Companies:
10,793
total market cap:
$134.237 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Northfield Bancorp
NFBK
#6993
Rank
$0.56 B
Marketcap
๐บ๐ธ
United States
Country
$13.56
Share price
0.15%
Change (1 day)
40.81%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Northfield Bancorp
Quarterly Reports (10-Q)
Financial Year FY2014 Q2
Northfield Bancorp - 10-Q quarterly report FY2014 Q2
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
[
X
]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2014
or
[ ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For transition period from to
Commission File Number
1-35791
NORTHFIELD BANCORP, INC.
(Exact name of registrant as specified in its charter)
Delaware
80-0882592
(State or other jurisdiction of incorporation)
(I.R.S. Employer Identification No.)
581 Main Street, Woodbridge, New Jersey
07095
(Address of principal executive offices)
(Zip Code)
Registrant’s telephone number, including area code: (732) 499-7200
Not Applicable
(Former name, former address, and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
ý
No
o
.
Indicate by check mark whether the registrant has submitted electronically and posted on it corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for shorter period that the registrant was required and post such files). Yes
ý
No
o
.
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer”, “accelerated filer”, and “smaller reporting company” in Rule 12b-2 of the Exchange Act (Check one):
Large accelerated filer
o
Accelerated filer
x
Non-accelerated filer
o
(Do not check if smaller reporting company)
Smaller reporting company
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
ý
.
Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of the latest practicable date.
51,602,791 shares of Common Stock, par value $0.01 per share, were issued and outstanding as
of
August 7, 2014
.
NORTHFIELD BANCORP, INC.
Form 10-Q Quarterly Report
Table of Contents
Page
PART I - FINANCIAL INFORMATION
Item 1.
Financial Statements
3
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
34
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
45
Item 4.
Controls and Procedures
46
PART II - OTHER INFORMATION
Item 1.
Legal Proceedings
47
Item 1A.
Risk Factors
47
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
47
Item 3.
Defaults Upon Senior Securities
47
Item 4.
Mine Safety Disclosures
47
Item 5.
Other Information
47
Item 6.
Exhibits
47
SIGNATURES
48
Table of Contents
PART I
ITEM1. FINANCIAL STATEMENTS
NORTHFIELD BANCORP, INC.
CONSOLIDATED BALANCE SHEETS
June 30, 2014
, and
December 31, 2013
(Unaudited)
(In thousands, except share amounts)
June 30, 2014
December 31, 2013
ASSETS:
Cash and due from banks
$
11,778
$
15,348
Interest-bearing deposits in other financial institutions
24,005
45,891
Total cash and cash equivalents
35,783
61,239
Trading securities
6,340
5,998
Securities available-for-sale, at estimated fair value
(encumbered $237,482 in 2014 and $197,896 in 2013)
857,296
937,085
Securities held-to-maturity, at amortized cost (estimated fair value of $4,101 in 2014 and $0 in 2013)
4,037
—
Loans held-for-sale
471
471
Purchased credit-impaired (PCI) loans held-for-investment
49,547
59,468
Loans acquired
75,727
77,817
Originated loans held-for-investment, net
1,448,217
1,352,191
Loans held-for-investment, net
1,573,491
1,489,476
Allowance for loan losses
(26,267
)
(26,037
)
Net loans held-for-investment
1,547,224
1,463,439
Accrued interest receivable
8,485
8,137
Bank owned life insurance
127,081
125,113
Federal Home Loan Bank of New York stock, at cost
19,241
17,516
Premises and equipment, net
27,609
29,057
Goodwill
16,159
16,159
Other real estate owned
640
634
Other assets
39,476
37,916
Total assets
$
2,689,842
$
2,702,764
LIABILITIES AND STOCKHOLDERS’ EQUITY:
LIABILITIES:
Deposits
$
1,480,947
$
1,492,689
Securities sold under agreements to repurchase
206,000
181,000
Other borrowings
328,333
289,325
Advance payments by borrowers for taxes and insurance
7,842
6,441
Accrued expenses and other liabilities
17,892
17,201
Total liabilities
2,041,014
1,986,656
STOCKHOLDERS’ EQUITY:
Preferred stock, $0.01 par value; 10,000,000 shares authorized, none issued or outstanding
—
—
Common stock, $0.01 par value: 150,000,000 shares authorized, 58,226,326
shares issued at June 30, 2014, and December 31, 2013, 53,039,074
and 57,926,233 outstanding at June 30, 2014 and December 31, 2013, respectively
582
582
Additional paid-in-capital
497,088
508,609
Unallocated common stock held by employee stock ownership plan
(26,460
)
(26,985
)
Retained earnings
245,634
242,180
Accumulated other comprehensive loss
(1,792
)
(4,650
)
Treasury stock at cost; 5,187,252 and 300,093 shares at June 30, 2014 and December 31, 2013, respectively
(66,224
)
(3,628
)
Total stockholders’ equity
648,828
716,108
Total liabilities and stockholders’ equity
$
2,689,842
$
2,702,764
See accompanying notes to consolidated financial statements.
