Companies:
10,785
total market cap:
$133.897 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
NewtekOne
NEWT
#7909
Rank
$0.31 B
Marketcap
๐บ๐ธ
United States
Country
$10.95
Share price
3.60%
Change (1 day)
-5.19%
Change (1 year)
๐ฐ Investment
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
NewtekOne
Quarterly Reports (10-Q)
Submitted on 2018-11-09
NewtekOne - 10-Q quarterly report FY
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2018
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____to_____
Commission file number: 814-01035
NEWTEK BUSINESS SERVICES CORP.
(Exact name of registrant as specified in its charter)
Maryland
46-3755188
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
1981 Marcus Avenue, Suite 130, Lake Success, New York
11042
(Address of principal executive offices)
(Zip Code)
Registrant’s telephone number, including area code: (212) 356-9500
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
¨
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
o
Accelerated filer
x
Non-accelerated filer
o
Smaller reporting company
o
Emerging growth company
o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial or accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
¨
No
x
As of
November 8, 2018
, there were 18,898,137 shares issued and outstanding of the registrant’s Common Stock, par value $0.02 per share.
TABLE OF CONTENTS
Page
PART I - FINANCIAL INFORMATION
Item
1.
Financial Statements:
Condensed Consolidated Statements of Assets and Liabilities as of September 30, 2018 (Unaudited) and December 31, 2017
1
Condensed Consolidated Statements of Operations (Unaudited) for the three and nine months ended September 30, 2018 and 2017
2
Condensed Consolidated Statement of Changes in Net Assets (Unaudited) for the nine months ended September 30, 2018
4
Condensed Consolidated Statements of Cash Flows (Unaudited) for the nine months ended September 30, 2018 and 2017
5
Consolidated Schedules of Investments as of September 30, 2018 (Unaudited) and December 31, 2017
7
Notes to Condensed Consolidated Financial Statements (Unaudited)
194
Item
2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
220
Item
3.
Quantitative and Qualitative Disclosures About Market Risk
244
Item
4.
Controls and Procedures
245
PART II - OTHER INFORMATION
Item 1.
Legal Proceedings
246
Item 1A.
Risk Factors
246
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
248
Item 3.
Defaults Upon Senior Securities
248
Item 4.
Mine Safety Disclosures
248
Item 5.
Other Information
248
Item
6.
Exhibits
248
Defined Terms
We have used “we,” “us,” “our”, “our company”, and “the Company” to refer to Newtek Business Services Corp. and its subsidiaries in this report. We also have used several other terms in this report, which are explained or defined below:
Terms
1940 Act
Investment Company Act of 1940, as amended
2013-1 Trust
Newtek Small Business Loan Trust, Series 2013-1
2016-1 Trust
Newtek Small Business Loan Trust, Series 2016-1
2017-1 Trust
Newtek Small Business Loan Trust, Series 2017-1
2018-1 Trust
Newtek Small Business Loan Trust, Series 2018-1
2021 Notes
7.00% Notes due 2021
2022 Notes
7.50% Notes due 2022
2023 Notes
6.25% Notes due 2023
ASC
Accounting Standards Codification, as issued by the FASB
ASU
Accounting Standards Updates, as issued by the FASB
ATM Equity Distribution Agreement
Second Amended and Restated Equity Distribution Agreement, dated August 31, 2018 by and among the Company and the Placement Agents
BDC
Business Development Company under the 1940 Act
Board
The Company's board of directors
Capital One
Capital One Bank, N.A.
Code
Internal Revenue Code of 1986, as amended
DRIP
The Company's dividend reinvestment plan
EBITDA
Earnings before interest, taxes, depreciation and amortization
Equity Incentive Plan
The Company's 2015 Equity Incentive Plan
Exchange Act
Securities and Exchange Act of 1934, as amended
FASB
Financial Accounting Standards Board
Goldman Facility
Credit and Guaranty Agreement between UPSW, NTS, Premier, BSP, SBL and GS Bank as amended on June 21, 2017
Goldman Sachs
Goldman Sachs Bank
LIBOR
London Interbank Offered Rate
NAV
Net Asset Value
NBL Facility
Revolving Credit and Security Agreement between NBL SPV1, LLC, a wholly-owned subsidiary of NBL and Capital One
Related Party RLOC
Unsecured revolving line of credit agreement between UPSW, NTS, and Premier, as lenders and Newtek as borrower
PLP
Preferred Lender Program, as authorized by the SBA
Redemption Date
March 23, 2018
RIC
Regulated investment company under the Code
S&P
Standard and Poor's
SBA
United States Small Business Administration
SBLC
Small Business Lending Company
SBIC
Small Business Investment Company
SEC
Securities and Exchange Commission
SMB
Small-and-medium sized businesses
Sterling
Sterling National Bank
Sterling 504 Facility
Loan and Security Agreement between NBCS and Sterling, as lender to fund SBA 504 loans
Sterling Receivable and Inventory Facility
Loan and Security Agreement between NBCS and Sterling, as lender to fund accounts receivable and inventory financing arrangements
Taxable Subsidiaries
Companies formed by Newtek which are taxed as corporations for income tax purposes
Trustee
U.S. Bank, N.A.
U.S. GAAP or GAAP
Generally accepted accounting principles in the United States
Portfolio Companies and Subsidiaries
NSBF
Newtek Small Business Finance, LLC, a consolidated subsidiary
NBL
Newtek Business Lending, LLC, a wholly-owned controlled portfolio company
Exponential
Exponential Business Development Co., Inc., a Taxable Subsidiary
UPSW or NMS
Universal Processing Services of Wisconsin LLC dba Newtek Merchant Solutions, a wholly-owned controlled portfolio company
Premier
Premier Payments LLC, a wholly-owned controlled portfolio company
Mobil Money
Mobil Money, LLC, a wholly-owned controlled portfolio company
NTS
Newtek Technology Solutions, Inc., a wholly-owned controlled portfolio company
IPM
International Professional Marketing, Inc., a wholly-owned controlled portfolio company
SIDCO
SIDCO, LLC dba Cloud Nine Services, a wholly-owned controlled portfolio company
EWS
Excel WebSolutions, LLC, a controlled portfolio company
NBCS
CDS Business Services, Inc. dba Newtek Business Credit Solutions, a wholly-owned controlled portfolio company
SBL
Small Business Lending, LLC, a wholly-owned controlled portfolio company
BSP
ADR Partners, LLC dba banc-serv Partners, LLC, a wholly-owned controlled portfolio company
NPS or PMT
PMTWorks Payroll, LLC dba Newtek Payroll and Benefits Solutions, a wholly-owned controlled portfolio company
NIA
Newtek Insurance Agency, LLC, a wholly-owned controlled portfolio company
UCS
United Capital Source, LLC, a wholly-owned controlled portfolio company
TAM
Titanium Asset Management LLC, a wholly-owned controlled portfolio company
EMCAP
EMCAP Loan Holdings, LLC
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES
(In Thousands, except for Per Share Data)
September 30, 2018
December 31, 2017
ASSETS
(Unaudited)
(Note 1)
Investments, at fair value
SBA unguaranteed non-affiliate investments (cost of $333,070 and $287,690, respectively; includes $236,225 and $265,174, respectively, related to securitization trusts)
$
330,165
$
278,034
SBA guaranteed non-affiliate investments (cost of $13,565 and $22,841, respectively)
14,862
25,490
Controlled investments (cost of $72,623 and $59,898, respectively)
167,460
153,156
Non-control/affiliate investments (cost of $1,000 and $0, respectively)
1,000
—
Investments in money market funds (cost of $9 and $9, respectively)
9
9
Total investments at fair value
513,496
456,689
Cash
2,646
2,464
Restricted cash
27,518
18,074
Broker receivable
39,259
8,539
Due from related parties
5,012
2,255
Servicing assets, at fair value
21,642
19,359
Other assets
12,888
12,231
Total assets
$
622,461
$
519,611
LIABILITIES AND NET ASSETS
Liabilities:
Bank notes payable
$
79,558
$
—
Notes due 2022 (Note 7)
7,998
7,936
Notes due 2021 (Note 7)
—
39,114
Notes due 2023 (Note 7)
55,445
—
Notes payable - Securitization trusts (Note 7)
130,326
162,201
Notes payable - related parties
23,975
7,001
Due to related parties
184
—
Deferred tax liabilities
8,581
8,164
Accounts payable, accrued expenses and other liabilities
28,458
16,866
Total liabilities
334,525
241,282
Commitment and contingencies (Note 8)
Net assets:
Preferred stock (par value $0.02 per share; authorized 1,000 shares, no shares issued and outstanding)
—
—
Common stock (par value $0.02 per share; authorized 200,000 shares, 18,849 and 18,457 issued and outstanding, respectively)
377
369
Additional paid-in capital
253,143
247,363
(Distributions in excess of)/undistributed net investment income
(6,842
)
14,792
Net unrealized appreciation, net of deferred taxes
23,834
20,448
Net realized gains/(losses)
17,424
(4,643
)
Total net assets
287,936
278,329
Total liabilities and net assets
$
622,461
$
519,611
Net asset value per common share
$
15.28
$
15.08
1
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(In Thousands, except for Per Share Data)
Three Months Ended September 30, 2018
Three Months Ended September 30, 2017
Nine Months Ended September 30, 2018
Nine Months Ended September 30, 2017
Investment income
From non-affiliate investments:
Interest income
$
5,925
$
4,363
$
16,602
$
13,233
Servicing income
2,177
1,794
6,250
5,163
Other income
1,128
705
3,291
2,266
Total investment income from non-affiliate investments
9,230
6,862
26,143
20,662
From Non-control/affiliate investments
Dividend income
26
—
36
—
Total investment income from non-control/affiliate investments
26
—
36
—
From controlled investments:
Interest income
204
188
553
456
Dividend income
2,925
2,551
8,125
7,326
Other income
—
—
—
54
Total investment income from controlled investments
3,129
2,739
8,678
7,836
Total investment income
12,385
9,601
34,857
28,498
Expenses:
Salaries and benefits
5,469
4,776
15,559
14,407
Interest
4,110
2,986
11,414
8,133
Depreciation and amortization
122
107
358
292
Professional fees
642
605
2,169
2,054
Origination and servicing
1,983
1,433
5,756
4,086
Change in fair value of contingent consideration liabilities
6
(748
)
23
(748
)
Loss on extinguishment of debt
—
—
1,059
—
Other general and administrative costs
1,499
1,634
4,872
5,239
Total expenses
13,831
10,793
41,210
33,463
Net investment loss
(1,446
)
(1,192
)
(6,353
)
(4,965
)
Net realized and unrealized gains (losses):
Net realized gain on non-affiliate investments - SBA 7(a) loans
10,554
9,938
30,754
27,537
Net realized gain on non-affiliate investments - conventional loan
278
—
278
—
Net realized gain on controlled investments
—
—
52
—
Net unrealized (depreciation) appreciation on SBA guaranteed non-affiliate investments
(1,177
)
1,151
(1,352
)
1,201
Net unrealized appreciation (depreciation) on SBA unguaranteed non-affiliate investments
4,057
(1,023
)
6,751
238
Net unrealized appreciation (depreciation) on controlled investments
1,659
(500
)
1,579
(2,243
)
Change in deferred taxes
(444
)
335
(417
)
745
Net unrealized depreciation on servicing assets
(1,097
)
(632
)
(3,175
)
(1,601
)
Net realized and unrealized gains
$
13,830
$
9,269
$
34,470
$
25,877
Net increase in net assets resulting from operations
$
12,384
$
8,077
$
28,117
$
20,912
2
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(In Thousands, except for Per Share Data)
Three Months Ended September 30, 2018
Three Months Ended September 30, 2017
Nine Months Ended September 30, 2018
Nine Months Ended September 30, 2017
Net increase in net assets resulting from operations per share
$
0.66
$
0.46
$
1.51
$
1.22
Net investment loss per share
$
(0.08
)
$
(0.07
)
$
(0.34
)
$
(0.29
)
Dividends and distributions declared per common share
$
0.48
$
0.44
$
1.30
$
1.20
Weighted average number of shares outstanding
18,791
17,487
18,656
17,076
3
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN NET ASSETS (UNAUDITED)
(In Thousands)
Nine Months Ended September 30, 2018
Increase in net assets:
Net investment loss
$
(6,353
)
Net realized gains on investments
31,084
Net change in unrealized appreciation on investments
3,386
Net increase in net assets resulting from operations
28,117
Distributions to common stockholders
(24,143
)
Capital share transactions:
Issuance of common stock under dividend reinvestment plan
759
Stock-based compensation expense
418
Issuance of common stock in connection with investment in Mobil Money, LLC
200
Purchase of vested stock for employee payroll tax withholding
(32
)
Issuance of common stock, net of offering costs
4,288
Net increase in net assets from capital share transactions
5,633
Total increase in net assets
9,607
Net assets at beginning of period
278,329
Net assets at end of period
$
287,936
Common shares outstanding at end of period
18,849
Capital share activity:
Shares issued under dividend reinvestment plan
40
Shares issued in connection with sales of common stock under ATM
241
Shares issued in connection with investment in Mobil Money, LLC
11
Purchase of vested stock for employee payroll tax withholding
(2
)
Restricted shares issued under Equity Incentive Plan, net of forfeitures
102
Net increase in capital activity
392
4
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(In Thousands)
Nine Months Ended September 30, 2018
Nine Months Ended September 30, 2017
Cash flows from operating activities:
Net increase in net assets resulting from operations
$
28,117
$
20,912
Adjustments to reconcile net increase in net assets resulting from operations to net cash used in operating activities:
Net unrealized (appreciation) depreciation on controlled investments
(1,579
)
2,243
Net unrealized appreciation on non-affiliate investments
(5,399
)
(1,438
)
Net unrealized depreciation on servicing assets
3,175
1,602
Realized gains on controlled investments
(52
)
—
Net realized gains on non-affiliate investments
(31,032
)
(27,537
)
Allowance for doubtful accounts
24
—
Change in fair value of contingent consideration liabilities
23
748
Loss on extinguishment of debt
1,059
—
Amortization of deferred financing costs
1,239
1,075
Deferred income taxes
417
(745
)
Depreciation and amortization
358
292
Purchase of loans from SBA
—
(3,821
)
Purchase of SBA 7(a) loan portfolio
—
(175
)
Funding of guaranteed non-affiliate SBA loans
(243,317
)
(200,620
)
Funding of unguaranteed non-affiliate SBA loans
(76,860
)
(62,185
)
Funding of controlled investments
(27,762
)
(27,000
)
Funding of non-control/affiliate investment
(1,000
)
—
Funding of non-control/non-affiliate investment
(5,700
)
(3,255
)
Proceeds from sale of non-affiliate SBA loans
284,470
217,016
Proceeds from sale of controlled investment
2,502
—
Proceeds from sale of non-control/non-affiliate investment
5,978
—
Principal received on SBA non-affiliate investments
29,517
20,327
Principal received from controlled investments
13,836
12,332
Principal received from non-control/non-affiliate investment
—
3,255
Return of investment from controlled investments
300
50
Other, net
795
1,139
Changes in operating assets and liabilities:
Investment in money market funds
—
26
Broker receivable
(30,720
)
(22,601
)
Due to/from related parties
(2,597
)
780
Other assets
(312
)
437
Accounts payable, accrued expenses and other liabilities
10,445
(133
)
Capitalized servicing asset
(5,459
)
(4,447
)
Other, net
(10
)
169
Net cash used in operating activities
(49,544
)
(71,554
)
Cash flows from investing activities:
5
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(In Thousands)
Nine Months Ended September 30, 2018
Nine Months Ended September 30, 2017
Purchase of fixed assets
(454
)
(345
)
Cash flows from financing activities:
Net borrowings on bank notes payable
79,558
61,046
Proceeds from common shares sold, net of offering costs
4,289
44,708
Net proceeds from related party line of credit
16,974
19,141
Proceeds from Notes due 2023
57,500
—
Redemption of Notes due 2021
(40,250
)
—
Payments on Notes Payable - Securitization Trusts
(32,694
)
(23,414
)
Dividends paid
(23,383
)
(20,836
)
Additions to deferred financing costs
(2,336
)
(480
)
Purchase of vested stock for employee payroll tax withholding
(34
)
(644
)
Other, net
—
(1
)
Net cash provided by financing activities
59,624
79,520
Net increase in cash and restricted cash
9,626
7,621
Cash and restricted cash—beginning of period (Note 2)
20,538
22,896
Cash and restricted cash—end of period (Note 2)
$
30,164
$
30,517
Non-cash operating, investing and financing activities:
Foreclosed real estate acquired
$
826
$
212
Issuance of common shares in connection with investment in Mobil Money, LLC
$
200
$
—
Issuance of common shares in connection with investment in International Professional Marketing, Inc.
$
—
$
1,000
Issuance of common shares under dividend reinvestment plan
$
760
$
477
6
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments
(1) (21)
Rami Technology USA, LLC
Computer and Electronic Product Manufacturing
Term Loan
Prime plus 2.75%
9/28/2028
$
180.4
$
180.4
$
162.0
0.06
%
Throop Family Holdings, Inc
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
9/28/2043
643.8
643.8
667.3
0.23
%
Mellow Sweets, Inc dba Jaafer Sweets & Marwan Hamdan
Food Manufacturing
Term Loan
Prime plus 2.75%
9/28/2028
56.0
56.0
50.2
0.02
%
SwabCo Inc.
Support Activities for Mining
Term Loan
Prime plus 2.75%
9/28/2043
948.9
948.9
992.9
0.34
%
A-1 Van Sevices, Inc.
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
9/28/2028
106.3
106.3
103.7
0.04
%
La Venezia Corporation dba La Venezia Ballroom & Robertos Lounge
Food and Beverage Stores
Term Loan
Prime plus 2.75%
9/28/2043
331.3
331.3
351.6
0.12
%
Burd Brothers Inc.
Truck Transportation
Term Loan
Prime plus 2.75%
9/28/2028
540.0
540.0
518.2
0.18
%
JAM Media Solutions LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/28/2028
896.6
896.6
820.1
0.28
%
Blackwater Diving, LLC
Support Activities for Mining
Term Loan
Prime plus 2.75%
9/27/2028
800.0
800.0
729.9
0.25
%
Quality Electric & Data
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/27/2028
100.0
100.0
96.3
0.03
%
TFR Transit Inc, The Free Ride Inc, South Florida Free Ride Inc.,Tag-A
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
9/27/2028
125.0
125.0
118.5
0.04
%
Catherine Brandon, PSY.D., Inc dba Kenneth A Deluca, PH.D., & Associates
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/27/2028
118.8
118.8
106.3
0.04
%
Barricade Holding LLC and Action Barricade Company, LLC
Rental and Leasing Services
Term Loan
Prime plus 2.75%
9/27/2043
177.8
177.8
181.3
0.06
%
LG Law Center, Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/27/2028
15.0
15.0
13.8
—
%
Zeeba Company, Inc dba Zeeba Rent-A-Van & 5 Star Rent- A-Van
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
9/27/2028
693.5
693.5
666.8
0.23
%
Action Barricade Company, LLC and Barricade Holding LLC
Rental and Leasing Services
Term Loan
Prime plus 2.75%
9/27/2028
336.5
336.5
322.9
0.11
%
Quality Electric & Data Inc.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/27/2043
130.0
130.0
133.1
0.05
%
Blue Seven, LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/27/2028
20.5
20.5
20.2
0.01
%
7
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Dentistry By Design, P.C
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/26/2028
15.0
15.0
13.7
—
%
US Shipping Trans Inc, Esteem Trucking Inc
Truck Transportation
Term Loan
Prime plus 2.75%
9/26/2028
832.1
832.1
817.4
0.28
%
Ace Auto Recovery, Inc.
Administrative and Support Services
Term Loan
Prime plus 2.75%
9/26/2043
160.0
160.0
169.6
0.06
%
Anglin Cuiltured Stone Products LLC dba Anglin Construction
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/26/2028
100.0
100.0
94.2
0.03
%
Above and Beyond Preschool LLC
Social Assistance
Term Loan
Prime plus 2.75%
9/26/2043
552.5
552.5
589.9
0.20
%
LTS School, Inc.
Educational Services
Term Loan
Prime plus 2.75%
9/26/2043
101.3
101.3
111.4
0.04
%
Bhatti LLC, Bhatti 3 LLC, dba Auntie Annes
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/25/2028
125.0
125.0
114.9
0.04
%
Steadfast Support Services, LLC
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
9/25/2028
12.0
12.0
10.7
—
%
Newsome Mobile Notary LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/25/2028
5.3
5.3
4.7
—
%
Akron Biotechnology, LLC
Chemical Manufacturing
Term Loan
Prime plus 2.75%
9/25/2028
500.0
500.0
497.9
0.17
%
Alania Import & Export, Inc.
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
9/24/2028
11.3
11.3
10.1
—
%
Phillip Ramos Upholstery Inc.
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/24/2028
15.5
15.5
13.8
—
%
D & D Optics Inc dba Sterling Optical
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/21/2028
53.0
53.0
48.0
0.02
%
DC Lofty, LLC,
Accommodation
Term Loan
Prime plus 2.75%
9/21/2028
22.5
22.5
20.2
0.01
%
The Garden Club, LLC
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
9/21/2028
6.6
6.6
5.9
—
%
Southern Services and Equipment, Inc.
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
9/21/2043
210.0
210.0
213.7
0.07
%
Southern Services and Equipment, Inc
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
9/21/2028
428.5
428.5
410.1
0.14
%
MillClem Corporation & Monticello Corporation
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
9/21/2043
331.3
331.3
364.6
0.13
%
Sommer Auto Sales, Inc
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
9/20/2028
343.8
343.8
355.0
0.12
%
Somerled Investments, LLC dba Mak's Place LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/20/2028
195.5
195.5
174.2
0.06
%
8
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Tables and Bars Services, Inc and Tables and Bars Rentals, LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
9/20/2028
18.0
18.0
16.9
0.01
%
M&P RV LLC dba M&P RV
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
9/19/2043
112.5
112.5
122.8
0.04
%
C3 Capital, Inc
Nonstore Retailers
Term Loan
Prime plus 2.75%
9/19/2028
675.0
675.0
653.8
0.23
%
MB Xpress Inc
Truck Transportation
Term Loan
Prime plus 2.75%
9/19/2028
1,206.6
1,206.6
1,132.0
0.39
%
Watearth Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/19/2028
22.5
22.5
20.1
0.01
%
Lewis River Golf Course, Inc.
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/19/2043
500.0
500.0
550.4
0.19
%
Dash Point Distributing LLC, Dash Point Logistics LLC and Sara Consal
Truck Transportation
Term Loan
Prime plus 2.75%
9/19/2028
458.9
458.9
408.6
0.14
%
Super Station Inc
Gasoline Stations
Term Loan
Prime plus 2.75%
9/19/2043
209.3
209.3
230.3
0.08
%
E & G Enterprises LLC dba Comfort Keepers
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/18/2028
6.0
6.0
5.4
—
%
DB Talak LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/18/2043
152.0
152.0
159.2
0.06
%
Culmination Motorsports, Inc.
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/17/2043
559.5
559.5
610.7
0.21
%
Pastel de Feira LLC dba Original Pastel De Feira
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/17/2028
6.1
6.1
5.7
—
%
Glendale Grill Inc, Roddy Cameron, Jr & John K Symasko
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/17/2043
175.0
175.0
184.1
0.06
%
LJS Elect,ric, Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/14/2028
452.5
452.5
463.4
0.16
%
Rihahn Inc. dba RDBL, Inc
Forestry and Logging
Term Loan
Prime plus 2.75%
9/14/2028
136.3
136.3
128.5
0.04
%
QBS, LLC dba Sterling Optical Exton
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/14/2028
81.3
81.3
72.9
0.03
%
Innovim LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/14/2028
125.0
125.0
111.3
0.04
%
J & C Garcia LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/14/2028
74.0
74.0
67.2
0.02
%
Babys On Broadway LLC
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
9/14/2028
50.0
50.0
47.3
0.02
%
L&M Equipment, Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/14/2043
1,250.0
1,250.0
1,325.8
0.46
%
9
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Underground Productions LLC dba 31 Escape
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/13/2043
98.8
98.8
108.7
0.04
%
Brewster Marketplace Pharmacy & Hardware, LLC
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
9/13/2028
87.5
87.5
77.9
0.03
%
Innovative Network Solutions Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/13/2028
125.0
125.0
114.2
0.04
%
Peter K Lee MD, PC dba Atlanta Primary Care
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/13/2043
862.5
862.5
949.4
0.33
%
Peter K Lee MD, PC dba Atlanta Primary Care LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/13/2028
387.5
387.5
403.1
0.14
%
TPE Midstream LLC, Dasahm Company, S & S Ventures LLC and TPE Supply L
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
9/13/2028
130.8
130.8
132.5
0.05
%
Perry Olson Insurance Agency Inc. dba State Farm Insurance
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
9/12/2028
15.0
15.0
13.4
—
%
Rancho Paving, Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/10/2028
187.5
187.5
185.3
0.06
%
Pelican Executives Suites, LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
9/7/2028
320.0
320.0
284.8
0.10
%
NY Tent, LLC dba Tent Company of New York LLC, NY Tent Parent LLC
Rental and Leasing Services
Term Loan
Prime plus 2.75%
9/7/2028
322.0
322.0
307.8
0.11
%
Murlin Computer Company LLC dba Murlin Computer
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/7/2028
15.6
15.6
14.2
—
%
Pool Guard of LA
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/7/2028
22.5
22.5
20.1
0.01
%
Amaka Consulting LLC dba Donut Minis
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/7/2028
35.1
35.1
33.0
0.01
%
Dr. G's Urgent Care LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/7/2028
22.5
22.5
20.1
0.01
%
Asheville Spine and Nerve Institute PC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/7/2043
91.3
91.3
99.4
0.03
%
Trolley Express Philly, Inc dba Shuttlebee & Honeybee Transportation LL
Support Activities for Transportation
Term Loan
Prime plus 2.75%
9/6/2028
12.8
12.8
11.8
—
%
Extreme Auto Repair, Inc dba 1st Class Towing
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/6/2028
108.8
108.8
113.1
0.04
%
National Stone LTD and NSI Group Inc
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
8/31/2044
135.1
135.1
148.0
0.05
%
LACCRB LLC dba PostNet
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
11/30/2028
15.0
15.0
13.6
—
%
10
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Living Centers Inc. dba Veranda House Senior Living
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
8/31/2043
421.3
421.3
463.7
0.16
%
XL Soccer World Orlando. LLC, XL Soccer World Saco LLC, XL Sports World
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
8/30/2043
450.0
450.0
495.3
0.17
%
Stat Constructor L.P
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
8/30/2028
104.0
104.0
107.9
0.04
%
Greenfield Hill Wines & Spirits, LLC
Food and Beverage Stores
Term Loan
Prime plus 2.75%
8/29/2028
92.0
92.0
82.7
0.03
%
ARVAmethod LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
8/29/2028
2.4
2.4
2.1
—
%
Extreme Engineering, Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/29/2028
125.0
125.0
112.1
0.04
%
Kotyark LLC dba Gibsonton Motel
Accommodation
Term Loan
Prime plus 2.75%
8/29/2043
82.5
82.5
90.8
0.03
%
Graphish Studio, Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/28/2028
7.5
7.5
6.7
—
%
JFK Transportation Inc
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
8/28/2028
162.5
162.5
147.0
0.05
%
Atlas Geo-Constructors LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
8/24/2028
75.0
75.0
74.5
0.03
%
Finn & Emma LLC
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
8/24/2028
125.0
125.0
111.3
0.04
%
Montana Life Group, LLC
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
8/24/2028
7.5
7.5
6.7
—
%
Evans and Paul LLC, Evans & Paul Unlimited Corp
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
8/24/2028
87.5
87.5
80.0
0.03
%
Wearware Inc dba FlyWire Cameras
Computer and Electronic Product Manufacturing
Term Loan
Prime plus 2.75%
8/24/2028
22.5
22.5
20.4
0.01
%
Zash LLC dba Papa Murphy's take 'N' Bake Pizza
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/23/2028
42.3
42.3
39.5
0.01
%
Buffalo Biodiesel Inc.
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
8/21/2028
1,250.0
1,250.0
1,237.6
0.43
%
Ginekis Enterprises, Inc dba Locanda Veneta
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/20/2028
87.5
87.5
78.2
0.03
%
Wilkie J. Stadeker DDS
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
8/17/2028
42.5
42.5
37.8
0.01
%
11
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Geo Tek Alaska, Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/17/2043
56.8
56.8
62.5
0.02
%
ATI Jet, Inc.
Air Transportation
Term Loan
Prime plus 2.75%
8/16/2028
215.3
215.3
206.8
0.07
%
Lewins Law, P.C.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/16/2028
18.0
18.0
16.0
0.01
%
GS Bath Inc
Truck Transportation
Term Loan
Prime plus 2.75%
8/15/2028
575.0
575.0
569.2
0.20
%
Pamletics LLC dba F45
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
11/14/2028
31.6
31.6
29.8
0.01
%
Conference Services International ETC LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
8/14/2028
627.8
627.8
597.5
0.21
%
L.A. Insurance Agency GA 10 LLC
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
8/10/2028
11.2
11.2
10.0
—
%
David D. Sullivan dba DMS Construction
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
8/9/2028
13.5
13.5
12.0
—
%
Crystal Shores Inc. dba Shorewood Laundromat
Personal and Laundry Services
Term Loan
Prime plus 2.75%
8/9/2028
22.4
22.4
20.6
0.01
%
Red Tail Management, Inc dba Jon Smith Subs
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/8/2028
50.0
50.0
46.9
0.02
%
Palanuk & Associates, Inc.dba Wolfpk
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/8/2028
102.5
102.5
91.9
0.03
%
CJNR, LLC
Accommodation
Term Loan
Prime plus 2.75%
8/7/2043
121.8
121.8
134.0
0.05
%
Mercedes Cab Company, Inc
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
8/7/2028
130.0
130.0
119.1
0.04
%
20th Century Lanes, Inc dba West Seattle Bowl
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
8/3/2028
112.5
112.5
110.2
0.04
%
Alma Jacobsen,ODD Family Eye Care & Contact Lens LLC
Health and Personal Care Stores
Term Loan
Prime plus 2.75%
8/3/2028
41.2
41.2
37.4
0.01
%
Ron's Pool and Spa Services LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
8/3/2028
3.8
3.8
3.3
—
%
Millwork Unlimited, Incorporated
Wholesale Electronic Markets and Agents and Brokers
Term Loan
Prime plus 2.75%
8/2/2028
7.5
7.5
6.7
—
%
Accel Compression Inc., Accel Workover Services Inc.
Rental and Leasing Services
Term Loan
Prime plus 2.75%
8/1/2028
462.8
462.8
449.9
0.16
%
12
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Accel Compression Inc., Accel Workover Services, Inc
Rental and Leasing Services
Term Loan
Prime plus 2.75%
8/1/2043
311.3
311.3
321.4
0.11
%
Samy Optical LLC dba Site for Sore Eyes
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
8/1/2028
114.8
114.8
102.3
0.04
%
Nichols Stephens Funeral & Cremation Services Ltd
Personal and Laundry Services
Term Loan
Prime plus 2.75%
10/31/2043
79.8
79.8
87.9
0.03
%
CSL Services Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
7/27/2028
544.4
544.4
510.8
0.18
%
Nunez Enterprises Corporation dba La Casa
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
7/26/2028
8.2
8.2
7.3
—
%
Sandlot Sports Inc dba Play it Again Sports
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
7/26/2028
18.6
18.6
16.6
0.01
%
Summitsoft Corporation
Publishing Industries (except Internet)
Term Loan
Prime plus 2.75%
7/26/2028
245.8
245.8
219.3
0.08
%
Fitness Central, Inc dba Fitness Central
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
7/25/2028
62.1
62.1
56.4
0.02
%
Relevant Elephant, LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
7/25/2028
9.0
9.0
8.0
—
%
Top Shelf Towing and Road Service, LLC
Support Activities for Transportation
Term Loan
Prime plus 2.75%
7/24/2028
13.4
13.4
12.0
—
%
Florida Apnea Diagnostics, LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
7/24/2028
20.9
20.9
18.6
0.01
%
HAVL Enterprises Inc dba FedEx
Couriers and Messengers
Term Loan
Prime plus 2.75%
7/24/2028
79.6
79.6
79.4
0.03
%
Daily Juice LLC dba Clean Juice
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
10/23/2028
54.1
54.1
54.6
0.02
%
TR Nails, LLC dba Simple Nails
Personal and Laundry Services
Term Loan
Prime plus 2.75%
7/20/2028
62.1
62.1
55.3
0.02
%
Elephant's Trunk of Westchester, LTD
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
7/17/2028
39.5
39.5
41.1
0.01
%
674 Club LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/17/2043
261.5
261.5
287.8
0.10
%
ZA Trucking LLC
Truck Transportation
Term Loan
Prime plus 2.75%
7/17/2028
10.8
10.8
10.2
—
%
Smart-tel Communications LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
7/13/2028
22.4
22.4
23.1
0.01
%
Mother's Cantina LLC dba Mother's Cantina
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/13/2028
68.4
68.4
61.8
0.02
%
HQTRONICS LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
7/13/2028
62.1
62.1
55.3
0.02
%
13
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Smoove Move Productions, LLC dba Smoove Move Productions
Motion Picture and Sound Recording Industries
Term Loan
Prime plus 2.75%
7/12/2028
10.7
10.7
11.1
—
%
Talent Logistix, LLC, Pinpoint Staffing LLC & ITC 2.0 LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
7/3/2028
62.3
62.3
57.2
0.02
%
H.M.C, Incorporated
Furniture and Related Product Manufacturing
Term Loan
Prime plus 2.75%
7/3/2028
191.4
191.4
172.1
0.06
%
Deal to Win Inc
Nonstore Retailers
Term Loan
Prime plus 2.75%
7/3/2028
124.3
124.3
110.6
0.04
%
Vital Inspection Professionals, Inc. dba VIP
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
7/3/2028
309.5
309.5
299.5
0.10
%
US Cargo Express, LLC
Support Activities for Transportation
Term Loan
Prime plus 2.75%
7/2/2043
88.5
88.5
97.4
0.03
%
Bio-Haz Solutions, Inc
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
6/29/2028
112.0
112.0
111.3
0.04
%
Bio-Haz Solutions, Inc.
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
6/29/2043
282.7
282.7
285.1
0.10
%
M J Losito Electrical Contractor's, Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/29/2028
58.1
58.1
52.5
0.02
%
Corptek Solutions LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/28/2028
47.0
47.0
41.7
0.01
%
Local Leads, LLC dba New Direction Chiropractic
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/28/2028
17.8
17.8
15.9
0.01
%
Critter Cabana, LLC dba Critter Cabana
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
6/28/2028
82.8
82.8
73.7
0.03
%
National Dredging Services of North Florida, Inc.
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/27/2043
28.7
28.7
31.5
0.01
%
National Dredging Services of North Florida, Inc.
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/27/2028
52.7
52.7
54.7
0.02
%
Julie Cooper-Bierman dba Forever Shopper
Nonstore Retailers
Term Loan
Prime plus 2.75%
6/27/2028
15.9
15.9
14.1
—
%
^RLW4 Builders LLC
Construction of Buildings
Term Loan
Prime plus 2.75%
6/27/2043
997.7
997.7
1,097.3
0.38
%
Darnoc Enterprises Inc, Setira Paul Inc dba Conrad's Famous Bakery, Inc
Food Manufacturing
Term Loan
Prime plus 2.75%
6/27/2043
353.7
353.7
377.5
0.13
%
Nick's Country Kitchen, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/27/2028
22.2
22.2
20.1
0.01
%
14
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
InUSA Ventures, Inc
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
6/27/2028
49.4
49.4
43.9
0.02
%
Bengals, Inc. dba Royal Liquor Mart
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/26/2043
106.0
106.0
110.6
0.04
%
Peter Thomas Roth Labs LLC, & June Jacobs Labs, LLC
Health and Personal Care Stores
Term Loan
Prime plus 2.75%
6/26/2028
914.6
914.6
835.6
0.29
%
Sun Pools, Inc
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
6/25/2043
305.3
305.3
299.1
0.10
%
DPF Filters Inc.
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
6/25/2028
68.0
68.0
61.8
0.02
%
Sun Pools, Inc dba Sun Fiberglass Pools
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
6/25/2028
772.6
772.6
710.2
0.25
%
Sushi Prime, LLC and Vasilia Investments
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/22/2028
271.9
271.9
254.5
0.09
%
Martha Beauty Supply And Braiding, Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
6/22/2043
139.7
139.7
153.7
0.05
%
Judy E. Moncrief C.P.A LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/22/2028
14.8
14.8
13.2
—
%
Mr. Lube, Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/22/2043
662.2
662.2
677.3
0.24
%
The Desert House Assisted Living, LLC dba The Desert House Assisted Living
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
6/22/2043
78.6
78.6
84.1
0.03
%
Mr. Lube, Inc.
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/22/2028
579.7
579.7
557.9
0.19
%
Surya Hotel LLC dba Hotel Royal
Accommodation
Term Loan
Prime plus 2.75%
6/21/2028
56.0
56.0
58.2
0.02
%
York Woods Tree Service, LLC dba York Woods Tree and Products, LLC
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
6/21/2043
242.9
242.9
252.0
0.09
%
Independent Life LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/21/2028
123.6
123.6
109.9
0.04
%
York Woods Tree Service, LLC dba York Woods Tree and Products, LLC
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
6/21/2028
140.9
140.9
137.3
0.05
%
Lilo Holdings LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/20/2028
18.6
18.6
16.9
0.01
%
Olsen Bros. Transportation, Inc. & Golden Spike Leasing, LLC
Truck Transportation
Term Loan
Prime plus 2.75%
6/20/2028
614.0
614.0
549.9
0.19
%
15
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Webster Light, LLC
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
6/19/2028
89.0
89.0
88.7
0.03
%
Mid America Motorworks, Inc and Yager Holdings L.P
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
6/19/2043
498.8
498.8
548.7
0.19
%
Colovic Hackettstown Dairy LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/19/2043
274.7
274.7
299.9
0.10
%
LCP Transportation, LLC dba LCP Teleservices
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
6/19/2028
808.3
808.3
718.5
0.25
%
Jones Roger Sherman Inn, Inc.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/19/2028
425.0
425.0
441.5
0.15
%
Allen Theatre and Back Stage Cafe LLC
Motion Picture and Sound Recording Industries
Term Loan
Prime plus 2.75%
6/18/2043
125.7
125.7
135.4
0.05
%
Schumacker Recreation, LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/18/2028
148.3
148.3
154.1
0.05
%
Kootenay Columbia LLC
Truck Transportation
Term Loan
Prime plus 2.75%
6/15/2028
5.9
5.9
5.7
—
%
Northway Exit 29 Campground, Inc dba Adirondacks Jellystone Parks
Accommodation
Term Loan
Prime plus 2.75%
6/15/2043
215.7
215.7
237.3
0.08
%
Venzix Ventures Inc. dba Venzix
Nonstore Retailers
Term Loan
Prime plus 2.75%
6/15/2028
13.1
13.1
12.7
—
%
Softrol Systems Inc dba Softrol Systems
Computer and Electronic Product Manufacturing
Term Loan
Prime plus 2.75%
6/15/2028
922.1
922.1
830.1
0.29
%
Oil Palace Inc.
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
9/15/2043
143.8
143.8
158.2
0.05
%
Dianne Williams and Louis Williams dba Sweetlips Store
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/15/2043
46.1
46.1
49.0
0.02
%
Barrett Appliance Distributors Inc.
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
6/14/2043
621.5
621.5
619.9
0.22
%
Tele Tax Express Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/14/2028
22.2
22.2
21.9
0.01
%
Top Cat Ready Mix, LLC & Ples Investments LLC, Pappy's Sand & Gravel
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/14/2028
154.5
154.5
144.4
0.05
%
Team Sandy Blanton Realty, Inc
Real Estate
Term Loan
Prime plus 2.75%
6/14/2043
96.7
96.7
98.1
0.03
%
Barrett Appliance Distributors, Inc
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
6/14/2028
498.1
498.1
466.7
0.16
%
E & J Sims Co. LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/14/2028
49.4
49.4
45.4
0.02
%
16
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Mastiff Studios LLC
Educational Services
Term Loan
Prime plus 2.75%
6/13/2043
42.7
42.7
46.4
0.02
%
Ciasom LLC dba Mosaic
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/11/2028
178.0
178.0
159.1
0.06
%
Golf Swing Prescription LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/11/2028
13.1
13.1
11.6
—
%
Skyways LTD, Jet 60 LLC,Mendean Jonath, Inc, Jet AOG, Inc & Jonathan Men
Support Activities for Transportation
Term Loan
Prime plus 2.75%
6/8/2043
379.8
379.8
390.0
0.14
%
Camp K-9 Pet Resort & Spa, Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
6/8/2028
8.2
8.2
7.4
—
%
Beyond Grooming LLC and Michelle McWatters
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
6/8/2043
42.9
42.9
46.5
0.02
%
Icebox Cafe, L.C. and Icebox Cafe at Doral, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/8/2028
782.6
782.6
708.9
0.25
%
Applied Behavioral Consulting, Inc
Social Assistance
Term Loan
Prime plus 2.75%
6/7/2043
49.9
49.9
53.9
0.02
%
H S Corporation dba Lake Anna Lodge
Accommodation
Term Loan
Prime plus 2.75%
6/7/2043
130.9
130.9
144.0
0.05
%
Anurag, LLC dba Oakwood Package Store
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/6/2043
136.9
136.9
140.7
0.05
%
Sowells Consulting Engineers, LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/6/2028
22.2
22.2
19.9
0.01
%
Hardway Inc and A F C Leasing, Inc
Rental and Leasing Services
Term Loan
Prime plus 2.75%
6/6/2028
48.7
48.7
43.3
0.02
%
Funtime, LLC dba Indoor Playgrounds International
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
6/5/2028
247.2
247.2
219.9
0.08
%
SSD Designs LLC
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
6/5/2028
73.4
73.4
65.9
0.02
%
^AVM LLC dba Luv 2 Play
Social Assistance
Term Loan
Prime plus 2.75%
6/1/2028
26.1
26.1
25.4
0.01
%
Mastrocinque Restaurant Management Company LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/1/2028
82.8
82.8
80.3
0.03
%
BTD Feed & Nutrition, LLC dba Thomaston Feed Cheshire
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
6/1/2028
52.4
52.4
46.6
0.02
%
Seraj Wireless, LLC
Electronics and Appliance Stores
Term Loan
Prime plus 2.75%
5/31/2028
122.9
122.9
126.1
0.04
%
Awan Business Management Group LLC, Awan Sign Company LLC & Awan Promo
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
5/31/2043
272.8
272.8
290.0
0.10
%
Brooks Seaplane Service Inc and Lunt Enterprises LLC
Scenic and Sightseeing Transportation
Term Loan
Prime plus 2.75%
5/31/2028
142.8
142.8
126.9
0.04
%
17
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
SSMV LLC dba Burgerim
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/30/2028
57.5
57.5
55.9
0.02
%
Eagle Aggregate Transportation, LLC
Truck Transportation
Term Loan
Prime plus 2.75%
5/30/2028
86.0
86.0
80.0
0.03
%
Crowley Ventures, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/29/2028
73.3
73.3
66.2
0.02
%
Iloka, Inc dba New Cloud Networks
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
5/25/2028
245.8
245.8
230.8
0.08
%
Starship, LLC dba Tint World Smyrna
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/25/2043
86.8
86.8
95.0
0.03
%
Ocean Breeze Holdings, LLC, Ocean Beach Resort LLC & Ocean Breeze LanC
Accommodation
Term Loan
Prime plus 2.75%
5/25/2043
1,245.6
1,245.6
1,370.1
0.48
%
Adow Pools LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
5/25/2028
172.0
172.0
156.5
0.05
%
Conan Enterprises LLC
Nonstore Retailers
Term Loan
Prime plus 2.75%
5/25/2028
22.1
22.1
19.7
0.01
%
Dream Spa LLC and Dream Spa Greenwich LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
5/25/2028
99.2
99.2
89.1
0.03
%
Broadalbin Properties LLC dba Broadalbin Hotel & 1854 Pub & Eatery
Accommodation
Term Loan
Prime plus 2.75%
10/25/2043
156.9
156.9
172.8
0.06
%
Seaside Acupuncture LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
5/24/2043
49.8
49.8
52.5
0.02
%
DMA Equipment LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
5/24/2043
260.3
260.3
269.3
0.09
%
Chem-Flotronics, Inc.
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
5/22/2028
98.3
98.3
89.2
0.03
%
LightStorm Security LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
5/21/2028
5.3
5.3
4.7
—
%
Yakov Levy M.D., P.C.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
5/18/2028
107.9
107.9
96.3
0.03
%
Mark A Espinoza, DDS PLLC dba Central Dental Care
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
5/18/2028
60.0
60.0
53.3
0.02
%
On Stage Enterprises LLC, On Stage Theaters Branson, LLC,
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
5/17/2028
245.8
245.8
218.4
0.08
%
JVLS LLC dba Vaccines 2 Go
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
5/17/2028
8.1
8.1
7.2
—
%
Joshua One Limited Liability Company dba Genesis Personal Fitness
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
5/16/2043
320.4
320.4
328.8
0.11
%
Clore Construction LLC
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
5/16/2028
147.7
147.7
138.1
0.05
%
18
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Fireplace Outlet Inc
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
5/15/2028
22.1
22.1
23.0
0.01
%
James T. Hendel dba Autotexx Mobile Auto Repair
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/15/2028
7.4
7.4
7.7
—
%
Galore Salon & Extension Lounge Inc dba Pretty Chic Hair & Lashes
Personal and Laundry Services
Term Loan
Prime plus 2.75%
5/14/2028
4.4
4.4
4.0
—
%
Bote Virginia Beach, Inc. dba Bote Virginia Beach
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
5/11/2028
11.1
11.1
10.0
—
%
Circle and Square, Inc dba Stamford Kumon
Educational Services
Term Loan
Prime plus 2.75%
5/11/2028
41.8
41.8
37.2
0.01
%
Adhara, LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
5/11/2043
43.7
43.7
46.1
0.02
%
Daniel Woodward, DC PLLC dba Doc's Body Shop
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
5/11/2028
40.5
40.5
36.0
0.01
%
Johnson Expedited Trucking, LLC
Truck Transportation
Term Loan
Prime plus 2.75%
5/11/2028
10.3
10.3
9.6
—
%
Baby Gentry's Childcare & Learning Academy
Social Assistance
Term Loan
Prime plus 2.75%
5/10/2028
11.1
11.1
9.9
—
%
P & M Entertainment, LLC dba Luv 2 Play
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
5/10/2028
106.3
106.3
98.9
0.03
%
Whitetail Nurseries Inc
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
5/9/2028
262.9
262.9
253.0
0.09
%
Buy Gitomer Inc., Gitgo LLC.,GitGo Archives, LLC, and Jeffrey Gitomer
Educational Services
Term Loan
Prime plus 2.75%
5/9/2043
722.5
722.5
794.6
0.28
%
Oculi Entertainment Inc
Motion Picture and Sound Recording Industries
Term Loan
Prime plus 2.75%
5/8/2028
22.1
22.1
19.7
0.01
%
Schmaltz Operations LLC dba Companion Camp
Personal and Laundry Services
Term Loan
Prime plus 2.75%
5/7/2028
59.0
59.0
56.9
0.02
%
Container Shipping, LLC
Support Activities for Transportation
Term Loan
Prime plus 2.75%
5/4/2028
49.2
49.2
43.7
0.02
%
Wilbur Standford Jr Trucking and Excavating, LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
5/3/2028
235.9
235.9
231.4
0.08
%
Warner Family Restaurant LLC dba Burgerim
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/3/2028
20.1
20.1
18.6
0.01
%
McIntosh Trail Management Service Organization, Inc.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
5/1/2028
93.4
93.4
97.0
0.03
%
Olmsted LLC and 626 Van LLC dba Maison Yaki
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
10/1/2028
166.7
166.7
153.8
0.05
%
19
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Metropolitan Solutions Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
4/30/2043
36.4
36.4
40.0
0.01
%
Brenden Kehren Development LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
4/30/2028
2.9
2.9
2.6
—
%
Saltamontes Tire Company, LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
4/30/2043
102.0
102.0
108.0
0.04
%
Corona Dance, LLC dba Huracan Dance Studio
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
4/30/2028
11.7
11.7
10.4
—
%
Sunlinc Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
4/30/2028
9.5
9.5
8.5
—
%
SOWC Associates LLC dba Serenity Oaks Wellness Center
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
4/30/2043
1,244.2
1,244.2
1,368.5
0.48
%
Kastoria Inc. dba Bantam Pizza
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/27/2028
14.7
14.7
13.2
—
%
Rory James Contracting LLC
Construction of Buildings
Term Loan
Prime plus 2.75%
4/27/2028
15.7
15.7
13.9
—
%
Suraj Enterprises, Inc.
Food and Beverage Stores
Term Loan
Prime plus 2.75%
4/27/2028
306.1
306.1
291.7
0.10
%
Contrada Snacks LLC
Truck Transportation
Term Loan
Prime plus 2.75%
4/27/2028
10.0
10.0
8.9
—
%
Little Angels Daycare and Learning Center LLC
Social Assistance
Term Loan
Prime plus 2.75%
4/27/2043
159.9
159.9
175.8
0.06
%
LMH Optics LLC dba Sterling Optical
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
4/26/2028
48.9
48.9
43.5
0.02
%
RWT Corporation dba Welding Works
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
4/26/2028
507.5
507.5
470.2
0.16
%
Pledge 4 Hope LLC
Data Processing, Hosting, and Related Services
Term Loan
Prime plus 2.75%
4/26/2028
14.7
14.7
13.1
—
%
Matrix Z, LLC
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
4/26/2028
73.4
73.4
73.2
0.03
%
K&S Hardware LLC
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
4/26/2028
22.0
22.0
19.5
0.01
%
RWT Corporation dba Welding Works
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
4/26/2043
211.6
211.6
208.8
0.07
%
Joe & Sons Service, Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
4/24/2028
109.9
109.9
114.2
0.04
%
Kneading Dough LLC dba NY Bagel Cafe & Deli
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
10/23/2028
18.1
18.1
16.8
0.01
%
20
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Digzy Dogz and Grill LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/20/2028
8.8
8.8
8.5
—
%
Spitnale's Garage LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
4/20/2043
60.0
60.0
62.8
0.02
%
Just for Boats LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
4/20/2043
17.5
17.5
19.1
0.01
%
Nando LLC dba Tall Timbers Banquet and Conference Center
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/20/2028
19.8
19.8
18.0
0.01
%
Rosemarie Products Company LLC
Health and Personal Care Stores
Term Loan
Prime plus 2.75%
4/18/2028
14.7
14.7
13.0
—
%
Means Enterprises LLC
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
4/18/2028
7.3
7.3
6.6
—
%
James L Shoemaker APCC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
4/18/2028
15.7
15.7
13.9
—
%
A New Dawn Psychotherapy Associates, LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
4/18/2043
87.1
87.1
89.1
0.03
%
Veterinary Preventive Care, LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
4/18/2028
45.7
45.7
42.1
0.01
%
Southern Oaks Athletic Club, LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
4/17/2043
365.3
365.3
393.7
0.14
%
Southern HVAC LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
4/17/2043
22.4
22.4
22.7
0.01
%
Southern HVAC LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
4/17/2028
39.1
39.1
37.3
0.01
%
The Vine, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/17/2028
14.0
14.0
12.8
—
%
1301 Starks Inc.
Food and Beverage Stores
Term Loan
Prime plus 2.75%
4/16/2028
22.0
22.0
22.3
0.01
%
Patricia A. Freeman & Samuel C. Freeman dba Teenas Pizza
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/13/2043
43.3
43.3
45.6
0.02
%
Precision Components Group Inc
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
4/11/2028
22.0
22.0
21.2
0.01
%
Sexy Nails Center LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
4/10/2043
201.5
201.5
218.2
0.08
%
Mark Baker
Truck Transportation
Term Loan
Prime plus 2.75%
4/9/2028
11.7
11.7
10.7
—
%
Innovation Transport LLC
Truck Transportation
Term Loan
Prime plus 2.75%
4/6/2028
50.1
50.1
48.2
0.02
%
Newsome Mobile Notary LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
4/5/2028
5.1
5.1
4.6
—
%
21
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Shree Lakshminarayyn Grocery Stores LLC
Gasoline Stations
Term Loan
Prime plus 2.75%
4/5/2043
119.4
119.4
126.8
0.04
%
^Bean City Bar and Grill LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/4/2043
94.0
94.0
100.3
0.03
%
GQ Investments,LLC
Electrical Equipment, Appliance, and Component Manufacturing
Term Loan
Prime plus 2.75%
3/30/2028
204.5
204.5
184.0
0.06
%
Alaska Industrial Paint LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/30/2043
221.6
221.6
233.1
0.08
%
B&C Texas Leasing Inc and M&W Hot Oil, Inc.
Truck Transportation
Term Loan
Prime plus 2.75%
3/30/2028
952.0
952.0
911.1
0.32
%
Master Roofing and Siding Inc.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
3/30/2028
257.4
257.4
226.6
0.08
%
Romancing the Stone
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
3/30/2043
346.5
346.5
359.3
0.12
%
Alaska Industrial Paint LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/30/2028
121.2
121.2
120.4
0.04
%
Michael S Brown Physical Therapy, P.C
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
3/30/2028
95.4
95.4
84.1
0.03
%
Arrow Freight Inc
Truck Transportation
Term Loan
Prime plus 2.75%
3/30/2028
680.5
680.5
598.9
0.21
%
B&C Texas Leasing Inc.,M & W Hot Oil, Inc
Truck Transportation
Term Loan
Prime plus 2.75%
3/30/2043
268.4
268.4
272.8
0.09
%
Fifth Wheel Truck Stop 001
Gasoline Stations
Term Loan
Prime plus 2.75%
3/30/2043
1,139.5
1,139.5
1,142.1
0.40
%
Boulevard Books Inc.
Publishing Industries (except Internet)
Term Loan
Prime plus 2.75%
3/30/2043
120.5
120.5
127.6
0.04
%
Payne's Environmental Services LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
3/30/2028
220.1
220.1
209.1
0.07
%
America's Little Leaders Academy, Inc
Social Assistance
Term Loan
Prime plus 2.75%
3/30/2043
22.4
22.4
23.8
0.01
%
Technical Ordnance Solutions, LLC
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
3/30/2028
1,151.7
1,151.7
1,022.0
0.35
%
Kaz Wellness, LLC dba Grounded Wellness Center
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
3/29/2028
15.4
15.4
14.3
—
%
Hot Shot Services, Inc and TFB, Ltd Co
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/29/2043
397.6
397.6
435.3
0.15
%
Clancy 15 LLC and Allied Molded Products LLC
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
3/28/2028
150.2
150.2
142.8
0.05
%
Lou & Choo Enterprises Inc.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/28/2043
33.8
33.8
37.1
0.01
%
22
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Kenneth Whelchel dba Whelchel Fencing and Construction
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
3/28/2028
63.1
63.1
58.6
0.02
%
Cartwright Termite & Pest Control Inc. and Cartwright Termite &Pest Control
Administrative and Support Services
Term Loan
Prime plus 2.75%
3/28/2028
226.1
226.1
213.4
0.07
%
Montage Mountain Resorts, LP
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/28/2043
1,242.5
1,242.5
1,360.4
0.47
%
Clancy 15 LLC and Allied Molded Products LLC
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
3/28/2043
213.6
213.6
216.2
0.08
%
Corning Lumber Company Inc & Frank R Close & Son Inc
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
3/28/2028
85.0
85.0
87.9
0.03
%
K.C. Communications, Inc.
Telecommunications
Term Loan
Prime plus 2.75%
3/27/2028
60.7
60.7
62.8
0.02
%
Towing Professionals of Arizona Inc
Support Activities for Transportation
Term Loan
Prime plus 2.75%
3/26/2043
535.5
535.5
524.0
0.18
%
Towing Professionals of Arizona Inc
Support Activities for Transportation
Term Loan
Prime plus 2.75%
3/26/2028
145.7
145.7
133.8
0.05
%
Aque Investment Group LLC
Real Estate
Term Loan
Prime plus 2.75%
3/23/2028
257.9
257.9
265.8
0.09
%
All Regional Recyclers of Wood LLC dba ARROW
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
3/23/2028
127.5
127.5
121.7
0.04
%
Shweiki Media Inc dba Study Breaks Magazine
Publishing Industries (except Internet)
Term Loan
Prime plus 2.75%
3/23/2028
72.9
72.9
73.7
0.03
%
Cable Management, LLC
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
3/23/2028
96.2
96.2
91.9
0.03
%
Sunshine Tents and Event Rentals LLC
Rental and Leasing Services
Term Loan
Prime plus 2.75%
3/23/2028
59.9
59.9
62.0
0.02
%
Denton BioFuels LLC and Amercian BioSource, LLC
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
3/23/2028
94.7
94.7
88.4
0.03
%
Sofasco, Inc
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
3/23/2043
99.4
99.4
99.9
0.03
%
Kajun Martial Arts LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/23/2028
21.9
21.9
19.6
0.01
%
New York Label & Box Corp
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
3/23/2043
1,242.5
1,242.5
1,297.7
0.45
%
ME Interiors LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/22/2028
18.2
18.2
16.0
0.01
%
23
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
GeoTek Alaska, Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/21/2043
844.9
844.9
884.9
0.31
%
RTSP Union LLC
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
9/20/2028
1,203.0
1,203.0
1,127.4
0.39
%
Rexco Foods LLC dba Papa John's
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/20/2028
41.3
41.3
36.3
0.01
%
Cest Chic Concepts, LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
3/19/2028
10.9
10.9
9.9
—
%
TX Superior Communications, LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
3/19/2028
90.7
90.7
83.3
0.03
%
Car Pro Auto Spa of Stuart, LLC dba Tide Pools Island Gifts
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/16/2028
21.9
21.9
22.6
0.01
%
Petroleum Equipment & Services, Inc
Support Activities for Mining
Term Loan
Prime plus 2.75%
3/16/2028
242.9
242.9
248.5
0.09
%
Camerabots Media, LLC
Motion Picture and Sound Recording Industries
Term Loan
Prime plus 2.75%
3/16/2028
14.6
14.6
13.1
—
%
Rojenco, Inc. dba Buggy Bathe Auto Wash Lube & Detail Shoppe
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/15/2043
515.9
515.9
546.6
0.19
%
Rojenco II,Inc.
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/15/2043
76.5
76.5
81.1
0.03
%
Bear Bones, Inc.
Beverage and Tobacco Product Manufacturing
Term Loan
Prime plus 2.75%
3/15/2043
22.4
22.4
24.0
0.01
%
CTD Operations Inc
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/15/2028
64.3
64.3
57.7
0.02
%
Rojenco, Inc. dba The Buggy Bathe Auto Wash Lube & Detail Shoppe
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/15/2043
76.5
76.5
81.1
0.03
%
Rojenco II, Inc.
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/15/2043
400.0
400.0
423.9
0.15
%
Bovill Creative LLC
Real Estate
Term Loan
Prime plus 2.75%
3/14/2028
53.5
53.5
55.3
0.02
%
Summit Insights Group LLC
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
3/14/2028
92.8
92.8
81.6
0.03
%
Dante Ultimate Cleaning Service LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
3/9/2028
9.9
9.9
9.3
—
%
SRG Waterfront LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/9/2028
303.6
303.6
270.9
0.09
%
2b Mom Inc dba Mom's the Word Maternity
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
3/9/2028
94.8
94.8
83.5
0.03
%
24
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Bee Kidz Funzone Inc
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/9/2028
190.0
190.0
173.1
0.06
%
Integrity Machinery Moving, LLC
Support Activities for Transportation
Term Loan
Prime plus 2.75%
3/8/2028
21.9
21.9
22.6
0.01
%
Treft Systems Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/8/2028
14.6
14.6
12.9
—
%
Unpainted Arizona, LLC dba Westside Bowl
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
8/7/2043
82.0
82.0
87.1
0.03
%
Play4Fun dba Luv 2 Play
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/7/2028
151.1
151.1
140.1
0.05
%
BC Bishop Enterprises LLC dba 9Round Pooler
Educational Services
Term Loan
Prime plus 2.75%
3/2/2028
8.2
8.2
7.4
—
%
Stepping Stones Childrens Academy
Social Assistance
Term Loan
Prime plus 2.75%
3/2/2043
252.8
252.8
270.1
0.09
%
Espinoza & Salinas Group Ltd dba Credit 360 Consulting
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/2/2028
4.8
4.8
4.4
—
%
Connie Engelbrecht
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
2/28/2028
2.9
2.9
2.6
—
%
The Law Offices of Samuel R Miller LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
2/28/2043
118.1
118.1
128.9
0.04
%
Merciful Heavenly Homes, LLC
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
2/28/2043
65.6
65.6
71.8
0.02
%
Urban Fitness Group LLC dba Crunch Fitness Group LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
2/28/2028
216.2
216.2
223.5
0.08
%
Carey Collision Repairs Inc.
Repair and Maintenance
Term Loan
Prime plus 2.75%
2/27/2028
72.4
72.4
65.5
0.02
%
Betty's Catering Corp, Betty's Decoration & Wedding Center Inc.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/26/2043
352.9
352.9
386.3
0.13
%
Purely Seed LLC
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
2/26/2028
120.7
120.7
106.2
0.04
%
Carries Cakes and Catering, Inc dba Carrie's Cakes and Confections
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/23/2028
5.0
5.0
4.4
—
%
Jackpine Technologies Corporation
Publishing Industries (except Internet)
Term Loan
Prime plus 2.75%
2/22/2028
76.3
76.3
73.6
0.03
%
Crossfit iQ LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
2/21/2028
41.0
41.0
37.2
0.01
%
25
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Wellfleet Consulting Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
2/21/2028
14.5
14.5
12.7
—
%
New View Media Group LLC
Publishing Industries (except Internet)
Term Loan
Prime plus 2.75%
2/16/2028
79.7
79.7
82.3
0.03
%
Town & Country Transportation Co.
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
2/16/2028
64.0
64.0
66.1
0.02
%
Lulinjett LLC dba All American Printing & Design
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
2/14/2043
105.5
105.5
115.5
0.04
%
Margab Inc dba Smoothie King
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/13/2028
12.3
12.3
11.1
—
%
JumboMarkets, Inc.
Food and Beverage Stores
Term Loan
Prime plus 2.75%
2/13/2028
200.3
200.3
182.7
0.06
%
Quality Machine of Iowa, Inc
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
2/9/2028
1,245.5
1,245.5
1,194.4
0.41
%
Tony Herring & Associates, Inc.
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
2/9/2028
8.0
8.0
8.0
—
%
Start "UP "Dreams, Inc dba SDC Concrete and Start"UP" Dream Construction
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
2/9/2028
72.4
72.4
67.4
0.02
%
Apps Inc., Market Share, and Singular Leaseholdings LLC
Telecommunications
Term Loan
Prime plus 2.75%
2/8/2028
506.8
506.8
446.1
0.15
%
De La Vega LLC dba De La Vega Deland and De La Vega Oviedo
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/7/2028
76.1
76.1
69.6
0.02
%
Macrotech Integrated Management Solutions dba Extreme Lawn Care
Repair and Maintenance
Term Loan
Prime plus 2.75%
2/5/2028
11.6
11.6
12.0
—
%
Midlothian Hardware Inc dba Grills True Value
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
2/2/2028
14.5
14.5
14.8
0.01
%
M&R Wong LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
2/1/2028
11.5
11.5
10.2
—
%
Chace Building Supply of CT Inc.,
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
1/31/2043
297.8
297.8
326.1
0.11
%
Rocco'sLandscaping LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
1/31/2043
74.3
74.3
81.4
0.03
%
USA General Investment LLC dba Braniff Paint and Body Shop
Repair and Maintenance
Term Loan
Prime plus 2.75%
1/31/2028
14.4
14.4
13.0
—
%
WydeBodi, LLC dba Wyde Bodi Auto Tags
Support Activities for Transportation
Term Loan
Prime plus 2.75%
1/30/2043
47.1
47.1
49.8
0.02
%
New Phaze Packaging Inc
Paper Manufacturing
Term Loan
Prime plus 2.75%
1/26/2043
951.0
951.0
1,034.3
0.36
%
26
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Parati USA Inc
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
1/25/2028
21.6
21.6
19.0
0.01
%
Concrete Services LLC and James Ward
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
1/25/2028
95.9
95.9
89.6
0.03
%
Southside BBQ Corp
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/25/2028
18.7
18.7
19.3
0.01
%
Flair Interiors, Inc dba Giant Don's Flooring America
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
1/24/2028
131.9
131.9
136.4
0.05
%
Tier 1 Solutions LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
1/23/2028
7.2
7.2
6.5
—
%
Friend Contractors, LLC
Construction of Buildings
Term Loan
Prime plus 2.75%
1/19/2043
230.5
230.5
239.9
0.08
%
Weeping Willow Kennels, Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
1/19/2028
10.1
10.1
10.3
—
%
Lavish Specs Inc
Machinery Manufacturing
Term Loan
Prime plus 2.75%
1/19/2028
7.2
7.2
6.3
—
%
MedWorxs Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
1/18/2028
75.6
75.6
66.5
0.02
%
Driven Warehouse/Distribution LLC
Truck Transportation
Term Loan
Prime plus 2.75%
1/18/2028
129.0
129.0
113.6
0.04
%
Lou & Choo Enterprises Inc dba Lou & Choo Lounge
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/18/2043
114.0
114.0
117.8
0.04
%
Specialized Dairy Processors LLC and Nathaly Zapata
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/16/2028
62.4
62.4
54.9
0.02
%
Human Resource Time Manager LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
1/8/2028
14.8
14.8
15.3
0.01
%
Impress Therapeutic Massage LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
1/8/2043
62.5
62.5
66.5
0.02
%
Sandfree Systems LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
1/5/2028
7.2
7.2
7.4
—
%
Crad Holding LLC dba Neighborhood Laundry of Bloomfield
Personal and Laundry Services
Term Loan
Prime plus 2.75%
1/5/2028
60.0
60.0
53.2
0.02
%
Social Link LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/29/2027
10.7
10.7
9.4
—
%
Morrocco Method, Inc
Chemical Manufacturing
Term Loan
Prime plus 2.75%
12/27/2042
852.7
852.7
892.4
0.31
%
Anglin Cultured Stone Products LLC
Construction of Buildings
Term Loan
Prime plus 2.75%
12/27/2042
637.4
637.4
634.0
0.22
%
27
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Muckamuck Trucks, Inc.
Truck Transportation
Term Loan
Prime plus 2.75%
12/22/2027
13.2
13.2
12.6
—
%
O'Rourke's Diner, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/22/2027
3.6
3.6
3.5
—
%
Anderson Farms Inc
Truck Transportation
Term Loan
Prime plus 2.75%
12/22/2027
1,217.1
1,217.1
1,081.3
0.38
%
^Salida Family Chiropractic-PPLC dba Salida Sport and Spine
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/22/2027
11.4
11.4
10.1
—
%
^Advance Case Parts Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
12/22/2027
47.3
47.3
45.5
0.02
%
^TrialHawk Litigation Group LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/22/2027
15.0
15.0
13.2
—
%
Landmark Ventures USA Inc
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
12/22/2027
59.6
59.6
52.4
0.02
%
^Medical Plaza of Boro Park PC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/22/2027
59.6
59.6
52.4
0.02
%
^Lab Partner, LLC and Beechtree Diagnostics, LLP and Cottonwood Diag
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/22/2027
742.1
742.1
661.2
0.23
%
^Dudeck Enterprise LLC dba Detail Garage Las Vegas
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
12/22/2027
15.5
15.5
16.0
0.01
%
Driven Warehouse/Distribution LLC
Truck Transportation
Term Loan
Prime plus 2.75%
12/22/2027
726.2
726.2
638.2
0.22
%
Bisson Transportation Inc
Truck Transportation
Term Loan
Prime plus 2.75%
12/22/2027
71.5
71.5
70.3
0.02
%
Jacliff Investments Inc dba International Heal
Publishing Industries (except Internet)
Term Loan
Prime plus 2.75%
12/22/2027
47.7
47.7
41.9
0.01
%
Ameco Forest Products LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
12/21/2027
166.9
166.9
172.3
0.06
%
^Blue Lagoon Resort, LLC dba Hill View Cottages
Accommodation
Term Loan
Prime plus 2.75%
12/21/2042
186.8
186.8
204.4
0.07
%
^CT Auto Spa LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
12/21/2027
206.4
206.4
210.2
0.07
%
DHD Enterprise LLC dba Edible Arrangements #1699
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
12/21/2027
21.9
21.9
20.1
0.01
%
^Tropical Stone LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
12/21/2027
179.1
179.1
185.0
0.06
%
^DBMS Consulting, Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/20/2027
71.5
71.5
68.5
0.02
%
28
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Best Quality Home Care LLC
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
12/19/2027
7.6
7.6
6.7
—
%
^CZAR Industries, Inc.
Machinery Manufacturing
Term Loan
Prime plus 2.75%
12/19/2027
253.9
253.9
238.0
0.08
%
^Auto Excellance of Fort Myers Inc.
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
12/19/2042
105.2
105.2
115.1
0.04
%
^Dr. Richard R. Rolle, Jr., PLLC dba Rolle Oral & Facial Surgery
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/18/2027
122.3
122.3
116.2
0.04
%
^1-0 Granny's Helpful Hands, LLC
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
12/15/2027
21.5
21.5
19.1
0.01
%
^Legion Bowl, Inc & Legion Pub Inc
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/15/2042
331.4
331.4
362.5
0.13
%
^Montessori Community School
Social Assistance
Term Loan
Prime plus 2.75%
12/15/2027
59.6
59.6
56.7
0.02
%
^Ocean Trans LLC & Dehal Trucking LLC
Truck Transportation
Term Loan
Prime plus 2.75%
12/15/2042
604.0
604.0
603.2
0.21
%
^JMD Aviation Holdings, LLC
Rental and Leasing Services
Term Loan
Prime plus 2.75%
12/15/2027
476.8
476.8
482.4
0.17
%
^Crystal II Auto Glass Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
12/15/2027
14.3
14.3
12.6
—
%
^Demand Printing Solutions Inc
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
12/15/2027
17.0
17.0
16.1
0.01
%
^Capital Containers LLC
Truck Transportation
Term Loan
Prime plus 2.75%
12/15/2027
21.5
21.5
19.3
0.01
%
^Peanut Butter & Co., Inc
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
12/15/2027
214.5
214.5
188.6
0.07
%
Neville Galvanizing, Inc
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
12/15/2042
625.0
625.0
643.9
0.22
%
^Barcade Holdings, LLC ,Barcade LLC, & Barcade New Haven LLC
Management of Companies and Enterprises
Term Loan
Prime plus 2.75%
12/14/2027
60.6
60.6
54.2
0.02
%
^Atlas Geo-Constructors, LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/14/2027
289.9
289.9
280.5
0.10
%
^KR Calvert & Co, LLC
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
12/14/2027
446.3
446.3
393.9
0.14
%
Royalty Freight Inc
Truck Transportation
Term Loan
Prime plus 2.75%
12/14/2027
637.7
637.7
560.4
0.19
%
^AADJ Empire Inc and AADJ Galaxy Inc.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/14/2042
179.5
179.5
182.4
0.06
%
^Heung Kyun Im
Nonstore Retailers
Term Loan
Prime plus 2.75%
12/14/2027
14.7
14.7
12.9
—
%
29
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^LP Industries Inc. dba Childforms
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
12/14/2027
71.7
71.7
69.9
0.02
%
Beale Street Blues Company Inc. dba B.B. King's Club-Memphis
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/14/2027
960.7
960.7
851.3
0.30
%
^Hana Pastries Enterprises LLC dba Hana Kitchens, Hana Pastries, Inc.
Food Manufacturing
Term Loan
Prime plus 2.75%
12/14/2027
92.0
92.0
91.3
0.03
%
^Hardway Inc & AFC Leasing Inc
Rental and Leasing Services
Term Loan
Prime plus 2.75%
12/13/2027
892.7
892.7
784.5
0.27
%
^Nichols Fire and Security LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
12/13/2042
86.6
86.6
89.9
0.03
%
^LPB LPB Property Management Inc
Real Estate
Term Loan
Prime plus 2.75%
12/12/2042
99.0
99.0
107.8
0.04
%
^The Ohio Valley Group Inc dba Ohio Valley Landscapes & Design
Administrative and Support Services
Term Loan
Prime plus 2.75%
12/12/2027
14.3
14.3
13.0
—
%
^Sky Way Enterprises, Inc, A-Liner-8-Aviation, Inc, Kissimmee Aviation
Air Transportation
Term Loan
Prime plus 2.75%
12/12/2027
476.8
476.8
419.0
0.15
%
A-1 Van Services Inc
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
12/12/2027
686.3
686.3
664.2
0.23
%
^Clore Construction LLC
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
12/12/2027
441.5
441.5
423.5
0.15
%
^Big Picture Group LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/12/2027
357.6
357.6
327.9
0.11
%
^Jai Ganeshai LLC, Mahiveera 1 LLC, Mahiveera 2 LLC & KSVP LLC
Gasoline Stations
Term Loan
Prime plus 2.75%
12/12/2027
47.7
47.7
41.9
0.01
%
^Clear Sound Communications, Inc
Administrative and Support Services
Term Loan
Prime plus 2.75%
12/8/2027
3.6
3.6
3.2
—
%
^AV Strategy Inc
Rental and Leasing Services
Term Loan
Prime plus 2.75%
12/8/2027
421.9
421.9
396.9
0.14
%
^JVLS LLC dba Vaccines 2 Go
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/7/2027
14.3
14.3
12.6
—
%
^Kim Howard Corp dba NPN Machine Tools
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
12/7/2042
570.3
570.3
621.7
0.22
%
^IHC Hardware Inc.
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
12/6/2042
99.0
99.0
99.4
0.03
%
^Earth First Recycling LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
12/6/2027
72.8
72.8
73.1
0.03
%
^ODS Inc
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/6/2027
46.7
46.7
43.5
0.02
%
^Driven Powersports, Inc
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
12/6/2027
83.4
83.4
73.3
0.03
%
30
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Affordable Auto Transport LLC
Truck Transportation
Term Loan
Prime plus 2.75%
12/5/2027
7.2
7.2
6.5
—
%
Oil Palace, Inc.
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
12/4/2042
980.5
980.5
1,072.7
0.37
%
^Healthcare Interventions, Inc dba Brightstar Healthcare of & Brightstar
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/4/2027
14.3
14.3
12.6
—
%
^PS Camping Inc.
Accommodation
Term Loan
Prime plus 2.75%
12/1/2027
19.0
19.0
19.3
0.01
%
^Linda Jean Howard Riley dba The Rusty Bolt
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
12/1/2042
20.8
20.8
22.8
0.01
%
^Salud Bar & Grill LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/1/2027
53.6
53.6
47.4
0.02
%
^Square1 Partners, LLC
Publishing Industries (except Internet)
Term Loan
Prime plus 2.75%
12/1/2027
59.7
59.7
52.4
0.02
%
Utara LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/1/2027
22.1
22.1
20.5
0.01
%
^Fortress Verve Inc, Maurice R. Margules and Antonie C. Reinhard
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
11/30/2027
124.3
124.3
124.4
0.04
%
^WTI Distribution Inc
Support Activities for Transportation
Term Loan
Prime plus 2.75%
11/30/2027
37.9
37.9
36.0
0.01
%
^Frontier Sand LLC
Mining (except Oil and Gas)
Term Loan
Prime plus 2.75%
11/30/2027
488.1
488.1
482.2
0.17
%
^Create- A- Stitch, Inc
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
11/30/2042
86.5
86.5
93.3
0.03
%
^J. Venture Holdings, LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
11/30/2027
11.8
11.8
12.2
—
%
^Skin Beauty Bar Inc. and Tameka J. Mathis
Personal and Laundry Services
Term Loan
Prime plus 2.75%
11/30/2027
8.5
8.5
7.7
—
%
^Clearwater Transportation LTD dba Thrifty Car Rental, Dollar Rent A Car
Rental and Leasing Services
Term Loan
Prime plus 2.75%
11/29/2027
163.4
163.4
146.9
0.05
%
^Our Playhouse Preschool, LLC
Social Assistance
Term Loan
Prime plus 2.75%
11/29/2042
233.8
233.8
255.8
0.09
%
^OPH Lexington, Inc
Social Assistance
Term Loan
Prime plus 2.75%
11/29/2042
192.8
192.8
210.9
0.07
%
Amped Coffee Company LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/28/2027
59.2
59.2
61.0
0.02
%
Beacon Brewing LLC and C' Sons, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/27/2042
125.5
125.5
137.3
0.05
%
^JMD Corporation dba Dart's True Value
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
11/22/2027
17.8
17.8
16.9
0.01
%
31
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Step Up Academy of the Arts, LLC
Educational Services
Term Loan
Prime plus 2.75%
11/22/2027
14.9
14.9
13.1
—
%
^Webtez Inc dba Mod Vans
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
11/22/2027
66.3
66.3
58.6
0.02
%
^Cali Fit Meals
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/21/2027
21.3
21.3
20.3
0.01
%
^Grumpy's Restaurant Company, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/21/2027
67.4
67.4
59.4
0.02
%
PB Market LLC dba Pure Barre
Educational Services
Term Loan
Prime plus 2.75%
11/21/2027
102.8
102.8
90.5
0.03
%
^Glencadia Corporation
Personal and Laundry Services
Term Loan
Prime plus 2.75%
11/21/2027
3.5
3.5
3.1
—
%
^B Lam LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
11/20/2042
179.2
179.2
191.3
0.07
%
N Transport LLC
Truck Transportation
Term Loan
Prime plus 2.75%
11/20/2027
390.2
390.2
342.9
0.12
%
N Transport LLC
Truck Transportation
Term Loan
Prime plus 2.75%
11/20/2042
175.5
175.5
165.0
0.06
%
^Maya Motel, LLC dba Town House Motel
Accommodation
Term Loan
Prime plus 2.75%
11/17/2042
56.4
56.4
61.7
0.02
%
^TPE Midstream LLC, Dasham Company dba Sahm Co & S & S Ventures Inc.
Rental and Leasing Services
Term Loan
Prime plus 2.75%
11/17/2027
179.2
179.2
174.0
0.06
%
^Southern Specialty Contractor, LLC & Ronald David Holbrook Jr.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
11/17/2027
50.2
50.2
44.6
0.02
%
^SSI Refrigerated Express Inc. and Robert M Stallone
Truck Transportation
Term Loan
Prime plus 2.75%
11/17/2027
61.0
61.0
54.8
0.02
%
^Jacob's Towing, Inc.
Support Activities for Transportation
Term Loan
Prime plus 2.75%
11/17/2027
47.4
47.4
43.6
0.02
%
^Ian Winterbotham dba Furnishing America
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
11/17/2027
240.6
240.6
211.4
0.07
%
^H & H Hotshot Services, Inc.
Couriers and Messengers
Term Loan
Prime plus 2.75%
11/16/2027
66.3
66.3
60.9
0.02
%
Murf & Sons LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/16/2027
157.6
157.6
140.7
0.05
%
^J R Wholesale Tires & Auto Center, LLC
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
11/15/2042
13.3
13.3
14.6
0.01
%
^Marcaco LLC
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
11/15/2042
669.9
669.9
713.1
0.25
%
^Auto Rx LLC,J&P Auto Repair Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
11/15/2042
194.1
194.1
210.7
0.07
%
Paramount Dance Studios Inc. and Homestead Dance Supply
Educational Services
Term Loan
Prime plus 2.75%
5/14/2043
397.2
397.2
423.2
0.15
%
32
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^GFA International Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
11/13/2027
88.8
88.8
91.7
0.03
%
^Wing King at the Gardens LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/10/2027
9.2
9.2
8.1
—
%
^Linqserv Inc.
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
11/9/2027
585.0
585.0
559.2
0.19
%
^Bobcatt Solutions, LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
11/8/2027
90.0
90.0
85.3
0.03
%
^Hofgard & Co, Inc dba Hofgard Benefits and James Marsh
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
11/8/2027
14.2
14.2
12.5
—
%
^JNP Delivery Inc
Couriers and Messengers
Term Loan
Prime plus 2.75%
11/7/2027
106.1
106.1
99.4
0.03
%
^His Loving Hands Christian Academy, Inc.
Social Assistance
Term Loan
Prime plus 2.75%
11/6/2042
90.7
90.7
96.8
0.03
%
^S & S Auto Body Shop Inc.
Repair and Maintenance
Term Loan
Prime plus 2.75%
11/3/2042
163.2
163.2
176.8
0.06
%
^Sterling Campbell Insurance Agency, Inc
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
11/3/2027
7.1
7.1
6.2
—
%
^Top Quality Dent Service LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
11/2/2027
5.7
5.7
5.0
—
%
^American Reclamation LLC
Furniture and Related Product Manufacturing
Term Loan
Prime plus 2.75%
11/1/2027
7.2
7.2
7.1
—
%
^ Edge Studios Inc Radiant Yoga LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
11/1/2027
62.8
62.8
56.5
0.02
%
^Rachael Reel dba Rachel Reel Insurance Age
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
10/31/2027
7.1
7.1
6.2
—
%
Berza TLG,LLC dba The Little Gym of Lake Charles
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
10/31/2027
39.9
39.9
35.8
0.01
%
^Die Hard Used Car Sales
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
10/30/2042
55.6
55.6
60.8
0.02
%
^The Five Lakes LLC
Educational Services
Term Loan
Prime plus 2.75%
10/30/2042
469.1
469.1
513.2
0.18
%
^Blue Eagle Transport Inc , Golden Eagle Transport, Inc & Green Eagle Transport
Couriers and Messengers
Term Loan
Prime plus 2.75%
10/27/2027
35.3
35.3
32.0
0.01
%
^Sage Oil LLC
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
10/27/2027
9.4
9.4
8.4
—
%
^Ashore Ventures Inc dba PuroClean Professional Restoration
Repair and Maintenance
Term Loan
Prime plus 2.75%
10/27/2027
13.7
13.7
12.4
—
%
33
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Cardinal Homes, Inc
Wood Product Manufacturing
Term Loan
Prime plus 2.75%
10/27/2027
103.0
103.0
106.3
0.04
%
^Suzie LLC dba Tony D's Restaurant
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
10/25/2042
86.4
86.4
93.2
0.03
%
^White Walker LLC dba Frenchette
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
10/25/2027
263.9
263.9
272.5
0.09
%
^Grand Blanc Lanes, Inc.
