Companies:
10,652
total market cap:
$142.279 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Mueller Industries
MLI
#1651
Rank
$13.38 B
Marketcap
๐บ๐ธ
United States
Country
$120.57
Share price
1.08%
Change (1 day)
50.54%
Change (1 year)
๐ญ Manufacturing
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Mueller Industries
Quarterly Reports (10-Q)
Financial Year FY2017 Q1
Mueller Industries - 10-Q quarterly report FY2017 Q1
Text size:
Small
Medium
Large
INDEX
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
April 1, 2017
Commission file number 1–6770
MUELLER INDUSTRIES, INC.
(Exact name of registrant as specified in its charter)
Delaware
25-0790410
(State or other jurisdiction
(I.R.S. Employer
of incorporation or organization)
Identification No.)
8285 Tournament Drive, Suite 150
Memphis, Tennessee
38125
(Address of principal executive offices)
(Zip Code)
(901) 753-3200
(Registrant’s telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, and “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☒
Accelerated filer ☐
Non-accelerated filer ☐
Smaller reporting company ☐
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☒
The number of shares of the Registrant’s common stock outstanding as of
April 21, 2017
was
57,602,082
.
INDEX
MUELLER INDUSTRIES, INC.
FORM 10-Q
For the Quarterly Period Ended
April 1, 2017
As used in this report, the terms “Company,” “Mueller,” and “Registrant” mean Mueller Industries, Inc. and its consolidated subsidiaries taken as a whole, unless the context indicates otherwise.
INDEX
Page Number
Part I. Financial Information
Item 1. – Financial Statements (Unaudited)
a.) Condensed Consolidated Statements of Income
3
b.) Condensed Consolidated Statements of Comprehensive Income
4
c.) Condensed Consolidated Balance Sheets
5
d.) Condensed Consolidated Statements of Cash Flows
6
e.) Notes to Condensed Consolidated Financial Statements
7
Item 2. – Management's Discussion and Analysis of Financial Condition and Results of Operations
17
Item 3. – Quantitative and Qualitative Disclosures About Market Risk
25
Item 4. – Controls and Procedures
27
Part II. Other Information
Item 1. – Legal Proceedings
27
Item 1A – Risk Factors
27
Item 2. – Unregistered Sales of Equity Securities and Use of Proceeds
27
Item 6. – Exhibits
29
Signatures
30
2
INDEX
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
MUELLER INDUSTRIES, INC
.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
For the Quarter Ended
(In thousands, except per share data)
April 1, 2017
April 2, 2016
Net sales
$
577,920
$
532,809
Cost of goods sold
488,427
446,642
Depreciation and amortization
8,355
8,920
Selling, general, and administrative expense
35,531
35,780
Operating income
45,607
41,467
Interest expense
(2,531
)
(1,848
)
Other income, net
551
245
Income before income taxes
43,627
39,864
Income tax expense
(11,929
)
(14,121
)
(Loss) income from unconsolidated affiliates, net of tax
(1,243
)
2,922
Consolidated net income
30,455
28,665
Net income attributable to noncontrolling interests
(468
)
(35
)
Net income attributable to Mueller Industries, Inc.
$
29,987
$
28,630
Weighted average shares for basic earnings per share
56,780
56,467
Effect of dilutive stock-based awards
658
495
Adjusted weighted average shares for diluted earnings per share
57,438
56,962
Basic earnings per share
$
0.53
$
0.51
Diluted earnings per share
$
0.52
$
0.50
Dividends per share
$
8.100
$
0.075
See accompanying notes to condensed consolidated financial statements.
3
INDEX
MUELLER INDUSTRIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
For the Quarter Ended
(In thousands
)
April 1, 2017
April 2, 2016
Consolidated net income
$
30,455
$
28,665
Other comprehensive income (loss), net of tax:
Foreign currency translation
7,210
(1,111
)
Net change with respect to derivative instruments and hedging activities, net of tax of $(96) in 2017 and $(221) in 2016
56
594
Net change in pension and postretirement obligation adjustments, net of tax of $11 in 2017 and $(398) in 2016
40
1,172
Attributable to unconsolidated affiliates, net of tax of $903 in 2017
(1,598
)
—
Other, net
(144
)
14
Total other comprehensive income, net
5,564
669
Consolidated comprehensive income
36,019
29,334
Comprehensive (income) loss attributable to noncontrolling interests
(1,117
)
739
Comprehensive income attributable to Mueller Industries, Inc.
$
34,902
$
30,073
See accompanying notes to condensed consolidated financial statements.
4
INDEX
MUELLER INDUSTRIES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands, except share data)
April 1,
2017
December 31, 2016
Assets
Current assets:
Cash and cash equivalents
$
146,891
$
351,317
Accounts receivable, less allowance for doubtful accounts of $962 in 2017 and $637 in 2016
312,095
256,291
Inventories
251,958
242,013
Other current assets
45,141
44,702
Total current assets
756,085
894,323
Property, plant, and equipment, net
296,360
295,231
Goodwill, net
124,272
123,993
Intangible assets, net
35,573
36,168
Investment in unconsolidated affiliates
73,367
77,110
Other assets
19,264
20,651
Total assets
$
1,304,921
$
1,447,476
Liabilities
Current liabilities:
Current portion of debt
$
14,939
$
13,655
Accounts payable
117,251
103,175
Accrued wages and other employee costs
28,348
35,121
Other current liabilities
71,150
67,041
Total current liabilities
231,688
218,992
Long-term debt, less current portion
489,787
213,709
Pension liabilities
14,429
14,890
Postretirement benefits other than pensions
16,583
16,383
Environmental reserves
20,993
21,208
Deferred income taxes
18,249
19,573
Other noncurrent liabilities
6,447
6,284
Total liabilities
798,176
511,039
Equity
Mueller Industries, Inc. stockholders' equity:
Preferred stock - $1.00 par value; shares authorized 5,000,000; none outstanding
—
—
Common stock - $.01 par value; shares authorized 100,000,000; issued 80,183,004; outstanding 57,602,082 in 2017 and 57,395,209 in 2016
802
802
Additional paid-in capital
273,129
273,345
Retained earnings
705,240
1,141,831
Accumulated other comprehensive loss
(62,041
)
(66,956
)
Treasury common stock, at cost
(449,255
)
(450,338
)
Total Mueller Industries, Inc. stockholders' equity
467,875
898,684
Noncontrolling interests
38,870
37,753
Total equity
506,745
936,437
Commitments and contingencies
—
—
Total liabilities and equity
$
1,304,921
$
1,447,476
See accompanying notes to condensed consolidated financial statements.
5
INDEX
MUELLER INDUSTRIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
For the Quarter Ended
(In thousands)
April 1, 2017
April 2, 2016
Cash flows from operating activities
Consolidated net income
$
30,455
$
28,665
Reconciliation of consolidated net income to net cash provided by operating activities:
Depreciation and amortization
8,419
9,011
Stock-based compensation expense
1,736
1,236
Loss (income) from unconsolidated affiliates
1,243
(2,922
)
Gain on disposals of assets
(16
)
(23
)
Gain on sales of securities
(254
)
—
Deferred income taxes
(80
)
1,895
Income tax benefit from exercise of stock options
—
(96
)
Changes in assets and liabilities, net of businesses acquired:
Receivables
(53,756
)
(25,089
)
Inventories
(6,991
)
(1,631
)
Other assets
1,205
(370
)
Current liabilities
8,215
655
Other liabilities
(668
)
(704
)
Other, net
(930
)
(291
)
Net cash (used in) provided by operating activities
(11,422
)
10,336
Cash flows from investing activities
Capital expenditures
(7,345
)
(5,892
)
Net (deposits in) withdrawals from restricted cash balances
(1,403
)
84
Proceeds from sales of assets
192
1
Proceeds from sales of securities
1,444
—
Net cash used in investing activities
(7,112
)
(5,807
)
Cash flows from financing activities
Dividends paid to stockholders of Mueller Industries, Inc.