3
Table of Contents
NORTHFIELD BANCORP, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE
INCOME (LOSS)
Three and Six
months ended
June 30, 2014
and
2013
(Unaudited)
(In thousands, except share data)
Three Months Ended June 30,
Six Months Ended June 30,
2014
2013
2014
2013
Interest income:
Loans
$
17,466
$
16,707
$
35,262
$
33,194
Mortgage-backed securities
4,343
5,606
8,932
11,998
Other securities
157
502
314
943
Federal Home Loan Bank of New York dividends
172
118
382
274
Deposits in other financial institutions
13
21
25
61
Total interest income
22,151
22,954
44,915
46,470
Interest expense:
Deposits
1,254
1,600
2,492
3,738
Borrowings
2,377
2,599
4,788
5,212
Total interest expense
3,631
4,199
7,280
8,950
Net interest income
18,520
18,755
37,635
37,520
(Recovery) of / provision for loan losses
(146
)
417
271
694
Net interest income after provision for loan losses
18,666
18,338
37,364
36,826
Non-interest income:
Fees and service charges for customer services
1,030
773
2,059
1,484
Income on bank owned life insurance
984
824
1,968
1,589
Gain on securities transactions, net
319
385
443
2,198
Other-than-temporary impairment losses on securities
—
(362
)
—
(434
)
Net impairment losses on securities recognized in earnings
—
(362
)
—
(434
)
Other
54
78
89
117
Total non-interest income
2,387
1,698
4,559
4,954
Non-interest expense:
Compensation and employee benefits
6,538
6,602
11,773
13,514
Occupancy
2,280
2,458
4,902
4,860
Furniture and equipment
417
454
836
883
Data processing
996
954
1,967
2,550
Professional fees
680
722
1,206
1,468
FDIC insurance
311
365
620
752
Other
1,476
1,654
3,457
3,548
Total non-interest expense
12,698
13,209
24,761
27,575
Income before income tax expense
8,355
6,827
17,162
14,205
Income tax expense
2,915
2,528
6,503
5,114
Net income
$
5,440
$
4,299
$
10,659
$
9,091
Net income per common share:
Basic
$
0.11
$
0.08
$
0.21
$
0.17
Diluted
$
0.11
$
0.08
$
0.20
$
0.16
4
Table of Contents
NORTHFIELD BANCORP, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE
INCOME
(LOSS)
- (Continued)
Three and Six
months ended
June 30, 2014
and
2013
(Unaudited)
(In thousands, except share data)
Three Months Ended June 30,
Six Months Ended June 30,
2014
2013
2014
2013
Other comprehensive income:
Unrealized gains (losses) on securities:
Net unrealized holding gains (losses) on securities
$
2,759
$
(21,216
)
$
6,099
$
(26,130
)
Less: reclassification adjustment for gains included in net income (included in gain on securities transactions, net)
(144
)
(322
)
(199
)
(1,892
)
Net unrealized gains (losses)
2,615
(21,538
)
5,900
(28,022
)
Post retirement benefit adjustment
—
—
(1,141
)
Reclassification adjustment for OTTI impairment included in net income (included OTTI losses on securities)
—
362
—
434
Other comprehensive income (loss), before tax
2,615
(21,176
)
4,759
(27,588
)
Income tax expense (benefit) related to net unrealized holding gains (losses) on securities
1,103
(8,269
)
2,439
(10,192
)
Income tax expense related to reclassification adjustment for gains included in net income
(58
)
(129
)
(80
)
(757
)
Income tax expense related to post retirement benefit adjustment
—
—
(458
)
Income tax benefit related to reclassification adjustment for OTTI impairment included in net income
—
145
—
174
Other comprehensive income (loss), net of tax
$
1,570
(12,923
)
2,858
(16,813
)
Comprehensive income (loss)
$
7,010
$
(8,624
)
$
13,517
$
(7,722
)
See accompanying notes to consolidated financial statements.
