Companies:
10,652
total market cap:
$139.485 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
NNN REIT
NNN
#2344
Rank
$7.91 B
Marketcap
๐บ๐ธ
United States
Country
$41.67
Share price
1.09%
Change (1 day)
9.51%
Change (1 year)
๐ Real estate
๐ฐ Investment
๐๏ธ REITs
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
Annual Reports (10-K)
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
NNN REIT
Annual Reports (10-K)
Financial Year 2013
NNN REIT - 10-K annual report 2013
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-K
(Mark One)
x
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934.
For the fiscal year ended
December 31, 2013
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934.
For the transition period from to .
Commission file number 001-11290
NATIONAL RETAIL PROPERTIES, INC.
(Exact name of registrant as specified in its charter)
Maryland
(State or other jurisdiction of
incorporation or organization)
56-1431377
(I.R.S. Employer Identification No.)
450 South Orange Avenue, Suite 900
Orlando, Florida 32801
(Address of principal executive offices, including zip code)
Registrant’s telephone number, including area code: (407) 265-7348
Securities registered pursuant to Section 12(b) of the Act:
Title of each class:
Common Stock, $0.01 par value
6.625% Series D Preferred Stock, $0.01 par value
5.700% Series E Preferred Stock, $0.01 par value
Name of exchange on which registered:
New York Stock Exchange
New York Stock Exchange
New York Stock Exchange
Securities registered pursuant to section 12(g) of the Act:
None
(Title of class)
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes
x
No
¨
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act Yes
¨
No
x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
x
No
¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.
x
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
x
Accelerated filer
¨
Non-accelerated filer
¨
Smaller reporting company
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes
¨
No
x
The aggregate market value of voting common stock held by non-affiliates of the registrant as of June 30, 2013 was $4,057,865,000.
The number of shares of common stock outstanding as of February 11, 2014 was 122,002,008.
DOCUMENTS INCORPORATED BY REFERENCE:
Registrant incorporates by reference into Part III (Items 10, 11, 12, 13 and 14) of this Annual Report on Form 10-K portions of National Retail Properties, Inc.’s definitive Proxy Statement for the 2014 Annual Meeting of Stockholders to be filed with the Securities and Exchange Commission (the “Commission”) pursuant to Regulation 14A. The definitive Proxy Statement will be filed with the Commission not later than 120 days after the end of the fiscal year covered by this Annual Report on Form 10-K.
TABLE OF CONTENTS
PAGE
REFERENCE
Part I
Item 1.
Business
1
Item 1A.
Risk Factors
6
Item 1B.
Unresolved Staff Comments
14
Item 2.
Properties
14
Item 3.
Legal Proceedings
14
Item 4.
Mine Safety Disclosures
14
Part II
Item 5.
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
15
Item 6.
Selected Financial Data
18
Item 7.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
20
Item 7A.
Quantitative and Qualitative Disclosures About Market Risk
39
Item 8.
Financial Statements and Supplementary Data
40
Item 9.
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
75
Item 9A.
Controls and Procedures
75
Item 9B.
Other Information
76
Part III
Item 10.
Directors, Executive Officers and Corporate Governance
77
Item 11.
Executive Compensation
77
Item 12.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
77
Item 13.
Certain Relationships and Related Transactions, and Director Independence
77
Item 14.
Principal Accountant Fees and Services
77
Part IV
Item 15.
Exhibits and Financial Statement Schedules
78
Signatures
83
PART I
Unless the context otherwise requires, references in this Annual Report on Form 10-K to the terms “registrant” or “NNN” or the “Company” refer to National Retail Properties, Inc. and all of its consolidated subsidiaries. NNN has elected to treat certain subsidiaries as taxable real estate investment trust subsidiaries. These subsidiaries and their majority owned and controlled subsidiaries are collectively referred to as the “TRS.”
Statements contained in this annual report on Form 10-K, including the documents that are incorporated by reference, that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”). Also, when NNN uses any of the words “anticipate,” “assume,” “believe,” “estimate,” “expect,” “intend,” or similar expressions, NNN is making forward-looking statements. Although management believes that the expectations reflected in such forward-looking statements are based upon present expectations and reasonable assumptions, NNN’s actual results could differ materially from those set forth in the forward-looking statements. Certain factors that could cause actual results or events to differ materially from those NNN anticipates or projects are described in “Item 1A. Risk Factors” of this Annual Report on Form 10-K.
Given these uncertainties, readers are cautioned not to place undue reliance on such statements, which speak only as of the date of this Annual Report on Form 10-K or any document incorporated herein by reference. NNN undertakes no obligation to publicly release any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date of this Annual Report on Form 10-K.
Item 1.
Business
The Company
NNN, a Maryland corporation, is a fully integrated real estate investment trust (“REIT”) formed in 1984. NNN's assets include: real estate assets, mortgages and notes receivable, and commercial mortgage residual interests.
Real Estate Assets
NNN acquires, owns, invests in and develops properties that are leased primarily to retail tenants under long-term net leases and are primarily held for investment (“Properties” or “Property Portfolio”). As of
December 31, 2013
, NNN owned
1,860
Properties with an aggregate gross leasable area of
20,402,000
square feet, located in
47
states. Approximately
98
percent of the Properties in NNN’s Property Portfolio were leased as of
December 31, 2013
.
Competition
NNN generally competes with numerous other REITs, commercial developers, real estate limited partnerships and other investors including but not limited to insurance companies, pension funds and financial institutions that own, manage, finance or develop retail and net leased properties.
Employees
As of January 31, 2014
, NNN employed
62
full-time associates including executive and administrative personnel.
Other Information
NNN’s executive offices are located at 450 S. Orange Avenue, Suite 900, Orlando, Florida 32801, and its telephone number is (407) 265-7348. NNN has an Internet website at
www.nnnreit.com
where NNN’s filings with the Securities and Exchange Commission (the “Commission”) can be downloaded free of charge.
1
The common shares of National Retail Properties, Inc. are traded on the New York Stock Exchange (the “NYSE”) under the ticker symbol “NNN.” The depositary shares, each representing a 1/100
th
of a share of 6.625% Series D Cumulative Redeemable Preferred Stock, par value $0.01 per share (“Series D Preferred Stock”), of NNN are traded on the NYSE under the ticker symbol “NNNPRD.” The depositary shares, each representing a 1/100
th
of a share of 5.700% Series E Cumulative Redeemable Preferred Stock, par value $0.01 per share (“Series E Preferred Stock”), of NNN are traded on the NYSE under the ticker symbol “NNNPRE.”
Business Strategies and Policies
The following is a discussion of NNN’s operating strategy and certain of its investment, financing and other policies. These strategies and policies have been set by management and/or the Board of Directors and, in general, may be amended or revised from time to time by management and/or the Board of Directors without a vote of NNN’s stockholders.
Operating Strategies
NNN’s strategy is to invest primarily in retail real estate that is typically well located within each local market for its tenants’ lines of trade. Management believes that these types of properties, generally leased pursuant to triple-net leases, provide attractive opportunities for a stable current return and the potential for increased returns and capital appreciation. Triple-net leases typically require the tenant to pay property operating expenses such as insurance, utilities, repairs, maintenance, capital expenditures, real estate taxes, assessments and other governmental charges. Initial lease terms are generally 15 to 20 years.
NNN holds real estate assets until it determines that the sale of such an asset is advantageous in view of NNN’s investment objectives. In deciding whether to sell a real estate asset, NNN may consider factors such as potential capital appreciation, net cash flow, tenant credit quality, market lease rates, local market conditions, potential use of sale proceeds and federal income tax considerations.
NNN’s management team focuses on certain key indicators to evaluate the financial condition and operating performance of NNN. These key indicators include the composition of the Property Portfolio (such as tenant, geographic and line of trade diversification), the occupancy rate of the Property Portfolio, certain financial performance ratios and profitability measures, industry trends and industry performance compared to that of NNN.
In some cases, NNN’s investment in real estate is in the form of mortgages or other loans which may be secured by real estate or a borrower’s pledge of ownership interests in the entity that owns the real estate or other assets. These investments, which represent less than approximately one-percent of NNN's total assets, may be subordinated to senior loans encumbering the underlying real estate or assets. Subordinated positions are generally subject to a higher risk of nonpayment of principal and interest than the more senior loans.
The operating strategies employed by NNN have allowed NNN to increase the annual dividend (paid quarterly) per common share for
24
consecutive years, one of only four publicly traded REIT's to do so.
Investment in Real Estate or Interests in Real Estate
NNN’s management believes that single tenant, freestanding net lease retail properties will continue to provide attractive investment opportunities and that NNN is well suited to take advantage of these opportunities because of its experience in accessing capital markets, and its ability to identify, underwrite and acquire properties.
In evaluating a particular acquisition, management may consider a variety of factors, including:
•
the location, visibility and accessibility of the property,
•
the geographic area and demographic characteristics of the community, as well as the local real estate market, including potential for growth, market rents, and existing or potential competing properties or retailers,
•
the size and age of the property,
•
the purchase price,
•
the non-financial terms of the proposed acquisition,
•
the availability of funds or other consideration for the proposed acquisition and the cost thereof,
•
the compatibility of the property with NNN’s existing portfolio,
•
the quality of construction and design and the current physical condition of the property,
•
the property level operating history,
•
the financial and other characteristics of the existing tenant,
•
the tenant’s business plan, operating history and management team,
2
•
the tenant’s industry,
•
the terms of any existing leases,
•
the rent to be paid by the tenant, and
•
the potential for, and current extent of, any environmental problems.
NNN intends to engage in future investment activities in a manner that is consistent with the maintenance of its status as a REIT for federal income tax purposes and that will not make NNN an investment company under the Investment Company Act of 1940, as amended.
Equity investments in acquired properties may be subject to existing mortgage financings and other indebtedness or to new indebtedness which may be incurred in connection with acquiring or refinancing these investments.
Investments in Real Estate Mortgages, Commercial Mortgage Residual Interests, and Securities of or Interests in Persons Engaged in Real Estate Activities
While NNN’s primary business objectives emphasize retail properties, NNN may invest in (i) a wide variety of property and tenant types, (ii) leases, mortgages, commercial mortgage residual interests and other types of real estate interests, (iii) loans secured by personal property, (iv) loans secured by partnerships or membership interests in partnerships or limited liability companies, respectively, or (v) securities of other REITs, or other issuers, including for the purpose of exercising control over such entities. For example, NNN from time to time has made investments in mortgage loans, has held mortgages on properties that NNN has sold and has made other loans related to properties acquired or sold.
Financing Strategy
NNN’s financing objective is to manage its capital structure effectively in order to provide sufficient capital to execute its operating strategies while servicing its debt requirements and providing value to its stockholders. NNN generally utilizes debt and equity security offerings, bank borrowings, the sale of properties, and to a lesser extent, internally generated funds to meet its capital needs.
NNN typically funds its short-term liquidity requirements including investments in additional retail properties with cash from its
$500,000,000
unsecured revolving credit facility (“Credit Facility”). As of
December 31, 2013
,
$46,400,000
was outstanding and
$453,600,000
was available for future borrowings under the Credit Facility.
As of
December 31, 2013
, NNN’s ratio of total debt to total gross assets (before accumulated depreciation) was approximately
32
percent and the ratio of secured indebtedness to total gross assets was less than
one
-percent. The ratio of total debt to total market capitalization was approximately
28
percent. Certain financial agreements to which NNN is a party contain covenants that limit NNN’s ability to incur debt under certain circumstances.
NNN anticipates it will be able to obtain additional financing for short-term and long-term liquidity requirements as further described in “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Liquidity.” However, there can be no assurance that additional financing or capital will be available, or that the terms will be acceptable or advantageous to NNN.
The organizational documents of NNN do not limit the absolute amount or percentage of indebtedness that NNN may incur. Additionally, NNN may change its financing strategy at any time. NNN has not engaged in trading, underwriting or agency distribution or sale of securities of other issuers and does not intend to do so.
Strategies and Policy Changes
Any of NNN’s strategies or policies described above may be changed at any time by NNN without notice to or a vote of NNN’s stockholders.
Property Portfolio
As of
December 31, 2013
, NNN owned
1,860
Properties with an aggregate gross leasable area of
20,402,000
square feet, located in
47
states. Approximately
98
percent of total Properties in the Property Portfolio were leased as of
December 31, 2013
.
3
The following table summarizes NNN’s Property Portfolio as of
December 31, 2013
(in thousands):
Size
(1)
Acquisition Cost
(2)
High
Low
Average
High
Low
Average
Land
2,223
5
100
$
8,882
$
5
$
920
Building
142
1
11
29,373
19
1,674
(1)
Approximate square feet.
(2)
Costs vary depending upon size and local demographic factors.
As of
December 31, 2013
, NNN has agreed to fund construction commitments on leased Properties, estimated to be completed within 12 months, as outlined in the table below (dollars in thousands):
Number of properties
48
Total commitment
(1)
$
145,818
Amount funded
99,024
Remaining commitment
46,794
(1)
Includes land, construction costs and tenant improvements.
As of
December 31, 2013
, NNN did not have any tenant that accounted for ten percent or more of its rental income.
Leases
The following is a summary of the general structure of NNN’s Property leases, although the specific terms of each lease can vary. Generally, the Property leases provide for initial terms of 15 to 20 years. As of
December 31, 2013
, the weighted average remaining lease term of the Property Portfolio was approximately
12
years. The Properties are generally leased under net leases, pursuant to which the tenant typically bears responsibility for substantially all property costs and expenses associated with ongoing maintenance and operation, including utilities, property taxes and insurance. NNN's Property leases provide for annual base rental payments (payable in monthly installments) ranging from $1,000 to $2,607,000 (average of $211,000), and generally provide for limited increases in rent as a result of fixed increases, increases in the Consumer Price Index (“CPI”), and/or, to a lesser extent, increases in the tenant’s sales volume.
Generally, the Property leases provide the tenant with one or more multi-year renewal options subject to generally the same terms and conditions provided under the initial lease term. Some of the leases also provide that in the event NNN wishes to sell the Property subject to that lease, NNN first must offer the lessee the right to purchase the Property on the same terms and conditions as any offer which NNN intends to accept for the sale of the Property.
The following table summarizes the lease expirations, assuming none of the tenants exercise renewal options, of NNN’s Property Portfolio for each of the next 10 years and then thereafter in the aggregate as of
December 31, 2013
:
% of
Annual
Base
Rent
(1)
# of
Properties
Gross
Leasable
Area
(2)
% of
Annual
Base
Rent
(1)
# of
Properties
Gross
Leasable
Area
(2)
2014
1.4%
32
434,000
2020
3.1%
97
916,000
2015
1.6%
32
482,000
2021
4.6%
99
918,000
2016
1.7%
32
567,000
2022
6.9%
92
1,150,000
2017
3.5%
46
1,009,000
2023
3.3%
54
962,000
2018
8.3%
186
1,957,000
Thereafter
62.1%
1,092
10,472,000
2019
3.5%
57
1,005,000
(1)
Based on annualized base rent for all leases in place as of
December 31, 2013
.
(2)
Approximate square feet.
4
The following table summarizes the diversification of NNN’s Property Portfolio based on the top 10 lines of trade:
% of Annual Base Rent
(1)
Top 10 Lines of Trade
2013
2012
2011
1.
Convenience stores
19.7%
19.8%
24.6%
2.
Restaurants - full service
9.7%
10.7%
9.4%
3.
Automotive service
7.6%
7.6%
4.9%
4.
Restaurants - limited service
5.5%
5.2%
3.6%
5.
Automotive parts
5.1%
5.6%
6.5%
6.
Theaters
4.5%
4.7%
5.0%
7.
Health and fitness
4.3%
3.7%
2.6%
8.
Banks
4.1%
0.2%
0.2%
9.
Sporting goods
3.7%
4.0%
4.8%
10.
Recreational vehicle dealers, parts and accessories
3.2%
2.7%
2.3%
Other
32.6%
35.8%
36.1%
100.0%
100.0%
100.0%
(1)
Based on annualized base rent for all leases in place as of December 31 of the respective year.
The following table shows the top 10 states in which NNN’s Properties are located as of
December 31, 2013
:
State
# of
Properties
% of
Annual
Base Rent
(1)
1.
Texas
369
20.4%
2.
Florida
164
10.5%
3.
Illinois
63
5.3%
4.
Georgia
102
4.8%
5.
North Carolina
98
4.7%
6.
Virginia
85
4.6%
7.
Indiana
75
3.9%
8.
California
38
3.5%
9.
Ohio
55
3.4%
10.
Pennsylvania
95
3.3%
Other
716
35.6%
1,860
100.0%
(1)
Based on annualized base rent for all leases in place as of
December 31, 2013
.
Mortgages and Notes Receivable
Mortgage notes are secured by real estate, real estate securities or other assets. Mortgages and notes receivable consisted of the following at December 31 (dollars in thousands):
2013
2012
Mortgages and notes receivable
$
16,942
$
26,952
Accrued interest receivable
177
858
Unamortized discount
—
(40
)
$
17,119
$
27,770
5
Commercial Mortgage Residual Interests
Orange Avenue Mortgage Investments, Inc. (“OAMI”), a wholly owned and consolidated subsidiary of NNN, holds the residual interests (“Residuals”) from seven commercial real estate loan securitizations. Each of the Residuals is reported at fair value based upon an independent valuation; unrealized gains or losses are reported as other comprehensive income in stockholders’ equity, and other than temporary losses as a result of a change in timing or amount of estimated cash flows are recorded as an other than temporary valuation impairment. The Residuals had an estimated fair value of
$11,721,000
and
$13,096,000
at
December 31, 2013
and
2012
, respectively.
Governmental Regulations Affecting Properties
Property Environmental Considerations.
Subject to a determination of the level of risk and potential cost of remediation, NNN may acquire a property where some level of environmental contamination may exist. Investments in real property create a potential for substantial environmental liability for the owner of such property from the presence or discharge of hazardous materials on the property or the improper disposal of hazardous materials emanating from the property, regardless of fault. In order to mitigate exposure to environmental liability, NNN maintains an environmental insurance policy that covers substantially all of the properties which expires in August 2018. As a part of its acquisition due diligence process, NNN generally obtains an environmental site assessment for each property. In such cases where NNN intends to acquire real estate where some level of contamination may exist, NNN generally requires the seller or tenant to (i) remediate the problem, (ii) indemnify NNN for environmental liabilities, and/or (iii) agree to other arrangements deemed appropriate by NNN, including, under certain circumstances, the purchase of environmental insurance to address environmental conditions at the property.
As of
February 12, 2014
, NNN has
70
Properties currently under some level of environmental remediation and/or monitoring. In general, the seller, a previous owner, the tenant or an adjacent land owner is responsible for the cost of the environmental remediation for each of these Properties.
Americans with Disabilities Act of 1990.
The Properties, as commercial facilities, are required to comply with Title III of the Americans with Disabilities Act of 1990 and similar state and local laws and regulations (collectively, the “ADA”). Investigation of a property may reveal non-compliance with the ADA. The tenants will typically have primary responsibility for complying with the ADA, but NNN may incur costs if the tenant does not comply. As of
February 12, 2014
, NNN has not been notified by any governmental authority of, nor is NNN’s management aware of, any non-compliance with the ADA that NNN’s management believes would have a material adverse effect on its business, financial position or results of operations.
Other Regulations.
State and local fire, life-safety and similar entities regulate the use of NNN’s Properties. NNN’s leases generally require each tenant to undertake primary responsibility for complying with regulations, but failure to comply could result in fines by governmental authorities, awards of damages to private litigants, or restrictions on the ability to conduct business on such properties.
Item 1A.
Risk Factors
Carefully consider the following risks and all of the other information set forth in this Annual Report on Form 10-K, including the consolidated financial statements and the notes thereto. If any of the events or developments described below were actually to occur, NNN’s business, financial condition or results of operations could be adversely affected.
Financial and economic conditions may have an adverse impact on NNN, its tenants, and commercial real estate in general.
Financial and economic conditions continue to be challenging and volatile and any worsening of such conditions, including any disruption in the capital markets, could adversely affect NNN’s business and results of operations and the financial condition of NNN’s tenants, developers, borrowers, lenders or the institutions that hold NNN’s cash balances and short-term investments, which may expose NNN to increased risks of default by these parties.
There can be no assurance that actions of the United States Government, Federal Reserve or other government and regulatory bodies intended to stabilize the economy or financial markets will achieve their intended effect. Additionally, some of these actions may adversely affect financial institutions, capital providers, retailers, consumers or NNN’s financial condition, results of operations or the trading price of NNN’s shares.
6
Potential consequences of the current financial and economic conditions include:
•
the financial condition of NNN’s tenants may be adversely affected, which may result in tenant defaults under the leases due to bankruptcy, lack of liquidity, operational failures or for other reasons;
•
the ability to borrow on terms and conditions that NNN finds acceptable may be limited or unavailable, which could reduce NNN’s ability to pursue acquisition and development opportunities and refinance existing debt, reduce NNN’s returns from acquisition and development activities, reduce NNN’s ability to make cash distributions to its shareholders and increase NNN’s future interest expense;
•
the recognition of impairment charges on or reduced values of NNN’s Properties, which may adversely affect NNN's results of operations;
•
reduced values of NNN's Properties may limit NNN's ability to dispose of assets at attractive prices and reduce the availability of buyer financing; and
•
the value and liquidity of NNN’s short-term investments and cash deposits could be reduced as a result of a deterioration of the financial condition of the institutions that hold NNN’s cash deposits or the institutions or assets in which NNN has made short-term investments, the dislocation of the markets for NNN’s short-term investments, increased volatility in market rates for such investments or other factors.
NNN may be unable to obtain debt or equity capital on favorable terms, if at all.
NNN may be unable to obtain capital on favorable terms, if at all, to further its business objectives or meet its existing obligations. Nearly all of NNN’s debt, including the Credit Facility, is subject to balloon principal payments due at maturity. These maturities range between 2014 and 2023. NNN's ability to make these scheduled principal payments may be adversely impacted by NNN’s inability to extend or refinance the Credit Facility, the inability to dispose of assets at an attractive price or the inability to obtain additional debt or equity capital. Capital that may be available may be materially more expensive or available under terms that are materially more restrictive than NNN’s existing capital which would have an adverse impact on NNN’s business, financial condition or results of operations.
Tenants loss of revenues could reduce NNN’s cash flow.
NNN's tenants encounter significant macroeconomic, governmental and competitive forces. Adverse changes in consumer spending or consumer preferences for particular goods, services or store based retailing or the expansion of e-commerce could severely impact their ability to pay rent. The default, financial distress, bankruptcy or liquidation of one or more of NNN’s tenants could cause substantial vacancies in NNN’s Property Portfolio. Vacancies reduce NNN’s revenues, increase property expenses and could decrease the value of each such vacant Property. Upon the expiration of a lease, the tenant may choose not to renew the lease and/or NNN may not be able to re-lease the vacant Property at a comparable lease rate or without incurring additional expenditures in connection with such renewal or re-leasing.
A significant portion of the source of NNN’s Property Portfolio annual base rent is concentrated in specific industry classifications, tenants and in specific geographic locations.
As of
December 31, 2013
, approximately,
•
47.7% of NNN’s Property Portfolio annual base rent is generated from five retail lines of trade, including convenience stores (19.7%) and full-service restaurants (9.7%),
•
22.7% of NNN’s Property Portfolio annual base rent is generated from five tenants, including Susser Holdings Corp. (5.0%), Mister Car Wash (4.9%), The Pantry, Inc. (4.4%), 7-Eleven, Inc. (4.2%) and LA Fitness (4.2%), and
•
45.6% of NNN’s Property Portfolio annual base rent is generated from five states, including Texas (20.4%) and Florida (10.5%).
Any financial hardship and/or economic changes in these lines of trade, tenants or states could have an adverse effect on NNN’s results of operations.
7
Owning real estate and indirect interests in real estate carries inherent risks.
NNN’s economic performance and the value of its real estate assets are subject to the risk that if NNN’s Properties do not generate revenues sufficient to meet its operating expenses, including debt service, NNN’s cash flow and ability to pay distributions to its shareholders will be adversely affected. As a real estate company, NNN is susceptible to the following real estate industry risks, which are beyond its control:
•
changes in national, regional and local economic conditions and outlook,
•
decreases in consumer spending and retail sales or adverse changes in consumer preferences for particular goods, services or store based retailing,
•
economic downturns in the areas where NNN’s Properties are located,
•
adverse changes in local real estate market conditions, such as an oversupply of space, reduction in demand for space, intense competition for tenants, or a demographic change,
•
changes in tenant or consumer preferences that reduce the attractiveness of NNN’s Properties to tenants,
•
changes in zoning, regulatory restrictions, or tax laws, and
•
changes in interest rates or availability of financing.
All of these factors could result in decreases in market rental rates and increases in vacancy rates, which could adversely affect NNN’s results of operations.
NNN’s real estate investments are illiquid.
Because real estate investments are relatively illiquid, NNN’s ability to adjust the portfolio promptly in response to economic or other conditions is limited. Certain significant expenditures generally do not change in response to economic or other conditions, including: (i) debt service (if any), (ii) real estate taxes, and (iii) operating and maintenance costs. This combination of variable revenue and relatively fixed expenditures may result, under certain market conditions, in reduced earnings and could have an adverse effect on NNN’s financial condition.
Costs of complying with changes in governmental laws and regulations may adversely affect NNN’s results of operations.
NNN cannot predict what other laws or regulations will be enacted in the future, how future laws or regulations will be administered or interpreted, or how future laws or regulations will affect NNN’s Properties, including, but not limited to environmental laws and regulations. Compliance with new laws or regulations, or stricter interpretation of existing laws, may require NNN, its retail tenants, or consumers to incur significant expenditures, impose significant liability, restrict or prohibit business activities and could cause a material adverse effect on NNN’s results of operation.
NNN may be subject to known or unknown environmental liabilities and hazardous materials on Properties owned by NNN.
There may be known or unknown environmental liabilities associated with properties owned or acquired in the future by NNN. Certain particular uses of some properties may also have a heightened risk of environmental liability because of the hazardous materials used in performing services on those properties, such as convenience stores with underground petroleum storage tanks or auto parts and auto service businesses using petroleum products, paint and machine solvents. Some of NNN’s properties may contain asbestos or asbestos-containing materials, or may contain or may develop mold or other bio-contaminants. Asbestos-containing materials must be handled, managed and removed in accordance with applicable governmental laws, rules and regulations. Mold and other bio-contaminants can produce airborne toxins, may cause a variety of health issues in individuals and must be remediated in accordance with applicable governmental laws, rules and regulations.
As part of its due diligence process, NNN generally obtains an environmental site assessment for each property it acquires. In cases where NNN intends to acquire real estate where some level of contamination may exist, NNN generally requires the seller or tenant to (i) remediate the contamination in accordance with applicable laws, rules and regulations, (ii) indemnify NNN for environmental liabilities, and/or (iii) agree to other arrangements deemed appropriate by NNN, including, under certain circumstances, the purchase of environmental insurance. Although sellers or tenants may be contractually responsible for remediating hazardous materials on a property and may be responsible for indemnifying NNN for any liability resulting from the use of a property and for any failure to comply with any applicable environmental laws, rules or regulations, NNN has no assurance that sellers or tenants shall be able to meet their remediation and indemnity obligations to NNN. A tenant or seller may not have the financial ability to meet its remediation and indemnity obligations to NNN when required. Furthermore, NNN may have strict liability to governmental agencies or third parties as a result of the existence of hazardous materials on properties, whether or not NNN knew about or caused such hazardous materials to exist.
8
As of
February 12, 2014
, NNN has
70
Properties currently under some level of environmental remediation and/or monitoring. In general, the seller, a previous owner, the tenant or an adjacent land owner is responsible for the cost of the environmental remediation for each of these Properties.
If NNN is responsible for hazardous materials located on its properties, NNN’s liability may include investigation and remediation costs, property damage to third parties, personal injury to third parties, and governmental fines and penalties. Furthermore, the presence of hazardous materials on a property may adversely impact the property value or NNN’s ability to sell the property. Significant environmental liability could impact NNN’s results of operations, ability to make distributions to shareholders, and its ability to meet its debt obligations.
In order to mitigate exposure to environmental liability, NNN maintains an environmental insurance policy that covers substantially all of its Properties which expires in August 2018. However, the policy is subject to exclusions and limitations and does not cover all of the Properties owned by NNN, and for those Properties covered under the policy, insurance may not fully compensate NNN for any environmental liability. NNN has no assurance that the insurer on its environmental insurance policy will be able to meet its obligations under the policy. NNN may not desire to renew the environmental insurance policy in place upon expiration or a replacement policy may not be available at a reasonable cost, if at all.
NNN may not be able to successfully execute its acquisition or development strategies.
NNN may not be able to implement its investment strategies successfully. Additionally, NNN cannot assure that its Property Portfolio will expand at all, or if it will expand at any specified rate or to any specified size. In addition, investment in additional real estate assets is subject to a number of risks. Because NNN expects to invest in markets other than the ones in which its current properties are located or properties which may be leased to tenants other than those to which NNN has historically leased properties, NNN will also be subject to the risks associated with investment in new markets or with new tenants that may be relatively unfamiliar to NNN’s management team.
NNN’s development activities are subject to, without limitation, risks relating to the availability and timely receipt of zoning and other regulatory approvals, the cost and timely completion of construction (including risks from factors beyond NNN’s control, such as weather or labor conditions or material shortages), the risk of finding tenants for the properties and the ability to obtain both construction and permanent financing on favorable terms. These risks could result in substantial unanticipated delays or expenses and, under certain circumstances, could prevent completion of development activities once undertaken or provide a tenant the opportunity to terminate a lease. Any of these situations may delay or eliminate proceeds or cash flows NNN expects from these projects, which could have an adverse effect on NNN’s financial condition.
NNN may not be able to dispose of properties consistent with its operating strategy.
NNN may be unable to sell properties targeted for disposition due to adverse market conditions. This may adversely affect, among other things, NNN’s ability to sell under favorable terms, execute its operating strategy, achieve target earnings or returns, retire or repay debt or pay dividends.
A change in the assumptions used to determine the value of commercial mortgage residual interests could adversely affect NNN’s financial position.
As of
December 31, 2013
, the Residuals had a carrying value of
$11,721,000
. The value of these Residuals is based on assumptions made by NNN to determine their fair value. These assumptions include, but are not limited to, discount rate, loan loss, prepayment speed and interest rate assumptions made by NNN to determine their fair value. If actual experience differs materially from these assumptions, the actual future cash flow could be less than expected and the value of the Residuals, as well as NNN’s earnings, could decline.
NNN may suffer a loss in the event of a default or bankruptcy of a borrower.
If a borrower defaults on a mortgage or other loan made by NNN, and does not have sufficient assets to satisfy the loan, NNN may suffer a loss of principal and interest. In the event of the bankruptcy of a borrower, NNN may not be able to recover against all or any of the assets of the borrower, or the collateral may not be sufficient to satisfy the balance due on the loan. In addition, certain of NNN’s loans may be subordinate to other debt of a borrower. These investments are typically loans secured by a borrower’s pledge of its ownership interests in the entity that owns the real estate or other assets. These agreements are typically subordinated to senior loans encumbering the underlying real estate or assets. Subordinated positions are generally subject to a higher risk of nonpayment of principal and interest than the more senior loans. As of
December 31, 2013
, mortgages and notes receivables had an outstanding principal balance of $16,942,000. If a borrower defaults on the debt senior to NNN’s loan, or in the event of the bankruptcy of a borrower, NNN’s loan will be satisfied only after the borrower’s senior creditors’ claims are satisfied. Where debt senior to NNN’s loans exists, the presence of intercreditor arrangements may limit
9
NNN’s ability to amend loan documents, assign the loans, accept prepayments, exercise remedies and control decisions made in bankruptcy proceedings relating to borrowers. Bankruptcy proceedings and litigation can significantly increase the time needed for NNN to acquire underlying collateral, if any, in the event of a default, during which time the collateral may decline in value. In addition, there are significant costs and delays associated with the foreclosure process.
Certain provisions of NNN’s leases or loan agreements may be unenforceable.
NNN’s rights and obligations with respect to its leases, mortgage loans or other loans are governed by written agreements. A court could determine that one or more provisions of such an agreement are unenforceable, such as a particular remedy, a loan prepayment provision or a provision governing NNN’s security interest in the underlying collateral of a borrower or lessee. NNN could be adversely impacted if this were to happen with respect to an asset or group of assets.
Property ownership through joint ventures and partnerships could limit NNN’s control of those investments.
Joint ventures or partnerships involve risks not otherwise present for direct investments by NNN. It is possible that NNN’s co-venturers or partners may have different interests or goals than NNN at any time and they may take actions contrary to NNN’s requests, policies or objectives, including NNN’s policy with respect to maintaining its qualification as a REIT. Other risks of joint venture or partnership investments include impasses on decisions because in some instances no single co-venturer or partner has full control over the joint venture or partnership, respectively, or the co-venturer or partner may become insolvent, bankrupt or otherwise unable to contribute to the joint venture or partnership, respectively. Further, disputes may develop with a co-venturer or partner over decisions affecting the property, joint venture or partnership that may result in litigation, arbitration or some other form of dispute resolution.
Competition from numerous other REITs, commercial developers, real estate limited partnerships and other investors may impede NNN’s ability to grow.
NNN may not complete suitable property acquisitions or developments on advantageous terms, if at all, due to competition for such properties with others engaged in real estate investment activities or lack of properties for sale on terms deemed acceptable to NNN. NNN’s inability to successfully acquire or develop new properties may affect NNN’s ability to achieve anticipated return on investment or realize its investment strategy, which could have an adverse effect on its results of operations.
NNN's loss of key management personnel could adversely affect performance and the value of its common stock.
NNN is dependent on the efforts of its key management. Competition for senior management personnel can be intense and NNN may not be able to retain its key management. Although NNN believes qualified replacements could be found for any departures of key management, the loss of their services could adversely affect NNN's performance and the value of its common stock.
Uninsured losses may adversely affect NNN’s operating results and asset values.
NNN’s properties are generally covered by comprehensive liability, fire, and extended insurance coverage. NNN believes that the insurance carried on its properties is adequate and in accordance with industry standards. There are, however, types of losses (such as from hurricanes, earthquakes or other types of natural disasters or wars or other acts of violence) which may be uninsurable, or the cost of insuring against these losses may not be economically justifiable. If an uninsured loss occurs or a loss exceeds policy limits, NNN could lose both its invested capital and anticipated revenues from the property, thereby reducing NNN’s cash flow and asset value.
10
Acts of violence, terrorist attacks or war may affect the markets in which NNN operates and NNN’s results of operations.
Terrorist attacks or other acts of violence may negatively affect NNN’s operations. There can be no assurance that there will not be terrorist attacks against businesses within the United States. These attacks may directly or indirectly impact NNN’s physical facilities or the businesses or the financial condition of its tenants, developers, borrowers, lenders or financial institutions with which NNN has a relationship. The United States is engaged in armed conflict, which could have an impact on these parties. The consequences of armed conflict are unpredictable, and NNN may not be able to foresee events that could have an adverse effect on its business or be insured for such.
More generally, any of these events or threats of these events could cause consumer confidence and spending to decrease or result in increased volatility in the United States and worldwide financial markets and economies. They also could result in, or cause a deepening of, economic recession in the United States or abroad. Any of these occurrences could have an adverse impact on NNN’s financial condition or results of operations.
Vacant properties or bankrupt tenants could adversely affect NNN’s business or financial condition.
As of
December 31, 2013
, NNN owned
33
vacant, un-leased Properties, which accounted for approximately
two
percent of total Properties held in NNN’s Property Portfolio. NNN is actively marketing these properties for sale or lease but may not be able to sell or lease these properties on favorable terms or at all. The lost revenues and increased property expenses resulting from the rejection by any bankrupt tenant of any of their respective leases with NNN could have a material adverse effect on the liquidity and results of operations of NNN if NNN is unable to re-lease the Properties at comparable rental rates and in a timely manner. As of
January 31, 2014
, less than
one
percent of the total gross leasable area of NNN’s Property Portfolio was leased to tenants that have filed a voluntary petition for bankruptcy under Chapter 11 of the U.S. Bankruptcy Code and have the right to reject or affirm their leases with NNN.
The amount of debt NNN has and the restrictions imposed by that debt could adversely affect NNN’s business and financial condition.
As of
December 31, 2013
, NNN had total mortgage debt outstanding of approximately
$9,475,000
, total unsecured notes payable of
$1,514,184,000
and
$46,400,000
outstanding on the Credit Facility. NNN’s organizational documents do not limit the level or amount of debt that it may incur. If NNN incurs additional indebtedness and permits a higher degree of leverage, debt service requirements would increase and could adversely affect NNN’s financial condition and results of operations, as well as NNN’s ability to pay principal and interest on the outstanding indebtedness or cash dividends to its stockholders. In addition, increased leverage could increase the risk that NNN may default on its debt obligations.
The amount of debt outstanding at any time could have important consequences to NNN’s stockholders. For example, it could:
•
require NNN to dedicate a substantial portion of its cash flow from operations to payments on its debt, thereby reducing funds available for operations, real estate investments and other business opportunities that may arise in the future,
•
increase NNN’s vulnerability to general adverse economic and industry conditions,
•
limit NNN’s ability to obtain any additional financing it may need in the future for working capital, debt refinancing, capital expenditures, real estate investments, development or other general corporate purposes,
•
make it difficult to satisfy NNN’s debt service requirements,
•
limit NNN’s ability to pay dividends in cash on its outstanding common and preferred stock,
•
limit NNN’s flexibility in planning for, or reacting to, changes in its business and the factors that affect the profitability of its business, and
•
limit NNN’s flexibility in conducting its business, which may place NNN at a disadvantage compared to competitors with less debt or debt with less restrictive terms.
NNN’s ability to make scheduled payments of principal or interest on its debt, or to retire or refinance such debt will depend primarily on its future performance, which to a certain extent is subject to the creditworthiness of its tenants, competition, and economic, financial, and other factors beyond its control. There can be no assurance that NNN’s business will continue to generate sufficient cash flow from operations in the future to service its debt or meet its other cash needs. If NNN is unable to generate sufficient cash flow from its business, it may be required to refinance all or a portion of its existing debt, sell assets or obtain additional financing to meet its debt obligations and other cash needs.
NNN cannot assure stockholders that any such refinancing, sale of assets or additional financing would be possible or, if possible, on terms and conditions, including but not limited to the interest rate, which NNN would find acceptable or would not result in a material decline in earnings.
11
NNN is obligated to comply with financial and other covenants in its debt instruments that could restrict its operating activities, and the failure to comply with such covenants could result in defaults that accelerate the payment of such debt.
As of
December 31, 2013
, NNN had approximately
$1,570,059,000
of outstanding indebtedness, of which approximately
$9,475,000
was secured indebtedness. NNN’s unsecured debt instruments contain various restrictive covenants which include, among others, provisions restricting NNN’s ability to:
•
incur or guarantee additional debt,
•
make certain distributions, investments and other restricted payments,
•
enter into transactions with certain affiliates,
•
create certain liens,
•
consolidate, merge or sell NNN’s assets, and
•
pre-pay debt.
NNN’s secured debt instruments generally contain customary covenants, including, among others, provisions:
•
requiring the maintenance of the property securing the debt,
•
restricting its ability to sell, assign or further encumber the properties securing the debt,
•
restricting its ability to incur additional debt,
•
restricting its ability to amend or modify existing leases, and
•
establishing certain prepayment restrictions.
NNN’s ability to meet some of its debt covenants, including covenants related to the condition of the property or payment of real estate taxes, may be dependent on the performance by NNN’s tenants under their leases.
In addition, certain covenants in NNN’s debt instruments, including its Credit Facility, require NNN, among other things, to:
•
limit certain leverage ratios,
•
maintain certain minimum interest and debt service coverage ratios, and
•
limit investments in certain types of assets.
NNN’s failure to comply with certain of its debt covenants could result in defaults that accelerate the payment under such debt and limit the dividends paid to NNN’s common and preferred stockholders which would likely have a material adverse impact on NNN’s financial condition and results of operations. In addition, these defaults could impair its access to the debt and equity markets.
The market value of NNN’s equity and debt securities is subject to various factors that may cause significant fluctuations or volatility.
As with other publicly traded securities, the market price of NNN’s equity and debt securities depends on various factors, which may change from time-to-time and/or may be unrelated to NNN’s financial condition, operating performance or prospects that may cause significant fluctuations or volatility in such prices. These factors, among others, include:
•
general economic and financial market conditions,
•
level and trend of interest rates,
•
NNN’s ability to access the capital markets to raise additional capital,
•
the issuance of additional equity or debt securities,
•
changes in NNN’s funds from operations or earnings estimates,
•
changes in NNN’s debt ratings or analyst ratings,
•
NNN’s financial condition and performance,
•
market perception of NNN compared to other REITs, and
•
market perception of REITs compared to other investment sectors.
12
NNN’s failure to qualify as a real estate investment trust for federal income tax purposes could result in significant tax liability.
NNN intends to operate in a manner that will allow NNN to continue to qualify as a REIT. NNN believes it has been organized as, and its past and present operations qualify NNN as a REIT. However, the Internal Revenue Service (“IRS”) could successfully assert that NNN is not qualified as such. In addition, NNN may not remain qualified as a REIT in the future. Qualification as a REIT involves the application of highly technical and complex provisions of the Internal Revenue Code of 1986, as amended (the “Code”) for which there are only limited judicial or administrative interpretations and involves the determination of various factual matters and circumstances not entirely within NNN’s control. Furthermore, new tax legislation, administrative guidance or court decisions, in each instance potentially with retroactive effect, could make it more difficult or impossible for NNN to qualify as a REIT or avoid significant tax liability.
If NNN fails to qualify as a REIT, it would not be allowed a deduction for dividends paid to stockholders in computing taxable income and would become subject to federal income tax at regular corporate rates. In this event, NNN could be subject to potentially significant tax liabilities and penalties. Unless entitled to relief under certain statutory provisions, NNN would also be disqualified from treatment as a REIT for the four taxable years following the year during which the qualification was lost.
Even if NNN remains qualified as a REIT, NNN faces other tax liabilities that reduce operating results and cash flow.
Even if NNN remains qualified for taxation as a REIT, NNN is subject to certain federal, state and local taxes on its income and assets, including taxes on any undistributed income, tax on income from some activities conducted as a result of a foreclosure, and state or local income, property and transfer taxes, such as mortgage recording taxes. Any of these taxes would decrease earnings and cash available for distribution to stockholders. In addition, in order to meet the REIT qualification requirements, NNN holds some of its assets through the TRS.
Adverse legislative or regulatory tax changes could reduce NNN’s earnings, cash flow and market price of NNN’s common stock.
At any time, the federal and state income tax laws governing REITs or the administrative interpretations of those laws may change. Any such changes may have retroactive effect, and could adversely affect NNN or its stockholders. Legislation could cause shares in non-REIT corporations to be a more attractive investment to individual investors than shares in REITs, and could have an adverse effect on the value of NNN’s common stock.
Compliance with REIT requirements, including distribution requirements, may limit NNN’s flexibility and negatively affect NNN’s operating decisions.
To maintain its status as a REIT for U.S. federal income tax purposes, NNN must meet certain requirements on an on-going basis, including requirements regarding its sources of income, the nature and diversification of its assets, the amounts NNN distributes to its stockholders and the ownership of its shares. NNN may also be required to make distributions to its stockholders when it does not have funds readily available for distribution or at times when NNN’s funds are otherwise needed to fund expenditures or debt service requirements. NNN generally will not be subject to federal income taxes on amounts distributed to stockholders, providing it distributes 100 percent of its REIT taxable income and meets certain other requirements for qualifying as a REIT. For each of the years in the three-year period ended
December 31, 2013
, NNN believes it has qualified as a REIT. Notwithstanding NNN’s qualification for taxation as a REIT, NNN is subject to certain state taxes on its income and real estate.
Changes in accounting pronouncements could adversely impact NNN’s or NNN’s tenants’ reported financial performance.
Accounting policies and methods are fundamental to how NNN records and reports its financial condition and results of operations. From time to time the Financial Accounting Standards Board (“FASB”) and the Commission, who create and interpret appropriate accounting standards, may change the financial accounting and reporting standards or their interpretation and application of these standards that govern the preparation of NNN’s financial statements. These changes could have a material impact on NNN’s reported financial condition and results of operations. In some cases, NNN could be required to apply a new or revised standard retroactively, resulting in restating prior period financial statements. Similarly, these changes could have a material impact on NNN’s tenants’ reported financial condition or results of operations and affect their preferences regarding leasing real estate.
13
NNN’s failure to maintain effective internal control over financial reporting could have a material adverse effect on its business, operating results and share price.
Section 404 of the Sarbanes-Oxley Act of 2002 requires annual management assessments of the effectiveness of the Company’s internal control over financial reporting. If NNN fails to maintain the adequacy of its internal control over financial reporting, as such standards may be modified, supplemented or amended from time to time, NNN may not be able to ensure that it can conclude on an ongoing basis that it has effective internal control over financial reporting in accordance with Section 404 of the Sarbanes-Oxley Act of 2002. Moreover, effective internal control over financial reporting, particularly those related to revenue recognition, are necessary for NNN to produce reliable financial reports and to maintain its qualification as a REIT and are important in helping to prevent financial fraud. If NNN cannot provide reliable financial reports or prevent fraud, its business and operating results could be harmed, REIT qualification could be jeopardized, investors could lose confidence in the Company’s reported financial information, and the trading price of NNN’s shares could drop significantly.
NNN’s ability to pay dividends in the future is subject to many factors.
NNN’s ability to pay dividends may be impaired if any of the risks described in this section were to occur. In addition, payment of NNN’s dividends depends upon NNN’s earnings, financial condition, maintenance of NNN’s REIT status and other factors as NNN’s Board of Directors may deem relevant from time to time.
Cybersecurity risks and cyber incidents could adversely affect NNN's business and disrupt operations.
Cyber incidents can result from deliberate attacks or unintentional events. These incidents can include, but are not limited to, gaining unauthorized access to digital systems for purposes of misappropriating assets or sensitive information, corrupting data, or causing operational disruption. The result of these incidents could include, but are not limited to, disrupted operations, misstated financial data, liability for stolen assets or information, increased cybersecurity protection costs, litigation and reputational damage adversely affecting customer or investor confidence. These cyber incidents could negatively impact NNN, NNN's tenants and/or the capital markets.
Future investment in international markets could subject NNN to additional risks.
If NNN expands its operating strategy to include investment in international markets, NNN could face additional risks, including foreign currency exchange rate fluctuations, operational risks due to local economic and political conditions and laws and policies of the U.S. affecting foreign investment.
Item 1B.
Unresolved Staff Comments
None.
Item 2.
Properties
Please refer to Item 1. “Business.”
Item 3.
Legal Proceedings
In the ordinary course of its business, NNN is a party to various legal actions that management believes are routine in nature and incidental to the operation of the business of NNN. Management believes that the outcome of these proceedings will not have a material adverse effect upon its operations, financial condition or liquidity.
Item 4.
Mine Safety Disclosures
None.
14
PART II
Item 5.
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
The common stock of NNN currently is traded on the NYSE under the symbol “NNN.” Set forth below is a line graph comparing the cumulative total stockholder return on NNN’s common stock, based on the market price of the common stock and assuming reinvestment of dividends, with the FTSE National Association of Real Estate Investment Trusts Equity Index (“NAREIT”) and the S&P 500 Index (“S&P”) for the five year period commencing
December 31, 2008
and ending
December 31, 2013
. The graph assumes an investment of $100 on
December 31, 2008
.
Comparison to Five-Year Cumulative Total Return
15
Set forth below is a line graph comparing the cumulative total stockholder return on NNN’s common stock, based on the market price of the common stock and assuming reinvestment of dividends, with the FTSE National Association of Real Estate Investment Trusts Equity Index (“NAREIT”) and the S&P 500 Index (“S&P”) for the fifteen year period commencing December 31, 1998 and ending December 31, 2013. The graph assumes an investment of $100 on December 31, 1998.
Comparison to Fifteen-Year Cumulative Total Return
16
For each calendar quarter and year indicated, the following table reflects respective high, low and closing sales prices for the common stock as quoted by the NYSE and the dividends paid per share in each such period.
2013
First
Quarter
Second
Quarter
Third
Quarter
Fourth
Quarter
Year
High
$
36.18
$
41.98
$
37.74
$
35.51
$
41.98
Low
31.43
31.31
30.06
30.01
30.01
Close
36.17
34.40
31.82
30.33
30.33
Dividends paid per share
0.395
0.395
0.405
0.405
1.600
2012
High
$
27.81
$
28.33
$
31.82
$
32.39
$
32.39
Low
26.30
26.04
28.21
29.98
26.04
Close
27.19
28.29
30.50
31.20
31.20
Dividends paid per share
0.385
0.385
0.395
0.395
1.560
The following table presents the characterizations for tax purposes of such common stock dividends for the years ended December 31:
2013
2012
Ordinary dividends
$
1.224568
76.5355
%
$
1.199003
76.8592
%
Qualified dividends
0.056784
3.5490
%
0.013346
0.8555
%
Capital gain
—
—
0.021358
1.3691
%
Unrecaptured Section 1250 Gain
0.000650
0.0406
%
0.048890
3.1340
%
Nontaxable distributions
0.317998
19.8749
%
0.277403
17.7822
%
$
1.600000
100.0000
%
$
1.560000
100.0000
%
NNN intends to pay regular quarterly dividends to its stockholders, although all future distributions will be declared and paid at the discretion of the Board of Directors and will depend upon cash generated by operating activities, NNN’s financial condition, capital requirements, annual distribution requirements under the REIT provisions of the Code and such other factors as the Board of Directors deems relevant.
In February 2014
, NNN paid dividends to its stockholders of
$49,274,000
, or
$0.405
per share, of common stock.
On January 31, 2014, there were 1,852 stockholders of record of common stock.
In February 2014, NNN declared a dividend on its Series D and E Preferred Stock of
41.40625
and
35.62500
cents per depositary share, respectively, payable March 14, 2014.
17
Item 6.
Selected Financial Data
Historical Financial Highlights
(dollars in thousands, except per share data)
2013
2012
2011
2010
2009
Gross revenues
(1)
$
397,006
$
342,059
$
271,696
$
237,062
$
243,933
Earnings from continuing operations
155,013
133,228
84,740
64,844
50,013
Earnings including noncontrolling interests
160,085
141,937
92,416
73,353
56,399
Net earnings attributable to NNN
160,145
142,015
92,325
72,997
54,810
Total assets
4,454,523
3,988,026
3,435,043
2,713,575
2,590,962
Total debt
1,570,059
1,586,964
1,339,109
1,133,685
987,346
Total stockholders’ equity
2,777,045
2,296,285
2,002,498
1,527,483
1,564,240
Cash dividends declared to:
Common stockholders
189,107
167,495
133,720
125,391
120,256
Series C preferred stockholders
—
1,979
6,785
6,785
6,785
Series D preferred stockholders
19,047
15,449
—
—
—
Series E preferred stockholders
8,876
—
—
—
—
Weighted average common shares:
Basic
118,204,148
106,965,156
88,100,076
82,715,645
79,846,258
Diluted
119,864,824
109,117,515
88,837,057
82,849,362
79,953,499
Per share information:
Earnings from continuing operations:
Basic
$
1.07
$
1.05
$
0.88
$
0.70
$
0.52
Diluted
1.06
1.03
0.87
0.70
0.52
Net earnings:
Basic
1.11
1.13
0.96
0.80
0.60
Diluted
1.10
1.11
0.96
0.80
0.60
Cash dividends declared to:
Common stockholders
1.60
1.56
1.53
1.51
1.50
Series C preferred depositary stockholders
—
0.537760
1.843750
1.843750
1.843750
Series D preferred depositary stockholders
1.656250
1.343403
—
—
—
Series E preferred depositary stockholders
0.771875
—
—
—
—
Other data:
Cash flows provided by (used in):
Operating activities
$
274,421
$
228,130
$
177,728
$
187,914
$
149,502
Investing activities
(568,040
)
(601,759
)
(752,068
)
(220,260
)
(28,063
)
Financing activities
293,028
373,623
574,374
19,169
(108,840
)
Funds from operations – available to common stockholders
(2)
229,518
193,682
139,834
108,625
90,039
(1)
Gross revenues include revenues from NNN’s continuing and discontinued operations. In accordance with FASB guidance on Accounting for the Impairment or Disposal of Long-Lived Assets, NNN has classified the revenues related to (i) all Properties which generated revenue that were sold and a leasehold interest which expired and (ii) all Properties which generated revenue and were held for sale at
December 31, 2013
, as discontinued operations.
(2)
The National Association of Real Estate Investment Trusts (“NAREIT”) developed Funds from Operations (“FFO”) as a relative non-GAAP financial measure of performance of a REIT in order to recognize that income-producing real estate historically has not depreciated on the basis determined under U.S. generally accepted accounting principles (“GAAP”). FFO is defined by NAREIT and is used by NNN as follows: net earnings (computed in accordance with GAAP) plus depreciation and amortization of real estate assets, excluding gains (or including losses) on the disposition of certain assets, any impairment charges on a depreciable real estate asset and NNN’s share of these items from NNN’s unconsolidated partnerships and joint ventures.
18
FFO is generally considered by industry analysts to be an appropriate measure of operating performance of real estate companies. FFO does not necessarily represent cash provided by operating activities in accordance with GAAP and should not be considered an alternative to net income as an indication of NNN’s operating performance or to cash flow as a measure of liquidity or ability to make distributions. Management considers FFO an appropriate measure of operating performance of an equity REIT because it primarily excludes the assumption that the value of the real estate assets diminishes
predictably over time, and because industry analysts have accepted it as an operating performance measure. NNN’s computation of FFO may differ from the methodology for calculating FFO used by other equity REITs, and therefore, may not be comparable to such other REITs.
All revenue generating property dispositions and revenue generating properties held for sale at
December 31, 2013
from NNN’s Property Portfolio are classified as discontinued operations. These properties have not historically been classified as discontinued operations, therefore, prior period comparable consolidated financial statements have been restated to include these properties in earnings from discontinued operations. These adjustments resulted in a decrease in NNN’s reported total revenues and total and per share earnings from continuing operations and an increase in NNN’s earnings from discontinued operations. However, NNN’s total and per share net earnings available to common stockholders is not affected.
The following table reconciles FFO to the most directly comparable GAAP measure, net earnings for the years ended December 31:
2013
2012
2011
2010
2009
Reconciliation of funds from operations:
Net earnings attributable to NNN’s stockholders
$
160,145
$
142,015
$
92,325
$
72,997
$
54,810
Series C preferred stock dividends
—
(1,979
)
(6,785
)
(6,785
)
(6,785
)
Series D preferred stock dividends
(19,047
)
(15,449
)
—
—
—
Series E preferred stock dividends
(8,876
)
—
—
—
—
Excess of redemption value over carrying value of Series C preferred shares redeemed
—
(3,098
)
—
—
—
Net earnings available to common stockholders
132,222
121,489
85,540
66,212
48,025
Real estate depreciation and amortization:
Continuing operations
99,020
73,586
52,179
41,595
40,901
Discontinued operations
371
1,480
1,957
2,214
3,699
Joint venture real estate depreciation
—
112
176
178
178
Joint venture gain on disposition of real estate
—
(2,341
)
—
—
—
Gain on disposition of real estate, net of tax and noncontrolling interest
(5,442
)
(10,956
)
(449
)
(1,574
)
(2,764
)
Impairment losses – real estate
3,347
10,312
431
—
—
FFO available to common stockholders
$
229,518
$
193,682
$
139,834
$
108,625
$
90,039
For a discussion of material events affecting the comparability of the information reflected in the selected financial data, refer to “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.”
19
Item 7.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis should be read in conjunction with “Item 6. Selected Financial Data,” and the consolidated financial statements and related notes included elsewhere in this Annual Report on Form 10-K, and the forward-looking disclaimer language in italics before “Item 1. Business.”
The term “NNN” or the “Company” refers to National Retail Properties, Inc. and all of its consolidated subsidiaries. NNN has elected to treat certain subsidiaries as taxable real estate investment trust subsidiaries. These subsidiaries and their majority owned and controlled subsidiaries are collectively referred to as the “TRS.”
Overview
NNN, a Maryland corporation, is a fully integrated real estate investment trust (“REIT”) formed in 1984. NNN's assets include: real estate assets, mortgages and notes receivable, and commercial mortgage residual interests. NNN acquires, owns, invests in and develops properties that are leased primarily to retail tenants under long-term net leases and primarily held for investment (“Properties” or “Property Portfolio”).
As of
December 31, 2013
, NNN owned
1,860
Properties, with an aggregate gross leasable area of approximately
20,402,000
square feet, located in
47
states. Approximately
98
percent of total properties in the Property Portfolio were leased as of
December 31, 2013
.
NNN’s management team focuses on certain key indicators to evaluate the financial condition and operating performance of NNN. The key indicators for NNN include items such as: the composition of the Property Portfolio (such as tenant, geographic and line of trade diversification), the occupancy rate of the Property Portfolio, certain financial performance ratios and profitability measures, and industry trends and performance compared to that of NNN.