(179,848
)
(4,236
)
Issuance of long-term debt
—
2,000
Repayment of debt by consolidated joint ventures, net
(7,367
)
(7,024
)
Net cash (used) received to settle stock-based awards
(870
)
361
Repayments of long-term debt
(306
)
(250
)
Income tax benefit from exercise of stock options
—
96
Net cash used in financing activities
(188,391
)
(9,053
)
Effect of exchange rate changes on cash
2,499
(171
)
Decrease in cash and cash equivalents
(204,426
)
(4,695
)
Cash and cash equivalents at the beginning of the period
351,317
274,844
Cash and cash equivalents at the end of the period
$
146,891
$
270,149
See accompanying notes to condensed consolidated financial statements. Refer to Note 2 for discussion of significant noncash financing activities.
6
INDEX
MUELLER INDUSTRIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
General
Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States (U.S. GAAP) have been condensed or omitted. Results of operations for the interim periods presented are not necessarily indicative of results which may be expected for any other interim period or for the year as a whole. This Quarterly Report on Form 10-Q should be read in conjunction with the Company’s Annual Report on Form 10-K, including the annual financial statements incorporated therein.
The accompanying unaudited interim financial statements include all normal recurring adjustments which are, in the opinion of management, necessary for a fair presentation of the results for the interim periods presented herein. The fiscal
quarter ended April 1, 2017
contained 13 weeks, while the fiscal
quarter ended April 2, 2016
contained 14 weeks.
Note 1 – Earnings per Common Share
Basic per share amounts have been computed based on the average number of common shares outstanding. Diluted per share amounts reflect the increase in average common shares outstanding that would result from the assumed exercise of outstanding stock options and vesting of restricted stock awards, computed using the treasury stock method. Approximately
579 thousand
stock-based awards were excluded from the computation of diluted earnings per share for the quarter ended
April 2, 2016
because they were antidilutive.
Note 2 – Special Dividend
On March 9, 2017, the Company distributed a special dividend of
$3.00
in cash and
$5.00
in principal amount of the Company’s
6%
Subordinated Debentures (Debentures) due March 1, 2027 for each share of common stock outstanding. Interest on the Debentures is payable semiannually on September 1 and March 1, commencing September 1, 2017. At issuance, the Debentures were recorded at their estimated fair value. The fair value of the Debentures is estimated based on quoted market prices for the same or similar issues, the current rates offered to the Company for debt of the same remaining maturities, or the use of market standard models. The carrying value of the Debentures approximate fair value at
April 1, 2017
.
The Debentures are subordinated to all other funded debt of the Company and are callable, in whole or in part, at any time at the option of the Company, subject to declining call premiums during the first five years. The Debentures also grant each holder the right to require the Company to repurchase such holder’s Debentures in the event of a change in control at declining repurchase premiums during the first five years. The Debentures may be redeemed, subject to the conditions set forth above, at the following redemption price (expressed as a percentage of principal amount) plus any accrued but unpaid interest to, but excluding, the redemption date:
If redeemed during the 12-month period beginning March 9,:
Year
Redemption Price
2017
106%
2018
105
2019
104
2020
103
2021
102
2022 and thereafter
100
The effect of the special dividend was a decrease in stockholders’ equity of approximately $
458.7 million
, an increase in long-term debt of approximately $
284.5 million
, and a decrease in cash of approximately $
174.2 million
.
7
INDEX
Note 3 –Segment Information
Each of the Company’s reportable segments is composed of certain operating segments that are aggregated primarily by the nature of products offered as follows:
Piping Systems
Piping Systems is composed of the following operating segments: Domestic Piping Systems Group, Canadian Operations, European Operations, Trading Group, Mueller-Xingrong (the Company’s Chinese joint venture), and Jungwoo-Mueller (the Company’s South Korean joint venture). The Domestic Piping Systems Group manufactures copper tube and fittings, plastic fittings, and line sets. These products are manufactured in the U.S., sold in the U.S, and exported to markets worldwide. Outside the U.S., the Canadian Operations manufacture copper tube and line sets and sell the products primarily in the U.S. and Canada, and the European Operations manufacture copper tube in the U.K. which is sold primarily in Europe. The Trading Group manufactures pipe nipples and imports and resells brass and plastic plumbing valves, malleable iron fittings, faucets, and plumbing specialty products in the U.S. and Mexico. Mueller-Xingrong manufactures engineered copper tube primarily for air-conditioning applications in China. Jungwoo-Mueller manufactures copper-based joining products that are sold worldwide. The Piping Systems segment’s products are sold primarily to plumbing, refrigeration, and air-conditioning wholesalers, hardware wholesalers and co-ops, building product retailers, and air-conditioning original equipment manufacturers (OEMs).
Industrial Metals
Industrial Metals is composed of the following operating segments: Brass Rod & Copper Bar Products, Impacts & Micro Gauge, and Brass Value-Added Products. These businesses manufacture brass rod, impact extrusions, and forgings, as well as a wide variety of end products including plumbing brass, automotive components, valves, fittings, and gas assemblies. These products are manufactured in the U.S. and sold primarily to OEMs in the U.S., many of which are in the industrial, construction, heating, ventilation, and air-conditioning, plumbing, and refrigeration markets.
Climate
Climate is composed of the following operating segments: Refrigeration Products, Fabricated Tube Products, Westermeyer, and Turbotec. These domestic businesses manufacture and fabricate valves, assemblies, high pressure components, and coaxial heat exchangers primarily for the heating, ventilation, air-conditioning, and refrigeration markets in the U.S.
Summarized segment information is as follows:
For the Quarter Ended April 1, 2017
(In thousands)
Piping Systems
Industrial Metals
Climate
Corporate and Eliminations
Total
Net sales
$
398,775
$
149,837
$
34,279
$
(4,971
)
$
577,920
Cost of goods sold
344,646
124,043
25,564
(5,826
)
488,427
Depreciation and amortization
5,342
1,898
629
486
8,355
Selling, general, and administrative expense
18,421
3,230
2,476
11,404
35,531
Operating income
30,366
20,666
5,610
(11,035
)
45,607
Interest expense
(2,531
)
Other income, net
551
Income before income taxes
$
43,627
8
INDEX
Segment information (continued):
For the Quarter Ended April 2, 2016
(In thousands)
Piping Systems
Industrial Metals
Climate
Corporate and Eliminations
Total
Net sales
$
368,890
$
134,521
$
30,706
$
(1,308
)
$
532,809
Cost of goods sold
313,792
109,229
23,705
(84
)
446,642
Depreciation and amortization
5,649
2,135
599
537
8,920
Selling, general, and administrative expense
18,290
3,245
2,523
11,722
35,780
Operating income
31,159
19,912
3,879
(13,483
)
41,467
Interest expense
(1,848
)
Other income, net
245
Income before income taxes
$
39,864
Note 4 – Inventories
(In thousands)
April 1, 2017
December 31, 2016
Raw materials and supplies
$
66,430
$
57,387
Work-in-process
28,013
42,227
Finished goods
163,839
149,288
Valuation reserves
(6,324
)
(6,889
)
Inventories
$
251,958
$
242,013
Note 5 – Derivative Instruments and Hedging Activities
The Company’s earnings and cash flows are subject to fluctuations due to changes in commodity prices, foreign currency exchange rates, and interest rates. The Company uses derivative instruments such as commodity futures contracts, foreign currency forward contracts, and interest rate swaps to manage these exposures.
All derivatives are recognized in the Condensed Consolidated Balance Sheets at their fair value. On the date the derivative contract is entered into, it is either a) designated as a hedge of (i) a forecasted transaction or the variability of cash flow to be paid (cash flow hedge) or (ii) the fair value of a recognized asset or liability (fair value hedge), or b) not designated in a hedge accounting relationship, even though the derivative contract was executed to mitigate an economic exposure, as the Company does not enter into derivative contracts for trading purposes (economic hedge). Changes in the fair value of a derivative that is qualified, designated and highly effective as a cash flow hedge are recorded in stockholders’ equity within accumulated other comprehensive income (AOCI), to the extent effective, until they are reclassified to earnings in the same period or periods during which the hedged transaction affects earnings. Changes in the fair value of a derivative that is qualified, designated and highly effective as a fair value hedge, along with the gain or loss on the hedged recognized asset or liability that is attributable to the hedged risk, are recorded in current earnings. Changes in the fair value of undesignated derivatives executed as economic hedges and the ineffective portion of designated derivatives are reported in current earnings.