5
Table of Contents
NORTHFIELD BANCORP, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
Six Months Ended June 30, 2014
, and
2013
(Unaudited)
(In thousands, except share data)
Unallocated
Accumulated
Common Stock
Other
Common Stock
Additional
Held by the
Comprehensive
Total
Shares
Par
Paid-in
Employee Stock
Retained
Income (Loss),
Treasury
Stockholders'
Issued
Value
Capital
Ownership Plan
Earnings
Net of tax
Stock
Equity
Balance at December 31, 2012
46,904,286
$
469
$
230,253
$
(13,965
)
$
249,892
$
18,231
$
(70,007
)
$
414,873
Net income
9,091
9,091
Other comprehensive loss, net of tax
(16,813
)
(16,813
)
ESOP shares allocated or committed to be released
207
507
714
Stock compensation expense
1,567
1,567
Additional tax benefit on equity awards
296
296
Corporate reorganization:
Merger of Northfield Bancorp, MHC
(24,641,684
)
(246
)
370
124
Exchange of common stock
(16,845,135
)
(169
)
169
—
Treasury stock retired
(5,417,467
)
(54
)
(69,953
)
70,007
—
Proceeds of stock offering, net of costs
58,199,819
582
329,396
329,978
Purchase of common stock by ESOP
14,224
(14,224
)
—
Exercise of stock options
12,785
21
21
Cash dividends declared ($0.37 per common share)
(20,276
)
(20,276
)
Balance at June 30, 2013
58,212,604
$
582
$
506,550
$
(27,682
)
$
238,707
$
1,418
$
—
$
719,575
Balance at December 31, 2013
58,226,326
$
582
$
508,609
$
(26,985
)
$
242,180
$
(4,650
)
$
(3,628
)
$
716,108
Net income
10,659
10,659
Other comprehensive income, net of tax
2,858
2,858
ESOP shares allocated or committed to be released
298
525
823
Stock compensation expense
510
510
Additional tax benefit on equity awards
388
388
Issuance of restricted stock
(12,717)
12,717
—
Exercise of stock options
(621
)
799
178
Cash dividends declared ($0.12 per common share)
(6,584
)
(6,584
)
Treasury stock (average cost of $12.80 per share)
(76,112
)
(76,112
)
Balance at June 30, 2014
58,226,326
$
582
$
497,088
$
(26,460
)
$
245,634
$
(1,792
)
$
(66,224
)
$
648,828
See accompanying notes to consolidated financial statements.