NNN continues to maintain its diversification by tenant, geography and tenant’s line of trade. NNN’s highest lines of trade concentrations are the convenience store and restaurant (including full and limited service) sectors. These sectors represent a large part of the freestanding retail property marketplace and NNN’s management believes these sectors present attractive investment opportunities. NNN’s Property Portfolio is geographically concentrated in the south and southeast United States, which are regions of historically above-average population growth. Given these concentrations, any financial hardship within these sectors or geographic locations, respectively, could have a material adverse effect on the financial condition and operating performance of NNN.
As of the years ended December 31,
2013
,
2012
and
2011
, NNN's Property Portfolio has remained at least
97
percent leased. The average remaining lease term of NNN's Property Portfolio was
12
years, and has remained fairly constant over the past three years which, coupled with its net lease structure, provides enhanced probability of maintaining occupancy and operating earnings.
Critical Accounting Policies and Estimates
The preparation of NNN’s consolidated financial statements in conformance with accounting principles generally accepted in the United States of America requires management to make estimates on assumptions that affect the reported amounts of assets, liabilities, revenues and expenses as well as other disclosures in the financial statements. On an ongoing basis, management evaluates its estimates and assumptions; however, actual results may differ from these estimates and assumptions, which in turn could have a material impact on NNN’s financial statements. A summary of NNN’s accounting policies and procedures are included in Note 1 of NNN’s consolidated financial statements. Management believes the following critical accounting policies, among others, affect its more significant estimates and assumptions used in the preparation of NNN’s consolidated financial statements.
Real Estate Portfolio.
NNN records the acquisition of real estate at cost, including acquisition and closing costs. The cost of properties developed or funded by NNN includes direct and indirect costs of construction, property taxes, interest and other miscellaneous costs incurred during the development period until the project is substantially complete and available for occupancy.
Purchase Accounting for Acquisition of Real Estate Subject to a Lease
. In accordance with the Financial Accounting Standards Board ("FASB") guidance on business combinations, the fair value of the real estate acquired with in-place leases is allocated to the acquired tangible assets, consisting of land, building and tenant improvements, and identified intangible assets and liabilities, consisting of the value of above-market and below-market leases, value of in-place leases, and based in each case on their fair values.
20
Impairment – Real Estate.
Based upon the events or changes in certain circumstances, management periodically assesses its Properties for possible impairment indicating that the carrying value of the asset, including accrued rental income, may not be recoverable through operations. Events or circumstances that may occur include significant changes in real estate market conditions or the ability of NNN to re-lease or sell properties that are vacant or become vacant. Management determines whether an impairment in value has occurred by comparing the estimated future cash flows (undiscounted and without interest charges), including the residual value of the real estate, with the carrying cost of the individual asset. If an impairment is indicated, a loss will be recorded for the amount by which the carrying value of the asset exceeds its fair value. Real estate held for sale is not depreciated and is recorded at the lower of cost or fair value, less costs to sell.
Commercial Mortgage Residual Interests, at Fair Value
. Commercial mortgage residual interests, classified as available for sale, are reported at their market values with unrealized gains and losses reported as other comprehensive income in stockholders’ equity. NNN recognizes the excess of all cash flows attributable to the commercial mortgage residual interests estimated at the acquisition/transaction date over the initial investment (the accretable yield) as interest income over the life of the beneficial interest using the effective yield method. Losses are considered other than temporary valuation impairments if and when there has been a change in the timing or amount of estimated cash flows, exclusive of changes in interest rates, that leads to a loss in value.
Revenue Recognition
. Rental revenues for non-development real estate assets are recognized when earned in accordance with the FASB guidance on accounting for leases, based on the terms of the lease of the leased asset. Rental revenues for properties under construction commence upon completion of construction of the leased asset and delivery of the leased asset to the tenant.
NNN's real estate is generally leased to tenants on a net lease basis, whereby the tenant is responsible for all operating expenses relating to the property, generally including property taxes, insurance, maintenance, repairs and capital expenditures. The leases are accounted for using either the operating or the direct financing method. Such methods are described below:
Operating method
– Properties with leases accounted for using the operating method are recorded at the cost of the real estate. Revenue is recognized as rentals are earned and expenses (including depreciation) are charged to operations as incurred. Buildings are depreciated on the straight-line method over their estimated useful lives. Leasehold interests are amortized on the straight-line method over the terms of their respective leases. When scheduled rental revenue varies during the lease term, income is recognized on a straight-line basis so as to produce a constant periodic rent over the term of the lease. Accrued rental income is the aggregate difference between the scheduled rents which vary during the lease term and the income recognized on a straight-line basis.
Direct financing method
– Properties with leases accounted for using the direct financing method are recorded at their net investment (which at the inception of the lease generally represents the cost of the property). Unearned income is deferred and amortized into income over the lease terms so as to produce a constant periodic rate of return on NNN’s net investment in the leases.
New Accounting Pronouncements.
Refer to Note 1 of the
December 31, 2013
, Consolidated Financial Statements.
Use of Estimates.
Additional critical accounting policies of NNN include management’s estimates and assumptions relating to the reporting of assets and liabilities, revenues and expenses and the disclosure of contingent assets and liabilities to prepare the consolidated financial statements in conformity with accounting principles generally accepted in the United States of America. Additional critical accounting policies include management’s estimates of the useful lives used in calculating depreciation expense relating to real estate assets, the recoverability of the carrying value of long-lived assets, including the commercial mortgage residual interests, the recoverability of the income tax benefit, and the collectibility of receivables from tenants, including accrued rental income. Actual results could differ from those estimates.
Correction of Immaterial Errors.
During the year ended December 31, 2012, NNN identified certain immaterial errors related to deferred tax assets and the related valuation allowance. In 2009, NNN incurred a loss on foreclosure and impairment charges associated with acquiring the operations of one of its lessees. The properties and operations were transferred to taxable REIT subsidiaries upon foreclosure. Certain charges associated with the acquisition and impaired properties should have been recorded in NNN’s qualified REIT subsidiaries prior to the properties’ transfer to the taxable REIT subsidiary group. Deferred tax assets associated with the book charges of $10,350,000 in that year were inappropriately recorded in the taxable REIT subsidiary group. A valuation allowance for the full amount of the deferred tax assets was also recorded in 2009. In the year ended December 31, 2012, NNN decreased deferred tax assets and the related valuation allowance by $10,350,000 each to correct the error.
21
NNN further reviewed its conclusions in previous periods, commencing in 2009, with respect to the realizability of the remaining deferred tax assets. Upon further review, NNN determined that its available sources of income supported realizability of all but $3,104,000 of its gross deferred tax assets as of December 31, 2009, 2010 and 2011. As a result, NNN determined that it had previously understated its deferred income tax benefit in the years ended December 31, 2010 and 2009 by $3,121,000 and $3,372,000, respectively, and understated its net deferred tax assets by $6,493,000 as of December 31, 2011 and 2010, in its financial statements. NNN corrected this in the year ended December 31, 2012 by reversing the valuation allowance and recording an income tax benefit of $6,493,000. NNN reviewed the impact of correcting the prior period errors in 2012 as well as its impact on prior periods in accordance with SAB Topics 1.M and 1.N and determined that the misstatements did not have a material effect on the Company’s financial position, results of operations, trends in earnings, or cash flows for any of the periods presented.
Furthermore, NNN determined in the year ended December 31, 2012 that its available sources of income supported realizability of all of its gross deferred tax assets. In 2012, NNN reversed the remaining valuation allowance and recorded an income tax benefit of $1,178,000.
During the year ended December 31, 2013, NNN identified an immaterial error related to its statement of cash flows for the year ended December 31, 2011. The Company previously classified its payment for the termination of interest rate hedges of $5,218,000 in financing activities. These instruments were hedging the risk of changes in the interest-related cash outflows associated with the potential issuance of long-term debt. This amount has been presented in operating activities in the 2013 consolidated financial statements.
Results of Operations
Property Analysis
General.
The following table summarizes NNN’s Property Portfolio as of December 31:
2013
2012
2011
Properties Owned:
Number
1,860
1,622
1,422
Total gross leasable area (square feet)
20,402,000
19,168,000
16,428,000
Properties:
Leased or operated, and unimproved land
1,827
1,588
1,384
Percent of Properties – leased or operated, and unimproved land
98
%
98
%
97
%
Weighted average remaining lease term (years)
12
12
12
Total gross leasable area (square feet) – leased or operated
19,872,000
18,524,000
15,681,000
The following table summarizes the lease expirations, assuming none of the tenants exercise renewal options, of NNN’s Property Portfolio for each of the next 10 years and then thereafter in the aggregate as of
December 31, 2013
:
% of
Annual
Base Rent
(1)
# of
Properties
Gross
Leasable
Area
(2)
% of
Annual
Base Rent
(1)
# of
Properties
Gross
Leasable
Area
(2)
2014
1.4%
32
434,000
2020
3.1%
97
916,000
2015
1.6%
32
482,000
2021
4.6%
99
918,000
2016
1.7%
32
567,000
2022
6.9%
92
1,150,000
2017
3.5%
46
1,009,000
2023
3.3%
54
962,000
2018
8.3%
186
1,957,000
Thereafter
62.1%
1,092
10,472,000
2019
3.5%
57
1,005,000
(1)
Based on the annualized base rent for all leases in place as of
December 31, 2013
.
(2)
Approximate square feet.
22
The following table summarizes the diversification of NNN’s Property Portfolio based on the top 10 lines of trade:
% of Annual Base Rent
(1)
Top 10 Lines of Trade
2013
2012
2011
1.
Convenience stores
19.7%
19.8%
24.6%
2.
Restaurants - full service
9.7%
10.7%
9.4%
3.
Automotive service
7.6%
7.6%
4.9%
4.
Restaurants - limited service
5.5%
5.2%
3.6%
5.
Automotive parts
5.1%
5.6%
6.5%
6.
Theaters
4.5%
4.7%
5.0%
7.
Health and fitness
4.3%
3.7%
2.6%
8.
Banks
4.1%
0.2%
0.2%
9.
Sporting goods
3.7%
4.0%
4.8%
10.
Recreational vehicle dealers, parts and accessories
3.2%
2.7%
2.3%
Other
32.6%
35.8%
36.1%
100.0%
100.0%
100.0%
(1)
Based on annualized base rent for all leases in place as of December 31 of the respective year.
The following table shows the top 10 states in which NNN’s Properties are located in as of
December 31, 2013
:
State
# of Properties
% of Annual Base Rent
(1)
1.
Texas
369
20.4%
2.
Florida
164
10.5%
3.
Illinois
63
5.3%
4.
Georgia
102
4.8%
5.
North Carolina
98
4.7%
6.
Virginia
85
4.6%
7.
Indiana
75
3.9%
8.
California
38
3.5%
9.
Ohio
55
3.4%
10.
Pennsylvania
95
3.3%
Other
716
35.6%
1,860
100.0%
(1)
Based on annualized base rent for all leases in place as of
December 31, 2013
.
Property Acquisitions.
The following table summarizes the Property acquisitions for each of the years ended December 31 (dollars in thousands):
2013
2012
2011
Acquisitions:
Number of Properties
275
232
218
Gross leasable area (square feet)
1,652,000
2,955,000
3,448,000
Initial cash yield
7.8
%
8.3
%
8.4
%
Total dollars invested
(1)
$
629,896
$
707,233
$
772,463
(1)
Includes dollars invested in projects under construction or tenant improvements for each respective year.
23
NNN typically funds property acquisitions either through borrowings under NNN's unsecured revolving credit facility (the "Credit Facility") or by issuing its debt or equity securities in the capital markets.
Property Dispositions.
The following table summarizes the Properties sold by NNN for each of the years ended December 31 (dollars in thousands):
2013
2012
2011
Number of properties
35
34
8
Gross leasable area (square feet)
360,000
211,000
122,000
Net sales proceeds
$
61,000
$
81,120
$
12,632
Gain, net of non-controlling interests
$
6,293
$
10,956
$
527
Cap rate
7.5
%
8.2
%
8.2
%
NNN typically uses the proceeds from property sales either to pay down the Credit Facility or reinvest in real estate.
Analysis of Revenue from Continuing Operations
General.
During the year ended
December 31, 2013
, NNN’s rental income increased primarily due to the increase in rental income from property acquisitions (See “Results of Operations – Property Analysis – Property Acquisitions”). NNN anticipates increases in rental income will continue to come from additional property acquisitions and increases in rents pursuant to existing lease terms.
The following summarizes NNN’s revenues from continuing operations (dollars in thousands):
2013
2012
2011
Percent of Total
2013
Versus
2012
Percent
2012
Versus
2011
Percent
2013
2012
2011
Rental Income
(1)
$
375,460
$
315,037
$
243,218
95.7
%
95.0
%
94.0
%
19.2
%
29.5
%
Real estate expense reimbursement from tenants
13,110
11,587
10,080
3.3
%
3.5
%
3.9
%
13.1
%
15.0
%
Interest and other income from real estate transactions
1,467
2,239
2,287
0.4
%
0.7
%
0.9
%
(34.5
)%
(2.1
)%
Interest income on commercial mortgage residual interests
2,290
2,673
3,105
0.6
%
0.8
%
1.2
%
(14.3
)%
(13.9
)%
Total revenues from continuing operations
$
392,327
$
331,536
$
258,690
100.0
%
100.0
%
100.0
%
18.3
%
28.2
%
(1)
Includes rental income from operating leases, earned income from direct financing leases and percentage rent from continuing operations (“Rental Income”).
Comparison of Revenues from Continuing Operations – 2013 versus 2012
Rental Income.
Rental Income increased in amount and as a percent of the total revenues from continuing operations for the year ended December 31, 2013 as compared to the same period in 2012. The increase for the year ended December 31, 2013, is primarily due to a partial year of rental income received as a result of the acquisition of 275 properties in continuing operations with aggregate gross leasable area of approximately 1,652,000 during 2013 and a full year of rental income received as a result of the acquisition of 232 properties in continuing operations with a gross leasable area of approximately 2,955,000 square feet in 2012. In addition, lease termination fees increased $597,000 for the year ended December 31, 2013, as compared to December 31, 2012.
Real Estate Expense Reimbursement from Tenants.
Real estate expense reimbursements from tenants increased for the year ended December 31, 2013, as compared to the same period in 2012, but decreased as a percentage of total revenues from continuing operations. The increase is primarily attributable to a full year of reimbursements from properties acquired in 2012 and a partial year of reimbursements from certain newly acquired properties in 2013.
24
Comparison of Revenues from Continuing Operations – 2012 versus 2011
Rental Income.
Rental Income increased in amount and as a percent of the total revenues from continuing operations for the year ended December 31, 2012 as compared to the same period in 2011. The increase for the year ended December 31, 2012, is primarily due to a full year of rental income from the acquisition of 218 properties in continuing operations with a gross leasable area of approximately 3,448,000 square feet in 2011 and a partial year of rental income from the acquisition of 232 properties in continuing operations with aggregate gross leasable area of approximately 2,955,000 during 2012. In addition, the increase was partially offset by the decrease in lease termination fees. NNN recorded $661,000 as compared to $2,649,000 in lease termination and rent settlement fees during the years ended December 31, 2012 and 2011, respectively.
Real Estate Expense Reimbursement from Tenants.
Real estate expense reimbursements from tenants increased for the year ended December 31, 2012, as compared to the same period in 2011, but decreased as a percentage of total revenues from continuing operations. The increase is primarily attributable to a full year of reimbursements from properties acquired in 2011 and a partial year of reimbursements from certain newly acquired properties in 2012.
Analysis of Expenses from Continuing Operations
General.
Operating expenses from continuing operations increased primarily due to an increase in depreciation expense and an increase in reimbursable real estate expenses, but was partially offset by a decrease in incentive compensation during the year ended December 31, 2013, as compared to the same period in 2012. The following summarizes NNN’s expenses from continuing operations (dollars in thousands):
2013
2012
2011
General and administrative
$
32,576
$
32,187
$
28,796
Real estate
18,100
17,041
16,997
Depreciation and amortization
99,246
73,707
56,466
Impairment – commercial mortgage residual interests valuation
1,185
2,812
1,024
Impairment losses and other charges, net of recoveries
1,972
3,088
(1,349
)
Total operating expenses
$
153,079
$
128,835
$
101,934
Interest and other income
$
(1,493
)
$
(2,232
)
$
(1,593
)
Interest expense
85,283
83,192
75,532
Total other expenses (revenues)
$
83,790
$
80,960
$
73,939
Percentage of Total
Operating Expenses
Percentage of
Revenues from
Continuing Operations
2013
Versus
2012
Percent
2012
Versus
2011
Percent
2013
2012
2011
2013
2012
2011
General and administrative
21.3
%
25.0
%
28.2
%
8.3
%
9.7
%
11.1
%
1.2
%
11.8
%
Real estate
11.8
%
13.2
%
16.7
%
4.6
%
5.1
%
6.6
%
6.2
%
0.3
%
Depreciation and amortization
64.8
%
57.2
%
55.4
%
25.3
%
22.2
%
21.8
%
34.6
%
30.5
%
Impairment – commercial mortgage
residual interests valuation
0.8
%
2.2
%
1.0
%
0.3
%
0.8
%
0.4
%
(57.9
)%
174.6
%
Impairment losses and other
charges, net of recoveries
1.3
%
2.4
%
(1.3
)%
0.5
%
0.9
%
(0.5
)%
(36.1
)%
328.9
%
Total operating expenses
100.0
%
100.0
%
100.0
%
39.0
%
38.7
%
39.4
%
18.8
%
26.4
%
Interest and other income
(1.8
)%
(2.8
)%
(2.2
)%
(0.4
)%
(0.7
)%
(0.6
)%
(33.1
)%
40.1
%
Interest expense
101.8
%
102.8
%
102.2
%
21.7
%
25.1
%
29.2
%
2.5
%
10.1
%
Total other expenses (revenues)
100.0
%
100.0
%
100.0
%
21.3
%
24.4
%
28.6
%
3.5
%
9.5
%
25
Comparison of Expenses from Continuing Operations – 2013 versus 2012
General and Administrative Expenses.
General and administrative expenses increased for the year ended December 31, 2013, as compared to the same period in 2012, but decreased both as a percentage of total operating expenses and as a percentage of revenues from continuing operations. The increase in general and administrative expenses for the year ended December 31, 2013, is primarily attributable to increases in real estate acquisition costs, but was partially offset by a decrease in incentive compensation.
Real Estate.
Real estate expenses increased for the year ended December 31, 2013, as compared to the same period in 2012, but decreased both as a percentage of total operating expenses and as a percentage of revenues from continuing operations. The increase is primarily due to the increase in tenant reimbursable expenses related to a partial year of reimbursable expenses from certain properties acquired in 2013 and a full year of reimbursable expenses from certain properties acquired in 2012. The increase was partially offset by a decrease in real estate expenses that are not reimbursable by the tenant and a decrease in real estate expenses incurred on vacant properties for the year ended December 31, 2013, as compared to the same period in 2012.
Depreciation and Amortization.
Depreciation and amortization expenses increased as a percentage of total operating expenses and increased as a percentage of revenues from continuing operations for the year ended December 31, 2013, as compared to the year ended December 31, 2012. The increase in expenses is primarily due to the acquisition of 275 properties in continuing operations with an aggregate gross leasable area of approximately 1,652,000 square feet in 2013 and 232 properties in continuing operations with an aggregate gross leasable area of approximately 2,955,000 square feet during 2012.
Impairment – Commercial Mortgage Residual interests valuation.
In connection with the independent valuations of the Residuals’ fair value, during the years ended December 31, 2013 and 2012, NNN recorded an other than temporary valuation adjustment of $1,185,000 and $2,812,000, respectively, as a reduction of earnings from operations.
Impairment Losses and Other Charges, Net of Recoveries.
NNN reviews long-lived assets for impairment whenever certain events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. Events or circumstances that may occur include changes in real estate market conditions, the ability of NNN to re-lease properties that are currently vacant or become vacant, and the ability to sell properties at an attractive price. Management evaluates whether an impairment in value has occurred by comparing the estimated future cash flows (undiscounted and without interest charges), including the residual value of the real estate, with the carrying cost of the individual asset. If an impairment is indicated, a loss will be recorded for the amount by which the carrying value of the asset exceeds its fair value. During the years ended December 31, 2013 and 2012, NNN recorded $1,957,000 and $3,258,000, respectively, of real estate impairments.
Interest Expense.
Interest expense increased for the year ended December 31, 2013, as compared to the same period in 2012, but decreased as a percentage of revenues from continuing operations and as a percentage of total operating expenses.
The following represents the primary changes in debt that have impacted interest expense:
(i)
the issuance in August 2012 of $325,000,000 principal amount of notes payable with a maturity of October 2022, and stated interest rate of 3.800%;
(ii)
the repayment in June 2012 of $50,000,000 principal amount of notes payable with a stated interest rate of 7.750%;
(iii)
the repayment in July 2012 of a mortgage, with a balance of $18,488,000 at December 31, 2011 and an interest rate of 6.900%;
(iv)
the settlement of $138,700,000 principal amount of 3.950% convertible notes payable, of which $123,163,000 was settled in the fourth quarter 2012 and the remaining $15,537,000 was settled in the first quarter 2013;
(v)
the issuance in April 2013 of $350,000,000 principal amount of notes payable with a maturity of April 2023, and stated interest rate of 3.300%;
(vi)
the settlement of $223,035,000 principal amount of 5.125% convertible notes payable in 2013; and
(vii)
the decrease of $12,017,000 in the weighted average debt outstanding on the credit facility for the year ended December 31, 2013, as compared to the same period in 2012.
26
Comparison of Expenses from Continuing Operations – 2012 versus 2011
General and Administrative Expenses.
General and administrative expenses increased for the year ended December 31, 2012, as compared to the same period in 2011, but decreased both as a percentage of total operating expenses and as a percentage of revenues from continuing operations. The increase in general and administrative expenses for the year ended December 31, 2012, is primarily attributable to an increase in stock based incentive compensation.
Real Estate.
Real estate expenses increased for the year ended December 31, 2012 compared to the same period in 2011, but decreased both as a percentage of total operating expenses and as a percentage of revenues from continuing operations. The increase is primarily due to the increase in tenant reimbursable expenses related to a partial year of reimbursable expenses from certain properties acquired in 2012 and a full year of reimbursable expenses from certain properties acquired in 2011. The increase for the year ended December 31, 2012, was partially offset by a reduction of real estate expenses due to the leasing of certain vacant properties.
Depreciation and Amortization.
Depreciation and amortization expenses increased as a percentage of total operating expenses and increased as a percentage of revenues from continuing operations for the year ended December 31, 2012, as compared to the year ended December 31, 2011. The increase in expenses is primarily due to the acquisition of 232 properties in continuing operations with an aggregate gross leasable area of approximately 2,955,000 square feet in 2012 and 218 properties in continuing operations with an aggregate gross leasable area of approximately 3,448,000 square feet during 2011.
Impairment – Commercial Mortgage Residual interests valuation.
In connection with the independent valuations of the Residuals’ fair value, during the years ended December 31, 2012 and 2011, NNN recorded an other than temporary valuation adjustment of $2,812,000 and $1,024,000, respectively, as a reduction of earnings from operations.
Impairment Losses and Other Charges, Net of Recoveries.
NNN reviews long-lived assets for impairment whenever certain events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. Events or circumstances that may occur include changes in real estate market conditions, the ability of NNN to re-lease properties that are currently vacant or become vacant, and the ability to sell properties at an attractive price. Management evaluates whether an impairment in value has occurred by comparing the estimated future cash flows (undiscounted and without interest charges), including the residual value of the real estate, with the carrying cost of the individual asset. If an impairment is indicated, a loss will be recorded for the amount by which the carrying value of the asset exceeds its fair value. During the year ended December 31, 2012, NNN recorded $3,258,000 of real estate impairments. Although no real estate impairments were recorded, the recovery of $2,931,000 of a mortgage receivable charge, partially offset by the impairment of goodwill of $1,500,000, were recorded during the year ended December 31, 2011.
Interest Expense.
Interest expense increased for the year ended December 31, 2012, as compared to the same period in 2011, and increased as a percentage of revenues from continuing operations but remained relatively stable as a percentage of total operating expenses.
The following represents the primary changes in debt that have impacted interest expense:
(i)
the issuance of $300,000,000 in July 2011 of notes payable with a maturity of July 2021, and stated interest rate of 5.500%;
(ii)
the issuance of $325,000,000 in August 2012 of notes payable with a maturity of October 2022, and stated interest rate of 3.800%;
(iii)
the repayment of the $50,000,000 7.750% notes payable in June 2012;
(iv)
the repayment of a mortgage in July 2012, with a balance of $18,488,000 at December 31, 2011 and an interest rate of 6.900%;
(v)
the settlement of $123,163,000 of the $138,700,000 3.950% convertible notes payable in the fourth quarter 2012; and
(vi)
the decrease of $51,225,000 in the weighted average debt outstanding on the credit facility for the year ended December 31, 2012, as compared to the same period in 2011.
27
Discontinued Operations
Earnings (Loss).
NNN classified as discontinued operations the revenues and expenses related to its revenue generating Properties that were sold and any revenue generating Properties that were held for sale at
December 31, 2013
. The following table summarizes the earnings from discontinued operations for the years ended December 31 (dollars in thousands):
2013
2012
2011
# of Sold
Properties
Gain
Earnings
# of Sold
Properties
Gain
Earnings
# of Sold
Properties
Gain
Earnings
Properties
35
$
6,272
$
5,072
34
$
10,956
$
8,709
8
$
424
$
7,676
Noncontrolling interests
—
(152
)
(226
)
—
—
(29
)
—
—
(100
)
35
$
6,120
$
4,846
34
$
10,956
$
8,680
8
$
424
$
7,576
NNN periodically sells Properties and may reinvest the sales proceeds to purchase additional properties or pay down debt. NNN evaluates its ability to pay dividends to stockholders by considering the combined effect of income from continuing and discontinued operations.
Impairment Losses and Other Charges.
NNN periodically assesses its real estate for possible impairment whenever certain events or changes in circumstances indicate that the carrying amount of the asset, including accrued rental income, may not be recoverable through operations. Events or circumstances that may occur include significant changes in real estate market conditions and the ability of NNN to re-lease or sell properties that are vacant or become vacant. Management evaluates whether an impairment in value has occurred by comparing the estimated future cash flows (undiscounted and without interest charges), including the residual value of the real estate, with the carrying cost of the individual asset. If an impairment is indicated, a loss will be recorded for the amount by which the carrying value of the asset exceeds its fair value. During the years ended December 31, 2013, 2012 and 2011, NNN recognized real estate impairments on discontinued operations of $2,149,000, $7,054,000 and $431,000, respectively.
Impact of Inflation
NNN’s leases typically contain provisions to mitigate the adverse impact of inflation on NNN’s results of operations. Tenant leases generally provide for limited increases in rent as a result of fixed increases, increases in the consumer price index, and/or, to a lesser extent, increases in the tenant’s sales volume. During times when inflation is greater than increases in rent, rent increases will not keep up with the rate of inflation.
Properties are leased to tenants under long-term, net leases which typically require the tenant to pay certain operating expenses for a property, thus, NNN’s exposure to inflation is reduced with respect to these expenses. Inflation may have an adverse impact on NNN’s tenants.
Liquidity
General
. NNN’s demand for funds has been and will continue to be primarily for (i) payment of operating expenses and cash dividends; (ii) property acquisitions and development; (iii) origination of mortgages and notes receivable; (iv) capital expenditures; (v) payment of principal and interest on its outstanding indebtedness; and (vi) other investments.
NNN expects to meet short term liquidity requirements through cash provided from operations and NNN’s Credit Facility. As of
December 31, 2013
,
$46,400,000
was outstanding and
$453,600,000
was available for future borrowings under the Credit Facility. NNN anticipates its long term capital needs will be funded by the Credit Facility, cash provided from operations, the issuance of long-term debt or the issuance of common or preferred equity or other instruments convertible into or exchangeable for common or preferred equity. However, there can be no assurance that additional financing or capital will be available, or that the terms will be acceptable or advantageous to NNN.
28
Cash and Cash Equivalents.
The table below summarizes NNN’s cash flows for each of the years ended December 31 (in thousands):
2013
2012
2011
Cash and cash equivalents:
Provided by operating activities
$
274,421
$
228,130
$
177,728
Used in investing activities
(568,040
)
(601,759
)
(752,068
)
Provided by financing activities
293,028
373,623
574,374
Increase (decrease)
(591
)
(6
)
34
Net cash at beginning of period
2,076
2,082
2,048
Net cash at end of period
$
1,485
$
2,076
$
2,082
Cash provided by operating activities represents cash received primarily from rental income from tenants, proceeds from the disposition of certain properties and interest income less cash used for general and administrative expenses, interest expense and acquisition of certain properties. NNN’s cash flow from operating activities, net of cash used in and provided by the acquisition and disposition of certain properties, has been sufficient to pay the distributions for each period presented. NNN uses proceeds from its Credit Facility to fund the acquisition of its properties. The change in cash provided by operations for the
years ended December 31, 2013, 2012 and 2011
, is primarily the result of changes in revenues and expenses as discussed in “Results of Operations.” Cash generated from operations is expected to fluctuate in the future.
Changes in cash for investing activities are primarily attributable to acquisitions and dispositions of Properties.
NNN’s financing activities for the year ended December 31,
2013
, included the following significant transactions:
•
$127,800,000 in net payments to NNN's Credit Facility,
•
$277,644,000 in net proceeds from the issuance of 11,500,000 depositary shares representing interests in NNN's 5.700% Series E Cumulative Redeemable Preferred Stock (the "Series E Preferred Stock") in May,
•
$25,407,000
in net proceeds from the issuance of
764,891
shares of common stock in connection with the Dividend Reinvestment and Stock Purchase Plan (“DRIP”),
•
$238,643,000 in net proceeds from the issuance of 6,956,992 shares of common stock in connection with the at-the-market ("ATM") equity program,
•
$189,107,000
in dividends paid to common stockholders,
•
$19,047,000
in dividends paid to holders of the depositary shares of NNN’s Series D Preferred Stock,
•
$
8,876,000
in dividends paid to holders of the depositary shares of NNN’s Series E Preferred Stock,
•
$344,266,000 in net proceeds from the issuance of the 3.300% notes payable in April,
•
$20,565,000 paid in the first quarter to settle the remaining $15,537,000 principal amount of the 3.950% convertible notes payable, and
•
$226,231,000 paid to settle the $223,035,000 principal amount of the 5.125% convertible notes payable.
Financing Strategy.
NNN’s financing objective is to manage its capital structure effectively in order to provide sufficient capital to execute its operating strategy while servicing its debt requirements, maintaining investment grade credit rating, staggering debt maturities and providing value to NNN’s stockholders. NNN generally utilizes debt and equity security offerings, bank borrowings, the sale of properties, and to a lesser extent, internally generated funds to meet its capital needs.
NNN typically funds its short-term liquidity requirements, including investments in additional Properties, with cash from its Credit Facility. As of December 31,
2013
,
$46,400,000
was outstanding and
$453,600,000
was available for future borrowings under the Credit Facility.
As of December 31,
2013
, NNN’s ratio of total debt to total gross assets (before accumulated depreciation) was approximately
32
percent and the ratio of secured indebtedness to total gross assets was less than
one
percent. The ratio of total debt to total market capitalization was approximately
28
percent. Certain financial agreements to which NNN is a party contain covenants that limit NNN’s ability to incur debt under certain circumstances. The organizational documents of NNN do not limit the absolute amount or percentage of indebtedness that NNN may incur. Additionally, NNN may change its financing strategy.
29
Contractual Obligations and Commercial Commitments
. The information in the following table summarizes NNN’s contractual obligations and commercial commitments outstanding as of December 31,
2013
. The table presents principal cash flows by year-end of the expected maturity for debt obligations and commercial commitments outstanding as of December 31,
2013
.
Expected Maturity Date (dollars in thousands)
Total
2014
2015
2016
2017
2018
Thereafter
Long-term debt
(1)
$
1,534,345
$
151,100
$
151,150
$
6,827
$
250,147
$
86
$
975,035
Credit Facility
46,400
—
—
46,400
—
—
—
Operating leases
831
831
—
—
—
—
—
Total contractual cash obligations
(2)
$
1,581,576
$
151,931
$
151,150
$
53,227
$
250,147
$
86
$
975,035
(1)
Includes amounts outstanding under mortgages payable and notes payable and excludes unamortized note discounts.
(2)
Excludes $17,142 of accrued interest payable.
In addition to the contractual obligations outlined above, NNN has agreed to fund construction commitments on certain of its leased Properties. The improvements are estimated to be completed within 12 months. These construction commitments, as of December 31, 2013, are outlined in the table below (dollars in thousands):
Number of properties
48
Total commitment
(1)
$
145,818
Amount funded
99,024
Remaining commitment
46,794
(1)
Includes land, construction costs and tenant improvements.
As of December 31,
2013
, NNN did not have any other material contractual cash obligations, such as purchase obligations, financing lease obligations or other long-term liabilities other than those reflected in the table. In addition to items reflected in the table, NNN has issued preferred stock with cumulative preferential cash distributions, as described below under “Dividends.”
Management anticipates satisfying these obligations with a combination of NNN’s cash provided from operations, current capital resources on hand, its Credit Facility, debt or equity financings and asset dispositions.
Generally the Properties are leased under long-term net leases. Therefore, management anticipates that capital demands to meet obligations with respect to these Properties will be modest for the foreseeable future and can be met with funds from operations and working capital. Certain of NNN’s Properties are subject to leases under which NNN retains responsibility for specific costs and expenses associated with the Property. Management anticipates the costs associated with NNN’s vacant Properties or those Properties that become vacant will also be met with funds from operations and working capital. NNN may be required to borrow under its Credit Facility or use other sources of capital in the event of unforeseen significant capital expenditures.
The lost revenues and increased property expenses resulting from vacant properties or uncollectibility of lease revenues could have a material adverse effect on the liquidity and results of operations if NNN is unable to release the Properties at comparable rental rates and in a timely manner. As of December 31,
2013
, NNN owned
33
vacant, un-leased Properties which accounted for approximately
two
percent of total Properties held in NNN’s Property Portfolio. Additionally, as of
January 31, 2014
, less than
one
percent of the total gross leasable area of NNN’s Property Portfolio was leased to tenants that have filed a voluntary petition for bankruptcy under Chapter 11 of the U.S. Bankruptcy Code. As a result, these tenants have the right to reject or affirm their leases with NNN.
Dividends.
NNN has made an election to be taxed as a REIT under Sections 856 through 860 of the Code, as amended, and related regulations and intends to continue to operate so as to remain qualified as a REIT for federal income tax purposes. NNN generally will not be subject to federal income tax on income that it distributes to its stockholders, provided that it distributes 100 percent of its REIT taxable income and meets certain other requirements for qualifying as a REIT. If NNN fails to qualify as a REIT in any taxable year, it will be subject to federal income tax on its taxable income at regular corporate rates and will not be permitted to qualify for treatment as a REIT for federal income tax purposes for four years following the year during which qualification is lost. Such an event could materially adversely affect NNN’s income and ability to pay dividends.
30
One of NNN’s primary objectives, consistent with its policy of retaining sufficient cash for reserves and working capital purposes and maintaining its status as a REIT, is to distribute a substantial portion of its funds available from operations to its stockholders in the form of dividends.
The following table outlines the dividends declared and paid for NNN's common stock for the years ended December 31 (in thousands, except per share data):
2013
2012
2011
Dividends
$
189,107
$
167,495
$
133,720
Per share
1.600
1.560
1.530
The following presents the characterizations for tax purposes of such common stock dividends for the years ended December 31:
2013
2012
2011
Ordinary dividends
$
1.224568
76.5355
%
$
1.199003
76.8592
%
$
1.088228
71.1260
%
Qualified dividends
0.056784
3.5490
%
0.013346
0.8555
%
—
—
Capital gain
—
—
0.021358
1.3691
%
—
—
Unrecaptured Section 1250 Gain
0.000650
0.0406
%
0.048890
3.1340
%
—
—
Nontaxable distributions
0.317998
19.8749
%
0.277403
17.7822
%
0.441772
28.8740
%
$
1.600000
100.0000
%
$
1.560000
100.0000
%
$
1.530000
100.0000
%
In February 2014
, NNN paid dividends to its common stockholders of
$49,274,000
, or
$0.405
per share of common stock.
Holders of NNN’s preferred stock issuance are entitled to receive, when and as authorized by the Board of Directors, cumulative preferential cash distributions based on the stated rate and liquidation preference per annum. The following table outlines the dividends declared and paid for NNN's preferred stock for the years ended December 31(in thousands, except per share data):
2013
2012
2011
Series C Preferred Stock
(1)
:
Dividends
$
—
$
1,979
$
6,785
Per share
—
0.537760
1.843750
Series D Preferred Stock
(2)
:
Dividends
19,047
15,449
—
Per share
1.656250
1.343403
—
Series E Preferred Stock
(3)
:
Dividends
8,876
—
—
Per share
0.771875
—
—
1)
The Series C Preferred Stock was redeemed in March 2012. The dividends paid during the quarter ended March 31, 2012 include accumulated and unpaid dividends through the redemption date.
2)
The Series D Preferred Stock dividends paid during the quarter ended June 30, 2012 include accumulated and unpaid dividends from the issuance date through the declaration date. The Series D Preferred Stock has no maturity date and will remain outstanding unless redeemed.
3)
The Series E Preferred Stock dividends paid during the quarter ended September 30, 2013 include accumulated and unpaid dividends from the issuance date through the declaration date. The Series E Preferred Stock has no maturity date and will remain outstanding unless redeemed.
31
The following presents the characterizations for tax purposes of such preferred stock dividends for the years ended December 31:
2013
2012
2011
Series E
(3)
Series D
Percentage of Total
Series D
(2)
Series C
(1)
Percentage of Total
Series C
Percentage of Total
Ordinary dividends
$
0.741150
$
1.590323
96.0195
%
$
1.255844
$
0.502710
93.4823
%
$
1.843750
100.0000
%
Qualified dividends
0.030332
0.065084
3.9296
%
0.013979
0.005596
1.0406
%
—
—
Capital gain
—
—
—
0.022371
0.008956
1.6652
%
—
—
Unrecaptured Section 1250 Gain
0.000393
0.000843
0.0509
%
0.051209
0.020498
3.8119
%
—
—
$
0.771875
$
1.656250
100.0000
%
$
1.343403
$
0.537760
100.0000
%
$
1.843750
100.0000
%
1)
The Series C preferred stock was redeemed in March 2012.
2)
The Series D preferred stock was issued in February 2012.
3)
The Series E preferred stock was issued in May 2013.
In February 2014, NNN declared a dividend on its Series D and E Preferred Stock of
41.40625
and
35.62500
cents per depositary share, respectively, payable March 14, 2014.
Capital Resources
Generally, cash needs for property acquisitions, mortgages and notes receivable investments, debt payments, capital expenditures, development and other investments have been funded by equity and debt offerings, bank borrowings, the sale of properties and, to a lesser extent, by internally generated funds. Cash needs for operating expenses and dividends have generally been funded by internally generated funds. If available, future sources of capital include proceeds from the public or private offering of NNN’s debt or equity securities, secured or unsecured borrowings from banks or other lenders, proceeds from the sale of properties, as well as undistributed funds from operations.
Debt
The following is a summary of NNN’s total outstanding debt as of December 31 (dollars in thousands):
2013
Percentage
of Total
2012
Percentage
of Total
Line of credit payable
$
46,400
3.0
%
$
174,200
11.0
%
Mortgages payable
9,475
0.6
%
10,602
0.7
%
Notes payable – convertible
—
—
236,500
14.9
%
Notes payable
1,514,184
96.4
%
1,165,662
73.4
%
Total outstanding debt
$
1,570,059
100.0
%
$
1,586,964
100.0
%
Indebtedness.
NNN expects to use indebtedness primarily for property acquisitions and development of single-tenant retail properties, either directly or through investment interests, and mortgages and notes receivable.
Line of Credit Payable.
In October 2012, NNN amended and restated its credit agreement increasing the borrowing capacity under its unsecured revolving credit facility from $
450,000,000
to
$500,000,000
and amended certain other terms under the former revolving credit facility (as the context requires, the previous and new revolving credit facility, the “Credit Facility”). The Credit Facility had a weighted average outstanding balance of
$41,402,000
and a weighted average interest rate of
1.4%
during the year ended
December 31, 2013
. The Credit Facility matures
October 2016
, with an option to extend maturity to
October 2017
. As of December 31, 2013, the Credit Facility bears interest at
LIBOR plus 107.5
basis points; however, such interest rate may change pursuant to a tiered interest rate structure based on NNN's debt rating. The Credit Facility also includes an accordion feature to increase the facility size up to
$1,000,000,000
. As of
December 31, 2013
,
$46,400,000
was outstanding and
$453,600,000
was available for future borrowings under the Credit Facility.
In accordance with the terms of the Credit Facility, NNN is required to meet certain restrictive financial covenants, which, among other things, require NNN to maintain certain (i) leverage ratios, (ii) debt service coverage, (iii) cash flow coverage, and (iv) investment limitations. At
December 31, 2013
, NNN was in compliance with those covenants. In the event that NNN
32
violates any of these restrictive financial covenants, it could cause the indebtedness under the Credit Facility to be accelerated and may impair NNN’s access to the debt and equity markets and limit NNN’s ability to pay dividends to its common and preferred stockholders, each of which would likely have a material adverse impact on NNN’s financial condition and results of operations.
Mortgages Payable.
The following table outlines the mortgages payable included in NNN’s consolidated financial statements (dollars in thousands):
Entered
Initial Balance
Interest
Rate
Maturity
(3)
Carrying
Value of
Encumbered
Asset(s)
(1)
Outstanding Principal
Balance at December 31,
2013
2012
December 2001
(2)
$
623
9.00%
April 2014
$
438
$
27
$
95
December 2001
(2)
698
9.00%
April 2019
968
263
299
December 2001
(2)
485
9.00%
April 2019
936
136
155
February 2004
(2)
6,952
6.90%
January 2017
10,797
2,257
2,892
March 2005
(2)
1,015
8.14%
September 2016
1,264
335
439
June 2012
(2)(4)
6,850
5.75%
April 2016
8,717
6,457
6,722
$
23,120
$
9,475
$
10,602
(1)
Each loan is secured by a first mortgage lien on certain of NNN’s properties. The carrying values of the assets are as of
December 31, 2013
.
(2)
Date entered represents the date that NNN acquired real estate subject to a mortgage securing a loan. The corresponding original principal balance represents the outstanding principal balance at the time of acquisition.
(3)
Monthly payments include interest and principal, if any; the balance is due at maturity.
(4)
Initial balance and outstanding principal balance includes unamortized premium.
Notes Payable – Convertible.
Each of NNN’s outstanding series of convertible notes are summarized in the table below (dollars in thousands, except conversion price):
Terms
2026
Notes
2028
Notes
Issue Date
September 2006
March 2008
Net Proceeds
$
168,650
$
228,576
Stated Interest Rate
3.950
%
5.125
%
Effective Interest Rate
5.840
%
7.192
%
Debt Issuance Costs
$
3,850
$
5,459
Original Principal
$
172,500
$
234,035
Repurchases
(33,800
)
(11,000
)
Settled
(138,700
)
(223,035
)
Outstanding principal balance at December 31, 2013
$
—
$
—
The carrying amounts of the Company’s convertible debt and equity balances are summarized in the table below as of December 31 (dollars in thousands):
2013
2012
Carrying value of equity component
$
—
$
(22,193
)
Principal amount of convertible debt
—
238,572
Remaining unamortized debt discount
—
(2,072
)
Net carrying value of convertible debt
$
—
$
214,307
As of
December 31, 2013
, the debt discount for both the 2028 Notes and the 2026 Notes had been fully amortized.
33
NNN recorded the following in interest expense relating to the 2028 Notes and the 2026 Notes as of
December 31
(dollars in thousands):
2013
2012
2011
Noncash interest charges
$
2,072
$
4,291
$
5,837
Contractual interest expense
5,400
15,744
16,909
Amortization of debt costs
566
1,149
1,583
$
8,038
$
21,184
$
24,329
On September 28, 2012, NNN announced that the market price condition on its 2026 Notes has been satisfied, and that the 2026 Notes would be convertible during the calendar quarter beginning October 1, 2012.
All note holders elected to exercise the conversion feature of the 2026 Notes prior to their redemption. Pursuant to the terms of the 2026 Notes, the Company elected to pay the full settlement value in cash. The settlement value of a note was based on an average of the daily closing price of the Company's common stock over an averaging period that commenced after the Company received a conversion notice from a note holder. The Company paid approximately
$164,649,000
in aggregate settlement value for the
$123,163,000
of settled 2026 Notes at the end of the applicable averaging periods. The difference between the amount paid and the principal amount of the settled 2026 Notes of
$41,486,000
was recognized as a decrease to additional paid-in capital.
As of December 31, 2012,
$15,537,000
of the principal amount of 2026 Notes were outstanding. In January 2013, the Company paid approximately
$20,702,000
in aggregate settlement value for the remaining
$15,537,000
of outstanding 2026 Notes. The difference between the amount paid and the principal amount of the settled 2026 Notes of
$5,028,000
was recognized as a decrease to additional paid-in capital and
$137,000
was recorded as interest expense.
As of December 31, 2012,
$223,035,000
of the principal amount of 2028 Notes were outstanding. In June 2013, NNN called all of the outstanding 2028 Notes for redemption on July 11, 2013. On July 11, 2013,
$130,000
principal amount of the 2028 Notes were settled at par plus accrued interest. The holders of the remaining
$222,905,000
principal amount of 2028 Notes elected to convert into cash and shares of the Company's common stock in accordance with the conversion formula which was based on the average daily closing price of NNN's common stock price over a period of 20 days commencing after receipt of a note holder's conversion notice. In 2013, the Company issued
2,407,911
shares of common stock and paid approximately
$226,427,000
in aggregate settlement value for the
$223,035,000
principal amount of 2028 Notes. The difference between the amount paid and the principal amount of the settled 2028 Notes of
$3,197,000
was recognized as a decrease to additional paid-in capital and
$195,000
was recorded as interest expense.
34
Notes Payable.
Each of NNN’s outstanding series of non-convertible notes is summarized in the table below (dollars in thousands):
Notes
Issue Date
Principal
Discount
(3)
Net
Price
Stated
Rate
Effective
Rate
(4)
Maturity
Date
2014
(1)(2)(5)(9)
June 2004
$
150,000
$
440
149,560
6.250%
5.910%
June 2014
2015
(1)
November 2005
150,000
390
149,610
6.150%
6.185%
December 2015
2017
(1)(6)
September 2007
250,000
877
249,123
6.875%
6.924%
October 2017
2021
(1)(7)
July 2011
300,000
4,269
295,731
5.500%
5.690%
July 2021
2022
(1)
August 2012
325,000
4,989
320,011
3.800%
3.984%
October 2022
2023
(1)(8)
April 2013
350,000
2,594
347,406
3.300%
3.388%
April 2023
(1)
The proceeds from the note issuance were used to pay down outstanding indebtedness of NNN’s Credit Facility.
(2)
The proceeds from the note issuance were used to repay the obligation of the 2004 Notes.
(3)
The note discounts are amortized to interest expense over the respective term of each debt obligation using the effective interest method.
(4)
Includes the effects of the discount, treasury lock gain / loss and swap gain / loss, as applicable.
(5)
NNN entered into a forward starting interest rate swap agreement which fixed a swap rate of 4.61% on a notional amount of $94,000. Upon issuance of the 2014 Notes, NNN terminated the forward starting interest rate swap agreement resulting in a gain of $4,148. The gain has been deferred and is being amortized as an adjustment to interest expense over the term of the 2014 Notes using the effective interest method.
(6)
NNN entered into an interest rate hedge with a notional amount of $100,000. Upon issuance of the 2017 Notes, NNN terminated the interest rate hedge agreement resulting in a liability of $3,260, of which $3,228 was recorded to other comprehensive income. The liability has been deferred and is being amortized as an adjustment to interest expense over the term of the 2017 Notes using the effective interest method.
(7)
NNN entered into two interest rate hedges with a total notional amount of $150,000. Upon issuance of the 2021 Notes, NNN terminated the interest rate hedge agreements resulting in a liability of $5,300, of which $5,218 was deferred in other comprehensive income. The deferred liability is being amortized over the term of the 2021 Notes using the effective interest method.
(8)
NNN entered into four forward starting swaps with an aggregate notional amount of
$240,000
. Upon issuance of the 2023 Notes, NNN terminated the forward starting swaps resulting in a liability of
$3,156
, of which
$3,141
was deferred in other comprehensive income. The deferred liability is being amortized over the term of the note using the effective interest method.
(9)
NNN plans to use proceeds from the Credit Facility and/or potential debt or equity offerings to repay the outstanding indebtedness.
Each series of notes represents senior, unsecured obligations of NNN and is subordinated to all secured indebtedness of NNN. The notes are redeemable at the option of NNN, in whole or in part, at a redemption price equal to the sum of (i) the principal amount of the notes being redeemed plus accrued and unpaid interest thereon through the redemption date, and (ii) the make-whole amount, if any, as defined in the applicable supplemental indenture relating to the notes.
In connection with the note offerings, NNN incurred debt issuance costs totaling
$13,550,000
consisting primarily of underwriting discounts and commissions, legal and accounting fees, rating agency fees and printing expenses. Debt issuance costs for all note issuances have been deferred and are being amortized over the term of the respective notes using the effective interest method.
In accordance with the terms of the indentures, pursuant to which NNN’s notes and convertible notes have been issued, NNN is required to meet certain restrictive financial covenants, which, among other things, require NNN to maintain (i) certain leverage ratios, and (ii) certain interest coverage. At
December 31, 2013
, NNN was in compliance with those covenants. NNN’s failure to comply with certain of its debt covenants could result in defaults that accelerate the payment under such debt and limit the dividends paid to NNN’s common and preferred stockholders which would likely have a material adverse impact on NNN’s financial condition and results of operations. In addition, these defaults could impair its access to the debt and equity markets.
In
June 2012
, NNN repaid the
$50,000,000
7.750%
notes payable that were due in
June 2012
.
Debt and Equity Securities
NNN has used, and expects to use in the future, issuances of debt and equity securities primarily to pay down its outstanding indebtedness and to finance investment acquisitions. In February 2012, NNN filed a shelf registration statement with the Securities and Exchange Commission (the “Commission”) which was automatically effective and permits the issuance by NNN of an indeterminate amount of debt and equity securities.
35
A description of NNN’s outstanding series of publicly held notes is found under “Debt – Notes Payable – Convertible” and “Debt – Notes Payable” above.
7.375% Series C Cumulative Redeemable Preferred Stock
. In October 2006, NNN issued 3,680,000 depositary shares, each representing 1/100
th
of a share of Series C Preferred Stock.
In March 2012, NNN redeemed all 3,680,000 outstanding depositary shares, representing interests in its Series C Preferred Stock. The Series C Preferred Stock was redeemed at $25.00 per depositary share, plus accumulated and unpaid distributions through the redemption date, for an aggregate redemption price of $25.0768229 per depositary share. The excess carrying amount of preferred stock redeemed over the cash paid to redeem the preferred stock was $3,098,000 of Series C Preferred Stock issuance costs.
6.625% Series D Cumulative Redeemable Preferred Stock.
In February 2012, NNN consummated an underwritten public offering of 11,500,000 depositary shares (including 1,500,000 shares in connection with the underwriters over-allotment), each representing a 1/100
th
of a share of Series D Preferred Stock, and received gross proceeds of $287,500,000.
In connection with this offering, the Company incurred stock issuance costs of approximately $9,855,000, consisting primarily of underwriting commissions and fees, rating agency fees, legal and accounting fees and printing expenses. NNN used these net offering proceeds to redeem the Series C Preferred Stock for an aggregate redemption price of $92,000,000, excluding accumulated dividends of $283,000. NNN used the remainder of the net proceeds for general corporate purposes, including repaying outstanding indebtedness under its Credit Facility.
Holders of the Series D depositary shares are entitled to receive, when and as authorized by the Board of Directors, cumulative preferential cash dividends at the rate of 6.625% of the $25.00 liquidation preference per depositary share per annum (equivalent to a fixed annual amount of $1.65625 per depositary share). The Series D Preferred Stock underlying the depositary shares ranks senior to NNN’s common stock with respect to dividend rights and rights upon liquidation, dissolution or winding up of NNN. The Series D Preferred Stock has no maturity date and will remain outstanding unless redeemed. NNN may redeem the Series D Preferred Stock underlying the depositary shares on or after September 23, 2017, for cash, at a redemption price of $2,500.00 per share (or $25.00 per depositary share), plus all accumulated and unpaid dividends. In addition, upon a change of control, as defined in the articles supplementary fixing the rights and preferences of the Series D Preferred Stock, NNN may redeem the Series D Preferred Stock underlying the depositary shares at a redemption price of $2,500.00 per share (or $25.00 per depositary share), plus all accumulated and unpaid dividends, and in limited circumstances the holders of depositary shares may convert some or all of their Series D Preferred Stock into shares of NNN's common stock at conversion rates provided in the related articles supplementary. As of
February 19, 2014
, the Series D Preferred Stock was not redeemable or convertible.
5.700% Series E Cumulative Redeemable Preferred Stock.
In May 2013, NNN closed an underwritten public offering of 11,500,000 depositary shares (including 1,500,000 shares issued in connection with the underwriters' over-allotment), each representing a 1/100th interest in a share of Series E Preferred Stock, and received gross proceeds of $287,500,000. In connection with this offering, the Company incurred stock issuance costs of approximately $9,856,000, consisting primarily of underwriting commissions and fees, rating agency fees, legal and accounting fees and printing expenses. The Company used the net proceeds from the offering for general corporate purposes and funding property acquisitions.
Holders of the Series E depositary shares are entitled to receive, when and as authorized by the Board of Directors, cumulative preferential cash dividends at the rate of 5.700% of the $25.00 liquidation preference per depositary share per annum (equivalent to a fixed annual amount of $1.425 per depositary share). The Series E Preferred Stock underlying the depositary shares ranks senior to NNN’s common stock with respect to dividend rights and rights upon liquidation, dissolution or winding up of NNN. The Series E Preferred Stock has no maturity date and will remain outstanding unless redeemed. NNN may redeem the Series E Preferred Stock underlying the depositary shares on or after May 30, 2018, for cash, at a redemption price of $2,500.00 per share (or $25.00 per depositary share), plus all accumulated and unpaid dividends. In addition, upon a change of control, as defined in the articles supplementary fixing the rights and preferences of the Series E Preferred Stock, NNN may redeem the Series E Preferred Stock underlying the depositary shares at a redemption price of $2,500.00 per share (or $25.00 per depositary share), plus all accumulated and unpaid dividends, and in limited circumstances the holders of depositary shares may convert some or all of their Series E Preferred Stock into shares of NNN's common stock at conversion rates provided in the related articles supplementary. As of
February 19, 2014
, the Series E Preferred Stock was not redeemable or convertible.
Common Stock Issuances.
In September 2011, NNN filed a prospectus supplement to the prospectus contained in its February 2009 shelf registration statement and issued 9,200,000 shares (including 1,200,000 shares in connection with the underwriters' over allotment) of common stock at a price of $26.07 per share and received net proceeds of $229,451,000. In connection with this offering, NNN incurred stock issuance costs totaling approximately $10,393,000, consisting primarily of underwriters' fees and commissions, legal and accounting fees and printing expenses.
The Company used a portion of the net proceeds from the
36
offering to repay borrowings under its Credit Facility and used the remainder for general corporate purposes, including property acquisitions.
In December 2011, NNN filed a prospectus supplement to the prospectus contained in its February 2009 shelf registration statement and issued 8,050,000 shares (including 1,050,000 shares in connection with the underwriters' over allotment) of common stock at a price of $25.75 per share and received net proceeds of $198,228,000. In connection with this offering, NNN incurred stock issuance costs totaling approximately $9,060,000, consisting primarily of underwriters' fees and commissions, legal and accounting fees and printing expenses. The Company used a portion of the net proceeds from the offering to repay borrowings under its Credit Facility and used the remainder for general corporate purposes, including property acquisitions.
In May 2012, NNN established an at-the-market equity program ("2012 ATM") which allows NNN to sell up to an aggregate of 9,000,000 shares of common stock from time to time through May 2015. NNN intends to use the net proceeds from this offering to repay outstanding indebtedness under the Credit Facility, to finance NNN's potential development and acquisition activities and for other general corporate purposes. The following table outlines the common stock issuances pursuant to the 2012 ATM (dollars in thousands, except per share data):
2013
2012
Shares of common stock
4,676,542
4,282,298
Average price per share (net)
$
32.60
$
29.64
Net proceeds
152,435
126,947
Stock issuance costs
(1)
2,161
2,145
(1)
Stock issuance costs consist primarily of underwriters' fees and commissions, and legal and accounting fees.
In March 2013, NNN established a second ATM equity program ("2013 ATM") which allows NNN to sell up to an aggregate of 9,000,000 shares of common stock from time to time through March 2015. NNN intends to use the net proceeds from this offering to repay outstanding indebtedness under the Credit Facility, to finance NNN's potential development and acquisition activities and for other general corporate purposes. The following table outlines the common stock issuances pursuant to the 2013 ATM (dollars in thousands, except per share data):
2013
Shares of common stock
2,280,450
Average price per share (net)
$
37.80
Net proceeds
86,208
Stock issuance costs
(1)
1,613
(1)
Stock issuance costs consist primarily of underwriters' fees and commissions, and legal and accounting fees.