The Company documents all relationships between derivative instruments and hedged items, as well as the risk-management objective and strategy for undertaking various hedge transactions. This process includes linking all derivative instruments that are designated as fair value hedges to specific assets and liabilities in the Condensed Consolidated Balance Sheets and linking cash flow hedges to specific forecasted transactions or variability of cash flow.
9
INDEX
The Company also assesses, both at the hedge’s inception and on an ongoing basis, whether the designated derivative instruments that are used in hedging transactions are highly effective in offsetting changes in cash flow or fair values of hedged items. When a derivative instrument is determined not to be highly effective as a hedge or the underlying hedged transaction is no longer probable of occurring, hedge accounting is discontinued prospectively in accordance with the derecognition criteria for hedge accounting.
Commodity Futures Contracts
Copper and brass represent the largest component of the Company’s variable costs of production. The cost of these materials is subject to global market fluctuations caused by factors beyond the Company’s control. The Company occasionally enters into forward fixed-price arrangements with certain customers; the risk of these arrangements is generally managed with commodity futures contracts. These futures contracts have been designated as cash flow hedges.
At
April 1, 2017
, the Company held open futures contracts to purchase approximately
$20.1 million
of copper over the next
nine
months related to fixed price sales orders. The fair value of those futures contracts was a
$178 thousand
net gain
position, which was determined by obtaining quoted market prices (level 1 within the fair value hierarchy). In the next 12 months, the Company will reclassify into earnings realized gains or losses relating to cash flow hedges. At
April 1, 2017
, this amount was approximately
$92 thousand
of deferred
net gains
, net of tax.
The Company may also enter into futures contracts to protect the value of inventory against market fluctuations. At
April 1, 2017
, the Company held open futures contracts to sell approximately
$38.6 million
of copper over the next
six
months related to copper inventory. The fair value of those futures contracts was a
$293 thousand
net gain
position, which was determined by obtaining quoted market prices (level 1 within the fair value hierarchy).
Interest Rate Swap
On February 20, 2013, the Company entered into a
two
-year forward-starting interest rate swap agreement with an effective date of January 12, 2015, and an underlying notional amount of
$200.0 million
, pursuant to which the Company receives variable interest payments based on one-month LIBOR and pays fixed interest at a rate of
1.4 percent
. Based on the Company’s current variable premium pricing on its revolving credit facility, the all-in fixed rate is
2.46 percent
. The interest rate swap will mature on
December 11, 2017
, and is structured to offset the interest rate risk associated with the Company’s floating-rate, LIBOR-based Term Loan Facility Agreement. The swap was designated and accounted for as a cash flow hedge at inception. During the fourth quarter of 2016, the Company discontinued hedge accounting prospectively.
The fair value of the interest rate swap is estimated based on the present value of the difference between expected cash flows calculated at the contracted interest rate and the expected cash flows at the current market interest rate using observable benchmarks for LIBOR forward rates at the end of the period (level 2 within the fair value hierarchy). Interest payable and receivable under the swap agreement is accrued and recorded as an adjustment to interest expense. The fair value of the interest rate swap was a
$295 thousand
loss
position at
April 1, 2017
, and there was
$405 thousand
of deferred
losses
, net of tax, included in AOCI that are expected to be reclassified into interest expense over the term of the interest rate swap.
The Company presents its derivative assets and liabilities in the Condensed Consolidated Balance Sheets on a net basis by counterparty. The following table summarizes the location and fair value of the derivative instruments and disaggregates the net derivative assets and liabilities into gross components on a contract-by-contract basis:
10
INDEX
Asset Derivatives
Liability Derivatives
Fair Value
Fair Value
(In thousands)
Balance Sheet Location
April 1, 2017
December 31, 2016
Balance Sheet Location
April 1, 2017
December 31, 2016
Hedging instrument:
Commodity contracts - gains
Other current assets
$
600
$
1,013
Other current liabilities
$
68
$
564
Commodity contracts - losses
Other current assets
—
(148
)
Other current liabilities
(197
)
(920
)
Interest rate swap
Other current assets
—
—
Other current liabilities
(295
)
(787
)
Total derivatives
(1)
$
600
$
865
$
(424
)
$
(1,143
)
(1)
Does not include the impact of cash collateral received from or provided to counterparties.
The following tables summarize the effects of derivative instruments on the Company’s Condensed Consolidated Statements of Income:
For the Quarter Ended
(In thousands)
Location
April 1, 2017
April 2, 2016
Fair value hedges:
Gain (loss) on commodity contracts (qualifying)
Cost of goods sold
$
—
$
(50
)
Gain on hedged item - inventory
Cost of goods sold
—
62
Undesignated derivatives:
(Loss) gain on qualifying contracts (nonqualifying)
Cost of goods sold
(1,095
)
494
The following tables summarize amounts recognized in and reclassified from AOCI during the period:
For the Quarter Ended April 1, 2017
(In thousands)
(Loss) Gain Recognized in AOCI (Effective Portion), Net of Tax
Classification Gains (Losses)
Loss Reclassified from AOCI (Effective Portion), Net of Tax
Cash flow hedges:
Commodity contracts
$
(563
)
Cost of goods sold
$
352
Interest rate swap
—
Interest expense
149
Other
118
Other
—
Total
$
(445
)
Total
$
501
11
INDEX
For the Quarter Ended April 2, 2016
(In thousands)
Gain (Loss) Recognized in AOCI (Effective Portion), Net of Tax
Classification Gains (Losses)
Loss Reclassified from AOCI (Effective Portion), Net of Tax
Cash flow hedges:
Commodity contracts
$
873
Cost of goods sold
$
68
Interest rate swap
(470
)
Interest expense
69
Other
54
Other
—
Total
$
457
Total
$
137
The Company enters into futures and forward contracts that closely match the terms of the underlying transactions. As a result, the ineffective portion of the open hedge contracts through
April 1, 2017
was not material to the Condensed Consolidated Statements of Income.
The Company primarily enters into International Swaps and Derivatives Association master netting agreements with major financial institutions that permit the net settlement of amounts owed under their respective derivative contracts. Under these master netting agreements, net settlement generally permits the Company or the counterparty to determine the net amount payable for contracts due on the same date and in the same currency for similar types of derivative transactions. The master netting agreements generally also provide for net settlement of all outstanding contracts with a counterparty in the case of an event of default or a termination event. The Company does not offset fair value amounts for derivative instruments and fair value amounts recognized for the right to reclaim cash collateral. At
April 1, 2017
and
December 31, 2016
, the Company had recorded restricted cash in other current assets of
$2.0 million
and
$1.4 million
, respectively, as collateral related to open derivative contracts under the master netting arrangements.
Note 6 – Investment in Unconsolidated Affiliates
The Company owns a
50 percent
interest in Tecumseh Products Holdings LLC (Joint Venture), an unconsolidated affiliate that acquired Tecumseh Products Company (Tecumseh) during the third quarter of 2015. The Company also owns a
50 percent
interest in a second unconsolidated affiliate that provided financing to Tecumseh in conjunction with the acquisition. These investments are recorded using the equity method of accounting, as the Company can exercise significant influence but does not own a majority equity interest or otherwise control the respective entities. Under the equity method of accounting, these investments are stated at initial cost and are adjusted for subsequent additional investments and the Company’s proportionate share of earnings or losses and distributions.
The Company records its proportionate share of the investees’ net income or loss one quarter in arrears as income (loss) from unconsolidated affiliates, net of tax, in the Condensed Consolidated Statements of Income and its proportionate share of the investees’ other comprehensive income (loss), net of income taxes, in the Condensed Consolidated Statements of Comprehensive Income. In general, the equity investment in unconsolidated affiliates is equal to the current equity investment plus the entities’ undistributed earnings.
The following tables present summarized financial information derived from the Company’s equity method investees’ combined consolidated financial statements, which are prepared in accordance with U.S. GAAP.
