M&T Bank
MTB
#788
Rank
$31.21 B
Marketcap
$213.18
Share price
0.40%
Change (1 day)
20.58%
Change (1 year)
M&T Bank Corporation is an American bank holding company headquartered in Buffalo, New York, It operates 780 branches in New York, New Jersey, Pennsylvania, Maryland, Delaware, Virginia, West Virginia, Washington, D.C., and Connecticut.

M&T Bank - 10-Q quarterly report FY


Text size:
TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
CONSOLIDATED BALANCE SHEET (Unaudited)
CONSOLIDATED STATEMENT OF INCOME (Unaudited)
CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY (Unaudited)
NOTES TO FINANCIAL STATEMENTS
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
PART II. OTHER INFORMATION
Item 1. Legal Proceedings.
Item 2. Changes in Securities and Use of Proceeds.
Item 3. Defaults Upon Senior Securities.
Item 4. Submission of Matters to a Vote of Security Holders.
Item 5. Other Information.
Item 6. Exhibits and Reports on Form 8-K.
SIGNATURES
EXHIBIT INDEX
Exhibit 27 -- Financial Data Schedule


UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

[x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2000

or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Commission File Number 1-9861

M&T BANK CORPORATION

(Exact name of registrant as specified in its charter)
   
New York
(State or other jurisdiction of
incorporation or organization)
 16-0968385
(I.R.S. Employer
Identification No.)
   
One M & T Plaza
Buffalo, New York
(Address of principal
executive offices)
 14203
(Zip Code)

(716) 842-5445

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes X  No      

Number of shares of the registrant’s Common Stock, $.50 par value, outstanding as of the close of business on November 8, 2000: 92,899,421 shares.


Table of Contents

M&T BANK CORPORATION

FORM 10-Q

For the Quarterly Period Ended September 30, 2000

       
Table of Contents of Information Required in ReportPage


Part I. FINANCIAL INFORMATION
    
 
Item 1. Financial Statements
    
  
CONSOLIDATED BALANCE SHEET -
    
  
September 30, 2000 and December 31, 1999
  3 
  
CONSOLIDATED STATEMENT OF INCOME -
    
  
Three and nine months ended September 30, 2000 and 1999
  4 
  
CONSOLIDATED STATEMENT OF CASH FLOWS -
    
  
Nine months ended September 30, 2000 and 1999
  5 
  
CONSOLIDATED STATEMENT OF CHANGES IN
    
  
STOCKHOLDERS’ EQUITY — Nine months ended September 30, 2000 and 1999
  6 
  
CONSOLIDATED SUMMARY OF CHANGES IN
    
  
ALLOWANCE FOR CREDIT LOSSES — Nine months ended September 30, 2000 and 1999
  6 
  
NOTES TO FINANCIAL STATEMENTS
  7 
 
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
  14 
 
Item 3. Quantitative and Qualitative Disclosures About Market Risk
  34 
Part II. OTHER INFORMATION
  34 
 
Item 1. Legal Proceedings
  34 
 
Item 2. Changes in Securities and Use of Proceeds
  34 
 
Item 3. Defaults Upon Senior Securities
  34 
 
Item 4. Submission of Matters to a Vote of Security Holders
  34 
 
Item 5. Other Information
  34 
 
Item 6. Exhibits and Reports on Form 8-K
  35 
SIGNATURES
  36 
EXHIBIT INDEX
  37 

-2-


Table of Contents

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements


M&T BANK CORPORATION AND SUBSIDIARIES


CONSOLIDATED BALANCE SHEET (Unaudited)

           
September 30,December 31,
Dollars in thousands, except per share20001999

Assets
 Cash and due from banks $562,377   592,755 
  Money-market assets        
  Interest-bearing deposits at banks  1,866   1,092 
  Federal funds sold and agreements to resell securities  961   643,555 
  Trading account  41,246   641,114 
  
  Total money-market assets  44,073   1,285,761 
  
  Investment securities        
  Available for sale (cost: $2,635,166 at September 30, 2000;        
  $1,724,713 at December 31, 1999)  2,580,517   1,680,760 
  Held to maturity (market value: $91,163 at September 30, 2000;        
  $92,909 at December 31, 1999)  93,300   94,571 
  Other (market value: $125,637 at September 30, 2000;        
  $125,191 at December 31, 1999)  125,637   125,191 
  
  Total investment securities  2,799,454   1,900,522 
  
  Loans and leases  17,500,256   17,572,861 
  Unearned discount  (176,079)  (166,090)
  Allowance for credit losses  (323,313)  (316,165)
  
  Loans and leases, net  17,000,864   17,090,606 
  
  Premises and equipment  161,679   173,815 
  Goodwill and core deposit intangible  610,838   648,040 
  Accrued interest and other assets  829,629   717,616 
  
  Total assets $22,008,914   22,409,115 

Liabilities
 Noninterest-bearing deposits $2,251,052   2,260,432 
  NOW accounts  575,882   583,471 
  Savings deposits  4,942,726   5,198,681 
  Time deposits  6,698,975   7,088,345 
  Deposits at foreign office  213,801   242,691 
  
  Total deposits  14,682,436   15,373,620 
  
  Federal funds purchased and agreements        
  to repurchase securities  2,659,812   1,788,858 
  Other short-term borrowings  613,530   765,301 
  Accrued interest and other liabilities  319,606   909,157 
  Long-term borrowings  1,793,961   1,775,133 
  
  Total liabilities  20,069,345   20,612,069 

Stockholders’ equity
 Preferred stock, $1 par, 1,000,000 shares authorized,        
  none outstanding      
  Common stock, $.50 par, 150,000,000 shares authorized,        
  81,015,390 shares issued  40,508   40,508 
  Common stock issuable, 88,757 shares at September 30, 2000;        
  83,970 shares at December 31, 1999  4,098   3,937 
  Additional paid-in capital  435,562   458,729 
  Retained earnings  1,686,940   1,501,530 
  Accumulated other comprehensive income, net  (32,376)  (26,047)
  Treasury stock - common, at cost - 4,209,880 shares at        
  September 30, 2000; 3,777,380 shares at December 31, 1999  (195,163)  (181,611)
  
  Total stockholders’ equity  1,939,569   1,797,046 
  
  Total liabilities and stockholders’ equity $22,008,914   22,409,115 

-3-


Table of Contents


M&T BANK CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF INCOME (Unaudited)

                   
Three months endedNine months ended
September 30September 30


In thousands, except per share2000199920001999

Interest income
 Loans and leases, including fees $373,743   336,186  $1,094,980   973,002 
  Money-market assets                
  Deposits at banks  20   25   44   80 
  Federal funds sold and agreements to  250   5,732   12,671   14,936 
  resell securities                
  Trading account  135   355   892   2,980 
  Investment securities                
  Fully taxable  44,989   28,539   111,710   91,425 
  Exempt from federal taxes  2,743   2,220   7,901   6,499 
  
  Total interest income  421,880   373,057   1,228,198   1,088,922 

Interest expense
 NOW accounts  1,235   1,055   3,795   3,460 
  Savings deposits  30,375   30,708   92,868   88,632 
  Time deposits  103,107   90,955   301,636   271,029 
  Deposits at foreign office  4,075   2,720   10,875   8,906 
  Short-term borrowings  49,221   26,886   131,206   75,389 
  Long-term borrowings  31,609   27,637   91,679   79,052 
  
  Total interest expense  219,622   179,961   632,059   526,468 
  
  Net interest income  202,258   193,096   596,139   562,454 
  Provision for credit losses  9,000   13,500   24,000   30,500 
  
  Net interest income after provision for credit losses  193,258   179,596   572,139   531,954 

Other income
 Mortgage banking revenues  16,012   16,893   45,543   56,980 
  Service charges on deposit accounts  21,764   20,268   63,178   52,851 
  Trust income  9,838   10,227   29,579   30,828 
  Brokerage services income  7,177   6,775   24,639   20,399 
  Trading account and foreign exchange gains (losses)  1,062   742   1,575   (1,331)
  Gain on sales of bank investment securities     1,355   26   1,575 
  Other revenues from operations  20,661   16,239   57,354   50,719 
  
  Total other income  76,514   72,499   221,894   212,021 

Other expense
 Salaries and employee benefits  76,099   71,570   229,738   211,385 
  Equipment and net occupancy  18,582   18,617   54,284   54,121 
  Printing, postage and supplies  4,479   4,877   13,195   13,335 
  Amortization of goodwill and core deposit intangible  13,810   12,538   42,320   34,568 
  Other costs of operations  40,989   37,296   120,729   116,502 
  
  Total other expense  153,959   144,898   460,266   429,911 
  
  Income before income taxes  115,813   107,197   333,767   314,064 
  Income taxes  41,397   39,633   119,578   114,556 
  
  Net income $74,416   67,564  $214,189   199,508 

  Net income per common share                
  Basic $.97   .86  $2.79   2.56 
  Diluted  .94   .83   2.71   2.46 
 
  Cash dividends per common share $.125   .125  $.375   .325 
 
  Average common shares outstanding                
  Basic  76,748   78,804   76,830   78,021 
  Diluted  79,417   81,473   79,171   81,012 

-4-


Table of Contents


M&T BANK CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)

           
Nine months ended
September 30
In thousands20001999

Cash flows from
 
Net income
 $214,189   199,508 
operating activities
 
Adjustments to reconcile net income to net cash
        
  
provided by operating activities
        
  
Provision for credit losses
  24,000   30,500 
  
Depreciation and amortization of premises
        
  
and equipment
  20,759   20,918 
  
Amortization of capitalized servicing rights
  17,311   14,840 
  
Amortization of goodwill and core deposit intangible
  42,320   34,568 
  
Provision for deferred income taxes
  (13,714)  (1,708)
  
Asset write-downs
  1,394   1,342 
  
Net (gain) loss on sales of assets
  2,964   (1,416)
  
Net change in accrued interest receivable, payable
  (1,438)  (13,208)
  
Net change in other accrued income and expense
  (4,089)  (10,440)
  
Net change in loans held for sale
  (25,809)  171,853 
  
Net change in trading account assets and liabilities
  (8,129)  113,068 
  
  
Net cash provided by operating activities
  269,758   559,825 

Cash flows from
 
Proceeds from sales of investment securities
        
investing activities
 
   Available for sale
  112,288   89,509 
  
   Other
  20,052   7,223 
  
Proceeds from maturities of investment securities
        
  
   Available for sale
  281,615   981,968 
  
   Held to maturity
  47,988   39,620 
  
Purchases of investment securities
        
  
   Available for sale
  (289,758)  (137,940)
  
   Held to maturity
  (46,902)  (39,791)
  
   Other
  (20,498)  (5,206)
  
Net increase in interest-bearing deposits at banks
  (773)  (73)
  
Additions to capitalized servicing rights
  (22,709)  (13,373)
  
Net increase in loans and leases
  (947,161)  (955,840)
  
Capital expenditures, net
  (11,290)  (11,191)
  
Acquisitions, net of cash acquired
        
  
   Banks and bank holding companies
     (51,423)
  
   Deposits and banking offices
     529,754 
  
   Other companies
  (4,303)   
  
Purchases of bank owned life insurance
  (35,000)   
  
Other, net
  896   19,099 
  
  
Net cash provided (used) by investing activities
  (915,555)  452,336 

Cash flows from
 
Net decrease in deposits
  (691,050)  (465,505)
financing activities
 
Net increase (decrease) in short-term borrowings
  719,166   (399,837)
  
Proceeds from long-term borrowings
  51,246   353,152 
  
Payments on long-term borrowings
  (32,247)  (165,050)
  
Purchases of treasury stock
  (54,947)  (6,244)
  
Dividends paid - common
  (28,746)  (25,437)
  
Other, net
  9,403   8,744 
  
  
Net cash used by financing activities
  (27,175)  (700,177)
  
  
Net increase (decrease) in cash and cash equivalents
 $(672,972)  311,984 
  
Cash and cash equivalents at beginning of period
  1,236,310   722,858 
  
Cash and cash equivalents at end of period
 $563,338   1,034,842 

Supplemental
 
Interest received during the period
 $1,210,934   1,086,518 
disclosure of cash
 
Interest paid during the period
  612,882   537,677 
flow information
 
Income taxes paid during the period
  110,767   113,365 

Supplemental schedule of
 
Real estate acquired in settlement of loans
 $9,453   7,422 
noncash investing and
 
Acquisition of banks and bank holding companies:
        
financing activities
 
   Common stock issued
     58,746 
  
   Fair value of:
        
  
      Assets acquired (noncash)
     650,841 
  
      Liabilities assumed
     540,672 
 
Securitization of residential mortgage loans allocated to:
     
 
   Available for sale investment securities
 1,018,216    
 
   Capitalized servicing rights
 14,282    

-5-


Table of Contents


M&T BANK CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY (Unaudited)

                                   

Accumulated
CommonAdditionalother
PreferredCommonstockpaid-inRetainedcomprehensiveTreasury
In thousands, except per sharestockstockissuablecapitalearningsincome, netstockTotal

1999
                                
Balance — January 1, 1999
 $   40,508   3,752   480,014   1,271,071   2,869   (195,848) $1,602,366 
Comprehensive income:
                                