6
Table of Contents
NORTHFIELD BANCORP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Six months ended
June 30, 2014
, and
2013
(Unaudited) (In thousands)
2014
2013
Cash flows from operating activities:
Net income
$
10,659
$
9,091
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan losses
271
694
ESOP and stock compensation expense
1,333
2,281
Depreciation
1,853
1,756
Amortization of premiums, and deferred loan costs, net of (accretion) of discounts, and deferred loan fees
694
1,175
Amortization intangible assets
211
223
Income on bank owned life insurance
(1,968
)
(1,589
)
Net (gain) on sale of loans held-for-sale
(13
)
(9
)
Proceeds from sale of loans held-for-sale
822
7,183
Origination of loans held-for-sale
(809
)
(2,284
)
Gain on securities transactions, net
(443
)
(2,198
)
Loss on sale of other real estate owned
19
—
Net purchases of trading securities
(98
)
(285
)
(Increase) decrease in accrued interest receivable
(348
)
7
Increase in other assets
(3,351
)
(1,835
)
Increase (decrease) in accrued expenses and other liabilities
691
(176
)
Net cash provided by operating activities
9,523
14,034
Cash flows from investing activities:
Net increase in loans receivable
(84,332
)
(90,451
)
Purchases of Federal Home Loan Bank of New York stock, net
(1,725
)
(297
)
Purchases of securities available-for-sale
(436
)
(264,594
)
Principal payments and maturities on securities available-for-sale
76,731
224,662
Principal payments and maturities on securities held-to-maturity
—
2,219
Purchases of securities held-to-maturity
(4,037
)
—
Proceeds from sale of securities available-for-sale
7,270
146,490
Purchases of bank owned life insurance
—
(16,000
)
Death benefits received from bank owned life insurance
—
193
Proceeds from sale of other real estate owned
418
94
Purchases and improvements of premises and equipment
(405
)
(2,392
)
Net cash used in investing activities
(6,516
)
(76
)
Cash flows from financing activities:
Net decrease in deposits
(11,742
)
(133,355
)
Dividends paid
(6,584
)
(20,276
)
Net proceeds from sale of common stock
—
54,648
Merger of Northfield Bancorp, MHC
—
124
Purchase of common stock for ESOP
—
(14,224
)
Exercise of stock options
178
21
Purchase of treasury stock
(76,112
)
—
Additional tax benefit on equity awards
388
296
Increase in advance payments by borrowers for taxes and insurance
1,401
2,185
Repayments under capital lease obligations
(158
)
(140
)
Proceeds from securities sold under agreements to repurchase and other borrowings
159,166
56,301
Repayments related to securities sold under agreements to repurchase and other borrowings
(95,000
)
(62,946
)
Net cash used in financing activities
(28,463
)
(117,366
)
Net decrease in cash and cash equivalents
(25,456
)
(103,408
)
Cash and cash equivalents at beginning of period
61,239
128,761
Cash and cash equivalents at end of period
$
35,783
$
25,353
7
Table of Contents
NORTHFIELD BANCORP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS - (Continued)
Six Months Ended June 30, 2014
, and
2013
(Unaudited) (In thousands)
Supplemental cash flow information:
Cash paid during the period for:
Interest
$
7,304
$
8,865
Income taxes
11,585
9,449
Non-cash transactions:
Loans charged-off, net
41
298
Other real estate owned write-downs
47
—
Transfers of loans to other real estate owned
490
—
Increase in due from broker for sales of securities available-for-sale
1,909
—
Deposits utilized to purchase common stock
$
—
$
289,554
See accompanying notes to consolidated financial statements.
8
Table of Contents
NORTHFIELD BANCORP, INC.
Notes to Unaudited Consolidated Financial Statements
Note 1 – Basis of Presentation
The consolidated financial statements are comprised of the accounts of Northfield Bancorp, Inc. (the “Company”) and its wholly owned subsidiaries, Northfield Investments, Inc. and Northfield Bank ("the Bank") and the Bank’s wholly-owned significant subsidiaries, NSB Services Corp. and NSB Realty Trust. All significant intercompany accounts and transactions have been eliminated in consolidation.
In the opinion of management, all adjustments (consisting solely of normal and recurring adjustments) necessary for the fair presentation of the consolidated financial condition and the consolidated results of operations for the unaudited periods presented have been included. The results of operations and other data presented for the
three and six
months ended
June 30, 2014
, are not necessarily indicative of the results of operations that may be expected for the year ending
December 31, 2014
. Whenever necessary, certain prior year amounts are reclassified to conform to the current year presentation.
In preparing the unaudited consolidated financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”), management has made estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated statements of financial condition and results of operations for the periods indicated. Material estimates that are particularly susceptible to change are: the allowance for loan losses, the evaluation of goodwill and other intangible assets, impairment on investment securities, fair value measurements of assets and liabilities, and income taxes. Estimates and assumptions are reviewed periodically and the effects of revisions are reflected in the consolidated financial statements in the period they are deemed necessary. While management uses its best judgment, actual amounts or results could differ significantly from those estimates.
Certain information and note disclosures usually included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for the preparation of interim financial statements. The consolidated financial statements presented should be read in conjunction with the audited consolidated financial statements and notes to consolidated financial statements included in the Annual Report on Form 10-K/A for the year ended December 31, 2013, of Northfield Bancorp, Inc. as filed with the SEC.
