Companies: 10,793     total market cap: $133.894 T
โ‚ฌEUR๐Ÿ‡ช๐Ÿ‡บโ‚นINR๐Ÿ‡ฎ๐Ÿ‡ณยฃGBP๐Ÿ‡ฌ๐Ÿ‡ง$CAD๐Ÿ‡จ๐Ÿ‡ฆ$AUD๐Ÿ‡ฆ๐Ÿ‡บ$NZD๐Ÿ‡ณ๐Ÿ‡ฟ$HKD๐Ÿ‡ญ๐Ÿ‡ฐ$SGD๐Ÿ‡ธ๐Ÿ‡ฌ
Netstreit
NTST
#4626
Rank
$2.08 B
Marketcap
๐Ÿ‡บ๐Ÿ‡ธ United States
Country
$18.92
Share price
0.48%
Change (1 day)
22.86%
Change (1 year)
๐Ÿ  Real estate๐Ÿ’ฐ Investment ๐Ÿ˜๏ธ REITs
Categories
  1. Netstreit
  2. Quarterly Reports (10-Q)
  3. Financial Year FY2023 Q3

Netstreit - 10-Q quarterly report FY2023 Q3


Text size:
0001798100FALSEQ32023--12-31————http://fasb.org/us-gaap/2023#OtherAssetshttp://fasb.org/us-gaap/2023#OtherAssetshttp://fasb.org/us-gaap/2023#AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrenthttp://fasb.org/us-gaap/2023#AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrentP1YP1Y00017981002023-01-012023-09-3000017981002023-10-23xbrli:shares00017981002023-09-30iso4217:USD00017981002022-12-31iso4217:USDxbrli:shares00017981002023-07-012023-09-3000017981002022-07-012022-09-3000017981002022-01-012022-09-300001798100us-gaap:CommonStockMember2022-12-310001798100us-gaap:AdditionalPaidInCapitalMember2022-12-310001798100us-gaap:RetainedEarningsMember2022-12-310001798100us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2022-12-310001798100us-gaap:ParentMember2022-12-310001798100us-gaap:NoncontrollingInterestMember2022-12-310001798100us-gaap:CommonStockMember2023-01-012023-03-310001798100us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001798100us-gaap:ParentMember2023-01-012023-03-3100017981002023-01-012023-03-310001798100us-gaap:NoncontrollingInterestMember2023-01-012023-03-310001798100us-gaap:RetainedEarningsMember2023-01-012023-03-310001798100us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2023-01-012023-03-310001798100us-gaap:CommonStockMember2023-03-310001798100us-gaap:AdditionalPaidInCapitalMember2023-03-310001798100us-gaap:RetainedEarningsMember2023-03-310001798100us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2023-03-310001798100us-gaap:ParentMember2023-03-310001798100us-gaap:NoncontrollingInterestMember2023-03-3100017981002023-03-310001798100us-gaap:CommonStockMember2023-04-012023-06-300001798100us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001798100us-gaap:ParentMember2023-04-012023-06-3000017981002023-04-012023-06-300001798100us-gaap:RetainedEarningsMember2023-04-012023-06-300001798100us-gaap:NoncontrollingInterestMember2023-04-012023-06-300001798100us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2023-04-012023-06-300001798100us-gaap:CommonStockMember2023-06-300001798100us-gaap:AdditionalPaidInCapitalMember2023-06-300001798100us-gaap:RetainedEarningsMember2023-06-300001798100us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2023-06-300001798100us-gaap:ParentMember2023-06-300001798100us-gaap:NoncontrollingInterestMember2023-06-3000017981002023-06-300001798100us-gaap:CommonStockMember2023-07-012023-09-300001798100us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300001798100us-gaap:ParentMember2023-07-012023-09-300001798100us-gaap:NoncontrollingInterestMember2023-07-012023-09-300001798100us-gaap:RetainedEarningsMember2023-07-012023-09-300001798100us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2023-07-012023-09-300001798100us-gaap:CommonStockMember2023-09-300001798100us-gaap:AdditionalPaidInCapitalMember2023-09-300001798100us-gaap:RetainedEarningsMember2023-09-300001798100us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2023-09-300001798100us-gaap:ParentMember2023-09-300001798100us-gaap:NoncontrollingInterestMember2023-09-300001798100us-gaap:CommonStockMember2021-12-310001798100us-gaap:AdditionalPaidInCapitalMember2021-12-310001798100us-gaap:RetainedEarningsMember2021-12-310001798100us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2021-12-310001798100us-gaap:ParentMember2021-12-310001798100us-gaap:NoncontrollingInterestMember2021-12-3100017981002021-12-310001798100us-gaap:CommonStockMember2022-01-012022-03-310001798100us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310001798100us-gaap:ParentMember2022-01-012022-03-3100017981002022-01-012022-03-310001798100us-gaap:NoncontrollingInterestMember2022-01-012022-03-310001798100us-gaap:RetainedEarningsMember2022-01-012022-03-310001798100us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2022-01-012022-03-310001798100us-gaap:CommonStockMember2022-03-310001798100us-gaap:AdditionalPaidInCapitalMember2022-03-310001798100us-gaap:RetainedEarningsMember2022-03-310001798100us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2022-03-310001798100us-gaap:ParentMember2022-03-310001798100us-gaap:NoncontrollingInterestMember2022-03-3100017981002022-03-310001798100us-gaap:CommonStockMember2022-04-012022-06-300001798100us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-300001798100us-gaap:ParentMember2022-04-012022-06-3000017981002022-04-012022-06-300001798100us-gaap:NoncontrollingInterestMember2022-04-012022-06-300001798100us-gaap:RetainedEarningsMember2022-04-012022-06-300001798100us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2022-04-012022-06-300001798100us-gaap:CommonStockMember2022-06-300001798100us-gaap:AdditionalPaidInCapitalMember2022-06-300001798100us-gaap:RetainedEarningsMember2022-06-300001798100us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2022-06-300001798100us-gaap:ParentMember2022-06-300001798100us-gaap:NoncontrollingInterestMember2022-06-3000017981002022-06-300001798100us-gaap:CommonStockMember2022-07-012022-09-300001798100us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-300001798100us-gaap:ParentMember2022-07-012022-09-300001798100us-gaap:RetainedEarningsMember2022-07-012022-09-300001798100us-gaap:NoncontrollingInterestMember2022-07-012022-09-300001798100us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2022-07-012022-09-300001798100us-gaap:CommonStockMember2022-09-300001798100us-gaap:AdditionalPaidInCapitalMember2022-09-300001798100us-gaap:RetainedEarningsMember2022-09-300001798100us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2022-09-300001798100us-gaap:ParentMember2022-09-300001798100us-gaap:NoncontrollingInterestMember2022-09-3000017981002022-09-30ntst:propertyntst:state0001798100us-gaap:LineOfCreditMemberntst:PriorCreditAgreementMemberus-gaap:UnsecuredDebtMember2023-09-300001798100us-gaap:LineOfCreditMemberntst:PriorCreditAgreementMemberus-gaap:UnsecuredDebtMember2022-12-310001798100us-gaap:LineOfCreditMemberntst:NewCreditFacilityMemberus-gaap:UnsecuredDebtMember2023-09-300001798100us-gaap:LineOfCreditMemberntst:NewCreditFacilityMemberus-gaap:UnsecuredDebtMember2022-12-310001798100us-gaap:LineOfCreditMemberus-gaap:UnsecuredDebtMemberntst:A2028TermLoanMember2023-09-300001798100us-gaap:LineOfCreditMemberus-gaap:UnsecuredDebtMemberntst:A2028TermLoanMember2022-12-310001798100ntst:A2029TermLoanAgreementMemberus-gaap:LineOfCreditMemberus-gaap:UnsecuredDebtMember2023-09-300001798100ntst:A2029TermLoanAgreementMemberus-gaap:LineOfCreditMemberus-gaap:UnsecuredDebtMember2022-12-31ntst:segment0001798100ntst:CorporateOfficeSpaceMember2021-08-31xbrli:pure0001798100stpr:IL2023-09-300001798100stpr:TX2023-09-300001798100ntst:TwentyOnePropertiesMember2023-07-012023-09-300001798100ntst:SixtyNinePropertiesMember2023-01-012023-09-300001798100ntst:TwentySixPropertiesMember2022-07-012022-09-300001798100ntst:EightyTwoPropertiesMember2022-01-012022-09-300001798100us-gaap:LandMember2023-07-012023-09-300001798100us-gaap:LandMember2022-07-012022-09-300001798100us-gaap:LandMember2023-01-012023-09-300001798100us-gaap:LandMember2022-01-012022-09-300001798100us-gaap:BuildingMember2023-07-012023-09-300001798100us-gaap:BuildingMember2022-07-012022-09-300001798100us-gaap:BuildingMember2023-01-012023-09-300001798100us-gaap:BuildingMember2022-01-012022-09-300001798100us-gaap:BuildingImprovementsMember2023-07-012023-09-300001798100us-gaap:BuildingImprovementsMember2022-07-012022-09-300001798100us-gaap:BuildingImprovementsMember2023-01-012023-09-300001798100us-gaap:BuildingImprovementsMember2022-01-012022-09-300001798100us-gaap:LandImprovementsMember2023-07-012023-09-300001798100us-gaap:LandImprovementsMember2022-07-012022-09-300001798100us-gaap:LandImprovementsMember2023-01-012023-09-300001798100us-gaap:LandImprovementsMember2022-01-012022-09-300001798100us-gaap:LeasesAcquiredInPlaceMember2023-07-012023-09-300001798100us-gaap:LeasesAcquiredInPlaceMember2022-07-012022-09-300001798100us-gaap:LeasesAcquiredInPlaceMember2023-01-012023-09-300001798100us-gaap:LeasesAcquiredInPlaceMember2022-01-012022-09-300001798100us-gaap:AboveMarketLeasesMember2023-07-012023-09-300001798100us-gaap:AboveMarketLeasesMember2022-07-012022-09-300001798100us-gaap:AboveMarketLeasesMember2023-01-012023-09-300001798100us-gaap:AboveMarketLeasesMember2022-01-012022-09-300001798100ntst:ThirtyFourPropertiesMember2023-01-012023-09-300001798100ntst:OnePropertyMember2022-01-012022-09-300001798100ntst:FourPropertiesMember2022-01-012022-09-300001798100us-gaap:ConstructionInProgressMember2023-07-012023-09-300001798100us-gaap:ConstructionInProgressMember2022-07-012022-09-300001798100us-gaap:ConstructionInProgressMember2023-01-012023-09-300001798100us-gaap:ConstructionInProgressMember2022-01-012022-09-300001798100ntst:FourteenPropertiesMember2023-07-012023-09-300001798100ntst:ThreePropertiesMember2023-01-012023-09-300001798100ntst:FivePropertiesMember2022-07-012022-09-300001798100ntst:FivePropertiesMember2022-01-012022-09-300001798100ntst:TwoPropertiesMember2022-01-012022-09-300001798100ntst:MortgageReceivableDueJuly262023Member2023-01-012023-09-30ntst:tenant0001798100ntst:MortgageReceivableDueJuly262023Member2023-09-300001798100ntst:MortgageReceivableDueJuly262023Member2022-12-310001798100ntst:MortgageReceivableDueJune302023Member2023-01-012023-09-300001798100ntst:MortgageReceivableDueJune302023Member2023-09-300001798100ntst:MortgageReceivableDueJune302023Member2022-12-310001798100ntst:MortgageReceivableDueMarch102026Member2023-01-012023-09-300001798100ntst:MortgageReceivableDueMarch102026Member2023-09-300001798100ntst:MortgageReceivableDueMarch102026Member2022-12-310001798100ntst:MortgageReceivableDueApril102026Member2023-01-012023-09-300001798100ntst:MortgageReceivableDueApril102026Member2023-09-300001798100ntst:MortgageReceivableDueApril102026Member2022-12-310001798100ntst:MortgageReceivableDueJune102025Member2023-01-012023-09-300001798100ntst:MortgageReceivableDueJune102025Member2023-09-300001798100ntst:MortgageReceivableDueJune102025Member2022-12-310001798100ntst:MortgageReceivableDueMarch212024Member2023-01-012023-09-300001798100ntst:MortgageReceivableDueMarch212024Member2023-09-300001798100ntst:MortgageReceivableDueMarch212024Member2022-12-310001798100ntst:MortgageReceivableDueMarch82024Member2023-01-012023-09-300001798100ntst:MortgageReceivableDueMarch82024Member2023-09-300001798100ntst:MortgageReceivableDueMarch82024Member2022-12-310001798100srt:MaximumMemberntst:MortgageReceivableDueApril102026Member2023-01-012023-09-300001798100ntst:SevenPropertiesMember2023-07-012023-09-300001798100ntst:NinePropertiesMember2023-01-012023-09-300001798100us-gaap:LeasesAcquiredInPlaceMember2023-09-300001798100us-gaap:LeasesAcquiredInPlaceMember2022-12-310001798100us-gaap:AboveMarketLeasesMember2023-09-300001798100us-gaap:AboveMarketLeasesMember2022-12-310001798100us-gaap:EmploymentContractsMember2023-09-300001798100us-gaap:EmploymentContractsMember2022-12-310001798100ntst:LeaseIncentivesMember2023-09-300001798100ntst:LeaseIncentivesMember2022-12-310001798100us-gaap:LeasesAcquiredInPlaceMembersrt:WeightedAverageMember2023-09-300001798100us-gaap:LeasesAcquiredInPlaceMembersrt:WeightedAverageMember2022-12-310001798100us-gaap:AboveMarketLeasesMembersrt:WeightedAverageMember2023-09-300001798100us-gaap:AboveMarketLeasesMembersrt:WeightedAverageMember2022-12-310001798100srt:WeightedAverageMember2023-01-012023-09-300001798100srt:WeightedAverageMember2022-12-312022-12-310001798100ntst:LeaseIncentivesMembersrt:WeightedAverageMember2023-09-300001798100ntst:LeaseIncentivesMembersrt:WeightedAverageMember2022-12-310001798100us-gaap:EmploymentContractsMember2023-07-012023-09-300001798100us-gaap:EmploymentContractsMember2022-07-012022-09-300001798100us-gaap:EmploymentContractsMember2023-01-012023-09-300001798100us-gaap:EmploymentContractsMember2022-01-012022-09-300001798100ntst:LeaseIncentivesMember2023-07-012023-09-300001798100ntst:LeaseIncentivesMember2022-07-012022-09-300001798100ntst:LeaseIncentivesMember2023-01-012023-09-300001798100ntst:LeaseIncentivesMember2022-01-012022-09-300001798100ntst:A2027TermLoanMemberus-gaap:LineOfCreditMemberus-gaap:UnsecuredDebtMember2023-09-300001798100ntst:A2027TermLoanMemberus-gaap:LineOfCreditMemberus-gaap:UnsecuredDebtMember2022-12-310001798100us-gaap:LineOfCreditMemberntst:NewCreditFacilityMemberus-gaap:RevolvingCreditFacilityMember2023-09-300001798100us-gaap:LineOfCreditMemberntst:NewCreditFacilityMemberus-gaap:RevolvingCreditFacilityMember2022-12-310001798100us-gaap:MortgagesMemberntst:MortgageNotePayableMember2023-09-300001798100us-gaap:MortgagesMemberntst:MortgageNotePayableMember2022-12-310001798100us-gaap:LineOfCreditMemberntst:PriorCreditAgreementMemberntst:SecuredOvernightFinancingRateSOFRAdjustmentMemberus-gaap:UnsecuredDebtMember2023-01-012023-09-300001798100us-gaap:LineOfCreditMemberntst:PriorCreditAgreementMemberus-gaap:UnsecuredDebtMemberntst:LondonInterbankOfferedRateLIBORAdjustmentRateMember2023-01-012023-09-300001798100us-gaap:InterestRateSwapMemberus-gaap:LineOfCreditMemberntst:PriorCreditAgreementMemberus-gaap:UnsecuredDebtMember2023-09-30ntst:derivative0001798100us-gaap:InterestRateSwapMemberntst:PeriodOneMemberus-gaap:LineOfCreditMemberntst:PriorCreditAgreementMemberus-gaap:UnsecuredDebtMember2023-09-300001798100us-gaap:InterestRateSwapMemberus-gaap:LineOfCreditMemberntst:PriorCreditAgreementMemberntst:PeriodTwoMemberus-gaap:UnsecuredDebtMember2023-09-300001798100us-gaap:LineOfCreditMemberntst:OneMonthSecuredOvernightFinancingRateSOFROvernightIndexSwapRateMemberntst:NewCreditFacilityMemberus-gaap:RevolvingCreditFacilityMember2023-01-012023-09-300001798100us-gaap:LineOfCreditMemberntst:SecuredOvernightFinancingRateSOFROvernightIndexSwapAdjustmentRateMemberntst:NewCreditFacilityMemberus-gaap:RevolvingCreditFacilityMember2023-01-012023-09-300001798100us-gaap:LineOfCreditMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberntst:NewCreditFacilityMemberus-gaap:RevolvingCreditFacilityMember2023-01-012023-09-300001798100us-gaap:LineOfCreditMemberntst:SecuredOvernightFinancingRateSOFROvernightIndexSwapAdjustmentRateMemberntst:NewCreditFacilityMemberus-gaap:UnsecuredDebtMember2023-01-012023-09-300001798100us-gaap:LineOfCreditMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberntst:NewCreditFacilityMemberus-gaap:UnsecuredDebtMember2023-01-012023-09-300001798100us-gaap:InterestRateSwapMemberus-gaap:LineOfCreditMemberntst:NewCreditFacilityMemberus-gaap:UnsecuredDebtMember2023-09-300001798100us-gaap:LineOfCreditMemberntst:SecuredOvernightFinancingRateSOFRAdjustmentMemberntst:NewCreditFacilityMemberus-gaap:UnsecuredDebtMember2023-01-012023-09-300001798100ntst:SecuredOvernightFinancingRateSOFRAdjustmentMarginMemberus-gaap:LineOfCreditMemberntst:NewCreditFacilityMemberus-gaap:UnsecuredDebtMember2023-01-012023-09-300001798100us-gaap:LineOfCreditMemberntst:SecuredOvernightFinancingRateSOFRAdjustmentMemberntst:NewCreditFacilityMemberus-gaap:UnsecuredDebtMember2023-09-300001798100ntst:A2029TermLoanAgreementMemberus-gaap:LineOfCreditMemberus-gaap:UnsecuredDebtMember2023-07-030001798100ntst:A2029TermLoanAgreementMemberus-gaap:LineOfCreditMember2023-07-032023-07-030001798100ntst:A2029TermLoanAgreementMemberus-gaap:LineOfCreditMemberus-gaap:UnsecuredDebtMember2023-07-032023-07-030001798100ntst:A2029TermLoanAgreementMemberus-gaap:LineOfCreditMemberntst:PriorToInvestmentGradeMemberntst:SecuredOvernightFinancingRateSOFRMembersrt:MinimumMember2023-07-032023-07-030001798100ntst:A2029TermLoanAgreementMemberus-gaap:LineOfCreditMemberntst:PriorToInvestmentGradeMembersrt:MaximumMemberntst:SecuredOvernightFinancingRateSOFRMember2023-07-032023-07-030001798100ntst:A2029TermLoanAgreementMemberus-gaap:LineOfCreditMemberntst:PriorToInvestmentGradeMemberntst:SecuredOvernightFinancingRateSOFRMarginRateMembersrt:MinimumMember2023-07-032023-07-030001798100ntst:A2029TermLoanAgreementMemberus-gaap:LineOfCreditMemberntst:PriorToInvestmentGradeMembersrt:MaximumMemberntst:SecuredOvernightFinancingRateSOFRMarginRateMember2023-07-032023-07-030001798100ntst:A2029TermLoanAgreementMemberus-gaap:LineOfCreditMemberntst:SecuredOvernightFinancingRateSOFRMembersrt:MinimumMemberntst:AfterInvestmentGradeMember2023-07-032023-07-030001798100ntst:A2029TermLoanAgreementMemberus-gaap:LineOfCreditMembersrt:MaximumMemberntst:SecuredOvernightFinancingRateSOFRMemberntst:AfterInvestmentGradeMember2023-07-032023-07-030001798100ntst:A2029TermLoanAgreementMemberus-gaap:LineOfCreditMembersrt:MaximumMemberntst:SecuredOvernightFinancingRateSOFRBaseRateMemberntst:AfterInvestmentGradeMember2023-07-032023-07-030001798100ntst:A2029TermLoanAgreementMemberus-gaap:LineOfCreditMember2023-07-030001798100ntst:A2029TermLoanAgreementMemberus-gaap:LineOfCreditMember2023-09-300001798100ntst:A2029TermLoanAgreementMemberus-gaap:LineOfCreditMember2023-01-012023-09-300001798100us-gaap:LineOfCreditMemberntst:NewCreditFacilityMemberus-gaap:UnsecuredDebtMember2022-08-110001798100us-gaap:LineOfCreditMemberntst:NewCreditFacilityMemberus-gaap:RevolvingCreditFacilityMember2022-08-110001798100us-gaap:LineOfCreditMemberntst:NewCreditFacilityMemberus-gaap:RevolvingCreditFacilityMember2022-08-112022-08-110001798100us-gaap:LineOfCreditMemberntst:PriorToInvestmentGradeMemberntst:SecuredOvernightFinancingRateSOFROvernightIndexSwapAdjustmentRateMemberntst:NewCreditFacilityMemberus-gaap:UnsecuredDebtMember2022-08-112022-08-110001798100us-gaap:LineOfCreditMemberntst:PriorToInvestmentGradeMemberntst:SecuredOvernightFinancingRateSOFRMemberntst:NewCreditFacilityMembersrt:MinimumMemberus-gaap:UnsecuredDebtMember2022-08-112022-08-110001798100us-gaap:LineOfCreditMemberntst:PriorToInvestmentGradeMembersrt:MaximumMemberntst:SecuredOvernightFinancingRateSOFRMemberntst:NewCreditFacilityMemberus-gaap:UnsecuredDebtMember2022-08-112022-08-110001798100us-gaap:LineOfCreditMemberntst:PriorToInvestmentGradeMemberntst:NewCreditFacilityMembersrt:MinimumMemberus-gaap:UnsecuredDebtMemberus-gaap:BaseRateMember2022-08-112022-08-110001798100us-gaap:LineOfCreditMemberntst:PriorToInvestmentGradeMembersrt:MaximumMemberntst:NewCreditFacilityMemberus-gaap:UnsecuredDebtMemberus-gaap:BaseRateMember2022-08-112022-08-110001798100us-gaap:LineOfCreditMemberntst:PriorToInvestmentGradeMemberntst:SecuredOvernightFinancingRateSOFROvernightIndexSwapAdjustmentRateMemberntst:NewCreditFacilityMemberus-gaap:RevolvingCreditFacilityMember2022-08-112022-08-110001798100us-gaap:LineOfCreditMemberntst:PriorToInvestmentGradeMemberntst:SecuredOvernightFinancingRateSOFRMemberntst:NewCreditFacilityMembersrt:MinimumMemberus-gaap:RevolvingCreditFacilityMember2022-08-112022-08-110001798100us-gaap:LineOfCreditMemberntst:PriorToInvestmentGradeMembersrt:MaximumMemberntst:SecuredOvernightFinancingRateSOFRMemberntst:NewCreditFacilityMemberus-gaap:RevolvingCreditFacilityMember2022-08-112022-08-110001798100us-gaap:LineOfCreditMemberntst:PriorToInvestmentGradeMembersrt:MaximumMemberntst:NewCreditFacilityMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:BaseRateMember2022-08-112022-08-110001798100us-gaap:LineOfCreditMemberntst:SecuredOvernightFinancingRateSOFROvernightIndexSwapAdjustmentRateMemberntst:NewCreditFacilityMemberus-gaap:UnsecuredDebtMemberntst:AfterInvestmentGradeMember2022-08-112022-08-110001798100us-gaap:LineOfCreditMemberntst:SecuredOvernightFinancingRateSOFRMemberntst:NewCreditFacilityMembersrt:MinimumMemberus-gaap:UnsecuredDebtMemberntst:AfterInvestmentGradeMember2022-08-112022-08-110001798100us-gaap:LineOfCreditMembersrt:MaximumMemberntst:SecuredOvernightFinancingRateSOFRMemberntst:NewCreditFacilityMemberus-gaap:UnsecuredDebtMemberntst:AfterInvestmentGradeMember2022-08-112022-08-110001798100us-gaap:LineOfCreditMembersrt:MaximumMemberntst:NewCreditFacilityMemberus-gaap:UnsecuredDebtMemberntst:AfterInvestmentGradeMemberus-gaap:BaseRateMember2022-08-112022-08-110001798100us-gaap:LineOfCreditMemberntst:SecuredOvernightFinancingRateSOFROvernightIndexSwapAdjustmentRateMemberntst:NewCreditFacilityMemberus-gaap:RevolvingCreditFacilityMemberntst:AfterInvestmentGradeMember2022-08-112022-08-110001798100us-gaap:LineOfCreditMemberntst:SecuredOvernightFinancingRateSOFRMemberntst:NewCreditFacilityMembersrt:MinimumMemberus-gaap:RevolvingCreditFacilityMemberntst:AfterInvestmentGradeMember2022-08-112022-08-110001798100us-gaap:LineOfCreditMembersrt:MaximumMemberntst:SecuredOvernightFinancingRateSOFRMemberntst:NewCreditFacilityMemberus-gaap:RevolvingCreditFacilityMemberntst:AfterInvestmentGradeMember2022-08-112022-08-110001798100us-gaap:LineOfCreditMembersrt:MaximumMemberntst:NewCreditFacilityMemberus-gaap:RevolvingCreditFacilityMemberntst:AfterInvestmentGradeMemberus-gaap:BaseRateMember2022-08-112022-08-110001798100us-gaap:LineOfCreditMemberntst:PriorToInvestmentGradeMemberntst:NewCreditFacilityMembersrt:MinimumMemberus-gaap:RevolvingCreditFacilityMember2022-08-112022-08-110001798100us-gaap:LineOfCreditMemberntst:PriorToInvestmentGradeMembersrt:MaximumMemberntst:NewCreditFacilityMemberus-gaap:RevolvingCreditFacilityMember2022-08-112022-08-110001798100us-gaap:LineOfCreditMemberntst:NewCreditFacilityMembersrt:MinimumMemberus-gaap:RevolvingCreditFacilityMemberntst:AfterInvestmentGradeMember2022-08-112022-08-110001798100us-gaap:LineOfCreditMembersrt:MaximumMemberntst:NewCreditFacilityMemberus-gaap:RevolvingCreditFacilityMemberntst:AfterInvestmentGradeMember2022-08-112022-08-110001798100us-gaap:LineOfCreditMemberntst:NewCreditFacilityMember2023-09-300001798100us-gaap:LineOfCreditMemberntst:PriorCreditAgreementMember2023-09-300001798100us-gaap:LineOfCreditMemberntst:PriorCreditAgreementMemberus-gaap:UnsecuredDebtMember2019-12-310001798100us-gaap:LineOfCreditMemberntst:A2026TermLoanMemberus-gaap:UnsecuredDebtMember2023-06-150001798100us-gaap:LineOfCreditMemberntst:A2026TermLoanMemberus-gaap:UnsecuredDebtMember2023-06-152023-06-150001798100us-gaap:LineOfCreditMemberntst:PriorToInvestmentGradeMemberntst:A2026TermLoanMembersrt:MinimumMemberus-gaap:UnsecuredDebtMemberntst:SecuredOvernightFinancingRateSOFRInterestRateMember2023-06-152023-06-150001798100us-gaap:LineOfCreditMemberntst:PriorToInvestmentGradeMembersrt:MaximumMemberntst:A2026TermLoanMemberus-gaap:UnsecuredDebtMemberntst:SecuredOvernightFinancingRateSOFRInterestRateMember2023-06-152023-06-150001798100us-gaap:LineOfCreditMemberntst:PriorToInvestmentGradeMemberntst:A2026TermLoanMembersrt:MinimumMemberus-gaap:UnsecuredDebtMemberus-gaap:BaseRateMember2023-06-152023-06-150001798100us-gaap:LineOfCreditMemberntst:PriorToInvestmentGradeMembersrt:MaximumMemberntst:A2026TermLoanMemberus-gaap:UnsecuredDebtMemberus-gaap:BaseRateMember2023-06-152023-06-150001798100us-gaap:LineOfCreditMemberntst:A2026TermLoanMembersrt:MinimumMemberus-gaap:UnsecuredDebtMemberntst:AfterInvestmentGradeMemberntst:SecuredOvernightFinancingRateSOFRInterestRateMember2023-06-152023-06-150001798100us-gaap:LineOfCreditMembersrt:MaximumMemberntst:A2026TermLoanMemberus-gaap:UnsecuredDebtMemberntst:AfterInvestmentGradeMemberntst:SecuredOvernightFinancingRateSOFRInterestRateMember2023-06-152023-06-150001798100us-gaap:LineOfCreditMembersrt:MaximumMemberntst:A2026TermLoanMemberus-gaap:UnsecuredDebtMemberntst:AfterInvestmentGradeMemberus-gaap:BaseRateMember2023-06-152023-06-150001798100ntst:ScheduledPrincipalMemberus-gaap:UnsecuredDebtMember2023-09-300001798100ntst:BalloonPaymentMemberus-gaap:UnsecuredDebtMember2023-09-300001798100us-gaap:UnsecuredDebtMember2023-09-300001798100us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2023-07-012023-09-300001798100us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2022-07-012022-09-300001798100us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2023-01-012023-09-300001798100us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2022-01-012022-09-300001798100us-gaap:LineOfCreditMemberus-gaap:UnsecuredDebtMember2023-07-012023-09-300001798100us-gaap:LineOfCreditMemberus-gaap:UnsecuredDebtMember2022-07-012022-09-300001798100us-gaap:LineOfCreditMemberus-gaap:UnsecuredDebtMember2023-01-012023-09-300001798100us-gaap:LineOfCreditMemberus-gaap:UnsecuredDebtMember2022-01-012022-09-300001798100us-gaap:MortgagesMember2023-07-012023-09-300001798100us-gaap:MortgagesMember2022-07-012022-09-300001798100us-gaap:MortgagesMember2023-01-012023-09-300001798100us-gaap:MortgagesMember2022-01-012022-09-300001798100us-gaap:LineOfCreditMemberntst:PriorToInvestmentGradeMemberntst:NewCreditFacilityMembersrt:MinimumMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:BaseRateMember2022-08-112022-08-110001798100us-gaap:LineOfCreditMemberntst:NewCreditFacilityMembersrt:MinimumMemberus-gaap:UnsecuredDebtMemberntst:AfterInvestmentGradeMemberus-gaap:BaseRateMember2022-08-112022-08-110001798100us-gaap:LineOfCreditMemberntst:NewCreditFacilityMembersrt:MinimumMemberus-gaap:RevolvingCreditFacilityMemberntst:AfterInvestmentGradeMemberus-gaap:BaseRateMember2022-08-112022-08-110001798100ntst:A2029TermLoanAgreementMemberus-gaap:LineOfCreditMembersrt:MinimumMemberntst:SecuredOvernightFinancingRateSOFRBaseRateMemberntst:AfterInvestmentGradeMember2023-06-152023-06-150001798100ntst:A2029TermLoanAgreementMemberus-gaap:LineOfCreditMemberus-gaap:UnsecuredDebtMember2023-01-012023-09-300001798100ntst:A2029TermLoanAgreementMemberus-gaap:LineOfCreditMemberntst:SecuredOvernightFinancingRateSOFRAdjustmentMemberus-gaap:UnsecuredDebtMember2023-01-012023-09-300001798100ntst:A2029TermLoanAgreementMemberus-gaap:LineOfCreditMemberus-gaap:UnsecuredDebtMemberntst:SecuredOvernightFinancingRateSOFRMarginRateMember2023-01-012023-09-300001798100us-gaap:LineOfCreditMemberntst:NewCreditFacilityMemberus-gaap:UnsecuredDebtMember2022-09-010001798100us-gaap:LineOfCreditMemberntst:PriorCreditAgreementMemberus-gaap:UnsecuredDebtMember2023-01-012023-09-300001798100us-gaap:LineOfCreditMemberntst:SecuredOvernightFinancingRateSOFRAdjustmentMemberntst:NewCreditFacilityMemberus-gaap:UnsecuredDebtMember2022-09-012022-09-010001798100ntst:A2027TermLoanMemberus-gaap:LineOfCreditMemberus-gaap:UnsecuredDebtMember2023-01-012023-09-300001798100ntst:A2027TermLoanMemberus-gaap:LineOfCreditMemberntst:SecuredOvernightFinancingRateSOFRAdjustmentMemberus-gaap:UnsecuredDebtMember2023-01-012023-09-300001798100ntst:A2027TermLoanMemberus-gaap:LineOfCreditMemberus-gaap:UnsecuredDebtMemberntst:SecuredOvernightFinancingRateSOFRMarginRateMember2023-01-012023-09-300001798100ntst:A2027TermLoanMemberus-gaap:LineOfCreditMemberus-gaap:UnsecuredDebtMembersrt:ScenarioForecastMember2023-11-280001798100ntst:A2027TermLoanMemberus-gaap:LineOfCreditMemberus-gaap:UnsecuredDebtMembersrt:ScenarioForecastMember2024-12-240001798100us-gaap:InterestRateSwapMember2023-09-30ntst:instrument0001798100us-gaap:InterestRateSwapMember2022-12-310001798100us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-09-300001798100us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-12-310001798100us-gaap:InterestRateSwapMember2023-07-012023-09-300001798100us-gaap:InterestRateSwapMember2022-07-012022-09-300001798100us-gaap:InterestRateSwapMemberus-gaap:InterestExpenseMember2023-07-012023-09-300001798100us-gaap:InterestRateSwapMemberus-gaap:InterestExpenseMember2022-07-012022-09-300001798100us-gaap:InterestRateSwapMember2023-01-012023-09-300001798100us-gaap:InterestRateSwapMember2022-01-012022-09-300001798100us-gaap:InterestRateSwapMemberus-gaap:InterestExpenseMember2023-01-012023-09-300001798100us-gaap:InterestRateSwapMemberus-gaap:InterestExpenseMember2022-01-012022-09-300001798100us-gaap:InterestRateSwapMemberus-gaap:InterestExpenseMember2023-09-300001798100us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001798100us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001798100us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001798100us-gaap:FairValueMeasurementsRecurringMember2023-09-300001798100us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001798100us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001798100us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001798100us-gaap:FairValueMeasurementsRecurringMember2022-12-310001798100ntst:ATMProgramMemberus-gaap:CommonStockMember2021-09-010001798100ntst:ForwardSaleAgreementMemberus-gaap:CommonStockMember2023-09-140001798100ntst:ForwardSaleAgreementMemberus-gaap:CommonStockMember2023-09-282023-09-280001798100ntst:ForwardSaleAgreementMemberus-gaap:CommonStockMember2023-09-280001798100ntst:ForwardSaleAgreementMemberus-gaap:CommonStockMember2023-09-300001798100ntst:ATMProgramMemberus-gaap:CommonStockMember2023-09-012023-09-300001798100ntst:ATMProgramMemberus-gaap:CommonStockMember2023-08-310001798100ntst:ATMProgramMemberus-gaap:CommonStockMember2023-03-012023-03-310001798100ntst:ATMProgramMemberus-gaap:CommonStockMember2023-08-012023-08-310001798100ntst:ATMProgramMemberus-gaap:CommonStockMember2023-09-300001798100ntst:ATMProgramMemberus-gaap:CommonStockMember2023-06-012023-06-300001798100ntst:ATMProgramMemberus-gaap:CommonStockMember2023-06-300001798100ntst:ATMProgramMemberus-gaap:CommonStockMember2023-03-310001798100ntst:ATMProgramMemberus-gaap:CommonStockMember2022-03-012022-03-310001798100ntst:ATMProgramMemberus-gaap:CommonStockMember2022-03-310001798100ntst:August2022FollowOnOfferingMember2022-08-082022-08-0800017981002022-08-080001798100us-gaap:OverAllotmentOptionMember2022-08-082022-08-080001798100ntst:PublicOfferingMember2022-08-082022-08-080001798100ntst:PublicOfferingMember2022-01-132022-01-130001798100ntst:PublicOfferingMember2022-01-130001798100us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-09-300001798100us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-09-3000017981002023-02-212023-02-2100017981002023-03-302023-03-3000017981002023-06-152023-06-1500017981002023-04-252023-04-2500017981002023-07-242023-07-2400017981002023-09-152023-09-1500017981002022-03-302022-03-3000017981002022-02-222022-02-2200017981002022-04-262022-04-2600017981002022-06-152022-06-1500017981002022-07-012022-07-2600017981002022-09-152022-09-150001798100ntst:NetstreitLPTheOperatingPartnershipMember2023-09-300001798100ntst:NetstreitLPTheOperatingPartnershipMember2022-12-310001798100ntst:IPOSharesFromExistingShareholdersMemberus-gaap:CommonStockMember2022-07-012022-09-300001798100ntst:IPOSharesFromExistingShareholdersMember2023-01-012023-09-300001798100ntst:IPOSharesFromExistingShareholdersMember2022-01-012022-09-300001798100us-gaap:RestrictedStockUnitsRSUMembersrt:MinimumMember2023-01-012023-09-300001798100us-gaap:RestrictedStockUnitsRSUMembersrt:MaximumMember2023-01-012023-09-3000017981002020-08-012020-08-310001798100ntst:PerformanceBasedRestrictedStockUnitsRSUsMembersrt:MaximumMember2023-01-012023-09-300001798100ntst:PerformanceBasedRestrictedStockUnitsRSUsMember2022-12-310001798100ntst:PerformanceBasedRestrictedStockUnitsRSUsMember2023-01-012023-09-300001798100ntst:PerformanceBasedRestrictedStockUnitsRSUsMember2023-09-300001798100ntst:PerformanceBasedRestrictedStockUnitsRSUsMember2023-07-012023-09-300001798100srt:MinimumMemberntst:ServiceBasedRestrictedStockUnitsRSUsMember2023-01-012023-09-300001798100srt:MaximumMemberntst:ServiceBasedRestrictedStockUnitsRSUsMember2023-01-012023-09-300001798100ntst:ServiceBasedRestrictedStockUnitsRSUsMember2022-12-310001798100ntst:ServiceBasedRestrictedStockUnitsRSUsMember2023-01-012023-09-300001798100ntst:ServiceBasedRestrictedStockUnitsRSUsMember2023-09-300001798100ntst:ServiceBasedRestrictedStockUnitsRSUsMember2023-07-012023-09-300001798100us-gaap:ShareBasedCompensationAwardTrancheOneMemberntst:MarketBasedRestrictedStockUnitsRSUsMember2023-01-012023-09-300001798100us-gaap:ShareBasedCompensationAwardTrancheTwoMemberntst:MarketBasedRestrictedStockUnitsRSUsMember2023-01-012023-09-300001798100ntst:MarketBasedRestrictedStockUnitsRSUsMember2023-01-012023-09-300001798100ntst:MarketBasedRestrictedStockUnitsRSUsMember2022-12-310001798100ntst:MarketBasedRestrictedStockUnitsRSUsMember2023-09-300001798100ntst:MarketBasedRestrictedStockUnitsRSUsMember2023-07-012023-09-300001798100us-gaap:RestrictedStockUnitsRSUMemberntst:TheProgramMember2021-03-012021-03-310001798100us-gaap:RestrictedStockUnitsRSUMemberntst:TheProgramMember2023-09-300001798100us-gaap:RestrictedStockUnitsRSUMemberntst:TheProgramMember2023-07-012023-09-300001798100ntst:OPUnitsMember2023-09-300001798100ntst:OPUnitsMember2022-12-310001798100ntst:TwentySevenPropertiesMember2023-09-300001798100ntst:TwentySevenPropertiesMember2023-01-012023-09-300001798100ntst:CorporateOfficeSpaceMember2021-08-012021-08-31ntst:renewalOption0001798100us-gaap:SubsequentEventMember2023-10-252023-10-250001798100us-gaap:LineOfCreditMemberus-gaap:SubsequentEventMemberntst:NewCreditFacilityMemberus-gaap:RevolvingCreditFacilityMember2023-10-012023-10-25


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q

☒    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2023
OR
☐    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____ to _____
Commission File Number 001-39443

NETSTREIT Corp.
(Exact name of registrant as specified in its charter)

Maryland84-3356606
(State or other jurisdiction of(I.R.S. Employer
incorporation or organization)Identification No.)
2021 McKinney Avenue
Suite 1150
Dallas, Texas
75201
(Address of principal executive offices)(Zip Code)
(972) 200-7100
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of Each ClassTrading Symbol(s)Name of Each Exchange on Which Registered
Common stock, par value $0.01 per shareNTSTThe New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer☒Accelerated filer☐
Non-accelerated filer☐Smaller reporting company☐
Emerging growth company☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

The number of shares of the issuer’s common stock, par value $0.01, outstanding as of October 23, 2023 was 68,701,223.