Dividend Reinvestment and Stock Purchase Plan.
In February 2012, NNN filed a shelf registration statement which was automatically effective, with the Commission for its DRIP, which permits the issuance by NNN of 16,000,000 shares of common stock. NNN’s DRIP provides an economical and convenient way for current stockholders and other interested new investors to invest in NNN’s common stock. The following outlines the common stock issuances pursuant to NNN’s DRIP for each of the years ended December 31 (dollars in thousands):
2013
2012
2011
Shares of common stock
764,891
2,101,644
3,745,896
Net proceeds
$
25,407
$
56,102
$
93,451
The proceeds from the issuances were used to pay down outstanding indebtedness under NNN’s Credit Facility.
37
Mortgages and Notes Receivable
Mortgage notes are secured by real estate, real estate securities or other assets. Mortgages and notes receivable consisted of the following at December 31 (dollars in thousands):
2013
2012
Mortgages and notes receivable
$
16,942
$
26,952
Accrued interest receivable
177
858
Unamortized discount
—
(40
)
$
17,119
$
27,770
Commercial Mortgage Residual Interests
In connection with the independent specialist's valuations of the Residuals’ fair value, NNN adjusted the carrying value of the Residuals to reflect such fair value as of
December 31, 2013
. Due to changes in market conditions relating to residual assets, the independent valuation changed several valuation assumptions. The following table summarizes the changes to the key assumptions used in determining the value of the Residuals at December 31:
2013
2012
Discount rate
20
%
25
%
Average life equivalent CPR
(1)
speeds range
0.80% to 20.76% CPR
0.80% to 24.31% CPR
Foreclosures:
Frequency curve default model
0.07% - 2.43% range
0.09% - 4.49% range
Loss severity of loans in foreclosure
20
%
20
%
Yield:
LIBOR
Forward 3-month curve
Forward 3-month curve
Prime
Forward curve
Forward curve
(1)
Conditional prepayment rate
The following table summarizes the recognition of unrealized gains and/or losses recorded as other comprehensive income as well as other than temporary valuation impairment for the years ended December 31 (dollars in thousands):
2013
2012
2011
Unrealized gains
$
511
$
1,132
$
—
Unrealized losses
—
—
246
Other than temporary valuation impairment
1,185
2,812
1,024
Business Combination
In connection with the default of a note receivable and certain lease agreements between NNN and one of its tenants, in June 2009, NNN acquired the operations of an auto service business that operated certain Properties. The note foreclosure resulted in a loss of $7,816,000. NNN recorded the value of the assets received at fair value. No liabilities were assumed. The fair value of the assets resulted in goodwill of $3,400,000. In connection with the annual review of goodwill for impairment, NNN recognized a noncash impairment charge of $1,500,000 included in Impairment losses and other charges, net of recoveries in the Consolidated Statements of Earnings during the year ended December 31, 2011.
38
Item7A.
Quantitative and Qualitative Disclosures About Market Risk
NNN is exposed to interest rate risk primarily as a result of its variable rate Credit Facility and its fixed rate debt which is used to finance NNN’s development and acquisition activities, as well as for general corporate purposes. NNN’s interest rate risk management objective is to limit the impact of interest rate changes on earnings and cash flows and to lower its overall borrowing costs. To achieve its objectives, NNN borrows at both fixed and variable rates on its long-term debt. As of
December 31, 2013
, NNN had no outstanding derivatives.
The information in the table below summarizes NNN’s market risks associated with its debt obligations outstanding as of
December 31, 2013
and
2012
. The table presents principal payments and related interest rates by year for debt obligations outstanding as of
December 31, 2013
. The variable interest rates shown represent weighted average rate for the Credit Facility for the year ended
December 31, 2013
. The table incorporates only those debt obligations that existed as of
December 31, 2013
, and it does not consider those debt obligations or positions which could arise after this date. Moreover, because firm commitments are not presented in the table below, the information presented therein has limited predictive value. As a result, NNN’s ultimate realized gain or loss with respect to interest rate fluctuations will depend on the exposures that arise during the period, NNN’s hedging strategies at that time and interest rates. If interest rates on NNN’s variable rate debt increased by one percent, NNN’s interest expense would have increased by less than one percent for the year ended
December 31, 2013
.
Debt Obligations (dollars in thousands)
Variable Rate Debt
Fixed Rate Debt
Credit Facility
Mortgages
(1)
Unsecured Debt
(2)
Debt
Obligation
Weighted
Average
Interest Rate
Debt
Obligation
Weighted
Average
Interest Rate
Debt
Obligation
Effective
Interest
Rate
2014
$
—
—
$
1,158
6.90%
$
149,975
5.91%
2015
—
—
1,207
6.86%
149,904
6.19%
2016
46,400
1.39%
6,842
5.95%
—
—
2017
—
—
147
8.03%
249,596
6.92%
2018
—
—
86
9.00%
—
—
Thereafter
—
—
35
9.00%
964,709
4.29%
Total
$
46,400
1.39%
$
9,475
6.32%
$
1,514,184
5.08%
Fair Value:
December 31, 2013
$
46,400
$
9,475
$
1,555,672
December 31, 2012
$
174,200
$
10,602
$
1,585,756
(1)
NNN's mortgages payable include unamortized premium.
(2)
Includes NNN’s notes payable and convertible notes payable, each net of unamortized discounts. NNN uses market prices quoted from Bloomberg, a third party, which is a level one input, to determine the fair value.
NNN is also exposed to market risks related to NNN’s Residuals. Factors that may impact the market value of the Residuals include delinquencies, loan losses, prepayment speeds and interest rates. The Residuals, which are reported at market value based upon an independent valuation, had a carrying value of
$11,721,000
and
$13,096,000
as of
December 31, 2013
and
2012
, respectively. Unrealized gains and losses are reported as other comprehensive income in stockholders’ equity. Losses are considered other than temporary and reported as a valuation impairment in earnings from operations if and when there has been a change in the timing or amount of estimated cash flows that leads to a loss in value.
39
Item 8. Financial Statements and Supplementary Data
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders of National Retail Properties, Inc. and Subsidiaries
We have audited National Retail Properties, Inc. and Subsidiaries’ internal control over financial reporting as of
December 31, 2013
, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (1992 framework) (the COSO criteria). National Retail Properties, Inc. and Subsidiaries’ management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the company’s internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, National Retail Properties, Inc. and Subsidiaries maintained, in all material respects, effective internal control over financial reporting as of
December 31, 2013
, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of National Retail Properties, Inc. and Subsidiaries as of
December 31, 2013
and
2012
, and the related consolidated statements of comprehensive income, equity, and cash flows for each of the three years in the period ended
December 31, 2013
and our report dated
February 19, 2014
expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP
Certified Public Accountants
Orlando, Florida
February 19, 2014
40
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders of National Retail Properties, Inc. and Subsidiaries
We have audited the accompanying consolidated balance sheets of National Retail Properties, Inc. and Subsidiaries as of
December 31, 2013
and
2012
, and the related consolidated statements of comprehensive income, equity, and cash flows for each of the three years in the period ended
December 31, 2013
. Our audits also included the financial statement schedules listed in the Index at Item 15(a). These financial statements and schedules are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements and schedules based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of National Retail Properties, Inc. and Subsidiaries at
December 31, 2013
and
2012
, and the consolidated results of their operations and their cash flows for each of the three years in the period ended
December 31, 2013
, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statements schedules, when considered in relation to the basic financial statements taken as a whole, present fairly in all material respects the information set forth therein.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), National Retail Properties, Inc.’s internal control over financial reporting as of
December 31, 2013
, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (1992 framework) and our report dated
February 19, 2014
expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP
Certified Public Accountants
Orlando, Florida
February 19, 2014
41
NATIONAL RETAIL PROPERTIES, INC.
and SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(dollars in thousands, except per share data)
ASSETS
December 31, 2013
December 31, 2012
Real estate portfolio:
Accounted for using the operating method, net of accumulated depreciation and amortization
$
4,253,364
$
3,794,044
Accounted for using the direct financing method
18,342
23,217
Real estate held for sale
15,344
17,546
Mortgages, notes and accrued interest receivable
17,119
27,770
Commercial mortgage residual interests
11,721
13,096
Cash and cash equivalents
1,485
2,076
Receivables, net of allowance of $2,822 and $855, respectively
4,107
3,112
Accrued rental income, net of allowance of $3,181 and $3,270, respectively
24,797
25,458
Debt costs, net of accumulated amortization of $20,213 and $17,965, respectively
12,877
12,781
Other assets
95,367
68,926
Total assets
$
4,454,523
$
3,988,026
LIABILITIES AND EQUITY
Liabilities:
Line of credit payable
$
46,400
$
174,200
Mortgages payable, including unamortized premium of $130 and $187, respectively
9,475
10,602
Notes payable – convertible, net of unamortized discount of $2,072 at December 31, 2012
—
236,500
Notes payable, net of unamortized discount of $10,816 and $9,338, respectively
1,514,184
1,165,662
Accrued interest payable
17,142
17,527
Other liabilities
89,037
85,950
Total liabilities
1,676,238
1,690,441
Commitments and contingencies
Equity:
Stockholders’ equity:
Preferred stock, $0.01 par value. Authorized 15,000,000 shares
Series E, 11,500,000 depositary shares issued and outstanding at December 31, 2013, at stated liquidation value of $25 per share
287,500
—
Series D, 11,500,000 depositary shares issued and outstanding, at stated liquidation value of $25 per share
287,500
287,500
Common stock, $0.01 par value. Authorized 375,000,000 shares; 121,991,677 and 111,554,997
shares issued and outstanding, respectively
1,221
1,117
Excess stock, $0.01 par value. Authorized 390,000,000 shares; none issued or outstanding
—
—
Capital in excess of par value
2,353,166
2,101,002
Retained earnings (loss)
(147,837
)
(90,952
)
Accumulated other comprehensive income (loss)
(4,505
)
(2,382
)
Total stockholders’ equity of NNN
2,777,045
2,296,285
Noncontrolling interests
1,240
1,300
Total equity
2,778,285
2,297,585
Total liabilities and equity
$
4,454,523
$
3,988,026
See accompanying notes to consolidated financial statements.
42
NATIONAL RETAIL PROPERTIES, INC.
and SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(dollars in thousands, except per share data)
Year Ended December 31,
2013
2012
2011
Revenues:
Rental income from operating leases
$
371,948
$
311,753
$
239,758
Earned income from direct financing leases
1,955
2,119
2,367
Percentage rent
1,557
1,165
1,093
Real estate expense reimbursement from tenants
13,110
11,587
10,080
Interest and other income from real estate transactions
1,467
2,239
2,287
Interest income on commercial mortgage residual interests
2,290
2,673
3,105
392,327
331,536
258,690
Retail operations:
Revenues
—
19,008
45,139
Operating expenses
—
(18,542
)
(43,088
)
Net
—
466
2,051
Operating expenses:
General and administrative
32,576
32,187
28,796
Real estate
18,100
17,041
16,997
Depreciation and amortization
99,246
73,707
56,466
Impairment – commercial mortgage residual interests valuation
1,185
2,812
1,024
Impairment losses and other charges, net of recoveries
1,972
3,088
(1,349
)
153,079
128,835
101,934
Earnings from operations
239,248
203,167
158,807
Other expenses (revenues):
Interest and other income
(1,493
)
(2,232
)
(1,593
)
Interest expense
85,283
83,192
75,532
83,790
80,960
73,939
Earnings from continuing operations before gain on disposition of real estate, income tax benefit (expense) and equity in earnings of unconsolidated affiliate
155,458
122,207
84,868
Gain on disposition of real estate
173
—
297
Income tax benefit (expense)
(618
)
6,947
(899
)
Equity in earnings of unconsolidated affiliate
—
4,074
474
Earnings from continuing operations
155,013
133,228
84,740
Earnings from discontinued operations, net of income tax expense
5,072
8,709
7,676
Earnings including noncontrolling interests
160,085
141,937
92,416
Loss (earnings) attributable to noncontrolling interests:
Continuing operations
286
107
9
Discontinued operations
(226
)
(29
)
(100
)
60
78
(91
)
Net earnings attributable to NNN
$
160,145
$
142,015
$
92,325
See accompanying notes to consolidated financial statements.
43
NATIONAL RETAIL PROPERTIES, INC.
and SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(dollars in thousands, except per share data)
Year Ended December 31,
2013
2012
2011
Net earnings attributable to NNN
$
160,145
$
142,015
$
92,325
Series C preferred stock dividends
—
(1,979
)
(6,785
)
Series D preferred stock dividends
(19,047
)
(15,449
)
—
Series E preferred stock dividends
(8,876
)
—
—
Excess of redemption value over carrying value of Series C preferred shares redeemed
—
(3,098
)
—
Net earnings attributable to common stockholders
$
132,222
$
121,489
$
85,540
Net earnings per share of common stock:
Basic:
Continuing operations
$
1.07
$
1.05
$
0.88
Discontinued operations
0.04
0.08
0.08
Net earnings
$
1.11
$
1.13
$
0.96
Diluted:
Continuing operations
$
1.06
$
1.03
$
0.87
Discontinued operations
0.04
0.08
0.09
Net earnings
$
1.10
$
1.11
$
0.96
Weighted average number of common shares outstanding:
Basic
118,204,148
106,965,156
88,100,076
Diluted
119,864,824
109,117,515
88,837,057
Other comprehensive income:
Net earnings attributable to NNN
$
160,145
$
142,015
$
92,325
Amortization of interest rate hedges
438
231
9
Fair value treasury locks
(3,141
)
—
(5,218
)
Unrealized gains (losses) – commercial mortgage residual interests
(438
)
1,132
(246
)
Stock value adjustments
69
85
(36
)
Noncontrolling interests
949
—
—
Comprehensive income attributable to NNN
$
158,022
$
143,463
$
86,834
See accompanying notes to consolidated financial statements.
44
NATIONAL RETAIL PROPERTIES, INC.
and SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY
Years Ended December 31, 2013, 2012 and 2011
(dollars in thousands, except per share data)
Series C
Preferred
Stock
Series D
Preferred
Stock
Series E
Preferred
Stock
Common
Stock
Capital in
Excess of
Par Value
Retained
Earnings
Accumulated
Other
Comprehensive
Income
Total
Stockholders’
Equity
Noncontrolling
Interests
Total
Equity
Balances at December 31, 2010
$
92,000
$
—
$
—
$
838
$
1,429,750
$
3,234
$
1,661
$
1,527,483
$
1,291
$
1,528,774
Net earnings
—
—
—
—
—
92,325
—
92,325
91
92,416
Dividends declared and paid:
$1.84375 per depositary share of Series C preferred stock
—
—
—
—
—
(6,785
)
—
(6,785
)
—
(6,785
)
$1.53 per share of common stock
—
—
—
5
13,652
(133,720
)
—
(120,063
)
—
(120,063
)
Issuance of common stock:
17,288,265 shares
—
—
—
173
447,690
—
—
447,863
—
447,863
3,197,127 shares – stock purchase program
—
—
—
32
79,762
—
—
79,794
—
79,794
Issuance of 133,432 shares of restricted common stock
—
—
—
1
(57
)
—
—
(56
)
—
(56
)
Stock issuance costs
—
—
—
—
(19,453
)
—
—
(19,453
)
—
(19,453
)
Performance incentive plan
—
—
—
—
(513
)
—
—
(513
)
—
(513
)
Amortization of deferred compensation
—
—
—
—
7,394
—
—
7,394
—
7,394
Interest rate hedge termination
Amortization of interest rate hedges
—
—
—
—
—
—
9
9
—
9
Fair value treasury locks
—
—
—
—
—
—
(5,218
)
(5,218
)
—
(5,218
)
Unrealized loss – commercial mortgage residual interests
—
—
—
—
—
—
(246
)
(246
)
—
(246
)
Stock value adjustment
—
—
—
—
—
—
(36
)
(36
)
—
(36
)
Contributions from noncontrolling interests
—
—
—
—
—
—
—
—
41
41
Distributions to noncontrolling interests
—
—
—
—
—
—
—
—
(45
)
(45
)
Balances at December 31, 2011
$
92,000
$
—
$
—
$
1,049
$
1,958,225
$
(44,946
)
$
(3,830
)
$
2,002,498
$
1,378
$
2,003,876
See accompanying notes to consolidated financial statements.
45
NATIONAL RETAIL PROPERTIES, INC.
and SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY
Years Ended December 31, 2013, 2012 and 2011
(dollars in thousands, except per share data)
Series C
Preferred
Stock
Series D
Preferred
Stock
Series E
Preferred
Stock
Common
Stock
Capital in
Excess of
Par Value
Retained
Earnings
Accumulated
Other
Comprehensive
Income
Total
Stockholders’
Equity
Noncontrolling
Interests
Total
Equity
Balances at December 31, 2011
$
92,000
$
—
—
$
1,049
$
1,958,225
$
(44,946
)
$
(3,830
)
$
2,002,498
$
1,378
$
2,003,876
Net earnings
—
—
—
—
—
142,015
—
142,015
(78
)
141,937
Dividends declared and paid:
$0.53776 per depositary share of Series C preferred stock
—
—
—
—
—
(1,979
)
—
(1,979
)
—
(1,979
)
$1.34340 per depositary share of Series D preferred stock
—
—
—
—
—
(15,449
)
—
(15,449
)
—
(15,449
)
$1.56 per share of common stock
—
—
—
4
11,758
(167,495
)
—
(155,733
)
—
(155,733
)
Redemption of 3,680,000 shares of Series C Preferred Stock
(92,000
)
—
—
—
3,098
(3,098
)
—
(92,000
)
—
(92,000
)
Issuance of 11,500,000 depositary shares of Series D Preferred Stock
—
287,500
—
—
(9,855
)
—
—
277,645
—
277,645
Issuance of common stock:
40,460 shares
—
—
—
—
833
—
—
833
—
833
1,689,160 shares – stock purchase program
—
—
—
17
44,395
—
—
44,412
—
44,412
4,282,298 shares - ATM equity program
—
—
—
43
129,049
—
—
129,092
—
129,092
Issuance of 373,913 shares of restricted common stock
—
—
—
4
331
—
—
335
—
335
Equity component of convertible debt
—
—
—
—
(41,486
)
—
—
(41,486
)
—
(41,486
)
Stock issuance costs
—
—
—
—
(2,265
)
—
—
(2,265
)
—
(2,265
)
Performance incentive plan
—
—
—
—
(451
)
—
—
(451
)
—
(451
)
Amortization of deferred compensation
—
—
—
—
7,370
—
—
7,370
—
7,370
Amortization of interest rate hedges
—
—
—
—
—
—
231
231
—
231
Unrealized gain – commercial mortgage residual interests
—
—
—
—
—
—
1,132
1,132
—
1,132
Stock value adjustment
—
—
—
—
—
—
85
85
—
85
Balances at December 31, 2012
$
—
$
287,500
$
—
$
1,117
$
2,101,002
$
(90,952
)
$
(2,382
)
$
2,296,285
$
1,300
$
2,297,585
See accompanying notes to consolidated financial statements.
46
NATIONAL RETAIL PROPERTIES, INC.
and SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY
Years Ended December 31, 2013, 2012 and 2011
(dollars in thousands, except per share data)
Series C
Preferred
Stock
Series D
Preferred
Stock
Series E
Preferred
Stock
Common
Stock
Capital in
Excess of
Par Value
Retained
Earnings
Accumulated Other
Comprehensive
Income
Total
Stockholders’
Equity
Noncontrolling
Interests
Total
Equity
Balances at December 31, 2012
$
—
$
287,500
$
—
$
1,117
$
2,101,002
$
(90,952
)
$
(2,382
)
$
2,296,285
$
1,300
$
2,297,585
Net earnings
—
—
—
—
—
160,145
—
160,145
(60
)
160,085
Dividends declared and paid:
$1.65625 per depositary share of Series D preferred stock
—
—
—
—
—
(19,047
)
—
(19,047
)
—
(19,047
)
$0.77188 per depositary share of Series E preferred stock
—
—
—
—
—
(8,876
)
—
(8,876
)
—
(8,876
)
$1.60 per share of common stock
—
—
—
4
14,941
(189,107
)
—
(174,162
)
—
(174,162
)
Issuance of 11,500,000 depositary shares of Series E Preferred Stock
—
—
287,500
—
(9,856
)
—
—
277,644
—
277,644
Issuance of common stock:
29,013 shares
—
—
—
—
744
—
—
744
—
744
322,084 shares – stock purchase program
—
—
—
3
10,458
—
—
10,461
—
10,461
6,956,992 shares – ATM equity program
—
—
—
70
242,348
—
—
242,418
—
242,418
2,407,911 shares – conversion of 2028 Notes
—
—
—
24
85,200
—
—
85,224
—
85,224
Issuance of 290,181 shares of restricted common stock
—
—
—
3
(213
)
—
—
(210
)
—
(210
)
Equity component of convertible debt
—
—
—
—
(93,450
)
—
—
(93,450
)
—
(93,450
)
Stock issuance costs
—
—
—
—
(3,774
)
—
—
(3,774
)
—
(3,774
)
Amortization of deferred compensation
—
—
—
—
6,715
—
—
6,715
—
6,715
Amortization of interest rate hedges
—
—
—
—
—
—
438
438
—
438
Fair value forward swaps
—
—
—
—
—
—
(3,141
)
(3,141
)
—
(3,141
)
Unrealized loss – commercial mortgage residual interests
—
—
—
—
—
—
(438
)
(438
)
—
(438
)
Stock value adjustment
—
—
—
—
—
—
69
69
—
69
Noncontrolling interests
—
—
—
—
(949
)
—
949
—
—
—
Balances at December 31, 2013
$
—
$
287,500
$
287,500
$
1,221
$
2,353,166
$
(147,837
)
$
(4,505
)
$
2,777,045
$
1,240
$
2,778,285
See accompanying notes to consolidated financial statements.
47
NATIONAL RETAIL PROPERTIES, INC.
and SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(dollars in thousands)
Year Ended December 31,
2013
2012
2011
Cash flows from operating activities:
Earnings including noncontrolling interests
$
160,085
$
141,937
$
92,416
Adjustments to reconcile net earnings to net cash provided by operating activities:
Depreciation and amortization
99,617
75,334
58,817
Impairment losses and other charges
4,106
10,114
2,115
Impairment – commercial mortgage residual interests valuation
1,185
2,812
1,024
Amortization of notes payable discount
3,188
4,976
6,191
Amortization of debt costs
3,118
2,584
—
Amortization of mortgages payable premium
(57
)
(29
)
—
Amortization of deferred interest rate hedges
438
231
9
Interest rate hedge payment
(3,141
)
—
(5,218
)
Equity in earnings of unconsolidated affiliate
—
(4,074
)
(474
)
Distributions received from unconsolidated affiliate
—
7,019
593
Gain on disposition of real estate
(6,445
)
(10,956
)
(721
)
Deferred income taxes
800
637
796
Income tax valuation allowance
—
(7,671
)
—
Performance incentive plan expense
8,518
10,136
8,283
Performance incentive plan payment
(2,138
)
—
—
Change in operating assets and liabilities, net of assets acquired and liabilities assumed in business combinations:
Additions to held for sale real estate
(1,029
)
(6,616
)
(1,025
)
Proceeds from disposition of held for sale real estate
—
—
1,993
Decrease in real estate leased to others using the direct financing method
1,573
1,624
1,595
Decrease (increase) in mortgages, notes and accrued interest receivable
641
(187
)
(96
)
Decrease (increase) in receivables
62
(264
)
1,108
Decrease (increase) in accrued rental income
368
(456
)
253
Decrease in other assets
400
1,657
746
Increase (decrease) in accrued interest payable
(385
)
2,419
7,766
Increase (decrease) in other liabilities
3,841
(2,002
)
2,682
Other
(324
)
(1,095
)
(1,125
)
Net cash provided by operating activities
274,421
228,130
177,728
Cash flows from investing activities:
Proceeds from the disposition of real estate
60,626
81,402
10,696
Additions to real estate:
Accounted for using the operating method
(637,417
)
(684,925
)
(756,633
)
Accounted for using the direct financing method
—
—
(1,747
)
Increase in mortgages and notes receivable
(3,857
)
(8,768
)
(9,838
)
Principal payments on mortgages and notes receivable
14,617
12,804
6,837
Cash received from commercial mortgage residual interests
—
—
—
Payment of lease costs
(1,186
)
(2,594
)
(1,589
)
Return of investment from unconsolidated affiliate
—
1,220
—
Other
(823
)
(898
)
206
Net cash used in investing activities
(568,040
)
(601,759
)
(752,068
)
See accompanying notes to consolidated financial statements.
48
NATIONAL RETAIL PROPERTIES, INC.
and SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(dollars in thousands)
Year Ended December 31,
2013
2012
2011
Cash flows from financing activities:
Proceeds from line of credit payable
$
601,800
$
1,184,900
$
805,300
Repayment of line of credit payable
(729,600
)
(1,076,300
)
(900,700
)
Repayment of mortgages payable
(1,070
)
(19,390
)
(1,098
)
Proceeds from notes payable
347,406
320,011
295,731
Repayment of notes payable
—
(50,000
)
—
Repayment of notes payable – convertible
(246,797
)
(164,649
)
—
Payment of debt costs
(3,265
)
(4,512
)
(5,582
)
Proceeds from issuance of common stock
267,613
185,223
540,560
Proceeds from issuance of Series D preferred stock
—
287,500
—
Proceeds from issuance of Series E preferred stock
287,500
—
—
Redemption of Series C preferred stock
—
(92,000
)
—
Payment of Series C Preferred Stock dividends
—
(1,979
)
(6,785
)
Payment of Series D Preferred Stock dividends
(19,047
)
(15,449
)
—
Payment of Series E Preferred Stock dividends
(8,876
)
—
—
Stock issuance costs
(13,529
)
(12,237
)
(19,328
)
Payment of common stock dividends
(189,107
)
(167,495
)
(133,720
)
Noncontrolling interest distributions
—
—
(45
)
Noncontrolling interest contributions
—
—
41
Net cash provided by financing activities
293,028
373,623
574,374
Net increase (decrease) in cash and cash equivalents
(591
)
(6
)
34
Cash and cash equivalents at beginning of year
2,076
2,082
2,048
Cash and cash equivalents at end of year
$
1,485
$
2,076
$
2,082
Supplemental disclosure of cash flow information:
Interest paid, net of amount capitalized
$
80,930
$
75,283
$
63,474
Taxes paid (received)
$
360
$
201
$
(561
)
Supplemental disclosure of noncash investing and financing activities:
Issued 2,407,911 shares of common stock for conversion premium on 2028 Notes
$
85,224
$
—
$
—
Issued 298,896, 398,578 and 141,351 shares of restricted and unrestricted common stock in 2013, 2012 and 2011, respectively, pursuant to NNN’s performance incentive plan
$
8,218
$
8,638
$
3,456
Issued 16,605, 16,078 and 9,632 shares of common stock in 2013, 2012 and 2011, respectively, to directors pursuant to NNN’s performance incentive plan
$
582
$
463
$
250
Issued 12,308, 19,212 and 26,023 shares of common stock in 2013, 2012 and
2011, respectively, pursuant to NNN’s Deferred Director Fee Plan
$
162
$
298
$
449
Surrender of 241, 15,286 and 5,215 shares of restricted common stock in 2013, 2012 and 2011, respectively
$
7
$
357
$
109
Change in other comprehensive income
$
2,123
$
1,448
$
(5,491
)
Change in lease classification (direct financing lease to operating lease)
$
1,156
$
1,678
$
3,407
Mortgages payable assumed in connection with real estate transactions
$
750
$
6,634
$
—
Real estate acquired in connection with mortgage receivable foreclosure
$
—
$
490
$
—
Real estate received in note receivable foreclosure
$
—
$
1,595
$
—
See accompanying notes to consolidated financial statements.
49
NATIONAL RETAIL PROPERTIES, INC.
and SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2013, 2012 and 2011
Note 1 – Organization and Summary of Significant Accounting Policies:
Organization and Nature of Business
– National Retail Properties, Inc., a Maryland corporation, is a fully integrated real estate investment trust (“REIT”) formed in 1984. The term “NNN” or the “Company” refers to National Retail Properties, Inc. and all of its consolidated subsidiaries. NNN has elected to treat certain subsidiaries as taxable REIT subsidiaries. These taxable subsidiaries and their majority owned and controlled subsidiaries are collectively referred to as the “TRS.”
NNN assets include: real estate assets, mortgages and notes receivable, and commercial mortgage residual interests. NNN acquires, owns, invests in and develops properties that are leased primarily to retail tenants under long-term net leases and primarily held for investment (“Properties” or “Property Portfolio”).
December 31, 2013
Property Portfolio:
Total properties
1,860
Gross leasable area (square feet)
20,402,000
States
47
NNN's operations are reported within
one
business segment in the financial statements and all properties are considered part of the Properties or Property Portfolio. As such, property counts and calculations involving property counts reflect all NNN properties.
Principles of Consolidation
– NNN’s consolidated financial statements include the accounts of each of the respective majority owned and controlled affiliates, including transactions whereby NNN has been determined to be the primary beneficiary in accordance with the Financial Accounting Standards Board (“FASB”) guidance included in
Consolidation.
All significant intercompany account balances and transactions have been eliminated. NNN applies the equity method of accounting to investments in partnerships and joint ventures that are not subject to control by NNN due to the significance of rights held by other parties.
The TRS holds real estate through various joint venture development affiliate agreements. NNN consolidates certain joint venture development entities based upon either NNN being the primary beneficiary of the respective variable interest entity or NNN having a controlling interest over the respective entity. NNN eliminates significant intercompany balances and transactions and records a noncontrolling interest for its other partners’ ownership percentage.
Real Estate Portfolio
– NNN records the acquisition of real estate at cost, including acquisition and closing costs. The cost of properties developed by NNN includes direct and indirect costs of construction, property taxes, interest and other miscellaneous costs incurred during the development period until the project is substantially complete and available for occupancy. For the years ended December 31, 2013, 2012 and 2011, NNN recorded
$1,369,000
,
$1,540,000
and
$1,213,000
in capitalized interest, respectively.
Purchase Accounting for Acquisition of Real Estate Subject to a Lease
– In accordance with the FASB guidance on business combinations, the fair value of the real estate acquired with in-place leases is allocated to the acquired tangible assets, consisting of land, building and tenant improvements, and identified intangible assets and liabilities, consisting of the value of above-market and below-market leases and the value of in-place leases, based in each case on their fair values.
The fair value of the tangible assets of an acquired leased property is determined by valuing the property as if it were vacant, and the “as-if-vacant” value is then allocated to land, building and tenant improvements based on the determination of the fair values of these assets. The as-if-vacant fair value of a property is provided to management by a qualified appraiser.
In allocating the fair value of the identified intangible assets and liabilities of an acquired property, above-market and below-market in-place lease values are recorded as other assets or liabilities based on the present value (using an interest rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases, and (ii) management’s estimate of fair market lease rates for the corresponding in-place leases, measured over a period equal to the remaining term of the lease, including the probability of renewal periods. The capitalized above-market lease values are amortized as a reduction of rental income over the remaining terms of the respective leases. The
50
capitalized below-market lease values are amortized as an increase to rental income over the initial term unless the Company believes that it is likely that the tenant would renew the option whereby the Company would amortize the value attributable to the renewal over the renewal period.
The aggregate value of other acquired intangible assets, consisting of in-place leases, is measured by the excess of (i) the purchase price paid for a property after adjusting existing in-place leases to market rental rates over (ii) the estimated fair value of the property as-if-vacant, determined as set forth above. The value of in-place leases exclusive of the value of above-market and below-market in-place leases is amortized to expense over the remaining non-cancelable periods of the respective leases. If a lease were to be terminated prior to its stated expiration, all unamortized amounts relating to that lease would be written off. The value of tenant relationships is reviewed on individual transactions to determine if future value was derived from the acquisition.
Intangible assets and liabilities consisted of the following as of December 31 (in thousands):
2013
2012
Intangible lease assets (included in Other assets):
Value of above market in-place leases, net
$
11,803
$
6,679
Value of in-place leases, net
58,456
37,889
Intangible lease liabilities (included in Other liabilities):
Value of below market in-place leases, net
28,708
23,708
NNN's real estate is generally leased to tenants on a net lease basis, whereby the tenant is responsible for all operating expenses relating to the property, including property taxes, insurance, maintenance, repairs and capital expenditures. The leases are accounted for using either the operating or the direct financing method. Such methods are described below:
Operating method
– Properties with leases accounted for using the operating method are recorded at the cost of the real estate. Revenue is recognized as rentals are earned and expenses (including depreciation) are charged to operations as incurred. Buildings are depreciated on the straight-line method over their estimated useful lives. Leasehold interests are amortized on the straight-line method over the terms of their respective leases. When scheduled rentals vary during the lease term, income is recognized on a straight-line basis so as to produce a constant periodic rent over the term of the lease. Accrued rental income is the aggregate difference between the scheduled rents which vary during the lease term and the income recognized on a straight-line basis.
Direct financing method
– Properties with leases accounted for using the direct financing method are recorded at their net investment (which at the inception of the lease generally represents the cost of the property). Unearned income is deferred and amortized into income over the lease terms so as to produce a constant periodic rate of return on NNN’s net investment in the leases.
Real Estate – Held For Sale
– Real estate held for sale is not depreciated and is recorded at the lower of cost or fair value less cost to sell. In accordance with the FASB guidance included in
Real Estate
, NNN classifies its real estate held for sale as discontinued operations for each property in which rental revenues are generated.
Impairment – Real Estate
– Based upon events or changes in certain circumstances, management periodically assesses its Property Portfolio for possible impairment indicating that the carrying value of the asset, including accrued rental income, may not be recoverable through operations. Events or circumstances that may occur include significant changes in real estate market conditions and the ability of NNN to re-lease or sell properties that are currently vacant or become vacant. Management evaluates whether an impairment in value has occurred by comparing the estimated future cash flows (undiscounted and without interest charges), including the residual value of the real estate, with the carrying cost of the individual asset. If an impairment is indicated, a loss will be recorded for the amount by which the carrying value of the asset exceeds its fair value.
Real Estate Dispositions
– When real estate is disposed of, the related cost, accumulated depreciation or amortization and any accrued rental income for operating leases and the net investment for direct financing leases are removed from the accounts, and gains and losses from the dispositions are reflected in income. Gains from the disposition of real estate are generally recognized using the full accrual method in accordance with the FASB guidance included in
Real Estate Sales
, provided that various criteria relating to the terms of the sale and any subsequent involvement by NNN with the real estate sold are met. Lease termination fees are recognized when the related leases are cancelled and NNN no longer has a continuing obligation to provide services to the former tenants.
Valuation of Mortgages, Notes and Accrued Interest
– The reserve allowance related to the mortgages, notes and accrued interest is NNN’s best estimate of the amount of probable credit losses. The reserve allowance is determined on an individual
51
note basis in reviewing any payment past due for over 90 days. Any outstanding amounts are written off against the reserve allowance when all possible means of collection have been exhausted.
Investment in an Unconsolidated Affiliate
– NNN accounted for its investment in an unconsolidated affiliate under the equity method of accounting. In September 2007, NNN entered into a joint venture, NNN Retail Properties Fund I LLC (the “NNN Crow JV”) with an affiliate of Crow Holdings Realty Partners IV, L.P., which is accounted for under the equity method of accounting. During September 2012, NNN Crow JV sold all of its assets and paid off its bank term loan as of December 31, 2012.
Commercial Mortgage Residual Interests, at Fair Value
– Commercial mortgage residual interests, classified as available for sale, are reported at their market values with unrealized gains and losses reported as other comprehensive income in stockholders’ equity. NNN recognizes the excess of all cash flows attributable to the commercial mortgage residual interests estimated at the acquisition/transaction date over the initial investment (the accretable yield) as interest income over the life of the beneficial interest using the effective yield method. Losses are considered other than temporary valuation impairments if and when there has been a change in the timing or amount of estimated cash flows, exclusive of changes in interest rates, that leads to a loss in value.
Cash and Cash Equivalents
– NNN considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents. Cash and cash equivalents consist of cash and money market accounts. Cash equivalents are stated at cost plus accrued interest, which approximates fair value.
Cash accounts maintained on behalf of NNN in demand deposits at commercial banks and money market funds may exceed federally insured levels; however, NNN has not experienced any losses in such accounts.
Valuation of Receivables
– NNN estimates the collectibility of its accounts receivable related to rents, expense reimbursements and other revenues. NNN analyzes accounts receivable and historical bad debt levels, customer credit-worthiness and current economic trends when evaluating the adequacy of the allowance for doubtful accounts. In addition, tenants in bankruptcy are analyzed and estimates are made in connection with the expected recovery of pre-petition and post-petition claims.
Goodwill
– Goodwill arises from business combinations and represents the excess of the cost of an acquired entity over the net fair value amounts that were assigned to the assets acquired and the liabilities assumed. In accordance with the FASB guidance included in
Goodwill
, NNN performs impairment testing on goodwill by comparing fair value of its reporting units to carrying amount annually. The Company has no goodwill recorded as of December 31, 2013 or 2012, respectively.
Debt Costs
– Debt costs incurred in connection with NNN’s
$500,000,000
line of credit and mortgages payable have been deferred and are being amortized over the term of the respective loan commitment using the straight-line method, which approximates the effective interest method. Debt costs incurred in connection with the issuance of NNN’s notes payable have been deferred and are being amortized to interest expense over the term of the respective debt obligation using the effective interest method.
Revenue Recognition
– Rental revenues for non-development real estate assets are recognized when earned in accordance with the FASB guidance included in
Leases,
based on the terms of the lease of the leased asset. Rental revenues for properties under construction commence upon completion of construction of the leased asset and delivery of the leased asset to the tenant.
52
Earnings Per Share
– Earnings per share have been computed pursuant to the FASB guidance included in
Earnings Per Share
. The guidance requires classification of the Company’s unvested restricted share units which contain rights to receive nonforfeitable dividends, as participating securities requiring the two-class method of computing earnings per share. Under the two-class method, earnings per common share are computed by dividing the sum of distributed earnings to common stockholders and undistributed earnings allocated to common stockholders by the weighted average number of common shares outstanding for the period. In applying the two-class method, undistributed earnings are allocated to both common shares and participating securities based on the weighted average shares outstanding during the period. The following table is a reconciliation of the numerator and denominator used in the computation of basic and diluted earnings per common share using the two-class method for the years ended
December 31
(dollars in thousands):
2013
2012
2011
Basic and Diluted Earnings:
Net earnings attributable to NNN
$
160,145
$
142,015
$
92,325
Less: Series C preferred stock dividends
—
(1,979
)
(6,785
)
Less: Series D preferred stock dividends
(19,047
)
(15,449
)
—
Less: Series E preferred stock dividends
(8,876
)
—
—
Less: Excess of redemption value over carrying value of Series C preferred shares redeemed
—
(3,098
)
—
Net earnings attributable to common stockholders
132,222
121,489
85,540
Less: Earnings attributable to unvested restricted shares
(503
)
(741
)
(622
)
Net earnings used in basic and diluted earnings per share
$
131,719
$
120,748
$
84,918
Basic and Diluted Weighted Average Shares Outstanding:
Weighted average number of shares outstanding
118,969,771
107,873,577
88,972,723
Less: Unvested restricted shares
(448,590
)
(654,127
)
(630,102
)
Less: Unvested contingent shares
(317,033
)
(254,294
)
(242,545
)
Weighted average number of shares outstanding used in basic earnings per share
118,204,148
106,965,156
88,100,076
Effects of dilutive securities:
Convertible debt
1,468,559
1,987,842
512,024
Other
192,117
164,517
224,957
Weighted average number of shares outstanding used in diluted earnings per share
119,864,824
109,117,515
88,837,057
For the year ended December 31, 2011, the potential dilutive shares related to certain convertible notes payable were not included in computing earnings per common share because their effects would be antidilutive.
Income Taxes
– NNN has made an election to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the “Code”), and related regulations. NNN generally will not be subject to federal income taxes on amounts distributed to stockholders, providing it distributes 100 percent of its REIT taxable income and meets certain other requirements for qualifying as a REIT. For each of the years in the three-year period ended
December 31, 2013
, NNN believes it has qualified as a REIT. Notwithstanding NNN’s qualification for taxation as a REIT, NNN is subject to certain state taxes on its income and real estate.
NNN and its taxable REIT subsidiaries have made timely TRS elections pursuant to the provisions of the REIT Modernization Act. A taxable REIT subsidiary is able to engage in activities resulting in income that previously would have been disqualified from being eligible REIT income under the federal income tax regulations. As a result, certain activities of NNN which occur within its TRS entities are subject to federal and state income taxes (See Note 14). All provisions for federal income taxes in the accompanying consolidated financial statements are attributable to NNN’s taxable REIT subsidiaries and to the Orange Avenue Mortgage Investments, Inc. ("OAMI"), a majority owned and controlled subsidiary, built-in-gain tax liability.
Income taxes are accounted for under the asset and liability method as required by the FASB guidance included in
Income Taxes
. Deferred tax assets and liabilities are recognized for the temporary differences based on estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using
53
enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
Fair Value Measurement
– NNN’s estimates of fair value of financial and non-financial assets and liabilities are based on the framework established in the fair value accounting guidance. The framework specifies a hierarchy of valuation inputs which was established to increase consistency, clarity and comparability in fair value measurements and related disclosures. The guidance describes a fair value hierarchy based upon three levels of inputs that may be used to measure fair value, two of which are considered observable and one that is considered unobservable. The following describes the three levels:
•
Level 1 – Valuation is based upon quoted prices in active markets for identical assets or liabilities.
•
Level 2 – Valuation is based upon inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
•
Level 3 – Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include option pricing models, discounted cash flow models and similar techniques.
Other Comprehensive Income (Loss)
– The following table outlines the changes in accumulated other comprehensive income (dollars in thousands):
Gain or Loss on Cash Flow Hedges
(1)
Unrealized Gains and Losses on Commercial Mortgage Residual Interests
(2)
Unrealized Gains and Losses on Available-for-Sale Securities
Total
Beginning balance, December 31, 2011
$
(5,924
)
$
2,112
$
(18
)
$
(3,830
)
Other comprehensive income (loss)
—
1,132
85
1,217
Reclassifications from accumulated other comprehensive income to net earnings
231
—
—
231
(3)
Net current period other comprehensive income (loss)
231
1,132
85
1,448
Ending balance, December 31, 2012
(5,693
)
3,244
67
(2,382
)
Other comprehensive income (loss)
(3,141
)
511
69
(2,561
)
Reclassifications from accumulated other comprehensive income to net earnings
438
—
—
438
(3)
Net current period other comprehensive income (loss)
(2,703
)
511
69
(2,123
)
Ending balance, December 31, 2013
$
(8,396
)
$
3,755
$
136
$
(4,505
)
1)
Additional disclosure is included in Note 16 – Derivatives.
2)
Additional disclosure is included in Note 5 – Commercial Mortgage Residual Interests.
3)
Reclassifications out of other comprehensive income are recorded in Interest Expense on the Consolidated Statements of Comprehensive Income. There is no income tax expense (benefit) resulting from this reclassification.
New Accounting Pronouncements
– In December 2011, the FASB issued Accounting Standards Update ("ASU") 2011-10, which clarifies the scope of current U.S. generally accepted accounting principles ("GAAP"). The amendments will resolve the diversity in practice about whether the guidance in subtopic 360-20 applies to the derecognition of in substance real estate when the parent ceases to have a controlling financial interest in a subsidiary that is in substance real estate because of a default by the subsidiary on its nonrecourse debt. The amendments in this update are effective for fiscal years, and interim periods within those years, beginning on or after June 15, 2012. The adoption of the standard did not have a significant impact on NNN's financial position or results of operations.
In December 2011, the FASB issued ASU 2011-11 amending its guidance on offsetting assets and liabilities in financial statements. The objective of this update would be to require disclosure to facilitate comparison between those entities that prepare their financial statements on the basis of GAAP and those entities that prepare their financial statements on the basis of
54
IFRS. The amendments in this update are effective for annual reporting periods beginning on or after January 1, 2013. The adoption of the standard did not have a significant impact on NNN's financial position or results of operations.
In February 2013, the FASB issued ASU 2013-02. The objective of this update is to improve the reporting of reclassifications out of accumulated other comprehensive income. The update requires reporting significant reclassifications out of accumulated other comprehensive income on the respective line items in net income if the amount being reclassified is required under GAAP to be reclassified in its entirety to net income or cross-reference other required disclosures that provide additional detail about amounts that are not. The amendments in this update are effective prospectively for reporting periods beginning after December 15, 2012. The adoption of the standard in the quarter ended March 31, 2013, did not have a significant impact on NNN's financial position or results of operations.
In February 2013, the FASB issued ASU 2013-04. The objective of this update is to provide guidance for the recognition, measurement, and disclosure of obligations resulting from joint and several liability arrangements for which the total amount of the obligation within the scope of this guidance is fixed at the reporting date. The amendments in this update are effective for fiscal years, and interim periods within those years, beginning after December 15, 2013. The adoption of the standard is not expected to have a significant impact on NNN's financial position or results of operations.
In July 2013, the FASB issued ASU 2013-10. The amendments in this update permit the Fed Funds Effective Swap Rate (also referred to as Overnight Index Swap Rate) to be used as a United States benchmark interest rate for hedge accounting purposes under Topic 815, in addition to treasury obligations of the United States Government and the London Interbank Offered Rate. The amendments are effective prospectively for qualifying new or redesignated hedging relationships entered into on or after July 17, 2013. The adoption of the standard did not have a significant impact on NNN's financial position or results of operations.
In July 2013, the FASB issued ASU 2013-11. The objective of the amendments in this update is to eliminate the diversity in practice of financial statement presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists. The provisions of the update are that an unrecognized tax benefit, or a portion of an unrecognized tax benefit, should be presented, with certain exceptions, in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward. The amendments in this update are effective for fiscal years, and interim periods within those years, beginning after December 15, 2013. NNN is currently evaluating ASU 2013-11 to determine the potential impact, if any, its adoption will have on NNN's financial position and results of operations.
Use of Estimates
– Additional critical accounting policies of NNN include management’s estimates and assumptions relating to the reporting of assets and liabilities, revenues and expenses and the disclosure of contingent assets and liabilities to prepare the consolidated financial statements in conformity with accounting principles generally accepted in the United States of America. Additional critical accounting policies include management’s estimates of the useful lives used in calculating depreciation expense relating to real estate assets, the recoverability of the carrying value of long-lived assets, including the commercial mortgage residual interests, the recoverability of the deferred income taxes, and the collectibility of receivables from tenants, including accrued rental income. Actual results could differ from those estimates.
Correction of Immaterial Errors
– During the year ended December 31, 2012, NNN identified certain immaterial errors related to deferred tax assets and the related valuation allowance. In 2009, NNN incurred a loss on foreclosure and impairment charges associated with acquiring the operations of one of its lessees. The properties and operations were transferred to taxable REIT subsidiaries upon foreclosure. Certain charges associated with the acquisition and impaired properties should have been recorded in NNN’s qualified REIT subsidiaries prior to the properties’ transfer to the taxable REIT subsidiary group. Deferred tax assets associated with the book charges of
$10,350,000
in 2009 were inappropriately recorded in the taxable REIT subsidiary group. A valuation allowance for the full amount of the deferred tax assets was also recorded in 2009. In the year ended December 31, 2012, NNN decreased deferred tax assets and the related valuation allowance by
$10,350,000
each to correct the error.
NNN further reviewed its conclusions in previous periods, commencing in 2009, with respect to the realizability of the remaining deferred tax assets. Upon further review, NNN determined that its available sources of income supported realizability of all but
$3,104,000
of its gross deferred tax assets as of December 31, 2009, 2010 and 2011. As a result, NNN determined that it had previously understated its deferred income tax benefit in the years ended December 31, 2010 and 2009 by
$3,121,000
and
$3,372,000
, respectively, and understated its net deferred tax assets by
$6,493,000
as of December 31, 2011 and 2010, in its financial statements. NNN corrected this in the year ended December 31, 2012 by reversing the valuation allowance and recording an income tax benefit of
$6,493,000
. NNN reviewed the impact of correcting the prior period errors in 2012 as well as its impact on prior periods in accordance with SAB Topics 1.M and 1.N and determined that the misstatements did not have a material effect on the Company’s financial position, results of operations, trends in earnings, or cash flows for any of the periods presented.
55
Furthermore, NNN determined in the year ended December 31, 2012 that its available sources of income supported realizability of all of its gross deferred tax assets. In 2012, NNN reversed the remaining valuation allowance and recorded an income tax benefit of
$1,178,000
.
During the year ended December 31, 2013, NNN identified an immaterial error related to its statement of cash flows for the year ended December 31, 2011. The Company previously classified its payment for the termination of interest rate hedges of
$5,218,000
in financing activities. These instruments were hedging the risk of changes in the interest-related cash outflows associated with the potential issuance of long-term debt. This amount has been presented in operating activities in the 2013 consolidated financial statements.
Reclassification
– Certain items in the prior year’s consolidated financial statements and notes to consolidated financial statements have been reclassified to conform to the
2013
presentation.
Note 2 – Real Estate:
Real Estate – Portfolio
Leases
– The following outlines key information for NNN’s leases at
December 31, 2013
:
Lease classification:
Operating
1,888
Direct financing
12
Building portion – direct financing / land portion – operating
1
Weighted average remaining lease term
12 years
The leases generally provide for limited increases in rent as a result of fixed increases, increases in the consumer price index, and/or increases in the tenant’s sales volume. Generally, the tenant is also required to pay all property taxes and assessments, substantially maintain the interior and exterior of the building and carry property and liability insurance coverage. Certain of NNN’s Properties are subject to leases under which NNN retains responsibility for specific costs and expenses of the property. Generally, the leases of the Properties provide the tenant with one or more multi-year renewal options subject to generally the same terms and conditions, including rent increases, consistent with the initial lease term.
Real Estate Portfolio – Accounted for Using the Operating Method
– Real estate subject to operating leases consisted of the following as of
December 31
(dollars in thousands):
2013
2012
Land and improvements
$
1,650,651
$
1,474,299
Buildings and improvements
2,957,218
2,564,104
Leasehold interests
1,290
1,290
4,609,159
4,039,693
Less accumulated depreciation and amortization
(416,477
)
(332,156
)
4,192,682
3,707,537
Work in progress
60,682
86,507
$
4,253,364
$
3,794,044
Some leases provide for scheduled rent increases throughout the lease term. Such amounts are recognized on a straight-line basis over the terms of the leases. For the years ended
December 31
,
2013
,
2012
and
2011
, NNN recognized collectively in continuing and discontinued operations,
($338,000)
,
$487,000
and
($222,000)
, respectively, of such income, net of reserves. At
December 31
,
2013
and
2012
, the balance of accrued rental income, net of allowances of
$3,181,000
and
$3,270,000
, respectively, was
$24,797,000
and
$25,458,000
, respectively.
56
The following is a schedule of future minimum lease payments to be received on noncancellable operating leases at
December 31, 2013
(dollars in thousands):
2014
$
384,218
2015
379,726
2016
374,064
2017
365,149
2018
338,197
Thereafter
2,782,929
$
4,624,283
Since lease renewal periods are exercisable at the option of the tenant, the above table only presents future minimum lease payments due during the current lease terms. In addition, this table does not include amounts for potential variable rent increases that are based on the CPI or future contingent rents which may be received on the leases based on a percentage of the tenant’s gross sales.
Real Estate Portfolio – Accounted for Using the Direct Financing Method
– The following lists the components of net investment in direct financing leases at
December 31
(dollars in thousands):
2013
2012
Minimum lease payments to be received
$
20,469
$
27,963
Estimated unguaranteed residual values
8,274
10,142
Less unearned income
(10,401
)
(14,888
)
Net investment in direct financing leases
$
18,342
$
23,217
The following is a schedule of future minimum lease payments to be received on direct financing leases held for investment at
December 31, 2013
(dollars in thousands):
2014
$
3,094
2015
2,956
2016
2,873
2017
2,035
2018
2,007
Thereafter
7,504
$
20,469
The above table does not include future minimum lease payments for renewal periods, potential variable CPI rent increases or contingent rental payments that may become due in future periods (see Real Estate Portfolio – Accounted for Using the Operating Method).
57
Real Estate – Held For Sale
As of
December 31, 2013
and
2012
, NNN classified
eight
Properties as held for sale. Real estate held for sale consisted of the following at
December 31
(dollars in thousands):
2013
2012
Land and improvements
$
7,403
$
7,839
Building and improvements
15,037
14,875
Work in process
37
72
22,477
22,786
Less accumulated depreciation and amortization
(1,659
)
(1,623
)
Less impairment
(5,474
)
(3,617
)
$
15,344
$
17,546
Real Estate – Dispositions
The following table summarizes the Properties sold and the corresponding gain recognized on the disposition included in continuing and discontinued operations for the years ended
December 31
(dollars in thousands):
2013
2012
2011
# of
Properties
Gain
# of
Properties
Gain
# of
Properties
Gain
Continuing operations
—
$
173
—
$
—
—
$
297
Discontinued operations
35
6,272
34
10,956
8
424
Noncontrolling interest
—
(152
)
—
—
—
(194
)
35
$
6,293
34
$
10,956
8
$
527
Real Estate – Commitments
NNN has agreed to fund construction commitments on leased Properties. The improvements are estimated to be completed within 12 months. These construction commitments, as of
December 31, 2013
, are outlined in the table below (dollars in thousands):
Number of properties
48
Total commitment
(1)
$
145,818
Amount funded
99,024
Remaining commitment
46,794
(1)
Includes land, construction costs and tenant improvements.
58
Real Estate – Impairments
Management periodically assesses its real estate for possible impairment whenever certain events or changes in circumstances indicate that the carrying amount of the asset, including accrued rental income, may not be recoverable through operations. Events or circumstances that may occur include significant changes in real estate market conditions and the ability of NNN to re-lease or sell properties that are vacant or become vacant. Impairments are measured as the amount by which the current book value of the asset exceeds the estimated fair value of the asset. As a result of the Company’s review of long lived assets, including identifiable intangible assets, NNN recognized the following real estate impairments for the years ended
December 31
(dollars in thousands):
2013
2012
2011
Continuing operations
$
1,957
$
3,258
$
—
Discontinued operations
2,149
7,054
431
$
4,106
$
10,312
$
431
The valuation of impaired assets is determined using widely accepted valuation techniques including discounted cash flow analysis, income capitalization, analysis of recent comparable sales transactions, actual sales negotiations and bona fide purchase offers received from third parties, which are level 3 inputs. NNN may consider a single valuation technique or multiple valuation techniques, as appropriate, when measuring the fair value of its real estate.
Note 3 – Business Combinations
:
In connection with the default of a note receivable and certain lease agreements between NNN and one of its tenants, in June 2009, NNN acquired the operations of an auto service business that operated certain Properties. The note foreclosure resulted in a loss of
$7,816,000
. NNN recorded the value of the assets received at fair value. No liabilities were assumed. The fair value of the assets resulted in goodwill of
$3,400,000
. In connection with the annual review of goodwill for impairment, NNN recognized a noncash impairment charge of
$1,500,000
included in Impairment losses and other charges, net of recoveries in the Consolidated Statements of Comprehensive Income during the year ended
December 31,
2011.
Note 4 – Mortgages, Notes and Accrued Interest Receivable
:
Mortgage notes are secured by real estate, real estate securities or other assets. Mortgages and notes receivable consisted of the following at
December 31
(dollars in thousands):
2013
2012
Mortgages and notes receivable
$
16,942
$
26,952
Accrued interest receivables
177
858
Unamortized discount
—
(40
)
$
17,119
$
27,770
During the year ended December 31, 2011,
$3,115,000
of a previously recorded valuation reserve was recovered and included in Impairment losses and other charges, net of recoveries in the Consolidated Statements of Comprehensive Income.
During the years ended December 31, 2013 and 2012, NNN did not record or recover any valuation reserves.
Note 5 – Commercial Mortgage Residual Interests
:
NNN holds the commercial mortgage residual interests (“Residuals”) from
seven
securitizations. Each of the Residuals is recorded at fair value based upon an independent valuation. Unrealized gains and losses are reported as other comprehensive income in stockholders’ equity and other than temporary losses as a result of a change in the timing or amount of estimated cash flows are recorded as an other than temporary valuation impairment.