Note 2 – Securities
The following is a comparative summary of mortgage-backed securities and other securities available-for-sale at
June 30, 2014
, and
December 31, 2013
(in thousands):
June 30, 2014
Gross
Gross
Estimated
Amortized
unrealized
unrealized
fair
cost
gains
losses
value
Mortgage-backed securities:
Pass-through certificates:
Government sponsored enterprises (GSE)
$
329,988
$
9,682
$
1,885
$
337,785
Real estate mortgage investment conduits (REMICs):
GSE
451,738
1,396
12,359
440,775
Non-GSE
1,712
25
40
1,697
783,438
11,103
14,284
780,257
Other securities:
Equity investments-mutual funds
647
—
—
647
Corporate bonds
76,161
231
—
76,392
76,808
231
—
77,039
Total securities available-for-sale
$
860,246
$
11,334
$
14,284
$
857,296
9
Table of Contents
NORTHFIELD BANCORP, INC.
Notes to Unaudited Consolidated Financial Statements - (Continued)
December 31, 2013
Gross
Gross
Estimated
Amortized
unrealized
unrealized
fair
cost
gains
losses
value
Mortgage-backed securities:
Pass-through certificates:
GSE
$
366,884
$
8,573
$
5,113
$
370,344
Real estate mortgage investment conduits (REMICs):
GSE
497,575
1,699
14,047
485,227
Non-GSE
4,474
126
48
4,552
868,933
10,398
19,208
860,123
Other securities:
Equity investments-mutual funds
510
—
—
510
Corporate bonds
76,491
66
105
76,452
77,001
66
105
76,962
Total securities available-for-sale
$
945,934
$
10,464
$
19,313
$
937,085
The following is a summary of the expected maturity distribution of debt securities available-for-sale, other than mortgage-backed securities, at
June 30, 2014
(in thousands):
Available-for-sale
Amortized cost
Estimated fair value
Due in one year or less
$
10,039
$
10,058
Due after one year through five years
66,122
66,334
$
76,161
$
76,392
Expected maturities on mortgage-backed securities may differ from contractual maturities as borrowers may have the right to call or prepay obligations with or without penalties.
For the
three and six
months ended June 30, 2014, the Company had gross proceeds of
$6.4 million
and
$7.3 million
, respectively, on sales of securities available-for-sale with gross realized gains of approximately
$144,000
and
$199,000
, respectively, and
no
gross realized losses for the three and six months ended June 30, 2014. For the
three and six
months ended
June 30, 2013
, the Company had gross proceeds of
$121.4 million
and
$146.5 million
, respectively, on sales of securities available-for-sale with gross realized gains of approximately
$363,000
and
$2.1 million
, respectively, and gross realized losses of
$41,000
and
$177,000
. The Company recognized
$175,000
and
$244,000
in gains on its trading securities portfolio during the
three and six
months ended
June 30, 2014
. The Company recognized
$63,000
and
$306,000
in gains on its trading securities portfolio during the
three and six
months ended
June 30, 2013
. The Company did not recognize any other-than-temporary impairment charges during the
three and six
months ended
June 30, 2014
, and recognized
$362,000
and
$434,000
of other-than-temporary impairment charges during the
three and six
months ended
June 30, 2013
.
10
Table of Contents
NORTHFIELD BANCORP, INC.