 
Net income
              199,508         199,508 
 
Other comprehensive income, net of tax:
                                
  
Unrealized losses on investment securities, net of reclassification adjustment
                 (24,947)     (24,947)
                               
 
                               174,561 
Purchases of treasury stock
                    (6,244)  (6,244)
Acquisition of FNB Rochester Corp.
           (718)          59,464   58,746 
Stock-based compensation plans:
                                
 
Exercise of stock options
           (19,050)        31,398   12,348 
 
Directors’ stock plan
           13         219   232 
 
Deferred bonus plan, net, including dividend equivalents
       273   (13)  (28)     364   596 
Common stock cash dividends -
                                
 
$.325 per share
              (25,437)        (25,437)

Balance — September 30, 1999
 $   40,508   4,025   460,246   1,445,114   (22,078)  (110,647) $1,817,168 

2000
                                
Balance — January 1, 2000
 $   40,508   3,937   458,729   1,501,530   (26,047)  (181,611) $1,797,046 
Comprehensive income:
                                
 
Net income
              214,189         214,189 
 
Other comprehensive income, net of tax:
                                
  
Unrealized losses on investment securities, net of reclassification adjustment
                 (6,329)     (6,329)
                               
 
                               207,860 
Purchases of treasury stock
                    (54,947)  (54,947)
Stock-based compensation plans:
                                
 
Exercise of stock options
           (23,145)        40,758   17,613 
 
Directors’ stock plan
           (17)        260   243 
 
Deferred bonus plan, net, including dividend equivalents
        161   (5)  (33)     377   500 
Common stock cash dividends -
                                
 
$.375 per share
              (28,746)        (28,746)

Balance — September 30, 2000
 $   40,508   4,098   435,562   1,686,940   (32,376)  (195,163) $1,939,569 

CONSOLIDATED SUMMARY OF CHANGES IN ALLOWANCE FOR CREDIT LOSSES (Unaudited)

           

Nine months ended
September 30
In thousands20001999

Beginning balance
 $316,165   306,347 
Provision for credit losses
  24,000   30,500 
Allowance obtained through acquisitions
     5,636 
Net charge-offs
 
Charge-offs
  (27,886)  (41,044)
 
Recoveries
  11,034   13,526 

  
Total net charge-offs
  (16,852)  (27,518)

Ending balance
 $323,313   314,965 

-6-


Table of Contents

NOTES TO FINANCIAL STATEMENTS

1. Significant accounting policies

The consolidated financial statements of M&T Bank Corporation (“M&T”) and subsidiaries (“the Company”) were compiled in accordance with the accounting policies set forth in note 1 of Notes to Financial Statements included in the Company’s 1999 Annual Report. In the opinion of management, all adjustments necessary for a fair presentation have been made and were all of a normal recurring nature. Certain reclassifications have been made to the 1999 financial statements to conform with the current year presentation.

On September 19, 2000, M&T’s Board of Directors authorized a ten-for-one split of M&T’s common stock. The additional shares were payable to stockholders of record on September 29 and were distributed on October 5, 2000. In connection with the stock split, the par value of each share of M&T’s common stock was reduced from $5.00 to $.50. All per share data presented in M&T’s consolidated financial statements, including the number of common shares authorized, issued, issuable or held in treasury, have been adjusted to reflect the ten-for-one stock split.

2. Earnings per share

      The computations of basic earnings per share follow:

                  
Three months endedNine months ended
September 30September 30
2000199920001999




(in thousands, except per share)
Income available to common stockholders:
                
 
Net income
 $74,416   67,564   214,189   199,508 
Weighted-average shares outstanding (including common stock issuable)
  76,748   78,804   76,830   78,021 
Basic earnings per share
 $.97   .86   2.79   2.56 

      The computations of diluted earnings per share follow:

                 
Three months endedNine months ended
September 30September 30
2000199920001999




(in thousands, except per share)
Income available to common stockholders
 $74,416   67,564   214,189   199,508 
Weighted-average shares outstanding
  76,748   78,804   76,830   78,021 
Plus: incremental shares from assumed conversion of stock options
  2,669   2,669   2,341   2,991 
   
   
   
   
 
Adjusted weighted-average shares outstanding
  79,417   81,473   79,171   81,012 
Diluted earnings per share
 $.94   .83   2.71   2.46 

-7-


Table of Contents

NOTES TO FINANCIAL STATEMENTS, CONTINUED

3. Comprehensive income

      The following tables display the components of other comprehensive income:

              
Nine months ended September 30, 2000

Before-taxIncome
amounttaxesNet



(in thousands)
Unrealized losses on investment securities:
            
 
Unrealized holding losses during period
 $(10,670)  (4,357)  (6,313)
 
Reclassification adjustment for gains realized in net income
  26   10   16 
   
   
   
 
 
Net unrealized losses
 $(10,696)  (4,367)  (6,329)
   
   
   
 
              
Nine months ended September 30, 1999

Before-taxIncome
amounttaxesNet



(in thousands)
Unrealized losses on investment securities:
            
 
Unrealized holding losses during period
 $(40,521)  (16,510)  (24,011)
 
Reclassification adjustment for gains realized in net income
  1,575   639   936 
   
   
   
 
 
Net unrealized losses
 $(42,096)  (17,149)  (24,947)
   
   
   
 

4. Acquisitions

On October 6, 2000, M&T completed the acquisition of Keystone Financial, Inc. (“Keystone”), a bank holding company headquartered in Harrisburg, Pennsylvania. Keystone Financial Bank, N.A., Keystone’s bank subsidiary, was merged into Manufacturers and Traders Trust Company (“M&T Bank”), M&T’s principal banking subsidiary. Keystone Financial Bank, N.A. operated banking offices in Pennsylvania, Maryland and West Virginia. The acquisition has been accounted for as a purchase, and, accordingly, the operations acquired from Keystone will be included in M&T’s financial results beginning with the fourth quarter of 2000. Keystone’s stockholders received $374 million in cash and 15.9 million shares of M&T common stock in exchange for the Keystone shares outstanding at the time of the acquisition. Assets acquired totaled approximately $7.4 billion, including approximately $4.8 billion of loans and $1.2 billion of investment securities, and liabilities assumed totaled approximately $6.4 billion, including approximately $5.2 billion of deposits. The impact of nonrecurring merger-related expenses associated with this transaction was $3.6 million ($2.1 million net of applicable income taxes) during the three-month and nine-month periods ended September 30, 2000.

On July 9, 2000, M&T entered into a definitive agreement with Premier National Bancorp, Inc. (“Premier”), a bank holding company headquartered in Lagrangeville, New York, for a merger between the two companies. Upon completion of the merger, Premier National Bank, Premier’s bank subsidiary, will be merged into M&T Bank. Premier National Bank operates 34 banking offices in the mid-Hudson Valley region of New York State. At September 30, 2000, Premier had approximately $1.6 billion of assets, including $1.0 billion of loans, and $1.43 billion of liabilities, including $1.36 billion of deposits. The merger, which will be accounted for as a purchase, is subject to a number of conditions, including the approval of Premier’s stockholders, and is expected to be completed during the first quarter of 2001. Under the terms of the merger agreement, stockholders of Premier will receive $21.00 for each outstanding share of Premier common stock, which they may elect to receive in cash or in M&T common stock, although 50% of the 15.8 million

-8-


Table of Contents

NOTES TO FINANCIAL STATEMENTS, CONTINUED

4.  Acquisitions, continued

shares of Premier common stock outstanding must be exchanged for M&T common stock. Premier stockholder elections will be subject to allocation and proration if the election for common stock would be more or less than 50%.

In connection with the acquisition of Keystone and the pending acquisition of Premier, M&T Bank issued $500 million of 8% fixed rate subordinated capital notes on October 5, 2000. The subordinated notes are includable in the Company’s total regulatory capital, pay interest semi-annually on April 1 and October 1, and mature on October 1, 2010. In addition to providing regulatory capital, the proceeds from the issuance of the subordinated notes were used to fund the cash portion of the Keystone merger consideration.

On September 24, 1999, M&T Bank acquired 29 upstate New York branches from The Chase Manhattan Bank (“Chase”) in a cash transaction. The branches had approximately $634 million of deposits and approximately $44 million of retail installment and commercial loans at the closing. In addition, on September 30, 1999 M&T Bank received from Chase investment management and custody accounts having assets of approximately $286 million. Furthermore, on March 31, 2000, Chase transferred trust and fiduciary accounts with assets of approximately $147 million to M&T Bank. In connection with the transaction, the Company recorded approximately $55 million of intangible assets that are being amortized over periods ranging from five to seven years.

On June 1, 1999, M&T consummated a merger with FNB Rochester Corp.(“FNB”), a bank holding company headquartered in Rochester, New York. Following the merger with FNB, First National Bank of Rochester, a wholly owned subsidiary of FNB, was merged into M&T Bank. In accordance with the terms of the merger agreements with FNB, M&T paid $76 million in cash and issued 1,225,160 shares (post-split) of M&T common stock in exchange for FNB shares outstanding at the time of the acquisition. The purchase price of the transaction was approximately $135 million based on the cash paid to FNB stockholders and the market price of M&T common shares on December 8, 1998 before the terms of the merger were agreed to and announced by M&T and FNB. Acquired assets, loans and deposits of FNB on June 1, 1999 totaled approximately $676 million, $393 million and $511 million, respectively. The transaction was accounted for as a purchase and, accordingly, operations acquired from FNB have been included in the Company’s financial results since the acquisition date. In connection with the acquisition, the Company recorded approximately $98 million of goodwill and core deposit intangible. The goodwill is being amortized over twenty years using the straight-line method and the core deposit intangible is being amortized over eight years using an accelerated method.

In connection with the transactions described in the two preceding paragraphs, the Company incurred expenses related to systems conversions and other costs of integrating and conforming the acquired operations with and into the Company of approximately $2.2 million ($1.3 million net of applicable income taxes) and $4.7 million ($3.0 million net of applicable income taxes) during the three-month and nine-month periods ended September 30, 1999, respectively.

5. Borrowings

In January 1997, M&T Capital Trust I (“Trust I”) issued $150 million of 8.234% preferred capital securities. In June 1997, M&T Capital Trust II (“Trust II”) issued $100 million of 8.277% preferred capital securities. In February 1997, M&T Capital Trust III (“Trust III” and, together with Trust I and Trust II, the “Trusts”) issued $60 million of 9.25% preferred capital securities. Including the unamortized portion of a purchase accounting adjustment to reflect estimated fair value at the April 1, 1998 acquisition of the common securities of Trust III, the preferred capital securities of Trust III had a financial statement carrying value of approximately $69 million at September 30, 2000 and December 31, 1999.

Other than the following payment terms (and the redemption terms described below), the preferred capital securities issued by the Trusts (“Capital

-9-


Table of Contents

NOTES TO FINANCIAL STATEMENTS, CONTINUED

5.  Borrowings, continued

Securities”) are identical in all material respects:

         
DistributionDistribution
TrustRateDates



Trust I
  8.234%  February 1 and August 1 
Trust II
  8.277%  June 1 and December 1 
Trust III
  9.25%  February 1 and August 1 

The common securities of Trust I and Trust II are wholly owned by M&T and the common securities of Trust III are wholly owned by Olympia Financial Corp. (“Olympia”), a wholly owned subsidiary of M&T. The common securities of each Trust (“Common Securities”) are the only class of each Trust’s securities possessing general voting powers. The Capital Securities represent preferred undivided interests in the assets of the corresponding Trust and are classified in the Company’s consolidated balance sheet as long-term borrowings, with accumulated distributions on such securities included in interest expense. Under the Federal Reserve Board’s current risk-based capital guidelines, the Capital Securities are includable in the Company’s Tier 1 capital.

The proceeds from the issuances of the Capital Securities and Common Securities were used by the Trusts to purchase the following amounts of junior subordinated deferrable interest debentures (“Junior Subordinated Debentures”) of M&T in the case of Trust I and Trust II and Olympia in the case of Trust III:

       
CapitalCommonJunior Subordinated
TrustSecuritiesSecuritiesDebentures




Trust I
 $150  million $4.64 million $154.64 million aggregate liquidation amount of 8.234% Junior Subordinated Debentures due February 1, 2027.
Trust II
 $100  million $3.09 million $103.09 million aggregate liquidation amount of 8.277% Junior Subordinated Debentures due June 1, 2027.
Trust III
 $60 million $1.856  million $61.856 million aggregate liquidation amount of 9.25% Junior Subordinated Debentures due February 1, 2027.

The Junior Subordinated Debentures represent the sole assets of each Trust and payments under the Junior Subordinated Debentures are the sole source of cash flow for each Trust.

Holders of the Capital Securities receive preferential cumulative cash distributions semi-annually on each distribution date at the stated distribution rate unless M&T, in the case of Trust I and Trust II, or Olympia, in the case of Trust III, exercise the right to extend the payment of interest on the Junior Subordinated Debentures for up to ten semi-annual periods, in which case payment of distributions on the respective Capital Securities will be deferred for a comparable period. During an extended interest period, M&T and/or Olympia may not pay dividends or distributions on, or repurchase, redeem or acquire any shares of the respective company’s capital stock. The agreements governing the Capital Securities, in the aggregate, provide a full, irrevocable and unconditional guarantee by M&T in the case of Trust I and Trust II and Olympia in the case of Trust III of the payment of distributions on, the redemption of, and any liquidation distribution with respect to the Capital Securities. The obligations under such guarantee and the Capital Securities are subordinate and

-10-


Table of Contents

NOTES TO FINANCIAL STATEMENTS, CONTINUED

5.  Borrowings, continued

junior in right of payment to all senior indebtedness of M&T and Olympia.