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
10/25/2027
14.1
14.1
14.6
0.01
%
^Schafer Fisheries Inc
Food Manufacturing
Term Loan
Prime plus 2.75%
10/25/2027
33.0
33.0
34.0
0.01
%
^Action Physical Therapy Yoga and Wellness Center Inc.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
10/24/2027
21.2
21.2
20.8
0.01
%
^The Jig, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
10/24/2042
75.1
75.1
79.6
0.03
%
^Florida Apnea Diagnostics LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
10/20/2027
147.9
147.9
132.5
0.05
%
^Alpha Auto Sales, LLC
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
10/19/2027
75.3
75.3
77.7
0.03
%
^Island Refrigeration & AC Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
10/18/2042
139.9
139.9
146.1
0.05
%
Looky Enterprises, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
10/18/2027
62.6
62.6
56.6
0.02
%
^H and K Dry Cleaning LLC ,Quintero Shopping Center LLC, Aqua Laundry
Electronics and Appliance Stores
Term Loan
7.94%
10/17/2042
64.8
64.8
70.9
0.02
%
^Blueridge Armor LLC
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
10/17/2027
7.8
7.8
7.3
—
%
^Albas Bar & Grill LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
10/13/2042
44.5
44.5
44.8
0.02
%
^Cortez Landscaping, LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
10/13/2027
18.1
18.1
16.8
0.01
%
^Crawfordsville Fitness LLC dba Planet Fitness
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
10/13/2027
116.8
116.8
105.5
0.04
%
^On Call Services LLC
Construction of Buildings
Term Loan
Prime plus 2.75%
10/13/2027
16.9
16.9
17.5
0.01
%
^JD Ventures LLC and JD Roof Co LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
10/12/2027
21.2
21.2
19.1
0.01
%
Pro Anderson, LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
10/11/2027
50.9
50.9
45.4
0.02
%
^Sandbox Ventures LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
10/11/2027
17.6
17.6
17.4
0.01
%
34
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Eye Optique Inc.
Health and Personal Care Stores
Term Loan
Prime plus 2.75%
10/5/2027
14.1
14.1
12.4
—
%
^Ains Holding Company LLC
Management of Companies and Enterprises
Term Loan
Prime plus 2.75%
10/2/2027
77.6
77.6
70.0
0.02
%
^Becky Lou Corp dba Rent A Center
Rental and Leasing Services
Term Loan
Prime plus 2.75%
10/2/2027
85.9
85.9
80.4
0.03
%
^Sashshel Corporation
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/29/2042
209.6
209.6
229.1
0.08
%
^Threads of Time LLC
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
9/29/2042
135.6
135.6
140.1
0.05
%
^Harco Metal Products Inc
Primary Metal Manufacturing
Term Loan
Prime plus 2.75%
9/29/2042
485.1
485.1
482.5
0.17
%
^Miechella Suzette Decker
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
9/29/2042
98.8
98.8
108.0
0.04
%
^Dan Cline Transport Inc.
Truck Transportation
Term Loan
Prime plus 2.75%
9/29/2030
961.0
961.0
876.7
0.30
%
^Chicago American Manufacturing LLC, Dockside Steel Processing LLC
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
9/29/2042
1,233.9
1,233.9
1,297.3
0.45
%
^Dr Richard Rolle JR, PLLC dba Rolle Oral & Facial Surgery PLLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/29/2042
869.9
869.9
892.6
0.31
%
^Cagwin Trucking LLC
Truck Transportation
Term Loan
Prime plus 2.75%
9/29/2042
321.7
321.7
346.0
0.12
%
^National Media Services, Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/28/2027
17.5
17.5
15.4
0.01
%
^Rhode Island Tennis Management LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/28/2042
377.7
377.7
389.4
0.14
%
^Nicholson Lumber Co Inc.
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
9/28/2030
205.5
205.5
207.3
0.07
%
^Pets A Go Go LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/28/2042
195.6
195.6
207.7
0.07
%
^Rhode Island Tennis Management LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/28/2042
542.4
542.4
559.2
0.19
%
^Complete Care IT LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/27/2027
13.8
13.8
12.1
—
%
^Technologist Inc
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
9/27/2027
406.3
406.3
393.7
0.14
%
^Rollins Construction & Trucking LLC
Construction of Buildings
Term Loan
Prime plus 2.75%
9/26/2027
319.1
319.1
317.5
0.11
%
35
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Inspirations Food Design, Inc
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/26/2042
462.3
462.3
482.7
0.17
%
^KB Waterjet Cutting LLC
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
9/22/2027
9.5
9.5
8.9
—
%
^JPS Arthur Kill Rd Bakery Corp dba Aunt Butches of Brooklyn
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/22/2027
21.1
21.1
18.7
0.01
%
^Magnation Corporation
Utilities
Term Loan
Prime plus 2.75%
9/22/2027
46.8
46.8
48.2
0.02
%
^Sallee Pro-Custom Fabrication Shop LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/21/2027
8.4
8.4
8.7
—
%
^Sound Manufacturing, Inc. & Monster Power Equipment, Inc.
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
9/20/2027
187.0
187.0
180.6
0.06
%
^Alexander Pierce Corporation
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
9/20/2042
615.9
615.9
637.2
0.22
%
^Imagine By Carleen, Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/20/2027
7.0
7.0
7.0
—
%
^NY Tent LLC & NY Tent Parent, LLC dba Tent Company of New York
Rental and Leasing Services
Term Loan
Prime plus 2.75%
9/20/2027
960.8
960.8
935.4
0.32
%
^Excel, RP Inc.
Machinery Manufacturing
Term Loan
Prime plus 2.75%
9/20/2027
93.5
93.5
88.0
0.03
%
^Max Home Deliveries, Inc
Couriers and Messengers
Term Loan
Prime plus 2.75%
9/20/2027
75.5
75.5
70.5
0.02
%
^Denek Contracting Inc and Denek Leasing LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/20/2042
207.1
207.1
226.4
0.08
%
^Montessori Community School
Social Assistance
Term Loan
Prime plus 2.75%
9/20/2042
387.8
387.8
392.3
0.14
%
^Alpha Preparatory Academy LLC
Social Assistance
Term Loan
Prime plus 2.75%
9/20/2042
160.3
160.3
164.8
0.06
%
CR Park Incorporated dba Define Body and Mind
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/20/2027
93.9
93.9
85.5
0.03
%
^Commonwealth Diagnostics International, Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/20/2027
1,104.2
1,104.2
1,138.6
0.40
%
^Venus Pizza, Inc.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/20/2042
90.7
90.7
99.1
0.03
%
^Insight Diagnostic Technologist Services
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/20/2027
284.0
284.0
259.9
0.09
%
^CIS BIG DOG, LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
9/19/2027
57.3
57.3
58.5
0.02
%
^Stone's Construction and Remodeling, LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/19/2027
4.9
4.9
4.3
—
%
36
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Party By Design Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/18/2042
1,202.2
1,202.2
1,231.9
0.43
%
^Clark Realty LLC
Real Estate
Term Loan
Prime plus 2.75%
9/15/2027
58.7
58.7
54.9
0.02
%
^Inglis Food Mart Inc.
Food and Beverage Stores
Term Loan
Prime plus 2.75%
9/15/2027
21.0
21.0
21.4
0.01
%
^Clinton Food Market LLC
Gasoline Stations
Term Loan
Prime plus 2.75%
9/15/2042
258.9
258.9
268.7
0.09
%
^Li Family Spokane LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/15/2042
379.2
379.2
405.1
0.14
%
^SD Kickboxing LLC dba CKO Kickboxing Dan Diego
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/15/2027
37.4
37.4
34.4
0.01
%
^Tarleton & Family Landscaping, LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/15/2027
78.3
78.3
71.2
0.02
%
^Alaska Motor Home Inc
Rental and Leasing Services
Term Loan
Prime plus 2.75%
9/13/2027
310.0
310.0
272.0
0.09
%
^Nails By Mercede LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/13/2027
13.3
13.3
12.7
—
%
^Fox Valley Rentals & Investments, LLC
Food Services and Drinking Places
Term Loan
Prime plus 3.75%
9/13/2027
7.0
7.0
7.1
—
%
^Town & Country Transportation Co. and Popco, LLC.
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
9/12/2042
166.4
166.4
181.9
0.06
%
^Rajbai Maa Inc. dba Nara Lounge
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/12/2042
383.3
383.3
386.1
0.13
%
^Health & Performance Center, LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/11/2027
19.1
19.1
16.7
0.01
%
^Morgan Lynn Kerstetter dba Catherine School of Dance
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
9/11/2027
7.0
7.0
7.2
—
%
^Foxtail, LLC and Tottly New Services Corp
Social Assistance
Term Loan
Prime plus 2.75%
9/8/2042
287.2
287.2
299.1
0.10
%
^Echelon Planning Group, LLC dba Echelon Financial Services and Echelon
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
9/8/2027
7.0
7.0
7.0
—
%
^Desert Ribs, LLC and Famous Charlie, LLC and Famous Freddie, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/8/2042
1,241.6
1,241.6
1,218.1
0.42
%
^Crazy Beatz Productions LLC
Motion Picture and Sound Recording Industries
Term Loan
Prime plus 3.75%
9/7/2027
5.0
5.0
4.7
—
%
^South Fulton Landscape & Nursery, Inc.
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
9/7/2042
98.8
98.8
108.0
0.04
%
37
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Dreaming Big Learning Center Inc
Social Assistance
Term Loan
Prime plus 2.75%
9/5/2042
365.5
365.5
380.1
0.13
%
^Big Coop's Trucking LLC
Truck Transportation
Term Loan
Prime plus 2.75%
9/1/2027
93.5
93.5
89.6
0.03
%
^Blue EagleTransport Inc, Greeneagle Transport Inc & Golden Eagle Transport
Couriers and Messengers
Term Loan
Prime plus 2.75%
8/31/2027
357.8
357.8
323.6
0.11
%
^Evernook Valley Milk LLC
Animal Production and Aquaculture
Term Loan
Prime plus 2.75%
8/31/2042
637.5
637.5
659.3
0.23
%
^The Pink Alli, LLC dba The Alli
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
8/30/2027
16.7
16.7
15.2
0.01
%
^Busby Outdoor LLC
Real Estate
Term Loan
Prime plus 2.75%
8/29/2042
541.7
541.7
509.6
0.18
%
^Busby Outdoor LLC
Real Estate
Term Loan
Prime plus 2.75%
8/29/2042
689.4
689.4
648.6
0.23
%
^Parlay Disributors LLC
Educational Services
Term Loan
Prime plus 2.75%
8/25/2027
104.5
104.5
93.2
0.03
%
^Lake County Tow LLC
Support Activities for Transportation
Term Loan
Prime plus 2.75%
8/25/2042
86.2
86.2
89.1
0.03
%
^InUSA Ventures Inc dba InUSA Services
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
8/24/2027
23.2
23.2
20.4
0.01
%
^Genuine Ventures LLC and Seaweed Ventures LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/24/2030
531.6
531.6
509.5
0.18
%
^R & R Strength & Conditioning Corp dba Crossfit Light House Point
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
8/23/2042
81.5
81.5
89.1
0.03
%
^Delicias de Minas Restaurant, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/22/2027
191.8
191.8
191.5
0.07
%
^L&V Auto Sales, Inc.
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
8/21/2027
16.7
16.7
17.2
0.01
%
^M.E. Interiors LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/21/2027
15.3
15.3
13.5
—
%
^Damiano Global Corp
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/21/2027
20.9
20.9
20.1
0.01
%
^Tier 1 Solutions LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/18/2027
17.4
17.4
15.9
0.01
%
^Tony Herring & Associates, Inc
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
8/17/2027
7.0
7.0
6.1
—
%
38
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Chester's World Enterprise LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
8/16/2027
20.9
20.9
19.2
0.01
%
^D'Amato & Sons Construction, Inc.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
8/11/2027
7.7
7.7
7.1
—
%
^Roundhay Partners LLC and Roundhay Farming LLC
Crop Production
Term Loan
Prime plus 2.75%
8/8/2042
902.1
902.1
856.6
0.30
%
^Splashlight LLC, Splashlight Photographic and Digital Studios, LLC Mah
Management of Companies and Enterprises
Term Loan
Prime plus 2.75%
8/7/2027
464.4
464.4
423.3
0.15
%
^L & J Corporate Services Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/4/2027
6.9
6.9
6.1
—
%
^Furniture Masters Limited Liability Company
Repair and Maintenance
Term Loan
Prime plus 2.75%
8/3/2027
8.4
8.4
7.3
—
%
^HMG Strategy LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/2/2027
46.4
46.4
40.8
0.01
%
^Bowl Mor LLC dba Bowl Mor Lanes
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
7/31/2027
6.9
6.9
6.1
—
%
^Hope Health Care, LLC
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
7/31/2027
9.7
9.7
8.5
—
%
^Royal Blue Investments, Inc. and Cleland Pharmacy LLC
Health and Personal Care Stores
Term Loan
Prime plus 2.75%
7/31/2042
52.1
52.1
56.0
0.02
%
^Raffi's Inc dba Atlantic Auto Center
Repair and Maintenance
Term Loan
Prime plus 2.75%
7/31/2027
13.1
13.1
13.4
—
%
^Sharon G McMillen, MA Psychologist, Inc.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
7/28/2027
17.2
17.2
15.1
0.01
%
^HQTRONIC LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
7/27/2027
20.8
20.8
18.2
0.01
%
^Oberon IT, Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
7/26/2027
201.9
201.9
188.4
0.07
%
^Gilles Peress Studio LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
7/25/2027
57.7
57.7
50.7
0.02
%
^Obok LLC
Food Manufacturing
Term Loan
Prime plus 2.75%
7/21/2027
11.1
11.1
10.5
—
%
^Ocean Trans LLC
Truck Transportation
Term Loan
Prime plus 2.75%
7/21/2027
34.6
34.6
30.4
0.01
%
^Lil Tots' Learning Center LLC
Social Assistance
Term Loan
Prime plus 2.75%
7/21/2042
46.7
46.7
48.4
0.02
%
^Matrix Z LLC
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 3.75%
7/19/2027
7.0
7.0
7.2
—
%
39
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Nova Solutions, Inc.
Furniture and Related Product Manufacturing
Term Loan
Prime plus 2.75%
7/19/2027
23.1
23.1
23.1
0.01
%
^Aitheras Aviation Group, LLC, Aitheras Aviation Group, LLC
Air Transportation
Term Loan
Prime plus 2.75%
7/18/2027
760.8
760.8
672.5
0.23
%
^Wildflour Bakery & Cafe, LLC
Food Manufacturing
Term Loan
Prime plus 2.75%
7/17/2027
20.8
20.8
21.4
0.01
%
^Florida Home and Kitchen LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
7/14/2027
11.1
11.1
9.7
—
%
^Koep Companies dba Pipestone True value
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
7/14/2042
321.1
321.1
326.3
0.11
%
^Rocks Auto Exchange LLC
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
7/13/2027
13.8
13.8
12.1
—
%
^McCord Holdings, Inc. dba Fast Signs 176101
Administrative and Support Services
Term Loan
Prime plus 2.75%
7/7/2027
17.3
17.3
15.6
0.01
%
^Thrifty Market Inc dba Thrifty Foods
Food and Beverage Stores
Term Loan
Prime plus 2.75%
7/6/2027
94.7
94.7
87.3
0.03
%
^New Chicago Wholesale Bakery Inc.
Food Manufacturing
Term Loan
Prime plus 2.75%
6/30/2027
13.8
13.8
13.4
—
%
^The Country House Restaurant, LLC and Pelton Real Estate, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/30/2042
49.1
49.1
52.6
0.02
%
^Qycell Corporation
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
6/30/2027
69.9
69.9
72.0
0.03
%
^J. T. O'Neill Company, L.L.C
Real Estate
Term Loan
Prime plus 2.75%
6/30/2027
13.7
13.7
12.0
—
%
^Hamilton & Associates Real Estate and Investments Firm LLC
Real Estate
Term Loan
Prime plus 2.75%
6/30/2042
53.1
53.1
55.7
0.02
%
^Veola's Day Spa and Wellness Center Inc.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/30/2027
8.4
8.4
7.7
—
%
^BQRS, Inc. DBA Gresham Meineke Car Care Center
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/30/2027
57.3
57.3
51.3
0.02
%
^JWH Designs, LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/30/2027
97.4
97.4
85.3
0.03
%
^J&M Civil Construction Services LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/30/2027
91.8
91.8
80.4
0.03
%
^Best Bees Company
Animal Production and Aquaculture
Term Loan
Prime plus 2.75%
6/29/2027
20.6
20.6
18.1
0.01
%
^Stiegelbauer Associates Inc.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/29/2027
283.9
283.9
292.4
0.10
%
^Ocean Trans LLC and Dehal Trucking LLC
Truck Transportation
Term Loan
Prime plus 2.75%
6/29/2027
552.1
552.1
483.9
0.17
%
40
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Greensboro Plastic Surgical Associates, PA
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/29/2042
567.9
567.9
585.5
0.20
%
^Malhame & Company Publishers & Importers Inc.
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
6/29/2027
82.6
82.6
72.5
0.03
%
^Intellixion LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/29/2027
3.4
3.4
3.0
—
%
^Oakhill Farms, LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/29/2030
94.3
94.3
98.5
0.03
%
^Foxhop Fitness, LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/28/2027
85.3
85.3
75.6
0.03
%
^Akal Express Inc. dba Truck Trailer Service Stop
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/28/2042
58.9
58.9
63.2
0.02
%
^Old Dominion Transportation Group, Inc.
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
6/28/2027
1,038.5
1,038.5
931.6
0.32
%
^Citibin, Inc.
Furniture and Related Product Manufacturing
Term Loan
Prime plus 2.75%
6/27/2027
114.5
114.5
100.4
0.03
%
^Auxiliary Systems Inc.,Sharrick Company, LLC & KMN, LLC
Transportation Equipment Manufacturing
Term Loan
Prime plus 2.75%
6/27/2030
231.3
231.3
235.9
0.08
%
^WB Cleaners Inc. DBA $2.75 Cleaners
Personal and Laundry Services
Term Loan
Prime plus 2.75%
6/27/2027
15.0
15.0
15.5
0.01
%
^Ains Holding Company, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/26/2027
1,093.2
1,093.2
980.9
0.34
%
^Four Seasons Laser Center Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
6/26/2042
214.3
214.3
222.2
0.08
%
^Rustic LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
6/23/2042
16.0
16.0
15.0
0.01
%
^Northern Industries, LLC
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
6/23/2042
56.7
56.7
61.9
0.02
%
^Vella Construction Enterprises, Inc. dba Vella Construction
Construction of Buildings
Term Loan
Prime plus 2.75%
6/23/2027
20.6
20.6
18.1
0.01
%
^Birches Group, LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/22/2027
45.8
45.8
40.2
0.01
%
^Tarver-Henley Inc. and Tar-Hen LLC
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
6/21/2042
314.6
314.6
324.4
0.11
%
^704 Meat Center Inc. dba El Mercado and La Plaza Mercado
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/20/2042
171.8
171.8
184.4
0.06
%
^Sanabi Investment ,,LLC dba Oscar's Moving and Storage
Truck Transportation
Term Loan
Prime plus 2.75%
6/20/2027
110.7
110.7
102.6
0.04
%
41
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Scarlet Spartan Inc.dba FastSigns of Brighton
Administrative and Support Services
Term Loan
Prime plus 2.75%
6/19/2027
51.0
51.0
45.8
0.02
%
^Don G. Timpton DDS & Associates PA and Indsaad Properties,LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/16/2042
393.3
393.3
393.3
0.14
%
^All Regional Recyclers of Wood LLC dba ARROW,Superior Carting,LLC dba
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
6/15/2042
305.2
305.2
313.6
0.11
%
^JAM Media Solutions, LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/15/2027
57.3
57.3
50.2
0.02
%
^Tele Tax Express Inc., El Rancho Paiso, LLC and Nestor Romero
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/14/2042
90.8
90.8
97.0
0.03
%
^Susan Hughes dba Aloha Junction B and B
Accommodation
Term Loan
Prime plus 2.75%
6/14/2042
60.9
60.9
66.6
0.02
%
^ESA 365 Corp and Lucathor Realty LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/14/2042
22.1
22.1
23.2
0.01
%
^Hull's Kitchen, LLC and HK Too, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/14/2042
94.7
94.7
103.0
0.04
%
^Yachting Solutions LLC
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
6/12/2027
108.8
108.8
104.4
0.04
%
^Refoleen Inc dba Spice and Tea Exchange
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/8/2027
3.2
3.2
2.8
—
%
^Earth First Recycling, LLC and 191 Clark Road, LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
6/5/2027
338.0
338.0
344.0
0.12
%
^Skydive California, LLC
Educational Services
Term Loan
Prime plus 2.75%
6/2/2027
50.4
50.4
51.9
0.02
%
^SCW, LLC dba Arthur Murray Dance Studio
Educational Services
Term Loan
Prime plus 2.75%
6/2/2042
143.4
143.4
149.0
0.05
%
^Speaker City, Inc.and Speaker Town, LLC dba Rollin Thunder
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
6/1/2042
44.8
44.8
47.3
0.02
%
^Haroon Baig,Inc.dba US1 Petrol
Gasoline Stations
Term Loan
Prime plus 2.75%
5/31/2042
258.8
258.8
282.8
0.10
%
^Ricnet III, Inc. dba Edible Arrangements
Food and Beverage Stores
Term Loan
Prime plus 2.75%
5/31/2027
13.5
13.5
12.0
—
%
^Sage Oil LLC
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
5/31/2027
20.5
20.5
18.2
0.01
%
^Impact Grounds Maintenance and Design, Inc.
Administrative and Support Services
Term Loan
Prime plus 2.75%
5/31/2042
77.9
77.9
83.9
0.03
%
^Funtime, LLC and Universal Entertainment Group LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
5/31/2027
60.3
60.3
53.8
0.02
%
^Eagle Wood Works LLC
Furniture and Related Product Manufacturing
Term Loan
Prime plus 2.75%
5/26/2027
10.9
10.9
10.2
—
%
42
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Hurricane Group, Inc.
Other Information Services
Term Loan
Prime plus 2.75%
5/26/2027
68.2
68.2
59.8
0.02
%
Swantown Inn & Spa LLC
Accommodation
Term Loan
Prime plus 2.75%
5/26/2042
124.6
124.6
134.8
0.05
%
^Mitchell Auto Repair, LLC and and C&M Mitchell, LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/26/2042
191.0
191.0
202.7
0.07
%
^Chet Lemon Enterprises LLC dba All American Sports
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
5/26/2042
777.0
777.0
848.8
0.29
%
^Locavore LLC dba Paloma Restaurant
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/25/2027
45.5
45.5
41.4
0.01
%
^Abdul Naushad MD PC dba Advanced Pain Centers
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
5/25/2042
386.0
386.0
412.0
0.14
%
^Beyond Waves A Unique Salon LLC and Lori Ann Carlson
Personal and Laundry Services
Term Loan
Prime plus 2.75%
5/25/2027
13.7
13.7
12.1
—
%
^Jung Design Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
5/25/2027
8.2
8.2
7.2
—
%
^Demand Printing Solutions Inc.
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
5/25/2027
199.2
199.2
191.3
0.07
%
^Innovim, LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
5/24/2027
307.1
307.1
269.1
0.09
%
^Gill Express Inc. and Gill Express 2 LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/23/2042
332.1
332.1
341.5
0.12
%
^Prestige Construction of Florida, LLC
Construction of Buildings
Term Loan
Prime plus 2.75%
5/23/2042
329.8
329.8
334.0
0.12
%
^Southeast Recycling, LLC and Southeast Land Holdings LLC dba 67 Motor
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
5/23/2042
178.5
178.5
193.6
0.07
%
^GEM2K, LLC dba Precision Precast Group
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
5/19/2027
147.9
147.9
135.2
0.05
%
^Hayden Trucking LLC
Truck Transportation
Term Loan
Prime plus 2.75%
5/19/2027
214.5
214.5
203.5
0.07
%
^Tres K Deli,Grocery,Fruit and Meat Inc.
Food and Beverage Stores
Term Loan
Prime plus 2.75%
5/19/2027
7.5
7.5
7.1
—
%
^ Iron Men Home Repair, Inc. and Ironmen House Lifting Inc.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
5/19/2042
571.1
571.1
598.9
0.21
%
^Enfield Tractor & Equipment Co.
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
5/19/2027
270.0
270.0
264.3
0.09
%
^PS Camping, Inc. dba Prospectors RV Resort
Accommodation
Term Loan
Prime plus 2.75%
5/19/2042
255.2
255.2
277.4
0.10
%
43
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Mr. B's Bicycles & Mopeds, Inc.
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
5/18/2042
143.9
143.9
150.1
0.05
%
^Waterford Plumbing Co, Inc.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
5/18/2027
45.5
45.5
40.6
0.01
%
^Bay Car Wash LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/18/2042
118.4
118.4
124.4
0.04
%
^New Image Building Services, Inc.
Administrative and Support Services
Term Loan
Prime plus 2.75%
5/18/2027
138.9
138.9
126.4
0.04
%
^Computech Computers Inc.
Educational Services
Term Loan
Prime plus 2.75%
5/17/2027
45.5
45.5
39.9
0.01
%
^Arco Electrical Contractors Inc. dba Arco Construction Group
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
5/16/2027
327.6
327.6
307.4
0.11
%
^5 Stars Learning Center Inc
Social Assistance
Term Loan
Prime plus 2.75%
5/16/2042
60.5
60.5
63.3
0.02
%
^Batter & Company, LLC dba Batter Co. Dessert Collection
Food and Beverage Stores
Term Loan
Prime plus 2.75%
5/16/2027
48.9
48.9
43.9
0.02
%
^Band Sawn Lumber, LLC and Nathan Ryan Adams
Wood Product Manufacturing
Term Loan
Prime plus 2.75%
5/15/2042
111.5
111.5
114.2
0.04
%
^Sanderson Distribution Inc.
Truck Transportation
Term Loan
Prime plus 2.75%
5/12/2027
9.6
9.6
8.4
—
%
^Keys Armored Express, Inc.
Administrative and Support Services
Term Loan
Prime plus 2.75%
5/12/2027
36.4
36.4
33.4
0.01
%
^SG Linke LLC
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
5/12/2027
75.8
75.8
78.0
0.03
%
^B G F Bobby Q's Inc
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/11/2027
6.8
6.8
6.9
—
%
^Estelle Finkel Educational Associates, LLC
Educational Services
Term Loan
Prime plus 2.75%
5/11/2027
110.6
110.6
96.9
0.03
%
^Labmates,LLC
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
5/10/2027
91.0
91.0
88.9
0.03
%
^Innovation Transport, LLC
Truck Transportation
Term Loan
Prime plus 2.75%
5/9/2027
71.0
71.0
69.1
0.02
%
^NHS, LLC
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
5/9/2042
21.5
21.5
21.0
0.01
%
^NHS, LLC
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
5/9/2027
80.5
80.5
73.9
0.03
%
^1872 Rosecrans, LLC dba Goodbar
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/9/2027
58.2
58.2
51.3
0.02
%
44
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Arclay, LLC
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
5/5/2030
137.1
137.1
129.5
0.04
%
^Benchmark Building, Inc.
Construction of Buildings
Term Loan
Prime plus 2.75%
5/5/2027
20.5
20.5
17.9
0.01
%
^Cable Management LLC
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
5/3/2027
52.2
52.2
50.2
0.02
%
^Fine Arts Center of Easley, Inc. dba Midtown Music
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
5/2/2042
114.4
114.4
125.0
0.04
%
^Georgia Productions Services LLC
Rental and Leasing Services
Term Loan
Prime plus 2.75%
4/28/2027
82.4
82.4
77.3
0.03
%
^Love and Glory Learning Center, Inc.
Social Assistance
Term Loan
Prime plus 2.75%
4/28/2042
76.4
76.4
78.9
0.03
%
^Zahmel Restaurant Suppliers Corp dba Cash & Carry; Zahners Hardware;Zan
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
4/28/2027
80.6
80.6
71.6
0.02
%
Sneads Ferry Foods, Inc. dba DQ Grill & Chill
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/27/2042
611.4
611.4
630.0
0.22
%
^JMA Inc. dba Primecut and Mezzo; Primecut at Marquee
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/27/2042
217.7
217.7
237.9
0.08
%
^Asheville's Fun Depot, LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
4/26/2027
79.1
79.1
81.4
0.03
%
^Resident Research, LLC
Other Information Services
Term Loan
Prime plus 2.75%
4/24/2027
79.7
79.7
69.8
0.02
%
^Getting Even LLC dba The Zoo Health Club
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
4/21/2027
6.8
6.8
6.2
—
%
^Ralph's Hair Salon, Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
4/21/2042
49.0
49.0
51.7
0.02
%
^M.E. Interiors LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
4/20/2027
125.7
125.7
110.2
0.04
%
^Condron Brothers LLC DBA Luv 2 Play
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
4/19/2027
108.1
108.1
99.7
0.03
%
^Affordable Auto Transport LLC
Truck Transportation
Term Loan
Prime plus 2.75%
4/17/2027
11.5
11.5
10.9
—
%
^Bloomer Machine & Fab, Inc and Dale Stertz Properties
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
4/13/2042
201.2
201.2
215.3
0.07
%
^Carpeteria (Markarian) Co.
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
4/13/2027
119.9
119.9
121.8
0.04
%
^Butternuts Beer and Ale LLC
Beverage and Tobacco Product Manufacturing
Term Loan
Prime plus 2.75%
4/12/2027
66.6
66.6
68.6
0.02
%
45
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Citizens Lanes, LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/31/2042
609.1
609.1
678.8
0.24
%
^The Altitude Group, LLC and Core Home Security, LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
3/31/2027
44.9
44.9
42.4
0.01
%
^MIT LLC
Publishing Industries (except Internet)
Term Loan
Prime plus 2.75%
3/31/2042
85.8
85.8
95.6
0.03
%
^Bear Trail Lodge LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/31/2042
541.6
541.6
600.1
0.21
%
^Shelter Harbor Inn, Inc.
Accommodation
Term Loan
Prime plus 2.75%
3/31/2042
203.4
203.4
226.7
0.08
%
^Applied Integrated Technologies, Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/31/2027
112.4
112.4
106.0
0.04
%
^Landmark Ventures USA, Inc.
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
3/31/2027
168.5
168.5
158.8
0.06
%
^Golden Hen Inc. dba Cafe
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/31/2027
58.2
58.2
55.3
0.02
%
^Signature Rooms, Inc dba Gallery Furniture
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
3/30/2042
486.0
486.0
539.9
0.19
%
^Sea Smoke Barbeque, Corp and Danwen LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/30/2042
231.8
231.8
251.8
0.09
%
^KWG Industries LLC dba Peterson & Marsh Metal Industries
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
3/30/2027
27.0
27.0
27.6
0.01
%
^Schafer Fisheries Inc.
Food Manufacturing
Term Loan
Prime plus 2.75%
3/30/2042
243.3
243.3
271.2
0.09
%
^Discount Price, LLC dba Robert's Market
Gasoline Stations
Term Loan
Prime plus 2.75%
3/29/2042
202.2
202.2
220.9
0.08
%
^Douglas K. Soderblom . dba Loma Linda Optometry
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
3/29/2027
89.9
89.9
87.5
0.03
%
^Gauri Hospitality Group LLC dba Microtel Inns & Suites by Wyndham
Accommodation
Term Loan
Prime plus 2.75%
3/29/2042
1,035.5
1,035.5
1,149.9
0.40
%
^First Sail Group Inc. and Omen Board Industires LLC
Nonstore Retailers
Term Loan
Prime plus 2.75%
3/29/2027
18.0
18.0
17.7
0.01
%
^H and H Hotshot Services, Inc. dba AA Hotshot & Logistics
Couriers and Messengers
Term Loan
Prime plus 2.75%
3/29/2030
90.8
90.8
87.2
0.03
%
^American Pharmaceutical Innovation Company, LLC
Chemical Manufacturing
Term Loan
Prime plus 2.75%
3/28/2027
27.0
27.0
25.5
0.01
%
46
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Heil & Hornik LLC dba Elysium Tennis
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/27/2042
910.8
910.8
984.9
0.34
%
Pecos Entertainment LLC dba State Theater and Pecos Inn LLC
Motion Picture and Sound Recording Industries
Term Loan
Prime plus 2.75%
3/27/2042
402.2
402.2
448.2
0.16
%
^Robert Dixon PA dba Law Offices of Robert Dixon
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/24/2042
417.8
417.8
464.3
0.16
%
^Ericon Inc. dba Quik Pik
Gasoline Stations
Term Loan
Prime plus 2.75%
3/24/2027
56.2
56.2
57.0
0.02
%
^Executive Fitness & Nutrition Inc.
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/23/2027
18.2
18.2
18.7
0.01
%
^Denton Bio Fuels LLC and American Bio Source LLC
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
3/23/2027
53.3
53.3
52.2
0.02
%
^Color Graphic Press, Inc.
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
3/23/2027
107.9
107.9
112.3
0.04
%
JBK Truck Trailer and Bus Inc.
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/23/2042
87.0
87.0
94.0
0.03
%
^Baton Rouge Cargo Services Inc. and 6507 Westport, LLC
Truck Transportation
Term Loan
Prime plus 2.75%
3/22/2042
630.4
630.4
693.2
0.24
%
^Vehicle Safety Supply LLC
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
3/21/2027
20.2
20.2
19.1
0.01
%
^J Sivilis LLC dba Pet Wants
Personal and Laundry Services
Term Loan
Prime plus 2.75%
3/17/2027
11.1
11.1
10.6
—
%
^Texcor, Inc.dba Texas Corral,Texas Coral Restaurants II, Inc.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/16/2027
269.8
269.8
281.0
0.10
%
^Reservoir International LLC
Educational Services
Term Loan
Prime plus 2.75%
3/16/2027
90.1
90.1
89.2
0.03
%
^The Purple Cow House of Pancake Inc
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/16/2042
157.5
157.5
175.5
0.06
%
^1MTX LLC and Sunrise Transportation and Logistics, LLC and Mustafa
Truck Transportation
Term Loan
Prime plus 2.75%
3/13/2027
616.2
616.2
580.8
0.20
%
^Dwayne Bernard Tate
Truck Transportation
Term Loan
Prime plus 2.75%
3/10/2027
9.4
9.4
9.3
—
%
^Elegant Occasions, LLC dba E Productions
Personal and Laundry Services
Term Loan
Prime plus 2.75%
3/10/2042
577.6
577.6
626.5
0.22
%
^E & P Holdings 1 LLC and Evans & Paul Unlimited Corp.
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
3/9/2027
112.7
112.7
107.8
0.04
%
^Anthony LLC dba Star of Woodward Market
Food and Beverage Stores
Term Loan
Prime plus 2.75%
3/9/2042
112.9
112.9
125.8
0.04
%
^Allegro Assisted Living Of Texas
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
3/6/2027
86.3
86.3
89.9
0.03
%
47
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Robbie E. Bakery and Cafe LLC
Food and Beverage Stores
Term Loan
Prime plus 2.75%
3/3/2027
56.4
56.4
53.2
0.02
%
^Podium Auto Sales Inc and RRS Property, LLC
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
3/3/2042
89.1
89.1
96.2
0.03
%
^Weeping Willow Kennels, Inc and Aileen N Black
Personal and Laundry Services
Term Loan
Prime plus 2.75%
2/28/2042
137.1
137.1
149.9
0.05
%
^SSI Refrigerated Express Inc. and Robert M Stallone dba SSI Express
Truck Transportation
Term Loan
Prime plus 2.75%
2/28/2027
212.4
212.4
200.2
0.07
%
^Getting Even LLC dba The Zoo Health Club
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
2/28/2027
85.9
85.9
83.1
0.03
%
^Total Document Solutions Inc and,TDS Services, LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
2/27/2030
289.7
289.7
288.4
0.10
%
^John Finn Associates LLC, Greenslate LLC, Finn Technology, LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
2/27/2027
602.2
602.2
609.7
0.21
%
^McNally Enterprises Inc.
Administrative and Support Services
Term Loan
Prime plus 2.75%
2/27/2027
58.0
58.0
56.1
0.02
%
^Teracore Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
2/27/2027
146.1
146.1
137.7
0.05
%
^B & J Bicycle Shop Inc.
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
2/24/2027
8.8
8.8
9.1
—
%
^TMJ Pizza Mesa LLC dba Rosati's Pizza Restaurant
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/24/2027
95.9
95.9
95.3
0.03
%
^3W Enterprises LLC
Textile Product Mills
Term Loan
Prime plus 2.75%
2/24/2042
64.0
64.0
70.6
0.02
%
^Victorian Restaurant and Tavern, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/22/2042
105.3
105.3
112.8
0.04
%
^DER Services, LLC dba A.K.A. Sports
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
2/17/2042
39.2
39.2
43.7
0.02
%
^Bike Slug, LLC, Bike Slug Holdings Inc. and Seven Rivers Group, LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
2/17/2027
17.4
17.4
16.4
0.01
%
^Ameritube, LLC and Ravone Properties, LLC
Primary Metal Manufacturing
Term Loan
Prime plus 2.75%
2/14/2042
181.4
181.4
202.2
0.07
%
^R&S Barnes Enterprises, Inc. dba Massage Envy Spa
Personal and Laundry Services
Term Loan
Prime plus 2.75%
2/10/2027
83.6
83.6
79.4
0.03
%
^Baton Rouge Cargo Services Inc. and 2808 Court Street, LLC
Truck Transportation
Term Loan
Prime plus 2.75%
2/10/2042
242.3
242.3
266.4
0.09
%
^Maximo Canot dba Wash and Dry Laundrymat
Personal and Laundry Services
Term Loan
Prime plus 2.75%
2/10/2042
134.8
134.8
148.5
0.05
%
^Sushiya Inc.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/10/2027
16.7
16.7
16.1
0.01
%
48
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Marvic Enterprises Inc dba Jordan's Liquor
Food and Beverage Stores
Term Loan
Prime plus 2.75%
2/10/2042
214.4
214.4
234.9
0.08
%
^Harrison Logging Company LLC
Forestry and Logging
Term Loan
Prime plus 2.75%
2/9/2027
94.8
94.8
92.5
0.03
%
^8 Minute Oil Change Auto Repair & Tire Center and Jumir L.L.C.
Repair and Maintenance
Term Loan
Prime plus 2.75%
2/7/2042
321.3
321.3
344.5
0.12
%
^Splashlight LLC, Splashlight Photographic & Digital Studios LLC
Management of Companies and Enterprises
Term Loan
Prime plus 2.75%
2/2/2027
669.3
669.3
645.8
0.22
%
^DBMS Consulting, Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
2/1/2042
181.1
181.1
194.2
0.07
%
^Brandco, LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
1/31/2027
38.7
38.7
36.5
0.01
%
^Chidlren's House Learning, Inc and Tarps Investment Group
Social Assistance
Term Loan
Prime plus 2.75%
1/31/2042
314.6
314.6
341.0
0.12
%
^Fave Realty, Inc.
Real Estate
Term Loan
Prime plus 2.75%
1/30/2042
53.3
53.3
58.2
0.02
%
^Return to Excellence Inc
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
1/27/2027
15.7
15.7
16.4
0.01
%
House of Bread & Coffee Corp dba Casa Do Pao
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/27/2042
170.3
170.3
179.6
0.06
%
^ZMKNY Tires Inc dba Houston International Tires
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
1/27/2042
105.4
105.4
117.5
0.04
%
^SRC Publishing LLC
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
1/27/2027
19.9
19.9
18.8
0.01
%
^Fox Valley Rentals & Investments LLC and Brian M Tomaszewski
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/20/2042
41.5
41.5
44.9
0.02
%
^Rhone Wolf Vineyard LLC, Goldline Brands Inc. and Myka Cellars, Inc.
Beverage and Tobacco Product Manufacturing
Term Loan
Prime plus 2.75%
1/19/2030
233.1
233.1
232.7
0.08
%
^Jolibe LLC and Jolibe Atelier LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
1/18/2027
9.3
9.3
9.0
—
%
^Eickmann Management Group LLC dba Jimmy Johns of Dundee
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/17/2027
88.3
88.3
90.6
0.03
%
^Fullbro Trust dba Menemsha Blues
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
1/13/2027
19.9
19.9
20.8
0.01
%
^Ramjay Inc.
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
1/13/2027
391.8
391.8
383.2
0.13
%
49
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Echelon Enterprises, Inc
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
1/10/2027
44.3
44.3
46.2
0.02
%
^Fort Smith Wings Inc. dba Wing Stop
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/28/2026
17.1
17.1
16.6
0.01
%
^Sand Hill Associates, Ltd. dba Charlie O's Tavern on the Point
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/27/2041
417.1
417.1
448.1
0.16
%
^Joshua L. Baker
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
12/23/2026
13.8
13.8
13.0
—
%
^Jacliff Investments Inc. dba International health Technologies
Publishing Industries (except Internet)
Term Loan
Prime plus 2.75%
12/23/2026
109.9
109.9
103.4
0.04
%
^New Image Building Services, Inc.dba The Maids Servicing Oakland
Administrative and Support Services
Term Loan
Prime plus 2.75%
12/21/2026
39.0
39.0
37.6
0.01
%
^Metropolitan Solutions Group Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/19/2041
268.2
268.2
283.7
0.10
%
^Means Enterprises LLC dba FastFrame Frisco
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
12/16/2026
19.8
19.8
18.8
0.01
%
^New Chicago Wholesale Bakery, Inc.
Food Manufacturing
Term Loan
Prime plus 2.75%
12/15/2041
442.4
442.4
475.4
0.17
%
^Allied Welding Inc.
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
12/15/2041
732.7
732.7
785.3
0.27
%
^Ericon, Inc. dba Quik Pik
Gasoline Stations
Term Loan
Prime plus 2.75%
12/15/2041
324.6
324.6
350.6
0.12
%
^White Hawk Inc.
Truck Transportation
Term Loan
Prime plus 2.75%
12/15/2026
965.7
965.7
908.8
0.32
%
^Elita 7, LLC
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
12/15/2041
694.9
694.9
760.6
0.26
%
^Soon Im. Chin dba Stan C-Store
Gasoline Stations
Term Loan
Prime plus 2.75%
12/15/2041
207.3
207.3
228.8
0.08
%
^Techni-Pro Institute LLC
Educational Services
Term Loan
Prime plus 2.75%
12/15/2026
167.4
167.4
160.5
0.06
%
^Sempco, Inc.
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
12/15/2041
41.0
41.0
45.6
0.02
%
^Cardinal Homes Inc,.Alouette Holdings Inc., Bret Berneche
Wood Product Manufacturing
Term Loan
Prime plus 2.75%
12/14/2026
937.2
937.2
974.9
0.34
%
^AGG Management Team LLC dba Chevron
Gasoline Stations
Term Loan
Prime plus 2.75%
12/14/2041
280.4
280.4
312.2
0.11
%
^Trison Enterprises Inc.dba Lee's Automotive
Repair and Maintenance
Term Loan
Prime plus 2.75%
12/14/2041
397.4
397.4
432.9
0.15
%
^Cardinal Homes Inc. and Bret A Berneche
Wood Product Manufacturing
Term Loan
Prime plus 2.75%
12/14/2041
118.3
118.3
131.5
0.05
%
50
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^D and E Hardware Co. and D and E Pump Sales and Service
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
12/14/2041
515.6
515.6
556.2
0.19
%
^HMG Strategy, LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/14/2026
44.0
44.0
41.4
0.01
%
^Roast Beef Levittown LLC dba Arby's
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/13/2026
389.1
389.1
404.7
0.14
%
^Wayfarer Bicycle LLC
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
12/13/2041
90.2
90.2
96.1
0.03
%
^Success Advertising Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/13/2041
455.0
455.0
502.8
0.17
%
^Queen Express LLC
Gasoline Stations
Term Loan
Prime plus 2.75%
12/13/2041
182.9
182.9
202.2
0.07
%
^Mack Team Enterprises Inc.dba The UPS Store #6815
Couriers and Messengers
Term Loan
Prime plus 2.75%
12/9/2026
17.9
17.9
17.4
0.01
%
^Recycling Revolution,LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
12/9/2041
89.9
89.9
97.0
0.03
%
^Myndshft Technologies LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/9/2026
681.3
681.3
658.6
0.23
%
^New Life Hospital LLC
Hospitals
Term Loan
Prime plus 2.75%
12/8/2041
1,184.9
1,184.9
1,319.3
0.46
%
^Imagine By Carleen Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
12/8/2041
51.2
51.2
55.5
0.02
%
^Hanson's Greeks LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/8/2026
9.9
9.9
10.3
—
%
^Lan Doctors, Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/7/2026
209.8
209.8
215.6
0.07
%
^Yachting Solutions LLC
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
12/7/2029
65.4
65.4
66.2
0.02
%
^The Lake Shore Hospitality Inc dba Dowagiac Baymont Inn & Suites
Accommodation
Term Loan
Prime plus 2.75%
12/5/2041
344.3
344.3
379.6
0.13
%
^Lilo Holdings LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/5/2026
14.0
14.0
13.6
—
%
^Noso Development LLC
Construction of Buildings
Term Loan
Prime plus 2.75%
12/1/2026
65.9
65.9
62.0
0.02
%
^Ericon, Inc.
Gasoline Stations
Term Loan
Prime plus 2.75%
12/1/2041
709.4
709.4
768.7
0.27
%
51
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Studio Find It Georgia, Inc.
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
11/30/2026
6.5
6.5
6.2
—
%
^Sharaz Shah DBA Thomas Jewelers
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
11/30/2026
7.1
7.1
6.6
—
%
^B4 Fitness LLC dba The Zoo Health Club
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
11/30/2026
19.7
19.7
19.0
0.01
%
^Pebble Wood Lane, LLC and Good Sam's Assisted Living Residence, LLC
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
11/30/2041
65.8
65.8
73.2
0.03
%
^Quick Ship, LLC
Couriers and Messengers
Term Loan
Prime plus 2.75%
11/30/2026
9.2
9.2
8.6
—
%
^Imaginarium Foods LLC,
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/28/2042
365.9
365.9
399.8
0.14
%
^RD Management, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/30/2026
186.5
186.5
176.9
0.06
%
^Access Staffing, LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
11/29/2026
981.4
981.4
923.6
0.32
%
^Usman Jalil, LLC dba Food Mart
Gasoline Stations
Term Loan
Prime plus 2.75%
11/29/2041
227.2
227.2
241.6
0.08
%
^WPN Recycling Company LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
11/23/2026
19.6
19.6
20.4
0.01
%
^Hafa Adai Signs and Graphics LLC dba Fastsigns of Auburn -#281901
Administrative and Support Services
Term Loan
Prime plus 2.75%
11/23/2026
52.3
52.3
49.7
0.02
%
^Merchant Coterie, Inc.
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
11/23/2026
109.2
109.2
102.8
0.04
%
^CRK Mens, LLC dba Spiff for Men
Personal and Laundry Services
Term Loan
Prime plus 2.75%
11/23/2026
93.0
93.0
88.7
0.03
%
^Broms Asset Management LLC
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
11/22/2026
109.6
109.6
103.2
0.04
%
^6E Technologies LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
11/22/2026
148.5
148.5
146.7
0.05
%
^JBK Truck Trailer and Bus Inc.
Repair and Maintenance
Term Loan
Prime plus 2.75%
11/22/2041
423.6
423.6
457.7
0.16
%
^Bouquet Restaurant LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/22/2041
121.7
121.7
132.4
0.05
%
^Skaggs RV Outlet LLC
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
11/21/2026
87.2
87.2
90.7
0.03
%
52
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Catherine Christine Morin dba Purr-Fect Pets
Personal and Laundry Services
Term Loan
Prime plus 2.75%
11/17/2026
16.4
16.4
15.4
0.01
%
^Stratmar Systems Inc dba Stratmar Retail Services
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
11/16/2026
59.7
59.7
62.1
0.02
%
^Hoosier Health Plus, LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
11/15/2026
109.2
109.2
109.3
0.04
%
^J. A. Kohlhepp Sons, Inc. dba Kohlhepp's True Value
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
11/10/2026
172.8
172.8
177.9
0.06
%
^J. A. Kohlhepp Sons, Inc. dba Kohlhepp's True Value
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
11/10/2041
438.5
438.5
480.8
0.17
%
^Hackensack Steel Corporation and Luzerne Ironworks Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
11/10/2026
209.4
209.4
217.8
0.08
%
^Panther Ironworks and Rigging Solutions LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
11/10/2026
131.9
131.9
129.9
0.05
%
^Rich's Food Stores LLC dba Hwy 55 of Wallace
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/9/2026
38.4
38.4
38.2
0.01
%
^Big Apple Entertainment Partners LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
11/9/2026
152.7
152.7
143.7
0.05
%
^Dyer Properties, LLC and Bayview Pharmacy, Inc.
Health and Personal Care Stores
Term Loan
Prime plus 2.75%
11/9/2041
233.9
233.9
251.3
0.09
%
^MIK LLC dba Firehouse Subs
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/9/2026
177.9
177.9
168.8
0.06
%
^Bovill Creative,LLC
Real Estate
Term Loan
Prime plus 2.75%
11/9/2041
274.5
274.5
305.6
0.11
%
^Fine Line Interiors, Inc.
Repair and Maintenance
Term Loan
Prime plus 2.75%
11/4/2041
75.1
75.1
83.6
0.03
%
^131 Miles LLC and Ohm Shubh Laxmi, LLC. dba Mr Hero
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/3/2041
123.1
123.1
135.0
0.05
%
^Veracruz Shabo, LLC, Waterfalls Quick Lube LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
11/1/2041
117.7
117.7
128.8
0.04
%
^Glocecol LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
11/1/2026
65.4
65.4
68.0
0.02
%
^Middlesex Auto Sales Corp
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
10/31/2041
121.7
121.7
133.5
0.05
%
^Bloomquist Communications Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
10/31/2026
51.9
51.9
48.9
0.02
%
^Moolchan Enterprises LLC dba Staying Green
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
10/31/2026
14.4
14.4
14.5
0.01
%
53
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Woodstock Enterprises Corp dba True Scent Candle Co
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
10/31/2041
86.4
86.4
92.1
0.03
%
^FibAire Communications, LLC
Telecommunications
Term Loan
Prime plus 2.75%
10/27/2026
93.7
93.7
92.3
0.03
%
^Elite Structures Inc
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
10/27/2029
206.9
206.9
213.5
0.07
%
^Bonita Stone LLC and Castone Creations Inc
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
10/25/2041
246.2
246.2
266.6
0.09
%
^Blakeslee Arpaia Chapman Inc and Chapman Construction Services LLC
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
10/24/2026
367.9
367.9
382.3
0.13
%
^Eco Vehicle Systems LLC
Transportation Equipment Manufacturing
Term Loan
Prime plus 2.75%
10/21/2026
826.4
826.4
859.6
0.30
%
^Worldwide Estate, Inc. dba Washington Heights Manor
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
10/21/2041
218.5
218.5
243.3
0.08
%
^Gold Wind Logistics LLC
Truck Transportation
Term Loan
Prime plus 2.75%
10/20/2041
171.1
171.1
190.5
0.07
%
^Speaker City, Inc. dba Rollin Thunder
Electronics and Appliance Stores
Term Loan
Prime plus 2.75%
10/14/2041
121.6
121.6
133.1
0.05
%
^Maine Service Corp
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
10/13/2026
163.4
163.4
164.0
0.06
%
^Justin Partlow
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
10/13/2026
16.9
16.9
15.9
0.01
%
^Reliable Recovery Services LLC
Support Activities for Transportation
Term Loan
Prime plus 2.75%
10/7/2026
97.4
97.4
95.4
0.03
%
^Ailky Corporation
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
10/3/2026
216.4
216.4
207.1
0.07
%
^Wyspen Corporation dba Charlestown Ace
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
10/3/2026
31.2
31.2
29.3
0.01
%
^MegaPhase, LLC
Computer and Electronic Product Manufacturing
Term Loan
Prime plus 2.75%
9/30/2026
128.5
128.5
130.7
0.05
%
^Seaway LLC and Reklaw LLC dba Allure Lounge
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/30/2041
133.1
133.1
148.1
0.05
%
^JJA Transportation Management Inc.
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
9/30/2026
45.0
45.0
42.3
0.01
%
^Adelwerth Bus Corp.
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
9/30/2041
235.3
235.3
253.2
0.09
%
54
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Adelwerth Bus Corporation, Transportation Leasing Corp.
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
9/30/2029
590.0
590.0
604.2
0.21
%
^Thunderdome Racing Inc.
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/29/2026
16.3
16.3
16.9
0.01
%
^Graphics,Type and Color Enterprises Inc dba Clubflyers.com and GTC Med
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
9/28/2041
824.6
824.6
917.3
0.32
%
^CNC Precision Machine, Inc.
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
9/28/2041
1,235.9
1,235.9
1,336.0
0.46
%
^CD Game Exchange Inc.
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
9/28/2026
19.3
19.3
18.1
0.01
%
^Beadon Inc
Food and Beverage Stores
Term Loan
Prime plus 2.75%
9/28/2026
19.3
19.3
20.0
0.01
%
^Luna Nueva LLC dba Bio Builders
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/27/2026
12.9
12.9
12.3
—
%
^Kyle M Walker DDS,PC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/27/2026
197.9
197.9
189.5
0.07
%
^Reynolds Fence & Guardrail Inc.
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
9/27/2026
539.5
539.5
544.3
0.19
%
^Luv 2 Play Nor Cal, LLC dba Luv 2 Play
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/27/2026
45.0
45.0
43.6
0.02
%
^Sarah S Olelewe MD Inc
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/26/2041
283.6
283.6
307.5
0.11
%
^PeopleBest Inc.
Administrative and Support Services
Term Loan
Prime plus 2.75%
9/26/2026
12.9
12.9
12.1
—
%
^Ridge Road Equestrian LLC dba Ricochet Ridge Ranch
Support Activities for Agriculture and Forestry
Term Loan
Prime plus 2.75%
9/26/2026
7.7
7.7
7.9
—
%
^TPFC,LLC dbaThe Picture Frame Company
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
9/26/2041
56.9
56.9
61.7
0.02
%
^Mr. Mulch, Inc
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
9/23/2041
392.9
392.9
410.1
0.14
%
^B4 Fitness LLC dba The Zoo Health Club
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/23/2026
75.2
75.2
72.6
0.03
%
^Wrecking Crew Media LLC
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
9/21/2026
42.8
42.8
40.3
0.01
%
^Cuppiecakes LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/21/2041
21.8
21.8
23.6
0.01
%
^Benoit's Towing and Recovery LLC
Support Activities for Transportation
Term Loan
Prime plus 2.75%
9/20/2026
10.3
10.3
9.8
—
%
55
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Consulting Solutions Inc. and Mark Luciani
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/20/2026
19.3
19.3
19.3
0.01
%
^Brittany Burns LLC dba Dreams Come True
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/19/2026
11.6
11.6
12.0
—
%
^Eyncon LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/16/2041
48.4
48.4
52.8
0.02
%
^The Merrin Group LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/15/2026
149.9
149.9
152.0
0.05
%
^Atlantic Alarm Systems and Services LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
9/14/2026
13.3
13.3
12.7
—
%
^Rich's Food Stores LLC dba Hwy 55 of Wallace
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/14/2026
126.2
126.2
125.4
0.04
%
^Metropet Dog Center, Inc
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/13/2041
105.8
105.8
115.6
0.04
%
^Marquis Cattle Company
Animal Production and Aquaculture
Term Loan
Prime plus 2.75%
9/13/2026
43.3
43.3
44.9
0.02
%
^Bingham Enterprises, Inc and Full Belli Deli and Sausage Company
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/12/2041
79.9
79.9
85.4
0.03
%
^Artisan Infrastructure Holdings, LLC
Data Processing, Hosting, and Related Services
Term Loan
Prime plus 2.75%
9/7/2026
107.1
107.1
100.7
0.03
%
^SRA Mechanicial Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/6/2041
42.4
42.4
47.1
0.02
%
^Sandia Enterprises Inc dba Massage Envy Spa
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/6/2026
53.6
53.6
50.3
0.02
%
^Animal Intrusion Prevention Systems Holding Company, LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
8/30/2026
108.0
108.0
103.2
0.04
%
^Raem Corporation dba Dryclean Express
Personal and Laundry Services
Term Loan
Prime plus 2.75%
8/29/2041
70.1
70.1
77.5
0.03
%
^Clark Realty LLC
Real Estate
Term Loan
Prime plus 2.75%
8/29/2041
231.2
231.2
244.7
0.08
%
^TAGR Inc dba Miami Grill 137and John Nakis
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/26/2026
90.7
90.7
86.8
0.03
%
^Warren Dale Warrington dba Custom Paint and Body
Repair and Maintenance
Term Loan
Prime plus 2.75%
8/26/2041
97.9
97.9
107.3
0.04
%
^Albert Basse Associates Inc
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
8/25/2026
52.5
52.5
54.6
0.02
%
^Tabadesa Associates Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/25/2026
19.1
19.1
18.0
0.01
%
^TR Companies LLC dba Liberty Rental 4 U
Rental and Leasing Services
Term Loan
Prime plus 2.75%
8/25/2026
76.5
76.5
71.9
0.02
%
56
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Rosmel Pools Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
8/25/2026
19.1
19.1
18.3
0.01
%
^Avery Management Inc. dba Whetstone Upholstery
Repair and Maintenance
Term Loan
Prime plus 2.75%
8/25/2026
9.0
9.0
8.5
—
%
^Sambella Holdings, LLC and Strike Zone Entertainment Center LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/24/2041
492.0
492.0
545.3
0.19
%
^Luv 2 Play Temecula, LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
8/15/2026
51.0
51.0
47.9
0.02
%
^2 Cool Beans LLC dba Menchies's Frozen Yogurt
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/11/2026
70.1
70.1
65.9
0.02
%
^Grayson O Company
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
8/10/2041
604.2
604.2
670.2
0.23
%
^Paul Belanger dba Paul Belanger Landscaping
Administrative and Support Services
Term Loan
Prime plus 2.75%
8/9/2026
12.8
12.8
12.0
—
%
^Little Tree Huggers Child Care LLC
Social Assistance
Term Loan
Prime plus 2.75%
7/29/2041
135.1
135.1
150.3
0.05
%
^303 Tower Drive LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
7/29/2041
386.3
386.3
424.9
0.15
%
^Nicolette Reiser dba Comfort & Balance
Personal and Laundry Services
Term Loan
Prime plus 2.75%
7/29/2041
72.4
72.4
79.3
0.03
%
^USA General Investment LLC dba Braniff Paint and Body Shop
Repair and Maintenance
Term Loan
Prime plus 2.75%
7/29/2026
19.0
19.0
18.2
0.01
%
^The Hungry Rhino LLC
Real Estate
Term Loan
Prime plus 2.75%
7/29/2041
73.6
73.6
79.7
0.03
%
^MacIver Corporation dba Division Camera
Rental and Leasing Services
Term Loan
Prime plus 2.75%
7/28/2026
1,053.6
1,053.6
1,056.2
0.37
%
^Intrepid Trinity LLC
Nonstore Retailers
Term Loan
Prime plus 2.75%
7/28/2041
60.3
60.3
66.0
0.02
%
^Apple Tree NC Inc dba Williams Farm & Garden Center
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
7/28/2041
326.8
326.8
351.7
0.12
%
^Big Apple Entertainment Partners LLC dba Ripley's Believe It or Not
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
7/28/2026
253.0
253.0
237.7
0.08
%
^676 Club LP dba The Green Door Tavern/The Drifter
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/28/2041
646.7
646.7
714.9
0.25
%
^Kidtastic LLC dba The Little Gym of Audubon
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
7/27/2026
47.8
47.8
45.0
0.02
%
^EPEC Juice LLC dba Jamba Juice
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/27/2026
70.4
70.4
66.2
0.02
%
57
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^JAG Unit 1, LLC dba Arooga's Grille House and Sports Bar
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/27/2026
105.4
105.4
99.0
0.03
%
^Pinco Pizza LLC dba Jet's Pizza
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/27/2026
62.3
62.3
64.3
0.02
%
^The Grasso Companies, LLC and Grasso Pavement Maintenance, LLC
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
7/26/2026
76.9
76.9
75.5
0.03
%
^Robert G Larson State Farm Insurance
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
7/22/2026
19.0
19.0
17.8
0.01
%
^My Sainath Inc dba Motel 6
Accommodation
Term Loan
Prime plus 2.75%
7/22/2041
294.8
294.8
324.7
0.11
%
^J and D Resources LLC dba Aqua Science
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
7/19/2026
110.0
110.0
104.1
0.04
%
^Robert P Daniels dba Ginger and Friend's Peppermint Village Gift Sho
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
7/18/2026
13.3
13.3
12.5
—
%
^Franklin Firm LLC dba Luv 2 Play
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
7/15/2041
167.8
167.8
182.2
0.06
%
^Jacob Rugs LLC dba Rugs Outlet
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
7/13/2026
55.3
55.3
57.5
0.02
%
^Takeuchi Commercial Cleaning Services, LLC dba We Clean San Diego
Administrative and Support Services
Term Loan
Prime plus 2.75%
7/13/2026
39.0
39.0
36.6
0.01
%
^RM Hawkins LLC dba Pure Water Tech West
Nonstore Retailers
Term Loan
Prime plus 2.75%
7/7/2026
42.1
42.1
42.7
0.01
%
^Dino Smiles Children's Cosmetic Dentistry
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
7/7/2026
12.0
12.0
11.5
—
%
^Nevey's LLC dba Stark Food III
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/30/2041
284.2
284.2
313.5
0.11
%
^P L H Pharmaco Inc dba Farmacia San Jose
Health and Personal Care Stores
Term Loan
Prime plus 2.75%
6/30/2026
144.4
144.4
149.3
0.05
%
^Martin Inventory Management LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
6/30/2026
88.4
88.4
91.7
0.03
%
^VMA Technologies LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/30/2026
18.8
18.8
17.7
0.01
%
^Corning Lumber Company Inc and Frank R Close and Son Inc
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
6/30/2029
173.5
173.5
183.0
0.06
%
^Desert Tacos LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/30/2026
84.8
84.8
84.8
0.03
%
^Castone Creations Inc
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
6/29/2026
73.2
73.2
70.7
0.02
%
58
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^KWG Industries, LLC dba Peterson & Marsh Metal Industries
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
6/29/2041
293.9
293.9
321.9
0.11
%
^WGI, LLC dba Williams Grant Inn
Accommodation
Term Loan
Prime plus 2.75%
6/29/2041
126.5
126.5
137.3
0.05
%
^Ninsa LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/29/2041
108.4
108.4
120.5
0.04
%
^O.D.S. Inc dba Four Seasons Health & Racquet and Step 'N' Motion, Inc
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/29/2026
117.1
117.1
111.8
0.04
%
^MaidPro Marin dba MaidPro
Administrative and Support Services
Term Loan
Prime plus 2.75%
6/28/2026
14.7
14.7
13.8
—
%
^E & P Holdings 1 LLC and Evans & Paul LLC
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
6/28/2026
110.3
110.3
105.7
0.04
%
^Edge Pest Control LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
6/27/2026
627.2
627.2
588.4
0.20
%
^All Printing Solutions, Inc. dba Pryntcomm
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
6/27/2041
528.8
528.8
560.5
0.19
%
^Island Time Investments, LLC dba Swantown Inn Bed & Breakfast
Accommodation
Term Loan
Prime plus 2.75%
6/24/2041
97.6
97.6
108.4
0.04
%
^JumboMarkets Inc dba Rines Jumbomarkets
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/24/2026
41.8
41.8
39.2
0.01
%
^El Basha Inc dba RPM West San Fernando Valley
Real Estate
Term Loan
Prime plus 2.75%
6/24/2026
13.5
13.5
12.7
—
%
^Long Island Comedy LLC dba Governors and New York Comedy, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/23/2041
180.7
180.7
196.4
0.07
%
^Visual Advantage LLC dba Signs Now Perryberg
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/23/2041
87.9
87.9
95.0
0.03
%
^Shooting Sports Academy LLC and Jetaa LLC dba Shooting Sports Academy
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/23/2041
480.1
480.1
513.0
0.18
%
^SNS of Central Alabama, LLC dba Steak N Shake dba Steak N Shake
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/21/2026
48.1
48.1
47.1
0.02
%
^Italian Heritage Tile and Stone Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/20/2026
52.3
52.3
49.0
0.02
%
^Evergreen Investment & Property Management LLC ,Universal Kidney Center
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/20/2041
1,215.0
1,215.0
1,338.6
0.46
%
^Bagelicious, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/17/2026
45.6
45.6
43.0
0.01
%
^NKJ Lusby Donuts LLC
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/16/2026
18.8
18.8
17.7
0.01
%
^Winegirl Wines LLC
Beverage and Tobacco Product Manufacturing
Term Loan
Prime plus 2.75%
6/16/2026
9.4
9.4
9.8
—
%
59
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Blue Eagle Transport Inc, Greeneagle Transport Inc and Golden Eagle Transport
Couriers and Messengers
Term Loan
Prime plus 2.75%
6/16/2026
464.6
464.6
435.8
0.15
%
^Jai-Alexia Consulting, Inc.
Couriers and Messengers
Term Loan
Prime plus 2.75%
6/15/2026
9.9
9.9
9.3
—
%
^Strag Industries LLC dba Meineke Car Care Center 841
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/15/2026
12.5
12.5
12.4
—
%
^Pumpkin Patch Child Care of Southington, LLC and Giuseppe Pugliares
Social Assistance
Term Loan
Prime plus 2%
6/15/2041
494.5
494.5
514.5
0.18
%
^Luv 2 Play AZ LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/10/2026
52.3
52.3
53.6
0.02
%
^Refoleen Inc dba Spice and Tea Exchange
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/10/2026
72.5
72.5
68.1
0.02
%
^VBGB Uptown, LLC dba VBGB Beer Hall & Garden
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/8/2026
70.2
70.2
65.9
0.02
%
^ScimTech Industries Inc dba Archer Aerospace
Computer and Electronic Product Manufacturing
Term Loan
Prime plus 2.75%
6/6/2026
10.0
10.0
9.4
—
%
^Larry H. Patterson and Rainbow Movers, Inc
Truck Transportation
Term Loan
Prime plus 2.75%
6/6/2026
18.8
18.8
17.7
0.01
%
^Solvit Inc and Solvit North Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/3/2026
214.0
214.0
207.3
0.07
%
^AP5 LLC dba Krauser's Food Store
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/2/2041
186.9
186.9
207.1
0.07
%
^ATI Jet Inc
Air Transportation
Term Loan
Prime plus 2.75%
5/31/2026
429.5
429.5
415.7
0.14
%
^Angelo Faia dba AVF Construction
Construction of Buildings
Term Loan
Prime plus 2.75%
5/27/2041
95.9
95.9
104.0
0.04
%
^Premier Athletic Center of Ohio, Inc
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
5/27/2026
72.6
72.6
75.3
0.03
%
^Southwest Division Inc
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
5/26/2026
6.8
6.8
6.7
—
%
^Mersada Holdings LLC
Nonstore Retailers
Term Loan
Prime plus 2.75%
5/26/2026
279.9
279.9
290.3
0.10
%
^Jack Frost Firewood Inc. and David Dubinsky
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
5/26/2041
198.4
198.4
214.2
0.07
%
^International Kitchen Supply LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
5/25/2026
154.9
154.9
150.7
0.05
%
^Groth Lumber Co. Inc. dba True Value
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
5/25/2026
18.7
18.7
19.4
0.01
%
60
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Island Life Graphics Inc dba FASTSIGNS #576
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
5/24/2026
18.7
18.7
17.7
0.01
%
^Powerspec Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
5/24/2026
72.7
72.7
68.2
0.02
%
^Horseshoe Barbecue, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/23/2029
11.0
11.0
11.6
—
%
^Pro Auto Repair LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/20/2026
6.1
6.1
6.3
—
%
^Elderfriend Inc dba Granny Nannies dba GN Live Scan
Social Assistance
Term Loan
Prime plus 2.75%
5/20/2026
10.6
10.6
9.9
—
%
^National Air Cargo Holdings Inc
Air Transportation
Term Loan
Prime plus 2.75%
5/20/2026
1,036.7
1,036.7
1,070.8
0.37
%
^J&A Laundromat Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
5/18/2026
56.0
56.0
53.5
0.02
%
^HBA LLC dba Palmetto Twist-Vista
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/18/2026
16.1
16.1
15.4
0.01
%
^Dedicated Incorporated
Administrative and Support Services
Term Loan
Prime plus 2.75%
5/18/2041
44.7
44.7
48.8
0.02
%
^Studio Find It Georgia Inc
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
5/13/2026
18.7
18.7
17.9
0.01
%
^FJN Catering Inc
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/13/2041
252.9
252.9
280.3
0.10
%
^LED Lighting Enterprises LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
5/13/2026
18.7
18.7
17.8
0.01
%
^Pumpkin Patch Inc and Christine Feliciano and Antonio Feliciano
Social Assistance
Term Loan
Prime plus 2.75%
5/12/2041
127.5
127.5
138.0
0.05
%
^Sabir Inc. dba Bear Diner
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/11/2041
119.2
119.2
131.1
0.05
%
^Gator D'Lites LLC dba D'Lites Emporium
Food and Beverage Stores
Term Loan
Prime plus 2.75%
5/5/2026
18.7
18.7
17.5
0.01
%
^Warner Home Comfort, LLC dba Smith Piping
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
4/29/2041
79.2
79.2
85.9
0.03
%
^Keller, Fishback & Jackson LLP
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
4/29/2026
107.1
107.1
111.1
0.04
%
^Marc S. Rosenberg P.C. dba Mammuth and Rosenberg
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
4/29/2026
18.5
18.5
17.4
0.01
%
^Alpha Omega Trucking LLC
Truck Transportation
Term Loan
Prime plus 2.75%
4/29/2041
168.7
168.7
187.5
0.07
%
^May-Craft Fiberglass Products Inc
Transportation Equipment Manufacturing
Term Loan
Prime plus 2.75%
4/29/2041
237.7
237.7
264.2
0.09
%
61
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Empowerschool LLC and Empower Autism Academy, LLC
Social Assistance
Term Loan
Prime plus 2.75%
4/29/2041
145.9
145.9
162.1
0.06
%
^Scoler LLC dba Gold's Gym
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
4/29/2026
219.3
219.3
212.3
0.07
%
^Euro Car Miami LLC
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
4/29/2026
51.3
51.3
53.3
0.02
%
^Hard Exercise Works Winter Park LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
4/29/2026
33.5
33.5
31.4
0.01
%
^Loriet LLC
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
4/29/2026
6.2
6.2
5.8
—
%
^La Nopalera Mexicano 2, Inc.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/29/2026
15.0
15.0
15.6
0.01
%
^Shepherd Appraisal Services LLC dba Property Damage Appraisers of Oklahoma
Real Estate
Term Loan
Prime plus 2.75%
4/28/2026
7.4
7.4
6.9
—
%
^Costume World Inc
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
4/28/2041
1,202.4
1,202.4
1,336.4
0.46
%
^Pecos Inn LLC dba Econo Lodge
Accommodation
Term Loan
Prime plus 2.75%
4/28/2041
648.4
648.4
713.6
0.25
%
^Inner Beauty Salon and Suite LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
4/28/2041
62.4
62.4
69.1
0.02
%
^Green Country Filter Manufacturing LLC
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
4/27/2026
69.3
69.3
66.2
0.02
%
^Accent Comfort Services, LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
4/26/2026
74.0
74.0
69.4
0.02
%
^Homecare Casa Rhoda 123 Inc
Ambulatory Health Care Services
Term Loan
Prime plus 2%
4/26/2041
646.3
646.3
678.1
0.24
%
^McIntosh Trail Management Services Organization Inc
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
4/22/2041
408.8
408.8
454.4
0.16
%
^Automotive Core Recycling, LLC and 828 Old Colony Road, LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
4/22/2041
240.1
240.1
254.3
0.09
%
^AAA Mill Direct, Inc. dba Carpet Mill Outlets
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
4/21/2026
6.5
6.5
6.7
—
%
^Jande Graphics LLC dba FastSigns #103201
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
4/21/2026
46.0
46.0
43.2
0.02
%
^Miguel Fernando Borda, P.A. dba BGR Dental
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
4/15/2026
18.5
18.5
17.7
0.01
%
^Sushiya Inc
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/12/2026
72.0
72.0
69.4
0.02
%
62
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Sierra Foothill Cremation & Funeral Service, Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
4/7/2026
43.6
43.6
40.9
0.01
%
^Waterfalls Quick Lube LLC and Veracruz Shabo LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
4/6/2041
266.1
266.1
291.2
0.10
%
^KNS Early Learning Academy LLC
Social Assistance
Term Loan
Prime plus 2.75%
4/6/2041
49.0
49.0
52.9
0.02
%
^Cameo Carter, MD A Professional Corporation dba The Garden Pediatric Group
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
3/31/2026
61.1
61.1
61.3
0.02
%
^Duke's Cleaners Inc
Personal and Laundry Services
Term Loan
Prime plus 2.75%
3/31/2026
38.3
38.3
39.4
0.01
%
^Christian Soderquist dba Soderquist Plumbing and Heating LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
3/31/2041
54.4
54.4
61.8
0.02
%
^Men of Steel Enterprises LLC and Vogelbacher Properties LLC
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
3/31/2041
377.3
377.3
417.6
0.15
%
^Vehicle Safety Supply LLC
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
3/31/2026
18.3
18.3
18.4
0.01
%
^Dana A. Farley dba Independent Cabinets
Furniture and Related Product Manufacturing
Term Loan
Prime plus 2.75%
3/31/2041
64.7
64.7
73.5
0.03
%
^Gill Express Inc and Blue Speed LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/31/2041
496.6
496.6
558.1
0.19
%
^NOSO Development, LLC
Construction of Buildings
Term Loan
Prime plus 2.75%
3/30/2026
152.9
152.9
153.2
0.05
%
^Wyldewood Cellars, Inc.
Beverage and Tobacco Product Manufacturing
Term Loan
Prime plus 2.75%
3/30/2041
960.1
960.1
1,068.1
0.37
%
^Tom Sawyer Country Restaurant LLC and AM 3208 LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/30/2041
247.3
247.3
280.0
0.10
%
^Beale Street Blues Company-West Palm Beach, LLC dba Lafayette’s-West Palm
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
3/30/2026
76.4
76.4
77.2
0.03
%
^MTS Car Service LLC
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
3/30/2026
8.6
8.6
8.6
—
%
^Gordon Rogers and Heidi Rogers dba Stone House Motor Inn
Accommodation
Term Loan
Prime plus 2.75%
3/30/2026
18.6
18.6
19.5
0.01
%
^Barrocas Gym LLC dba Snap Fitness
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/29/2026
16.2
16.2
16.6
0.01
%
^Vinmar Inc. dba Locanda Portofino
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/29/2026
66.2
66.2
66.4
0.02
%
^Lust for Life Footwear, LLC
Leather and Allied Product Manufacturing
Term Loan
Prime plus 2.75%
3/29/2026
305.7
305.7
306.3
0.11
%
^Marathon Engineering Corporation
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
3/28/2041
43.1
43.1
48.7
0.02
%
63
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^PHCDC1 LLC dba Quarter + Glory and Public House Collective, Corp.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/28/2026
40.8
40.8
41.6
0.01
%
^RCB Enterprises, Inc.
Administrative and Support Services
Term Loan
Prime plus 2.75%
3/25/2026
45.9
45.9
46.0
0.02
%
^Revolution Physical Therapy LLC dba Apex Network Physical Therapy
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
3/25/2026
18.6
18.6
18.7
0.01
%
^Excel RP Inc
Machinery Manufacturing
Term Loan
Prime plus 2.75%
3/25/2026
101.9
101.9
104.1
0.04
%
^Flooring Liquidators Inc and Premier Flooring Yonkers Inc and Flooring
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
3/24/2026
40.7
40.7
42.6
0.01
%
^ActKnowledge, Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
3/24/2026
101.9
101.9
107.0
0.04
%
^International Construction Inc
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
3/24/2041
48.0
48.0
53.8
0.02
%
^Acton Hardware LLC and Mark Allgood & Jamie Allgood
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
3/24/2041
478.2
478.2
533.3
0.19
%
^Magnation Corporation and Misha Family Trust
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
3/22/2041
97.4
97.4
110.6
0.04
%
^growth.period LLC and Potomac Recruiting LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/21/2026
36.0
36.0
36.1
0.01
%
^Precious Care LLC and Precious Care Management LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
3/21/2026
454.5
454.5
456.4
0.16
%
^Media Capital Partners, Inc
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
3/21/2026
18.3
18.3
18.4
0.01
%
^Kekoa Enterprises Inc dba Signarama Sandy
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/18/2026
40.4
40.4
40.4
0.01
%
^Taylors Zinn Enterprises Inc dba Eons Auto Care Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/18/2041
77.4
77.4
87.8
0.03
%
^ERT Group Inc and Curt's Tools Inspection Inc
Support Activities for Mining
Term Loan
Prime plus 2.75%
3/18/2041
1,204.5
1,204.5
1,351.9
0.47
%
^Mariam Diner Inc dba Country Kitchen Restaurant
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/18/2026
42.8
42.8
42.9
0.01
%
^Brian T Rice dba BD Logging
Forestry and Logging
Term Loan
Prime plus 2.75%
3/17/2026
7.1
7.1
7.4
—
%
^Demand Printing Solutions Inc.
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
3/16/2026
17.8
17.8
18.5
0.01
%
64
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^LAN Doctors Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/16/2026
45.2
45.2
47.4
0.02
%
^K Soles Corp dba Max Collections
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
3/16/2026
18.3
18.3
18.4
0.01
%
^Evergreen Pallet LLC and Evergreen Recycle LLC
Wood Product Manufacturing
Term Loan
Prime plus 2.75%
3/16/2026
918.7
918.7
935.6
0.32
%
^R & D Enterprises Inc dba My Pool Man
Administrative and Support Services
Term Loan
Prime plus 2.75%
3/15/2026
40.8
40.8
40.8
0.01
%
^HEWZ, LLC dba Hard Exercise Works
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/14/2026
18.3
18.3
18.3
0.01
%
^Mustafa Inc and Raouf Properties LLC
Food and Beverage Stores
Term Loan
Prime plus 2.75%
3/14/2041
71.9
71.9
81.5
0.03
%
^Country Paint and Hardware Inc
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
3/11/2026
71.2
71.2
71.9
0.02
%
^ABCs & 123s Infant and Child Care Center LP
Social Assistance
Term Loan
Prime plus 2.75%
3/11/2026
9.2
9.2
9.2
—
%
^Magill Truck Line LLC and Jeff J. Ralls
Truck Transportation
Term Loan
Prime plus 2.75%
3/11/2029
193.4
193.4
200.7
0.07
%
^Dupre Capital LLC dba Fastsigns
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
3/11/2026
47.6
47.6
47.7
0.02
%
^Accuair Control Systems LLC dba Accuair Suspension
Transportation Equipment Manufacturing
Term Loan
Prime plus 2.75%
3/11/2026
122.3
122.3
123.4
0.04
%
^State Painting & Decorating Co., Inc.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
3/10/2026
84.6
84.6
84.8
0.03
%
^Step Up Academy of the Arts LLC
Educational Services
Term Loan
Prime plus 2.75%
3/9/2026
6.5
6.5
6.6
—
%
^Faith Summit Supply Inc dba Summit Supply and Summit True Value
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
3/9/2026
18.3
18.3
18.8
0.01
%
^Swerve Salon LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
3/8/2026
64.4
64.4
64.5
0.02
%
^J & W Hardwood Flooring Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
3/7/2026
6.1
6.1
6.1
—
%
^Labmates LLC and POV Holdings LLC
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
3/4/2041
104.7
104.7
119.0
0.04
%
^Hueston and Company CPA LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/4/2026
6.6
6.6
6.7
—
%
^Almost Home Daycare LLC
Social Assistance
Term Loan
Prime plus 2.75%
3/3/2026
44.1
44.1
46.1
0.02
%
65
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Miles of Smiles Inc
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/2/2026
77.6
77.6
78.3
0.03
%
^Doxa Deo Inc dba Luv 2 Play
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
2/28/2026
88.6
88.6
89.8
0.03
%
^The River Beas, LLC dba Subway and Punam Singh
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/28/2041
129.9
129.9
147.3
0.05
%
^Powerpits CS1, LLC dba Pita Pit
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/28/2026
15.2
15.2
15.4
0.01
%
^Drug Detection Laboratories, Inc. and Minh Tran
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
2/28/2026
16.0
16.0
16.1
0.01
%
^Living Essentials HVAC Corp
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
2/28/2026
12.1
12.1
12.2
—
%
^Consulting Solutions, Inc. and Mark Luciani
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
2/28/2026
9.1
9.1
9.5
—
%
^Aaradhya LLC dba Market Square Laundry
Personal and Laundry Services
Term Loan
Prime plus 2.75%
2/23/2026
64.7
64.7
64.8
0.02
%
^Blackstones Hairdressing LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
2/23/2026
42.3
42.3
42.5
0.01
%
^R & K Contracting Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
2/18/2026
12.8
12.8
13.4
—
%
^Pacific Coast Medical Group LLC dba Celebrity Laser Spa and Advanced
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
2/17/2026
198.0
198.0
207.8
0.07
%
^B for Blonde, LLC dba Blo Blow Dry Bar
Personal and Laundry Services
Term Loan
Prime plus 2.75%
2/12/2026
50.7
50.7
50.9
0.02
%
^Jersey Shore Marina & Boat Sales, Inc.
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
2/12/2041
599.0
599.0
680.7
0.24
%
^Gilmore Heights Dental Holdings, LTD and Chas Rob LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
2/12/2029
269.7
269.7
281.3
0.10
%
^Ei3 Corporation
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
2/12/2026
264.2
264.2
277.3
0.10
%
^Base USA, Inc.