April 1, 2017
December 31, 2016
Current assets
$
231,485
$
244,323
Noncurrent assets
129,500
130,400
Current liabilities
152,710
148,806
Noncurrent liabilities
62,126
71,681
12
INDEX
For the Quarter Ended
(In thousands)
April 1, 2017
April 2, 2016
Net sales
$
126,300
$
151,600
Gross profit
15,600
18,000
Net (loss) income
(2,487
)
5,843
The Company’s income from unconsolidated affiliates, net of tax, for the quarter ended
April 2, 2016
included a gain of
$17.1 million
that resulted from the allocation of the purchase price, which was partially offset by restructuring and impairment charges of
$5.3 million
and net
losses
of
$6.0 million
.
Note 7 –Benefit Plans
The Company sponsors several qualified and nonqualified pension plans and other postretirement benefit plans for certain of its employees. The components of net periodic benefit cost (income) are as follows:
For the Quarter Ended
(In thousands)
April 1, 2017
April 2, 2016
Pension benefits:
Service cost
$
35
$
195
Interest cost
1,665
1,975
Expected return on plan assets
(2,182
)
(2,466
)
Amortization of net loss
556
774
Net periodic benefit cost
$
74
$
478
Other benefits:
Service cost
$
56
$
62
Interest cost
149
156
Amortization of prior service credit
(225
)
(224
)
Amortization of net (gain) loss
(5
)
2
Net periodic benefit income
$
(25
)
$
(4
)
Note 8 – Commitments and Contingencies
The Company is involved in certain litigation as a result of claims that arose in the ordinary course of business, which management believes will not have a material adverse effect on the Company’s financial position, results of operations, or cash flows. The Company may also realize the benefit of certain legal claims and litigation in the future; these gain contingencies are not recognized in the Condensed Consolidated Financial Statements.
Equal Employment Opportunity Commission Matter
On October 5, 2016, the Company received a demand letter from the Los Angeles District Office of the United States Equal Employment Opportunity Commission (EEOC). The EEOC alleges that between May 2011 and April 2015, various Company employees were terminated in violation of the Americans with Disabilities Act, and that certain of the Company’s employee leave and attendance policies were discriminatory in nature. On that basis, the EEOC’s letter includes a demand for monetary relief on behalf of an identified class of
20
individuals, and an unidentified class of
150
individuals, in addition to injunctive relief.
The Company believes the EEOC’s allegations are without merit. Notwithstanding the Company’s position, in consultation with its liability insurers, the Company entered into a conciliation process with the EEOC for purposes of resolving the claims. On
13
INDEX
April 12, 2017, the Company received a letter from the EEOC stating that the conciliation process had concluded without a resolution of the claims, and that the matter would be referred to its Legal Department for potential litigation. Due to the procedural stage of this matter, the Company is unable to determine the likelihood of a material adverse outcome in this matter, or the amount or range of a potential loss in excess of any available insurance coverage.
Guarantees
Guarantees, in the form of letters of credit, are issued by the Company generally to assure the payment of insurance deductibles and certain retiree health benefits. The terms of the guarantees are generally
one
year but are renewable annually as required. These letters are primarily backed by the Company’s revolving credit facility. The maximum payments that the Company could be required to make under its guarantees at
April 1, 2017
were
$7.0 million
.
Note 9 – Income Taxes
The Company’s effective tax rate for the
first
quarter of
2017
was
27 percent
compared with
35 percent
for the same period last year. The items impacting the effective tax rate for the
first
quarter of
2017
were primarily attributable to reductions for the U.S. production activities deduction of
$0.9 million
; the effect of foreign tax rates lower than statutory tax rates of
$1.4 million
; the tax benefit of equity compensation deductions of
$1.7 million
; and the impact of investments in unconsolidated affiliates of
$0.8 million
. These items were partially offset by the provision for state income taxes, net of the federal benefit, of
$0.9 million
.
The items impacting the effective tax rate for the
first
quarter of
2016
were primarily attributable to reductions for the U.S. production activities deduction of
$0.9 million
and the effect of foreign tax rates lower than statutory rates of
$1.1 million
. These items were partially offset by the provision for state income taxes, net of federal benefit, of
$0.8 million
and the recording of a basis difference in unconsolidated affiliates of
$1.0 million
.
The Company files a consolidated U.S. federal income tax return and numerous consolidated and separate-company income tax returns in many state, local, and foreign jurisdictions. The statute of limitations is open for the Company’s federal tax return and most state income tax returns for 2013 and all subsequent years and is open for certain state and foreign returns for earlier tax years due to ongoing audits and differing statute periods. While the Company believes that it is adequately reserved for possible future audit adjustments, the final resolution of these examinations cannot be determined with certainty and could result in final settlements that differ from current estimates.
Note 10 – Accumulated Other Comprehensive Income
AOCI includes certain foreign currency translation adjustments from those subsidiaries not using the U.S. dollar as their functional currency, net deferred gains and losses on certain derivative instruments accounted for as cash flow hedges, adjustments to pension and OPEB liabilities, unrealized gains and losses on marketable securities classified as available-for-sale, and other comprehensive income attributable to unconsolidated affiliates.
The following table provides changes in AOCI by component, net of taxes and noncontrolling interests (amounts in parentheses indicate debits to AOCI):
14
INDEX
For the Quarter Ended April 1, 2017
(In thousands)
Cumulative Translation Adjustment
Unrealized (Loss) Gain on Derivatives
Pension/OPEB Liability Adjustment
Unrealized Gain (Loss) on Equity Securities
Attributable to Unconsol. Affiliates
Total
Balance as of December 31, 2016
$
(49,965
)
$
(300
)
$
(23,046
)
380
$
5,975
$
(66,956
)
Other comprehensive income (loss) before reclassifications
6,561
(445
)
(222
)
16
(1,598
)
4,312
Amounts reclassified from AOCI
—
501
262
(160
)
—
603
Net current-period other comprehensive income (loss)
6,561
56
40
(144
)
(1,598
)
4,915
Balance as of April 1, 2017
$
(43,404
)
$
(244
)
$
(23,006
)
236
$
4,377
$
(62,041
)
For the Quarter Ended April 2, 2016
(In thousands)
Cumulative Translation Adjustment
Unrealized (Loss) Gain on Derivatives
Pension/OPEB Liability Adjustment
Unrealized Gain on Equity Securities
Attributable to Unconsol. Affiliates
Total
Balance as of December 26, 2015
$
(24,773
)
$
(2,009
)
$
(28,429
)
221
$
—
$
(54,990
)
Other comprehensive (loss) income before reclassifications
(337
)
457
760
14
—
894
Amounts reclassified from AOCI
—
137
412
—
—
549
Net current-period other comprehensive (loss) income
(337
)
594
1,172
14
—
1,443
Balance as of April 2, 2016
$
(25,110
)
$
(1,415
)
$
(27,257
)
235
$
—
$
(53,547
)
15
INDEX
Reclassification adjustments out of AOCI were as follows:
Amount reclassified from AOCI
For the Quarter Ended
(In thousands)
April 1, 2017
April 2, 2016
Affected line item
Unrealized losses (gains) on derivatives:
Commodity contracts
$
422
$
237
Cost of goods sold
Interest rate swap
232
108
Interest expense
(153
)
(208
)
Income tax expense
501
137
Net of tax
—
—
Noncontrolling interests
$
501
$
137
Net of tax and noncontrolling
interests
Amortization of net loss and prior service cost on employee benefit plans
$
326
$
552
Selling, general, and administrative
expense
(64
)
(140
)
Income tax expense
262
412
Net of tax
—
—
Noncontrolling interests
$
262
$
412
Net of tax and noncontrolling
interests
Sale of available-for-sale securities
$
(254
)
$
—
Other income
94
—
Income tax expense
(160
)
—
Net of tax
—
—
Noncontrolling interests
$
(160
)
$
—
Net of tax and noncontrolling
interests
Note 11 – Noncontrolling Interests
(In thousands)
Noncontrolling Interests
Balance as of December 31, 2016
$
37,753
Net income attributable to noncontrolling interests
468
Other comprehensive income attributable to noncontrolling interests, net of tax:
Foreign currency translation
649
Balance as of April 1, 2017
$
38,870
Note 12 – Recently Issued Accounting Standards
In March 2017, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2017-07,
Compensation - Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost
. The ASU requires employers that sponsor defined benefit pension and/or other postretirement benefit
16
INDEX
plans to present the service cost component of net periodic benefit cost in the same income statement line item(s) as other employee compensation costs arising from services rendered during the period and other components of net periodic benefits cost separately from the line item(s) that includes the service cost and outside of any subtotal of operating income. The guidance is effective for the Company in interim and annual periods beginning in 2018. Early adoption is permitted as of the beginning of an annual period for which financial statements have not been issued or made available for issuance. The Company does not expect the adoption of the standard to have a material impact on its Condensed Consolidated Financial Statements.