NETSTREIT CORP. AND SUBSIDIARIES
TABLE OF CONTENTS

Page
PART I — FINANCIAL INFORMATION
3
3
4
5
7
8
27
41
41
PART II – OTHER INFORMATION
42
42
42
42
42
42
43
44






PART I — FINANCIAL INFORMATION

Item 1. Financial Statements (unaudited)

NETSTREIT CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)
(Unaudited)

September 30,December 31,
20232022
Assets
Real estate, at cost:
Land$449,718 $401,146 
Buildings and improvements1,081,427 907,084 
Total real estate, at cost1,531,145 1,308,230 
Less accumulated depreciation(90,890)(62,526)
Property under development33,497 16,796 
Real estate held for investment, net1,473,752 1,262,500 
Assets held for sale38,839 23,208 
Mortgage loans receivable, net109,091 46,378 
Cash, cash equivalents and restricted cash7,934 70,543 
Lease intangible assets, net163,824 151,006 
Other assets, net69,403 52,057 
Total assets$1,862,843 $1,605,692 
Liabilities and equity
Liabilities:
Term loans, net$521,613 $373,296 
Revolving credit facility42,000 113,000 
Mortgage note payable, net7,890 7,896 
Lease intangible liabilities, net26,699 30,131 
Liabilities related to assets held for sale1,024 406 
Accounts payable, accrued expenses and other liabilities33,727 22,540 
Total liabilities632,953 547,269 
Commitments and contingencies
Equity:
Stockholders’ equity
Common stock, $0.01 par value, 400,000,000 shares authorized; 68,701,223 and 58,031,879 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively
687 580 
Additional paid-in capital1,289,810 1,091,514 
Distributions in excess of retained earnings(100,006)(66,937)
Accumulated other comprehensive income30,494 23,673 
Total stockholders’ equity1,220,985 1,048,830 
Noncontrolling interests8,905 9,593 
Total equity1,229,890 1,058,423 
Total liabilities and equity$1,862,843 $1,605,692 


The accompanying notes are an integral part of these condensed consolidated financial statements.
3
NETSTREIT CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(In thousands, except share and per share data)
(Unaudited)

Three Months Ended
September 30,		Nine Months Ended
September 30,
2023202220232022
Revenues
Rental revenue (including reimbursable)$31,167 $24,339 $89,347 $67,309 
Interest income on loans receivable2,244 674 5,145 1,671 
Other revenue550 — 550 — 
Total revenues33,96125,01395,04268,980
Operating expenses
Property3,883 2,539 11,350 8,156 
General and administrative5,133 4,552 15,299 13,608 
Depreciation and amortization15,804 13,407 46,599 36,137 
Provisions for impairment1,538 — 4,374 1,114 
Transaction costs143 51 267 704 
Total operating expenses26,501 20,549 77,889 59,719 
Other income (expense)
Interest expense, net(3,946)(3,017)(13,412)(5,708)
Gain on sales of real estate, net373 143 669 2,162 
Loss on debt extinguishment— — (128)— 
Other income, net367 — 586 36 
Total other income (expense), net(3,206)(2,874)(12,285)(3,510)
Net income before income taxes4,254 1,590 4,868 5,751 
Income tax (expense) benefit(15)(171)60 (356)
Net income4,239 1,419 4,928 5,395 
Net income attributable to noncontrolling interests24 16 32 63 
Net income attributable to common stockholders$4,215 $1,403 $4,896 $5,332 
Amounts available to common stockholders per common share:
Basic$0.06 $0.03 $0.08 $0.11 
Diluted$0.06 $0.03 $0.08 $0.11 
Weighted average common shares:
Basic67,112,587 50,449,735 62,123,334 47,679,870 
Diluted68,048,369 51,384,758 62,897,957 48,657,049 
Other comprehensive income:
Net income$4,239 $1,419 $4,928 $5,395 
Change in value on derivatives, net6,466 13,887 6,875 21,436 
Total comprehensive income$10,705 $15,306 $11,803 $26,831 
Comprehensive income attributable to noncontrolling interests78 149 86 287 
Comprehensive income attributable to common stockholders$10,627 $15,157 $11,717 $26,544 



The accompanying notes are an integral part of these condensed consolidated financial statements.
4
NETSTREIT CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(In thousands, except share data)
(Unaudited)

Common stock
SharesPar ValueAdditional
Paid-in Capital		Distributions in Excess of Retained EarningsAccumulated Other Comprehensive IncomeTotal Stockholders’ EquityNoncontrolling InterestsTotal Equity
Balance at December 31, 202258,031,879 $580 $1,091,514 $(66,937)$23,673 $1,048,830 $9,593 $1,058,423 
Issuance of common stock in public offering, net of issuance costs2,759,481 28 52,875 — — 52,903 — 52,903 
OP Units converted to common stock5,694 — 105 — — 105 (105)— 
Dividends and distributions declared on common stock and OP Units— — — (11,650)— (11,650)(101)(11,751)
Dividends declared on restricted stock, net— — — (122)— (122)— (122)
Vesting of restricted stock units83,428 1 (1)— — — — — 
Repurchase of common stock for tax withholding obligations(18,016)— (360)— — (360)— (360)
Stock-based compensation, net— — 1,027 — 1,027 — 1,027 
Other comprehensive loss— — — — (5,930)(5,930)(49)(5,979)
Net income— — — 1,472 — 1,472 9 1,481 
Balance at March 31, 202360,862,466 $609 $1,145,160 $(77,237)$17,743 $1,086,275 $9,347 $1,095,622 
Issuance of common stock in public offering, net of issuance costs6,128,135 61 114,475 — — 114,536 — 114,536 
Dividends and distributions declared on common stock and OP Units— — — (12,173)— (12,173)(102)(12,275)
Dividends declared on restricted stock, net— — — (128)— (128)— (128)
Vesting of restricted stock units1,416— — — — — — — 
Repurchase of common stock for tax withholding obligations(420)— (8)— — (8)— (8)
Stock-based compensation, net— — 1,252 — — 1,252 — 1,252 
Other comprehensive income— — — — 6,339 6,339 49 6,388 
Net loss— — — (791)— (791)(1)(792)
Balance at June 30, 202366,991,597 $670 $1,260,879 $(90,329)$24,082 $1,195,302 $9,293 $1,204,595 
Issuance of common stock in public offering, net of issuance costs1,672,242 17 27,401 — — 27,418 — 27,418 
OP Units converted to common stock19,932 — 362 — — 362 (362)— 
Dividends and distributions declared on common stock and OP Units— — — (13,768)— (13,768)(104)(13,872)
Dividends declared on restricted stock, net— — — (126)— (126)— (126)
Vesting of restricted stock units24,088 — — — — — — — 
Repurchase of common stock for tax withholding obligations(6,636)— (112)— — (112)— (112)
Stock-based compensation, net— — 1,280 2 — 1,282 — 1,282 
Other comprehensive income— — — — 6,412 6,412 54 6,466 
Net income— — — 4,215 — 4,215 24 4,239 
Balance at September 30, 202368,701,223 $687 $1,289,810 $(100,006)$30,494 $1,220,985 $8,905 $1,229,890 

The accompanying notes are an integral part of these condensed consolidated financial statements.
5
NETSTREIT CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(In thousands, except share data)
(Unaudited)

Common stock
SharesPar ValueAdditional
Paid-in Capital		Distributions in Excess of Retained EarningsAccumulated Other Comprehensive IncomeTotal Stockholders’ EquityNoncontrolling InterestsTotal Equity
Balance at December 31, 202144,223,050 $442 $809,724 $(35,119)$4,123 $779,170 $10,645 $789,815 
Issuance of common stock in public offering, net of issuance costs3,604,736 36 75,461 — — 75,497 — 75,497 
OP Units converted to common stock25,629 — 484 — — 484 (484)— 
Dividends and distributions declared on common stock and OP Units— — — (8,888)— (8,888)(109)(8,997)
Dividends declared on restricted stock, net— — — (128)— (128)— (128)
Vesting of restricted stock units85,224 1 (1)— — — — — 
Repurchase of common stock for tax withholding obligations(16,651)— (362)— — (362)— (362)
Stock-based compensation, net— — 1,045 — — 1,045 — 1,045 
Other comprehensive income— — — — 6,135 6,135 76 6,211 
Net income— — — 1,942 — 1,942 24 1,966 
Balance at March 31, 202247,921,988 $479 $886,351 $(42,193)$10,258 $854,895 $10,152 $865,047 
Issuance of common stock in public offering, net of issuance costs2,397,035 24 49,976 — — 50,000 — 50,000 
OP Units converted to common stock22,265 — 418 — — 418 (418)— 
Dividends and distributions declared on common stock and OP Units— — — (9,588)— (9,588)(104)(9,692)
Dividends declared on restricted stock, net— — — (149)— (149)— (149)
Stock-based compensation, net— — 1,298 — — 1,298 — 1,298 
Other comprehensive income— — — — 1,323 1,323 15 1,338 
Net income— — — 1,987 — 1,987 23 2,010 
Balance at June 30, 202250,341,288 $503 $938,043 $(49,943)$11,581 $900,184 $9,668 $909,852 
Issuance of common stock in public offering, net of issuance costs4,512,003 45 93,477 — — 93,522 — 93,522 
Dividends and distributions declared on common stock and OP Units— — — (10,073)— (10,073)(103)(10,176)
Dividends declared on restricted stock, net— — — (141)— (141)— (141)
Vesting of restricted stock units31,865 1 (1)— — — — — 
Repurchase of common stock for tax withholding obligations(8,861)— (187)— — (187)— (187)
Stock-based compensation, net— — 1,302 7 — 1,309 — 1,309 
Other comprehensive income— — — — 13,754 13,754 133 13,887 
Net income—— — 1,403 — 1,403 16 1,419 
Balance at September 30, 202254,876,295 $549 $1,032,634 $(58,747)$25,335 $999,771 $9,714 $1,009,485 


The accompanying notes are an integral part of these condensed consolidated financial statements.
6
NETSTREIT CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Nine Months Ended
September 30,
20232022
Cash flows from operating activities
Net income$4,928 $5,395 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization46,599 36,137 
Amortization of deferred financing costs1,165 553 
Amortization of above/below-market assumed debt86 — 
Noncash revenue adjustments(1,147)(2,076)
Amortization of deferred gains on interest rate swaps(1,134)— 
Stock-based compensation expense3,559 3,646 
Gain on sales of real estate, net(669)(2,162)
Provisions for impairment4,374 1,114 
Loss on debt extinguishment128 — 
Gain on involuntary conversion of building and improvements(47)— 
Changes in assets and liabilities, net of assets acquired and liabilities assumed:
Other assets, net(4,803)(3,641)
Accounts payable, accrued expenses and other liabilities(71)676 
Lease incentive payments(1,456)(936)
Net cash provided by operating activities51,512 38,706 
Cash flows from investing activities
Acquisitions of real estate(254,745)(328,986)
Real estate development and improvements(47,692)(15,492)
Investment in mortgage loans receivable(65,513)(46,466)
Earnest money deposits(2,531)(3,486)
Purchase of computer equipment and other corporate assets(23)(595)
Proceeds from sale of real estate24,726 13,837 
Proceeds from the settlement of property-related insurance claims47 — 
Net cash used in investing activities(345,731)(381,188)
Cash flows from financing activities
Issuance of common stock in public offerings, net194,857 219,019 
Payment of common stock dividends(37,591)(28,549)
Payment of OP unit distributions(307)(316)
Payment of restricted stock dividends(148)(154)
Principal payments on mortgages payable(99)(12)
Proceeds under revolving credit facilities288,000 365,000 
Repayments under revolving credit facilities(359,000)(399,000)
Proceeds from term loans150,000 200,000 
Proceeds under property development incentives— 605 
Repurchase of common stock for tax withholding obligations(480)(549)
Deferred offering costs(351)(1,220)
Deferred financing costs(3,271)(3,755)
Net cash provided by financing activities231,610 351,069 
Net change in cash, cash equivalents and restricted cash(62,609)8,587 
Cash, cash equivalents and restricted cash at beginning of the period70,543 7,603 
Cash, cash equivalents and restricted cash at end of the period$7,934 $16,190 
Supplemental disclosures of cash flow information:
Cash paid for interest, net$12,779 $4,345 
Cash paid for income taxes$575 $45 
Supplemental disclosures of non-cash investing and financing activities:
Dividends declared and unpaid on restricted stock$375 $411 
Deferred offering costs included in accounts payable, accrued expenses and other liabilities$34 $— 
Cash flow hedge change in fair value$8,009 $21,436 
Mortgage loan receivable settled in exchange for acquisition of real estate$4,673 $— 
Increase in mortgage loan receivable in exchange for disposition of real estate$1,837 $— 
Refinancing of mortgage loan receivable$1,327 $— 
Mortgage note assumed at fair value$— $7,913 
Accrued capital expenditures and real estate development and improvement costs$9,834 $952 
Accrued lease incentives$23 $1,690 

The accompanying notes are an integral part of these condensed consolidated financial statements.
7
NETSTREIT CORP. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

Note 1 – Organization and Description of Business

NETSTREIT Corp. (the “Company”) was incorporated on October 11, 2019 as a Maryland corporation and commenced operations on December 23, 2019. The Company conducts its operations through NETSTREIT, L.P., a Delaware limited partnership (the “Operating Partnership”). NETSTREIT GP, LLC, a Delaware limited liability company and a wholly owned subsidiary of the Company, is the sole general partner of the Operating Partnership.

The Company elected to be treated and to qualify as a real estate investment trust (“REIT”) for U.S. federal income tax purposes beginning with its short taxable year ended December 31, 2019. Additionally, the Operating Partnership formed NETSTREIT Management TRS, LLC (“NETSTREIT TRS”), which together with the Company jointly elected to be treated as a taxable REIT subsidiary under Section 856(a) of the Internal Revenue Code of 1986, as amended, (the “Code”) for U.S. federal income tax purposes.

The Company is structured as an umbrella partnership real estate investment trust (commonly referred to as an “UPREIT”) and is an internally managed real estate company that acquires, owns and manages a diversified portfolio of single-tenant, retail commercial real estate leased on a long-term basis to high credit quality tenants across the United States. The Company also invests in property developments and mortgage loans secured by real estate. As of September 30, 2023, the Company owned or had investments in 547 properties, located in 45 states, excluding 32 property developments where rent has yet to commence.

Note 2 – Summary of Significant Accounting Policies

Basis of Presentation

The accompanying interim condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”). The accompanying condensed consolidated financial statements include the accounts of the Company and subsidiaries in which the Company has a controlling financial interest. All intercompany accounts and transactions have been eliminated in consolidation and the Company’s net income is reduced by the portion of net income attributable to noncontrolling interests.

Interim Unaudited Financial Information

The accompanying unaudited interim condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the SEC. These unaudited interim condensed consolidated financial statements do not include all of the information and notes required by GAAP for complete financial statements, and should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto on the Annual Report on Form 10-K as of and for the year ended December 31, 2022, which provide a more complete understanding of the Company’s accounting policies, financial position, operating results, business properties, and other matters. In the opinion of management, all adjustments of a normal recurring nature necessary for a fair presentation have been included. The results of operations for the three and nine months ended September 30, 2023 and 2022 are not necessarily indicative of the results for the full year.

Use of Estimates

The preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The Company’s most significant assumptions and estimates relate to the useful lives of real estate assets, lease accounting, real estate impairment assessments, and allocation of fair value of purchase consideration. These estimates are based on historical experience and other assumptions which management believes are reasonable under the circumstances. The Company evaluates its estimates on an ongoing basis and makes revisions to these estimates and related disclosures as experience develops or new information becomes known. Actual results could differ from those estimates.




8
Impairment of Long-Lived Assets

Fair value measurement of an asset group occurs when events or changes in circumstances related to an asset indicate that the carrying amount of the asset is no longer recoverable. An example of an event or changed circumstance is a reduction in the expected holding period of a property. If indicators are present, the Company will prepare a projection of the undiscounted future cash flows of the property, excluding interest charges, and determine if the carrying amount of the asset group is recoverable. When a carrying amount is not recoverable, an impairment loss is recognized to the extent that the carrying amount of the asset group exceeds its fair market value. The Company estimates fair value using data such as operating income, estimated capitalization rates or multiples, leasing prospects, local market information, and with regard to assets held for sale, based on the estimated or negotiated selling price, less estimated costs of disposal. Based on these unobservable inputs, the Company determined that its valuations of impaired real estate and intangible assets fall within Level 2 and Level 3 of the fair value hierarchy under ASC Topic 820.

The following table summarizes the provision for impairment during the periods indicated below (in thousands):

Three Months Ended September 30,Nine Months Ended September 30,
2023202220232022
Total provision for impairment$1,538 $— $4,374 $1,114 
Number of properties: (1)
Classified as held for sale— — 6 — 
Disposed within the period2 — 2 1 

(1)     Includes the number of properties that were either (i) impaired during the period on the held for sale classification date and remained as held for sale as of period-end or (ii) impaired and disposed of during the respective period. Excludes properties that did not have impairment recorded during the year. Of the total provision for impairment during the three and nine months ended September 30, 2023, the Company recorded $0.7 million of additional impairment expense on properties that were classified as held for sale in prior periods.

Cash, Cash Equivalents and Restricted Cash

The Company considers all cash balances, money market accounts and highly liquid investments with original maturities of three months or less to be cash and cash equivalents. Restricted cash includes cash restricted for property tenant improvements and cash proceeds from the sale of assets held by qualified intermediaries in anticipation of the acquisition of replacement properties in tax-free exchanges under Section 1031 of the Code. Restricted cash is included in cash, cash equivalents, and restricted cash in the condensed consolidated balance sheets. The Company had less than $0.1 million of restricted cash as of September 30, 2023, and $4.7 million of restricted cash as of December 31, 2022.

The Company’s bank balances as of September 30, 2023 and December 31, 2022 included certain amounts over the Federal Deposit Insurance Corporation limits.

Fair Value Measurement

Companies are required to disclose the estimated fair values of all financial instruments, even if they are not carried at their fair value. The fair values of the Company’s financial instruments are estimates based on market conditions and perceived risks as of September 30, 2023 and December 31, 2022. These estimates require management’s judgement and may not be indicative of the future fair values of the assets and liabilities.

The fair value of the Company’s cash, cash equivalents and restricted cash (including money market accounts), other assets and accounts payable, accrued expenses and other liabilities approximate their carrying value because of the short-term nature of these instruments. Additionally, the Company believes the following financial instruments have carrying values that approximate their fair values as of September 30, 2023:

•Borrowings under the Company’s Revolver (as defined in “Note 6 - Debt”) approximate fair value based on their nature, terms and variable interest rates.
•Carrying values of the Company’s mortgage loans receivable approximate fair values based on a number of factors, including either their short-term nature, the availability of market quotes for comparable instruments, and a discounted cash flow analysis using estimates of the amount and timing of future cash flows, market rates, and credit spreads.
•Carrying value of the Company’s mortgage note payable approximates fair value based on a discounted cash flow analysis using estimates of the amount and timing of future cash flows, market rates, and credit spreads.

9
The following table discloses fair value information for the Company’s 2024 Term Loan, 2027 Term Loan, 2028 Term Loan, and 2029 Term Loan (each as defined in “Note 6 - Debt”) (in thousands):

September 30, 2023December 31, 2022
Carrying Value (1)
Estimated Fair Value
Carrying Value (1)
Estimated Fair Value
2024 Term Loan (2)
$— $— $174,532 $175,382 
2027 Term Loan
173,919 175,713 — — 
2028 Term Loan
198,945 201,465 198,764 201,108 
2029 Term Loan
148,749 150,727 — — 

(1) The carrying value of the debt instruments are net of unamortized debt issuance and discount costs.
(2) On June 15, 2023, the Company amended and restated its 2024 Term Loan, providing for a $175.0 million senior unsecured term loan (the “2027 Term Loan”).