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
2/2/2026
40.5
40.5
42.5
0.01
%
^Zouk Ltd dba Palma
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/29/2026
18.0
18.0
18.9
0.01
%
^Tammy Lavertue
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
1/28/2026
9.0
9.0
9.4
—
%
66
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^SuzyQue's LLC dba SuzyQue's
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/28/2026
18.0
18.0
18.9
0.01
%
^Wildflour Bakery & Cafe LLC
Social Assistance
Term Loan
Prime plus 2.75%
1/28/2026
50.1
50.1
52.5
0.02
%
^New Image Building Services, Inc. dba The Maids serving Oakland
Administrative and Support Services
Term Loan
Prime plus 2.75%
1/19/2026
67.8
67.8
68.9
0.02
%
^Gendron Funeral and Cremation Services, Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
1/11/2041
106.1
106.1
120.5
0.04
%
^Dolarian Realty LLC and OV's Restaurant Inc
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/5/2041
64.8
64.8
73.7
0.03
%
^Lemonberry Food Stores Inc dba Lemonberry Frozen Yogurt
Food and Beverage Stores
Term Loan
Prime plus 2.75%
12/29/2025
89.3
89.3
90.5
0.03
%
^MCF Forte LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/29/2025
14.9
14.9
15.0
0.01
%
^Bright Dialysis LLC and Ft Pierce Kidney Care LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/28/2025
992.7
992.7
994.1
0.35
%
^Panditos LLC dba White Lotus Home
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
12/28/2025
12.6
12.6
12.6
—
%
^V2 Tango LLC dba Palette 22
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/23/2025
198.5
198.5
200.6
0.07
%
^800 on the Trax LLC and Matrix Z LLC
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
12/23/2040
230.4
230.4
258.9
0.09
%
^Ridge Road Equestrian LLC dba Ricochet Ridge Ranch Inc
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/23/2040
97.7
97.7
110.1
0.04
%
^Joyce Outdoor Advertising Chicago LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/22/2040
287.8
287.8
323.0
0.11
%
^The LAX Shop Inc
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
12/22/2025
77.7
77.7
81.4
0.03
%
^Premier Athletic Center of Ohio Inc. and Gates Investments and Wade Ga
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/22/2028
756.9
756.9
808.4
0.28
%
^Hattingh Incorporated dba Prosthetic Care Facility
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/21/2025
14.3
14.3
14.5
0.01
%
^Jay Kevin Gremillion dba Dino Smiles Children's Cosmetic Dentistry
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/18/2025
59.5
59.5
60.0
0.02
%
^Trip Consultants U.S.A. Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/18/2025
139.0
139.0
139.0
0.05
%
^Labmates LLC
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
12/18/2040
154.9
154.9
175.8
0.06
%
^Abbondanza Market LLC dba Hampton Falls Village Market
Food and Beverage Stores
Term Loan
Prime plus 2.75%
12/18/2025
53.3
53.3
53.9
0.02
%
67
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Accent Tag and Label Inc
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
12/18/2040
632.1
632.1
711.3
0.25
%
^Learning Skills LLC and Christopher Shrope
Educational Services
Term Loan
Prime plus 2.75%
12/17/2025
8.6
8.6
8.6
—
%
^Mustafa Inc dba Adiba Grocery
Food and Beverage Stores
Term Loan
Prime plus 2.75%
12/17/2025
82.9
82.9
86.8
0.03
%
^Swalm Sreet LLC and New York Home Health Care Equipment LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/16/2040
363.0
363.0
410.6
0.14
%
^Moments to Remember USA LLC dba Retain Loyalty
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/16/2025
59.5
59.5
61.5
0.02
%
^New York Home Health Care Equipment, LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/16/2025
758.9
758.9
792.8
0.28
%
^JAG Unit 1, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/16/2025
198.5
198.5
198.6
0.07
%
^Abitino's JFK LLC dba Abitino's
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/16/2022
85.8
85.8
85.6
0.03
%
^Evans & Paul LLC and E&P Holdings I LLC
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
12/15/2025
105.1
105.1
106.2
0.04
%
^Basista Family Limited Partnership and UPE, Inc.
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
12/14/2040
326.5
326.5
366.9
0.13
%
^DC Enterprises Ltd. dba Lakeview True Value
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
12/14/2025
17.9
17.9
18.5
0.01
%
^AGR Foodmart Inc dba Nashua Road Mobil
Gasoline Stations
Term Loan
Prime plus 2.75%
12/11/2025
17.9
17.9
18.5
0.01
%
^Alexandra Afentoulides dba Vi's Pizza Restaurant
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/11/2040
44.1
44.1
50.0
0.02
%
^Cares, Inc dba Dumpling Grounds Day Care Center
Social Assistance
Term Loan
Prime plus 2.75%
12/10/2025
6.0
6.0
6.2
—
%
^Custom Exteriors, Inc.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/9/2025
79.4
79.4
80.4
0.03
%
^Sushiya, Inc.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/8/2025
86.4
86.4
87.5
0.03
%
^My Jewels, LLC dba The UPS Store #6712
Administrative and Support Services
Term Loan
Prime plus 2.75%
12/7/2025
28.1
28.1
28.1
0.01
%
^LC Blvd Holdings LLC and Mt Pleasant Wash & Wax LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
12/4/2040
480.2
480.2
541.8
0.19
%
^Tariq, LLC dba 76 Food Mart
Gasoline Stations
Term Loan
Prime plus 2.75%
12/2/2040
357.5
357.5
403.5
0.14
%
^Hurshell Leon Dutton dba High Jump Party Rentals
Rental and Leasing Services
Term Loan
Prime plus 2.75%
11/30/2025
13.8
13.8
14.4
0.01
%
68
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Delta Aggregate, LLC
Mining (except Oil and Gas)
Term Loan
Prime plus 2.75%
11/30/2025
86.2
86.2
90.4
0.03
%
^Japp Business Inc dba Pick and Eat and Japp Drink Corp.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/30/2025
98.7
98.7
100.3
0.03
%
^Smokeyard Inc dba Smokeyard BBQ and Chop Shop
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/30/2025
98.4
98.4
99.1
0.03
%
^DWeb Studio, Inc.
Educational Services
Term Loan
Prime plus 2.75%
11/25/2025
8.9
8.9
8.9
—
%
^State Painting and Decorating Co Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
11/25/2025
56.9
56.9
56.9
0.02
%
^Sambella Holdings, LLC and Strike Zone Entertainment Center LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
11/23/2040
738.3
738.3
836.2
0.29
%
^Play and Learn Child Care and School Inc
Social Assistance
Term Loan
Prime plus 2.75%
11/23/2025
8.7
8.7
9.2
—
%
^Ronny Ramirez RX Corp dba Naturxheal Family Pharmacy
Health and Personal Care Stores
Term Loan
Prime plus 2.75%
11/20/2025
71.0
71.0
71.5
0.02
%
^CNYP 717 Irondequoit LLC and CNYP 2002 Ontario LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/20/2040
233.4
233.4
258.5
0.09
%
^Haven Hospitality Group Inc. dba Haven Gastropub
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/20/2025
104.3
104.3
104.9
0.04
%
^S.B.B. Enterprises Inc dba Williamston Hardware
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
11/19/2040
103.3
103.3
114.4
0.04
%
^Key Pix Productions Inc. dba Air Bud Entertainment
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
11/18/2040
599.9
599.9
681.0
0.24
%
^E.S.F.P. LLC dba Volusia Van and Storage
Truck Transportation
Term Loan
Prime plus 2.75%
11/11/2025
70.1
70.1
70.6
0.02
%
^Green Life Lawnscapes LLC dba Green Life Lawn Care
Administrative and Support Services
Term Loan
Prime plus 2.75%
11/6/2025
108.5
108.5
113.2
0.04
%
^JumboMarkets Inc dba Rines Jumbomarkets
Food and Beverage Stores
Term Loan
Prime plus 2.75%
11/4/2025
241.0
241.0
251.8
0.09
%
^Bisson Transportation Inc dba I & R Associates and Document Secutiry
Truck Transportation
Term Loan
Prime plus 2.75%
10/30/2025
17.5
17.5
18.1
0.01
%
^Top Cat Ready Mix, LLC, Ples Investments LLC, and Pappy's Sand
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
10/28/2025
553.4
553.4
560.4
0.19
%
^Windsor Direct Distribution LLC
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
10/26/2025
11.1
11.1
11.1
—
%
^Financial Network Recovery Inc
Administrative and Support Services
Term Loan
Prime plus 2.75%
10/26/2025
31.2
31.2
31.2
0.01
%
^ADMO Inc dba Mid States Equipment
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
10/8/2025
17.5
17.5
17.7
0.01
%
69
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Recycling Consultants, Inc. and Prairie State Salvage and Recycling In
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
9/30/2027
632.1
632.1
651.4
0.23
%
^Barub Realty LLC and Barub LLC dba Woodlawn Cabinets
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
9/30/2040
135.6
135.6
153.7
0.05
%
^Binky's Vapes LLC
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
9/30/2025
17.4
17.4
17.4
0.01
%
^R.H. Hummer Jr., Inc.
Truck Transportation
Term Loan
Prime plus 2.75%
9/30/2025
300.0
300.0
311.5
0.11
%
^SCJEN Management Inc dba Bowl of Heaven
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/30/2025
55.6
55.6
55.5
0.02
%
^Accent Homes Services LLC dba Benjamin Franklin Plumbing of Kansas City
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/30/2028
56.1
56.1
59.3
0.02
%
^Greensward of Marco Inc.
Administrative and Support Services
Term Loan
Prime plus 2.75%
9/28/2040
83.0
83.0
93.0
0.03
%
^RIM Investments LLC and RIM Architects LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/28/2040
378.4
378.4
423.6
0.15
%
^The Grasso Companies LLC and Grasso Pavement Maintenance LLC
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
9/28/2025
397.8
397.8
416.1
0.14
%
^Daniel W. Stark dba Mountain Valley Lodge and RV Park
Accommodation
Term Loan
Prime plus 2.75%
9/25/2040
12.8
12.8
14.5
0.01
%
^Sandlot Ventures LLC and Sandbox Ventures LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/25/2040
421.3
421.3
469.8
0.16
%
^Yachting Solutions LLC
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
9/25/2040
912.7
912.7
1,017.3
0.35
%
^Prestigious LifeCare for Seniors LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/25/2025
7.6
7.6
7.8
—
%
^Hagerstown Muffler, Inc. and JMS Muffler, Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/24/2040
312.2
312.2
354.0
0.12
%
^St Lawrence Hotel Corp and Oheka Catering Inc dba Quality Inn
Accommodation
Term Loan
Prime plus 2.75%
9/24/2040
592.7
592.7
666.1
0.23
%
^Finish Strong Inc dba FASTSIGNS St Peters
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
9/23/2025
38.6
38.6
38.6
0.01
%
^Rutledge Enterprises Inc dba BLC Property Management
Administrative and Support Services
Term Loan
Prime plus 2.75%
9/23/2040
58.8
58.8
66.1
0.02
%
^J3K LLC dba Ronan True Value Hardware
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
9/23/2025
117.8
117.8
117.6
0.04
%
^Pine Belt Wood Products LLC
Forestry and Logging
Term Loan
Prime plus 2.75%
9/22/2040
155.3
155.3
170.8
0.06
%
^Nova Solutions Inc
Furniture and Related Product Manufacturing
Term Loan
Prime plus 2.75%
9/22/2040
303.4
303.4
341.2
0.12
%
70
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Sound Manufacturing Inc
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
9/21/2025
38.5
38.5
39.2
0.01
%
^IIoka Inc dba New Cloud Networks
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/21/2025
516.1
516.1
515.3
0.18
%
^Vanderhoof LLC dba Soxfords
Apparel Manufacturing
Term Loan
Prime plus 2.75%
9/18/2025
12.3
12.3
12.3
—
%
^MiJoy Inc dba Imo's Pizza
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/18/2025
6.4
6.4
6.4
—
%
^Naeem Khan LTD
Apparel Manufacturing
Term Loan
Prime plus 2.75%
9/17/2025
96.5
96.5
96.4
0.03
%
^Import Car Connection Inc dba Car Connection
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
9/16/2040
386.4
386.4
437.2
0.15
%
^FirstVitals Health and Wellness Inc
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
9/15/2025
115.8
115.8
115.7
0.04
%
^Almost Home Daycare LLC
Social Assistance
Term Loan
Prime plus 2.75%
9/11/2025
52.4
52.4
54.8
0.02
%
^Gardner's Wharf Holdings LLC and Gardner's Wharf Seafood Inc
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
9/8/2040
132.8
132.8
150.5
0.05
%
^Empower Autism Academy
Social Assistance
Term Loan
Prime plus 2.75%
9/4/2040
649.6
649.6
736.5
0.26
%
^Higher Grounds Community Coffeehouse, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/2/2025
6.4
6.4
6.4
—
%
^Delray Scrap Recycling LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
8/31/2025
17.0
17.0
17.0
0.01
%
^The Camera House Inc
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
8/31/2025
956.1
956.1
980.0
0.34
%
^LAN Doctors Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/28/2025
62.7
62.7
64.1
0.02
%
^Elite Institute LLC dba Huntington Learning Center
Educational Services
Term Loan
Prime plus 2.75%
8/28/2025
11.6
11.6
11.6
—
%
^J and K Fitness L.L.C. dba Physiques Womens Fitness Center
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
2/28/2041
90.1
90.1
101.9
0.04
%
^3000 CSI Property LLC and Consulting Solutions Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/20/2040
130.3
130.3
147.4
0.05
%
^God Be Glorified Inc dba GBG Inc
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
8/20/2025
40.5
40.5
40.5
0.01
%
^GDP Gourmet LLC dba Joe and John's Pizza Restaurant
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/19/2040
137.2
137.2
154.0
0.05
%
71
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Gold Jet Corp.
Couriers and Messengers
Term Loan
Prime plus 2.75%
8/14/2025
55.0
55.0
56.2
0.02
%
^SKJ Inc dba Subway
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/13/2025
64.7
64.7
64.9
0.02
%
^LP Industries Inc dba Childforms
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
7/29/2025
94.7
94.7
97.7
0.03
%
^Pauley Tree and Lawn Care Inc
Administrative and Support Services
Term Loan
Prime plus 2.75%
7/28/2025
49.7
49.7
50.6
0.02
%
^Beale Street Blues Company-West Palm Beach LLC dba Lafayette's-West Palm
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
7/24/2025
50.2
50.2
50.8
0.02
%
^Smart Artists Inc.
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
7/23/2025
17.0
17.0
17.0
0.01
%
^Free Ion Advisors LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
7/21/2025
48.7
48.7
48.6
0.02
%
^Murrayville Donuts, Inc dba Dunkin' Donuts
Food and Beverage Stores
Term Loan
Prime plus 2.75%
7/15/2040
330.5
330.5
368.8
0.13
%
^Union 2 LLC dba The Standard
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/10/2025
75.8
75.8
77.8
0.03
%
^Jonathan E Nichols and Nichols Fire and Security LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
6/30/2025
56.3
56.3
58.3
0.02
%
^Thrifty Market, Inc. dba Thrifty Foods
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/30/2030
226.1
226.1
235.9
0.08
%
^Anglin Cultured Stone Products LLC dba Anglin Construction
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/30/2025
211.3
211.3
213.9
0.07
%
^Danny V, LLC dba Hugo's Taproom
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/30/2040
39.6
39.6
44.0
0.02
%
^BJ's Tavern LLC and BJ's Cabana Bar Inc
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/30/2040
200.4
200.4
225.0
0.08
%
^Myclean Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
6/29/2025
11.9
11.9
11.9
—
%
^Advanced Skincare Medcenter Inc dba Advanced Skincare Surgery
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/29/2025
253.1
253.1
253.9
0.09
%
^Summit Beverage Group LLC
Beverage and Tobacco Product Manufacturing
Term Loan
Prime plus 2.75%
8/29/2030
252.0
252.0
265.0
0.09
%
^CEM Autobody LLC dba Dawn's Autobody
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/26/2040
128.0
128.0
143.0
0.05
%
^E & G Enterprises LLC dba Comfort Keepers
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/26/2025
16.9
16.9
16.8
0.01
%
^Jihan Inc dba ARCO AM/PM and Diana Inc dba Diana's Recycling
Gasoline Stations
Term Loan
Prime plus 2.75%
6/26/2040
358.4
358.4
401.5
0.14
%
72
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^TJU-DGT Inc dba The Lorenz Cafe
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/26/2029
17.4
17.4
18.7
0.01
%
^SofRep, Inc dba Force 12 Media
Other Information Services
Term Loan
Prime plus 2.75%
6/26/2025
49.7
49.7
49.5
0.02
%
^Ohs Auto Body, Inc. dba Ohs Body Shop
Repair and Maintenance
Term Loan
7.65%
6/25/2040
1,151.2
1,151.2
1,285.1
0.45
%
^Wolf Enviro Interests, LLC and Enviromax Services Inc
Administrative and Support Services
Term Loan
Prime plus 2.75%
6/25/2040
232.5
232.5
256.7
0.09
%
^Evinger PA One, Inc. dba Postal Annex, Falcon
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
6/24/2025
16.9
16.9
17.2
0.01
%
^Richards Plumbing and Heating Co., Inc. dba Richards Mechanical
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/23/2040
520.3
520.3
589.4
0.20
%
^RJI Services, Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/23/2025
16.7
16.7
16.6
0.01
%
^Real Help LLC dba Real Help Decorative Concrete
Administrative and Support Services
Term Loan
Prime plus 2.75%
6/22/2025
39.8
39.8
41.6
0.01
%
^PM Cassidy Enterprises, Inc. dba Junk King
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
6/19/2025
11.2
11.2
11.1
—
%
^KRN Logistics, LLC and Newsome Trucking, Inc
Truck Transportation
Term Loan
Prime plus 2.75%
6/19/2025
422.6
422.6
431.5
0.15
%
^Inverted Healthcare Staffing of Florida LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/18/2025
45.9
45.9
45.8
0.02
%
^AM PM Properties, LLC and AM PM Willington, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/17/2040
81.9
81.9
92.5
0.03
%
^Flooring Liquidators Inc and Flooring Liquidators of Mt Kisco LLC
Specialty Trade Contractors
Term Loan
6.75%
6/17/2025
327.8
327.8
342.3
0.12
%
^Nelson Sargsyan dba HDA Trucking
Support Activities for Transportation
Term Loan
Prime plus 2.75%
6/16/2025
100.8
100.8
100.4
0.03
%
^Mirage Plastering Inc and Mpire LLC and Mpire II LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/12/2040
130.9
130.9
143.1
0.05
%
^Anturio Marketing Inc dba Logic Consulting
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/12/2040
273.7
273.7
310.0
0.11
%
^Bizzare Foods Inc dba Trooper Foods
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
6/12/2025
84.4
84.4
84.1
0.03
%
^Eldredge Tavern LLC dba Gonyea's Tavern
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/8/2040
53.1
53.1
60.1
0.02
%
^Nicor LLC dba Fibrenew Sacramento
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/5/2022
8.3
8.3
8.1
—
%
^ViAr Visual Communications, Inc. dba Fastsigns 281701
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
6/5/2025
46.5
46.5
46.7
0.02
%
73
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Chitalian Fratelli LLC dba Francesca Brick Oven Pizza and Pasta
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/5/2025
11.8
11.8
11.7
—
%
^Video Vault & Tanning LLC and Mosaic Salon LLC
Rental and Leasing Services
Term Loan
Prime plus 2.75%
6/4/2040
85.8
85.8
97.2
0.03
%
^Medworxs LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/3/2025
93.8
93.8
93.7
0.03
%
^XCESSIVE THROTTLE, INC dba Jake's Roadhouse
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/29/2025
6.1
6.1
6.1
—
%
^Villela CPA PL
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
5/27/2025
6.7
6.7
6.7
—
%
^Douglas Posey and Sally Watkinson dba Audrey's Farmhouse
Accommodation
Term Loan
Prime plus 2.75%
5/20/2040
163.9
163.9
184.7
0.06
%
^15 McArdle LLC and No Other Impressions Inc
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
5/15/2040
242.0
242.0
268.8
0.09
%
^Guard Dogs MFS LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/8/2025
48.3
48.3
48.3
0.02
%
^George S Cochran DDS Inc
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
5/7/2025
96.5
96.5
96.3
0.03
%
^South Park Properties LLC and Midlothian Hardware LLC
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
5/6/2040
46.1
46.1
52.2
0.02
%
^Matthew Taylor and Landon Farm LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
5/4/2040
94.8
94.8
103.9
0.04
%
^Cares Inc dba Dumpling Grounds Day Care Center
Social Assistance
Term Loan
Prime plus 2.75%
5/1/2040
76.3
76.3
86.4
0.03
%
^Orchid Enterprises Inc dba Assisting Hands of Sussex County
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
4/24/2025
11.0
11.0
11.0
—
%
^Ragazza Restaurant Group, Inc. dba Bambolina
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/21/2025
14.7
14.7
14.9
0.01
%
^Diamond Solutions LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
4/21/2025
15.2
15.2
15.2
0.01
%
^Giacchino Maritime Consultants Inc
Personal and Laundry Services
Term Loan
Prime plus 2.75%
4/17/2025
16.5
16.5
16.5
0.01
%
^Sound Coaching Inc
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
4/14/2025
32.7
32.7
32.6
0.01
%
^Faramarz Nikourazm dba Car Clinic Center
Repair and Maintenance
Term Loan
Prime plus 2.75%
4/3/2040
69.1
69.1
77.4
0.03
%
^Advance Case Parts RE Holdings LLC and Advance Case Parts Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/31/2040
707.0
707.0
800.9
0.28
%
74
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^HAVANA CENTRAL NJ1, LLC dba Havana Central
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/31/2025
207.1
207.1
217.2
0.08
%
^Mid-South Lumber Co. of Northwest Florida, Inc.
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
3/31/2040
402.1
402.1
455.1
0.16
%
^Delta Aggregate LLC
Mining (except Oil and Gas)
Term Loan
Prime plus 2.75%
3/30/2025
74.5
74.5
78.2
0.03
%
^Copper Beech Financial Group LLC
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
3/30/2025
91.0
91.0
94.5
0.03
%
^Sunset Marine Resort LLC and GoXpeditions LLC and Lavon Gomes and Trac
Accommodation
Term Loan
Prime plus 2.75%
3/27/2040
283.0
283.0
323.9
0.11
%
^Shorr Enterprises Inc dba New Design Furniture Manufacturers
Furniture and Related Product Manufacturing
Term Loan
Prime plus 2.75%
3/27/2025
77.5
77.5
80.8
0.03
%
^Shellhorn and Hill Inc dba Total Fleet Service
Nonstore Retailers
Term Loan
Prime plus 2.75%
3/27/2040
971.8
971.8
1,099.9
0.38
%
^Foresite Realty Partners LLC and Foresite Real Estate Holdings LLC
Real Estate
Term Loan
Prime plus 2.75%
3/27/2025
901.0
901.0
925.2
0.32
%
^Joyce Outdoor Advertising NJ LLC and Joyce Outdoor Advertising LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/26/2040
50.6
50.6
57.9
0.02
%
^Zero-In Media Inc
Data Processing, Hosting, and Related Services
Term Loan
Prime plus 2.75%
3/25/2025
16.4
16.4
16.8
0.01
%
^Loriet LLC
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
3/24/2025
8.7
8.7
9.0
—
%
^Shelton Incorporated dba Mrs. Winners
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/20/2040
105.5
105.5
120.7
0.04
%
^Jaymie Hazard dba Indigo Hair Studio and Day Spa
Personal and Laundry Services
Term Loan
Prime plus 2.75%
3/20/2040
40.2
40.2
45.7
0.02
%
^R & R Security and Investigations Inc dba Pardners Lake Buchanan
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/19/2040
80.1
80.1
91.7
0.03
%
^MMS Realty, LLC and Molecular MS Diagnostics LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/18/2040
150.7
150.7
171.3
0.06
%
^Royal Crest Motors LLC
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
3/16/2040
85.5
85.5
97.5
0.03
%
^BND Sebastian Limited Liability Company and Sebastian Fitness
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/16/2040
161.8
161.8
184.7
0.06
%
^Douglas Printy Motorsports, Inc. dba Blackburn Trike
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
3/9/2040
179.9
179.9
204.4
0.07
%
^Luigi's on Main LLC and Luigi's Main Street Pizza Inc
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/4/2025
8.2
8.2
8.6
—
%
^Baystate Firearms and Training, LLC
Educational Services
Term Loan
Prime plus 2.75%
2/27/2025
45.5
45.5
46.8
0.02
%
75
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Pace Motor Lines, Inc.
Truck Transportation
Term Loan
Prime plus 2.75%
2/26/2025
47.5
47.5
49.8
0.02
%
^Kingseal LLC dba Desoto Health and Rehab Center
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
2/26/2040
1,192.7
1,192.7
1,364.9
0.47
%
^Nelson Financial Services LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
2/24/2025
9.0
9.0
9.2
—
%
^Kiddie Steps 4 You Inc.
Social Assistance
Term Loan
Prime plus 2.75%
2/19/2040
58.1
58.1
66.0
0.02
%
^Triangle Trash LLC dba Bin There Dump That
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
2/18/2025
53.5
53.5
55.5
0.02
%
^Silva Realty Holdings, LLC and MF-Silva Enterprises, Inc.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/11/2040
160.7
160.7
182.5
0.06
%
^740 Barry Street Realty LLC and Wild Edibles Inc
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
2/10/2040
461.8
461.8
528.6
0.18
%
^Kostekos Inc dba New York Style Pizza
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/6/2040
62.1
62.1
70.7
0.02
%
^DuCharme Realty LLC and DuCharme Enterprises LLC dba Specialty
Wood Product Manufacturing
Term Loan
Prime plus 2.75%
2/2/2040
210.7
210.7
239.0
0.08
%
^Dean 1021 LLC dba Pure Pita
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/29/2025
60.5
60.5
62.4
0.02
%
^Limameno LLC dba Sal's Italian Ristorante
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/23/2025
59.3
59.3
61.2
0.02
%
^Palmabak Inc dba Mami Nora's
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/22/2025
9.5
9.5
10.0
—
%
^Jung Design Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
1/20/2022
4.6
4.6
4.6
—
%
^Grand Blanc Lanes, Inc. and H, H and H, LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/31/2039
124.2
124.2
141.8
0.05
%
^First Prevention and Dialysis Center, LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/30/2024
210.3
210.3
219.3
0.08
%
^Evans and Paul LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
12/30/2024
168.9
168.9
176.6
0.06
%
^Bowlerama Inc
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/24/2039
1,122.9
1,122.9
1,283.7
0.45
%
^The Lodin Group LLC and Lodin Health Imaging Inc dba Highlands Breast
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/23/2039
495.2
495.2
560.1
0.19
%
^Thermoplastic Services Inc and Paragon Plastic Sheet, Inc
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
12/23/2039
466.2
466.2
533.0
0.19
%
76
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Beale Street Blues Company-West Palm Beach, LLC dba Lafayette Music Hall
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
12/22/2024
132.1
132.1
136.6
0.05
%
^MM and M Management Inc dba Pizza Artista
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/19/2025
33.8
33.8
34.9
0.01
%
^B.S. Ventures LLC dba Dink's Market
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
12/19/2039
50.1
50.1
57.3
0.02
%
^The Jewelers Inc. dba The Jewelers of Las Vegas
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
12/19/2024
879.5
879.5
902.9
0.31
%
^Will Zac Management LLC dba Papa John's
Food Services and Drinking Places
Term Loan
6.25%
12/19/2024
117.8
117.8
123.4
0.04
%
^B & W Towing, LLC and Boychucks Fuel LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
12/17/2039
153.6
153.6
174.2
0.06
%
^All American Games, LLC and Sportslink - The Game, LLC
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
12/10/2024
281.9
281.9
291.6
0.10
%
^Kemmer LLC and Apples Tree Top Liquors LLC
Food and Beverage Stores
Term Loan
Prime plus 2.75%
12/4/2039
130.0
130.0
147.2
0.05
%
^DeRidder Chiropractic LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
11/25/2024
9.2
9.2
9.6
—
%
^Teamnewman Enterprises LLC dba Newmans at 988 and John H. Newman
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/25/2039
110.9
110.9
126.4
0.04
%
^Modern Manhattan LLC
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
11/25/2024
153.4
153.4
157.5
0.05
%
^Legacy Estate Planning Inc dba American Casket Enterprises
Personal and Laundry Services
Term Loan
Prime plus 2.75%
11/21/2024
29.3
29.3
30.0
0.01
%
^J&D Resources, LLC dba Aqua Science
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
11/21/2024
529.0
529.0
544.0
0.19
%
^DC Real LLC and DC Enterprises LTD dba Lakeview True Value
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
11/20/2039
111.6
111.6
127.3
0.04
%
^MLM Enterprises LLC and Demand Printing Solutions Inc
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
11/18/2024
50.2
50.2
52.3
0.02
%
^Joey O's LLC and Jennifer Olszewski
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
11/7/2024
0.6
0.6
0.7
—
%
^Heartland American Properties LLC and Skaggs RV Outlet LLC
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
10/31/2039
444.9
444.9
507.1
0.18
%
^Golden Transaction Corporation dba Bleh Sunoco
Gasoline Stations
Term Loan
Prime plus 2.75%
10/30/2039
145.8
145.8
166.4
0.06
%
^Seelan Inc dba Candleridge Market
Gasoline Stations
Term Loan
Prime plus 2.75%
10/27/2039
84.1
84.1
95.5
0.03
%
77
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Navdeep B Martins and Busy Bubbles LLC dba Wishy Washy
Personal and Laundry Services
Term Loan
Prime plus 2.75%
10/24/2039
82.8
82.8
93.8
0.03
%
^One Hour Jewelry Repair Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
10/14/2024
14.2
14.2
14.5
0.01
%
^DNT Storage and Properties LLC
Real Estate
Term Loan
Prime plus 2.75%
10/10/2039
94.5
94.5
107.9
0.04
%
^Return to Excellence, Inc. dba The Waynesville Inn Golf & Spa
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
10/10/2039
1,175.3
1,175.3
1,343.6
0.47
%
^Sound Manufacturing Inc
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
10/10/2024
128.9
128.9
133.2
0.05
%
^Smith Spinal Care Center P.C. and James C. Smith
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
10/8/2039
55.7
55.7
63.5
0.02
%
^Doctors Express Management of Central Texas LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
10/8/2024
33.5
33.5
35.1
0.01
%
^Michael Rey Jr. and Lynn J. Williams and GIG Petcare dba Hickory
Personal and Laundry Services
Term Loan
Prime plus 2.75%
10/3/2039
114.7
114.7
130.9
0.05
%
^Sumad LLC dba BrightStar Care of Encinitas
Administrative and Support Services
Term Loan
Prime plus 2.75%
10/2/2024
36.6
36.6
38.4
0.01
%
^Roccos LLC and Sullo Pantalone Inc dba Rocco's
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/30/2039
237.1
237.1
268.7
0.09
%
^Gordon E Rogers dba Stonehouse Motor Inn
Accommodation
Term Loan
Prime plus 2.75%
9/26/2039
53.3
53.3
60.9
0.02
%
^North Columbia LLC and Loop Liquor and Convenience Store LLC
Food and Beverage Stores
Term Loan
Prime plus 2.75%
9/24/2039
147.7
147.7
168.2
0.06
%
^6 Price Avenue, LLC and Pauley Tree & Lawn Care, Inc
Administrative and Support Services
Term Loan
Prime plus 2.75%
9/24/2039
432.6
432.6
487.8
0.17
%
^Andrene's LLC dba Andrene's Caribbean Soul Food Carry Out
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/23/2024
19.9
19.9
20.4
0.01
%
^Modern Leather Goods Repair Shop Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/17/2024
39.5
39.5
40.5
0.01
%
^Ryan Crick and Pamela J. Crick and Crick Enterprises Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/17/2039
135.1
135.1
154.3
0.05
%
^Animal Intrusion Prevention Systems Holding Company, LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
9/15/2024
189.4
189.4
195.6
0.07
%
^Tavern Properties LLC and Wildwood Tavern LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/15/2039
396.6
396.6
451.4
0.16
%
^Indy East Smiles Youth Dentistry LLC dba Prime Smile East
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/11/2024
429.5
429.5
439.9
0.15
%
^B&P Diners LLC dba Engine House Restaurant
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/10/2024
54.5
54.5
55.8
0.02
%
^Delta Aggregate LLC
Mining (except Oil and Gas)
Term Loan
Prime plus 2.75%
8/28/2039
859.0
859.0
980.8
0.34
%
78
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Orange County Cleaning Inc
Administrative and Support Services
Term Loan
Prime plus 2.75%
8/27/2024
12.3
12.3
12.6
—
%
^Lamjam LLC Goldsmith Lambros Inc
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
8/27/2024
92.6
92.6
96.8
0.03
%
^Qycell Corporation
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
8/26/2024
81.3
81.3
84.2
0.03
%
^Atlas Auto Body Inc dba Atlas Auto Sales
Repair and Maintenance
Term Loan
Prime plus 2.75%
8/22/2039
47.7
47.7
54.1
0.02
%
^Katie Senior Care LLC dba Home Instead Senior Care
Social Assistance
Term Loan
Prime plus 2.75%
8/15/2024
83.6
83.6
85.5
0.03
%
^Alpha Preparatory Academy LLC
Social Assistance
Term Loan
Prime plus 2.75%
8/15/2039
134.9
134.9
154.0
0.05
%
^Hamer Road Auto Salvage, LLC and Scott T. Cook and Nikki J. Cook
Motor Vehicle and Parts Dealers
Term Loan
6%
8/8/2039
176.3
176.3
201.3
0.07
%
^Almost Home Property LLC and Almost Home Daycare LLC
Social Assistance
Term Loan
Prime plus 2.75%
8/7/2039
677.8
677.8
772.9
0.27
%
^AGV Enterprises LLC dba Jet's Pizza #42
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/31/2024
36.5
36.5
37.5
0.01
%
^iFood, Inc. dba Steak N Shake
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/31/2024
262.3
262.3
271.7
0.09
%
^575 Columbus Avenue Holding Company, LLC and LA-ZE LLC dba EST EST EST
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/30/2039
19.7
19.7
22.4
0.01
%
^Honeyspot Investors LLP and Pace Motor Lines Inc
Truck Transportation
Term Loan
Prime plus 2.75%
7/24/2039
138.5
138.5
158.1
0.05
%
^Miss Cranston Diner II, LLC and Miss Cranston II Realty LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/17/2039
94.3
94.3
107.3
0.04
%
^Lisle Lincoln II Limited Partnership dba Lisle Lanes LP
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/30/2024
65.6
65.6
68.4
0.02
%
^AMG Holding, LLC and Stetson Automotive, Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/30/2039
191.9
191.9
218.9
0.08
%
^iFood, Inc. dba Steak N Shake
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/30/2039
582.0
582.0
656.3
0.23
%
^Honeyspot Investors LLP and Pace Motor Lines Inc
Truck Transportation
Term Loan
Prime plus 2.75%
6/30/2039
807.7
807.7
921.2
0.32
%
^Zinger Hardware and General Merchant Inc
Building Material and Garden Equipment and Supplies Dealers
Term Loan
7.25%
6/26/2024
44.2
44.2
46.1
0.02
%
^JPM Investments LLC and Carolina Family Foot Care P.A.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/26/2039
129.7
129.7
147.5
0.05
%
^Nikobella Properties LLC and JPO Inc dba Village Car Wash
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/25/2039
444.1
444.1
504.8
0.18
%
79
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Big Sky Plaza LLC and Strickland, Incorporated dba Livingston True Value
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
6/20/2039
215.1
215.1
244.4
0.08
%
^510 ROK Realty LLC dba ROK Health and Fitness and Robert N. D'urso
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/19/2024
241.0
241.0
251.4
0.09
%
^Nirvi Enterprises LLC dba Howard Johnson / Knights Inn
Accommodation
Term Loan
Prime plus 2.75%
6/17/2039
848.1
848.1
967.2
0.34
%
^Global Educational Delivery Services LLC
Educational Services
Term Loan
Prime plus 2.75%
6/16/2024
39.8
39.8
41.6
0.01
%
^Sico & Walsh Insurance Agency Inc and The AMS Trust
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
6/6/2039
87.2
87.2
99.4
0.03
%
^Sujata Inc dba Stop N Save Food Mart and Dhruvesh Patel
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/3/2024
14.8
14.8
15.2
0.01
%
^Long Island Barber Institute Inc
Educational Services
Term Loan
Prime plus 2.75%
6/2/2039
51.1
51.1
58.0
0.02
%
^CJR LLC and PowerWash Plus, Inc.
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/30/2024
34.3
34.3
35.8
0.01
%
^Pocono Coated Products, LLC
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
5/30/2024
14.6
14.6
15.3
0.01
%
^Wilton Dental Care P.C.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
5/29/2024
84.9
84.9
86.9
0.03
%
^EGM Food Services Inc dba Gold Star Chili
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/29/2024
12.5
12.5
12.9
—
%
^Jonesboro Health Food Center LLC
Health and Personal Care Stores
Term Loan
Prime plus 2.75%
5/27/2024
39.0
39.0
39.9
0.01
%
^Hae M. and Jin S. Park dba Buford Car Wash
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/15/2039
152.4
152.4
172.6
0.06
%
^The River Beas LLC and Punam Singh
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/8/2039
83.4
83.4
94.7
0.03
%
^AS Boyals LLC dba Towne Liquors
Food and Beverage Stores
Term Loan
Prime plus 2.75%
4/29/2039
99.9
99.9
114.0
0.04
%
^Gerami Realty, LC Sherrill Universal City Corral, LP
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/23/2027
59.3
59.3
63.2
0.02
%
^Complete Body & Paint, Inc.
Repair and Maintenance
Term Loan
Prime plus 2.75%
4/23/2039
19.1
19.1
21.8
0.01
%
^Island Wide Realty LLC and Long Island Partners, Inc.
Real Estate
Term Loan
Prime plus 2.75%
4/22/2039
95.3
95.3
108.7
0.04
%
^Wilshire Media Systems Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
4/17/2024
119.4
119.4
122.5
0.04
%
^1899 Tavern & Tap LLC and Ale House Tavern & Tap LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/9/2039
125.3
125.3
142.6
0.05
%
80
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Dantanna's Tavern LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/30/2024
107.0
107.0
111.7
0.04
%
^Little People's Village II LLC and Iliopoulos Realty LLC
Social Assistance
Term Loan
Prime plus 2.75%
3/31/2039
84.9
84.9
97.4
0.03
%
^Hodges Properties LLC and Echelon Enterprises Inc dba Treads Bicycle
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
3/31/2039
411.3
411.3
473.0
0.16
%
^Little People's Village II LLC and Iliopoulos Realty LLC
Social Assistance
Term Loan
Prime plus 2.75%
3/31/2039
93.6
93.6
107.4
0.04
%
^Eagle Aggregate Transportation, LLC and Eagle Pneumatic Transport LLC
Truck Transportation
Term Loan
Prime plus 2.75%
3/31/2024
446.8
446.8
467.1
0.16
%
^Kemmer, LLC and Pitts Package Store, Inc.
Food and Beverage Stores
Term Loan
Prime plus 2.75%
3/31/2039
108.5
108.5
124.3
0.04
%
^Lake Area Autosound LLC and Ryan H. Whittington
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
7/28/2039
116.3
116.3
133.9
0.05
%
^Knowledge First Inc dba Magic Years of Learning and Kimberly Knox
Social Assistance
Term Loan
Prime plus 2.75%
3/21/2039
133.3
133.3
153.0
0.05
%
^636 South Center Holdings, LLC and New Mansfield Brass and Aluminum Co
Primary Metal Manufacturing
Term Loan
Prime plus 2.75%
3/20/2039
72.4
72.4
83.4
0.03
%
^Cormac Enterprises and Wyoming Valley Beverage Incorporated
Food and Beverage Stores
Term Loan
Prime plus 2.75%
3/20/2039
101.6
101.6
116.9
0.04
%
^Kinisi, Inc. dba The River North UPS Store
Administrative and Support Services
Term Loan
Prime plus 2.75%
3/18/2024
15.1
15.1
15.8
0.01
%
^Tortilla King Inc.
Food Manufacturing
Term Loan
Prime plus 2.75%
3/14/2039
42.6
42.6
49.1
0.02
%
^Tortilla King, Inc.
Food Manufacturing
Term Loan
Prime plus 2.75%
3/14/2029
837.2
837.2
906.1
0.31
%
^Bowl Mor, LLC dba Bowl Mor Lanes / Spare Lounge, Inc.
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/13/2039
205.1
205.1
236.0
0.08
%
^R & R Boyal LLC dba Cap N Cat Clam Bar and Little Ease Tavern
Food and Beverage Stores
Term Loan
Prime plus 2.75%
2/28/2039
381.8
381.8
438.6
0.15
%
^Summit Beverage Group LLC
Beverage and Tobacco Product Manufacturing
Term Loan
Prime plus 2.75%
2/28/2024
219.6
219.6
229.4
0.08
%
^Faith Memorial Chapel LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
2/28/2039
196.1
196.1
225.1
0.08
%
^Choe Trade Group Inc dba Rapid Printers of Monterey
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
2/28/2024
99.7
99.7
104.4
0.04
%
^952 Boston Post Road Realty, LLC and HNA LLC dba Styles International
Personal and Laundry Services
Term Loan
Prime plus 2.75%
2/28/2039
192.9
192.9
221.5
0.08
%
^96 Mill Street LLC, Central Pizza LLC and Jason Bikakis George Bikaki
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/12/2039
129.8
129.8
149.4
0.05
%
81
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^JWB Industries, Inc. dba Carteret Die Casting
Primary Metal Manufacturing
Term Loan
Prime plus 2.75%
2/11/2024
175.3
175.3
182.4
0.06
%
^Awesome Pets II Inc dba Mellisa's Pet Depot
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
2/7/2024
52.7
52.7
54.9
0.02
%
^986 Dixwell Avenue Holding Company, LLC and Mughali Foods, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/7/2039
91.0
91.0
104.6
0.04
%
^Sarah Sibadan dba Sibadan Agency
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
1/27/2039
118.0
118.0
135.8
0.05
%
^Icore Enterprises Inc dba Air Flow Filters Inc
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
1/15/2024
13.4
13.4
14.1
—
%
^Nutmeg North Associates LLC Steeltech Building Products Inc
Construction of Buildings
Term Loan
Prime plus 2.75%
12/31/2038
834.9
834.9
957.4
0.33
%
^KK International Trading Corporation
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
12/23/2028
148.7
148.7
160.9
0.06
%
^Mosley Auto Group LLC dba America's Automotive
Repair and Maintenance
Term Loan
Prime plus 2.75%
12/20/2038
201.6
201.6
231.7
0.08
%
^Kurtis Sniezek dba Wolfe's Foreign Auto
Repair and Maintenance
Term Loan
Prime plus 2.75%
12/20/2038
80.9
80.9
93.0
0.03
%
^PLES Investements, LLC and John Redder, Pappy Sand & Gravel, Inc.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/19/2038
505.4
505.4
578.3
0.20
%
^TAK Properties LLC and Kinderland Inc
Social Assistance
Term Loan
Prime plus 2.75%
12/18/2038
369.1
369.1
423.5
0.15
%
^TOL LLC dba Wild Birds Unlimited
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
12/13/2023
11.3
11.3
11.8
—
%
^920 CHR Realty LLC V. Garofalo Carting Inc
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
12/10/2038
380.6
380.6
437.5
0.15
%
^DKB Transport Corp
Truck Transportation
Term Loan
Prime plus 2.75%
12/5/2038
126.3
126.3
145.2
0.05
%
^Firm Foundations Inc David S Gaitan Jr and Christopher K Daigle
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/3/2038
94.9
94.9
108.6
0.04
%
^Spectrum Development LLC and Solvit Inc & Solvit North, Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/2/2023
244.7
244.7
254.3
0.09
%
^BVIP Limousine Service LTD
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
11/27/2038
69.5
69.5
79.8
0.03
%
^Eco-Green Reprocessing LLC and Denali Medical Concepts, LLC
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
11/27/2023
40.5
40.5
42.0
0.01
%
^Wallace Holdings LLC, GFA International Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.5%
11/25/2023
74.8
74.8
77.7
0.03
%
82
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^AcuCall LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
11/21/2023
9.3
9.3
9.6
—
%
^Kids in Motion of Springfield LLC dba The Little Gym of Springfield IL
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
11/18/2023
27.6
27.6
28.6
0.01
%
^Yousef Khatib dba Y&M Enterprises
Wholesale Electronic Markets and Agents and Brokers
Term Loan
Prime plus 2.75%
11/15/2023
45.1
45.1
46.9
0.02
%
^Howell Gun Works LLC
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
11/14/2023
2.8
2.8
2.9
—
%
^Polpo Realty, LLC Polpo Restaurant, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/6/2038
56.7
56.7
65.2
0.02
%
^Twinsburg Hospitality Group LLC dba Comfort Suites
Accommodation
Term Loan
Prime plus 2.75%
10/31/2038
858.5
858.5
984.8
0.34
%
^Mid-Land Sheet Metal Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
10/31/2038
124.8
124.8
143.4
0.05
%
^Master CNC Inc & Master Properties LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
10/31/2038
540.8
540.8
619.6
0.22
%
^Janice B. McShan and The Metropolitan Day School, LLC
Social Assistance
Term Loan
Prime plus 2.75%
10/31/2023
26.0
26.0
27.2
0.01
%
^1 North Restaurant Corp dba 1 North Steakhouse
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
10/31/2038
192.8
192.8
221.6
0.08
%
^New Image Building Services Inc. dba New Image Repair Services
Repair and Maintenance
Term Loan
Prime plus 2.75%
10/29/2023
197.1
197.1
204.7
0.07
%
^Greenbrier Technical Services, Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
10/24/2023
122.4
122.4
127.8
0.04
%
^Clairvoyant Realty Corp. and Napoli Marble & Granite Design, Ltd
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
10/24/2038
134.3
134.3
154.4
0.05
%
^Kelly Auto Care LLC dba Shoreline Quick Lube and Car Wash
Repair and Maintenance
Term Loan
Prime plus 2.75%
10/18/2023
51.9
51.9
54.0
0.02
%
^First Steps Real Estate Company, LLC and First Steps Preschool
Social Assistance
Term Loan
Prime plus 2.75%
9/30/2038
88.2
88.2
101.0
0.04
%
^LP Industries, Inc dba Childforms
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
9/30/2038
108.7
108.7
124.8
0.04
%
^Discount Wheel and Tire of Broken Bow Inc
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
9/30/2038
202.3
202.3
231.7
0.08
%
^Lenoir Business Partners LLC LP Industries, Inc dba Childforms
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
9/30/2038
266.8
266.8
306.1
0.11
%
^Cencon Properties LLC and Central Connecticut Warehousing Company, Inc
Warehousing and Storage
Term Loan
Prime plus 2.75%
9/30/2038
311.9
311.9
358.1
0.12
%
83
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Mitchellville Family Dentistry, Dr. Octavia Simkins-Wiseman DDS PC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/27/2038
302.9
302.9
347.2
0.12
%
^Gabrielle Realty, LLC
Gasoline Stations
Term Loan
Prime plus 2.75%
9/27/2038
684.8
684.8
784.3
0.27
%
^Anthony C Dinoto and Susan S P Dinoto and Anthony C Dinoto Funeral Homes
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/26/2038
90.4
90.4
103.8
0.04
%
^Eastside Soccer Dome, Inc .
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/26/2038
419.1
419.1
481.2
0.17
%
^Southeast Chicago Soccer, Inc.
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/26/2038
46.3
46.3
53.1
0.02
%
^Diamond Memorials Incorporated
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/25/2023
6.8
6.8
7.0
—
%
^Kiddie Steps 4 You Inc.
Social Assistance
Term Loan
Prime plus 2.75%
9/25/2038
82.3
82.3
94.2
0.03
%
^Serious-Fun in Alpharetta, LLC dba The Little Gym of Alpharetta
Educational Services
Term Loan
Prime plus 2.75%
9/20/2023
27.2
27.2
28.2
0.01
%
^Faith Memorial Chapel LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/20/2038
242.9
242.9
278.2
0.10
%
^Westville Seafood LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/19/2038
101.5
101.5
116.3
0.04
%
^Maynard Enterprises Inc dba Fastsigns of Texarkana
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
9/18/2023
9.5
9.5
9.9
—
%
^Grafio Inc dba Omega Learning Center-Acworth
Educational Services
Term Loan
Prime plus 2.75%
9/13/2023
97.1
97.1
100.7
0.03
%
^Sound Manufacturing Inc
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
9/12/2028
42.1
42.1
45.4
0.02
%
^The Berlerro Group, LLC dba Sky Zone
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/12/2023
254.1
254.1
263.5
0.09
%
^Prospect Kids Academy Inc
Educational Services
Term Loan
Prime plus 2.75%
9/11/2038
112.3
112.3
128.8
0.04
%
^Alma J. and William R. Walton and Almas Child Day Care Center
Social Assistance
Term Loan
Prime plus 2.75%
9/11/2038
35.7
35.7
41.0
0.01
%
^B for Brunette dba Blo
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/10/2023
31.7
31.7
32.8
0.01
%
^Schmaltz Holdings, LLC and Schmaltz Operations, LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/4/2038
201.4
201.4
230.4
0.08
%
^Excel RP Inc
Machinery Manufacturing
Term Loan
Prime plus 2.75%
8/30/2023
75.2
75.2
78.1
0.03
%
^IlOKA Inc dba Microtech Tel and NewCloud Networks
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/30/2023
375.4
375.4
389.3
0.14
%
84
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^ACI Northwest Inc.
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
8/30/2023
313.1
313.1
326.3
0.11
%
^Gulfport Academy Child Care and Learning Center, Inc. and Jennifer Sis
Social Assistance
Term Loan
Prime plus 2.75%
8/30/2023
25.0
25.0
26.0
0.01
%
^Ramard Inc and Advanced Health Sciences Inc
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
8/28/2023
108.3
108.3
112.0
0.04
%
^RM Hawkins LLC dba Pure Water Tech West and Robert M Hawkins
Nonstore Retailers
Term Loan
Prime plus 2.75%
8/26/2023
46.6
46.6
48.5
0.02
%
^JSIL LLC dba Blackstones Hairdressing
Personal and Laundry Services
Term Loan
Prime plus 2.75%
8/16/2023
11.1
11.1
11.5
—
%
^Island Nautical Enterprises, Inc. and Ingwall Holdings, LLC
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
8/14/2038
312.8
312.8
358.1
0.12
%
^Caribbean Concepts, Inc. dba Quick Bleach
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
8/12/2023
13.0
13.0
13.5
—
%
^Daniel W and Erin H Gordon and Silver Lining Stables CT, LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
7/24/2023
6.8
6.8
7.0
—
%
^Angkor Restaurant Inc
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/19/2038
83.8
83.8
96.2
0.03
%
^Harbor Ventilation Inc and Estes Investment, LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
7/19/2038
2.1
2.1
2.4
—
%
^Tri County Heating and Cooling Inc.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
7/19/2023
49.9
49.9
52.1
0.02
%
^Morning Star Trucking LLC and Morning Star Equipment and Leasing LLC
Truck Transportation
Term Loan
Prime plus 2.75%
7/17/2023
30.6
30.6
31.6
0.01
%
^Maxiflex LLC
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
6/28/2023
25.3
25.3
26.3
0.01
%
^GIA Realty LLC and VRAJ GIA LLC dba Lakeview Laundromat
Personal and Laundry Services
Term Loan
Prime plus 2.75%
6/28/2038
87.5
87.5
100.3
0.03
%
^2161 Highway 6 Trail, LLC, R. H. Hummer JR., Inc.
Truck Transportation
Term Loan
Prime plus 2.75%
6/19/2026
478.3
478.3
509.1
0.18
%
^Blakeslee Arpaia Chapman, Inc. dba Blakeslee Industrial Services
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
6/18/2028
660.2
660.2
712.8
0.25
%
^KDP LLC and KDP Investment Advisors, Inc and KDP Asset Management, Inc
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
6/14/2023
192.8
192.8
199.2
0.07
%
^Elite Structures Inc
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
6/12/2038
816.7
816.7
934.2
0.32
%
^Willowbrook Properties LLC Grove Gardens Landscaping Inc.
Administrative and Support Services
Term Loan
Prime plus 2.75%
6/5/2038
167.3
167.3
191.6
0.07
%
85
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Absolute Desire LLC and Mark H. Szierer Sophisticated Smile
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/5/2038
169.2
169.2
193.4
0.07
%
^Gregory P Jellenek OD and Associates PC dba Gregory P Jellenek OD
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
5/28/2023
34.7
34.7
36.0
0.01
%
^Ryan D. Thornton and Thornton & Associates LLC
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
5/24/2023
26.8
26.8
27.7
0.01
%
^Peanut Butter & Co., Inc.
Food Manufacturing
Term Loan
Prime plus 2.75%
4/30/2023
54.1
54.1
55.8
0.02
%
^PowerWash Plus, Inc. and CJR, LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
4/30/2038
492.4
492.4
563.3
0.20
%
^Kidrose, LLC dba Kidville Riverdale
Educational Services
Term Loan
Prime plus 2.75%
4/22/2023
43.4
43.4
44.9
0.02
%
^1258 Hartford TPKE, LLC and Phelps and Sons, Inc
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
3/29/2038
111.2
111.2
127.7
0.04
%
^Xela Pack, Inc. and Aliseo and Catherine Gentile
Paper Manufacturing
Term Loan
Prime plus 2.75%
3/27/2028
201.3
201.3
217.5
0.08
%
^A & M Commerce, Inc. dba Cranberry Sunoco
Gasoline Stations
Term Loan
Prime plus 2.75%
3/27/2038
294.5
294.5
338.5
0.12
%
^American Diagnostic Imaging, Inc. dba St. Joseph Imaging Center
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
3/25/2038
479.6
479.6
550.9
0.19
%
^Michael A.and HeatherR. Welsch dba Art & FrameEtc.
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
3/22/2038
60.2
60.2
69.2
0.02
%
^Truth Technologies Inc dba Truth Technologies Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/21/2023
45.1
45.1
46.8
0.02
%
^Stellar Environmental LLC
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
3/18/2023
30.6
30.6
31.8
0.01
%
^Sound Manufacturing, Inc. and Monster Power Equipment Inc.
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
3/15/2023
274.6
274.6
285.4
0.10
%
^Golden Gate Lodging LLC
Accommodation
Term Loan
Prime plus 2.75%
3/12/2038
102.8
102.8
118.1
0.04
%
^Bakhtar Group LLC dba Malmaison
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/28/2023
55.2
55.2
57.2
0.02
%
^Osceola River Mill, LLC Ironman Machine, Inc.
Machinery Manufacturing
Term Loan
Prime plus 2.75%
2/20/2038
76.8
76.8
88.2
0.03
%
^Java Warung, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/19/2038
45.5
45.5
52.3
0.02
%
^Retain Loyalty LLC
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
2/15/2038
94.6
94.6
108.6
0.04
%
^Knits R Us, Inc. dba NYC Sports / Mingle
Textile Mills
Term Loan
Prime plus 2.75%
2/11/2038
111.4
111.4
128.1
0.04
%
86
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^North Country Transport, LLC
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
2/6/2023
7.9
7.9
8.2
—
%
^MJD Investments, LLC dba The Community Day School
Social Assistance
Term Loan
Prime plus 2.75%
1/31/2038
229.4
229.4
263.5
0.09
%
^Sherill Universal City dba Golden Corral LP
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/28/2038
392.8
392.8
451.6
0.16
%
^Elegant Fireplace Mantels, Inc. dba Elegant Fireplace Mantels
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/31/2022
49.7
49.7
51.4
0.02
%
^Macho LLC Madelaine Chocolate Novelties Inc
Food Manufacturing
Term Loan
Prime plus 2.75%
12/31/2037
445.5
445.5
511.5
0.18
%
^Babie Bunnie Enterprises Inc dba Triangle Mothercare
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/28/2027
30.5
30.5
32.8
0.01
%
^John Duffy Fuel Co., Inc.
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
12/28/2022
262.4
262.4
271.5
0.09
%
^Polpo Realty LLC & Polpo Restaurant LLC dba Polpo Restauran
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/27/2037
459.9
459.9
528.0
0.18
%
^Martin L Hopp, MD PHD A Medical Corp dba Tower ENT
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/21/2022
33.6
33.6
34.8
0.01
%
^Ezzo Properties, LLC and Great Lakes Cleaning, Inc.
Administrative and Support Services
Term Loan
Prime plus 2.75%
12/20/2027
286.5
286.5
308.2
0.11
%
^Cheryle A Baptiste and Cheryle Baptiste DDS PLLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
11/30/2037
254.4
254.4
292.0
0.10
%
^Daniel Gordon and Erin Gordon and Silver Lining Stables CT, LLC
Support Activities for Agriculture and Forestry
Term Loan
Prime plus 2.75%
11/28/2037
202.6
202.6
232.7
0.08
%
^D&L Rescources, Inc. dba The UPS Store
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
11/27/2022
4.9
4.9
5.0
—
%
^Richmond Hill Mini Market, LLC
Food and Beverage Stores
Term Loan
Prime plus 2.75%
11/27/2037
163.9
163.9
188.1
0.07
%
^DRV Enterprise, Inc. dba Cici's Pizza # 339
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/26/2022
30.3
30.3
31.5
0.01
%
^U & A Food and Fuel, Inc. dba Express Gas & Food Mart
Gasoline Stations
Term Loan
Prime plus 2.75%
11/21/2037
85.1
85.1
97.7
0.03
%
^Pioneer Windows Manufacturing Corp, Pioneer Windows
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
11/21/2022
136.9
136.9
141.9
0.05
%
^R & J Petroleum LLC, Manar USA, Inc.
Gasoline Stations
Term Loan
Prime plus 2.75%
11/20/2037
159.1
159.1
182.7
0.06
%
^St Judes Physical Therapy P.C.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
11/19/2022
10.7
10.7
11.1
—
%
^Hi-Def Imaging, Inc. dba SpeedPro Imaging
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
11/9/2022
11.1
11.1
11.5
—
%
87
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Reidville Hydraulics Mfg Inc dba Summit
Machinery Manufacturing
Term Loan
Prime plus 2.75%
11/2/2037
235.0
235.0
269.4
0.09
%
^Big Apple Entertainment Partners, LLC d/b/a Ripley's Believe It or Not
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
10/26/2022
90.8
90.8
93.9
0.03
%
^University Park Retreat, LLC dba Massage Heights
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/27/2022
36.8
36.8
38.1
0.01
%
^O'Rourkes Diner LLC dba O'Rourke's Diner
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/19/2037
57.6
57.6
66.0
0.02
%
^AJK Enterprise LLC dba AJK Enterprise LLC
Truck Transportation
Term Loan
Prime plus 2.75%
8/27/2022
8.1
8.1
8.4
—
%
^New Image Building Services, Inc. dba New Image Repair Services
Repair and Maintenance
Term Loan
Prime plus 2.75%
8/23/2037
251.9
251.9
288.1
0.10
%
^Suncoast Aluminum Furniture, Inc
Furniture and Related Product Manufacturing
Term Loan
Prime plus 2.75%
8/17/2037
316.3
316.3
362.7
0.13
%
^Georgia Safe Sidewalks LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
7/27/2022
6.9
6.9
7.1
—
%
^Hofgard & Co., Inc. dba HofgardBenefits
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
7/27/2022
50.0
50.0
51.6
0.02
%
^WPI, LLC
Transportation Equipment Manufacturing
Term Loan
Prime plus 2.75%
6/29/2024
74.8
74.8
78.5
0.03
%
^Havana Central (NY) 5, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/29/2022
662.0
662.0
683.7
0.24
%
^Central Tire, Inc. dba Cooper Tire & Auto Services
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/29/2037
251.9
251.9
288.2
0.10
%
^Jenkins-Pavia Corporation dba Victory Lane Quick Oil Change
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/27/2037
60.9
60.9
69.7
0.02
%
^KIND-ER-ZZ Inc dba Kidville
Educational Services
Term Loan
Prime plus 2.75%
6/15/2022
22.7
22.7
23.3
0.01
%
^Graphish Studio, Inc. and Scott Fishoff
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/14/2022
9.2
9.2
9.5
—
%
^ALF, LLC, Mulit-Service Eagle Tires
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
5/31/2037
54.8
54.8
62.7
0.02
%
^Christou Real Estate Holdings LLC dba Tops American Grill
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/17/2037
246.9
246.9
282.8
0.10
%
^Tracey Vita-Morris dba Tracey Vita's School of Dance
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
5/10/2022
10.1
10.1
10.4
—
%
^Fair Deal Food Mart Inc dba Neighbors Market
Gasoline Stations
Term Loan
Prime plus 2.75%
5/3/2037
332.0
332.0
380.3
0.13
%
^Tanner Optical, Inc. dba Murphy Eye Care
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
4/27/2022
3.6
3.6
3.7
—
%
88
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Zane Filippone Co Inc dba Culligan Water Conditioning
Nonstore Retailers
Term Loan
Prime plus 2.75%
4/12/2022
244.4
244.4
252.5
0.09
%
^Indoor Playgrounds Limited Liability Company dba Kidville
Educational Services
Term Loan
Prime plus 2.75%
4/5/2022
2.1
2.1
2.2
—
%
^Access Staffing, LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
3/30/2022
78.5
78.5
81.0
0.03
%
^Brandywine Picnic Park, Inc. and B.Ross Capps & Linda Capps
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/30/2031
180.7
180.7
199.7
0.07
%
^Willow Springs Golf Course, Inc. & JC Lindsey Family Limited Partners
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/29/2037
655.8
655.8
752.1
0.26
%
^DC Realty, LLC dba FOGO Data Centers
Professional, Scientific, and Technical Services
Term Loan
6%
3/23/2037
2,623.4
2,623.4
3,008.7
1.04
%
^DC Realty, LLC dba FOGO Data Centers
Professional, Scientific, and Technical Services
Term Loan
6.25%
3/23/2022
652.1
652.1
673.1
0.23
%
^Manuel P. Barrera and Accura Electrical Contractor, Inc.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
3/23/2028
73.5
73.5
79.6
0.03
%
^Shweiki Media, Inc. dba Study Breaks Magazine
Publishing Industries (except Internet)
Term Loan
Prime plus 2.75%
3/22/2027
802.4
802.4
862.3
0.30
%
^ATI Jet, Inc.
Air Transportation
Term Loan
Prime plus 2.75%
12/28/2026
555.9
555.9
596.2
0.21
%
^J. Kinderman & Sons, Inc. dba Brite Star Manufacturing Company
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
12/22/2036
354.8
354.8
406.3
0.14
%
^K's Salon, LLC d/b/a K's Salon
Personal and Laundry Services
Term Loan
Prime plus 2.75%
12/20/2021
29.7
29.7
30.6
0.01
%
^15 Frederick Place LLC & Pioneer Windows Holdings Inc & Subs
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
12/16/2021
98.9
98.9
101.9
0.04
%
^Taylor Transport, Inc
Truck Transportation
Term Loan
Prime plus 2.75%
12/8/2021
100.7
100.7
103.7
0.04
%
^K9 Bytes, Inc & Epazz, Inc dba K9 Bytes, Inc
Publishing Industries (except Internet)
Term Loan
Prime plus 2.75%
10/26/2021
23.3
23.3
24.0
0.01
%
^28 Cornelia Street Properties, LLC and Zouk, Ltd.dba Palma
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
10/25/2021
8.6
8.6
8.8
—
%
^39581 Garfield, LLC and Tri County Neurological Associates, P.C.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/30/2036
70.8
70.8
81.0
0.03
%
^39581 Garfield, LLC and Tricounty Neurological Associates, P.C.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/30/2036
24.1
24.1
27.5
0.01
%
^Robert E. Caves, Sr. and American Plank dba Caves Enterprises
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
9/30/2021
113.0
113.0
116.1
0.04
%
89
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Big Apple Entertainment Partners, LLC dba Ripley's Believe it or Not
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/28/2021
393.5
393.5
404.3
0.14
%
^Equity National Capital LLC & Chadbourne Road Capital, LLC
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
9/26/2021
23.5
23.5
24.2
0.01
%
^Michael S. Decker & Janet Decker dba The Hen House Cafe
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/30/2036
14.0
14.0
16.0
0.01
%
^Qycell Corporation
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
8/19/2021
65.0
65.0
66.7
0.02
%
^Trademark Equipment Company Inc and David A. Daniel
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
8/19/2036
113.8
113.8
130.1
0.05
%
^Valiev Ballet Academy, Inc
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
8/12/2036
36.1
36.1
41.3
0.01
%
^LaHoBa, LLC d/b/a Papa John's
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/3/2036
65.5
65.5
74.9
0.03
%
^MTV Bowl, Inc. dba Legend Lanes
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/30/2036
214.0
214.0
244.4
0.08
%
^Lavertue Properties LLP dba Lavertue Properties
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
6/29/2036
38.0
38.0
43.4
0.02
%
^Lisle Lincoln II Limited Partnership dba Lisle Lanes LP
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/29/2036
297.7
297.7
340.0
0.12
%
^Pierce Developments, Inc. dba Southside Granite
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
6/13/2036
216.8
216.8
247.6
0.09
%
^J&K Fitness, LLC dba Physiques Womens Fitness Center
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/8/2036
392.9
392.9
448.7
0.16
%
^Peanut Butter & Co., Inc. d/b/a Peanut Butter & Co.
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
6/3/2021
15.2
15.2
15.6
0.01
%
^Demand Printing Solutions, Inc. and MLM Enterprises, LLC d/b/a Demand
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
5/27/2021
5.5
5.5
5.7
—
%
^Modern on the Mile, LLC dba Ligne Roset
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
5/25/2021
70.3
70.3
72.1
0.03
%
^Profile Performance, Inc. and Eidak Real Estate, L.L.C.
Repair and Maintenance
Term Loan
Prime plus 2.75%
4/20/2036
107.4
107.4
122.6
0.04
%
^Northwind Outdoor Recreation, Inc. dba Red Rock Wilderness Store
Nonstore Retailers
Term Loan
Prime plus 2.75%
4/18/2036
113.8
113.8
130.0
0.05
%
90
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Michael S. Korfe dba North Valley Auto Repair
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/24/2036
13.0
13.0
14.8
0.01
%
^Actknowledge,Inc dba Actknowledge
Personal and Laundry Services
Term Loan
Prime plus 2.75%
3/21/2021
18.3
18.3
18.7
0.01
%
^Key Products I&II, Inc. dba Dunkin' Donuts/Baskin-Robbins
Food and Beverage Stores
Term Loan
Prime plus 2.75%
3/10/2021
49.0
49.0
50.1
0.02
%
^Stephen Frank, Patricia Frank and Suds Express LLC dba Frank Chiropra
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
2/25/2023
27.4
27.4
28.6
0.01
%
^SuzyQue’s LLC dba Suzy Que’s
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/11/2036
51.3
51.3
58.5
0.02
%
^Little People’s Village, LLC dba Little People’s Village
Social Assistance
Term Loan
Prime plus 2.75%
1/31/2036
26.0
26.0
29.6
0.01
%
^Seagate Group Holdings, Inc. dba Seagate Logistics, Inc.
Support Activities for Transportation
Term Loan
Prime plus 2.75%
1/28/2036
94.7
94.7
108.0
0.04
%
^Dixie Transport, Inc. & Johnny D. Brown & Jimmy Brown & Maudain Brown
Support Activities for Transportation
Term Loan
5.25%
12/28/2035
1,316.8
1,316.8
1,499.9
0.52
%
^Shree OM Lodging, LLC dba Royal Inn
Accommodation
Term Loan
Prime plus 2.75%
12/17/2035
23.0
23.0
26.2
0.01
%
^Lodin Medical Imaging, LLC dba Watson Imaging Center
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/1/2020
18.9
18.9
19.3
0.01
%
^Robert F. Schuler and Lori A. Schuler dba Bob’s Service Center
Repair and Maintenance
Term Loan
Prime plus 2.75%
11/30/2035
28.2
28.2
32.2
0.01
%
^K9 Bytes, Inc & Epazz, Inc
Publishing Industries (except Internet)
Term Loan
Prime plus 2.75%
9/30/2020
5.0
5.0
5.0
—
%
^Elan Realty, LLC and Albert Basse Asociates, Inc.
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
9/30/2035
188.4
188.4
214.3
0.07
%
^Success Express,Inc. dba Success Express
Couriers and Messengers
Term Loan
Prime plus 2.75%
9/29/2020
22.1
22.1
22.5
0.01
%
^Modern Manhattan, LLC
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
9/20/2020
53.3
53.3
54.3
0.02
%
^Dirk's Trucking, L.L.C. dba Dirk's Trucking
Truck Transportation
Term Loan
Prime plus 2.75%
9/17/2020
4.5
4.5
4.6
—
%
^Rudy & Louise Chavez dba Clyde's Auto and Furniture Upholstery
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/2/2035
41.3
41.3
47.0
0.02
%
^Newsome Trucking Inc and Kevin Newsome
Truck Transportation
Term Loan
Prime plus 2.75%
9/2/2035
204.3
204.3
232.4
0.08
%
^California College of Communications, Inc.
Educational Services
Term Loan
Prime plus 2.75%
11/2/2020
46.7
46.7
47.7
0.02
%
^DDLK Investments LLC d/b/a Smoothie King
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/30/2020
0.8
0.8
0.8
—
%
91
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Members Only Software, Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/30/2020
9.7
9.7
9.9
—
%
^ActKnowledge,Inc dba ActKnowledge
Personal and Laundry Services
Term Loan
Prime plus 2.75%
6/30/2020
11.6
11.6
11.8
—
%
^I-90 RV & Auto Supercenter
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
6/29/2035
61.3
61.3
69.6
0.02
%
^Zouk, Ltd. dba Palma
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/25/2020
6.7
6.7
6.9
—
%
^CJ Park Inc. dba Kidville Midtown West
Educational Services
Term Loan
Prime plus 2.75%
6/25/2020
4.7
4.7
4.8
—
%
^Tanner Optical Inc. dba Murphy Eye Care
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/22/2035
77.8
77.8
88.4
0.03
%
^B&B Fitness and Barbell, Inc. dba Elevations Health Club
Amusement, Gambling, and Recreation Industries
Term Loan
6%
6/22/2035
201.5
201.5
228.9
0.08
%
^Excel RP, Inc. Kevin and Joann Foley
Machinery Manufacturing
Term Loan
Prime plus 2.75%
7/8/2028
33.9
33.9
36.9
0.01
%
ValleyStar, Inc. dba BrightStar HealthCare
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/28/2020
1.4
1.4
1.4
—
%
^ValleyStar, Inc. dba BrightStar Healthcare
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/28/2020
1.7
1.7
1.8
—
%
^Diag, LLC dba Kidville
Educational Services
Term Loan
Prime plus 2.75%
6/21/2020
8.2
8.2
8.4
—
%
^New Economic Methods LLC dba Rita's
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/15/2020
0.4
0.4
0.4
—
%
^Cocoa Beach Parasail Corp. dba Cocoa Beach Parasail
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
4/26/2020
1.3
1.3
1.3
—
%
^Lahoba,LLC dba Papa John's Pizza
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/30/2034
34.3
34.3
38.9
0.01
%
^Animal Intrusion Prevention Systems Holding Company, LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
3/29/2024
23.7
23.7
24.9
0.01
%
^David A. Nusblatt, D.M.D, P.C.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/11/2019
1.5
1.5
1.5
—
%
^KMC RE, LLC & B&B Kennels
Personal and Laundry Services
Term Loan
Prime plus 2.75%
11/19/2034
46.9
46.9
53.1
0.02
%
^Demand Printing Solutions, Inc.
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
12/12/2019
1.6
1.6
1.6
—
%
^Demand Printing Solutions, Inc
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
10/29/2034
119.5
119.5
135.4
0.05
%
Rover Repairs
Repair and Maintenance
Term Loan
Prime plus 2.5%
11/28/2029
49.2
49.2
53.3
0.02
%
92
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Supreme Screw Products
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
4/17/2019
23.0
23.0
23.2
0.01
%
^Gourmet to You, Inc.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/28/2019
0.6
0.6
0.6
—
%
^The Alba Financial Group, Inc.
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
6%
1/10/2019
7.4
7.4
7.4
—
%
^D & D's Divine Beauty School of Esther, LLC
Educational Services
Term Loan
6%
8/1/2031
47.2
47.2
52.4
0.02
%
Bliss Coffee and Wine Bar, LLC
Food Services and Drinking Places
Term Loan
6%
8/31/2019
66.7
66.7
67.3
0.02
%
^Zog Inc.
Other Information Services
Term Loan
Prime plus 2.75%
4/30/2020
36.3
36.3
36.9
0.01
%
^All American Printing Inc
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
10/26/2032
35.6
35.6
39.8
0.01
%
^Connect Litigation Technology, Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2%
10/18/2025
23.3
23.3
24.2
0.01
%
^1911 East Main Street Holdings, Corp
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/18/2032
11.5
11.5
12.8
—
%
^Water Works Laundromat, LLC
Personal and Laundry Services
Term Loan
Prime plus 2.25%
9/7/2027
162.9
162.9
172.3
0.06
%
^Dave Kris, and MDK Ram Corp.
Food and Beverage Stores
Term Loan
Prime plus 2.75%
2/5/2026
27.5
27.5
29.3
0.01
%
^Gill Express Inc. dba American Eagle Truck Wash
Repair and Maintenance
Term Loan
Prime plus 2.75%
1/5/2027
163.6
163.6
175.8
0.06
%
^Smooth Grounds, Inc.
Food Services and Drinking Places
Term Loan
7.75%
12/31/2018
24.7
24.7
24.8
0.01
%
^Fran-Car Corporation dba Horizon Landscape Management
Administrative and Support Services
Term Loan
Prime plus 2.75%
3/3/2028
62.9
62.9
68.1
0.02
%
^Head To Toe Personalized Pampering, Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
1/27/2031
8.3
8.3
9.1
—
%
^Christopher F. Bohon & Pamela D. Bohon
Social Assistance
Term Loan
Prime plus 2.75%
10/28/2026
2.8
2.8
3.0
—
%
^Mogas Limited
Gasoline Stations
Term Loan
Prime plus 2.75%
5/31/2030
66.9
66.9
73.6
0.03
%
^Shree Om Lodging, LLC dba Royal Inn
Accommodation
Term Loan
Prime plus 2.75%
5/2/2030
59.1
59.1
65.1
0.02
%
^Pedzik's Pets, LLC
Support Activities for Agriculture and Forestry
Term Loan
Prime plus 2.75%
3/31/2030
8.2
8.2
9.0
—
%
93
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Nancy Carapelluci & A & M Seasonal Corner Inc.
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
3/1/2025
12.1
12.1
12.8
—
%
^Patricia Hughes Jones, MD PC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
1/13/2020
2.4
2.4
2.4
—
%
^Moonlight Multi Media Production, Inc.
Other Information Services
Term Loan
5.3%
2/1/2025
2.3
2.3
2.4
—
%
David M. Goens dba Superior Auto Paint & Body, Inc.
Repair and Maintenance
Term Loan
6%
8/26/2024
14.4
14.4
15.1
0.01
%
^McCallister Venture Group, LLC and Maw's Vittles, Inc.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/30/2029
10.4
10.4
11.4
—
%
^Chong Hun Im dba Kim's Market
Food and Beverage Stores
Term Loan
Prime plus 2.5%
2/27/2024
7.5
7.5
7.8
—
%
Whirlwind Car Wash, Inc.
Repair and Maintenance
Term Loan
Prime plus 2%
4/9/2029
14.1
14.1
14.8
0.01
%
^Shuttle Car Wash, Inc. dba Shuttle Car Wash
Repair and Maintenance
Term Loan
Prime plus 2.25%
11/10/2028
15.2
15.2
16.2
0.01
%
^Min Hui Lin
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/30/2028
15.5
15.5
16.8
0.01
%
^Delta Partners, LLC dba Delta Carwash
Repair and Maintenance
Term Loan
Prime plus 2.5%
4/5/2029
38.4
38.4
41.4
0.01
%
^Auto Sales, Inc.
Motor Vehicle and Parts Dealers
Term Loan
6%
8/17/2023
6.0
6.0
6.3
—
%
^RAB Services, Inc. & Professional Floor Installations
Specialty Trade Contractors
Term Loan
Prime plus 2.5%
1/31/2023
5.3
5.3
5.5
—
%
^Taste of Inverness, Inc. dba China Garden
Food Services and Drinking Places
Term Loan
Prime plus 2%
6/29/2025
7.3
7.3
7.6
—
%
^Ralph Werner dba Werner Transmission Inc
Gasoline Stations
Term Loan
Prime plus 2.75%
12/29/2021
1.6
1.6
1.7
—
%
^Robin C. & Charles E. Taylor & Brigantine Aquatic Center LLC
Amusement, Gambling, and Recreation Industries
Term Loan
6%
9/14/2023
28.1
28.1
29.4
0.01
%
^OrthoQuest, P.C.
Ambulatory Health Care Services
Term Loan
Prime plus 2%
3/12/2022
2.8
2.8
2.8
—
%
^CPN Motel, L.L.C. dba American Motor Lodge
Accommodation
Term Loan
Prime plus 2.25%
4/30/2024
24.8
24.8
25.7
0.01
%
^Track Side Collision & Tire, Inc.
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
6/16/2025
4.1
4.1
4.4
—
%
^Duttakrupa, LLC dba Birmingham Motor Court
Accommodation
Term Loan
Prime plus 2.25%
9/8/2023
9.5
9.5
9.9
—
%
^Deesha Corporation, Inc. dba Best Inn & Suites
Accommodation
Term Loan
Prime plus 2.25%
2/14/2025
22.7
22.7
23.6
0.01
%
^Maruti, Inc
Accommodation
Term Loan
Prime plus 2.25%
11/25/2024
20.8
20.8
21.7
0.01
%
94
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^LABH, Inc. t/a Ramada Ltd.
Accommodation
Term Loan
Prime plus 2.25%
9/27/2024
33.4
33.4
34.7
0.01
%
^Randall D. & Patricia D. Casaburi dba Pat's Pizzazz
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
3/13/2023
5.4
5.4
5.6
—
%
^Gain Laxmi, Inc. dba Super 8 Motel
Accommodation
Term Loan
Prime plus 2.25%
5/31/2023
15.4
15.4
15.9
0.01
%
^Naseeb Corporation
Accommodation
Term Loan
Prime plus 2.25%
3/31/2024
23.8
23.8
24.7
0.01
%
^Stillwell Ave Prep School
Social Assistance
Term Loan
Prime plus 2.75%
1/14/2023
4.8
4.8
5.0
—
%
^Karis, Inc.
Accommodation
Term Loan
Prime plus 2%
12/22/2023
10.7
10.7
11.0
—
%
^Five Corners, Ltd.
Gasoline Stations
Term Loan
Prime plus 2.75%
12/11/2019
2.1
2.1
2.1
—
%
^Alyssa Corp dba Knights Inn
Accommodation
Term Loan
Prime plus 2.25%
9/30/2023
36.9
36.9
38.1
0.01
%
^Bhailal Patel dba New Falls Motel
Accommodation
Term Loan
Prime plus 2.75%
3/27/2023
2.6
2.6
2.7
—
%
^Pegasus Automotive, Inc.
Gasoline Stations
Term Loan
Prime plus 2.75%
12/23/2022
7.7
7.7
8.1
—
%
Delyannis Iron Works
Fabricated Metal Product Manufacturing
Term Loan
6%
12/8/2022
6.7
6.7
6.9
—
%
^P. Agrino, Inc. dba Andover Diner
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/18/2021
5.6
5.6
5.8
—
%
Total Performing SBA Unguaranteed Investments
$
299,677.0
$
299,677.0
$
311,042.0
108.02
%
Non-Performing SBA Unguaranteed Investments
(3) (21)
*^200 North 8th Street Associates LLC and Enchanted Acres Farm
Food Manufacturing
Term Loan
6.25%
5/4/2028
469.3
469.3
374.8
0.13
%
*^A & A Auto Care LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/9/2026
10.4
10.4
4.5
—
%
*^A & A Auto Care, LLC d/b/a A & A Auto Care, LLC
Repair and Maintenance
Term Loan
7.25%
8/12/2036
88.0
88.0
84.1
0.03
%
*Alive Design, LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/13/2027
19.3
19.3
15.2
0.01
%
*^Al-Mustafa Enterprise, Inc. and Al-Mustafa Enterprise Inc
Motor Vehicle and Parts Dealers
Term Loan
6.25%
9/18/2040
34.7
34.7
16.5
0.01
%
*^Amboy Group, LLC dba Tommy's Moloney's
Food Manufacturing
Term Loan
7%
6/24/2025
380.5
380.5
369.0
0.13
%
*^AUM Estates, LLC and Sculpted Figures Plastic Surgery Inc.
Ambulatory Health Care Services
Term Loan
6%
3/14/2038
305.7
305.7
—
—
%
95
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
*^Auto Shine Carwash Inc and AKM R. Hossain and Jessica F. Masud
Gasoline Stations
Term Loan
Prime plus 2.75%
9/26/2024
15.7
15.7
13.9
—
%
*AWA Fabrication & Construction, L.L.C.
Fabricated Metal Product Manufacturing
Term Loan
6%
4/30/2025
34.8
34.8
1.2
—
%
*^B & J Manufacturing Corporation and Benson Realty Trust
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2%
3/30/2021
11.9
11.9
11.7
—
%
*^B and J Catering Inc dba Culinary Solutions
Food Services and Drinking Places
Term Loan
7%
8/27/2040
532.9
532.9
524.7
0.18
%
*Baker Sales, Inc. d/b/a Baker Sales, Inc.
Nonstore Retailers
Term Loan
6%
3/29/2036
177.4
177.4
87.5
0.03
%
*^Fieldstone Quick Stop LLC, Barber Investments LLC, Thadius M B
Gasoline Stations
Term Loan
6%
9/30/2038
400.4
400.4
—
—
%
*^Barber Investments LLC and Fieldstone Quickstop LLC and Maine Dollar
Gasoline Stations
Term Loan
6.25%
8/15/2039
146.3
146.3
—
—
%
*^Bear Creek Entertainment LLC dba The Woods at Bear Creek
Accommodation
Term Loan
Prime plus 2.75%
8/12/2041
402.0
402.0
372.1
0.13
%
*^Bear Creek Entertainment, LLC dba The Woods at Bear Creek
Accommodation
Term Loan
7.25%
12/30/2024
85.4
85.4
79.1
0.03
%
*Bebos Inc dba Pizza Hut & Sunoco
Gasoline Stations
Term Loan
Prime plus 2.75%
3/28/2028
214.1
214.1
120.0
0.04
%
*Bone Bar & Grill LLC
Food Services and Drinking Places
Term Loan
7%
6/30/2042
73.4
73.4
58.7
0.02
%
*^Calhoun Satellite Communications Inc and Transmission Solutions Group
Broadcasting (except Internet)
Term Loan
6.75%
2/27/2025
724.2
724.2
—
—
%
*Calhoun Satellite Communications, Inc.