The Capital Securities are mandatorily redeemable in whole, but not in part, upon repayment at the stated maturity dates of the Junior Subordinated Debentures or the earlier redemption of the Junior Subordinated Debentures in whole upon the occurrence of one or more events (“Events”) set forth in the indentures relating to the Capital Securities, and in whole or in part at any time after the stated optional redemption dates (February 1, 2007 in the case of Trust I and Trust III, and June 1, 2007 in the case of Trust II) contemporaneously with the Company’s optional redemption of the related Junior Subordinated Debentures in whole or in part. The Junior Subordinated Debentures are redeemable prior to their stated maturity dates at M&T’s option in the case of Trust I and Trust II and Olympia’s option in the case of Trust III (i) on or after the stated optional redemption dates, in whole at any time or in part from time to time, or (ii) in whole, but not in part, at any time within 90 days following the occurrence and during the continuation of one or more of the Events, in each case subject to possible regulatory approval. The redemption price of the Capital Securities upon their early redemption will be expressed as a percentage of the liquidation amount plus accumulated but unpaid distributions. In the case of Trust I, such percentage adjusts annually and ranges from 104.117% at February 1, 2007 to 100.412% for the annual period ending January 31, 2017, after which the percentage is 100%, subject to a make-whole amount if the early redemption occurs prior to February 1, 2007. In the case of Trust II, such percentage adjusts annually and ranges from 104.139% at June 1, 2007 to 100.414% for the annual period ending May 31, 2017, after which the percentage is 100%, subject to a make-whole amount if the early redemption occurs prior to June 1, 2007. In the case of Trust III, such percentage adjusts annually and ranges from 104.625% at February 1, 2007 to 100.463% for the annual period ending January 31, 2017, after which the percentage is 100%, subject to a make-whole amount if the early redemption occurs prior to February 1, 2007.

6. Segment information

Reportable segments have been determined based upon the Company’s internal profitability reporting system, which is organized by strategic business units. Certain strategic business units have been combined for segment information reporting purposes where the nature of the products and services, the type of customer and the distribution of those products and services are similar. The reportable segments are Commercial Banking, Commercial Real Estate, Discretionary Portfolio, Residential Mortgage Banking and Retail Banking.

The financial information of the Company’s segments was compiled utilizing the accounting policies described in note 19 to the Company’s consolidated financial statements as of and for the year ended December 31, 1999. The management accounting policies and processes utilized in compiling segment financial information are highly subjective and, unlike financial accounting, are not based on authoritative guidance similar to generally accepted accounting principles. As a result, the financial information of the reported segments is not necessarily comparable with similar information reported by other financial

-11-


Table of Contents

NOTES TO FINANCIAL STATEMENTS, CONTINUED

6.  Segment information, continued

institutions. Information about the Company’s segments is presented in the following tables.

                          
Three months ended September 30

20001999


Inter-NetInter-Net
TotalsegmentincomeTotalsegmentincome
revenues(a)revenues(loss)revenues(a)revenues(loss)






(in thousands)
Commercial Banking
 $55,703   50   24,684   47,561   102   17,406 
Commercial Real Estate
  33,551   196   17,263   32,103   293   16,258 
Discretionary Portfolio
  16,132   (55)  9,017   19,204   (167)  10,351 
Residential Mortgage Banking
  28,246   5,684   2,929   31,594   7,272   4,599 
Retail Banking
  141,913   2,080   43,238   119,255   1,984   29,554 
All Other
  3,227   (7,955)  (22,715)  15,878   (9,484)  (10,604)
   
   
   
   
   
   
 
 
Total
 $278,772      74,416   265,595      67,564 
   
   
   
   
   
   
 
                          
Nine months ended September 30

20001999


Inter-NetInter-Net
TotalsegmentincomeTotalsegmentincome
revenues(a)revenues(loss)revenues(a)revenues(loss)






(in thousands)
Commercial Banking
 $160,391   236   69,656   138,285   326   58,068 
Commercial Real Estate
  100,982   586   52,363   92,548   971   47,147 
Discretionary Portfolio
  46,128   (223)  25,059   51,256   (979)  27,862 
Residential Mortgage Banking
  79,314   16,688   6,022   103,360   26,205   17,551 
Retail Banking
  402,984   6,799   114,160   335,118   6,497   80,715 
All Other
  28,234   (24,086)  (53,071)  53,908   (33,020)  (31,835)
   
   
   
   
   
   
 
 
Total
 $818,033      214,189   774,475      199,508 
   
   
   
   
   
   
 

(a) Total revenues are comprised of net interest income and other income. Net interest income is the difference between taxable-equivalent interest earned on assets and interest paid on liabilities owned by a segment and a funding charge (credit) based on the Company’s internal funds transfer pricing methodology. Segments are charged a cost to fund any assets (e.g. loans) and are paid a funding credit for any funds provided (e.g. deposits). The taxable-equivalent adjustment aggregated $2,332,000 and $1,964,000 for the three-month periods ended September 30, 2000 and 1999, respectively, and $6,788,000 and $5,627,000 for the nine-month periods ended September 30, 2000 and 1999, respectively, and is eliminated in “All Other” total revenues. Intersegment revenues are included in total revenues of the reportable segments. The elimination of intersegment revenues is included in the determination of “All Other” total revenues.

-12-


Table of Contents

NOTES TO FINANCIAL STATEMENTS, CONTINUED

6. Segment information, continued

              
Average total assets

Year
ended
Nine months endedDecember
September 30,31,
200019991999



(in millions)
Commercial Banking
 $4,933   4,189   4,277 
Commercial Real Estate
  4,671   4,028   4,118 
Discretionary Portfolio
  6,180   6,763   6,827 
Residential Mortgage Banking
  570   642   635 
Retail Banking
  4,603   4,166   4,244 
All Other
  1,080   902   956 
   
   
   
 
 
Total
 $22,037   20,690   21,057 
   
   
   
 

-13-


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Overview

Net income of M&T Bank Corporation (“M&T”) was $74.4 million or $.94 of diluted earnings per common share in the third quarter of 2000, increases of 10% and 13%, respectively, from the year-earlier quarter when net income was $67.6 million or $.83 of diluted earnings per common share. Net income was $71.5 million or $.91 of diluted earnings per common share in the second quarter of 2000. Basic earnings per common share rose 13% to $.97 in the recent quarter from $.86 in the third quarter of 1999 and 4% from $.93 earned in the second quarter of 2000. The after-tax impact of nonrecurring merger- related expenses associated with M&T’s merger and acquisition activity described below was $2.1 million or $.03 of diluted and basic earnings per share in the third quarter of 2000, compared with $1.3 million or $.02 of diluted and basic earnings per share in the third quarter of 1999. There were no such expenses in the second quarter of 2000.

     For the first nine months of 2000, net income was $214.2 million or $2.71 per diluted share, up 7% and 10%, respectively, from $199.5 million or $2.46 per diluted share during the similar 1999 period. Basic earnings per share rose to $2.79 in the nine-month period ended September 30, 2000 from $2.56 in the corresponding 1999 period. Nonrecurring merger-related expenses lowered net income during the first nine months of 2000 by $2.1 million and diluted and basic earnings per share by $.03. Similar expenses in the first nine months of 1999 lowered net income by $3.0 million and reduced diluted and basic earnings per share by $.04.

     On September 19, 2000, M&T’s Board of Directors authorized a ten-for-one split of M&T’s common stock. The additional shares were payable to stockholders of record on September 29 and were distributed on October 5, 2000. In connection with the stock split, the par value of each share of M&T’s common stock was reduced from $5.00 to $.50. All per share data presented herein, including the number of common shares authorized, issued, issuable or held in treasury, have been adjusted to reflect the ten-for-one stock split.

     The annualized rate of return on average total assets for M&T and its consolidated subsidiaries (“the Company”) in the third quarter of 2000 was 1.36%, compared with 1.27% in the year-earlier quarter and 1.32% in the second quarter of 2000. The annualized rate of return on average common stockholders’ equity was 15.64% in the recent quarter, compared with 14.97% in the third quarter of 1999 and 15.75% in the second quarter of 2000. During the first nine months of 2000, the annualized rates of return on average assets and average common stockholders’ equity were 1.30% and 15.51%, respectively, compared with 1.29% and 15.56%, respectively, in the corresponding 1999 period. Excluding the impact of merger-related expenses, the annualized returns on average assets and average common equity were 1.40% and 16.09%, respectively, during the recent quarter, compared with 1.29% and 15.25%, respectively, during the third quarter of 1999. On the same basis, the annualized returns on average assets and average common equity during the first nine months of 2000 were 1.31% and 15.67%, respectively, compared with 1.31% and 15.79%, respectively, during the comparable period in 1999.

     On October 6, 2000, M&T completed the acquisition of Keystone Financial, Inc. (“Keystone”), a bank holding company headquartered in Harrisburg, Pennsylvania. Keystone Financial Bank, N.A., Keystone’s bank subsidiary, was merged into Manufacturers and Traders Trust Company (“M&T Bank”), M&T’s principal banking subsidiary. Keystone Financial Bank, N.A. operated banking offices in Pennsylvania, Maryland and West Virginia. The acquisition has been accounted for as a purchase, and, accordingly, the operations acquired from Keystone will be included in M&T’s financial results beginning with the fourth quarter of 2000. Keystone’s stockholders received $374 million in cash and 15.9 million shares of M&T common stock in

-14-


Table of Contents

exchange for the Keystone shares outstanding at the time of acquisition. Assets acquired totaled approximately $7.4 billion, including approximately $4.8 billion of loans and $1.2 billion of investment securities, and liabilities assumed totaled approximately $6.4 billion, including approximately $5.2 billion of deposits. In connection with the merger, M&T effected a ten-for-one split of its common stock as previously described and in the fourth quarter will double the quarterly cash dividend payable on its common stock to $.25 on each post-split share.

     On July 9, 2000, M&T entered into a definitive agreement with Premier National Bancorp, Inc. (“Premier”), a bank holding company headquartered in Lagrangeville, New York, for a merger between the two companies. Upon completion of the merger, Premier National Bank, Premier’s bank subsidiary, will be merged into M&T Bank. Premier National Bank operates 34 banking offices in the mid-Hudson Valley region of New York State. At September 30, 2000, Premier had approximately $1.6 billion of assets, including $1.0 billion of loans, and $1.43 billion of liabilities, including $1.36 billion of deposits. The merger, which will be accounted for as a purchase, is subject to a number of conditions, including the approval of Premier’s stockholders, and is expected to be completed during the first quarter of 2001. Under the terms of the merger agreement, stockholders of Premier will receive $21.00 for each outstanding share of Premier common stock, which they may elect to receive in cash or in M&T common stock, although 50% of the 15.8 million shares of Premier common stock outstanding must be exchanged for M&T common stock. Premier stockholder elections will be subject to allocation and proration if the election for common stock would be more or less than 50%.

     In March 1, 2000, M&T Bank completed the acquisition of Matthews, Bartlett & Dedecker, Inc. (“MBD”), an insurance agency located in Buffalo, New York. MBD provides insurance services principally to the commercial market and operates as a subsidiary of M&T Bank. The acquisition has not had a material impact on the Company’s financial position or its results of operations.

     On March 31, 2000, The Chase Manhattan Bank (“Chase”) transferred trust and fiduciary accounts with assets of approximately $147 million to M&T Bank, completing a transaction that began in September 1999 with the acquisition from Chase of 29 branch offices in Upstate New York and the investment management and custody accounts associated with those offices. At the time of closing in September 1999, the branches had approximately $634 million of deposits and approximately $44 million of retail installment and commercial loans, and the investment management and custody accounts had assets of approximately $286 million.

     On June 1, 1999, M&T completed the acquisition of FNB Rochester Corp. (“FNB”), a bank holding company headquartered in Rochester, New York. Immediately after the acquisition, FNB’s banking subsidiary, First National Bank of Rochester, which operated 17 banking offices in western and central New York State, was merged with and into M&T Bank. The acquisition was accounted for using the purchase method of accounting, and, accordingly, the operations of FNB have been included in the financial results of the Company since the acquisition date. FNB’s stockholders received $76 million in cash and 1,225,160 shares (post-split) of M&T common stock in exchange for FNB shares outstanding at the time of acquisition. Assets acquired totaled approximately $676 million and included loans and leases of $393 million and investment securities of $148 million. Liabilities assumed on June 1, 1999 were approximately $541 million and included $511 million of deposits.