59
The following table summarizes the recognition of unrealized gains and/or losses recorded as other comprehensive income as well as other than temporary valuation impairment as of
December 31
(dollars in thousands):
2013
2012
2011
Unrealized gains
$
511
$
1,132
$
—
Unrealized losses
—
—
246
Other than temporary valuation impairment
1,185
2,812
1,024
Due to the expected timing of future cash flows relating to the Residuals, the independent specialist's valuation adjusted certain of the valuation assumptions. In connection with the independent valuations of the Residuals’ fair value, during the years ended December 31, 2013, 2012 and 2011, NNN recorded an other than temporary valuation adjustment as a reduction of earnings from operations. The following table summarizes the key assumptions used in determining the value of the Residuals as of
December 31
:
2013
2012
Discount rate
20
%
25
%
Average life equivalent CPR
(1)
speeds range
0.80% to 20.76% CPR
0.80% to 24.31% CPR
Foreclosures:
Frequency curve default model
0.07% - 2.43% range
0.09% - 4.49% range
Loss severity of loans in foreclosure
20
%
20
%
Yield:
LIBOR
Forward 3-month curve
Forward 3-month curve
Prime
Forward curve
Forward curve
(1)
Conditional prepayment rate
The following table shows the effects on the key assumptions affecting the fair value of the Residuals at
December 31, 2013
(dollars in thousands):
Residuals
Carrying amount of retained interests
$
11,721
Discount rate assumption:
Fair value at 25% discount rate
$
9,859
Fair value at 27% discount rate
$
9,208
Prepayment speed assumption:
Fair value of 1% increases above the CPR Index
$
11,719
Fair value of 2% increases above the CPR Index
$
11,717
Expected credit losses:
Fair value 2% adverse change
$
11,502
Fair value 3% adverse change
$
11,404
Yield Assumptions:
Fair value of Prime/LIBOR spread contracting 25 basis points
$
11,999
Fair value of Prime/LIBOR spread contracting 50 basis points
$
12,267
These sensitivities are hypothetical and should be used with caution. As the figures indicate, changes in fair value based on variations in assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, in this table, the effect of a variation of a particular assumption on the fair value of the
60
retained interest is calculated without changing any other assumptions; in reality, changes in one factor may result in changes in another, which might magnify or counteract the sensitivities.
Note 6 – Line of Credit Payable
:
In October 2012, NNN amended and restated its credit agreement increasing the borrowing capacity under its unsecured revolving credit facility from $
450,000,000
to
$500,000,000
and amended certain other terms under the former revolving credit facility (as the context requires, the previous and new revolving credit facility, the “Credit Facility”). The Credit Facility had a weighted average outstanding balance of
$41,402,000
and a weighted average interest rate of
1.4%
during the year ended
December 31, 2013
. The Credit Facility matures
October 2016
, with an option to extend maturity to
October 2017
. As of
December 31, 2013
, the Credit Facility bears interest at
LIBOR plus 107.5
basis points; however, such interest rate may change pursuant to a tiered interest rate structure based on NNN's debt rating. The Credit Facility also includes an accordion feature to increase the facility size up to
$1,000,000,000
. As of
December 31, 2013
,
$46,400,000
was outstanding and
$453,600,000
was available for future borrowings under the Credit Facility.
In accordance with the terms of the Credit Facility, NNN is required to meet certain restrictive financial covenants which, among other things, require NNN to maintain certain (i) leverage ratios, (ii) debt service coverage, (iii) cash flow coverage and (iv) investment and dividend limitations. At
December 31, 2013
, NNN was in compliance with those covenants.
Note 7 – Mortgages Payable
:
The following table outlines the mortgages payable included in NNN’s consolidated financial statements (dollars in thousands):
Entered
Initial
Balance
Interest
Rate
Maturity
(3)
Carrying
Value of
Encumbered
Asset(s)
(1)
Outstanding Principal
Balance at December 31,
2013
2012
December 2001
(2)
$
623
9.00%
April 2014
$
438
$
27
$
95
December 2001
(2)
698
9.00%
April 2019
968
263
299
December 2001
(2)
485
9.00%
April 2019
936
136
155
February 2004
(2)
6,952
6.90%
January 2017
10,797
2,257
2,892
March 2005
(2)
1,015
8.14%
September 2016
1,264
335
439
June 2012
(2)(4)
6,850
5.75%
April 2016
8,717
6,457
6,722
$
23,120
$
9,475
$
10,602
(1)
Each loan is secured by a first mortgage lien on certain of NNN’s properties. The carrying values of the assets are as of
December 31, 2013
.
(2)
Date entered represents the date that NNN acquired real estate subject to a mortgage securing a loan. The corresponding original principal balance represents the outstanding principal balance at the time of acquisition.
(3)
Monthly payments include interest and principal, if any; the balance is due at maturity.
(4)
Initial balance and outstanding principal balance includes unamortized premium.
The following is a schedule of the annual maturities of NNN’s mortgages payable at
December 31, 2013
(dollars in thousands):
2014
$
1,158
2015
1,207
2016
6,842
2017
147
2018
86
Thereafter
35
$
9,475
61
Note 8 – Notes Payable – Convertible
:
Each of NNN’s outstanding series of convertible notes are summarized in the table below (dollars in thousands, except conversion price):
Terms
2026
Notes
2028
Notes
Issue Date
September 2006
March 2008
Net Proceeds
$
168,650
$
228,576
Stated Interest Rate
3.950
%
5.125
%
Effective Interest Rate
5.840
%
7.192
%
Debt Issuance Costs
$
3,850
$
5,459
Original Principal
$
172,500
$
234,035
Repurchases
(33,800
)
(11,000
)
Settled
(138,700
)
(223,035
)
Outstanding principal balance at December 31, 2013
$
—
$
—
The carrying amounts of the Company’s convertible debt and equity balances are summarized in the table below as of
December 31
(dollars in thousands):
2013
2012
Carrying value of equity component
$
—
$
(22,193
)
Principal amount of convertible debt
—
238,572
Remaining unamortized debt discount
—
(2,072
)
Net carrying value of convertible debt
$
—
$
214,307
As of
December 31, 2013
, the debt discount for both the 2028 Notes and the 2026 Notes had been fully amortized.
NNN recorded the following in interest expense relating to the 2028 Notes and the 2026 Notes for the years ended
December 31
(dollars in thousands):
2013
2012
2011
Noncash interest charges
$
2,072
$
4,291
$
5,837
Contractual interest expense
5,400
15,744
16,909
Amortization of debt costs
566
1,149
1,583
$
8,038
$
21,184
$
24,329
On September 28, 2012, NNN announced that the market price condition on its 2026 Notes has been satisfied, and that the 2026 Notes would be convertible during the calendar quarter beginning October 1, 2012.
All note holders elected to exercise the conversion feature of the 2026 Notes prior to their redemption. Pursuant to the terms of the 2026 Notes, the Company elected to pay the full settlement value in cash. The settlement value of a note was based on an average of the daily closing price of the Company's common stock over an averaging period that commenced after the Company received a conversion notice from a note holder. The Company paid approximately
$164,649,000
in aggregate settlement value for the
$123,163,000
of settled 2026 Notes at the end of the applicable averaging periods. The difference between the amount paid and the principal amount of the settled 2026 Notes of
$41,486,000
was recognized as a decrease to additional paid-in capital.
As of December 31, 2012,
$15,537,000
of the principal amount of 2026 Notes were outstanding. In January 2013, the Company paid approximately
$20,702,000
in aggregate settlement value for the remaining
$15,537,000
of outstanding 2026 Notes. The difference between the amount paid and the principal amount of the settled 2026 Notes of
$5,028,000
was recognized as a decrease to additional paid-in capital and
$137,000
was recorded as interest expense.
As of December 31, 2012,
$223,035,000
of the principal amount of 2028 Notes were outstanding. In June 2013, NNN called all of the outstanding 2028 Notes for redemption on July 11, 2013. On July 11, 2013,
$130,000
principal amount of the 2028 Notes was settled at par plus accrued interest. The holders of the remaining balance of
$222,905,000
principal amount of 2028 Notes elected to convert into cash and shares of the Company's common stock in accordance with the conversion formula which is
62
based on the average daily closing price of NNN's common stock price over a period of 20 days commencing after receipt of a note holder's conversion notice. In 2013, the Company issued
2,407,911
shares of common stock and paid approximately
$226,427,000
in aggregate settlement value for the
$223,035,000
aggregate principal amount of 2028 Notes outstanding. The difference between the amount paid and the principal amount of the settled notes of
$3,197,000
was recognized as a decrease to additional paid-in capital and
$195,000
was recorded as interest expense.
Note 9 – Notes Payable
:
Each of NNN’s outstanding series of non-convertible notes is summarized in the table below (dollars in thousands):
Notes
Issue Date
Principal
Discount
(3)
Net
Price
Stated
Rate
Effective
Rate
(4)
Maturity
Date
2014
(1)(2)(5)(9)
June 2004
$
150,000
$
440
149,560
6.250%
5.910%
June 2014
2015
(1)
November 2005
150,000
390
149,610
6.150%
6.185%
December 2015
2017
(1)(6)
September 2007
250,000
877
249,123
6.875%
6.924%
October 2017
2021
(1)(7)
July 2011
300,000
4,269
295,731
5.500%
5.690%
July 2021
2022
(1)
August 2012
325,000
4,989
320,011
3.800%
3.984%
October 2022
2023
(1)(8)
April 2013
350,000
2,594
347,406
3.300%
3.388%
April 2023
(1)
The proceeds from the note issuance were used to pay down outstanding indebtedness of NNN’s Credit Facility.
(2)
The proceeds from the note issuance were used to repay the obligation of the 2004 Notes.
(3)
The note discounts are amortized to interest expense over the respective term of each debt obligation using the effective interest method.
(4)
Includes the effects of the discount, treasury lock gain / loss and swap gain / loss, as applicable.
(5)
NNN entered into a forward starting interest rate swap agreement which fixed a swap rate of
4.61%
on a notional amount of
$94,000
. Upon issuance of the 2014 Notes, NNN terminated the forward starting interest rate swap agreement resulting in a gain of
$4,148
. The gain has been deferred and is being amortized as an adjustment to interest expense over the term of the 2014 Notes using the effective interest method.
(6)
NNN entered into an interest rate hedge with a notional amount of
$100,000
. Upon issuance of the 2017 Notes, NNN terminated the interest rate hedge agreement resulting in a liability of
$3,260
, of which
$3,228
was recorded to other comprehensive income. The liability has been deferred and is being amortized as an adjustment to interest expense over the term of the 2017 Notes using the effective interest method.
(7)
NNN entered into
two
interest rate hedges with a total notional amount of
$150,000
. Upon issuance of the 2021 Notes, NNN terminated the interest rate hedge agreements resulting in a liability of
$5,300
, of which
$5,218
was deferred in other comprehensive income. The deferred liability is being amortized over the term of the note using the effective interest method.
(8)
NNN entered into
four
forward starting swaps with an aggregate notional amount of
$240,000
. Upon issuance of the 2023 Notes, NNN terminated the forward starting swaps resulting in a liability of
$3,156
, of which
$3,141
was deferred in other comprehensive income. The deferred liability is being amortized over the term of the note using the effective interest method.
(9)
NNN plans to use proceeds from the Credit Facility and/or potential debt or equity offerings to repay the outstanding indebtedness.
Each series of the notes represents senior, unsecured obligations of NNN and is subordinated to all secured indebtedness of NNN. Each of the notes is redeemable at the option of NNN, in whole or in part, at a redemption price equal to the sum of (i) the principal amount of the notes being redeemed plus accrued and unpaid interest thereon through the redemption date and (ii) the make-whole amount, if any, as defined in the applicable supplemental indenture relating to the notes.
In connection with the debt offerings, NNN incurred debt issuance costs totaling
$13,550,000
consisting primarily of underwriting discounts and commissions, legal and accounting fees, rating agency fees and printing expenses. Debt issuance costs for all note issuances have been deferred and are being amortized over the term of the respective notes using the effective interest method.
In
June 2012
, NNN repaid the
$50,000,000
7.750%
notes payable that were due in
June 2012
.
In accordance with the terms of the indenture, pursuant to which NNN’s notes have been issued, NNN is required to meet certain restrictive financial covenants, which, among other things, require NNN to maintain (i) certain leverage ratios and (ii) certain interest coverage. At
December 31, 2013
, NNN was in compliance with those covenants.
63
Note 10 – Preferred Stock
:
7.375%
Series C Cumulative Redeemable Preferred Stock.
In October 2006, NNN issued
3,680,000
depositary shares, each representing 1/100
th
of a share of Series C Preferred Stock.
In March 2012, NNN redeemed all
3,680,000
outstanding depositary shares representing interests in its Series C Preferred Stock. The Series C Preferred Stock was redeemed at
$25.00
per depositary share, plus accumulated and unpaid distributions through the redemption date, for an aggregate redemption price of
$25.0768229
per depositary share. The excess carrying amount of preferred stock redeemed over the cash paid to redeem the preferred stock was
$3,098,000
of Series C Preferred Stock issuance costs.
6.625%
Series D Cumulative Redeemable Preferred Stock.
In February 2012, NNN completed an underwritten public offering of
11,500,000
depositary shares (including
1,500,000
shares in connection with the underwriters over-allotment), each representing a 1/100
th
of a share of Series D Preferred Stock, and received gross proceeds of
$287,500,000
.
In connection with this offering, the Company incurred stock issuance costs of approximately
$9,855,000
, consisting primarily of underwriting commissions and fees, legal and accounting fees and printing expenses.
Holders of the Series D depositary shares are entitled to receive, when and as authorized by the Board of Directors, cumulative preferential cash dividends at the rate of
6.625%
of the
$25.00
liquidation preference per depositary share per annum (equivalent to a fixed annual amount of
$1.65625
per depositary share). The Series D Preferred Stock underlying the depositary shares ranks senior to NNN’s common stock with respect to dividend rights and rights upon liquidation, dissolution or winding up of NNN. The Series D Preferred Stock has no maturity date and will remain outstanding unless redeemed. NNN may redeem the Series D Preferred Stock underlying the depositary shares on or after September 23, 2017, for cash, at a redemption price of
$2,500.00
per share (or
$25.00
per depositary share), plus all accumulated and unpaid dividends. In addition, upon a change of control, as defined in the articles supplementary fixing the rights and preferences of the Series D Preferred Stock, NNN may redeem the Series D Preferred Stock underlying the depositary shares at a redemption price of $
2,500.00
per share (or
$25.00
per depositary share), plus all accumulated and unpaid dividends, and in limited circumstances the holders of depositary shares may convert some or all of their Series D Preferred Stock into shares of NNN's common stock at conversion rates provided in the related articles supplementary. As of
February 19, 2014
, the Series D Preferred Stock was not redeemable or convertible.
5.700%
Series E Cumulative Redeemable Preferred Stock.
In May 2013, NNN completed an underwritten public offering of
11,500,000
depositary shares (including
1,500,000
shares issued in connection with the underwriters' over-allotment), each representing a 1/100th interest in a share of its newly designated
5.700%
Series E Cumulative Redeemable Preferred Stock, and received gross proceeds of
$287,500,000
. In connection with this offering, the Company incurred stock issuance costs of approximately
$9,856,000
, consisting primarily of underwriting commissions and fees, rating agency fees, legal and accounting fees and printing expenses. The Company used the net proceeds from the offering for general corporate purposes and funding property acquisitions.
Holders of the Series E depositary shares are entitled to receive, when and as authorized by the Board of Directors, cumulative preferential cash dividends at the rate of
5.700%
of the
$25.00
liquidation preference per depositary share per annum (equivalent to a fixed annual amount of
$1.425
per depositary share). The Series E Preferred Stock underlying the depositary shares ranks senior to NNN’s common stock with respect to dividend rights and rights upon liquidation, dissolution or winding up of NNN. The Series E Preferred Stock has no maturity date and will remain outstanding unless redeemed. NNN may redeem the Series E Preferred Stock underlying the depositary shares on or after May 30, 2018, for cash, at a redemption price of
$2,500.00
per share (or
$25.00
per depositary share), plus all accumulated and unpaid dividends. In addition, upon a change of control, as defined in the articles supplementary fixing the rights and preferences of the Series E Preferred Stock, NNN may redeem the Series E Preferred Stock underlying the depositary shares at a redemption price of
$2,500.00
per share (or
$25.00
per depositary share), plus all accumulated and unpaid dividends, and in limited circumstances the holders of depositary shares may convert some or all of their Series E Preferred Stock into shares of NNN's common stock at conversion rates provided in the related articles supplementary. As of
February 19, 2014
, the Series E Preferred Stock was not redeemable or convertible.
Note 11 – Common Stock
:
In February 2012, NNN filed a shelf registration statement with the Commission which permits the issuance by NNN of an indeterminate amount of debt and equity securities.
In September 2011, NNN filed a prospectus supplement to the prospectus contained in its February 2009 shelf registration statement and issued
9,200,000
shares (including
1,200,000
shares in connection with the underwriters' over allotment) of common stock at a price of
$26.07
per share and received net proceeds of
$229,451,000
. In connection with this offering,
64
NNN incurred stock issuance costs totaling approximately
$10,393,000
, consisting primarily of underwriters' fees and commissions, legal and accounting fees and printing expenses.
In December 2011, NNN filed a prospectus supplement to the prospectus contained in its February 2009 shelf registration statement and issued
8,050,000
shares (including
1,050,000
shares in connection with the underwriters' over allotment) of common stock at a price of
$25.75
per share and received net proceeds of
$198,228,000
. In connection with this offering, NNN incurred stock issuance costs totaling approximately
$9,060,000
, consisting primarily of underwriters' fees and commissions, legal and accounting fees and printing expenses.
In May 2012, NNN established an at-the-market (“2012 ATM”) equity program which allows NNN to sell up to an aggregate of
9,000,000
shares of common stock from time to time through May 2015. The following outlines the common stock issuances pursuant to the 2012 ATM for the year ended December 31 (dollars in thousands, except per share data):
2013
2012
Shares of common stock
4,676,542
4,282,298
Average price per share (net)
$
32.60
$
29.64
Net proceeds
152,435
126,947
Stock issuance costs
(1)
2,161
2,145
(1)
Stock issuance costs consist primarily of underwriters' fees and commissions, and legal and accounting fees.
In March 2013, NNN established a second ATM equity program ("2013 ATM") which allows NNN to sell up to an aggregate of
9,000,000
shares of common stock from time to time through March 2015. The following table outlines the common stock issuances pursuant to the 2013 ATM (dollars in thousands, except per share data):
2013
Shares of common stock
2,280,450
Average price per share (net)
$
37.80
Net proceeds
86,208
Stock issuance costs
(1)
1,613
(1)
Stock issuance costs consist primarily of underwriters' fees and commissions, and legal and accounting fees.
Dividend Reinvestment and Stock Purchase Plan.
In
February 2012
, NNN filed a shelf registration statement with the Commission for its Dividend Reinvestment and Stock Purchase Plan (“DRIP”) which permits the issuance by NNN of
16,000,000
shares of common stock. The following outlines the common stock issuances pursuant to the DRIP for the years ended December 31 (dollars in thousands):
2013
2012
2011
Shares of common stock
764,891
2,101,644
3,745,896
Net proceeds
$
25,407
$
56,102
$
93,451
Note 12 – Employee Benefit Plan
:
Effective January 1, 1998, NNN adopted a defined contribution retirement plan (the “Retirement Plan”) covering substantially all of the employees of NNN. The Retirement Plan permits participants to defer a portion of their compensation, as defined in the Retirement Plan, subject to limits established by the Code. NNN matches
60
percent of the participants’ contributions up to a maximum of
eight
percent of a participant’s annual compensation. NNN’s contributions to the Retirement Plan for the years ended
December 31, 2013
,
2012
and
2011
totaled
$342,000
,
$378,000
and
$321,000
, respectively.
65
Note 13 – Dividends
:
The following presents the characterization for tax purposes of common stock dividends per share paid to stockholders for the years ended
December 31
:
2013
2012
2011
Ordinary dividends
$
1.224568
$
1.199003
$
1.088228
Qualified dividends
0.056784
0.013346
—
Capital gain
—
0.021358
—
Unrecaptured Section 1250 Gain
0.000650
0.048890
—
Nontaxable distributions
0.317998
0.277403
0.441772
$
1.600000
$
1.560000
$
1.530000
The following table outlines the dividends declared and paid for NNN's common stock for the years ended December 31 (in thousands, except per share data):
2013
2012
2011
Dividends
$
189,107
$
167,495
$
133,720
Per share
1.600
1.560
1.530
On
January 15, 2014
, NNN declared a dividend of
$0.405
per share, which was paid
February 14, 2014
to its common stockholders of record as of
January 31, 2014
.
The following presents the characterization for tax purposes of Series C, D and E Preferred Stock dividends per share paid to stockholders for the year ended December 31:
Series E
Series D
Series C
2013
2013
2012
2012
2011
Ordinary dividends
$
0.741150
$
1.590323
$
1.255844
$
0.502710
$
1.843750
Qualified dividends
0.030332
0.065084
0.013979
0.005596
—
Capital gain
—
—
0.022371
0.008956
—
Unrecaptured Section 1250 Gain
0.000393
0.000843
0.051209
0.020498
—
$
0.771875
$
1.656250
$
1.343403
$
0.537760
$
1.843750
66
The following table outlines the dividends declared and paid for NNN's preferred stock for the years ended December 31(in thousands, except per share data):
2013
2012
2011
Series C Preferred Stock
(1)
:
Dividends
$
—
$
1,979
$
6,785
Per share
—
0.537760
1.843750
Series D Preferred Stock
(2)
:
Dividends
19,047
15,449
—
Per share
1.656250
1.343403
—
Series E Preferred Stock
(3)
:
Dividends
8,876
—
—
Per share
0.771875
—
—
1)
The Series C Preferred Stock was redeemed in March 2012. The dividends paid during the quarter ended March 31, 2012 include accumulated and unpaid dividends through the redemption date.
2)
The Series D Preferred Stock dividends paid during the quarter ended June 30, 2012 include accumulated and unpaid dividends from the issuance date through the declaration date. The Series D Preferred Stock has no maturity date and will remain outstanding unless redeemed.
3)
The Series E Preferred Stock dividends paid during the quarter ended September 30, 2013 include accumulated and unpaid dividends from the issuance date through the declaration date. The Series E Preferred Stock has no maturity date and will remain outstanding unless redeemed.
In February 2014, NNN declared a dividend on its Series D and E Preferred Stock of
41.40625
and
35.62500
cents per depositary share, respectively, payable March 14, 2014.
Note 14 – Income Taxes
:
For income tax purposes, NNN has taxable REIT subsidiaries in which certain real estate activities are conducted.
NNN treats some depreciation expense and certain other items differently for tax than for financial reporting purposes. The principal differences between NNN’s effective tax rates for the years ended
December 31,
2013
,
2012
and
2011
, and the statutory rates relate to state taxes and nondeductible expenses.
In
2010
, NNN acquired the
21.1%
non-controlling interest in its majority owned and controlled subsidiary, OAMI, pursuant to which OAMI became a wholly owned subsidiary of NNN. OAMI has remaining tax liabilities relating to the built-in gain of its assets.
67
The significant components of the net income tax asset consist of the following at
December 31
(dollars in thousands):
2013
2012
Deferred tax assets:
Cost basis
$
994
$
1,118
Deferred income
155
247
Reserves
4,728
3,735
Credits
393
217
Excess interest expense carryforward
2,706
4,508
Net operating loss carryforward
5,212
5,829
14,188
15,654
Valuation allowance
—
—
Total deferred tax assets
14,188
15,654
Deferred tax liabilities:
Built-in gain
(2,163
)
(2,924
)
Depreciation
(618
)
(756
)
Other
(779
)
(546
)
Total deferred tax liabilities
(3,560
)
(4,226
)
Net deferred tax asset
$
10,628
$
11,428
In assessing the ability to realize a deferred tax asset, management considers whether it is more likely than not that some portion or the entire deferred tax asset will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. The net operating loss carryforwards were generated by NNN’s taxable REIT subsidiaries. The net operating loss carryforwards begin to expire in 2028. Based upon the level of historical taxable income and projections for future taxable income management believes it is more likely than not that NNN will realize all of the benefits of these deductible differences that existed as of
December 31, 2013
and
2012
.
As noted in Note 1, during the year ended
December 31, 2012
, NNN identified certain immaterial errors related to deferred tax assets and the related valuation allowance. NNN decreased deferred tax assets and the related valuation allowance by
$10,350,000
each to correct a gross-up error and reversed its valuation allowance by
$6,493,000
to reflect an overstatement of its valuation allowance recorded in the years ended
December 31, 2010
and
2009
.
Furthermore, NNN determined in the year ended
December 31, 2012
that its available sources of income supported realizability of all of its gross deferred tax assets. In
2012
, NNN reversed the remaining valuation allowance and recorded an income tax benefit of
$1,178,000
.
The decrease in the valuation allowance for the year ended
December 31, 2012
was
$18,021,000
. There was
no
valuation allowance as of
December 31, 2013
or
2012
, respectively.
68
The income tax benefit (expense) consists of the following components for the years ended
December 31,
(as adjusted) (dollars in thousands):
2013
2012
2011
Net earnings before income taxes
$
161,230
$
135,124
$
93,302
Provision for income tax benefit (expense):
Current:
Federal
(195
)
(136
)
(166
)
State and local
(90
)
(7
)
(15
)
Deferred:
Federal
(790
)
5,871
(714
)
State and local
(10
)
1,163
(82
)
Total benefit (expense) for income taxes
(1,085
)
6,891
(977
)
Net earnings attributable to NNN’s stockholders
$
160,145
$
142,015
$
92,325
The total income tax benefit (expense) differs from the amount computed by applying the statutory federal tax rate to net earnings before taxes as follows for the years ended December 31 (dollars in thousands):
2013
2012
2011
Federal expense at statutory tax rate
$
(54,818
)
$
(45,942
)
$
(31,723
)
Nontaxable income of NNN
53,178
44,746
30,380
State taxes, net of federal benefit
(200
)
(139
)
(156
)
Amortization of Built-in Gain Tax
761
613
531
Other
(6
)
(58
)
(9
)
Valuation allowance (increase) decrease
—
7,671
—
Total tax benefit (expense)
$
(1,085
)
$
6,891
$
(977
)
In June 2006, the FASB issued additional guidance, which clarifies the accounting for uncertainty in income taxes recognized in a company’s financial statements included in
Income Taxes
. The interpretation prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The interpretation also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition.
NNN, in accordance with FASB guidance included in
Income Taxes
, has analyzed its various federal and state filing positions. NNN believes that its income tax filing positions and deductions are well documented and supported. Additionally, NNN believes that its accruals for tax liabilities are adequate. Therefore, no reserves for uncertain income tax positions have been recorded pursuant to the FASB guidance. In addition, NNN did not record a cumulative effect adjustment related to the adoption of the FASB guidance.
NNN has had no increases or decreases in unrecognized tax benefits for current or prior years since the date of adoption. Further, no interest or penalties have been included since no reserves were recorded and no significant increases or decreases are expected to occur within the next
12
months. When applicable, such interest and penalties will be recorded in non-operating expenses. The periods that remain open under federal statute are 2009 through 2012. NNN also files in many states with varying open years under statute.
69
Note 15 – Earnings from Discontinued Operations
:
NNN classified the revenues and expenses related to properties which generated revenue and were sold or generated revenue and were held for sale as of
December 31, 2013
, as discontinued operations. The following is a summary of the earnings from discontinued operations for each of the years ended
December 31
(dollars in thousands):
2013
2012
2011
Revenues:
Rental income from operating leases
$
2,631
$
7,342
$
10,520
Earned income from direct financing leases
190
324
420
Percentage rent
1
27
27
Real estate expense reimbursement from tenants
327
383
466
Interest and other income from real estate transactions
37
17
62
3,186
8,093
11,495
Operating expenses:
General and administrative
219
20
41
Real estate
600
1,026
1,041
Depreciation and amortization
371
1,480
1,957
Impairment losses and other charges
2,149
7,026
431
3,339
9,552
3,470
Other expenses (revenues):
Interest expense
580
732
695
580
732
695
Earnings (loss) before gain on disposition of real estate and income tax expense
(733
)
(2,191
)
7,330
Gain on disposition of real estate
6,272
10,956
424
Income tax expense
(467
)
(56
)
(78
)
Earnings from discontinued operations attributable to NNN including noncontrolling interests
5,072
8,709
7,676
Earnings attributable to noncontrolling interests
(226
)
(29
)
(100
)
Earnings from discontinued operations attributable to NNN
$
4,846
$
8,680
$
7,576
Note 16 – Derivatives
:
In accordance with the guidance on derivatives and hedging, NNN records all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative and the resulting designation. Derivatives used to hedge the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives used to hedge the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges.
NNN’s objective in using derivatives is to add stability to interest expense and to manage its exposure to interest rate movements or other identified risks. To accomplish this objective, NNN primarily uses treasury locks, forward swaps (“forward hedges”) and interest rate swaps as part of its cash flow hedging strategy. Treasury locks and forward starting swaps are used to hedge forecasted debt issuances. Treasury locks designated as cash flow hedges lock in the yield/price of a treasury security. Forward swaps also lock the associated swap spread. Interest rate swaps designated as cash flow hedges hedging the variable cash flows associated with floating rate debt involve the receipt of variable rate amounts in exchange for fixed-rate payments over the life of the agreements without exchange of the underlying principal amount.
For derivatives designated as cash flow hedges, the effective portion of changes in the fair value of the derivative is initially reported in other comprehensive income (outside of earnings) and subsequently reclassified to earnings when the hedged transaction affects earnings, and the ineffective portion of changes in the fair value of the derivative is recognized directly in earnings.
70
NNN discontinues hedge accounting prospectively when it is determined that the derivative is no longer effective in offsetting changes in the cash flows of the hedged item, the derivative expires or is sold, terminated, or exercised, the derivative is re-designated as a hedging instrument or management determines that designation of the derivative as a hedging instrument is no longer appropriate. When hedge accounting is discontinued, NNN continues to carry the derivative at its fair value on the balance sheet, and recognizes any changes in its fair value in earnings or may choose to cash settle the derivative at that time.
In
April 2013
, NNN terminated
four
forward starting swaps with an aggregate notional amount of
$240,000,000
that were hedging the risk of changes in forecasted interest payments on a forecasted issuance of long-term debt. When terminated, the fair value of the forward starting swaps designated as cash flow hedges, was a liability of
$3,156,000
, of which
$3,141,000
was deferred in other comprehensive income. The amount reported in accumulated other comprehensive income will be reclassified to interest expense as interest payments are made on the 2023 Notes.
In
June 2011
, NNN terminated its
two
treasury locks with a total notional amount of
$150,000,000
that were hedging the risk of changes in the interest-related cash outflows associated with the potential issuance of long-term debt. The fair value of the treasury locks, designated as cash flow hedges, when terminated was a liability of
$5,300,000
, of which
$5,218,000
was deferred in other comprehensive income.
In
September 2007
, NNN terminated
two
interest rate hedges with a combined notional amount of
$100,000,000
that were hedging the risk of changes in forecasted interest payments on a forecasted issuance of long-term debt. The fair value of the interest rate hedges when terminated was a liability of
$3,260,000
, of which
$3,228,000
was deferred in other comprehensive income.
In
June 2004
, NNN terminated its forward-starting interest rate swaps with a notional amount of
$94,000,000
that were hedging the risk of changes in forecasted interest payments on a forecasted issuance of long-term debt. The fair value of the interest rate swaps when terminated was an asset of
$4,148,000
, which was deferred in other comprehensive income.
As of
December 31, 2013
,
$8,396,000
remains in other comprehensive income related to the effective portion of NNN’s previous interest rate hedges. During the years ended
December 31,
2013
,
2012
and
2011
, NNN reclassified
$438,000
,
$231,000
and
$9,000
out of other comprehensive income as an increase to interest expense. Over the next
12
months, NNN estimates that an additional
$849,000
will be reclassified as an increase in interest expense. Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest expense as interest payments are made on NNN’s long-term debt.
NNN does not use derivatives for trading or speculative purposes or currently have any derivatives that are not designated as hedges. NNN had
no
derivative financial instruments outstanding at
December 31, 2013
.
Note 17 – Performance Incentive Plan
:
In June 2007, NNN filed a registration statement on Form S-8 with the Commission which permits the issuance of up to
5,900,000
shares of common stock pursuant to NNN’s 2007 Performance Incentive Plan (the “2007 Plan”). The 2007 Plan replaced NNN’s previous Performance Incentive Plan. The 2007 Plan allows NNN to award or grant to key employees, directors and persons performing consulting or advisory services for NNN or its affiliates, stock options, stock awards, stock appreciation rights, Phantom Stock Awards, Performance Awards and Leveraged Stock Purchase Awards, each as defined in the 2007 Plan.
There were no options outstanding or exercisable at
December 31, 2013
.
Pursuant to the 2007 Plan, NNN has granted and issued shares of restricted stock to certain officers and key associates of NNN. The following summarizes the restricted stock activity for the year ended
December 31, 2013
:
Number
of
Shares
Weighted
Average
Share Price
Non-vested restricted shares, January 1
964,612
$
23.40
Restricted shares granted
298,896
33.73
Restricted shares vested
(446,607
)
21.41
Restricted shares forfeited
(241
)
30.68
Restricted shares repurchased
(8,474
)
24.36
Non-vested restricted shares, December 31
808,186
$
28.18
71
Compensation expense for the restricted stock which is not contingent upon NNN’s performance goals is determined based upon the fair value at the date of grant and is recognized as the greater of the amount amortized over a straight lined basis or the amount vested over the vesting periods. Vesting periods for officers and key associates of NNN range from
three
to
five
years and generally vest yearly. NNN recognizes compensation expense on a straight-line basis for awards with only service conditions.
During the years ended
December 31
,
2013
and
2012
, NNN granted
152,901
and
185,915
, respectively, performance based shares subject to its total shareholder return growth after a
three years
period relative to its peers. The shares were granted to certain executive officers and had weighted average grant price of
$33.73
and
$26.85
, respectively, per share. Once the performance criteria are met and the actual number of shares earned is determined, the shares vest immediately. For the 2013 and 2012 grants, the conditions are based on market conditions, and the fair value was determined at the grant date (for a fair value share price of
$21.54
and
$15.71
, respectively). Compensation expense is recognized over the requisite service period for both grants.
The following summarizes other grants made during the year ended
December 31, 2013
, pursuant to the 2007 Plan.
Shares
Weighted
Average
Share Price
Other share grants under the 2007 Plan:
Directors’ fees
16,605
$
35.08
Deferred directors’ fees
12,308
35.09
28,913
$
35.08
Shares available under the 2007 Plan for grant, end of period
3,958,300
The total compensation cost for share-based payments for the years ended
December 31
,
2013
,
2012
and
2011
, totaled
$7,459,000
,
$8,131,000
and
$6,390,000
, respectively, of such compensation expense. At
December 31, 2013
, NNN had
$10,929,000
of unrecognized compensation cost related to non-vested share-based compensation arrangements under the 2007 Plan. This cost is expected to be recognized over a weighted average period of
2.5
years. In addition, NNN recognized performance based long term incentive cash compensation of
$729,000
,
$1,684,000
and
$1,702,000
for the years ended
December 31, 2013
,
2012
and
2011
respectively.
Note 18 – Fair Value of Financial Instruments
:
NNN believes the carrying value of its Credit Facility approximates fair value based upon its nature, terms and variable interest rate. NNN believes that the carrying value of its cash and cash equivalents, mortgages, notes and other receivables, mortgages payable and other liabilities at
December 31,
2013
and
2012
, approximate fair value based upon current market prices of similar issues. At
December 31,
2013
and
2012
, the carrying value and fair value of NNN’s notes payable and convertible notes payable, collectively, was
$1,555,672,000
and
$1,585,756,000
, respectively, based upon quoted market prices, which are a level 1 input.
72
Note 19 – Quarterly Financial Data (unaudited)
:
The following table outlines NNN’s quarterly financial data (dollars in thousands, except per share data):
2013
First
Quarter
Second
Quarter
Third
Quarter
Fourth
Quarter
Revenues as originally reported
$
92,565
$
96,121
$
100,621
$
103,648
Reclassified to discontinued operations
(382
)
(106
)
(139
)
—
Adjusted revenue
$
92,183
$
96,015
$
100,482
$
103,648
Net earnings attributable to NNN’s stockholders
$
34,066
$
37,486
$
44,352
$
44,241
Net earnings per share
(1)
:
Basic
$
0.26
$
0.28
$
0.29
$
0.29
Diluted
0.25
0.27
0.29
0.29
2012
Revenues as originally reported
$
78,658
$
82,751
$
85,013
$
88,899
Reclassified to discontinued operations
(1,526
)
(1,655
)
(763
)
160
Adjusted revenue
$
77,132
$
81,096
$
84,250
$
89,059
Net earnings attributable to NNN’s stockholders
$
29,832
$
33,505
$
38,015
$
40,663
Net earnings per share
(1)
:
Basic
$
0.23
$
0.26
$
0.31
$
0.33
Diluted
0.23
0.26
0.30
0.32
(1)
Calculated independently for each period and consequently, the sum of the quarters may differ from the annual amount.
Note 20 – Segment Information
:
For the years ended December 31, 2013, 2012 and 2011, NNN’s operations are reported within
one
business segment in the consolidated financial statements and all properties are part of the Properties or Property Portfolio.
Note 21 – Fair Value Measurements
:
NNN currently values its Residuals based upon an independent valuation which provides a discounted cash flow analysis based upon prepayment speeds, expected loan losses and yield curves. These valuation inputs are generally considered unobservable; therefore, the Residuals are considered Level 3 financial assets. The table below presents a rollforward of the Residuals during the
year ended
December 31, 2013
(dollars in thousands):
Balance at beginning of period
$
13,096
Total gains (losses) – realized/unrealized:
Included in earnings
(1,185
)
Included in other comprehensive income
(438
)
Interest income on Residuals
2,290
Cash received from Residuals
(2,042
)
Purchases, sales, issuances and settlements, net
—
Transfers in and/or out of Level 3
—
Balance at end of period
$
11,721
Changes in gains (losses) included in earnings attributable to a change
in unrealized gains (losses) relating to assets still held at the end of
period
$
(328
)
Note 22 – Major Tenants
:
As of
December 31, 2013
, NNN had
no
tenants that accounted for ten percent or more of its rental and earned income.
73
Note 23 – Commitments and Contingencies
:
In the ordinary course of its business, NNN is a party to various other legal actions which management believes are routine in nature and incidental to the operation of the business of NNN. Management believes that the outcome of the proceedings will not have a material adverse effect upon its operations, financial condition or liquidity.
Note 24 – Subsequent Events
:
NNN reviewed all subsequent events and transactions that have occurred after December 31, 2013, the date of the consolidated balance sheet.
In 2014, the Company entered into
three
forward starting swaps with a total notional amount of
$225,000,000
to hedge the risk of changes in the interest-related cash outflows associated with the potential issuance of long-term debt. The outstanding forward starting swaps were designated as cash flow hedges.
There were no other reportable subsequent events or transactions.
74
Item 9.
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Item 9A.
Controls and Procedures
Process for Assessment and Evaluation of Disclosure Controls and Procedures and Internal Control over Financing Reporting.
NNN carried out an assessment as of
December 31, 2013
, of the effectiveness of the design and operation of its disclosure controls and procedures and its internal control over financial reporting. This assessment was done under the supervision and with the participation of management, including NNN’s Chief Executive Officer and Chief Financial Officer. Rules adopted by the Securities and Exchange Commission (the “Commission”) require NNN to present the conclusions of the Chief Executive Officer and Chief Financial Officer about the effectiveness of NNN’s disclosure controls and procedures and the conclusions of NNN’s management about the effectiveness of NNN’s internal control over financial reporting as of the end of the period covered by this annual report.
CEO and CFO Certifications.
Included as Exhibits 31.1 and 31.2 to this Annual Report on Form 10-K are forms of “Certification” of NNN’s Chief Executive Officer and Chief Financial Officer. The forms of Certification are required in accordance with Section 302 of the Sarbanes-Oxley Act of 2002. This section of the Annual Report on Form 10-K that stockholders are currently reading is the information concerning the assessment referred to in the Section 302 certifications and this information should be read in conjunction with the Section 302 certifications for a more complete understanding of the topics presented.
Disclosure Controls and Procedures and Internal Control over Financial Reporting.
Disclosure controls and procedures are designed with the objective of providing reasonable assurance that information required to be disclosed in NNN’s reports filed or submitted under the Exchange Act, such as this Annual Report on Form 10-K, is recorded, processed, summarized and reported within the time periods specified in the Commission’s rules and forms. Disclosure controls and procedures are also designed with the objective of providing reasonable assurance that such information is accumulated and communicated to NNN’s management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Internal control over financial reporting is a process designed by, or under the supervision of, NNN’s Chief Executive Officer and Chief Financial Officer, and affected by NNN’s Board of Directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles (“GAAP”) and includes those policies and procedures that:
•
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of NNN’s assets;
•
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that NNN’s receipts and expenditures are being made in accordance with authorizations of management or the Board of Directors; and
•
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of NNN’s assets that could have a material adverse effect on NNN’s financial statements.
Scope of the Assessments.
The assessment by NNN’s Chief Executive Officer and Chief Financial Officer of NNN’s disclosure controls and procedures and the assessment by NNN’s management, including NNN’s Chief Executive Officer and Chief Financial Officer, of NNN’s internal control over financial reporting included a review of procedures and discussions with NNN’s management and others at NNN. In the course of the assessments, NNN sought to identify data errors, control problems or acts of fraud and to confirm that appropriate corrective action, including process improvements, were being undertaken.
NNN’s internal control over financial reporting is also assessed on an ongoing basis by personnel in NNN’s Accounting department and by NNN’s internal auditors in connection with their internal audit activities. The overall goals of these various assessment activities are to monitor NNN’s disclosure controls and procedures and NNN’s internal control over financial reporting and to make modifications as necessary. NNN’s intent in this regard is that the disclosure controls and procedures and the internal control over financial reporting will be maintained and updated (including with improvements and corrections) as conditions warrant. Management also sought to deal with other control matters in the assessment, and in each case if a problem was identified, management considered what revision, improvement and/or correction was necessary to be made in accordance with NNN’s on-going procedures. The assessments of NNN’s disclosure controls and procedures and NNN’s internal control
75
over financial reporting is done on a quarterly basis so that the conclusions concerning effectiveness of those controls can be reported in NNN’s Quarterly Reports on Form 10-Q and Annual Report on Form 10-K.
Assessment of Effectiveness of Disclosure Controls and Procedures.
Based upon the assessments, NNN’s Chief Executive Officer and Chief Financial Officer have concluded that, as of
December 31, 2013
, NNN’s disclosure controls and procedures were effective.
Management’s Report on Internal Control over Financial Reporting.
Management, including NNN’s Chief Executive Officer and Chief Financial Officer, are responsible for establishing and maintaining adequate internal control over financial reporting for NNN. Management used the criteria issued by the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control – 1992 Integrated Framework to assess the effectiveness of NNN’s internal control over financial reporting. Based upon the assessments, NNN’s Chief Executive Officer and Chief Financial Officer have concluded that, as of
December 31, 2013
, NNN’s internal control over financial reporting was effective.
Attestation Report of the Registered Public Accounting Firm.
Ernst & Young LLP, NNN’s independent registered public accounting firm, audited the financial statements included in this Annual Report on Form 10-K and has issued an attestation report on NNN’s effectiveness of internal control over financial reporting, which appears in this Annual Report on Form 10-K.
Changes in Internal Control over Financial Reporting.
During the three months ended
December 31, 2013
, there were no changes in NNN’s internal control over financial reporting that materially affected, or are reasonably likely to materially affect, NNN’s internal control for financial reporting.
Limitations on the Effectiveness of Controls.
Management, including NNN’s Chief Executive Officer and Chief Financial Officer, do not expect that NNN’s disclosure controls and procedures or NNN’s internal control over financial reporting will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within NNN have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management’s override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
Item 9B.
Other Information
None.
76
PART III
Item 10.
Directors, Executive Officers and Corporate Governance
Reference is made to the Registrant’s definitive proxy statement to be filed with the Commission pursuant to Regulation 14(a); information responsive to this Item is included in the Registrant's proxy statement including the information, without limitation, contained in the sections thereof captioned “Proposal I: Election of Directors – Nominees,” “Proposal I: Election of Directors – Executive Officers,” “Proposal I: Election of Directors – Code of Business Conduct” and “Security Ownership ”, and such information in such sections is incorporated herein by reference.
Item 11.
Executive Compensation
Reference is made to the Registrant’s definitive proxy statement to be filed with the Commission pursuant to Regulation 14(a); information responsive to this Item is included in the Registrant's proxy statement including the information, without limitation, contained in the sections thereof captioned “Proposal I: Election of Directors – Compensation of Directors,” “Executive Compensation” and “Compensation Committee Report”, and such information is incorporated herein by reference.
Item 12.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Reference is made to the Registrant’s definitive proxy statement to be filed with the Commission pursuant to Regulation 14(a); information responsive to this Item is included in the Registrant's proxy statement including the information, without limitation, contained in the section thereof captioned “Executive Compensation – Equity Compensation Plan Information,” and “Security Ownership”, and such information is incorporated herein by reference.
Item 13.
Certain Relationships and Related Transactions, and Director Independence
Reference is made to the Registrant’s definitive proxy statement to be filed with the Commission pursuant to Regulation 14(a); information responsive to this Item is included in the Registrant's proxy statement including the information, without limitation, contained in the section thereof captioned “Certain Relationships and Related Transactions” and such information is incorporated herein by reference.
Item 14.
Principal Accountant Fees and Services
Reference is made to the Registrant’s definitive proxy statement to be filed with the Commission pursuant to Regulation 14(a); information responsive to this Item is included in the Registrant's proxy statement including the information, without limitation, contained in the section thereof captioned “Audit Committee Report” and “Proposal II: Proposal to Ratify Independent Registered Public Accounting Firm”, and such information is incorporated herein by reference.
77
PART IV
Item 15.
Exhibits and Financial Statement Schedules
(a)
The following documents are filed as part of this report
(1)
Financial Statements
Reports of Independent Registered Public Accounting Firm
40
Consolidated Balance Sheets as of December 31, 2013 and 2012
42
Consolidated Statements of Comprehensive Income for the years ended December 31, 2013, 2012 and 2011
43
Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2013, 2012 and 2011
45
Consolidated Statements of Cash Flows for the years ended December 31, 2013, 2012 and 2011
48
Notes to Consolidated Financial Statements
50
(2)
Financial Statement Schedules
Schedule III – Real Estate and Accumulated Depreciation and Amortization and Notes as of December 31, 2013
Schedule IV – Mortgage Loans on Real Estate and Notes as of December 31, 2013
All other schedules are omitted because they are not applicable or because the required information is shown in the financial statements or the notes thereto.
(3)
Exhibits
The following exhibits are filed as a part of this report.
3.
Articles of Incorporation and Bylaws
3.1
First Amended and Restated Articles of Incorporation of the Registrant, as amended (filed as Exhibit 3.1 to the Registrant’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on August 3, 2012, and incorporated herein by reference).
3.2
Articles Supplementary Establishing and Fixing the Rights and Preferences of 6.625% Series D Cumulative Preferred Stock, par value $0.01 per share, dated February 21, 2012 (filed as Exhibit 3.1 to the Registrant’s Current Report on Form 8-K dated February 23, 2012, incorporated herein by reference).
3.3
Articles Supplementary Establishing and Fixing the Rights and Preferences of 5.700% Series E Cumulative Preferred Stock, par value $0.01 per share, dated May 29, 2013 (filed as Exhibit 3.1 to the Registrant’s Current Report on Form 8-K dated May 30, 2013, incorporated herein by reference).
3.4
Third Amended and Restated Bylaws of the Registrant, dated May 1, 2006, as amended (filed herewith).
3.5
Second Amendment to the Third Amended and Restated Bylaws of the Registrant, dated December 13, 2007 (filed herewith).
3.6
Third Amendment to the Third Amended and Restated Bylaws of the Registrant, dated February 13, 2014 (filed herewith).
4.
Instruments Defining the Rights of Security Holders, Including Indentures
4.1
Specimen Certificate of Common Stock, par value $0.01 per share, of the Registrant (filed as Exhibit 3.4 to the Registrant’s Registration Statement No. 1-11290 on Form 8-B filed with the Securities and Exchange Commission and incorporated herein by reference).
78
4.2
Indenture, dated as of March 25, 1998, between the Registrant and First Union National Bank, as trustee (filed as Exhibit 4.4 to the Registrant’s Registration Statement on Form S-3 (Registration No. 333-132095) filed with the Securities and Exchange Commission on February 28, 2006, and incorporated herein by reference).
4.3
Form of Supplemental Indenture No. 5 dated as of June 18, 2004, by and among Registrant and Wachovia Bank, National Association, Trustee, relating to $150,000,000 of 6.25% Notes due 2014 (filed as Exhibit 4.1 to the Registrant’s Current Report on Form 8-K dated June 15, 2004 and filed with the Securities and Exchange Commission on June 18, 2004, and incorporated herein by reference).
4.4
Form of 6.25% Notes due 2014 (filed as Exhibit 4.2 to the Registrant’s Current Report on Form 8-K dated June 15, 2004 and filed with the Securities and Exchange Commission on June 18, 2004, and incorporated herein by reference).
4.5
Form of Supplemental Indenture No. 6 dated as of November 17, 2005, by and among Registrant and Wachovia Bank, National Association, Trustee, relating to $150,000,000 of 6.15% Notes due 2015 (filed as Exhibit 4.1 to the Registrant’s Current Report on Form 8-K dated November 14, 2005 and filed with the Securities and Exchange Commission on November 17, 2005, and incorporated herein by reference).
4.6
Form of 6.15% Notes due 2015 (filed as Exhibit 4.2 to the Registrant’s Current Report on Form 8-K dated November 14, 2005 and filed with the Securities and Exchange Commission on November 17, 2005, and incorporated herein by reference).
4.7
Specimen certificate representing the 6.625% Series D Cumulative Redeemable Preferred Stock, par value $.01 per share, of the Registrant (filed as Exhibit 4.4 to the Registrant’s Registration Statement on Form 8-A dated February 22, 2012 and filed with the Securities and Exchange Commission on February 22, 2012, and incorporated herein by reference).
4.8
Deposit Agreement, among the Registrant, American Stock Transfer & Trust Company, as Depositary, and the holders of depositary receipts (filed as Exhibit 4.20 to the Registrant’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 4, 2012, and incorporated herein by reference).
4.9
Form of Supplemental Indenture No. 8 between National Retail Properties, Inc. and U.S. Bank National Association relating to 6.875% Notes due 2017 (filed as Exhibit 4.1 to Registrant’s Current Report on Form 8-K dated and filed with the Securities and Exchange Commission on September 4, 2007, and incorporated herein by reference).
4.10
Form of 6.875% Notes due 2017 (filed as Exhibit 4.2 to the Registrant’s Current Report on Form 8-K dated and filed with the Securities and Exchange Commission on September 4, 2007, and incorporated herein by reference).
4.11
Form of Ninth Supplemental Indenture between National Retail Properties, Inc. and U.S. Bank National Association relating to 5.125% Convertible Senior Notes due 2028 (filed as Exhibit 4.1 to Registrants’ Current Report on Form 8-K dated February 27, 2008 and filed with the Securities and Exchange Commission on March 4, 2008, and incorporated herein by reference).
4.12
Form of 5.125% Convertible Senior Notes due 2028 (filed as Exhibit 4.2 to the Registrant’s Current Report on Form 8-K dated February 27, 2008 and filed with the Securities and Exchange Commission on March 4, 2008, and incorporated herein by reference).
4.13
Form of Tenth Supplemental Indenture between National Retail Properties, Inc. and U.S. Bank National Association relating to 5.500% Notes due 2021 (filed as Exhibit 4.1 to Registrant's Current Report on Form 8-K dated July 6, 2011 and filed with the Securities and Exchange Commission on July 6, 2011, and incorporated herein by reference).
4.14
Form of 5.500% Notes due 2021 (filed as Exhibit 4.2 to the Registrant's Current Report on Form 8-K dated July 6, 2011 and filed with the Securities and Exchange Commission on July 6, 2011, and incorporated herein by reference).
4.15
Form of Eleventh Supplemental Indenture between National Retail Properties, Inc. and U.S. Bank National Association relating to 3.80% Notes due 2022 (filed as Exhibit 4.1 to Registrant's Current Report on Form 8-K dated August 14, 2012, filed with the Securities and Exchange Commission on August 14, 2012 and incorporated herein by reference).
4.16
Form of 3.800% Notes due 2022 (filed as Exhibit 4.2 to Registrant's Current Report on Form 8-K dated August 14, 2012, filed with the Securities and Exchange Commission on August 14, 2012 and incorporated herein by reference).
79
4.17
Form of Twelfth Supplemental Indenture between National Retail Properties, Inc. and U.S. Bank National Association relating to 3.300% Notes due 2023 (filed as Exhibit 4.1 to Registrant's Current Report on Form 8-K dated April 9, 2013, filed with the Securities and Exchange Commission on April 15, 2013 and incorporated herein by reference).
4.18
Form of 3.300% Notes due 2023 (filed as Exhibit 4.2 to Registrant's Current Report on Form 8-K dated April 9, 2013, filed with the Securities and Exchange Commission on April 15, 2013 and incorporated herein by reference).
4.19
Specimen certificate representing the 5.700% Series E Cumulative Redeemable Preferred Stock, par value $.01 per share, of the Registrant (filed as Exhibit 4.3 to the Registrant’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on May 30, 2013 and incorporated herein by reference).
4.20
Deposit Agreement, among the Registrant, American Stock Transfer & Trust Company, as Depositary, and the holders of depositary receipts (filed as Exhibit 4.1 to the Registrant’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on May 30, 2013 and incorporated herein by reference).
10.
Material Contracts
10.1
2007 Performance Incentive Plan (filed as Annex A to the Registrant’s 2007 Annual Proxy Statement on Schedule 14A filed with the Securities and Exchange Commission on April 3, 2007, and incorporated herein by reference).
10.2
Form of Restricted Stock Agreement between NNN and the Participant of NNN (filed as Exhibit 10.2 to the Registrant’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 15, 2005, and incorporated herein by reference).
10.3
Employment Agreement dated as of December 1, 2008, between the Registrant and Craig Macnab (filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on December 3, 2008, and incorporated herein by reference).
10.4
Employment Agreement dated as of December 1, 2008, between the Registrant and Julian E. Whitehurst (filed as Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on December 3, 2008, and incorporated herein by reference).
10.5
Employment Agreement dated as of December 1, 2008, between the Registrant and Kevin B. Habicht (filed as Exhibit 10.3 to the Registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on December 3, 2008, and incorporated herein by reference).
10.6
Employment Agreement dated as of December 1, 2008, between the Registrant and Paul E. Bayer (filed as Exhibit 10.5 to the Registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on December 3, 2008, and incorporated herein by reference).
10.7
Employment Agreement dated as of December 1, 2008, between the Registrant and Christopher P. Tessitore (filed as Exhibit 10.4 to the Registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on December 3, 2008, and incorporated herein by reference).
10.8
Form of Indemnification Agreement (as entered into between the Registrant and each of its directors and executive officers) (filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K dated and filed with the Securities and Exchange Commission on June 12, 2009, and incorporated herein by reference).
10.9
Amendment to Employment Agreement dated as of November 8, 2010, between the Registrant and Craig Macnab (filed as Exhibit 10.10 to the Registrant’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 24, 2011, and incorporated herein by reference).
10.10
Amendment to Employment Agreement dated as of November 8, 2010, between the Registrant and Julian E. Whitehurst (filed as Exhibit 10.11 to the Registrant’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 24, 2011, and incorporated herein by reference).
10.11
Amendment to Employment Agreement dated as of November 8, 2010, between the Registrant and Kevin B. Habicht (filed as Exhibit 10.12 to the Registrant’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 24, 2011, and incorporated herein by reference).
80
10.12
Amendment to Employment Agreement dated as of November 8, 2010, between the Registrant and Paul E. Bayer (filed as Exhibit 10.13 to the Registrant’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 24, 2011, and incorporated herein by reference).
10.13
Amendment to Employment Agreement dated as of November 8, 2010, between the Registrant and Christopher P. Tessitore (filed as Exhibit 10.14 to the Registrant’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 24, 2011, and incorporated herein by reference).
10.14
Amended and Restated Credit Agreement, dated as of May 25, 2011, by and among the Registrant, certain lenders and Wells Fargo Bank, National Association, as the Administrative Agent (filed as Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed with the Securities and Exchange Commission on June 6, 2011, and incorporated herein by reference).
10.15
Form of Restricted Award Agreement - Performance between NNN and the Participant of NNN (filed as Exhibit 10.15 to the Registrant’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 4, 2012, and incorporated herein by reference).
10.16
Form of Restricted Award Agreement - Service between NNN and the Participant of NNN (filed as Exhibit 10.16 to the Registrant’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 4, 2012, and incorporated herein by reference).
10.17
Form of Restricted Award Agreement - Special Grant between NNN and the Participant of NNN (filed as Exhibit 10.17 to the Registrant’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 4, 2012, and incorporated herein by reference).
10.18
First Amendment to Amended and Restated Credit Agreement, dated as of October 31, 2012, by and among the Registrant, certain lenders and Wells Fargo Bank, National Association, as the Administrative Agent (filed as Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed with the Securities and Exchange Commission on November 1, 2012, and incorporated herein by reference).
10.19
Employment Agreement dated as of January 2, 2014, between the Registrant and Stephen A. Horn, Jr. (filed herewith).
12.
Statement of Computation of Ratios of Earnings to Fixed Charges (filed herewith).
21.
Subsidiaries of the Registrant (filed herewith).
23.
Consent of Independent Accountants
23.1
Ernst & Young LLP dated February 19, 2014 (filed herewith).
24.
Power of Attorney (included on signature page).
31.
Section 302 Certifications
31.1
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
31.2
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
32.
Section 906 Certifications
32.1
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).
32.2
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).
99.
Additional Exhibits
99.1
Certification of Chief Executive Officer pursuant to Section 303A.12(a) of the New York Stock Exchange Listed Company Manual (filed herewith).