Telecommunications
Term Loan
7%
12/2/2026
189.1
189.1
46.5
0.02
%
*^Capstone Pediatrics PLLC and Capstone Healthcare Consulting LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
5/15/2025
556.4
556.4
315.0
0.11
%
*^Carl R. Bieber, Inc. dba Bieber Tourways/Bieber Transportation/Bieber
Transit and Ground Passenger Transportation
Term Loan
7.5%
9/30/2027
573.2
573.2
547.2
0.19
%
*^Central Ohio Cleaners Inc
Personal and Laundry Services
Term Loan
7%
6/13/2024
90.5
90.5
46.4
0.02
%
*^Chickamauga Properties, Inc., MSW Enterprises, LLP
Amusement, Gambling, and Recreation Industries
Term Loan
6.25%
12/22/2035
59.0
59.0
56.4
0.02
%
*^Chickamauga Properties, Inc. and MSW Enterprises, LLP
Amusement, Gambling, and Recreation Industries
Term Loan
6.25%
10/19/2022
43.5
43.5
41.5
0.01
%
*^CLU Amboy, LLC and Amboy Group, LLC dba Tommy Moloney's
Food Manufacturing
Term Loan
7%
12/27/2023
475.7
475.7
461.2
0.16
%
*^CM Lab Inc
Professional, Scientific, and Technical Services
Term Loan
6.75%
5/20/2026
166.1
166.1
141.2
0.05
%
*^Colts V LLC and Nowatzke Service Center, Inc dba Nowatzke Truck & Trai
Repair and Maintenance
Term Loan
6.75%
9/26/2039
557.3
557.3
532.1
0.18
%
96
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
*^Custom Software, Inc. a Colorado Corporation dba M-33 Access
Professional, Scientific, and Technical Services
Term Loan
6.25%
6/17/2021
261.2
261.2
226.3
0.08
%
*^Custom Software, Inc. a Colorado Corporation dba M-33 Access
Broadcasting (except Internet)
Term Loan
6.25%
4/30/2022
94.3
94.3
—
—
%
*^D&G Capital LLC dba Miami Grill 277
Food Services and Drinking Places
Term Loan
6.5%
12/16/2025
81.2
81.2
49.2
0.02
%
*^Daniel S. Fitzpatrick dba Danny's Mobile Appearance Reconditioning Ser
Repair and Maintenance
Term Loan
7%
3/29/2018
0.1
0.1
0.1
—
%
*^Danjam Enterprises, LLC dba Ariel Dental Care
Ambulatory Health Care Services
Term Loan
6%
3/31/2035
126.0
126.0
122.1
0.04
%
*^Danjam Enterprises, LLC dba Ariel Dental Care
Ambulatory Health Care Services
Term Loan
6%
3/29/2023
64.8
64.8
62.8
0.02
%
*^Dill Street Bar and Grill Inc and WO Entertainment, Inc
Food Services and Drinking Places
Term Loan
6%
9/27/2027
78.4
78.4
9.4
—
%
*^DTM Parts Supply Inc.
Merchant Wholesalers, Durable Goods
Term Loan
7%
6/2/2025
54.8
54.8
43.7
0.02
%
*^E & I Holdings, LP & PA Farm Products, LLC
Food Manufacturing
Term Loan
6%
4/30/2030
4,705.2
4,824.3
2,786.1
0.97
%
*^Europlast Ltd
Plastics and Rubber Products Manufacturing
Term Loan
6%
9/26/2022
313.2
313.2
22.9
0.01
%
*^Europlast Ltd
Plastics and Rubber Products Manufacturing
Term Loan
6%
5/31/2023
73.4
73.4
—
—
%
*^Event Mecca LLC
Other Information Services
Term Loan
6%
4/10/2023
11.4
11.4
9.1
—
%
*^EZ Towing, Inc.
Support Activities for Transportation
Term Loan
6%
1/31/2023
86.4
86.4
6.7
—
%
*Farec, Inc
Amusement, Gambling, and Recreation Industries
Term Loan
7.5%
12/29/2042
275.4
275.4
220.6
0.08
%
*^Galaforo Construction and Companies LLC
Construction of Buildings
Term Loan
Prime plus 2.75%
12/15/2042
207.8
207.8
195.4
0.07
%
*^Galaforo Construction LLC and Paul M Galaforo, Jr.
Construction of Buildings
Term Loan
7.5%
12/15/2027
334.0
334.0
219.8
0.08
%
*^Gator Communications Group LLC dba Harvard Printing Group
Printing and Related Support Activities
Term Loan
6.25%
3/30/2022
233.5
233.5
—
—
%
*^Gator Communications Group LLC dba Harvard Printing Group
Printing and Related Support Activities
Term Loan
6.25%
4/25/2022
157.8
157.8
—
—
%
*^Gator Communications Group, LLC dba Harvard Printing Group
Printing and Related Support Activities
Term Loan
6.25%
3/27/2023
13.3
13.3
—
—
%
*^Gino Italian American Deli and Meat Market Inc
Food and Beverage Stores
Term Loan
7%
7/25/2041
529.0
529.0
520.9
0.18
%
*^Groundworks Unlimited LLC
Specialty Trade Contractors
Term Loan
6%
12/17/2023
68.8
68.8
64.7
0.02
%
*^Grand Manor Realty, Inc. & Kevin LaRoe
Real Estate
Term Loan
6%
2/20/2023
19.0
19.0
18.1
0.01
%
97
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
*Guzman Group,LLC
Rental and Leasing Services
Term Loan
6%
9/30/2019
174.8
174.8
175.8
0.06
%
*Harrelson Materials Management, Inc
Waste Management and Remediation Services
Term Loan
6%
6/24/2021
465.2
465.2
24.1
0.01
%
*^Hartford Cardiology Group LLC and Ideal Nutrition of Connecticut LLC
Ambulatory Health Care Services
Term Loan
6.25%
6/30/2026
462.5
462.5
—
—
%
*^Hascher Gabelstapler Inc
Repair and Maintenance
Term Loan
7%
3/26/2024
107.7
107.7
58.8
0.02
%
*^Hemingway Custom Cabinetry LLC
Furniture and Related Product Manufacturing
Term Loan
6.5%
9/25/2025
172.9
172.9
—
—
%
*^HG Ventures, Inc.
Truck Transportation
Term Loan
7.5%
3/9/2028
132.4
132.4
79.4
0.03
%
*^HG Ventures, Inc. dba Diamond Head Trucking
Truck Transportation
Term Loan
7.5%
6/29/2030
971.5
971.5
942.0
0.33
%
*^Home Again Restaurant LLC
Food Services and Drinking Places
Term Loan
6.25%
6/30/2040
0.4
0.4
0.4
—
%
*^InformationTelevision Network Inc
Motion Picture and Sound Recording Industries
Term Loan
Prime plus 2.75%
9/22/2041
823.0
823.0
761.8
0.26
%
*^J and G Group Services LLC and United Vending of Florida Inc
Merchant Wholesalers, Nondurable Goods
Term Loan
7.25%
7/28/2026
29.6
29.6
29.1
0.01
%
*^J Harris Trucking LLC
Truck Transportation
Term Loan
Prime plus 2.75%
5/19/2027
18.7
18.7
13.0
—
%
*^J Harris Trucking, LLC
Truck Transportation
Term Loan
Prime plus 2.75%
5/13/2026
38.1
38.1
36.3
0.01
%
*^J Olson Enterprises LLC and Olson Trucking Direct, Inc.
Truck Transportation
Term Loan
6%
6/28/2025
628.4
628.4
42.7
0.01
%
*^J&M Concessions, Inc.dba A-1 Liquors
Food and Beverage Stores
Term Loan
6.25%
3/3/2039
97.6
97.6
18.4
0.01
%
*^J&M Concessions Inc dba A 1 Liquors
Food and Beverage Stores
Term Loan
6.5%
2/27/2025
80.0
80.0
17.9
0.01
%
*^Jacksonville Beauty Institute Inc. dba Beauty Institute's
Educational Services
Term Loan
7%
10/23/2025
40.9
40.9
40.3
0.01
%
*Jenny's Wunderland, Inc.
Social Assistance
Term Loan
6%
6/29/2036
98.8
98.8
15.6
0.01
%
*^Juliador Resources LLC DBA Cue Hair Salon and Skin Care
Personal and Laundry Services
Term Loan
Prime plus 2.75%
5/24/2027
21.9
21.9
20.9
0.01
%
*^Kantz LLC and Kantz Auto LLC dba Kantz's Hometown Auto
Motor Vehicle and Parts Dealers
Term Loan
6.25%
10/29/2039
11.1
11.1
9.8
—
%
*^Kids at Heart,LLC dba Monster Mini Golf
Amusement, Gambling, and Recreation Industries
Term Loan
6.75%
9/22/2026
20.7
20.7
16.8
0.01
%
*Krishna of Orangeburg, Inc.
Accommodation
Term Loan
6%
2/20/2032
10.3
10.3
5.7
—
%
*^Kup's Auto Spa Inc
Repair and Maintenance
Term Loan
6.25%
11/15/2038
366.8
366.8
341.8
0.12
%
*Kup’s Auto Spa, Inc.
Repair and Maintenance
Term Loan
6.25%
10/23/2025
54.7
54.7
—
—
%
*^L.M. Jury Enterprises, Inc dba Midwest Monograms
Textile Product Mills
Term Loan
Prime plus 2.75%
10/28/2025
60.6
60.6
10.0
—
%
98
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
*^LA Diner Inc dba Loukas L A Diner
Food Services and Drinking Places
Term Loan
7.25%
9/28/2037
617.8
617.8
571.9
0.20
%
*^Las Casuelas Del Este Inc.
Food Services and Drinking Places
Term Loan
7%
9/29/2041
791.6
791.6
366.2
0.13
%
*^Lowgap Grocery & Grill LLC
General Merchandise Stores
Term Loan
7.25%
3/24/2041
162.5
162.5
122.2
0.04
%
*^M & H Pine Straw Inc and Harris L. Maloy
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
3/21/2023
197.4
197.4
58.8
0.02
%
*^M & H Pine Straw, Inc and Harris L. Maloy
Support Activities for Agriculture and Forestry
Term Loan
6%
4/30/2020
54.2
54.2
52.3
0.02
%
*^M & H Pine Straw, Inc.and Harris Maloy
Support Activities for Agriculture and Forestry
Term Loan
Prime plus 2.75%
7/10/2020
27.4
27.4
22.2
0.01
%
*^M & H Pinestraw, Inc. and Harris L. Maloy
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
12/15/2021
133.8
133.8
49.1
0.02
%
*^M and C Renovations Inc
Construction of Buildings
Term Loan
Prime plus 2.75%
10/31/2024
11.4
11.4
7.2
—
%
*^Matchless Transportation LLC dba First Class Limo
Transit and Ground Passenger Transportation
Term Loan
6.25%
8/3/2022
123.7
123.7
107.1
0.04
%
*^Medeiros Holdings Inc dba Outdoor Lighting Perspectives of the Triad
Electrical Equipment, Appliance, and Component Manufacturing
Term Loan
7%
11/25/2025
19.6
19.6
12.7
—
%
*^Mojo Brands Media, LLC
Broadcasting (except Internet)
Term Loan
6%
8/28/2023
725.0
725.0
341.1
0.12
%
*Morris Glass and Construction Inc
Specialty Trade Contractors
Term Loan
6%
3/7/2021
465.1
465.1
106.5
0.04
%
*New England Country Day School, Inc. and Thomas D. Walker
Social Assistance
Term Loan
Prime plus 2.75%
3/28/2042
340.9
340.9
325.0
0.11
%
*^New Paltz Dental Care, PLLC dba Ariel Dental Care
Ambulatory Health Care Services
Term Loan
6%
6/19/2025
97.5
97.5
16.0
0.01
%
*^Nowatzke Service Center Inc dba Nowatzke Truck and Trailer
Repair and Maintenance
Term Loan
7%
1/29/2026
96.9
96.9
53.3
0.02
%
*Paragon Fabricators Inc, Paragon Field Services, Inc and Paragon Global
Heavy and Civil Engineering Construction
Term Loan
7%
9/28/2026
606.9
606.9
57.8
0.02
%
*^Paragon Global, LLC and Paragon Fabricators Inc and Paragon Field Serv
Heavy and Civil Engineering Construction
Term Loan
7%
9/28/2041
399.1
399.1
356.7
0.12
%
*^Peckett's Inc
Crop Production
Term Loan
7%
7/27/2041
219.6
219.6
169.0
0.06
%
*^Pen Tex Inc dba The UPS Store
Administrative and Support Services
Term Loan
7.5%
5/20/2025
17.3
17.3
8.4
—
%
*^Pooh's Corner Realty LLC and Pooh's Corner Inc
Social Assistance
Term Loan
7%
7/23/2040
100.3
100.3
95.7
0.03
%
*Professional Systems, LLC and Professional Cleaning
Administrative and Support Services
Term Loan
6%
7/30/2020
131.8
131.8
4.3
—
%
99
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
*^RDT Enterprises LLC
Specialty Trade Contractors
Term Loan
7%
9/15/2027
136.9
136.9
79.0
0.03
%
*^RDT Enterprises, L.L.C.
Specialty Trade Contractors
Term Loan
7%
11/12/2025
19.6
19.6
—
—
%
*^RDT Enterprises, LLC
Specialty Trade Contractors
Term Loan
7%
12/31/2028
111.5
111.5
74.3
0.03
%
*^Route 130 SCPI Holdings LLC Route 130 SCPI Operations LLC
Food Services and Drinking Places
Term Loan
6.25%
9/30/2039
279.5
279.5
155.4
0.05
%
*^Scoville Plumbing & Heating Inc and Thomas P. Scoville
Specialty Trade Contractors
Term Loan
6.75%
7/25/2022
32.1
32.1
30.6
0.01
%
*^SDA Holdings LLC and Les Cheveux Salon Inc
Personal and Laundry Services
Term Loan
7.5%
12/15/2040
417.7
417.7
360.2
0.13
%
*^Select Propane & Fuel Inc. and Select Fuel & Convenience LLC
Merchant Wholesalers, Nondurable Goods
Term Loan
7.5%
2/10/2030
791.5
791.5
271.5
0.09
%
*Shaffer Automotive Repair, LLC
Repair and Maintenance
Term Loan
7%
5/24/2030
132.8
132.8
118.7
0.04
%
*^Shane M. Howell and Buck Hardware and Garden Center, LLC
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
12/27/2038
293.7
293.7
186.1
0.06
%
*^Shivsakti, LLC dba Knights Inn
Accommodation
Term Loan
6.25%
12/20/2032
8.0
8.0
6.2
—
%
*^Soregard Inc
Furniture and Related Product Manufacturing
Term Loan
7.5%
6/30/2041
270.5
270.5
154.1
0.05
%
*^Sourceco Limited Liability Company
Merchant Wholesalers, Nondurable Goods
Term Loan
6.5%
12/17/2025
45.0
45.0
43.6
0.02
%
*^Sovereign Communications LLC
Broadcasting (except Internet)
Term Loan
6.75%
2/7/2024
665.1
665.1
542.5
0.19
%
*^Square Deal Siding Company,LLC dba Square Deal Siding Company
Specialty Trade Contractors
Term Loan
7.5%
6/18/2025
2.1
2.1
2.0
—
%
*^STK Ventures Inc dba JP Dock Service & Supply
Specialty Trade Contractors
Term Loan
6%
5/9/2037
31.6
31.6
11.5
—
%
*^Stormrider Inc dba Shirley's Stormrider Inc
Truck Transportation
Term Loan
Prime plus 2.75%
9/23/2025
50.9
50.9
40.2
0.01
%
*^Stormrider Inc dba Shirley's Stormrider, Inc
Truck Transportation
Term Loan
Prime plus 2.75%
11/25/2024
102.9
102.9
81.1
0.03
%
*^Street Magic Enterprise LLC
Gasoline Stations
Term Loan
Prime plus 2.75%
12/21/2027
86.3
86.3
15.7
0.01
%
*^Street Magic Enterprise LLC dba New Lisbon Travel Mart
Gasoline Stations
Term Loan
Prime plus 2.75%
11/7/2042
419.0
419.0
387.9
0.13
%
*^Suncrest Stone Products LLC
Nonmetallic Mineral Product Manufacturing
Term Loan
7.25%
8/29/2041
638.7
638.7
272.5
0.09
%
*^Suncrest Stone Products LLC
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
8/29/2026
541.1
541.1
132.2
0.05
%
*^T and B Boots Inc dba Takken's Shoes
Clothing and Clothing Accessories Stores
Term Loan
7%
3/31/2025
23.0
23.0
21.1
0.01
%
100
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
*^T and B Boots Inc dba Takken's Shoes
Clothing and Clothing Accessories Stores
Term Loan
7.25%
6/17/2026
204.5
204.5
—
—
%
*T and B Boots Inc dba Takken's Shoes
Clothing and Clothing Accessories Stores
Term Loan
7.25%
12/7/2026
95.2
95.2
93.7
0.03
%
*^Tannehill Enterprises Inc dba Hobbytown USA Folsom
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
7.75%
10/14/2025
71.1
71.1
45.0
0.02
%
*^The Delon Group LLC dba I Love Juice Bar
Food Services and Drinking Places
Term Loan
7%
5/12/2026
19.3
19.3
19.0
0.01
%
*^Tim's Tire & Automotive Center, LLC
Support Activities for Transportation
Term Loan
7%
8/16/2026
544.1
544.1
131.4
0.05
%
*^The Woods at Bear Creek LLC and Bear Creek Entertainment LLC dba The
Accommodation
Term Loan
7%
9/29/2039
489.6
489.6
453.2
0.16
%
*^Thomas P. Scoville dba Scoville Plumbing & Heating, Inc.
Specialty Trade Contractors
Term Loan
6.75%
11/16/2021
33.6
33.6
32.1
0.01
%
*Transmission Solutions Group, Inc. and Calhoun Satellite Communicatio
Telecommunications
Term Loan
7%
12/2/2041
141.3
141.3
76.7
0.03
%
*^Tri-State Remodeling & Investments, LLC
Specialty Trade Contractors
Term Loan
7.5%
12/11/2025
13.3
13.3
12.1
—
%
*^Vision Automotive LLC dba Vision Chrysler Jeep Dodge Ram of Defiance
Motor Vehicle and Parts Dealers
Term Loan
7.5%
9/29/2029
620.1
620.1
322.0
0.11
%
*^Vision Collision Center LLC dba Integrity Auto Body & Vision Automotive
Repair and Maintenance
Term Loan
Prime plus 2.75%
11/21/2027
399.2
399.2
19.9
0.01
%
*^Webb Eye Associates, PA
Ambulatory Health Care Services
Term Loan
7.25%
7/19/2027
71.2
71.2
39.5
0.01
%
*^Wilban LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/11/2026
93.2
93.2
86.3
0.03
%
*^Wilban LLC
Food Services and Drinking Places
Term Loan
7.25%
3/28/2039
402.7
402.7
289.8
0.10
%
*Work of Heart Inc dba Little Nest Portraits
Professional, Scientific, and Technical Services
Term Loan
7.5%
1/10/2028
5.2
5.2
5.1
—
%
*^Work of Heart Inc dba Little Nest Portraits
Professional, Scientific, and Technical Services
Term Loan
7.5%
7/28/2027
48.6
48.6
47.8
0.02
%
*^Zephyr Seven Series LLC dba 18/8 Fine Men's Salon
Personal and Laundry Services
Term Loan
7.5%
8/28/2025
67.2
67.2
—
—
%
Total Non-Performing Unguaranteed SBA Investments
$
33,273.5
$
33,392.6
$
19,122.5
6.64
%
Total Unguaranteed SBA Investments
$
332,950.5
$
333,069.6
$
330,164.5
114.67
%
Performing SBA Guaranteed Investments
(4)
101
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Morrocco Method, Inc
Chemical Manufacturing
Term Loan
Prime plus 2.75%
12/27/2042
2,558.2
2,558.2
2,753.9
0.96
%
L&M Equipment, Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/14/2043
3,750.0
3,750.0
4,143.8
1.44
%
Paramount Dance Studios Inc. and Homestead Dance Supply
Educational Services
Term Loan
Prime plus 2.75%
5/14/2043
1,191.7
1,191.7
1,323.4
0.46
%
Play4Fun dba Luv 2 Play
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/7/2028
453.4
453.4
486.2
0.17
%
Unpainted Arizona, LLC dba Westside Bowl
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
8/7/2043
245.9
245.9
274.1
0.10
%
Lou & Choo Enterprises Inc.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/28/2043
101.4
101.4
113.1
0.04
%
Metropolitan Solutions Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
4/30/2043
109.1
109.1
121.3
0.04
%
Kneading Dough LLC dba NY Bagel Cafe & Deli
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
10/23/2028
102.5
102.5
110.8
0.04
%
Olmsted LLC and 626 Van LLC dba Maison Yaki
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
10/1/2028
500.0
500.0
540.4
0.19
%
Broadalbin Properties LLC dba Broadalbin Hotel & 1854 Pub & Eatery
Accommodation
Term Loan
Prime plus 2.75%
10/25/2043
470.6
470.6
524.1
0.18
%
Starship, LLC dba Tint World Smyrna
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/25/2043
260.3
260.3
289.3
0.10
%
P & M Entertainment, LLC dba Luv 2 Play
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
5/10/2028
318.8
318.8
342.2
0.12
%
SSMV LLC dba Burgerim
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/30/2028
172.6
172.6
185.3
0.06
%
^AVM LLC dba Luv 2 Play
Social Assistance
Term Loan
Prime plus 2.75%
6/1/2028
78.2
78.2
84.3
0.03
%
Hardway Inc and A F C Leasing, Inc
Rental and Leasing Services
Term Loan
Prime plus 2.75%
6/6/2028
146.1
146.1
157.5
0.05
%
Surya Hotel LLC dba Hotel Royal
Accommodation
Term Loan
Prime plus 2.75%
6/21/2028
167.9
167.9
181.0
0.06
%
Bio-Haz Solutions, Inc.
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
6/29/2043
848.0
848.0
944.5
0.33
%
Bio-Haz Solutions, Inc
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
6/29/2028
335.9
335.9
362.1
0.13
%
Daily Juice LLC dba Clean Juice
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
10/23/2028
162.3
162.3
175.9
0.06
%
102
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Nichols Stephens Funeral & Cremation Services Ltd
Personal and Laundry Services
Term Loan
Prime plus 2.75%
10/31/2043
239.3
239.3
266.8
0.09
%
Alma Jacobsen,ODD Family Eye Care & Contact Lens LLC
Health and Personal Care Stores
Term Loan
Prime plus 2.75%
8/3/2028
123.7
123.7
134.0
0.05
%
Pamletics LLC dba F45
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
11/14/2028
94.7
94.7
102.7
0.04
%
Geo Tek Alaska, Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/17/2043
170.3
170.3
189.9
0.07
%
National Stone LTD and NSI Group Inc
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
8/31/2044
405.3
405.3
449.4
0.16
%
Amaka Consulting LLC dba Donut Minis
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/7/2028
105.4
105.4
114.2
0.04
%
TPE Midstream LLC, Dasahm Company, S & S Ventures LLC and TPE Supply L
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
9/13/2028
392.3
392.3
425.0
0.15
%
Blue Seven, LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/27/2028
61.5
61.5
66.6
0.02
%
Total SBA Guaranteed Performing Investments
$
13,565.4
$
13,565.4
$
14,861.6
5.16
%
Total SBA Unguaranteed and Guaranteed Investments
$
346,515.9
$
346,635.0
$
345,026.1
119.83
%
Controlled Investments
(5) (21)
*Advanced Cyber Security Systems, LLC (6), (19)
Data processing, hosting and related services.
50% Membership Interest
—
%
—
—
—
—
—
%
Term Loan
3
%
December 2014
381.0
381.0
—
—
%
*Automated Merchant Services, Inc. (7), (19)
Data processing, hosting and related services.
100% Common Stock
—
%
—
—
—
—
—
%
CDS Business Services, Inc. (8)
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
100% Common Stock
—
%
—
—
4,428.0
5,000.0
1.74
%
Line of Credit
Prime plus 2.5%
August 2020
5,000.0
5,000.0
5,000.0
1.74
%
Term Loan
10
%
April 2020
1,000.0
1,000.0
1,000.0
0.35
%
*Newtek Technology Solutions, Inc. (11)
Data processing, hosting and related services.
100% Common Stock
—
%
—
—
8,384.0
9,000.0
3.13
%
*Newtek Insurance Agency, LLC (13)
Insurance Carriers and Related Activities
100% Membership Interest
—
%
—
—
135.0
2,215.0
0.77
%
103
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
*PMTWorks Payroll, LLC (9)
Data processing, hosting and related services.
100% Membership Interest
—
%
—
—
1,006.1
—
—
%
Term Loan
10%-12%
Various maturities through May 2020
2,685.0
2,685.0
—
—
%
Small Business Lending, LLC (12), (19)
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
100% Membership Interest
—
%
—
—
—
2,100.0
0.73
%
*ADR Partners, LLC dba banc-serv Partners, LLC (12)
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
100% Membership Interest
—
%
—
—
6,368.3
1,200.4
0.42
%
Premier Payments LLC (11)
Data processing, hosting and related services.
100% Membership Interest
—
%
—
—
16,438.0
23,000.0
7.99
%
International Professional Marketing, Inc. (16)
Professional, Scientific, and Technical Services
100% Common Stock
—
%
—
—
4,000.0
3,300.0
1.15
%
Line of Credit
Prime plus 0.5%
April 2019
400.0
400.0
400.0
0.14
%
SIDCO, LLC (16)
Professional, Scientific, and Technical Services
100% Membership Interest
—
%
—
—
7,119.7
7,819.7
2.72
%
Line of Credit
Prime plus 0.5%
July 2019
350.0
350.0
350.0
0.12
%
Universal Processing Services of Wisconsin, LLC (11) (19)
Data processing, hosting and related services.
100% Membership Interest
—
%
—
—
—
89,500.0
31.08
%
Mobil Money, LLC (17)
Data processing, hosting and related services.
100% Membership Interest
—
%
—
—
3,000.0
3,000.0
1.04
%
Newtek Business Lending, LLC (10)
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
100% Membership Interest
—
%
—
—
11,575.0
14,575.0
5.06
%
Titanium Asset Management, LLC (14)
Administrative and Support Services
Term Loan
3
%
December 2018
193.9
193.9
—
—
%
100% Membership Interest
—
%
—
—
—
—
—
%
Excel WebSolutions, LLC (15)
Data processing, hosting and related services.
Term Loan
10
%
September 2020
159.2
159.2
—
—
%
50% Membership Interest
—
%
—
—
—
—
—
%
Total Controlled Investments
$
10,169.1
$
72,623.2
$
167,460.1
58.16
%
104
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2018 (UNAUDITED)
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Non-Control/Affiliate Investments (21)
EMCAP Loan Holdings, LLC (18) (23)
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
6.04% Membership Interest
—
%
—
$
—
$
1,000.0
$
1,000.0
0.35
%
Investments in Money Market Funds
UBS Select Treasury Institutional Fund - 1.84% yield
$
9.3
$
9.3
$
9.3
—
%
Total Investments
$
356,694.3
$
420,267.5
$
513,495.5
178.34
%
^ Denotes investment has been pledged as collateral under the Securitization Trusts.
* Denotes non-income producing security.
(1) Newtek values each unguaranteed portion of SBA 7(a) performing loans (“Loan”) using a discounted cash flow analysis which projects future cash flows and incorporates projections for Loan pre-payments and Loan defaults using historical portfolio data. The data predicts future prepayment and default probability on curves which are based on Loan age. The recovery assumption for each Loan is specific to the discounted valuation of the collateral supporting that Loan. Each Loan’s cash flow is discounted at a rate which approximates a market yield. The Loans were originated under the SBA 7(a) program and conform to the underwriting guidelines in effect at their time of origination. Newtek has been awarded Preferred Lender Program (“PLP”) status from the SBA. Portions of these Loans are not guaranteed by the SBA. Individual loan participations can be sold to institutions which have been granted an SBA 750 license. Loans can also be sold as a pool of loans in a security form to qualified investors.
(2) Prime Rate is equal to 5.25% as of
September 30, 2018
.
(3) Newtek values non-performing SBA 7(a) loans using a discounted cash flow analysis of the underlying collateral which supports the loan. Net recovery of collateral, (fair value less cost to liquidate) is applied to the discounted cash flow analysis based upon a time to liquidate estimate. Modified loans are valued based upon current payment streams and are re-amortized at the end of the modification period.
(4) Newtek values guaranteed performing SBA 7(a) loans using the secondary SBA 7(a) market as a reference point. Newtek routinely sells performing SBA 7(a) loans into this secondary market. Guaranteed portions of SBA 7(a) loans partially funded as of the valuation date are valued using level two inputs as disclosed in Note 6.
(5) Controlled Investments are disclosed above as equity investments (except as otherwise noted) in those companies that are “Controlled Investments” of the Company as defined in the Investment Company Act of 1940. A company is deemed to be a “Controlled Investment” of Newtek Business Services Corp. if Newtek Business Services Corp. or its subsidiaries owns more than 25% of the voting securities of such company. See Note 5 in the accompanying notes to the consolidated financial statements for transactions during the year ended December 31, 2017 with affiliates the Company is deemed to control.
(6) 50% owned by Wilshire Holdings I, Inc. (a subsidiary of Newtek Business Services Corp.), 50% owned by non-affiliate. The term loan is past its original maturity date and currently in default. As such, the fair value of the investment is zero.
(7) 96.11% owned by Wilshire Partners, LLC (a subsidiary of Newtek Business Services Corp.), 3.89% owned by Newtek Business Services Corp.
(8) 50.15% owned by The Whitestone Group, LLC (a subsidiary of Wilshire Holdings I, Inc., a subsidiary of Newtek Business Services Corp.) and 49.85% owned by Wilshire Holdings 1, Inc. (a subsidiary of Newtek Business Services Corp.).
(9) 25% owned by The Whitestone Group, LLC, (a subsidiary of Wilshire Holdings I, Inc., a subsidiary of Newtek Business Services Corp.), 65% owned by Wilshire Holdings I, Inc. (a subsidiary of Newtek Business Services Corp.), and 10% owned by Exponential Business Development Co., Inc. (a subsidiary of Newtek Business Services Corp.).
(10) 100% owned by Newtek Business Services Holdco 6, Inc. (a subsidiary of Newtek Business Services Corp.
(11) 100% owned by Newtek Business Services Holdco 1, Inc. (a subsidiary of Newtek Business Services Corp.).
105
See accompanying notes to unaudited condensed consolidated financial statements.
(12) 100% owned by Newtek LSP Holdco, LLC (a subsidiary of Wilshire Holdings I, Inc. and Newtek Business Services Holdco 5, Inc., both subsidiaries of Newtek Business Services Corp.).
(13) 100% owned by Wilshire Holdings I, Inc. (a subsidiary of Newtek Business Services Corp.).
(14) 50% owned by Exponential Business Development Co., Inc. (a subsidiary of Newtek Business Services Corp.), 47.8% owned by The Whitestone Group, LLC (a subsidiary of Wilshire Holdings I, Inc., a subsidiary of Newtek Business Services Corp.) and 2.2% owned by Wilshire New York Advisers II, LLC (a subsidiary of Newtek Business Services Corp.).
(15) 50% owned by The Whitestone Group, LLC (a subsidiary of Wilshire Holdings I, Inc., a subsidiary of Newtek Business Services Corp.) and 50% owned by non-affiliate.
(16) 100% owned by Newtek Business Services Holdco 2, Inc. (a subsidiary of Newtek Business Services Corp.). During the year ended December 31, 2017, a portion of IPM’s business was spun off into a new wholly-owned controlled portfolio company, SIDCO. As a result, the underlying IPM business has not changed. The Company determined the cost basis of its investments in IPM and SIDCO to be $4,000,000 and $7,120,000, respectively.
(17) 100% owned by Newtek Business Services Holdco 4, Inc. (a subsidiary of Newtek Business Services Corp.).
(18) 6.04% owned by Wilshire Holdings I, Inc. (a subsidiary of Newtek Business Services Corp.).
(19) Zero cost basis is reflected as the portfolio company was organized by the Company and incurred internal legal costs to organize the entity and immaterial external filing fees which were expensed when incurred.
(20) All of the Company’s investments are in entities which are organized under the Laws of the United States and have a principal place of business in the United States.
(21) The fair value of the investment was determined using significant unobservable inputs.
(22) The Company’s investments generally are acquired in private transactions exempt from registration under the Securities Act and, therefore, generally are subject to limitations on resale, and may be deemed to be “restricted securities” under the Securities Act. However, unless otherwise indicated, such securities may be sold in certain transactions (generally to qualified institutional buyers) and remain exempt from registration.
(23) Restricted security initially obtained on April 25, 2018.
(24) Under the Investment Company Act of 1940, as amended, the Company may not acquire any non-qualifying assets unless, at the time the acquisition is made, qualifying assets represent at least 70% of the Company’s total assets. At
September 30, 2018
, 4.4% of total assets are non-qualifying assets.
106
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Performing SBA Unguaranteed Investments
(1)
Farec, Inc
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/29/2042
$
281.2
$
281.2
$
286.1
0.10
%
Best Choice Meats, Inc
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
12/29/2027
65.0
65.0
65.1
0.02
%
Social Link LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/29/2027
11.3
11.3
9.8
—
%
Morrocco Method, Inc
Chemical Manufacturing
Term Loan
Prime plus 2.75%
12/27/2042
861.3
861.3
876.0
0.31
%
Anglin Cultured Stone Products LLC
Construction of Buildings
Term Loan
Prime plus 2.75%
12/27/2042
643.8
643.8
623.7
0.22
%
Landmark Ventures USA Inc
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
12/22/2027
62.5
62.5
54.3
0.02
%
^Salida Family Chiropractic-PPLC dba Salida Sport and Spine
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/22/2027
12.0
12.0
10.4
—
%
^Lab Partner, LLC and Beechtree Diagnostics, LLP and Cottonwood Diagnostics
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/22/2027
778.3
778.3
685.7
0.25
%
^TrialHawk Litigation Group LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/22/2027
15.8
15.8
13.7
—
%
Gorilla Warfare LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/22/2027
22.5
22.5
20.4
0.01
%
^Advance Case Parts Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
12/22/2027
50.0
50.0
47.3
0.02
%
Muckamuck Trucks, Inc.
Truck Transportation
Term Loan
Prime plus 2.75%
12/22/2027
13.8
13.8
13.0
—
%
O'Rourke's Diner, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/22/2027
3.8
3.8
3.6
—
%
^Dudeck Enterprise LLC dba Detail Garage Las Vegas
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
12/22/2027
16.1
16.1
16.4
0.01
%
Driven Warehouse/Distribution LLC
Truck Transportation
Term Loan
Prime plus 2.75%
12/22/2027
750.0
750.0
652.1
0.23
%
Bisson Transportation Inc
Truck Transportation
Term Loan
Prime plus 2.75%
12/22/2027
75.0
75.0
72.6
0.03
%
Anderson Farms Inc
Truck Transportation
Term Loan
Prime plus 2.75%
12/22/2027
1,250.0
1,250.0
1,098.6
0.39
%
107
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Medical Plaza of Boro Park PC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/22/2027
62.5
62.5
54.3
0.02
%
Jacliff Investments Inc
Publishing Industries (except Internet)
Term Loan
Prime plus 2.75%
12/22/2027
50.0
50.0
43.5
0.02
%
^Street Magic Enterprise LLC
Gasoline Stations
Term Loan
Prime plus 2.75%
12/21/2027
87.8
87.8
84.2
0.03
%
^Tropical Stone LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
12/21/2027
187.5
187.5
191.8
0.07
%
Ameco Forest Products LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
12/21/2027
175.0
175.0
179.0
0.06
%
DHD Enterprise LLC dba Edible Arrangements #1699
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
12/21/2027
8.4
8.4
8.1
—
%
^Blue Lagoon Resort, LLC dba Hill View Cottages
Accommodation
Term Loan
Prime plus 2.75%
12/21/2042
188.8
188.8
201.1
0.07
%
^CT Auto Spa LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
12/21/2027
215.6
215.6
216.2
0.08
%
^DBMS Consulting, Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/20/2027
75.0
75.0
70.9
0.03
%
^Auto Excellance of Fort Myers Inc.
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
12/19/2042
106.3
106.3
113.2
0.04
%
^CZAR Industries, Inc.
Machinery Manufacturing
Term Loan
Prime plus 2.75%
12/19/2027
262.5
262.5
243.1
0.09
%
Best Quality Home Care LLC
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
12/19/2027
8.0
8.0
6.9
—
%
^Dr. Richard R. Rolle, Jr., PLLC dba Rolle Oral & Facial Surgery
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/18/2027
125.0
125.0
117.3
0.04
%
Neville Galvanizing, Inc
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
12/15/2042
625.0
625.0
626.2
0.22
%
^Ocean Trans LLC & Dehal Trucking LLC
Truck Transportation
Term Loan
Prime plus 2.75%
12/15/2042
610.0
610.0
591.6
0.21
%
^1-0 Granny's Helpful Hands, LLC
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
12/15/2027
22.5
22.5
19.7
0.01
%
^Galaforo Construction and Companies LLC
Construction of Buildings
Term Loan
Prime plus 2.75%
12/15/2042
208.5
208.5
212.3
0.08
%
^Crystal II Auto Glass Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
12/15/2027
15.0
15.0
13.1
—
%
Demand Printing Solutions Inc
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
12/15/2027
17.7
17.7
16.6
0.01
%
^Galaforo Construction LLC and Paul M Galaforo, Jr.
Construction of Buildings
Term Loan
Prime plus 2.75%
12/15/2027
337.5
337.5
293.5
0.11
%
108
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Legion Bowl, Inc & Legion Pub Inc
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/15/2042
333.6
333.6
355.5
0.13
%
^Montessori Community School
Social Assistance
Term Loan
Prime plus 2.75%
12/15/2027
62.5
62.5
58.6
0.02
%
^Capital Containers LLC
Truck Transportation
Term Loan
Prime plus 2.75%
12/15/2027
22.5
22.5
20.0
0.01
%
^JMD Aviation Holdings, LLC
Rental and Leasing Services
Term Loan
Prime plus 2.75%
12/15/2027
500.0
500.0
498.0
0.18
%
^Peanut Butter & Co., Inc
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
12/15/2027
225.0
225.0
195.6
0.07
%
Royalty Freight Inc
Truck Transportation
Term Loan
Prime plus 2.75%
12/14/2027
668.8
668.8
581.5
0.21
%
^KR Calvert & Co, LLC
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
12/14/2027
468.0
468.0
408.6
0.15
%
^Atlas Geo-Constructors, LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/14/2027
304.0
304.0
290.0
0.10
%
^LP Industries Inc. dba Childforms
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
12/14/2027
75.0
75.0
72.1
0.03
%
Beale Street Blues Company Inc.dba Beatle Street Blues Company, Inc.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/14/2027
968.8
968.8
849.1
0.31
%
^Hana Pastries Enterprises LLC dba Hana Kitchens, Hana Pastries, Inc.
Food Manufacturing
Term Loan
Prime plus 2.75%
12/14/2027
96.5
96.5
94.3
0.03
%
^AADJ Empire Inc and AADJ Galaxy Inc.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/14/2042
181.3
181.3
179.0
0.06
%
^Heung Kyun Im
Nonstore Retailers
Term Loan
Prime plus 2.75%
12/14/2027
15.5
15.5
13.4
—
%
^Barcade Holdings, LLC ,Barcade LLC,& Barcade New Haven LLC
Management of Companies and Enterprises
Term Loan
Prime plus 2.75%
12/14/2027
125.0
125.0
109.7
0.04
%
^Hardway Inc & AFC Leasing Inc
Rental and Leasing Services
Term Loan
Prime plus 2.75%
12/13/2027
937.5
937.5
815.2
0.29
%
^Nichols Fire and Security LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
12/13/2042
87.5
87.5
88.3
0.03
%
Polymer Dynamics, Inc and Carl Bent
Repair and Maintenance
Term Loan
Prime plus 2.75%
12/12/2027
72.5
72.5
73.2
0.03
%
^LPB Property Management Inc dba Wilderness View Cabins & Ellijay Cabin
Real Estate
Term Loan
Prime plus 2.75%
12/12/2042
100.0
100.0
105.9
0.04
%
A-1 Van Services Inc
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
12/12/2027
719.8
719.8
690.0
0.25
%
^Clore Construction LLC
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
12/12/2027
462.5
462.5
437.6
0.16
%
109
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Sky Way Enterprises, Inc, A-Liner-8-Aviation, Inc, Kissimmee Aviation
Air Transportation
Term Loan
Prime plus 2.75%
12/12/2027
500.0
500.0
434.8
0.16
%
^Jai Ganeshai LLC, Mahiveera 1 LLC, Mahiveera 2 LLC & KSVP LLC
Gasoline Stations
Term Loan
Prime plus 2.75%
12/12/2027
50.0
50.0
43.5
0.02
%
^Big Picture Group LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/12/2027
375.0
375.0
339.7
0.12
%
^The Ohio Valley Group Inc dba Ohio Valley Landscapes & Design
Administrative and Support Services
Term Loan
Prime plus 2.75%
12/12/2027
15.0
15.0
13.5
—
%
^Clear Sound Communications, Inc
Administrative and Support Services
Term Loan
Prime plus 2.75%
12/8/2027
3.8
3.8
3.3
—
%
^AV Strategy Inc
Rental and Leasing Services
Term Loan
Prime plus 2.75%
12/8/2027
442.5
442.5
410.7
0.15
%
^JVLS LLC dba Vaccines 2 Go
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/7/2027
15.0
15.0
13.0
—
%
^Kim Howard Corp dba NPN Machine Tools
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
12/7/2042
575.0
575.0
609.8
0.22
%
^IHC Hardware Inc.
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
12/6/2042
100.0
100.0
97.5
0.04
%
^Earth First Recycling LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
12/6/2027
75.0
75.0
74.3
0.03
%
^ODS Inc
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/6/2027
49.0
49.0
45.0
0.02
%
^Driven Powersports, Inc
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
12/6/2027
87.5
87.5
76.1
0.03
%
^Affordable Auto Transport LLC
Truck Transportation
Term Loan
Prime plus 2.75%
12/5/2027
7.5
7.5
6.8
—
%
^Healthcare Interventions, Inc
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/4/2027
15.0
15.0
13.0
—
%
Oil Palace, Inc.
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
12/4/2042
818.4
818.4
872.1
0.31
%
^PS Camping Inc.
Accommodation
Term Loan
Prime plus 2.75%
12/1/2027
19.7
19.7
19.7
0.01
%
^Linda Jean Howard Riley dba The Rusty Bolt Gift Shop
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
12/1/2042
21.0
21.0
22.4
0.01
%
^Salud Bar & Grill LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/1/2027
56.3
56.3
49.2
0.02
%
Utara LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/1/2027
6.4
6.4
6.6
—
%
110
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Square 1 Partners, LLC
Publishing Industries (except Internet)
Term Loan
Prime plus 2.75%
12/1/2027
62.5
62.5
54.3
0.02
%
^Fortress Verve Inc, Maurice R. Margules and Antonie C. Reinhard
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
11/30/2027
131.3
131.3
129.2
0.05
%
^Frontier Sand LLC
Mining (except Oil and Gas)
Term Loan
Prime plus 2.75%
11/30/2027
500.0
500.0
487.9
0.18
%
^WTI Distribution Inc
Support Activities for Transportation
Term Loan
Prime plus 2.75%
11/30/2027
40.0
40.0
37.5
0.01
%
^Create- A- Stitch, Inc
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
11/30/2042
87.5
87.5
91.8
0.03
%
^J. Venture Holdings, LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
11/30/2027
12.5
12.5
12.7
—
%
^Skin Beauty Bar Inc. and Tameka J. Mathis
Personal and Laundry Services
Term Loan
Prime plus 2.75%
11/30/2027
9.0
9.0
8.1
—
%
^Clearwater Transportation LTD dba Thrifty Car Rental, Dollar Rent A Car
Rental and Leasing Services
Term Loan
Prime plus 2.75%
11/29/2027
172.5
172.5
153.3
0.06
%
^Our Playhouse Preschool, LLC
Social Assistance
Term Loan
Prime plus 2.75%
11/29/2042
235.0
235.0
250.4
0.09
%
^OPH Lexington, Inc
Social Assistance
Term Loan
Prime plus 2.75%
11/29/2042
193.8
193.8
206.5
0.07
%
Amped Coffee Company LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/28/2027
3.8
3.8
3.8
—
%
Beacon Brewing LLC and C' Sons, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/27/2042
50.4
50.4
53.7
0.02
%
^JMD Corporation dba Dart's True Value
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
11/22/2027
18.8
18.8
17.6
0.01
%
^Webtez Inc dba Mod Vans
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
11/22/2027
70.0
70.0
61.2
0.02
%
^Step Up Academy of the Arts, LLC
Educational Services
Term Loan
Prime plus 2.75%
11/22/2027
15.8
15.8
13.7
—
%
PB Market LLC dba Pure Barre
Educational Services
Term Loan
Prime plus 2.75%
11/21/2027
108.5
108.5
94.5
0.03
%
^Cali Fit Meals
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/21/2027
22.5
22.5
21.1
0.01
%
^Vision Collision Center LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
11/21/2027
408.8
408.8
380.1
0.14
%
^Grumpy's Restaurant Company, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/21/2027
71.1
71.1
62.0
0.02
%
^Glencadia Corporation
Personal and Laundry Services
Term Loan
Prime plus 2.75%
11/21/2027
3.8
3.8
3.3
—
%
111
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^B Lam LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
11/20/2042
181.3
181.3
188.1
0.07
%
N Transport LLC
Truck Transportation
Term Loan
Prime plus 2.75%
11/20/2027
410.0
410.0
356.5
0.13
%
N Transport LLC
Truck Transportation
Term Loan
Prime plus 2.75%
11/20/2042
176.3
176.3
160.8
0.06
%
^TPE Midstream LLC, Dasham Company dba Sahm Co & S & S Ventures Inc.
Rental and Leasing Services
Term Loan
Prime plus 2.75%
11/17/2027
189.1
189.1
180.9
0.06
%
^Maya Motel, LLC dba Town House Motel
Accommodation
Term Loan
Prime plus 2.75%
11/17/2042
57.0
57.0
60.7
0.02
%
^Southern Specialty Contractor, LLC & Ronald David Holbrook Jr.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
11/17/2027
53.0
53.0
46.5
0.02
%
^SSI Refrigerated Express Inc. and Robert M Stallone
Truck Transportation
Term Loan
Prime plus 2.75%
11/17/2027
64.0
64.0
56.9
0.02
%
^Jacob's Towing, Inc.
Support Activities for Transportation
Term Loan
Prime plus 2.75%
11/17/2027
50.0
50.0
45.5
0.02
%
^Ian Winterbotham dba Furnishing America
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
11/17/2027
253.9
253.9
220.8
0.08
%
^H & H Hotshot Services, Inc.
Couriers and Messengers
Term Loan
Prime plus 2.75%
11/16/2027
70.0
70.0
63.5
0.02
%
Murf & Sons LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/16/2027
60.1
60.1
55.1
0.02
%
^J R Wholesale Tires & Auto Center, LLC
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
11/15/2042
13.5
13.5
14.4
0.01
%
^Marcaco LLC
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
11/15/2042
677.5
677.5
701.0
0.25
%
^Auto Rx LLC,J&P Auto Repair Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
11/15/2042
196.3
196.3
207.2
0.07
%
Paramount Dance Studios Inc. and Homestead Dance Supply
Educational Services
Term Loan
Prime plus 2.75%
5/14/2043
216.0
216.0
229.7
0.08
%
^GFA International Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
11/13/2027
93.8
93.8
95.9
0.03
%
^Wing King at the Gardens LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/10/2027
9.8
9.8
8.5
—
%
^Linqserv Inc.
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
11/9/2027
617.5
617.5
581.9
0.21
%
^Bobcatt Solutions, LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
11/8/2027
95.0
95.0
88.8
0.03
%
^Hofgard & Co, Inc dba Hofgard Benefits and James Marsh
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
11/8/2027
14.9
14.9
13.0
—
%
112
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^JNP Delivery Inc
Couriers and Messengers
Term Loan
Prime plus 2.75%
11/7/2027
112.5
112.5
104.0
0.04
%
^Street Magic Enterprise LLC dba New Lisbon Travel Mart
Gasoline Stations
Term Loan
Prime plus 2.75%
11/7/2042
420.0
420.0
428.8
0.15
%
^His Loving Hands Christian Academy, Inc.
Social Assistance
Term Loan
Prime plus 2.75%
11/6/2042
91.8
91.8
95.2
0.03
%
^S & S Auto Body Shop Inc.
Repair and Maintenance
Term Loan
Prime plus 2.75%
11/3/2042
165.0
165.0
173.8
0.06
%
^Sterling Campbell Insurance Agency, Inc
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
11/3/2027
7.5
7.5
6.5
—
%
^Top Quality Dent Service LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
11/2/2027
6.0
6.0
5.2
—
%
^American Reclamation LLC
Furniture and Related Product Manufacturing
Term Loan
Prime plus 2.75%
11/1/2027
7.5
7.5
7.3
—
%
^ Edge Studios Inc Radiant Yoga LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
11/1/2027
66.3
66.3
58.9
0.02
%
Berza TLG,LLC dba The Little Gym of Lake Charles
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
10/31/2027
24.3
24.3
21.9
0.01
%
^Rachael Reel dba Rachel Reel Insurance Age
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
10/31/2027
7.5
7.5
6.5
—
%
^The Five Lakes LLC
Educational Services
Term Loan
Prime plus 2.75%
10/30/2042
474.4
474.4
505.5
0.18
%
^Die Hard Used Car Sales
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
10/30/2042
56.2
56.2
59.9
0.02
%
^Hip Hop Style Inc dba Serene Haven
Personal and Laundry Services
Term Loan
Prime plus 2.75%
10/27/2027
16.5
16.5
14.8
0.01
%
^Blue Eagle Transport Inc , Golden Eagle Transport, Inc & Green Eagle Transport
Couriers and Messengers
Term Loan
Prime plus 2.75%
10/27/2027
37.3
37.3
33.4
0.01
%
^Sage Oil LLC
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
10/27/2027
9.9
9.9
8.8
—
%
^Ashore Ventures Inc dba PuroClean Professional Restoration
Repair and Maintenance
Term Loan
Prime plus 2.75%
10/27/2027
14.5
14.5
12.9
—
%
^Cardinal Homes, Inc
Wood Product Manufacturing
Term Loan
Prime plus 2.75%
10/27/2027
108.8
108.8
110.9
0.04
%
^Suzie LLC dba Tony D's Restaurant
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
10/25/2042
87.4
87.4
91.6
0.03
%
^White Walker LLC dba Frenchette
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
10/25/2027
276.6
276.6
282.9
0.10
%
113
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Grand Blanc Lanes, Inc.
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
10/25/2027
14.9
14.9
15.3
0.01
%
^Schafer Fisheries Inc
Food Manufacturing
Term Loan
Prime plus 2.75%
10/25/2027
34.9
34.9
35.7
0.01
%
^The Jig, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
10/24/2042
75.7
75.7
78.0
0.03
%
^Action Physical Therapy Yoga and Wellness Center Inc.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
10/24/2027
22.4
22.4
21.6
0.01
%
^Florida Apnea Diagnostics LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
10/20/2027
155.3
155.3
137.6
0.05
%
^Berens & Miller P. A.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
10/19/2027
149.1
149.1
129.7
0.05
%
^Alpha Auto Sales, LLC
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
10/19/2027
79.5
79.5
81.3
0.03
%
^Island Refrigeration & AC Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
10/18/2042
141.5
141.5
143.6
0.05
%
Looky Enterprises, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
10/18/2027
17.2
17.2
16.5
0.01
%
^H and K Dry Cleaning LLC, Quintero Shopping Center LLC, Aqua Laundry
Electronics and Appliance Stores
Term Loan
7.75%
10/17/2042
66.8
66.8
71.2
0.03
%
^Blueridge Armor LLC
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
10/17/2027
8.2
8.2
7.6
—
%
^Albas Bar & Grill LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
10/13/2042
44.9
44.9
44.0
0.02
%
^Cortez Landscaping, LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
10/13/2027
19.1
19.1
17.6
0.01
%
^Crawfordsville Fitness LLC dba Planet Fitness
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
10/13/2027
123.4
123.4
110.1
0.04
%
^On Call Services LLC
Construction of Buildings
Term Loan
Prime plus 2.75%
10/13/2027
17.9
17.9
18.3
0.01
%
^JD Ventures LLC and JD Roof Co LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
10/12/2027
22.4
22.4
19.9
0.01
%
Pro Anderson, LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
10/11/2027
19.3
19.3
17.5
0.01
%
^Sandbox Ventures LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
10/11/2027
18.6
18.6
18.1
0.01
%
^Eye Optique Inc.
Health and Personal Care Stores
Term Loan
Prime plus 2.75%
10/5/2027
14.9
14.9
13.0
—
%
114
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Ains Holding Company LLC
Management of Companies and Enterprises
Term Loan
Prime plus 2.75%
10/2/2027
80.8
80.8
72.1
0.03
%
^Becky Lou Corp dba Rent A Center
Rental and Leasing Services
Term Loan
Prime plus 2.75%
10/2/2027
90.7
90.7
83.8
0.03
%
^Dan Cline Transport Inc.
Truck Transportation
Term Loan
Prime plus 2.75%
9/29/2030
997.5
997.5
895.7
0.32
%
^Lone Star Hardware and Home Decor, LLC
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
9/29/2027
71.7
71.7
62.6
0.02
%
^Threads of Time LLC
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
9/29/2042
137.2
137.2
137.7
0.05
%
^Miechella Suzette Decker
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
9/29/2042
99.8
99.8
106.2
0.04
%
^Harco Metal Products Inc
Primary Metal Manufacturing
Term Loan
Prime plus 2.75%
9/29/2042
490.8
490.8
474.1
0.17
%
^Chicago American Manufacturing LLC, Dockside Steel Processing, LLC
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
9/29/2042
1,249.3
1,249.3
1,276.6
0.46
%
^Sashshel Corporation
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/29/2042
212.0
212.0
225.8
0.08
%
^Dr Richard Rolle JR, PLLC dba Rolle Oral & Facial Surgery PLLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/29/2042
873.9
873.9
871.8
0.31
%
^Cagwin Trucking LLC
Truck Transportation
Term Loan
Prime plus 2.75%
9/29/2042
324.2
324.2
339.1
0.12
%
^Pets A Go Go LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/28/2042
197.6
197.6
204.1
0.07
%
^Rhode Island Tennis Management LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/28/2042
548.6
548.6
549.6
0.20
%
^Moreno Brother's Inc.
Food and Beverage Stores
Term Loan
Prime plus 2.75%
9/28/2027
14.8
14.8
12.9
—
%
^National Media Services, Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/28/2027
18.5
18.5
16.1
0.01
%
^Rhode Island Tennis Management LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/28/2042
382.0
382.0
382.8
0.14
%
^Nicholson Lumber Co Inc.
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
9/28/2030
213.3
213.3
211.4
0.08
%
^Complete Care IT LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/27/2027
14.6
14.6
12.7
—
%
115
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Technologist Inc
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
9/27/2027
429.4
429.4
410.0
0.15
%
^Rollins Construction & Trucking LLC
Construction of Buildings
Term Loan
Prime plus 2.75%
9/26/2027
337.2
337.2
330.4
0.12
%
^Inspirations Food Design, Inc
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/26/2042
464.9
464.9
472.1
0.17
%
^JPS Arthur Kill Rd Bakery Corp dba Aunt Butches of Brooklyn
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/22/2027
22.2
22.2
19.5
0.01
%
^KB Waterjet Cutting LLC
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
9/22/2027
10.1
10.1
9.2
—
%
^Magnation Corporation
Utilities
Term Loan
Prime plus 2.75%
9/22/2027
49.4
49.4
50.5
0.02
%
^Sallee Pro-Custom Fabrication Shop LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/21/2027
8.9
8.9
9.1
—
%
^Excel, RP Inc.
Machinery Manufacturing
Term Loan
Prime plus 2.75%
9/20/2027
98.8
98.8
91.8
0.03
%
^Denek Contracting Inc and Denek Leasing LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/20/2042
209.5
209.5
223.1
0.08
%
^Max Home Deliveries, Inc
Couriers and Messengers
Term Loan
Prime plus 2.75%
9/20/2027
79.8
79.8
73.5
0.03
%
CR Park Incorporated dba Define Body and Mind
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/20/2027
47.6
47.6
44.4
0.02
%
^Sound Manufacturing, Inc. & Monster Power Equipment, Inc.
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
9/20/2027
197.8
197.8
188.3
0.07
%
^Alpha Preparatory Academy LLC
Social Assistance
Term Loan
Prime plus 2.75%
9/20/2042
162.1
162.1
162.0
0.06
%
^Montessori Community School
Social Assistance
Term Loan
Prime plus 2.75%
9/20/2042
390.8
390.8
384.2
0.14
%
^Alexander Pierce Corporation
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
9/20/2042
623.4
623.4
626.8
0.23
%
^NY Tent LLC & NY Tent Parent, LLC dba Tent Company of New York
Rental and Leasing Services
Term Loan
Prime plus 2.75%
9/20/2027
1,015.5
1,015.5
974.1
0.35
%
^Imagine By Carleen, Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/20/2027
7.4
7.4
7.2
—
%
^Commonwealth Diagnostics International, Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/20/2027
1,250.0
1,250.0
1,277.5
0.46
%
^Venus Pizza, Inc.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/20/2042
91.0
91.0
96.9
0.03
%
^Insight Diagnostic Technologist Services
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/20/2027
299.4
299.4
270.7
0.10
%
116
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^CIS Big Dog, LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
9/19/2027
60.5
60.5
60.8
0.02
%
^Stone's Construction and Remodeling, LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/19/2027
5.2
5.2
4.5
—
%
^Party By Design Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/18/2042
1,203.7
1,203.7
1,199.5
0.43
%
^Li Family Spokane LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/15/2042
383.5
383.5
398.4
0.14
%
^SD Kickboxing LLC dba CKO Kickboxing Dan Diego
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/15/2027
39.5
39.5
35.9
0.01
%
^Clark Realty LLC
Real Estate
Term Loan
Prime plus 2.75%
9/15/2027
61.8
61.8
57.0
0.02
%
^Inglis Food Mart Inc.
Food and Beverage Stores
Term Loan
Prime plus 2.75%
9/15/2027
22.2
22.2
22.2
0.01
%
^Clinton Food Market LLC
Gasoline Stations
Term Loan
Prime plus 2.75%
9/15/2042
262.2
262.2
264.4
0.09
%
^Tarleton & Family Landscaping, LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/15/2027
82.8
82.8
74.3
0.03
%
^Alaska Motor Home Inc
Rental and Leasing Services
Term Loan
Prime plus 2.75%
9/13/2027
327.6
327.6
284.6
0.10
%
^Fox Valley Rentals & Investments, LLC
Food Services and Drinking Places
Term Loan
Prime plus 3.75%
9/13/2027
7.4
7.4
7.5
—
%
^Nails By Mercede LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/13/2027
14.1
14.1
13.2
—
%
^Town & Country Transportation Co. and Popco, LLC.
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
9/12/2042
168.3
168.3
179.3
0.06
%
^Rajbai Maa Inc. dba Nara Lounge
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/12/2042
387.1
387.1
378.7
0.14
%
^Morgan Lynn Kerstetter dba Catherine School of Dance
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
9/11/2027
7.4
7.4
7.6
—
%
^Health & Performance Center, LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/11/2027
20.2
20.2
17.5
0.01
%
^Foxtail, LLC and Tottly New Services Corp
Social Assistance
Term Loan
Prime plus 2.75%
9/8/2042
290.5
290.5
294.0
0.11
%
^Desert Ribs, LLC and Famous Charlie, LLC and Famous Freddie, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/8/2042
1,250.0
1,250.0
1,191.0
0.43
%
^Echelon Planning Group, LLC dba Echelon Financial Services
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
9/8/2027
7.4
7.4
7.3
—
%
117
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Crazy Beatz Productions LLC
Motion Picture and Sound Recording Industries
Term Loan
Prime plus 3.75%
9/7/2027
5.3
5.3
4.9
—
%
^South Fulton Landscape & Nursery, Inc.
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
9/7/2042
99.8
99.8
106.2
0.04
%
^Dreaming Big Learning Center Inc
Social Assistance
Term Loan
Prime plus 2.75%
9/5/2042
367.8
367.8
371.9
0.13
%
^Big Coop's Trucking LLC
Truck Transportation
Term Loan
Prime plus 2.75%
9/1/2027
98.8
98.8
93.4
0.03
%
^Blue Eagle Transport Inc, Greeneagle Transport Inc & Golden Eagle Transport
Couriers and Messengers
Term Loan
Prime plus 2.75%
8/31/2027
376.7
376.7
336.9
0.12
%
^Evernook Valley Milk LLC
Animal Production and Aquaculture
Term Loan
Prime plus 2.75%
8/31/2042
640.1
640.1
643.7
0.23
%
^Bark Life, Inc.
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
8/31/2027
22.1
22.1
19.2
0.01
%
^The Pink Alli, LLC dba The Alli
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
8/30/2027
17.7
17.7
15.9
0.01
%
^Busby Outdoor LLC
Real Estate
Term Loan
Prime plus 2.75%
8/29/2042
697.4
697.4
636.6
0.23
%
^Busby Outdoor LLC
Real Estate
Term Loan
Prime plus 2.75%
8/29/2042
547.9
547.9
500.2
0.18
%
^Parlay Disributors LLC
Educational Services
Term Loan
Prime plus 2.75%
8/25/2027
110.5
110.5
97.5
0.04
%
^Lake County Tow LLC
Support Activities for Transportation
Term Loan
Prime plus 2.75%
8/25/2042
87.2
87.2
87.6
0.03
%
^InUSA Ventures Inc dba InUSA Services
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
8/24/2027
24.6
24.6
21.3
0.01
%
^Genuine Ventures LLC and Seaweed Ventures LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/24/2030
551.0
551.0
519.3
0.19
%
^R & R Strength & Conditioning Corp dba Crossfit Light House Point
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
8/23/2042
82.2
82.2
87.5
0.03
%
^Delicias de Minas Restaurant, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/22/2027
203.0
203.0
199.5
0.07
%
^The Holder Grooup LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
8/22/2027
7.4
7.4
6.4
—
%
^L&V Auto Sales, Inc.
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
8/21/2027
17.7
17.7
18.1
0.01
%
118
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^M.E. Interiors LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/21/2027
16.2
16.2
14.1
0.01
%
^Damiano Global Corp
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/21/2027
22.1
22.1
20.9
0.01
%
^Tier1Solutions, LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/18/2027
18.4
18.4
16.6
0.01
%
^Tony Herring & Associates, Inc
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
8/17/2027
7.4
7.4
6.4
—
%
^Chester's World Enterprise LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
8/16/2027
22.1
22.1
20.1
0.01
%
^D'Amato & Sons Construction, Inc.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
8/11/2027
8.1
8.1
7.4
—
%
^HTP LLC dba Hot Tomatoes Pizza
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/11/2027
11.1
11.1
10.4
—
%
^Roundhay Partners LLC and Roundhay Farming LLC
Crop Production
Term Loan
Prime plus 2.75%
8/8/2042
909.1
909.1
837.7
0.30
%
^Splashlight LLC, Splashlight Photographic and Digital Studios, LLC
Management of Companies and Enterprises
Term Loan
Prime plus 2.75%
8/7/2027
491.2
491.2
442.3
0.16
%
^L & J Corporate Services Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/4/2027
7.3
7.3
6.4
—
%
^Furniture Masters Limited Liability Company
Repair and Maintenance
Term Loan
Prime plus 2.75%
8/3/2027
8.8
8.8
7.7
—
%
^HMG Strategy LLC,
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/2/2027
49.1
49.1
42.7
0.02
%
^Bowl Mor LLC dba Bowl Mor Lanes
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
7/31/2027
7.3
7.3
6.4
—
%
^Hope Health Care, LLC
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
7/31/2027
10.3
10.3
8.9
—
%
^Royal Blue Investments, Inc. and Cleland Pharmacy LLC
Health and Personal Care Stores
Term Loan
Prime plus 2.75%
7/31/2042
52.7
52.7
55.1
0.02
%
^Raffi's Inc dba Atlantic Auto Center
Repair and Maintenance
Term Loan
Prime plus 2.75%
7/31/2027
13.9
13.9
13.9
—
%
^Sharon G McMillen, MA Psychologist, Inc.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
7/28/2027
18.2
18.2
15.8
0.01
%
^Work of Heart Inc.dba Little Nest Portraits
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
7/28/2027
50.0
50.0
43.7
0.02
%
119
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^HQTRONIC LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
7/27/2027
22.0
22.0
19.1
0.01
%
^Oberon IT, Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
7/26/2027
213.6
213.6
196.7
0.07
%
^Gilles Peress Studio LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
7/25/2027
61.0
61.0
53.0
0.02
%
^Ocean Trans LLC
Truck Transportation
Term Loan
Prime plus 2.75%
7/21/2027
36.6
36.6
31.8
0.01
%
^Obok LLC
Food Manufacturing
Term Loan
Prime plus 2.75%
7/21/2027
11.7
11.7
11.0
—
%
^Lil Tots' Learning Center LLC
Social Assistance
Term Loan
Prime plus 2.75%
7/21/2042
47.3
47.3
47.6
0.02
%
^Nova Solutions, Inc.
Furniture and Related Product Manufacturing
Term Loan
Prime plus 2.75%
7/19/2027
24.4
24.4
24.0
0.01
%
^Webb Eye Associates, PA
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
7/19/2027
72.4
72.4
69.2
0.02
%
^Matrix Z LLC
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 3.75%
7/19/2027
7.3
7.3
7.6
—
%
^Aitheras Aviation Group, LLC, Aitheras Aviation Group, LLC
Air Transportation
Term Loan
Prime plus 2.75%
7/18/2027
805.2
805.2
704.2
0.25
%
^Wildflour Bakery & Cafe, LLC
Food Manufacturing
Term Loan
Prime plus 2.75%
7/17/2027
22.0
22.0
22.5
0.01
%
^Florida Home and Kitchen LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
7/14/2027
11.7
11.7
10.2
—
%
^Koep Companies dba Pipestone True value
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
7/14/2042
324.9
324.9
320.7
0.12
%
^Rocks Auto Exchange LLC
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
7/13/2027
14.6
14.6
12.7
—
%
^McCord Holdings, Inc. dba Fast Signs 176101
Administrative and Support Services
Term Loan
Prime plus 2.75%
7/7/2027
18.3
18.3
16.3
0.01
%
^Thrifty Market Inc dba Thrifty Foods
Food and Beverage Stores
Term Loan
Prime plus 2.75%
7/6/2027
100.1
100.1
91.1
0.03
%
^New Chicago Wholesale Bakery Inc.
Food Manufacturing
Term Loan
Prime plus 2.75%
6/30/2027
14.6
14.6
13.9
—
%
^Safeguard Construction Company, Inc.
Construction of Buildings
Term Loan
Prime plus 2.75%
6/30/2027
74.0
74.0
63.5
0.02
%
^The Country House Restaurant, LLC and Pelton Real Estate, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/30/2042
49.7
49.7
51.5
0.02
%
120
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Qycell Corporation
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
6/30/2027
74.0
74.0
75.3
0.03
%
^J. T. O'Neill Company, L.L.C
Real Estate
Term Loan
Prime plus 2.75%
6/30/2027
14.6
14.6
12.5
—
%
^Hamilton & Associates Real Estate and Investments Firm LLC
Real Estate
Term Loan
Prime plus 2.75%
6/30/2042
53.7
53.7
54.5
0.02
%
^BQRS, Inc. DBA Gresham Meineke Car Care Center
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/30/2027
60.7
60.7
53.2
0.02
%
^JWH Designs, LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/30/2027
103.1
103.1
88.5
0.03
%
^Veola's Day Spa and Wellness Center Inc.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/30/2027
8.9
8.9
8.0
—
%
^J&M Civil Construction Services LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/30/2027
97.2
97.2
83.4
0.03
%
^Best Bees Company
Animal Production and Aquaculture
Term Loan
Prime plus 2.75%
6/29/2027
21.8
21.8
18.7
0.01
%
^Greensboro Plastic Surgical Associates, PA
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/29/2042
574.7
574.7
572.1
0.21
%
^Ocean Trans LLC and Dehal Trucking LLC
Truck Transportation
Term Loan
Prime plus 2.75%
6/29/2027
584.7
584.7
502.0
0.18
%
^HG Ventures, Inc. dba Diamond Head Trucking
Truck Transportation
Term Loan
Prime plus 2.75%
6/29/2030
988.2
988.2
857.9
0.31
%
^Malhame & Company Publishers & Importers Inc.
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
6/29/2027
87.5
87.5
75.2
0.03
%
^Intellixion LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/29/2027
3.6
3.6
3.1
—
%
^Steigelbauer Associates Inc.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/29/2027
299.9
299.9
305.3
0.11
%
^Miguel Fernando Borda PA dba BGR Dental
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/29/2027
49.4
49.4
44.2
0.02
%
^Oakhill Farms, LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/29/2030
98.0
98.0
100.2
0.04
%
^ElKareh Brothers Investment, LLC, Best Choice Meats Inc
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
6/29/2027
435.5
435.5
443.3
0.16
%
^Foxhop Fitness, LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/28/2027
90.3
90.3
78.4
0.03
%
^Akal Express Inc. dba Truck Trailer Service Stop
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/28/2042
59.6
59.6
62.0
0.02
%
121
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Old Dominion Transportation Group, Inc.
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
6/28/2027
1,099.8
1,099.8
966.4
0.35
%
^Citibin, Inc.
Furniture and Related Product Manufacturing
Term Loan
Prime plus 2.75%
6/27/2027
121.3
121.3
104.2
0.04
%
^Auxiliary Systems Inc.,Sharrick Company, LLC & KMN, LLC
Transportation Equipment Manufacturing
Term Loan
Prime plus 2.75%
6/27/2030
240.3
240.3
239.6
0.09
%
^WB Cleaners Inc. DBA $2.75 Cleaners
Personal and Laundry Services
Term Loan
Prime plus 2.75%
6/27/2027
21.8
21.8
21.5
0.01
%
^Ains Holding Company, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/26/2027
1,141.1
1,141.1
1,003.3
0.36
%
^Four Seasons Laser Center Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
6/26/2042
216.3
216.3
216.7
0.08
%
^Rustic LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
6/23/2042
18.6
18.6
16.8
0.01
%
^Vella Construction Enterprises, Inc. dba Vella Construction
Construction of Buildings
Term Loan
Prime plus 2.75%
6/23/2027
21.8
21.8
18.7
0.01
%
^Northern Industries, LLC
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
6/23/2042
57.4
57.4
60.8
0.02
%
^Birches Group, LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/22/2027
48.5
48.5
41.7
0.01
%
^Tarver-Henley Inc. and Tar-Hen LLC
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
6/21/2042
317.9
317.9
316.7
0.11
%
^704 Meat Center Inc. dba El Mercado and La Plaza Mercado
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/20/2042
173.9
173.9
180.6
0.06
%
^Sanabi Investment, LLC dba Oscar's Moving and Storage
Truck Transportation
Term Loan
Prime plus 2.75%
6/20/2027
120.4
120.4
109.1
0.04
%
^Scarlet Spartan Inc.dba FastSigns of Brighton
Administrative and Support Services
Term Loan
Prime plus 2.75%
6/19/2027
54.0
54.0
47.6
0.02
%
^Don G. Timpton DDS & Associates PA and Indsaad Properties,LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/16/2042
397.4
397.4
383.2
0.14
%
^JAM Media Solutions, LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/15/2027
60.7
60.7
52.1
0.02
%
^All Regional Recyclers of Wood LLC dba ARROW,Superior Carting, LLC
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
6/15/2042
312.0
312.0
309.3
0.11
%
^Tele Tax Express Inc., El Rancho Paiso, LLC and Nestor Romero
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/14/2042
91.9
91.9
95.0
0.03
%
^Susan Hughes dba Aloha Junction B and B
Accommodation
Term Loan
Prime plus 2.75%
6/14/2042
61.6
61.6
65.4
0.02
%
122
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^ESA 365 Corp and Lucathor Realty LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/14/2042
22.4
22.4
22.7
0.01
%
^Hull's Kitchen, LLC and HK Too, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/14/2042
95.8
95.8
101.0
0.04
%
^Yachting Solutions LLC
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
6/12/2027
115.2
115.2
108.3
0.04
%
^Refoleen Inc dba Spice and Tea Exchange
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/8/2027
3.4
3.4
2.9
—
%
^Earth First Recycling, LLC and 191 Clark Road, LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
6/5/2027
344.7
344.7
345.5
0.12
%
^Skydive California, LLC
Educational Services
Term Loan
Prime plus 2.75%
6/2/2027
53.4
53.4
54.3
0.02
%
^SCW, LLC dba Arthur Murray Dance Studio
Educational Services
Term Loan
Prime plus 2.75%
6/2/2042
145.0
145.0
145.7
0.05
%
^Speaker City, Inc.and Speaker Town, LLC dba Rollin Thunder
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
6/1/2042
45.4
45.4
46.4
0.02
%
^Impact Grounds Maintenance and Design, Inc. dba Impact Landscaping
Administrative and Support Services
Term Loan
Prime plus 2.75%
5/31/2042
78.9
78.9
82.2
0.03
%
^Ricnet III, Inc. dba Edible Arrangements
Food and Beverage Stores
Term Loan
Prime plus 2.75%
5/31/2027
14.3
14.3
12.5
—
%
^Sage Oil LLC
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
5/31/2027
21.7
21.7
18.9
0.01
%
^Funtime, LLC and Universal Entertainment Group LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
5/31/2027
63.9
63.9
55.8
0.02
%
^Haroon Baig,Inc.dba US1 Petrol
Gasoline Stations
Term Loan
Prime plus 2.75%
5/31/2042
261.9
261.9
277.8
0.10
%
^Chet Lemon Enterprises LLC dba All American Sports
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
5/26/2042
786.2
786.2
833.9
0.30
%
Swantown Inn & Spa LLC
Accommodation
Term Loan
Prime plus 2.75%
5/26/2042
81.9
81.9
86.9
0.03
%
^Eagle Wood Works LLC
Furniture and Related Product Manufacturing
Term Loan
Prime plus 2.75%
5/26/2027
11.6
11.6
10.6
—
%
^Hurricane Group, Inc.
Other Information Services
Term Loan
Prime plus 2.75%
5/26/2027
72.3
72.3
62.1
0.02
%
^Mitchell Auto Repair, LLC and and C&M Mitchell, LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/26/2042
192.7
192.7
197.9
0.07
%
^Demand Printing Solutions Inc.
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
5/25/2027
205.7
205.7
193.9
0.07
%
^Beyond Waves A Unique Salon LLC and Lori Ann Carlson
Personal and Laundry Services
Term Loan
Prime plus 2.75%
5/25/2027
14.5
14.5
12.6
—
%
123
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Jung Design Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
5/25/2027
8.7
8.7
7.5
—
%
^Abdul Naushad MD PC dba Advanced Pain Centers
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
5/25/2042
390.6
390.6
403.4
0.14
%
^Locavore LLC dba Paloma Restaurant
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/25/2027
48.2
48.2
43.0
0.02
%
^Shaffer Automotive Repair, LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/24/2030
133.5
133.5
125.0
0.04
%
^Juliador Resources LLC DBA Cue Hair Salon and Skin Care
Personal and Laundry Services
Term Loan
Prime plus 2.75%
5/24/2027
21.9
21.9
18.8
0.01
%
^Innovim, LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
5/24/2027
325.4
325.4
279.4
0.10
%
^Southeast Recycling, LLC and Southeast Land Holdings LLC dba 67 Motor
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
5/23/2042
179.9
179.9
189.1
0.07
%
^Gill Express Inc. and Gill Express 2 LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/23/2042
336.1
336.1
333.7
0.12
%
^Prestige Construction of Florida, LLC
Construction of Buildings
Term Loan
Prime plus 2.75%
5/23/2042
333.7
333.7
326.0
0.12
%
^Enfield Tractor & Equipment Co
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
5/19/2027
285.9
285.9
274.2
0.10
%
^PS Camping, Inc. dba Prospectors RV Resort
Accommodation
Term Loan
Prime plus 2.75%
5/19/2042
255.7
255.7
269.8
0.10
%
^GEM2K, LLC dba Precision Precast Group
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
5/19/2027
156.7
156.7
140.4
0.05
%
^Hayden Trucking LLC
Truck Transportation
Term Loan
Prime plus 2.75%
5/19/2027
253.2
253.2
233.5
0.08
%
^Tres K Deli,Grocery,Fruit and Meat Inc.
Food and Beverage Stores
Term Loan
Prime plus 2.75%
5/19/2027
8.0
8.0
7.4
—
%
^ Iron Men Home Repair, Inc. and Ironmen House Lifting Inc.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
5/19/2042
577.9
577.9
585.9
0.21
%
^J Harris Trucking LLC
Truck Transportation
Term Loan
Prime plus 2.75%
5/19/2027
18.8
18.8
17.9
0.01
%
^New Image Building Services, Inc.
Administrative and Support Services
Term Loan
Prime plus 2.75%
5/18/2027
145.4
145.4
129.7
0.05
%
^Bay Car Wash LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/18/2042
119.8
119.8
121.8
0.04
%
^Waterford Plumbing Co, Inc.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
5/18/2027
48.2
48.2
42.2
0.02
%
124
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Mr. B's Bicycles & Mopeds, Inc.
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
5/18/2042
145.6
145.6
146.8
0.05
%
^Computech Computers Inc.
Educational Services
Term Loan
Prime plus 2.75%
5/17/2027
48.2
48.2
41.4
0.01
%
^Arco Electrical Contractors Inc. dba Arco Construction Group
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
5/16/2027
347.9
347.9
319.7
0.11
%
^Batter & Company,LLC dba Batter Co. Dessert Collection
Food and Beverage Stores
Term Loan
Prime plus 2.75%
5/16/2027
51.8
51.8
45.5
0.02
%
^5 Stars Learning Center Inc
Social Assistance
Term Loan
Prime plus 2.75%
5/16/2042
61.3
61.3
61.9
0.02
%
^Band Sawn Lumber,LLC and Nathan Ryan Adams
Wood Product Manufacturing
Term Loan
Prime plus 2.75%
5/15/2042
112.8
112.8
111.6
0.04
%
^Keys Armored Express, Inc.
Administrative and Support Services
Term Loan
Prime plus 2.75%
5/12/2027
38.6
38.6
34.6
0.01
%
^Sanderson Distribution Inc.
Truck Transportation
Term Loan
Prime plus 2.75%
5/12/2027
10.1
10.1
8.7
—
%
^SG Linke LLC
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
5/12/2027
106.3
106.3
104.7
0.04
%
^B G F Bobby Q's Inc
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/11/2027
7.2
7.2
7.1
—
%
^Estelle Finkel Educational Associates,LLC
Educational Services
Term Loan
Prime plus 2.75%
5/11/2027
115.1
115.1
98.8
0.04
%
^Labmates,LLC
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
5/10/2027
96.4
96.4
92.3
0.03
%
^NHS, LLC
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
5/9/2027
85.3
85.3
76.7
0.03
%
^NHS, LLC
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
5/9/2042
21.7
21.7
20.4
0.01
%
^Innovation Transport, LLC
Truck Transportation
Term Loan
Prime plus 2.75%
5/9/2027
75.3
75.3
71.8
0.03
%
^1872 Rosecrans, LLC dba Goodbar
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/9/2027
61.5
61.5
53.2
0.02
%
^Arclay, LLC
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
5/5/2030
142.6
142.6
131.4
0.05
%
^Benchmark Building, Inc.
Construction of Buildings
Term Loan
Prime plus 2.75%
5/5/2027
21.7
21.7
18.6
0.01
%
^Cable Management LLC
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
5/3/2027
57.5
57.5
54.0
0.02
%
125
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Fine Arts Center of Easley, Inc. dba Midtown Music
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
5/2/2042
115.7
115.7
122.8
0.04
%
^Zahmel Restaurant Suppliers Corp dba Cash & Carry; Zahners Hardware
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
4/28/2027
85.0
85.0
74.0
0.03
%
^Love and Glory Learning Center, Inc.
Social Assistance
Term Loan
Prime plus 2.75%
4/28/2042
77.3
77.3
77.1
0.03
%
^Georgia Productions Services LLC
Rental and Leasing Services
Term Loan
Prime plus 2.75%
4/28/2027
87.4
87.4
80.3
0.03
%
^JMA Inc. dba Primecut and Mezzo; Primecut at Marquee
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/27/2042
220.4
220.4
233.8
0.08
%
Sneads Ferry Foods, Inc. dba DQ Grill & Chill
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/27/2042
617.7
617.7
614.8
0.22
%
^Asheville's Fun Depot, LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
4/26/2027
83.9
83.9
85.4
0.03
%
^Carl Joseph Johnston dba Viking Transport
Truck Transportation
Term Loan
Prime plus 2.75%
4/26/2027
31.2
31.2
29.6
0.01
%
^Resident Research, LLC
Other Information Services
Term Loan
Prime plus 2.75%
4/24/2027
84.6
84.6
72.6
0.03
%
^Getting Even LLC dba The Zoo Health Club
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
4/21/2027
7.2
7.2
6.4
—
%
^Ralph's Hair Salon, Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
4/21/2042
49.5
49.5
50.6
0.02
%
^M.E. Interiors LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
4/20/2027
133.3
133.3
114.5
0.04
%
^MJ and M Home Improvements LLC DBA House Doctors
Repair and Maintenance
Term Loan
Prime plus 2.75%
4/20/2027
19.7
19.7
17.2
0.01
%
^Condron Brothers LLC DBA Luv 2 Play
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
4/19/2027
114.6
114.6
103.5
0.04
%
^Affordable Auto Transport LLC
Truck Transportation
Term Loan
Prime plus 2.75%
4/17/2027
12.2
12.2
11.3
—
%
^Carpeteria (Markarian) Co.
