- link1 "Item&nbsp;2. Changes in Securities and Use of Proceeds." -->
<DIV align="left"><A NAME="012"></A></DIV>
<P align="left">Item&nbsp;2. Changes in Securities and Use of
Proceeds.
<BR>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(Not applicable.)

<!-- link1 "Item&nbsp;3. Defaults Upon Senior Securities." -->
<DIV align="left"><A NAME="013"></A></DIV>
<P align="left">Item&nbsp;3. Defaults Upon Senior Securities.
<BR>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(Not applicable.)

<!-- link1 "Item&nbsp;4. Submission of Matters to a Vote of Security Holders." -->
<DIV align="left"><A NAME="014"></A></DIV>
<P align="left">Item&nbsp;4. Submission of Matters to a Vote of Security Holders.

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The 2000 Annual Meeting of Stockholders of M&#38;T was held on April&nbsp;18, 2000.
At the 2000 Annual Meeting, stockholders elected twenty-one (21)&nbsp;directors, all
of whom were then serving as directors of M&#38;T, for terms of one (1)&nbsp;year and
until their successors are elected and qualified. The following table reflects
the tabulation of the votes with respect to each director who was elected at the
2000 Annual Meeting.

<CENTER>
<TABLE cellspacing="0" border="0" cellpadding="0" width="55%" align="center">
<TR valign="bottom">
<TD width="54%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="10%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="10%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="7%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="7%">&nbsp;</TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD nowrap align="center" colspan="7"><FONT size="2"><B>Number of Votes</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD></TD>
<TD></TD>
<TD colspan="7"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD nowrap align="center"><FONT size="2"><B>Nominee</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>For</B></FONT></TD>
<TD></TD>
<TD nowrap align="center" colspan="3"><FONT size="2"><B>Withheld</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD nowrap align="center"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
<TD></TD>
<TD colspan="3"><HR size="1"></TD>
</TR>

<TR valign="bottom">
<TD><FONT size="2">William F. Allyn</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">6,650,098</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">28,126</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Brent D. Baird</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">6,649,900</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">28,324</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">John H. Benisch</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">6,650,093</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">28,131</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Robert J. Bennett</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">6,649,038</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">29,186</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">C. Angela Bontempo</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">6,647,790</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">30,434</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Robert T. Brady</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">6,298,881</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">379,343</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Patrick J. Callan</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">6,650,057</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">28,167</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">R. Carlos Carballada</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">6,649,804</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">28,420</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Michael J. Falcone</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">6,649,977</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">28,247</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Richard E. Garman</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">6,646,805</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">31,419</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">James V. Glynn</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">6,649,974</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">28,250</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Patrick W.E. Hodgson</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">6,649,929</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">28,295</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Samuel T. Hubbard, Jr.</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">6,648,585</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">29,639</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Reginald B. Newman, II</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">6,648,849</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">29,375</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Peter J. O&#146;Donnell, Jr.</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">6,646,699</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">31,525</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Jorge G. Pereira</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">6,646,710</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">31,514</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Robert E. Sadler, Jr.</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">6,650,244</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">27,980</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">John L. Vensel</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">6,650,141</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">28,083</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Herbert L. Washington</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">6,649,239</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">28,985</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Christine B. Whitman</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">6,647,378</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">30,846</FONT></TD>
<TD></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD><FONT size="2">Robert G. Wilmers</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">6,649,790</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right"><FONT size="2">28,434</FONT></TD>
<TD></TD>
</TR>
</TABLE>
</CENTER>

<!-- link1 "Item&nbsp;5. Other Information." -->
<DIV align="left"><A NAME="015"></A></DIV>
<P align="left">Item&nbsp;5. Other Information.
<BR>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(None.)


<P align="center">28
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>



<!-- link1 "Item&nbsp;6. Exhibits and Reports on Form&nbsp;8-K." -->
<DIV align="left"><A NAME="016"></A></DIV>
<P align="left">Item&nbsp;6. Exhibits and Reports on Form&nbsp;8-K.