81
101
Interactive Data File
101.1
The following materials from National Retail Properties, Inc. Annual Report on Form 10-K for the period ended December 31, 2013, formatted in Extensible Business Reporting Language: (i) consolidated balance sheets, (ii) consolidated statements of comprehensive income, (iii) consolidated statements of cash flows, and (iv) notes to consolidated financial statements. As provided in Rule 406T of Regulation S-T, this information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934 (filed herewith).
82
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on the
19th day of February, 2014
.
NATIONAL RETAIL PROPERTIES, INC.
By:
/s/ Craig Macnab
Craig Macnab
Chairman of the Board and Chief Executive Officer
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
83
POWER OF ATTORNEY
Each person whose signature appears below hereby constitutes and appoints each of Craig Macnab and Kevin B. Habicht as his attorney-in-fact and agent, with full power of substitution and resubstitution for him in any and all capacities, to sign any or all amendments to this report and to file same, with exhibits thereto and other documents in connection therewith, granting unto such attorney-in-fact and agent full power and authority to do and perform each and every act and thing requisite and necessary in connection with such matters and hereby ratifying and confirming all that such attorney-in-fact and agent or his substitutes may do or cause to be done by virtue hereof.
Signature
Title
Date
/s/ Craig Macnab
Chairman of the Board and Chief Executive
Officer (Principal Executive Officer)
February 19, 2014
Craig Macnab
/s/ Ted B. Lanier
Lead Director
February 19, 2014
Ted B. Lanier
/s/ Don DeFosset
Director
February 19, 2014
Don DeFosset
/s/ David M. Fick
Director
February 19, 2014
David M. Fick
/s/ Edward J. Fritsch
Director
February 19, 2014
Edward J. Fritsch
/s/ Richard B. Jennings
Director
February 19, 2014
Richard B. Jennings
/s/ Robert C. Legler
Director
February 19, 2014
Robert C. Legler
/s/ Robert Martinez
Director
February 19, 2014
Robert Martinez
/s/ Kevin B. Habicht
Director, Chief Financial Officer
(Principal Financial and Accounting Officer),
Executive Vice President, Assistant Secretary and Treasurer
February 19, 2014
Kevin B. Habicht
84
Exhibit Index
3.
Articles of Incorporation and Bylaws
3.1
First Amended and Restated Articles of Incorporation of the Registrant, as amended (filed as Exhibit 3.1 to the Registrant’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on August 3, 2012, and incorporated herein by reference).
3.2
Articles Supplementary Establishing and Fixing the Rights and Preferences of 6.625% Series D Cumulative Preferred Stock, par value $0.01 per share, dated February 21, 2012 (filed as Exhibit 3.1 to the Registrant’s Current Report on Form 8-K dated February 23, 2012, incorporated herein by reference).
3.3
Articles Supplementary Establishing and Fixing the Rights and Preferences of 5.700% Series E Cumulative Preferred Stock, par value $0.01 per share, dated May 29, 2013 (filed as Exhibit 3.1 to the Registrant’s Current Report on Form 8-K dated May 30, 2013, incorporated herein by reference).
3.4
Third Amended and Restated Bylaws of the Registrant, dated May 1, 2006, as amended (filed herewith).
3.5
Second Amendment to the Third Amended and Restated Bylaws of the Registrant, dated December 13, 2007 (filed herewith).
3.6
Third Amendment to the Third Amended and Restated Bylaws of the Registrant, dated February 13, 2014 (filed herewith).
4.
Instruments Defining the Rights of Security Holders, Including Indentures
4.1
Specimen Certificate of Common Stock, par value $0.01 per share, of the Registrant (filed as Exhibit 3.4 to the Registrant’s Registration Statement No. 1-11290 on Form 8-B filed with the Securities and Exchange Commission and incorporated herein by reference).
4.2
Indenture, dated as of March 25, 1998, between the Registrant and First Union National Bank, as trustee (filed as Exhibit 4.4 to the Registrant’s Registration Statement on Form S-3 (Registration No. 333-132095) filed with the Securities and Exchange Commission on February 28, 2006, and incorporated herein by reference).
4.5
Form of Supplemental Indenture No. 5 dated as of June 18, 2004, by and among Registrant and Wachovia Bank, National Association, Trustee, relating to $150,000,000 of 6.25% Notes due 2014 (filed as Exhibit 4.1 to the Registrant’s Current Report on Form 8-K dated June 15, 2004 and filed with the Securities and Exchange Commission on June 18, 2004, and incorporated herein by reference).
4.6
Form of 6.25% Notes due 2014 (filed as Exhibit 4.2 to the Registrant’s Current Report on Form 8-K dated June 15, 2004 and filed with the Securities and Exchange Commission on June 18, 2004, and incorporated herein by reference).
4.5
Form of Supplemental Indenture No. 6 dated as of November 17, 2005, by and among Registrant and Wachovia Bank, National Association, Trustee, relating to $150,000,000 of 6.15% Notes due 2015 (filed as Exhibit 4.1 to the Registrant’s Current Report on Form 8-K dated November 14, 2005 and filed with the Securities and Exchange Commission on November 17, 2005, and incorporated herein by reference).
4.6
Form of 6.15% Notes due 2015 (filed as Exhibit 4.2 to the Registrant’s Current Report on Form 8-K dated November 14, 2005 and filed with the Securities and Exchange Commission on November 17, 2005, and incorporated herein by reference).
4.7
Specimen certificate representing the 6.625% Series D Cumulative Redeemable Preferred Stock, par value $.01 per share, of the Registrant (filed as Exhibit 4.4 to the Registrant’s Registration Statement on Form 8-A dated February 22, 2012 and filed with the Securities and Exchange Commission on February 22, 2012, and incorporated herein by reference).
4.8
Deposit Agreement, among the Registrant, American Stock Transfer & Trust Company, as Depositary, and the holders of depositary receipts (filed as Exhibit 4.20 to the Registrant’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 4, 2012, and incorporated herein by reference).
4.9
Form of Supplemental Indenture No. 8 between National Retail Properties, Inc. and U.S. Bank National Association relating to 6.875% Notes due 2017 (filed as Exhibit 4.1 to Registrant’s Current Report on Form 8-K dated and filed with the Securities and Exchange Commission on September 4, 2007, and incorporated herein by reference).
85
4.10
Form of 6.875% Notes due 2017 (filed as Exhibit 4.2 to the Registrant’s Current Report on Form 8-K dated and filed with the Securities and Exchange Commission on September 4, 2007, and incorporated herein by reference).
4.11
Form of Ninth Supplemental Indenture between National Retail Properties, Inc. and U.S. Bank National Association relating to 5.125% Convertible Senior Notes due 2028 (filed as Exhibit 4.1 to Registrants’ Current Report on Form 8-K dated February 27, 2008 and filed with the Securities and Exchange Commission on March 4, 2008, and incorporated herein by reference).
4.12
Form of 5.125% Convertible Senior Notes due 2028 (filed as Exhibit 4.2 to the Registrant’s Current Report on Form 8-K dated February 27, 2008 and filed with the Securities and Exchange Commission on March 4, 2008, and incorporated herein by reference).
4.13
Form of Tenth Supplemental Indenture between National Retail Properties, Inc. and U.S. Bank National Association relating to 5.500% Notes due 2021 (filed as Exhibit 4.1 to Registrant's Current Report on Form 8-K dated July 6, 2011 and filed with the Securities and Exchange Commission on July 6, 2011, and incorporated herein by reference).
4.14
Form of 5.500% Notes due 2021 (filed as Exhibit 4.2 to the Registrant's Current Report on Form 8-K dated July 6, 2011 and filed with the Securities and Exchange Commission on July 6, 2011, and incorporated herein by reference).
4.15
Form of Eleventh Supplemental Indenture between National Retail Properties, Inc. and U.S. Bank National Association relating to 3.80% Notes due 2022 (filed as Exhibit 4.1 to Registrant's Current Report on Form 8-K dated August 14, 2012, filed with the Securities and Exchange Commission on August 14, 2012 and incorporated herein by reference).
4.16
Form of 3.800% Notes due 2022 (filed as Exhibit 4.2 to Registrant's Current Report on Form 8-K dated August 14, 2012, filed with the Securities and Exchange Commission on August 14, 2012 and incorporated herein by reference).
4.17
Form of Twelfth Supplemental Indenture between National Retail Properties, Inc. and U.S. Bank National Association relating to 3.300% Notes due 2023 (filed as Exhibit 4.1 to Registrant's Current Report on Form 8-K dated April 9, 2013, filed with the Securities and Exchange Commission on April 15, 2013 and incorporated herein by reference).
4.18
Form of 3.300% Notes due 2023 (filed as Exhibit 4.2 to Registrant's Current Report on Form 8-K dated April 9, 2013, filed with the Securities and Exchange Commission on April 15, 2013 and incorporated herein by reference).
4.19
Specimen certificate representing the 5.700% Series E Cumulative Redeemable Preferred Stock, par value $.01 per share, of the Registrant (filed as Exhibit 4.3 to the Registrant’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on May 30, 2013 and incorporated herein by reference).
4.20
Deposit Agreement, among the Registrant, American Stock Transfer & Trust Company, as Depositary, and the holders of depositary receipts (filed as Exhibit 4.1 to the Registrant’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on May 30, 2013 and incorporated herein by reference).
10.
Material Contracts
10.1
2007 Performance Incentive Plan (filed as Annex A to the Registrant’s 2007 Annual Proxy Statement on Schedule 14A filed with the Securities and Exchange Commission on April 3, 2007, and incorporated herein by reference).
10.2
Form of Restricted Stock Agreement between NNN and the Participant of NNN (filed as Exhibit 10.2 to the Registrant’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 15, 2005, and incorporated herein by reference).
10.3
Employment Agreement dated as of December 1, 2008, between the Registrant and Craig Macnab (filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on December 3, 2008, and incorporated herein by reference).
10.4
Employment Agreement dated as of December 1, 2008, between the Registrant and Julian E. Whitehurst (filed as Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on December 3, 2008, and incorporated herein by reference).
10.5
Employment Agreement dated as of December 1, 2008, between the Registrant and Kevin B. Habicht (filed as Exhibit 10.3 to the Registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on December 3, 2008, and incorporated herein by reference).
86
10.6
Employment Agreement dated as of December 1, 2008, between the Registrant and Paul E. Bayer (filed as Exhibit 10.5 to the Registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on December 3, 2008, and incorporated herein by reference).
10.7
Employment Agreement dated as of December 1, 2008, between the Registrant and Christopher P. Tessitore (filed as Exhibit 10.4 to the Registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on December 3, 2008, and incorporated herein by reference).
10.8
Form of Indemnification Agreement (as entered into between the Registrant and each of its directors and executive officers) (filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K dated and filed with the Securities and Exchange Commission on June 12, 2009, and incorporated herein by reference).
10.9
Amendment to Employment Agreement, dated as of November 8, 2010, between the Registrant and Craig Macnab (filed as Exhibit 10.10 to the Registrant’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 24, 2011, and incorporated herein by reference).
10.10
Amendment to Employment Agreement dated as of November 8, 2010, between the Registrant and Julian E. Whitehurst (filed as Exhibit 10.11 to the Registrant’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 24, 2011, and incorporated herein by reference).
10.11
Amendment to Employment Agreement dated as of November 8, 2010, between the Registrant and Kevin B. Habicht (filed as Exhibit 10.12 to the Registrant’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 24, 2011, and incorporated herein by reference).
10.12
Amendment to Employment Agreement dated as of November 8, 2010, between the Registrant and Paul E. Bayer (filed as Exhibit 10.13 to the Registrant’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 24, 2011, and incorporated herein by reference).
10.13
Amendment to Employment Agreement dated as of November 8, 2010, between the Registrant and Christopher P. Tessitore (filed as Exhibit 10.14 to the Registrant’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 24, 2011, and incorporated herein by reference).
10.14
Amended and Restated Credit Agreement, dated as of May 25, 2011, by and among the Registrant, certain lenders and Wells Fargo Bank, National Association, as the Administrative Agent (filed as Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed with the Securities and Exchange Commission on June 6, 2011, and incorporated herein by reference).
10.15
Form of Restricted Award Agreement - Performance between NNN and the Participant of NNN (filed as Exhibit 10.15 to the Registrant’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 4, 2012, and incorporated herein by reference).
10.16
Form of Restricted Award Agreement - Service between NNN and the Participant of NNN (filed as Exhibit 10.16 to the Registrant’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 4, 2012, and incorporated herein by reference).
10.17
Form of Restricted Award Agreement - Service between NNN and the Participant of NNN (filed as Exhibit 10.17 to the Registrant’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 4, 2012, and incorporated herein by reference).
10.18
First Amendment to Amended and Restated Credit Agreement, dated as of October 31, 2012, by and among the Registrant, certain lenders and Wells Fargo Bank, National Association, as the Administrative Agent (filed as Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed with the Securities and Exchange Commission on November 1, 2012, and incorporated herein by reference).
10.19
Employment Agreement dated as of January 2, 2014, between the Registrant and Stephen A. Horn, Jr. (filed herewith).
12.
Statement of Computation of Ratios of Earnings to Fixed Charges (filed herewith).
21.
Subsidiaries of the Registrant (filed herewith).
23.
Consent of Independent Accountants
23.1
Ernst & Young LLP dated February 19, 2014 (filed herewith).
24.
Power of Attorney (included on signature page).
87
31.
Section 302 Certifications
31.1
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
31.2
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
32.
Section 906 Certifications
32.1
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).
32.2
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).
99.
Additional Exhibits
99.1
Certification of Chief Executive Officer pursuant to Section 303A.12(a) of the New York Stock Exchange Listed Company Manual (filed herewith).
101
Interactive Data File
101.1
The following materials from National Retail Properties, Inc. Annual Report on Form 10-K for the period ended December 31, 2013, formatted in Extensible Business Reporting Language: (i) consolidated balance sheets, (ii) consolidated statements of comprehensive income, (iii) consolidated statements of cash flows, and (iv) notes to consolidated financial statements. As provided in Rule 406T of Regulation S-T, this information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934 (filed herewith).
88
Table of Contents
NATIONAL RETAIL PROPERTIES, INC. AND SUBSIDIARIES
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION AND AMORTIZATION
December 31, 2013
(Dollars in thousands)
Initial Cost to
Company
Costs Capitalized
Subsequent to
Acquisition
Gross Amount at Which
Carried at Close of Period (a) (b)
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
Encumbrances
Land
Building,
Improvements &
Leasehold
Interests
Improvements
Carrying
Costs
Land
Building,
Improvements &
Leasehold
Interests
Total
Accumulated
Depreciation
and
Amortization
Date of
Construction
Date
Acquired
Real Estate Held for Investment the Company has Invested in Under Operating Leases:
7-Eleven:
Land O' Lakes, FL
$
—
$
1,077
$
817
$
28
$
—
$
1,077
$
845
$
1,922
$
307
1999
10/98
(g)
40
Tampa, FL
—
1,081
917
—
—
1,070
917
1,987
339
1999
12/98
(g)
40
Austin, TX
—
1,101
2,987
—
—
1,101
2,987
4,088
181
2006
11/11
35
Austin, TX
—
900
3,571
—
—
900
3,571
4,471
217
2004
11/11
35
Austin, TX
—
259
1,361
—
—
259
1,361
1,620
116
1985
11/11
25
Beaumont, TX
—
239
2,031
—
—
239
2,031
2,270
123
2002
11/11
35
Beaumont, TX
—
115
1,543
—
—
115
1,543
1,658
109
1996
11/11
30
Beaumont, TX
—
124
2,968
—
—
124
2,968
3,092
210
1996
11/11
30
Bloomington, TX
—
38
3,093
—
—
38
3,093
3,131
263
1985
11/11
25
Bryan, TX
—
479
3,561
—
—
479
3,561
4,040
252
2000
11/11
30
Canyon Lake, TX
—
144
1,830
—
—
144
1,830
1,974
156
1977
11/11
25
Cedar Park, TX
—
833
1,705
—
—
833
1,705
2,538
104
2002
11/11
35
College Station, TX
—
393
3,342
—
—
393
3,342
3,735
237
2000
11/11
30
Corpus Christi, TX
—
450
1,370
—
—
450
1,370
1,820
97
1996
11/11
30
Corpus Christi, TX
—
661
2,624
—
—
661
2,624
3,285
186
1999
11/11
30
Corpus Christi, TX
—
412
2,356
—
—
412
2,356
2,768
167
1999
11/11
30
Corpus Christi, TX
—
383
3,093
—
—
383
3,093
3,476
188
2006
11/11
35
Edinburg, TX
—
431
2,193
—
—
431
2,193
2,624
155
1999
11/11
30
Edna, TX
—
67
1,897
—
—
67
1,897
1,964
161
1976
11/11
25
Harlingen, TX
—
230
2,356
—
—
230
2,356
2,586
167
2000
11/11
30
Kingsland, TX
—
153
2,691
—
—
153
2,691
2,844
229
1972
11/11
25
Kingsville, TX
—
163
1,485
—
—
163
1,485
1,648
126
1990
11/11
25
Laredo, TX
—
938
5,829
—
—
938
5,829
6,767
413
1995
11/11
30
Laredo, TX
—
421
3,016
—
—
421
3,016
3,437
214
1998
11/11
30
Laredo, TX
—
335
2,509
—
—
335
2,509
2,844
178
1999
11/11
30
Laredo, TX
—
412
1,476
—
—
412
1,476
1,888
105
2001
11/11
30
Laredo, TX
—
441
1,935
—
—
441
1,935
2,376
117
2002
11/11
35
Mercedes, TX
—
556
1,523
—
—
556
1,523
2,079
108
1998
11/11
30
Palacios, TX
—
29
1,667
—
—
29
1,667
1,696
142
1984
11/11
25
Pflugerville, TX
—
996
2,336
—
—
996
2,336
3,332
142
2002
11/11
35
Portland, TX
—
488
4,710
—
—
488
4,710
5,198
334
1999
11/11
30
Rio Bravo, TX
—
355
1,351
—
—
355
1,351
1,706
82
2002
11/11
35
Rockport, TX
—
660
4,269
—
—
660
4,269
4,929
259
2008
11/11
35
Round Rock, TX
—
661
1,140
—
—
661
1,140
1,801
81
2000
11/11
30
San Antonio, TX
—
441
1,313
—
—
441
1,313
1,754
93
1999
11/11
30
San Juan, TX
—
565
1,179
—
—
565
1,179
1,744
83
1999
11/11
30
Victoria, TX
—
259
2,346
—
—
259
2,346
2,605
166
1984
11/11
30
Victoria, TX
—
431
2,298
—
—
431
2,298
2,729
163
1986
11/11
30
West Orange, TX
—
220
2,088
—
—
220
2,088
2,308
148
1993
11/11
30
Winnie, TX
—
115
4,566
—
—
115
4,566
4,681
277
2002
11/11
35
Austin, TX
—
679
1,905
—
—
679
1,905
2,584
130
1999
12/11
30
Austin, TX
—
612
3,061
—
—
612
3,061
3,673
208
1999
12/11
30
Austin, TX
—
689
1,732
—
—
689
1,732
2,421
118
1999
12/11
30
Austin, TX
—
612
2,775
—
—
612
2,775
3,387
189
1999
12/11
30
Austin, TX
—
880
1,790
—
—
880
1,790
2,670
122
1998
12/11
30
Austin, TX
—
775
4,677
—
—
775
4,677
5,452
318
1996
12/11
30
Austin, TX
—
756
2,870
—
—
756
2,870
3,626
195
1999
12/11
30
Austin, TX
—
938
1,436
—
—
938
1,436
2,374
98
1998
12/11
30
Austin, TX
—
488
2,163
—
—
488
2,163
2,651
147
2000
12/11
30
Austin, TX
—
1,215
4,524
—
—
1,215
4,524
5,739
264
2004
12/11
35
Austin, TX
—
861
3,004
—
—
861
3,004
3,865
204
2001
12/11
30
Cedar Park, TX
—
536
1,914
—
—
536
1,914
2,450
130
1999
12/11
30
San Antonio, TX
—
679
2,937
—
—
679
2,937
3,616
200
1999
12/11
30
San Antonio, TX
—
411
2,555
—
—
411
2,555
2,966
174
1999
12/11
30
San Antonio, TX
—
603
2,048
—
—
603
2,048
2,651
139
1999
12/11
30
San Antonio, TX
—
632
1,991
—
—
632
1,991
2,623
135
2001
12/11
30
San Antonio, TX
—
899
2,593
—
—
899
2,593
3,492
151
2002
12/11
35
San Antonio, TX
—
469
2,727
—
—
469
2,727
3,196
186
1998
12/11
30
San Antonio, TX
—
909
1,359
—
—
909
1,359
2,268
93
1999
12/11
30
San Antonio, TX
—
631
2,851
—
—
631
2,851
3,482
194
1999
12/11
30
San Antonio, TX
—
766
1,474
—
—
766
1,474
2,240
100
1999
12/11
30
San Antonio, TX
—
985
3,253
—
—
985
3,253
4,238
221
1999
12/11
30
San Antonio, TX
—
412
2,010
—
—
412
2,010
2,422
137
1999
12/11
30
San Antonio, TX
—
545
3,148
—
—
545
3,148
3,693
214
1999
12/11
30
San Antonio, TX
—
919
2,344
—
—
919
2,344
3,263
137
2002
12/11
35
San Antonio, TX
—
947
2,535
—
—
947
2,535
3,482
173
1999
12/11
30
San Antonio, TX
—
517
2,670
—
—
517
2,670
3,187
182
1999
12/11
30
Universal City, TX
—
699
1,675
—
—
699
1,675
2,374
114
2001
12/11
30
Academy:
Beaumont, TX (n)
—
1,424
2,449
—
—
1,424
2,449
3,873
906
1992
03/99
40
Houston, TX
—
2,311
1,628
—
—
2,311
1,628
3,939
602
1976
03/99
40
Pasadena, TX (n)
—
900
2,181
—
—
900
2,181
3,081
806
1994
03/99
40
Franklin, TN
—
1,807
2,108
—
—
1,589
2,108
3,697
600
1999
06/05
30
Ace Hardware and Lighting:
Bourbonnais, IL
—
298
1,329
—
—
298
1,329
1,627
442
1997
11/98
37
Advance Auto Parts:
Miami, FL
—
867
—
1,035
—
867
1,035
1,902
221
2005
12/04
(g)
40
Adventure Landing:
Jacksonville Beach, FL
—
3,615
5,636
—
—
3,615
5,636
9,251
887
1995
04/11
30
Jacksonville, FL
—
721
861
—
—
721
861
1,582
194
1983
04/11
25
Raleigh, NC
—
1,841
3,124
—
—
1,841
3,124
4,965
472
1989
04/11
25
St. Augustine, FL
—
797
289
—
—
797
289
1,086
96
1999
04/11
30
Tonawanda, NY
—
205
927
—
—
205
927
1,132
204
1991
04/11
25
Aldi:
Cutler Bay, FL
—
989
1,479
205
—
989
1,684
2,673
664
1995
06/96
40
All Star Sports:
Wichita, KS
—
3,275
1,631
167
—
3,275
1,798
5,073
276
1988
05/07
40
Wichita, KS
—
1,551
965
152
—
1,551
1,117
2,668
166
1987
05/07
40
Amazing Jake's:
Plano, TX
—
5,705
17,049
18
—
5,705
17,067
22,772
2,660
1982
07/08
35
AMC Theatre:
Bloomington, IN
—
2,338
4,000
—
—
2,338
4,000
6,338
1,007
1987
09/07
25
Brighton, CO
—
1,070
5,491
—
—
1,070
5,491
6,561
864
2005
09/07
40
Castle Rock, CO
—
2,905
5,002
—
—
2,905
5,002
7,907
787
2005
09/07
40
Evansville, IN
—
1,300
4,269
—
—
1,300
4,269
5,569
767
1999
09/07
35
Galesburg, IL
—
1,205
2,441
—
—
1,205
2,441
3,646
384
2003
09/07
40
Machesney Park, IL
—
3,018
8,770
—
—
3,018
8,770
11,788
1,379
2005
09/07
40
Michigan City, IN
—
1,996
8,422
—
—
1,996
8,422
10,418
1,325
2005
09/07
40
Muncie, IN
—
1,243
5,512
—
—
1,243
5,512
6,755
867
2005
09/07
40
Naperville, IL
—
6,141
11,624
—
—
6,141
11,624
17,765
1,828
2006
09/07
40
New Lenox, IL
—
6,778
10,980
—
—
6,778
10,980
17,758
1,727
2004
09/07
40
Chicago, IL
—
7,257
10,955
—
—
7,257
10,955
18,212
1,632
2007
01/08
40
Johnson Creek, WI
—
1,433
3,932
—
—
1,433
3,932
5,365
669
1997
01/08
35
Lake Delton, WI
—
2,063
8,366
—
—
2,063
8,366
10,429
1,424
1999
01/08
35
Quincy, IL
—
1,297
2,850
—
—
1,297
2,850
4,147
485
1982
01/08
35
Schererville, IN
—
6,619
14,225
—
—
6,619
14,225
20,844
2,825
1996
01/08
30
American Family Care:
Mobile, AL
—
843
562
348
—
843
910
1,753
192
1997
12/01
40
Alcoa, TN
—
1,221
—
—
—
1,221
(e)
1,221
(e)
(e)
12/12
(m)
(e)
Cullman, AL
—
541
—
—
—
541
(e)
541
(e)
(e)
12/12
(m)
(e)
Decatur, AL
—
460
1,283
—
—
460
1,283
1,743
38
2010
12/12
35
Nashville, TN
—
377
—
—
—
377
(e)
377
(e)
(e)
12/12
(m)
(e)
Pace, FL
—
738
—
—
—
738
(e)
738
(e)
(e)
12/12
(m)
(e)
Woodstock, GA
—
563
—
—
—
563
(e)
563
(e)
(e)
12/12
(m)
(e)
Fairhope, AL
—
(l)
1,929
—
—
(l)
1,929
1,929
42
2012
02/13
40
Dothan, AL
—
667
—
—
—
667
(e)
667
(e)
(e)
02/13
(m)
(e)
Auburn, AL
—
663
—
—
—
663
(e)
663
(e)
(e)
03/13
(m)
(e)
Milton, GA
—
577
1,526
—
—
577
1,526
2,103
30
2012
03/13
40
Roswell, GA
—
814
—
—
—
814
(e)
814
(e)
(e)
04/13
(m)
(e)
Marietta, GA
—
432
—
—
—
432
(e)
432
(e)
(e)
04/13
(m)
(e)
Mt. Juliet, TN
—
875
1,566
—
—
875
1,566
2,441
18
2013
07/13
40
Chattanooga, TN
—
469
—
—
—
469
(e)
469
(e)
(e)
07/13
(m)
(e)
Columbus, GA
—
550
—
—
—
550
(e)
550
(e)
(e)
07/13
(m)
(e)
Birmingham, AL
—
445
—
—
—
445
(e)
445
(e)
(e)
08/13
(m)
(e)
Hendersonville, TN
—
660
1,640
—
—
660
1,640
2,300
5
2013
11/13
40
Calera, AL
—
606
—
—
—
606
(e)
606
(e)
(e)
12/13
(m)
(e)
American Freight:
Glen Allen, VA
—
889
1,948
—
—
889
1,948
2,837
857
1996
05/96
40
American Retail Service:
Lincoln City, OR
—
1,099
1,560
—
—
1,099
1,560
2,659
65
1973
12/12
25
Salem, OR
—
433
1,627
—
—
433
1,627
2,060
56
1999
12/12
(m)
30
Yuma, AZ
—
1,118
1,878
—
—
1,118
1,878
2,996
78
1987
12/12
25
Amoco:
Miami, FL
—
969
—
—
—
969
(i)
969
(i)
(i)
05/03
(i)
Sunrise, FL
—
949
—
—
—
949
(i)
949
(i)
(i)
06/03
(i)
Amscot:
Tampa, FL
—
1,160
352
—
—
1,160
352
1,512
72
1981
10/05
40
Orlando, FL
—
764
—
891
—
764
891
1,655
166
2006
12/05
40
Orlando, FL
—
664
1,011
—
—
664
983
1,647
181
2006
12/05
(g)
40
Orlando, FL
—
358
—
900
—
358
900
1,258
171
2006
02/06
(g)
40
Orlando, FL
—
546
—
872
—
546
872
1,418
169
2006
02/06
(g)
40
Clearwater, FL
—
456
332
—
—
456
332
788
60
1967
09/06
40
Anna's Linens:
Harlingen, TX
—
317
756
120
—
317
876
1,193
279
1999
11/98
(f)
40
Applebee's:
Ballwin, MO
—
1,496
1,404
—
—
1,496
1,404
2,900
423
1995
12/01
40
Cincinnati, OH
—
312
898
—
—
312
898
1,210
101
2002
08/10
30
Crestview Hills, KY
—
1,069
1,367
—
—
1,069
1,367
2,436
185
1993
08/10
25
Danville, KY
—
641
1,645
—
—
641
1,645
2,286
185
2003
08/10
30
Florence, KY
—
1,075
1,488
—
—
1,075
1,488
2,563
201
1988
08/10
25
Frankfort, KY
—
862
1,610
—
—
862
1,610
2,472
181
1993
08/10
30
Georgetown, KY
—
809
1,437
—
—
809
1,437
2,246
162
2001
08/10
30
Hilliard, OH
—
808
1,846
—
—
808
1,846
2,654
208
1998
08/10
30
Mason, OH
—
545
941
—
—
545
941
1,486
106
1997
08/10
30
Maysville, KY
—
513
1,387
—
—
513
1,387
1,900
134
2005
08/10
35
Nicholasville, KY
—
454
1,077
—
—
454
1,077
1,531
121
2000
08/10
30
Troy, OH
—
645
862
—
—
645
862
1,507
116
1996
08/10
25
Grove City, OH
—
511
1,415
—
—
511
1,415
1,926
151
1990
10/10
30
Kettering, OH
—
359
1,043
—
—
359
1,043
1,402
96
2005
10/10
35
Mesa, AZ
—
974
1,514
—
—
974
1,514
2,488
162
1992
10/10
30
Mesa, AZ
—
748
1,734
—
—
748
1,734
2,482
185
1998
10/10
30
Mt. Sterling, KY
—
510
1,392
—
—
510
1,392
1,902
128
2000
10/10
35
Phoenix, AZ
—
781
1,456
—
—
781
1,456
2,237
156
1995
10/10
30
Phoenix, AZ
—
458
1,099
—
—
458
1,099
1,557
101
2004
10/10
35
Arby's:
Colorado Springs, CO
—
206
534
—
—
206
534
740
161
1998
12/01
40
Thomson, GA
—
268
504
—
—
268
504
772
152
1997
12/01
40
Washington Courthouse, OH
—
157
546
—
—
157
546
703
164
1998
12/01
40
Whitmore Lake, MI
—
171
469
—
—
171
469
640
141
1993
12/01
40
ARCO ampm:
Casa Grande, AZ
—
2,340
1,894
83
—
2,340
1,977
4,317
348
1993
05/08
35
Gilbert, AZ
—
1,317
1,304
85
—
1,317
1,389
2,706
254
1996
05/08
35
Globe, AZ
—
762
2,148
114
—
762
2,262
3,024
405
1998
05/08
35
Mesa, AZ
—
2,219
2,140
89
—
2,219
2,229
4,448
347
2000
05/08
40
Mesa, AZ
—
1,332
1,367
92
—
1,156
1,459
2,615
304
1986
05/08
30
Prescott, AZ
—
1,266
1,261
118
—
1,266
1,379
2,645
264
1997
05/08
35
Scottsdale, AZ
—
1,529
1,373
240
—
1,529
1,613
3,142
346
1999
05/08
35
Sedona, AZ
—
1,281
1,324
107
—
1,281
1,431
2,712
242
2000
05/08
40
Tucson, AZ
—
1,083
1,599
86
—
1,083
1,685
2,768
302
1992
05/08
35
Tucson, AZ
—
1,223
1,911
102
—
1,223
2,013
3,236
360
1996
05/08
35
Tucson, AZ
—
1,457
1,619
125
—
1,457
1,744
3,201
325
1995
05/08
35
Tucson, AZ
—
1,105
1,336
111
—
1,105
1,447
2,552
273
1992
05/08
35
Ashley Furniture:
Altamonte Springs, FL
—
2,906
4,877
315
—
2,906
5,192
8,098
2,088
1997
09/97
40
Florissant, MO
—
896
1,057
3,058
—
899
4,113
5,012
380
1996
04/03
(g)
40
Louisville, KY
—
1,667
4,989
—
—
1,667
4,989
6,656
1,097
2005
03/05
40
AT&T:
Cincinnati, OH
—
297
443
347
—
312
775
1,087
201
1999
06/98
40
Babies R Us:
Arlington, TX
—
831
2,612
—
—
831
2,612
3,443
1,143
1996
06/96
40
Independence, MO
—
1,679
2,302
115
—
1,679
2,417
4,096
715
1996
12/01
40
BankUnited:
Orlando, FL
—
257
287
—
—
257
72
329
6
1988
07/92
30
Barnes & Noble:
Brandon, FL
—
1,476
1,527
—
—
1,476
1,527
3,003
725
1995
08/94
(f)
40
Glendale, CO
—
3,245
2,722
—
—
3,245
2,722
5,967
1,310
1994
09/94
40
Houston, TX
—
3,308
2,396
—
—
3,308
2,396
5,704
1,093
1995
10/94
(f)
40
Plantation, FL
—
3,616
3,498
—
—
3,616
960
4,576
7
1996
05/95
(f)
30
Freehold, NJ (n)
—
2,917
2,261
—
—
2,917
2,261
5,178
1,013
1995
01/96
40
Dayton, OH
—
1,413
3,325
—
—
1,413
3,325
4,738
1,362
1996
05/97
40
Redding, CA
—
497
1,626
—
—
497
1,626
2,123
672
1997
06/97
40
Memphis, TN
—
1,574
2,242
—
—
1,574
2,242
3,816
556
1997
09/97
40
Marlton, NJ
—
2,831
4,319
—
—
2,709
4,319
7,028
1,633
1995
11/98
40
Bealls:
Sarasota, FL
—
1,078
1,795
—
—
1,078
1,795
2,873
466
1996
09/97
40
Beautiful America Dry Cleaners:
See accompanying report of independent registered public accounting firm.
F-1
Table of Contents
Initial Cost to
Company
Costs Capitalized
Subsequent to
Acquisition
Gross Amount at Which
Carried at Close of Period (a) (b)
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
Encumbrances
Land
Building,
Improvements &
Leasehold
Interests
Improvements
Carrying
Costs
Land
Building,
Improvements &
Leasehold
Interests
Total
Accumulated
Depreciation
and
Amortization
Date of
Construction
Date
Acquired
Orlando, FL
27
(h)
40
111
—
—
40
111
151
27
2001
02/04
40
Bed Bath & Beyond:
Glen Allen, VA
—
1,184
2,843
179
—
1,184
3,021
4,205
843
1997
06/98
40
Glendale, AZ
—
1,082
—
2,758
—
1,082
2,758
3,840
997
1999
12/98
(g)
40
Midland, MI
—
231
—
2,705
—
231
2,705
2,936
482
2006
07/03
(g)
40
Best Buy:
Brandon, FL
—
2,985
2,772
—
—
2,985
2,772
5,757
1,169
1996
02/97
40
Cuyahoga Falls, OH
—
3,709
2,359
—
—
3,709
2,359
6,068
976
1970
06/97
40
Rockville, MD
—
6,233
3,419
—
—
6,233
3,419
9,652
1,407
1995
07/97
40
Fairfax, VA
—
3,052
3,218
—
—
3,052
3,218
6,270
1,317
1995
08/97
40
St. Petersburg, FL
—
4,032
2,611
—
—
4,032
2,611
6,643
864
1997
09/97
35
Pittsburgh, PA
—
2,331
2,293
—
—
2,331
2,293
4,624
891
1997
06/98
40
Denver, CO
—
8,882
4,373
—
—
8,882
4,373
13,255
1,371
1991
06/01
40
Albuquerque, NM
—
2,157
3,132
—
—
2,157
3,132
5,289
287
1992
09/11
25
Arlington, TX
—
1,372
3,890
—
—
1,372
3,890
5,262
357
1991
09/11
25
Beaumont, TX (n)
—
614
2,177
—
—
614
2,177
2,791
249
1992
09/11
20
Dallas, TX
—
906
—
—
—
906
(e)
906
(e)
1990
09/11
(e)
Fort Collins, CO
—
2,054
3,346
—
—
2,054
3,346
5,400
307
1992
09/11
25
Fort Worth, TX
—
687
2,177
—
—
687
2,177
2,864
166
1992
09/11
30
Houston, TX
—
1,409
3,095
—
—
1,409
3,095
4,504
236
1992
09/11
30
Matteson, IL
—
384
2,089
—
—
384
2,089
2,473
239
1992
09/11
20
Nashua, NH
—
1,028
7,052
—
—
1,028
7,052
8,080
539
1999
09/11
30
North Attleborough, MA
—
2,761
4,165
—
—
2,761
4,165
6,926
318
1999
09/11
30
Schaumburg, IL
—
3,170
4,784
—
—
3,170
4,784
7,954
548
1965
09/11
20
Virginia Beach, VA
—
3,140
4,276
—
—
3,140
4,276
7,416
327
1999
09/11
30
Big Lots:
Dover, NJ
—
1,138
3,238
732
—
1,138
3,970
5,108
1,268
1995
11/98
40
BJ's Wholesale Club:
Orlando, FL
2,097
(h)
3,271
8,627
367
—
3,271
8,994
12,265
2,216
2001
02/04
40
Attleboro, MA
—
4,988
26,364
—
—
4,988
26,364
31,352
2,014
1993
09/11
30
Fairfax, VA
—
6,792
14,941
—
—
6,792
14,941
21,733
1,141
1992
09/11
30
Hamilton, NJ
—
3,166
29,373
—
—
3,166
29,373
32,539
1,923
2002
09/11
35
Hialeah, FL
—
4,792
14,067
—
—
4,792
14,067
18,859
1,075
2000
09/11
30
Roxbury, NJ
—
3,040
16,168
—
—
3,040
16,168
19,208
1,482
1993
09/11
25
W. Hartford, CT
—
2,846
14,299
—
—
2,846
14,299
17,145
1,092
1996
09/11
30
Black Fox Beauty Supply:
Corpus Christi, TX
—
125
137
195
—
125
332
457
103
1967
11/93
40
Blend Frozen Yogurt:
Lapeer, MI
—
63
457
—
—
63
436
499
72
2007
10/05
40
BMW:
Duluth, GA
—
4,434
4,080
6,559
—
4,504
10,639
15,143
2,233
1984
12/01
40
Bonefish:
Mobile, AL
—
801
2,137
—
—
801
2,137
2,938
109
2006
03/12
35
Pensacola, FL
—
734
2,003
—
—
734
2,003
2,737
103
2004
03/12
35
Books-A-Million:
Newark, DE
—
2,394
4,789
—
—
2,366
4,789
7,155
2,278
1994
12/94
40
Bangor, ME
—
1,547
2,487
—
—
1,547
2,487
4,034
1,090
1996
06/96
40
Borough of Abbottstown:
Abbottstown, PA
—
55
200
—
—
55
200
255
40
2000
01/06
40
Boston Market:
Geneva, IL
—
653
601
—
—
669
518
1,187
159
1996
12/01
40
N. Olmsted, OH
—
602
461
—
—
602
389
991
118
1996
12/01
40
Novi, MI
—
836
651
—
—
836
298
1,134
94
1995
12/01
40
Buck's:
St. Louis, MO
—
776
—
3,822
—
776
3,822
4,598
450
2009
12/07
(m)
40
Buffalo Wild Wings:
Michigan City, IN
—
163
492
—
—
163
492
655
148
1996
12/01
40
Bugaboo Creek:
Rochester, NY
—
792
1,535
—
—
792
1,535
2,327
251
1995
06/07
40
Burger King:
Colonial Heights, VA
—
662
610
—
—
662
610
1,272
184
1997
12/01
40
Buybacks Entertainment:
Lafayette, LA
—
603
1,149
30
—
603
1,179
1,782
233
1999
12/05
40
Caliber Collision:
Alvin, TX
—
400
712
—
—
400
712
1,112
102
1984
02/11
20
Galveston, TX
—
361
789
—
—
361
789
1,150
113
1965
02/11
20
Houston, TX
—
348
1,731
—
—
348
1,731
2,079
199
1987
02/11
25
Copperas Cove, TX
—
269
1,436
—
—
269
1,436
1,705
80
1972
01/12
35
Killeen, TX
—
408
2,171
—
—
408
2,171
2,579
170
1986
01/12
25
Austin, TX
—
1,071
3,412
—
—
1,071
3,412
4,483
256
1975
02/12
25
Gilbert, AZ
—
474
1,543
—
—
474
1,543
2,017
84
2003
05/12
30
Spring, TX
—
913
2,307
—
—
913
2,307
3,220
119
2006
06/12
30
Tomball, TX
—
414
1,281
—
—
414
1,281
1,695
56
2009
06/12
35
Edmond, OK
—
472
1,437
—
—
472
1,437
1,909
38
1964
03/13
30
Camping World:
Vacaville, CA
—
2,467
6,575
—
—
2,467
6,575
9,042
650
2008
07/10
35
North Little Rock, AR
—
1,198
3,348
82
—
1,280
3,348
4,628
315
2007
09/10
(m)
35
Strafford, MO
—
1,278
3,694
—
—
1,278
3,694
4,972
347
2007
09/10
35
Avondale, AZ
—
1,976
3,040
3,200
—
1,976
6,239
8,215
281
2009
05/11
(o)
35
Mesa, AZ
—
3,972
2,046
—
—
3,972
2,046
6,018
215
1983
05/11
25
Bowling Green, KY
—
584
2,481
—
—
584
2,481
3,065
174
2007
07/11
35
Council Bluffs, IA
—
2,013
2,806
—
—
2,013
2,806
4,819
197
2008
07/11
35
Roanoke, VA
—
2,046
5,050
—
—
2,046
5,050
7,096
355
2008
07/11
35
Golden, CO
—
5,516
—
6,544
—
5,516
6,544
12,060
279
2012
10/11
(m)
40
Belleville, MI
—
1,156
2,071
—
—
1,156
2,071
3,227
169
1986
12/11
25
Kissimmee, FL
—
1,578
2,783
—
—
1,578
2,783
4,361
227
1979
12/11
25
La Mirada, CA
—
3,593
911
—
—
3,577
907
4,484
62
1996
12/11
30
Myrtle Beach, SC
—
540
61
—
—
540
61
601
5
1976
12/11
25
Nashville, TN
—
1,155
1,034
5,665
—
3,626
4,235
7,861
188
1985
12/11
(o)
40
Valencia, CA
—
4,788
4,191
—
—
4,766
4,179
8,945
341
1980
12/11
25
Calera, AL
—
1,204
3,075
—
—
1,204
3,075
4,279
157
2008
03/12
35
Jacksonville, FL
—
2,343
2,679
—
—
2,343
2,679
5,022
192
1973
03/12
25
Louisville, TN
—
990
554
1,194
—
990
1,748
2,738
42
1977
03/12
(o)
40
Winter Garden, FL
—
1,173
3,178
—
—
1,173
3,178
4,351
190
1973
03/12
30
Cocoa, FL
—
1,194
1,876
—
—
1,194
1,876
3,070
91
1981
07/12
30
Dover, FL
—
2,431
9,658
—
—
2,431
9,658
12,089
169
2007
01/13
35
Grain Valley, MO
—
1,210
2,908
—
—
1,210
2,908
4,118
24
2003
09/13
(m)
35
Lubbock, TX
—
775
3,998
—
—
775
3,998
4,773
39
1997
09/13
30
Olive Branch, MS
—
3,163
—
—
—
3,163
(e)
3,163
(e)
(e)
11/13
(m)
(e)
Carl's Jr.:
Spokane, WA
—
471
530
—
—
471
530
1,001
160
1996
12/01
40
Chandler, AZ
—
729
644
—
—
729
644
1,373
275
1984
06/05
20
Tucson, AZ
—
681
536
103
—
681
639
1,320
543
1988
06/05
10
Carmike Cinemas:
Fayetteville, NC
—
2,409
—
—
—
2,409
(e)
2,409
(e)
(e)
11/13
(m)
(e)
CarQuest:
Abbeville, LA
—
23
148
—
—
23
148
171
22
1970
12/10
20
Abbotsford, WI
—
56
163
—
—
56
163
219
20
1984
12/10
25
Aberdeen, SD (n)
—
71
329
—
—
71
329
400
50
1961
12/10
20
Addison, IL
—
76
314
—
—
76
314
390
38
1971
12/10
25
Alsip, IL
—
57
323
—
—
57
323
380
49
1972
12/10
20
Anaconda, MT
—
35
307
—
—
35
307
342
47
1965
12/10
20
Ann Arbor, MI
—
25
241
—
—
25
241
266
37
1970
12/10
20
Antigo, WI
—
96
294
—
—
96
294
390
30
1998
12/10
30
Appleton, WI (n)
—
85
438
—
—
85
438
523
44
1995
12/10
30
Arden, NC
—
42
281
—
—
42
281
323
34
1989
12/10
25
Baker, MT
—
12
140
—
—
12
140
152
21
1965
12/10
20
Bakersfield, CA
—
77
484
—
—
77
484
561
74
1945
12/10
20
Bangor, ME (n)
—
53
356
—
—
53
356
409
72
1945
12/10
15
Bangor, ME
—
51
339
—
—
51
339
390
41
1985
12/10
25
Bartlett, TN
—
40
293
—
—
40
293
333
36
1989
12/10
25
Bay City, MI
—
106
521
—
—
106
521
627
106
1920
12/10
15
Bay City, MI
—
41
282
—
—
41
282
323
34
1989
12/10
25
Bay City, MI
—
14
100
—
—
14
100
114
20
1942
12/10
15
Bellevue, NE
—
29
142
—
—
29
142
171
22
1965
12/10
20
Bend, OR
—
125
245
—
—
125
245
370
50
1935
12/10
15
Biddeford, ME
—
60
320
—
—
60
320
380
49
1968
12/10
20
Billings, MT
—
31
188
—
—
31
188
219
23
1970
12/10
25
Bismarck, ND
—
25
136
—
—
25
136
161
17
1985
12/10
25
Bozeman, MT
—
28
257
—
—
28
257
285
39
1964
12/10
20
Brunswick, ME
—
41
254
—
—
41
254
295
31
1985
12/10
25
Bucksport, ME
—
19
114
—
—
19
114
133
17
1976
12/10
20
Burlington, NC
—
47
229
—
—
47
229
276
23
1994
12/10
30
Carol Stream, IL
—
103
515
—
—
103
515
618
78
1960
12/10
20
Chicago, IL
—
83
383
—
—
83
383
466
47
1987
12/10
25
Chippewa Falls, WI
—
33
328
—
—
33
328
361
33
1996
12/10
30
Cody, WY (n)
—
146
253
—
—
96
253
349
26
1999
12/10
30
Colstrip, MT
—
39
275
—
—
39
275
314
33
1981
12/10
25
Connersville, IN
—
28
171
—
—
28
171
199
35
1920
12/10
15
Corapolis, PA (n)
—
74
316
—
—
74
316
390
48
1980
12/10
20
Cut Bank, MT
—
9
115
—
—
9
115
124
17
1937
12/10
20
Devils Lake, ND
—
38
276
—
—
38
276
314
28
1999
12/10
30
Dillon, MT
—
24
204
—
—
24
204
228
31
1973
12/10
20
Dodge City, KS (n)
—
43
166
—
—
43
166
209
34
1948
12/10
15
Eau Claire, WI
—
33
204
—
—
33
204
237
31
1956
12/10
20
Elgin, IL
—
88
311
—
—
88
311
399
47
1965
12/10
20
Enterprise, AL
—
25
184
—
—
25
184
209
22
1988
12/10
25
Escanaba, MI
—
40
283
—
—
40
283
323
34
1982
12/10
25
Evansville, IN
—
60
301
—
—
60
301
361
37
1980
12/10
25
Fairbanks, AK
—
292
545
—
—
292
545
837
47
2003
12/10
35
Gainesville, FL (n)
—
47
362
—
—
47
362
409
73
1957
12/10
15
Glasgow, MT
—
48
275
—
—
48
275
323
42
1972
12/10
20
Great Falls, MT
—
17
173
—
—
17
173
190
26
1967
12/10
20
Greenville, OH
—
63
193
—
—
63
193
256
39
1910
12/10
15
Hamilton, MT
—
24
242
—
—
24
242
266
29
1991
12/10
25
Harlem, MT
—
17
116
—
—
17
116
133
14
1983
12/10
25
Hayward, WI
—
57
333
—
—
57
333
390
40
1980
12/10
25
Helena, MT
—
31
282
—
—
31
282
313
34
1987
12/10
25
Houlton, ME
—
38
219
—
—
38
219
257
67
1915
12/10
10
Irving, TX
—
182
208
—
—
182
208
390
32
1984
12/10
20
Kalispell, MT (n)
—
59
645
—
—
59
645
704
65
1998
12/10
30
Kennedale, TX
—
88
283
—
—
88
283
371
43
1959
12/10
20
Lafayette, LA
—
51
357
—
—
51
357
408
36
1996
12/10
30
Laurel, MS
—
74
202
—
—
74
202
276
41
1959
12/10
15
Lewistown, MT
—
19
180
—
—
19
180
199
22
1964
12/10
25
Livingston, MT
—
34
261
—
—
34
261
295
40
1976
12/10
20
Lufkin, TX (n)
—
94
229
—
—
94
229
323
35
1986
12/10
20
Madison, TN
—
78
179
—
—
78
179
257
22
1988
12/10
25
Madison, WI
—
57
409
—
—
57
409
466
50
1973
12/10
25
Malta, MT
—
19
181
—
—
19
181
200
22
1976
12/10
25
Marshfield, WI
—
60
282
—
—
60
282
342
43
1940
12/10
20
Medford, WI
—
37
229
—
—
37
229
266
28
1988
12/10
25
Memphis, TN
—
38
199
—
—
38
199
237
24
1987
12/10
25
Metamora, IL
—
69
292
—
—
69
292
361
30
1996
12/10
30
Midland, MI
—
44
336
—
—
44
336
380
34
1986
12/10
30
Midland, TX
—
36
212
—
—
36
212
248
43
1960
12/10
15
Montello, WI
—
26
173
—
—
26
173
199
18
1997
12/10
30
Muskegon, MI
—
38
257
—
—
38
257
295
26
1990
12/10
30
Neillsville, WI
—
26
145
—
—
26
145
171
18
1979
12/10
25
Nicholasville, KY
—
54
241
—
—
54
241
295
29
1988
12/10
25
Ocala, FL
—
78
416
—
—
78
416
494
84
1971
12/10
15
Olathe, KS
—
78
235
—
—
78
235
313
48
1950
12/10
15
Oshkosh, WI
—
99
224
—
—
99
224
323
23
1999
12/10
30
Overland, MO
—
68
370
—
—
68
370
438
56
1961
12/10
20
Owosso, MI
—
50
264
—
—
50
264
314
32
1986
12/10
25
Pearl, MS
—
43
195
—
—
43
195
238
20
1989
12/10
30
Phillips, WI
—
23
177
—
—
23
177
200
18
1992
12/10
30
Powell, WY
—
37
182
—
—
37
182
219
22
1978
12/10
25
Rhinelander, WI
—
28
115
—
—
28
115
143
17
1958
12/10
20
River Falls, WI
—
42
234
—
—
42
234
276
36
1976
12/10
20
Riverton, WY
—
99
300
—
—
99
300
399
37
1978
12/10
25
Rockford, IL
—
61
376
—
—
61
376
437
46
1962
12/10
25
Roundup, MT
—
23
205
—
—
23
205
228
31
1972
12/10
20
Schofield, WI
—
41
425
—
—
41
425
466
65
1968
12/10
20
Sheboygan, WI
—
77
370
—
—
77
370
447
32
2007
12/10
35
Shelby, MT
—
20
208
—
—
20
208
228
32
1976
12/10
20
Shelbyville, KY
—
52
224
—
—
52
224
276
27
1982
12/10
25
Sidney, MT (n)
—
42
395
—
—
42
395
437
60
1962
12/10
20
Spartanburg, SC
—
53
252
—
—
53
252
305
31
1972
12/10
25
Spokane, WA
—
66
201
—
—
66
201
267
31
1965
12/10
20
Spokane, WA
—
93
373
—
—
93
373
466
57
1972
12/10
20
St. Peter, MN
—
17
259
—
—
17
259
276
26
1999
12/10
30
Stayton, OR
—
88
312
—
—
88
312
400
32
1994
12/10
30
Stevens Point, WI (n)
—
61
405
—
—
61
405
466
49
1975
12/10
25
Sulphur, LA
—
31
216
—
—
31
216
247
33
1984
12/10
20
Thornton, CO
—
414
536
—
—
414
536
950
54
1996
12/10
30
Troy, AL
—
15
52
—
—
15
52
67
11
1966
12/10
15
Wasilla, AK
—
227
504
—
—
227
504
731
44
2002
12/10
35
Wausau, WI
—
52
300
—
—
52
300
352
36
1989
12/10
25
Wautoma, WI
—
18
106
—
—
18
106
124
16
1959
12/10
20
Waynesboro, MS
—
15
71
—
—
15
71
86
14
1962
12/10
15
West Columbia, SC
—
41
159
—
—
41
159
200
24
1962
12/10
20
West Memphis, AR
—
58
294
—
—
58
294
352
36
1987
12/10
25
Whitefish, MT
—
30
227
—
—
30
227
257
23
1993
12/10
30
Williston, ND
—
35
297
—
—
35
297
332
30
1999
12/10
30
Windom, MN
—
5
137
—
—
5
137
142
21
1950
12/10
20
Wisconsin Rapids, WI
—
41
215
—
—
41
215
256
33
1975
12/10
20
Yakima, WA
—
50
321
—
—
50
321
371
49
1965
12/10
20
Aurora, IL
—
641
226
—
—
641
226
867
33
1971
02/11
20
Benton Harbor, MI
—
207
160
—
—
207
160
367
23
1978
02/11
20
Caro, MI
—
85
132
—
—
85
132
217
38
1941
02/11
10
Eagle River, WI
—
99
52
—
—
99
52
151
7
1978
02/11
20
Essexville, MI
—
113
113
—
—
113
113
226
16
1974
02/11
20
Lexington, KY
—
85
226
—
—
85
226
311
22
1991
02/11
30
Mt. Pleasant, MI
—
85
207
—
—
85
207
292
24
1984
02/11
25
Portland, ME
—
123
264
—
—
123
264
387
51
1951
02/11
15
Saginaw, MI
—
179
75
—
—
179
75
254
22
1955
02/11
10
Warrenton, VA
—
123
66
—
—
123
66
189
19
1939
02/11
10
Billings, MT
—
66
291
—
—
66
291
357
29
1994
07/11
25
Mobile, AL
—
75
197
—
—
75
197
272
24
1975
07/11
20
New Castle, IN
—
113
19
—
—
113
19
132
2
1991
07/11
25
Spokane, WA
—
75
56
—
—
75
56
131
7
1955
07/11
20
Chicago, IL
—
90
239
—
—
90
239
329
34
1949
11/11
15
Missoula, MT
—
99
367
—
—
99
367
466
39
1965
11/11
20
Sheridan, WY
—
198
385
—
—
198
385
583
41
1980
11/11
20
Sauk Centre, MN
—
64
85
—
—
64
85
149
7
1958
11/11
25
Watford City, ND
—
31
124
—
—
31
124
155
11
1974
11/11
25
Fairmont, MN
—
98
166
—
—
98
166
264
16
1978
01/12
20
Sycamore, IL
—
49
476
—
—
49
476
525
47
1924
01/12
20
Worland, WY
—
48
193
—
—
48
193
241
16
1949
04/12
20
Anchorage, AK
—
315
92
—
—
315
92
407
7
1971
06/12
20
Havre, MT
—
29
305
—
—
29
305
334
23
1964
06/12
20
Orchard Park, NY
—
353
—
—
—
353
(e)
353
(e)
(e)
05/13
(m)
(e)
Morrisville, NC
—
127
332
—
—
127
332
459
8
1992
05/13
25
Salt Lake City, UT
—
571
697
—
—
571
697
1,268
22
1951
05/13
20
San Antonio, TX
—
137
361
—
—
137
361
498
11
1980
05/13
20
San Antonio, TX
—
87
719
—
—
87
719
806
18
1973
05/13
25
Jackson, MS
—
253
—
—
—
253
(e)
253
(e)
(e)
06/13
(m)
(e)
See accompanying report of independent registered public accounting firm.