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
4/13/2027
127.3
127.3
126.6
0.05
%
^Bloomer Machine & Fab, Inc and Dale Stertz Properties
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
4/13/2042
203.6
203.6
210.9
0.08
%
^Butternuts Beer and Ale LLC
Beverage and Tobacco Product Manufacturing
Term Loan
Prime plus 2.75%
4/12/2027
70.7
70.7
71.9
0.03
%
126
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Citizens Lanes, LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/31/2042
614.9
614.9
651.8
0.23
%
^The Altitude Group, LLC and Core Home Security, LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
3/31/2027
47.7
47.7
40.9
0.01
%
^Golden Hen Inc. dba Cafe
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/31/2027
61.8
61.8
53.7
0.02
%
^Shelter Harbor Inn, Inc.
Accommodation
Term Loan
Prime plus 2.75%
3/31/2042
205.8
205.8
218.2
0.08
%
^Landmark Ventures USA, Inc.
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
3/31/2027
178.8
178.8
153.4
0.06
%
^MIT LLC
Publishing Industries (except Internet)
Term Loan
Prime plus 2.75%
3/31/2042
86.8
86.8
92.0
0.03
%
^Applied Integrated Technologies, Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/31/2027
119.3
119.3
102.3
0.04
%
^Bear Trail Lodge LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/31/2042
548.0
548.0
574.2
0.21
%
^KWG Industries LLC dba Peterson & Marsh Metal Industries
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
3/30/2027
28.6
28.6
28.1
0.01
%
^Sea Smoke Barbeque, Corp and Danwen LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/30/2042
233.4
233.4
236.7
0.09
%
^Signature Rooms, Inc dba Gallery Furniture
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
3/30/2042
491.7
491.7
517.6
0.19
%
^Schafer Fisheries Inc.
Food Manufacturing
Term Loan
Prime plus 2.75%
3/30/2042
247.1
247.1
261.9
0.09
%
^Discount Price, LLC dba Robert's Market
Gasoline Stations
Term Loan
Prime plus 2.75%
3/29/2042
204.6
204.6
209.3
0.08
%
^Douglas K. Soderblom . dba Loma Linda Optometry
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
3/29/2027
95.4
95.4
86.2
0.03
%
^First Sail Group Inc. and Omen Board Industires LLC
Nonstore Retailers
Term Loan
Prime plus 2.75%
3/29/2027
19.1
19.1
17.6
0.01
%
^Gauri Hospitality Group LLC dba Microtel Inns & Suites by Wyndham
Accommodation
Term Loan
Prime plus 2.75%
3/29/2042
1,047.6
1,047.6
1,102.0
0.40
%
^H and H Hotshot Services, Inc. dba AA Hotshot & Logistics
Couriers and Messengers
Term Loan
Prime plus 2.75%
3/29/2030
94.5
94.5
82.0
0.03
%
^American Pharmaceutical Innovation Company, LLC
Chemical Manufacturing
Term Loan
Prime plus 2.75%
3/28/2027
28.6
28.6
24.6
0.01
%
127
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Heil & Hornik LLC dba Elysium Tennis
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/27/2042
921.7
921.7
926.9
0.33
%
Pecos Entertainment LLC dba State Theater and Pecos Inn LLC
Motion Picture and Sound Recording Industries
Term Loan
Prime plus 2.75%
3/27/2042
410.9
410.9
435.5
0.16
%
^Ericon Inc. dba Quik Pik
Gasoline Stations
Term Loan
Prime plus 2.75%
3/24/2027
59.6
59.6
57.6
0.02
%
^Robert Dixon PA dba Law Offices of Robert Dixon
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/24/2042
422.8
422.8
445.2
0.16
%
^Denton Bio Fuels LLC and American Bio Source LLC
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
3/23/2027
56.5
56.5
51.6
0.02
%
^Color Graphic Press, Inc.
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
3/23/2027
114.4
114.4
116.4
0.04
%
JBK Truck Trailer and Bus Inc.
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/23/2042
85.3
85.3
86.0
0.03
%
^Executive Fitness & Nutrition Inc.
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/23/2027
19.3
19.3
19.0
0.01
%
^Baton Rouge Cargo Services Inc. and 6507 Westport, LLC
Truck Transportation
Term Loan
Prime plus 2.75%
3/22/2042
637.8
637.8
659.9
0.24
%
^Vehicle Safety supply LLC
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
3/21/2027
21.5
21.5
18.4
0.01
%
^J Sivilis LLC dba Pet Wants
Personal and Laundry Services
Term Loan
Prime plus 2.75%
3/17/2027
11.7
11.7
10.4
—
%
^The Purple Cow House of Pancake Inc
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/16/2042
159.9
159.9
169.5
0.06
%
^Reservoir International LLC
Educational Services
Term Loan
Prime plus 2.75%
3/16/2027
95.4
95.4
88.7
0.03
%
^Texcor, Inc.dba Texas Corral,Texas Coral Restaurants II, Inc. T.C. of
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/16/2027
287.0
287.0
291.9
0.10
%
Alive Design, LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/13/2027
22.0
22.0
18.8
0.01
%
^1MTX LLC and Sunrise Transportation and Logistics, LLC and Mustafa M
Truck Transportation
Term Loan
Prime plus 2.75%
3/13/2027
671.0
671.0
575.5
0.21
%
^Dwayne Bernard Tate
Truck Transportation
Term Loan
Prime plus 2.75%
3/10/2027
10.0
10.0
9.2
—
%
^Elegant Occasions, LLC dba E Productions
Personal and Laundry Services
Term Loan
Prime plus 2.75%
3/10/2042
584.4
584.4
590.8
0.21
%
^Anthony LLC dba Star of Woodward Market
Food and Beverage Stores
Term Loan
Prime plus 2.75%
3/9/2042
114.2
114.2
121.1
0.04
%
128
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^E & P Holdings 1 LLC and Evans & Paul Unlimited Corp.
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
3/9/2027
119.2
119.2
104.7
0.04
%
^Allegro Assisted Living Of Texas
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
3/6/2027
91.6
91.6
93.1
0.03
%
^Robbie E. Bakery and Cafe LLC
Food and Beverage Stores
Term Loan
Prime plus 2.75%
3/3/2027
59.6
59.6
51.1
0.02
%
^Podium Auto Sales Inc and RRS Property, LLC
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
3/3/2042
90.0
90.0
90.3
0.03
%
^SSI Refrigerated Express Inc. and Robert M Stallone dba SSI Express
Truck Transportation
Term Loan
Prime plus 2.75%
2/28/2027
223.2
223.2
191.4
0.07
%
^Weeping Willow Kennels, Inc and Aileen N Black
Personal and Laundry Services
Term Loan
Prime plus 2.75%
2/28/2042
138.7
138.7
142.2
0.05
%
^Getting Even LLC dba The Zoo Health Club
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
2/28/2027
91.2
91.2
81.7
0.03
%
^Total Document Solutions Inc and,TDS Services, LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
2/27/2030
301.5
301.5
278.2
0.10
%
^Teracore Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
2/27/2027
155.1
155.1
133.0
0.05
%
^John Finn Associates LLC, Greenslate LLC, Finn Technology, LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
2/27/2027
639.5
639.5
616.1
0.22
%
^McNally Enterprises Inc.
Administrative and Support Services
Term Loan
Prime plus 2.75%
2/27/2027
61.6
61.6
55.1
0.02
%
^B & J Bicycle Shop Inc.
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
2/24/2027
14.2
14.2
14.5
0.01
%
^TMJ Pizza Mesa LLC dba Rosati's Pizza Restaurant
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/24/2027
101.8
101.8
95.2
0.03
%
^3W Enterprises LLC
Textile Product Mills
Term Loan
Prime plus 2.75%
2/24/2042
80.9
80.9
81.9
0.03
%
^Victorian Restaurant and Tavern, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/22/2042
106.4
106.4
105.3
0.04
%
^DER Services, LLC dba A.K.A. Sports
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
2/17/2042
39.7
39.7
42.0
0.02
%
^Bike Slug, LLC, Bike Slug Holdings Inc. and Seven Rivers Group ,LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
2/17/2027
18.5
18.5
15.8
0.01
%
^Ameritube, LLC and Ravone Properties, LLC
Primary Metal Manufacturing
Term Loan
Prime plus 2.75%
2/14/2042
183.3
183.3
194.3
0.07
%
^R&S Barnes Enterprises, Inc. dba Massage Envy Spa
Personal and Laundry Services
Term Loan
Prime plus 2.75%
2/10/2027
88.8
88.8
77.2
0.03
%
129
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Baton Rouge Cargo Services Inc. and 2808 Court Street, LLC
Truck Transportation
Term Loan
Prime plus 2.75%
2/10/2042
245.1
245.1
253.7
0.09
%
^Sushiya Inc.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/10/2027
17.8
17.8
15.8
0.01
%
^Select Propane & Fuel Inc. and Select Fuel & Convenience LLC
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
2/10/2030
1,208.1
1,208.1
1,114.5
0.40
%
^Maximo Canot dba Wash and Dry Laundrymat
Personal and Laundry Services
Term Loan
Prime plus 2.75%
2/10/2042
136.3
136.3
141.5
0.05
%
^Marvic Enterprises Inc dba Jordan's Liquor
Food and Beverage Stores
Term Loan
Prime plus 2.75%
2/10/2042
216.9
216.9
223.0
0.08
%
^Harrison Logging Company LLC
Forestry and Logging
Term Loan
Prime plus 2.75%
2/9/2027
100.7
100.7
91.5
0.03
%
^8 Minute Oil Change Auto Repair & Tire Center and Jumir L.L.C.
Repair and Maintenance
Term Loan
Prime plus 2.75%
2/7/2042
324.7
324.7
321.8
0.12
%
^Christopher Borgia
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/6/2027
12.2
12.2
10.7
—
%
^Splashlight LLC, Splashlight Photographic & Digital Studios LLC
Management of Companies and Enterprises
Term Loan
Prime plus 2.75%
2/2/2027
710.7
710.7
633.5
0.23
%
^DBMS Consulting, Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
2/1/2042
183.2
183.2
181.7
0.07
%
^Brandco, LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
1/31/2027
41.2
41.2
35.3
0.01
%
^Chidlren's House Learning, Inc and Tarps Investment Group
Social Assistance
Term Loan
Prime plus 2.75%
1/31/2042
318.3
318.3
321.5
0.12
%
AP6 LLC and Amishp LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/30/2042
107.1
107.1
113.5
0.04
%
^Fave Realty, Inc.
Real Estate
Term Loan
Prime plus 2.75%
1/30/2042
53.9
53.9
55.1
0.02
%
^ZMKNY Tires Inc dba Houston International Tires
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
1/27/2042
106.4
106.4
112.8
0.04
%
House of Bread & Coffee Corp dba Casa Do Pao
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/27/2042
134.6
134.6
132.0
0.05
%
^SRC Publishing LLC
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
1/27/2027
21.2
21.2
18.2
0.01
%
^Return to Excellence Inc
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
1/27/2027
16.7
16.7
17.0
0.01
%
130
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Sideways Sports Lounge and Jonathan E. McGrew and Patricia C. McGrew
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/23/2027
17.0
17.0
14.5
0.01
%
^Fox Valley Rentals & Investments LLC and Brian M Tomaszewski
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/20/2042
42.0
42.0
42.2
0.02
%
^Rhone Wolf Vineyard LLC, Goldline Brands Inc. and Myka Cellars, Inc.
Beverage and Tobacco Product Manufacturing
Term Loan
Prime plus 2.75%
1/19/2030
240.5
240.5
223.1
0.08
%
^Jolibe LLC and Jolibe Atelier LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
1/18/2027
9.9
9.9
8.8
—
%
^Eickmann Management Group LLC dba Jimmy Johns of Dundee
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/17/2027
93.0
93.0
91.7
0.03
%
^Ramjay Inc.
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
1/13/2027
412.2
412.2
375.7
0.13
%
^Fullbro Trust dba Menemsha Blues
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
1/13/2027
21.2
21.2
21.6
0.01
%
^Echelon Enterprises, Inc
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
1/10/2027
47.1
47.1
47.9
0.02
%
^Fort Smith Wings Inc. dba Wing Stop
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/28/2026
18.2
18.2
16.4
0.01
%
^Sand Hill Associates, Ltd. dba Charlie O's Tavern on the Point
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/27/2041
417.1
417.1
415.6
0.15
%
^Joshua L. Baker
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
12/23/2026
14.7
14.7
12.6
—
%
^Jacliff Investments Inc. dba International health Technologies
Publishing Industries (except Internet)
Term Loan
Prime plus 2.75%
12/23/2026
116.9
116.9
100.1
0.04
%
^New Image Building Services, Inc.dba The Maids Servicing Oakland
Administrative and Support Services
Term Loan
Prime plus 2.75%
12/21/2026
40.9
40.9
36.5
0.01
%
^Chestnut Street Associates, LLC and Metropolitan Solutions, Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/19/2041
271.4
271.4
263.1
0.09
%
^Means Enterprises LLC dba FastFrame Frisco
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
12/16/2026
21.0
21.0
18.3
0.01
%
^Soon Im. Chin dba Stan C-Store
Gasoline Stations
Term Loan
Prime plus 2.75%
12/15/2041
209.7
209.7
218.7
0.08
%
^Sempco, Inc.
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
12/15/2041
41.5
41.5
43.9
0.02
%
^Allied Welding Inc.
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
12/15/2041
741.6
741.6
735.2
0.26
%
^Ericon, Inc. dba Quik Pik
Gasoline Stations
Term Loan
Prime plus 2.75%
12/15/2041
328.5
328.5
330.1
0.12
%
131
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^White Hawk Inc.
Truck Transportation
Term Loan
Prime plus 2.75%
12/15/2026
1,028.4
1,028.4
881.1
0.32
%
^Elita 7, LLC
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
12/15/2041
703.2
703.2
722.6
0.26
%
^New Chicago Wholesale Bakery, Inc.
Food Manufacturing
Term Loan
Prime plus 2.75%
12/15/2041
446.9
446.9
445.0
0.16
%
^Techni-Pro Institute LLC
Educational Services
Term Loan
Prime plus 2.75%
12/15/2026
177.6
177.6
157.1
0.06
%
^Trison Enterprises Inc.dba Lee's Automotive
Repair and Maintenance
Term Loan
Prime plus 2.75%
12/14/2041
402.2
402.2
409.8
0.15
%
^Cardinal Homes Inc. and Bret A Berneche
Wood Product Manufacturing
Term Loan
Prime plus 2.75%
12/14/2041
119.7
119.7
126.2
0.05
%
^HMG Strategy, LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/14/2026
46.7
46.7
40.1
0.01
%
^D and E Hardware Co. and D and E Pump Sales and Service
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
12/14/2041
521.7
521.7
523.0
0.19
%
^Cardinal Homes Inc,.Alouette Holdings Inc.
Wood Product Manufacturing
Term Loan
Prime plus 2.75%
12/14/2026
996.8
996.8
1,010.8
0.36
%
^AGG Management Team LLC dba Chevron
Gasoline Stations
Term Loan
Prime plus 2.75%
12/14/2041
283.8
283.8
300.6
0.11
%
^Wayfarer Bicycle LLC
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
12/13/2041
91.3
91.3
89.6
0.03
%
^Success Advertising Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/13/2041
460.4
460.4
480.9
0.17
%
^Roast Beef Levittown LLC dba Arby's
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/13/2026
439.4
439.4
446.5
0.16
%
^Queen Express LLC
Gasoline Stations
Term Loan
Prime plus 2.75%
12/13/2041
185.1
185.1
193.5
0.07
%
^Mack Team Enterprises Inc.dba The UPS Store #6815
Couriers and Messengers
Term Loan
Prime plus 2.75%
12/9/2026
19.1
19.1
17.2
0.01
%
^Recycling Revolution,LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
12/9/2041
91.0
91.0
91.2
0.03
%
^Myndshft Technologies LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/9/2026
724.6
724.6
648.9
0.23
%
^New Life Hospital LLC
Hospitals
Term Loan
Prime plus 2.75%
12/8/2041
1,184.9
1,184.9
1,255.4
0.45
%
^Imagine By Carleen Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
12/8/2041
51.8
51.8
52.4
0.02
%
132
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Hanson's Greeks LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/8/2026
10.5
10.5
10.7
—
%
^Yachting Solutions LLC
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
12/7/2029
68.1
68.1
64.7
0.02
%
^T and B Boots Inc dba Takken's Shoes
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
12/7/2026
95.2
95.2
89.5
0.03
%
^Lan Doctors, Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/7/2026
222.5
222.5
219.7
0.08
%
^Lilo Holdings LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/5/2026
14.9
14.9
13.5
—
%
^The Lake Shore Hospitality Inc dba Dowagiac Baymont Inn & Suites
Accommodation
Term Loan
Prime plus 2.75%
12/5/2041
348.5
348.5
362.4
0.13
%
^Ericon, Inc.
Gasoline Stations
Term Loan
Prime plus 2.75%
12/1/2041
717.9
717.9
725.3
0.26
%
^Noso Development LLC
Construction of Buildings
Term Loan
Prime plus 2.75%
12/1/2026
70.1
70.1
60.1
0.02
%
^Quick Ship, LLC
Couriers and Messengers
Term Loan
Prime plus 2.75%
11/30/2026
9.7
9.7
8.4
—
%
^Pebble Wood Lane, LLC and Good Sam's Assisted Living Residence, LLC
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
11/30/2041
66.6
66.6
70.5
0.03
%
^Sharaz Shah DBA Thomas Jewelers
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
11/30/2026
7.5
7.5
6.4
—
%
^Choe Trading Group, Inc.dba Rapid Printers of Monterey
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
11/30/2026
20.9
20.9
20.7
0.01
%
^Studio Find It Georgia, Inc.
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
11/30/2026
7.0
7.0
6.1
—
%
^Imaginarium Foods LLC,
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/28/2042
369.8
369.8
378.7
0.14
%
^RD Management, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/30/2026
198.5
198.5
172.3
0.06
%
^B4 Fitness LLC dba The Zoo Health Club
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
11/30/2026
20.9
20.9
18.7
0.01
%
^Usman Jalil, LLC dba Food Mart
Gasoline Stations
Term Loan
Prime plus 2.75%
11/29/2041
229.9
229.9
224.9
0.08
%
^Honor Mansion, Inc.
Accommodation
Term Loan
Prime plus 2.75%
11/29/2026
81.2
81.2
82.6
0.03
%
^Access Staffing, LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
11/29/2026
1,044.6
1,044.6
895.0
0.32
%
133
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^CRK Mens, LLC dba Spiff for Men
Personal and Laundry Services
Term Loan
Prime plus 2.75%
11/23/2026
99.2
99.2
86.8
0.03
%
^WPN Recycling Company LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
11/23/2026
20.9
20.9
21.2
0.01
%
^Hafa Adai Signs and Graphics LLC dba Fastsigns of Auburn -#281901
Administrative and Support Services
Term Loan
Prime plus 2.75%
11/23/2026
55.7
55.7
48.4
0.02
%
^Merchant Coterie, Inc.
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
11/23/2026
116.1
116.1
99.4
0.04
%
^6E Technologies LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
11/22/2026
159.9
159.9
148.2
0.05
%
^Rognes Corp dba RTS
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
11/22/2026
360.0
360.0
331.0
0.12
%
^Bouquet Restaurant LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/22/2041
123.2
123.2
125.2
0.04
%
^J.B.K Truck Trailer and Bus Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
11/22/2041
428.7
428.7
430.9
0.15
%
^Broms Asset Management LLC
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
11/22/2026
116.1
116.1
99.4
0.04
%
^Skaggs RV Outlet LLC
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
11/21/2026
92.9
92.9
94.4
0.03
%
^Catherine Christine Morin dba Purr-Fect Pets
Personal and Laundry Services
Term Loan
Prime plus 2.75%
11/17/2026
17.4
17.4
14.9
0.01
%
^Stratmar Systems Inc dba Stratmar Retail Services
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
11/16/2026
63.6
63.6
64.6
0.02
%
^Hoosier Health Plus, LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
11/15/2026
116.1
116.1
109.9
0.04
%
^J. A. Kohlhepp Sons, Inc. dba Kohlhepp's True Value
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
11/10/2041
439.5
439.5
453.7
0.16
%
^Hackensack Steel Corporation and Luzerne Ironworks Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
11/10/2026
224.7
224.7
228.4
0.08
%
^Panther Ironworks and Rigging Solutions LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
11/10/2026
140.4
140.4
129.5
0.05
%
^J. A. Kohlhepp Sons, Inc. dba Kohlhepp's True Value
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
11/10/2026
175.3
175.3
174.7
0.06
%
^MIK LLC dba Firehouse Subs
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/9/2026
189.3
189.3
164.5
0.06
%
134
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Rich's Food Stores LLC dba Hwy 55 of Wallace
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/9/2026
40.6
40.6
38.1
0.01
%
^Bovill Creative,LLC
Real Estate
Term Loan
Prime plus 2.75%
11/9/2041
277.0
277.0
293.5
0.11
%
^Dyer Properties, LLC and Bayview Pharmacy, Inc.
Health and Personal Care Stores
Term Loan
Prime plus 2.75%
11/9/2041
237.0
237.0
236.0
0.08
%
^Big Apple Entertainment Partners LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
11/9/2026
162.5
162.5
139.2
0.05
%
^Surgarloaf Concepts LLC dba Fat Biscuit
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/8/2026
162.1
162.1
164.7
0.06
%
^Fine Line Interiors, Inc.
Repair and Maintenance
Term Loan
Prime plus 2.75%
11/4/2041
80.6
80.6
85.4
0.03
%
^131 Miles LLC and Ohm Shubh Laxmi, LLC. dba Mr Hero
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/3/2041
124.6
124.6
128.4
0.05
%
^Veracruz Shabo, LLC, Waterfalls Quick Lube LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
11/1/2041
117.9
117.9
121.3
0.04
%
^Glocecol LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
11/1/2026
69.6
69.6
70.7
0.03
%
^Moolchan Enterprises LLC dba Staying Green
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
10/31/2026
16.7
16.7
15.9
0.01
%
^Bloomquist Communications Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
10/31/2026
55.3
55.3
47.4
0.02
%
^Middlesex Auto Sales Corp
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
10/31/2041
123.1
123.1
127.0
0.05
%
^Woodstock Enterprises Corp dba True Scent Candle Co
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
10/31/2041
87.5
87.5
85.9
0.03
%
^FibAire Communications, LLC
Telecommunications
Term Loan
Prime plus 2.75%
10/27/2026
99.7
99.7
92.1
0.03
%
^Elite Structures Inc
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
10/27/2029
215.7
215.7
211.5
0.08
%
^Bonita Stone LLC and Castone Creations Inc
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
10/25/2041
260.2
260.2
261.2
0.09
%
^Empire Processor Services Inc. and Verrazano Wholesale Dist., Inc.
Nonstore Retailers
Term Loan
Prime plus 2.75%
10/25/2026
121.0
121.0
123.0
0.04
%
^Blakeslee Arpaia Chapman Inc and Chapman Construction Services LLC
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
10/24/2026
391.9
391.9
393.8
0.14
%
^Eco Vehicle Systems LLC
Transportation Equipment Manufacturing
Term Loan
Prime plus 2.75%
10/21/2026
881.5
881.5
889.6
0.32
%
^Worldwide Estate, Inc. dba Washington Heights Manor
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
10/21/2041
221.1
221.1
234.3
0.08
%
135
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Gold Wind Logistics LLC
Truck Transportation
Term Loan
Prime plus 2.75%
10/20/2041
173.3
173.3
183.6
0.07
%
^Speaker City, Inc. dba Rollin Thunder
Electronics and Appliance Stores
Term Loan
Prime plus 2.75%
10/14/2041
123.1
123.1
126.4
0.05
%
^Maine Service Corp
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
10/13/2026
190.4
190.4
179.6
0.06
%
^Justin Partlow
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
10/13/2026
18.0
18.0
15.4
0.01
%
^Reliable Recovery Services LLC
Support Activities for Transportation
Term Loan
Prime plus 2.75%
10/7/2026
103.7
103.7
95.0
0.03
%
^Ailky Corporation
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
10/3/2026
230.5
230.5
203.1
0.07
%
^Wyspen Corporation dba Charlestown Ace
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
10/3/2026
33.2
33.2
28.4
0.01
%
^MegaPhase, LLC
Computer and Electronic Product Manufacturing
Term Loan
Prime plus 2.75%
9/30/2026
137.1
137.1
133.3
0.05
%
^Seaway LLC and Reklaw LLC dba Allure Lounge
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/30/2041
134.8
134.8
142.8
0.05
%
^JJA Transportation Management Inc.
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
9/30/2026
48.0
48.0
41.1
0.01
%
^Adelwerth Bus Corp.
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
9/30/2041
238.3
238.3
238.1
0.09
%
^Adelwerth Bus Corporation, Transportation Leasing Corp.
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
9/30/2029
615.8
615.8
597.2
0.21
%
^Vision Automotive LLC dba Vision Chrysler Jeep Dodge Ram of Defiance
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
9/29/2029
631.7
631.7
595.7
0.21
%
^Thunderdome Racing Inc.
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/29/2026
17.4
17.4
17.4
0.01
%
^Graphics,Type and Color Enterprises Inc dba Clubflyers.com and GTC Med
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
9/28/2041
833.4
833.4
882.5
0.32
%
^Beadon Inc
Food and Beverage Stores
Term Loan
Prime plus 2.75%
9/28/2026
20.6
20.6
20.7
0.01
%
^CNC Precision Machine, Inc.
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
9/28/2041
1,235.9
1,235.9
1,246.2
0.45
%
^CD Game Exchange Inc.
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
9/28/2026
20.6
20.6
17.6
0.01
%
136
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Kyle M Walker DDS, PC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/27/2026
204.7
204.7
180.9
0.06
%
^Reynolds Fence & Guardrail Inc.
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
9/27/2026
575.4
575.4
552.7
0.20
%
^Luv 2 Play Nor Cal, LLC dba Luv 2 Play
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/27/2026
48.0
48.0
43.1
0.02
%
^Luna Nueva LLC dba Bio Builders
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/27/2026
13.7
13.7
12.1
—
%
^Sarah S Olelewe MD Inc
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/26/2041
287.3
287.3
290.7
0.10
%
^TPFC,LLC dbaThe Picture Frame Company
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
9/26/2041
57.6
57.6
58.4
0.02
%
^Ridge Road Equestrian LLC dba Ricochet Ridge Ranch
Support Activities for Agriculture and Forestry
Term Loan
Prime plus 2.75%
9/26/2026
8.2
8.2
8.2
—
%
^PeopleBest Inc.
Administrative and Support Services
Term Loan
Prime plus 2.75%
9/26/2026
13.7
13.7
11.7
—
%
^Mr. Mulch, Inc
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
9/23/2041
397.8
397.8
377.1
0.14
%
^B4 Fitness LLC dba The Zoo Health Club
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/23/2026
80.0
80.0
71.6
0.03
%
^InformationTelevision Network Inc
Motion Picture and Sound Recording Industries
Term Loan
Prime plus 2.75%
9/22/2041
823.0
823.0
862.9
0.31
%
^GRA Financial Services Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/22/2026
11.0
11.0
9.4
—
%
^Cuppiecakes LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/21/2041
22.1
22.1
22.3
0.01
%
^Wrecking Crew Media LLC
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
9/21/2026
45.7
45.7
39.1
0.01
%
^Benoit's Towing and Recovery LLC
Support Activities for Transportation
Term Loan
Prime plus 2.75%
9/20/2026
11.0
11.0
9.5
—
%
^Consulting Solutions Inc. and Mark Luciani
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/20/2026
20.6
20.6
19.5
0.01
%
^Brittany Burns LLC dba Dreams Come True
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/19/2026
12.0
12.0
12.2
—
%
^Eyncon LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/16/2041
49.0
49.0
50.1
0.02
%
137
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^The Merrin Group LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/15/2026
159.9
159.9
154.8
0.06
%
^Rich's Food Stores LLC dba Hwy 55 of Wallace
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/14/2026
133.1
133.1
124.9
0.04
%
^Atlantic Alarm Systems and Services LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
9/14/2026
14.1
14.1
12.5
—
%
^Metropet Dog Center, Inc
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/13/2041
107.1
107.1
109.8
0.04
%
^Marquis Cattle Company
Animal Production and Aquaculture
Term Loan
Prime plus 2.75%
9/13/2026
46.1
46.1
46.9
0.02
%
^Bingham Enterprises, Inc and Full Belli Deli and Sausage Company
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/12/2041
80.9
80.9
79.9
0.03
%
^Artisan Infrastructure Holdings, LLC
Data Processing, Hosting, and Related Services
Term Loan
Prime plus 2.75%
9/7/2026
114.2
114.2
97.8
0.04
%
^SRA Mechanicial Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/6/2041
42.9
42.9
45.3
0.02
%
^Sandia Enterprises Inc dba Massage Envy Spa
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/6/2026
57.1
57.1
48.9
0.02
%
^Animal Intrusion Prevention Systems Holding Company, LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
8/30/2026
113.8
113.8
100.1
0.04
%
^Suncrest Stone Products LLC
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
8/29/2026
543.4
543.4
489.2
0.18
%
^Suncrest Stone Products LLC
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
8/29/2041
638.7
638.7
601.1
0.22
%
^Clark Realty LLC
Real Estate
Term Loan
Prime plus 2.75%
8/29/2041
232.5
232.5
225.9
0.08
%
^Raem Corporation dba Dryclean Express
Personal and Laundry Services
Term Loan
Prime plus 2.75%
8/29/2041
71.0
71.0
74.3
0.03
%
^Warren Dale Warrington dba Custom Paint and Body
Repair and Maintenance
Term Loan
Prime plus 2.75%
8/26/2041
99.1
99.1
102.2
0.04
%
^TAGR Inc dba Miami Grill 137and John Nakis
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/26/2026
96.9
96.9
85.3
0.03
%
^Albert Basse Associates Inc
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
8/25/2026
56.7
56.7
57.6
0.02
%
^Avery Management Inc. dba Whetstone Upholstery
Repair and Maintenance
Term Loan
Prime plus 2.75%
8/25/2026
9.7
9.7
8.3
—
%
^Dean Technology Inc
Electrical Equipment, Appliance, and Component Manufacturing
Term Loan
Prime plus 2.75%
8/25/2041
379.0
379.0
398.7
0.14
%
^Rosmel Pools Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
8/25/2026
20.4
20.4
17.9
0.01
%
138
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Tabadesa Associates Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/25/2026
20.4
20.4
17.5
0.01
%
^TR Companies LLC dba True Value Rental and Liberty Rental 4 U
Rental and Leasing Services
Term Loan
Prime plus 2.75%
8/25/2026
81.7
81.7
69.9
0.03
%
^Sambella Holdings, LLC and Strike Zone Entertainment Center LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/24/2041
492.0
492.0
517.3
0.19
%
^Luv 2 Play Temecula, LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
8/15/2026
54.4
54.4
46.6
0.02
%
^Bear Creek Entertainment LLC dba The Woods at Bear Creek
Accommodation
Term Loan
Prime plus 2.75%
8/12/2041
402.0
402.0
400.8
0.14
%
^2 Cool Beans LLC dba Menchies's Frozen Yogurt
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/11/2026
74.9
74.9
64.1
0.02
%
^Grayson O Company
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
8/10/2041
611.9
611.9
643.6
0.23
%
^Charal Investments LLC dba Orange Theory Fitness
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
8/10/2026
79.4
79.4
68.0
0.02
%
^Paul Belanger dba Paul Belanger Landscaping
Administrative and Support Services
Term Loan
Prime plus 2.75%
8/9/2026
13.6
13.6
11.6
—
%
^Nicolette Reiser dba Comfort & Balance
Personal and Laundry Services
Term Loan
Prime plus 2.75%
7/29/2041
73.3
73.3
75.5
0.03
%
^The Hungry Rhino LLC
Real Estate
Term Loan
Prime plus 2.75%
7/29/2041
74.5
74.5
75.3
0.03
%
^USA General Investment LLC dba Braniff Paint and Body Shop
Repair and Maintenance
Term Loan
Prime plus 2.75%
7/29/2026
20.3
20.3
18.0
0.01
%
^303 Tower Drive LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
7/29/2041
391.2
391.2
405.7
0.15
%
^Little Tree Huggers Child Care LLC
Social Assistance
Term Loan
Prime plus 2.75%
7/29/2041
136.8
136.8
144.8
0.05
%
^Big Apple Entertainment Partners LLC dba Ripley's Believe It or Not
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
7/28/2026
270.3
270.3
231.3
0.08
%
^676 Club LP dba The Green Door Tavern/The Drifter
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/28/2041
654.9
654.9
685.0
0.25
%
^KJCKD Inc dba Camelot Print & Copy Centers/Copy A Second
Administrative and Support Services
Term Loan
Prime plus 2.75%
7/28/2041
573.8
573.8
581.8
0.21
%
^MacIver Corporation dba Division Camera
Rental and Leasing Services
Term Loan
Prime plus 2.75%
7/28/2026
1,133.9
1,133.9
1,077.0
0.39
%
^Apple Tree NC Inc dba Williams Farm & Garden Center
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
7/28/2041
329.4
329.4
329.3
0.12
%
139
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Intrepid Trinity LLC
Nonstore Retailers
Term Loan
Prime plus 2.75%
7/28/2041
61.1
61.1
62.7
0.02
%
^Kidtastic LLC dba The Little Gym of Audubon
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
7/27/2026
51.1
51.1
43.7
0.02
%
^GF Libations Inc dba Minuteman Press
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
7/27/2041
38.6
38.6
34.8
0.01
%
^EPEC Juice LLC dba Jamba Juice
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/27/2026
75.2
75.2
64.4
0.02
%
^Pinco Pizza LLC dba Jet's Pizza
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/27/2026
66.6
66.6
66.3
0.02
%
^JAG Unit 1, LLC dba Arooga's Grille House and Sports Bar
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/27/2026
112.6
112.6
96.4
0.03
%
^Peckett's Inc
Crop Production
Term Loan
Prime plus 2.75%
7/27/2041
219.6
219.6
232.5
0.08
%
^The Grasso Companies, LLC and Grasso Pavement Maintenance, LLC
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
7/26/2026
81.9
81.9
75.3
0.03
%
^My Sainath Inc dba Motel 6
Accommodation
Term Loan
Prime plus 2.75%
7/22/2041
298.5
298.5
310.3
0.11
%
^Robert G Larson State Farm Insurance
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
7/22/2026
20.3
20.3
17.3
0.01
%
^J and D Resources LLC dba Aqua Science
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
7/19/2026
117.6
117.6
101.8
0.04
%
^Robert P Daniels dba Ginger and Friend's Peppermint Village Gift Shop
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
7/18/2026
14.2
14.2
12.1
—
%
^Franklin Firm LLC dba Luv 2 Play
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
7/15/2041
169.9
169.9
172.5
0.06
%
^Billingsworks LLC dba Spoon Shine Cafe
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/15/2026
8.7
8.7
8.8
—
%
^Takeuchi Commercial Cleaning Services, LLC dba We Clean San Diego
Administrative and Support Services
Term Loan
Prime plus 2.75%
7/13/2026
41.7
41.7
35.7
0.01
%
^Jacob Rugs LLC dba Rugs Outlet
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
7/13/2026
59.1
59.1
60.0
0.02
%
^RM Hawkins LLC dba Pure Water Tech West
Nonstore Retailers
Term Loan
Prime plus 2.75%
7/7/2026
45.1
45.1
43.5
0.02
%
^Dino Smiles Children's Cosmetic Dentistry
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
7/7/2026
12.8
12.8
11.3
—
%
^Nevey's LLC dba Stark Food III
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/30/2041
287.9
287.9
304.5
0.11
%
^Soregard Inc
Furniture and Related Product Manufacturing
Term Loan
Prime plus 2.75%
6/30/2041
272.0
272.0
272.3
0.10
%
140
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Martin Inventory Management LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
6/30/2026
94.6
94.6
96.6
0.03
%
^P L H Pharmaco Inc dba Farmacia San Jose
Health and Personal Care Stores
Term Loan
Prime plus 2.75%
6/30/2026
155.7
155.7
157.2
0.06
%
^Hartford Cardiology Group LLC and Ideal Nutrition of Connecticut LLC
Ambulatory Health Care Services
Term Loan
6.25%
6/30/2026
474.6
474.6
432.7
0.16
%
^Desert Tacos LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/30/2026
90.7
90.7
88.1
0.03
%
^VMA Technologies LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/30/2026
20.2
20.2
18.2
0.01
%
^Corning Lumber Company Inc and Frank R Close and Son Inc
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
6/30/2029
181.2
181.2
187.1
0.07
%
^Castone Creations Inc
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
6/29/2026
78.2
78.2
72.9
0.03
%
^WGI, LLC dba Williams Grant Inn
Accommodation
Term Loan
Prime plus 2.75%
6/29/2041
128.1
128.1
132.8
0.05
%
^Ninsa LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/29/2041
109.8
109.8
117.4
0.04
%
^KWG Industries, LLC dba Peterson & Marsh Metal Industries
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
6/29/2041
297.7
297.7
312.2
0.11
%
^O.D.S. Inc dba Four Seasons Health & Racquet and Step 'N' Motion, Inc
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/29/2026
125.2
125.2
115.2
0.04
%
^E & P Holdings 1 LLC and Evans & Paul LLC
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
6/28/2026
111.9
111.9
103.5
0.04
%
^MaidPro Marin dba MaidPro
Administrative and Support Services
Term Loan
Prime plus 2.75%
6/28/2026
15.7
15.7
14.1
0.01
%
^Edge Pest Control LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
6/27/2026
670.7
670.7
604.2
0.22
%
^All Printing Solutions, Inc. dba Pryntcomm
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
6/27/2041
533.1
533.1
536.5
0.19
%
^Jumbomarkets Inc dba Rines Jumbomarkets
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/24/2026
44.7
44.7
40.3
0.01
%
^El Basha Inc dba RPM West San Fernando Valley
Real Estate
Term Loan
Prime plus 2.75%
6/24/2026
16.7
16.7
15.1
0.01
%
^Island Time Investments, LLC dba Swantown Inn Bed & Breakfast
Accommodation
Term Loan
Prime plus 2.75%
6/24/2041
98.8
98.8
105.7
0.04
%
^Yellow Cab Company of Kissimmee Inc
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
6/24/2041
55.5
55.5
55.6
0.02
%
141
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Shooting Sports Academy LLC and Jetaa LLC dba Shooting Sports Academy
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/23/2041
486.3
486.3
494.3
0.18
%
^Long Island Comedy LLC dba Governors and New York Comedy, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/23/2041
183.0
183.0
190.1
0.07
%
^Visual Advantage LLC dba Signs Now Perryberg
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/23/2041
89.1
89.1
91.7
0.03
%
^SNS of Central Alabama, LLC dba Steak N Shake
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/21/2026
51.4
51.4
48.7
0.02
%
^Evergreen Investment & Property Management LLC ,Universal Kidney Center
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/20/2041
1,223.2
1,223.2
1,292.8
0.46
%
^Italian Heritage Tile and Stone Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/20/2026
55.9
55.9
50.3
0.02
%
^Bagelicious, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/17/2026
48.8
48.8
44.2
0.02
%
^T and B Boots Inc dba Takken's Shoes
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
6/17/2026
204.5
204.5
208.9
0.08
%
^NKJ Lusby Donuts LLC
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/16/2026
20.1
20.1
18.1
0.01
%
^Winegirl Wines LLC
Beverage and Tobacco Product Manufacturing
Term Loan
Prime plus 2.75%
6/16/2026
10.1
10.1
10.3
—
%
^Blue Eagle Transport Inc, Greeneagle Transport Inc and Golden Eagle Transport
Couriers and Messengers
Term Loan
Prime plus 2.75%
6/16/2026
506.1
506.1
455.9
0.16
%
^Jai-Alexia Consulting, Inc.
Couriers and Messengers
Term Loan
Prime plus 2.75%
6/15/2026
10.6
10.6
9.5
—
%
^Pumpkin Patch Child Care of Southington, LLC and Giuseppe Pugliares
Social Assistance
Term Loan
Prime plus 2%
6/15/2041
501.5
501.5
497.8
0.18
%
^Strag Industries LLC dba Meineke Car Care Center 841
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/15/2026
13.4
13.4
12.9
—
%
^Luv 2 Play AZ LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/10/2026
55.9
55.9
55.9
0.02
%
^Refoleen Inc dba Spice and Tea Exchange
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/10/2026
77.4
77.4
69.8
0.03
%
^VBGB Uptown, LLC dba VBGB Beer Hall & Garden
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/8/2026
75.1
75.1
67.7
0.02
%
^ScimTech Industries Inc dba Archer Aerospace
Computer and Electronic Product Manufacturing
Term Loan
Prime plus 2.75%
6/6/2026
10.7
10.7
9.7
—
%
^Larry H. Patterson and Rainbow Movers, Inc
Truck Transportation
Term Loan
Prime plus 2.75%
6/6/2026
20.1
20.1
18.2
0.01
%
142
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Solvit Inc and Solvit North Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/3/2026
226.2
226.2
211.8
0.08
%
^AP5 LLC dba Krauser's Food Store
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/2/2041
236.8
236.8
246.4
0.09
%
^ATI Jet Inc
Air Transportation
Term Loan
Prime plus 2.75%
5/31/2026
460.4
460.4
430.3
0.15
%
^Farmer Boy Diner Inc dba Farmer Boy Diner & Restaurant
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/31/2026
44.4
44.4
45.3
0.02
%
^Angelo Faia dba AVF Construction
Construction of Buildings
Term Loan
Prime plus 2.75%
5/27/2041
97.1
97.1
100.5
0.04
%
^Premier Athletic Center of Ohio, Inc
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
5/27/2026
77.7
77.7
79.3
0.03
%
^Jack Frost Firewood Inc. and David Dubinsky
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
5/26/2041
201.0
201.0
207.0
0.07
%
^Mersada Holdings LLC
Nonstore Retailers
Term Loan
Prime plus 2.75%
5/26/2026
299.6
299.6
305.9
0.11
%
^Southwest Division Inc
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
5/26/2026
7.3
7.3
6.9
—
%
^PennyLion LLC dba Creamistry
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/25/2026
72.8
72.8
67.1
0.02
%
^International Kitchen Supply LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
5/25/2026
165.8
165.8
155.9
0.06
%
^Groth Lumber Co. Inc. dba True Value
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
5/25/2026
20.0
20.0
20.4
0.01
%
^Powerspec Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
5/24/2026
77.7
77.7
70.0
0.03
%
^Island Life Graphics Inc dba FASTSIGNS #576
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
5/24/2026
20.0
20.0
18.2
0.01
%
^Horseshoe Barbecue, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/23/2029
12.4
12.4
12.8
—
%
^Elderfriend Inc dba Granny Nannies dba GN Live Scan
Social Assistance
Term Loan
Prime plus 2.75%
5/20/2026
11.3
11.3
10.2
—
%
^National Air Cargo Holdings Inc
Air Transportation
Term Loan
Prime plus 2.75%
5/20/2026
1,109.5
1,109.5
1,118.9
0.40
%
^Pro Auto Repair LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/20/2026
6.6
6.6
6.6
—
%
^HBA LLC dba Palmetto Twist-Vista
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/18/2026
17.2
17.2
15.9
0.01
%
143
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^J&A Laundromat Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
5/18/2026
59.9
59.9
55.1
0.02
%
^Dedicated Incorporated
Administrative and Support Services
Term Loan
Prime plus 2.75%
5/18/2041
45.3
45.3
47.3
0.02
%
^J Harris Trucking, LLC
Truck Transportation
Term Loan
Prime plus 2.75%
5/13/2026
38.3
38.3
36.3
0.01
%
^FJN Catering Inc
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/13/2041
256.2
256.2
272.6
0.10
%
^LED Lighting Enterprises LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
5/13/2026
20.0
20.0
18.4
0.01
%
^Studio Find It Georgia Inc
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
5/13/2026
20.0
20.0
18.5
0.01
%
^Pumpkin Patch Inc and Christine Feliciano and Antonio Feliciano
Social Assistance
Term Loan
Prime plus 2.75%
5/12/2041
129.1
129.1
133.4
0.05
%
^The Delon Group LLC dba I Love Juice Bar
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/12/2026
19.3
19.3
17.4
0.01
%
^Sabir Inc. dba Bear Diner
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/11/2041
120.8
120.8
127.3
0.05
%
^Gator D'Lites LLC dba D'Lites Emporium
Food and Beverage Stores
Term Loan
Prime plus 2.75%
5/5/2026
20.0
20.0
18.0
0.01
%
^Warner Home Comfort, LLC dba Smith Piping
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
4/29/2041
80.3
80.3
83.0
0.03
%
^Keller, Fishback & Jackson LLP
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
4/29/2026
115.0
115.0
117.5
0.04
%
^Marc S. Rosenberg P.C. dba Mammuth and Rosenberg
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
4/29/2026
19.8
19.8
17.9
0.01
%
^Euro Car Miami LLC
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
4/29/2026
55.1
55.1
56.2
0.02
%
^Hard Exercise Works Winter Park LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
4/29/2026
35.9
35.9
32.3
0.01
%
^La Nopalera Mexicano 2, Inc.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/29/2026
79.5
79.5
81.2
0.03
%
^Loriet LLC
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
4/29/2026
6.6
6.6
6.0
—
%
^May-Craft Fiberglass Products Inc
Transportation Equipment Manufacturing
Term Loan
Prime plus 2.75%
4/29/2041
240.8
240.8
257.5
0.09
%
^Alpha Omega Trucking LLC
Truck Transportation
Term Loan
Prime plus 2.75%
4/29/2041
171.0
171.0
182.9
0.07
%
144
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Scoler LLC dba Gold's Gym
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
4/29/2026
231.2
231.2
216.3
0.08
%
^Empowerschool LLC and Empower Autism Academy, LLC
Social Assistance
Term Loan
Prime plus 2.75%
4/29/2041
147.8
147.8
158.0
0.06
%
^Inner Beauty Salon and Suite LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
4/28/2041
63.2
63.2
67.2
0.02
%
^Atlantic Restaurant Associates LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
4/28/2041
255.4
255.4
269.4
0.10
%
^Costume World Inc
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
4/28/2041
1,219.4
1,219.4
1,304.0
0.47
%
^Pecos Inn LLC dba Econo Lodge
Accommodation
Term Loan
Prime plus 2.75%
4/28/2041
657.0
657.0
692.9
0.25
%
^Shepherd Appraisal Services LLC dba Property Damage Appraisers of Oklahoma
Real Estate
Term Loan
Prime plus 2.75%
4/28/2026
7.9
7.9
7.1
—
%
^Knowledge First Inc dba Magic Years of Learning
Social Assistance
Term Loan
Prime plus 2.75%
4/27/2026
70.6
70.6
69.1
0.02
%
^Green Country Filter Manufacturing LLC
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
4/27/2026
75.4
75.4
69.4
0.02
%
^Accent Comfort Services, LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
4/26/2026
79.3
79.3
71.4
0.03
%
^Homecare Casa Rhoda 123 Inc
Ambulatory Health Care Services
Term Loan
Prime plus 2%
4/26/2041
654.6
654.6
656.7
0.24
%
^Automotive Core Recycling, LLC and 828 Old Colony Road, LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
4/22/2041
243.2
243.2
244.5
0.09
%
^McIntosh Trail Management Services Organization Inc
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
4/22/2041
414.1
414.1
442.8
0.16
%
^Jande Graphics LLC dba FastSigns #103201
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
4/21/2026
49.3
49.3
44.4
0.02
%
^AAA Mill Direct, Inc. dba Carpet Mill Outlets
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
4/21/2026
6.9
6.9
7.1
—
%
^Miguel Fernando Borda, P.A. dba BGR Dental
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
4/15/2026
19.8
19.8
18.3
0.01
%
^Sushiya Inc
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/12/2026
77.1
77.1
71.7
0.03
%
^Sierra Foothill Cremation & Funeral Service, Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
4/7/2026
46.7
46.7
42.1
0.02
%
^Waterfalls Quick Lube LLC and Veracruz Shabo LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
4/6/2041
268.2
268.2
281.0
0.10
%
145
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^KNS Early Learning Academy LLC
Social Assistance
Term Loan
Prime plus 2.75%
4/6/2041
49.7
49.7
51.1
0.02
%
^Vehicle Safety Supply LLC
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
3/31/2026
19.7
19.7
17.7
0.01
%
^Men of Steel Enterprises LLC and Vogelbacher Properties LLC
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
3/31/2041
382.2
382.2
379.9
0.14
%
^Gill Express Inc and Blue Speed LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/31/2041
503.2
503.2
521.2
0.19
%
^Dana A. Farley dba Independent Cabinets
Furniture and Related Product Manufacturing
Term Loan
Prime plus 2.75%
3/31/2041
65.6
65.6
70.1
0.03
%
^Christian Soderquist dba Soderquist Plumbing and Heating LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
3/31/2041
55.1
55.1
58.9
0.02
%
^Duke's Cleaners Inc
Personal and Laundry Services
Term Loan
Prime plus 2.75%
3/31/2026
41.1
41.1
39.5
0.01
%
^Farhad Brothers LLC dba Lulu's Pizzeria & Family Restaurant and Marvin
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/31/2026
54.8
54.8
49.3
0.02
%
^Cameo Carter, MD A Professional Corporation dba The Garden Pediatric Group
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
3/31/2026
65.6
65.6
59.0
0.02
%
^Gordon Rogers and Heidi Rogers dba Stone House Motor Inn
Accommodation
Term Loan
Prime plus 2.75%
3/30/2026
19.9
19.9
20.3
0.01
%
^NOSO Development, LLC
Construction of Buildings
Term Loan
Prime plus 2.75%
3/30/2026
163.9
163.9
147.5
0.05
%
^Wyldewood Cellars, Inc.
Beverage and Tobacco Product Manufacturing
Term Loan
Prime plus 2.75%
3/30/2041
969.9
969.9
977.8
0.35
%
^Tom Sawyer Country Restaurant LLC and AM 3208 LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/30/2041
250.5
250.5
264.9
0.10
%
^MTS Car Service LLC
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
3/30/2026
9.2
9.2
8.3
—
%
^Beale Street Blues Company-West Palm Beach, LLC
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
3/30/2026
82.0
82.0
75.4
0.03
%
^Barrocas Gym LLC dba Snap Fitness
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/29/2026
17.4
17.4
16.6
0.01
%
^Vinmar Inc. dba Locanda Portofino
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/29/2026
71.0
71.0
63.9
0.02
%
^Lust for Life Footwear, LLC
Leather and Allied Product Manufacturing
Term Loan
Prime plus 2.75%
3/29/2026
327.8
327.8
295.0
0.11
%
^Atlantis of Daytona LLC and Pierre Mamane and Eva Mamane
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2%
3/29/2041
491.7
491.7
499.9
0.18
%
^Marathon Engineering Corporation
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
3/28/2041
43.7
43.7
45.9
0.02
%
146
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^PHCDC1 LLC dba Quarter + Glory and Public House Collective, Corp.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/28/2026
43.8
43.8
41.3
0.01
%
^ReNew Interior Surface Cleaning LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
3/28/2026
10.8
10.8
10.9
—
%
^RCB Enterprises, Inc.
Administrative and Support Services
Term Loan
Prime plus 2.75%
3/25/2026
49.2
49.2
44.3
0.02
%
^Revolution Physical Therapy LLC dba Apex Network Physical Therapy
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
3/25/2026
19.9
19.9
18.3
0.01
%
^Excel RP Inc
Machinery Manufacturing
Term Loan
Prime plus 2.75%
3/25/2026
109.3
109.3
103.4
0.04
%
^ActKnowledge, Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
3/24/2026
109.3
109.3
111.5
0.04
%
^International Construction Inc
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
3/24/2041
48.6
48.6
50.1
0.02
%
^Lowgap Grocery & Grill LLC
General Merchandise Stores
Term Loan
Prime plus 2.75%
3/24/2041
162.7
162.7
173.9
0.06
%
^Flooring Liquidators Inc and Premier Flooring Yonkers Inc and Flooring
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
3/24/2026
43.7
43.7
44.0
0.02
%
^Acton Hardware LLC and Mark Allgood & Jamie Allgood
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
3/24/2041
484.7
484.7
491.8
0.18
%
^Magnation Corporation and Misha Family Trust
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
3/22/2041
98.6
98.6
105.4
0.04
%
^growth.period LLC and Potomac Recruiting LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/21/2026
136.6
136.6
122.9
0.04
%
^Precious Care LLC and Precious Care Management LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
3/21/2026
488.0
488.0
441.6
0.16
%
^Media Capital Partners, Inc
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
3/21/2026
19.7
19.7
17.7
0.01
%
^Taylors Zinn Enterprises Inc dba Eons Auto Care Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/18/2041
78.4
78.4
83.2
0.03
%
^ERT Group Inc and Curt's Tools Inspection Inc
Support Activities for Mining
Term Loan
Prime plus 2.75%
3/18/2041
1,229.8
1,229.8
1,269.0
0.46
%
^Kekoa Enterprises Inc dba Signarama Sandy
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/18/2026
43.3
43.3
38.9
0.01
%
^Mariam Diner Inc dba Country Kitchen Restaurant
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/18/2026
45.9
45.9
41.3
0.01
%
147
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Brian T Rice dba BD Logging
Forestry and Logging
Term Loan
Prime plus 2.75%
3/17/2026
13.8
13.8
13.0
—
%
^Demand Printing Solutions Inc.
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
3/16/2026
19.0
19.0
18.7
0.01
%
^Evergreen Pallet LLC and Evergreen Recycle LLC
Wood Product Manufacturing
Term Loan
Prime plus 2.75%
3/16/2026
918.7
918.7
864.7
0.31
%
^K Soles Corp dba Max Collections
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
3/16/2026
19.7
19.7
17.7
0.01
%
^LAN Doctors Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/16/2026
48.1
48.1
49.1
0.02
%
^R & D Enterprises Inc dba My Pool Man
Administrative and Support Services
Term Loan
Prime plus 2.75%
3/15/2026
43.7
43.7
39.3
0.01
%
^Mustafa Inc and Raouf Properties LLC
Food and Beverage Stores
Term Loan
Prime plus 2.75%
3/14/2041
73.0
73.0
77.2
0.03
%
^HEWZ, LLC dba Hard Exercise Works
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/14/2026
19.6
19.6
17.7
0.01
%
^Country Paint and Hardware Inc
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
3/11/2026
76.4
76.4
70.0
0.03
%
^Wilban LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/11/2026
94.2
94.2
92.6
0.03
%
^Dupre Capital LLC dba Fastsigns
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
3/11/2026
51.1
51.1
45.9
0.02
%
^Magill Truck Line LLC and Jeff J. Ralls
Truck Transportation
Term Loan
Prime plus 2.75%
3/11/2029
193.4
193.4
183.9
0.07
%
^ABCs & 123s Infant and Child Care Center LP
Social Assistance
Term Loan
Prime plus 2.75%
3/11/2026
9.8
9.8
8.8
—
%
^Accuair Control Systems LLC dba Accuair Suspension
Transportation Equipment Manufacturing
Term Loan
Prime plus 2.75%
3/11/2026
131.1
131.1
120.2
0.04
%
^State Painting & Decorating Co., Inc.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
3/10/2026
90.7
90.7
81.6
0.03
%
^B.P.T.M. of NV LLC and Agentis Bros., LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/9/2041
510.0
510.0
529.5
0.19
%
^Step Up Academy of the Arts LLC
Educational Services
Term Loan
Prime plus 2.75%
3/9/2026
7.0
7.0
6.3
—
%
^A & A Auto Care LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/9/2026
10.8
10.8
10.7
—
%
^Faith Summit Supply Inc dba Summit Supply and Summit True Value
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
3/9/2026
19.7
19.7
18.7
0.01
%
148
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Swerve Salon LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
3/8/2026
69.1
69.1
62.1
0.02
%
^J & W Hardwood Flooring Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
3/7/2026
6.6
6.6
5.9
—
%
^Labmates LLC and POV Holdings LLC
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
3/4/2041
106.1
106.1
113.4
0.04
%
^Hueston and Company CPA LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/4/2026
7.1
7.1
6.5
—
%
^Almost Home Daycare LLC
Social Assistance
Term Loan
Prime plus 2.75%
3/3/2026
45.0
45.0
45.2
0.02
%
^Miles of Smiles Inc
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/2/2026
83.3
83.3
76.3
0.03
%
^Living Essentials HVAC Corp
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
2/28/2026
13.0
13.0
11.8
—
%
^Consulting Solutions, Inc. and Mark Luciani
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
2/28/2026
9.8
9.8
9.9
—
%
^Powerpits CS1, LLC dba Pita Pit
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/28/2026
16.3
16.3
15.3
0.01
%
^Drug Detection Laboratories, Inc. and Minh Tran
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
2/28/2026
17.2
17.2
15.7
0.01
%
^Doxa Deo Inc dba Luv 2 Play
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
2/28/2026
95.1
95.1
88.0
0.03
%
^The River Beas, LLC dba Subway and Punam Singh
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/28/2041
131.7
131.7
139.6
0.05
%
^Blackstones Hairdressing LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
2/23/2026
45.4
45.4
41.2
0.01
%
^Aaradhya LLC dba Market Square Laundry
Personal and Laundry Services
Term Loan
Prime plus 2.75%
2/23/2026
69.4
69.4
62.5
0.02
%
^R-No-Landscaping LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
2/19/2026
7.2
7.2
6.6
—
%
^BER Enterprise 332 Inc dba Edible Arrangements
Food and Beverage Stores
Term Loan
Prime plus 2.75%
2/19/2026
19.5
19.5
17.7
0.01
%
^R & K Contracting Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
2/18/2026
13.7
13.7
13.8
—
%
^Pacific Coast Medical Group LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
2/17/2026
212.5
212.5
216.8
0.08
%
^B for Blonde, LLC dba Blo Blow Dry Bar
Personal and Laundry Services
Term Loan
Prime plus 2.75%
2/12/2026
54.4
54.4
49.1
0.02
%
^Gilmore Heights Dental Holdings, LTD and Chas Rob LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
2/12/2029
282.2
282.2
271.5
0.10
%
149
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Ei3 Corporation
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
2/12/2026
283.5
283.5
289.3
0.10
%
^Jersey Shore Marina & Boat Sales, Inc.
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
2/12/2041
607.0
607.0
648.7
0.23
%
^Base USA, Inc.
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
2/2/2026
43.4
43.4
44.3
0.02
%
^Zouk Ltd dba Palma
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/29/2026
19.4
19.4
19.8
0.01
%
^Tammy Lavertue
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
1/28/2026
9.7
9.7
9.7
—
%
^Wildflour Bakery & Cafe LLC
Social Assistance
Term Loan
Prime plus 2.75%
1/28/2026
53.8
53.8
54.3
0.02
%
^SuzyQue's LLC dba SuzyQue's
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/28/2026
19.4
19.4
19.8
0.01
%
^New Image Building Services, Inc. dba The Maids serving Oakland
Administrative and Support Services
Term Loan
Prime plus 2.75%
1/19/2026
71.6
71.6
67.0
0.02
%
^Gendron Funeral and Cremation Services, Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
1/11/2041
107.5
107.5
114.9
0.04
%
^Dolarian Realty LLC and OV's Restaurant Inc
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/5/2041
65.7
65.7
70.2
0.03
%
^Lemonberry Food Stores Inc dba Lemonberry Frozen Yogurt
Food and Beverage Stores
Term Loan
Prime plus 2.75%
12/29/2025
96.1
96.1
89.1
0.03
%
^MCF Forte LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/29/2025
16.0
16.0
14.5
0.01
%
^Panditos LLC dba White Lotus Home
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
12/28/2025
13.6
13.6
12.2
—
%
^Bright Dialysis LLC and Ft Pierce Kidney Care LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/28/2025
1,067.6
1,067.6
962.6
0.35
%
^V2 Tango LLC dba Palette 22
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/23/2025
213.5
213.5
197.0
0.07
%
^Ridge Road Equestrian LLC dba Ricochet Ridge Ranch Inc
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/23/2040
99.0
99.0
103.4
0.04
%
^800 on the Trax LLC and Matrix Z LLC
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
12/23/2040
233.0
233.0
242.0
0.09
%
^Joyce Outdoor Advertising Chicago LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/22/2040
291.8
291.8
301.7
0.11
%
150
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^The LAX Shop Inc
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
12/22/2025
83.5
83.5
85.1
0.03
%
^Premier Athletic Center of Ohio Inc. and Gates Investments and Wade Gates
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/22/2028
792.9
792.9
817.1
0.29
%
^Hattingh Incorporated dba Prosthetic Care Facility
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/21/2025
15.4
15.4
14.4
0.01
%
^G.W. Fitness Centers, LLC and J.G. Fitness LLC and NP Gym LLC and ANA
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/18/2040
990.3
990.3
1,057.7
0.38
%
^Trip Consultants U.S.A. Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/18/2025
149.5
149.5
134.4
0.05
%
^Jay Kevin Gremillion dba Dino Smiles Children's Cosmetic Dentistry
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/18/2025
64.0
64.0
58.9
0.02
%
^Capital Scrap Metal LLC
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
12/18/2025
29.7
29.7
27.1
0.01
%
^Labmates LLC
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
12/18/2040
157.0
157.0
167.7
0.06
%
^Abbondanza Market LLC dba Hampton Falls Village Market
Food and Beverage Stores
Term Loan
Prime plus 2.75%
12/18/2025
57.4
57.4
53.0
0.02
%
^Accent Tag and Label Inc
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
12/18/2040
640.6
640.6
667.4
0.24
%
^Mustafa Inc dba Adiba Grocery
Food and Beverage Stores
Term Loan
Prime plus 2.75%
12/17/2025
88.7
88.7
90.4
0.03
%
^Learning Skills LLC and Christopher Shrope
Educational Services
Term Loan
Prime plus 2.75%
12/17/2025
9.2
9.2
8.3
—
%
^New York Home Health Care Equipment, LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/16/2025
758.9
758.9
767.4
0.28
%
^Moments to Remember USA LLC dba Retain Loyalty
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/16/2025
64.1
64.1
62.4
0.02
%
^JAG Unit 1, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/16/2025
213.5
213.5
192.0
0.07
%
^Abitino's JFK LLC dba Abitino's
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/16/2022
98.1
98.1
91.4
0.03
%
^Swalm Sreet LLC and New York Home Health Care Equipment LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/16/2040
363.7
363.7
384.7
0.14
%
^SDA Holdings LLC and Les Cheveux Salon Inc
Personal and Laundry Services
Term Loan
Prime plus 2.75%
12/15/2040
417.7
417.7
429.7
0.15
%
^Evans & Paul LLC and E&P Holdings I LLC
Nonmetallic Mineral Product Manufacturing
Term Loan
Prime plus 2.75%
12/15/2025
106.8
106.8
98.6
0.04
%
151
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Basista Family Limited Partnership and UPE, Inc.
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
12/14/2040
330.9
330.9
343.6
0.12
%
^DC Enterprises Ltd. dba Lakeview True Value
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
12/14/2025
19.2
19.2
19.0
0.01
%
^Tri-State Remodeling & Investments, LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/11/2025
13.6
13.6
13.6
—
%
^AGR Foodmart Inc dba Nashua Road Mobil
Gasoline Stations
Term Loan
Prime plus 2.75%
12/11/2025
19.2
19.2
18.9
0.01
%
^Alexandra Afentoulides dba Vi's Pizza Restaurant
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/11/2040
44.7
44.7
47.7
0.02
%
^Cares, Inc dba Dumpling Grounds Day Care Center
Social Assistance
Term Loan
Prime plus 2.75%
12/10/2025
6.4
6.4
6.5
—
%
^Custom Exteriors, Inc.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/9/2025
85.4
85.4
79.1
0.03
%
^Sushiya, Inc.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/8/2025
92.9
92.9
86.3
0.03
%
^My Jewels, LLC dba The UPS Store #6712
Administrative and Support Services
Term Loan
Prime plus 2.75%
12/7/2025
30.2
30.2
27.2
0.01
%
^Blue Ox Trucking Inc.
Truck Transportation
Term Loan
Prime plus 2.75%
12/4/2025
2.5
2.5
2.5
—
%
^Food & Fuel Company LLC dba Lowery Food Mart
Food and Beverage Stores
Term Loan
Prime plus 2.75%
12/4/2040
118.4
118.4
126.4
0.05
%
^LC Blvd Holdings LLC and Mt Pleasant Wash & Wax LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
12/4/2040
486.4
486.4
510.5
0.18
%
^American Campgrounds LLC dba Whit's End Campground
Accommodation
Term Loan
Prime plus 2.75%
12/4/2040
283.1
283.1
297.6
0.11
%
^Tariq, LLC dba 76 Food Mart
Gasoline Stations
Term Loan
Prime plus 2.75%
12/2/2040
362.3
362.3
380.7
0.14
%
^401 JJS, Corp and G. Randazzo's Trattoria Corporation
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/1/2040
51.3
51.3
53.2
0.02
%
^Delta Aggregate, LLC
Mining (except Oil and Gas)
Term Loan
Prime plus 2.75%
11/30/2025
90.7
90.7
92.5
0.03
%
^Hurshell Leon Dutton dba High Jump Party Rentals
Rental and Leasing Services
Term Loan
Prime plus 2.75%
11/30/2025
14.8
14.8
15.1
0.01
%
^Japp Business Inc dba Pick and Eat and Japp Drink Corp.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/30/2025
106.1
106.1
99.5
0.04
%
^Smokeyard Inc dba Smokeyard BBQ and Chop Shop
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/30/2025
105.9
105.9
97.0
0.03
%
^DWeb Studio, Inc.
Educational Services
Term Loan
Prime plus 2.75%
11/25/2025
9.5
9.5
8.6
—
%
152
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^State Painting and Decorating Co Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
11/25/2025
61.2
61.2
55.1
0.02
%
^Sambella Holdings, LLC and Strike Zone Entertainment Center LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
11/23/2040
738.3
738.3
784.0
0.28
%
^Play and Learn Child Care and School Inc
Social Assistance
Term Loan
Prime plus 2.75%
11/23/2025
9.4
9.4
9.6
—
%
^Ronny Ramirez RX Corp dba Naturxheal Family Pharmacy
Health and Personal Care Stores
Term Loan
Prime plus 2.75%
11/20/2025
76.4
76.4
69.8
0.03
%
^Haven Hospitality Group Inc. dba Haven Gastropub
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/20/2025
112.2
112.2
102.5
0.04
%
^CNYP 717 Irondequoit LLC and CNYP 2002 Ontario LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/20/2040
236.8
236.8
236.1
0.08
%
^S.B.B. Enterprises Inc dba Williamston Hardware
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
11/19/2040
104.7
104.7
104.6
0.04
%
^Key Pix Productions Inc. dba Air Bud Entertainment
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
11/18/2040
608.0
608.0
649.4
0.23
%
^E.S.F.P. LLC dba Volusia Van and Storage
Truck Transportation
Term Loan
Prime plus 2.75%
11/11/2025
75.4
75.4
69.2
0.02
%
^Green Life Lawnscapes LLC dba Green Life Lawn Care
Administrative and Support Services
Term Loan
Prime plus 2.75%
11/6/2025
110.3
110.3
110.9
0.04
%
^Jumbomarkets Inc dba Rines Jumbomarkets
Food and Beverage Stores
Term Loan
Prime plus 2.75%
11/4/2025
259.4
259.4
260.5
0.09
%
^Bisson Transportation Inc dba I & R Associates and Document Security
Truck Transportation
Term Loan
Prime plus 2.75%
10/30/2025
18.9
18.9
18.5
0.01
%
^L.M. Jury Enterprises, Inc dba Midwest Monograms
Textile Product Mills
Term Loan
Prime plus 2.75%
10/28/2025
65.7
65.7
60.0
0.02
%
^Top Cat Ready Mix, LLC, Ples Investments LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
10/28/2025
597.3
597.3
554.1
0.20
%
^Windsor Direct Distribution LLC
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
10/26/2025
12.0
12.0
10.8
—
%
^Financial Network Recovery
Administrative and Support Services
Term Loan
Prime plus 2.75%
10/26/2025
33.6
33.6
30.2
0.01
%
^Tannehill Enterprises Inc dba Hobbytown USA Folsom
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
10/14/2025
73.4
73.4
66.0
0.02
%
^ADMO Inc dba Mid States Equipment
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
10/8/2025
18.9
18.9
17.4
0.01
%
^Recycling Consultants, Inc. and Prairie State Salvage and Recycling Inc
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
9/30/2027
668.0
668.0
634.2
0.23
%
153
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^SCJEN Management Inc dba Bowl of Heaven
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/30/2025
60.0
60.0
53.9
0.02
%
^Naeem Khan LTD
Apparel Manufacturing
Term Loan
Prime plus 2.75%
9/30/2025
104.1
104.1
93.5
0.03
%
^Accent Homes Services LLC dba Benjamin Franklin Plumbing of Kansas City
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/30/2028
58.8
58.8
59.1
0.02
%
^Bat Bridge Investments Inc dba Kalologie 360 Spa
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/30/2025
72.7
72.7
65.3
0.02
%
^Binky's Vapes LLC
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
9/30/2025
18.7
18.7
16.8
0.01
%
^Barub Realty LLC and Barub LLC dba Woodlawn Cabinets
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
9/30/2040
137.5
137.5
146.6
0.05
%
^R.H. Hummer Jr., Inc.
Truck Transportation
Term Loan
Prime plus 2.75%
9/30/2025
324.3
324.3
321.5
0.12
%
^Greensward of Marco Inc.
Administrative and Support Services
Term Loan
Prime plus 2.75%
9/28/2040
84.1
84.1
87.0
0.03
%
^RIM Investments LLC and RIM Architects LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/28/2040
383.5
383.5
395.2
0.14
%
^The Grasso Companies LLC and Grasso Pavement Maintenance LLC
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
9/28/2025
428.0
428.0
435.8
0.16
%
^Sandlot Ventures LLC and Sandbox Ventures LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/25/2040
426.0
426.0
434.1
0.16
%
^Yachting Solutions LLC
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
9/25/2040
925.2
925.2
941.5
0.34
%
^Prestigious LifeCare for Seniors LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/25/2025
8.2
8.2
7.9
—
%
^Daniel W. Stark dba Mountain Valley Lodge and RV Park
Accommodation
Term Loan
Prime plus 2.75%
9/25/2040
13.0
13.0
13.8
—
%
^St Lawrence Hotel Corp and Oheka Catering Inc dba Quality Inn
Accommodation
Term Loan
Prime plus 2.75%
9/24/2040
600.8
600.8
625.4
0.22
%
^Hagerstown Muffler, Inc. and JMS Muffler, Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/24/2040
314.8
314.8
336.0
0.12
%
^J.R. Wheeler Corporation dba Structurz Exhibits and Graphics
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
10/24/2025
17.5
17.5
17.9
0.01
%
^Rutledge Enterprises Inc dba BLC Property Management
Administrative and Support Services
Term Loan
Prime plus 2.75%
9/23/2040
59.6
59.6
62.1
0.02
%
^Finish Strong Inc dba FASTSIGNS St Peters
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
9/23/2025
41.7
41.7
37.4
0.01
%
154
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^J3K LLC dba Ronan True Value Hardware
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
9/23/2025
127.1
127.1
114.1
0.04
%
^Nova Solutions Inc
Furniture and Related Product Manufacturing
Term Loan
Prime plus 2.75%
9/22/2040
307.6
307.6
320.5
0.12
%
^Pine Belt Wood Products LLC
Forestry and Logging
Term Loan
Prime plus 2.75%
9/22/2040
157.4
157.4
154.5
0.06
%
^Sound Manufacturing Inc
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
9/21/2025
41.6
41.6
39.1
0.01
%
^IIoka Inc dba New Cloud Networks
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/21/2025
556.8
556.8
500.0
0.18
%
^Vanderhoof LLC dba Soxfords
Apparel Manufacturing
Term Loan
Prime plus 2.75%
9/18/2025
13.2
13.2
11.9
—
%
^MiJoy Inc dba Imo's Pizza
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/18/2025
6.9
6.9
6.2
—
%
^Naeem Khan LTD
Apparel Manufacturing
Term Loan
Prime plus 2.75%
9/17/2025
104.2
104.2
93.5
0.03
%
^Import Car Connection Inc dba Car Connection
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
9/16/2040
391.7
391.7
415.0
0.15
%
^FirstVitals Health and Wellness Inc
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
9/15/2025
125.0
125.0
112.2
0.04
%
^Almost Home Daycare LLC
Social Assistance
Term Loan
Prime plus 2.75%
9/11/2025
53.7
53.7
54.5
0.02
%
^Veliu LLC dba FASTSIGNS #15901
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
9/10/2025
42.2
42.2
38.8
0.01
%
^B and A Friction Materials Inc
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
9/9/2025
82.6
82.6
74.2
0.03
%
^Gardner's Wharf Holdings LLC and Gardner's Wharf Seafood Inc
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
9/8/2040
134.6
134.6
143.6
0.05
%
^AIG Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/4/2040
349.7
349.7
352.6
0.13
%
^Empower Autism Academy
Social Assistance
Term Loan
Prime plus 2.75%
9/4/2040
658.5
658.5
702.8
0.25
%
^Higher Grounds Community Coffeehouse, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/2/2025
6.9
6.9
6.4
—
%
^Delray Scrap Recycling LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
8/31/2025
18.4
18.4
16.5
0.01
%
^The Camera House Inc
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
8/31/2025
1,041.2
1,041.2
998.9
0.36
%
155
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^LAN Doctors Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/28/2025
67.1
67.1
64.0
0.02
%
^Elite Institute LLC dba Huntington Learning Center
Educational Services
Term Loan
Prime plus 2.75%
8/28/2025
12.5
12.5
11.3
—
%
^J and K Fitness L.L.C. dba Physiques Womens Fitness Center
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
2/28/2041
91.1
91.1
95.9
0.03
%
^Zephyr Seven Series LLC dba 18/8 Fine Men's Salon
Personal and Laundry Services
Term Loan
Prime plus 2.75%
8/28/2025
69.6
69.6
63.7
0.02
%
^B and J Catering Inc dba Culinary Solutions
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/27/2040
532.9
532.9
544.2
0.20
%
^3000 CSI Property LLC and Consulting Solutions Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/20/2040
132.3
132.3
139.9
0.05
%
^God Be Glorified Inc dba GBG Inc
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
8/20/2025
43.8
43.8
39.3
0.01
%
^GDP Gourmet LLC dba Joe and John's Pizza Restaurant
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/19/2040
139.1
139.1
144.2
0.05
%
^Gold Jet Corp.
Couriers and Messengers
Term Loan
Prime plus 2.75%
8/14/2025
59.5
59.5
56.7
0.02
%
^SKJ Inc dba Subway
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/13/2025
70.0
70.0
63.6
0.02
%
^LP Industries Inc dba Childforms
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
7/29/2025
102.4
102.4
100.0
0.04
%
^Pauley Tree and Lawn Care Inc
Administrative and Support Services
Term Loan
Prime plus 2.75%
7/28/2025
53.8
53.8
50.7
0.02
%
^Beale Street Blues Company-West Palm Beach LLC
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
7/24/2025
54.3
54.3
50.3
0.02
%
^Forever & Always of Naples Inc dba Island Animal Hospital
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
7/24/2025
80.9
80.9
77.7
0.03
%
^Smart Artists Inc.
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
7/23/2025
18.4
18.4
16.6
0.01
%
^Free Ion Advisors LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
7/21/2025
52.6
52.6
47.3
0.02
%
^Murrayville Donuts, Inc dba Dunkin' Donuts
Food and Beverage Stores
Term Loan
Prime plus 2.75%
7/15/2040
333.8
333.8
340.8
0.12
%
^Union 2 LLC dba The Standard
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/10/2025
80.3
80.3
77.3
0.03
%
156
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Thrifty Market, Inc. dba Thrifty Foods
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/30/2030
234.9
234.9
238.7
0.09
%
^Danny V, LLC dba Hugo's Taproom
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/30/2040
44.3
44.3
47.1
0.02
%
^Anglin Cultured Stone Products LLC dba Anglin Construction
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/30/2025
228.8
228.8
227.8
0.08
%
^Jonathan E Nichols and Nichols Fire and Security LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
6/30/2025
60.9
60.9
62.1
0.02
%
^BJ's Tavern LLC and BJ's Cabana Bar Inc
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/30/2040
203.2
203.2
219.3
0.08
%
^Myclean Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
6/29/2025
12.9
12.9
12.7
—
%
^Summit Beverage Group LLC
Beverage and Tobacco Product Manufacturing
Term Loan
Prime plus 2.75%
8/29/2030
261.7
261.7
267.9
0.10
%
^Advanced Skincare Medcenter Inc dba Advanced Skincare Surgery
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/29/2025
274.0
274.0
270.3
0.10
%
^CEM Autobody LLC dba Dawn's Autobody
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/26/2040
129.6
129.6
139.0
0.05
%
^TJU-DGT Inc dba The Lorenz Cafe
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/26/2029
18.2
18.2
19.1
0.01
%
^Jihan Inc dba ARCO AM/PM and Diana Inc dba Diana's Recycling
Gasoline Stations
Term Loan
Prime plus 2.75%
6/26/2040
363.4
363.4
391.2
0.14
%
^SofRep, Inc dba Force 12 Media
Other Information Services
Term Loan
Prime plus 2.75%
6/26/2025
53.8
53.8
52.7
0.02
%
^E & G Enterprises LLC dba Comfort Keepers
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/26/2025
18.3
18.3
17.9
0.01
%
^Ohs Auto Body, Inc. dba Ohs Body Shop
Repair and Maintenance
Term Loan
7.465%
6/25/2040
1,167.1
1,167.1
1,251.2
0.45
%
^Wolf Enviro Interests, LLC and Enviromax Services Inc
Administrative and Support Services
Term Loan
Prime plus 2.75%
6/25/2040
236.2
236.2
250.2
0.09
%
^Evinger PA One, Inc. dba Postal Annex, Falcon
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
6/24/2025
18.3
18.3
18.3
0.01
%
^Richards Plumbing and Heating Co., Inc. dba Richards Mechanical
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/23/2040
527.6
527.6
575.2
0.21
%
^RJI Services, Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/23/2025
18.1
18.1
17.7
0.01
%
^Real Help LLC dba Real Help Decorative Concrete
Administrative and Support Services
Term Loan
Prime plus 2.75%
6/22/2025
43.1
43.1
44.4
0.02
%
^PM Cassidy Enterprises, Inc. dba Junk King
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
6/19/2025
12.1
12.1
11.9
—
%
157
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^KRN Logistics, LLC and Newsome Trucking, Inc
Truck Transportation
Term Loan
Prime plus 2.75%
6/19/2025
448.4
448.4
450.6
0.16
%
^Inverted Healthcare Staffing of Florida LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/18/2025
49.7
49.7
48.8
0.02
%
^Flooring Liquidators Inc and Flooring Liquidators of Mt Kisco LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/17/2025
378.7
378.7
389.6
0.14
%
^AM PM Properties, LLC and AM PM Willington, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/17/2040
83.0
83.0
90.2
0.03
%
^Nelson Sargsyan dba HDA Trucking
Support Activities for Transportation
Term Loan
Prime plus 2.75%
6/16/2025
105.9
105.9
103.8
0.04
%
^Bizzare Foods Inc dba Trooper Foods
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
6/12/2025
95.6
95.6
93.8
0.03
%
^Mirage Plastering Inc and Mpire LLC and Mpire II LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/12/2040
132.7
132.7
139.0
0.05
%
^Anturio Marketing Inc dba Logic Consulting
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/12/2040
277.6
277.6
302.6
0.11
%
^Eldredge Tavern LLC dba Gonyea's Tavern
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/8/2040
53.8
53.8
58.6
0.02
%
^Nicor LLC dba Fibrenew Sacramento
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/5/2022
9.7
9.7
9.4
—
%
^Chitalian Fratelli LLC dba Francesca Brick Oven Pizza and Pasta
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/5/2025
12.7
12.7
12.5
—
%
^ViAr Visual Communications, Inc. dba Fastsigns 281701
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
6/5/2025
50.3
50.3
49.8
0.02
%
^Video Vault & Tanning LLC and Mosaic Salon LLC
Rental and Leasing Services
Term Loan
Prime plus 2.75%
6/4/2040
86.6
86.6
94.4
0.03
%
^Medworxs LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/3/2025
101.5
101.5
99.8
0.04
%
^XCESSIVE THROTTLE, INC dba Jake's Roadhouse
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/29/2025
6.7
6.7
6.5
—
%
^Villela CPA PL
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
5/27/2025
7.2
7.2
7.2
—
%
^God is Good LLC dba BurgerFi
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/27/2025
11.4
11.4
11.8
—
%
^Douglas Posey and Sally Watkinson dba Audrey's Farmhouse
Accommodation
Term Loan
Prime plus 2.75%
5/20/2040
166.2
166.2
180.0
0.06
%
^Pen Tex Inc dba The UPS Store
Administrative and Support Services
Term Loan
Prime plus 2.75%
5/20/2025
17.7
17.7
17.4
0.01
%
^Capstone Pediatrics PLLC and Capstone Healthcare Consulting LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
5/15/2025
579.6
579.6
573.0
0.21
%
158
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^15 McArdle LLC and No Other Impressions Inc
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
5/15/2040
245.5
245.5
261.7
0.09
%
^Guard Dogs MFS LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/8/2025
52.3
52.3
51.5
0.02
%
^George S Cochran DDS Inc
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
5/7/2025
105.1
105.1
103.1
0.04
%
^South Park Properties LLC and Midlothian Hardware LLC
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
5/6/2040
161.7
161.7
176.2
0.06
%
^Matthew Taylor and Landon Farm LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
5/4/2040
96.1
96.1
101.0
0.04
%
^Cares Inc dba Dumpling Grounds Day Care Center
Social Assistance
Term Loan
Prime plus 2.75%
5/1/2040
77.3
77.3
84.3
0.03
%
^Orchid Enterprises Inc dba Assisting Hands of Sussex County
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
4/24/2025
12.0
12.0
11.7
—
%
^Ragazza Restaurant Group, Inc. dba Bambolina
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/21/2025
17.2
17.2
17.1
0.01
%
^Diamond Solutions LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
4/21/2025
17.0
17.0
16.7
0.01
%
^Giacchino Maritime Consultants Inc
Personal and Laundry Services
Term Loan
Prime plus 2.75%
4/17/2025
17.9
17.9
17.6
0.01
%
^Sound Coaching Inc
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
4/14/2025
35.4
35.4
34.7
0.01
%
^Faramarz Nikourazm dba Car Clinic Center
Repair and Maintenance
Term Loan
Prime plus 2.75%
4/3/2040
70.1
70.1
75.4
0.03
%
^Advance Case Parts RE Holdings LLC and Advance Case Parts Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/31/2040
707.0
707.0
751.1
0.27
%
^T and B Boots Inc dba Takken's Shoes
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
3/31/2025
130.3
130.3
134.3
0.05
%
^Havana Central NJ1, LLC dba Havana Central
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/31/2025
218.9
218.9
225.2
0.08
%
^Mid-South Lumber Co. of Northwest Florida, Inc.