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)&nbsp;The following exhibits are filed as a part of this report:

<CENTER>
<TABLE cellspacing="0" border="0" cellpadding="0" width="70%" align="center">
<TR valign="bottom">
<TD width="9%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="46%">&nbsp;</TD>
</TR>
<TR valign="bottom">
<TD nowrap align="center"><FONT size="2"><B>Exhibit</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD nowrap align="center"><FONT size="2"><B>No.</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD nowrap align="center"><HR size="1"></TD>
</TR>
<TR valign="bottom">
<TD valign="top"><FONT size="2">10.10</FONT></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
M&amp;T Bank Corporation Directors' Stock Plan, as amended and restated. Filed herewith.</FONT></TD>
</TR>

<TR valign="bottom">
<TD valign="top"><FONT size="2">27.1</FONT></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Financial Data Schedule. Filed herewith.</FONT></TD>
</TR>
</TABLE>
</CENTER>
<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;Reports on Form&nbsp;8-K. The following Current Report on Form&nbsp;8-K was filed
with the Securities and Exchange Commission:

<P>
<TABLE width="100%" border="0" cellpadding="0" cellspacing="0">
<TR>
<TD width="3%"></TD>
<TD width="97%"></TD>
</TR>
<TR valign="top">
<TD>&nbsp;</TD>
<TD>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;On March&nbsp;1, 2000, a Current Report on Form&nbsp;8-K dated March&nbsp;1, 2000 was
filed to announce the consummation of M&#38;T Bank&#146;s acquisition of Matthews,
Bartlett &#38; Dedecker, Inc. (&#147;MBD&#148;), a property and casualty insurance
agency based in Buffalo, New York. MBD operates as a subsidiary of M&#38;T
Bank.</TD>
</TR>
</TABLE>

<P align="center">29
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<!-- link1 "SIGNATURES" -->
<DIV align="left"><A NAME="017"></A></DIV>
<P align="center">SIGNATURES

<P>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

<CENTER>
<TABLE cellspacing="0" border="0" cellpadding="0" width="90%" align="center">
<TR valign="bottom">
<TD width="39%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="56%">&nbsp;</TD>
</TR>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top">
M&#38;T BANK CORPORATION</TD>
</TR>

<TR><TD>&nbsp;</TD></TR>
<TR valign="bottom">
<TD valign="top">Date: April 28, 2000</TD>
<TD></TD>
<TD align="left" valign="top">By: /s/ Michael P. Pinto<BR>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;_______________________<BR>
</TD>
</TR>

<TR><TD>&nbsp;</TD></TR>
<TR valign="bottom">
<TD valign="top"></TD>
<TD></TD>
<TD align="left" valign="top">
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Michael P. Pinto<BR>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Executive Vice President<BR>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;and Chief Financial Officer</TD>
</TR>
</TABLE>
</CENTER>

<P align="center">30
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>



<!-- link1 "EXHIBIT INDEX" -->
<DIV align="left"><A NAME="018"></A></DIV>
<P align="center">EXHIBIT INDEX

<CENTER>
<TABLE cellspacing="0" border="0" cellpadding="0" width="75%" align="center">
<TR valign="bottom">
<TD width="8%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="79%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
</TR>
<TR valign="bottom">
<TD nowrap align="center"><FONT size="2"><B>Exhibit</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD nowrap align="center"><FONT size="2"><B>No.</B></FONT></TD>
</TR>
<TR valign="bottom">
<TD nowrap align="center"><HR size="1"></TD>
</TR>

<TR valign="bottom">
<TD valign="top"><FONT size="2">10.10</FONT></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
M&#38;T Bank Corporation Directors&#146; Stock Plan, as amended and restated.
Filed herewith.</FONT></TD>
</TR>
<TR><TD><TR><TD><TR><TD><TR><TD>
<TR valign="bottom">
<TD valign="top"><FONT size="2">27.1</FONT></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Financial Data Schedule. Filed herewith.</FONT></TD>
</TR>
</TABLE>
</CENTER>

<P align="center">31

</BODY>
</HTML>