Cash Operating Results

As a result of acquisitions accounted for using the purchase method of accounting, M&T had recorded as assets goodwill and core deposit intangible totaling $611 million at September 30, 2000, $663 million at September 30, 1999 and $648 million at December 31, 1999. Since the amortization of goodwill and core deposit intangible does not result in a cash expense, M&T

-15-


Table of Contents

believes that supplemental reporting of its operating results on a “cash” (or “tangible”) basis (which excludes the after-tax effect of amortization of goodwill and core deposit intangible and the related asset balances) represents a relevant measure of financial performance. The supplemental cash basis data presented herein do not exclude the effect of other non-cash operating expenses such as depreciation, provision for credit losses, or deferred income taxes associated with the results of operations. Unless noted otherwise, cash basis data does, however, exclude the after-tax impact of nonrecurring merger-related expenses associated with acquisitions.

     Cash net income rose 10% to $87.8 million in the third quarter of 2000 from $79.7 million in the year-earlier quarter. Diluted cash earnings per share for the recent quarter were $1.11, up 13% from $.98 in the comparable quarter of 1999. Cash net income and diluted cash earnings per share were $82.9 million and $1.05, respectively, in the second 2000 quarter. For the first nine months of 2000, cash net income and diluted cash earnings per share were $250.5 million and $3.16, respectively, up 8% and 10%, respectively, from $232.6 million and $2.87 in the corresponding 1999 period.

     The annualized cash return on average tangible assets was 1.64% in the recent quarter, compared with 1.54% in the third quarter of 1999 and 1.57% in the second quarter of 2000. Cash return on average tangible common equity was an annualized 26.98% in the third quarter of 2000, compared with 26.43% in the year-earlier quarter and 27.46% in the second quarter of 2000. For the first nine months of 2000, the annualized cash returns on average tangible assets and average tangible common stockholders’ equity were 1.56% and 27.13%, respectively, compared with 1.54% and 26.72%, respectively, in the corresponding 1999 period. Including the effect of merger-related expenses, the annualized cash returns on average tangible assets for the third quarter and first nine months of 2000 were 1.60% and 1.55%, respectively, and the annualized cash returns on average tangible common stockholders’ equity were 26.32% and 26.90%, respectively. On the same basis, the annualized cash returns on average tangible assets for the third quarter and first nine months of 1999 were 1.51% and 1.52%, respectively, and the annualized cash returns on average tangible common stockholders’ equity were 26.00% and 26.38%, respectively.

Taxable-equivalent Net Interest Income

Taxable-equivalent net interest income was $204.6 million in the third quarter of 2000, up 5% from $195.1 million in the corresponding 1999 quarter. Growth in average loans and leases was a significant factor contributing to the increase. Despite the impact of the securitization of approximately $1.0 billion of residential mortgage loans during the second quarter of 2000, average loans and leases rose $484 million, or 3%, to $17.2 billion in the third quarter of 2000 from $16.7 billion in the year-earlier quarter. The mortgage-backed securities created from the securitization, which are fully guaranteed by the Federal National Mortgage Association, are included in the Company’s portfolio of available-for-sale investment securities. Taxable-equivalent net interest income was $201.0 million in the second quarter of 2000, when average loans and leases were also $17.2 billion, including approximately $450 million related to the securitized residential mortgage

-16-


Table of Contents

loans. The accompanying table summarizes quarterly changes in the major components of the loan and lease portfolio.

AVERAGE LOANS AND LEASES

(net of unearned discount)
Dollars in millions
                
Percent increase
(decrease) from
3rd Qtr.3rd Qtr.2nd Qtr.
200019992000



Commercial, financial, etc.
 $3,978   18%  3%
Real estate — commercial
  6,867   14   2 
Real estate — consumer
  3,061   (28)  (12)
Consumer
        
 Automobile  1,349   (7)  2 
 
Home equity
  977   18   4 
 
Other
  931   22   6 
   
   
   
 
  
Total consumer
  3,257   7   4 
   
   
   
 
   
Total
 $17,163   3%  %
   
   
   
 

      For the first nine months of 2000, taxable-equivalent net interest income was $602.9 million, up 6% from $568.1 million in the corresponding 1999 period. An increase in average loans and leases of $1.1 billion was the leading factor contributing to this improvement.

      Investment securities averaged $2.9 billion in the recent quarter, up from $2.0 billion in the third quarter of 1999 and $2.6 billion in the second quarter of 2000. The increase from the prior periods was largely the result of the impact of the previously mentioned residential mortgage loan securitization. The investment securities portfolio is largely comprised of residential mortgage-backed securities and collateralized mortgage obligations, commercial real estate mortgage-backed securities, and shorter- term U.S. Treasury notes. The Company has also invested in debt securities issued by municipalities and debt and preferred equity securities issued by government-sponsored agencies and certain financial institutions. When purchasing investment securities, the Company considers its overall interest- rate risk profile as well as the adequacy of expected returns relative to prepayment and other risks assumed. The Company occasionally sells investment securities as a result of changes in interest rates and spreads, actual or anticipated prepayments, or credit risk associated with a particular security.

      Money-market assets, which are comprised of interest-earning deposits at banks, interest-earning trading account assets, Federal funds sold and agreements to resell securities, averaged $31 million in 2000’s third quarter, compared with $458 million in the year-earlier quarter and $213 million in the second quarter of 2000. In general, the size of the investment securities and money-market assets portfolios are influenced by such factors as demand for loans, which generally yield more than investment securities and money-market assets, ongoing repayments, the levels of deposits, and management of balance sheet size and resulting capital ratios.

      As a result of the changes described herein, average earning assets increased 5% to $20.1 billion in the recent quarter from $19.2 billion in the third quarter of 1999. Average earning assets were $20.0 billion in the second quarter of 2000 and aggregated $20.1 billion and $18.8 billion for the nine months ended September 30, 2000 and 1999, respectively.

      Core deposits, consisting of noninterest-bearing deposits, interest-bearing transaction accounts, savings deposits and nonbrokered domestic time deposits under $100,000, represent the most significant source of funding to the Company and generally carry lower interest rates than wholesale funds of comparable maturities. The Company’s branch network is the principal source of core deposits. Core deposits include certificates of deposit under

-17-


Table of Contents

$100,000 generated on a nationwide basis by M&T Bank, National Association (“M&T Bank, N.A.”), a wholly owned subsidiary of M&T. Core deposits averaged $12.5 billion in the third quarter of 2000, compared with $11.9 billion in the third quarter of 1999 and $12.5 billion in the second quarter of 2000. Approximately $4.7 billion of core deposits were obtained on October 6, 2000 in connection with the Keystone transaction. The accompanying table provides an analysis of quarterly changes in the components of average core deposits. For the first nine months of 2000 and 1999, core deposits averaged $12.5 billion and $11.6 billion, respectively.

AVERAGE CORE DEPOSITS

Dollars in millions
              
Percent increase
(decrease) from
3rd Qtr.3rd Qtr.2nd Qtr.
200019992000



NOW accounts
 $402   9%  (3)%
Savings deposits
  5,194   (1)  (2)
Time deposits less than $100,000
  4,644   7   1 
Noninterest-bearing deposits
  2,232   13   3 
   
   
   
 
 
Total
 $12,472   4%  %
   
   
   
 

      Supplementing core deposits, the Company obtains funding through domestic time deposits of $100,000 or more, deposits originated through M&T Bank’s offshore branch office, and brokered certificates of deposit. Brokered deposits have been used as an alternative to short-term borrowings to lengthen the average maturity of interest-bearing liabilities. Brokered deposits averaged $597 million during the recent quarter and totaled $540 million at September 30, 2000. Average brokered deposits were $735 million in the second quarter of 2000 and $1.1 billion in the third quarter of 1999. The weighted average remaining term to maturity of brokered deposits at September 30, 2000 was 1.4 years. However, certain of the deposits have provisions that allow early redemption. In connection with the Company’s management of interest rate risk, interest rate swaps have been entered into under which the Company receives a fixed rate of interest and pays a variable rate and that have notional amounts and terms substantially similar to the amounts and terms of the brokered deposits. Additional amounts of brokered deposits may be solicited in the future depending on market conditions and the cost of funds available from alternative sources at the time.

      In addition to deposits, the Company uses borrowings from banks, securities dealers, the Federal Home Loan Bank of New York and the Federal Home Loan Bank of Pittsburgh (together, the “FHLB”), and others as sources of funding. Short-term borrowings averaged $3.0 billion in the recent quarter, compared with $2.1 billion in the third 1999 quarter and $2.7 billion in the second quarter of 2000. Long-term borrowings averaged $1.8 billion in the third quarter of 2000, little changed from both the year-earlier quarter and the second quarter of 2000. Included in average long-term borrowings during each of the quarters referred to in the preceding sentence were $1.3 billion of FHLB borrowings, $319 million of trust preferred securities and $175 million of subordinated capital notes. Further information regarding the trust preferred securities is provided in note 5 of Notes to Financial Statements. In connection with the acquisition of Keystone and the pending acquisition of Premier, M&T Bank issued $500 million of 8% subordinated capital notes on October 5, 2000. The subordinated notes are includable in the Company’s total regulatory capital, pay interest semiannually on April 1 and October 1, and mature on October 1, 2010. In addition to providing regulatory capital, the proceeds from the issuance of the notes were used to fund the cash portion of the Keystone merger consideration.

      Changes in the composition of the Company’s earning assets and interest-bearing liabilities, as well as changes in interest rates and spreads, can impact net interest income. Higher levels of interest rates following actions taken by the Federal Reserve Board since the third quarter of 1999 have contributed to increases in the Company’s yield on earning

-18-


Table of Contents

assets and the rate paid on interest-bearing liabilities. Reflecting a greater rise in the rate paid on interest-bearing liabilities than in the yield on earning assets, net interest spread, or the difference between the taxable-equivalent yield on earning assets and the rate paid on interest-bearing liabilities, was 3.40% in the third quarter of 2000, down from 3.49% in the year-earlier quarter. The yield on earning assets increased 64 basis points (hundredths of one percent) to 8.40% in the recent quarter from 7.76% in the third quarter of 1999. The rate paid on interest-bearing liabilities in the third quarter of 2000 was 5.00%, up 73 basis points from 4.27% in the corresponding 1999 quarter. The net interest spread was 3.45% in the second quarter of 2000 when the yield on earning assets was 8.25% and the rate paid on interest-bearing liabilities was 4.80%. For the first nine months of 2000, the net interest spread was 3.41%, a decrease of 9 basis points from 3.50% in the corresponding 1999 period. The yield on earning assets and the rate paid on interest-bearing liabilities was 8.22% and 4.81%, respectively, during the first nine months of 2000, compared with 7.77% and 4.27%, respectively, in the corresponding year-earlier period.

      Interest-free funds consist largely of noninterest-bearing demand deposits and stockholders’ equity, partially offset by bank owned life insurance and non-earning assets, including goodwill and core deposit intangible. The contribution to net interest margin, or taxable equivalent net interest income expressed as an annualized percentage of average earning assets, of net interest-free funds was .65% in the third quarter of 2000, compared with .54% in the corresponding 1999 quarter and .60% in the second quarter of 2000. For the first nine months of the year, the contribution of net interest-free funds to net interest margin was .60% in 2000 and .53% in 1999. The increases in the contribution to net interest margin ascribed to net interest-free funds generally resulted from the impact of higher interest rates on interest-bearing liabilities used to value such contribution. Net interest-free funds averaged $2.6 billion in the third quarter of 2000, up from $2.5 billion a year earlier and in the second quarter of 2000. During the nine months ended September 30, 2000 and 1999, average net interest-free funds were $2.5 billion and $2.3 billion, respectively.

      Reflecting the changes through September 30, 2000 described herein, the Company’s net interest margin was 4.05% in 2000’s third and second quarters, compared with 4.03% in the third quarter of 1999. During the first nine months of 2000 and 1999, the net interest margin was 4.01% and 4.03%, respectively.

      As part of the management of interest rate risk, the Company utilizes interest rate swap agreements to modify the repricing characteristics of certain portions of its portfolios of earning assets and interest-bearing liabilities. Revenue and expense arising from these agreements are reflected in either the yields earned on assets or, as appropriate, rates paid on interest-bearing liabilities. Excluding forward-starting swaps, the notional amount of interest rate swap agreements entered into for interest rate risk management purposes as of September 30, 2000 and 1999 was $532 million and $1.7 billion, respectively. In general, under the terms of these swaps, the Company receives payments based on the outstanding notional amount of the swaps at fixed rates of interest and makes payments at variable rates. At September 30, 2000, the weighted average rates to be received and paid under interest rate swap agreements were 6.40% and 6.67%, respectively. In anticipation of M&T Bank’s issuance of $500 million of fixed rate subordinated notes in October 2000, the Company terminated certain interest rate swap agreements during September, including forward-starting swaps, with an aggregate notional amount of approximately $421 million. Under the terms of the terminated swaps, the Company was required to make fixed-rate payments and receive variable-rate payments. The termination of the swaps, which had been entered into to hedge interest rate risk associated with fixed-rate commercial real estate loans, resulted in a net deferred gain of approximately $15.5 million which will be recognized in income over the designated hedge period of the swaps. The average notional amounts of

-19-


Table of Contents

interest rate swaps and the related effect on net interest income and margin are presented in the accompanying table.