Notes to Unaudited Consolidated Financial Statements - (Continued)
Gross unrealized losses on mortgage-backed securities, equity investments, and corporate bonds available-for-sale, and the estimated fair value of the related securities, aggregated by security category and length of time that individual securities have been in a continuous unrealized loss position, at
June 30, 2014
, and
December 31, 2013
, were as follows (in thousands):
June 30, 2014
Less than 12 months
12 months or more
Total
Unrealized
Estimated
Unrealized
Estimated
Unrealized
Estimated
losses
fair value
losses
fair value
losses
fair value
Mortgage-backed securities:
Pass-through certificates:
GSE
$
1
$
109
$
1,884
$
65,519
$
1,885
$
65,628
REMICs:
GSE
511
32,876
11,848
289,180
12,359
322,056
Non-GSE
15
816
25
405
40
1,221
Total
$
527
$
33,801
$
13,757
$
355,104
$
14,284
$
388,905
December 31, 2013
Less than 12 months
12 months or more
Total
Unrealized
Estimated
Unrealized
Estimated
Unrealized
Estimated
losses
fair value
losses
fair value
losses
fair value
Mortgage-backed securities:
Pass-through certificates:
GSE
$
5,087
$
150,473
$
26
$
4,482
$
5,113
$
154,955
REMICs:
GSE
12,923
283,419
1,124
44,606
14,047
328,025
Non-GSE
23
1,092
25
442
48
1,534
Other Securities:
Corporate Bonds
$
105
$
44,763
$
—
$
—
$
105
$
44,763
Total
$
18,138
$
479,747
$
1,175
$
49,530
$
19,313
$
529,277
The Company held
14
pass-through mortgage-backed securities issued or guaranteed by GSEs,
19
REMIC mortgage-backed securities issued or guaranteed by GSEs, and
one
REMIC mortgage-backed security not issued or guaranteed by GSEs that were in a continuous unrealized loss position of greater than twelve months at
June 30, 2014
. There was
one
pass-through mortgage-backed security issued or guaranteed by GSEs,
five
REMIC mortgage-backed securities issued or guaranteed by GSEs, and
one
REMIC mortgage-backed security not issued or guaranteed by GSEs that were in an unrealized loss position of less than twelve months. All securities referred to above were rated investment grade at
June 30, 2014
. The declines in value relate to the general interest rate environment and are considered temporary. The securities cannot be prepaid in a manner that would result in the Company not receiving substantially all of its amortized cost. The Company neither has an intent to sell, nor is it more likely than not that the Company will be required to sell, the securities before the recovery of their amortized cost basis or, if necessary, maturity.
The fair values of our investment securities could decline in the future if the underlying performance of the collateral for the collateralized mortgage obligations or other securities deteriorates and our credit enhancement levels do not provide sufficient protections to our contractual principal and interest, which may result in other-than-temporary impairment in the future.
11
Table of Contents
NORTHFIELD BANCORP, INC.
Notes to Unaudited Consolidated Financial Statements - (Continued)
Note 3 – Loans
Net loans held-for-investment is as follows (in thousands):
June 30,
December 31,
2014
2013
Real estate loans:
Multifamily
$
933,832
$
870,951
Commercial mortgage
353,846
340,174
One-to-four family residential mortgage
77,051
64,753
Home equity and lines of credit
48,635
46,231
Construction and land
15,590
14,152
Total real estate loans
1,428,954
1,336,261
Commercial and industrial loans
12,932
10,162
Other loans
2,325
2,310
Total commercial and industrial and other loans
15,257
12,472
Deferred loan cost, net
4,006
3,458
Originated loans held-for-investment, net
1,448,217
1,352,191
PCI Loans
49,547
59,468
Loans acquired:
Multifamily
7,722
3,930
Commercial mortgage
11,674
13,254
One-to-four family residential mortgage
55,963
60,262
Construction and land
368
371
Total loans acquired, net
75,727
77,817
Loans held-for-investment, net
1,573,491
1,489,476
Allowance for loan losses
(26,267
)
(26,037
)
Net loans held-for-investment
$
1,547,224
$
1,463,439
Loans held-for-sale amounted to
$471,000
at
June 30, 2014
, and
December 31, 2013
.
Purchased credit-impaired (PCI) loans, primarily acquired as part of a Federal Deposit Insurance Corporation-assisted transaction, totaled
$49.5 million
at
June 30, 2014
, as compared to
$59.5 million
at
December 31, 2013
. The Company accounts for PCI loans utilizing GAAP applicable to loans acquired with deteriorated credit quality. PCI loans consist of approximately
33%
commercial real estate and
51%
commercial and industrial loans, with the remaining balance in residential and home equity loans. The following details the accretion of interest income for the periods indicated:
Six months ended
June 30,
2014
2013
Balance at the beginning of period
$
32,464
$
43,431
Accretion into interest income
(2,518
)
(2,977
)
Net reclassification from non-accretable difference
374
—
Balance at end of period
$
30,320
$
40,454
Activity in the allowance for loan losses is as follows (in thousands):
At or for the six months ended June 30,
2014
2013
Beginning balance
$
26,037
$
26,424
Provision for loan losses
271
694
Charge-offs, net
(41
)
(298
)
Ending balance
$
26,267
$
26,820
12
Table of Contents
NORTHFIELD BANCORP, INC.