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
3/31/2040
407.8
407.8
432.3
0.16
%
^Copper Beech Financial Group LLC
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
3/30/2025
98.8
98.8
99.4
0.04
%
^Delta Aggregate LLC
Mining (except Oil and Gas)
Term Loan
Prime plus 2.75%
3/30/2025
78.9
78.9
81.3
0.03
%
159
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Sunset Marine Resort LLC and GoXpeditions LLC
Accommodation
Term Loan
Prime plus 2.75%
3/27/2040
287.0
287.0
312.7
0.11
%
^Foresite Realty Partners LLC and Foresite Real Estate Holdings LLC
Real Estate
Term Loan
Prime plus 2.75%
3/27/2025
979.0
979.0
958.7
0.34
%
^Shellhorn and Hill Inc dba Total Fleet Service
Nonstore Retailers
Term Loan
Prime plus 2.75%
3/27/2040
985.7
985.7
1,044.9
0.38
%
^Shorr Enterprises Inc dba New Design Furniture Manufacturers
Furniture and Related Product Manufacturing
Term Loan
Prime plus 2.75%
3/27/2025
84.3
84.3
85.2
0.03
%
^Geo Los Angeles LLC dba Geo Film Group
Rental and Leasing Services
Term Loan
Prime plus 2.75%
3/26/2025
102.8
102.8
103.7
0.04
%
^Joyce Outdoor Advertising NJ LLC and Joyce Outdoor Advertising LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/26/2040
51.4
51.4
55.8
0.02
%
^Zero-In Media Inc
Data Processing, Hosting, and Related Services
Term Loan
Prime plus 2.75%
3/25/2025
17.8
17.8
17.4
0.01
%
^Carpet Exchange of North Texas Inc and Clyde E. Cumbie Jr
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
3/25/2040
770.5
770.5
838.3
0.30
%
^Loriet LLC
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
3/24/2025
9.5
9.5
9.3
—
%
^Shelton Incorporated dba Mrs. Winners
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/20/2040
107.0
107.0
116.5
0.04
%
^Jaymie Hazard dba Indigo Hair Studio and Day Spa
Personal and Laundry Services
Term Loan
Prime plus 2.75%
3/20/2040
41.1
41.1
44.1
0.02
%
^R & R Security and Investigations Inc dba Pardners Lake Buchanan
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/19/2040
81.3
81.3
88.5
0.03
%
^MMS Realty, LLC and Molecular MS Diagnostics LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/18/2040
152.9
152.9
163.7
0.06
%
^Royal Crest Motors LLC
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
3/16/2040
86.8
86.8
93.4
0.03
%
^BND Sebastian Limited Liability Company and Sebastian Fitness
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/16/2040
164.1
164.1
177.5
0.06
%
^Douglas Printy Motorsports, Inc. dba Blackburn Trike
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
3/9/2040
182.4
182.4
195.3
0.07
%
^Luigi's on Main LLC and Luigi's Main Street Pizza Inc
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/4/2025
8.9
8.9
9.2
—
%
^Baystate Firearms and Training, LLC
Educational Services
Term Loan
Prime plus 2.75%
2/27/2025
49.5
49.5
48.7
0.02
%
^Kingseal LLC dba Desoto Health and Rehab Center
Nursing and Residential Care Facilities
Term Loan
Prime plus 2.75%
2/26/2040
1,192.7
1,192.7
1,299.2
0.47
%
160
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Pace Motor Lines, Inc.
Truck Transportation
Term Loan
Prime plus 2.75%
2/26/2025
51.7
51.7
53.3
0.02
%
^Nelson Financial Services LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
2/24/2025
9.8
9.8
9.5
—
%
^Kiddie Steps 4 You Inc.
Social Assistance
Term Loan
Prime plus 2.75%
2/19/2040
58.9
58.9
63.0
0.02
%
^Triangle Trash LLC dba Bin There Dump That
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
2/18/2025
58.2
58.2
58.4
0.02
%
^Silva Realty Holdings, LLC and MF-Silva Enterprises, Inc.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/11/2040
163.0
163.0
174.3
0.06
%
^740 Barry Street Realty LLC and Wild Edibles Inc
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
2/10/2040
467.6
467.6
509.4
0.18
%
^Kostekos Inc dba New York Style Pizza
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/6/2040
63.0
63.0
67.7
0.02
%
^DuCharme Realty LLC and DuCharme Enterprises LLC
Wood Product Manufacturing
Term Loan
Prime plus 2.75%
2/2/2040
213.8
213.8
227.8
0.08
%
^Dean 1021 LLC dba Pure Pita
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/29/2025
63.4
63.4
62.5
0.02
%
^Limameno LLC dba Sal's Italian Ristorante
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/23/2025
64.6
64.6
63.9
0.02
%
^Palmabak Inc dba Mami Nora's
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/22/2025
12.4
12.4
12.8
—
%
^Jung Design Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
1/20/2022
5.4
5.4
5.2
—
%
^Grand Blanc Lanes, Inc. and H, H and H, LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/31/2039
126.0
126.0
136.8
0.05
%
^Bear Creek Entertainment, LLC dba The Woods at Bear Creek
Accommodation
Term Loan
Prime plus 2.75%
12/30/2024
85.4
85.4
87.9
0.03
%
^Evans and Paul LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
12/30/2024
172.0
172.0
176.2
0.06
%
^FHJE Ventures LLC and Eisenreich II Inc dba Breakneck Tavern
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/30/2039
233.6
233.6
248.2
0.09
%
^First Prevention and Dialysis Center, LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/30/2024
221.9
221.9
225.7
0.08
%
^Bowlerama Inc
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/24/2039
1,139.4
1,139.4
1,240.2
0.45
%
^401 JJS Corporation and G. Randazzo Corporation
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/23/2039
452.7
452.7
489.7
0.18
%
161
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^The Lodin Group LLC and Lodin Health Imaging Inc dba Highlands Breast
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/23/2039
501.7
501.7
531.9
0.19
%
^Thermoplastic Services Inc and Paragon Plastic Sheet, Inc
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
12/23/2039
473.1
473.1
514.9
0.18
%
^Atlantis of Daytona LLC and Ocean Club Sportswear Inc
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
12/23/2039
194.1
194.1
211.3
0.08
%
^Beale Street Blues Company-West Palm Beach, LLC dba Lafayette Music Hall
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
12/22/2024
144.2
144.2
143.5
0.05
%
^MM and M Management Inc dba Pizza Artista
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/19/2025
36.7
36.7
36.2
0.01
%
^B.S. Ventures LLC dba Dink's Market
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
12/19/2039
50.9
50.9
55.4
0.02
%
^The Jewelers Inc. dba The Jewelers of Las Vegas
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
12/19/2024
961.0
961.0
943.3
0.34
%
^Will Zac Management LLC dba Papa John's
Food Services and Drinking Places
Term Loan
6.25%
12/19/2024
130.7
121.7
134.5
0.05
%
^B & W Towing, LLC and Boychucks Fuel LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
12/17/2039
155.5
155.5
166.1
0.06
%
^All American Games, LLC and Sportslink - The Game, LLC
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
12/10/2024
307.5
307.5
306.9
0.11
%
^Kemmer LLC and Apples Tree Top Liquors LLC
Food and Beverage Stores
Term Loan
Prime plus 2.75%
12/4/2039
130.9
130.9
139.3
0.05
%
^The Red Pill Management, Inc. dba UFC Gym Matthews
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
11/26/2024
42.0
42.0
41.8
0.02
%
^Teamnewman Enterprises LLC dba Newmans at 988 and John H. Newman
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/25/2039
141.5
141.5
151.5
0.05
%
^DeRidder Chiropractic LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
11/25/2024
10.1
10.1
10.3
—
%
^Modern Manhattan LLC
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
11/25/2024
167.5
167.5
164.7
0.06
%
^Legacy Estate Planning Inc dba American Casket Enterprises
Personal and Laundry Services
Term Loan
Prime plus 2.75%
11/21/2024
32.0
32.0
31.3
0.01
%
^J&D Resources, LLC dba Aqua Science
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
11/21/2024
578.9
578.9
570.4
0.20
%
^DC Real LLC and DC Enterprises LTD dba Lakeview True Value
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
11/20/2039
113.3
113.3
122.5
0.04
%
162
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^MLM Enterprises LLC and Demand Printing Solutions Inc
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
11/18/2024
53.7
53.7
54.4
0.02
%
^JEJE Realty LLC and La Familia Inc
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/10/2039
171.2
171.2
184.3
0.07
%
^Joey O's LLC and Jennifer Olszewski
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
11/7/2024
0.7
0.7
0.7
—
%
^Heartland American Properties LLC and Skaggs RV Outlet LLC
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
10/31/2039
451.5
451.5
487.6
0.18
%
^Golden Transaction Corporation dba Bleh Sunoco
Gasoline Stations
Term Loan
Prime plus 2.75%
10/30/2039
147.7
147.7
160.1
0.06
%
^Seelan Inc dba Candleridge Market
Gasoline Stations
Term Loan
Prime plus 2.75%
10/27/2039
85.3
85.3
91.4
0.03
%
^Navdeep B Martins and Busy Bubbles LLC dba Wishy Washy
Personal and Laundry Services
Term Loan
Prime plus 2.75%
10/24/2039
84.0
84.0
89.4
0.03
%
^One Hour Jewelry Repair Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
10/14/2024
15.5
15.5
15.2
0.01
%
^DNT Storage and Properties LLC
Real Estate
Term Loan
Prime plus 2.75%
10/10/2039
95.9
95.9
104.0
0.04
%
^Sound Manufacturing Inc
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
10/10/2024
141.3
141.3
140.5
0.05
%
^Return to Excellence, Inc. dba The Waynesville Inn Golf & Spa
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
10/10/2039
1,192.8
1,192.8
1,298.3
0.47
%
^Smith Spinal Care Center P.C. and James C. Smith
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
10/8/2039
56.6
56.6
61.0
0.02
%
^Doctors Express Management of Central Texas LLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
10/8/2024
70.0
70.0
71.6
0.03
%
^Michael Rey Jr. and Lynn J. Williams and GIG Petcare
Personal and Laundry Services
Term Loan
Prime plus 2.75%
10/3/2039
116.8
116.8
126.5
0.05
%
^Sumad LLC dba BrightStar Care of Encinitas
Administrative and Support Services
Term Loan
Prime plus 2.75%
10/2/2024
40.1
40.1
41.2
0.01
%
^Roccos LLC and Sullo Pantalone Inc dba Rocco's
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/30/2039
240.6
240.6
256.9
0.09
%
^Keller Holdings LLC and David H Keller III and Carie C Keller
Scenic and Sightseeing Transportation
Term Loan
Prime plus 2.75%
9/30/2039
94.1
94.1
102.2
0.04
%
^Orange County Insurance Brokerage Inc dba Beaty Insurance Agency
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
9/29/2039
306.9
306.9
333.8
0.12
%
^The Woods at Bear Creek LLC and Bear Creek Entertainment LLC
Accommodation
Term Loan
Prime plus 2.75%
9/29/2039
489.6
489.6
532.5
0.19
%
^Gordon E Rogers dba Stonehouse Motor Inn
Accommodation
Term Loan
Prime plus 2.75%
9/26/2039
54.1
54.1
58.8
0.02
%
163
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Auto Shine Carwash Inc and AKM R. Hossain and Jessica F. Masud
Gasoline Stations
Term Loan
Prime plus 2.75%
9/26/2024
16.8
16.8
16.6
0.01
%
^Keys Phase One LLC dba The Grand Guesthouse
Accommodation
Term Loan
Prime plus 2.75%
9/26/2039
696.2
696.2
752.3
0.27
%
^6 Price Avenue, LLC and Pauley Tree & Lawn Care, Inc
Administrative and Support Services
Term Loan
Prime plus 2.75%
9/24/2039
432.6
432.6
456.4
0.16
%
^North Columbia LLC and Loop Liquor and Convenience Store LLC
Food and Beverage Stores
Term Loan
Prime plus 2.75%
9/24/2039
150.0
150.0
162.0
0.06
%
^Andrene's LLC dba Andrene's Caribbean Soul Food Carry Out
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/23/2024
23.4
23.4
22.9
0.01
%
^Ryan Crick and Pamela J. Crick and Crick Enterprises Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/17/2039
136.9
136.9
148.9
0.05
%
^Modern Leather Goods Repair Shop Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/17/2024
43.4
43.4
42.4
0.02
%
^Tavern Properties LLC and Wildwood Tavern LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/15/2039
402.5
402.5
434.3
0.16
%
^Animal Intrusion Prevention Systems Holding Company, LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
9/15/2024
204.5
204.5
204.1
0.07
%
^KW Zion, LLC and Key West Gallery Inc
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
9/12/2039
1,176.2
1,176.2
1,270.9
0.46
%
^Indy East Smiles Youth Dentistry LLC dba Prime Smile East
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/11/2024
470.6
470.6
460.7
0.17
%
^B&P Diners LLC dba Engine House Restaurant
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/10/2024
59.7
59.7
58.4
0.02
%
^Feel The World Inc dba Xero Shoes and Invisible Shoes
Leather and Allied Product Manufacturing
Term Loan
Prime plus 2.75%
9/5/2024
38.8
38.8
38.2
0.01
%
^Delta Aggregate LLC
Mining (except Oil and Gas)
Term Loan
Prime plus 2.75%
8/28/2039
859.0
859.0
934.3
0.34
%
^Lamjam LLC, Goldsmith Lambros Inc
Clothing and Clothing Accessories Stores
Term Loan
Prime plus 2.75%
8/27/2024
100.0
100.0
102.8
0.04
%
^Orange County Cleaning Inc
Administrative and Support Services
Term Loan
Prime plus 2.75%
8/27/2024
23.5
23.5
22.9
0.01
%
^Qycell Corporation
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
8/26/2024
89.3
89.3
89.7
0.03
%
^Atlas Auto Body Inc dba Atlas Auto Sales
Repair and Maintenance
Term Loan
Prime plus 2.75%
8/22/2039
48.4
48.4
51.9
0.02
%
^Katie Senior Care LLC dba Home Instead Senior Care
Social Assistance
Term Loan
Prime plus 2.75%
8/15/2024
91.9
91.9
89.8
0.03
%
^Alpha Preparatory Academy LLC
Social Assistance
Term Loan
Prime plus 2.75%
8/15/2039
136.9
136.9
148.9
0.05
%
164
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^S&P Holdings of Daytona LLC, S&P Corporation of Daytona Beach
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
8/15/2039
384.5
384.5
418.2
0.15
%
^Hamer Road Auto Salvage, LLC and Scott T. Cook and Nikki J. Cook
Motor Vehicle and Parts Dealers
Term Loan
6%
8/8/2039
177.0
177.0
192.5
0.07
%
^Almost Home Property LLC and Almost Home Daycare LLC
Social Assistance
Term Loan
Prime plus 2.75%
8/7/2039
677.8
677.8
734.8
0.26
%
^AGV Enterprises LLC dba Jet's Pizza #42
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/31/2024
40.1
40.1
39.5
0.01
%
^iFood, Inc. dba Steak N Shake
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/31/2024
288.2
288.2
289.1
0.10
%
^575 Columbus Avenue Holding Company, LLC and LA-ZE LLC dba EST EST EST
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/30/2039
20.4
20.4
22.1
0.01
%
^Honeyspot Investors LLP and Pace Motor Lines Inc
Truck Transportation
Term Loan
Prime plus 2.75%
7/24/2039
140.6
140.6
152.9
0.05
%
^Miss Cranston Diner II, LLC and Miss Cranston II Realty LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/17/2039
95.8
95.8
103.2
0.04
%
^AMG Holding, LLC and Stetson Automotive, Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/30/2039
194.6
194.6
213.9
0.08
%
^Highway Striping Inc
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
6/30/2024
38.5
38.5
39.3
0.01
%
^Lisle Lincoln II Limited Partnership dba Lisle Lanes LP
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/30/2024
72.3
72.3
74.8
0.03
%
^Honeyspot Investors LLP and Pace Motor Lines Inc
Truck Transportation
Term Loan
Prime plus 2.75%
6/30/2039
820.1
820.1
901.2
0.32
%
^iFood, Inc. dba Steak N Shake
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/30/2039
590.9
590.9
643.1
0.23
%
^FHJE Ventures LLC and Eisenreich II Inc. dba Breakneck Tavern
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/27/2039
301.1
301.1
329.8
0.12
%
^Zinger Hardware and General Merchant Inc
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
6/26/2024
45.0
45.0
46.5
0.02
%
^JPM Investments LLC and Carolina Family Foot Care P.A.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/26/2039
132.6
132.6
145.4
0.05
%
^Nikobella Properties LLC and JPO Inc dba Village Car Wash
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/25/2039
449.3
449.3
492.3
0.18
%
^Big Sky Plaza LLC and Strickland, Incorporated dba Livingston True Value
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
6/20/2039
218.4
218.4
239.2
0.09
%
^510 ROK Realty LLC dba ROK Health and Fitness and Robert N. D'urso
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/19/2024
251.4
251.4
259.9
0.09
%
165
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Nirvi Enterprises LLC dba Howard Johnson / Knights Inn
Accommodation
Term Loan
Prime plus 2.75%
6/17/2039
861.0
861.0
946.2
0.34
%
^Global Educational Delivery Services LLC
Educational Services
Term Loan
Prime plus 2.75%
6/16/2024
43.9
43.9
45.4
0.02
%
^Rainbow Dry Cleaners
Personal and Laundry Services
Term Loan
Prime plus 2.75%
6/13/2024
90.5
90.5
92.5
0.03
%
^NVR Corporation dba Discount Food Mart
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/11/2039
61.7
61.7
67.8
0.02
%
^Sico & Walsh Insurance Agency Inc and The AMS Trust
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
6/6/2039
87.8
87.8
96.5
0.03
%
^Sujata Inc dba Stop N Save Food Mart and Dhruvesh Patel
Food and Beverage Stores
Term Loan
Prime plus 2.75%
6/3/2024
16.3
16.3
16.6
0.01
%
^Long Island Barber + Beauty LLC
Educational Services
Term Loan
Prime plus 2.75%
6/2/2039
51.9
51.9
56.8
0.02
%
^CJR LLC, and PowerWash Plus, Inc.
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/30/2024
37.9
37.9
39.1
0.01
%
^Pocono Coated Products, LLC
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
5/30/2024
16.1
16.1
16.6
0.01
%
^Wilton Dental Care P.C.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
5/29/2024
93.7
93.7
95.3
0.03
%
^EGM Food Services Inc dba Gold Star Chili
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/29/2024
13.8
13.8
14.1
0.01
%
^Jonesboro Health Food Center LLC
Health and Personal Care Stores
Term Loan
Prime plus 2.75%
5/27/2024
43.0
43.0
43.7
0.02
%
^Hae M. and Jin S. Park dba Buford Car Wash
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/15/2039
154.8
154.8
169.1
0.06
%
^The River Beas LLC and Punam Singh
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/8/2039
84.6
84.6
92.7
0.03
%
^AS Boyals LLC dba Towne Liquors
Food and Beverage Stores
Term Loan
Prime plus 2.75%
4/29/2039
101.5
101.5
111.5
0.04
%
^Gerami Realty, LC, Sherrill Universal City Corral, LP
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/23/2027
62.9
62.9
65.9
0.02
%
^Complete Body & Paint, Inc.
Repair and Maintenance
Term Loan
Prime plus 2.75%
4/23/2039
19.5
19.5
21.4
0.01
%
^Island Wide Realty LLC and Long Island Partners, Inc.
Real Estate
Term Loan
Prime plus 2.75%
4/22/2039
96.8
96.8
106.4
0.04
%
^Wilshire Media Systems Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
4/17/2024
132.1
132.1
134.7
0.05
%
^1899 Tavern & Tap LLC and Ale House Tavern & Tap LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
4/9/2039
127.2
127.2
139.6
0.05
%
166
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Dantanna's Tavern LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/30/2024
117.7
117.7
120.4
0.04
%
^Little People's Village II LLC and Iliopoulos Realty LLC
Social Assistance
Term Loan
Prime plus 2.75%
3/31/2039
86.2
86.2
94.0
0.03
%
^Hodges Properties LLC and Echelon Enterprises Inc dba Treads Bicycle
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
3/31/2039
417.7
417.7
457.7
0.16
%
^Little People's Village II LLC and Iliopoulos Realty LLC
Social Assistance
Term Loan
Prime plus 2.75%
3/31/2039
95.1
95.1
103.7
0.04
%
^Eagle Aggregate Transportation, LLC and Eagle Pneumatic Transport LLC
Truck Transportation
Term Loan
Prime plus 2.75%
3/31/2024
522.7
522.7
537.3
0.19
%
^Kemmer, LLC and Pitts Package Store, Inc.
Food and Beverage Stores
Term Loan
Prime plus 2.75%
3/31/2039
109.5
109.5
118.9
0.04
%
^Lake Area Autosound LLC and Ryan H. Whittington
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
7/28/2039
118.0
118.0
129.2
0.05
%
^Wilban LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
3/28/2039
402.7
402.7
440.9
0.16
%
^Knowledge First Inc dba Magic Years of Learning and Kimberly Knox
Social Assistance
Term Loan
Prime plus 2.75%
3/21/2039
135.1
135.1
147.5
0.05
%
^636 South Center Holdings, LLC and New Mansfield Brass and Aluminum Co
Primary Metal Manufacturing
Term Loan
Prime plus 2.75%
3/20/2039
72.6
72.6
79.7
0.03
%
^Cormac Enterprises and Wyoming Valley Beverage Incorporated
Food and Beverage Stores
Term Loan
Prime plus 2.75%
3/20/2039
103.2
103.2
113.3
0.04
%
^Kinisi, Inc. dba The River North UPS Store
Administrative and Support Services
Term Loan
Prime plus 2.75%
3/18/2024
20.3
20.3
21.0
0.01
%
^SE Properties 39 Old Route 146, LLC, SmartEarly Clifton Park LLC
Social Assistance
Term Loan
Prime plus 2.75%
3/14/2039
380.7
380.7
418.0
0.15
%
^Tortilla King Inc.
Food Manufacturing
Term Loan
Prime plus 2.75%
3/14/2039
202.6
202.6
220.8
0.08
%
^Tortilla King, Inc.
Food Manufacturing
Term Loan
Prime plus 2.75%
3/14/2029
875.7
875.7
919.0
0.33
%
^Bowl Mor, LLC dba Bowl Mor Lanes / Spare Lounge, Inc.
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/13/2039
207.9
207.9
228.3
0.08
%
^Avayaan2 LLC dba Island Cove
Gasoline Stations
Term Loan
Prime plus 2.75%
3/7/2039
146.5
146.5
160.4
0.06
%
^R & R Boyal LLC dba Cap N Cat Clam Bar and Little Ease Tavern
Food and Beverage Stores
Term Loan
Prime plus 2.75%
2/28/2039
387.8
387.8
423.9
0.15
%
^Summit Beverage Group LLC
Beverage and Tobacco Product Manufacturing
Term Loan
Prime plus 2.75%
2/28/2024
243.3
243.3
249.9
0.09
%
^Faith Memorial Chapel LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
2/28/2039
199.2
199.2
217.5
0.08
%
167
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^952 Boston Post Road Realty, LLC and HNA LLC dba Styles International
Personal and Laundry Services
Term Loan
Prime plus 2.75%
2/28/2039
196.0
196.0
214.0
0.08
%
^Choe Trade Group Inc dba Rapid Printers of Monterey
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
2/28/2024
110.5
110.5
114.1
0.04
%
^96 Mill Street LLC, Central Pizza LLC and Jason Bikakis George Bikaki
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/12/2039
131.9
131.9
144.8
0.05
%
^JWB Industries, Inc. dba Carteret Die Casting
Primary Metal Manufacturing
Term Loan
Prime plus 2.75%
2/11/2024
194.3
194.3
198.0
0.07
%
^Awesome Pets II Inc dba Mellisa's Pet Depot
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
2/7/2024
58.4
58.4
59.6
0.02
%
^986 Dixwell Avenue Holding Company, LLC and Mughali Foods, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/7/2039
92.4
92.4
101.2
0.04
%
^Sarah Sibadan dba Sibadan Agency
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
1/27/2039
119.9
119.9
131.5
0.05
%
^JDR Industries Inc dba CST-The Composites Store, JetCat USA
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
1/21/2024
96.2
96.2
98.5
0.04
%
^Icore Enterprises Inc dba Air Flow Filters Inc
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
1/15/2024
14.9
14.9
15.4
0.01
%
^Carl R. Bieber, Inc. dba Bieber Tourways/Bieber Transportation
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
9/30/2027
575.7
575.7
604.3
0.22
%
^Nutmeg North Associates LLC (OC) Steeltech Building Products Inc
Construction of Buildings
Term Loan
Prime plus 2.75%
12/31/2038
848.7
848.7
925.6
0.33
%
^Shane M. Howell and Buck Hardware and Garden Center, LLC
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
12/27/2038
299.3
299.3
326.2
0.12
%
^KK International Trading Corporation
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
12/23/2028
155.7
155.7
163.9
0.06
%
^Mosley Auto Group LLC dba America's Automotive
Repair and Maintenance
Term Loan
Prime plus 2.75%
12/20/2038
204.9
204.9
224.5
0.08
%
^Kurtis Sniezek dba Wolfe's Foreign Auto
Repair and Maintenance
Term Loan
Prime plus 2.75%
12/20/2038
82.2
82.2
90.2
0.03
%
^PLES Investements, LLC and John Redder, Pappy Sand & Gravel, Inc.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/19/2038
513.5
513.5
560.6
0.20
%
^TAK Properties LLC and Kinderland Inc
Social Assistance
Term Loan
Prime plus 2.75%
12/18/2038
375.1
375.1
409.8
0.15
%
^TOL LLC dba Wild Birds Unlimited
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
12/13/2023
12.6
12.6
12.9
—
%
^920 CHR Realty LLC V. Garofalo Carting Inc
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
12/10/2038
387.3
387.3
424.9
0.15
%
168
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^DKB Transport Corp
Truck Transportation
Term Loan
Prime plus 2.75%
12/5/2038
128.3
128.3
140.8
0.05
%
^Firm Foundations Inc David S Gaitan Jr and Christopher K Daigle
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/3/2038
96.4
96.4
104.8
0.04
%
^Spectrum Development LLC and Solvit Inc & Solvit North, Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/2/2023
267.3
267.3
273.5
0.10
%
^BVIP Limousine Service LTD
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
11/27/2038
70.6
70.6
77.3
0.03
%
^Eco-Green Reprocessing LLC and Denali Medical Concepts, LLC
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
11/27/2023
45.1
45.1
45.8
0.02
%
^Wallace Holdings LLC, GFA International Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.5%
11/25/2023
83.5
83.5
84.3
0.03
%
^AcuCall LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
11/21/2023
10.4
10.4
10.5
—
%
^Kids in Motion of Springfield LLC dba The Little Gym of Springfield IL
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
11/18/2023
30.8
30.8
31.3
0.01
%
^Yousef Khatib dba Y&M Enterprises
Wholesale Electronic Markets and Agents and Brokers
Term Loan
Prime plus 2.75%
11/15/2023
50.3
50.3
51.2
0.02
%
^Howell Gun Works LLC
Sporting Goods, Hobby, Musical Instrument, and Book Stores
Term Loan
Prime plus 2.75%
11/14/2023
3.8
3.8
3.8
—
%
^Polpo Realty, LLC, Polpo Restaurant, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/6/2038
57.5
57.5
63.1
0.02
%
^Twinsburg Hospitality Group LLC dba Comfort Suites
Accommodation
Term Loan
Prime plus 2.75%
10/31/2038
874.3
874.3
954.3
0.34
%
^Mid-Land Sheet Metal Inc
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
10/31/2038
126.9
126.9
138.9
0.05
%
^Master CNC Inc & Master Properties LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
10/31/2038
549.6
549.6
598.2
0.21
%
^Janice B. McShan and The Metropolitan Day School, LLC
Social Assistance
Term Loan
Prime plus 2.75%
10/31/2023
29.1
29.1
30.0
0.01
%
^1 North Restaurant Corp dba 1 North Steakhouse
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
10/31/2038
195.8
195.8
214.5
0.08
%
^New Image Building Services Inc. dba New Image Repair Services
Repair and Maintenance
Term Loan
Prime plus 2.75%
10/29/2023
219.5
219.5
223.8
0.08
%
^Greenbrier Technical Services, Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
10/24/2023
145.0
145.0
149.5
0.05
%
169
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Clairvoyant Realty Corp. and Napoli Marble & Granite Design, Ltd
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
10/24/2038
226.8
226.8
247.3
0.09
%
^Kelly Auto Care LLC dba Shoreline Quick Lube and Car Wash
Repair and Maintenance
Term Loan
Prime plus 2.75%
10/18/2023
58.0
58.0
59.1
0.02
%
^First Steps Real Estate Company, LLC and First Steps Preschool
Social Assistance
Term Loan
Prime plus 2.75%
9/30/2038
89.7
89.7
97.6
0.04
%
^Lenoir Business Partners LLC, LP Industries, Inc dba Childforms
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
9/30/2038
271.6
271.6
297.2
0.11
%
^Top Properties LLC and LP Industries, Inc dba Childforms
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
9/30/2038
110.6
110.6
121.2
0.04
%
^Discount Wheel and Tire
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
9/30/2038
205.6
205.6
224.3
0.08
%
^Cencon Properties LLC and Central Connecticut Warehousing Company, Inc
Warehousing and Storage
Term Loan
Prime plus 2.75%
9/30/2038
317.0
317.0
347.5
0.12
%
^Mitchellville Family Dentistry, Dr. Octavia Simkins-Wiseman DDS PC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/27/2038
307.8
307.8
336.3
0.12
%
^Gabrielle Realty, LLC
Gasoline Stations
Term Loan
Prime plus 2.75%
9/27/2038
696.0
696.0
759.1
0.27
%
^Anthony C Dinoto and Susan S P Dinoto and Anthony C Dinoto Funeral Home
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/26/2038
91.9
91.9
100.7
0.04
%
^Eastside Soccer Dome, Inc.
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/26/2038
426.0
426.0
467.0
0.17
%
^HJ & Edward Enterprises, LLC dba Sky Zone
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/26/2023
177.5
177.5
182.3
0.07
%
^Southeast Chicago Soccer, Inc.
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/26/2038
47.1
47.1
51.6
0.02
%
^Kiddie Steps 4 You Inc.
Social Assistance
Term Loan
Prime plus 2.75%
9/25/2038
83.0
83.0
90.4
0.03
%
^Diamond Memorials Incorporated
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/25/2023
8.1
8.1
8.2
—
%
^Serious-Fun in Alpharetta, LLC dba The Little Gym of Alpharetta
Educational Services
Term Loan
Prime plus 2.75%
9/20/2023
30.5
30.5
31.0
0.01
%
^Faith Memorial Chapel LLC
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/20/2038
246.9
246.9
269.8
0.10
%
^Westville Seafood LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/19/2038
103.2
103.2
112.6
0.04
%
^Maynard Enterprises Inc dba Fastsigns of Texarkana
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
9/18/2023
10.6
10.6
10.8
—
%
^Grafio Inc dba Omega Learning Center-Acworth
Educational Services
Term Loan
Prime plus 2.75%
9/13/2023
108.7
108.7
110.6
0.04
%
170
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Sound Manufacturing Inc
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
9/12/2028
44.2
44.2
46.3
0.02
%
^The Berlerro Group, LLC dba Sky Zone
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/12/2023
285.1
285.1
289.9
0.10
%
^Prospect Kids Academy Inc
Educational Services
Term Loan
Prime plus 2.75%
9/11/2038
114.2
114.2
124.8
0.04
%
^Alma J. and William R. Walton and Almas Child Day Care Center
Social Assistance
Term Loan
Prime plus 2.75%
9/11/2038
36.3
36.3
39.8
0.01
%
^B for Brunette dba Blo
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/10/2023
35.4
35.4
35.9
0.01
%
^Schmaltz Holdings, LLC and Schmaltz Operations, LLC dba Companio
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/4/2038
204.7
204.7
223.3
0.08
%
^Excel RP Inc
Machinery Manufacturing
Term Loan
Prime plus 2.75%
8/30/2023
84.3
84.3
86.8
0.03
%
^IlOKA Inc dba Microtech Tel and NewCloud Networks
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/30/2023
445.0
445.0
454.0
0.16
%
^ACI Northwest Inc.
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
8/30/2023
396.6
396.6
408.4
0.15
%
^Gulfport Academy Child Care and Learning Center, Inc. and Jennifer Sis
Social Assistance
Term Loan
Prime plus 2.75%
8/30/2023
28.0
28.0
28.8
0.01
%
^Ramard Inc and Advanced Health Sciences Inc
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
8/28/2023
121.4
121.4
122.8
0.04
%
^RM Hawkins LLC dba Pure Water Tech West and Robert M Hawkins
Nonstore Retailers
Term Loan
Prime plus 2.75%
8/26/2023
52.4
52.4
54.0
0.02
%
^JSIL LLC dba Blackstones Hairdressing
Personal and Laundry Services
Term Loan
Prime plus 2.75%
8/16/2023
12.5
12.5
12.7
—
%
^Island Nautical Enterprises, Inc. and Ingwall Holdings, LLC
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
8/14/2038
317.9
317.9
346.2
0.12
%
^Caribbean Concepts, Inc. dba Quick Bleach
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
8/12/2023
14.6
14.6
14.8
0.01
%
^Majestic Contracting Services, Inc. dba Majestic Electric and Majestic
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
7/26/2038
173.9
173.9
189.5
0.07
%
^Daniel W and Erin H Gordon and Silver Lining Stables CT, LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
7/24/2023
7.6
7.6
7.8
—
%
^Angkor Restaurant Inc
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/19/2038
85.2
85.2
93.3
0.03
%
^Harbor Ventilation Inc and Estes Investment, LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
7/19/2038
2.2
2.2
2.4
—
%
^Tri County Heating and Cooling Inc.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
7/19/2023
56.1
56.1
57.8
0.02
%
171
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Morning Star Trucking LLC and Morning Star Equipment and Leasing LLC
Truck Transportation
Term Loan
Prime plus 2.75%
7/17/2023
34.4
34.4
34.8
0.01
%
^Maxiflex LLC
Miscellaneous Manufacturing
Term Loan
Prime plus 2.75%
6/28/2023
28.6
28.6
29.5
0.01
%
^GIA Realty LLC and VRAJ GIA LLC dba Lakeview Laundromat
Personal and Laundry Services
Term Loan
Prime plus 2.75%
6/28/2038
89.1
89.1
98.1
0.04
%
^JRA Holdings LLC, Jasper County Cleaners Inc dba Superior Cleaner
Personal and Laundry Services
Term Loan
Prime plus 2.75%
6/28/2038
109.0
109.0
120.1
0.04
%
^2161 Highway 6 Trail, LLC, R. H. Hummer JR., Inc.
Truck Transportation
Term Loan
Prime plus 2.75%
6/19/2026
665.4
665.4
697.0
0.25
%
^Blakeslee Arpaia Chapman, Inc. dba Blakeslee Industrial Services
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
6/18/2028
693.9
693.9
733.7
0.26
%
^KDP LLC and KDP Investment Advisors, Inc and KDP Asset Management, Inc
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
6/14/2023
217.1
217.1
222.8
0.08
%
^Elite Structures Inc
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
6/12/2038
830.6
830.6
915.1
0.33
%
^Willowbrook Properties LLC, Grove Gardens Landscaping Inc.
Administrative and Support Services
Term Loan
Prime plus 2.75%
6/5/2038
170.1
170.1
187.3
0.07
%
^(EPC) Absolute Desire LLC and Mark H. Szierer, Sophisticated Smile
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/5/2038
172.3
172.3
189.4
0.07
%
^RXSB, Inc dba Medicine Shoppe
Health and Personal Care Stores
Term Loan
Prime plus 2.75%
5/30/2023
116.1
116.1
119.1
0.04
%
^Gregory P Jellenek OD and Associates PC dba Gregory P Jellenek OD
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
5/28/2023
39.3
39.3
40.5
0.01
%
^Ryan D. Thornton and Thornton & Associates LLC
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
5/24/2023
30.7
30.7
31.5
0.01
%
^PowerWash Plus, Inc. and CJR, LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
4/30/2038
500.9
500.9
550.9
0.20
%
^Peanut Butter & Co., Inc.
Food Manufacturing
Term Loan
Prime plus 2.75%
4/30/2023
61.2
61.2
62.8
0.02
%
^Brothers International Desserts
Food Manufacturing
Term Loan
Prime plus 2.75%
4/26/2023
141.6
141.6
145.8
0.05
%
^Kidrose, LLC dba Kidville Riverdale
Educational Services
Term Loan
Prime plus 2.75%
4/22/2023
49.0
49.0
50.4
0.02
%
^1258 Hartford TPKE, LLC and Phelps and Sons, Inc
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
3/29/2038
113.1
113.1
124.2
0.04
%
^Capital Scrap Metal, LLC and Powerline Investment, LLC
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
3/29/2038
432.5
432.5
476.1
0.17
%
172
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^MRM Supermarkets Inc dba Constantins Breads; Dallas Gourmet Breads
Food Manufacturing
Term Loan
Prime plus 2.75%
3/29/2038
305.5
305.5
335.3
0.12
%
^Xela Pack, Inc. and Aliseo and Catherine Gentile
Paper Manufacturing
Term Loan
Prime plus 2.75%
3/27/2028
211.9
211.9
223.8
0.08
%
^A & M Commerce, Inc. dba Cranberry Sunoco
Gasoline Stations
Term Loan
Prime plus 2.75%
3/27/2038
299.6
299.6
329.5
0.12
%
^American Diagnostic Imaging, Inc. dba St. Joseph Imaging Center
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
3/25/2038
487.8
487.8
536.0
0.19
%
^Michael A.and HeatherR. Welsch dba Art & FrameEtc.
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
3/22/2038
61.3
61.3
67.4
0.02
%
^M & H Pine Straw Inc and Harris L. Maloy
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
3/21/2023
198.8
198.8
204.6
0.07
%
^Truth Technologies Inc dba Truth Technologies Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
3/21/2023
48.3
48.3
49.5
0.02
%
^J. Kinderman & Sons Inc., dba BriteStar Inc.
Electrical Equipment, Appliance, and Component Manufacturing
Term Loan
Prime plus 2.75%
3/20/2023
112.1
112.1
115.5
0.04
%
^Stellar Environmental LLC
Waste Management and Remediation Services
Term Loan
Prime plus 2.75%
3/18/2023
34.2
34.2
35.2
0.01
%
^Sound Manufacturing, Inc. and Monster Power Equipment Inc.
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
3/15/2023
316.1
316.1
325.1
0.12
%
^Golden Gate Lodging LLC
Accommodation
Term Loan
Prime plus 2.75%
3/12/2038
104.4
104.4
114.8
0.04
%
^River Club Golf Course Inc dba The River Club
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
2/28/2038
432.8
432.8
475.8
0.17
%
^Bakhtar Group LLC dba Malmaison
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/28/2023
62.7
62.7
64.3
0.02
%
^Osceola River Mill, LLC, Ironman Machine, Inc.
Machinery Manufacturing
Term Loan
Prime plus 2.75%
2/20/2038
78.1
78.1
85.9
0.03
%
^Java Warung, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/19/2038
46.3
46.3
50.9
0.02
%
^Retain Loyalty LLC
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
2/15/2038
96.2
96.2
105.9
0.04
%
^Outcome Driven Innovation, Inc. dba ODI
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
2/12/2023
50.2
50.2
51.5
0.02
%
^Knits R Us, Inc. dba NYC Sports / Mingle
Textile Mills
Term Loan
Prime plus 2.75%
2/11/2038
113.4
113.4
124.8
0.04
%
^North Country Transport, LLC
Transit and Ground Passenger Transportation
Term Loan
Prime plus 2.75%
2/6/2023
9.0
9.0
9.3
—
%
173
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^MJD Investments, LLC dba The Community Day School
Social Assistance
Term Loan
Prime plus 2.75%
1/31/2038
233.4
233.4
256.5
0.09
%
^Sherill Universal City dba Golden Corral
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/28/2038
399.7
399.7
439.3
0.16
%
^Macho LLC, Madelaine Chocolate Novelties Inc
Food Manufacturing
Term Loan
Prime plus 2.75%
12/31/2037
453.3
453.3
498.5
0.18
%
^Elegant Fireplace Mantels, Inc. dba Elegant Fireplace Mantels
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/31/2022
56.9
56.9
58.3
0.02
%
^Babie Bunnie Enterprises Inc dba Triangle Mothercare
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/28/2027
32.2
32.2
33.8
0.01
%
^John Duffy Fuel Co., Inc.
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
12/28/2022
300.0
300.0
308.6
0.11
%
^Polpo Realty LLC & Polpo Restaurant LLC dba Polpo Restaurant
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/27/2037
467.1
467.1
513.6
0.18
%
^Martin L Hopp, MD PHD A Medical Corp dba Tower ENT
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/21/2022
38.5
38.5
39.5
0.01
%
^Ezzo Properties, LLC and Great Lakes Cleaning, Inc.
Administrative and Support Services
Term Loan
Prime plus 2.75%
12/20/2027
298.5
298.5
313.7
0.11
%
^Pioneer Window Holdings, Inc and Subsidiaries dba Pioneer Windows
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
12/20/2022
130.7
130.7
134.1
0.05
%
^Cheryle A Baptiste and Cheryle Baptiste DDS PLLC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
11/30/2037
259.0
259.0
284.7
0.10
%
^Daniel Gordon and Erin Gordon and Silver Lining Stables CT, LLC
Support Activities for Agriculture and Forestry
Term Loan
Prime plus 2.75%
11/28/2037
204.2
204.2
224.5
0.08
%
^D&L Rescources, Inc. dba The UPS Store
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
11/27/2022
5.6
5.6
5.7
—
%
^Richmond Hill Mini Market, LLC
Food and Beverage Stores
Term Loan
Prime plus 2.75%
11/27/2037
166.8
166.8
183.3
0.07
%
^DRV Enterprise, Inc. dba Cici's Pizza # 339
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/26/2022
34.8
34.8
35.8
0.01
%
^U & A Food and Fuel, Inc. dba Express Gas & Food Mart
Gasoline Stations
Term Loan
Prime plus 2.75%
11/21/2037
86.6
86.6
95.3
0.03
%
^Pioneer Windows Manufacturing Corp, Pioneer Windows
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
11/21/2022
157.5
157.5
161.6
0.06
%
^R & J Petroleum LLC, Manar USA, Inc.
Gasoline Stations
Term Loan
Prime plus 2.75%
11/20/2037
162.0
162.0
178.0
0.06
%
^St Judes Physical Therapy P.C.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
11/19/2022
12.1
12.1
12.5
—
%
^Hi-Def Imaging, Inc. dba SpeedPro Imaging
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
11/9/2022
12.8
12.8
13.1
—
%
174
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Reidville Hydraulics Mfg Inc dba Summit
Machinery Manufacturing
Term Loan
Prime plus 2.75%
11/2/2037
239.2
239.2
262.3
0.09
%
^Big Apple Entertainment Partners, LLC d/b/a Ripley's Believe It or Not
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
10/26/2022
104.5
104.5
106.9
0.04
%
^LA Diner Inc dba Loukas L A Diner
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/28/2037
617.8
617.8
678.8
0.24
%
^University Park Retreat, LLC dba Massage Heights
Personal and Laundry Services
Term Loan
Prime plus 2.75%
9/27/2022
42.4
42.4
43.6
0.02
%
^Forno Italiano Di Nonna Randazzo, LLC dba Nonna Randazzo's Bakery
Food and Beverage Stores
Term Loan
Prime plus 2.75%
9/26/2037
165.9
165.9
182.0
0.07
%
^LaSalle Market and Deli EOK Inc and Rugen Realty LLC dba LaSalle Mark
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/21/2037
226.0
226.0
247.9
0.09
%
^O'Rourkes Diner LLC dba O'Rourke's Diner
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/19/2037
58.7
58.7
64.3
0.02
%
^AJK Enterprise LLC dba AJK Enterprise LLC
Truck Transportation
Term Loan
Prime plus 2.75%
8/27/2022
9.0
9.0
9.3
—
%
^New Image Building Services, Inc. dba New Image Repair Services
Repair and Maintenance
Term Loan
Prime plus 2.75%
8/23/2037
255.4
255.4
279.8
0.10
%
^Suncoast Aluminum Furniture, Inc
Furniture and Related Product Manufacturing
Term Loan
Prime plus 2.75%
8/17/2037
322.0
322.0
353.8
0.13
%
^Hofgard & Co., Inc. dba HofgardBenefits
Insurance Carriers and Related Activities
Term Loan
Prime plus 2.75%
7/27/2022
57.1
57.1
58.7
0.02
%
^Georgia Safe Sidewalks LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
7/27/2022
8.0
8.0
8.2
—
%
^Central Tire, Inc. dba Cooper Tire & Auto Services
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/29/2037
256.5
256.5
282.2
0.10
%
^WPI, LLC
Transportation Equipment Manufacturing
Term Loan
Prime plus 2.75%
6/29/2024
82.4
82.4
85.4
0.03
%
^Havana Central (NY) 5, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/29/2022
736.2
736.2
756.2
0.27
%
^Jenkins-Pavia Corporation dba Victory Lane Quick Oil Change
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/27/2037
62.0
62.0
68.2
0.02
%
^KIND-ER-ZZ Inc dba Kidville
Educational Services
Term Loan
Prime plus 2.75%
6/15/2022
26.4
26.4
27.1
0.01
%
^Graphish Studio, Inc. and Scott Fishoff
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
6/14/2022
10.7
10.7
11.0
—
%
^ALF, LLC, Mulit-Service Eagle Tires
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
5/31/2037
55.9
55.9
61.5
0.02
%
^Craig R Freehauf dba Lincoln Theatre
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
5/31/2022
16.0
16.0
16.5
0.01
%
175
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Christou Real Estate Holdings LLC dba Tops American Grill
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
5/17/2037
251.6
251.6
277.0
0.10
%
^Tracey Vita-Morris dba Tracey Vita's School of Dance
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
5/10/2022
11.8
11.8
12.1
—
%
^Bisson Transportation, Inc.
Truck Transportation
Term Loan
Prime plus 2.75%
5/7/2037
550.0
550.0
604.8
0.22
%
^Bisson Moving & Storage Company Bisson Transportation Inc
Truck Transportation
Term Loan
Prime plus 2.75%
5/7/2022
319.5
319.5
328.2
0.12
%
^Fair Deal Food Mart Inc dba Neighbors Market
Gasoline Stations
Term Loan
Prime plus 2.75%
5/3/2037
338.2
338.2
372.3
0.13
%
^Tanner Optical, Inc. dba Murphy Eye Care
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
4/27/2022
4.2
4.2
4.3
—
%
^Zane Filippone Co Inc dba Culligan Water Conditioning
Nonstore Retailers
Term Loan
Prime plus 2.75%
4/12/2022
288.3
288.3
296.0
0.11
%
^Indoor Playgrounds Limited Liability Company dba Kidville
Educational Services
Term Loan
Prime plus 2.75%
4/5/2022
5.1
5.1
5.2
—
%
^Access Staffing, LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
3/30/2022
95.2
95.2
97.4
0.03
%
^Brandywine Picnic Park, Inc. and B.Ross Capps & Linda Capps
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/30/2031
187.0
187.0
200.7
0.07
%
^Willow Springs Golf Course, Inc. & JC Lindsey Family Limited Partners
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
3/29/2037
669.6
669.6
736.4
0.26
%
^DC Realty, LLC dba FOGO Data Centers
Professional, Scientific, and Technical Services
Term Loan
6%
3/23/2037
2,623.4
2,623.4
2,885.4
1.04
%
^DC Realty, LLC dba FOGO Data Centers
Professional, Scientific, and Technical Services
Term Loan
6.25%
3/23/2022
734.2
734.2
753.2
0.27
%
^Manuel P. Barrera and Accura Electrical Contractor, Inc.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
3/23/2028
77.5
77.5
81.8
0.03
%
^Shweiki Media, Inc. dba Study Breaks Magazine
Publishing Industries (except Internet)
Term Loan
Prime plus 2.75%
3/22/2027
852.3
852.3
896.6
0.32
%
^ATI Jet, Inc.
Air Transportation
Term Loan
Prime plus 2.75%
12/28/2026
596.3
596.3
626.7
0.23
%
^J. Kinderman & Sons, Inc. dba Brite Star Manufacturing Company
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
12/22/2036
440.1
440.1
483.6
0.17
%
^K's Salon, LLC dba K's Salon
Personal and Laundry Services
Term Loan
Prime plus 2.75%
12/20/2021
35.5
35.5
36.3
0.01
%
^15 Frederick Place LLC & Pioneer Windows Holdings Inc & Subs
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
12/16/2021
118.7
118.7
121.5
0.04
%
176
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^M & H Pinestraw, Inc. and Harris L. Maloy
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
12/15/2021
135.5
135.5
138.7
0.05
%
^Taylor Transport, Inc
Truck Transportation
Term Loan
Prime plus 2.75%
12/8/2021
148.7
148.7
152.3
0.05
%
^MRM Supermarkets, Inc. dba Constantin's Breads
Food Manufacturing
Term Loan
Prime plus 2.75%
11/10/2021
65.0
65.0
66.5
0.02
%
^K9 Bytes, Inc & Epazz, Inc dba K9 Bytes, Inc
Publishing Industries (except Internet)
Term Loan
Prime plus 2.75%
10/26/2021
27.6
27.6
28.2
0.01
%
^28 Cornelia Street Properties, LLC and Zouk, Ltd.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
10/25/2021
10.4
10.4
10.6
—
%
^39581 Garfield, LLC and Tri County Neurological Associates, P.C.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/30/2036
72.3
72.3
79.3
0.03
%
^Robert E. Caves, Sr. and American Plank dba Caves Enterprises
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
9/30/2021
137.7
137.7
140.8
0.05
%
^39581 Garfield, LLC and Tricounty Neurological Associates, P.C.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
9/30/2036
24.6
24.6
27.0
0.01
%
^PTK, Incorporated dba Night N Day 24 HR Convenience Store
Food and Beverage Stores
Term Loan
Prime plus 2.75%
9/30/2036
119.7
119.7
131.4
0.05
%
^Big Apple Entertainment Partners, LLC dba Ripley's Believe it or Not
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/28/2021
479.9
479.9
489.7
0.18
%
^Equity National Capital LLC & Chadbourne Road Capital, LLC
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
9/26/2021
28.5
28.5
29.1
0.01
%
^Bryan Bantry Inc.
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
9/8/2021
38.0
38.0
38.8
0.01
%
^Michael S. Decker & Janet Decker dba The Hen House Cafe
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/30/2036
14.3
14.3
15.7
0.01
%
^Qycell Corporation
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
8/19/2021
79.1
79.1
80.8
0.03
%
^Trademark Equipment Company Inc and David A. Daniel
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
8/19/2036
116.0
116.0
127.3
0.05
%
^Valiev Ballet Academy, Inc
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
8/12/2036
36.8
36.8
40.4
0.01
%
^A & A Auto Care, LLC dba A & A Auto Care, LLC
Repair and Maintenance
Term Loan
Prime plus 2.75%
8/12/2036
88.0
88.0
96.6
0.03
%
^LaHoBa, LLC d/b/a Papa John's
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/3/2036
66.8
66.8
73.4
0.03
%
177
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^MTV Bowl, Inc. dba Legend Lanes
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/30/2036
217.9
217.9
239.5
0.09
%
^Lavertue Properties LLP dba Lavertue Properties
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
Prime plus 2.75%
6/29/2036
38.8
38.8
42.7
0.02
%
^Lisle Lincoln II Limited Partnership dba Lisle Lanes LP
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/29/2036
303.8
303.8
333.9
0.12
%
^Pierce Developments, Inc. dba Southside Granite
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
6/13/2036
221.2
221.2
243.0
0.09
%
^Major Queens Body & Fender Corp
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/10/2021
12.2
12.2
12.5
—
%
^J&K Fitness, LLC dba Physiques Womens Fitness Center
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
6/8/2036
398.3
398.3
437.7
0.16
%
^Peanut Butter & Co., Inc. d/b/a Peanut Butter & Co.
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
6/3/2021
26.9
26.9
27.5
0.01
%
^Demand Printing Solutions, Inc.and MLM Enterprises, LLC
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
5/27/2021
6.9
6.9
7.0
—
%
^Modern on the Mile, LLC dba Ligne Roset
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
5/25/2021
87.9
87.9
89.8
0.03
%
^Profile Performance, Inc. and Eidak Real Estate, L.L.C.
Repair and Maintenance
Term Loan
Prime plus 2.75%
4/20/2036
109.6
109.6
120.5
0.04
%
^Northwind Outdoor Recreation, Inc. dba Red Rock Wilderness Store
Nonstore Retailers
Term Loan
Prime plus 2.75%
4/18/2036
113.8
113.8
125.1
0.04
%
^Michael S. Korfe dba North Valley Auto Repair
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/24/2036
13.3
13.3
14.6
0.01
%
^Actknowledge,Inc dba Actknowledge
Personal and Laundry Services
Term Loan
Prime plus 2.75%
3/21/2021
23.0
23.0
23.5
0.01
%
^Key Products I&II, Inc. dba Dunkin' Donuts/Baskin-Robbins
Food and Beverage Stores
Term Loan
Prime plus 2.75%
3/10/2021
61.5
61.5
62.8
0.02
%
^Stephen Frank, Patricia Frank and Suds Express LLC dba Frank Chiropra
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
2/25/2023
31.3
31.3
32.3
0.01
%
^SuzyQue’s LLC dba Suzy Que’s
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/11/2036
52.3
52.3
57.5
0.02
%
^Little People’s Village, LLC dba Little People’s Village
Social Assistance
Term Loan
Prime plus 2.75%
1/31/2036
26.5
26.5
29.1
0.01
%
^Seagate Group Holdings, Inc. dba Seagate Logistics, Inc.
Support Activities for Transportation
Term Loan
Prime plus 2.75%
1/28/2036
96.7
96.7
106.2
0.04
%
178
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Patrageous Enterprises, LLC dba Incredibly Edible Delites of Laurel
Food and Beverage Stores
Term Loan
Prime plus 2.75%
12/29/2020
2.7
2.7
2.8
—
%
^Dixie Transport, Inc. & Johnny D. Brown & Jimmy Brown & Maudain Brown
Support Activities for Transportation
Term Loan
5.25%
12/28/2035
1,316.8
1,334.6
1,444.1
0.52
%
^Groundworks Unlimited LLC
Specialty Trade Contractors
Term Loan
6%
12/17/2023
72.8
72.8
75.4
0.03
%
^Shree OM Lodging, LLC dba Royal Inn
Accommodation
Term Loan
Prime plus 2.75%
12/17/2035
23.5
23.5
25.8
0.01
%
^Lodin Medical Imaging, LLC dba Watson Imaging Center
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/1/2020
24.4
24.4
24.8
0.01
%
^Robert F. Schuler and Lori A. Schuler dba Bob’s Service Center
Repair and Maintenance
Term Loan
Prime plus 2.75%
11/30/2035
28.8
28.8
31.6
0.01
%
^West Cobb Enterprises, Inc and Advanced Eye Associates, L.L.C.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
11/12/2035
126.3
126.3
138.5
0.05
%
^K9 Bytes, Inc & Epazz, Inc
Publishing Industries (except Internet)
Term Loan
Prime plus 2.75%
9/30/2020
6.4
6.4
6.5
—
%
^Elan Realty, LLC and Albert Basse Asociates, Inc.
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
9/30/2035
192.6
192.6
211.1
0.08
%
^Success Express,Inc. dba Success Express
Couriers and Messengers
Term Loan
Prime plus 2.75%
9/29/2020
30.5
30.5
31.0
0.01
%
^Modern Manhattan, LLC
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
9/20/2020
70.6
70.6
71.9
0.03
%
^Dirk's Trucking, L.L.C. dba Dirk's Trucking
Truck Transportation
Term Loan
Prime plus 2.75%
9/17/2020
6.0
6.0
6.1
—
%
^Rudy & Louise Chavez dba Clyde's Auto and Furniture Upholstery
Repair and Maintenance
Term Loan
Prime plus 2.75%
9/2/2035
42.2
42.2
46.2
0.02
%
^Newsome Trucking Inc and Kevin Newsome
Truck Transportation
Term Loan
Prime plus 2.75%
9/2/2035
206.1
206.1
225.8
0.08
%
^California College of Communications, Inc.
Educational Services
Term Loan
Prime plus 2.75%
11/2/2020
61.3
61.3
62.5
0.02
%
^DDLK Investments LLC dba Smoothie King
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/30/2020
1.6
1.6
1.6
—
%
^Members Only Software
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
8/30/2020
13.2
13.2
13.4
—
%
^ActKnowledge,Inc dba ActKnowledge
Personal and Laundry Services
Term Loan
Prime plus 2.75%
6/30/2020
15.9
15.9
16.2
0.01
%
^I-90 RV & Auto Supercenter
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
6/29/2035
62.7
62.7
68.6
0.02
%
^Zouk, Ltd. dba Palma
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
8/25/2020
9.1
9.1
9.3
—
%
179
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^CJ Park Inc. dba Kidville Midtown West
Educational Services
Term Loan
Prime plus 2.75%
6/25/2020
6.6
6.6
6.7
—
%
^Tanner Optical Inc. dba Murphy Eye Care
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/22/2035
79.3
79.3
86.8
0.03
%
^B&B Fitness and Barbell, Inc. dba Elevations Health Club
Amusement, Gambling, and Recreation Industries
Term Loan
6%
6/22/2035
182.0
182.0
199.2
0.07
%
^M & H Pine Straw, Inc.and Harris Maloy
Support Activities for Agriculture and Forestry
Term Loan
Prime plus 2.75%
7/10/2020
28.2
28.2
28.7
0.01
%
^Excel RP, Inc./Kevin and Joann Foley
Machinery Manufacturing
Term Loan
Prime plus 2.75%
7/8/2028
35.7
35.7
37.9
0.01
%
ValleyStar, Inc. dba BrightStar HealthCare
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/28/2020
1.9
1.9
1.9
—
%
^ValleyStar, Inc. dba BrightStar Healthcare
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/28/2020
2.4
2.4
2.4
—
%
^Diag, LLC dba Kidville
Educational Services
Term Loan
Prime plus 2.75%
6/21/2020
11.5
11.5
11.7
—
%
^M & H Pine Straw, Inc and Harris L. Maloy
Support Activities for Agriculture and Forestry
Term Loan
6%
4/30/2020
57.0
57.0
58.0
0.02
%
^New Economic Methods LLC dba Rita's
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/15/2020
0.5
0.5
0.6
—
%
^Cocoa Beach Parasail Corp. dba Cocoa Beach Parasail
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
4/26/2020
1.8
1.8
1.9
—
%
^Lahoba,LLC dba Papa John's Pizza
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/30/2034
35.2
35.2
38.4
0.01
%
^Animal Intrusion Prevention Systems Holding Company, LLC
Administrative and Support Services
Term Loan
Prime plus 2.75%
3/29/2024
25.8
25.8
26.8
0.01
%
^David A. Nusblatt, D.M.D, P.C.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/11/2019
2.3
2.3
2.3
—
%
^CMA Consulting dba Construction Management Associates
Construction of Buildings
Term Loan
Prime plus 2.75%
12/11/2019
13.4
13.4
13.5
—
%
^KMC RE, LLC & B&B Kennels
Personal and Laundry Services
Term Loan
Prime plus 2.75%
11/19/2034
48.0
48.0
52.5
0.02
%
^Demand Printing Solutions, Inc.
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
12/12/2019
2.5
2.5
2.5
—
%
^Demand Printing Solutions, Inc
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
10/29/2034
121.1
121.1
132.3
0.05
%
^Rover Repairs
Repair and Maintenance
Term Loan
Prime plus 2.5%
11/28/2029
51.4
35.9
54.2
0.02
%
^Supreme Screw Products
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
4/17/2019
51.5
51.5
52.1
0.02
%
180
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Gray Tree Service, Inc.
Administrative and Support Services
Term Loan
Prime plus 2.75%
12/18/2018
6.4
6.4
6.5
—
%
^Gourmet to You, Inc.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
2/28/2019
1.7
1.7
1.8
—
%
^The Alba Financial Group, Inc.
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
Term Loan
6%
1/10/2019
9.6
9.6
9.7
—
%
^Inflate World Corporation
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/30/2018
0.6
0.6
0.6
—
%
^Peter Thomas Roth Labs
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
9/26/2018
41.1
41.1
41.4
0.01
%
^CBA D&A Pope, LLC dba Christian Brothers Automotive
Repair and Maintenance
Term Loan
Prime plus 2.75%
6/14/2018
11.0
11.0
11.0
—
%
^Gilbert Chiropractic Clinic, Inc.
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
6/7/2018
0.3
0.3
0.3
—
%
^D & D's Divine Beauty School of Esther, LLC
Educational Services
Term Loan
6%
8/1/2031
49.0
49.0
52.8
0.02
%
Bliss Coffee and Wine Bar, LLC
Food Services and Drinking Places
Term Loan
6%
8/31/2019
68.1
68.1
68.9
0.02
%
^Zog Inc.
Other Information Services
Term Loan
6%
3/17/2018
48.2
48.2
48.4
0.02
%
^Saan M.Saelee dba Saelee's Delivery Service
Truck Transportation
Term Loan
Prime plus 2.75%
3/12/2018
0.3
0.3
0.3
—
%
^Integrity Sports Group, LLC
Performing Arts, Spectator Sports, and Related Industries
Term Loan
6%
3/6/2018
30.6
30.6
30.7
0.01
%
^Enewhere Custom Canvas, LLC
Textile Product Mills
Term Loan
Prime plus 2.75%
2/15/2018
0.5
0.5
0.5
—
%
^A & A Acquisition, Inc. dba A & A International
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2.75%
2/15/2018
2.2
2.2
2.2
—
%
^All American Printing
Printing and Related Support Activities
Term Loan
Prime plus 2.75%
10/26/2032
36.4
36.4
39.5
0.01
%
^Seo's Paradise Cleaners, Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
1/19/2018
0.1
0.1
0.1
—
%
^Connect Litigation Technology, Inc.
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2%
10/18/2025
25.2
17.6
25.7
0.01
%
^1911 East Main Street Holdings, Corp
Repair and Maintenance
Term Loan
Prime plus 2.75%
5/18/2032
11.9
11.9
12.8
—
%
^Water Works Laundromat, LLC
Personal and Laundry Services
Term Loan
Prime plus 2.25%
9/7/2027
170.4
170.4
176.3
0.06
%
181
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Dave Kris, and MDK Ram Corp.
Food and Beverage Stores
Term Loan
Prime plus 2.75%
2/5/2026
29.6
29.6
31.0
0.01
%
^Gill Express Inc. dba American Eagle Truck Wash
Repair and Maintenance
Term Loan
Prime plus 2.75%
1/5/2027
173.9
173.9
183.4
0.07
%
^Smooth Grounds, Inc.
Food Services and Drinking Places
Term Loan
8%
12/31/2018
27.5
27.5
27.7
0.01
%
^Fran-Car Corporation dba Horizon Landscape Management
Administrative and Support Services
Term Loan
Prime plus 2.75%
3/3/2028
65.4
65.4
69.3
0.02
%
^Head To Toe Personalized Pampering, Inc.
Personal and Laundry Services
Term Loan
Prime plus 2.75%
1/27/2031
8.6
8.6
9.2
—
%
^Christopher F. Bohon & Pamela D. Bohon
Social Assistance
Term Loan
Prime plus 2.75%
10/28/2026
3.0
3.0
3.2
—
%
^Mogas Limited
Gasoline Stations
Term Loan
Prime plus 2.75%
5/31/2030
69.6
48.7
74.5
0.03
%
^Shree Om Lodging, LLC dba Royal Inn
Accommodation
Term Loan
Prime plus 2.75%
5/2/2030
61.5
61.5
65.9
0.02
%
^Pedzik's Pets, LLC
Support Activities for Agriculture and Forestry
Term Loan
Prime plus 2.75%
3/31/2030
8.5
8.5
9.1
—
%
^Nancy Carapelluci & A & M Seasonal Corner Inc.
Building Material and Garden Equipment and Supplies Dealers
Term Loan
Prime plus 2.75%
3/1/2025
13.1
13.1
13.7
—
%
^Patricia Hughes Jones, MD PC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
1/13/2020
3.7
2.5
3.8
—
%
^Moonlight Multi Media Production, Inc.
Other Information Services
Term Loan
5%
2/1/2025
2.7
2.7
2.9
—
%
David M. Goens dba Superior Auto Paint & Body, Inc.
Repair and Maintenance
Term Loan
6%
8/26/2024
15.8
15.8
16.5
0.01
%
^McCallister Venture Group, LLC and Maw's Vittles, Inc.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/30/2029
10.9
10.9
11.6
—
%
^Chong Hun Im dba Kim's Market
Food and Beverage Stores
Term Loan
Prime plus 2.5%
2/27/2024
8.3
8.3
8.6
—
%
Whirlwind Car Wash, Inc.
Repair and Maintenance
Term Loan
Prime plus 2%
4/9/2029
65.2
65.2
66.9
0.02
%
^West Experience,Inc/West Mountain Equipment Rental,Inc/Ski West Lodge
Amusement, Gambling, and Recreation Industries
Term Loan
6%
6/5/2026
826.6
826.6
868.6
0.31
%
^Center-Mark Car Wash, Ltd
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
5/18/2024
24.8
24.8
25.8
0.01
%
^Shuttle Car Wash, Inc. dba Shuttle Car Wash
Repair and Maintenance
Term Loan
Prime plus 2.25%
11/10/2028
16.0
16.0
16.6
0.01
%
^Min Hui Lin
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/30/2028
16.4
16.4
17.3
0.01
%
182
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Delta Partners, LLC dba Delta Carwash
Repair and Maintenance
Term Loan
Prime plus 2.5%
4/5/2029
40.2
40.2
42.3
0.02
%
^Auto Sales, Inc.
Motor Vehicle and Parts Dealers
Term Loan
6%
8/17/2023
6.8
6.8
7.0
—
%
^RAB Services, Inc. & Professional Floor Installations
Specialty Trade Contractors
Term Loan
Prime plus 2.5%
1/31/2023
6.0
6.0
6.2
—
%
^Taste of Inverness, Inc. dba China Garden
Food Services and Drinking Places
Term Loan
Prime plus 2%
6/29/2025
7.9
7.9
8.1
—
%
^Ralph Werner dba Werner Transmission Inc
Gasoline Stations
Term Loan
Prime plus 2.75%
12/29/2021
1.9
1.9
2.0
—
%
^Robin C. & Charles E. Taylor & Brigantine Aquatic Center LLC
Amusement, Gambling, and Recreation Industries
Term Loan
6%
9/14/2023
29.6
29.6
30.7
0.01
%
^OrthoQuest, P.C.
Ambulatory Health Care Services
Term Loan
Prime plus 2%
3/12/2022
3.4
3.4
3.5
—
%
^CPN Motel, L.L.C. dba American Motor Lodge
Accommodation
Term Loan
Prime plus 2.25%
4/30/2024
27.4
27.4
28.0
0.01
%
^Track Side Collision & Tire, Inc.
Plastics and Rubber Products Manufacturing
Term Loan
Prime plus 2.75%
6/16/2025
4.4
4.4
4.6
—
%
^Duttakrupa, LLC dba Birmingham Motor Court
Accommodation
Term Loan
Prime plus 2.25%
9/8/2023
10.7
10.7
10.9
—
%
^Deesha Corporation, Inc. dba Best Inn & Suites
Accommodation
Term Loan
Prime plus 2.25%
2/14/2025
24.8
24.8
25.4
0.01
%
^Maruti, Inc
Accommodation
Term Loan
Prime plus 2.25%
11/25/2024
22.9
22.9
23.4
0.01
%
Willington Hills Equestrian Center LLC
Animal Production and Aquaculture
Term Loan
Prime plus 2.75%
10/19/2022
12.4
12.4
12.8
—
%
^LABH, Inc., Ramada Ltd.
Accommodation
Term Loan
Prime plus 2.25%
9/27/2024
36.7
36.7
37.6
0.01
%
^Randall D. & Patricia D. Casaburi dba Pat's Pizzazz
Furniture and Home Furnishings Stores
Term Loan
Prime plus 2.75%
3/13/2023
6.1
6.1
6.3
—
%
^Gain Laxmi, Inc. dba Super 8 Motel
Accommodation
Term Loan
Prime plus 2.25%
5/31/2023
17.4
17.4
17.8
0.01
%
^Naseeb Corporation
Accommodation
Term Loan
Prime plus 2.25%
3/31/2024
26.4
26.4
27.1
0.01
%
^Stillwell Ave Prep School
Social Assistance
Term Loan
Prime plus 2.75%
1/14/2023
5.5
5.5
5.7
—
%
^Karis, Inc.
Accommodation
Term Loan
Prime plus 2%
12/22/2023
11.8
11.8
11.9
—
%
^Five Corners, Ltd.
Gasoline Stations
Term Loan
Prime plus 2.75%
12/11/2019
3.2
3.2
3.3
—
%
^Alyssa Corp dba Knights Inn
Accommodation
Term Loan
Prime plus 2.25%
9/30/2023
38.8
38.8
39.6
0.01
%
183
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
^Bhailal Patel dba New Falls Motel
Accommodation
Term Loan
Prime plus 2.75%
3/27/2023
3.1
3.1
3.2
—
%
^Pegasus Automotive, Inc.
Gasoline Stations
Term Loan
Prime plus 2.75%
12/23/2022
9.4
9.4
9.7
—
%
^Delyannis Iron Works
Fabricated Metal Product Manufacturing
Term Loan
6%
12/8/2022
10.8
10.8
11.2
—
%
^P. Agrino, Inc. dba Andover Diner
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
7/18/2021
7.0
7.0
7.1
—
%
^RJS Service Corporation
Gasoline Stations
Term Loan
Prime plus 2.75%
8/20/2021
5.0
5.0
5.1
—
%
Total Performing SBA Unguaranteed Investments
$
264,318.4
$
264,282.0
$
266,467.1
95.74%
Non-Performing SBA Unguaranteed Investments
(3)
*^200 North 8th Street Associates LLC and Enchanted Acres Farm
Food Manufacturing
Term Loan
6.25%
5/4/2028
$
469.3
$
469.3
$
436.5
0.16
%
*^214 North Franklin, LLC and Winter Ventures, Inc.
Nonstore Retailers
Term Loan
6%
11/29/2037
81.7
81.7
—
—
%
*^Alejandro Rico dba Rico Motors and Golden West Motel and Alrima Co Inc
Motor Vehicle and Parts Dealers
Term Loan
6.75%
11/25/2040
68.4
68.4
2.8
—
%
*^Al-Mustafa Enterprise, Inc. and Al-Mustafa Enterprise Inc
Motor Vehicle and Parts Dealers
Term Loan
6.25%
9/18/2040
34.7
34.7
—
—
%
*^Amboy Group, LLC dba Tommy's Moloney's
Food Manufacturing
Term Loan
Prime plus 2.75%
6/24/2025
387.4
387.4
360.3
0.13
%
*^AUM Estates, LLC and Sculpted Figures Plastic Surgery Inc.
Ambulatory Health Care Services
Term Loan
6%
3/14/2038
305.7
305.7
—
—
%
*AWA Fabrication & Construction, L.L.C.
Fabricated Metal Product Manufacturing
Term Loan
6%
4/30/2025
34.8
34.8
—
—
%
*^B & J Manufacturing Corporation and Benson Realty Trust
Fabricated Metal Product Manufacturing
Term Loan
Prime plus 2%
3/30/2021
15.5
15.5
14.6
0.01
%
*Baker Sales, Inc. d/b/a Baker Sales, Inc.
Nonstore Retailers
Term Loan
6%
3/29/2036
177.4
177.4
95.5
0.03
%
*^Fieldstone Quick Stop LLC, Barber Investments LLC, Thadius M B
Gasoline Stations
Term Loan
6%
9/30/2038
407.3
407.3
2.6
—
%
*^Barber Investments LLC and Fieldstone Quickstop LLC and Maine Dollar
Gasoline Stations
Term Loan
6.25%
8/15/2039
146.3
146.3
—
—
%
*Bone Bar & Grill LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
6/30/2042
73.4
73.4
64.2
0.02
%
*^Calhoun Satellite Communications Inc and Transmission Solutions Group
Broadcasting (except Internet)
Term Loan
Prime plus 2.75%
2/27/2025
811.7
811.7
431.3
0.15
%
*Calhoun Satellite Communications, Inc.
Telecommunications
Term Loan
Prime plus 2.75%
12/2/2026
189.1
189.1
172.6
0.06
%
184
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
*^Chickamauga Properties, Inc., MSW Enterprises, LLP
Amusement, Gambling, and Recreation Industries
Term Loan
6.25%
12/22/2035
59.0
59.0
56.5
0.02
%
*^Chickamauga Properties, Inc. and MSW Enterprises, LLP
Amusement, Gambling, and Recreation Industries
Term Loan
6.25%
10/19/2022
43.5
43.5
—
—
%
*^CLU Amboy, LLC and Amboy Group, LLC dba Tommy Moloney's
Food Manufacturing
Term Loan
Prime plus 2.75%
12/27/2023
479.8
479.8
446.2
0.16
%
*^CM Lab Inc
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
5/20/2026
166.1
166.1
154.5
0.06
%
*^Custom Software, Inc. a Colorado Corporation dba M-33 Access
Professional, Scientific, and Technical Services
Term Loan
6.25%
6/17/2021
272.7
272.7
234.6
0.08
%
*^Custom Software, Inc. a Colorado Corporation dba M-33 Access
Broadcasting (except Internet)
Term Loan
6.25%
4/30/2022
94.3
94.3
—
—
%
*^D&G Capital LLC dba Miami Grill 277
Food Services and Drinking Places
Term Loan
6.5%
12/16/2025
81.2
81.2
55.5
0.02
%
*^Daniel S. Fitzpatrick dba Danny's Mobile Appearance Reconditioning Service
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/29/2018
0.3
0.3
0.3
—
%
*^Danjam Enterprises, LLC dba Ariel Dental Care
Ambulatory Health Care Services
Term Loan
6%
3/31/2035
126.0
126.0
118.9
0.04
%
*^Danjam Enterprises, LLC dba Ariel Dental Care
Ambulatory Health Care Services
Term Loan
6%
3/29/2023
64.8
64.8
61.1
0.02
%
*^Dill Street Bar and Grill Inc and WO Entertainment, Inc
Food Services and Drinking Places
Term Loan
6%
9/27/2027
78.4
78.4
—
—
%
*^DTM Parts Supply Inc.
Merchant Wholesalers, Durable Goods
Term Loan
Prime plus 2.75%
6/2/2025
54.8
54.8
43.9
0.02
%
*^E & I Holdings, LP & PA Farm Products, LLC
Food Manufacturing
Term Loan
6%
4/30/2030
4,923.2
5,047.3
2,529.6
0.91
%
*^ENI Inc, Event Networks Inc, ENI Worldwide LLC and Spot Shop Inc
Professional, Scientific, and Technical Services
Term Loan
6.75%
4/25/2024
273.8
273.8
—
—
%
*^ENI Inc. dba ENI Group, Inc
Other Information Services
Term Loan
6.75%
12/11/2025
32.8
32.8
—
—
%
*^Europlast Ltd
Plastics and Rubber Products Manufacturing
Term Loan
6%
9/26/2022
314.9
314.9
28.4
0.01
%
*^Europlast Ltd
Plastics and Rubber Products Manufacturing
Term Loan
6%
5/31/2023
73.4
73.4
—
—
%
*^Event Mecca LLC
Other Information Services
Term Loan
6%
4/10/2023
12.2
12.2
9.4
—
%
*^EZ Towing, Inc.
Support Activities for Transportation
Term Loan
6%
1/31/2023
86.4
86.4
8.1
—
%
*^Gator Communications Group LLC dba Harvard Printing Group
Printing and Related Support Activities
Term Loan
6.25%
3/30/2022
233.5
233.5
11.2
—
%
185
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
*^Gator Communications Group LLC dba Harvard Printing Group
Printing and Related Support Activities
Term Loan
6.25%
4/25/2022
157.8
157.8
—
—
%
*^Gator Communications Group, LLC dba Harvard Printing Group
Printing and Related Support Activities
Term Loan
6.25%
3/27/2023
13.3
13.3
—
—
%
*^Gino Italian American Deli and Meat Market Inc
Food and Beverage Stores
Term Loan
Prime plus 2.75%
7/25/2041
530.2
530.2
493.2
0.18
%
*^Grand Manor Realty, Inc. & Kevin LaRoe
Real Estate
Term Loan
6%
2/20/2023
19.0
19.0
17.6
0.01
%
*Guzman Group, LLC
Rental and Leasing Services
Term Loan
6%
9/30/2019
181.3
181.3
173.3
0.06
%
*Harrelson Materials Management, Inc
Waste Management and Remediation Services
Term Loan
6%
6/24/2021
465.2
465.2
25.0
0.01
%
*^Hascher Gabelstapler Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/26/2024
107.7
107.7
100.2
0.04
%
*^Hemingway Custom Cabinetry LLC
Furniture and Related Product Manufacturing
Term Loan
6.5%
9/25/2025
198.6
198.6
62.5
0.02
%
*^Home Again Restaurant LLC
Food Services and Drinking Places
Term Loan
6.25%
6/30/2040
58.8
58.8
47.5
0.02
%
*^J And G Group Services LLC and United Vending of Florida Inc
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
7/28/2026
29.6
29.6
27.5
0.01
%
*^J Olson Enterprises LLC and Olson Trucking Direct, Inc.
Truck Transportation
Term Loan
6%
6/28/2025
628.4
628.4
76.7
0.03
%
*^J&M Concessions, Inc.dba A-1 Liquors
Food and Beverage Stores
Term Loan
6.25%
3/3/2039
130.6
130.6
61.7
0.02
%
*^J&M Concessions Inc dba A 1 Liquors
Food and Beverage Stores
Term Loan
Prime plus 2.75%
2/27/2025
80.0
80.0
21.6
0.01
%
*^Jacksonville Beauty Institute Inc. dba Beauty Institute's
Educational Services
Term Loan
7%
10/23/2025
43.7
43.7
40.6
0.01
%
*Jenny's Wunderland, Inc.
Social Assistance
Term Loan
6%
6/29/2036
98.8
98.8
10.6
—
%
*^Karykion, Corporation dba Karykion Corporation
Professional, Scientific, and Technical Services
Term Loan
6%
6/28/2022
144.8
144.8
134.7
0.05
%
*^Kantz LLC and Kantz Auto LLC dba Kantz's Hometown Auto
Motor Vehicle and Parts Dealers
Term Loan
6.25%
10/29/2039
11.1
11.1
10.3
—
%
*^Kids at Heart,LLC dba Monster Mini Golf
Amusement, Gambling, and Recreation Industries
Term Loan
6.75%
9/22/2026
21.6
21.6
10.4
—
%
*Krishna of Orangeburg, Inc.
Accommodation
Term Loan
6%
2/20/2032
10.3
10.3
5.5
—
%
*^Kup's Auto Spa Inc
Repair and Maintenance
Term Loan
6.25%
11/15/2038
366.8
366.8
341.2
0.12
%
*Kup’s Auto Spa, Inc.
Repair and Maintenance
Term Loan
6.25%
10/23/2025
54.7
54.7
50.9
0.02
%
*^Las Casuelas Del Este Inc.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
9/29/2041
791.6
791.6
393.1
0.14
%
*^Las Torres Development LLC dba Houston Event Centers
Real Estate
Term Loan
6%
8/27/2028
875.4
906.0
—
—
%
186
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
*^LE & JS dba Laredo Mercado Y Carniceria
Food and Beverage Stores
Term Loan
Prime plus 2.75%
4/13/2026
18.5
18.5
—
—
%
*^Luv 2 Play Inc
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
5/12/2026
60.8
60.8
57.4
0.02
%
*^M and C Renovations Inc
Construction of Buildings
Term Loan
Prime plus 2.75%
10/31/2024
12.8
12.8
10.0
—
%
*^Matchless Transportation LLC dba First Class Limo
Transit and Ground Passenger Transportation
Term Loan
6.25%
8/3/2022
125.3
125.3
110.0
0.04
%
*^Medeiros Holdings Inc dba Outdoor Lighting Perspectives of the Triad
Electrical Equipment, Appliance, and Component Manufacturing
Term Loan
Prime plus 2.75%
11/25/2025
19.5
19.5
6.1
—
%
*^Milliken and Milliken, Inc. dba Milliken Wholesale Distribution
Merchant Wholesalers, Durable Goods
Term Loan
6%
6/10/2036
25.6
25.6
—
—
%
*^Mojo Brands Media, LLC
Broadcasting (except Internet)
Term Loan
6%
8/28/2023
725.0
725.0
342.9
0.12
%
*^Morris Glass and Construction
Specialty Trade Contractors
Term Loan
6%
3/7/2021
465.1
482.1
53.5
0.02
%
*Municipal Hydro Sevices Inc.