INTEREST RATE SWAPS

Dollars in thousands
                  
Three months ended September 30

20001999


AmountRate*AmountRate*




Increase (decrease) in:
                
 
Interest income
 $45   % $2,786   .06%
 
Interest expense
  605   .01   (3,148)  (.07)
   
      
    
 
Net interest income/margin
 $(560)  (.01)% $5,934   .12%
   
   
   
   
 
Average notional amount **
 $658,275      $1,712,328     
   
      
    
                  
Nine months ended September 30

20001999


AmountRate*AmountRate*




Increase (decrease) in:
                
 
Interest income
 $787   .01% $10,869   .08%
 
Interest expense
  265     (11,796)  (.10)
   
      
    
 
Net interest income/margin
 $522   % $22,665   .16%
   
   
   
   
 
Average notional amount **
 $993,927      $2,032,302     
   
      
    

Computed as an annualized percentage of average earning assets or interest-bearing liabilities.

** Excludes forward-starting interest rate swaps.

      The Company estimates that as of September 30, 2000 it would have paid approximately $4 million if its remaining interest rate swap agreements entered into for interest rate risk management purposes had been terminated, compared with unrealized gains of approximately $24 million a year earlier and $25 million at December 31, 1999. The estimated fair value of the interest rate swap portfolio results from the effects of changing interest rates and should be considered in the context of the entire balance sheet and the Company’s overall interest rate risk profile. Changes in the estimated fair value of interest rate swaps entered into for interest rate risk management purposes are not recorded in the consolidated financial statements.

      As a financial intermediary, the Company is exposed to various risks, including liquidity and market risk. Liquidity refers to the Company’s ability to ensure that sufficient cash flow and liquid assets are available to satisfy demands for loan and deposit withdrawals, to fund operating costs, and to be used for other corporate purposes. Liquidity risk arises whenever the maturities of financial instruments included in assets and liabilities differ. Deposits and borrowings, maturities of money-market assets and investment securities, repayments of loans and investment securities, and cash generated from operations, such as fees collected for services, provide the Company with sources of liquidity. M&T’s banking subsidiaries have access to additional funding sources through FHLB borrowings, as well as other available borrowing facilities. As previously noted, M&T Bank issued $500 million of 8% subordinated capital notes in October 2000 that provided liquidity and facilitated the acquisition of Keystone and the pending acquisition of Premier. M&T’s primary source of funds to pay for operating expenses, shareholder dividends and treasury stock repurchases has historically been the receipt of dividends from its banking subsidiaries, which are subject to various regulatory limitations. These historic sources of cash flows were augmented in 1997 by the proceeds from issuance of trust preferred securities. M&T also maintains a $30 million line of credit with an unaffiliated commercial bank, of which there were no borrowings outstanding at September 30, 2000.

-20-


Table of Contents

      Including the proceeds from the 8% subordinated capital notes issued in October 2000, the Company had sufficient liquid assets to fund the cash portion of the consideration paid in the Keystone acquisition and expects to have sufficient liquid assets to fund the cash portion of the consideration to be paid in connection with the Premier acquisition. On an ongoing basis, management closely monitors the Company’s liquidity position for compliance with internal policies and does not anticipate engaging in any activities, either currently or in the long-term, which would cause a significant strain on liquidity at either M&T or its subsidiary banks.

      Market risk is the risk of loss from adverse changes in market prices and/or interest rates of the Company’s financial instruments. The primary market risk the Company is exposed to is interest rate risk. The core banking activities of lending and deposit-taking expose the Company to interest rate risk. Interest rate risk occurs when assets and liabilities reprice at different times as interest rates change. As a result, net interest income earned by the Company is subject to the effects of changing interest rates. The Company measures interest rate risk by calculating the variability of net interest income in future periods under various interest rate scenarios using projected balances for earning assets, interest-bearing liabilities and off-balance sheet financial instruments. Management’s philosophy toward interest rate risk management is to limit the variability of net interest income. The balances of both on- and off-balance sheet financial instruments used in the projections are based on expected growth from forecasted business opportunities, anticipated prepayments of mortgage-related assets and expected maturities of investment securities, loans and deposits. Management supplements the modeling technique described above with analyses of market values of the Company’s financial instruments.

      The Company’s Asset-Liability Committee, which includes members of senior management, monitors interest rate sensitivity with the aid of a computer model that considers the impact of ongoing lending and deposit gathering activities, as well as statistically derived interrelationships in the magnitude and timing of the repricing of financial instruments, including the effect of changing interest rates on expected prepayments and maturities. When deemed prudent, management has taken actions, and intends to do so in the future, to mitigate exposure to interest rate risk through the use of on- or off-balance sheet financial instruments. Possible actions include, but are not limited to, changes in the pricing of loan and deposit products, modifying the composition of earning assets and interest-bearing liabilities, and entering into, modifying or terminating interest rate swap agreements.

      The accompanying table as of September 30, 2000 and December 31, 1999 displays the estimated impact on net interest income from non-trading financial instruments resulting from changes in interest rates during the first modeling year.

SENSITIVITY OF NET INTEREST INCOME

TO CHANGES IN INTEREST RATES
Dollars in thousands
         
Calculated increase (decrease)
in projected net interest income

Changes in Interest RatesSeptember 30, 2000December 31, 1999



+200 basis points
 $(762)  7,996 
+100 basis points
  493   4,476 
-100 basis points
  7,517   4,198 
-200 basis points
  12,313   2,462 

      Many assumptions were utilized in calculating the impact of changes in interest rates on net interest income, including prepayments of mortgage-related assets, cash flows from derivative and other financial instruments held for non-trading purposes, loan and deposit volumes and pricing, and deposit maturities. The Company also assumed gradual changes in interest rates of 100 and 200 basis points up and down during a twelve-month period. These assumptions are inherently uncertain and, as a result, the Company cannot precisely predict the impact of changes in interest rates on net interest income. Actual results may differ significantly due to the timing,

-21-


Table of Contents

magnitude and frequency of interest rate changes and changes in market conditions, as well as any actions, such as those previously described, which management may take to counter such changes.

      The Company engages in trading activities to meet the financial needs of customers and to profit from perceived market opportunities. Financial instruments utilized in trading activities have included forward and futures contracts related to foreign currencies and mortgage-backed securities, U.S. Treasury and other government securities, mortgage-backed securities and interest rate contracts, such as swaps. The Company generally mitigates the foreign currency and interest rate risk associated with trading activities by entering into offsetting trading positions. The amounts of gross and net trading positions as well as the type of trading activities conducted by the Company are subject to a well-defined series of potential loss exposure limits established by the Asset-Liability Committee.

      The notional amounts of interest rate and foreign currency and other option and futures contracts entered into for trading account purposes totaled $770 million and $379 million, respectively, at September 30, 2000, $1.5 billion and $611 million, respectively, at September 30, 1999, and $799 million and $573 million, respectively, at December 31, 1999. The notional amounts of these trading contracts are not recorded in the consolidated balance sheet. However, the fair values of all financial instruments used for trading activities are recorded in the consolidated balance sheet. The fair values of all trading account assets and liabilities were $41 million and $25 million, respectively, at September 30, 2000, $555 million and $546 million, respectively, at September 30, 1999, and $641 million and $633 million, respectively, at December 31, 1999. Included in trading account assets at December 31, 1999 and September 30, 1999 were mortgage-backed securities that served as collateral securing certain money-market assets. The obligations to return such collateral were recorded as noninterest-bearing trading account liabilities, and were included in accrued interest and other liabilities in the Company’s consolidated balance sheet. The fair value of such collateral (and the related obligation to return collateral) was $600 million at December 31, 1999 and $516 million at September 30, 1999. There was no similar collateral held at September 30, 2000. Given the Company’s policies, limits and positions, management believes that the potential loss exposure to the Company resulting from market risk associated with trading activities was not material.

Provision for Credit Losses

A provision for credit losses is recorded to adjust the Company’s allowance for credit losses to a level that is adequate to absorb losses inherent in the loan and lease portfolio. The provision for credit losses in the third quarter of 2000 was $9.0 million, compared with $13.5 million in the third quarter of 1999 and $6.0 million in the second quarter of 2000. Net loan charge-offs totaled $5.9 million in the third quarter of 2000, compared with $12.9 million in the year-earlier quarter and $4.4 million in the second quarter of 2000. Net charge-offs as an annualized percentage of average loans and leases were .14% in the recent quarter, compared with .31% in the corresponding 1999 quarter and .10% in the second quarter of 2000. The higher level of net charge-offs in the third quarter of 1999 resulted from a $6.2 million partial charge-off of a commercial loan. Net charge-offs of consumer loans and leases in the third quarter of 2000 were $3.7 million, compared with $5.1 million in the year-earlier quarter and $3.7 million in 2000’s second quarter. Net consumer loan charge-offs as an annualized percentage of average consumer loans and leases were .46% in the recent quarter, compared with .66% in the third quarter of 1999 and .47% in 2000’s second quarter. For the nine months ended September 30, 2000 and 1999, the provision for credit losses was $24.0 million and $30.5 million, respectively. Through September 30, net charge-offs were $16.9 million in 2000 and $27.5 million in 1999, representing .13% and .23%, respectively, of average loans and leases. Consumer loan net charge-offs totaled $12.0 million and $15.5 million during the nine months ended September 30, 2000 and 1999, respectively.

-22-


Table of Contents

      Nonperforming loans, which consist of nonaccrual and restructured loans, were $61.8 million or .36% of total loans and leases outstanding at September 30, 2000, compared with $86.7 million or .51% at September 30, 1999, $72.2 million or .41% at December 31, 1999, and $62.7 million or .37% at June 30, 2000. Nonperforming commercial real estate loans totaled $10.6 million at September 30, 2000, $16.8 million at September 30, 1999, $13.4 million at December 31, 1999, and $10.2 million at June 30, 2000. Nonperforming consumer loans and leases totaled $8.7 million at September 30, 2000, compared with $7.4 million at September 30, 1999, $8.7 million at December 31, 1999, and $8.4 million at June 30, 2000. As a percentage of consumer loan balances outstanding, nonperforming consumer loans and leases were .26% at September 30, 2000, .24% at September 30, 1999, .28% at December 31, 1999 and .26% at June 30, 2000. Nonperforming residential mortgage loans totaled $23.4 million and $34.1 million at September 30, 2000 and 1999, respectively, $29.0 million at December 31, 1999, and $25.8 million at June 30, 2000. Commercial loans and leases classified as nonperforming aggregated $19.1 million at September 30, 2000, $28.4 million at September 30, 1999, $21.1 million at December 31, 1999 and $18.3 million at June 30, 2000. Assets acquired in settlement of defaulted loans were $8.6 million at September 30, 2000, $10.2 million at September 30, 1999, $10.0 million at December 31, 1999 and $8.4 million at June 30, 2000. Accruing loans past due 90 days or more totaled $30.4 million or .18% of total loans and leases at September 30, 2000, compared with $29.6 million or .17% at September 30, 1999, $31.0 million or .18% at December 31, 1999 and $28.6 or .17% at June 30, 2000. Accruing loans past due 90 days or more consist predominately of residential mortgage and consumer loans, of which the government guaranteed portion is presented in the table below. The unguaranteed portion of accruing loans past due 90 days or more is largely comprised of residential mortgage loans.

      A comparative summary of nonperforming assets and certain past due loan data and credit quality ratios is presented in the accompanying table.

NONPERFORMING ASSET AND PAST DUE LOAN DATA

Dollars in thousands
                       
2000 Quarters1999 Quarters


ThirdSecondFirstFourthThird





Nonaccrual loans
 $52,640   53,802   58,060   61,816   77,716 
Renegotiated loans
  9,159   8,877   8,910   10,353   8,958 
   
   
   
   
   
 
Total nonperforming loans
  61,799   62,679   66,970   72,169   86,674 
Real estate and other assets owned
  8,631   8,415   9,244   10,000   10,237 
   
   
   
   
   
 
  
Total nonperforming assets
 $70,430   71,094   76,214   82,169   96,911 
   
   
   
   
   
 
Accruing loans past due 90 days or more*
 $30,430   28,584   29,407   31,017   29,618 
   
   
   
   
   
 
Government guaranteed loans included in totals above:
                    
 
Nonperforming loans
 $7,265   5,977   5,239   5,239   4,667 
 
Accruing loans past due 90 days or more
  11,911   13,632   11,917   11,290   11,470 
   
   
   
   
   
 
Nonperforming loans to total loans and leases, net of unearned discount
  .36%  .37%  .38%  .41%  .51%
Nonperforming assets to total net loans and leases, and real estate and other assets owned
  .41%  .42%  .43%  .47%  .57%
Accruing loans past due 90 days or more to total loans and leases, net of unearned discount
  .18%  .17%  .17%  .18%  .17%
   
   
   
   
   
 

Predominately residential mortgage loans and consumer loans.