Notes to Unaudited Consolidated Financial Statements - (Continued)
The following tables set forth activity in our allowance for loan losses, by loan type, as of and for the
six
months ended
June 30, 2014
, and as of and for the year ended
December 31, 2013
. The following tables also detail the amount of originated and acquired loans held-for-investment, net of deferred loan fees and costs, that are evaluated individually, and collectively, for impairment, and the related portion of the allowance for loan losses that is allocated to each loan portfolio segment, at
June 30, 2014
, and
December 31, 2013
(in thousands). There was a
$40,000
related allowance for acquired loans at
June 30, 2014
, and
$0
at
December 31, 2013
.
June 30, 2014
Real Estate
Commercial
One-to-Four Family
Construction and Land
Multifamily
Home Equity and Lines of Credit
Commercial and Industrial
Other
Unallocated
Originated Loans Total
Purchased Credit-Impaired
Acquired Loans
Total
Allowance for loan losses:
Beginning Balance
$
12,619
$
875
$
205
$
9,374
$
860
$
425
$
67
$
1,024
$
25,449
$
588
$
—
$
26,037
Charge-offs
—
(22
)
(1
)
—
(294
)
—
—
—
(317
)
—
—
(317
)
Recoveries
—
—
246
—
—
—
30
—
276
—
—
276
Provisions
(737
)
159
(294
)
506
427
106
(32
)
284
419
(188
)
40
271
Ending Balance
$
11,882
$
1,012
$
156
$
9,880
$
993
$
531
$
65
$
1,308
$
25,827
$
400
$
40
$
26,267
Ending balance: individually evaluated for impairment
$
2,469
$
7
$
—
$
90
$
3
$
91
$
—
$
—
$
2,660
$
—
$
—
$
2,660
Ending balance: collectively evaluated for impairment
$
9,413
$
1,005
$
156
$
9,790
$
990
$
440
$
65
$
1,308
$
23,167
$
400
$
40
$
23,607
Loans held-for-investment, net:
Ending Balance
$
354,330
$
77,644
$
15,613
$
935,900
$
49,431
$
12,974
$
2,325
$
—
$
1,448,217
$
49,547
$
75,727
$
1,573,491
Ending balance: individually evaluated for impairment
$
29,901
$
730
$
—
$
2,980
$
335
$
1,015
$
—
$
—
$
34,961
$
—
$
596
$
35,557
Ending balance: collectively evaluated for impairment
$
324,429
$
76,914
$
15,613
$
932,920
$
49,096
$
11,959
$
2,325
$
—
$
1,413,256
$
49,547
$
75,131
$
1,537,934
13
Table of Contents
NORTHFIELD BANCORP, INC.
Notes to Unaudited Consolidated Financial Statements - (Continued)
December 31, 2013
Real Estate
Commercial
One-to-Four Family
Construction and Land
Multifamily
Home Equity and Lines of Credit
Commercial and Industrial
Other
Unallocated
Originated Loans Total
Purchased Credit-Impaired
Total
Allowance for loan losses:
Beginning Balance
$
14,480
$
623
$
994
$
7,086
$
623
$
1,160
$
21
$
1,201
$
26,188
$
236
$
26,424
Charge-offs
(1,208
)
(414
)
—
(657
)
(491
)
(379
)
(25
)
—
(3,174
)
—
(3,174
)
Recoveries
1
18
567
—
—
201
73
—
860
—
860
Provisions
(654
)
648
(1,356
)
2,945
728
(557
)
(2
)
(177
)
1,575
352
1,927
Ending Balance
$
12,619
$
875
$
205
$
9,374
$
860
$
425
$
67
$
1,024
$
25,449
$
588
$
26,037
Ending balance: individually evaluated for impairment
$
2,385
$
19
$
—
$
117
$
7
$
104
$
—
$
—
$
2,632
$
—
$
2,632
Ending balance: collectively evaluated for impairment
$
10,234
$
856
$
205
$
9,257
$
853
$
321
$
67
$
1,024
$
22,817
$
588
$
23,405
Originated loans, net:
Ending balance
$
340,534
$
65,289
$
14,161
$
872,901
$
46,825
$
10,202
$
2,279
$
—
$
1,352,191
$
—
$
1,352,191
Ending balance: individually evaluated for impairment
$
32,194
$
1,115
$
109
$
2,074
$
1,341
$
1,504
$
—
$
—
$
38,337
$
—
$
38,337
Ending balance: collectively evaluated for impairment
$
308,340
$
64,174
$
14,052
$
870,827
$
45,484
$
8,698
$
2,279
$
—
$
1,313,854
$
—
$
1,313,854
14
Table of Contents
NORTHFIELD BANCORP, INC.