Rental and Leasing Services
Term Loan
Prime plus 2.75%
3/30/2027
225.7
225.7
42.0
0.02
%
*New England Country Day School, Inc. and Thomas D. Walker
Social Assistance
Term Loan
Prime plus 2.75%
3/28/2042
362.6
362.6
293.2
0.11
%
*^New Paltz Dental Care, PLLC dba Ariel Dental Care
Ambulatory Health Care Services
Term Loan
6%
6/19/2025
97.5
97.5
59.6
0.02
%
*^Colts V LLC and Nowatzke Service Center, Inc
Repair and Maintenance
Term Loan
6.75%
9/26/2039
577.6
577.6
545.1
0.20
%
*^Nowatzke Service Center Inc dba Nowatzke Truck and Trailer
Repair and Maintenance
Term Loan
Prime plus 2.75%
1/29/2026
96.9
96.9
91.5
0.03
%
*Paragon Fabricators Inc, Paragon Field Services, Inc and Paragon Global
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
9/28/2026
608.3
608.3
272.1
0.10
%
*^Paragon Global, LLC and Paragon Fabricators Inc and Paragon Field Services
Heavy and Civil Engineering Construction
Term Loan
Prime plus 2.75%
9/28/2041
400.1
400.1
340.3
0.12
%
*^Planet Verte, LLC dba Audio Unlimited
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
9/20/2020
16.4
16.4
15.7
0.01
%
*^Pooh's Corner Realty LLC and Pooh's Corner Inc
Social Assistance
Term Loan
Prime plus 2.75%
7/23/2040
100.3
100.3
93.3
0.03
%
*Professional Systems, LLC and Professional Cleaning
Administrative and Support Services
Term Loan
6%
7/30/2020
131.8
131.8
1.8
—
%
*^RDT Enterprises LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
9/15/2027
136.9
136.9
127.3
0.05
%
*^RDT Enterprises, L.L.C.
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
11/12/2025
19.5
19.5
—
—
%
187
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
*^RDT Enterprises, LLC
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
12/31/2028
119.0
119.0
110.7
0.04
%
*^Route 130 SCPI Holdings LLC, Route 130 SCPI Operations LLC
Food Services and Drinking Places
Term Loan
6.25%
9/30/2039
536.4
536.4
320.1
0.12
%
*^Scoville Plumbing & Heating Inc and Thomas P. Scoville
Specialty Trade Contractors
Term Loan
6.75%
7/25/2022
32.1
32.1
30.3
0.01
%
*^Shivsakti, LLC dba Knights Inn
Accommodation
Term Loan
6.25%
12/20/2032
8.0
8.0
—
—
%
*^Sourceco Limited Liability Company
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
12/17/2025
45.0
45.0
43.1
0.02
%
*^Sovereign Communications LLC
Broadcasting (except Internet)
Term Loan
Prime plus 2.75%
2/7/2024
697.1
697.1
345.4
0.12
%
*^Square Deal Siding Company,LLC dba Square Deal Siding Company
Specialty Trade Contractors
Term Loan
Prime plus 2.75%
6/18/2025
20.3
20.3
19.4
0.01
%
*^STK Ventures Inc dba JP Dock Service & Supply
Specialty Trade Contractors
Term Loan
6%
5/9/2037
31.6
31.6
—
—
%
*^Stormrider Inc dba Shirley's Stormrider Inc
Truck Transportation
Term Loan
Prime plus 2.75%
9/23/2025
58.1
58.1
—
—
%
*^Stormrider Inc dba Shirley's Stormrider, Inc
Truck Transportation
Term Loan
Prime plus 2.75%
11/25/2024
116.9
116.9
41.6
0.01
%
*Stormwise South Florida dba Stormwise Shutters
Specialty Trade Contractors
Term Loan
6%
11/7/2036
111.2
111.2
—
—
%
*^Tim's Tire & Automotive Center, LLC
Support Activities for Transportation
Term Loan
Prime plus 2.75%
8/16/2026
768.3
768.3
529.7
0.19
%
*^Thomas P. Scoville dba Scoville Plumbing & Heating, Inc.
Specialty Trade Contractors
Term Loan
6.75%
11/16/2021
34.3
34.3
32.4
0.01
%
*Transmission Solutions Group, Inc. and Calhoun Satellite Communications
Telecommunications
Term Loan
Prime plus 2.75%
12/2/2041
141.3
141.3
81.8
0.03
%
*^Winter Ventures Inc and 214 N Franklin LLC
Nonstore Retailers
Term Loan
6%
4/29/2024
56.6
56.6
—
—
%
*^Winter Ventures Inc dba Qualitybargainbooks and Qualitybargainmall
Nonstore Retailers
Term Loan
6%
12/23/2024
149.3
149.3
—
—
%
*^Winter Ventures Inc dba Qualitybargainbooks and Qualitybargainmall
Nonstore Retailers
Term Loan
6%
4/3/2029
134.5
134.5
—
—
%
*^Wired LLC and Moulison North Corporation
Specialty Trade Contractors
Term Loan
6.25%
6/30/2024
118.5
118.5
108.3
0.04
%
*^Wired LLC and Moulison North Corporation
Specialty Trade Contractors
Term Loan
6.25%
7/3/2024
138.3
138.3
—
—
%
Total Non-Performing Unguaranteed SBA Investments
$
23,236.1
$
23,407.8
$
11,567.3
4.16%
Total Unguaranteed SBA Investments
$
287,554.5
$
287,689.8
$
278,034.4
99.89%
Performing SBA Guaranteed Investments
(4)
Beale Street Blues Company Inc.dba Beatle Street Blues Company, Inc.
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/14/2027
2,906.3
2,906.3
3,182.3
1.14
%
188
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Blue Lagoon Resort, LLC dba Hill View Cottages
Accommodation
Term Loan
Prime plus 2.75%
12/21/2042
566.3
566.3
644.5
0.23
%
Gorilla Warfare LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/22/2027
127.5
127.5
141.1
0.05
%
Advance Case Parts Inc
Repair and Maintenance
Term Loan
Prime plus 2.75%
12/22/2027
150.0
150.0
166.0
0.06
%
Anderson Farms Inc
Truck Transportation
Term Loan
Prime plus 2.75%
12/22/2027
3,750.0
3,750.0
4,106.3
1.48
%
Muckamuck Trucks, Inc.
Truck Transportation
Term Loan
Prime plus 2.75%
12/22/2027
78.2
78.2
86.5
0.03
%
TrialHawk Litigation Group LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/22/2027
89.3
89.3
98.8
0.04
%
Salida Family Chiropractic-PPLC dba Salida Sport and Spine
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/22/2027
68.0
68.0
75.2
0.03
%
Lab Partner, LLC and Beechtree Diagnostics, LLP and Cottonwood Diagnostics
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/22/2027
2,334.8
2,334.8
2,568.2
0.92
%
Medical Plaza of Boro Park PC
Ambulatory Health Care Services
Term Loan
Prime plus 2.75%
12/22/2027
187.5
187.5
207.5
0.07
%
Dudeck Enterprise LLC dba Detail Garage Las Vegas
Motor Vehicle and Parts Dealers
Term Loan
Prime plus 2.75%
12/22/2027
91.0
91.0
100.6
0.04
%
Jacliff Investments Inc dba International Heal
Publishing Industries (except Internet)
Term Loan
Prime plus 2.75%
12/22/2027
150.0
150.0
166.0
0.06
%
O'Rourke's Diner, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/22/2027
21.3
21.3
23.5
0.01
%
Anglin Cultured Stone Products LLC
Construction of Buildings
Term Loan
Prime plus 2.75%
12/27/2042
1,931.3
1,931.3
2,193.2
0.79
%
Farec, Inc
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
12/29/2042
843.6
843.6
959.6
0.34
%
Best Choice Meats, Inc
Merchant Wholesalers, Nondurable Goods
Term Loan
Prime plus 2.75%
12/29/2027
585.0
585.0
647.3
0.23
%
Social Link LLC
Professional, Scientific, and Technical Services
Term Loan
Prime plus 2.75%
12/29/2027
63.8
63.8
70.5
0.03
%
Morrocco Method, Inc
Chemical Manufacturing
Term Loan
Prime plus 2.75%
12/27/2042
2,583.8
2,583.8
2,927.7
1.05
%
JBK Truck Trailer and Bus Inc.
Repair and Maintenance
Term Loan
Prime plus 2.75%
3/23/2042
255.9
255.9
290.3
0.10
%
Pecos Entertainment LLC dba State Theater and Pecos Inn LLC
Motion Picture and Sound Recording Industries
Term Loan
Prime plus 2.75%
3/27/2042
1,232.6
1,232.6
1,393.6
0.50
%
189
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Swantown Inn & Spa LLC
Accommodation
Term Loan
Prime plus 2.75%
5/26/2042
245.7
245.7
278.8
0.10
%
House of Bread & Coffee Corp dba Casa Do Pao
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/27/2042
403.8
403.8
457.8
0.16
%
CR Park Incorporated dba Define Body and Mind
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
9/20/2027
142.7
142.7
157.9
0.06
%
AP6 LLC and Amishp LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
1/30/2042
321.2
321.2
364.2
0.13
%
Pro Anderson, LLC
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
10/11/2027
57.9
57.9
64.1
0.02
%
Looky Enterprises, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
10/18/2027
51.7
51.7
57.2
0.02
%
Berza TLG,LLC dba The Little Gym of Lake Charles
Amusement, Gambling, and Recreation Industries
Term Loan
Prime plus 2.75%
10/31/2027
73.0
73.0
73.0
0.03
%
Paramount Dance Studios Inc. and Homestead Dance Supply
Educational Services
Term Loan
Prime plus 2.75%
5/14/2043
647.9
647.9
737.0
0.26
%
Murf & Sons LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/16/2027
180.3
180.3
199.5
0.07
%
Beacon Brewing LLC and C' Sons, LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/27/2042
151.1
151.1
172.0
0.06
%
Amped Coffee Company LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
11/28/2027
11.3
11.3
12.4
—
%
Utara LLC
Food Services and Drinking Places
Term Loan
Prime plus 2.75%
12/1/2027
36.3
36.3
40.2
0.01
%
Oil Palace, Inc.
Performing Arts, Spectator Sports, and Related Industries
Term Loan
Prime plus 2.75%
12/4/2042
2,455.2
2,455.2
2,774.4
1.00
%
DHD Enterprise LLC dba Edible Arrangements #1699
Miscellaneous Store Retailers
Term Loan
Prime plus 2.75%
12/21/2027
47.4
47.4
52.5
0.02
%
Total Performing SBA Guaranteed Investments
$
22,841.3
$
22,841.3
$
25,489.6
9.16%
Total SBA Unguaranteed and Guaranteed Investments
$
310,395.8
$
310,531.1
$
303,524.0
109.05%
Controlled Investments
(5)
*Advanced Cyber Security Systems, LLC
(6), (19)
Data processing, hosting and related services.
50% Membership Interest
—%
—
—
—
—
—
%
Term Loan
3%
December 2014
381.0
381.0
—
—
%
*Automated Merchant Services, Inc.
(7), (19)
Data processing, hosting and related services.
100% Common Stock
—%
—
—
—
—
—
%
190
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
CDS Business Services, Inc.
(8)
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
100% Common Stock
—%
—
—
4,428.0
8,000.0
2.87
%
Line of Credit
Prime plus 2.5%
August 2018
6,396.0
6,396.0
6,396.0
2.30
%
*Newtek Technology Solutions, Inc.
(11)
Data processing, hosting and related services.
100% Common Stock
—%
—
—
8,384.0
12,400.0
4.46
%
*Fortress Data Management, LLC
(19)
Data processing, hosting and related services.
100% Membership Interest
—%
—
—
—
—
—
%
*Newtek Insurance Agency, LLC
(13), (19)
Insurance Carriers and Related Activities
100% Membership Interest
—%
—
—
—
2,500.0
0.90
%
*PMTWorks Payroll, LLC
(9)
Data processing, hosting and related services.
100% Membership Interest
—%
—
—
725.1
—
—
%
Term Loan
10%-12%
Various maturities through July 2019
2,685.0
2,685.0
—
—
%
Secure CyberGateway Services, LLC
(10), (19)
Data processing, hosting and related services.
66.7% Membership Interest
—%
—
—
—
—
—
%
Small Business Lending, LLC
(12), (19)
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
100% Membership Interest
—%
—
—
—
2,500.0
0.90
%
Summit Systems and Designs, LLC
(14), (19)
Data processing, hosting and related services.
100% Membership Interest
—%
—
—
—
—
—
%
*ADR Partners, LLC dba banc-serv Partners, LLC
(12)
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
100% Membership Interest
—%
—
—
5,290.3
3,430.0
1.23
%
Premier Payments LLC
(11)
Data processing, hosting and related services.
100% Membership Interest
—%
—
—
16,438.0
23,000.0
8.26
%
International Professional Marketing, Inc.
(17)
Professional, Scientific, and Technical Services
100% Common Stock
—%
—
—
4,000.0
4,000.0
1.44
%
Line of Credit
Prime plus 0.5%
April 2018
450.0
450.0
450.0
0.16
%
SIDCO, LLC
(17)
Professional, Scientific, and Technical Services
100% Membership Interest
—%
—
—
7,119.7
7,119.7
2.56
%
Line of Credit
Prime plus 0.5%
July 2019
550.0
550.0
550.0
0.20
%
191
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
DECEMBER 31, 2017
(In Thousands)
Portfolio Company
Industry
Type of Investment
Interest Rate
(2)
Maturity
Principal
Cost
Fair Value
% of Net Assets
Universal Processing Services of Wisconsin, LLC
(11), (19)
Data processing, hosting and related services.
100% Membership Interest
—%
—
—
—
80,000.0
28.74
%
United Capital Source, LLC
(18)
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
100% Membership Interest
—%
—
—
2,450.0
2,450.0
0.88
%
Titanium Asset Management, LLC
(15)
Administrative and Support Services
Term Loan
3%
July 2017
193.9
193.9
—
—
%
100% Membership Interest
—%
—
—
—
—
—
%
Excel WebSolutions, LLC
(16)
Data processing, hosting and related services.
Term Loan
10%
September 2018
406.6
406.6
359.9
0.13
%
50% Membership Interest
—%
—
—
—
—
—
%
Total Controlled Investments
$
11,062.5
$
59,897.6
$
153,155.6
55.03%
Investments in Money Market Funds
UBS Select Treasury Institutional Fund - 0.84% yield
$
9.2
$
9.2
$
9.2
—%
Total Investments
$
321,467.5
$
370,437.9
$
456,688.8
164.08%
^ Denotes investment that has been pledged as collateral under the Securitization Trusts.
* Denotes non-income producing security.
(1) Newtek values each unguaranteed portion of SBA 7(a) performing loans (“Loan”) using a discounted cash flow analysis which projects future cash flows and incorporates projections for Loan pre-payments and Loan defaults using historical portfolio data. The data predicts future prepayment and default probability on curves which are based on Loan age. The recovery assumption for each Loan is specific to the discounted valuation of the collateral supporting that Loan. Each Loan’s cash flow is discounted at a rate which approximates a market yield. The Loans were originated under the SBA 7(a) program and conform to the underwriting guidelines in effect at their time of origination. Newtek has been awarded Preferred Lender Program (“PLP”) status from the SBA. Portions of these Loans are not guaranteed by the SBA. Individual loan participations can be sold to institutions which have been granted an SBA 750 license. Loans can also be sold as a pool of loans in a security form to qualified investors.
(2) Prime Rate is equal to 4.25% as of December 31, 2017.
(3) Newtek values non-performing SBA 7(a) loans using a discounted cash flow analysis of the underlying collateral which supports the loan. Net recovery of collateral, (fair value less cost to liquidate) is applied to the discounted cash flow analysis based upon a time to liquidate estimate. Modified loans are valued based upon current payment streams and are re-amortized at the end of the modification period.
(4) Newtek values guaranteed performing SBA 7(a) loans using the secondary SBA 7(a) market as a reference point. Newtek routinely sells performing SBA 7(a) loans into this secondary market. Guaranteed portions of SBA 7(a) loans partially funded as of the valuation date are valued using level two inputs as disclosed in Note 6.
(5) Controlled Investments are disclosed above as equity investments (except as otherwise noted) in those companies that are “Controlled Investments” of the Company as defined in the Investment Company Act of 1940. A company is deemed to be a “Controlled Investment” of Newtek Business Services Corp. if Newtek Business Services Corp. or its subsidiaries owns more
192
See accompanying notes to unaudited condensed consolidated financial statements.
than 25% of the voting securities of such company. See Note 5 in the accompanying notes to the consolidated financial statements for transactions during the year ended December 31, 2017 with affiliates the Company is deemed to control.
(6) 50% owned by Wilshire Holdings I, Inc. (a subsidiary of Newtek Business Services Corp.), 50% owned by non-affiliate. The term loan is past its original maturity date and currently in default. As such, the fair value of the investment is zero.
(7) 96.11% owned by Wilshire Partners, LLC (a subsidiary of Newtek Business Services Corp.), 3.89% owned by Newtek Business Services Corp.
(8) 50.15% owned by The Whitestone Group, LLC (a subsidiary of Wilshire Holdings I, Inc., a subsidiary of Newtek Business Services Corp.) and 49.85% owned by Wilshire Holdings 1, Inc. (a subsidiary of Newtek Business Services Corp.).
(9) 25% owned by The Whitestone Group, LLC, (a subsidiary of Wilshire Holdings I, Inc., a subsidiary of Newtek Business Services Corp.), 65% owned by Wilshire Holdings I, Inc. (a subsidiary of Newtek Business Services Corp.), and 10% owned by Exponential Business Development Co., Inc. (a subsidiary of Newtek Business Services Corp.).
(10) 66.7% owned by The Whitestone Group, LLC (a subsidiary of Wilshire Holdings I, Inc., a subsidiary of Newtek Business Services Corp.), 33.3% owned by non-affiliate.
(11) 100% owned by Newtek Business Services Holdco1, Inc. (a subsidiary of Newtek Business Services Corp.).
(12) 100% owned by Newtek LSP Holdco, LLC (a subsidiary of Wilshire Holdings I, Inc. and Newtek Business Services Holdco 5, Inc., both subsidiaries of Newtek Business Services Corp.).
(13) 100% owned by Wilshire Holdings I, Inc. (a subsidiary of Newtek Business Services Corp.).
(14) 100% owned by The Whitestone Group, LLC (a subsidiary of Wilshire Holdings I, Inc., a subsidiary of Newtek Business Services Corp.).
(15) 50% owned by Exponential Business Development Co., Inc. (a subsidiary of Newtek Business Services Corp.), 47.8% owned by The Whitestone Group, LLC (a subsidiary of Wilshire Holdings I, Inc., a subsidiary of Newtek Business Services Corp.) and 2.2% owned by Wilshire New York Advisers II, LLC (a subsidiary of Newtek Business Services Corp.).
(16) 50% owned by The Whitestone Group, LLC (a subsidiary of Wilshire Holdings I, Inc., a subsidiary of Newtek Business Services Corp.) and 50% owned by non-affiliate.
(17) 100% owned by Newtek Business Services Holdco 2, Inc. (a subsidiary of Newtek Business Services Corp.). During the year ended December 31, 2017, a portion of IPM’s business was spun off into a new wholly-owned controlled portfolio company, SIDCO. As a result, the underlying IPM business has not changed. The Company determined the cost basis of its investments in IPM and SIDCO to be $4,000,000 and $7,120,000, respectively.
(18) 100% owned by Newtek Business Services Holdco 3, Inc. (a subsidiary of Newtek Business Services Corp.).
(19) Zero cost basis is reflected as the portfolio company was organized by the Company and incurred internal legal costs to organize the entity and immaterial external filing fees which were expensed when incurred.
(20) All of the Company’s investments are in entities which are organized under the Laws of the United States and have a principal place of business in the United States.
(21) Under the Investment Company Act of 1940, as amended, the Company may not acquire any non-qualifying assets unless, at the time the acquisition is made, qualifying assets represent at least 70% of the Company’s total assets. At December 31, 2017, 4.8% of total assets are non-qualifying assets.
As of December 31, 2017, the federal tax cost of investments was $361,680,000 resulting in estimated gross unrealized gains and losses of $119,606,000 and $24,597,000, respectively.
193
See accompanying notes to unaudited condensed consolidated financial statements.
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1—DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION:
Newtek Business Services Corp. is a Maryland corporation which was formed in August 2013 and is an internally managed, closed end, non-diversified investment company. The Company’s investment strategy is to maximize the investment portfolio’s return by generating current income from the debt investments the Company makes and generate dividend income from equity investments in controlled portfolio companies.
The Company has formed certain Taxable Subsidiaries, which are taxed as corporations for federal income tax purposes. These Taxable Subsidiaries allow the Company to hold equity securities of portfolio companies organized as pass-through entities while continuing to satisfy the requirements of a RIC under the Code.
The following wholly-owned subsidiaries are consolidated in the financial statements of the Company:
Newtek Small Business Finance, LLC
Newtek Asset Backed Securities, LLC
CCC Real Estate Holdings, LLC
The Whitestone Group, LLC
Wilshire Colorado Partners, LLC
Wilshire DC Partners, LLC
Wilshire Holdings I, Inc.
Wilshire Louisiana BIDCO, LLC
Wilshire Louisiana Partners II, LLC
Wilshire Louisiana Partners III, LLC
Wilshire Louisiana Partners IV, LLC
Wilshire New York Advisers II, LLC
Wilshire New York Partners III, LLC
Wilshire New York Partners IV, LLC
(1)
Wilshire New York Partners V, LLC
(1)
Wilshire Partners, LLC
Exponential Business Development Co., Inc.
Newtek LSP Holdco, LLC
Newtek Business Services Holdco 1, Inc.
Newtek Business Services Holdco 2, Inc.
Newtek Business Services Holdco 3, Inc.
Newtek Business Services Holdco 4, Inc.
Newtek Business Services Holdco 5, Inc. (formerly Banc-Serv Acquisition, Inc.)
Newtek Business Services Holdco 6, Inc.
(1)
Entity was merged into The Whitestone Group, LLC in December 2017.
194
The accompanying notes to the unaudited condensed consolidated financial statements should be read in conjunction with Newtek’s Annual Report for the year ended
December 31, 2017
on Form 10-K. The unaudited condensed consolidated financial statements of the Company have been prepared in accordance with U.S. GAAP and pursuant to the requirements for reporting on Form 10-Q and Article 10 of Regulation S-X and, therefore, omit or condense certain footnotes and other information normally included in financial statements prepared in accordance with U.S. GAAP. In the opinion of management, the condensed consolidated financial statements reflect all adjustments and reclassifications that are necessary for the fair presentation of financial results as of and for the periods presented. The results of operations for an interim period may not give a true indication of the results for the entire year. The
December 31, 2017
consolidated statement of assets and liabilities has been derived from the audited financial statements as of that date. All intercompany balances and transactions have been eliminated in consolidation.
Except as otherwise noted, all financial information included in the tables in the following footnotes is stated in thousands, except per share data.
NOTE 2—SIGNIFICANT ACCOUNTING POLICIES:
Fair Value
The Company applies fair value accounting to certain of its financial instruments in accordance with ASC Topic 820 — Fair Value Measurement (“ASC Topic 820”). ASC Topic 820 defines fair value, establishes a framework used to measure fair value and requires disclosures for fair value measurements. In accordance with ASC Topic 820, the Company has categorized its financial instruments carried at fair value, based on the priority of the valuation technique, into a three-level fair value hierarchy. Fair value is a market-based measure considered from the perspective of the market participant who holds the financial instrument rather than an entity-specific measure. Therefore, when market assumptions are not readily available, the Company’s own assumptions are set to reflect those that management believes market participants would use in pricing the financial instrument at the measurement date.
The availability of observable inputs can vary depending on the financial instrument and is affected by a wide variety of factors, including, for example, the type of product, whether the product is new, whether the product is traded on an active exchange or in the secondary market and the current market conditions. To the extent that the valuation is based on models or inputs that are less observable or unobservable in the market the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest for financial instruments classified as Level 3.
Any changes to the valuation methodology are reviewed by management and the Board to confirm that the changes are appropriate. As markets change, new products develop and the pricing for products becomes more or less transparent, the Company will continue to refine its valuation methodologies. See further description of fair value methodology in Note 6.
Use of Estimates
The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenue and expense during the reporting period. The level of uncertainty in estimates and assumptions increases with the length of time until the underlying transactions are complete. Actual results could differ from those estimates.
Consolidation
As provided under ASC Topic 946, the Company will generally not consolidate its investment in a company other than an investment company subsidiary or a controlled operating company whose business consists of providing services to the Company.
Assets related to transactions that do not meet ASC Topic 860 — Transfers and Servicing (“ASC Topic 860”) requirements for accounting sale treatment are reflected in the Company’s condensed consolidated statements of assets and liabilities as investments. Those assets are owned by the securitization trusts and are included in the Company’s condensed consolidated financial statements. The creditors of the special purpose entities have received security interests in such assets and such assets are not intended to be available to the creditors of the Company.
195
Distributions
Dividends and distributions to the Company's common stockholders are recorded on the declaration date. The timing and amount to be paid out as a dividend or distribution is determined by the Company's Board each quarter and is generally based upon the annual taxable earnings estimated by management.
Cash
The Company considers all highly liquid investments with maturities of three months or less when purchased to be cash equivalents. Invested cash is held exclusively at financial institutions of high credit quality. The Company invests cash not held in interest free checking accounts or bank money market accounts mainly in U.S. Treasury only money market instruments. As of
September 30, 2018
, cash deposits in excess of insured amounts totaled
$7,943,000
. The Company has not experienced any losses with respect to cash balances in excess of insured amounts and management does not believe there was a significant concentration of risk with respect to cash balances as of
September 30, 2018
.
Restricted Cash
Restricted cash includes amounts due on SBA loan-related remittances to third parties and cash reserves associated with securitization transactions. As of
September 30, 2018
, total restricted cash was
$27,518,000
.
The following table provides a reconciliation of cash and restricted cash as of
September 30, 2018
and
2017
and
December 31, 2017
and
2016
:
September 30, 2018
September 30, 2017
December 31, 2017
December 31, 2016
Cash
$
2,646
$
3,915
2,464
$
2,051
Restricted cash
27,518
26,602
18,074
20,845
Cash and restricted cash
$
30,164
$
30,517
$
20,538
$
22,896
Broker Receivable
Broker receivable represents amounts due from third parties for loans which have been traded at period end but have not yet settled.
Income Taxes
Deferred tax assets and liabilities are computed based upon the differences between the financial statement and income tax basis of assets and liabilities using the enacted tax rates in effect for the year in which those temporary differences are expected to be realized or settled. If available evidence suggests that it is more likely than not that some portion or all of the deferred tax assets will not be realized, a valuation allowance is required to reduce the deferred tax assets to the amount that is more likely than not to be realized.
The Company’s U.S. federal and state income tax returns prior to fiscal year 2014 are generally closed, and management continually evaluates expiring statutes of limitations, audits, proposed settlements, changes in tax law and new authoritative rulings.
The Company has elected to be treated as a RIC under the Code beginning with the 2015 tax year and operates in a manner so as to continue to qualify for the tax treatment applicable to RICs. The RIC tax return includes Newtek Business Services Corp. and NSBF, a single member LLC disregarded for tax purposes. None of the Company’s other subsidiaries are included in the RIC tax return. The Company will evaluate and record any deferred tax assets and liabilities of the subsidiaries that are not included in the RIC tax return. In order to maintain its RIC tax treatment, among other things, the Company is required to meet certain source of income and asset diversification requirements and timely distribute to its stockholders at least 90% of investment company taxable income, as defined by the Code, for each tax year. The Company intends to make the requisite distributions to its stockholders, which will generally relieve the Company from U.S. federal income taxes with respect to any income that is distributed to its stockholders as dividends.
196
Depending on the level of taxable income earned in a tax year, the Company may choose to retain taxable income in excess of current year dividend distributions and would distribute such taxable income in the next tax year. The Company would then pay a 4% excise tax on such income, as required. To the extent that the Company determines that its estimated current year annual taxable income, determined on a calendar year basis, could exceed estimated current calendar year dividend distributions, the Company accrues excise tax, if any, on estimated excess taxable income as taxable income is earned. For the
nine months ended September 30, 2018
and
2017
, no U.S. federal excise taxes were due.
The Company’s Taxable Subsidiaries accrue income taxes payable based on the applicable corporate rates on the net unrealized appreciation generated by the controlled investments held by the Taxable Subsidiaries. Such deferred tax liabilities amounted to
$8,581,000
and
$8,164,000
at
September 30, 2018
and
December 31, 2017
, respectively, and are recorded as deferred tax liabilities on the condensed consolidated statements of assets and liabilities. The change in deferred tax liabilities is included as a component of net unrealized appreciation (depreciation) on investments in the condensed consolidated statements of operations.
Investment Income
Interest on debt investments is accrued and included in income based on contractual rates applied to principal amounts outstanding. Interest income is determined using a method that results in a level rate of return on principal amounts outstanding. When a loan becomes 90 days or more past due, or if we otherwise do not expect to receive interest and principal repayments, the loan is placed on non-accrual status and the recognition of interest income is discontinued. Interest payments received on loans that are on non-accrual status are treated as reductions of principal until the principal is repaid.
Dividend income is recognized on an accrual basis for preferred equity securities to the extent that such amounts are expected to be collected or realized. In determining the amount of dividend income to recognize, if any, from cash distributions on common equity securities, we will assess many factors including a portfolio company’s cumulative undistributed income and operating cash flow. Cash distributions from common equity securities received in excess of such undistributed amounts are recorded first as a reduction of our investment and then as a realized gain on investment.
The Company earns servicing income related to the guaranteed portions of SBA loan investments which it sells into the secondary market. These recurring fees are earned and recorded daily. Servicing income is earned for the full term of the loan or until the loan is repaid.
The Company earns a variety of fees from borrowers in the ordinary course of conducting its business, including packaging, legal, late payment and prepayment fees. All other income is recorded when earned. Other income is generally non-recurring in nature and earned as “one time” fees in connection with the origination of new debt investments with non-affiliates.
Investment transactions are accounted for on a trade-date basis. Realized gains or losses on investments are measured by the difference between the net proceeds from the disposition and the cost basis of investment, without regard to unrealized gains or losses previously recognized. The Company reports current period changes in the fair value of investments as a component of the net change in unrealized appreciation (depreciation) on investments in the condensed consolidated statements of operations.
Stock – Based Compensation
The Company accounts for its equity-based compensation plan using the fair value method, as prescribed by ASC Topic 718, Stock Compensation. Accordingly, for restricted stock awards, the Company measures the grant date fair value based upon the market price of the Company’s common stock on the date of the grant and amortizes this fair value to salaries and benefits ratably over the requisite service period or vesting term.
Recently Adopted Accounting Standards
In November 2016, the FASB issued ASU 2016-18, “Statement of Cash Flows (Topic 230): Restricted Cash (a consensus of the FASB Emerging Issues Task Force),” which requires that the statement of cash flow explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. The Company adopted this standard with respect to its statement of cash flows.
In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers (Topic 606)”. ASU 2014-09 supersedes the revenue recognition requirements under ASC 605, “Revenue Recognition”, and most industry-specific guidance
197
throughout the Industry Topics of the ASC. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which an entity expects to be entitled in exchange for those goods or services. Under the new guidance, an entity is required to perform the following five steps: (1) identify the contract(s) with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize revenue when (or as) the entity satisfies a performance obligation. The new guidance will significantly enhance comparability of revenue recognition practices across entities, industries, jurisdictions and capital markets. Additionally, the guidance requires improved disclosures as to the nature, amount, timing and uncertainty of revenue that is recognized. In March 2016, the FASB issued ASU 2016-08, “Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net)”, which clarified the implementation guidance on principal versus agent considerations. In April 2016, the FASB issued ASU 2016-10, “Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing”, which clarified the implementation guidance regarding performance obligations and licensing arrangements. In May 2016, the FASB issued ASU No. 2016-12, “Revenue from Contracts with Customers (Topic 606)—Narrow-Scope Improvements and Practical Expedients”, which clarified guidance on assessing collectability, presenting sales tax, measuring noncash consideration, and certain transition matters. In December 2016, the FASB issued ASU No. 2016-20, “Revenue from Contracts with Customers (Topic 606)—Technical Corrections and Improvements”, which provided disclosure relief, and clarified the scope and application of the new revenue standard and related cost guidance. The ASU is effective for annual reporting periods beginning after December 15, 2017, and interim periods within that reporting period. The Company has evaluated the guidance under Topic 606 and has identified similar performance obligations under ASC 606 as compared with deliverables and separate units of account previously identified. The Company adopted this standard with respect to its revenue recognition. The Company evaluated each revenue stream and concluded that all were covered by the scope exceptions as detailed in Topic 606. As a result, the Company determined that the timing of its revenue recognition will remain the same.
New Accounting Standards
In August 2018, the FASB issued ASU 2018-13, “Fair Value Measurement (Topic 820)”, which is intended to improve fair value and defined benefit disclosure requirements by removing disclosures that are not cost-beneficial, clarifying disclosures' specific requirements, and adding relevant disclosure requirements. The ASU is effective for annual reporting periods beginning after December 15, 2019 and interim periods within those fiscal years. Early adoption is permitted. The Company is currently evaluating the impact the adoption of this standard will have on its consolidated financial statements and related disclosures.
In February 2016, the FASB issued ASU 2016-02, “Leases,” which amends various aspects of existing accounting guidance for leases, including the recognition of a right of use asset and a lease liability for leases with a duration of greater than one year. The ASU is effective for annual reporting periods beginning after December 15, 2018, and interim periods within those periods. Early adoption is permitted. The Company has not completed its review of the new guidance; however, the Company anticipates that upon adoption of the standard it will recognize additional assets and corresponding liabilities related to leases on its consolidated statements of assets and liabilities. In July 2018, the FASB issued ASU 2018-11, “Leases (Topic 842): Targeted Improvements”, which now allows entities the option of recognizing the cumulative effect of applying the new standard as an adjustment to the opening balance of retained earnings in the year of adoption while continuing to present all prior periods under previous lease accounting guidance.
Segments
The Company has determined that it has a single reporting segment and operating unit structure. The Company issues debt and makes equity investments in portfolio companies in various industries. The Company separately evaluates the performance of each of its lending and investment relationships. However, because each of these debt and equity investment relationships have similar business and economic characteristics, they have been aggregated into a single lending and investment segment.
Reclassifications
Certain prior period amounts have been reclassified to conform to the current period presentation.
198
NOTE 3—INVESTMENTS:
Investments, all of which are in portfolio companies in the United States, consisted of the following at:
September 30, 2018
December 31, 2017
Cost
Fair Value
Cost
Fair Value
Money market funds
$
9
$
9
$
9
$
9
Non-affiliate debt investments
346,635
345,027
310,531
303,524
Non-control/affiliate equity investments
1,000
1,000
—
—
Controlled investments:
Equity
62,454
160,710
48,835
145,400
Debt
10,169
6,750
11,063
7,756
Total investments
$
420,267
$
513,496
$
370,438
$
456,689
In May 2018, the Company invested in 100% of the membership interests of a new wholly-owned, controlled portfolio company, Mobil Money. Mobil Money then acquired a portfolio of merchant processing accounts for taxi drivers. Total consideration for the investment was $3,000,000 and consisted of $200,000 in restricted shares of Newtek common stock, $1,450,000 in cash and $1,350,000 to be paid in cash in two equal installments in 2019 and 2020 contingent on the achievement of specific net residual income levels for 2018 and 2019 related to the acquired taxi cab merchant portfolio. As of
September 30, 2018
, the fair value of the contingent consideration liabilities was $1,350,000 and is included in Accounts Payable, Accrued Expenses and Other Liabilities on the condensed consolidated statement of assets and liabilities.
On April 26, 2018, the Company sold 100% of its investment in the membership interests of UCS. Total cash received upon sale was $2,002,000, with an additional $500,000 received on May 3, 2018 for total cash proceeds of $2,502,000. The Company’s cost basis of the investment in UCS was $2,450,000. As a result of the sale, the Company recognized a realized gain of $52,000.
During 2018, the Company contributed $11,575,000 of capital to NBL, a wholly-owned controlled portfolio company established to originate loans under the SBA 504 program.
The following table shows the Company’s portfolio investments by industry at
September 30, 2018
and
December 31, 2017
:
199
September 30, 2018
December 31, 2017
Cost
Fair Value
Cost
Fair Value
Data Processing, Hosting and Related Services
$
32,192
$
124,631
$
29,152
$
115,875
Food Services and Drinking Places
30,816
30,886
31,929
31,822
Amusement, Gambling, and Recreation Industries
22,280
23,949
21,408
22,284
Securities, Commodity Contracts, and Other Financial Investments and Related Activities
30,216
30,689
19,326
23,489
Ambulatory Health Care Services
17,933
17,619
14,863
14,537
Repair and Maintenance
16,821
17,476
13,762
14,285
Professional, Scientific, and Technical Services
32,221
32,625
31,471
31,241
Accommodation
10,336
11,292
9,602
10,253
Specialty Trade Contractors
15,899
16,112
9,768
9,032
Merchant Wholesalers, Durable Goods
8,724
8,996
6,736
6,693
Truck Transportation
21,121
19,793
20,115
19,005
Food and Beverage Stores
5,661
5,813
5,143
5,114
Educational Services
4,429
4,705
2,897
2,973
Fabricated Metal Product Manufacturing
11,684
11,950
8,281
8,424
Administrative and Support Services
6,818
6,458
5,909
5,371
Social Assistance
7,983
8,536
7,393
7,549
Motor Vehicle and Parts Dealers
5,084
5,181
4,879
4,904
Food Manufacturing
8,795
6,859
9,362
6,906
Transit and Ground Passenger Transportation
7,057
6,704
5,233
4,943
Building Material and Garden Equipment and Supplies Dealers
7,137
7,381
5,752
5,750
Personal and Laundry Services
7,540
7,779
6,678
6,788
Gasoline Stations
8,103
7,967
6,646
6,409
Printing and Related Support Activities
5,097
5,060
3,867
3,606
Rental and Leasing Services
6,843
6,611
5,590
5,056
Other
89,478
88,424
84,676
84,380
Total
$
420,268
$
513,496
$
370,438
$
456,689
NOTE 4—TRANSACTIONS WITH AFFILIATED COMPANIES AND RELATED PARTY TRANSACTIONS:
Transactions with Affiliated Companies
An affiliated company is an entity in which the Company has an ownership of 5% or more of its voting securities. A controlled affiliate is an entity in which the Company owns more than 25% of its voting securities. Transactions related to our investments with controlled and non-controlled affiliated companies for the
nine months ended September 30, 2018
were as follows:
200
Portfolio Company
Fair Value at December 31, 2017
Purchases (Cost)
Principal Received
Net Realized Gains/(Losses)
Net Unrealized Gains/(Losses)
Fair Value at September 30, 2018
Interest and Other Income
Dividend Income
Controlled Investments
Universal Processing Services of Wisconsin LLC
$
80,000
$
—
$
—
$
—
$
9,500
$
89,500
$
—
$
5,400
Premier Payments LLC
23,000
—
—
—
—
23,000
—
1,350
Mobil Money, LLC
—
3,300
(300
)
—
—
3,000
—
100
Newtek Technology Solutions, Inc.
12,400
—
—
—
(3,400
)
9,000
—
—
International Professional Marketing, Inc.
4,450
450
(500
)
—
(700
)
3,700
11
125
SIDCO, LLC
7,670
175
(375
)
—
700
8,170
18
875
banc-serv Partners, LLC
3,430
1,078
—
—
(3,308
)
1,200
—
—
CDS Business Services, Inc.
14,396
12,318
(12,714
)
—
(3,000
)
11,000
507
—
Small Business Lending, LLC
2,500
—
—
—
(400
)
2,100
—
—
Newtek Insurance Agency, LLC
2,500
135
—
—
(420
)
2,215
—
—
PMTWorks Payroll, LLC
—
281
—
—
(281
)
—
—
—
Titanium Asset Management LLC
—
—
—
—
—
—
—
—
Excel WebSolutions, LLC
360
—
(247
)
—
(113
)
—
17
—
United Capital Source, LLC
2,450
—
(2,502
)
52
—
—
—
275
Newtek Business Lending, LLC
—
11,575
—
—
3,000
14,575
—
—
Total Controlled Investments
$
153,156
$
29,312
$
(16,638
)
$
52
$
1,578
$
167,460
$
553
$
8,125
Non-Control/Affiliate Investments
EMCAP Loan Holdings, LLC
$
—
$
1,000
$
—
$
—
$
—
$
1,000
$
—
$
36
Total Affiliate Investments
$
153,156
$
30,312
$
(16,638
)
$
52
$
1,578
$
168,460
$
553
$
8,161
Related Party Transactions
Note Payable - Related Parties
In June 2015, the Company entered into the Related Party RLOC. Maximum borrowings under the Related Party RLOC were $38,000,000.
In June 2017, the Related Party RLOC was amended to increase maximum borrowings to $50,000,000. The outstanding balance bears interest at a rate equal to (a) LIBOR (with a floor of 0.50%) plus (b) 6.0% or at a rate equal to (y) the greater of the Prime Rate or 3.5% plus (z) 5.0%. At
September 30, 2018
, the Related Party RLOC bears interest at a rate of
8.13%
. The Related Party RLOC has a maturity date of June 21, 2021. Outstanding borrowings from UPSW, Premier and NTS at
September 30, 2018
under the Related Party RLOC were
$23,975,000
.
Interest expense incurred under the Related Party RLOC during the
three months ended September 30, 2018
and
2017
was
$356,000
and
$378,000
, respectively. Interest expense incurred under the Related Party RLOC during the
nine months ended September 30, 2018
and
2017
was
$700,000
and
$418,000
, respectively.
201
Expenses Incurred from Controlled Portfolio Companies
The Company incurs expenses from certain controlled portfolio companies including managed technology services from NTS, loan processing and closing expenses from various related parties and payroll processing fees from NPS.
Three Months Ended September 30, 2018
Three Months Ended September 30, 2017
Nine Months Ended September 30, 2018
Nine Months Ended September 30, 2017
Managed technology services
$
181
$
186
$
541
$
656
Loan related processing and auditing fees
10
101
34
139
Referral fees
12
54
104
82
Payroll processing fees
11
10
31
29
Total
$
214
$
351
$
710
$
906
The Company also sub-leases portions of its office space in Lake Success, New York to certain portfolio companies. Amounts charged were as follows:
Portfolio Company
Three Months Ended September 30, 2018
Three Months Ended September 30, 2017
Nine Months Ended September 30, 2018
Nine Months Ended September 30, 2017
Universal Processing Services of Wisconsin LLC
$
39
$
39
$
119
$
17
Newtek Technology Solutions, Inc.
3
—
8
—
Small Business Lending, LLC
19
19
57
76
Newtek Insurance Agency, LLC
23
23
68
31
CDS Business Services, Inc.
15
15
48
59
Premier Payments LLC
9
10
30
40
PMTWorks Payroll, LLC
9
12
22
19
Titanium Asset Management LLC
—
6
—
—
Total
$
117
$
124
$
352
$
242
Amounts due from related parties were
$5,012,000
and
$2,255,000
at
September 30, 2018
and
December 31, 2017
, respectively. Amounts due to related parties were
$184,000
and zero at
September 30, 2018
and
December 31, 2017
, respectively.
Managerial Assistance Fees from Controlled Investments
The Company offers managerial assistance to all portfolio companies and currently provides managerial assistance to certain controlled portfolio companies. Amounts are charged based on estimates of time and effort spent by certain employees providing managerial services for certain controlled portfolio companies. Fees are recorded on a quarterly basis, are recurring in nature and are charged at an arm’s length basis. The table below summarizes amounts charged to each controlled portfolio company for the three and
nine months ended September 30, 2018
and
2017
, and are recorded as a credit to salaries and benefits in the condensed consolidated statements of operations.
202
Portfolio Company
Three Months Ended September 30, 2018
Three Months Ended September 30, 2017
Nine Months Ended September 30, 2018
Nine Months Ended September 30, 2017
Universal Processing Services of Wisconsin, LLC
$
111
$
101
$
289
$
314
Newtek Technology Solutions, Inc.
101
138
402
407
PMTWorks Payroll, LLC
16
18
45
63
Newtek Insurance Agency, LLC
37
57
123
161
Summit Systems and Designs, LLC
(1)
—
—
—
10
Secure CyberGateway Services, LLC
(1)
—
—
—
2
banc-serv Partners, LLC
60
52
174
150
Premier Payments LLC
45
38
112
135
CDS Business Services, Inc.
26
9
70
19
International Professional Marketing, Inc.
31
33
61
52
SIDCO, LLC
31
20
60
35
Mobil Money, LLC
21
—
45
—
Small Business Lending, LLC
83
85
279
279
Total
$
561
$
551
$
1,660
$
1,627
(1)
Entity was dissolved in May 2018.
NOTE 5—SERVICING ASSETS:
At
September 30, 2018
and
December 31, 2017
, servicing assets are measured at fair value. The Company earns servicing fees from the guaranteed portions of SBA 7(a) loans it originates and sells.
The following table summarizes the fair value and valuation assumptions related to servicing assets at
September 30, 2018
and
December 31, 2017
:
September 30, 2018
December 31, 2017
Fair Value
$
21,642
$
19,359
Discount factor
(1)
13.06
%
13.06
%
Cumulative prepayment rate
22.50
%
20.00
%
Average cumulative default rate
20.00
%
20.00
%
(1)
Determined based on risk spreads and observable secondary market transactions.
Servicing fee income earned for the
three months ended September 30, 2018
and
2017
was
$2,177,000
and
$1,794,000
, respectively. Servicing fee income earned for the
nine months ended September 30, 2018
and
2017
was
$6,250,000
and
$5,163,000
, respectively.
NOTE 6—FAIR VALUE MEASUREMENTS:
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (i.e., the “exit price”) in an orderly transaction between market participants at the measurement date. In determining fair value, management uses various valuation approaches, all of which have been approved by the Company’s Board. In accordance with GAAP, a fair value hierarchy for inputs is used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available.
The fair value hierarchy gives the highest priority (Level 1) to quoted prices in active markets for identical assets or liabilities and gives the lowest priority to unobservable inputs (Level 3). An asset or liability’s classification within the fair value hierarchy is based on the lowest level of significant input to its valuation. The levels of the fair value hierarchy are as follows:
203
Level 1
Quoted prices in active markets for identical assets or liabilities. Level 1 assets and liabilities include debt and equity securities and derivative contracts that are traded in an active exchange market, as well as certain U.S. Treasury, other U.S. Government and agency mortgage-backed debt securities that are highly liquid and are actively traded in over-the-counter markets.
Level 2
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 assets and liabilities include debt securities with quoted prices that are traded less frequently than exchange-traded instruments and derivative contracts whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data. This category generally includes certain U.S. Government and agency mortgage-backed debt securities, corporate debt securities, derivative contracts and residential mortgage loans held-for-sale.
Level 3
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. This category generally includes certain private equity investments, retained residual interests in securitizations, residential mortgage servicing rights, and highly structured or long-term derivative contracts.
In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an asset or a liability’s categorization within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability. The Company assesses the levels of assets and liabilities at each measurement date, and transfers between levels are recognized on the actual date of the event or change in circumstances that caused the transfers. There were no transfers among Level 1, 2 and 3 of the fair value hierarchy for assets and liabilities during the
nine months ended September 30, 2018
or
2017
. The following section describes the valuation techniques used by the Company to measure different assets and liabilities at fair value and includes the level within the fair value hierarchy in which the assets and liabilities are categorized.
Level 1 investments are valued using quoted market prices. Level 2 investments are valued using market consensus prices that are corroborated by observable market data and quoted market prices for similar assets and liabilities. Level 3 investments are valued at fair value as determined in good faith by the Board, based on input of management, the audit committee and independent valuation firms that have been engaged at the direction of the Board to assist in the valuation of certain portfolio investments without a readily available market quotation at least once during a trailing twelve-month period under a valuation policy and a consistently applied valuation process.
When determining fair value of Level 3 debt and equity investments, the Company may take into account the following factors, where relevant: the enterprise value of a portfolio company, the nature and realizable value of any collateral, the portfolio company’s ability to make payments, its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons to publicly traded securities, changes in the interest rate environment and the credit markets generally that may affect the price at which similar investments may be made and other relevant factors. The primary methods for determining enterprise value include a discounted cash flow analysis and a multiple analysis whereby appropriate multiples are applied to the portfolio company’s EBITDA or revenue. The enterprise value analysis is performed to determine the value of equity investments and to determine if debt investments are credit impaired. If debt investments are credit impaired, the Company will use the enterprise value analysis or a liquidation basis analysis to determine fair value. For debt investments that are not determined to be credit impaired, the Company uses a market interest rate yield analysis to determine fair value.
In addition, for certain debt investments, the Company may base its valuation on quotes provided by an independent third party broker.
Due to the inherent uncertainty of determining the fair value of Level 3 investments that do not have a readily available market value, the fair value of the investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that may ultimately be received or settled. Further, such investments are generally subject to legal and other restrictions or otherwise are less liquid than publicly traded instruments. If the Company were required to liquidate a portfolio investment in a forced or liquidation sale, the Company may realize significantly less than the value at which such investment had previously been recorded.
204
The Company’s investments are subject to market risk. Market risk is the potential for changes in the value due to market changes. Market risk is directly impacted by the volatility and liquidity in the markets in which the investments are traded.
The following tables present fair value measurements of the Company’s assets and liabilities measured at fair value and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair values as of
September 30, 2018
and
December 31, 2017
:
Fair Value Measurements at September 30, 2018
Total
Level 1
Level 2
Level 3
Assets:
Investments in money market funds
$
9
$
9
$
—
$
—
SBA unguaranteed non-affiliate investments
330,165
—
—
330,165
SBA guaranteed non-affiliate investments
14,862
—
14,862
—
Controlled investments
167,460
—
—
167,460
Other real estate owned
(1)
677
—
677
—
Non-control/affiliate investments
1,000
—
—
1,000
Servicing assets
21,642
—
—
21,642
Total assets
$
535,815
$
9
$
15,539
$
520,267
Liabilities:
Contingent consideration liabilities
(2)
$
1,807
$
—
$
—
$
1,807
(1)
Included in Other Assets on the Condensed Consolidated Statements of Assets and Liabilities
(2)
Included in Accounts Payable, Accrued Expenses and Other Liabilities on the Condensed Consolidated Statements of Assets and Liabilities
The change in unrealized appreciation (depreciation) included in the condensed consolidated statements of operations attributable to Level 3 investments held at
September 30, 2018
includes $6,751,000 in unrealized appreciation on SBA unguaranteed non-affiliate investments, $1,579,000 in unrealized appreciation on controlled investments and $3,175,000 in unrealized depreciation on servicing assets.
Fair Value Measurements at December 31, 2017
Total
Level 1
Level 2
Level 3
Assets:
Investments in money market funds
$
9
$
9
$
—
$
—
SBA unguaranteed non-affiliate investments
278,034
—
—
278,034
SBA guaranteed non-affiliate investments
25,490
—
25,490
—
Controlled investments
153,156
—
—
153,156
Other real estate owned
(1)
1,121
—
1,121
—
Servicing assets
19,359
—
—
19,359
Total assets
$
477,169
$
9
$
26,611
$
450,549
Liabilities:
Contingent consideration liabilities
(2)
$
913
$
—
$
—
$
913
(1)
Included in Other Assets on the Condensed Consolidated Statements of Assets and Liabilities
(2)
Included in Accounts Payable, Accrued Expenses and Other Liabilities on the Condensed Consolidated Statements of Assets and Liabilities
205
The following table represents the changes in investments, servicing assets and liabilities measured at fair value using Level 3 inputs for the
nine months ended September 30, 2018
and
2017
:
Nine Months Ended September 30, 2018
SBA Unguaranteed Investments
Controlled Investments
Servicing Assets
Non-Control/Affiliate Investments
Contingent Consideration Liabilities
(1)
Fair value, December 31, 2017
$
278,034
$
153,156
$
19,359
$
—
$
913
Net change in unrealized appreciation (depreciation)
6,751
1,579
(3,175
)
—
—
Realized gain (loss)
(1,751
)
52
—
—
—
SBA unguaranteed non-affiliate investments, funded
76,860
—
—
—
—
Foreclosed real estate acquired
(826
)
—
—
—
—
Purchase of investments
—
29,312
—
1,000
—
Sale of investment
—
(2,502
)
—
—
—
Record fair value of contingent consideration liabilities
—
—
—
—
1,350
Change in fair value of contingent consideration liabilities
—
—
—
—
23
Payment of contingent consideration
—
—
—
—
(479
)
Net accretion of premium/discount
(16
)
—
—
—
—
Principal payments received on debt investments
(28,887
)
(13,837
)
—
—
—
Additions to servicing assets
—
—
5,458
—
—
Fair value, September 30, 2018
$
330,165
$
167,460
$
21,642
$
1,000
$
1,807
(1)
Included in Accounts Payable, Accrued Expenses and Other Liabilities on the Condensed Consolidated Statements of Assets and Liabilities
Nine Months Ended September 30, 2017
SBA Unguaranteed Investments
Controlled Investments
Servicing Assets
Non-Control/Non-Affiliate Investments
Contingent Consideration Liabilities
(1)
Fair value, December 31, 2016
$
211,471
$
121,302
$
16,246
$
904
$
—
Net change in unrealized appreciation (depreciation)
238
(2,243
)
(1,601
)
—
—
Realized loss
(131
)
—
—
—
—
SBA unguaranteed non-affiliate investments, funded
62,185
—
—
—
—
Foreclosed real estate acquired
(212
)
—
—
—
—
Purchase of investments
—
29,366
—
3,255
—
Transfer of Excel WebSolutions, LLC from Non-control/Non-affiliate to Controlled Investments
—
904
(904
)
—
Purchase of loan portfolio
175
—
—
—
—
Return of investment
—
(50
)
—
—
—
Net accretion of premium/discount
19
—
—
—
—
Purchase of loan from SBA
3,821
—
—
—
—
Record fair value of contingent consideration liabilities
—
—
—
—
1,368
Change in fair value of contingent consideration liabilities
—
—
—
—
(748
)
Principal payments received on debt investments
(20,430
)
(12,330
)
—
(3,255
)
Additions to servicing assets
—
—
4,447
—
Fair value, September 30, 2017
$
257,136
$
136,949
$
19,092
$
—
$
620
206
(1)
Included in Accounts Payable, Accrued Expenses and Other Liabilities on the Condensed Consolidated Statements of Assets and Liabilities
The following tables provide a summary of quantitative information about the Company’s Level 3 fair value measurements as of
September 30, 2018
and
December 31, 2017
. In addition to the techniques and inputs noted in the table below, according to our valuation policy we may also use other valuation techniques and methodologies when determining our fair value measurements. The tables below are not intended to be all-inclusive, but rather provide information on the significant Level 3 inputs as they relate to the Company’s fair value measurements at
September 30, 2018
and
December 31, 2017
.
Range
Fair Value as of September 30, 2018
Valuation Techniques
Unobservable Input
Weighted Average
Minimum
Maximum
Assets:
SBA unguaranteed non-affiliate investments - performing loans
$
311,042
Discounted cash flow
Market yields
6.20
%
6.20
%
6.20
%
SBA unguaranteed non-affiliate investments - non-performing loans
$
19,123
Discounted cash flow
Market yields
6.23
%
6.23
%
6.23
%
Controlled equity investments
(A)
$
160,710
Market comparable companies
EBITDA multiples
(B)
9.5x
3.77x
11.55x
Market comparable companies
Revenue multiples
(B)
1.15x
0.22x
2.83x
Discounted cash flow
Weighted average cost of capital
(B)
13.25
%
11.90
%
22.40
%
Controlled debt investments
$
6,750
Discounted cash flow
Market yields
7.83
%
5.50
%
10.00
%
Non-control/affiliate investments
$
1,000
Liquidation value
Asset value
N/A
N/A
N/A
Servicing assets
$
21,642
Discounted cash flow
Market yields
13.06
%
13.06
%
13.06
%
Liabilities:
Contingent consideration liabilities
$
1,807
Discounted cash flow
Projected EBITDA and net residual income and probability of achievement
N/A
N/A
N/A
(A)
In determining the fair value of the Company’s controlled equity investments as of
September 30, 2018
, the proportion of the market comparable companies valuation technique and the discounted cash flow valuation technique were 41.9% and 58.1%, respectively, on a weighted average basis.
(B)
The Company valued $134,835,000 of investments using an equal weighting of EBITDA and revenue multiples in the overall valuation approach which included the use of market comparable companies. The Company valued $25,875,000 of investments using only discounted cash flows.
207
Range
Fair Value as of December 31, 2017
Valuation Techniques
Unobservable Input
Weighted Average
Minimum
Maximum
Assets:
SBA unguaranteed non-affiliate investments - performing loans
$
266,467
Discounted cash flow
Market yields
5.60
%
5.60
%
5.60
%
SBA unguaranteed non-affiliate investments - non-performing loans
$
11,567
Discounted cash flow
Market yields
5.84
%
5.84
%
5.84
%
Controlled equity investments
(A)
$
142,950
Market comparable companies
EBITDA multiples
(B)
7.45x
3.54x
9.00x
Market comparable companies
Revenue multiples
(B)
1.08x
0.21x
2.55x
Discounted cash flow
Weighted average cost of capital
(B)
13.12
%
11.40
%
22.47
%
$
2,450
Recent transaction
N/A
N/A
N/A
N/A
Controlled debt investments
$
7,396
Discounted cash flow
Market yields
6.70
%
4.75
%
7.00
%
$
360
Liquidation value
Asset value
N/A
N/A
N/A
Servicing assets
$
19,359
Discounted cash flow
Market yields
13.06
%
13.06
%
13.06
%
Liabilities:
Contingent consideration liabilities
$
913
Discounted cash flow
Projected EBITDA and probability of achievement
N/A
N/A
N/A
(A)
In determining the fair value of the Company’s controlled equity investments as of
December 31, 2017
, the proportion of the market comparable companies valuation technique and the discounted cash flow valuation technique were 45.1% and 54.9%, respectively, on a weighted average basis.
(B)
The Company valued $129,020,000 of investments using an equal weighting of EBITDA and revenue multiples in the overall valuation approach which included the use of market comparable companies. The Company valued $13,930,000 of investments using only discounted cash flows.
NOTE 7—BORROWINGS:
At
September 30, 2018
and
December 31, 2017
, the Company had borrowings comprised of the following:
September 30, 2018
December 31, 2017
Commitments
Borrowings Outstanding
Weighted Average Interest Rate
Commitments
Borrowings Outstanding
Weighted Average Interest Rate
Capital One line of credit - guaranteed
(1)
$
100,000
$
37,475
4.50
%
$
100,000
$
—
—
%
Capital One line of credit - unguaranteed
(1)
—
42,083
5.50
%
—
—
—
%
Notes due 2022
8,324
7,998
7.50
%
8,324
7,936
7.50
%
Notes due 2021
—
—
—
%
40,250
39,114
7.00
%
Notes due 2023
57,500
55,445
6.25
%
—
—
—
%
Notes payable - related parties
50,000
23,975
8.13
%
50,000
7,001
7.69
%
Notes payable - Securitization Trusts
132,810
130,326
4.76
%
165,432
162,201
4.10
%
Total
$
348,634
$
297,303
5.46
%
$
364,006
$
216,252
4.87
%
208
(1)
Total combined commitments of the guaranteed and unguaranteed lines of credit were
$100,000,000
at
September 30, 2018
and
December 31, 2017
.
As of
September 30, 2018
, our asset coverage was 195%.
Outstanding borrowings under the 2022 Notes, 2021 Notes, 2023 Notes and Notes payable - Securitization Trusts consisted of the following:
September 30, 2018
December 31, 2017
Notes Due 2022
Notes Due 2023
Notes Payable- Securitization Trusts
Notes Due 2022
Notes Due 2021
Notes Payable- Securitization Trusts
Principal balance
$
8,324
$
57,500
$
132,810
$
8,324
$
40,250
$
165,432
Unamortized deferred financing costs
(326
)
(2,055
)
(2,483
)
(388
)
(1,136
)
(3,231
)
Net carrying amount
$
7,998
$
55,445
$
130,326
$
7,936
$
39,114
$
162,201
At
September 30, 2018
and
December 31, 2017
, the carrying amount of the Company’s borrowings under the Capital One lines of credit, Notes payable - related parties and Notes payable - Securitization Trusts, approximates fair value due to their variable interest rates.
The fair values of the fixed rate 2022 Notes and 2023 Notes are based on the closing public share price on the date of measurement. On
September 30, 2018
, the closing price of the 2022 Notes was
$25.40
per note, or
$8,457,000
. On
September 30, 2018
, the closing price of the 2023 Notes was
$25.68
per note, or
$59,064,000
. These borrowings are not recorded at fair value on a recurring basis.
Total interest expense including unused line fees and amortization of deferred financing costs related to borrowings for the
three months ended September 30, 2018
and
2017
was
$4,105,000
and
$2,981,000
, respectively. Total interest expense including unused line fees and amortization of deferred financing costs related to borrowings for the
nine months ended September 30, 2018
and
2017
was
$11,399,000
and
$8,118,000
, respectively.
Notes Due 2023
On February 21, 2018, the Company closed a public offering of $50,000,000 in aggregate principal amount of its 2023 Notes. The 2023 Notes will mature on March 1, 2023 and may be redeemed in whole or in part at any time or from time to time at Newtek’s option on or after March 1, 2020. The 2023 Notes bear interest at a rate of 6.25% per year payable quarterly on March 1, June 1, September 1 and December 1, of each year, beginning June 1, 2018. In February 2018, the underwriters exercised their option to purchase an additional $7,500,000 in aggregate principal amount of the 2023 Notes. Total net proceeds received after deducting underwriters’ discount and expenses was $55,176,000. The 2023 Notes are listed on the Nasdaq Global Market under the trading symbol “NEWTI”. A portion of the proceeds were used to redeem the outstanding 2021 Notes. As a result of the redemption of the 2021 Notes, the Company recorded a
$1,059,000
loss on extinguishment of debt during the
nine months ended September 30, 2018
, equivalent to the balance of unamortized deferred financing costs as of the Redemption Date.
NOTE 8—COMMITMENTS AND CONTINGENCIES:
Legal Matters
In the ordinary course of business, the Company and its wholly owned portfolio companies may from time to time be party to lawsuits and claims. The Company evaluates such matters on a case by case basis and its policy is to contest vigorously any claims it believes are without compelling merit. The Company is not currently involved in any litigation matters that are expected to have a material impact on the Company’s financial condition.
On October 13, 2017, the Company announced that its portfolio company, BSP, was served with a search warrant by the Federal Bureau of Investigation on October 12, 2017 at BSP’s offices in Westfield, Indiana. The Company closed on
209
its $5,400,000 investment in BSP in June 2016. While the outcome of this situation cannot at this time be predicted with certainty, the Company does not expect that the matter will materially affect the Company’s financial condition or results of operations.
As a result of a prior litigation with the Federal Trade Commission (the “FTC”), UPSW voluntarily entered into, and is presently operating under, a Permanent Injunction with respect to certain of its business practices.
Guarantees
The Company is a guarantor on the Sterling Receivable and Inventory Facility at NBCS. Maximum borrowings under the Sterling Receivable and Inventory Facility are
$22,500,000
. The Sterling Receivable and Inventory Facility matures in
February 2019
and automatically renews annually. At
September 30, 2018
, total principal owed by NBCS was
$16,818,000
. In addition, the Company deposited $750,000 to collateralize the guarantee. At
September 30, 2018
, the Company determined that it is not probable that payments would be required to be made under the guarantee.
The Company is also a guarantor on the Sterling 504 Facility at NBCS. Maximum borrowings under the Sterling 504 Facility are
$35,000,000
, depending upon syndication. The Sterling 504 Facility matures in
November 2018
. At
September 30, 2018
, total principal owed by NBCS was
$15,518,000
. At
September 30, 2018
, the Company determined that it is not probable that payments would be required to be made under the guarantee.
The Company is a guarantor on the NBL Facility. Maximum borrowings under the NBL Facility are
$75,000,000
with an accordion feature to increase maximum borrowings to
$150,000,000
. The NBL Facility matures in
July 2021
. At
September 30, 2018
, total principal owed by NBL was
$5,399,000
. At
September 30, 2018
, the Company determined that it is not probable that payments would be required to be made under the guarantee.
The Company is a guarantor on the Goldman Facility, a term loan facility between UPSW, NTS and Premier with Goldman Sachs with an aggregate principal amount up to
$50,000,000
. The Goldman Facility matures in June 2021. At
September 30, 2018
, total principal outstanding was
$40,000,000
. At
September 30, 2018
, the Company determined that it is not probable that payments would be required to be made under the guarantee.
Unfunded Commitments
At
September 30, 2018
, the Company had $6,984,000 of unfunded commitments in connection with its SBA 7(a) non-affiliate investments related to portions of loans originated which are partially funded. The Company will fund these commitments from the same sources it uses to fund its other investment commitments.
NOTE 9—FINANCIAL HIGHLIGHTS:
The financial highlights for the Company are as follows:
210
Nine Months Ended September 30, 2018
Nine Months Ended September 30, 2017
Per share data
(1)
Net asset value at beginning of period
$
15.08
$
14.30
Net investment loss
(0.34
)
(0.29
)
Net realized gain on investments
1.67
1.61
Net unrealized appreciation on investments
0.37
(0.05
)
Net unrealized depreciation on servicing assets
(0.17
)
(0.09
)
Change in deferred taxes
(0.02
)
0.04
Net increase in net assets resulting from operations
1.51
1.22
Dividends to common stockholders from net investment income
(0.82
)
(0.36
)
Distributions to common stockholders from capital gains
(0.48
)
(0.84
)
Total dividends paid
(1.30
)
(1.20
)
Stock-based compensation expense
0.02
0.05
Accretive effect of stock offerings (issuing shares above NAV per share)
0.03
0.05
Accretive effect of shares issued in connection with investments (issuing shares above NAV per share)
—
0.01
Accretive effect of shares issued in connection with DRIP (issuing shares above NAV per share)
0.01
Dilutive effect of purchase of vested stock for employee payroll tax withholding (purchase of shares above NAV)
—
(0.01
)
Dilutive effect of restricted stock awards
(0.08
)
—
Other
(5)
0.01
(0.02
)
Net asset value at end of period
$
15.28
$
14.40
Per share market value at end of period
$
20.94
$
17.82
Total return based on market value
(3)(6)
20.28
%
19.62
%
Total return based on average net asset value
(3)(4)(6)
9.95
%
12.12
%
Shares outstanding at end of period (in thousands)
18,849
17,750
Ratios/Supplemental Data:
Net assets at end of period
$
287,936
$
255,612
Ratio of expenses to average net assets
(2)
19.41
%
19.20
%
Ratio of net investment loss to average net assets
(2)
(2.99
)%
(2.85
)%
Portfolio turnover
103.45
%
81.49
%
Average debt outstanding
$
261,587
$
200,124
Average debt outstanding per share
$
13.88
$
11.27
Asset coverage ratio
(7)
195
%
212
%
(1)
Based on actual number of shares outstanding at the end of the corresponding period or the weighted average shares outstanding for the period, unless otherwise noted, as appropriate.
(2)
Annualized for the
nine months ended September 30, 2018
.
(3)
Assumes dividends are reinvested.
(4)
Total return based on average net asset value was calculated using the sum of ending net asset value plus dividends to stockholders during the period, divided by the beginning net asset value.
(5)
Includes the impact of the different share amounts as a result of calculating certain per share data based on weighted average shares outstanding during the period and certain per share data based on shares outstanding as of a period end or transaction date.
(6)
Not annualized.
211
(7)
Calculated based on $302,167,000 and $221,007,000 of senior securities outstanding at
September 30, 2018
and
December 31, 2017
, respectively.
NOTE 10—STOCK BASED COMPENSATION:
Stock Plan
The Company accounts for its stock-based compensation plan using the fair value method, as prescribed by ASC 718, Compensation—Stock Compensation. Accordingly, for restricted stock awards, the Company measured the grant date fair value based upon the market price of its common stock on the date of the grant and amortizes the fair value of the awards as stock-based compensation expense over the requisite service period, which is generally the vesting term.
The Board approves the issuance of shares of restricted stock to employees and directors pursuant to the Equity Incentive Plan. These shares generally vest over a one to three year period from the grant date. The fair value is expensed over the service period, starting on the grant date. The following table summarizes the restricted stock issuances under the Equity Incentive Plan, net of shares forfeited, if any, and the remaining shares of restricted stock available for issuance as of
September 30, 2018
.
Restricted Stock authorized under the plan
(1)
1,500,000
Less net restricted stock granted during:
Year ended December 31, 2016
(120,933
)
Year ended December 31, 2017
(5,007
)
Nine months ended September 30, 2018
(93,568
)
Restricted stock available for issuance as of September 30, 2018
1,280,492
(1)
A maximum of 20% of total shares of common stock issued and outstanding, calculated on a fully diluted basis, not to exceed
3,000,000
shares, are available for awards of restricted stock and stock options under the Equity Incentive Plan. No more than 50% of the shares of stock reserved for the grant of awards under the Equity Incentive Plan may be restricted stock awards at any time during the term of the Equity Incentive Plan. No stock options have been granted under the Equity Incentive Plan.
For the
three months ended September 30, 2018
and
2017
, the Company recognized total stock-based compensation expense of
$176,000
and
$152,000
, respectively. For the
nine months ended September 30, 2018
and
2017
the Company recognized total stock-based compensation expense of
$418,000
and
$904,000
, respectively.
As of
September 30, 2018
, there was
$1,399,000
of total unrecognized compensation expense related to unvested restricted shares. This compensation expense is expected to be recognized over a remaining weighted-average period of approximately
2.39
years as of
September 30, 2018
.
NOTE 11—COMMON STOCK:
The following table summarizes the total shares issued and proceeds received net of underwriting and offering costs in public offerings of the Company’s common stock since conversion to a BDC (excludes ATM transaction discussed separately below):
Year Ended
Nine Months Ended September 30, 2018
December 31, 2017
December 31, 2016
December 31, 2015
December 31, 2014
Shares issued
—
2,587,500
—
2,300,000
2,530,000
Offering price per share
$
—
$
15.25
$
—
$
16.50
$
12.50
Proceeds net of underwriting discounts and offering costs
$
—
$
37,042
$
—
$
35,290
$
27,883
212
In January 2017 the Company closed a public offering of 2,250,000 shares of its common stock at a public offering price of $15.25 per share. The Company also sold an additional 337,500 shares of its common stock at a public offering price of $15.25 per share pursuant to the underwriter’s full exercise of the over-allotment option.
ATM Program
On March 20, 2017, the Company entered into an ATM equity distribution agreement. The ATM equity distribution agreement provides that the Company may offer and sell up to
2,900,000
shares of common stock from time to time through the Placement Agents. On September 6, 2017, the Company entered into an amended ATM equity distribution agreement for the purpose of adding D.A. Davidson as placement agent. On August 31, 2018, the Company entered into a Second Amended and Restated ATM Equity Distribution Agreement which increased the maximum number of shares that the Company may offer and sell up to
4,400,000
shares of common stock from time to time through the Placement Agents.
During the
nine months ended September 30, 2018
, the Company sold
241,232
shares of its common stock at a weighted average price of
$19.23
per share resulting in net proceeds of
$4,289,000
. During the year ended
December 31, 2017
the Company sold
1,139,181
shares of its common stock at a weighted average price of
$17.58
per share resulting in net proceeds of
$19,620,000
. As of
September 30, 2018
, there were
3,019,587
shares of common stock available for sale under the ATM Equity Distribution Agreement.
The Company used the net proceeds for funding investments in debt and equity securities in accordance with its investment objective and strategies.
NOTE 12—EARNINGS PER SHARE:
The following table summarizes the calculations for the net increase in net assets resulting from operations per common share for the three and nine months ended
September 30, 2018
and
2017
:
Three Months Ended September 30, 2018
Three Months Ended September 30, 2017
Nine Months Ended September 30, 2018
Nine Months Ended September 30, 2017
Net increase in net assets resulting from operations
$
12,384
$
8,077
$
28,117
$
20,912
Weighted average shares outstanding
18,791
17,487
18,656
17,076
Net increase in net assets resulting from operations per common share
$
0.66
$
0.46
$
1.51
$
1.22
NOTE 13—DIVIDENDS AND DISTRIBUTIONS:
The Company’s dividends and distributions are recorded on the declaration date. The following table summarizes the Company’s dividend declarations and distributions during the
nine months ended
September 30, 2018
and
2017
.
213
Date Declared
Record Date
Payment Date
Amount Per Share
Cash Distribution
DRIP Shares Issued
DRIP Shares Value
Nine months ended September 30, 2018
January 18, 2018
March 20, 2018
March 30, 2018
$
0.40
$
7,202
10
$
168
May 11, 2018
June 15, 2018
June 29, 2018
$
0.42
$
7,637
9
$
178
August 23, 2018
September 17, 2018
September 28, 2018
$
0.48
$
8,544
21
$
414
Nine months ended September 30, 2017
March 6, 2017
March 20, 2017
March 31, 2017
$
0.36
$
6,062
6
$
89
May 4, 2017
May 31, 2017
June 30, 2017
$
0.40
$
6,804
7
$
112
August 21, 2017
September 22, 2017
September 29, 2017
$
0.44
$
7,585
11
$
184
During the
nine months ended
September 30, 2018
and
2017
, an additional
8,000
and 6,591 shares valued at
$156,000
and $110,000, respectively, were issued related to dividends from unvested restricted stock awards.
NOTE 14—SUPPLEMENTAL FINANCIAL DATA:
Summarized Financial Information of Our Unconsolidated Subsidiaries
The Company holds a controlling interest, as defined by the 1940 Act in portfolio companies that are not consolidated in the Company’s condensed consolidated financial statements. Below is a brief description of a portfolio company that is required to have supplemental disclosure incorporated in our financial statements in accordance with Regulation S-X section 4-08(g), along with summarized financial information.
Universal Processing Services of Wisconsin LLC
UPSW markets credit and debit card processing services, check approval services and ancillary processing equipment and software to merchants who accept credit cards, debit cards, checks and other non-cash forms of payment.
The summarized financial information of our unconsolidated subsidiary is as follows:
Balance Sheets - Universal Processing Services of Wisconsin LLC
As of September 30, 2018
As of December 31, 2017
Current assets
$
5,328
$
17,005
Noncurrent assets
22,580
9,806
Total assets
$
27,908
$
26,811
Current liabilities
4,272
4,107
Noncurrent liabilities
29,997
29,857
Total liabilities
$
34,269
$
33,964
Total deficit
$
(6,361
)
$
(7,153
)
Statements of Income - Universal Processing Services of Wisconsin LLC
Three Months Ended September 30, 2018
Three Months Ended September 30, 2017
Nine Months Ended September 30, 2018
Nine Months Ended September 30, 2017
Revenue
$
29,557
$
27,119
$
88,336
$
82,879
Expenses
26,903
24,925
80,364
76,559
Income from operations
$
2,654
$
2,194
$
7,972
$
6,320
Interest (expense) income, net
(368
)
(328
)
(1,330
)
(1,115
)
Income before tax
$
2,286
$
1,866
$
6,642
$
5,205
The Company recorded the following related to its investment in UPSW:
214
Three Months Ended September 30, 2018
Three Months Ended September 30, 2017
Nine Months Ended September 30, 2018
Nine Months Ended September 30, 2017
Dividend income
$
1,900
$
1,750
$
5,400
$
5,250
Unrealized appreciation
$
4,500
$
2,000
$
9,500
$
3,000
215
NOTE 15—SUBSEQUENT EVENTS:
Common Stock
From October 1, 2018 through November 8, 2018 the Company sold 50,000 shares of its common stock at a weighted average price of $18.67 per share under the ATM Equity Distribution Agreement. Proceeds, net of offering costs and expenses were $915,000. As of November 8, 2018, there were 2,969,587 shares of common stock available for sale under the ATM Equity Distribution Agreement.
Securitization Transaction
On October 25, 2018, the 2013-1 Trust was terminated as a result of NSBF purchasing the 2013-1 Trust assets, with the 2013-1 Trust’s noteholders receiving the redemption price. Certain of the 2013-1 Trust’s assets were subsequently transferred to the 2018-1 Trust.
On November 8, 2018, NSBF completed its ninth securitization which resulted in the transfer of $108,551,000 of unguaranteed portions of SBA loans to the 2018-1 Trust. The 2018-1 Trust in turn issued securitization notes for the par amount of $108,551,000, consisting of $82,876,000 Class A notes and $25,675,000 of Class B notes, against the assets in a private placement. The Class A and Class B notes received an “A” and “BBB-” rating by S&P, respectively, and the final maturity date of the notes is February 2044. The Class A and Class B notes bear interest at a rate of LIBOR plus 1.8% and 2.85%, respectively.
Guarantees
On November 8, 2018 UPSW and Premier entered into a $50,000,000 financing arrangement with Webster Bank consisting of a $35,000,000 five year term loan and a $15,000,000 revolving credit facility. A portion of this financing was used to repay the $40,000,000 outstanding balance and retired the $50,000,000 Goldman Facility. No amounts were drawn on the revolving credit facility at closing. The Company is a guarantor on the term loan and revolving credit facility with Webster Bank.
216
Newtek Business Services Corp. and Subsidiaries
Schedule of Investments In and Advances to Affiliates
Nine Months Ended September 30, 2018
Portfolio Company
Type of Investment
(1)
Amount of Realized Gain (Loss)
Amount of Unrealized Appreciation (Depreciation)
Amount of Interest or Dividends Credited to Income
(3)
Fair Value at December 31, 2017
Gross Additions
(4)
Gross Reductions
(5)
Fair Value at September 30, 2018
Advanced Cyber Security Systems, LLC
50% Membership Interest
(2)
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Term Loan (3%)
(2)
—
—
—
—
—
—
—
Automated Merchant Services, Inc.
100% Common Stock
(2)
—
—
—
—
—
—
—
CDS Business Services, Inc.
100% Common Stock
(2)
—
(3,000
)
—
8,000
—
(3,000
)
5,000
Line of Credit (Prime + 2.5%)
(6)
—
—
463
6,396
11,318
(12,714
)
5,000
Term Loan (10%)
44
—
1,000
—
1,000
Newtek Technology Solutions, Inc.
100% Common Stock
(2)
—
(3,400
)
—
12,400
—
(3,400
)
9,000
Newtek Insurance Agency, LLC
100% Membership Interest
(2)
—
(420
)
—
2,500
135
(420
)
2,215
PMTWorks Payroll, LLC
100% Membership Interest
(2)
—
(281
)
—
—
281
(281
)
—
Term Loans (10%-12%)
(2)
—
—
—
—
—
—
—
Small Business Lending, LLC
100% Membership Interest
(2)
—
(400
)
—
2,500
—
(400
)
2,100
banc-serv Partners, LLC
100% Membership Interest
(2)
—
(3,308
)
—
3,430
1,078
(3,308
)
1,200
Premier Payments LLC
100% Membership Interest
—
—
1,350
23,000
—
—
23,000
International Professional Marketing, Inc.
100% Common Stock
—
(700
)
125
4,000
—
(700
)
3,300
Line of Credit (Prime + 0.5%)
(6)
—
—
11
450
450
(500
)
400
217
Portfolio Company
Type of Investment
(1)
Amount of Realized Gain (Loss)
Amount of Unrealized Appreciation (Depreciation)
Amount of Interest or Dividends Credited to Income
(3)
Fair Value at December 31, 2017
Gross Additions
(4)
Gross Reductions
(5)
Fair Value at September 30, 2018
SIDCO, LLC
100% Membership Interest
—
700
875
7,120
700
—
7,820
Line of Credit (Prime + 0.5%)
(6)
—
—
18
550
175
(375
)
350
Universal Processing Services of Wisconsin LLC
100% Membership Interest
—
9,500
5,400
80,000
9,500
—
89,500
United Capital Source, LLC
100% Membership Interest
52
—
275
2,450
—
(2,450
)
—
Titanium Asset Management, LLC
100% Membership Interest
(2)
—
—
—
—
—
—
—
Term Loans (3%)
(2)
—
—
—
—
—
—
—
Newtek Business Lending, LLC
100% Membership Interest
—
3,000
—
—
14,575
—
14,575
Mobil Money, LLC
100% Membership Interest
—
—
100
—
3,300
(300
)
3,000
Excel WebSolutions LLC
Term Loans (10%)
—
(112
)
17
360
—
(360
)
—
50% Membership Interest
(2)
—
—
—
—
—
—
—
Total Controlled Investments
$
52
$
1,579
$
8,678
$
153,156
$
42,512
$
(28,208
)
$
167,460
Non-Control/Affiliate Investments
EMCAP Loan Holdings, LLC
6.04% Membership Interest
$
—
$
—
$
36
$
—
$
1,000
$
—
$
1,000
Total Affiliate Investments
$
52
$
1,579
$
8,714
$
153,156
$
43,512
$
(28,208
)
$
168,460
This schedule should be read in connection with the Company’s Condensed Consolidated Financial Statements, including the Consolidated Schedule of Investments and Notes to the Condensed Consolidated Financial Statements.
(1)
The principal amount and ownership detail as shown in the Company’s Consolidated Schedule of Investments.
(2)
Represents non-income producing security.
(3)
Represents the total amount of interest, fees or dividends credited to income for the period.
(4)
Gross additions include increases in the cost basis of investments resulting from new portfolio investments, follow-on investments and the exchange of one or more existing securities for one or more new securities. Gross additions also include net increases in unrealized appreciation or net decreases in unrealized depreciation.
(5)
Gross reductions include decreases in the cost basis of investments resulting from principal payments or sales and exchanges of one or more existing securities for one or more new securities. Gross reductions also include net increases in unrealized depreciation or net decreases in unrealized appreciation.
(6)
Index based floating rate debt investments bear interest at rate of Prime plus a contractual spread which typically resets monthly. At
September 30, 2018
, the Prime rate was 5.25%.
218
219
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
Forward-Looking Statements
The matters discussed in this report, as well as in future oral and written statements by management of Newtek Business Services Corp., that are forward-looking statements are based on current management expectations that involve substantial risks and uncertainties which could cause actual results to differ materially from the results expressed in, or implied by, these forward-looking statements. Forward-looking statements relate to future events or our future financial performance. We generally identify forward-looking statements by terminology such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential” or “continue” or the negative of these terms or other similar expressions. Important assumptions include our ability to originate new investments, achieve certain margins and levels of profitability, the availability of additional capital, and the ability to maintain certain debt to asset ratios. In light of these and other uncertainties, the inclusion of a projection or forward-looking statement in this report should not be regarded as a representation by us that our plans or objectives will be achieved. The forward-looking statements contained in this report include statements as to:
•
our future operating results;
•
our business prospects and the prospects of our prospective portfolio companies;
•
the impact of investments that we expect to make;
•
our informal relationships with third parties;
•
the dependence of our future success on the general economy and its impact on the industries in which we invest;
•
our ability to access debt markets and equity markets;
•
the ability of our portfolio companies to achieve their objectives;
•
our expected financings and investments;
•
our regulatory structure and tax status;
•
our ability to operate as a BDC and a RIC;
•
our ability to maintain our license under the SBA 7(a) program;
•
the adequacy of our cash resources and working capital;
•
the timing of cash flows, if any, from the operations of our portfolio companies;
•
the timing, form and amount of any dividend distributions;
•
the impact of fluctuations in interest rates on our business;
•
the valuation of any investments in portfolio companies, particularly those having no liquid trading market; and
•
our ability to recover unrealized losses.