-23-


Table of Contents

      The allowance for credit losses was $323.3 million, or 1.87% of total loans and leases at September 30, 2000, compared with $315.0 million or 1.85% a year earlier, $316.2 million or 1.82% at December 31, 1999 and $320.2 million or 1.89% at June 30, 2000. The ratio of the allowance for credit losses to nonperforming loans was 523% at the most recent quarter-end, compared with 363% a year earlier, 438% at December 31, 1999 and 511% at June 30, 2000. The increase in the allowance as a percentage of total loans at September 30 and June 30, 2000 compared with December 31, 1999 reflects management’s evaluation of the loan and lease portfolio, the impact of economic conditions and trends on borrowers’ abilities to repay loans and leases, the securitization of approximately $1 billion of residential mortgage loans in the second quarter of 2000, and other factors. Management regularly assesses the adequacy of the allowance by performing an ongoing evaluation of the loan and lease portfolio, including such factors as the differing economic risks associated with each loan category, the current financial condition of specific borrowers, the economic environment in which borrowers operate, the level of delinquent loans and the value of any collateral. Significant loans are individually analyzed, while other smaller balance loans are evaluated by loan category. Given the concentration of commercial real estate loans in the Company’s loan portfolio, particularly the large concentration of loans secured by properties in New York State, in general, and in the New York City metropolitan area, in particular, coupled with the amount of commercial and industrial loans to businesses in New York State outside of the New York City metropolitan area and significant growth in recent years in loans to individual consumers, management cautiously evaluated the impact of interest rates and overall economic conditions on the ability of borrowers to meet repayment obligations when assessing the adequacy of the Company’s allowance for credit losses as of September 30, 2000. Based upon the results of such review, management believes that the allowance for credit losses at September 30, 2000 was adequate to absorb credit losses inherent in the Company’s portfolio as of that date.

Other Income

Other income totaled $76.5 million in the third quarter of 2000, compared with $72.5 million in the third quarter of 1999 and $73.4 million in the second quarter of 2000.

      Mortgage banking revenues totaled $16.0 million in the third quarter of 2000, compared with $16.9 million in the year-earlier quarter and $15.0 million in the second quarter of 2000. During the third quarter of 2000, residential mortgage loans originated for sale to other investors totaled $637 million, compared with $691 million in the year-earlier quarter and $591 million in the second quarter of 2000. The lower levels of originated residential mortgage loans in the second and third quarters of 2000 as compared with the third quarter of 1999 were, in part, the result of the impact of higher interest rate levels. Interest rate increases initiated by the Federal Reserve since 1999’s third quarter have negatively impacted mortgage origination volume. Tighter pricing margins, due to competitive pressures, and the lower volume of originations contributed to a decrease in gains from sales of residential mortgage loans and loan servicing rights, which totaled $6.0 million in the recent quarter, compared with $9.0 million in the third quarter of 1999. Similar gains of $5.7 million were recorded in 2000’s second quarter. Residential mortgage loan servicing fees were $8.4 million in the recently completed quarter, compared with $6.5 million in the corresponding 1999 quarter and $7.8 million in the second quarter of 2000. Residential mortgage loans serviced for others totaled $8.9 billion at September 30, 2000, $7.1 billion at September 30, 1999 and $7.2 billion at December 31, 1999. Capitalized mortgage servicing assets were $81 million at September 30, 2000, $60 million at September 30, 1999 and $61 million at December 31, 1999. During the first nine months of 2000, the Company purchased servicing rights for residential mortgage loans with outstanding principal balances totaling $1.2 billion. In connection with these purchases, capitalized servicing assets of $13 million were recorded. In addition, approximately $14 million of capitalized servicing assets were recorded in connection with the previously noted securitization of $1.0

-24-


Table of Contents

billion of residential mortgage loans during the second quarter of 2000. Residential mortgage loans held for sale totaled $264 million and $273 million at September 30, 2000 and 1999, respectively, and $239 million at December 31, 1999.

      Service charges on deposit accounts were $21.8 million in the third quarter of 2000, up from $20.3 million in the comparable quarter of the previous year and from $21.0 million in the second quarter of 2000. Trust income was $9.8 million in the third and second quarters of 2000, compared with $10.2 million in the third quarter of 1999. Brokerage services income, which is comprised of revenues from the sale of mutual funds and annuities and securities brokerage fees, totaled $7.2 million in the recent quarter, compared with $6.8 million in the year-earlier quarter and $8.1 million in the second quarter of 2000. Trading account and foreign exchange activity resulted in gains of $1.1 million in the third quarter of 2000, compared with gains of $742 thousand in the year-earlier quarter and $219 thousand in the second quarter of 2000. Other revenues from operations totaled $20.7 million in the recent quarter, compared with $16.2 million in the corresponding quarter of 1999 and $19.4 million in the second quarter of 2000. Included in other revenues from operations is tax-exempt income from bank owned life insurance, which includes increases in the cash surrender value of life insurance policies and benefits received. Such income totaled $6.2 million in the third quarter of 2000, compared with $5.2 million and $6.0 million in the third quarter of 1999 and the second 2000 quarter, respectively. The carrying value of bank owned life insurance is included in other assets in the consolidated balance sheet and totaled $442 million and $384 million at September 30, 2000 and 1999, respectively, and $389 million at December 31, 1999. Also included in other revenues from operations were fees earned from insurance-related services. Insurance-related fees in the recent quarter were up $1.5 million from the year-earlier quarter, largely the result of the March 1, 2000 acquisition of MBD.

      Other income totaled $221.9 million during the first nine months of 2000, up 5% from $212.0 million in the year-earlier period. For the nine-month period ended September 30, 2000, mortgage banking revenues totaled $45.5 million, down 20% from $57.0 million in the corresponding 1999 period. The decline in such revenues was the result of the impact of the higher interest rate environment on origination volume and tighter pricing margins previously noted. Compared with the first nine months of 1999, gains from sales of residential mortgage loans and loan servicing rights in 2000 decreased $14.3 million, or 44%. Reflecting a third quarter 1999 increase in fees and the impact of the 1999 acquisitions of FNB and the Chase branches, service charges on deposit accounts totaled $63.2 million during the first nine months of 2000, an increase of 20% from $52.9 million in the comparable year-earlier period. Trust income decreased 4% to $29.6 million in the first nine months of 2000 from $30.8 million in the corresponding 1999 period. Brokerage services income increased 21% to $24.6 million in the first nine months of 2000 from $20.4 million in the similar 1999 period. Trading account and foreign exchange activity resulted in gains of $1.6 million for the initial nine months of 2000, compared with losses of $1.3 million during the first nine months of 1999. The losses in 1999 were largely due to a $3 million loss incurred when a counterparty defaulted on the settlement of outstanding foreign exchange contracts. Other revenues from operations increased 13% to $57.4 million in the first nine months of 2000 from $50.7 million in the comparable 1999 period. The rise resulted in part from increases in fees from insurance services of $3.9 million and higher letter of credit and other credit-related fees of $1.8 million. Included in other revenues from operations for the first nine months of 1999 was a nonrecurring $2.9 million award received in recognition of the Company’s community reinvestment activities.

Other Expense

Excluding amortization of goodwill and core deposit intangible and the nonrecurring merger-related expenses, other expense totaled $136.5 million in the third quarter of 2000, compared with $130.2 million in the third quarter of 1999 and $141.6 million in the second quarter of 2000. On the same basis,

-25-


Table of Contents

through the first nine months of 2000, other expense totaled $414.3 million, an increase of 6% from $390.7 million in the comparable 1999 period. Goodwill and core deposit intangible amortization was $13.8 million in the third quarter of 2000, up from $12.5 million in the third quarter of 1999, but down slightly from $14.1 million in the second quarter of 2000. Amortization of goodwill and core deposit intangible totaled $42.3 million in the first nine months of 2000, compared with $34.6 million in the corresponding 1999 period. Nonrecurring merger-related expenses were $3.6 million in the third quarter and first nine months of 2000, compared with $2.2 million and $4.7 million in the third quarter and first nine months of 1999, respectively.

      Salaries and employee benefits expense was $76.1 million in the recent quarter, 6% higher than the $71.6 million in the corresponding 1999 quarter, but down slightly from $76.9 million in the second quarter of 2000. For the first nine months of 2000, salaries and employee benefits expense increased 9% to $229.7 million from $211.4 million in the corresponding 1999 period. The increases from the 1999 periods were attributable to merit salary increases, costs associated with higher staffing levels resulting from the acquisitions of FNB and the Chase branches, and increased expenses associated with incentive-based compensation arrangements.

      Excluding amortization of goodwill and core deposit intangible and the previously mentioned merger-related expenses, nonpersonnel expense totaled $60.7 million in the third quarter of 2000, up from $58.7 million in the third quarter of 1999, but below the $64.7 million in the second quarter of 2000. On the same basis, such expenses were $184.8 million during the first nine months of 2000, an increase of 3% from $179.4 million during the corresponding 1999 period. Contributing to the decrease in nonpersonnel expense from the second quarter of 2000 was a $2.6 million pre-tax loss incurred in that quarter related to real property obtained in a prior acquisition. The higher expense for the first nine months of 2000 as compared with 1999 was due in part to the loss noted above and higher expenses for the amortization of capitalized servicing rights.

Capital

Stockholders’ equity at September 30, 2000 was $1.9 billion or 8.81% of total assets, compared with $1.8 billion or 8.35% of total assets a year earlier and $1.8 billion or 8.02% at December 31, 1999. On a per share basis, stockholders’ equity was $25.22 at September 30, 2000, up from $23.05 and $23.24 at September 30 and December 31, 1999, respectively. Excluding goodwill and core deposit intangible, net of applicable tax effect, tangible equity per share was $17.52 at September 30, 2000, compared with $14.94 at September 30, 1999 and $15.14 at December 31, 1999.

      Stockholders’ equity at September 30, 2000 reflected a loss of $32.4 million, or $.42 per share, for the net after-tax impact of unrealized losses on investment securities classified as available for sale, compared with unrealized losses of $22.1 million or $.28 per share at September 30, 1999 and $26.0 million or $.34 per share at December 31, 1999. Unrealized gains and losses on investment securities classified as available for sale are generally due to changes in interest rates and represent the difference, net of applicable income tax effect, between the estimated fair value and amortized cost of such securities. The market valuation of investment securities should be considered in the context of the entire balance sheet of the Company. With the exception of investment securities classified as available for sale, trading account assets and liabilities, and residential mortgage loans held for sale, the carrying values of financial instruments in the balance sheet are generally not adjusted for appreciation or depreciation in market value resulting from changes in interest rates.

      Federal regulators generally require banking institutions to maintain “core capital” and “total capital” ratios of at least 4% and 8%, respectively, of risk-adjusted total assets. In addition to the risk-based measures, Federal bank regulators have also implemented a minimum “leverage”

-26-


Table of Contents

ratio guideline of 3% of the quarterly average of total assets. Under regulatory guidelines, unrealized gains or losses on investment securities classified as available for sale are generally not recognized in determining regulatory capital. Core capital included the $319 million carrying value of trust preferred securities. As of September 30, 2000, total capital also included $110 million of subordinated notes issued by M&T Bank in prior years. The previously discussed $500 million of subordinated capital notes issued in October 2000 by M&T Bank will be included in total capital in future periods.

      The Company internally generates significant amounts of regulatory capital. The rate of regulatory core capital generation, or cash net income (including the impact of nonrecurring merger-related expenses) less dividends paid expressed as an annualized percentage of regulatory “core capital” at the beginning of the period, during the third quarter of 2000 was 19.03%, or $76.0 million, compared with 18.34% or $68.6 million in the year-earlier quarter and 19.21% or $73.4 million in the second 2000 quarter.

      The regulatory capital ratios of the Company and its banking subsidiaries, M&T Bank and M&T Bank, N.A., as of September 30, 2000 are presented in the accompanying table. The regulatory capital ratios of the Company and M&T Bank in future periods will reflect the impact of the Keystone acquisition, including the October subordinated capital note issuance. Such ratios are expected to continue to exceed all applicable capital adequacy requirements.

REGULATORY CAPITAL RATIOS

September 30, 2000
             
M&TM&TM&T
(Consolidated)BankBank, N.A.



Core capital
  8.89%  8.65%  10.89%
Total capital
  10.73%  10.51%  11.78%
Leverage
  7.89%  7.77%  6.02%

      In November 1999, M&T announced a plan to repurchase up to 1,904,650 common shares for reissuance upon the possible future exercise of outstanding stock options. Through September 30, 2000, M&T had repurchased 1,632,860 shares of common stock pursuant to such plan at an average cost of $42.74 per share.

Segment Information

The Commercial Banking segment contributed net income of $24.7 million in the third quarter of 2000, up from $17.4 million in the comparable 1999 quarter and $23.5 million in the second quarter of 2000. The major factors for the increase from the year-earlier period were a $7.1 million increase in net interest income, due to an 18% increase in average loans outstanding, and a $5.4 million decrease in the provision for credit losses. The decrease in the provision for credit losses was due, in part, to a $6.2 million partial charge-off of a commercial loan in the third quarter of 1999. The increase from the second quarter of 2000 was due, in part, to higher net interest income of $1.5 million, resulting from higher average loans outstanding. For the nine months ended September 30, 2000 and 1999, earnings for this segment were $69.7 million and $58.1 million, respectively. The higher net income in 2000 resulted largely from an increase of $19.4 million, or 17%, in net interest income, due to increases of 18% and 6% in average loans and average deposits, respectively. Growth in most markets served by the Company, as well as the impact of loans obtained in the FNB acquisition, contributed to the higher loan balances.