Concentrations of Credit Risk

Financial instruments that potentially subject us to significant concentrations of credit risk consist principally of cash and cash equivalents. The Company is exposed to credit risk with respect to cash held at various financial institutions, access to its credit facilities, amounts due under mortgage loans receivable, and amounts due or payable under derivative contracts. The credit risk exposure with regard to the Company’s cash, credit facilities, and derivative instruments is spread among a diversified group of investment grade financial institutions.

During the three and nine months ended September 30, 2023 and 2022, there were no tenants or borrowers with rental revenue or interest income on loans receivable, respectively, that exceeded 10% of total rental revenue.

Segment Reporting

ASC Topic 280, Segment Reporting, establishes standards for the manner in which companies report information about operating segments. Substantially all of the Company’s investments, at acquisition, are comprised of real estate owned that is leased to tenants on a long-term basis or real estate that secures the Company's investment in mortgage loans receivable. The Company allocates resources and assesses operating performance based on individual investment and property needs. Therefore, the Company aggregates these investments for reporting purposes and operates in one reportable segment.

Note 3 – Leases

Tenant Leases

The Company acquires, owns and manages commercial single-tenant lease properties, with the majority being long-term triple-net leases where the tenant is generally responsible for all improvements and contractually obligated to pay all operating costs (such as real estate taxes, utilities and repairs and maintenance costs). As of September 30, 2023, the Company’s weighted average remaining lease term was 9.3 years.

The Company’s property leases have been classified as operating leases and some have scheduled rent increases throughout the lease term. The Company’s leases typically provide the tenant one or more multi-year renewal options to extend their leases, subject to generally the same terms and conditions, including rent increases, consistent with the initial lease term.

All lease-related income is reported as a single line item, rental revenue (including reimbursable), in the condensed consolidated statements of operations and comprehensive income and is presented net of any reserves for uncollectible amounts. There were no material reserves for uncollectible amounts during the three and nine months ended September 30, 2023 and 2022.

Fixed lease income includes stated amounts per the lease contract, which include base rent, fixed common area maintenance charges, and straight-line lease adjustments.

Variable lease income primarily includes recoveries from tenants, which represent amounts that tenants are contractually obligated to reimburse the Company for specific to their portion of actual recoverable costs incurred. Variable lease income also includes percentage rent, which represents amounts billable to tenants based on their actual sales volume in excess of levels specified in the lease contract.
10

The following table provides a disaggregation of lease income recognized under ASC 842 (in thousands):

Three Months Ended September 30,Nine Months Ended September 30,
2023202220232022
Rental revenue
Fixed lease income (1)
$27,999 $21,940 $79,530 $59,661 
Variable lease income (2)
3,047 2,086 9,299 7,004 
Other rental revenue:
Above/below market lease amortization, net319 444 1,108 1,021 
Lease incentives(198)(131)(590)(377)
Rental revenue (including reimbursable)$31,167 $24,339 $89,347 $67,309 
(1)     Fixed lease income includes contractual rents under lease agreements with tenants recognized on a straight-line basis over the lease term.
(2) Variable lease income primarily includes tenant reimbursements for real estate taxes, insurance, common area maintenance, and lease termination fees, and the write-off of uncollectible amounts. There were immaterial write-offs of uncollectible amounts during the three and nine months ended September 30, 2023 and 2022.

Scheduled future minimum base rental payments (excluding base rental payments from properties classified as held for sale and straight-line rent adjustments for all properties) due to be received under the remaining non-cancelable term of the operating leases in place as of September 30, 2023 are as follows (in thousands):

Future Minimum Base
Rental Receipts
Remainder of 2023$28,258 
2024113,546 
2025113,399 
2026110,786 
2027106,751 
Thereafter611,894 
Total$1,084,634 

Future minimum rentals exclude amounts that may be received from tenants for reimbursements of operating costs and property taxes. In addition, the future minimum rents do not include any contingent rents based on a percentage of the lessees' gross sales or lease escalations based on future changes in the Consumer Price Index (“CPI”) or other stipulated reference rate.

Corporate Office Lease

In August 2021, the Company entered into a lease agreement on a new corporate office space, which commenced in October 2021 and is classified as an operating lease. The lease has a remaining noncancellable lease term of 8.8 years that expires on July 31, 2032, with a one-time option to terminate in 2029 exercisable by the Company.

The following table presents the lease expense components for the three and nine months ended September 30, 2023 and 2022 (in thousands):

Three Months Ended
September 30,		Nine Months Ended
September 30,
2023202220232022
Operating lease cost$135 $135 $406 $406 
Variable lease cost$83 $33 $217 $42 

The Company recorded a right-of-use asset and operating lease liability of approximately $4.5 million at lease commencement. As of September 30, 2023, the right-of-use asset and operating lease liability was $4.0 million and $5.2 million, respectively. The right-of-use asset is included in other assets, net and the operating lease liability is included in accounts payable, accrued expenses and other liabilities in the accompanying condensed consolidated balance sheets.
11
The following table reflects the maturity analysis of payments due from the Company over the next five years and thereafter for the corporate office lease obligation as of September 30, 2023 (in thousands):

Future Minimum Lease Payments
Remainder of 2023$146 
2024617 
2025636 
2026653 
2027670 
Thereafter3,311 
Total lease payments6,033 
Less: amount representing interest (1)
(825)
Present value of operating lease liabilities$5,208 

(1) Imputed interest was calculated using a discount rate of 3.25%. The discount rate is based on the estimated incremental borrowing rate, calculated as the treasury rate for the same period as the underlying lease term, plus a spread determined using factors including REIT industry performance.

Note 4 – Real Estate Investments

As of September 30, 2023, the Company owned or had investments in 547 properties, excluding 32 property developments where rent has yet to commence. The gross real estate investment portfolio, including properties under development, totaled approximately $1.8 billion and consisted of the gross acquisition cost of land, buildings, improvements, and lease intangible assets and liabilities. The investment portfolio is geographically dispersed throughout 45 states with gross real estate investments in Illinois and Texas representing 8.9% and 8.8%, respectively, of the total gross real estate investment of the Company’s investment portfolio.

Acquisitions
    
During the three months ended September 30, 2023, the Company acquired 21 properties for a total purchase price of $95.3 million, inclusive of $0.8 million of capitalized acquisition costs. During the nine months ended September 30, 2023, the Company acquired 69 properties for a total purchase price of $259.2 million, inclusive of $2.4 million of capitalized acquisition costs.

During the three months ended September 30, 2022, the Company acquired 26 properties for a total purchase price of $121.7 million, inclusive of $1.3 million of capitalized acquisition costs. During the nine months ended September 30, 2022, the Company acquired 82 properties for a total purchase price of $329.0 million, inclusive of $3.2 million of capitalized acquisition costs.
12
The acquisitions were all accounted for as asset acquisitions. An allocation of the purchase price and acquisition costs paid for the completed acquisitions is as follows (in thousands):

Three Months Ended September 30,Nine Months Ended September 30,
2023202220232022
Land$22,559 $35,175 $56,611 $84,248 
Buildings59,213 76,853 159,215 204,623 
Site improvements3,857 6,207 12,826 18,059 
Tenant improvements736 870 2,295 3,046 
In-place lease intangible assets8,467 12,616 26,276 35,021 
Above-market lease intangible assets479 2,323 2,022 2,676 
95,311 134,044 259,245 347,673 
Liabilities assumed
Below-market lease intangible liabilities— (4,418)— (10,734)
Mortgage note payable— (7,913)— (7,913)
Accounts payable, accrued expense and other liabilities— (16)— (40)
Purchase price (including acquisition costs)$95,311 $121,697 $259,245 $328,986 

Development

As of September 30, 2023, the Company had 27 property developments under construction. During the three months ended September 30, 2023, the Company invested $33.2 million in property developments, including the land acquisition of 14 new developments with a combined initial purchase price of $9.6 million. During the nine months ended September 30, 2023, the Company invested $55.5 million in property developments, including the land acquisition of 34 new developments with a combined initial purchase price of $21.6 million. During the nine months ended September 30, 2023, the Company completed development on 12 projects and reclassified approximately $38.8 million from property under development to land, building, and improvements in the accompanying condensed consolidated balance sheets. Rent commenced for seven of the 12 completed developments during the nine months ended September 30, 2023, while rent is expected to commence for the other five completed developments in the fourth quarter of 2023. The remaining 27 developments in progress are expected to be substantially completed with rent commencing at various points throughout the next twelve months. The purchase price, including acquisition costs, and subsequent development are included in property under development in the accompanying condensed consolidated balance sheets as of September 30, 2023.

During the three months ended September 30, 2022, the Company invested $4.7 in property developments.

During the nine months ended September 30, 2022, the Company invested $14.3 million in property developments, including the land acquisition of one new development with an initial purchase price of $1.0 million. During this period, the Company completed development on four projects and reclassified approximately $14.7 million from property under development to land, building, and improvements in the accompanying condensed consolidated balance sheets.

Additionally, during the three months ended September 30, 2023 and 2022, the Company capitalized approximately $0.4 million and $0.1 million, respectively, of interest expense associated with properties under development. During the nine months ended September 30, 2023 and 2022, the Company capitalized approximately $0.7 million and $0.2 million, respectively, of interest expense associated with properties under development.

Dispositions

During the three months ended September 30, 2023, the Company sold four properties for a total sales price, net of disposal costs, of $7.2 million, recognizing a gain of $0.4 million. During the nine months ended September 30, 2023, the Company sold fourteen properties for a total sales price, net of disposal costs, of $26.5 million, recognizing a gain of $0.7 million.

During the three months ended September 30, 2022, the Company sold one property for a total sales price, net of disposal costs, of $1.7 million, recognizing a gain of $0.1 million. During the nine months ended September 30, 2022, the Company sold four properties for a total sales price, net of disposal costs, of $13.8 million, recognizing a gain of $2.2 million.


13
Investment in Mortgage Loans Receivable

The Company’s mortgage loans receivable portfolio as of September 30, 2023 and December 31, 2022 is summarized below (in thousands):

Loan TypeNumber of Secured Properties
Effective Interest Rate (4)
Stated Interest RateMaturity DateSeptember 30, 2023December 31, 2022
Mortgage (1)
16.46%7.00%4/8/2024$43,612 $40,316 
Mortgage26.57%7.00%6/30/2023— 6,000 
Mortgage469.55%9.55%3/10/202641,940 — 
Mortgage (2)
38.10%6.89%4/10/20264,132 — 
Mortgage (2)
107.57%7.57%6/10/202515,505 — 
Mortgage18.50%8.50%3/21/2024660 — 
Mortgage (1) (3)
17.50%7.50%3/8/20243,246 — 
Total109,095 46,316 
Unamortized loan origination costs124 62 
Unamortized discount(128)— 
Total mortgage loans receivable, net$109,091 $46,378 

(1) The Company has the right, subject to certain terms and conditions, to purchase all or a portion of the underlying collateralized property.
(2) The stated interest rate is variable up to 15.0% and is calculated based on contractual rent for existing collateralized properties subject to the loan agreement.
(3) Requires monthly payments of both interest and principal.
(4) Includes amortization of discount and loan origination costs, as applicable.
All of the Company’s mortgage loans receivable, excluding the $3.2 million mortgage loan with a maturity of March 8, 2024 noted above, require monthly payments of interest only with principal payments occurring as borrower disposes of underlying properties, limited to the Company’s allocated investment by property. Any remaining principal balance will be repaid at or before the maturity date.

Assets Held for Sale

As of September 30, 2023 and December 31, 2022, there were fifteen and eleven properties, respectively, classified as held for sale.

Provisions for Impairment

The Company recorded provisions for impairment of $1.5 million on seven properties for the three months ended September 30, 2023, and provisions for impairment of $4.4 million on ten properties for the nine months ended September 30, 2023. The Company recorded no provisions for impairment for the three months ended September 30, 2022, and provisions for impairment of $1.1 million on one property for the nine months ended September 30, 2022.
14
Note 5 – Intangible Assets and Liabilities

Intangible assets and liabilities consisted of the following (in thousands):

September 30, 2023December 31, 2022
Gross
Carrying
Amount		Accumulated AmortizationNet Carrying AmountGross
Carrying
Amount		Accumulated AmortizationNet Carrying Amount
Assets:
In-place leases$178,506 $(40,726)$137,780 $154,876 $(28,472)$126,404 
Above-market leases21,988 (3,999)17,989 20,091 (2,892)17,199 
Assembled workforce873 (873)— 873 (873)— 
Lease incentives9,220 (1,165)8,055 8,021 (618)7,403 
Total intangible assets$210,587 $(46,763)$163,824 $183,861 $(32,855)$151,006 

Liabilities:   
Below-market leases$33,959 $(7,260)$26,699 $35,596 $(5,465)$30,131 

The remaining weighted average amortization period for the Company’s intangible assets and liabilities as of September 30, 2023 and as of December 31, 2022 by category were as follows:

Years Remaining
September 30, 2023December 31, 2022
In-place leases9.19.4
Above-market leases12.413.0
Below-market leases11.211.6
Lease incentives11.311.8

The Company records amortization of in-place lease assets and assembled workforce intangible assets to amortization expense, and records net amortization of above-market and below-market lease intangibles as well as amortization of lease incentives to rental revenue. The following amounts in the accompanying condensed consolidated statements of operations and comprehensive income related to the amortization of intangible assets and liabilities for all property and ground leases (in thousands):

Three Months Ended September 30,Nine Months Ended September 30,
2023202220232022
Amortization:
Amortization of in-place leases$4,641 $4,201 $14,120 $11,489 
Amortization of assembled workforce— 73 — 220 
$4,641 $4,274 $14,120 $11,709 
Net adjustment to rental revenue:
Above-market lease assets(398)(343)(1,159)(1,003)
Below-market lease liabilities717 787 2,266 2,024 
Lease incentives(198)(131)(590)(377)
$121 $313 $517 $644 
The following table provides the projected amortization of in-place lease assets to amortization expense and the net amortization of above-market, below-market, and lease incentive lease intangibles to rental revenue as of September 30, 2023, for the next five years and thereafter (in thousands):

15
Remainder of 2023
2024202520262027ThereafterTotal
In-place leases$4,901 $19,475 $18,901 $17,658 $15,400 $61,445 $137,780 
Above-market lease assets(425)(1,696)(1,695)(1,657)(1,569)(10,947)(17,989)
Below-market lease liabilities715 2,854 2,832 2,740 2,668 14,890 26,699 
Lease incentives(198)(794)(794)(794)(738)(4,737)(8,055)
Net adjustment to rental revenue$92 $364 $343 $289 $361 $(794)$655 

Note 6 – Debt

Debt consists of the following (in thousands):
Amounts Outstanding as of
Contractual
Maturity Date
Fully Extended Maturity Date (1)
Interest RateSeptember 30, 2023December 31, 2022
Debt:
2024 Term Loan (2)
December 23, 2024—1.37%$— $175,000 
2027 Term Loan (3)
January 15, 2026January 15, 20271.37%175,000 — 
Revolver (4)
August 11, 2026August 11, 20276.42%42,000 113,000 
2028 Term Loan (5)
February 11, 2028—3.88%200,000 200,000 
Mortgage NoteNovember 1, 2027—4.53%8,399 8,498 
2029 Term Loan (6)
July 3, 2026January 3, 20294.89%150,000 — 
Total debt575,399 496,498 
Unamortized discount and debt issuance costs(3,896)(2,306)
Unamortized deferred financing costs, net (7)
(2,128)(2,684)
Total debt, net$569,375 $491,508 
(1) Date represents the fully extended maturity date available to the Company under each related debt instrument.
(2) On June 15, 2023, the Company amended and restated its 2024 Term Loan, providing for a $175.0 million senior unsecured term loan (the “2027 Term Loan”).
(3) Loan is a floating-rate loan which resets daily at daily SOFR plus a SOFR adjustment of 0.10% plus the applicable margin which was 1.15% as of September 30, 2023. The Company has entered into five interest rate swap agreements that effectively convert the floating rate to a fixed rate. The hedged fixed rate will reset effective November 27, 2023 to 1.87% and December 23, 2024 to 2.40%.
(4) The annual interest rate of the Revolver assumes daily SOFR as of September 30, 2023 of 5.32% plus a SOFR adjustment of 0.10% plus the applicable margin which was 1.00% as of September 30, 2023.
(5) Loan is a floating-rate loan which resets monthly at one-month term SOFR plus a SOFR adjustment of 0.10% plus the applicable margin which was 1.15% as of September 30, 2023. The Company has entered into three interest rate swap agreements that effectively convert the floating rate to a fixed rate.
(6) Loan is a floating-rate loan which resets daily at daily SOFR plus a SOFR adjustment of 0.10% plus the applicable margin which was 1.15% as of September 30, 2023. The Company has entered into four interest rate swap agreements that effectively convert the floating rate to a fixed rate.
(7) The Company records deferred financing costs associated with the Revolver and loan commitment fees associated with the 2029 Term Loan in other assets, net on its condensed consolidated balance sheets.

2029 Term Loan

On July 3, 2023, the Company entered into an agreement (the “2029 Term Loan Agreement”) related to a $250.0 million sustainability-linked senior unsecured term loan (the “2029 Term Loan”) which may, subject to the terms of the 2029 Term Loan Agreement, be increased to an amount of up to $400.0 million at the Company’s request. The 2029 Term Loan contains a 12-month delayed draw feature and $150.0 million was drawn on July 3, 2023. The 2029 Term Loan is prepayable at the Company’s option in whole or in part without premium or penalty. The 2029 Term Loan matures on July 3, 2026, subject to extension options at the Company’s election on two occasions, by one year and, on one occasion, by six months (subject to certain conditions).

The interest rate applicable to the 2029 Term Loan is determined by the Company’s Investment Grade Rating (as defined in the 2029 Term Loan Agreement). Prior to the date the Company obtains an Investment Grade Rating, interest shall accrue at either (i) SOFR, plus a margin ranging from 1.15% to 1.60% or (ii) Base Rate (as defined in the 2029 Term Loan Agreement), plus a margin ranging from 0.15% to 0.60%, in each case based on the Company’s consolidated total leverage ratio. After the date the Company obtains an Investment Grade Rating, interest shall accrue at either (i) SOFR, plus a margin ranging from 0.80% to
16
1.60% or (ii) Base Rate, plus a margin ranging from 0.00% to 0.60%, in each case based on the Company’s Investment Grade Rating.

The Company has hedged the entire $250.0 million of the 2029 Term Loan at an all-in fixed interest rate of 4.99%, through January 2029, which consists of the fixed rate SOFR swap of 3.74%, plus a credit spread adjustment of 0.10% and, at current leverage levels, a borrowing spread of 1.15%. Interest is payable monthly or at the end of the applicable interest period in arrears on any outstanding borrowings.

The 2029 Term Loan also contains sustainability-linked pricing component pursuant to which the Company will receive interest rate reductions up to 0.025% based on its performance against a sustainability performance target focused on the portion of the Company’s annualized based rent attributable to tenants with commitments or quantifiable targets for reduced GHG emission is accordance with the standards of the Science Based Targets initiative (“SBTi”).

In connection with the 2029 Term Loan, the Company incurred $1.4 million of deferred financing costs. Additionally, the Company incurred $0.9 million of loan commitment fees which has been capitalized to other assets, net on the condensed consolidated balance sheets. The deferred financing costs and capitalized loan commitment fees are both amortized over the term of the loan and are included in interest expense, net on the Company’s condensed consolidated statements of operations and comprehensive income.

Credit Facility

On August 11, 2022, the Company entered into a sustainability-linked senior unsecured credit facility consisting of (i) a $200.0 million senior unsecured term loan (the “2028 Term Loan”) and (ii) a $400.0 million senior unsecured revolving credit facility (the “Revolver”, and together with the 2028 Term Loan, the “Credit Facility”). The Credit Facility may be increased by $400.0 million in the aggregate for total availability of up to $800.0 million.

The 2028 Term Loan matures on February 11, 2028. The Revolver matures on August 11, 2026, subject to a one year extension option at the Company’s election (subject to certain conditions) to August 11, 2027. Borrowings under the Credit Facility are repayable at the Company’s option in whole or in part without premium or penalty. Borrowings under the Revolver may be repaid and reborrowed from time to time prior to the maturity date.