The following discussion should be read in conjunction with our condensed consolidated financial statements and related notes and other financial information appearing elsewhere in this report. In addition to historical information, the following discussion and other parts of this report contain forward-looking information that involves risks and uncertainties. Our actual results could differ materially from those anticipated by such forward-looking information due to the factors discussed under Item 1A-“Risk Factors” of Part II of this quarterly report on Form 10-Q, Item 1A-“Risk Factors” of our annual report on Form 10-K filed with the SEC on March 16, 2018 and under “Forward-Looking Statements” of this Item 2.
Executive Overview
We are a leading national non-bank lender and own and control certain portfolio companies under the Newtek® brand (our “controlled portfolio companies,” as defined below) that provide a wide range of business and financial solutions to SMBs. Newtek's and its portfolio companies’ business and financial solutions include: Business Lending, including origination of SBA 7(a), SBA 504 loans and conventional loans, Electronic Payment Processing, Managed Technology Solutions (Cloud Computing), Technology Consulting, eCommerce, Accounts Receivable and Inventory Financing, The Newtek Advantage, personal and commercial Insurance Services, Web Services, Data Backup, Storage and Retrieval, and Payroll and Benefits Solutions to SMB accounts nationwide across all industries. We have an established and reliable platform that is not limited by client size, industry type, or location. As a result, we believe we have a strong and diversified client base across every state in the U.S. and across a variety of different industries. In addition, we have developed a financial and technology based business model that enables us and our controlled portfolio companies to acquire and process our SMB clients in a very cost effective manner. This capability is supported in large part by NewTracker®, our patented prospect management technology software, which is similar to, but we believe better than, the system popularized by Salesforce.com. We believe that this technology and business model distinguishes us from our competitors.
220
We consolidate the following wholly-owned subsidiaries:
Newtek Small Business Finance, LLC
Newtek Asset Backed Securities, LLC
CCC Real Estate Holdings, LLC
The Whitestone Group, LLC
Wilshire Colorado Partners, LLC
Wilshire DC Partners, LLC
Wilshire Holdings I, Inc.
Wilshire Louisiana BIDCO, LLC
Wilshire Louisiana Partners II, LLC
Wilshire Louisiana Partners III, LLC
Wilshire Louisiana Partners IV, LLC
Wilshire New York Advisers II, LLC
Wilshire New York Partners III, LLC
Wilshire New York Partners IV, LLC
(1)
Wilshire New York Partners V, LLC
(1)
Wilshire Partners, LLC
Exponential Business Development Co., Inc.
Newtek LSP Holdco, LLC
Newtek Business Services Holdco 1, Inc.
Newtek Business Services Holdco 2, Inc.
Newtek Business Services Holdco 3, Inc.
Newtek Business Services Holdco 4, Inc.
Newtek Business Services Holdco 5, Inc. (formerly Banc-Serv Acquisition, Inc.)
Newtek Business Services Holdco 6, Inc.
(1)
Entity was merged into The Whitestone Group, LLC in December 2017.
We are an internally-managed, closed-end, non-diversified investment company that has elected to be regulated as a BDC under the 1940 Act. In addition, for U.S. federal income tax purposes, we have elected to be treated as a RIC under the Code beginning in the 2015 tax year. As a BDC and a RIC, we are also subject to certain constraints, including limitations imposed by the 1940 Act and the Code. We converted to a BDC in November 2014. As a result, previously consolidated subsidiaries are now recorded as investments in controlled portfolio companies, at fair value. NSBF is a consolidated subsidiary and originates loans under the SBA's 7(a) program.
Our common shares are currently listed on the Nasdaq Global Market under the symbol “NEWT”.
NSBF has been granted PLP status and originates, sells and services SBA 7(a) small business loans and is authorized to place SBA guarantees on loans without seeking prior SBA review and approval. Being a national lender, PLP status allows NSBF to expedite the origination of loans since NSBF is not required to present applications to the SBA for concurrent review and approval. The loss of PLP status could adversely impact our marketing efforts and ultimately our loan origination volume which could negatively impact our results of operations. During the third quarter of 2018, sale prices for guaranteed portions of SBA 7(a) loans was negatively impacted by market conditions, in particular a higher interest rate environment, which led to higher prepayments during the period, resulting in lower sale prices in the secondary market. A continuation or further reduction in the price of guaranteed SBA 7(a) loans could negatively impact our business.
As a BDC, our investment objective is to generate both current income and capital appreciation primarily through loans originated by our small business finance platform and our equity investments in certain portfolio companies that we control.
221
We target our debt investments, which are principally made through our business finance platform under the SBA 7(a) program, to produce a coupon rate of prime plus 2.75% which enables us to generate rapid sales of guaranteed portions of SBA 7(a) loans in the secondary market. We typically structure our debt investments with the maximum seniority and collateral along with personal guarantees from portfolio company owners, in many cases collateralized by other assets including real estate. In most cases, our debt investment will be collateralized by a first lien on the assets of the portfolio company and a first or second lien on assets of guarantors, in both cases primarily real estate. All SBA loans are made with personal guarantees from any owner(s) of 20% or more of the portfolio company’s equity. The amount of new debt investments, particularly SBA 7(a) loans that we originate, will directly impact future investment income. In addition, future amounts of unrealized appreciation or depreciation on our investments, as well as the amount of realized gains or losses, will also fluctuate depending upon economic conditions and the performance of our investment portfolio. The changes in realized gains and losses and unrealized appreciation or depreciation could have a material impact on our operating results. During the third quarter of 2018, sale prices for guaranteed portions of SBA 7(a) loans was negatively impacted by market conditions, in particular a higher interest rate environment, which led to higher prepayments during the period, resulting in lower sale prices in the secondary market. A continuation or further reduction in the price of guaranteed SBA 7(a) loans could negatively impact our business.
We typically structure our debt investments to include non-financial covenants that seek to minimize our risk of capital loss such as lien protection and prohibitions against change of control. Our debt investments have strong protections, including default penalties, information rights and, in some cases, board observation rights and affirmative, negative and financial covenants. Debt investments in portfolio companies, including the controlled portfolio companies, have historically and are expected to continue to comprise the majority of our overall investments in number and dollar volume.
While the vast majority of our investments have been structured as debt, we have in the past and expect in the future to make selective equity investments primarily as either strategic investments to enhance the integrated operating platform or, to a lesser degree, under the Capco programs. For investments in our controlled portfolio companies, we focus more on tailoring them to the long term growth needs of the companies than to immediate return. Our objectives with these companies is to foster the development of the businesses as a part of the integrated operational platform of serving the SMB market, so we may reduce the burden on these companies to enable them to grow faster than they would otherwise and as another means of supporting their development.
We regularly engage in discussions with third parties with respect to various potential transactions. We may acquire an investment or a portfolio of investments or an entire company or sell a portion of our portfolio on an opportunistic basis. We, our subsidiaries, or our affiliates may also agree to manage certain other funds that invest in debt, equity or provide other financing or services to companies in a variety of industries for which we may earn management or other fees for our services. We may also invest in the equity of these funds, along with other third parties, from which we would seek to earn a return and/or future incentive allocations. Some of these transactions could be material to our business. Consummation of any such transaction will be subject to completion of due diligence, finalization of key business and financial terms (including price) and negotiation of final definitive documentation as well as a number of other factors and conditions including, without limitation, the approval of our board of directors and required regulatory or third party consents and, in certain cases, the approval of our shareholders. Accordingly, there can be no assurance that any such transaction would be consummated. Any of these transactions or funds may require significant management resources either during the transaction phase or on an ongoing basis depending on the terms of the transaction.
Revenues
We generate revenue in the form of interest, dividend, servicing and other fee income on debt and equity investments. Our debt investments typically have terms of 10 to 25 years and bear interest at prime plus a margin. In some instances, we receive payments on our debt investments based on scheduled amortization of the outstanding balances. In addition, we receive repayments of some of our debt investments prior to their scheduled maturity date. The frequency or volume of these repayments fluctuates significantly from period to period. Our portfolio activity also reflects the proceeds of sales of securities. We receive servicing income related to the guaranteed portions of SBA investments which we sell into the secondary market. These recurring fees are earned daily and recorded when earned. In addition, we may generate revenue in the form of packaging, prepayment, legal and late fees. We record such fees related to loans as other income. Dividends are recorded as dividend income on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income is recorded at the time dividends are declared. Distributions of earnings from portfolio companies are evaluated to determine if the distribution is income, return of capital or realized gain.
We recognize realized gains or losses on investments based on the difference between the net proceeds from the disposition and the cost basis of the investment without regard to unrealized gains or losses previously recognized. We record current period changes in fair value of investments and assets that are measured at fair value as a component of the net change in unrealized
222
appreciation (depreciation) on investments or servicing assets, as appropriate, in the condensed consolidated statements of operations.
Expenses
Our primary operating expenses are salaries and benefits, interest expense and other general and administrative costs, such as professional fees, marketing, referral fees, servicing costs and rent. Since we are an internally-managed BDC with no outside adviser or management company, the BDC incurs all the related costs to operate the Company.
Guarantees
The Company is a guarantor on the Sterling Receivable and Inventory Facility at NBCS. Maximum borrowings under the Sterling Receivable and Inventory Facility are
$22,500,000
. The Sterling Receivable and Inventory Facility matures in
February 2019
and automatically renews annually. At
September 30, 2018
, total principal owed by NBCS was
$16,818,000
. In addition, the Company deposited $750,000 to collateralize the guarantee. At
September 30, 2018
, the Company determined that it is not probable that payments would be required to be made under the guarantee.
The Company is also a guarantor on the Sterling 504 Facility at NBCS. Maximum borrowings under the Sterling 504 Facility are
$35,000,000
, depending upon syndication. The Sterling 504 Facility matures in
November 2018
. At
September 30, 2018
, total principal owed by NBCS was
$15,518,000
. At
September 30, 2018
, the Company determined that it is not probable that payments would be required to be made under the guarantee.
The Company is a guarantor on the NBL Facility. Maximum borrowings under the NBL Facility are
$75,000,000
with an accordion feature to increase maximum borrowings to
$150,000,000
. The NBL Facility matures in
July 2021
. At
September 30, 2018
, total principal owed by NBL was
$5,399,000
. At
September 30, 2018
, the Company determined that it is not probable that payments would be required to be made under the guarantee.
The Company is a guarantor on the Goldman Facility, a term loan facility between UPSW, NTS and Premier with Goldman Sachs with an aggregate principal amount up to
$50,000,000
. The Goldman Facility matures in June 2021. At
September 30, 2018
, total principal outstanding was
$40,000,000
. At
September 30, 2018
, the Company determined that it is not probable that payments would be required to be made under the guarantee.
223
Loan Portfolio Asset Quality and Composition
The following tables set forth distribution by business type of the Company’s SBA 7(a) loan portfolio at
September 30, 2018
and
December 31, 2017
, respectively (in thousands):
As of
September 30, 2018
Distribution by Business Type
Business Type
# of Loans
Balance
Average Balance
% of Balance
Existing Business
1,468
$
274,918
$
187
82.6
%
Business Acquisition
214
42,744
200
12.8
%
Start-Up Business
162
15,408
95
4.6
%
Total
1,844
$
333,070
$
181
100.0
%
As of
December 31, 2017
Distribution by Business Type
Business Type
# of Loans
Balance
Average Balance
% of Balance
Existing Business
1,240
$
235,416
$
190
81.8
%
Business Acquisition
188
37,935
202
13.2
%
Start-Up Business
144
14,339
100
5.0
%
Total
1,572
$
287,690
$
183
100.0
%
The following tables set forth distribution by borrower’s credit score of the Company’s SBA 7(a) loan portfolio at
September 30, 2018
and
December 31, 2017
, respectively (in thousands):
As of
September 30, 2018
Distribution by Borrower Credit Score
Credit Score
# of Loans
Balance
Average Balance
% of Balance
500 to 550
23
$
3,308
$
144
1.0
%
551 to 600
59
16,112
273
4.8
%
601 to 650
263
51,628
196
15.5
%
651 to 700
556
102,516
184
30.9
%
701 to 750
547
94,637
173
28.4
%
751 to 800
339
59,615
176
17.9
%
801 to 850
50
4,435
89
1.3
%
Not available
7
819
117
0.2
%
Total
1,844
$
333,070
$
181
100.0
%
224
As of
December 31, 2017
Distribution by Borrower Credit Score
Credit Score
# of Loans
Aggregate Balance
Average Balance
% of Balance
500 to 550
20
$
3,261
$
163
1.1
%
551 to 600
50
12,614
252
4.4
%
601 to 650
225
45,608
203
15.8
%
651 to 700
464
89,345
193
31.0
%
701 to 750
472
84,783
180
29.5
%
751 to 800
291
46,567
160
16.2
%
801 to 850
41
3,633
89
1.3
%
Not available
9
1,879
209
0.7
%
Total
1,572
$
287,690
$
183
100.0
%
The following tables set forth distribution by primary collateral type of the Company’s SBA 7(a) loan portfolio at
September 30, 2018
and
December 31, 2017
, respectively (in thousands):
As of
September 30, 2018
Distribution by Primary Collateral Type
Collateral Type
# of Loans
Balance
Average Balance
% of Balance
Commercial Real Estate
831
$
186,292
$
224
55.9
%
Machinery and Equipment
316
58,048
184
17.4
%
Residential Real Estate
373
30,717
82
9.2
%
Other
90
31,445
349
9.4
%
Accounts Receivable and Inventory
161
22,529
140
6.8
%
Liquid Assets
12
565
47
0.2
%
Furniture and Fixtures
21
2,418
115
0.7
%
Unsecured
40
1,056
26
0.4
%
Total
1,844
$
333,070
$
181
100.0
%
As of
December 31, 2017
Distribution by Primary Collateral Type
Collateral Type
# of Loans
Aggregate Balance
Average Balance
% of Balance
Commercial Real Estate
747
$
168,063
$
225
58.4
%
Machinery and Equipment
253
46,366
183
16.1
%
Residential Real Estate
317
25,789
81
9.0
%
Other
75
28,398
379
9.9
%
Accounts Receivable and Inventory
121
15,499
128
5.4
%
Liquid Assets
12
625
52
0.2
%
Unsecured
34
1,080
32
0.4
%
Furniture and Fixtures
13
1,870
144
0.6
%
Total
1,572
$
287,690
$
183
100.0
%
225
The following tables set forth distribution by days delinquent of the Company’s SBA 7(a) loan portfolio at
September 30, 2018
and
December 31, 2017
, respectively (in thousands):
As of
September 30, 2018
Distribution by Days Delinquent
Delinquency Status
# of Loans
Balance
Average Balance
% of Balance
Current
1,618
$
267,502
$
165
80.3
%
1 to 30 days
48
14,876
310
4.5
%
31 to 60 days
37
12,157
329
3.6
%
61 to 90 days
—
—
—
—
%
91 days or greater
141
38,535
273
11.6
%
Total
1,844
$
333,070
$
181
100.0
%
As of
December 31, 2017
Distribution by Days Delinquent
Delinquency Status
# of Loans
Aggregate Balance
Average Balance
% of Balance
Current
1,419
$
249,960
$
176
86.9
%
1 to 30 days
43
12,009
279
4.2
%
31 to 60 days
11
2,049
186
0.7
%
61 to 90 days
1
475
475
0.2
%
91 days or greater
98
23,197
237
8.0
%
Total
1,572
$
287,690
$
183
100.0
%
Consolidated Results of Operations
As a BDC and a RIC, we are subject to certain constraints on our operations, including limitations imposed by the 1940 Act and the Code.
Comparison of the
three months ended September 30, 2018
and
2017
Investment Income
(in thousands)
Three Months Ended September 30, 2018
Three Months Ended September 30, 2017
Change
Investment income:
Interest income
$
6,129
$
4,551
$
1,578
Dividend income
2,951
2,551
400
Servicing income
2,177
1,794
383
Other income
1,128
705
423
Total investment income
$
12,385
$
9,601
$
2,784
Interest Income
The increase in interest income was attributable to the average outstanding performing portfolio of SBA non-affiliate investments increasing to $286,726,000 from $233,535,000 for the
three months ended September 30, 2018
and
2017
, respectively, combined with an increase in the Prime Rate from 4.25% to 5.25% over the twelve month period. The increase in
226
the average outstanding performing portfolio resulted from the origination of new SBA non-affiliate investments period over period. We also recognized an additional $445,000 of interest income period over period from holding SBA guaranteed loans.
Dividend Income
(in thousands)
Three Months Ended September 30, 2018
Three Months Ended September 30, 2017
Change
Universal Processing Services of Wisconsin, LLC
$
1,900
$
1,750
$
150
Premier Payments LLC
550
375
175
International Professional Marketing, Inc.
—
200
(200
)
SIDCO, LLC
375
—
375
Mobil Money, LLC
100
—
100
CDS Business Services, Inc.
—
200
(200
)
The Secure CyberGateway, LLC
—
26
(26
)
EMCAP Loan Holdings, LLC
26
—
26
Total dividend income
$
2,951
$
2,551
$
400
Dividend income increased $400,000 period over period based on each portfolio company’s financial results. Dividend income from SIDCO and IPM (combined as SIDCO was spun-off as a separate entity from IPM in July 2017), UPS and Premier increased $175,000, $150,000 and $175,000, respectively. In addition, we earned $100,000 of dividend income from Mobil Money (See Note 3 - Investments) during
three months ended September 30, 2018
. These increases were offset by a decrease in dividend income from CDS of $200,000. Dividend income is dependent on portfolio company earnings. Current quarter dividend income may not be indicative of future period dividend income.
NSBF Servicing Portfolio and Related Servicing Income
The following table represents the NSBF originated servicing portfolio and servicing income earned for the
three months ended September 30, 2018
and
2017
:
(in thousands):
Three Months Ended September 30, 2018
Three Months Ended September 30, 2017
Change
Total NSBF originated servicing portfolio
(1)
$
1,408,181
$
1,127,760
$
280,421
Total servicing income earned
$
2,177
$
1,794
$
383
(1)
Of this amount, the total average NSBF originated portfolio earning servicing income was $996,554,000 and $791,536,000 for the
three months ended September 30, 2018
and
2017
, respectively.
The increase in servicing income was attributable to the increase in total portfolio investments for which we earn servicing income. The portfolio earning servicing income increased $205,018,000 period over period. The increase was attributable to an increase in SBA 7(a) non-affiliate investments period over period.
Other Income
Other income relates primarily to legal, packaging, prepayment, and late fees earned from SBA 7(a) loans. The increase was related to an increase in legal, prepayment and packaging fees earned as a result of the larger dollar volume of loans originated.
227
Expenses:
(in thousands)
Three Months Ended September 30, 2018
Three Months Ended September 30, 2017
Change
Expenses:
Salaries and benefits
$
5,469
$
4,776
$
693
Interest
4,110
2,986
1,124
Depreciation and amortization
122
107
15
Professional fees
642
605
37
Origination and servicing
1,983
1,433
550
Change in fair value of contingent consideration liabilities
6
(748
)
754
Other general and administrative costs
1,499
1,634
(135
)
Total expenses
$
13,831
$
10,793
$
3,038
Salaries and Benefits
The $693,000 net increase in salaries and benefits was the result of an increase of $670,000 in salaries and benefits resulting from an increase in headcount at NSBF, offset by a decrease in stock-based compensation expense of $23,000, period over period. The additional headcount relates primarily to employees performing loan processing, loan closing, or loan servicing functions as a result of the increase in loan originations.
Interest Expense
The following is a summary of interest expense by facility for the
three months ended September 30, 2018
and
2017
:
(in thousands)
Three Months Ended September 30, 2018
Three Months Ended September 30, 2017
Change
Notes payable - Securitization Trusts
$
1,976
$
1,294
$
682
Bank notes payable
549
341
208
Notes due 2022
177
177
—
Notes due 2021
—
792
(792
)
Notes due 2023
1,047
—
1,047
Notes payable - related parties
356
378
(22
)
Other
5
4
1
Total interest expense
$
4,110
$
2,986
$
1,124
The increase in interest expense period over period is primarily related to interest from the Notes payable - Securitization Trusts, Bank notes payable and 2023 Notes. The increase from Notes payable - Securitization Trusts was the result of an additional securitization transaction completed in December 2017. We recognized $1,047,000 of interest expense attributable to the 2023 Notes, offset by the decrease in interest expense related the 2021 Notes of $792,000 as a result of our redemption of $40,250,000 of the 2021 Notes in March 2018 and issuance of $57,500,000 of 2023 Notes. The increase in interest expense from Bank Notes payable was related to an increase in the average outstanding balance period over period.
Origination and Servicing
The increase in origination and servicing expenses was attributed to an increase in referral fees of $262,000 resulting from increased SBA 7(a) loan originations quarter over quarter, as well as an increase in loan processing, liquidation and loan recovery expenses, all of which resulted from an increase in the outstanding loan portfolio period over period.
Change in Fair Value of Contingent Consideration
A portion of our investment in IPM consisted of contingent consideration based on IPM attaining specific EBITDA levels for 2017 and 2018. During the
three months ended September 30, 2018
, we increased the contingent consideration liability by $6,000 based on the probability of IPM attaining specific EBITDA levels for 2018. During the three months ended September
228
30, 2017, we reduced the contingent consideration liability by $748,000 based on the probability of IPM attaining specific EBITDA levels for 2017 and 2018.
Net Realized Gains and Net Unrealized Appreciation and Depreciation
Net realized gains from SBA non-affiliate investments for the
three months ended September 30, 2018
and
2017
were
$10,554,000
and
$9,938,000
, respectively, which included realized losses of $806,000 and $87,000, respectively. During the third quarter of 2018, sale prices for guaranteed portions of SBA 7(a) loans was negatively impacted by market conditions, in particular a higher interest rate environment, which led to higher prepayments during the period resulting in lower sale prices in the secondary market. A continuation or further reduction in the price of guaranteed SBA 7(a) loans could negatively impact our business.
Net Realized Gains on SBA Non-Affiliate Investments
Three Months Ended
September 30, 2018
September 30, 2017
(in thousands)
# of Debt Investments
$ Amount
# of Debt Investments
$ Amount
SBA non-affiliate investments originated during the quarter
142
$
122,365
122
$
103,635
SBA guaranteed non-affiliate investments sold during the quarter
161
$
100,647
117
$
68,461
Realized gains recognized on sale of SBA guaranteed non-affiliate investments
—
$
11,360
—
$
10,025
Average sale price as a percent of principal balance
(1)
—
109.29
%
—
112.31
%
(1)
Realized gains greater than 110.00% must be split 50/50 with the SBA in accordance with SBA regulations. The realized gains recognized above reflects amounts net of split with the SBA.
During the
three months ended September 30, 2018
, the Company originated a non-SBA, conventional loan for $5,700,000 which was sold for $5,978,000 resulting in a realized gain of $278,000 during the
three months ended September 30, 2018
.
Net Unrealized Appreciation (Depreciation) on Investments
(in thousands)
Three Months Ended September 30, 2018
Three Months Ended September 30, 2017
Change
Net unrealized (depreciation) appreciation on SBA guaranteed non-affiliate investments
$
(1,177
)
$
1,151
$
(2,328
)
Net unrealized appreciation (depreciation) on SBA unguaranteed non-affiliate investments
4,057
(1,023
)
5,080
Net unrealized appreciation (depreciation) on controlled investments
1,659
(500
)
2,159
Change in deferred taxes
(444
)
335
(779
)
Total net unrealized appreciation (depreciation) on investments
$
4,095
$
(37
)
$
4,132
Net unrealized appreciation (depreciation) on SBA guaranteed non-affiliate investments relates to guaranteed portions of SBA debt investments made which the Company sells into a secondary market. Unrealized appreciation of SBA guaranteed investments represents the fair value adjustment of guaranteed portions of loans which have not yet been sold. Unrealized depreciation represents the reversal of unrealized appreciation when the SBA 7(a) loans are sold. Valuation of SBA guaranteed non-affiliate investments were negatively impacted due to market conditions and a higher interest rate environment which resulted in increased prepayment speeds.
229
Net Unrealized Appreciation (Depreciation) on Controlled Investments
(in thousands)
Three Months Ended September 30, 2018
Three Months Ended September 30, 2017
Change
Universal Processing Services of Wisconsin, LLC
$
4,500
$
2,000
$
2,500
Newtek Technology Solutions, Inc.
(2,200
)
(1,500
)
(700
)
CDS Business Services, Inc.
(3,000
)
2,000
(5,000
)
International Professional Marketing, Inc.
(700
)
—
(700
)
SIDCO, LLC
700
—
700
PMTWorks Payroll, LLC
(111
)
(1,000
)
889
banc-serv Partners, LLC
(348
)
(2,000
)
1,652
Newtek Insurance Agency, LLC
(70
)
—
(70
)
Newtek Business Lending, LLC
3,000
—
3,000
Excel WebSolutions, LLC
(112
)
—
(112
)
Total net unrealized appreciation (depreciation) on controlled investments
$
1,659
$
(500
)
$
2,159
Unrealized appreciation related to our investment in UPSW was related to an increase in revenue and EBITDA forecasts combined with a decrease in the corporate income tax rate as recently enacted by Congress.
Unrealized depreciation related to our investment in NTS was primarily due to the Company’s inability to add sufficient new business.
The increase of $3,000,000 at NBL and corresponding decrease of $3,000,000 at NBCS during the
three months ended September 30, 2018
was a result of NBCS’ SBA 504 lending program being conducted by NBL. NBL’s business will focus on SBA 504 and construction lending, while NBCS focuses on accounts receivable and inventory financing.
During the
three months ended September 30, 2018
, the Company contributed $111,000 and $70,000 to PMT and NIA, respectively, for working capital needs. Based on PMT’s and NIA’s inability to generate sufficient cash flows and their continued losses, the Company recognized unrealized depreciation of $111,000 and $70,000 for the period, respectively.
The Company contributed $115,000 in capital to BSP during the
three months ended September 30, 2018
for legal fees and other working capital needs which increased the cost basis in BSP. The Company recognized $348,000 in unrealized depreciation on BSP during the
three months ended September 30, 2018
as a result of several quantitative and qualitative factors. On a quantitative basis, BSP’s 2017 and third quarter 2018 financial performance did not meet its budget and BSP has lost customers during 2017 and 2018. Second, as previously disclosed, on October 12, 2017, the FBI executed a search warrant at BSP’s office in Westfield, Indiana. Management believes there is still uncertainty surrounding the long term impact that this investigation could have on the reputation of BSP and BSP’s customer base. In addition, Kerri Agee, the former owner and President of BSP, was terminated in April 2018, and while BSP is undergoing operational changes to position itself for stability and growth in the future, an adjustment in valuation based on the current facts and circumstances was required. Management is continuing to monitor BSP’s business and customer base closely and provide managerial support on an ongoing basis.
Provision for Deferred Taxes on Unrealized Appreciation of Investments
Certain consolidated subsidiaries of ours are subject to U.S. federal and state income taxes. These taxable subsidiaries are not consolidated with the Company for income tax purposes, but are consolidated for GAAP purposes, and may generate income tax liabilities or assets from temporary differences in the recognition of items for financial reporting and income tax purposes at the subsidiaries. During the
three months ended September 30, 2018
and
2017
, we recognized a provision for deferred taxes of $444,000 and benefit for deferred taxes of $355,000 related to the net unrealized appreciation and depreciation of controlled portfolio company investments, respectively.
230
Comparison of the
nine months ended September 30, 2018
and
2017
Investment Income
(in thousands)
Nine Months Ended September 30, 2018
Nine Months Ended September 30, 2017
Change
Investment income:
Interest income
$
17,155
$
13,689
$
3,466
Dividend income
8,161
7,326
835
Servicing income
6,250
5,163
1,087
Other income
3,291
2,320
971
Total investment income
$
34,857
$
28,498
$
6,359
Interest Income
The increase in interest income was attributable primarily to the average outstanding performing portfolio of SBA non-affiliate investments increasing to $276,256,000 from $220,367,000 for the
nine months ended September 30, 2018
and
2017
, respectively, combined with an increase in the Prime Rate from 4.25% to 5.25% over the twelve month period. The increase in the average outstanding performing portfolio resulted from the origination of new SBA non-affiliate investments period over period. We also recognized an additional $1,081,000 of interest income period over period from holding SBA guaranteed loans. During the
nine months ended September 30, 2017
, we recognized $1,493,000 of interest income related to accrued non-performing interest owed by two borrowers that paid their accrued interest balance in full.
Dividend Income
(in thousands)
Nine Months Ended September 30, 2018
Nine Months Ended September 30, 2017
Change
Universal Processing Services of Wisconsin, LLC
$
5,400
$
5,250
$
150
Premier Payments LLC
1,350
1,200
150
International Professional Marketing, Inc.
125
550
(425
)
SIDCO, LLC
875
—
875
Small Business Lending, LLC
—
100
(100
)
United Capital Source LLC
275
—
275
CDS Business Services, Inc.
—
200
(200
)
Mobil Money, LLC
100
—
100
The Secure CyberGateway, LLC
—
26
(26
)
EMCAP Loan Holdings, LLC
36
—
36
Total dividend income
$
8,161
$
7,326
$
835
Dividend income increased $835,000 period over period based on each portfolio company’s financial results. During the
nine months ended September 30, 2018
, we earned $275,000 of dividend income from UCS, a wholly-owned controlled portfolio company that we invested in October 2017. See Note 3 for the discussion on the sale of UCS. During the
nine months ended September 30, 2018
, we earned an additional $450,000 of dividend income from IPM and SIDCO (combined as SIDCO was spun-off as a separate entity from IPM in July 2017), as a result of ownership for the full year. Dividend income is dependent on portfolio company earnings. Current period dividend income may not be indicative of future period dividend income.
NSBF Servicing Portfolio and Related Servicing Income
The following table represents the NSBF originated servicing portfolio and servicing income earned for the
nine months ended September 30, 2018
and
2017
:
231
(in thousands):
Nine Months Ended September 30, 2018
Nine Months Ended September 30, 2017
Change
Total NSBF originated servicing portfolio
(1)
$
1,408,181
$
1,127,760
$
280,421
Total servicing income earned
$
6,250
$
5,163
$
1,087
(1)
Of this amount, the total average NSBF originated portfolio earning servicing income was $951,278,000 and $758,700,000 for the
nine months ended September 30, 2018
and
2017
, respectively.
The increase in servicing income was attributable to the increase in total portfolio investments for which we earn servicing income. The portfolio earning servicing income increased $192,578,000 period over period. The increase was attributable to an increase in SBA 7(a) non-affiliate investments period over period.
Other Income
Other income relates primarily to legal, packaging, prepayment, and late fees earned from SBA 7(a) loans. The increase was related to an increase legal, prepayment and packaging fees earned as a result of the larger dollar volume of loans originated.
Expenses:
(in thousands)
Nine Months Ended September 30, 2018
Nine Months Ended September 30, 2017
Change
Expenses:
Salaries and benefits
$
15,559
$
14,407
$
1,152
Interest
11,414
8,133
3,281
Depreciation and amortization
358
292
66
Professional fees
2,169
2,054
115
Origination and servicing
5,756
4,086
1,670
Change in fair value of contingent consideration liabilities
23
(748
)
771
Loss on extinguishment of debt
1,059
—
1,059
Other general and administrative costs
4,872
5,239
(367
)
Total expenses
$
41,210
$
33,463
$
7,747
Salaries and Benefits
The $1,152,000 net increase in salaries and benefits was the result of an increase of $1,638,000 in salaries and benefits resulting from an increase in headcount at NSBF, offset by a decrease in stock-based compensation expense of $486,000, period over period. The additional headcount relates primarily to employees performing loan processing, loan closing, or loan servicing functions as a result of the increase in loan originations. The decrease in stock-based compensation expense was related to the vesting of restricted stock awards in August 2017.
Interest Expense
The following is a summary of interest expense by facility for the
nine months ended September 30, 2018
and
2017
:
232
(in thousands)
Nine Months Ended September 30, 2018
Nine Months Ended September 30, 2017
Change
Notes payable - Securitization Trusts
$
6,066
$
4,096
$
1,970
Bank notes payable
919
700
219
Notes due 2022
530
530
—
Notes due 2021
718
2,372
(1,654
)
Notes due 2023
2,466
—
2,466
Notes payable - related parties
700
418
282
Other
15
17
(2
)
Total interest expense
$
11,414
$
8,133
$
3,281
The increase in interest expense period over period is primarily related to interest from the Notes payable - Securitization Trusts, 2023 Notes and Notes payable - related parties. The increase from Notes payable - Securitization Trusts was the result of an additional securitization transaction completed in December 2017. We recognized $2,466,000 of interest expense attributable to the 2023 Notes, offset by the decrease in interest expense related the 2021 Notes of $1,654,000 as a result of our redemption of $40,250,000 of the 2021 Notes in March 2018 and issuance of $57,500,000 of 2023 Notes. The increase in interest expense from Notes payable - related parties was related to the increase in the average outstanding Related Party RLOC balance during each period combined with an increase in the weighted average interest rate period over period.
During the
nine months ended September 30, 2018
, we redeemed all $40,250,000 in aggregate principal amount of the 2021 Notes at 100% of their principal amount ($25 per Note), plus the accrued and unpaid interest thereon from December 31, 2017, through, but excluding, the Redemption Date. As a result, we recorded a $1,059,000 loss on extinguishment of debt.
Origination and Servicing
The increase in origination and servicing expenses was attributed to an increase in referral fees of $808,000 and an increase in loan processing, liquidation and loan recovery expenses. The increase was attributed to the increase in the loan portfolio period over period.
Change in Fair Value of Contingent Consideration
A portion of our investment in IPM consisted of contingent consideration based on IPM attaining specific EBITDA levels for 2017 and 2018. During the
nine months ended September 30, 2018
, we increased the contingent consideration liability by $23,000 based on the probability of IPM attaining specific EBITDA levels for 2018. During the nine months ended September 30, 2017, we reduced the contingent consideration liability by $748,000 based on the probability of IPM attaining specific EBITDA levels for 2017 and 2018.
Net Realized Gains and Net Unrealized Appreciation and Depreciation
Net realized gains from SBA non-affiliate investments for the
nine months ended September 30, 2018
and
2017
were
$30,754,000
and
$27,537,000
, respectively, which included realized losses of $1,751,000 and $131,000, respectively. During the third quarter of 2018, sale prices for guaranteed portions of SBA 7(a) loans was negatively impacted by market conditions, in particular a higher interest rate environment, which led to higher prepayments during the period resulting in lower sale prices in the secondary market. A continuation or further reduction in the price of guaranteed SBA 7(a) loans could negatively impact our business.
233
Net Realized Gains on SBA Non-Affiliate Investments
Nine Months Ended
September 30, 2018
September 30, 2017
(in thousands)
# of Debt Investments
$ Amount
# of Debt Investments
$ Amount
SBA non-affiliate investments originated during the period
398
$
320,177
324
$
262,804
SBA guaranteed non-affiliate investments sold during the period
405
$
251,892
322
$
189,349
Realized gains recognized on sale of SBA guaranteed non-affiliate investments
—
$
32,505
—
$
27,668
Average sale price as a percent of principal balance
(1)
—
110.76
%
—
112.21
%
(1)
Realized gains greater than 110.00% must be split 50/50 with the SBA in accordance with SBA regulations. The realized gains recognized above reflects amounts net of split with the SBA.
During the
nine months ended September 30, 2018
, the Company originated a non-SBA, conventional loan for $5,700,000 which was sold for $5,978,000 resulting in a realized gain of $278,000 during the
nine months ended September 30, 2018
.
Net Unrealized Appreciation (Depreciation) on Investments
(in thousands)
Nine Months Ended September 30, 2018
Nine Months Ended September 30, 2017
Change
Net unrealized (depreciation) appreciation on SBA guaranteed non-affiliate investments
$
(1,352
)
$
1,201
$
(2,553
)
Net unrealized appreciation on SBA unguaranteed non-affiliate investments
6,751
238
6,513
Net unrealized appreciation (depreciation) on controlled investments
1,579
(2,243
)
3,822
Change in deferred taxes
(417
)
745
(1,162
)
Total net unrealized appreciation (depreciation) on investments
$
6,561
$
(59
)
$
6,620
Net unrealized appreciation (depreciation) on SBA guaranteed non-affiliate investments relates to guaranteed portions of SBA debt investments made which the Company sells into a secondary market. Unrealized appreciation of SBA guaranteed investments represents the fair value adjustment of guaranteed portions of loans which have not yet been sold. Unrealized depreciation represents the reversal of unrealized appreciation when the SBA 7(a) loans are sold. Valuation of SBA guaranteed non-affiliate investments were negatively impacted due to market conditions and a higher interest rate environment which resulted in increased prepayment speeds.
234
Net Unrealized Appreciation (Depreciation) on Controlled Investments
(in thousands)
Nine Months Ended September 30, 2018
Nine Months Ended September 30, 2017
Change
Universal Processing Services of Wisconsin, LLC
$
9,500
$
3,000
$
6,500
Newtek Technology Solutions, Inc.
(3,400
)
(4,059
)
659
CDS Business Services, Inc.
(3,000
)
4,750
(7,750
)
International Professional Marketing, Inc.
(700
)
—
(700
)
SIDCO, LLC
700
—
700
PMTWorks Payroll, LLC
(281
)
(3,045
)
2,764
banc-serv Partners, LLC
(3,308
)
(2,000
)
(1,308
)
Small Business Lending, LLC
(400
)
(800
)
400
Newtek Insurance Agency, LLC
(420
)
—
(420
)
Newtek Business Lending, LLC
3,000
—
3,000
Titanium Asset Management LLC
—
(42
)
42
Excel WebSolutions, LLC
(112
)
(47
)
(65
)
Total net unrealized appreciation (depreciation) on controlled investments
$
1,579
$
(2,243
)
$
3,822
Unrealized appreciation related to our investment in UPSW was related to an increase in revenue and EBITDA projections combined with a decrease in the corporate income tax rate as recently enacted by Congress.
Unrealized depreciation related to our investment in NTS was primarily due to the cybersecurity event at NTS earlier this year, as well as the Company’s inability to add sufficient new business. NTS expects to incur additional costs associated with the continued cyber security remediation.
The increase of $3,000,000 at NBL and corresponding decrease of $3,000,000 at NBCS during the
nine months ended September 30, 2018
was a result of NBCS’ SBA 504 lending program being conducted by NBL. NBL’s business will focus on SBA 504 and construction lending, while NBCS focuses on accounts receivable and inventory financing.
During the
nine months ended September 30, 2018
, the Company contributed $281,000 and $135,000 to PMT and NIA, respectively, for working capital needs. Based on PMT’s and NIA’s inability to generate sufficient cash flows and their continued losses, the Company recognized unrealized depreciation of $281,000 and $420,000 for the period.
The Company recognized $3,308,000 in unrealized depreciation on BSP during the
nine months ended September 30, 2018
and contributed $1,078,000 in capital during the
nine months ended September 30, 2018
which increased the cost basis of BSP. The valuation change was the result of several quantitative and qualitative factors. On a quantitative basis, BSP’s 2017 and year to date 2018 financial performance did not meet its budget and BSP has lost customers during 2017 and 2018. Second, as previously disclosed, on October 12, 2017, the FBI executed a search warrant at BSP’s office in Westfield, Indiana. Management believes there is still uncertainty surrounding the long term impact that this investigation could have on the reputation of BSP and BSP’s customer base. In addition, Kerri Agee, the former owner and President of BSP, was terminated in April 2018, and while BSP is undergoing operational changes to position itself for stability and growth in the future, an adjustment in valuation based on the current facts and circumstances was required. Management is continuing to monitor BSP’s business and customer base closely and provide managerial support on an ongoing basis.
Provision for Deferred Taxes on Unrealized Appreciation of Investments
Certain consolidated subsidiaries of ours are subject to U.S. federal and state income taxes. These taxable subsidiaries are not consolidated with the Company for income tax purposes, but are consolidated for GAAP purposes, and may generate income tax liabilities or assets from temporary differences in the recognition of items for financial reporting and income tax purposes at the subsidiaries. During the
nine months ended September 30, 2018
and
2017
, we recognized a provision for deferred taxes of $417,000 and benefit from deferred taxes of $745,000, related to the net unrealized appreciation and depreciation of controlled portfolio company investments, respectively.
235
Liquidity and Capital Resources
Overview
Our liquidity and capital resources are derived from our Capital One Facility, Notes payable - related parties, 2022 Notes, 2023 Notes, securitization transactions and cash flows from operations, including investment sales and repayments, and income earned. Our primary use of funds from operations includes investments in portfolio companies and payments of fees and other operating expenses we incur. We have used, and expect to continue to use, our borrowings and the proceeds from the turnover of our portfolio and from public and private offerings of securities to finance our investment objectives. We may raise additional equity or debt capital through both registered offerings off a shelf registration, including “At-The-Market”, or ATM, and private offerings of securities. As of
September 30, 2018
, our asset coverage was 195%.
Public Offerings
ATM Program
The ATM Equity Distribution Agreement provides that we may offer and sell up to 4,400,000 shares of common stock from time to time through the Placement Agents. From inception through
September 30, 2018
, we sold 1,380,413 shares of our common stock at a weighted average price of $17.87 per share. Proceeds, net of offering costs and expenses were $24,166,000. The Company may offer up to an additional 3,019,587 shares of common stock under the ATM Equity Distribution Agreement as of
September 30, 2018
.
We used the net proceeds for funding investments in debt and equity securities in accordance with our investment objective and strategies and for general corporate purposes including funding investments, repaying outstanding indebtedness and other general corporate purposes.
Equity Offerings
In January 2017 we closed a public offering of 2,250,000 shares of our common stock at a public offering price of $15.25 per share and an additional 337,500 shares of common stock at a public offering price of $15.25 per share pursuant to the underwriter's full exercise of the over-allotment option. Proceeds, net of offering costs and expenses were $37,042,000.
Debt Offerings
In February 2018, the Company and the Trustee entered into the Third Supplemental Indenture to the Base Indenture between the Company and the Trustee, relating to the Company’s issuance, offer and sale of $50,000,000 aggregate principal amount of 6.25% Notes due 2023. The Company granted an overallotment option of up to $7,500,000 in aggregate principal amount of the 2023 Notes. The sale of the Notes generated proceeds of approximately $47,901,000, net of underwriter's fees and expenses. In February 2018, the underwriters exercised their option to purchase $7,500,000 in aggregate principal amount of notes for an additional $7,275,000 in net proceeds. The 2023 Notes are the Company’s direct unsecured obligations and rank: (i) pari passu with the Company’s other outstanding and future unsecured indebtedness; (ii) senior to any of the Company’s future indebtedness that expressly provides it is subordinated to the 2023 Notes; (iii) effectively subordinated to all the Company’s existing and future secured indebtedness (including indebtedness that is initially unsecured to which the Company subsequently grants security), to the extent of the value of the assets securing such indebtedness; and (iv) structurally subordinated to all existing and future indebtedness and other obligations of any of the Company’s subsidiaries.
The 2023 Notes will mature on March 1, 2023 and may be redeemed in whole or in part at the Company’s option at any time or from time to time on or after March 1, 2020, at a redemption price of 100% of the outstanding principal amount thereof plus accrued and unpaid interest payments otherwise payable for the then-current quarterly interest period accrued to but not including the date fixed for redemption. The 2023 Notes bear interest at a rate of 6.25% per year payable quarterly on March 1, June 1, September 1, and December 1 of each year, commencing on June 1, 2018, and trade on the Nasdaq Global Market under the trading symbol “NEWTI.”
The Base Indenture, as supplemented by the Third Supplemental Indenture, contains certain covenants including covenants requiring the Company to comply with (regardless of whether it is subject to) the asset coverage requirements set forth in Section 18(a)(1)(A) of the 1940 Act as modified by Section 61(a)(1) of the 1940 Act, to comply with (regardless of whether it is subject to) the restrictions on dividends, distributions and purchase of capital stock set forth in Section 18(a)(1)(B) of the 1940 Act as modified by Section 61(a)(1) of the 1940 Act as in effect immediately prior to the issuance of the 2023 Notes, and to provide financial information to the holders of the 2023 Notes and the Trustee if the Company should no longer be subject to
236
the reporting requirements under the Exchange Act. These covenants are subject to important limitations and exceptions that are described in the Base Indenture, as supplemented by the First Supplemental Indenture. The Base Indenture provides for customary events of default and further provides that the Trustee or the holders of 25% in aggregate principal amount of the outstanding 2023 Notes may declare such 2023 Notes immediately due and payable upon the occurrence of any event of default after expiration of any applicable grace period. At
September 30, 2018
, the Company was in compliance with all covenants related to the 2023 Notes.
In April 2016, the Company and the Trustee, entered into the Second Supplemental Indenture to the Base Indenture between the Company and the Trustee, relating to the Company’s issuance, offer and sale of $35,000,000 aggregate principal amount of 7.0% Notes due 2021. The Company granted an overallotment option of up to $5,250,000 in aggregate principal amount of the 2021 Notes. The sale of the Notes generated proceeds of approximately $33,750,000, net of underwriter's fees and expenses. In May 2016, the underwriters exercised their option to purchase $5,250,000 in aggregate principal amount of notes for an additional $5,066,000 in net proceeds. The 2021 Notes are the Company’s direct unsecured obligations and rank: (i) pari passu with the Company’s other outstanding and future unsecured indebtedness; (ii) senior to any of the Company’s future indebtedness that expressly provides it is subordinated to the 2021 Notes; (iii) effectively subordinated to all the Company’s existing and future secured indebtedness (including indebtedness that is initially unsecured to which the Company subsequently grants security), to the extent of the value of the assets securing such indebtedness; and (iv) structurally subordinated to all existing and future indebtedness and other obligations of any of the Company’s subsidiaries.
On March 22, 2018, the Company redeemed all $40,250,000 in aggregate principal amount of the 2021 Notes at 100% of their principal amount ($25 per Note), plus the accrued and unpaid interest thereon from December 31, 2017, through, but excluding, the Redemption Date.
In September 2015, the Company and the Trustee entered into the Base Indenture and the First Supplemental Indenture relating to the Company's issuance, offer, and sale of $8,324,000, including the underwriter's partial exercise of their over-allotment option, in aggregate principal amount of the 7.5% Notes due 2022. The 2022 Notes are the Company’s direct unsecured obligations and rank: (i) pari passu with the Company’s other outstanding and future unsecured indebtedness; (ii) senior to any of the Company’s future indebtedness that expressly provides it is subordinated to the 2022 Notes; (iii) effectively subordinated to all the Company’s existing and future secured indebtedness (including indebtedness that is initially unsecured to which the Company subsequently grants security), to the extent of the value of the assets securing such indebtedness; and (iv) structurally subordinated to all existing and future indebtedness and other obligations of any of the Company’s subsidiaries. The 2022 Notes will mature on September 30, 2022 and may be redeemed in whole or in part at the Company’s option at any time or from time to time on or after September 23, 2018, at a redemption price of 100% of the outstanding principal amount thereof plus accrued and unpaid interest payments otherwise payable for the then-current quarterly interest period accrued to but not including the date fixed for redemption. Proceeds net of offering costs and expenses were $7,747,000.
The Base Indenture, as supplemented by the First Supplemental Indenture, contains certain covenants including covenants requiring the Company to comply with (regardless of whether it is subject to) the asset coverage requirements set forth in Section 18(a)(1)(A) of the 1940 Act as modified by Section 61(a)(1) of the 1940 Act, to comply with the restrictions on dividends, distributions and purchase of capital stock set forth in Section 18(a)(1)(B) of the 1940 Act as modified by Section 61(a)(1) of the 1940 Act, and to provide financial information to the holders of the 2022 Notes and the Trustee if the Company should no longer be subject to the reporting requirements under the Exchange Act. These covenants are subject to important limitations and exceptions that are described in the Base Indenture, as supplemented by the Second Supplemental Indenture. The Base Indenture provides for customary events of default and further provides that the Trustee or the holders of 25% in aggregate principal amount of the outstanding 2022 Notes may declare such 2022 Notes immediately due and payable upon the occurrence of any event of default after expiration of any applicable grace period. At
September 30, 2018
, the Company is in compliance with all covenants related to the 2022 Notes.
Capital One Facilities
In May 2017, NSBF entered into an amendment of its Capital One facility which increased the facility from $50,000,000 to $100,000,000 and provided a reduction in interest rates. The interest rate on the portion of the facility, collateralized by the government guaranteed portion of SBA 7(a) loans, was reduced to Prime minus 0.25% (previously Prime plus 1.00%), with a quarterly facility fee equal to 0.25% on the unused portion of the revolving credit calculated as of the end of each calendar quarter. The interest rate on the portion of the facility, collateralized by the non-guaranteed portion of SBA 7(a) loans, was reduced to Prime plus 0.75% (previously Prime plus 1.875%), and there is a quarterly facility fee equal to 0.25% on the unused portion of the revolving credit calculated as of the end of each calendar quarter. In June 2018 the portion of the facility, collateralized by the government guaranteed portion of SBA 7(a) loans, was reduced to Prime minus 0.75% (previously Prime minus 0.25%). The interest rate on the portion of the facility, collateralized by the non-guaranteed portion of SBA 7(a) loans,
237
was reduced to Prime plus 0.25% (previously Prime plus 0.75%). The facility provides for a 55% advance rate on the non-guaranteed portions of the SBA 7(a) loans NSBF originates, and a 90% advance rate on the guaranteed portions of SBA 7(a) loans NSBF originates. In addition, the amendment extended the date on which the facility will convert to a term loan from May 16, 2017 to May 11, 2020 and extended the maturity date of the facility to May 11, 2022.
In June 2015, NSBF entered into an amendment of the existing Capital One facility to eliminate the fixed charge coverage ratio in exchange for a debt service ratio, new EBITDA minimums, the elimination of restrictions on our ability to pay dividends to shareholders, as well as the release of the guarantees of our former subsidiaries (now treated as portfolio companies).
At
September 30, 2018
, we had
$42,083,000
and
$37,475,000
outstanding under the unguaranteed and guaranteed lines of credit, respectively. At
September 30, 2018
, we were in full compliance with all applicable loan covenants.
Notes Payable - Related Parties
In June 2015, the Company entered into the Related Party RLOC. Maximum borrowings under the Related Party RLOC were $38,000,000. In June 2017, the Related Party RLOC was amended to increase maximum borrowings to $50,000,000. The outstanding balance bears interest at a rate equal to (a) LIBOR (with a floor of 0.50%) plus (b) 6.0% or at a rate equal to (y) the greater of the Prime Rate or 3.5% plus (z) 5.0%. At
September 30, 2018
, the Related Party RLOC interest rate was
8.13%
. The Related Party RLOC has a maturity date of June 21, 2021. Outstanding borrowings at
September 30, 2018
were
$23,975,000
.
Securitization Transactions
Since 2010, NSBF has engaged in securitizations of the unguaranteed portions of its SBA 7(a) loans. In the securitization, it uses a special purpose entity (the “Trust”) which is considered a variable interest entity. Applying the consolidation requirements for VIEs under the accounting rules in ASC Topic 860, Transfers and Servicing, and ASC Topic 810, Consolidation, which became effective January 1, 2010, the Company determined that as the primary beneficiary of the securitization vehicle, based on its power to direct activities through its role as servicer for the Trust and its obligation to absorb losses and right to receive benefits, it needed to consolidate the Trusts. NSBF therefore consolidated the entity using the carrying amounts of the Trust’s assets and liabilities. NSBF reflects the assets in SBA Unguaranteed Non-Affiliate Investments and reflects the associated financing in Notes Payable - Securitization trusts on the Condensed Consolidated Statements of Assets and Liabilities.
In November 2016, NSBF completed its seventh securitization which resulted in the transfer of $56,073,000 of unguaranteed portions of SBA loans to the 2016-1 Trust. The 2016-1 Trust in turn issued securitization notes for the par amount of $53,444,000, consisting of $43,632,000 Class A notes and $9,812,000 of Class B notes, against the assets in a private placement. The Class A and Class B notes received an “A” and “BBB+” rating by S&P, respectively, and the final maturity date of the notes is February 2042. The Class A and Class B notes bear interest at a rate of LIBOR plus 3.0% and 4.25%, respectively.
In December 2017, NSBF completed its eighth securitization which resulted in the transfer of $76,188,000 of unguaranteed portions of SBA loans to the 2017-1 Trust. The 2017-1 Trust in turn issued securitization notes for the par amount of $75,426,000, consisting of $58,111,000 Class A notes and $17,315,000 of Class B notes, against the assets in a private placement. The Class A and Class B notes received an “A” and “BBB-” rating by S&P, respectively, and the final maturity date of the notes is February 2043. The Class A and Class B notes bear interest at a rate of LIBOR plus 2.0% and 3.0%, respectively.
Cash Flows and Liquidity
As of
September 30, 2018
, the Company’s unused sources of liquidity consisted of $11,381,000 available through the Capital One facility; $2,661,000 available through notes payable with related parties;
$2,646,000
in unrestricted cash and
$9,000
in money market funds.
Restricted cash of $
27,518,000
as of
September 30, 2018
is primarily held by NSBF. The majority, or $26,766,000 of restricted cash includes reserves in the event payments are insufficient to cover interest and/or principal with respect to securitizations and loan principal and interest collected which are due to loan participants.
238
The Company generated and used cash as follows:
(in thousands)
Nine Months Ended September 30, 2018
Nine Months Ended September 30, 2017
Net cash used in operating activities
$
(49,544
)
$
(71,554
)
Net cash used in investing activities
(454
)
(345
)
Net cash provided by financing activities
59,624
79,520
Net increase in cash and restricted cash
9,626
7,621
Cash and restricted cash, beginning of period
20,538
22,896
Cash and restricted cash, end of period
$
30,164
$
30,517
During the
nine months ended September 30, 2018
, operating activities used cash of $49,544,000, consisting primarily of (i) an increase in broker receivables which arise from the guaranteed portions of SBA 7(a) loans that were traded but had not settled before period end and represent the amount of cash due from the purchasing broker; the amount varies depending on loan origination volume and timing of sales at quarter end, (ii) $320,177,000 of SBA 7(a) loan investments funded, (iii) $12,318,000 of advances to NBCS under a revolving line of credit, (iv) $11,575,000 investment in NBL (v) a $5,700,000 non-control/non-affiliate investment, and (vi) $1,750,000 investment in Mobil Money (See Note 3 - Investments).
These decreases were offset by (i) $284,470,000 of proceeds from the sale of SBA 7(a) guaranteed loan investments (ii) $5,978,000 of proceeds from the sale of a non-control/non-affiliate investment and (iii) $43,354,000 of principal payments received consisting of $29,517,000 from SBA non-affiliate investments and $13,836,000 from controlled investments.
Net cash provided by financing activities was $59,624,000 consisting primarily of (i) net proceeds of $55,164,000 from the issuance of the 2023 Notes, (ii) net borrowings of $79,558,000 from our bank notes payable, (iii) net borrowings of $16,974,000 under the Related Party RLOC and (iv) $4,289,000 of net proceeds from the sale of common share under the ATM Equity Distribution Agreement.
These increases were offset by (i) $23,383,000 of dividend payments (ii) $32,694,000 of principal payments related to securitization notes payable, and (iii) the redemption of $40,250,000 of aggregate principal of 2021 Notes.
Contractual Obligations
The following table represents the Company’s obligations and commitments as of
September 30, 2018
:
(in thousands)
Payments due by period
Contractual Obligations
Total
Less than 1 year
1-3 years
3-5 years
More than 5 years
Bank notes payable
$
79,558
$
37,475
$
—
$
42,083
$
—
Securitization notes payable
(1)
132,810
—
—
—
132,810
Notes due 2022
(1)
8,324
—
—
8,324
—
Notes due 2023
(1)
57,500
—
—
57,500
—
Notes payable - related parties
23,975
—
23,975
—
—
Employment agreements
686
343
343
—
—
Operating leases
(2)
13,665
488
3,385
3,000
6,792
Totals
$
316,518
$
38,306
$
27,703
$
110,907
$
139,602
(1)
Amounts represent principal only and are not shown net of unamortized debt issuance costs. See Note 7.
(2)
Minimum payments have not been reduced by minimum sublease rentals of $198,000 due in the future under non-cancelable subleases.
239
Critical Accounting Policies and Estimates
The preparation of financial statements and related disclosures in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the periods reported. Actual results could materially differ from those estimates. We have identified the following items as critical accounting policies.
Fair Value Measurements
We value investments for which market quotations are readily available at their market quotations. However, a readily available market value is not expected to exist for many of the investments in our portfolio, and we value these portfolio investments at fair value as determined in good faith by our Board under our valuation policy and process. We may seek pricing information with respect to certain of our investments from pricing services or brokers or dealers in order to value such investments. We also employ independent third party valuation firms for certain of our investments for which there is not a readily available market value.
The application of our valuation methods may include comparisons of the portfolio companies to peer companies that are public, the enterprise value of a portfolio company, the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings, discounted cash flow, the markets in which the portfolio company does business and other relevant factors. When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, we will consider the pricing indicated by the external event to corroborate the private equity valuation. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the investments may differ significantly from the values that would have been used had a readily available market value existed for such investments and may differ materially from values that may ultimately be received or settled.
Our Board is ultimately and solely responsible for determining, in good faith, the fair value of investments that are not publicly traded, whose market prices are not readily available on a quarterly basis or any other situation where portfolio investments require a fair value determination.
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (an exit price). ASC 820 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three levels for disclosure purposes. The Company carries all investments at fair value. Additionally, the Company carries its servicing assets at fair value. The fair value hierarchy gives the highest priority (Level 1) to quoted prices in active markets for identical assets or liabilities and gives the lowest priority to unobservable inputs (Level 3). An asset or liability’s classification within the fair value hierarchy is based on the lowest level of the significant input to its valuation. The levels of the fair value hierarchy are as follows:
Level 1
Quoted prices in active markets for identical assets or liabilities. Level 1 assets and liabilities include debt and equity securities and derivative contracts that are traded in an active exchange market, as well as certain U.S. Treasury, other U.S. Government and agency mortgage-backed debt securities that are highly liquid and are actively traded in over-the-counter markets.
Level 2
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 assets and liabilities include debt securities with quoted prices that are traded less frequently than exchange-traded instruments and derivative contracts whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data. This category generally includes certain U.S. Government and agency mortgage-backed debt securities, corporate debt securities, derivative contracts and residential mortgage loans held-for-sale.
Level 3
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. This category generally includes certain private equity investments, retained residual interests in securitizations, residential mortgage servicing rights, and highly structured or long-term derivative contracts.
240
Valuation of Investments
Level 1 investments are valued using quoted market prices. Level 2 investments are valued using market consensus prices that are corroborated by observable market data and quoted market prices for similar assets and liabilities. Level 3 investments are valued at fair value as determined in good faith by the Board, based on input of management, the audit committee and independent valuation firms that have been engaged at the direction of the Board to assist in the valuation of certain portfolio investments without a readily available market quotation at least once during a trailing twelve-month period under a valuation policy and a consistently applied valuation process.
When determining fair value of Level 3 debt and equity investments, the Company may take into account the following factors, where relevant: the enterprise value of a portfolio company, the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons to publicly traded securities, and changes in the interest rate environment and the credit markets generally that may affect the price at which similar investments may be made and other relevant factors. The primary methods for determining enterprise value include a discounted cash flow analysis and a multiple analysis whereby appropriate multiples are applied to the portfolio company’s EBITDA or revenue. The enterprise value analysis is performed to determine the value of equity investments and to determine if debt investments are credit impaired. If debt investments are credit impaired, the Company will use the enterprise value analysis or a liquidation basis analysis to determine fair value. For debt investments that are not determined to be credit impaired, the Company uses a market interest rate yield analysis to determine fair value.
In addition, for certain debt investments, the Company may base its valuation on quotes provided by an independent third party broker.
Due to the inherent uncertainty of determining the fair value of Level 3 investments that do not have a readily available market value, the fair value of the investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that may ultimately be received or settled. Further, such investments are generally subject to legal and other restrictions or otherwise are less liquid than publicly traded instruments. If the Company were required to liquidate a portfolio investment in a forced or liquidation sale, the Company may realize significantly less than the value at which such investment had previously been recorded.
The Company’s investments are subject to market risk. Market risk is the potential for changes in the value due to market changes. Market risk is directly impacted by the volatility and liquidity in the markets in which the investments are traded.
Changes in the market environment, portfolio company performance and other events that may occur over the lives of the investments may cause the gains or losses ultimately realized on these investments to be materially different than the valuations currently assigned. We determine the fair value of each individual investment and record changes in fair value as unrealized appreciation or depreciation. Our investment portfolio is carried on the consolidated statements of assets and liabilities at fair value with any adjustments to fair value recognized as "Net unrealized appreciation (depreciation)" on the consolidated statements of operations until the investment is realized, usually upon exit, resulting in any gain or loss being recognized as a "Net realized gains (losses)."
Our Board has the final responsibility for overseeing, reviewing and approving, in good faith, our determination of the fair value for our investment portfolio and our valuation procedures, consistent with 1940 Act requirements. We believe our investment portfolio as of
September 30, 2018
and
December 31, 2017
approximates fair value as of those dates based on the markets in which we operate and other conditions in existence on those reporting dates.
Income Recognition
Interest on loan investments is accrued and included in income based on contractual rates applied to principal amounts outstanding. Interest income is determined using a method that results in a level rate of return on principal amounts outstanding. When a loan becomes 90 days or more past due, or if we otherwise do not expect to receive interest and principal repayments, the loan is placed on non-accrual status and the recognition of interest income is discontinued. Interest payments received on loans that are on non-accrual status are treated as reductions of principal until the principal is repaid.
We receive servicing income related to the guaranteed portions of SBA loan investments which we sell into the secondary market. These recurring fees are earned and recorded daily. Servicing income is earned for the full term of the loan or until the loan is repaid.
241
We receive a variety of fees from borrowers in the ordinary course of conducting our business, including packaging fees, legal fees, late fees and prepayment fees. All other income is recorded when earned.
Dividend income is recorded at the time dividends are declared. Distributions of earnings from a portfolio companies are evaluated to determine if the distribution is income, return of capital or realized gain.
Income Taxes
Deferred tax assets and liabilities are computed based upon the differences between the financial statement and income tax basis of assets and liabilities using the enacted tax rates in effect for the year in which those temporary differences are expected to be realized or settled. If available evidence suggests that it is more likely than not that some portion or all of the deferred tax assets will not be realized, a valuation allowance is required to reduce the deferred tax assets to the amount that is more likely than not to be realized.
The Company’s U.S. federal and state income tax returns prior to fiscal year 2014 are generally closed, and management continually evaluates expiring statutes of limitations, audits, proposed settlements, changes in tax law and new authoritative rulings.
The Company has elected to be treated as a RIC under the Code beginning with the 2015 tax year and operates in a manner so as to continue to qualify for the tax treatment applicable to RICs. The RIC tax return includes Newtek Business Services Corp. and NSBF, a single member LLC disregarded for tax purposes. None of the Company’s other subsidiaries are included in the RIC tax return. The Company will evaluate and record any deferred tax assets and liabilities of the subsidiaries that are not included in the RIC tax return. In order to maintain its RIC tax treatment, among other things, the Company is required to meet certain source of income and asset diversification requirements and timely distribute to its stockholders at least 90% of investment company taxable income, as defined by the Code, for each tax year. The Company intends to make the requisite distributions to its stockholders, which will generally relieve the Company from U.S. federal income taxes with respect to any income that is distributed to its stockholders as dividends.
Depending on the level of taxable income earned in a tax year, the Company may choose to retain taxable income in excess of current year dividend distributions and would distribute such taxable income in the next tax year. The Company would then pay a 4% excise tax on such income, as required. To the extent that the Company determines that its estimated current year annual taxable income, determined on a calendar year basis, could exceed estimated current calendar year dividend distributions, the Company accrues excise tax, if any, on estimated excess taxable income as taxable income is earned. For the
nine months ended September 30, 2018
and
2017
, no U.S. federal excise taxes were due.
The Company’s Taxable Subsidiaries accrue income taxes payable based on the applicable corporate rates on the net unrealized appreciation generated by the controlled investments held by the Taxable Subsidiaries. Such deferred tax liabilities amounted to
$8,581,000
and
$8,164,000
at
September 30, 2018
and
December 31, 2017
, respectively, and are recorded as deferred tax liabilities on the condensed consolidated statements of assets and liabilities. The change in deferred tax liabilities is included as a component of net unrealized appreciation (depreciation) on investments in the condensed consolidated statements of operations.
Recently Adopted Accounting Standards
In November 2016, the FASB issued ASU 2016-18, “Statement of Cash Flows (Topic 230): Restricted Cash (a consensus of the FASB Emerging Issues Task Force),” which requires that the statement of cash flow explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. The Company adopted this standard with respect to its statement of cash flows.
In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers (Topic 606)”. ASU 2014-09 supersedes the revenue recognition requirements under ASC 605, “Revenue Recognition”, and most industry-specific guidance throughout the Industry Topics of the ASC. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which an entity expects to be entitled in exchange for those goods or services. Under the new guidance, an entity is required to perform the following five steps: (1) identify the contract(s) with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize revenue when (or as) the entity satisfies a performance obligation. The new guidance will significantly enhance
242
comparability of revenue recognition practices across entities, industries, jurisdictions and capital markets. Additionally, the guidance requires improved disclosures as to the nature, amount, timing and uncertainty of revenue that is recognized. In March 2016, the FASB issued ASU 2016-08, “Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net)”, which clarified the implementation guidance on principal versus agent considerations. In April 2016, the FASB issued ASU 2016-10, “Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing”, which clarified the implementation guidance regarding performance obligations and licensing arrangements. In May 2016, the FASB issued ASU No. 2016-12, “Revenue from Contracts with Customers (Topic 606)—Narrow-Scope Improvements and Practical Expedients”, which clarified guidance on assessing collectability, presenting sales tax, measuring noncash consideration, and certain transition matters. In December 2016, the FASB issued ASU No. 2016-20, “Revenue from Contracts with Customers (Topic 606)—Technical Corrections and Improvements”, which provided disclosure relief, and clarified the scope and application of the new revenue standard and related cost guidance. The ASU is effective for annual reporting periods beginning after December 15, 2017, and interim periods within that reporting period. The Company has evaluated the guidance under Topic 606 and has identified similar performance obligations under ASC 606 as compared with deliverables and separate units of account previously identified. The Company adopted this standard with respect to its revenue recognition. The Company evaluated each revenue stream and concluded that all were covered by the scope exceptions as detailed in Topic 606. As a result, the Company determined that the timing of its revenue recognition will remain the same.
New Accounting Standards
In August 2018, the FASB issued ASU 2018-13, “Fair Value Measurement (Topic 820)”, which is intended to improve fair value and defined benefit disclosure requirements by removing disclosures that are not cost-beneficial, clarifying disclosures' specific requirements, and adding relevant disclosure requirements. The ASU is effective for annual reporting periods beginning after December 15, 2019 and interim periods within those fiscal years. Early adoption is permitted. The Company is currently evaluating the impact the adoption of this standard will have on its consolidated financial statements and related disclosures.
In February 2016, the FASB issued ASU 2016-02, “Leases,” which amends various aspects of existing accounting guidance for leases, including the recognition of a right of use asset and a lease liability for leases with a duration of greater than one year. The ASU is effective for annual reporting periods beginning after December 15, 2018, and interim periods within those periods. Early adoption is permitted. The Company has not completed its review of the new guidance; however, the Company anticipates that upon adoption of the standard it will recognize additional assets and corresponding liabilities related to leases on its consolidated statements of assets and liabilities. In July 2018, the FASB issued ASU 2018-11, “Leases (Topic 842): Targeted Improvements”, which now allows entities the option of recognizing the cumulative effect of applying the new standard as an adjustment to the opening balance of retained earnings in the year of adoption while continuing to present all prior periods under previous lease accounting guidance.
Off Balance Sheet Arrangements
There were no off balance sheet arrangements as of
September 30, 2018
.
Recent Developments
Common Stock
From October 1, 2018 through November 8, 2018 the Company sold 50,000 shares of its common stock at a weighted average price of $18.67 per share under the ATM Equity Distribution Agreement. Proceeds, net of offering costs and expenses were $915,000. As of November 8, 2018, there were 2,969,587 shares of common stock available for sale under the ATM Equity Distribution Agreement.
Securitization Transaction
On October 25, 2018, the 2013-1 Trust was terminated as a result of NSBF purchasing the 2013-1 Trust assets, with the 2013-1 Trust’s noteholders receiving the redemption price. Certain of the 2013-1 Trust’s assets were subsequently transferred to the 2018-1 Trust.
On November 8, 2018, NSBF completed its ninth securitization which resulted in the transfer of $108,551,000 of unguaranteed portions of SBA loans to the 2018-1 Trust. The 2018-1 Trust in turn issued securitization notes for the par amount of $108,551,000, consisting of $82,876,000 Class A notes and $25,675,000 of Class B notes, against the assets in a private
243
placement. The Class A and Class B notes received an “A” and “BBB-” rating by S&P, respectively, and the final maturity date of the notes is February 2044. The Class A and Class B notes bear interest at a rate of LIBOR plus 1.8% and 2.85%, respectively.
Guarantees
On November 8, 2018 UPSW and Premier entered into a $50,000,000 financing arrangement with Webster Bank consisting of a $35,000,000 five year term loan and a $15,000,000 revolving credit facility. No amounts were drawn on the revolving credit facility at upon closing. On November 8, 2018, UPSW, NTS and Premier repaid all outstanding principal under the Goldman Facility with proceeds from Webster Bank. The Company is a guarantor on the term loan and revolving credit facility with Webster Bank.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
We consider the principal types of risk in our investing activities to be fluctuations in interest rates and loan portfolio valuations and the availability of the secondary market for our SBA loans. Risk management systems and procedures are designed to identify and analyze our risks, to set appropriate policies and limits and to continually monitor these risks and limits by means of reliable administrative and information systems and other policies and programs.
NSBF primarily lends at an interest rate of prime, which resets on a quarterly basis, plus a fixed margin. The Capital One revolver lines are on a prime plus a fixed factor basis and the securitization notes are at prime or LIBOR, plus a fixed margin, whichever is less. As a result, the Company believes it has matched its cost of funds to its interest income in its financing activities. However, because of the differential between the amount lent and the smaller amount financed a significant change in market interest rates will have a material effect on our income. In periods of sharply rising interest rates, our cost of funds will increase at a slower rate than the interest income earned on the loans we have originated; this should improve our net investment income, holding all other factors constant. However, a reduction in interest rates will result in the Company experiencing a reduction in investment income; that is, its interest income will decline more quickly than interest expense resulting in a net reduction of benefit to investment income.
NSBF depends on the availability of secondary market purchasers for the guaranteed portions of SBA loans and the premium received on such sales to support its lending operations. At this time the secondary market for the guaranteed portions of SBA loans is robust but during the 2008 and 2009 financial crisis the Company had difficulty selling its loans for a premium; although not expected at this time, if such conditions did recur NSBF would most likely cease making new loans and could experience a substantial reduction in profitability.
We do not have significant exposure to changing interest rates on invested cash (includes cash and cash equivalents, restricted cash and money market funds) which was approximately $30,173,000 at
September 30, 2018
. We do not purchase or hold derivative financial instruments for trading purposes. All of our transactions are conducted in U.S. dollars and we do not have any foreign currency or foreign exchange risk. We do not trade commodities or have any commodity price risk.
We believe that we have placed our demand deposits, cash investments and their equivalents with high credit-quality financial institutions. Invested cash is held almost exclusively at financial institutions of high credit quality. The Company invests cash not held in interest free checking accounts or bank money market accounts mainly in U.S. Treasury only money market instruments or funds and other investment-grade securities. As of
September 30, 2018
, cash deposits in excess of insured amounts totaled approximately $
7,943,000
.
244
ITEM 4. CONTROLS AND PROCEDURES.
As of
September 30, 2018
(the end of the period covered by this report), we, including our Chief Executive Officer and Chief Accounting Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the 1934 Act). Based on that evaluation, our management, including our Chief Executive Officer and Chief Accounting Officer, concluded that our disclosure controls and procedures were effective and provided reasonable assurance that information required to be disclosed in our periodic SEC filings is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Accounting Officer, as appropriate, to allow timely decisions regarding required disclosure. However, in evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. There has not been any change in our internal controls over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.
245
PART II - OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS.
In the ordinary course of business, the Company and its wholly-owned portfolio companies may from time to time be party to lawsuits and claims. The Company evaluates such matters on a case by case basis and its policy is to contest vigorously any claims it believes are without compelling merit. The Company is not currently involved in any litigation matters that are expected to have a material impact on the Company’s financial condition.
ITEM 1A. RISK FACTORS.
In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended
December 31, 2017
, which could materially affect our business, financial condition and/or operating results. The risks described in our Annual Report on Form 10-K are not the only risks we face. Additional risks and uncertainties that are not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results. Other than the risks described below, there have been no material changes from the risk factors set forth in our Annual Report on Form 10-K for the year ended
December 31, 2017
.
Because we have received the approval of our shareholders, we are subject to 150% asset coverage beginning after July 26, 2018.
On April 27, 2018, the Company announced that its Board, including a “required majority” (as such term is defined in the 1940 Act) of the Board, approved application to the Company of the asset coverage requirements set forth in Section 61(a)(2) of the 1940 Act, as modified by the Small Business Credit Availability Act. As a result, the Company’s asset coverage requirements for senior securities were to change from 200% to 150%, effective April 27, 2019. However, at the Company’s special meeting of shareholders, held on July 26, 2018, its shareholders approved, among other things, the application of the modified asset coverage requirements set forth in Section 61(a)(2) of the 1940 Act. As a result, the Company’s asset coverage requirements for senior securities were reduced from 200% to 150%, effective July 27, 2018. As a result, we will be able to increase our leverage up to an amount that reduces our asset coverage ratio from 200% to 150% (i.e., the amount of debt may not exceed 66 2/3% of the value of our assets) beginning on July 27, 2018, assuming that additional borrowings are available. As of
September 30, 2018
, our asset coverage was 195%.
Prior to shareholder approval at the Special meeting held on July 26, 2018, the 1940 Act generally prohibited us from incurring indebtedness unless immediately after such borrowing we had an asset coverage for total borrowings of at least 200% (i.e., the amount of debt may not exceed 50% of the value of our assets). However, recent legislation modified the 1940 Act by allowing a BDC to increase the maximum amount of leverage it may incur from an asset coverage ratio of 200% to an asset coverage ratio of 150%, if certain requirements are met. Under the legislation, we are allowed to increase our leverage capacity if shareholders representing at least a majority of the votes cast, when quorum is met, approve a proposal to do so. As a result of the recent stockholder approval, we are allowed to increase our leverage capacity on the first day after such approval, or July 27, 2018. As a result of the approval, we are required to make certain disclosures on our website and in SEC filings regarding, among other things, the receipt of approval to increase our leverage, our leverage capacity and usage, and risks related to leverage.
Leverage magnifies the potential for loss on investments in our indebtedness and on invested equity capital. As we use leverage to partially finance our investments, you will experience increased risks of investing in our securities. If the value of our assets increases, then the additional leverage would cause the net asset value attributable to our common stock to increase more sharply than it would have had we not increased our leverage. Conversely, if the value of our assets decreases, the additional leverage would cause net asset value to decline more sharply than it otherwise would have had we not increased our leverage. Similarly, any increase in our income in excess of interest payable on the borrowed funds would cause our net investment income to increase more than it would without the additional leverage, while any decrease in our income would cause net investment income to decline more sharply than it would have had we not increased our leverage. Such a decline could negatively affect our ability to pay common stock dividends, scheduled debt payments or other payments related to our securities. Leverage is generally considered a speculative investment technique.
246
In addition, the ability of BDCs to increase their leverage will increase the capital available to BDCs and thus competition for the investments that we seek to make. This may negatively impact pricing on the investments that we do make and adversely affect our net investment income and results of operations.
Because we borrow money, the potential for loss on amounts invested in us is magnified and may increase the risk of investing in us.
Borrowings, also known as leverage, magnify the potential for loss on investments in our indebtedness and on invested equity capital. As we use leverage to partially finance our investments, you will experience increased risks of investing in our securities. If the value of our assets increases, then leveraging would cause the net asset value attributable to our common stock to increase more sharply than it would have had we not leveraged. Conversely, if the value of our assets decreases, leveraging would cause net asset value to decline more sharply than it otherwise would have had we not leveraged our business. Similarly, any increase in our income in excess of interest payable on the borrowed funds would cause our net investment income to increase more than it would without the leverage, while any decrease in our income would cause net investment income to decline more sharply than it would have had we not borrowed. Such a decline could negatively affect our ability to pay common stock dividends, scheduled debt payments or other payments related to our securities. Leverage is generally considered a speculative investment technique.
Illustration:
The following table illustrates the effect of leverage on returns from an investment in our common stock assuming various annual returns, net of expenses. The calculations in the table below are hypothetical and actual returns may be higher or lower than those appearing in the table below:
Effects of Leverage Based on the Actual Amount of Borrowings Incurred by the Company as of September 30, 2018
Assumed Return on Our Portfolio
(1)
(net of expenses)
(10)%
(5)%
0%
5%
10%
Corresponding net return to shareholders
(2)
(27.34)%
(16.54)%
(5.73)%
5.08%
15.89%
(1) Assumes $
622,461,000
in total assets, $302,167,000 in debt outstanding, $
287,936,000
in net assets as of
September 30, 2018
, and an average cost of funds of 5.46%. Actual interest payments may be different.
(2) In order for us to cover our annual interest payments on indebtedness, we must achieve annual returns on our
September 30, 2018
total assets of at least 2.65%.
Effects of Leverage Based on the Pro Forma Maximum Amount of Borrowings That Could Be Incurred by
the Company Under the Proposed 150% Minimum Asset Coverage Ratio
(i.e., 2:1 Debt-to-Equity Ratio)
Assumed Return on Our Portfolio
(1)
(net of expenses)
(10)%
(5)%
0%
5%
10%
Corresponding net return to shareholders
(31.87)%
(21.06)%
(10.25)%
0.56%
11.37%
(1) Assumes $
622,461,000
in total assets, $575,872,000 in debt outstanding, $
287,936,000
in net assets as of
September 30, 2018
, and an average cost of funds of 5.13%. Actual interest payments may be different.
Our ability to achieve our investment objective may depend in part on our ability to access additional leverage on favorable terms, and there can be no assurance that such additional leverage can in fact be achieved.
Regulations governing our operation as a BDC affect our ability to raise additional capital and the way in which we do so. As a BDC, the necessity of raising additional capital may expose us to risks, including the typical risks associated with leverage.
We may issue debt securities or preferred stock and/or borrow money from banks or other financial institutions, which we refer to collectively as “senior securities,” up to the maximum amount permitted by the 1940 Act. Under the provisions of the 1940 Act, we are permitted, as a BDC, to issue senior securities in amounts such that our asset coverage ratio, as defined in the 1940 Act, equals at least 200% (or 150% under certain circumstances) of gross assets less all liabilities and indebtedness not represented by senior securities, after each issuance of senior securities. If the value of our assets declines, we may be unable to satisfy this test. If that happens, we may be required to sell a portion of our investments and, depending on the nature of our
247
leverage, repay a portion of our indebtedness at a time when such sales may be disadvantageous. Also, any amounts that we use to service our indebtedness would not be available for distributions to our common shareholders. Continuing to expand our debt financing activities in SBA 7(a) loans will require us to raise additional capital. The failure to continue to generate such loans on a consistent basis could have a material impact on our results of operations, and accordingly, our ability to make distributions to our shareholders.
We generally may not issue and sell our common stock at a price below net asset value per share. However, at a July 2018 Special Meeting of Shareholders, our shareholders authorized us to sell shares of our common stock (during the following 12 months) at a price below its then current net asset value per share subject to certain conditions (including that the cumulative number of shares sold does not exceed 20% of its then outstanding common stock immediately prior to each such sale). We also may sell our common stock, or warrants, options or rights to acquire our common stock, at a price below the then-current net asset value per share of our common stock if our Board determines that such sale is in our best interests and in the best interests of our shareholders, and our shareholders approve such sale. In any such case, the price at which our securities are to be issued and sold may not be less than a price that, in the determination of our Board, closely approximates the market value of such securities (less any distributing commission or discount). If we raise additional funds by issuing more common stock or senior securities convertible into, or exchangeable for, our common stock, then the percentage ownership of our shareholders at that time will decrease, and you may experience dilution.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
In connection with the investment in Mobil Money, the Company issued 10,966 restricted common shares in a private transaction as a portion of the consideration, as discussed herein. Refer to Note 3 - Investments.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
None.
ITEM 4. MINE SAFETY DISCLOSURES.
None.
ITEM 5. OTHER INFORMATION.
None.
ITEM 6. EXHIBITS.
Number
Description
10.1
Revolving Credit and Security Agreement, dated as of July 31, 2018, by and among Newtek Business Lending, LLC and Capital One, National Association (incorporated by reference to exhibit K.4 of the Company’s Post-Effective Amendment No. 2 to its Registration Statement on Form N-2, filed August 31, 2018).
10.2
Guaranty of Payment and Performance, dated as of July 31, 2018, by and among the Company and Capital One, National Association (incorporated by reference to exhibit K.5 of the Company’s Post-Effective Amendment No. 2 to its Registration Statement on Form N-2, filed August 31, 2018).
31.1
Certification by Principal Executive Officer required by Rule 13a-14 under the Securities Exchange Act of 1934, as amended, filed herewith.
31.2
Certification by Principal Financial Officer required by Rule 13a-14 under the Securities Exchange Act of 1934, as amended, filed herewith.
32.1
Certification by Principal Executive and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 filed herewith.
248
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
NEWTEK BUSINESS SERVICES CORP.
Date: November 9, 2018
By:
/
S
/ B
ARRY
S
LOANE
Barry Sloane
Chairman and Chief Executive Officer
(Principal Executive Officer)
Date: November 9, 2018
By:
/
S
/ J
ENNIFER
E
DDELSON
Jennifer Eddelson
Chief Accounting Officer
(Principal Financial Officer and Principal Accounting Officer)
249