      The Commercial Real Estate segment’s earnings were $17.3 million in the recent quarter, compared with $16.3 million in the year-earlier period and $17.9 million in the second 2000 quarter. An increase of $1.7 million in net interest income, the result of an increase in average loan balances, was

-27-


Table of Contents

the major factor for the improvement in earnings over the third quarter of 1999. The slight decrease from the second quarter of 2000 was largely due to lower fees earned from originating loans for other investors. Net income in the first nine months of 2000 and 1999 was $52.4 million and $47.1 million, respectively. Higher net interest income of $7.9 million, or 9%, the result of increased average loan balances outstanding, was the major factor for the increase in net income for this segment.

      In the third quarter of 2000, the Discretionary Portfolio segment contributed net income of $9.0 million, compared with $10.4 million in the third quarter of 1999 and $7.7 million in the second quarter of 2000. The decrease in net income from the third quarter of 1999 was, in part, due to a decrease in net interest income of $2.8 million, or 23%, largely the result of a decrease in average earning assets. The increase in earnings from the second quarter of 2000 reflects, in part, an adjustment to the funding charge associated with the mortgage-backed securities that resulted from the securitization of residential mortgage loans previously discussed. Net income for this segment for the first nine months of 2000 was $25.1 million, compared with $27.9 million in the corresponding 1999 period. The decrease from 1999 was largely due to a $6.7 million, or 19%, decrease in net interest income, reflecting a decrease in average earning assets and a narrowing of the net interest margin, partially offset by a $1.4 million increase in trading account and foreign exchange gains.

      The Residential Mortgage Banking segment’s earnings were $2.9 million in the recent quarter, compared with $4.6 million in the third quarter of 1999 and $1.2 million in the second quarter of 2000. A decrease in gains from sales of residential mortgage loans, resulting in part from the impact of generally higher interest rates on loan origination volume, along with tighter pricing margins due to competitive pressures, was the leading factor contributing to the lower net income compared with the year-earlier period. Higher net interest income and an increase in servicing revenues and gains from sales of residential mortgage loans, as well as lower operating expenses, contributed to the increase in earnings from the second quarter of 2000. For the first nine months of 2000, this segment earned $6.0 million, compared with $17.6 million in the similar period of 1999. The decrease was largely due to a decrease in gains from sales of residential mortgage loans.

      Retail Banking earned $43.2 million in 2000’s third quarter, up 46% from $29.6 million in 1999’s comparable quarter and 14% higher than $37.8 million in the second quarter of 2000. Higher net interest income of $20.5 million, the result of a higher net interest margin, a 4% increase in average deposit balances and an 8% increase in average loans outstanding, and higher fees earned from service charges on deposit accounts of $1.2 million were the leading factors contributing to the increase from the third quarter of 1999. The 1999 FNB and Chase branch acquisitions contributed to the higher deposit and loan balances. Higher net interest income of $6.7 million, the result of a higher net interest margin, and lower professional services, advertising and other operating expenses of $3.4 million, were the leading factors contributing to the increase from the second quarter of 2000. For the first nine months of 2000, net income for this segment increased 42% to $114.2 million from $80.7 million in the corresponding period in 1999. Due, in part, to the impact of the 1999 acquisitions noted above, higher net interest income and service charges on deposit accounts, partially offset by increases in operating expenses, were the leading factors contributing to the significant improvement from 1999.

Recently Issued Accounting Standards Not Yet Adopted

In June 1998, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards (“SFAS”) No. 133, “Accounting for Derivative Instruments and Hedging Activities.” SFAS No. 133 establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities. It requires that an entity recognize all derivatives as either assets or liabilities in the balance sheet and measure those instruments at

-28-


Table of Contents

fair value. If certain conditions are met, a derivative may be specifically designated as (a) a hedge of the exposure to changes in the fair value of a recognized asset or liability or an unrecognized firm commitment, (b) a hedge of the exposure to variable cash flows of a forecasted transaction, or (c) a hedge of the foreign currency exposure of a net investment in a foreign operation, an unrecognized firm commitment, an available for sale security, or a foreign currency denominated forecasted transaction.

      Pursuant to SFAS No. 133, the accounting for changes in the fair value of a derivative will depend on the intended use of the derivative and the resulting designation. An entity that elects to apply hedge accounting will be required to establish at the inception of the hedge the method it will use for assessing the effectiveness of the hedging derivative and the measurement approach for determining the ineffective aspect of the hedge. Those methods must be consistent with the entity’s approach to managing risk.

      SFAS No. 133 was to be effective for all fiscal quarters of fiscal years beginning after June 15, 1999. In June 1999, the FASB amended SFAS No. 133, deferring the effective date by one year. In 1998, the FASB organized the Derivatives Implementation Group (“DIG”) to assist with the interpretation of SFAS No. 133 and to address implementation issues. In June 2000, the FASB again amended SFAS No. 133 to address some of the implementation issues and to reflect certain decisions arising from the DIG process. Initial application of SFAS No. 133, as amended, must be as of the beginning of an entity’s fiscal quarter; on that date, hedging relationships must be designated anew and documented pursuant to the provisions of the statement. Early application of all of the provisions of SFAS No. 133 is encouraged, but is permitted only as of the beginning of any fiscal quarter that began after issuance of the statement. SFAS No. 133 may not be applied retroactively to financial statements of prior periods.

      The Company expects to adopt SFAS No. 133, as amended, as of January 1, 2001. The Company anticipates that adoption of SFAS No. 133 could increase the volatility of reported earnings and stockholders’ equity and could also result in the modification of certain data processing systems and hedging practices. Nevertheless, the impact of adopting SFAS No. 133 will be dependent on the nature and intended purpose of derivative instruments held as of January 1, 2001.

Forward-Looking Statements

Management’s Discussion and Analysis of Financial Condition and Results of Operations and other sections of this quarterly report contain forward- looking statements that are based on current expectations, estimates and projections about the Company’s business, management’s beliefs and assumptions made by management. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions (“Future Factors”) which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements. The Company undertakes no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

      Future Factors include changes in interest rates, spreads on earning assets and interest-bearing liabilities, and interest rate sensitivity; credit losses; sources of liquidity; legislation affecting the financial services industry as a whole, and the Company individually; regulatory supervision and oversight, including required capital levels; increasing price and product/service competition by competitors, including new entrants; rapid technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; the mix of products/services; containing costs and expenses; governmental and public policy changes, including environmental regulations; protection and validity of intellectual property rights; reliance on large customers; technological, implementation and cost/financial risks in large, multi-year contracts; the outcome of pending and future litigation and

-29-


Table of Contents

governmental proceedings; continued availability of financing; financial resources in the amounts, at the times and on the terms required to support the Company’s future businesses; and material differences in the actual financial results of merger and acquisition activities compared to the Company’s initial expectations, including the full realization of anticipated cost savings and revenue enhancements. These are representative of the Future Factors that could affect the outcome of the forward-looking statements. In addition, such statements could be affected by general industry and market conditions and growth rates, general economic conditions, including interest rate and currency exchange rate fluctuations, and other Future Factors.

-30-


Table of Contents


M&T BANK CORPORATION AND SUBSIDIARIES

QUARTERLY TRENDS

                              
2000 Quarters1999 Quarters
ThirdSecondFirstFourthThirdSecondFirst







Earnings and dividends
                            
Amounts in thousands, except per share
                            
Interest income (taxable-equivalent basis)
 $424,212   409,710   401,064   391,792   375,021   361,158   358,370 
Interest expense
  219,622   208,706   203,731   192,766   179,961   171,269   175,238 

Net interest income
  204,590   201,004   197,333   199,026   195,060   189,889   183,132 
Less: provision for credit losses
  9,000   6,000   9,000   14,000   13,500   8,500   8,500 
Other income
  76,514   73,382   71,998   70,354   72,499   66,806   72,716 
Less: other expense
  153,959   155,710   150,597   149,047   144,898   145,547   139,466 

Income before income taxes
  118,145   112,676   109,734   106,333   109,161   102,648   107,882 
Applicable income taxes
  41,397   38,888   39,293   38,132   39,633   35,772   39,151 
Taxable-equivalent adjustment
  2,332   2,250   2,206   2,083   1,964   1,838   1,825 

Net income
 $74,416   71,538   68,235   66,118   67,564   65,038   66,906 

Per common share data
                            
 
Basic earnings
 $.97   .93   .89   .85   .86   .83   .87 
 
Diluted earnings
  .94   .91   .86   .82   .83   .80   .83 
 
Cash dividends
 $.125   .125   .125   .125   .125   .10   .10 
Average common shares outstanding
                            
 
Basic
  76,748   76,631   77,112   77,950   78,804   77,931   77,311 
 
Diluted
  79,417   78,876   79,222   80,584   81,473   81,321   80,226 

Performance ratios, annualized
                            
Return on
                            
 
Average assets
  1.36%  1.32%  1.22%  1.18%  1.27%  1.27%  1.34%
 
Average common stockholders’ equity
  15.64%  15.75%  15.14%  14.58%  14.97%  15.23%  16.56%
Net interest margin on average earning assets (taxable-equivalent basis)
  4.05%  4.05%  3.94%  3.99%  4.03%  4.09%  3.98%
Nonperforming assets to total assets, at end of quarter
  .32%  .33%  .33%  .37%  .45%  .41%  .44%
Efficiency ratio (a)
  53.49%  56.75%  55.92%  55.33%  53.62%  55.72%  54.56%

Cash (tangible) operating results(b)
                            
Net income (in thousands)
 $87,758   82,937   79,844   78,443   79,714   76,511   76,333 
Diluted net income per common share
  1.11   1.05   1.00   .97   .98   .94   .95 
Annualized return on
                            
 
Average tangible assets
  1.64%  1.57%  1.47%  1.45%  1.54%  1.53%  1.57%
 
Average tangible common stockholders’ equity
  26.98%  27.46%  26.95%  26.67%  26.43%  26.13%  27.66%
Efficiency ratio (a)
  48.57%  51.61%  50.57%  49.71%  48.91%  51.36%  50.31%

Balance sheet data
                            
In millions, except per share
                            
 
Average balances
                            
 
Total assets
 $21,823   21,851   22,438   22,147   21,183   20,579   20,298 
 
Earning assets
  20,098   19,976   20,147   19,806   19,184   18,636   18,664 
 
Investment securities
  2,904   2,582   1,977   1,974   2,048   2,064   2,497 
 
Loans and leases, net of unearned discount
  17,163   17,181   17,501   17,147   16,678   16,056   15,761 
 
Deposits
  14,980   15,206   15,257   15,472   14,821   14,578   14,497 
 
Stockholders’ equity
  1,893   1,826   1,813   1,800   1,791   1,713   1,638 

At end of quarter
                            
 
Total assets
 $22,009   21,746   22,762   22,409   21,759   21,205   20,285 
 
Earning assets
  20,143   19,893   20,389   19,964   19,467   19,050   18,382 
 
Investment securities
  2,799   2,865   2,079   1,901   1,953   2,078   2,088 
 
Loans and leases, net of unearned discount
  17,324   16,949   17,703   17,407   16,984   16,513   15,813 
 
Deposits
  14,682   15,223   15,151   15,374   15,417   14,909   14,476 
 
Stockholders’ equity
  1,940   1,852   1,832   1,797   1,817   1,773   1,667 
 
Equity per common share
  25.22   24.18   23.83   23.24   23.05   22.48   21.53 
 
Tangible equity per common share
  17.52   16.28   15.79   15.14   14.94   14.91   14.90 

Market price per common share
                            
 
High
 $52.29   47.50   45.81   51.20   57.50   58.25   51.88 
 
Low
  44.50   39.95   35.70   40.60   41.25   46.25   46.40 
 
Closing
  51.00   45.00   44.65   41.43   45.90   55.00   47.90 

(a) Excludes impact of nonrecurring merger-related expenses and net securities transactions.
 
(b) Excludes amortization and balances related to goodwill and core deposit intangible and nonrecurring merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects.