Prior to the date the Company obtains an Investment Grade Rating (as defined in the credit agreement governing the Credit Facility (the “Credit Agreement”)), interest rates are based on the Company’s consolidated total leverage ratio, and are determined by (A) in the case of the 2028 Term Loan either (i) SOFR, plus a SOFR adjustment of 0.10%, plus a margin ranging from 1.15% to 1.60%, based on the Company’s consolidated total leverage ratio, or (ii) a Base Rate (as defined in the Credit Agreement), plus a margin ranging from 0.15% to 0.60%, based on the Company’s consolidated total leverage ratio and (B) in the case of the Revolver either (i) SOFR, plus a SOFR adjustment of 0.10%, plus a margin ranging from 1.00% to 1.45%, based on the Company’s consolidated total leverage ratio, or (ii) a Base Rate (as defined in the Credit Agreement), plus a margin ranging from 0.00% to 0.45%, based on the Company’s consolidated total leverage ratio.

After the date the Company obtains an Investment Grade Rating, interest rates are based on the Company’s Investment Grade Rating, and are determined by (A) in the case of the 2028 Term Loan either (i) SOFR, plus a SOFR adjustment of 0.10%, plus a margin ranging from 0.80% to 1.60%, based on the Company’s Investment Grade Rating, or (ii) a Base Rate (as defined in the Credit Agreement), plus a margin ranging from 0.00% to 0.60%, based on the Company’s Investment Grade Rating and (B) in the case of the Revolver either (i) SOFR, plus a SOFR adjustment of 0.10%, plus a margin ranging from 0.725% to 1.40%, based on the Company’s Investment Grade Rating, or (ii) a Base Rate (as defined in the Credit Agreement), plus a margin ranging from 0.00% to 0.40%, based on the Company’s Investment Grade Rating.

Additionally, the Company will incur a facility fee based on the total commitment amount of $400.0 million under the Revolver. Prior to the date the Company obtains an Investment Grade Rating, the applicable facility fee will range from 0.15% to 0.30% based on the Company’s consolidated total leverage ratio. After the date the Company obtains an Investment Grade Rating, the applicable facility fee will range from 0.125% to 0.30% based on the Company’s Investment Grade Rating.

The Credit Facility also contains a sustainability-linked pricing component pursuant to which the Company will receive interest rate reductions up to 0.025% based on its performance against a sustainability performance target focused on the portion of the Company’s annualized base rent attributable to tenants with commitments or quantifiable targets for reduced greenhouse gas emission in accordance with the standards of the SBTi.

17
The Company has fully hedged the 2028 Term Loan with an all-in interest rate of 3.88%. Interest is payable monthly or at the end of the applicable interest period in arrears on any outstanding borrowings. The interest rate hedge is further described in “Note 7 – Derivative Financial Instruments.”

In connection with the Credit Facility, the Company incurred $3.8 million of deferred financing costs which were allocated between the Revolver and 2028 Term Loan in the amounts of $2.4 million and $1.3 million, respectively. Additionally, $0.5 million of unamortized deferred financing costs associated with the Company’s previous revolving credit facility were reclassed to the Revolver. Deferred financing costs are amortized over the remaining terms of each respective borrowing and are included in interest expense, net in the Company’s condensed consolidated statements of operations and comprehensive income.

2027 Term Loan

In December 2019, the Company entered into an agreement governing a $175.0 million senior unsecured term loan that was scheduled to mature in December 2024 (the “2024 Term Loan”). On June 15, 2023, the Company amended and restated the agreement governing the 2024 Term Loan to provide for a $175.0 million senior unsecured term loan with a maturity date of January 15, 2026 that is subject to a one year extension option at the Company’s election (subject to certain conditions) (the “2027 Term Loan”). The 2027 Term Loan is repayable at the Company’s option in whole or in part without premium or penalty.

The interest rate applicable to the 2027 Term Loan is determined by the Company’s Investment Grade Rating (as defined in the 2027 Term Loan). Prior to the date the Company obtains an Investment Grade Rating, interest shall accrue at either (i) SOFR, plus a margin ranging from 1.15% to 1.60% or (ii) Base Rate (as defined in the 2027 Term Loan), plus a margin ranging from 0.15% to 0.60%, in each case based on the Company’s consolidated total leverage ratio. After the date the Company obtains an Investment Grade Rating, interest shall accrue at either (i) SOFR, plus a margin ranging from 0.80% to 1.60% or (ii) Base Rate, plus a margin ranging from 0.00% to 0.60%, in each case based on the Company’s Investment Grade Rating.

Interest is payable monthly or at the end of the applicable interest period in arrears. The Company has fully hedged the 2027 Term Loan. The interest rate hedges are described in “Note 7 – Derivative Financial Instruments.”

Mortgage Note Payable

As of September 30, 2023, the Company had total gross mortgage indebtedness of $8.4 million, which was collateralized by related real estate and a tenant’s lease with an aggregate net book value of $12.7 million. The Company incurred debt issuance costs of less than $0.1 million and recorded a debt discount of $0.6 million, both of which are recorded as a reduction of the principal balance in mortgage note payable, net in the Company’s condensed consolidated balance sheets. The mortgage note matures on November 1, 2027, but may be repaid in full beginning August 2027.

Debt Maturities

Payments on the 2027 Term Loan, 2028 Term Loan, and 2029 Term Loan are interest only through maturity. As of September 30, 2023, scheduled debt maturities, including balloon payments, are as follows (in thousands):

Scheduled Principal
Balloon Payment (1)
Total
Remainder of 2023$39 $— $39 
2024162 — 162 
2025170 — 170 
2026178 367,000 367,178 
2027170 7,663 7,833 
Thereafter— 200,000 200,000 
Total$719 $574,663 $575,382 

(1) Does not assume the exercise of any extension options available to the Company.


18
Interest Expense

The following table is a summary of the components of interest expense related to the Company’s borrowings (in thousands):

Three Months Ended September 30,Nine Months Ended September 30,
2023202220232022
Revolving credit facilities (1)
$380 $1,222 $4,096 $2,518 
Term loans (2)
4,428 1,670 9,597 2,854 
Mortgage note payable97 1 290 1 
Non-cash:
Amortization of deferred financing costs264 153 635 354 
Amortization of debt discount and debt issuance costs, net315 86 616 199 
Amortization of deferred gains on interest rate swaps(1,134)— (1,134)— 
Capitalized interest(404)(115)(688)(218)
Total interest expense, net$3,946 $3,017 $13,412 $5,708 

(1) Includes facility fees and non-utilization fees of approximately $0.2 million and $0.1 million for the three months ended September 30, 2023 and 2022, respectively, and facility fees of $0.5 million and $0.2 million for the nine months ended September 30, 2023 and 2022, respectively.
(2) Includes the effects of interest rate hedges in place as of such date.

Deferred financing, discount, and debt issuance costs are amortized over the remaining terms of each respective borrowing and are included in interest expense, net in the Company’s condensed consolidated statements of operations and comprehensive income.

During the three months ended September 30, 2023 and 2022, the term loans had a weighted average interest rate, exclusive of amortization of deferred financing costs and the effects of interest rate hedges, of 6.53% and 3.53%, respectively. During the nine months ended September 30, 2023 and 2022, term loans had a weighted average interest rate, exclusive of amortization of deferred financing costs and the effects of interest rate hedges, of 5.09% and 2.49%, respectively.

During the three months ended September 30, 2023 and 2022, the Company incurred interest expense on revolving credit facilities with a weighted average interest rate, exclusive of amortization of deferred financing costs and facility fees, of 7.05% and 3.28%, respectively. During the nine months ended September 30, 2023 and 2022, the Company incurred interest expense on revolving credit facilities with a weighted average interest rate, exclusive of amortization of deferred financing costs and facility fees, of 5.98% and 2.29%, respectively.

The estimated fair values of the Company’s term loans have been derived based on market observable inputs such as interest rates and discounted cash flow analysis using estimates of the amount and timing of future cash flows. These measurements are classified as Level 2 within the fair value hierarchy. Refer to “Note 2 - Summary of Significant Accounting Policies” for additional detail on fair value measurements.

The Company was in compliance with all of its debt covenants as of September 30, 2023 and expects to be in compliance for the twelve-month period ending December 31, 2023.

Note 7 – Derivative Financial Instruments

The Company uses interest rate derivative contracts to manage its exposure to changes in interest rates on its variable rate debt. These derivatives are considered cash flow hedges and are recorded on a gross basis at fair value. Assessments of hedge effectiveness are performed quarterly using either a qualitative or quantitative approach. The Company recognizes the entire change in the fair value in Accumulated Other Comprehensive Income (“AOCI”) and the change is reflected as cash flow hedge changes in fair value in the supplemental disclosures of non-cash investing and financing activities in the condensed consolidated statements of cash flows.

Effective July 3, 2023, such derivatives were initiated to hedge the variable cash flows associated with the 2029 Term Loan. The interest rate for the variable rate 2029 Term Loan is based on the hedged fixed rate of 3.64% compared to the variable 2029 Term Loan daily SOFR rate as of September 30, 2023 of 5.32%, plus a SOFR adjustment of 0.10% and applicable margin of 1.15%. The maturity dates of the interest rate swaps coincide with the fully extended maturity date of the 2029 Term Loan.

19
Effective September 1, 2022, such derivatives were initiated to hedge the variable cash flows associated with the 2028 Term Loan. The interest rate for the variable rate 2028 Term Loan is based on the hedged fixed rate of 2.63% compared to the variable 2028 Term Loan one-month SOFR rate as of September 30, 2023 of 5.33%, plus a SOFR adjustment of 0.10% and applicable margin of 1.15%. The maturity dates of the interest rate swaps coincide with the maturity date of the 2028 Term Loan.

Effective January 27, 2023, the Company converted its four existing LIBOR swap agreements associated with the 2024 Term Loan into four new SOFR swaps that convert the SOFR variable rate to a fixed rate of 0.12% and on June 15, 2023, the Company amended and restated its 2024 Term Loan, providing for a $175.0 million senior unsecured term loan (the “2027 Term Loan”). The interest rate on the variable 2027 Term Loan includes a daily SOFR rate as of September 30, 2023 of 5.30%, plus a SOFR adjustment of 0.10% and applicable margin of 1.15%. In anticipation of the amendment and restatement of the 2024 Term Loan, additional derivatives, effective November 27, 2023 and December 23, 2024 at hedged fixed rates of 1.87% and 2.40%, respectively, were initiated to hedge the variable cash flows associated with the 2027 Term Loan through the fully extended maturity date.

Amounts will subsequently be reclassified to earnings when the hedged item affects earnings. The Company does not enter into derivative contracts for speculative or trading purposes and does not have derivative netting arrangements.

The Company is exposed to credit risk in the event of non-performance by its derivative counterparties. The Company evaluates counterparty credit risk through monitoring the creditworthiness of counterparties, which includes review of debt ratings and financial performance. To mitigate credit risk, the Company enters into agreements with counterparties it considers credit-worthy, such as large financial institutions with favorable credit ratings.

The Company had the following outstanding interest rate derivatives that were designated as cash flow hedges of interest rate risk (in thousands, except number of instruments):

Number of InstrumentsNotional
Interest Rate DerivativesSeptember 30, 2023December 31, 2022September 30, 2023December 31, 2022
Interest rate swaps12 7 $650,000 $375,000 

The following table presents the fair value of the Company's derivative financial instruments as well as their classification on the condensed consolidated balance sheets as of September 30, 2023 and December 31, 2022 (in thousands):

Derivative Assets
Fair Value at
Derivatives Designated as Hedging Instruments:Balance Sheet LocationSeptember 30, 2023December 31, 2022
Interest rate swapsOther assets, net$32,077 $24,067 

The following table presents the effect of the Company's interest rate swaps on the condensed consolidated statements of operations and comprehensive income for the three and nine months ended September 30, 2023 and 2022 (in thousands):

Amount of Gain (Loss) Recognized in OCI on Derivative (Effective Portion)Location of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)Amount of Gain (Loss) Reclassified from Accumulated OCI into Income
(Effective Portion)
Derivatives in Cash Flow Hedging Relationships2023202220232022
For the Three Months Ended September 30
Interest Rate Products$11,814 $14,761 Interest expense, net$5,218 $874 
For the Nine Months Ended September 30
Interest Rate Products$18,388 $22,539 Interest expense, net$11,513 $1,103 

The Company did not exclude any amounts from the assessment of hedge effectiveness for the three and nine months ended September 30, 2023 and 2022. During the next twelve months, the Company estimates that an additional $25.6 million will be reclassified as a decrease to interest expense.

20
The valuation of these instruments is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves.

To comply with the provisions of ASC 820, the Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Company has considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts, and guarantees.

Although the Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. However, as of September 30, 2023, the Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives. As a result, the Company has determined that its derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy.

The table below presents the Company’s derivative assets measured at fair value on a recurring basis as of September 30, 2023 and December 31, 2022, aggregated by the level in the fair value hierarchy within which those measurements fall (in thousands):

Fair Value Hierarchy Level
DescriptionLevel 1Level 2Level 3Total Fair Value
September 30, 2023
Derivative assets$— $32,077 $— $32,077 
December 31, 2022
Derivative assets$— $24,067 $— $24,067 

Note 8 – Supplemental Detail for Certain Components of the Condensed Consolidated Balance Sheets

Other assets, net consist of the following (in thousands):

September 30, 2023December 31, 2022
Accounts receivable, net$9,195 $7,167 
Deferred rent receivable7,192 5,629 
Prepaid assets4,058 3,864 
Earnest money deposits2,716 185 
Fair value of interest rate swaps32,077 24,067 
Deferred offering costs664 796 
Deferred financing costs, net2,988 2,685 
Right-of-use asset3,959 4,235 
Leasehold improvements and other corporate assets, net1,781 1,969 
Interest receivable766 256 
Other assets, net4,007 1,204 
$69,403 $52,057 


21
Accounts payable, accrued expenses and other liabilities consists of the following (in thousands):

September 30, 2023December 31, 2022
Accrued expenses$11,221 $5,745 
Accrued bonus1,890 1,305 
Prepaid rent3,929 2,937 
Operating lease liability5,208 5,464 
Accrued interest2,436 1,782 
Deferred rent2,882 1,756 
Accounts payable3,968 1,394 
Other liabilities2,193 2,157 
$33,727 $22,540 

Note 9 – Shareholders’ Equity, Partners’ Capital and Preferred Equity

ATM Program

On September 1, 2021, the Company entered into a $250.0 million at-the-market equity program (the “ATM Program”) through which, from time to time, it may sell shares of its common stock in registered transactions. The Company has issued or committed to issue shares of common stock in connection with the ATM Program for the periods presented as follows:

•On September 14, 2023, the Company entered into a forward confirmation with respect to 7,500,000 shares of its common stock under the ATM Program. On September 28, 2023, the Company partially physically settled 1,516,289 shares of common stock at a price of $16.49 per share under such forward confirmation for net proceeds of approximately $24.8 million, net of sales commissions and offering costs of $0.2 million. The Company contributed the net proceeds to the Operating Partnership in exchange for 1,516,289 Class A OP Units. 5,983,711 shares remain unsettled under the forward confirmation as of September 30, 2023.

•In September 2023, the Company issued 46,228 shares of common stock at a weighted average price of $17.09 per share for net proceeds of approximately $0.8 million, net of sales commissions and offering costs of less than $0.1 million. The Company contributed the net proceeds to the Operating Partnership in exchange for 46,228 Class A OP Units.

•In August 2023, the Company issued 109,725 shares of common stock at a weighted average price of $17.18 per share for net proceeds of approximately $1.8 million, net of sales commissions and offering costs of $0.1 million. The Company contributed the net proceeds to the Operating Partnership in exchange for 109,725 Class A OP Units.

•In June 2023, the Company issued 1,364,815 shares of common stock at a weighted average price of $17.53 per share for net proceeds of approximately $23.4 million, net of sales commissions and offering costs of $0.3 million. The Company contributed the net proceeds to the Operating Partnership in exchange for 1,364,815 Class A OP Units.

•In March 2023, the Company issued 146,745 shares of common stock at a weighted average price of $20.22 per share for net proceeds of approximately $2.9 million, net of sales commissions and offering costs of less than $0.1 million. The Company contributed the net proceeds to the Operating Partnership in exchange for 146,745 Class A OP Units.

•In March 2022, the Company issued 163,774 shares of common stock at a weighted average price of $22.08 per share for net proceeds of approximately $3.5 million, net of sales commissions and offering costs of less than $0.1 million. The Company contributed the net proceeds to the Operating Partnership in exchange for 163,774 Class A OP Units.

As of September 30, 2023, the Company has $99.6 million remaining gross proceeds available for future issuances of shares of common stock under the ATM Program, inclusive of 5,983,711 shares remaining unsettled under the outstanding forward confirmation.

August 2022 Follow-On Offering

On August 8, 2022, the Company completed a registered public offering of 9,000,000 shares of its common stock at a public offering price of $20.20 per share, which excluded an over-allotment option to the underwriters to purchase up to an additional 1,350,000 shares, which was exercised in full on August 10, 2022. In connection with the offering, the Company entered into
22
forward sale agreements for 10,350,000 shares of its common stock. As of June 30, 2023, the Company had fully physically settled the forward sale agreements (by the delivery of shares of common stock).

January 2022 Follow-On Offering

On January 13, 2022, the Company completed a registered public offering of 10,350,000 shares of its common stock at a public offering price of $22.25 per share. In connection with the offering, the Company entered into forward sale agreements for 10,350,000 shares of its common stock. As of September 30, 2022, the Company had fully physically settled the forward sale agreements (by the delivery of shares of common stock).

Surrendered Shares on Vested Stock Unit Awards

During the nine months ended September 30, 2023 and 2022, portions of restricted stock unit awards (“RSUs”) granted to certain of the Company’s officers, directors, and employees vested. The vesting of these awards, granted pursuant to the NETSTREIT Corp. 2019 Omnibus Incentive Plan (the “Omnibus Incentive Plan”), resulted in federal and state income tax liabilities for the recipients. During the nine months ended September 30, 2023 and 2022, as permitted by the terms of the Omnibus Incentive Plan and the award grants, certain executive officers and employees elected to surrender a total of 25 thousand and 26 thousand RSUs, respectively, both valued at approximately $0.5 million, solely to pay the associated statutory tax withholding. The surrendered RSUs are included in the row entitled “repurchase of shares of common stock” on the condensed consolidated statements of cash flows.

Dividends

During the nine months ended September 30, 2023, the Company declared and paid the following common stock dividends (in thousands, except per share data):

Nine Months Ended September 30, 2023
Declaration DateDividend Per ShareRecord DateTotal AmountPayment Date
February 21, 2023$0.200 March 15, 2023$11,650 March 30, 2023
April 25, 20230.200 June 1, 202312,173 June 15, 2023
July 24, 20230.205 September 1, 202313,768 September 15, 2023
$0.605 $37,591 

During the nine months ended September 30, 2022, the Company declared and paid the following common stock dividends (in thousands, except per share data):

Nine Months Ended September 30, 2022
Declaration DateDividend Per ShareRecord DateTotal AmountPayment Date
February 22, 2022$0.200 March 15, 2022$8,888 March 30, 2022
April 26, 20220.200 June 1, 20229,588 June 15, 2022
July 26, 20220.200 September 1, 202210,073 September 15, 2022
$0.600 $28,549 

The holders of OP Units are entitled to an equal distribution per each OP Unit held as of each record date. Accordingly, during the nine months ended September 30, 2023 and 2022, the Operating Partnership paid distributions of $0.3 million and $0.3 million, respectively, to holders of OP Units.

Noncontrolling Interests

Noncontrolling interests represent noncontrolling holders of OP Units in the Operating Partnership. OP Units are convertible into common stock as the OP Units may be redeemed for cash or, at the Company’s election, exchanged for shares of the Company’s common stock on a one-for-one basis. As of September 30, 2023 and December 31, 2022, noncontrolling interests represented 0.7% and 0.9%, respectively, of OP Units. During the three months ended September 30, 2023, OP Unit holders redeemed 19,932 OP Units into shares of common stock on a one-for-one basis and during the three months ended September 30, 2022, no OP Units were converted. During the nine months ended September 30, 2023 and 2022, OP Unit holders redeemed 25,626 and 47,894 OP Units, respectively, into shares of common stock on a one-for-one basis.