F-2
Table of Contents
Initial Cost to
Company
Costs Capitalized
Subsequent to
Acquisition
Gross Amount at Which
Carried at Close of Period (a) (b)
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
Encumbrances
Land
Building,
Improvements &
Leasehold
Interests
Improvements
Carrying
Costs
Land
Building,
Improvements &
Leasehold
Interests
Total
Accumulated
Depreciation
and
Amortization
Date of
Construction
Date
Acquired
Crestview, FL
—
158
463
—
—
158
463
621
5
2003
09/13
30
Depew, NY
—
309
—
—
—
309
(e)
309
(e)
(e)
10/13
(m)
(e)
Carrabba's:
Canton, MI
—
685
1,687
—
—
685
1,687
2,372
101
2002
03/12
30
Cape Coral, FL
—
645
2,965
—
—
645
2,965
3,610
152
2005
03/12
35
Dallas, TX
—
672
1,078
—
—
672
1,078
1,750
64
2000
03/12
30
Gainesville, FL
—
922
1,944
—
—
922
1,944
2,866
116
2001
03/12
30
Jacksonville, FL
—
1,140
1,428
—
—
1,140
1,428
2,568
85
2001
03/12
30
Mason, OH
—
653
2,267
—
—
653
2,267
2,920
135
2000
03/12
30
Maumee, OH
—
525
2,684
—
—
525
2,684
3,209
160
2002
03/12
30
Mobile, AL
—
633
1,909
—
—
633
1,909
2,542
114
2001
03/12
30
Pensacola, FL
—
734
1,854
—
—
734
1,854
2,588
95
2003
03/12
35
Waldorf, MD
—
1,473
2,199
—
—
1,473
2,199
3,672
113
2007
03/12
35
Carvers:
Centerville, OH
—
851
1,059
—
—
851
1,059
1,910
319
1986
12/01
40
Certified Auto Sales:
Albuquerque, NM
—
1,113
—
1,443
—
1,113
1,443
2,556
301
2005
04/04
(f)
40
Chair King:
Grapevine, TX
—
1,018
2,067
273
—
1,018
2,340
3,358
811
1998
06/98
40
Champps:
Irving, TX
—
1,760
1,724
—
—
1,760
1,724
3,484
519
2000
12/01
40
Char-Hut:
Sunrise, FL
—
287
424
—
—
287
424
711
102
1979
05/04
40
Cheddar's Cafe:
Baytown, TX
—
858
2,251
—
—
858
2,251
3,109
171
2010
12/10
40
West Monroe, LA
—
907
2,301
—
—
907
2,301
3,208
170
2010
01/11
40
Selma, TX
—
1,446
—
2,439
—
1,446
2,439
3,885
140
2011
03/11
(m)
40
Jonesboro, AR
—
1,206
—
2,459
—
1,206
2,459
3,665
131
2011
05/11
(m)
40
Hattiesburg, MS
—
1,203
—
—
—
1,196
(e)
1,196
(e)
(e)
11/11
(m)
(e)
Pleasant Prairie, WI
—
1,310
—
—
—
1,310
(e)
1,310
(e)
(e)
04/13
(m)
(e)
Liberty, MO
—
1,313
—
—
—
1,313
(e)
1,313
(e)
(e)
07/13
(m)
(e)
Chick-Fil-A:
Ankeny, IA
—
662
—
—
—
662
(i)
662
(i)
(i)
06/05
(i)
Chili's:
Camden, SC
—
627
1,888
—
—
627
1,888
2,515
391
2005
09/05
40
Milledgeville, GA
—
516
1,997
—
—
516
1,997
2,513
414
2005
09/05
40
Sumter, SC
—
800
1,717
—
—
800
1,717
2,517
345
2004
12/05
40
Hinesville, GA
—
921
1,898
—
—
921
1,898
2,819
326
2006
02/07
40
Albany, GA
—
615
—
1,984
—
615
1,984
2,599
308
2007
06/07
(m)
40
Statesboro, GA
—
703
—
1,888
—
703
1,888
2,591
289
2007
06/07
(m)
40
Florence, SC
—
889
1,715
—
—
889
1,715
2,604
281
2007
06/07
40
Valdosta, GA
—
716
—
1,871
—
716
1,871
2,587
283
2007
07/07
(m)
40
Tifton, GA
—
454
1,550
—
—
454
1,550
2,004
202
2008
06/08
40
Evans, GA
—
700
—
1,511
—
685
1,511
2,196
184
2009
10/08
(m)
40
Jefferson City, MO
—
305
898
—
—
305
898
1,203
104
2003
12/09
35
Merriam, KS
—
853
981
—
—
853
981
1,834
132
1998
12/09
30
Wichita, KS
—
420
623
—
—
420
623
1,043
84
1995
12/09
30
Hutchinson, KS
—
456
1,794
—
—
456
1,794
2,250
52
2004
02/13
30
Lexington, SC
—
630
1,620
—
—
630
1,620
2,250
40
2008
02/13
35
China 1:
Cohoes, NY
—
16
87
6
—
16
93
109
23
1994
09/04
40
China Wok:
Carlisle, PA
—
90
107
—
—
90
107
197
21
1988
01/06
40
Chipotle:
Florissant, MO
—
50
59
170
—
50
228
278
21
2013
04/03
(m)
40
Chuck-E-Cheese:
Mobile, AL
—
340
951
—
—
340
951
1,291
101
1981
11/11
20
Chuy's:
Madeira, OH
—
1,165
1,322
—
—
1,165
1,322
2,487
17
1996
05/13
30
Cinemark:
Draper, UT
—
1,523
—
4,487
—
1,523
4,487
6,010
294
2011
08/10
(m)
40
Fort Worth, TX
—
2,140
—
7,660
—
2,140
7,660
9,800
295
2012
08/11
(m)
40
Cincinnati, OH
—
1,334
—
10,206
—
1,334
10,206
11,540
96
2013
09/12
(m)
40
McCandless, PA
—
3,094
—
—
—
3,094
(e)
3,094
(e)
(e)
09/13
(m)
(e)
Claim Jumper:
Roseville, CA
—
1,557
2,014
—
—
1,557
2,014
3,571
606
2000
12/01
40
Tempe, AZ
—
2,531
2,921
—
—
2,531
2,921
5,452
879
2000
12/01
40
Clairton Mini Mart:
Clairton, PA
—
215
701
—
—
215
701
916
223
1986
01/06
25
Continental Rental:
Lapeer, MI
—
88
633
—
—
88
603
691
100
2007
10/05
40
Cool Crest:
Independence, MO
—
1,838
1,534
75
—
1,838
1,609
3,447
257
1988
05/07
40
CORA Rehabilitation Clinics:
Orlando, FL
54
(h)
80
221
—
—
80
221
301
55
2001
02/04
40
Cutler Foods:
Deerfield Beach, FL
—
770
274
26
—
770
300
1,070
56
1980
12/05
40
CVS:
Lafayette, LA
—
968
—
—
—
968
(c)
968
(c)
1995
01/96
(c)
Ft. Lauderdale, FL
—
3,165
3,319
190
—
3,165
3,509
6,674
1,166
1995
02/96
33
Midwest City, OK
—
673
1,103
—
—
673
1,103
1,776
492
1996
03/96
40
Pantego, TX
—
1,016
1,449
—
—
1,016
1,449
2,465
599
1997
06/97
40
Arlington, TX
—
2,079
—
1,397
—
2,079
1,397
3,476
537
1998
11/97
(g)
40
Leavenworth, KS
—
726
—
1,331
—
726
1,331
2,057
517
1998
11/97
(g)
40
Lewisville, TX
—
789
—
1,335
—
789
1,335
2,124
511
1998
04/98
(g)
40
Forest Hill, TX
—
692
—
1,175
—
692
1,175
1,867
451
1998
04/98
(g)
40
Garland, TX
—
1,477
—
1,400
—
1,477
1,400
2,877
529
1998
06/98
(g)
40
Oklahoma City, OK
—
1,581
—
1,471
—
1,581
1,471
3,052
550
1999
08/98
(g)
40
Dallas, TX
—
2,618
—
2,571
—
2,618
2,571
5,189
656
2003
06/99
(g)
40
Gladstone, MO
—
1,851
—
1,740
—
1,851
1,740
3,591
582
2000
12/99
(g)
40
Dave & Buster's:
Hilliard, OH
—
934
4,689
—
—
934
4,689
5,623
835
1998
11/06
40
Tulsa, OK
—
1,862
—
2,105
—
1,862
2,105
3,967
261
2009
04/08
(m)
40
Wauwatosa, WI
—
5,694
—
5,638
—
5,694
5,638
11,332
534
2010
12/08
(m)
40
Orlando, FL
—
8,114
—
4,224
—
8,114
4,224
12,338
260
2011
06/10
(m)
40
Oklahoma City, OK
—
3,156
—
4,870
—
3,156
4,870
8,026
238
2012
02/11
(m)
40
Dallas, TX
—
5,052
—
8,808
—
5,052
8,808
13,860
229
2012
03/12
(m)
40
Livonia, MI
—
2,116
—
—
—
2,116
(e)
2,116
(e)
(e)
04/13
(m)
(e)
Del Frisco's:
Ft. Worth, TX
—
351
5,874
—
—
351
5,874
6,225
869
1890
01/11
20
Greenwood Village, CO
—
1,863
5,649
—
—
1,863
5,649
7,512
836
1979
01/11
20
Denny's:
Clifton, CO
—
245
732
375
—
245
1,107
1,352
248
1998
12/01
40
Columbus, TX
—
428
817
—
—
428
817
1,245
246
1997
12/01
40
Alexandria, VA
—
604
196
—
—
604
196
800
71
1981
09/06
20
Amarillo, TX
—
590
632
—
—
590
632
1,222
230
1982
09/06
20
Arlington Heights, IL
—
470
228
—
—
470
228
698
83
1977
09/06
20
Austintown, OH
—
466
397
—
—
466
397
863
145
1980
09/06
20
Boardman Township, OH
—
497
258
—
—
497
258
755
94
1977
09/06
20
Campbell, CA
—
460
238
—
—
460
238
698
87
1976
09/06
20
Carson, CA
—
1,246
157
—
—
1,246
157
1,403
57
1975
09/06
20
Chehalis, WA
—
415
287
—
—
415
287
702
105
1977
09/06
20
Chubbuck, ID
—
350
394
—
—
344
394
738
144
1983
09/06
20
Clackamas, OR
—
468
407
—
—
468
407
875
148
1993
09/06
20
Collinsville, IL
—
676
283
—
—
676
283
959
103
1979
09/06
20
Colorado Springs, CO
—
585
390
—
—
585
390
975
142
1978
09/06
20
Colorado Springs, CO
—
321
377
—
—
321
377
698
137
1984
09/06
20
Corpus Christi, TX
—
345
776
300
—
345
1,076
1,421
361
1980
09/06
20
Dallas, TX
—
497
150
—
—
497
150
647
55
1979
09/06
20
Enfield, CT
—
684
229
—
—
684
229
913
83
1976
09/06
20
Fairfax, VA
—
768
683
—
—
768
683
1,451
249
1979
09/06
20
Federal Way, WA
—
543
193
—
—
543
193
736
70
1977
09/06
20
Florissant, MO
—
443
238
—
—
443
238
681
87
1977
09/06
20
Ft. Worth, TX
—
392
314
—
—
392
314
706
115
1974
09/06
20
Hermitage, PA
—
321
420
—
—
321
420
741
153
1980
09/06
20
Hialeah, FL
—
432
175
—
—
432
175
607
64
1978
09/06
20
Houston, TX
—
504
348
—
—
504
348
852
127
1976
09/06
20
Indianapolis, IN
—
358
767
—
—
358
767
1,125
279
1978
09/06
20
Indianapolis, IN
—
326
511
—
—
326
511
837
186
1978
09/06
20
Indianapolis, IN
—
310
590
—
—
310
590
900
215
1981
09/06
20
Indianapolis, IN
—
231
511
—
—
231
511
742
186
1974
09/06
20
Kernersville, NC
—
407
557
—
—
407
557
964
203
2000
09/06
20
Lafayette, IN
—
424
773
—
—
416
773
1,189
282
1978
09/06
20
Laurel, MD
—
528
379
—
—
528
379
907
138
1976
09/06
20
Little Rock, AR
—
703
180
—
—
703
180
883
66
1979
09/06
20
Maplewood, MN
—
630
271
—
—
630
271
901
99
1983
09/06
20
Merriville, IN
—
368
813
—
—
368
813
1,181
296
1976
09/06
20
N. Miami, FL
—
855
151
—
—
855
151
1,006
55
1977
09/06
20
Nampa, ID
—
357
729
—
—
357
729
1,086
266
1979
09/06
20
North Richland Hills, TX
—
500
130
—
—
500
130
630
47
1970
09/06
20
Omaha, NE
—
496
314
—
—
496
314
810
115
1994
09/06
20
Pompano Beach, FL
—
436
394
—
—
436
394
830
143
1976
09/06
20
Portland, OR
—
764
161
—
—
764
161
925
59
1977
09/06
20
Provo, UT
—
519
216
—
—
519
216
735
79
1978
09/06
20
Pueblo, CO
—
475
302
—
—
475
302
777
110
1980
09/06
20
Raleigh, NC
—
1,094
482
—
—
1,094
482
1,576
176
1984
09/06
20
St. Louis, MO
—
520
266
—
—
520
266
786
97
1973
09/06
20
Sugarland, TX
—
315
334
—
—
315
334
649
122
1997
09/06
20
Tacoma, WA
—
580
201
—
—
575
201
776
73
1984
09/06
20
Tucson, AZ
—
922
290
—
—
922
290
1,212
106
1979
09/06
20
Wethersfield, CT
—
884
176
—
—
884
176
1,060
64
1978
09/06
20
Worcester, MA
—
383
493
—
—
383
493
876
180
1978
09/06
20
Boise, ID
—
514
477
—
—
514
477
991
168
1983
12/06
20
St. Louis, MO
—
635
303
—
—
635
303
938
105
1980
01/07
20
Virginia Gardens, FL
—
793
133
—
—
793
133
926
46
1977
01/07
20
Akron, OH
—
308
1,062
—
—
308
1,062
1,370
19
1992
06/13
30
Diamond Communication:
Lapeer, MI
—
37
264
—
—
37
251
288
42
2007
10/05
40
Dickey's Barbeque Pit:
Medina, OH
—
405
464
104
—
405
568
973
146
1996
12/01
40
Dick's Sporting Goods:
Taylor, MI
—
1,920
3,527
—
—
1,920
3,527
5,447
1,525
1996
08/96
40
White Marsh, MD
—
2,681
3,917
—
—
2,681
3,917
6,598
1,694
1996
08/96
40
Dollar General:
San Antonio, TX
—
441
784
—
—
441
196
637
—
1993
12/93
30
Memphis, TN
—
266
1,136
46
—
266
1,182
1,448
419
1998
12/97
40
High Springs, FL
—
409
—
1,072
—
432
1,072
1,504
84
2010
07/10
(m)
40
Inverness, FL
—
459
—
1,046
—
471
1,046
1,517
77
2011
08/10
(m)
40
Cocoa, FL
—
385
—
935
—
406
935
1,341
73
2010
08/10
(m)
40
Palm Bay, FL
—
355
—
1,011
—
365
1,011
1,376
77
2010
08/10
(m)
40
Deland, FL
—
585
—
958
—
585
958
1,543
69
2010
11/10
(m)
40
Seffner, FL
—
673
—
1,223
—
673
1,223
1,896
88
2011
12/10
(m)
40
Hernando, FL
—
372
—
970
—
372
970
1,342
66
2011
01/11
(m)
40
Titusville, FL
—
512
—
1,002
—
512
1,002
1,514
60
2011
04/11
(m)
40
Bunnlevel, NC
—
106
—
737
—
106
737
843
41
2011
08/11
(m)
40
Disputanta, VA
—
170
—
720
—
170
720
890
41
2011
09/11
(m)
40
Lumberton, NC
—
115
—
902
—
115
902
1,017
44
2012
10/11
(m)
40
Newport News, VA
—
363
—
967
—
363
967
1,330
51
2011
10/11
(m)
40
Cumberland, VA
—
317
—
1,147
—
317
1,147
1,464
51
2012
12/11
(m)
40
Aberdeen, NC
—
156
—
821
—
156
821
977
35
2012
01/12
(m)
40
Richmond, VA
—
144
—
863
—
144
863
1,007
31
2012
02/12
(m)
40
Danville, VA
—
155
—
864
—
155
864
1,019
35
2012
03/12
(m)
40
Cascade, VA
—
139
—
806
—
139
806
945
31
2012
03/12
(m)
40
Sanford, NC
—
147
—
834
—
147
834
981
29
2012
04/12
(m)
40
Leland, NC
—
245
—
892
—
245
892
1,137
27
2012
06/12
(m)
40
Sanford, NC
—
206
—
829
—
206
829
1,035
25
2012
07/12
(m)
40
Richmond, VA
—
305
—
902
—
305
902
1,207
25
2012
08/12
(m)
40
Reno, NV
—
234
—
1,464
—
234
1,464
1,698
38
2012
08/12
(m)
40
Martinsville, VA
—
165
—
831
—
165
831
996
22
2012
09/12
(m)
40
Yerington, NV
—
313
—
1,170
—
313
1,170
1,483
28
2013
09/12
(m)
40
Ridgeway, VA
—
271
—
935
—
271
935
1,206
19
2013
11/12
(m)
40
Hawthorne, NV
—
210
1,069
—
—
210
1,069
1,279
28
2012
12/12
40
Sun Valley, NV
—
439
—
1,438
—
439
1,438
1,877
22
2013
01/13
40
Norfolk, VA
—
455
—
929
—
455
929
1,384
13
2013
03/13
40
Suffolk, VA
—
186
—
958
—
186
958
1,144
13
2013
03/13
40
Suffolk, VA
—
128
—
1,010
—
128
1,010
1,138
9
2013
04/13
40
Irving, NY
—
210
—
961
—
210
961
1,171
5
2013
06/13
40
Oakfield, NY
—
257
—
—
—
257
(e)
257
(e)
(e)
10/13
(m)
(e)
Holland, NY
—
176
—
—
—
176
(e)
176
(e)
(e)
12/13
(m)
(e)
Dollar Tree:
Garland, TX
—
239
626
—
—
239
626
865
196
1994
02/94
40
Copperas Cove, TX
—
242
512
194
—
242
706
948
254
1972
11/98
40
Don Tello's Tex-Mex Grill:
Lithonia, GA
—
923
1,276
16
—
923
1,293
2,216
209
2002
06/07
40
Dr. Clean Dry Cleaners:
Monticello, NY
—
20
72
—
—
20
72
92
16
1996
03/05
40
Eagle Tax Center:
Hollywood, FL
—
203
46
19
—
124
—
124
—
1960
12/05
15
Ecotech Institute:
Aurora, CO
—
5,076
13,874
5,663
—
5,076
19,537
24,613
2,794
1986
04/07
40
Austin, TX
—
2,291
1,770
4,999
—
2,291
6,769
9,060
266
1996
12/11
35
El Tapatio Grill:
Hammond, LA
—
248
814
62
—
248
627
875
201
1997
12/01
40
Encore at Crosswoods:
Columbus, OH
—
1,032
1,107
—
—
1,032
1,107
2,139
333
1998
12/01
40
Express Oil Change:
Birmingham, AL
—
470
695
—
—
470
695
1,165
101
2008
02/08
(f)
40
Florence, AL
—
110
381
—
—
110
381
491
75
1987
02/08
30
Helena, AL
—
363
628
—
—
363
628
991
92
1998
02/08
40
Muscle Shoals, AL
—
168
624
—
—
168
624
792
122
1985
02/08
30
Opelika, AL
—
547
680
—
—
547
680
1,227
100
2006
02/08
40
Cordova, TN
—
639
785
—
—
639
785
1,424
99
2000
12/08
40
Horn Lake, MS
—
326
611
—
—
326
611
937
88
1998
12/08
35
Lakeland, TN
—
186
489
—
—
186
489
675
62
2000
12/08
40
Memphis, TN
—
402
721
—
—
402
721
1,123
91
2001
12/08
40
Houston, TX
—
651
—
648
—
651
648
1,299
24
2012
02/12
(m)
40
Katy, TX
—
539
—
829
—
539
829
1,368
22
2012
07/12
(m)
40
Chattanooga, TN
—
239
1,214
—
—
239
1,214
1,453
49
1998
10/12
30
Chattanooga, TN
—
224
173
—
—
224
173
397
7
2001
10/12
30
Chattanooga, TN
—
238
1,756
—
—
238
1,756
1,994
71
1998
10/12
30
Cleveland, TN
—
318
1,064
—
—
318
1,064
1,382
37
2004
10/12
35
Fort Oglethorpe, GA
—
241
331
—
—
241
331
572
11
2003
10/12
35
Marietta, GA
—
618
30
—
—
618
30
648
1
1988
12/12
30
Smyrna, GA
—
295
1,092
—
—
295
1,092
1,387
45
1984
12/12
25
See accompanying report of independent registered public accounting firm.
F-3
Table of Contents
Initial Cost to
Company
Costs Capitalized
Subsequent to
Acquisition
Gross Amount at Which
Carried at Close of Period (a) (b)
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
Encumbrances
Land
Building,
Improvements &
Leasehold
Interests
Improvements
Carrying
Costs
Land
Building,
Improvements &
Leasehold
Interests
Total
Accumulated
Depreciation
and
Amortization
Date of
Construction
Date
Acquired
Fallas Paredes:
Arlington, TX
—
318
1,680
242
—
318
1,923
2,241
777
1996
06/96
38
Family Dollar:
Albany, NY
—
34
824
—
—
34
824
858
191
1992
09/04
40
Cohoes, NY
—
140
753
49
—
140
802
942
196
1994
09/04
40
Hudson Falls, NY
—
51
380
175
—
187
419
606
91
1993
09/04
(g)
40
Monticello, NY
—
96
352
—
—
96
352
448
77
1996
03/05
40
Family General Store:
Mesa, AZ
—
153
400
—
—
153
400
553
121
1997
12/01
40
Famous Footwear:
Lapeer, MI
—
163
835
—
—
163
812
975
130
2007
10/05
40
Fantastic Sams:
Eden Prairie, MN
—
65
181
81
—
65
261
326
76
1997
12/01
40
Fazoli's:
Bay City, MI
—
647
634
—
—
647
634
1,281
191
1997
12/01
40
Ferguson:
Destin, FL
—
554
1,012
253
—
554
1,265
1,819
206
2006
03/07
40
Union City, GA
—
144
1,260
—
—
144
1,260
1,404
95
2010
05/11
35
Fikes Wholesale:
Belton, TX
—
722
1,814
—
—
722
1,814
2,536
123
2007
08/11
35
Godley, TX
—
1,453
2,084
—
—
1,453
2,084
3,537
141
2008
08/11
35
Killeen, TX
—
1,053
833
—
—
1,053
833
1,886
56
2007
08/11
35
Killeen, TX
—
1,302
2,514
—
—
1,302
2,514
3,816
171
2008
08/11
35
McGregor, TX
—
511
1,484
—
—
511
1,484
1,995
101
2006
08/11
35
Thorndale, TX
—
331
984
—
—
331
984
1,315
67
2007
08/11
35
Valley Mills, TX
—
711
2,114
—
—
711
2,114
2,825
143
2006
08/11
35
West, TX
—
402
864
—
—
402
864
1,266
68
1999
08/11
30
First Cash Pawn:
Alice, TX
—
318
578
—
—
318
578
896
174
1995
12/01
40
First Watch Restaurant:
Tulsa, OK
—
325
314
34
—
325
382
707
128
1978
09/06
20
Five Below:
Florissant, MO
—
249
294
849
—
250
1,142
1,392
106
1996
04/03
(g)
40
Five Guys Burgers and Fries:
Middleburg Heights, OH
—
497
260
250
—
497
510
1,007
105
1976
09/06
20
Flash Markets:
Lebanon, TN
—
582
—
2,063
—
582
2,063
2,645
303
2007
03/07
(m)
40
Fleming's:
Akron, OH
—
475
3,140
—
—
475
3,140
3,615
161
2005
03/12
35
Food 4 Less:
Chula Vista, CA
—
3,569
—
—
—
3,569
(c)
3,569
(c)
1995
11/98
(c)
Food Fast:
Bossier City, LA
—
883
658
—
—
883
658
1,541
287
1975
06/07
15
Brownsboro, TX
—
328
385
—
—
328
385
713
84
1990
06/07
30
Flint, TX
—
272
411
—
—
272
411
683
107
1985
06/07
25
Forney, TX
—
545
707
—
—
545
707
1,252
154
1989
06/07
30
Forney, TX
—
473
654
—
—
473
654
1,127
143
1990
06/07
30
Gun Barrel City, TX
—
270
386
—
—
270
386
656
101
1986
06/07
25
Gun Barrel City, TX
—
242
467
—
—
242
467
709
122
1988
06/07
25
Jacksonville, TX
—
660
632
—
—
660
632
1,292
276
1976
06/07
15
Kemp, TX
—
581
505
—
—
581
505
1,086
132
1986
06/07
25
Longview, TX
—
360
535
—
—
360
535
895
140
1983
06/07
25
Longview, TX
—
403
572
—
—
403
572
975
150
1985
06/07
25
Longview, TX
—
426
382
—
—
426
382
808
100
1984
06/07
25
Longview, TX
—
178
236
—
—
178
236
414
77
1977
06/07
20
Longview, TX
—
252
304
—
—
252
304
556
80
1983
06/07
25
Longview, TX
—
271
431
—
—
271
431
702
94
1990
06/07
30
Mabank, TX
—
229
494
—
—
229
494
723
129
1986
06/07
25
Mt. Vernon, TX
—
292
666
2,800
—
292
2,800
3,092
50
2013
06/07
(m)
40
Shreveport, LA
—
361
250
—
—
361
250
611
109
1969
06/07
15
Tyler, TX
—
258
419
—
—
258
419
677
137
1978
06/07
20
Tyler, TX
—
323
283
—
—
323
283
606
93
1978
06/07
20
Tyler, TX
—
302
455
—
—
302
455
757
149
1981
06/07
20
Tyler, TX
—
542
403
—
—
481
403
884
106
1984
06/07
25
Tyler, TX
—
316
545
—
—
316
545
861
119
1989
06/07
30
Tyler, TX
—
742
546
—
—
742
546
1,288
143
1985
06/07
25
Tyler, TX
—
488
831
—
—
488
831
1,319
272
1980
06/07
20
Tyler, TX
—
188
329
—
—
188
329
517
86
1984
06/07
25
Tyler, TX
—
256
542
—
—
256
542
798
177
1980
06/07
20
Fort Ticonderoga:
Ticonderoga, NY
—
89
689
60
—
89
749
838
164
1993
09/04
40
Fresenius Medical Care:
Houston, TX
—
422
1,915
518
—
422
2,434
2,856
434
1995
08/06
40
Fresh Market:
Gainesville, FL
—
317
1,248
656
—
317
1,904
2,221
430
1982
03/99
40
Fuel Up:
Chambersburg, PA
—
76
197
—
—
76
197
273
83
1990
08/05
20
Abbottstown, PA
—
55
200
—
—
55
200
255
40
2000
01/06
40
Fuel-On:
Bloomsburg, PA
—
541
146
—
—
541
146
687
61
1967
08/05
20
Dallas, PA
—
677
1,091
—
—
677
1,091
1,768
457
1995
08/05
20
Emporium, PA
—
380
569
—
—
380
569
949
238
1996
08/05
20
Hazleton, PA
—
2,529
728
—
—
2,529
728
3,257
305
2001
08/05
20
Johnsonburg, PA
—
781
504
—
—
781
504
1,285
211
1978
08/05
20
Kane, PA
—
478
592
—
—
356
—
356
—
1984
08/05
20
Luzerne, PA
—
171
415
—
—
171
415
586
174
1989
08/05
20
Ridgway, PA
—
382
259
—
—
382
259
641
108
1975
08/05
20
St. Mary's, PA
—
274
261
—
—
274
261
535
109
1979
08/05
20
White Haven, PA (n)
—
486
867
—
—
486
867
1,353
363
1990
08/05
20
Carlisle, PA
—
170
202
—
—
170
202
372
40
1988
01/06
40
Danville, PA
—
180
359
—
—
180
359
539
71
1988
01/06
40
Houtzdale, PA
—
541
500
—
—
356
—
356
—
1977
01/06
15
Minersville, PA
—
680
582
—
—
680
582
1,262
116
1974
01/06
40
Pittsburgh, PA
—
905
1,346
—
—
905
1,346
2,251
268
1967
01/06
40
Zelienople, PA
—
160
437
—
—
160
437
597
87
1988
01/06
40
Furr's Family Dining:
Las Cruces, NM
—
947
—
2,286
—
947
2,286
3,233
404
2006
01/06
(m)
40
Tucson, AZ
—
1,156
—
—
—
707
(e)
707
(e)
(e)
07/06
(e)
Moore, OK
—
939
—
2,429
—
939
2,429
3,368
377
2007
03/07
(m)
40
Arlington, TX
—
1,061
—
1,594
—
1,061
1,594
2,655
128
2010
04/10
(m)
40
McAllen, TX
—
520
1,700
—
—
520
1,700
2,220
116
2004
12/11
30
Gander Mountain:
Florence, AL
—
1,034
—
4,315
—
852
4,315
5,166
139
2012
06/04
(m)
40
Amarillo, TX
—
1,514
5,781
—
—
1,514
5,781
7,295
1,319
2004
11/04
40
DeForest, WI
—
2,798
10,953
2,500
—
2,798
13,453
16,251
1,146
2008
09/10
35
Springfield, IL
—
1,717
7,622
—
—
1,717
7,622
9,339
717
2009
09/10
35
Onalaska, WI
—
1,963
—
6,817
—
1,733
6,817
8,550
462
2011
10/10
(m)
40
Ocala, FL
—
3,315
8,908
—
—
3,315
8,908
12,223
817
2008
10/10
35
Bowling Green, KY
—
1,777
7,319
—
—
1,777
7,319
9,096
514
2007
07/11
35
Eau Claire, WI
—
2,263
8,418
—
—
2,263
8,418
10,681
591
2008
07/11
35
Roanoke, VA
—
1,769
8,120
—
—
1,769
8,120
9,889
570
2008
07/11
35
Greenfield, IN
—
878
—
—
—
878
(e)
878
(e)
(e)
12/13
(m)
(e)
Garden Ridge:
Douglasville, GA
—
1,588
3,916
—
—
1,588
3,916
5,504
302
1987
06/12
20
Humble, TX
—
3,559
5,046
—
—
3,559
5,046
8,605
311
2001
06/12
25
Noblesville, IN
—
1,870
4,241
—
—
1,870
4,241
6,111
327
1995
06/12
20
Sandston, VA
—
1,972
6,599
—
—
1,972
6,599
8,571
407
1996
06/12
25
Greensboro, NC
—
2,121
6,460
—
—
2,121
6,460
8,581
224
1998
12/12
30
Gate Petroleum:
Concord, NC
—
852
1,201
—
—
852
1,201
2,053
256
2001
06/05
40
Rocky Mount, NC
—
259
1,164
—
—
259
1,164
1,423
249
2000
06/05
40
Gerber Collision:
Garner, NC
—
352
1,056
—
—
352
1,056
1,408
42
1972
03/13
20
Golden Corral:
Lake Placid, FL
—
115
305
54
—
115
359
474
284
1985
05/85
35
Brandon, FL
—
1,188
1,339
—
—
1,188
1,339
2,527
403
1998
12/01
40
Temple Terrace, FL
—
1,330
1,391
—
—
1,330
1,391
2,721
419
1997
12/01
40
Goodwill:
Sealy, TX
—
612
675
644
—
612
1,319
1,931
266
1982
03/99
40
Goodyear Truck & Tire:
Park City, KS
—
214
687
—
—
214
687
901
293
1989
06/05
20
Gordmans:
Avon, IN
—
1,302
—
4,178
—
1,302
4,178
5,480
152
2012
12/11
(m)
40
Wyoming, MI
—
1,322
—
—
—
1,322
(e)
1,322
(e)
(e)
10/13
(m)
(e)
Great Clips:
Swansea, IL
—
46
132
157
—
46
290
336
22
1997
12/01
(g)
40
Lapeer, MI
—
27
194
—
—
27
184
211
31
2007
10/05
40
Green Light Convenience:
Moosic, PA
—
323
309
—
—
323
309
632
129
1980
08/05
20
Guitar Center:
Roseville, MN
—
1,599
1,419
23
—
1,599
1,442
3,041
286
1994
08/06
40
GymKix:
Copperas Cove, TX
—
204
432
171
—
204
603
807
217
1972
11/98
40
H&R Block:
Swansea, IL
—
46
132
69
—
46
201
247
80
1997
12/01
40
Hancock Fabrics:
Buford, GA
—
751
1,979
329
—
751
2,308
3,059
471
2003
07/04
(g)
40
Harbor Freight Tools:
Federal Way, WA
—
2,037
1,662
438
—
2,037
2,100
4,137
723
1994
06/98
40
Gastonia, NC
—
994
1,513
146
—
994
1,659
2,653
351
2004
12/04
40
Hastings:
Nacogdoches, TX
—
397
1,257
—
—
397
1,257
1,654
475
1997
11/98
40
Havertys Furniture:
Orlando, FL
—
820
2,441
6
—
820
2,448
3,268
1,195
1992
05/93
40
Pensacola, FL
—
633
1,595
66
—
603
1,661
2,264
699
1994
06/96
40
Bowie, MD
—
1,966
4,221
—
—
1,966
4,221
6,187
1,585
1997
12/97
39
Health Source Chiropractic:
Houston, TX
—
112
509
302
—
112
811
923
116
1995
08/06
40
Healthy Pet:
Suwanee, GA
—
175
1,038
—
—
175
1,038
1,213
183
1997
12/06
40
Colonial Heights, VA
—
160
746
—
—
160
746
906
130
1996
01/07
40
Hear USA:
Lapeer, MI
—
29
211
—
—
29
201
230
33
2007
10/05
40
Hog Pit:
Tucson, AZ
—
827
305
18
—
845
305
1,150
105
1974
12/01
40
Hollywood Feed:
Ridgeland, MS
—
343
411
362
—
343
773
1,116
114
1997
08/06
40
Home Decor:
Memphis, TN
—
549
540
364
—
549
904
1,453
318
1998
12/97
40
Home Depot:
Sunrise, FL
—
5,149
—
—
—
5,149
(i)
5,149
(i)
(i)
05/03
(i)
HomeGoods:
Fairfax, VA
—
523
756
1,585
—
971
2,341
3,312
746
1995
12/95
40
Hometown Urgent Care:
Warren, OH
—
562
468
100
—
562
568
1,130
147
1997
12/01
40
Hooters:
Tampa, FL
—
784
505
—
—
784
505
1,289
152
1993
12/01
40
Humana:
Sunrise, FL
—
800
253
—
—
800
253
1,053
61
1984
05/04
40
Hy-Vee:
St. Joseph, MO
—
1,580
2,849
—
—
1,580
2,849
4,429
804
1991
09/02
40
Insurance Auto Auctions:
New Orleans, LA
—
1,445
—
—
—
1,445
(e)
1,445
(e)
(e)
06/13
(m)
(e)
Int'l House of Pancakes:
Midwest City, OK
—
407
—
—
—
407
(i)
407
(i)
(i)
11/00
(i)
Ankeny, IA
—
693
515
—
—
693
515
1,208
147
2002
06/05
30
ISD Renal:
Corpus Christi, TX
—
406
4,036
—
—
406
4,036
4,442
275
1978
12/11
30
Kendallville, IN
—
66
2,748
—
—
66
2,748
2,814
160
2007
12/11
35
Memphis, TN
—
180
3,223
—
—
180
3,223
3,403
219
2002
12/11
30
Memphis, TN
—
283
4,146
—
—
283
4,146
4,429
282
2001
12/11
30
J & J Insurance:
Hollywood, FL
—
195
44
18
—
119
—
119
—
1960
12/05
15
Jack in the Box:
Plano, TX
—
1,055
1,237
—
—
1,055
1,237
2,292
264
2001
06/05
40
Jacobson Industrial:
Des Moines, IA
—
61
112
—
—
61
112
173
48
1973
06/05
20
Jared Jewelers:
Richmond, VA
—
955
1,336
—
—
955
1,336
2,291
402
1998
12/01
40
Brandon, FL
—
1,197
1,182
—
—
1,197
1,182
2,379
344
2001
05/02
40
Lithonia, GA
—
1,271
1,216
—
—
1,271
1,216
2,487
354
2001
05/02
40
Houston, TX
—
1,676
1,440
—
—
1,676
1,440
3,116
397
1999
12/02
40
Oviedo, FL
—
1,328
—
—
—
1,328
(c)
1,328
(c)
2013
06/13
(c)
Jazzercise Fitness Center:
Orlando, FL
25
(h)
37
101
—
—
37
101
138
25
2001
02/04
40
Jin's Asian Cafe:
Sealy, TX
—
67
74
—
—
67
74
141
28
1982
03/99
40
Jo-Ann etc:
Corpus Christi, TX
—
818
896
12
—
818
909
1,727
457
1967
11/93
40
St. Peters, MO
—
1,741
5,406
1,233
—
1,741
6,639
8,380
1,246
2005
06/05
(g)
40
Johnny Carino's:
Lewisville, TX
—
1,370
1,019
—
—
1,370
1,019
2,389
307
1994
12/01
40
See accompanying report of independent registered public accounting firm.
F-4
Table of Contents
Initial Cost to
Company
Costs Capitalized
Subsequent to
Acquisition
Gross Amount at Which
Carried at Close of Period (a) (b)
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
Encumbrances
Land
Building,
Improvements &
Leasehold
Interests
Improvements
Carrying
Costs
Land
Building,
Improvements &
Leasehold
Interests
Total
Accumulated
Depreciation
and
Amortization
Date of
Construction
Date
Acquired
Lubbock, TX
—
1,007
1,206
—
—
1,007
1,206
2,213
363
1995
12/01
40
S. Beaumont, TX
—
439
1,363
—
—
439
1,363
1,802
410
2000
12/01
40
Kangaroo Express:
Carthage, NC
—
485
354
—
—
485
354
839
65
1989
08/06
40
Sanford, NC
—
666
661
—
—
666
661
1,327
122
2000
08/06
40
Sanford, NC
—
1,638
1,371
—
—
1,638
1,371
3,009
253
2003
08/06
40
Siler City, NC
—
586
645
—
—
586
645
1,231
119
1998
08/06
40
West End, NC
—
426
516
—
—
397
516
913
95
1999
08/06
40
Belleview, FL
—
471
1,451
—
—
471
1,451
1,922
268
2006
08/06
40
Jacksonville, FL
—
683
1,362
—
—
683
1,362
2,045
251
1969
08/06
40
Jacksonville, FL
—
807
1,239
—
—
807
1,239
2,046
228
1975
08/06
40
Destin, FL
—
1,366
1,192
—
—
1,366
1,192
2,558
217
2000
09/06
40
Niceville, FL (n)
—
1,434
1,124
—
—
1,434
1,124
2,558
205
2000
09/06
40
Kill Devil Hills, NC
—
679
552
—
—
679
552
1,231
100
1990
10/06
40
Kill Devil Hills, NC
—
490
741
—
—
490
741
1,231
134
1995
10/06
40
Interlachen, FL
—
519
1,500
—
—
519
1,500
2,019
217
2007
10/06
40
Clarksville, TN
—
276
955
—
—
276
955
1,231
168
1999
12/06
40
Clarksville, TN
—
521
710
—
—
521
710
1,231
125
1999
12/06
40
Gallatin, TN
—
474
757
—
—
474
757
1,231
133
1999
12/06
40
Midland City, AL
—
729
2,538
—
—
729
2,538
3,267
447
2006
12/06
40
Naples, FL
—
3,195
1,403
—
—
2,985
1,403
4,388
247
2001
12/06
40
Oxford, MS
—
440
1,097
—
—
440
1,097
1,537
193
1998
12/06
40
Columbiana, AL
—
771
989
—
—
771
989
1,760
172
1982
01/07
40
Naples, FL
—
3,162
1,597
—
—
3,162
1,597
4,759
274
1995
02/07
40
Longs, SC
—
745
758
—
—
745
758
1,503
129
2001
03/07
40
Kentwood, LA
—
985
891
—
—
985
891
1,876
151
2001
03/07
40
Dothan, AL
—
774
1,886
—
—
774
1,886
2,660
320
2007
03/07
40
Naples, FL
—
2,412
1,589
—
—
2,412
1,589
4,001
263
2000
05/07
40
Cary, NC
—
1,314
2,125
—
—
1,314
2,125
3,439
339
2007
08/07
40
KARM Home Store:
Knoxville, TN
—
467
735
—
—
467
735
1,202
275
1999
01/98
(f)
40
Kash n' Karry:
Seffner, FL
—
322
1,222
—
—
322
1,222
1,544
312
1983
03/99
40
Keg Steakhouse:
Lynnwood, WA
—
1,256
649
—
—
1,256
649
1,905
195
1992
12/01
40
KFC:
Fenton, MO
—
307
496
—
—
307
496
803
324
1985
07/92
33
Erie, PA
—
517
496
—
—
517
496
1,013
149
1996
12/01
40
Marysville, WA
—
647
546
—
—
647
546
1,193
164
1996
12/01
40
Evansville, IN
—
370
767
—
—
370
767
1,137
146
2004
05/06
40
Hampton, VA
—
251
1,173
—
—
251
1,173
1,424
44
2001
11/12
30
Mechanicsville, VA
—
482
422
—
—
482
422
904
19
1989
11/12
25
Newport News, VA
—
572
442
—
—
572
442
1,014
20
1986
11/12
25
Newport News, VA
—
582
392
—
—
582
392
974
18
1985
11/12
25
Newport News, VA
—
461
883
—
—
461
883
1,344
33
2001
11/12
30
Richmond, VA
—
492
452
—
—
492
452
944
15
2003
11/12
35
Richmond, VA
—
552
532
—
—
552
532
1,084
24
1984
11/12
25
Richmond, VA
—
532
472
—
—
532
472
1,004
21
1986
11/12
25
Richmond, VA
—
481
1,253
—
—
481
1,253
1,734
56
1990
11/12
25
Richmond, VA
—
452
452
—
—
452
452
904
20
1984
11/12
25
Virginia Beach, VA
—
402
482
—
—
402
482
884
22
1984
11/12
25
Ahoskie, NC
—
393
1,012
—
—
393
1,012
1,405
3
1988
12/13
25
Elizabeth City, NC
—
197
1,209
—
—
197
1,209
1,406
4
1988
12/13
25
Kohl's:
Florence, AL
—
818
1,047
—
—
818
698
1,516
170
2006
06/04
40
Kum & Go:
Omaha, NE
—
393
214
—
—
393
214
607
92
1979
06/05
20
Kwik Pik:
Bear Creek, PA
—
191
230
—
—
191
230
421
96
1980
08/05
20
Bradford, PA
—
184
762
—
—
184
762
946
319
1983
08/05
20
Coraopolis, PA (n)
—
476
347
—
—
476
347
823
145
1983
08/05
20
St Clair, PA
—
212
475
—
—
212
475
687
199
1984
08/05
20
Bear Creek Township, PA (n)
—
689
275
—
—
689
275
964
114
1980
09/05
20
Beech Creek, PA
—
477
613
—
—
477
613
1,090
122
1988
01/06
40
Canisteo, NY
—
142
485
—
—
142
485
627
97
1983
01/06
40
Curwensville, PA
—
226
608
—
—
226
608
834
121
1983
01/06
40
Ellwood City, PA
—
196
526
—
—
196
526
722
105
1987
01/06
40
Hastings, PA
—
199
455
—
—
199
455
654
91
1989
01/06
40
Jersey Shore, PA
—
515
381
—
—
515
381
896
76
1960
01/06
40
Leeper, PA
—
286
644
—
—
286
644
930
128
1987
01/06
40
Lewisberry, PA
—
412
534
—
—
412
534
946
106
1988
01/06
40
Mercersburg, PA
—
672
746
—
—
672
746
1,418
148
1988
01/06
40
New Florence, PA
—
298
812
—
—
298
812
1,110
162
1989
01/06
40
Newstead, NY
—
255
835
—
—
255
835
1,090
166
1990
01/06
40
Philipsburg, PA
—
428
269
—
—
428
269
697
54
1978
01/06
40
Plainfield, PA
—
244
383
—
—
244
383
627
76
1988
01/06
40
Reynoldsville, PA
—
113
328
—
—
113
328
441
65
1983
01/06
40
Port Royal, PA
—
238
635
—
—
238
635
873
237
1989
07/06
20
LA Fitness:
Little Rock, AR
—
3,113
2,660
—
—
3,113
2,660
5,773
1,017
1997
09/98
(g)
40
Sarasota, FL
—
471
1,344
4,450
—
471
5,794
6,265
545
1983
03/99
(g)
40
Centerville, OH
—
2,700
—
8,572
—
2,700
8,572
11,272
973
2009
06/08
(m)
40
Warren, MI
—
2,360
—
6,674
—
2,360
6,674
9,034
799
2009
07/08
(m)
40
Cincinnati, OH
—
5,145
—
9,011
—
5,145
9,011
14,156
1,023
2009
08/08
(m)
40
Lawrence, IN
—
1,599
—
5,867
—
1,762
5,870
7,632
495
2010
01/10
(m)
40
Laveen, AZ
—
1,665
—
5,749
—
1,665
5,749
7,414
461
2010
02/10
(m)
40
Kennesaw, GA
—
3,653
—
3,325
—
3,653
3,325
6,978
246
2011
07/10
(m)
40
Arlington, TX
—
1,166
6,214
—
—
1,166
6,214
7,380
525
2007
01/11
35
Hurst, TX
—
1,494
6,187
—
—
1,494
6,187
7,681
435
2008
07/11
35
South Plainfield, NJ
6,457
2,415
6,592
—
—
2,415
6,592
9,007
290
2006
06/12
35
McDonough, GA
—
1,503
6,727
—
—
1,503
6,727
8,230
248
2008
09/12
35
Greensburg, PA
—
1,791
7,015
—
—
1,791
7,015
8,806
183
2012
12/12
40
Indianapolis, IN
—
1,651
6,585
—
—
1,651
6,585
8,236
171
2012
12/12
40
Phoenix, AZ
—
1,601
6,540
—
—
1,601
6,540
8,141
170
2012
12/12
40
Tampa, FL
—
4,492
10,894
—
—
4,492
10,894
15,386
284
2012
12/12
40
West Dundee, IL
—
1,961
6,525
—
—
1,961
6,525
8,486
170
2012
12/12
40
Irving, TX
—
3,636
7,326
—
—
3,636
7,326
10,962
131
2006
05/13
35
Royal Oak, MI
—
3,238
8,998
—
—
3,238
8,998
12,236
75
2010
09/13
35
St. Louis Park, MN
—
3,436
8,665
—
—
3,436
8,665
12,101
21
2009
12/13
35
Lil' Champ:
Gainesville, FL
—
900
—
1,800
—
900
1,800
2,700
306
2006
07/05
(m)
40
Jacksonville, FL
—
2,225
3,265
—
—
2,225
3,265
5,490
456
2006
08/05
40
Ocala, FL
—
846
—
1,564
—
846
1,564
2,410
256
2006
02/06
(m)
40
LoanMax:
Bridgeview, IL
—
673
744
—
—
673
744
1,417
224
1997
12/01
40
Logan's Roadhouse:
Alexandria, LA
—
1,218
3,049
—
—
1,218
3,049
4,267
543
1998
11/06
40
Beckley, WV
—
1,396
2,405
—
—
1,396
2,405
3,801
428
2006
11/06
40
Cookeville, TN
—
1,262
2,271
—
—
1,262
2,271
3,533
404
1997
11/06
40
Greenwood, IN
—
1,341
2,105
—
—
1,341
2,105
3,446
375
2000
11/06
40
Hurst, TX
—
1,858
1,916
—
—
1,858
1,916
3,774
341
1999
11/06
40
Jackson, TN
—
1,200
2,246
—
—
1,200
2,246
3,446
400
1994
11/06
40
Lake Charles, LA
—
1,285
2,202
—
—
1,285
2,202
3,487
392
1998
11/06
40
McAllen, TX
—
1,608
2,178
—
—
1,608
2,178
3,786
388
2005
11/06
40
Roanoke, VA
—
2,302
1,947
—
—
2,302
1,947
4,249
347
1998
11/06
40
San Marcos, TX
—
837
1,453
—
—
837
1,453
2,290
259
2000
11/06
40
Smyrna, TN
—
1,335
2,047
—
—
1,335
2,047
3,382
365
2002
11/06
40
Franklin, TN
—
2,519
1,705
—
—
2,519
1,705
4,224
300
1995
12/06
40
Southhaven, MS
—
1,298
1,338
—
—
1,298
1,338
2,636
236
2005
12/06
40
Columbus, MS
—
707
—
1,681
—
707
1,681
2,388
100
2011
11/10
(m)
40
Overland Park, KS
—
1,166
—
1,741
—
1,166
1,741
2,907
93
2011
04/11
(m)
40
Nashville, TN
—
844
—
1,592
—
844
1,592
2,436
85
2011
06/11
(m)
40
Columbus, OH
—
981
—
1,673
—
981
1,673
2,654
82
2012
08/11
(m)
40
Rogers, AR
—
900
—
1,545
—
909
1,536
2,445
69
2012
09/11
(m)
40
Brunswick, GA
—
430
—
1,743
—
430
1,743
2,173
78
2012
10/11
(m)
40
Kissimmee, FL
—
1,159
—
1,908
—
1,159
1,908
3,067
70
2012
01/12
(m)
40
Marion, IL
—
1,016
—
1,674
—
1,016
1,674
2,690
54
2012
03/12
(m)
40
Pooler, GA
—
1,159
—
1,720
—
1,159
1,720
2,879
38
2013
03/12
(m)
40
Cullman, AL
—
889
—
1,585
—
889
1,585
2,474
48
2012
04/12
(m)
40
Lebanon, TN
—
789
—
1,725
—
789
1,725
2,514
45
2012
06/12
(m)
40
Chester, VA
—
871
—
1,697
—
871
1,697
2,568
41
2013
07/12
(m)
40
Gonzales, LA
—
975
—
1,696
—
975
1,696
2,671
34
2013
10/12
(m)
40
Waynesboro, VA
—
1,075
—
1,621
—
1,075
1,621
2,696
29
2013
10/12
(m)
40
Madison, AL
—
689
—
1,657
—
689
1,657
2,346
26
2013
11/12
(m)
40
Hopkinsville, KY
—
644
—
—
—
644
(e)
644
(e)
(e)
09/13
(m)
(e)
Lonnie Earl Craig:
Lubbock, TX
—
1,293
1,211
—
—
525
158
683
156
1983
07/07
40
Lowe's:
Memphis, TN
—
3,215
9,170
24
—
3,215
9,194
12,409
2,651
2001
06/02
40
Magic China Café:
Orlando, FL
27
(h)
40
111
—
—
40
111
151
27
2001
02/04
40
Magic Mountain:
Columbus, OH
—
2,076
1,906
124
—
2,076
2,030
4,106
316
1990
06/07
40
Columbus, OH
—
5,380
2,693
25
—
5,380
2,718
8,098
441
1990
06/07
40
Manny's Barber Shop:
Mesa, AZ
—
43
113
367
—
43
480
523
93
1997
12/01
40
Mariscos Morales Mexican Restaurant:
Gresham, OR
—
817
108
28
—
817
136
953
33
1993
12/01
40
Mattress Firm:
Baton Rouge, LA
—
609
914
—
—
609
914
1,523
411
1995
12/95
(m)
40
Buford, GA
—
635
1,635
465
—
635
2,100
2,735
401
2003
07/04
(g)
40
Lancaster, OH
—
600
—
793
—
600
671
1,271
21
2012
01/08
(g)
40
MC Sports:
Lapeer, MI
—
408
2,086
—
—
408
2,031
2,439
325
2007
10/05
40
MedExpress Urgent Care:
Fairmont, WV
—
245
1,859
—
—
245
1,859
2,104
86
2011
05/12
35
Hanover, PA
—
533
1,521
—
—
533
1,521
2,054
71
2011
05/12
35
Hermitage, PA
—
445
2,108
—
—
445
2,108
2,553
98
2011
05/12
35
Latrobe, PA
—
681
1,511
—
—
681
1,511
2,192
70
2011
05/12
35
Mt. Pleasant, PA
—
593
1,482
—
—
593
1,482
2,075
69
2011
05/12
35
Pittsburgh, PA
—
227
1,936
—
—
227
1,936
2,163
105
1970
05/12
30
Martinsburg, WV
—
917
—
—
—
917
(e)
917
(e)
(e)
12/12
(m)
(e)
Wheeling, WV
—
485
1,232
—
—
485
1,232
1,717
33
1989
03/13
30
Huntington, WV
—
990
—
—
—
990
(e)
990
(e)
(e)
08/13
(m)
(e)
Anderson, IN
—
777
—
—
—
777
(e)
777
(e)
(e)
08/13
(m)
(e)
Terre Haute, IN
—
144
1,616
—
—
144
1,616
1,760
20
1991
08/13
30
Merchant's Tires:
Hampton, VA
—
180
427
—
—
180
427
607
94
1986
03/05
40
Newport News, VA
—
234
259
—
—
234
259
493
57
1986
03/05
40
Norfolk, VA
—
398
508
—
—
398
508
906
112
1986
03/05
40
Rockville, MD
—
1,030
306
—
—
1,030
306
1,336
67
1974
03/05
40
Washington, DC
—
624
578
—
—
624
578
1,202
127
1983
03/05
40
Mi Pueblo Foods:
Palo Alto, CA
—
2,272
3,405
28
—
2,272
3,433
5,705
1,262
1998
12/98
(f)
40
Michaels:
Fairfax, VA
—
534
773
1,369
—
992
2,141
3,133
702
1995
12/95
40
Altamonte Springs, FL
—
1,947
3,267
1,198
—
1,947
3,370
5,317
285
1997
09/97
26
Plymouth Meeting, PA
—
2,911
2,595
—
—
2,911
2,595
5,506
897
1999
10/98
(g)
40
Florissant, MO
—
523
617
1,784
—
524
2,399
2,923
222
1996
04/03
(g)
40
Miller's Ale House:
Pensacola, FL
—
1,363
1,842
—
—
1,363
1,842
3,205
143
2008
04/11
35
Oviedo, FL
—
113
—
—
—
113
(e)
113
(e)
(e)
10/11
(m)
(e)
Mister Car Wash:
Anoka, MN
—
212
214
—
—
212
214
426
96
1968
04/07
15
Brooklyn Park, MN
—
438
778
—
—
438
778
1,216
209
1985
04/07
25
Cedar Rapids, IA
—
391
816
—
—
391
816
1,207
219
1989
04/07
25
Clive, IA
—
1,141
935
—
—
1,141
935
2,076
314
1983
04/07
20
Cottage Grove, MN
—
274
485
—
—
274
485
759
130
1992
04/07
25
Des Moines, IA
—
213
476
—
—
213
476
689
160
1964
04/07
20
Des Moines, IA
—
249
596
—
—
249
596
845
133
1990
04/07
30
Eden Prairie, MN
—
865
751
—
—
865
751
1,616
252
1984
04/07
20
Edina, MN
—
894
687
—
—
894
687
1,581
230
1985
04/07
20
Houston, TX
—
5,126
1,267
—
—
5,126
1,267
6,393
243
1995
04/07
35
Houston, TX
—
3,193
1,305
—
—
3,193
1,305
4,498
250
1995
04/07
35
Houston, TX
—
1,960
1,145
—
—
1,960
1,145
3,105
307
1983
04/07
25
Houston, TX
—
1,347
1,702
—
—
1,347
1,702
3,049
381
1984
04/07
30
Houston, TX
—
796
678
—
—
796
678
1,474
182
1986
04/07
25
Houston, TX
—
624
1,108
—
—
624
1,108
1,732
248
1988
04/07
30
Houston, TX
—
1,846
1,592
—
—
1,846
1,592
3,438
427
1983
04/07
25
Houston, TX
—
288
466
—
—
288
466
754
208
1970
04/07
15
Houston, TX
—
2,260
1,806
—
—
2,260
1,806
4,066
485
1975
04/07
25
Humble, TX
—
1,204
1,517
—
—
1,204
1,517
2,721
291
1993
04/07
35
Plymouth, MN
—
827
182
—
—
827
182
1,009
122
1955
04/07
10
Roseville, MN
—
861
564
—
—
861
564
1,425
189
1963
04/07
20
Spokane, WA
—
1,253
1,146
—
—
1,253
1,146
2,399
220
1997
04/07
35
Spokane, WA
—
214
580
—
—
214
580
794
130
1990
04/07
30
St. Cloud, MN (n)
—
243
391
—
—
242
391
633
131
1986
04/07
20
Stillwater, MN
—
289
214
—
—
289
214
503
96
1971
04/07
15
Sugarland, TX
—
3,789
1,972
—
—
3,789
1,972
5,761
378
1995
04/07
35
West St Paul, MN
—
836
236
—
—
836
236
1,072
79
1972
04/07
20
Rochester, MN
—
1,055
2,327
—
—
1,055
2,327
3,382
361
2003
10/07
40
Rochester, MN
—
319
451
—
—
319
451
770
70
1994
10/07
40
Birmingham, AL
—
2,378
2,145
—
—
2,378
2,145
4,523
438
1985
11/07
30
Clearwater, FL
—
825
765
—
—
825
765
1,590
188
1969
11/07
25
Mesquite, TX
—
1,596
2,201
—
—
1,596
2,201
3,797
539
1987
11/07
25
Seminole, FL
—
2,166
1,496
—
—
2,166
1,496
3,662
305
1985
11/07
30
Tampa, FL
—
2,993
1,669
—
—
2,993
1,669
4,662
409
1969
11/07
25
Vestavia Hills, AL
—
1,009
956
—
—
1,009
956
1,965
234
1967
11/07
25
El Paso, TX
—
1,807
2,287
—
—
1,807
2,287
4,094
346
1983
12/07
40
El Paso, TX
—
988
1,046
—
—
988
1,046
2,034
158
1998
12/07
40
El Paso, TX
—
1,399
1,468
—
—
1,399
1,468
2,867
222
1991
12/07
40
El Paso, TX
—
1,424
1,306
—
—
1,424
1,306
2,730
263
1986
12/07
30
El Paso, TX
—
664
824
—
—
664
824
1,488
125
1991
12/07
40
Tampa, FL
—
541
829
—
—
541
829
1,370
123
1978
04/10
25
Springfield, MO
—
1,064
2,109
—
—
1,064
2,109
3,173
173
1990
07/11
30
Springfield, MO
—
642
1,767
—
—
642
1,767
2,409
145
1979
07/11
30
Springfield, MO
—
1,188
2,817
—
—
1,188
2,817
4,005
198
2000
07/11
35
Missouri City, TX
—
549
1,553
—
—
549
1,553
2,102
94
2004
11/11
35
Bountiful, UT
—
484
292
—
—
484
292
776
19
1995
01/12
30
Salt Lake City, UT
—
522
1,806
—
—
522
1,806
2,328
118
1993
01/12
30
Tucson, AZ
—
493
345
—
—
493
345
838
19
2007
01/12
35
Tucson, AZ
—
742
2,226
—
—
742
2,226
2,968
145
2000
01/12
30
Tucson, AZ
—
946
2,566
—
—
946
2,566
3,512
167
2003
01/12
30
Tucson, AZ
—
108
778
—
—
108
778
886
51
2004
01/12
30
Cedar Park, TX
—
794
1,316
—
—
794
1,316
2,110
64
2009
04/12
35
Spokane Valley, WA
—
454
857
—
—
454
857
1,311
42
2005
04/12
35
Salt Lake City, UT
—
781
2,303
—
—
781
2,303
3,084
96
2009
07/12
35
Charlotte, NC
—
693
1,315
—
—
693
1,315
2,008
68
1981
09/12
25
College Park, GA
—
322
1,056
—
—
322
1,056
1,378
39
2008
09/12
35
Griffin, GA
—
401
2,897
—
—
401
2,897
3,298
107
2007
09/12
35
Hampton, GA
—
421
1,996
—
—
421
1,996
2,417
74
2006
09/12
35
Lilburn, GA
—
381
2,426
—
—
381
2,426
2,807
90
2007
09/12
35
Matthews, NC
—
664
664
—
—
664
664
1,328
29
1990
09/12
30
Oxford, AL
—
301
3,607
—
—
301
3,607
3,908
133
2008
09/12
35
Pineville, NC
—
723
1,195
—
—
723
1,195
1,918
51
1990
09/12
30
Clermont, FL
—
783
2,328
—
—
783
2,328
3,111
80
2006
10/12
35
See accompanying report of independent registered public accounting firm.