-31-


Table of Contents

M&T BANK CORPORATION AND SUBSIDIARIES

AVERAGE BALANCE SHEETS AND ANNUALIZED TAXABLE-EQUIVALENT RATES

                           
2000 Third quarter2000 Second quarter
AverageAverageAverageAverage
Average balance in millions; interest in thousandsbalanceInterestratebalanceInterestrate







Assets
                        
Earning assets
                        
Loans and leases, net of unearned discount*
                        
 
Commercial, financial, etc. 
 $3,978  $90,407   9.04% 3,863  85,127   8.86%
 
Real estate — commercial
  6,867   147,932   8.62   6,710   142,606   8.50 
 
Real estate — consumer
  3,061   61,053   7.98   3,464   66,340   7.66 
 
Consumer
  3,257   75,087   9.17   3,144   69,099   8.84 
   
   
   
   
   
   
 
  
Total loans and leases, net
  17,163   374,479   8.68   17,181   363,172   8.50 
   
   
   
   
   
   
 
Money-market assets
                        
 
Interest-bearing deposits at banks
  1   20   4.64   2   14   3.82 
 
Federal funds sold and agreements to resell securities
  15   250   6.74   170   2,833   6.71 
 
Trading account
  15   155   4.05   41   662   6.38 
   
   
   
   
   
   
 
  
Total money-market assets
  31   425   5.32   213   3,509   6.63 
   
   
   
   
   
   
 
Investment securities**
                        
 
U.S. Treasury and federal agencies
  1,865   30,936   6.60   1,488   24,063   6.50 
 
Obligations of states and political subdivisions
  80   1,360   6.82   86   1,393   6.51 
 
Other
  959   17,012   7.05   1,008   17,573   7.01 
   
   
   
   
   
   
 
  
Total investment securities
  2,904   49,308   6.76   2,582   43,029   6.70 
   
   
   
   
   
   
 
  
Total earning assets
  20,098   424,212   8.40   19,976   409,710   8.25 
   
   
   
   
   
   
 
Allowance for credit losses
  (322)          (320)        
Cash and due from banks
  494           474         
Other assets
  1,553           1,721         
   
   
   
   
   
   
 
  
Total assets
 $21,823          21,851         
   
   
   
   
   
   
 
Liabilities and stockholders’ equity
                        
Interest-bearing liabilities
                        
Interest-bearing deposits
                        
 
NOW accounts
 $402  $1,235   1.22  413  1,252   1.22 
 
Savings deposits
  5,194   30,375   2.33   5,299   30,770   2.34 
 
Time deposits
  6,893   103,107   5.95   7,067   100,281   5.71 
 
Deposits at foreign office
  259   4,075   6.28   252   3,754   5.98 
   
   
   
   
   
   
 
  
Total interest-bearing deposits
  12,748   138,792   4.33   13,031   136,057   4.20 
   
   
   
   
   
   
 
Short-term borrowings
  2,952   49,221   6.63   2,669   42,226   6.36 
Long-term borrowings
  1,763   31,609   7.13   1,775   30,423   6.89 
   
   
   
   
   
   
 
  
Total interest-bearing liabilities
  17,463   219,622   5.00   17,475   208,706   4.80 
   
   
   
   
   
   
 
Noninterest-bearing deposits
  2,232           2,175         
Other liabilities
  235           375         
   
   
   
   
   
   
 
  
Total liabilities
  19,930           20,025         
   
   
   
   
   
   
 
Stockholders’ equity
  1,893           1,826         
   
   
   
   
   
   
 
  
Total liabilities and stockholders’ equity
 $21,823          21,851         
   
   
   
   
   
   
 
Net interest spread
          3.40           3.45 
Contribution of interest-free funds
          .65           .60 
   
   
   
   
   
   
 
Net interest income/margin on earning assets
     $204,590   4.05%      201,004   4.05%
   
   
   
   
   
   
 

[Additional columns below]

[Continued from above table, first column(s) repeated]


Table of Contents

               
2000 First quarter
AverageAverage
Average balance in millions; interest in thousandsbalanceInterestrate




Assets
            
Earning assets
            
Loans and leases, net of unearned discount*
            
 
Commercial, financial, etc. 
 $3,741  $78,717   8.46%
 
Real estate — commercial
  6,592   138,395   8.40 
 
Real estate — consumer
  4,062   75,862   7.47 
 
Consumer
  3,106   66,549   8.62 
   
   
   
 
  
Total loans and leases, net
  17,501   359,523   8.26 
   
   
   
 
Money-market assets
            
 
Interest-bearing deposits at banks
  1   10   3.34 
 
Federal funds sold and agreements to resell securities
  655   9,588   5.88 
 
Trading account
  13   127   4.00 
   
   
   
 
  
Total money-market assets
  669   9,725   5.84 
   
   
   
 
Investment securities**
            
 
U.S. Treasury and federal agencies
  778   11,565   5.98 
 
Obligations of states and political subdivisions
  82   1,318   6.41 
 
Other
  1,117   18,933   6.82 
   
   
   
 
  
Total investment securities
  1,977   31,816   6.47 
   
   
   
 
  
Total earning assets
  20,147   401,064   8.01 
   
   
   
 
Allowance for credit losses
  (318)        
Cash and due from banks
  482         
Other assets
  2,127         
   
   
   
 
  
Total assets
 $22,438         
   
   
   
 
Liabilities and stockholders’ equity
            
Interest-bearing liabilities
            
Interest-bearing deposits
            
 
NOW accounts
 $432  $1,308   1.22 
 
Savings deposits
  5,331   31,723   2.39 
 
Time deposits
  7,155   98,248   5.52 
 
Deposits at foreign office
  226   3,046   5.41 
   
   
   
 
  
Total interest-bearing deposits
  13,144   134,325   4.11 
   
   
   
 
Short-term borrowings
  2,752   39,759   5.81 
Long-term borrowings
  1,775   29,647   6.72 
   
   
   
 
  
Total interest-bearing liabilities
  17,671   203,731   4.64 
   
   
   
 
Noninterest-bearing deposits
  2,113         
Other liabilities
  841         
   
   
   
 
  
Total liabilities
  20,625         
   
   
   
 
Stockholders’ equity
  1,813         
   
   
   
 
  
Total liabilities and stockholders’ equity
 $22,438         
   
   
   
 
Net interest spread
          3.37 
Contribution of interest-free funds
          .57 
   
   
   
 
Net interest income/margin on earning assets
      197,333   3.94%
   
   
   
 


 * Includes non-accrual loans.
 
** Includes available for sale securities at amortized cost.

(continued)

-32-


Table of Contents

M&T BANK CORPORATION AND SUBSIDIARIES

AVERAGE BALANCE SHEETS AND ANNUALIZED TAXABLE-EQUIVALENT RATES (continued)

                           
1999 Fourth quarter1999 Third quarter
AverageAverageAverageAverage
Average balance in millions; interest in thousandsbalanceInterestratebalanceInterestrate
Assets
                        
Earning assets
                        
Loans and leases, net of unearned discount*
                        
 
Commercial, financial, etc
 $3,566  $72,871   8.11%  3,374   68,452   8.05%
 
Real estate — commercial
  6,298   134,006   8.51   6,039   126,867   8.40 
 
Real estate — consumer
  4,170   78,131   7.50   4,224   78,905   7.47 
 
Consumer
  3,113   65,927   8.40   3,041   62,626   8.17 
   
   
   
   
   
   
 
  
Total loans and leases, net
  17,147   350,935   8.12   16,678   336,850   8.01 
   
   
   
   
   
   
 
Money-market assets
                        
 
Interest-bearing deposits at banks
  1   7   3.15   2   25   3.93 
 
Federal funds sold and agreements to resell securities
  672   9,555   5.63   430   5,732   5.29 
 
Trading account
  12   192   6.32   26   374   5.77 
   
   
   
   
   
   
 
  
Total money-market assets
  685   9,754   5.64   458   6,131   5.31 
   
   
   
   
   
   
 
Investment securities**
                        
 
U.S. Treasury and federal agencies
  788   11,413   5.74   880   12,800   5.77 
 
Obligations of states and political subdivisions
  78   1,247   6.31   76   1,176   6.20 
 
Other
  1,108   18,443   6.61   1,092   18,064   6.56 
   
   
   
   
   
   
 
  
Total investment securities
  1,974   31,103   6.25   2,048   32,040   6.21 
   
   
   
   
   
   
 
  
Total earning assets
  19,806   391,792   7.85   19,184   375,021   7.76 
   
   
   
   
   
   
 
Allowance for credit losses
  (316)          (316)        
Cash and due from banks
  538           438         
Other assets
  2,119           1,877         
   
   
   
   
   
   
 
  
Total assets
 $22,147           21,183         
   
   
   
   
   
   
 
Liabilities and stockholders’ equity
                        
Interest-bearing liabilities
                        
Interest-bearing deposits
                        
 
NOW accounts
 $417   1,223   1.16   368   1,055   1.14 
 
Savings deposits
  5,481   33,256   2.41   5,244   30,708   2.32 
 
Time deposits
  7,206   96,860   5.33   7,000   90,955   5.15 
 
Deposits at foreign office
  245   3,110   5.05   227   2,720   4.75 
   
   
   
   
   
   
 
  
Total interest-bearing deposits
  13,349   134,449   4.00   12,839   125,438   3.88 
   
   
   
   
   
   
 
Short-term borrowings
  2,155   29,522   5.44   2,058   26,886   5.18 
Long-term borrowings
  1,775   28,795   6.44   1,806   27,637   6.07 
   
   
   
   
   
   
 
  
Total interest-bearing liabilities
  17,279   192,766   4.43   16,703   179,961   4.27 
   
   
   
   
   
   
 
Noninterest-bearing deposits
  2,123           1,982         
Other liabilities
  945           707         
   
   
   
   
   
   
 
  
Total liabilities
  20,347           19,392         
   
   
   
   
   
   
 
Stockholders’ equity
  1,800           1,791         
   
   
   
   
   
   
 
  
Total liabilities and stockholders’ equity
 $22,147           21,183         
   
   
   
   
   
   
 
Net interest spread
          3.42           3.49 
Contribution of interest-free funds
          .57           .54 
   
   
   
   
   
   
 
Net interest income/margin on earning assets
     $199,026   3.99%      195,060   4.03%
   
   
   
   
   
   
 

Includes nonaccrual loans.

** Includes available for sale securities at amortized cost.

-33-


Table of Contents

Item 3. Quantitative and Qualitative Disclosures About Market Risk

      Incorporated by reference to the discussion contained under the caption “Taxable-equivalent Net Interest Income” in Part I, Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

PART II. OTHER INFORMATION

Item 1. Legal Proceedings.

      M&T and its subsidiaries are subject in the normal course of business to various pending and threatened legal proceedings in which claims for monetary damages are asserted. Management, after consultation with legal counsel, does not anticipate that the aggregate ultimate liability, if any, arising out of litigation pending against M&T or its subsidiaries will be material to M&T’s consolidated financial position, but at the present time is not in a position to determine whether such litigation will have a material adverse effect on M&T’s consolidated results of operations in any future reporting period.

Item 2. Changes in Securities and Use of Proceeds.

      (Not applicable.)

Item 3. Defaults Upon Senior Securities.

      (Not applicable.)

Item 4. Submission of Matters to a Vote of Security Holders.

     A Special Meeting of Stockholders of M&T was held on September 19, 2000. At the meeting, stockholders approved the merger of Keystone with and into Olympia Financial Corp., a wholly owned subsidiary of M&T, and the issuance of up to 1,725,000 pre-split shares of M&T common stock in connection with the Keystone merger. In addition, stockholders authorized a Certificate of Amendment to the Certificate of Incorporation of M&T providing, among other things, for a ten-for-one split of M&T common stock and a decrease in the par value of M&T common stock from $5.00 per share to $.50 per share. The following table presents the tabulation of the votes with respect to the Keystone merger and the charter amendment at that meeting of stockholders:

             
Number of Votes

ForAgainstAbstain



Keystone merger
  6,424,976   7,489   17,297 
Charter amendment
  6,393,261   42,786   13,715 

Item 5. Other Information.

     On October 5, 2000, M&T Bank issued a press release announcing that it issued on that day $500 million of 8.00% subordinated notes maturing October 1, 2010, and that the proceeds from the issuance of the subordinated notes would be used to fund the cash portions of the Keystone and Premier mergers.

     On October 6, 2000, M&T issued a press release announcing the completion of a ten-for-one common stock split. In connection with the stock split, a total of 69,177,996 shares were distributed on October 5, 2000 to stockholders of record as of the close of business on September 29, 2000 and the par value of M&T’s common stock was changed from $5.00 to $.50.

     On October 9, 2000, M&T issued a press release announcing the October 6, 2000 completion of the acquisition of Keystone and the merger of Keystone’s bank subsidiary, Keystone Financial Bank, N.A., into M&T Bank. Keystone’s stockholders received $374 million in cash and 15.9 million shares of M&T common stock in exchange for the Keystone shares outstanding at the time of the acquisition.

-34-


Table of Contents

Item 5. Other Information, continued

     The consummation of the Keystone merger, the completion of M&T Bank's issuance of the subordinated notes, and the distribution of the stock split were also disclosed in a Current Report on Form 8-K dated October 6, 2000, which was filed on October 20, 2000.

     On October 23, 2000, M&T also issued a press release announcing that it would participate in a Regional Bank Conference where M&T’s Chief Financial Officer would discuss certain forward-looking information, including the expected impact of M&T’s recent and pending mergers on future results of operations. The news release provided mechanisms for interested parties to listen to the presentation and view M&T’s presentation materials.

Item 6. Exhibits and Reports on Form 8-K.

      (a)  The following exhibits are filed as a part of this report:

     
Exhibit
No.

 27.1  Financial Data Schedule. Filed herewith.

      (b)  Reports on Form 8-K. On July 12, 2000, a Current Report on Form 8-K dated July 9, 2000 was filed to announce that the Registrant would acquire Premier, Lagrangeville, New York. Premier National Bank, Premier’s national bank subsidiary, operates 34 banking offices in the mid-Hudson Valley region of New York State.

-35-


Table of Contents

SIGNATURES

      Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

   
  M&T BANK CORPORATION
 
Date: November 14, 2000
 By: /s/ Michael P. Pinto
Michael P. Pinto
Executive Vice President
and Chief Financial Officer

-36-


Table of Contents

EXHIBIT INDEX

     
Exhibit
No.

 27.1  Financial Data Schedule. Filed herewith.

-37-