In January 2017, the FASB issued ASU No. 2017-04,
Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment
. The ASU eliminates step two from the goodwill impairment test and instead requires an entity to perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. The entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value, not to exceed the total amount of goodwill allocated to the reporting unit. The updated guidance requires a prospective adoption. Early adoption is permitted. The guidance is effective for the Company beginning in 2020. The Company is in the process of evaluating the effects of the provisions of the ASU on its Condensed Consolidated Financial Statements.
In January 2017, the FASB issued ASU No. 2017-01,
Business Combinations (Topic 805): Clarifying the Definition of a Business
. The ASU provides guidance to assist entities in evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The updated guidance requires a prospective adoption. Early adoption is permitted. This update will be effective for the Company beginning in 2018. The Company does not expect the provisions of the ASU to have a material impact on its Condensed Consolidated Financial Statements.
In December 2016, the FASB issued ASU No. 2016-20,
Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers
. The ASU provides correction or improvement to the guidance previously issued in ASU 2014-09,
Revenue from Contracts with Customers (Topic 606)
. Under the ASU, an entity will recognize revenue to depict the transfer of promised goods or services to customers at an amount that reflects the consideration that it expects to receive in exchange for the goods or services. It also requires more detailed disclosures to enable users of financial statements to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. This guidance is effective for the Company at the beginning of 2018. The Company is in the process of examining contract specific terms within each segment and assessing potential changes to its accounting policies, practices, and internal controls over financial reporting to support the standard.
In November 2016, the FASB issued ASU No. 2016-18,
Statement of Cash Flows (Topic 230): Restricted Cash
. The ASU requires entities to show the changes in the total of cash, cash equivalents, restricted cash, and restricted cash equivalents in the statement of cash flows. As a result, entities will no longer present transfers between cash and cash equivalents and restricted cash and restricted cash equivalents in the statement of cash flows. The guidance will be applied retrospectively and is effective for public business entities in interim and annual periods beginning after December 15, 2017. Early adoption is permitted. The Company does not expect the adoption of the standard to have a material impact on its Condensed Consolidated Financial Statements.
In October 2016, the FASB issued ASU No. 2016-16,
Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory
. The ASU requires companies to account for the income tax effects of intercompany transfers of assets other than inventory when the transfer occurs. Companies will still be required to defer the income tax effects of intercompany inventory transactions in an exception to the income tax accounting guidance. The guidance is effective for public business entities in annual periods beginning after December 15, 2017. Early adoption is permitted as of the beginning of an annual period. The Company is still evaluating the effects that the provisions of the ASU will have on its Condensed Consolidated Financial Statements.
In February 2016, the FASB issued ASU No. 2016-02,
Leases (Topic 842)
. The ASU requires an entity to recognize a right-of-use asset and lease liability for all leases with terms of more than 12 months. Recognition, measurement and presentation of expenses will depend on classification as a financing or operating lease. The amendments also require certain quantitative and qualitative disclosures about leasing arrangements. The ASU will be effective for interim and annual periods beginning after December 15, 2018. Early adoption is permitted. The updated guidance requires a modified retrospective adoption. The Company is still evaluating the effects that the provision of the ASU will have on its Condensed Consolidated Financial Statements.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
General Overview
We are a leading manufacturer of copper, brass, aluminum, and plastic products. The range of these products is broad: copper tube and fittings; line sets; brass and copper alloy rod, bar, and shapes; aluminum and brass forgings; aluminum impact extrusions; plastic fittings and valves; refrigeration valves and fittings; fabricated tubular products; and steel nipples. We also resell imported
17
INDEX
brass and plastic plumbing valves, malleable iron fittings, faucets, and plumbing specialty products. Mueller’s operations are located throughout the United States and in Canada, Mexico, Great Britain, South Korea, and China.
Each of our reportable segments is composed of certain operating segments that are aggregated primarily by the nature of products offered as follows:
•
Piping Systems: The Piping Systems segment is composed of Domestic Piping Systems Group, Canadian Operations, European Operations, Trading Group, Mueller-Xingrong (our Chinese joint venture), and Jungwoo-Mueller (our South Korean joint venture). The Domestic Piping Systems Group manufactures copper tube and fittings, plastic fittings, and line sets. These products are manufactured in the U.S., sold in the U.S., and exported to markets worldwide. The Canadian Operations manufacture copper tube and line sets in Canada and sell the products primarily in the U.S. and Canada. European Operations manufacture copper tube in the United Kingdom, which is sold throughout Europe. The Trading Group manufactures pipe nipples and sources products for import distribution in North America. Mueller-Xingrong manufactures engineered copper tube primarily for air-conditioning applications; these products are sold primarily to OEMs located in China. Jungwoo-Mueller manufactures copper-based joining products that are sold worldwide. The Piping Systems segment sells products to wholesalers in the plumbing and refrigeration markets, distributors to the manufactured housing and recreational vehicle industries, building material retailers, and air-conditioning OEMs.
•
Industrial Metals: The Industrial Metals segment is composed of Brass Rod & Copper Bar Products, Impacts & Micro Gauge, and Brass Value-Added Products. The segment manufactures and sells brass and copper alloy rod, bar, and shapes; aluminum and brass forgings; aluminum impact extrusions; and gas valves and assemblies. The segment manufactures and sells its products primarily to domestic OEMs in the industrial, construction, heating, ventilation, and air-conditioning, plumbing, and refrigeration markets.
•
Climate: The Climate segment is composed of Refrigeration Products, Fabricated Tube Products, Westermeyer, and Turbotec. The segment manufactures and sells refrigeration valves and fittings, fabricated tubular products, high pressure components, and coaxial heat exchangers. The segment sells its products primarily to the heating, ventilation, air-conditioning, and refrigeration markets in the U.S.
New housing starts and commercial construction are important determinants of the Company’s sales to the heating, ventilation, and air-conditioning, refrigeration, and plumbing markets because the principal end use of a significant portion of our products is in the construction of single and multi-family housing and commercial buildings. Repairs and remodeling projects are also important drivers of underlying demand for these products.
Residential construction activity has shown improvement in recent years, but remains at levels below long-term historical averages. Continued improvement is expected, but may be tempered by continuing low labor participation rates, the pace of household formations, and tighter lending standards. Per the U.S. Census Bureau, the March 2017 seasonally adjusted annual rate of new housing starts was 1.2 million compared with the March 2016 rate of 1.1 million. Mortgage rates remain at historically low levels, as the average 30-year fixed mortgage rate was 4.17 percent for the first quarter of 2017 and 3.65 percent for the twelve months ended December 2016.
The private non-residential construction sector, which includes offices, industrial, health care, and retail projects, has shown improvement in recent years. The seasonally adjusted annual value of private nonresidential construction put in place was $432.7 billion in February 2017 compared to the February 2016 rate of $402.4 billion. We expect that most of these conditions will continue to improve.
Profitability of certain of our product lines depends upon the “spreads” between the costs of raw materials and the selling prices of our products. The open market prices for copper cathode and scrap, for example, influence the selling price of copper tube, a principal product manufactured by the Company. We attempt to minimize the effects on profitability from fluctuations in material costs by passing through these costs to our customers. Our earnings and cash flow are dependent upon these spreads that fluctuate based upon market conditions.
Earnings and profitability are also impacted by unit volumes that are subject to market trends, such as substitute products, imports, technologies, and market share. In core product lines, we intensively manage our pricing structure while attempting to maximize our profitability. From time-to-time, this practice results in lost sales opportunities and lower volume. For plumbing systems, plastics are the primary substitute product; these products represent an increasing share of consumption. U.S. consumption of copper tube is still predominantly supplied by U.S. manufacturers. For certain air-conditioning and refrigeration applications, aluminum-based systems are the primary substitution threat. We cannot predict the acceptance or the rate of switching that may occur. In
18
INDEX
recent years, brass rod consumption in the U.S. has declined due to the outsourcing of many manufactured products from offshore regions.