F-5
Table of Contents
Initial Cost to
Company
Costs Capitalized
Subsequent to
Acquisition
Gross Amount at Which
Carried at Close of Period (a) (b)
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
Encumbrances
Land
Building,
Improvements &
Leasehold
Interests
Improvements
Carrying
Costs
Land
Building,
Improvements &
Leasehold
Interests
Total
Accumulated
Depreciation
and
Amortization
Date of
Construction
Date
Acquired
Springfield, MO
—
474
736
—
—
474
736
1,210
31
2006
10/12
30
Abilene, TX
—
641
3,093
—
—
641
3,093
3,734
99
2006
11/12
35
Abilene, TX
—
101
426
—
—
101
426
527
14
2009
11/12
35
Lubbock, TX
—
411
2,534
—
—
411
2,534
2,945
95
2003
11/12
30
Lubbock, TX
—
400
3,403
—
—
400
3,403
3,803
109
2004
11/12
35
Lubbock, TX
—
350
2,984
—
—
350
2,984
3,334
96
2007
11/12
35
Ephrata, PA
—
241
2,797
—
—
241
2,797
3,038
117
1987
12/12
25
Lancaster, PA
—
920
7,894
—
—
920
7,894
8,814
274
1999
12/12
30
Sinking Spring, PA
—
1,251
4,735
—
—
1,251
4,735
5,986
164
2005
12/12
30
York, PA
—
591
4,605
—
—
591
4,605
5,196
160
1995
12/12
30
Atlanta, GA
—
1,633
5,378
—
—
1,633
5,378
7,011
187
1998
12/12
30
Atlanta, GA
—
1,773
4,528
—
—
1,773
4,528
6,301
135
2003
12/12
35
Urbandale, IA
—
485
374
—
—
485
374
859
9
1990
04/13
30
Houston, TX
—
551
2,967
—
—
551
2,967
3,518
64
1980
06/13
25
Houston, TX
—
713
964
—
—
713
964
1,677
15
2005
06/13
35
Houston, TX
—
752
1,736
—
—
752
1,736
2,488
27
2005
06/13
35
Houston, TX
—
1,573
2,315
—
—
1,573
2,315
3,888
36
2006
06/13
35
Houston, TX
—
542
1,876
—
—
542
1,876
2,418
29
2012
06/13
35
Humble, TX
—
611
3,327
—
—
611
3,327
3,938
51
2006
06/13
35
Katy, TX
—
421
2,157
—
—
421
2,157
2,578
39
2002
06/13
30
Spring, TX
—
652
2,627
—
—
652
2,627
3,279
41
2006
06/13
35
Tucson, AZ
—
654
1,357
—
—
654
1,357
2,011
13
1986
09/13
30
Muchas Gracias Mexican Restaurant:
Salem, OR
—
556
736
—
—
556
736
1,292
221
1996
12/01
40
My Big Fat Greek Restaurant:
Tucson, AZ
—
996
—
2,742
—
996
2,742
3,738
431
2007
12/06
(m)
40
Farmington, NM
—
2,757
—
730
—
2,757
730
3,487
103
2003
12/07
(m)
40
National Karate Academy:
Eden Prairie, MN
—
76
211
110
—
76
321
397
89
1997
12/01
40
Natural Grocers:
Lincoln, NE
—
1,482
2,811
—
—
1,482
2,811
4,293
57
2012
04/13
35
Coeur D'Alene, ID
—
2,172
—
—
—
2,172
(e)
2,172
(e)
(e)
08/13
(m)
(e)
Nitlantika:
Hollywood, FL
—
383
88
37
—
234
—
234
—
1960
12/05
15
Northern Tool:
Asheville, NC
—
519
2,998
—
—
519
2,998
3,517
139
2007
05/12
35
Office Depot:
Gastonia, NC
—
1,554
2,367
946
—
1,554
3,313
4,867
594
2004
12/04
40
OfficeMax:
Cincinnati, OH
—
543
1,575
—
—
543
1,575
2,118
767
1994
07/94
40
Evanston, IL
—
1,868
1,758
—
—
1,868
1,758
3,626
816
1995
06/95
40
Altamonte Springs, FL
—
1,690
3,050
—
—
1,690
3,050
4,740
1,363
1995
01/96
40
Sacramento, CA
—
1,144
2,961
—
—
1,144
2,961
4,105
1,259
1996
12/96
40
Salinas, CA
—
1,353
1,829
—
—
1,353
1,829
3,182
772
1995
02/97
40
Redding, CA
—
667
2,182
—
—
667
2,182
2,849
902
1997
06/97
40
Kelso, WA
—
868
—
1,806
—
868
1,806
2,674
720
1998
09/97
(g)
40
Lynchburg, VA
—
562
—
1,851
—
562
1,851
2,413
708
1998
02/98
(m)
40
Tigard, OR
—
1,540
2,247
—
—
1,540
2,247
3,787
850
1995
11/98
40
Griffin, GA
—
685
—
1,802
—
685
1,802
2,487
663
1999
11/98
(g)
40
Orchard Supply Hardware:
Fresno, CA
—
2,054
4,536
2,597
—
2,054
7,133
9,187
350
2011
08/11
(o)
35
Pismo Beach, CA
—
2,436
1,997
2,339
—
2,436
4,336
6,772
265
1989
12/11
(o)
25
San Jose, CA
—
6,406
2,457
3,374
—
6,406
5,831
12,237
347
1982
12/11
(o)
25
San Jose, CA
—
4,092
4,279
3,307
—
4,092
7,586
11,678
493
1982
12/11
(o)
25
Chico, CA
—
1,782
4,563
746
—
1,782
5,308
7,090
229
2002
07/12
(o)
30
Clovis, CA
—
1,226
1,426
151
—
1,226
1,577
2,803
87
1982
07/12
(o)
25
Pinole, CA
—
2,784
5,195
—
—
2,784
5,195
7,979
303
1987
07/12
(o)
25
San Jose, CA
—
3,370
2,517
—
—
3,370
2,517
5,887
147
1965
07/12
25
San Jose, CA
—
5,850
4,129
—
—
5,850
4,129
9,979
241
1946
07/12
(o)
25
Van Nuys, CA
—
5,493
4,133
2,301
—
5,493
6,435
11,928
269
1988
07/12
(o)
25
Orlando Metro Gymnastics:
Orlando, FL
—
428
1,345
—
—
428
1,345
1,773
301
2003
01/05
40
Outback:
Copley Township, OH
—
753
2,407
—
—
753
2,407
3,160
172
1993
03/12
25
Cheyenne, WY
—
672
2,502
—
—
672
2,502
3,174
149
2001
03/12
30
Conroe, TX
—
524
583
—
—
524
583
1,107
42
1992
03/12
25
Coraopolis, PA
—
487
2,326
—
—
487
2,326
2,813
139
1998
03/12
30
Denver, CO
—
850
1,305
—
—
850
1,305
2,155
67
2003
03/12
35
Knoxville, TN
—
753
1,852
—
—
753
1,852
2,605
95
2004
03/12
35
Largo, MD
—
1,738
2,227
—
—
1,738
2,227
3,965
133
2001
03/12
30
Lufkin, TX
—
850
1,147
—
—
850
1,147
1,997
69
1999
03/12
30
Marrero, LA
—
781
3,144
—
—
781
3,144
3,925
225
1995
03/12
25
Mechanicsville, VA
—
674
2,328
—
—
674
2,328
3,002
139
2002
03/12
30
Mt. Pleasant, SC
—
713
1,466
—
—
713
1,466
2,179
88
1999
03/12
30
Phoenix, AZ
—
821
2,284
—
—
821
2,284
3,105
136
2002
03/12
30
Shreveport, LA
—
633
3,105
—
—
633
3,105
3,738
223
1994
03/12
25
Smithfield, NC
—
772
2,345
—
—
772
2,345
3,117
120
2004
03/12
35
Stockbridge, GA
—
910
1,988
—
—
910
1,988
2,898
119
2001
03/12
30
Troy, OH
—
456
1,575
—
—
456
1,575
2,031
81
2004
03/12
35
Tyler, TX
—
583
2,551
—
—
583
2,551
3,134
183
1993
03/12
25
Venice, FL
—
833
2,529
—
—
833
2,529
3,362
151
2001
03/12
30
Warrenton, VA
—
1,833
2,021
—
—
1,833
2,021
3,854
121
2001
03/12
30
Wheaton, IL
—
901
654
—
—
901
654
1,555
47
1994
03/12
25
Palais Royale:
Sealy, TX
—
457
504
1,769
—
462
2,273
2,735
421
1982
03/99
40
Panda Express:
Florissant, MO
—
50
59
170
—
50
228
278
21
2012
04/03
(g)
40
Pantry I Petroleum:
Avis, PA
—
392
326
—
—
392
326
718
137
1976
08/05
20
Howard, PA
—
136
375
—
—
136
375
511
75
1987
01/06
40
Patchwood Products:
Hillman, MI
—
167
823
—
—
150
363
513
363
1952
10/06
40
Patient First:
Richmond, VA
—
270
1,545
—
—
270
1,545
1,815
135
1988
05/11
30
York, PA
—
772
2,995
—
—
772
2,995
3,767
184
2011
07/11
40
Mechanicsburg, PA
—
933
3,401
—
—
933
3,401
4,334
159
2011
02/12
40
Patriot Fuels:
Vinita, OK
—
72
368
—
—
72
368
440
80
1972
07/09
20
Pawn America:
Fargo, ND
—
335
2,747
—
—
335
2,747
3,082
82
2008
12/12
35
Fridley, MN
—
1,013
4,465
—
—
1,013
4,465
5,478
155
1978
12/12
30
Sioux Falls, SD
—
207
1,490
—
—
207
1,490
1,697
52
1985
12/12
30
Mankato, MN
—
449
—
—
—
449
(e)
449
(e)
(e)
03/13
(m)
(e)
Pep Boys:
Chicago, IL
—
1,077
3,756
—
—
1,077
3,756
4,833
657
1993
11/07
35
Cicero, IL
—
1,341
3,760
—
—
1,341
3,760
5,101
658
1993
11/07
35
Cornwell Heights, PA
—
2,058
3,102
—
—
2,058
3,102
5,160
760
1972
11/07
25
East Brunswick, NJ
—
2,449
5,026
—
—
2,449
5,026
7,475
1,026
1987
11/07
30
Guayama, PR
—
1,729
2,732
—
—
1,729
2,131
3,860
264
1998
11/07
33
Jacksonville, FL
—
810
2,331
—
—
810
2,331
3,141
408
1989
11/07
35
Joliet, IL
—
1,506
3,727
—
—
1,506
3,727
5,233
652
1993
11/07
35
Lansing, IL
—
869
3,440
—
—
869
3,440
4,309
602
1993
11/07
35
Las Vegas, NV
—
1,917
2,530
—
—
1,917
2,530
4,447
443
1989
11/07
35
Marietta, GA
—
1,311
3,556
—
—
1,311
3,556
4,867
726
1987
11/07
30
Marlton, NJ
—
1,608
4,142
—
—
1,608
4,142
5,750
846
1983
11/07
30
Philadelphia, PA
—
1,300
3,830
—
—
1,300
3,830
5,130
670
1995
11/07
35
Quakertown, PA
—
1,129
3,252
—
—
1,129
3,252
4,381
569
1995
11/07
35
Reading, PA
—
1,189
3,367
—
—
1,189
2,819
4,008
412
1989
11/07
28
Roswell, GA
—
931
2,732
—
—
931
2,732
3,663
558
2007
11/07
30
Turnersville, NJ
—
990
3,494
—
—
990
3,494
4,484
713
1986
11/07
30
Houston, TX
—
734
3,028
—
—
734
3,028
3,762
374
1994
04/10
30
Perkins Restaurant:
Des Moines, IA
—
270
218
—
—
270
218
488
186
1977
06/05
10
Des Moines, IA
—
256
136
—
—
256
136
392
116
1976
06/05
10
Des Moines, IA
—
226
203
—
—
226
203
429
174
1976
06/05
10
Newton, IA
—
354
402
—
—
354
402
756
343
1979
06/05
10
Urbandale, IA
—
377
581
—
—
377
581
958
248
1979
06/05
20
Perla Lotta Restaurant:
Chandler, AZ
—
655
791
—
—
655
791
1,446
234
1997
12/01
40
Pet Paradise:
Houston, TX
—
417
2,306
—
—
417
2,306
2,723
334
2008
03/08
40
Bunnell, FL
—
316
881
—
—
316
881
1,197
126
1997
04/08
40
Houston, TX
—
535
—
3,426
—
535
3,426
3,961
403
2009
09/08
(m)
40
Charlotte, NC
—
825
—
3,231
—
825
3,231
4,056
360
2009
11/08
(m)
40
Davie, FL
—
1,138
1,069
—
—
1,138
1,069
2,207
154
2003
12/08
35
Petco:
Grand Forks, ND
—
307
910
—
—
307
910
1,217
365
1996
12/97
40
Florissant, MO
—
299
352
1,019
—
300
1,371
1,671
127
2012
04/03
(g)
40
Petro Express:
Belmont, NC
—
1,508
1,622
—
—
1,508
1,622
3,130
311
2001
04/07
35
Charlotte, NC
—
1,291
1,839
—
—
1,291
1,839
3,130
411
1988
04/07
30
Charlotte, NC
—
1,458
2,047
—
—
1,458
2,047
3,505
458
1987
04/07
30
Charlotte, NC
—
507
698
—
—
507
698
1,205
234
1967
04/07
20
Charlotte, NC
—
1,778
1,977
—
—
1,778
1,977
3,755
442
1992
04/07
30
Charlotte, NC
—
629
876
—
—
623
876
1,499
196
1986
04/07
30
Charlotte, NC
—
1,030
1,725
—
—
1,030
1,725
2,755
386
1983
04/07
30
Charlotte, NC
—
429
425
—
—
429
425
854
95
1983
04/07
30
Charlotte, NC
—
1,697
2,419
—
—
1,697
2,419
4,116
406
2005
04/07
40
Charlotte, NC
—
2,165
1,965
—
—
2,165
1,965
4,130
377
1997
04/07
35
Charlotte, NC
—
1,810
2,570
—
—
1,810
2,570
4,380
431
2004
04/07
40
Charlotte, NC
—
1,340
1,790
—
—
1,340
1,790
3,130
343
1998
04/07
35
Charlotte, NC
—
2,784
3,720
—
—
2,784
3,720
6,504
713
1998
04/07
35
Charlotte, NC
—
1,532
1,973
—
—
1,532
1,973
3,505
378
1998
04/07
35
Charlotte, NC
—
2,316
2,064
—
—
2,316
2,064
4,380
396
1996
04/07
35
Concord, NC
—
1,828
1,677
—
—
1,828
1,677
3,505
321
2002
04/07
35
Concord, NC
—
2,144
1,986
—
—
2,144
1,986
4,130
381
2000
04/07
35
Denver, NC
—
2,317
1,750
—
—
2,317
1,750
4,067
335
1999
04/07
35
Fort Mill, SC
—
3,825
2,554
—
—
3,825
2,554
6,379
490
1998
04/07
35
Gastonia, NC
—
965
1,228
—
—
965
1,228
2,193
235
2001
04/07
35
Gastonia, NC
—
745
760
—
—
745
760
1,505
128
2003
04/07
40
Gastonia, NC
—
335
545
—
—
335
545
880
91
2000
04/07
40
Gastonia, NC
—
1,070
1,185
—
—
1,070
1,185
2,255
227
1990
04/07
35
Hickory, NC
—
1,975
1,530
—
—
1,975
1,530
3,505
293
2002
04/07
35
Kings Mountain, NC
—
1,210
982
—
—
1,210
982
2,192
188
1988
04/07
35
Lake Wylie, SC
—
1,972
1,283
—
—
1,972
1,283
3,255
246
2003
04/07
35
Lake Wylie, SC
—
1,381
2,061
—
—
1,381
2,061
3,442
395
1998
04/07
35
Lincolnton, NC
—
723
532
—
—
723
532
1,255
119
1989
04/07
30
Mineral Springs, NC
—
678
577
—
—
678
577
1,255
97
2002
04/07
40
Monroe, NC
—
857
1,023
—
—
857
1,023
1,880
171
2004
04/07
40
Monroe, NC
—
709
796
—
—
709
796
1,505
153
1999
04/07
35
Monroe, NC
—
421
834
—
—
421
834
1,255
160
1997
04/07
35
Rock Hill, SC
—
3,095
1,910
—
—
3,095
1,910
5,005
366
1999
04/07
35
Rock Hill, SC
—
2,119
1,886
—
—
2,119
1,886
4,005
362
1998
04/07
35
Rock Hill, SC
—
778
727
—
—
778
727
1,505
163
1990
04/07
30
Statesville, NC
—
1,886
2,182
—
—
1,864
2,182
4,046
418
1999
04/07
35
Waxhaw, NC
—
508
747
—
—
508
747
1,255
125
2002
04/07
40
York, SC
—
2,306
1,449
—
—
2,306
1,449
3,755
278
1999
04/07
35
Charlotte, NC
—
1,834
1,214
—
—
1,834
1,214
3,048
201
1997
05/07
40
Charlotte, NC
—
1,849
2,280
—
—
1,849
2,280
4,129
378
2005
05/07
40
Rock Hill, SC
—
3,108
2,146
—
—
3,108
2,146
5,254
355
1999
05/07
40
PetSense:
Kingsville, TX
—
499
458
224
—
499
682
1,181
150
1995
12/01
40
PetSmart:
Chicago, IL
—
2,724
3,566
—
—
2,724
3,566
6,290
1,363
1998
09/98
40
Pier I Imports:
Anchorage, AK
—
928
1,663
—
—
928
1,663
2,591
741
1995
02/96
40
Memphis, TN
—
713
822
—
—
713
822
1,535
340
1997
09/96
(f)
40
Sanford, FL
—
738
803
—
—
738
803
1,541
317
1998
06/97
(f)
40
Valdosta, GA
—
391
806
—
—
391
806
1,197
285
1999
01/99
(f)
40
Pisces Restaurant & Lounge:
Montgomery, AL
—
1,418
1,140
—
—
1,418
1,044
2,462
321
1999
12/01
40
Pizza Hut:
Monroeville, AL
—
547
44
—
—
547
44
591
13
1976
12/01
40
Popeye's:
Snellville, GA
—
642
437
—
—
642
437
1,079
131
1995
12/01
40
Power Center:
Midland, MI
—
1,085
1,635
220
—
1,085
1,598
2,683
339
2005
05/05
(g)
40
Topsham, ME
—
1,885
1,735
94
—
1,469
69
1,538
69
2007
02/06
(g)
40
Harlingen, TX
—
247
807
—
—
247
583
830
115
2008
09/06
(g)
40
Harlingen, TX
—
749
1,238
—
—
749
1,238
1,987
208
2008
09/06
(g)
40
Woodstock, GA
—
261
701
—
—
261
516
777
83
1997
07/08
40
Premium Spas & Billiards:
Fairfax, VA
—
105
151
243
—
194
394
588
97
1995
12/95
40
Pro Tip Nails & Spa:
Orlando, FL
27
(h)
40
111
—
—
40
111
151
27
2001
02/04
40
Pull-A-Part:
Augusta, GA
—
1,414
—
1,449
—
1,414
1,449
2,863
237
2007
08/06
(m)
40
Birmingham, AL
—
1,165
2,090
—
—
1,165
2,090
3,255
385
1964
08/06
40
Charlotte, NC
—
2,913
1,724
—
—
2,908
1,724
4,632
318
2006
08/06
40
Conley, GA
—
1,686
1,387
—
—
1,686
1,387
3,073
256
1999
08/06
40
Harvey, LA
—
1,887
—
4,326
—
1,887
4,326
6,213
590
2008
08/06
(m)
40
Knoxville, TN
—
961
—
2,384
—
961
2,384
3,345
385
2007
08/06
(m)
40
Louisville, KY
—
3,206
1,532
—
—
3,206
1,532
4,738
282
2006
08/06
40
Nashville, TN
—
2,164
1,414
—
—
2,164
1,414
3,578
261
2006
08/06
40
Norcross, GA
—
1,831
1,040
—
—
1,831
1,040
2,871
192
1998
08/06
40
Cleveland, OH
—
4,556
—
2,096
—
4,556
2,096
6,652
321
2007
08/06
(m)
40
Lafayette, LA
—
1,036
—
2,226
—
1,036
2,226
3,262
336
2007
08/06
(m)
40
Montgomery, AL
—
934
—
2,013
—
934
2,013
2,947
308
2007
11/06
(m)
40
Jackson, MS
—
1,315
—
2,471
—
1,315
2,471
3,786
347
2008
12/06
(m)
40
Baton Rouge, LA
—
893
—
3,256
—
893
3,256
4,149
390
2009
01/07
(m)
40
Memphis, TN
—
1,779
—
2,964
—
1,779
2,964
4,743
417
2008
05/07
(m)
40
Mobile, AL
—
550
—
2,772
—
550
2,772
3,322
344
2009
06/07
(m)
40
Winston-Salem, NC
—
846
—
2,449
—
836
2,449
3,285
309
2009
08/07
(m)
40
Lithonia, GA
—
2,410
—
2,345
—
2,410
2,345
4,755
291
2009
08/07
(m)
40
Columbia, SC
—
935
—
2,178
—
935
2,178
3,113
270
2009
09/07
(m)
40
Akron, OH
—
1,065
—
1,869
—
1,065
1,869
2,934
193
2009
10/08
(m)
40
QuikTrip:
Alpharetta, GA
—
1,048
607
—
—
1,048
607
1,655
130
1996
06/05
40
Clive, IA
—
623
557
—
—
623
557
1,180
159
1994
06/05
30
Des Moines, IA
—
259
792
—
—
259
792
1,051
226
1996
06/05
30
Des Moines, IA
—
379
455
—
—
379
455
834
130
1990
06/05
30
Gainesville, GA
—
592
913
—
—
592
913
1,505
260
1989
06/05
30
Herculaneum, MO
—
856
1,613
—
—
856
1,613
2,469
459
1991
06/05
30
Johnston, IA
—
394
385
—
—
394
385
779
110
1991
06/05
30
Lee's Summit, MO
—
374
1,224
—
—
374
1,224
1,598
261
1999
06/05
40
Norcross, GA
—
948
294
—
—
948
294
1,242
84
1989
06/05
30
Norcross, GA
—
844
297
—
—
839
297
1,136
85
1994
06/05
30
See accompanying report of independent registered public accounting firm.
F-6
Table of Contents
Initial Cost to
Company
Costs Capitalized
Subsequent to
Acquisition
Gross Amount at Which
Carried at Close of Period (a) (b)
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
Encumbrances
Land
Building,
Improvements &
Leasehold
Interests
Improvements
Carrying
Costs
Land
Building,
Improvements &
Leasehold
Interests
Total
Accumulated
Depreciation
and
Amortization
Date of
Construction
Date
Acquired
Norcross, GA
—
966
202
—
—
966
202
1,168
58
1993
06/05
30
Olathe, KS
—
793
1,392
—
—
793
1,392
2,185
297
1999
06/05
40
Tulsa, OK
—
1,225
650
—
—
1,225
650
1,875
185
1990
06/05
30
Urbandale, IA
—
340
764
—
—
340
764
1,104
163
1993
06/05
40
Wichita, KS
—
127
543
—
—
127
543
670
155
1990
06/05
30
Wichita, KS
—
118
454
—
—
113
454
567
129
1989
06/05
30
Woodstock , GA
—
488
1,042
—
—
488
1,042
1,530
222
1997
06/05
40
Qwest Corporation Service Center:
Cedar Rapids, IA
—
184
629
—
—
184
629
813
269
1976
06/05
20
Decorah, IA
—
72
272
—
—
72
272
344
232
1974
06/05
10
Rabobank:
Chico, CA
—
346
—
—
—
346
(e)
346
(e)
(e)
07/12
30
Raising Cane's:
Lancaster, OH
—
600
—
1,075
—
600
1,075
1,675
30
2012
01/08
(g)
40
Sulphur, LA
—
326
1,268
—
—
326
1,268
1,594
98
2009
04/11
35
Hurst, TX
—
763
—
1,309
—
763
1,309
2,072
72
2011
05/11
(m)
40
Ft. Worth, TX
—
792
—
1,144
—
792
1,144
1,936
63
2011
06/11
(m)
40
Plano, TX
—
1,316
—
1,349
—
1,316
1,349
2,665
74
2011
06/11
(m)
40
Pearland, TX
—
774
—
1,255
—
774
1,255
2,029
67
2011
07/11
(m)
40
Addison, TX
—
869
—
1,343
—
869
1,343
2,212
60
2012
10/11
(m)
40
Houston, TX
—
737
—
1,163
—
737
1,163
1,900
55
2012
10/11
(m)
40
Euless, TX
—
1,222
—
1,376
—
1,226
1,376
2,602
70
2011
12/11
(m)
40
Moore, OK
—
762
—
1,153
—
762
1,153
1,915
49
2012
01/12
(m)
40
Rowlett, TX
—
814
—
1,398
—
814
1,398
2,212
51
2012
02/12
(m)
40
Keller, TX
—
833
—
1,265
—
833
1,265
2,098
38
2012
06/12
(m)
40
Omaha, NE
—
1,181
—
1,676
—
1,181
1,676
2,857
40
2013
08/12
(m)
40
McKinney, TX
—
1,443
—
1,255
—
1,443
1,255
2,698
22
2013
11/12
(m)
40
Tulsa, OK
—
1,006
—
1,508
—
1,006
1,508
2,514
27
2013
12/12
(m)
40
Broken Arrow, OK
—
1,267
1,285
—
—
1,267
1,285
2,552
12
2013
04/13
40
Oklahoma City, OK
—
1,217
—
—
—
1,217
(e)
1,217
(e)
(e)
06/13
(m)
(e)
Oklahoma City, OK
—
988
—
—
—
988
(e)
988
(e)
(e)
06/13
(m)
(e)
Owasso, OK
—
641
—
—
—
641
(e)
641
(e)
(e)
09/13
(m)
(e)
Rallys:
Toledo, OH
—
126
320
—
—
126
320
446
177
1989
07/92
39
RBC Bank:
Altamonte Springs, FL
—
1,316
2,014
—
—
1,316
2,014
3,330
209
2007
05/10
35
REB Oil:
Lake Placid, FL
—
2,532
1,157
491
—
2,532
1,648
4,180
347
1990
12/05
40
Regal Theatre:
Bolingbrook, IL
—
2,937
3,032
—
—
2,937
3,032
5,969
636
1994
09/07
30
Reliable Life Insurance:
St. Louis, MO
—
1,519
10,074
—
—
1,519
10,074
11,593
2,383
1975
05/04
40
Rent-A-Center:
Cohoes, NY
—
64
348
242
—
64
590
654
90
1994
09/04
40
Rite Aid:
Douglasville, GA
—
413
995
—
—
413
995
1,408
446
1996
01/96
40
Conyers, GA
—
575
999
—
—
575
999
1,574
413
1997
06/97
40
Riverdale, GA
—
1,089
1,707
—
—
1,089
1,707
2,796
685
1997
12/97
40
Warner Robins, GA
—
707
—
1,227
—
707
1,227
1,934
459
1999
03/98
(g)
40
Mobile, AL
—
1,137
1,694
—
—
1,137
1,694
2,831
510
2000
12/01
40
Orange Beach, AL
—
1,410
1,996
—
—
1,410
1,996
3,406
601
2000
12/01
40
Norfolk, VA
—
2,742
1,797
—
—
2,742
1,797
4,539
533
2001
02/02
40
Thorndale, PA
—
2,261
2,472
—
—
2,261
2,472
4,733
734
2001
02/02
40
West Mifflin, PA
—
1,402
2,044
—
—
1,402
2,044
3,446
607
1999
02/02
40
Albany, NY
—
25
867
—
—
25
867
892
201
1994
09/04
40
Saratoga Springs, NY
—
762
591
30
—
762
621
1,383
140
1993
09/04
40
Monticello, NY
335
664
769
—
—
664
769
1,433
169
1996
03/05
40
Rite Care Pharmacy:
Dallas, TX
—
2,407
2,299
320
—
2,407
2,618
5,025
486
1971
06/05
40
Rite Rug:
Columbus, OH
—
1,596
934
13
—
1,605
939
2,544
214
1970
11/04
40
Road Ranger:
Springfield, IL
—
705
1,500
—
—
705
1,500
2,205
283
1997
06/06
40
Belvidere, IL
—
1,098
1,256
1,257
—
1,098
2,513
3,611
303
1997
06/06
40
Brazil, IN
—
2,199
907
—
—
2,199
907
3,106
171
1990
06/06
40
Cherry Valley, IL
—
1,409
1,897
—
—
1,409
1,897
3,306
358
1991
06/06
40
Cottage Grove, WI
—
2,175
1,733
—
—
2,175
1,733
3,908
327
1990
06/06
40
Decatur, IL
—
815
1,314
—
—
815
1,314
2,129
248
2002
06/06
40
Dekalb, IL
—
747
1,658
—
—
747
1,658
2,405
313
2000
06/06
40
Elk Run Heights, IA
—
1,538
2,470
—
—
1,538
2,470
4,008
466
1989
06/06
40
Lake Station, IN
—
3,172
1,112
—
—
3,172
1,112
4,284
210
1987
06/06
40
Mendota, IL
—
1,218
3,295
—
—
1,218
3,295
4,513
372
1996
06/06
40
Oakdale, WI
—
1,844
1,663
—
—
1,844
1,663
3,507
314
1998
06/06
40
Rockford, IL
—
1,094
1,662
—
—
1,094
1,662
2,756
313
1996
06/06
40
Rockford, IL
—
623
1,331
—
—
623
1,331
1,954
251
2000
06/06
40
Springfield, IL
—
1,795
1,863
—
—
2,211
1,863
4,074
382
1978
06/06
40
Champaign, IL
—
3,241
2,008
—
—
3,241
2,008
5,249
345
2006
02/07
40
DeKalb, IL
—
505
1,503
—
—
505
1,503
2,008
258
2004
02/07
40
Fenton, MO
—
2,584
2,622
—
—
2,584
2,622
5,206
451
2007
02/07
40
Hampshire, IL
—
1,307
1,501
1,629
—
1,307
3,130
4,437
509
1988
02/07
(f)
40
Princeton, IL (n)
—
1,141
3,066
—
—
1,141
3,066
4,207
527
2003
02/07
40
South Beloit, IL
—
3,824
2,309
—
—
3,824
2,309
6,133
397
2002
02/07
40
Cedar Rapids, IA
—
1,025
984
—
—
1,025
984
2,009
167
1990
03/07
40
Marion, IA
—
737
1,071
—
—
737
1,071
1,808
182
1974
03/07
40
Okawville, IL
—
1,530
1,147
1,034
—
1,536
2,181
3,717
216
1997
08/07
40
Dubuque, IA
—
561
1,941
—
—
561
1,941
2,502
305
2000
09/07
40
Belvidere, IL
—
521
1,053
—
—
521
1,053
1,574
161
2008
09/07
(f)
40
South Beloit, IL
—
1,182
1,324
—
—
1,182
1,324
2,506
203
2008
09/07
(f)
40
Chicago, IL
—
1,350
6,450
—
—
1,350
6,450
7,800
376
1970
07/12
25
Robbins Diamonds:
Newark, DE
—
636
1,273
29
—
629
1,302
1,931
608
1994
12/94
40
Ross Dress for Less:
Coral Gables, FL
—
1,782
1,661
19
—
1,782
1,680
3,462
689
1994
06/96
38
Lodi, CA
—
614
1,415
—
—
614
1,415
2,029
361
1984
03/99
40
Rue 21:
Lapeer, MI
—
126
645
—
—
126
629
755
101
2007
10/05
40
Sally Beauty Supply:
Lapeer, MI
—
33
167
—
—
33
163
196
26
2007
10/05
40
Saltgrass Steakhouse:
Beaumont, TX
—
558
—
1,317
—
383
1,317
1,700
137
1975
09/10
(m)
30
San Antonio, TX
—
1,280
—
853
—
1,280
853
2,133
45
2011
08/11
(m)
40
Cypress, TX
—
1,071
—
1,886
—
1,071
1,886
2,957
69
2012
03/12
(m)
40
Midland, TX
—
837
2,073
—
—
837
2,073
2,910
32
1998
01/13
35
Port Arthur, TX
—
890
—
—
—
890
(e)
890
(e)
(e)
08/13
(m)
(e)
McAllen, TX
—
1,390
—
—
—
1,390
(e)
1,390
(e)
(e)
12/13
(m)
(e)
Savers Thrift Superstore:
Fairview Heights, IL
—
1,258
2,623
246
—
1,258
2,869
4,127
541
1980
10/05
(g)
40
Schlotzsky's Deli:
Phoenix, AZ
—
706
315
—
—
706
315
1,021
95
1995
12/01
40
Scottsdale, AZ
—
717
311
—
—
717
311
1,028
94
1995
12/01
40
Season's 52:
Schaumburg, IL
—
2,065
1,311
—
—
2,065
1,311
3,376
395
1998
12/01
40
Shek's Chinese Express:
Eden Prairie, MN
—
65
261
—
—
65
261
326
76
1997
12/01
40
Shell:
Glendale, AZ
—
1,817
2,415
126
—
1,817
2,541
4,358
405
2001
05/08
40
Shop-a-Snak:
Bessemer, AL
—
564
742
—
—
564
742
1,306
142
2002
05/06
40
Chelsea, AL
—
391
628
—
—
391
628
1,019
120
1981
05/06
40
Jasper, AL
—
551
747
—
—
551
747
1,298
142
1998
05/06
40
Birmingham, AL
—
490
769
—
—
490
769
1,259
147
1992
05/06
40
Birmingham, AL
—
439
704
—
—
439
704
1,143
134
1989
05/06
40
Birmingham, AL
—
446
672
—
—
446
672
1,118
128
1989
05/06
40
Birmingham, AL
—
361
744
—
—
361
744
1,105
142
1989
05/06
40
Homewood, AL
—
468
657
—
—
468
657
1,125
125
1990
05/06
40
Hoover, AL
—
713
865
—
—
713
865
1,578
165
1998
05/06
40
Hoover, AL
—
764
1,157
—
—
663
1,157
1,820
220
2005
05/06
40
Trussville, AL
—
272
542
—
—
272
542
814
103
1992
05/06
40
Tuscaloosa, AL
—
525
463
—
—
525
463
988
88
1991
05/06
40
Tuscaloosa, AL
—
386
733
—
—
386
733
1,119
140
1991
05/06
40
Tuscaloosa, AL
—
432
559
—
—
432
559
991
107
1991
05/06
40
Silverleaf Resorts:
Buford, GA
—
1,267
2,406
25
—
1,267
2,430
3,697
571
2004
07/04
40
Sonic Automotive:
Charlotte, NC
—
3,619
4,854
—
—
3,619
4,854
8,473
804
1996
05/07
40
Sparkling Image:
Bakersfield, CA
—
2,564
4,465
2,178
—
2,564
6,643
9,207
1,102
1988
03/08
30
Bakersfield, CA
—
3,346
6,016
—
—
3,346
6,016
9,362
992
1998
03/08
35
Bakersfield, CA
—
3,363
3,288
—
—
3,363
3,288
6,651
476
2002
03/08
40
Bakersfield, CA
—
2,798
5,260
22
—
1,781
284
2,065
265
1997
03/08
35
Bakersfield, CA
—
3,664
3,709
11
—
3,664
3,721
7,385
615
1994
03/08
35
Bakersfield, CA
—
2,043
3,520
40
—
2,043
719
2,762
268
1988
03/08
30
San Fernando, CA
—
6,630
2,706
47
—
6,630
2,753
9,383
533
1988
03/08
30
Ventura, CA
—
5,590
4,431
94
—
5,590
4,526
10,116
651
2001
03/08
40
Ventura, CA
—
6,253
4,560
207
—
6,253
4,767
11,020
777
1994
03/08
35
Spec's Liquor and Fine Foods:
Corpus Christi, TX
—
768
841
601
—
768
1,442
2,210
531
1967
11/93
40
Coffee City, TX
—
1,330
3,858
—
—
1,330
3,858
5,188
856
1996
02/05
40
Spencer’s Air Conditioning & Appliance:
Glendale, AZ
—
342
982
—
—
342
982
1,324
355
1999
12/98
(g)
40
Spiegelhoff's:
Kenosha, WI
—
1,918
3,431
—
—
1,918
3,431
5,349
1,443
1992
02/97
40
Sports Authority:
Tampa, FL
—
2,128
1,522
—
—
2,128
1,522
3,650
666
1994
06/96
40
Sarasota, FL
—
1,428
1,703
—
—
1,428
1,703
3,131
422
1988
09/97
40
Memphis, TN
—
820
—
2,598
—
820
2,598
3,418
981
1998
12/97
(g)
40
Iselin, NJ
—
3,750
5,983
—
—
3,750
5,983
9,733
1,639
1994
01/03
40
Sterling Collision:
Lombard, IL
—
622
1,714
—
—
622
1,714
2,336
71
1997
12/12
25
Stone Mountain Chevrolet:
Lilburn, GA
—
3,027
4,685
—
—
3,027
4,685
7,712
1,098
2004
08/04
40
Stop N Go:
Grand Prairie, TX
—
421
685
—
—
421
685
1,106
206
1986
12/01
40
Kennedale, TX
—
400
692
—
—
391
692
1,083
208
1985
12/01
40
Stripes:
Laredo, TX
—
841
739
—
—
841
739
1,580
149
2001
12/05
40
Brownsville, TX
—
1,015
1,308
—
—
1,015
1,308
2,323
263
2003
12/05
40
Brownsville, TX
—
2,417
1,828
—
—
2,417
1,828
4,245
368
2000
12/05
40
Brownsville, TX
—
1,279
1,015
—
—
1,279
1,015
2,294
204
1990
12/05
40
Brownsville, TX
—
2,915
1,800
—
—
2,915
1,800
4,715
362
2000
12/05
40
Brownsville, TX
—
1,039
1,145
—
—
1,039
1,145
2,184
230
2004
12/05
40
Brownsville, TX
—
933
699
—
—
933
699
1,632
141
1999
12/05
40
Brownsville, TX
—
1,392
1,444
—
—
1,392
1,444
2,836
290
2005
12/05
40
Brownsville, TX
—
2,033
1,288
—
—
2,033
1,288
3,321
259
1995
12/05
40
Brownsville, TX
—
2,530
1,125
—
—
2,530
1,125
3,655
226
1990
12/05
40
Brownsville, TX
—
1,182
1,105
—
—
1,182
1,105
2,287
222
2000
12/05
40
Brownsville, TX
—
1,843
1,419
—
—
1,843
1,419
3,262
285
2000
12/05
40
Corpus Christi, TX
—
1,400
1,531
—
—
1,400
1,531
2,931
308
1984
12/05
40
Corpus Christi, TX
—
1,385
1,419
—
—
1,385
1,419
2,804
285
1982
12/05
40
Corpus Christi, TX
—
703
1,037
—
—
703
1,037
1,740
208
1986
12/05
40
Corpus Christi, TX
—
853
1,416
—
—
853
1,416
2,269
285
2005
12/05
40
Corpus Christi, TX
—
1,308
2,151
—
—
1,308
2,151
3,459
432
1995
12/05
40
Donna, TX
—
1,004
1,127
—
—
1,004
1,127
2,131
226
1995
12/05
40
Edinburg, TX
—
1,317
1,624
—
—
1,317
1,624
2,941
326
1999
12/05
40
Edinburg, TX
—
970
1,286
—
—
970
1,286
2,256
259
2003
12/05
40
Falfurias, TX
—
4,244
4,458
—
—
4,213
4,458
8,671
896
2002
12/05
40
Freer, TX
—
1,151
1,158
—
—
1,151
1,158
2,309
233
1984
12/05
40
George West, TX
—
1,243
695
—
—
1,243
695
1,938
140
1996
12/05
40
Harlingen, TX
—
906
953
—
—
906
953
1,859
191
1991
12/05
40
Harlingen, TX
—
754
1,152
—
—
754
1,152
1,906
232
1999
12/05
40
Harlingen, TX
—
755
601
—
—
755
601
1,356
121
1987
12/05
40
La Feria, TX
—
900
1,347
—
—
900
1,347
2,247
271
1988
12/05
40
Laredo, TX
—
675
533
—
—
675
533
1,208
107
1993
12/05
40
Laredo, TX
—
1,553
1,775
—
—
1,553
1,775
3,328
357
2000
12/05
40
Laredo, TX
—
459
460
—
—
459
460
919
92
1983
12/05
40
Laredo, TX
—
736
670
—
—
736
670
1,406
135
1984
12/05
40
Laredo, TX
—
1,495
1,400
—
—
1,495
1,400
2,895
282
1993
12/05
40
Lawton, OK
—
697
964
—
—
697
964
1,661
194
1984
12/05
40
Los Indios, TX
—
1,387
1,457
—
—
1,387
1,457
2,844
293
2005
12/05
40
McAllen, TX
—
987
893
—
—
987
893
1,880
180
1999
12/05
40
McAllen, TX
—
975
1,030
—
—
975
1,030
2,005
207
2003
12/05
40
Mission, TX
—
880
1,101
—
—
880
1,101
1,981
221
1999
12/05
40
Mission, TX
—
1,125
1,213
—
—
1,125
1,213
2,338
244
2003
12/05
40
Olmito, TX
—
3,688
2,880
—
—
3,688
2,880
6,568
579
2002
12/05
40
Pharr, TX
—
982
1,178
—
—
982
1,178
2,160
237
1988
12/05
40
Pharr, TX
—
2,426
1,881
—
—
2,426
1,881
4,307
378
2003
12/05
40
Pharr, TX
—
784
805
—
—
784
805
1,589
162
2000
12/05
40
Port Isabel, TX
—
2,062
1,299
—
—
2,062
1,299
3,361
261
1994
12/05
40
Portland, TX
—
656
915
—
—
656
915
1,571
184
1983
12/05
40
Progreso, TX
—
1,769
1,811
—
—
1,769
1,811
3,580
364
1999
12/05
40
Riviera, TX
—
2,351
2,158
—
—
2,351
2,158
4,509
434
2005
12/05
40
San Benito, TX
—
1,103
1,586
—
—
1,103
1,586
2,689
319
2005
12/05
40
San Benito, TX
—
791
1,857
—
—
791
1,857
2,648
373
1994
12/05
40
San Juan, TX
—
1,124
1,172
—
—
1,124
1,172
2,296
236
1996
12/05
40
San Juan, TX
—
1,424
1,546
—
—
1,424
1,546
2,970
311
2004
12/05
40
South Padre Island, TX
—
1,367
1,389
—
—
1,367
1,389
2,756
279
1988
12/05
40
Wichita Falls, TX
—
484
828
—
—
484
828
1,312
166
1983
12/05
40
Wichita Falls, TX
—
440
751
—
—
440
751
1,191
151
1984
12/05
40
Wichita Falls, TX
—
905
1,351
—
—
905
1,351
2,256
272
2000
12/05
40
Palmview, TX
—
835
1,372
—
—
835
1,372
2,207
247
2005
10/06
40
Harlingen, TX
—
638
1,807
—
—
638
1,807
2,445
318
2006
12/06
40
Rio Grande City, TX
—
1,871
1,612
—
—
1,871
1,612
3,483
284
2006
12/06
40
San Juan, TX
—
816
1,434
—
—
816
1,434
2,250
252
2006
12/06
40
Zapata, TX
—
1,333
1,773
—
—
1,333
1,773
3,106
312
2006
12/06
40
Orange Grove, TX
—
1,767
1,838
—
—
1,767
1,838
3,605
308
2007
04/07
40
Harlingen, TX
—
408
826
—
—
408
826
1,234
169
1982
11/07
30
Laredo, TX
—
698
1,169
—
—
698
1,169
1,867
239
1981
11/07
30
Laredo, TX
—
348
1,168
—
—
348
1,168
1,516
238
1983
11/07
30
Laredo, TX
—
584
958
—
—
584
958
1,542
196
1981
11/07
30
Laredo, TX
—
468
728
—
—
468
728
1,196
149
1973
11/07
30
Laredo, TX
—
448
734
—
—
448
734
1,182
150
1981
11/07
30
San Benito, TX
—
420
1,135
—
—
420
1,135
1,555
232
1985
11/07
30
Del Rio, TX
—
1,565
758
—
—
1,565
758
2,323
116
1996
11/07
40
Kerrville, TX
—
640
1,616
—
—
640
1,616
2,256
247
1996
11/07
40
Monahans, TX
—
2,628
2,973
—
—
2,628
2,973
5,601
455
1996
11/07
40
Odessa, TX
—
2,633
3,199
—
—
2,633
3,199
5,832
490
2006
11/07
40
San Angelo, TX
—
194
471
—
—
194
471
665
72
1998
11/07
40
Pharr, TX
—
573
1,229
—
—
573
1,229
1,802
186
2000
12/07
40
Harlingen, TX
—
329
935
—
—
329
935
1,264
186
1980
01/08
30
Harlingen, TX
—
277
808
—
—
277
808
1,085
160
1983
01/08
30
Laredo, TX
—
325
816
—
—
325
816
1,141
162
1983
01/08
30
McAllen, TX
—
643
1,776
—
—
643
1,776
2,419
353
1980
01/08
30
Port Isabel, TX
—
299
855
—
—
299
855
1,154
170
1983
01/08
30
Brownsville, TX
—
843
1,429
—
—
843
1,429
2,272
201
2007
05/08
40
Edinburg, TX
—
834
1,787
—
—
834
1,787
2,621
251
2007
05/08
40
La Villa, TX
—
710
2,166
—
—
710
2,166
2,876
305
2007
05/08
40
Laredo, TX
—
1,183
1,934
—
—
1,183
1,934
3,117
272
2007
05/08
40
Laredo, TX
—
879
1,593
—
—
879
1,593
2,472
224
2007
05/08
40
McAllen, TX
—
1,270
2,383
—
—
1,270
2,383
3,653
447
1986
05/08
30
Houston, TX
—
696
1,458
—
—
696
1,458
2,154
184
2008
12/08
40
Lubbock, TX
—
671
1,612
—
—
671
1,612
2,283
203
2007
12/08
40
Studio Nail and Spa:
Cohoes, NY
—
27
145
59
—
27
204
231
38
1994
09/04
40
Subway:
Eden Prairie, MN
—
54
150
67
—
54
218
272
64
1997
12/01
40
Albany, NY
—
3
67
—
—
3
67
70
15
1992
09/04
40
Cohoes, NY
—
21
116
8
—
21
123
144
30
1994
09/04
40
Sullivan's Steakhouse:
Lincolnshire, IL
—
862
1,574
—
—
862
1,574
2,436
123
1999
01/12
25
Sunbelt Rentals:
Dayton, OH
—
391
1,223
—
—
391
1,223
1,614
60
2008
04/12
35
Shepherdsville, KY
—
516
1,577
—
—
516
1,577
2,093
77
2009
04/12
35
See accompanying report of independent registered public accounting firm.