23
Note 10 – Stock-Based Compensation

Under the Omnibus Incentive Plan, 2,094,976 shares of common stock are reserved for issuance. The Omnibus Incentive Plan provides for the grant of stock options, stock appreciation rights, restricted shares, RSUs, long-term incentive plan units, dividend equivalent rights, and other share-based, share-related or cash-based awards, including performance-based awards, to employees, directors and consultants, with each grant evidenced by an award agreement providing the terms of the award. The Omnibus Incentive Plan is administered by the Compensation Committee of the Board of Directors.

As of September 30, 2023, the only stock-based compensation granted by the Company were RSUs. The total amount of stock-based compensation costs recognized in general and administrative expense in the accompanying condensed consolidated statements of operations and comprehensive income was $1.3 million for both the three months ended September 30, 2023 and 2022. Stock-based compensation expense was $3.6 million for both the nine months ended September 30, 2023 and 2022. All awards of unvested restricted stock units are expected to fully vest over the next one to five years.

Performance-Based RSUs (effectiveness of Initial Public Offering)

Pursuant to the Omnibus Incentive Plan, the Company made performance-based RSUs to certain employees and non-employee directors. The performance condition required the Company to effectively file a shelf registration statement. Up until the point of filing the registration statement, performance was not deemed probable and accordingly, no RSUs had the capability of vesting and no stock-based compensation expense was recorded. As a result of the Company's initial public offering in August 2020, the performance condition was satisfied and the Company recorded a stock-based compensation expense catch-up adjustment of $1.4 million. The vesting terms of these grants are specific to the individual grant and vest in equal annual installments over the next two years.

The following table summarizes performance-based RSU activity for the period ended September 30, 2023:

SharesWeighted Average Grant Date Fair Value per Share
Unvested RSU grants outstanding as of December 31, 202261,391 $19.75 
Vested during the period(632)19.75 
Unvested RSU grants outstanding as of September 30, 202360,759 $19.75 

For the three and nine months ended September 30, 2023, the Company recognized $0.1 million and $0.2 million, respectively, in stock-based compensation expense associated with performance-based RSUs. As of September 30, 2023 and December 31, 2022, the remaining unamortized stock-based compensation expense totaled $0.2 million and $0.4 million, respectively, and as of September 30, 2023, these awards are expected to be recognized over a remaining weighted average period of 1.0 year. These units are subject to graded vesting and stock-based compensation expense is recognized ratably over the requisite service period for each vesting tranche in the award.

The grant date fair value of unvested RSUs is calculated as the per share price in the private offering that closed on December 23, 2019.

Service-Based RSUs

Pursuant to the Omnibus Incentive Plan, the Company has made service-based RSU grants to certain employees and non-employee directors. The vesting terms of these grants are specific to the individual grant and vest in equal annual installments over the next one to three years.

The following table summarizes service-based RSU activity for the period ended September 30, 2023:

SharesWeighted Average Grant Date Fair Value per Share
Unvested RSU grants outstanding as of December 31, 2022247,079 $19.86 
Granted during the period161,757 19.79 
Forfeited during the period(1,627)20.17 
Vested during the period(108,300)19.93 
Unvested RSU grants outstanding as of September 30, 2023298,909 $19.79 

24
For the three and nine months ended September 30, 2023, the Company recognized $0.7 million and $2.0 million, respectively, in stock-based compensation expense associated with service-based RSUs. As of September 30, 2023 and December 31, 2022, the remaining unamortized stock-based compensation expense totaled $4.1 million and $3.0 million, respectively, and as of September 30, 2023, these awards are expected to be recognized over a remaining weighted average period of 2.0 years. Stock-based compensation expense is recognized on a straight-line basis over the total requisite service period for the entire award.

The grant date fair value of service-based unvested RSUs is calculated as the per share price determined in the initial public offering for awards granted in 2020, and as the per share price of the Company’s stock on the date of grant for those granted in years subsequent to 2020.

Performance-Based RSUs (total shareholder return)

Pursuant to the Omnibus Incentive Plan, the Company has made market-based RSU grants to certain employees. These grants are subject to the participant’s continued service over a three year period with 40% of the award based on the Company’s total shareholder return (“TSR”) as compared to the TSR of identified peer companies and 60% of the award based on total absolute TSR over the cumulative three-year period. The performance period of these grants runs through March 8, 2024, February 28, 2025, and February 28, 2026. Grant date fair value of the market-based share awards was calculated using the Monte Carlo simulation model, which incorporated stock price volatility of the Company and each of the Company’s peers and other variables over the performance period. Significant inputs for the current period calculation were expected volatility of the Company of 29.0% and expected volatility of the Company's peers, ranging from 32.2% to 102.8%, with an average volatility of 46.7% and a risk-free interest rate of 4.46%. The fair value per share on the grant date specific to the target TSR relative to the Company’s peers was $24.13 and the target absolute TSR was $20.15 for a weighted average grant date fair value of $21.57 per share. Stock-based compensation expense associated with unvested market-based share awards is recognized on a straight-line basis over the minimum required service period, which is three years.

The following table summarizes market-based RSU activity for the period ended September 30, 2023:

SharesWeighted Average Grant Date Fair Value per Share
Unvested RSU grants outstanding as of December 31, 2022
177,350 $19.83 
Granted during the period81,751 21.57 
Forfeited during the period(543)19.36 
Unvested RSU grants outstanding as of September 30, 2023
258,558 $20.38 

For the three and nine months ended September 30, 2023, the Company recognized $0.4 million and $1.2 million, respectively, in stock-based compensation expense associated with market-based RSUs. As of September 30, 2023 and December 31, 2022, the remaining unamortized stock-based compensation expense totaled $2.5 million and $2.0 million, respectively, and as of September 30, 2023, these awards are expected to be recognized over a remaining weighted average period of 1.9 years.

Alignment of Interest Program

During March 2021, the Company adopted the Alignment of Interest Program (the “Program”), which allows employees to elect to receive a portion of their annual bonus in unvested RSUs in the first quarter of the following year that would then vest over a four-year service period beginning in the period that the bonus relates. The Program is deemed to be a liability-classified award (accounted for as an equity-classified award as the service date precedes the grant date and the award would otherwise be classified as equity on grant date), which will be fair-valued and accrued over the applicable service period. The total estimated fair value of the elections made for 2023 under the Program was approximately $0.5 million. The award will be remeasured to fair value each reporting period until the unvested RSUs are granted. For both the three and nine months ended September 30, 2023, the Company recognized approximately $0.1 million in stock-based compensation expense associated with these awards. Previous awards under the Program that have been granted are included within service-based RSUs above.


25
Note 11 – Earnings Per Share

Net income per common share has been computed pursuant to the guidance in the FASB ASC Topic 260, Earnings per Share. Basic earnings per share is computed by dividing net income attributable to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted earnings per share is similarly calculated except that the denominator is increased by using the treasury stock method to determine the potential dilutive effect of the Company’s outstanding unvested RSUs and unsettled shares under open forward equity contracts and using the if-converted method to determine the potential dilutive effect of the OP Units. The Company has noncontrolling interests in the form of OP Units which are convertible into common stock and represent potentially dilutive securities, as the OP Units may be redeemed for cash or, at the Company’s election, exchanged for shares of the Company’s common stock on a one-for-one basis.

The following table is a reconciliation of the numerator and denominator used in the computation of basic and diluted net income per common share for the three and nine months ended September 30, 2023 and 2022.

Three Months Ended September 30,Nine Months Ended September 30,
(In thousands, except share and per share data)2023202220232022
Numerator:
Net income$4,239 $1,419 $4,928 $5,395 
Net income attributable to noncontrolling interest(24)(16)(32)(63)
Net income attributable to common shares, basic4,215 1,403 4,896 5,332 
Net income attributable to noncontrolling interest24 16 32 63 
Net income attributable to common shares, diluted$4,239 $1,419 $4,928 $5,395 
Denominator:
Weighted average common shares outstanding, basic67,112,587 50,449,735 62,123,334 47,679,870 
Effect of dilutive shares for diluted net income per common share:
OP Units501,987 514,890 507,014 530,940 
Unvested RSUs173,001 255,613 167,215 261,727 
Unsettled shares under open forward equity contracts260,794 164,520 100,394 184,512 
Weighted average common shares outstanding, diluted68,048,369 51,384,758 62,897,957 48,657,049 
Net income available to common stockholders per common share, basic$0.06 $0.03 $0.08 $0.11 
Net income available to common stockholders per common share, diluted$0.06 $0.03 $0.08 $0.11 

As of September 30, 2023 and December 31, 2022, there were 487,841 and 513,467 of OP Units outstanding, respectively.

Note 12 – Commitments and Contingencies

Litigation and Regulatory Matters

In the ordinary course of business, from time to time, the Company may be subject to litigation, claims and regulatory matters, none of which are currently outstanding, which the Company believes could have, individually or in the aggregate, a material adverse effect on its business, financial condition or results of operations, liquidity or cash flows.

Environmental Matters

The Company is subject to environmental regulations related to the ownership of real estate. The cost of complying with the environmental regulations was not material to the Company’s results of operations for any of the periods presented. The Company is not aware of any environmental condition on any of its properties that is likely to have a material adverse effect on the condensed consolidated financial statements when the fair value of such liability can be reasonably estimated and is required to be recognized.


26
Commitments

In the normal course of business, the Company enters into various types of commitments to purchase real estate properties or fund development projects. These commitments are generally subject to the Company’s customary due diligence process and, accordingly, a number of specific conditions must be met before the Company is obligated or receives an option to purchase the properties. As of September 30, 2023, the Company had tenant improvement allowance commitments totaling approximately $4.1 million, all of which is expected to be funded over the next two years. Additionally, as of September 30, 2023, the Company had commitments to fund 27 properties under development totaling $37.9 million, which is expected to be funded over the next two years.

In August 2021, the Company entered into a lease agreement on a new corporate office space, which is classified as an operating lease. The Company began operating out of the new office in February 2022. The lease has a remaining noncancellable term of 8.8 years that expires on July 31, 2032 and is renewable at the Company’s option for two additional periods of five years. Future minimum base rental payments under the lease are outlined in “Note 3 – Leases.” Annual rent expense, excluding operating expenses, is approximately $0.5 million during the initial term.

As of September 30, 2023, the Company did not have any other material commitments for re-leasing costs, recurring capital expenditures, non-recurring building improvements, or similar types of costs.

Note 13 – Subsequent Events
 
The Company has evaluated all events that occurred subsequent to September 30, 2023 through the date on which these condensed consolidated financial statements were issued to determine whether any of these events required disclosure in the financial statements.

Common Stock Dividend

On October 24, 2023, the Company's Board of Directors declared a cash dividend of $0.205 per share for the fourth quarter of 2023 which will be paid on December 15, 2023 to shareholders of record on December 1, 2023.

Revolver Activity

In October 2023, the Company borrowed $35.0 million under the Revolver which will be used for general corporate purposes, including the acquisition of properties in the Company’s pipeline.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Special Note Regarding Forward-Looking Statements

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements include, without limitation, statements concerning our business and growth strategies, investment, financing and leasing activities and trends in our business, including trends in the market for single-tenant, retail commercial real estate. Words such as “expects,” “anticipates,” “intends,” “plans,” “likely,” “will,” “believes,” “seeks,” “estimates,” and variations of such words and similar expressions are intended to identify such forward-looking statements. Such statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from the results of operations or plans expressed or implied by such forward-looking statements. Although we believe that the assumptions underlying the forward-looking statements contained herein are reasonable, any of the assumptions could be inaccurate, and therefore such statements included in this Quarterly Report on Form 10-Q may not prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by us or any other person that the results or conditions described in such statements or our objectives and plans will be achieved. For a further discussion of these and other factors that could impact future results, performance or transactions, see the information under the heading “Risk Factors” Part I, Item 1A. in our Annual Report on Form 10-K for the year ended December 31, 2022, filed with the Securities and Exchange Commission (the “SEC”) on February 23, 2023, and other reports filed with the Securities and Exchange Commission from time to time.


27
Forward-looking statements and such risks, uncertainties and other factors speak only as of the date of this Quarterly Report on Form 10-Q. New risks and uncertainties may arise over time and it is not possible for us to predict those events or how they may affect us. Many of the risks identified have been and will continue to be heightened as a result of the ongoing numerous adverse effects arising from the novel coronavirus and instability in macroeconomic conditions. We expressly disclaim any obligation or undertaking to update or revise any forward-looking statement contained herein, to reflect any change in our expectations with regard thereto, or any other change in events, conditions or circumstances on which any such statement is based, except to the extent otherwise required by law.

Business Overview

We are an internally managed real estate company that acquires, owns and manages a diversified portfolio of single-tenant, retail commercial real estate subject to long-term net leases with high credit quality tenants across the United States. We also invest in property developments and mortgage loans secured by real estate. As of September 30, 2023, we owned or had investments in 547 single-tenant retail net leased properties that were diversified by tenant, industry and geography, including 85 different tenants, across 26 retail sectors in 45 states. This excludes 32 property developments where rent has yet to commence. We focus on tenants in industries where a physical location is critical to the generation of sales and profits, with a focus on necessity goods and essential services in the retail sector, including home improvement, auto parts, drug stores and pharmacies, general retail, grocers, convenience stores, discount stores, and quick-service restaurants, all of which we refer to as defensive retail industries. As of September 30, 2023, our investments generated ABR1 of $124.3 million. Approximately 69% of our ABR is from investment grade2 credit rated tenants and an additional 15% of our ABR is derived from tenants with an investment grade profile3. Exclusive of mortgage loans receivable, our portfolio was 100% occupied with a weighted average remaining lease term (“WALT”) of 9.3 years, which we believe provides us with a strong stable source of recurring cash flow from our portfolio.

ATM Program

On September 1, 2021, we entered into a $250.0 million at-the-market equity program (the “ATM Program”) through which, from time to time, we may sell shares of our common stock in registered transactions. We have issued or committed to issue shares of common stock in connection with the ATM Program for the periods presented as follows:

•On September 14, 2023, we entered into a forward confirmation with respect to 7,500,000 shares of our common stock under the ATM Program. On September 28, 2023, we partially physically settled 1,516,289 shares of common stock at a price of $16.49 per share under such forward confirmation for net proceeds of approximately $24.8 million, net of sales commissions and offering costs of $0.2 million. We contributed the net proceeds to the Operating Partnership in exchange for 1,516,289 Class A OP Units. 5,983,711 shares remain unsettled under the forward confirmation as of September 30, 2023.

•In September 2023, we issued 46,228 shares of common stock at a weighted average price of $17.09 per share for net proceeds of approximately $0.8 million, net of sales commissions and offering costs of less than $0.1 million.

•In August 2023, we issued 109,725 shares of common stock at a weighted average price of $17.18 per share for net proceeds of approximately $1.8 million, net of sales commissions and offering costs of $0.1 million.

As of September 30, 2023, we have $99.6 million remaining gross proceeds available for future issuances of shares of common stock under the ATM Program, inclusive of 5,983,711 shares remaining unsettled under the outstanding forward confirmation. .

2029 Term Loan

On July 3, 2023, we entered into an agreement (“2029 Term Loan Agreement”) related to a $250.0 million sustainability-linked senior unsecured term loan (the “2029 Term Loan”) which may, subject to the terms of the 2029 Term Loan Agreement, be increased to an amount of up to $400.0 million at our request. The 2029 Term Loan contains a 12-month delayed draw feature and $150.0 million was drawn on July 3, 2023. The 2029 Term Loan is prepayable at our option in whole or in part without premium or penalty. The 2029 Term Loan matures on July 3, 2026, subject to extension options at our election on two occasions, by one year and, on one occasion, by six months (subject to certain conditions).
1 Annualized base rent (“ABR”) is annualized base rent as of September 30, 2023, for all leases that commenced, and annualized cash interest on mortgage loans receivable in place as of that date.
2 We define “investment grade” tenants as tenants, or tenants that are subsidiaries of a parent entity, with a credit rating of BBB- (S&P/Fitch), Baa3 (Moody's) or NAIC2 (National Association of Insurance Commissioners) or higher.
3 We define “investment grade profile” tenants as tenants with metrics of more than $1.0 billion in annual sales and a debt to adjusted EBITDA ratio of less than 2.0x but do not carry a published rating from S&P, Moody’s or NAIC.
28

We hedged the entire $250.0 million of the 2029 Term Loan at an all-in fixed interest rate of 4.99%, through January 2029, which consists of the fixed rate SOFR swap of 3.74%, plus a credit spread adjustment of 0.10% and, at current leverage levels, a borrowing spread of 1.15%. Interest is payable monthly or at the end of the applicable interest period in arrears on any outstanding borrowings. See further discussion of our debt, interest rate, and interest rate hedges included in “Note 6 - Debt.”

Results of Operations

Overall

We continued to grow our assets during the nine months ended September 30, 2023 through the acquisition of properties, property developments, and investment in mortgage loans receivable. This growth was financed through the settlement of shares of common stock through our forward sale agreements in an amount of $141.1 million, the issuance of common stock under the ATM Program in an amount of $53.7 million, the execution of the 2029 Term Loan Agreement and receipt of proceeds of $150.0 million under the 2029 Term Loan, net borrowings on our $400.0 million senior unsecured revolving credit facility (the “Revolver”), and cash flows from operations during nine months ended September 30, 2023.

Acquisitions

During the three months ended September 30, 2023, we acquired 21 properties for a total purchase price of $95.3 million, inclusive of $0.8 million of capitalized acquisition costs. The acquisitions were all accounted for as asset acquisitions. These properties are located in 10 states with a WALT of approximately 10.0 years. The underwritten weighted-average capitalization rate on our third quarter acquisitions was approximately 7.0%.

During the nine months ended September 30, 2023, we acquired 69 properties for a total purchase price of $259.2 million, inclusive of $2.4 million of capitalized acquisition costs. The acquisitions were all accounted for as asset acquisitions. These properties are located in 21 states with a WALT of approximately 10.4 years. The underwritten weighted-average capitalization rate on our year to date acquisitions was approximately 6.9%.

Development

As of September 30, 2023, we had 27 property developments under construction. During the three months ended September 30, 2023, we invested $33.2 million in property developments, including the land acquisition of 14 new developments with a combined initial purchase price of $9.6 million. During the nine months ended September 30, 2023, we invested $55.5 million in property developments, including the land acquisition of 34 new developments with a combined initial purchase price of $21.6 million. During the nine months ended September 30, 2023, we completed development on 12 projects and reclassified approximately $38.8 million from property under development to land, building, and improvements in the accompanying condensed consolidated balance sheets. Rent commenced for seven of the 12 completed developments during the nine months ended September 30, 2023, while rent is expected to commence for the other five completed developments in the fourth quarter of 2023. The remaining 27 developments in progress are expected to be substantially completed with rent commencing at various points throughout the next twelve months. The purchase price, including acquisition costs, and subsequent development are included in property under development in the accompanying condensed consolidated balance sheets as of September 30, 2023.

Dispositions

During the three months ended September 30, 2023, we sold four properties for a total sales price, net of disposal costs of $7.2 million, recognizing a gain of $0.4 million. During the nine months ended September 30, 2023, we sold fourteen properties for a total sales price, net of disposal costs of $26.5 million, recognizing a gain of $0.7 million.

Investment in Mortgage Loans Receivable

During the three months ended September 30, 2023, we invested $7.2 million in fully collateralized mortgage loans receivable with stated interest rates ranging from 7.00% to 8.50%. During the nine months ended September 30, 2023, we invested $68.8 million in fully collateralized mortgage loans receivable with stated interest rates ranging from 6.89% to 9.55%. The mortgage loans receivable are collateralized by real estate. The funds provided under the loans, in addition to discount and loan origination costs of $0.1 million and $0.1 million, respectively, are included in mortgage loans receivable, net in the accompanying condensed consolidated balance sheets as of September 30, 2023. See “Note 4 - Real Estate Investments” for further discussion on our mortgage loans receivable portfolio.
29

Economic and Financial Environment

The average inflation rate for the nine months ended September 30, 2023 was 4.4%. While the Federal Reserve has been raising interest rates in an effort to lower inflation, the pace at which it may continue to do so is unclear leading to uncertainties in the financing market and a volatile economy.