Results of Operations
Consolidated Results
The following table compares summary operating results for the
first
quarter of
2017
and
2016
:
Quarter Ended
Percent Change
(In thousands)
April 1, 2017
April 2, 2016
2017 vs. 2016
Net sales
$
577,920
$
532,809
8.5
%
Operating income
45,607
41,467
10.0
Net income
29,987
28,630
4.7
The following are components of changes in net sales compared to the prior year:
2017 vs. 2016
Net selling price in core product lines
12.5
%
Unit sales volume in core product lines
(3.7
)
Acquisitions
2.0
Other
(2.3
)
8.5
%
The
increase
in net sales during the
first
quarter of
2017
was primarily due to (i)
higher
net selling prices of $66.8 million in our core product lines, primarily copper tube and brass rod, and (ii) $10.8 million of sales recorded by Jungwoo Metal Ind. Co., LTD (Jungwoo-Mueller), acquired in April 2016. These
increase
s were offset by
lower
unit sales volume of $19.7 million, primarily in our non-domestic copper tube businesses.
Net selling prices generally fluctuate with changes in raw material costs. Changes in raw material costs are generally passed through to customers by adjustments to selling prices. The following graph shows the Comex average copper price per pound by quarter for the current and prior fiscal years:
19
INDEX
The following tables compare cost of goods sold and operating expenses as dollar amounts and as a percent of net sales for the
first
quarter of
2017
and
2016
:
For the Quarter Ended
(In thousands)
April 1, 2017
April 2, 2016
Cost of goods sold
$
488,427
$
446,642
Depreciation and amortization
8,355
8,920
Selling, general and administrative expense
35,531
35,780
Operating expenses
$
532,313
$
491,342
For the Quarter Ended
April 1, 2017
April 2, 2016
Cost of goods sold
84.5
%
83.8
%
Depreciation and amortization
1.4
1.7
Selling, general and administrative expense
6.1
6.7
Operating expenses
92.0
%
92.2
%
The
increase
in cost of goods sold was primarily due to the increase in the average cost of copper, our principal raw material, and the increase in sales volume related to the acquisition of Jungwoo-Mueller, partially offset by the decrease in sales volume in certain other businesses. Depreciation and amortization
decreased
in the
first
quarter of
2017
primarily as a result of several long-lived assets becoming fully depreciated and amortized. Selling, general, and administrative expense
decreased
slightly for the
first
quarter of
2017
primarily as a result of the period having 13 weeks as compared to 14 weeks in the
first
quarter of
2016
. This was offset by incremental expenses associated with Jungwoo-Mueller of $0.8 million.
Interest expense
increased
for the
first
quarter of
2017
primarily as a result of interest associated with our 6% Subordinated Debentures that were issued during the quarter as part of our special dividend. Other income, net, for the
first
quarter of
2017
was consistent with the
first
quarter of
2016
.
Our effective tax rate for the
first
quarter of
2017
was
27 percent
compared with
35 percent
for the same period last year. The items impacting the effective tax rate for the
first
quarter of
2017
were primarily attributable to reductions for the U.S. production activities deduction of
$0.9 million
; the effect of foreign tax rates lower than statutory tax rates of
$1.4 million
; the tax benefit of equity compensation deductions of
$1.7 million
; and the impact of investments in unconsolidated affiliates of
$0.8 million
. These items were partially offset by the provision for state income taxes, net of the federal benefit, of
$0.9 million
.
For the
first
quarter of
2016
, the difference between the effective tax rate and the amount computed using the U.S. federal statutory tax rate was primarily attributable to reductions for the U.S. production activities deduction of
$0.9 million
and the effect of foreign tax rates lower than statutory rates of
$1.1 million
. These items were partially offset by the provision for state income taxes, net of federal benefit, of
$0.8 million
and the recording of a basis difference in unconsolidated affiliates of
$1.0 million
.
We own a
50 percent
interest in Tecumseh Products Holdings LLC, an unconsolidated affiliate that acquired Tecumseh Products Company (Tecumseh) during the third quarter of 2015. We also own a
50 percent
interest in a second unconsolidated affiliate that provided financing to Tecumseh in conjunction with the acquisition. We account for these investments using the equity method of accounting. For the
first
quarter of
2017
, we recognized
losses
of
$1.2 million
on these investments, compared to
income
of
$2.9 million
in the
first
quarter of
2016
.
20
INDEX
Piping Systems Segment
The following table compares summary operating results for the
first
quarter of
2017
and
2016
for the businesses comprising our Piping Systems segment:
For the Quarter Ended
Percent Change
(In thousands)
April 1, 2017
April 2, 2016
2017 vs. 2016
Net sales
$
398,775
$
368,890
8.1
%
Operating income
30,366
31,159
(2.5
)
The following are components of changes in net sales compared to the prior year:
2017 vs. 2016
Net selling price in core product lines
12.4
%
Unit sales volume in core product lines
(5.1
)
Acquisitions
2.9
Other
(2.1
)
8.1
%
The
increase
in net sales during the
first
quarter of
2017
was primarily attributable to (i)
higher
net selling prices in the segment’s core product lines, primarily copper tube, of $45.5 million, and (ii) $10.8 million of sales recorded by Jungwoo-Mueller. These
increase
s were offset by
lower
unit sales volume of $18.7 million in the segment’s core product lines, primarily in our non-domestic copper tube businesses.
The following tables compare cost of goods sold and operating expenses as dollar amounts and as a percent of net sales for the
first
quarter of
2017
and
2016
:
For the Quarter Ended
(In thousands)
April 1, 2017
April 2, 2016
Cost of goods sold
$
344,646
$
313,792
Depreciation and amortization
5,342
5,649
Selling, general and administrative expense
18,421
18,290
Operating expenses
$
368,409
$
337,731
For the Quarter Ended
April 1, 2017
April 2, 2016
Cost of goods sold
86.4
%
85.1
%
Depreciation and amortization
1.3
1.5
Selling, general and administrative expense
4.6
5.0
Operating expenses
92.3
%
91.6
%
The
increase
in cost of goods sold was primarily due to the increase in the average cost of copper and the increase in sales volume related to the acquisition of Jungwoo-Mueller, partially offset by the decrease in sales volume in certain other businesses.
21
INDEX
Depreciation and amortization
decreased
slightly as a result of several long-lived assets becoming fully depreciated and amortized. Selling, general, and administrative expense
increased
slightly for the
first
quarter of
2017
as a result of incremental expenses associated with Jungwoo-Mueller of $0.8 million. This was offset by a reduction as a result of the
first
quarter of
2017
having 13 weeks as compared to 14 weeks in the
first
quarter of
2016
.
Industrial Metals Segment
The following table compares summary operating results for the
first
quarter of
2017
and
2016
for the businesses comprising our Industrial Metals segment:
For the Quarter Ended
Percent Change
(In thousands)
April 1, 2017
April 2, 2016
2017 vs. 2016
Net sales
$
149,837
$
134,521
11.4
%
Operating income
20,666
19,912
3.8
The following are components of changes in net sales compared to the prior year:
2017 vs. 2016
Net selling price in core product lines
15.8
%
Unit sales volume in core product lines
(0.7
)
Other
(3.7
)
11.4
%
The
increase
in net sales during the
first
quarter of
2017
was primarily due to
higher
net selling prices of $21.3 million in the segment’s core product lines, primarily brass rod. This
increase
was offset by
lower
sales of $7.0 million in the segment’s non-core product lines.
The following tables compare cost of goods sold and operating expenses as dollar amounts and as a percent of net sales for the
first
quarter of
2017
and
2016
:
For the Quarter Ended
(In thousands)
April 1, 2017
April 2, 2016
Cost of goods sold
$
124,043
$
109,229
Depreciation and amortization
1,898
2,135
Selling, general and administrative expense
3,230
3,245
Operating expenses
$
129,171
$
114,609
22
INDEX
For the Quarter Ended
April 1, 2017
April 2, 2016
Cost of goods sold
82.8
%
81.2
%
Depreciation and
amortization
1.3
1.6
Selling, general and administrative expense
2.2
2.4
Operating expenses
86.3
%
85.2
%
The
increase
in cost of goods sold was primarily due to the increase in the average cost of copper. Depreciation and amortization
decreased
slightly as a result of several fixed assets becoming fully depreciated. Selling, general, and administrative expenses for the
first
quarter of
2017
were consistent with the
first
quarter of
2016
.