F-7
Table of Contents
Initial Cost to
Company
Costs Capitalized
Subsequent to
Acquisition
Gross Amount at Which
Carried at Close of Period (a) (b)
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
Encumbrances
Land
Building,
Improvements &
Leasehold
Interests
Improvements
Carrying
Costs
Land
Building,
Improvements &
Leasehold
Interests
Total
Accumulated
Depreciation
and
Amortization
Date of
Construction
Date
Acquired
Sunoco:
Arnold, MD
—
417
581
—
—
417
581
998
14
1993
04/13
30
Baltimore, MD
—
455
2,122
—
—
455
2,122
2,577
60
1980
04/13
25
Baltimore, MD
—
310
1,686
—
—
310
1,686
1,996
34
2004
04/13
35
Baltimore, MD
—
368
1,647
—
—
368
1,647
2,015
39
1996
04/13
30
Baltimore, MD
—
523
2,809
—
—
523
2,809
3,332
80
1982
04/13
25
Baltimore, MD
—
271
1,482
—
—
271
1,482
1,753
42
1968
04/13
25
Baltimore, MD
—
542
2,054
—
—
542
2,054
2,596
48
1998
04/13
30
Baltimore, MD
—
620
1,279
—
—
620
1,279
1,899
30
1989
04/13
30
Bel Air, MD
—
1,376
620
—
—
1,376
620
1,996
15
1994
04/13
30
Bethesda, MD
—
1,414
1,347
—
—
1,414
1,347
2,761
38
1971
04/13
25
Centreville, VA
—
1,753
697
—
—
1,753
697
2,450
16
1994
04/13
30
Chantilly, VA
—
1,472
1,831
—
—
1,472
1,831
3,303
52
1966
04/13
25
Dale City, VA
—
639
2,461
—
—
639
2,461
3,100
58
1992
04/13
30
Dumfries, VA
—
387
2,364
—
—
387
2,364
2,751
56
1999
04/13
30
Edgewood, MD
—
823
2,073
—
—
823
2,073
2,896
59
1985
04/13
25
Frederick, MD
—
940
1,860
—
—
940
1,860
2,800
44
1996
04/13
30
Gaithersburg, MD
—
1,027
2,073
—
—
1,027
2,073
3,100
59
1982
04/13
25
Glen Burnie, MD
—
804
1,647
—
—
804
1,647
2,451
39
1994
04/13
30
Herndon, VA
—
707
1,792
—
—
707
1,792
2,499
42
1989
04/13
30
Joppa, MD
—
862
174
—
—
862
174
1,036
5
1987
04/13
25
Manassas, VA
—
746
1,434
—
—
746
1,434
2,180
34
1993
04/13
30
Manassas, VA
—
1,230
1,521
—
—
1,230
1,521
2,751
36
1991
04/13
30
Odenton, MD
—
668
2,780
—
—
668
2,780
3,448
66
2000
04/13
30
Owings Mills, MD
—
1,337
911
—
—
1,337
911
2,248
22
1994
04/13
30
Parkton, MD
—
397
2,151
—
—
397
2,151
2,548
51
1993
04/13
30
Pasadena, MD
—
591
2,509
—
—
591
2,509
3,100
59
1997
04/13
30
Pasadena, MD
—
407
1,492
—
—
407
1,492
1,899
35
1989
04/13
30
Perryville, MD
—
601
3,778
—
—
601
3,778
4,379
89
1990
04/13
30
Randallstown, MD
—
746
1,715
—
—
746
1,715
2,461
40
1995
04/13
30
Reisterstown, MD
—
649
2,354
—
—
649
2,354
3,003
56
1995
04/13
30
Rockville, MD
—
1,996
2,054
—
—
1,996
2,054
4,050
58
1971
04/13
25
Severn, MD
—
765
3,139
—
—
765
3,139
3,904
74
1987
04/13
30
Sterling, VA
—
1,540
2,461
—
—
1,540
2,461
4,001
58
1998
04/13
30
Sterling, VA
—
1,356
1,095
—
—
1,356
1,095
2,451
26
1997
04/13
30
Timonium, MD
—
1,356
1,598
—
—
1,356
1,598
2,954
45
1981
04/13
25
Towson, MD
—
630
2,771
—
—
630
2,771
3,401
79
1988
04/13
25
Warrenton, VA
—
1,802
2,703
—
—
1,802
2,703
4,505
64
1994
04/13
30
Woodbridge, VA
—
678
2,664
—
—
678
2,664
3,342
75
1988
04/13
25
Sunshine Energy:
Kansas City, MO
—
517
720
—
—
517
720
1,237
128
1993
07/09
25
Neosho, MO
—
352
775
—
—
352
754
1,106
106
1992
07/09
18
SunTrust:
Albany, GA
—
287
890
—
—
287
890
1,177
32
1990
06/13
15
Alexandria, VA
—
2,735
732
—
—
2,735
732
3,467
26
1969
06/13
15
Alpharetta, GA
—
1,625
1,366
—
—
1,625
1,366
2,991
37
1991
06/13
20
Alpharetta, GA
—
1,056
1,425
—
—
1,056
1,425
2,481
26
2005
06/13
30
Arlington, VA
—
1,998
638
—
—
1,998
638
2,636
17
1993
06/13
20
Atlanta, GA
—
296
748
—
—
296
748
1,044
27
1964
06/13
15
Atlanta, GA
—
2,130
1,623
—
—
2,130
1,623
3,753
44
1976
06/13
20
Augusta, GA
—
472
443
—
—
472
443
915
48
1970
06/13
5
Augusta, GA
—
865
872
—
—
865
872
1,737
47
1972
06/13
10
Augusta, GA
—
352
397
—
—
352
397
749
43
1949
06/13
5
Avon Park, FL
—
360
1,564
—
—
360
1,564
1,924
28
1983
06/13
30
Bartow, FL
—
218
769
—
—
218
769
987
17
1980
06/13
25
Beaverdam, VA
—
230
309
—
—
230
309
539
33
1964
06/13
5
Belleview, FL
—
226
1,085
—
—
226
1,085
1,311
20
1979
06/13
30
Beverly Hills, FL
—
376
1,414
—
—
376
1,414
1,790
26
1989
06/13
30
Black Mountain, NC
—
780
655
—
—
780
655
1,435
71
1943
06/13
5
Bladensburg, MD
—
1,528
1,538
—
—
1,528
1,538
3,066
28
1946
06/13
30
Boca Raton, FL
—
1,663
654
—
—
1,663
654
2,317
35
1977
06/13
10
Bradenton, FL
—
437
1,251
—
—
437
1,251
1,688
23
1980
06/13
30
Brunswick, GA
—
158
2,169
—
—
158
2,169
2,327
235
1957
06/13
5
Butner, NC
—
344
606
—
—
344
606
950
16
1957
06/13
20
Cape Coral, FL
—
1,065
1,032
—
—
1,065
1,032
2,097
28
1980
06/13
20
Cary, NC
—
616
826
—
—
616
826
1,442
22
1987
06/13
20
Chapel Hill, NC
—
323
541
—
—
323
541
864
20
1963
06/13
15
Chattanooga, TN
—
308
652
—
—
308
652
960
71
1972
06/13
5
Chattanooga, TN
—
336
341
—
—
336
341
677
37
1974
06/13
5
Chattanooga, TN
—
496
824
—
—
496
824
1,320
89
1948
06/13
5
Chattanooga, TN
—
260
374
—
—
260
374
634
41
1981
06/13
5
Chestertown, MD
—
856
290
—
—
856
290
1,146
31
1974
06/13
5
Clearwater, FL
—
433
530
—
—
433
530
963
19
1983
06/13
15
Conyers, GA
—
366
501
—
—
366
501
867
27
1986
06/13
10
Crystal River, FL
—
430
2,971
—
—
430
2,971
3,401
46
1983
06/13
35
Daytona Beach Shores, FL
—
318
720
—
—
318
720
1,038
16
1982
06/13
25
Deland, FL
—
270
1,296
—
—
270
1,296
1,566
23
1993
06/13
30
Denton, NC
—
472
783
—
—
472
783
1,255
28
1969
06/13
15
Doral, FL
—
1,912
1,100
—
—
1,912
1,100
3,012
30
1988
06/13
20
Douglas, GA
—
354
168
—
—
354
168
522
18
1972
06/13
5
Duluth, GA
—
851
845
—
—
851
845
1,696
23
1992
06/13
20
Edgewater, FL
—
419
1,417
—
—
419
1,417
1,836
26
1986
06/13
30
Erwin, NC
—
380
89
—
—
380
89
469
10
1955
06/13
5
Flagler Beach, FL
—
366
1,313
—
—
366
1,313
1,679
20
1993
06/13
35
Fort Myers, FL
—
543
758
—
—
543
758
1,301
16
1986
06/13
25
Fort Myers, FL
—
814
684
—
—
814
684
1,498
25
1986
06/13
15
Franklin, VA
—
103
911
—
—
103
911
1,014
33
1967
06/13
15
Gainesville, GA
—
406
1,830
—
—
406
1,830
2,236
198
1966
06/13
5
Greenacres City, FL
—
1,395
1,533
—
—
1,395
1,533
2,928
28
1988
06/13
30
Greensboro, NC
—
516
394
—
—
516
394
910
43
1980
06/13
5
Gulf Breeze, FL
—
1,021
1,382
—
—
1,021
1,382
2,403
75
1960
06/13
10
Haines City, FL
—
405
1,241
—
—
405
1,241
1,646
22
1989
06/13
30
Hallandale Beach, FL
—
1,735
2,343
—
—
1,735
2,343
4,078
63
1971
06/13
20
Harrisonburg, VA
—
245
438
—
—
245
438
683
47
1968
06/13
5
Hialeah, FL
—
2,578
1,149
—
—
2,578
1,149
3,727
62
1978
06/13
10
Holly Hill, FL
—
509
699
—
—
509
699
1,208
76
1963
06/13
5
Homosassa, FL
—
344
825
—
—
344
825
1,169
18
1985
06/13
25
Hudson, NC
—
220
207
—
—
220
207
427
6
1994
06/13
20
Huntersville, NC
—
177
830
—
—
177
830
1,007
18
1998
06/13
25
Inverness, FL
—
471
755
—
—
471
755
1,226
27
1984
06/13
15
Jacksonville, FL
—
674
821
—
—
674
821
1,495
18
1987
06/13
25
Jacksonville, FL
—
938
926
—
—
938
926
1,864
25
1979
06/13
20
Jonesboro, GA
—
591
1,185
—
—
591
1,185
1,776
128
1965
06/13
5
Jonesborough, TN
—
95
285
—
—
95
285
380
31
1974
06/13
5
Jupiter, FL
—
1,035
1,327
—
—
1,035
1,327
2,362
21
1998
06/13
35
Kannapolis, NC
—
850
834
—
—
850
834
1,684
90
1906
06/13
5
Kernersville, NC
—
284
708
—
—
284
708
992
26
1990
06/13
15
Lady Lake, FL
—
340
1,355
—
—
340
1,355
1,695
24
1996
06/13
30
Lady Lake, FL
—
388
1,537
—
—
388
1,537
1,925
28
1996
06/13
30
Lake City, TN
—
326
514
—
—
326
514
840
56
1958
06/13
5
Lake Placid, FL
—
289
1,402
—
—
289
1,402
1,691
25
1988
06/13
30
Largo, FL
—
258
643
—
—
258
643
901
17
1979
06/13
20
Lawrenceburg, TN
—
205
413
—
—
205
413
618
45
1975
06/13
5
Lawrenceville, GA
—
657
1,764
—
—
657
1,764
2,421
96
1985
06/13
10
Lightfoot, VA
—
177
512
—
—
177
512
689
28
1973
06/13
10
Lynn Haven, FL
—
797
865
—
—
797
865
1,662
47
1974
06/13
10
Macon, GA
—
207
392
—
—
207
392
599
14
1980
06/13
15
Madison Heights, VA
—
215
379
—
—
215
379
594
41
1973
06/13
5
Manassas, VA
—
1,765
1,714
—
—
1,765
1,714
3,479
46
1967
06/13
20
Marietta, GA
—
617
714
—
—
617
714
1,331
39
1974
06/13
10
Mechanicsville, VA
—
343
493
—
—
343
493
836
53
1965
06/13
5
Mocksville, NC
—
189
434
—
—
189
434
623
47
1967
06/13
5
Monroe, NC
—
586
353
—
—
586
353
939
38
1981
06/13
5
Murfreesboro, TN
—
276
554
—
—
276
554
830
20
1989
06/13
15
N Miami Beach, FL
—
915
497
—
—
915
497
1,412
18
1986
06/13
15
Nashville, TN
—
438
1,295
—
—
438
1,295
1,733
23
1994
06/13
30
Nashville, TN
—
627
639
—
—
627
639
1,266
35
1972
06/13
10
Nashville, TN
—
679
394
—
—
679
394
1,073
43
1949
06/13
5
New Port Richey, FL
—
463
1,178
—
—
463
1,178
1,641
26
1998
06/13
25
Norcross, GA
—
789
663
—
—
789
663
1,452
24
1986
06/13
15
Norwood, NC
—
519
410
—
—
519
410
929
44
1946
06/13
5
Orlando, FL
—
637
1,415
—
—
637
1,415
2,052
31
1999
06/13
25
Orlando, FL
—
801
1,135
—
—
801
1,135
1,936
31
1993
06/13
20
Palm Harbor, FL
—
836
1,139
—
—
836
1,139
1,975
31
1984
06/13
20
Palm Harbor, FL
—
532
384
—
—
532
384
916
21
1983
06/13
10
Punta Gorda, FL
—
1,483
1,330
—
—
1,483
1,330
2,813
36
1972
06/13
20
Radford, VA
—
221
326
—
—
221
326
547
35
1964
06/13
5
Raleigh, NC
—
798
1,286
—
—
798
1,286
2,084
35
1974
06/13
20
Richmond, VA
—
263
563
—
—
263
563
826
31
1981
06/13
10
Richmond, VA
—
398
673
—
—
398
673
1,071
73
1972
06/13
5
Richmond, VA
—
283
245
—
—
283
245
528
27
1973
06/13
5
Roanoke, VA
—
264
256
—
—
264
256
520
28
1973
06/13
5
Roanoke, VA
—
103
360
—
—
103
360
463
20
1957
06/13
10
Roxboro, NC
—
452
918
—
—
452
918
1,370
33
1983
06/13
15
Sebastian, FL
—
438
856
—
—
438
856
1,294
23
1987
06/13
20
Sebring, FL
—
326
920
—
—
326
920
1,246
20
1985
06/13
25
South Boston, VA
—
221
1,441
—
—
221
1,441
1,662
39
1975
06/13
20
Spartanburg, SC
—
435
372
—
—
435
372
807
20
1921
06/13
10
Spotsylvania, VA
—
1,398
1,158
—
—
1,398
1,158
2,556
18
1964
06/13
35
Spring Hill, FL
—
460
1,102
—
—
460
1,102
1,562
119
1973
06/13
5
Spring Hill, FL
—
631
1,950
—
—
631
1,950
2,581
35
1988
06/13
30
St. Petersburg, FL
—
207
1,150
—
—
207
1,150
1,357
21
1974
06/13
30
Stuart, FL
—
1,143
2,570
—
—
1,143
2,570
3,713
46
1985
06/13
30
Sun City Center, FL
—
568
3,671
—
—
568
3,671
4,239
57
1971
06/13
35
Tamarac, FL
—
966
1,115
—
—
966
1,115
2,081
60
1972
06/13
10
Tucker, GA
—
395
1,208
—
—
395
1,208
1,603
33
1971
06/13
20
Valrico, FL
—
178
870
—
—
178
870
1,048
16
1981
06/13
30
Virginia Beach, VA
—
326
366
—
—
326
366
692
20
1985
06/13
10
Warner Robins, GA
—
905
1,276
—
—
905
1,276
2,181
69
1973
06/13
10
Washington, DC
—
2,095
945
—
—
2,095
945
3,040
17
1950
06/13
30
Wildwood, FL
—
308
953
—
—
308
953
1,261
21
1978
06/13
25
Youngsville, NC
—
237
165
—
—
237
165
402
18
1946
06/13
5
Zephyrhills, FL
—
345
3,112
—
—
345
3,112
3,457
112
1972
06/13
15
Zephyrhills, FL
—
267
1,301
—
—
267
1,301
1,568
23
1984
06/13
30
Superior Petroleum:
Midway, PA
—
311
708
—
—
311
708
1,019
188
1990
01/06
30
Supervalu:
Huntington, WV
—
1,254
761
—
—
1,254
761
2,015
321
1971
02/97
40
Maple Heights, OH
—
1,035
2,874
—
—
1,035
2,874
3,909
1,213
1985
02/97
40
Susser HQ:
Corpus Christi, TX
—
630
3,131
—
—
630
3,131
3,761
1,158
1982
03/99
40
Swansea Quick Cash:
Swansea, IL
—
46
132
—
—
46
132
178
60
1997
12/01
40
Sweet Berries Cafe:
Sherman, TX
—
233
126
24
—
233
150
383
52
1969
09/06
20
Taco Bell:
Ocala, FL
—
275
755
—
—
275
755
1,030
227
2001
12/01
40
Ormond Beach, FL
—
632
526
—
—
632
526
1,158
158
2001
12/01
40
Phoenix, AZ
—
594
283
—
—
594
283
877
85
1995
12/01
40
Bedford, IN
—
797
937
—
—
797
937
1,734
179
1989
05/06
40
Columbus, IN
—
690
1,213
—
—
690
1,213
1,903
231
2005
05/06
40
Columbus, IN
—
1,257
2,055
—
—
1,257
2,055
3,312
392
1990
05/06
40
Evansville, IN
—
524
1,815
—
—
524
1,815
2,339
346
2005
05/06
40
Evansville, IN
—
308
1,301
—
—
308
1,301
1,609
248
2000
05/06
40
Evansville, IN
—
221
828
—
—
221
828
1,049
158
2003
05/06
40
Fishers, IN
—
990
486
—
—
990
486
1,476
93
1998
05/06
40
Greensburg, IN
—
648
1,079
—
—
648
1,079
1,727
206
1998
05/06
40
Indianapolis, IN
—
1,032
1,650
—
—
1,032
1,650
2,682
315
2004
05/06
40
Indianapolis, IN
—
547
703
—
—
547
703
1,250
134
2004
05/06
40
Madisonville, KY
—
682
1,193
—
—
682
1,193
1,875
227
1999
05/06
40
Ownesboro, KY
—
639
1,326
—
—
639
1,326
1,965
253
2005
05/06
40
Shelbyville, IN
—
670
1,756
—
—
670
1,756
2,426
335
1998
05/06
40
Speedway, IN
—
408
1,426
—
—
408
1,426
1,834
272
2003
05/06
40
Terre Haute, IN
—
1,314
2,249
—
—
1,314
2,249
3,563
429
2003
05/06
40
Terre Haute, IN
—
1,037
1,656
—
—
1,037
1,656
2,693
316
2003
05/06
40
Vincennes, IN
—
502
880
—
—
502
880
1,382
168
2004
05/06
40
Anderson, SC
—
273
820
—
—
273
820
1,093
100
1989
12/10
25
Anderson, SC
—
176
436
—
—
176
436
612
44
2000
12/10
30
Asheville, NC
—
252
483
—
—
252
483
735
59
1993
12/10
25
Asheville, NC
—
408
732
—
—
408
732
1,140
89
1992
12/10
25
Black Mountain, NC
—
149
313
—
—
149
313
462
38
1992
12/10
25
Blue Ridge, GA
—
276
553
—
—
276
553
829
67
1992
12/10
25
Cedartown, GA
—
353
890
—
—
353
890
1,243
108
1990
12/10
25
Duncan, SC
—
280
483
—
—
280
483
763
49
1999
12/10
30
Easley, SC (n)
—
444
818
—
—
444
818
1,262
100
1991
12/10
25
Fort Payne, AL
—
362
533
—
—
362
533
895
65
1989
12/10
25
Franklin, NC
—
472
687
—
—
472
687
1,159
84
1992
12/10
25
Gaffney, SC
—
388
940
—
—
388
940
1,328
95
1998
12/10
30
Greenville, SC
—
414
810
—
—
414
810
1,224
82
1995
12/10
30
Greenville, SC
—
169
330
—
—
169
330
499
40
1990
12/10
25
Hendersonville, NC
—
569
1,163
—
—
569
1,163
1,732
142
1988
12/10
25
Inman, SC
—
223
502
—
—
223
502
725
51
1999
12/10
30
Lavonia, GA
—
122
359
—
—
122
359
481
36
1999
12/10
30
Madison, AL
—
498
886
—
—
498
886
1,384
108
1985
12/10
25
Oneonta, AL
—
362
881
—
—
362
881
1,243
107
1992
12/10
25
Piedmont, SC
—
249
702
—
—
249
702
951
71
2000
12/10
30
Pisgah Forest, NC
—
260
672
—
—
260
672
932
68
1998
12/10
30
Rainsville, AL
—
411
1,077
—
—
411
1,077
1,488
109
1998
12/10
30
Seneca, SC
—
304
807
—
—
304
807
1,111
98
1993
12/10
25
Simpsonville, SC
—
635
1,022
—
—
635
1,022
1,657
124
1991
12/10
25
Spartanburg, SC
—
492
949
—
—
492
949
1,441
96
1993
12/10
30
Spartanburg, SC
—
239
496
—
—
239
496
735
50
1992
12/10
30
Sylva, NC
—
580
786
—
—
580
786
1,366
80
1994
12/10
30
Toccoa, GA
—
201
600
—
—
201
600
801
61
1993
12/10
30
Anderson, IN
—
313
1,338
—
—
313
1,338
1,651
40
2008
12/12
35
Bloomington, IN
—
332
1,234
—
—
332
1,234
1,566
37
2009
12/12
35
Bloomington, IN
—
275
1,026
—
—
275
1,026
1,301
43
1988
12/12
25
Carmel, IN
—
360
1,546
—
—
360
1,546
1,906
54
1994
12/12
30
Daleville, IN
—
209
893
—
—
209
893
1,102
31
1995
12/12
30
Edinburgh, IN
—
313
1,338
—
—
313
1,338
1,651
40
2007
12/12
35
Evansville, IN
—
209
1,092
—
—
209
1,092
1,301
33
2008
12/12
35
Indianapolis, IN
—
304
1,206
—
—
304
1,206
1,510
36
2010
12/12
35
Indianapolis, IN
—
285
1,225
—
—
285
1,225
1,510
36
2008
12/12
35
Indianapolis, IN
—
256
1,102
—
—
256
1,102
1,358
33
2008
12/12
35
Indianapolis, IN
—
247
931
—
—
247
931
1,178
32
1995
12/12
30
Indianapolis, IN
—
351
1,452
—
—
351
1,452
1,803
50
2005
12/12
30
Indianapolis, IN
—
209
799
—
—
209
799
1,008
28
1994
12/12
30
Jasper, IN
—
200
960
—
—
200
960
1,160
33
1992
12/12
30
New Castle, IN
—
427
1,830
—
—
427
1,830
2,257
64
2006
12/12
30
Owensboro, KY
—
436
1,119
—
—
436
1,119
1,555
33
2010
12/12
35
Connersville, IN
—
136
1,280
—
—
136
1,280
1,416
20
1991
07/13
30
Linton, IN
—
155
1,203
—
—
155
1,203
1,358
18
1996
07/13
30
Owensboro, KY
—
136
1,549
—
—
136
1,549
1,685
24
1998
07/13
30
Arnold, MO
—
436
698
—
—
436
698
1,134
10
1991
08/13
25
Collinsville, IL
—
368
1,713
—
—
368
1,713
2,081
26
1993
08/13
25
East Alton, IL
—
271
1,008
—
—
271
1,008
1,279
13
1991
08/13
30
Edwardsville, IL
—
310
1,549
—
—
310
1,549
1,859
19
1987
08/13
30
Eureka, MO
—
466
466
—
—
466
466
932
7
1984
08/13
25
Granite City, IL
—
707
852
—
—
707
852
1,559
9
2006
08/13
35
Hazelwood, MO
—
513
1,470
—
—
513
1,470
1,983
18
1991
08/13
30
Maryland Heights, MO
—
407
862
—
—
407
862
1,269
11
1991
08/13
30
O'Fallon, MO
—
445
1,770
—
—
445
1,770
2,215
22
1985
08/13
30
O'Fallon, MO
—
580
1,403
—
—
580
1,403
1,983
15
2003
08/13
35
St. Charles, MO
—
581
872
—
—
581
872
1,453
11
2000
08/13
30
St. Louis, MO
—
252
785
—
—
252
785
1,037
10
1990
08/13
30
St. Louis, MO
—
252
1,047
—
—
252
1,047
1,299
16
1981
08/13
25
St. Louis, MO
—
465
1,171
—
—
465
1,171
1,636
13
2009
08/13
35
Taverna Greek Grill:
Fort Collins, CO
—
390
895
—
—
390
895
1,285
86
1995
02/11
30
Texas Roadhouse:
Grand Junction, CO
—
584
920
—
—
584
920
1,504
277
1997
12/01
40
Thornton, CO
—
599
1,019
—
—
599
1,019
1,618
307
1998
12/01
40
Palm Bay, FL
—
1,035
1,512
—
—
1,035
1,512
2,547
128
2004
06/11
30
TGI Friday's:
Corpus Christi, TX
—
1,210
1,532
—
—
1,157
1,532
2,689
461
1995
12/01
40
The Beach:
Mason, OH
—
1,707
1,303
—
—
1,707
1,303
3,010
41
1985
03/13
25
The Containter Store:
Plano, TX
—
1,758
5,115
—
—
1,758
5,115
6,873
91
2009
05/13
35
The Snooty Fox:
Cincinnati, OH
—
282
521
403
—
543
662
1,205
169
1998
12/01
40
The Tile Shop:
Hartsdale, NY
—
4,509
2,454
321
—
4,509
2,775
7,284
603
1996
09/97
40
Third Federal Savings:
Parma, OH
—
370
238
1,100
—
370
1,338
1,708
365
1977
09/06
20
Tile Outlets of America:
Sarasota, FL
—
1,168
1,904
219
—
1,170
2,122
3,292
545
1988
09/97
(g)
40
TitleMax:
Geneva, IL
—
473
436
—
—
484
375
859
115
1996
12/01
40
Mobile, AL
—
491
498
—
—
491
498
989
150
1997
12/01
40
Dallas, TX
—
1,554
1,229
46
—
1,554
1,275
2,829
266
1982
06/05
40
Aiken, SC
—
442
646
—
—
442
646
1,088
116
1989
08/08
30
Anniston, AL
—
160
453
—
—
160
453
613
61
2008
08/08
40
Berkeley, MO
—
237
282
—
—
237
282
519
76
1961
08/08
20
Cheraw, SC
—
88
330
—
—
88
330
418
71
1976
08/08
25
Columbia, SC
—
212
319
—
—
212
319
531
57
1987
08/08
30
Dalton, GA
—
178
347
—
—
178
347
525
75
1972
08/08
25
Darlington, SC
—
47
267
—
—
47
267
314
57
1973
08/08
25
Fairfield, AL
—
133
178
—
—
133
178
311
38
1974
08/08
25
Gadsden, AL
—
250
389
—
—
250
389
639
52
2007
08/08
40
Hueytown, AL
—
135
93
—
—
135
93
228
50
1948
08/08
10
Jonesboro, GA
—
675
292
—
—
675
292
967
63
1970
08/08
25
Lawrenceville, GA
—
370
332
—
—
370
332
702
59
1986
08/08
30
Lewisburg, TN
—
70
298
—
—
70
298
368
46
1998
08/08
35
See accompanying report of independent registered public accounting firm.
F-8
Table of Contents
Initial Cost to
Company
Costs Capitalized
Subsequent to
Acquisition
Gross Amount at Which
Carried at Close of Period (a) (b)
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
Encumbrances
Land
Building,
Improvements &
Leasehold
Interests
Improvements
Carrying
Costs
Land
Building,
Improvements &
Leasehold
Interests
Total
Accumulated
Depreciation
and
Amortization
Date of
Construction
Date
Acquired
Macon, GA
—
103
290
—
—
103
290
393
78
1967
08/08
20
Marietta, GA
—
285
278
—
—
285
278
563
75
1967
08/08
20
Memphis, TN
—
111
237
—
—
111
237
348
42
1981
08/08
30
Memphis, TN
—
226
444
—
—
226
444
670
80
1986
08/08
30
Montgomery, AL
—
96
233
—
—
96
233
329
50
1970
08/08
25
Nashville, TN
—
268
276
—
—
268
276
544
59
1978
08/08
25
Nashville, TN
—
256
301
—
—
256
301
557
54
1982
08/08
30
Norcross, GA
—
599
350
—
—
599
350
949
75
1975
08/08
25
Pulaski, TN
—
109
361
—
—
109
361
470
65
1986
08/08
30
Riverdale, GA
—
877
400
—
—
877
400
1,277
86
1978
08/08
25
Snellville, GA
—
565
396
—
—
565
396
961
85
1977
08/08
25
Springfield, MO
—
220
400
—
—
220
400
620
86
1979
08/08
25
Springfield, MO
—
125
230
—
—
125
230
355
50
1979
08/08
25
St. Louis, MO
—
134
398
—
—
134
398
532
61
1993
08/08
35
St. Louis, MO
—
244
288
—
—
244
288
532
62
1971
08/08
25
Sylacauga, AL
—
94
191
—
—
94
191
285
34
1986
08/08
30
Taylors, SC
—
299
372
—
—
299
372
671
57
1999
08/08
35
Bay Minette, AL
—
51
113
—
—
51
113
164
13
1980
01/11
25
N. Richland Hills, TX
—
132
132
—
—
132
132
264
19
1976
01/11
20
Petersburg, VA
—
139
366
—
—
139
366
505
53
1979
02/11
20
Savannah, GA
—
231
361
—
—
231
361
592
50
1972
03/11
20
Ft. Worth, TX
—
131
312
—
—
119
312
431
35
1985
03/11
25
Hoover, AL
—
378
546
—
—
378
546
924
61
1970
03/11
25
Eufaula, AL
—
61
360
—
—
61
360
421
34
1980
08/11
25
Kansas City, MO
—
69
129
—
—
69
129
198
15
1920
08/11
20
Arnold, MO
—
321
120
—
—
321
120
441
13
1960
10/11
20
Bristol, VA
—
199
517
—
—
199
517
716
38
2001
10/11
30
Fairview Heights, IL
—
93
185
—
—
93
185
278
16
1979
10/11
25
Florissant, MO
—
143
153
—
—
143
153
296
14
1974
10/11
25
Greenville, SC
—
602
612
—
—
602
612
1,214
54
2008
10/11
25
Jonesboro, GA
—
301
683
—
—
301
683
984
43
2007
10/11
35
Olive Branch, MS
—
121
312
—
—
121
312
433
28
1978
10/11
25
Sugar Creek, MO
—
202
181
—
—
202
181
383
16
1978
10/11
25
Roanoke, VA
—
158
207
—
—
158
207
365
14
1950
08/12
20
Fredericksburg, VA
—
228
555
—
—
228
555
783
29
1989
09/12
25
See accompanying report of independent registered public accounting firm.
F-9
Table of Contents
Initial Cost to
Company
Costs Capitalized
Subsequent to
Acquisition
Gross Amount at Which
Carried at Close of Period (a) (b)
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
Encumbrances
Land
Building,
Improvements &
Leasehold
Interests
Improvements
Carrying
Costs
Land
Building,
Improvements &
Leasehold
Interests
Total
Accumulated
Depreciation
and
Amortization
Date of
Construction
Date
Acquired
Florissant, MO
—
119
288
—
—
119
288
407
12
1970
12/12
25
Savannah, GA
—
259
359
—
—
259
359
618
6
2012
05/13
35
South Boston, VA
—
163
133
—
—
163
133
296
4
1980
05/13
20
O'Fallon, MO
—
75
261
—
—
75
261
336
2
1981
11/13
25
Tony's Tires:
Montgomery, AL
—
593
1,187
43
—
593
1,229
1,822
242
1998
08/06
40
Top's:
Lacey, WA
—
2,777
7,082
—
—
2,777
7,082
9,859
2,988
1992
02/97
40
Toys R Us:
Gastonia, NC
—
1,825
—
6,101
—
1,825
6,101
7,926
298
1998
10/11
(m)
35
Tractor Supply Co.:
Aransas Pass, TX
—
101
1,399
353
—
100
1,753
1,853
558
1983
03/99
40
Tully's:
Cheektowaga, NY
—
689
386
—
—
689
386
1,075
116
1994
12/01
40
Tutor Time:
Elk Grove, CA
—
1,216
2,786
9
—
1,216
2,750
3,966
312
2009
09/08
40
Twin Peaks:
Olathe, KS
—
525
731
—
—
525
731
1,256
69
2005
09/10
35
ULTA Salon, Cosmetics and Fragrance:
Florissant, MO
—
423
499
1,444
—
425
1,942
2,367
179
1996
04/03
(g)
40
Ultra Car Wash:
Mobile, AL
—
1,071
1,086
—
—
1,071
1,086
2,157
173
2005
08/07
40
Lilburn, GA
—
1,396
1,119
—
—
1,396
1,119
2,515
157
2004
05/08
40
Uni-Mart:
East Brady, PA
—
269
583
—
—
269
583
852
244
1987
08/05
20
See accompanying report of independent registered public accounting firm.
F-10
Table of Contents
Initial Cost to
Company
Costs Capitalized
Subsequent to
Acquisition
Gross Amount at Which
Carried at Close of Period (a) (b)
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
Encumbrances
Land
Building,
Improvements &
Leasehold
Interests
Improvements
Carrying
Costs
Land
Building,
Improvements &
Leasehold
Interests
Total
Accumulated
Depreciation
and
Amortization
Date of
Construction
Date
Acquired
Pleasant Gap, PA
—
332
593
—
—
332
593
925
248
1996
08/05
20
Port Vue, PA
—
824
118
—
—
824
118
942
49
1953
08/05
20
Punxsutawney, PA
—
253
542
—
—
253
542
795
227
1983
08/05
20
Shamokin, PA
—
324
506
—
—
324
506
830
212
1956
08/05
20
Shippensburg, PA
—
204
330
—
—
204
330
534
138
1989
08/05
20
Wilkes-Barre, PA
—
178
471
—
—
178
471
649
197
1989
08/05
20
Wilkes-Barre, PA
—
171
422
—
—
171
422
593
177
1999
08/05
20
Wilkes-Barre, PA
—
876
1,957
—
—
876
1,957
2,833
819
1998
08/05
20
Williamsport, PA
—
909
122
—
—
909
122
1,031
51
1950
08/05
20
Ashland, PA
—
355
545
—
—
355
545
900
226
1977
09/05
20
Mountaintop, PA
—
423
616
—
—
423
616
1,039
256
1987
09/05
20
Effort, PA
—
1,297
1,202
—
—
1,297
1,202
2,499
239
2000
01/06
40
Hughesville, PA
—
290
566
—
—
290
566
856
113
1977
01/06
40
McSherrystown, PA
—
135
365
—
—
135
365
500
73
1988
01/06
40
Milesburg, PA
—
134
373
—
—
134
373
507
74
1987
01/06
40
Nanticoke, PA
—
175
482
—
—
175
482
657
96
1988
01/06
40
Nuangola, PA
—
1,062
1,203
—
—
1,062
1,203
2,265
239
2000
01/06
40
Plains, PA
—
204
401
—
—
204
401
605
80
1994
01/06
40
Punxsutawney, PA
—
294
650
—
—
294
650
944
129
1983
01/06
40
Williamsport, PA
—
295
379
—
—
295
379
674
75
1988
01/06
40
Burnham, PA
—
265
510
—
—
340
435
775
162
1978
07/06
20
Uni-Mart Summerville:
Summerville, PA
—
93
272
17
—
93
289
382
54
1988
01/06
40
United Rentals:
Carrollton, TX
—
478
535
—
—
478
535
1,013
121
1981
12/04
40
Cedar Park, TX (n)
—
535
829
—
—
535
829
1,364
187
1990
12/04
40
Clearwater, FL (n)
—
1,173
1,811
—
—
1,173
1,811
2,984
409
2001
12/04
40
Fort Collins, CO (n)
—
2,057
978
—
—
2,057
978
3,035
221
1975
12/04
40
Irving, TX
—
708
911
—
—
708
911
1,619
206
1984
12/04
40
La Porte, TX
—
1,115
2,125
—
—
1,115
2,125
3,240
480
2000
12/04
40
Littleton, CO
—
1,743
1,944
—
—
1,743
1,944
3,687
439
2002
12/04
40
Oklahoma City, OK
—
744
1,265
—
—
744
1,265
2,009
286
1997
12/04
40
Perrysburg, OH
—
642
1,119
—
—
642
1,119
1,761
253
1979
12/04
40
See accompanying report of independent registered public accounting firm.
F-11
Table of Contents
Initial Cost to
Company
Costs Capitalized
Subsequent to
Acquisition
Gross Amount at Which
Carried at Close of Period (a) (b)
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
Encumbrances
Land
Building,
Improvements &
Leasehold
Interests
Improvements
Carrying
Costs
Land
Building,
Improvements &
Leasehold
Interests
Total
Accumulated
Depreciation
and
Amortization
Date of
Construction
Date
Acquired
Plano, TX
—
1,030
1,148
—
—
1,030
1,148
2,178
260
1996
12/04
40
Temple, TX (n)
—
1,160
1,360
—
—
1,160
1,360
2,520
308
1998
12/04
40
Ft. Worth, TX
—
510
1,128
—
—
510
1,128
1,638
253
1997
01/05
40
Ft. Worth, TX
—
1,428
—
—
—
1,428
(i)
1,428
(i)
(i)
01/05
(i)
Melbourne, FL
—
747
607
—
—
747
607
1,354
131
1970
05/05
40
University of Phoenix:
Glen Allen, VA
—
2,177
2,600
670
—
2,177
3,270
5,447
1,213
1995
06/95
40
Vacant Land:
Southfield, MI
—
405
644
—
—
497
(e)
497
(e)
(e)
12/01
40
Topsham, ME
—
1,034
—
—
—
187
(e)
187
(e)
(e)
02/06
(e)
Fairfield Township, OH
—
3,350
—
—
—
1,215
(e)
1,215
(e)
(e)
08/06
(e)
Bonita Springs, FL
—
112
—
—
—
25
(e)
25
(e)
(e)
09/06
(e)
Lancaster, OH
—
1,035
—
—
—
218
(e)
218
(e)
(e)
01/08
(e)
Vacant Property:
Arlington, TX
—
596
1,411
—
—
596
1,411
2,007
703
1994
01/94
40
Arlington, TX
—
435
2,300
334
—
435
2,634
3,069
1,056
1996
06/96
38
Homestead, PA
—
1,139
—
2,158
—
1,139
2,158
3,297
581
1994
02/97
31
Conyers, GA
—
320
556
—
—
320
556
876
230
1997
06/97
40
Sealy, TX
—
208
230
—
—
208
230
438
89
1982
03/99
40
Alpharetta, GA
—
3,033
1,642
—
—
3,033
1,642
4,675
494
1999
12/01
40
Augusta, GA
—
177
674
—
—
177
674
851
203
1998
12/01
40
Burton, MI
—
620
707
—
—
620
707
1,327
213
1997
12/01
40
Dallas, TX
—
1,138
1,025
—
—
1,138
1,025
2,163
308
1994
12/01
40
Gainesville, GA
—
295
612
—
—
295
576
871
178
1997
12/01
40
Indianapolis, IN
—
640
1,107
62
—
640
1,169
1,809
327
1996
12/01
40
Swansea, IL
—
46
133
57
—
46
190
236
21
1997
12/01
(g)
40
Tacoma, WA
—
527
795
—
—
527
795
1,322
239
1981
12/01
40
Woodstock, GA
—
1,937
1,285
—
—
1,303
272
1,575
277
1997
05/03
40
St. Louis, MO
—
556
3,688
—
—
556
3,688
4,244
873
1975
05/04
40
Buford, GA
—
539
1,421
—
—
539
1,421
1,960
334
2003
07/04
(g)
40
Hudson Falls, NY
—
57
780
39
—
57
819
876
188
1990
09/04
40
Ft. Worth, TX
—
988
2,368
—
—
988
2,368
3,356
525
1997
02/05
40
See accompanying report of independent registered public accounting firm.
F-12
Table of Contents
Initial Cost to
Company
Costs Capitalized
Subsequent to
Acquisition
Gross Amount at Which
Carried at Close of Period (a) (b)
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
Encumbrances
Land
Building,
Improvements &
Leasehold
Interests
Improvements
Carrying
Costs
Land
Building,
Improvements &
Leasehold
Interests
Total
Accumulated
Depreciation
and
Amortization
Date of
Construction
Date
Acquired
Ft. Worth, TX
—
2,505
2,138
—
—
2,505
2,138
4,643
474
1988
02/05
40
Ft. Worth, TX
—
1,652
2,018
—
—
1,652
2,018
3,670
448
2000
02/05
40
Hudson Oaks, TX
—
361
1,029
—
—
361
1,029
1,390
228
1993
02/05
40
Granbury, TX
—
786
1,234
—
—
786
1,231
2,017
240
2006
05/05
(g)
40
Dallas, PA
—
214
345
—
—
214
345
559
144
1995
08/05
20
Yeagertown, PA
—
142
180
—
—
120
69
189
68
1977
08/05
20
Carlisle, PA
—
87
103
—
—
87
103
190
20
1988
01/06
40
Indianapolis, IN
—
223
483
59
—
223
542
765
186
1979
09/06
20
Little Rock, AR
—
672
77
44
—
672
121
793
28
1979
09/06
20
Azle, TX
—
648
859
—
—
648
859
1,507
141
1970
06/07
40
Ft. Worth, TX
—
575
933
—
—
575
933
1,508
153
1982
06/07
40
Bakersfield, CA
—
3,303
3,845
—
—
1,710
268
1,978
268
1975
03/08
25
Bakersfield, CA
—
2,099
2,011
15
—
1,666
108
1,774
94
1990
03/08
35
Peoria, AZ
—
860
1,117
114
—
860
1,231
2,091
269
1987
05/08
30
Chouteau, OK
—
113
301
—
—
113
152
265
49
1988
07/09
14
Lubbock, TX
—
943
957
—
—
943
957
1,900
150
1964
11/10
20
Value City Furniture:
White Marsh, MD
—
3,762
—
3,006
—
3,762
3,006
6,768
1,187
1998
10/97
(g)
40
VCA Animal Hospital:
Mission, KS
—
891
3,758
—
—
852
3,758
4,610
224
2000
03/12
30
Virginia College:
Knoxville, TN
—
1,500
5,571
—
—
1,500
5,571
7,071
240
1996
09/12
30
Vitamin Shoppe, The:
Cincinnati, OH
—
297
443
385
—
312
813
1,125
206
1999
06/98
40
Voodoo Skate Center:
Aransas Pass, TX
—
90
1,241
137
—
89
1,378
1,467
468
1983
03/99
40
Walgreens:
Sunrise, FL
—
1,958
1,401
—
—
1,958
1,401
3,359
372
1994
05/03
40
Tulsa, OK
—
1,193
3,056
—
—
1,193
3,056
4,249
653
2003
06/05
40
See accompanying report of independent registered public accounting firm.
F-13
Table of Contents
Initial Cost to
Company
Costs Capitalized
Subsequent to
Acquisition
Gross Amount at Which
Carried at Close of Period (a) (b)
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
Encumbrances
Land
Building,
Improvements &
Leasehold
Interests
Improvements
Carrying
Costs
Land
Building,
Improvements &
Leasehold
Interests
Total
Accumulated
Depreciation
and
Amortization
Date of
Construction
Date
Acquired
Boise, ID
—
792
1,875
—
—
792
1,875
2,667
237
2000
03/10
30
Nampa, ID
—
1,062
2,253
—
—
1,062
2,253
3,315
285
2000
03/10
30
Pueblo, CO
—
899
3,313
—
—
899
3,313
4,212
225
2000
12/11
30
Rapid City, SD
—
1,387
2,957
—
—
1,387
2,957
4,344
165
2000
01/12
35
Hamilton, OH
—
731
2,879
—
—
731
2,879
3,610
188
2000
01/12
30
Wawa:
Clearwater, FL
—
1,184
2,526
44
—
1,395
(e)
1,395
(e)
(e)
05/93
(m)
(e)
Wehrenberg Theater:
Cedar Rapids, IA
—
1,567
8,433
—
—
1,567
8,433
10,000
518
2011
07/11
40
Wendy's:
Sacramento, CA
—
586
—
—
—
586
(i)
586
(i)
(i)
02/98
(i)
New Kensington, PA
—
501
333
—
—
501
333
834
100
1980
12/01
40
Orland Park, IL
—
562
556
—
—
562
377
939
116
1995
12/01
40
Boerne, TX
—
456
679
—
—
456
679
1,135
28
1986
12/12
25
Brownsburg, IN
—
242
1,483
—
—
242
1,483
1,725
62
1984
12/12
25
Converse, TX
—
301
554
—
—
301
554
855
16
2007
12/12
35
Everett, WA
—
486
437
—
—
486
437
923
18
1979
12/12
25
Everett, WA
—
339
1,018
—
—
339
1,018
1,357
35
2000
12/12
30
Fishers, IN
—
766
717
—
—
766
717
1,483
25
1990
12/12
30
Fishers, IN
—
544
514
—
—
544
514
1,058
18
2000
12/12
30
Henderson, NV
—
370
311
—
—
370
311
681
13
1988
12/12
25
Henderson, NV
—
398
1,028
—
—
398
1,028
1,426
36
1991
12/12
30
Indianapolis, IN
—
320
1,086
—
—
320
1,086
1,406
38
1993
12/12
30
Indianapolis, IN
—
417
1,318
—
—
417
1,318
1,735
46
1991
12/12
30
Indianapolis, IN
—
252
1,454
—
—
252
1,454
1,706
50
1999
12/12
30
Indianapolis, IN
—
320
602
—
—
320
602
922
21
1998
12/12
30
Indianapolis, IN
—
87
1,009
—
—
87
1,009
1,096
42
1973
12/12
25
Indianapolis, IN
—
281
1,018
—
—
281
1,018
1,299
35
1996
12/12
30
Indianapolis, IN
—
213
1,444
—
—
213
1,444
1,657
43
2003
12/12
35
Indianapolis, IN
—
271
1,221
—
—
271
1,221
1,492
51
1974
12/12
25
Las Vegas, NV
—
368
1,095
—
—
368
1,095
1,463
38
1999
12/12
30
Las Vegas, NV
—
475
1,182
—
—
475
1,182
1,657
41
1996
12/12
30
See accompanying report of independent registered public accounting firm.
F-14
Table of Contents
Initial Cost to
Company
Costs Capitalized
Subsequent to
Acquisition
Gross Amount at Which
Carried at Close of Period (a) (b)
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
Encumbrances
Land
Building,
Improvements &
Leasehold
Interests
Improvements
Carrying
Costs
Land
Building,
Improvements &
Leasehold
Interests
Total
Accumulated
Depreciation
and
Amortization
Date of
Construction
Date
Acquired
Las Vegas, NV
—
475
1,202
—
—
475
1,202
1,677
50
1986
12/12
25
Las Vegas, NV
—
368
1,018
—
—
368
1,018
1,386
35
2001
12/12
30
Las Vegas, NV
—
533
1,424
—
—
533
1,424
1,957
49
2001
12/12
30
Las Vegas, NV
—
360
253
—
—
360
253
613
11
1980
12/12
25
Lynnwood, WA
—
571
1,695
—
—
571
1,695
2,266
71
1978
12/12
25
N. Las Vegas, NV
—
310
1,463
—
—
310
1,463
1,773
44
2001
12/12
35
Noblesville, IN
—
582
979
—
—
582
979
1,561
34
1998
12/12
30
Port Orchard, WA
—
784
1,540
—
—
784
1,540
2,324
53
1996
12/12
30
Poulsbo, WA
—
620
901
—
—
620
901
1,521
23
2012
12/12
40
San Antonio, TX
—
242
1,067
—
—
242
1,067
1,309
44
1977
12/12
25
San Antonio, TX
—
553
892
—
—
303
892
1,195
37
1986
12/12
25
San Antonio, TX
—
688
727
—
—
688
727
1,415
25
1993
12/12
30
San Antonio, TX
—
370
272
—
—
370
272
642
9
1993
12/12
30
San Antonio, TX
—
931
223
—
—
931
223
1,154
8
1993
12/12
30
Whataburger:
Albuquerque, NM
—
624
419
—
—
624
419
1,043
126
1995
12/01
40
Wherehouse Music:
Homewood, AL
—
1,032
697
—
—
1,032
697
1,729
210
1997
12/01
40
Independence, MO
—
503
1,209
—
—
503
1,209
1,712
243
1994
12/05
40
Wingfoot:
Anthony, TX
—
(l)
1,242
6
—
(l)
1,248
1,248
201
2007
02/07
40
Beaverdam, OH
—
(l)
1,521
—
—
(l)
1,521
1,521
252
2004
05/07
40
Benton, AR
—
(l)
309
—
—
(l)
309
309
50
2001
05/07
40
Bowman, SC
—
(l)
969
—
—
(l)
969
969
183
1998
05/07
35
Dalton, GA
—
(l)
1,541
—
—
(l)
1,541
1,541
255
2004
05/07
40
Dandridge, TN
—
(l)
1,030
—
—
(l)
1,030
1,030
195
1989
05/07
35
Franklin, OH
—
(l)
563
—
—
(l)
563
563
107
1998
05/07
35
Gary, IN
—
(l)
1,486
—
—
(l)
1,486
1,486
246
2004
05/07
40
Georgetown, KY
—
(l)
679
—
—
(l)
679
679
150
1997
05/07
30
Mebane, NC
—
(l)
561
—
—
(l)
561
561
106
1998
05/07
35
Piedmont, SC
—
(l)
567
—
—
(l)
567
567
107
1999
05/07
35
Port Wentworth, GA
—
(l)
552
—
—
(l)
552
552
104
1998
05/07
35
See accompanying report of independent registered public accounting firm.
F-15
Table of Contents
Initial Cost to
Company
Costs Capitalized
Subsequent to
Acquisition
Gross Amount at Which
Carried at Close of Period (a) (b)
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
Encumbrances
Land
Building,
Improvements &
Leasehold
Interests
Improvements
Carrying
Costs
Land
Building,
Improvements &
Leasehold
Interests
Total
Accumulated
Depreciation
and
Amortization
Date of
Construction
Date
Acquired
Valdosta, GA
—
(l)
1,477
—
—
(l)
1,477
1,477
245
2004
05/07
40
Temple, GA
—
(l)
1,065
—
—
(l)
1,065
1,065
163
2007
06/07
40
Whiteland, IN
—
(l)
1,471
—
—
(l)
1,471
1,471
238
2004
07/07
40
Des Moines, IA
—
(l)
816
—
—
(l)
816
816
132
1987
07/07
40
Robinson, TX
—
(l)
1,183
—
—
(l)
1,183
1,183
181
2007
07/07
40
Kearney, MO
—
(l)
1,269
—
—
(l)
1,269
1,269
205
2003
07/07
40
Oklahoma City, OK
—
(l)
1,247
—
—
(l)
1,247
1,247
183
2008
08/07
40
Amarillo, TX
—
(l)
1,158
—
—
(l)
1,158
1,158
160
2008
02/08
40
Jackson, MS
—
(l)
1,281
—
—
(l)
1,281
1,281
175
2008
03/08
40
Glendale, KY
—
(l)
1,066
—
—
(l)
1,066
1,066
139
2008
07/08
40
Lebanon, TN
—
(l)
1,331
—
—
(l)
1,331
1,331
168
2008
08/08
40
Laredo, TX
—
(l)
1,238
—
—
(l)
1,238
1,238
148
2009
11/08
(j)
40
Midland, TX
—
(l)
1,148
—
—
(l)
1,148
1,148
99
2010
04/10
(j)
40
Tuscaloosa, AL
—
(l)
1,002
—
—
(l)
1,002
1,002
76
2010
08/10
(j)
40
Kenly, NC
—
(l)
1,066
—
—
(l)
1,066
1,066
77
2011
11/10
(j)
40
Matthews, MO
—
(l)
1,042
50
—
(l)
1,092
1,092
68
2011
01/11
(j)
40
Baytown, TX
—
(l)
—
1,375
—
(l)
1,375
1,375
82
2011
05/11
(j)
40
Sunbury, OH
—
(l)
—
1,424
—
(l)
1,424
1,424
73
2011
06/11
(j)
40
Greenwood, LA
—
(l)
—
1,291
—
(l)
1,291
1,291
69
2011
06/11
(j)
40
Joplin, MO
—
(l)
—
1,168
—
(l)
1,168
1,168
62
2011
06/11
(j)
40
Winslow, AZ
—
(l)
—
1,613
—
(l)
1,613
1,613
76
2012
09/11
(j)
40
Gulfport, MS
—
(l)
—
1,377
—
(l)
1,377
1,377
59
2012
11/11
(j)
40
Sulphur Springs, TX
—
(l)
—
1,283
—
(l)
1,283
1,283
52
2012
12/11
(j)
40
Winn-Dixie:
Columbus, GA
—
1,023
1,875
—
—
1,023
1,875
2,898
490
1984
07/03
40
Wireless Wizard:
Ridgeland, MS
—
436
523
133
—
436
656
1,092
117
1997
08/06
40
Your Choice:
Hazleton, PA
—
670
377
—
—
670
377
1,047
158
1974
08/05
20
Montoursville, PA
—
158
415
13
—
158
428
586
84
1988
01/06
40
Ziebart:
See accompanying report of independent registered public accounting firm.
F-16
Table of Contents
Initial Cost to
Company
Costs Capitalized
Subsequent to
Acquisition
Gross Amount at Which
Carried at Close of Period (a) (b)
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
Encumbrances
Land
Building,
Improvements &
Leasehold
Interests
Improvements
Carrying
Costs
Land
Building,
Improvements &
Leasehold
Interests
Total
Accumulated
Depreciation
and
Amortization
Date of
Construction
Date
Acquired
Maplewood, MN
—
308
311
—
—
308
311
619
69
1990
02/05
40
Middleburg Heights, OH
—
199
148
—
—
199
148
347
33
1961
02/05
40
Zio's Italian Kitchen:
Aurora, CO
—
1,168
1,105
—
—
1,168
1,105
2,273
315
2000
06/05
30
Leasehold Interests:
Lima, OH
—
1,290
—
—
—
1,290
(e)
1,290
1,242
(e)
08/01
(e)
SUBTOTAL
$
9,049
$
1,658,790
$
2,581,623
$
409,899
$
—
$
1,651,941
$
2,957,218
$
4,609,159
$
416,477
See accompanying report of independent registered public accounting firm.
F-17
Table of Contents
Initial Cost to
Company
Costs Capitalized
Subsequent to
Acquisition
Gross Amount at Which
Carried at Close of Period (a) (b)
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
Encumbrances
Land
Building,
Improvements &
Leasehold
Interests
Improvements
Carrying
Costs
Land
Building,
Improvements &
Leasehold
Interests
Total
Accumulated
Depreciation
and
Amortization
Date of
Construction
Date
Acquired
Real Estate Held for Investment the Company has Invested in Under Direct Financing Leases:
CVS:
Lafayette, LA
$
—
$
—
$
949
$
—
$
—
$
—
(c)
(c)
(c)
1995
01/96
(c)
Oklahoma City, OK
$
—
(l)
$
1,365
$
—
$
—
(l)
(c)
(c)
(c)
1997
06/97
(c)
Oklahoma City, OK
—
(l)
1,419
—
—
(l)
(c)
(c)
(c)
1997
06/97
(c)
Denny's:
Stockton, CA
—
940
509
—
—
(d)
(d)
(d)
(d)
1982
09/06
(d)
Food 4 Less:
Chula Vista, CA
—
—
4,266
—
—
—
(c)
(c)
(c)
1995
11/98
(c)
Jared Jewelers:
Phoenix, AZ
27
(k)
(l)
1,242
—
—
(l)
(c)
(c)
(c)
1998
12/01
(c)
Toledo, OH
—
(l)
1,458
—
—
(l)
(c)
(c)
(c)
1998
12/01
(c)
Lewisville, TX
136
(k)
(l)
1,503
—
—
(l)
(c)
(c)
(c)
1998
12/01
(c)
Glendale, AZ
—
(l)
1,599
—
—
(l)
(c)
(c)
(c)
1998
12/01
(c)
Oviedo, FL
263
—
1,500
—
—
—
(c)
(c)
(c)
1998
12/01
(d)
Kash n' Karry:
Valrico, FL
—
1,235
3,255
—
—
(d)
(d)
(d)
(d)
1997
06/02
(d)
Rite Aid:
Kennett Square, PA
—
(l)
—
1,984
—
(l)
(c)
(c)
(c)
2000
12/00
(c)
Arlington, VA
—
(l)
3,201
—
—
(l)
(c)
(c)
(c)
2000
02/02
(c)
Sunshine Energy:
Altamont, KS
—
124
142
—
—
(d)
(d)
(d)
(d)
1979
07/09
(d)
SUBTOTAL
$
426
$
2,299
$
22,408
$
1,984
—
—
—
—
—
See accompanying report of independent registered public accounting firm.
F-18
Table of Contents
Initial Cost to
Company
Costs Capitalized
Subsequent to
Acquisition
Gross Amount at Which
Carried at Close of Period (a) (b)
Life on Which
Depreciation &
Amortization in Latest Income
Statement is
Computed (Years)
Encumbrances
Land
Building,
Improvements &
Leasehold
Interests
Improvements
Carrying
Costs
Land
Building,
Improvements &
Leasehold
Interests
Total
Accumulated
Depreciation
and
Amortization
Date of
Construction
Date
Acquired
Real Estate Held for Sale the Company has Invested in:
Chipotle:
Hadley, MA
—
$
45
$
—
$
—
$
—
$
43
$
—
$
43
(e)
(e)
02/08
—
Power Center:
Big Flats, NY
—
2,248
7,159
1,222
—
2,248
5,039
7,287
—
2011
08/05
(g)
—
Irving, TX
—
951
1,090
—
—
951
1,063
2,014
—
1987
02/06
—
Vacant Land:
Grand Prairie, TX
—
387
—
—
—
108
—
108
(e)
(e)
12/02
—
Rockwall, TX
—
900
—
—
—
545
—
545
(e)
(e)
02/06
—
Hadley, MA
—
2,824
—
—
—
1,839
—
1,839
(e)
(e)
02/08
—
Vacant Property:
Winfield, AL
—
420
1,685
—
—
420
707
1,127
602
1983
03/99
40
Corpus Christi, TX
—
224
2,159
145
—
224
1,359
1,583
753
1983
03/99
40
Charlotte, NC
—
1,025
1,605
—
—
1,025
1,395
2,420
304
1986
04/07
30
SUBTOTAL
$
—
$
9,024
$
13,698
$
1,367
$
—
$
7,403
$
9,563
$
16,966
$
1,659
See accompanying report of independent registered public accounting firm.
F-19
NATIONAL RETAIL PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION AND AMORTIZATION
December 31, 2013
(dollars in thousands)
(a)
Transactions in real estate and accumulated depreciation during
2013
,
2012
, and
2011
are summarized as follows:
2013
2012
2011
Land, buildings, and leasehold interests:
Balance at the beginning of year
$
4,145,368
$
3,531,845
$
2,774,947
Acquisitions, completed construction and tenant improvements
602,836
701,054
772,073
Disposition of land, buildings, and leasehold interests
(57,254
)
(77,219
)
(14,744
)
Provision for loss on impairment of real estate
(4,106
)
(10,312
)
(431
)
Balance at the close of year
$
4,686,844
$
4,145,368
$
3,531,845
Accumulated depreciation and amortization:
Balance at the beginning of year
$
333,778
$
270,621
$
222,921
Disposition of land, buildings, and leasehold interests
(6,778
)
(6,980
)
(3,010
)
Depreciation and amortization expense
91,136
70,137
50,710
Balance at the close of year
$
418,136
$
333,778
$
270,621
As of
December 31, 2013
,
2012
, and
2011
, the detailed real estate schedule excludes work in progress of
$60,720
,
$86,579
and
$60,322
, respectively, which is included in the above reconciliation.
(b)
As of
December 31, 2013
, the leases are treated as either operating or financing leases for federal income tax purposes. As of
December 31, 2013
, the aggregate cost of the properties owned by NNN that are under operating leases were
$4,565,187
and financing leases were
$2,703
.
(c)
For financial reporting purposes, the portion of the lease relating to the building has been recorded as a direct financing lease; therefore, depreciation is not applicable.
(d)
For financial reporting purposes, the lease for the land and building has been recorded as a direct financing lease; therefore, depreciation is not applicable.
(e)
NNN owns only the land for this property.
(f)
Date acquired represents acquisition date of land. Pursuant to lease agreement, NNN purchased the buildings from the tenants upon completion of construction, generally within 12 months from the acquisition of the land.
(g)
Date acquired represents acquisition date of land. NNN developed the buildings, generally completing construction within 12 months from the acquisition date of the land.
(h)
Property is encumbered as a part of NNN's
$6,952
long-term, fixed rate mortgage and security agreement.
(i)
NNN owns only the land for this property, which is subject to a ground lease between NNN and the tenant. The tenant funded the improvements on the property.
(j)
The land is subject to a ground lease between NNN and an unrelated third party. Pursuant to the lease agreement, NNN funds the tenant’s construction draws, final funding occurs generally within 12 months from the execution of the ground lease.
(k)
NNN owns only the building for this property, which is encumbered by a fixed rate mortgage and security agreement.
(l)
NNN owns only the building for this property. The land is subject to a ground lease between NNN and an unrelated third party.
(m)
Date acquired represents acquisition date of land. Pursuant to lease agreement, NNN funds the tenant’s construction draws, final funding occurs generally within 12 months from the acquisition of the land.
See accompanying report of independent registered public accounting firm.
F-20
(n)
The tenant of this property has subleased the property. The tenant continues to be responsible for complying with all the terms of the lease agreement and is continuing to pay rent on this property to NNN.
(o)
Date acquired represents acquisition date of land and building. Pursuant to lease agreement, NNN funds additional tenant construction draws. Final funding generally within 12 months from acquisition.
See accompanying report of independent registered public accounting firm.
F-21
NATIONAL RETAIL PROPERTIES, INC. AND SUBSIDIARIES
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
December 31, 2013
(dollars in thousands)
Description
Interest
Rate
Maturity
Date
Periodic
Payment
Terms
Prior
Liens
Face
Amount
of Mortgages
Carrying
Amount of
Mortgages (g)
Principal
Amount
of Loans Subject
to Delinquent
Principal or
Interest
First mortgages on properties:
Paramus, NJ
9.000
%
2/1/2022
(b)
—
$
6,000
$
4,080
$
—
Des Moines, IA
8.000
%
11/15/2014
(d)
—
400
153
—
Milford, CT
6.000
%
6/30/2016
(c)
—
1,550
1,550
—
Marlow Heights, MD
7.000
%
5/14/2016
(c)
—
750
750
—
Montgomery, AL
8.600
%
10/8/2014
(e)
—
2,797
2,797
—
4 properties in FL and GA
6.750
%
6/1/2015
(f)
—
5,500
5,100
—
$
16,997
$
14,430
(a)
$
—
(a)
The following shows the changes in the carrying amounts of mortgage loans during the years:
2013
2012
2011
Balance at beginning of year
$
17,482
$
22,815
$
21,138
New mortgage loans
3,547
(h)
7,344
(h)
8,098
(h)
Deductions during the year:
Collections of principal
(6,599
)
(12,339
)
(6,421
)
Foreclosures
—
(338
)
—
Balance at the close of year
$
14,430
$
17,482
$
22,815
(b)
Principal and interest is payable at level amounts over the life of the loan.
(c)
Interest only payments are due monthly. Principal is due at maturity.
(d)
Principal and interest is payable at level amounts over the life of the loan with a principal balloon payment at maturity.
(e)
Principal and interest is payable in full on the earlier of (i) specific events as outlined in the loan agreement, or (ii) maturity date.
(f)
Interest only payments are due monthly. Periodic principal payments are due over the course of the loan based on specific terms outlined in the loan agreement, with the remaining principal balance due at maturity.
(g)
Mortgages held by NNN and its subsidiaries for federal income tax purposes for the
years ended December 31, 2013, 2012 and 2011
were
$14,430
,
$17,482
and
$22,815
, respectively.
(h)
Mortgages totaling
$3,547
,
$7,344
and
$8,098
, were accepted in connection with real estate transactions for the
years ended December 31, 2013, 2012 and 2011
, respectively.
See accompanying report of independent registered public accounting firm.