In the commercial real estate market, property prices generally continue to fluctuate which may impact our investment capitalization rates and operating costs. Likewise, during certain periods, including the current market, the credit markets have experienced significant price volatility, dislocations, and liquidity disruptions, which may impact our access to and cost of capital. We continually monitor the commercial real estate and credit markets carefully and, if required, will make decisions to adjust our business strategy accordingly.

Three Months Ended September 30, 2023 Compared with Three Months Ended September 30, 2022

The following table sets forth our operating results for the periods indicated (in thousands):
Three Months Ended
September 30,
20232022
Revenues
Rental revenue (including reimbursable)$31,167 $24,339 
Interest income on loans receivable2,244 674 
Other revenue550 — 
Total revenues33,96125,013
Operating expenses
Property3,883 2,539 
General and administrative5,133 4,552 
Depreciation and amortization15,804 13,407 
Provisions for impairment1,538 — 
Transaction costs143 51 
Total operating expenses26,501 20,549 
Other income (expense)
Interest expense, net(3,946)(3,017)
Gain on sales of real estate, net373 143 
Other income, net367 — 
Total other income (expense), net(3,206)(2,874)
Net income before income taxes4,254 1,590 
Income tax (expense) benefit(15)(171)
Net income$4,239 $1,419 

Revenue. Revenue for the three months ended September 30, 2023 increased by $9.0 million to $34.0 million from $25.0 million for the three months ended September 30, 2022, which is attributed to an increase in the number of our operating leases and properties securing our mortgage loans. The increase includes additional cash rental receipts of $6.1 million, combined with net increases of property expense reimbursements of $1.1 million, an increase of $1.6 million related to interest income on mortgage loans receivable, and an increase of $0.6 million in other revenue related to the receipt of legal settlement proceeds associated with a lease termination. The increase in revenue is offset by a $0.1 million decrease in straight-line rental revenue, a $0.1 million increase in reserves for uncollectible amounts, and a $0.1 million decrease in amortization of above- and below-market lease related intangible assets.

Total Operating Expenses. Total expenses increased by $6.0 million to $26.5 million for the three months ended September 30, 2023 as compared to $20.5 million for the three months ended September 30, 2022. The increase is primarily attributed to an increase in the number of operating properties, with the most significant increases being depreciation and amortization expense, provisions for impairment, property-specific reimbursable expenses, and payroll costs. Total operating expenses include the following:
30

•Property Expenses. Property expenses increased $1.4 million to $3.9 million for the three months ended September 30, 2023 from $2.5 million for the three months ended September 30, 2022. The increase is primarily attributed to an increase in the number of operating properties, including combined net increases of reimbursable property expenses of $1.3 million, of which $0.7 million, $0.5 million, and $0.1 million were related to reimbursable property taxes, reimbursable common area maintenance costs, and reimbursable insurance costs, respectively.

•General and Administrative Expenses. General and administrative expenses increased $0.5 million to $5.1 million for the three months ended September 30, 2023 from $4.6 million for the three months ended September 30, 2022. The increase is primarily due to an increase in bonus expenses of $0.4 million and an increase in payroll expenses of $0.1 million. While our general and administrative expenses will continue to rise in some measure as our portfolio grows, we expect that such expenses as a percentage of our portfolio will decrease over time due to efficiencies and economies of scale.

•Depreciation and Amortization. Depreciation and amortization expense increased $2.4 million to $15.8 million for the three months ended September 30, 2023 from $13.4 million for the three months ended September 30, 2022. The increase in depreciation and amortization is proportionate to the increase in the size of the portfolio over the comparable period with associated increases in building depreciation expense of $1.5 million, building improvements depreciation expense of $0.5 million, and in-place lease amortization expense of $0.4 million.

•Provisions for Impairment. For the three months ended September 30, 2023, we recorded provisions for impairment of $1.5 million on seven properties, which were either previously classified as held-for-sale, newly classified as held-for-sale or disposed of during the three months ended September 30, 2023. For the three months ended September 30, 2022, we recorded no provisions for impairment. For the three months ended September 30, 2023, we sold two properties that were impaired. These disposals relate to management’s continuous assessment of the Company’s portfolio in an effort to improve returns and manage risk exposure.

•Transaction costs. Transaction costs increased by less than $0.1 million for the three months ended September 30, 2023 from less than $0.1 million for the three months ended September 30, 2022, which primarily relates to an increase in costs incurred for abandoned acquisitions.

Interest Expense. Interest expense increased by $0.9 million to $3.9 million for the three months ended September 30, 2023 from $3.0 million for the three months ended September 30, 2022. The increase is primarily attributed to an increase of $0.7 million of interest incurred under our $200.0 million senior unsecured term loan (the “2028 Term Loan”), an increase of $2.2 million of interest incurred under the 2029 Term Loan, and an increase of $0.3 million in loan fee amortization. This is offset by $1.1 million in amortization of deferred gains on interest rate swaps, $0.3 million of increased capitalized interest on our property developments, and a net decrease of $0.9 million under the Revolver primarily due to a decrease in average borrowings outstanding during the respective periods.

Gain on sales of real estate, net. Net gain on sales of real estate increased by $0.3 million to a net gain of $0.4 million for the three months ended September 30, 2023 from a net gain of $0.1 million for the three months ended September 30, 2022. The table below summarizes the properties sold for the periods indicated (dollars in thousands):
Three Months Ended
September 30,
20232022
Number of properties sold41
Sales price, net of disposal costs$7,224 $1,660 
Gain on sales of real estate, net
$373 $143 

Other income, net. Other income increased by $0.4 million for the three months ended September 30, 2023. The increase relates to $0.4 million of interest income earned on our cash, cash equivalents and restricted cash balances as presented in the condensed consolidated balance sheets.

Income tax (expense) benefit. Income tax expense decreased by $0.2 million for the three months ended September 30, 2023. The decrease relates to lower provisions for federal and state income taxes on the financial results of our taxable REIT subsidiary (“TRS”).


31
Net income. Net income increased $2.8 million to $4.2 million for the three months ended September 30, 2023 from $1.4 million for the three months ended September 30, 2022. Net income increased primarily due to increases in rental revenues due to the growth in the size of our real estate investment portfolio, including interest income associated with our mortgage loans receivable. This is offset by increases in depreciation and amortization expense, interest expense, reimbursable property expenses, and provisions for impairment as set forth above.

Nine Months Ended September 30, 2023 Compared with Nine Months Ended September 30, 2022

The following table sets forth our operating results for the periods indicated (in thousands):
Nine Months Ended
September 30,
20232022
Revenues
Rental revenue (including reimbursable)$89,347 $67,309 
Interest income on loans receivable5,145 1,671 
Other revenue550 — 
Total revenues95,042 68,980 
Operating expenses
Property11,350 8,156 
General and administrative15,299 13,608 
Depreciation and amortization46,599 36,137 
Provisions for impairment4,374 1,114 
Transaction costs267 704 
Total operating expenses77,889 59,719 
Other income (expense)
Interest expense, net(13,412)(5,708)
Gain on sales of real estate, net669 2,162 
Loss on debt extinguishment(128)— 
Other income, net586 36 
Total other income (expense), net(12,285)(3,510)
Net income before income taxes4,868 5,751 
Income tax (expense) benefit60 (356)
Net income$4,928 $5,395 

Revenue. Revenue for the nine months ended September 30, 2023 increased by $26.0 million to $95.0 million from $69.0 million for the nine months ended September 30, 2022, which is attributed to an increase in the number of our operating leases and properties securing our mortgage loans. The increase includes additional cash rental receipts of $20.5 million, combined with net increases of property expense reimbursements of $2.8 million, an increase of $3.5 million related to interest income on mortgage loans receivable, and an increase of $0.6 million in other revenue related to the receipt of legal settlement proceeds associated with a lease termination. The increase in revenue is offset by a $0.8 million decrease in straight-line rental revenue and a $0.4 million increase in reserves for uncollectible amounts.

Total Operating Expenses. Total expenses increased by $18.2 million to $77.9 million for the nine months ended September 30, 2023 from $59.7 million for the nine months ended September 30, 2022. The increase is primarily attributed to an increase in the number of operating properties, with the most significant increases being depreciation and amortization expense, provisions for impairment, property-specific reimbursable expenses, and payroll costs. Total operating expenses include the following:

•Property Expenses. Property expenses increased $3.2 million to $11.4 million for the nine months ended September 30, 2023 from $8.2 million for the nine months ended September 30, 2022. The increase is primarily attributed to an increase in the number of operating properties, including combined net increases of reimbursable property expenses of $3.1 million, of which $1.3 million, $1.2 million, and $0.6 million were related to reimbursable property taxes, reimbursable common area maintenance costs, and reimbursable insurance costs, respectively.
32
•General and Administrative Expenses. General and administrative expenses increased $1.7 million to $15.3 million for the nine months ended September 30, 2023 from $13.6 million for the nine months ended September 30, 2022. The increase is primarily due to increased payroll expenses of $0.8 million, bonus expenses of $0.7 million, franchise taxes of $0.2 million, corporate office lease expenses of $0.2 million, and executive severance and transition costs of $0.2 million. This is offset by decreased corporate insurance of $0.3 million and accounting service and consulting fees of $0.3 million. While our general and administrative expenses will continue to rise in some measure as our portfolio grows, we expect that such expenses as a percentage of our portfolio will decrease over time due to efficiencies and economies of scale.

•Depreciation and Amortization. Depreciation and amortization expense increased $10.5 million to $46.6 million for the nine months ended September 30, 2023 from $36.1 million for the nine months ended September 30, 2022. The increase in depreciation and amortization is proportionate to the increase in the size of the portfolio over the comparable period with associated increases in building depreciation expense of $5.8 million, in-place lease amortization expense of $2.6 million, building improvements depreciation expense of $2.0 million, and leasehold improvements depreciation expense of $0.2 million. This is offset by a decrease in assembled workforce amortization expense of $0.2 million.

•Provision for Impairment. For the nine months ended September 30, 2023, we recorded provisions for impairment of $4.4 million on 10 properties, which were either previously classified as held-for-sale, newly classified as held-for-sale or disposed of during the nine months ended September 30, 2023. For the nine months ended September 30, 2022, we recorded provisions for impairment of $1.1 million on one property. For the nine months ended September 30, 2023, we sold two properties that were impaired. These disposals relate to management’s continuous assessment of the Company’s portfolio in an effort to improve returns and manage risk exposure.

•Transaction costs. Transaction costs decreased by $0.4 million to $0.3 million for the nine months ended September 30, 2023 from $0.7 million for the nine months ended September 30, 2022, which primarily relates to a decrease in costs incurred for abandoned acquisitions.

Interest Expense. Interest expense increased by $7.7 million to $13.4 million for the nine months ended September 30, 2023 from $5.7 million for the nine months ended September 30, 2022. The increase is primarily attributed to an increase of $4.7 million of interest incurred under the 2028 Term Loan, an increase of $2.2 million of interest incurred under the 2029 Term Loan, and a net increase of $1.3 million under the Revolver as a result of higher interest rates driving an increase of $2.2 million offset by a decrease in average borrowings outstanding during the respective periods. Additional increases of $0.4 million and $0.6 million are attributed to increased facility fees and increased loan fee amortization, respectively. This is offset by $1.1 million in amortization of deferred gains on interest rate swaps, $0.5 million of increased capitalized interest on our property developments.

Gain on sales of real estate, net. Net gain on sales of real estate decreased by $1.5 million to a net gain of $0.7 million for the nine months ended September 30, 2023 from a net gain of $2.2 million for the nine months ended September 30, 2022. The table below summarizes the properties sold for the periods indicated (in thousands):
Nine Months Ended
September 30,
20232022
Number of properties sold144
Sales price, net of disposal costs$26,523 $13,837 
Gain on sales of real estate, net
$669 $2,162 

Other income, net. Other income increased by $0.6 million for the nine months ended September 30, 2023. The increase relates to $0.6 million of interest income earned on the Company’s cash, cash equivalents and restricted cash balances as presented in the condensed consolidated balance sheets.

Income tax (expense) benefit. Income tax expense decreased by $0.5 million to an income tax benefit of $0.1 million for the nine months ended September 30, 2023 from an income tax expense of $0.4 million for the nine months ended September 30, 2022. The decrease relates to lower provisions for federal and state income taxes on the financial results of our TRS.

Net income. Net income decreased $0.5 million to $4.9 million for the nine months ended September 30, 2023 from a net income of $5.4 million for the nine months ended September 30, 2022. Net income decreased primarily due to increases in interest expense, depreciation and amortization expenses, provisions for impairment, payroll expense, as well as a decrease in net gains on sales of real estate, as set forth above. This is offset primarily by increases in rental revenues due to the growth in the size of our real estate investment portfolio, including interest income associated with our mortgage loans receivable.
33


Liquidity and Capital Resources

Our primary capital requirements are to fund property acquisitions and development and investments in mortgage loans receivable and required interest payments, as well as working capital needs, operating expenses, and capital expenditures. Our capital resources primarily consist of cash from operations, sales of equity securities and available borrowing facilities. As of September 30, 2023, we had $175.0 million outstanding principal amount of the senior unsecured term loan (the “2027 Term Loan”), $200.0 million outstanding principal amount of the 2028 Term Loan, $150.0 million outstanding principal amount of the 2029 Term Loan, and $42.0 million of borrowings outstanding under our Revolver. Additionally, as of September 30, 2023, we had $99.6 million remaining gross proceeds available for future issuances of shares of our common stock under the ATM Program, inclusive of 5,983,711 shares remaining unsettled under the outstanding forward confirmation.

We believe that the availability of proceeds from future issuances of shares of our common stock under the current ATM Program or subsequent at-the-market sale programs, coupled with our cash flows from operations and available borrowing capacity under the Revolver and 2029 Term Loan, will be adequate to support our ongoing operations and to fund our debt service requirements, capital expenditures and working capital requirements for at least the next 12 months. We anticipate funding our long-term capital needs through cash provided from operations, borrowings under our Revolver, 2029 Term Loan and issuances of common stock.

Contractual Obligations and Commitments

As of September 30, 2023, our contractual debt obligations primarily include the maturity of our 2027 Term Loan with the scheduled principal payment due on January 15, 2026, the maturity of our 2028 Term Loan with the scheduled principal payment due on February 11, 2028, the maturity of our 2029 Term Loan with the scheduled principal payment due on July 3, 2026, and repayment of borrowings on our Revolver with a maturity of August 11, 2026. During the nine months ended September 30, 2023, we borrowed $288.0 million at a weighted average interest rate of 5.98% and also repaid $359.0 million on our revolving credit facilities.

The following table provides information with respect to our commitments as of September 30, 2023 (in thousands):

Payment Due by Period
TotalFrom October 1, 2023 to December 31, 20232024 – 20252026 – 2027Thereafter
Contractual Obligations
2027 Term Loan – Principal$175,000$—$—$175,000$—
2027 Term Loan – Variable interest (1)
13,02488911,873262—
Revolver – Borrowings42,000——42,000—
Revolver – Variable interest7,7146745,3931,647—
Facility Fee (2)
1,7171501,200367—
2028 Term Loan – Principal200,000 — — —200,000 
2028 Term Loan – Variable interest (3)
33,873 1,940 15,521 15,521891 
2029 Term Loan – Principal150,000 — — 150,000— 
2029 Term Loan – Variable interest (4)
20,192 1,833 14,663 3,696— 
Mortgage Note – Principal8,382 39 332 8,011— 
Mortgage Note – Interest1,518 95 742 681— 
Property developments under contract37,946 37,946 — —— 
Tenant Improvement Allowances4,089 — 4,089 —— 
Corporate office lease obligations6,0331461,2531,3233,311
Total$701,488$43,712$55,066$398,508$204,202

(1)     We entered into five interest rate hedges to fix the base interest rate (daily SOFR) on our 2027 Term Loan. The hedged fixed rate will reset effective November 27, 2023 to 1.87% and December 23, 2024 to 2.40%. Accordingly, the projected interest rate obligations for the variable rate 2027 Term Loan are based on the hedged fixed rates of 0.12% through November 27, 2023, 1.87% through December 23, 2024, and 2.40% thereafter, compared to the variable 2027 Term Loan daily SOFR rate as of September 30, 2023 of 5.30%, plus a SOFR adjustment of 0.10% and applicable margin of 1.15% based on the $175.0 million 2027 Term Loan outstanding through the contractual maturity date of January 15, 2026.
(2)     We are subject to a facility fee of 0.15% on our Revolver.
34
(3) We entered into three interest rate hedges to fix the base interest rate (one-month SOFR) on our 2028 Term Loan. Accordingly, the projected interest rate obligations for the variable rate 2028 Term Loan are based on the hedged fixed rate of 2.63% compared to the variable 2028 Term Loan one-month SOFR rate as of September 30, 2023 of 5.33%, plus a SOFR adjustment of 0.10% and applicable margin of 1.15% based on the $200.0 million 2028 Term Loan outstanding through the maturity date of February 11, 2028.
(4) We entered into four interest rate hedges to fix the base interest rate (daily SOFR) on our 2029 Term Loan. Accordingly, the projected interest rate obligations for the variable rate 2029 Term Loan are based on the hedged fixed rate of 3.64% compared to the variable 2029 Term Loan daily SOFR rate as of September 30, 2023 of 5.32%, plus a SOFR adjustment of 0.10% and applicable margin of 1.15% based on the $150.0 million of the 2029 Term Loan outstanding through the contractual maturity date of July 3, 2026.

In August 2021, we entered into a lease agreement on a new corporate office space, which is classified as an operating lease. We began operating out of the new office in February 2022. The lease has a remaining noncancellable term of 8.8 years that expires on July 31, 2032 and is renewable at our option for two additional periods of five years. Future minimum base rental payments under the lease are outlined in “Note 3 – Leases.” Annual rent expense, excluding operating expenses, is approximately $0.5 million during the initial term.

Additionally, in the normal course of business, we enter into various types of commitments to purchase real estate properties or fund development projects. These commitments are generally subject to our customary due diligence process and, accordingly, a number of specific conditions must be met before we are obligated or receive an option to purchase the properties. As of September 30, 2023, we had commitments to fund properties under development totaling $37.9 million, all of which is expected to be funded over the next two years.

Credit Facilities

See discussion of our debt and interest rate hedges included in “Note 6 - Debt” and “Note 7 - Derivative Financial Instruments”
of our condensed consolidated financial statements, included in Part I, Item 1 of this Quarterly Report on Form 10-Q.

As of September 30, 2023 and December 31, 2022, we did not have any off-balance sheet arrangements that have had or are reasonably likely to have a material effect on our financial condition, revenues or expenses, results of operations, liquidity, capital resources or capital expenditures.

Historical Cash Flow Information

Nine Months Ended September 30, 2023 Compared with Nine Months Ended September 30, 2022
Nine Months Ended
September 30,
20232022
(In thousands)(Unaudited)
Net cash provided by (used in):
Operating activities$51,512 $38,706 
Investing activities(345,731)(381,188)
Financing activities231,610 351,069 

Cash Flows Provided By Operating Activities. Net cash provided by operating activities increased by $12.8 million for the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022. The increase was largely attributed to the increase in the size of the Company’s real estate investment portfolio with an increase in rental receipts of $20.5 million, offset primarily by increases in operating and general and administrative expenses paid associated with our larger portfolio.

Cash Flows Used In Investing Activities. Net cash used in investing activities decreased by $35.5 million for the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022. The decrease was primarily due to a decrease in cash spent on acquisitions of real estate of $74.3 million, offset by increases in cash spent on investments in mortgage loans receivable of $19.0 million and cash spent on real estate development and improvements of $32.2 million. The remaining decrease is primarily related to proceeds from the sale of real estate, which increased $10.9 million compared to the prior period.


35
Cash Flows Provided By Financing Activities. Net cash provided by financing activities decreased by $119.5 million for the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022. The decrease was primarily attributed to a reduction in net borrowings of $37.0 million under our revolving credit facilities, a reduction in term loan proceeds of $50.0 million, a decrease of proceeds from issuances of common stock in connection with our ATM Program of $24.1 million, an increase in payments of common stock dividends of $9.1 million, and a decrease in proceeds under property development incentives of $0.6 million during the nine months ended September 30, 2023. The decrease was offset by decreases in deferred offering costs and deferred financing costs of $0.8 million and $0.5 million, respectively, during the nine months ended September 30, 2023.