Climate Segment
The following table compares summary operating results for the
first
quarter of
2017
and
2016
for the businesses comprising our Climate segment:
For the Quarter Ended
Percent Change
(In thousands)
April 1, 2017
April 2, 2016
2017 vs. 2016
Net sales
$
34,279
$
30,706
11.6
%
Operating income
5,610
3,879
44.6
Sales for the
first
quarter of
2017
increased primarily as a result of an increase in volume and product mix.
The following tables compare cost of goods sold and operating expenses as dollar amounts and as a percent of net sales for the
first
quarter of
2017
and
2016
:
For the Quarter Ended
(In thousands)
April 1, 2017
April 2, 2016
Cost of goods sold
$
25,564
$
23,705
Depreciation and
amortization
629
599
Selling, general and administrative expense
2,476
2,523
Operating expenses
$
28,669
$
26,827
For the Quarter Ended
April 1, 2017
April 2, 2016
Cost of goods sold
74.6
%
77.2
%
Depreciation and
amortization
1.8
2.0
Selling, general and administrative expense
7.2
8.2
Operating expenses
83.6
%
87.4
%
23
INDEX
Cost of goods sold
increase
d during the
first
quarter of
2017
primarily due to the increase in volume and improved product mix within the segment. Depreciation and amortization and selling, general, and administrative expenses for the
first
quarter of
2017
were consistent with the expense recorded for the
first
quarter of
2016
.
Liquidity and Capital Resources
The following table presents selected financial information for the
first
quarter of
2017
and
2016
:
(In thousands)
2017
2016
Increase (decrease) in:
Cash and cash equivalents
$
(204,426
)
$
(4,695
)
Property, plant, and equipment, net
1,129
(1,743
)
Total debt
277,362
(5,427
)
Working capital, net of cash and current debt
54,776
24,699
Net cash (used in) provided by operating activities
(11,422
)
10,336
Net cash used in investing activities
(7,112
)
(5,807
)
Net cash used in financing activities
(188,391
)
(9,053
)
Cash Provided by Operating Activities
During the
quarter ended April 1, 2017
,
net cash used in operating activities
was primarily attributable to
an increase in
receivables of
$53.8 million
. This cash decrease was offset by consolidated net income of
$30.5 million
, and depreciation and amortization of
$8.4 million
. The fluctuations are primarily due to additional working capital needs in the
first
quarter of
2017
.
During the
quarter ended April 2, 2016
,
net cash provided by operating activities
was primarily attributable to consolidated net income of
$28.7 million
and depreciation and amortization of
$9.0 million
. These cash increases were partially offset by
an increase in
receivables of
$25.1 million
primarily due to a net increase in working capital needs related to higher sales at the end of the
first
quarter.
Cash Used in Investing Activities
The major components of
net cash used in investing activities
during the
quarter ended April 1, 2017
included capital expenditures of
$7.3 million
and
net deposits in restricted cash balances
of
$1.4 million
, offset by
$1.4 million
in proceeds from the sale of securities.
The major components of
net cash used in investing activities
during the
quarter ended April 2, 2016
was primarily related to capital expenditures of
$5.9 million
.
Cash Used in Financing Activities
For the
quarter ended April 1, 2017
,
net cash used in financing activities
consisted primarily of
$179.8 million
used for the payment of the special dividend and the regular quarterly dividend to stockholders of the Company and
$7.4 million
used for repayment of debt by Mueller-Xingrong and Jungwoo-Mueller.
For the
quarter ended April 2, 2016
,
net cash used in financing activities
consisted primarily of
$7.0 million
used for the repayment of debt by Mueller-Xingrong and
$4.2 million
used for payment of regular quarterly dividends to stockholders of the Company, offset by issuance of debt of
$2.0 million
.
Liquidity and Outlook
Management believes that cash provided by operations, funds available under the credit agreement, and cash on hand will be adequate to meet our liquidity needs, including working capital, capital expenditures, and debt payment obligations. As of
April 1, 2017
our current ratio was
3.3
to 1.
24
INDEX
We have significant environmental remediation obligations which we expect to pay over future years. Cash used for environmental remediation activities was approximately $0.1 million during the
first
quarter of
2017
. We expect to spend approximately $0.5 million for the remainder of
2017
for ongoing environmental remediation activities.
The Company declared and paid a quarterly cash dividend of 10.0 cents per common share during the
first
quarter of
2017
and 7.5 cents per common share in the
first
quarter of
2016
. Additionally, the Company distributed a special dividend composed of
$3.00
in cash and
$5.00
in principal amount of the Company’s
6%
Subordinated Debentures (Debentures) due 2027 for each share of common stock outstanding. Payment of dividends in the future is dependent upon our financial condition, cash flows, capital requirements, earnings, and other factors.
Long-Term Debt
The Company’s Credit Agreement provides for an unsecured $350.0 million revolving credit facility which matures on December 6, 2021. Total borrowings under the Credit Agreement were
$200.0 million
at
April 1, 2017
. The Credit Agreement backed approximately
$7.0 million
in letters of credit at the end of the
first
quarter of
2017
.
The Debentures distributed as part of our special dividend are subordinated to all other funded debt of the Company and are callable, in whole or in part, at any time at the option of the Company, subject to declining call premiums during the first five years. The Debentures also grant each holder the right to require the Company to repurchase such holder’s Debentures in the event of a change in control at declining repurchase premiums during the first five years. Interest is payable semiannually on September 1 and March 1, commencing September 1, 2017. Total Debentures outstanding as of
April 1, 2017
were
$284.5 million
.
As of
April 1, 2017
, the Company’s total debt was
$504.7 million
or
49.9 percent
of its total capitalization.
Covenants contained in the Company’s financing obligations require, among other things, the maintenance of minimum levels of tangible net worth and the satisfaction of certain minimum financial ratios. As of
April 1, 2017
, the Company was in compliance with all of its debt covenants.
Share Repurchase Program
The Company’s Board of Directors has extended, until October 2017, its authorization to repurchase up to 20 million shares of the Company’s common stock through open market transactions or through privately negotiated transactions. We have no obligation to repurchase any shares and may cancel, suspend, or extend the time period for the repurchase of shares at any time. Any repurchases will be funded primarily through existing cash and cash from operations. We may hold any shares repurchased in treasury or use a portion of the repurchased shares for employee benefit plans, as well as for other corporate purposes. From its initial authorization in 1999 through
April 1, 2017
, the Company has repurchased approximately 4.7 million shares under this authorization.
Contractual Cash Obligations
There have been no significant changes in our contractual cash obligations reported at
December 31, 2016
other than the debt and interest payments on the Debentures due in 2027.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The Company is exposed to market risk from changes in raw material and energy costs, interest rates, and foreign currency exchange rates. To reduce such risks, we may periodically use financial instruments. Hedging transactions are authorized and executed pursuant to policies and procedures. Further, we do not buy or sell financial instruments for trading purposes.
Cost and Availability of Raw Materials and Energy
Raw materials, primarily copper and brass, represent the largest component of the Company’s variable costs of production. The cost of these materials is subject to global market fluctuations caused by factors beyond our control. Significant increases in the cost of metal, to the extent not reflected in prices for the Company’s finished products, or the lack of availability could materially and adversely affect our business, results of operations, and financial condition.
The Company occasionally enters into future fixed-price arrangements with certain customers. We may utilize futures contracts to hedge risks associated with these fixed-price arrangements. We may also utilize futures contracts to manage price risk associated with inventory. Depending on the nature of the hedge, changes in the fair value of the futures contracts will either be offset against
25
INDEX
the change in fair value of the inventory through earnings or recognized as a component of accumulated other comprehensive income (AOCI) and reflected in earnings upon the sale of inventory. Periodic value fluctuations of the contracts generally offset the value fluctuations of the underlying fixed-price transactions or inventory. At
April 1, 2017
, we held open futures contracts to purchase approximately $
20.1 million
of copper over the next
nine
months related to fixed-price sales orders and to sell approximately $
38.6 million
of copper over the next
six
months related to copper inventory.