Income Taxes

The Company elected to be treated and qualify as a REIT for U.S. federal income tax purposes beginning with its short taxable year ended December 31, 2019. To qualify as a REIT, the Company must meet certain organizational, income, asset and distribution tests. Accordingly, the Company will generally not be subject to corporate U.S. federal or state income tax to the extent that it makes qualifying distributions of all of its taxable income to its stockholders and provided it satisfies on a continuing basis, through actual investment and operating results, the REIT requirements, including certain asset, income, distribution and share ownership tests. The Company intends to make sufficient distributions during 2023 to receive a full dividends paid deduction.

We maintain a TRS which may be subject to U.S. federal, state, and local income taxes on its taxable income. In general, our TRS may perform services for tenants of the Company, hold assets that the Company cannot hold directly and may engage in any real estate or non-real estate-related business.

During the three and nine months ended September 30, 2023, the Company recognized franchise and other state and local tax expenses which are included in general and administrative and recognized state and federal income tax expense which is included in income tax expense in the accompanying condensed consolidated statements of operations and comprehensive income.

Critical Accounting Policies and Estimates

Our accounting policies have been established to conform with U.S. GAAP. The preparation of financial statements in conformity with U.S. GAAP requires us to use judgment in the application of accounting policies, including making estimates and assumptions. These judgments affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Management believes that we have made these estimates and assumptions in an appropriate manner and in a way that accurately reflects our financial condition. We continually test and evaluate these estimates and assumptions using our historical knowledge of the business, as well as other factors, to ensure that they are reasonable for reporting purposes. However, actual results may differ from these estimates and assumptions. If our judgment or interpretation of the facts and circumstances relating to the various transactions had been different, it is possible that different accounting policies would have been applied, thus resulting in a different presentation of the financial statements. Additionally, other companies may utilize different estimates that may impact comparability of our results of operations to those of companies in similar businesses. A summary of our critical accounting policies is included in the section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2022, which is accessible on the SEC’s website at www.sec.gov. There have been no material changes to these policies during the periods covered by this quarterly report.

Non-GAAP Financial Measures

Our reported results are presented in accordance with GAAP. We also disclose the following non-GAAP financial measures: Funds From Operations (“FFO”), Core FFO, Adjusted FFO (“AFFO”), earnings before interest expense, income tax expense, and depreciation and amortization (“EBITDA”), EBITDA further adjusted to exclude gains (or losses) from the sales of depreciable property and real estate impairment losses (“EBITDAre”), Adjusted EBITDAre, Annualized Adjusted EBITDAre, Net Debt, property-level net operating income (“Property-Level NOI”), property-level cash net operating income (“Property-Level Cash NOI”), property-level cash net operating income estimated run rate (“Property-Level Cash NOI Estimated Run Rate”), and total property-level cash net operating income estimated run rate (“Total Property-Level Cash NOI Estimated Run Rate”), all of which are detailed below. We believe these non-GAAP financial measures are industry measures used by analysts and investors to compare the operating performance of REITs.


36
FFO, Core FFO and AFFO

The National Association of Real Estate Investment Trusts ("NAREIT"), an industry trade group, has promulgated a widely accepted non-GAAP financial measure of operating performance known as FFO. Our FFO is net income in accordance with GAAP, excluding gains (or losses) resulting from dispositions of properties, plus depreciation and amortization and impairment charges on depreciable real property.

Core FFO is a non-GAAP financial measure defined as FFO adjusted to remove the effect of unusual and non-recurring items that are not expected to impact our operating performance or operations on an ongoing basis. These include non-recurring executive transition costs, severance and related charges, gain on insurance proceeds, and loss on debt extinguishments and other related costs.

AFFO is a non-GAAP financial measure defined as Core FFO adjusted for GAAP net income related to non-cash revenues and expenses, such as straight-line rent, amortization of above- and below-market lease-related intangibles, amortization of lease incentives, capitalized interest expense and earned development interest, non-cash interest expense, non-cash compensation expense, amortization of deferred financing costs, amortization of above/below-market assumed debt, and amortization of loan origination costs.

Historical cost accounting for real estate assets implicitly assumes that the value of real estate assets diminishes predictably over time. In fact, real estate values historically have risen or fallen with market conditions. FFO is intended to be a standard supplemental measure of operating performance that excludes historical cost depreciation and valuation adjustments from net income. We consider FFO to be useful in evaluating potential property acquisitions and measuring operating performance.

We further consider FFO, Core FFO and AFFO to be useful in determining funds available for payment of distributions. FFO, Core FFO and AFFO do not represent net income or cash flows from operations as defined by GAAP. You should not consider FFO, Core FFO and AFFO to be alternatives to net income as a reliable measure of our operating performance nor should you consider FFO, Core FFO and AFFO to be alternatives to cash flows from operating, investing or financing activities (as defined by GAAP) as measures of liquidity.

FFO, Core FFO and AFFO do not measure whether cash flow is sufficient to fund our cash needs, including principal amortization, capital improvements and distributions to stockholders. FFO, Core FFO and AFFO do not represent cash flows from operating, investing or financing activities as defined by GAAP. Further, FFO, Core FFO and AFFO as disclosed by other REITs might not be comparable to our calculations of FFO, Core FFO and AFFO.


37
The following table sets forth a reconciliation of FFO, Core FFO and AFFO for the periods presented to net income before allocation to noncontrolling interests, as computed in accordance with GAAP (in thousands):

Three Months Ended
September 30,		Nine Months Ended
September 30,
2023202220232022
(Unaudited)(Unaudited)
Net income$4,239 $1,419 $4,928 $5,395 
Depreciation and amortization of real estate15,726 13,241 46,379 35,701 
Provisions for impairment1,538 — 4,374 1,114 
Gain on sales of real estate, net(373)(143)(669)(2,162)
FFO$21,130 $14,517 $55,012 $40,048 
Adjustments:
Non-recurring executive transition costs, severance and related charges62 — 276 — 
Loss on debt extinguishment and other related costs— — 223 — 
Gain on insurance proceeds(1)— (47)(36)
Core FFO$21,191 $14,517 $55,464 $40,012 
Adjustments:
Straight-line rent adjustments(245)(272)(707)(1,144)
Amortization of deferred financing costs578 239 1,165 553 
Amortization of above/below-market assumed debt29 — 86 — 
Amortization of loan origination costs26 28 83 59 
Amortization of lease-related intangibles(121)(313)(517)(644)
Earned development interest189 — 189 — 
Capitalized interest expense(404)(115)(688)(218)
Non-cash interest expense(1,134)— (1,134)— 
Non-cash compensation expense1,280 1,302 3,559 3,645 
AFFO$21,389 $15,386 $57,500 $42,263 

EBITDA, EBITDAre, Adjusted EBITDAre and Annualized Adjusted EBITDAre

We compute EBITDA as earnings before interest expense, income tax expense, and depreciation and amortization. In 2017, NAREIT issued a white paper recommending that companies that report EBITDA also report EBITDAre. We compute EBITDAre in accordance with the definition adopted by NAREIT. NAREIT defines EBITDAre as EBITDA (as defined above) excluding gains (or losses) from the sales of depreciable property and impairment charges on depreciable real property.

Adjusted EBITDAre is a non-GAAP financial measure defined as EBITDAre further adjusted to exclude straight-line rent, non-cash compensation expense, non-recurring executive transition costs, severance and related charges, loss on debt extinguishment and other related costs, gain on insurance proceeds, other non-recurring expenses (income), lease termination fees, adjustment for construction in process, and adjustment for intraquarter activities. Annualized Adjusted EBITDAre is Adjusted EBITDAre multiplied by four.

We present EBITDA, EBITDAre, Adjusted EBITDAre and Annualized Adjusted EBITDAre as they are measures commonly used in our industry. We believe that these measures are useful to investors and analysts because they provide supplemental information concerning our operating performance, exclusive of certain non-cash items and other costs. We use EBITDA, EBITDAre, Adjusted EBITDAre and Annualized Adjusted EBITDAre as measures of our operating performance and not as measures of liquidity.

EBITDA, EBITDAre, Adjusted EBITDAre and Annualized Adjusted EBITDAre do not include all items of revenue and expense included in net income, they do not represent cash generated from operating activities and they are not necessarily indicative of cash available to fund cash requirements; accordingly, they should not be considered alternatives to net income as a performance measure or cash flows from operations as a liquidity measure and should be considered in addition to, and not in lieu of, GAAP financial measures. Additionally, our computation of EBITDA, EBITDAre, Adjusted EBITDAre and Annualized Adjusted EBITDAre may differ from the methodology for calculating these metrics used by other equity REITs and, therefore, may not be comparable to similarly titled measures reported by other equity REITs.

38
The following table sets forth a reconciliation of EBITDA, EBITDAre, Adjusted EBITDAre and Annualized Adjusted EBITDAre for the periods presented to net income before allocation to noncontrolling interests, as computed in accordance with GAAP (in thousands):

Three Months Ended
September 30,
20232022
(Unaudited)
Net income$4,239 $1,419 
Depreciation and amortization of real estate15,726 13,241 
Amortization of lease-related intangibles(121)(313)
Non-real estate depreciation and amortization78 166 
Interest expense, net3,946 3,017 
Income tax expense (benefit)15 171 
Amortization of loan origination costs26 28 
EBITDA23,909 17,729 
Adjustments:
Provision for impairments1,538 — 
Gain on sales of real estate, net(373)(143)
EBITDAre25,074 17,586 
Adjustments:
Straight-line rent adjustments(245)(272)
Non-recurring executive transition costs, severance and related charges62 — 
Gain on insurance proceeds(1)— 
Non-cash compensation expense1,280 1,302 
Lease termination fees(550)— 
Adjustment for construction in process (1)
720 263 
Adjustment for intraquarter investment activities (2)
1,341 1,182 
Adjusted EBITDAre
$27,681 $20,061 
Annualized Adjusted EBITDAre (3)
$110,724 
Net Debt Adjusted for Outstanding Forward Equity / Annualized Adjusted EBITDAre
4.2

(1) Adjustment reflects the estimated cash yield on developments in process balances as of period end.
(2) Adjustment assumes all re-leasing activity, investments in and dispositions of real estate, including developments and interest earning loan activity completed during the three months ended September 30, 2023 and 2022 had occurred on July 1, 2023 and July 1, 2022, respectively.
(3) We calculate Annualized Adjusted EBITDAre by multiplying Adjusted EBITDAre by four.

Net Debt and Net Debt Adjusted for Outstanding Forward Equity

We calculate our Net Debt as our principal amount of total debt outstanding excluding deferred financing costs, net discounts and debt issuance costs less cash, cash equivalents and restricted cash available for future investment. We further adjust Net Debt by the value of outstanding forward equity as of period end to derive Net Debt Adjusted for Outstanding Forward Equity. We believe excluding cash, cash equivalents and restricted cash available for future investment from our principal amount in addition to excluding the value of outstanding forward equity, all of which could be used to repay debt, provides an estimate of the net contractual amount of borrowed capital to be repaid. We believe these adjustments are additional beneficial disclosures to investors and analysts.

The following table reconciles the principal amount of total debt to Net Debt Adjusted for Outstanding Forward Equity:

As of
September 30, 2023
Principal amount of total debt$575,399 
Less: Cash, cash equivalents and restricted cash(7,934)
Net Debt567,465 
Value of outstanding forward equity (1)
(98,671)
Net Debt Adjusted for Outstanding Forward Equity$468,794 
39

(1) There were 5,983,711 unsettled shares under forward equity contracts under the ATM Program as of September 30, 2023 at the available net settlement price of $16.49.

Property-Level NOI, Property-Level Cash NOI, Property-Level Cash NOI - Estimated Run Rate, and Total Cash NOI - Estimated Run Rate

Property-Level NOI, Property-Level Cash NOI, Property-Level Cash NOI - Estimated Run Rate, and Total Cash NOI - Estimated Run Rate are non-GAAP financial measures which we use to assess our operating results. We compute Property-Level NOI as net income (computed in accordance with GAAP), excluding general and administrative expenses, interest expense (or income), income tax expense, transaction costs, depreciation and amortization, gains (or losses) on sales of depreciable property, real estate impairment losses, interest income on mortgage loans receivable, loss on debt extinguishment, lease termination fees and other income (or expense). We further adjust Property-Level NOI for non-cash revenue components of straight-line rent and amortization of lease-intangibles to derive Property-Level Cash NOI. We further adjust Property-Level Cash NOI for intraquarter acquisitions, dispositions and completed development to derive Property-Level Cash NOI - Estimated Run Rate. We further adjust Property-Level Cash NOI - Estimated Run Rate for interest income on mortgage loans receivable and intraquarter mortgage loan activity to derive Total Cash NOI - Estimated Run Rate. We believe Property-Level NOI, Property-Level Cash NOI, Property-Level Cash NOI - Estimated Run Rate, and Total Cash NOI - Estimated Run Rate provide useful and relevant information because they reflect only those income and expense items that are incurred at the property level and present such items on an unlevered basis.

Property-Level NOI, Property-Level Cash NOI, Property-Level Cash NOI - Estimated Run Rate, and Total Cash NOI - Estimated Run Rate are not measurements of financial performance under GAAP, and may not be comparable to similarly titled measures of other companies. You should not consider our measures as alternatives to net income or cash flows from operating activities determined in accordance with GAAP.

The following table sets forth a reconciliation of Property-Level NOI, Property-Level Cash NOI, Property-Level Cash NOI - Estimated Run Rate, and Total Cash NOI - Estimated Run Rate for the periods presented (in thousands):

Three Months Ended
September 30,		Nine Months Ended
September 30,
2023202220232022
(Unaudited)(Unaudited)
Net income$4,239 $1,419 $4,928 $5,395 
General and administrative5,133 4,552 15,299 13,608 
Depreciation and amortization15,804 13,407 46,599 36,137 
Provisions for impairment1,538 — 4,374 1,114 
Transaction costs143 51 267 704 
Interest expense, net3,946 3,017 13,412 5,708 
Gain on sales of real estate, net(373)(143)(669)(2,162)
Income tax expense (benefit)15 171 (60)356 
Loss on debt extinguishment— — 128 — 
Interest income on mortgage loans receivable(2,244)(674)(5,145)(1,671)
Lease termination fees(550)— (550)— 
Other income, net(367)— (586)(36)
Property-Level NOI27,284 21,800 77,997 59,153 
Straight-line rent adjustments(245)(272)(707)(1,144)
Amortization of lease-related intangibles(121)(313)(517)(644)
Property-Level Cash NOI$26,918 $21,215 $76,773 $57,365 
Adjustment for intraquarter acquisitions, dispositions and completed development (1)
1,320 
Property-Level Cash NOI Estimated Run Rate28,238 
Interest income on mortgage loans receivable2,244 
Adjustments for intraquarter mortgage loan activity (2)
21 
Total Cash NOI - Estimated Run Rate$30,503 
40
(1) Adjustment assumes all re-leasing activity, investments in and dispositions of real estate, including developments completed during the three months ended September 30, 2023 had occurred on July 1, 2023.
(2) Adjustment assumes all loan activity completed during the three months ended September 30, 2023 had occurred on July 1, 2023.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Our future income, cash flows and fair value relevant to our financial instruments depend upon prevailing market interest rates. Market risk refers to the risk of loss from adverse changes in market prices and interest rates. Based upon the nature of our operations, the principal market risk to which we are exposed is the risk related to interest rate fluctuations. As of September 30, 2023, we had total indebtedness of approximately $175.0 million under the 2027 Term Loan, $200.0 million under the 2028 Term Loan, $150.0 million under the 2029 Term Loan, and $42.0 million of borrowings under the Revolver, all of which are floating rate debt with a variable interest rate. For the three and nine months ended September 30, 2023, we had average daily outstanding borrowings on our Revolver of $12.8 million and $81.4 million, respectively.
Effective through the maturity dates of January 15, 2027, February 11, 2028, and January 3, 2029, respectively, we entered into interest rate derivative contracts in order to hedge our market interest risk associated with the 2027 Term Loan, 2028 Term Loan, and 2029 Term Loan, respectively. The interest rate derivative contracts convert the variable rate debt on the term loans to a fixed interest rate (as further described in “Note 6 - Debt” in our condensed consolidated financial statements).

Additionally, we will occasionally fund acquisitions through the use of our Revolver which bears an interest rate determined by either (i) SOFR, plus a SOFR adjustment of 0.10%, plus a margin ranging from 1.00% to 1.45%, based on our consolidated total leverage ratio, or (ii) a Base Rate (as defined in the New Credit Facility), plus a margin ranging from 0.00% to 0.45%, based on our consolidated total leverage ratio. Many factors, including governmental monetary and tax policies, domestic and international economic and political considerations, and other factors that are beyond our control contribute to our interest rate risk. Based on the results of our sensitivity analysis and daily outstanding borrowings on the Revolver during 2023, which assumes a 1% adverse change in the interest rate as of September 30, 2023, the estimated market risk exposure was approximately $0.8 million.

Item 4. Controls and Procedures

Disclosure Controls and Procedures.

At the end of the period covered by this report, the Company conducted an evaluation, under the supervision and with the participation of its principal executive officer and principal financial officer, of its disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Based on this evaluation, the Company’s principal executive officer and principal financial officer concluded that its disclosure controls and procedures are effective to ensure that information required to be disclosed by us in reports that the Company files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms.

Changes in Internal Control over Financial Reporting.

During the period covered by this report, there have been no changes in our internal control over financial reporting identified in connection with the evaluation described above that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
41
PART II — OTHER INFORMATION

Item 1. Legal Proceedings

From time to time, we may be party to various lawsuits, claims and other legal proceedings that arise in the ordinary course of our business. We are not currently subject to any lawsuits, claims, or other legal proceedings.

Item 1A. Risk Factors

For a discussion of the most significant factors that may adversely affect us, see the information under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2022, which is accessible on the SEC’s website at www.sec.gov. There have been no material changes to the risk factors disclosed in the Annual Report. These risk factors may not describe every risk facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition, and results of operations.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Unregistered Sales of Equity Securities and Use of Proceeds

None.

Company Stock Repurchases

None.

Item 3. Defaults Upon Senior Securities

Not applicable.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

Not applicable.

42

Item 6. Exhibits

Exhibit No.Description
3.1
3.2
Amended and Restated Bylaws of NETSTREIT Corp. (incorporated by reference to Exhibit 3.2 to the Registrant's Current Report on Form 8-K filed on August 21, 2020).
31.1*
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1*
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2*
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS**XBRL Instance Document.
101.SCH***XBRL Taxonomy Extension Schema Document.
101.CAL***XBRL Taxonomy Extension Calculation Linkbase Document.
101.LAB***XBRL Taxonomy Extension Label Linkbase Document.
101.PRE***XBRL Taxonomy Extension Presentation Linkbase Document.
101.DEF***XBRL Taxonomy Extension Definition Linkbase Document.
104**Cover Page Interactive Data File.

*
Filed herewith.
**
The XBRL Instance Document and Cover Page Interactive Data File do not appear in the Interactive Data File because their XBRL tags are embedded within the Inline XBRL document.
***Submitted electronically with the report.

43
Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.

NETSTREIT Corp.
October 25, 2023/s/ MARK MANHEIMER
DateMark Manheimer
President, Chief Executive Officer, Secretary and Director
(Principal Executive Officer)
October 25, 2023/s/ DANIEL DONLAN
DateDaniel Donlan
Chief Financial Officer and Treasurer
(Principal Financial Officer)
October 25, 2023/s/ PATRICIA GIBBS
DatePatricia Gibbs
Senior Vice President and Chief Accounting Officer
(Principal Accounting Officer)
44

What is the market capitalization of a company?

The market capitalization sometimes referred as Marketcap, is the value of a publicly listed company.
In most cases it can be easily calculated by multiplying the share price with the amount of outstanding shares.

DISCLAIMER

CompaniesMarketCap is not associated in any way with CoinMarketCap.com
Stock prices are delayed, the delay can range from a few minutes to several hours.
Company logos are from the CompaniesLogo.com logo database and belong to their respective copyright holders. Companies Marketcap displays them for editorial purposes only.

Contact

For inquiries or if you want to report a problem write to hello@8marketcap.com

Links

- Privacy policy

- Terms and conditions

© 2025 CompaniesMarketcap.com