We may enter into futures contracts or forward fixed-price arrangements with certain vendors to manage price risk associated with natural gas purchases. The effective portion of gains and losses with respect to these positions are deferred in equity as a component of AOCI and reflected in earnings upon consumption of natural gas. Periodic value fluctuations of the contracts generally offset the value fluctuations of the underlying natural gas prices. As of
April 1, 2017
, we held no open futures contracts to purchase natural gas.
Interest Rates
At
April 1, 2017
, we had variable-rate debt outstanding of
$204.7 million
. At this borrowing level, a hypothetical 10 percent increase in interest rates would have had an insignificant unfavorable impact on our pretax earnings and cash flows. The primary interest rate exposures on variable-rate debt are based on LIBOR and the base-lending rate published by the People’s Bank of China.
Included in the variable-rate debt outstanding is the Company’s $200.0 million Credit Agreement which bears interest based on LIBOR. We have reduced our exposure to increases in LIBOR by entering into interest rate swap contracts. These contracts were designated as cash flow hedges through December 2016, at which time the Company discontinued hedge accounting prospectively. The fair value of these contracts have been recorded in the Condensed Consolidated Balance Sheets, and the related gains and losses on the contracts were deferred in stockholders’ equity as a component of AOCI through December 2016, but are reported in current earnings subsequent to that date. Deferred gains or losses on the contracts are recognized in interest expense in the period in which the related interest payment being hedged is expensed.
Foreign Currency Exchange Rates
Foreign currency exposures arising from transactions include firm commitments and anticipated transactions denominated in a currency other than an entity’s functional currency. The Company and its subsidiaries generally enter into transactions denominated in their respective functional currencies. We may utilize certain futures or forward contracts with financial institutions to hedge foreign currency transactional exposures. Gains and losses with respect to these positions are deferred in equity as a component of AOCI and reflected in earnings upon collection of receivables or payment of commitments. At
April 1, 2017
, we had open forward contracts with a financial institution to sell approximately
6.0 million
euros,
21.5 million
Swedish kronor, and
9.6 million
Norwegian kroner through
July 2017
.
The Company’s primary foreign currency exposure arises from foreign-denominated revenues and profits and their translation into U.S. dollars. The primary currencies to which we are exposed include the Canadian dollar, the British pound sterling, the euro, the Mexican peso, the South Korean won, and the Chinese renminbi. The Company generally views as long-term its investments in foreign subsidiaries with a functional currency other than the U.S. dollar. As a result, we generally do not hedge these net investments.
Cautionary Statement Regarding Forward Looking Information
This Quarterly Report contains various forward-looking statements and includes assumptions concerning the Company’s operations, future results, and prospects. These forward-looking statements are based on current expectations and are subject to risk and uncertainties, and may be influenced by factors that could cause actual outcomes and results to be materially different from those predicted. The forward-looking statements reflect knowledge and information available as of the date of preparation of the Quarterly Report, and the Company undertakes no obligation to update these forward-looking statements. We identify the forward-looking statements by using the words “anticipates,” “believes,” “expects,” “intends” or similar expressions in such statements.
In connection with the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, the Company provides the following cautionary statement identifying important economic, political, and technological factors, among others, which could cause actual results or events to differ materially from those set forth in or implied by the forward-looking statements and related assumptions. In addition to those factors discussed under “Risk Factors” in the Annual Report on Form 10-K for the year ended
December 31, 2016
, such factors include: (i) the current and projected future business environment, including interest rates and capital and consumer spending; (ii) the domestic housing and commercial construction industry environment; (iii) availability
26
INDEX
and price fluctuations in commodities (including copper, natural gas, and other raw materials, including crude oil that indirectly affects plastic resins); (iv) competitive factors and competitor responses to the Company’s initiatives; (v) stability of government laws and regulations, including taxes; (vi) availability of financing; and (vii) continuation of the environment to make acquisitions, domestic and foreign, including regulatory requirements and market values of candidates.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
The Company maintains disclosure controls and procedures designed to ensure information required to be disclosed in Company reports filed under the Securities Exchange Act of 1934, as amended (the Exchange Act), is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures are designed to provide reasonable assurance that information required to be disclosed in Company reports filed under the Exchange Act is accumulated and communicated to management, including the Company’s Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures pursuant to Rule 13a-15(e) of the Exchange Act as of
April 1, 2017
. Based on that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures are effective as of
April 1, 2017
to ensure that information required to be disclosed in Company reports filed under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms and (ii) accumulated and communicated to management, including the Company’s principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There were no changes in the Company’s internal control over financial reporting during the Company’s fiscal quarter ending
April 1, 2017
, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
General
The Company is involved in certain litigation as a result of claims that arose in the ordinary course of business. Additionally, the Company may realize the benefit of certain legal claims and litigation in the future; these gain contingencies are not recognized in the Condensed Consolidated Financial Statements.
Item 1A. Risk Factors
The Company is exposed to risk as it operates its businesses. To provide a framework to understand the operating environment of the Company, we have provided a brief explanation of the more significant risks associated with our businesses in our
2016
Annual Report on Form 10-K. There have been no material changes in risk factors that were previously disclosed in our
2016
Annual Report on Form 10-K.
27
INDEX
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
The Company’s Board of Directors has extended, until October 2017, its authorization to repurchase up to 20 million shares of the Company’s common stock through open market transactions or through privately negotiated transactions. The Company has no obligation to repurchase any shares and may cancel, suspend, or extend the time period for the repurchase of shares at any time. Any repurchases will be funded primarily through existing cash and cash from operations. The Company may hold any shares repurchased in treasury or use a portion of the repurchased shares for employee benefit plans, as well as for other corporate purposes. From its initial authorization in 1999 through
April 1, 2017
, the Company had repurchased approximately 4.7 million shares under this authorization. Below is a summary of the Company’s stock repurchases for the period ended
April 1, 2017
.
(a)
Total Number
of Shares Purchased
(b)
Average Price Paid per Share
(c)
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
(d)
Maximum Number of Shares That May Yet Be Purchased Under the Plans or Programs
15,287,060
(1)
January 1 - January 28, 2017
1,135
(2)
$
31.77
—
January 29 - February 25, 2017
135,471
(2)
$
41.92
—
February 26 - April 1, 2017
—
$
—
—
(1) Shares available to be purchased under the Company’s 20 million share repurchase authorization until October 2017. The extension of the authorization was announced on October 27, 2016.
(2) Shares tendered to the Company by holders of stock-based awards in payment of the purchase price and/or withholding taxes upon exercise and/or vesting. Also includes shares resulting from restricted stock forfeitures.
28
INDEX
Item 6. Exhibits
31.1
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended.
31.2
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended.
32.1
Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2
Certification of Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.CAL
XBRL Taxonomy Extension Calculation Linkbase
101.DEF
XBRL Taxonomy Extension Definition Linkbase
101.INS
XBRL Instance Document
101.LAB
XBRL Taxonomy Extension Label Linkbase
101.PRE
XBRL Presentation Linkbase Document
101.SCH
XBRL Taxonomy Extension Schema
Items 3, 4, and 5 are not applicable and have been omitted.
29
INDEX
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
MUELLER INDUSTRIES, INC.
/s/ Jeffrey A. Martin
Jeffrey A. Martin
April 26, 2017
Chief Financial Officer and Treasurer
Date
(Principal Financial and Accounting Officer)
/s/ Anthony J. Steinriede
April 26, 2017
Anthony J. Steinriede
Date
Vice President – Corporate Controller
30
INDEX
EXHIBIT INDEX
Exhibits
Description
31.1
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended.
31.2
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended.
32.1
Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2
Certification of Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.CAL
XBRL Taxonomy Extension Calculation Linkbase
101.DEF
XBRL Taxonomy Extension Definition Linkbase
101.INS
XBRL Instance Document
101.LAB
XBRL Taxonomy Extension Label Linkbase
101.PRE
XBRL Presentation Linkbase Document
101.SCH
XBRL Taxonomy Extension Schema
31