Notes to Unaudited Consolidated Financial Statements - (Continued)
The Company monitors the credit quality of its loans by reviewing certain key credit quality indicators. Management has determined that loan-to-value ratios (at period end) and internally assigned credit risk ratings by loan type are the key credit quality indicators that best help management monitor the credit quality of the Company’s loans. Loan-to-value ratios used by management in monitoring credit quality are based on current period loan balances and original values at time of origination (unless a more current appraisal has been obtained). In calculating the provision for loan losses, management has determined that commercial real estate loans and multifamily loans having loan-to-value ratios of less than
35%
, and one-to-four family loans having loan-to-value ratios of less than
60%
, require less of a loss factor than those with higher loan-to-value ratios.
The Company maintains a credit risk rating system as part of the risk assessment of its loan portfolio. The Company’s lending officers are required to assign a credit risk rating to each loan in their portfolio at origination. When the lending officer learns of important financial developments, the risk rating is reviewed and adjusted if necessary. Periodically, management presents monitored assets to the Board Loan Committee. In addition, the Company engages a third party independent loan reviewer that performs semi-annual reviews of a sample of loans, validating the credit risk ratings assigned to such loans. The credit risk ratings play an important role in the establishment of the loan loss provision and in confirming the adequacy of the allowance for loan losses. After determining the general reserve loss factor for each portfolio segment, the portfolio segment balance collectively evaluated for impairment is multiplied by the general reserve loss factor for the respective portfolio segment in order to determine the general reserve. Loans collectively evaluated for impairment that have an internal credit rating of special mention or substandard are multiplied by a multiple of the general reserve loss factors for each portfolio segment, in order to determine the general reserve.
When assigning a risk rating to a loan, management utilizes the Bank’s internal nine-point credit risk rating system:
1.
Strong
2.
Good
3.
Acceptable
4.
Adequate
5.
Watch
6.
Special Mention
7.
Substandard
8.
Doubtful
9.
Loss
Loans rated 1 through 5 are considered pass ratings. An asset is considered substandard if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard assets have well defined weaknesses based on objective evidence, and are characterized by the distinct possibility the Company will sustain some loss if the deficiencies are not corrected. Assets classified as doubtful have all of the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses present make collection or liquidation in full highly questionable and improbable based on current circumstances. Assets classified as loss are those considered uncollectible and of such little value that their continuance as assets is not warranted. Assets which do not currently expose the Company to sufficient risk to warrant classification in one of the aforementioned categories, but possess weaknesses, are designated special mention.
15
Table of Contents
NORTHFIELD BANCORP, INC.
Notes to Unaudited Consolidated Financial Statements - (Continued)
The following tables detail the recorded investment of originated loans held-for-investment, net of deferred fees and costs, by loan type and credit quality indicator at
June 30, 2014
, and
December 31, 2013
(in thousands):
At June 30, 2014
Real Estate
Multifamily
Commercial
One-to-Four Family
Construction and Land
Home Equity and Lines of Credit
Commercial and Industrial
Other
Total
< 35% LTV
=> 35% LTV
< 35% LTV
=> 35% LTV
< 60% LTV
=> 60% LTV
Internal Risk Rating
Pass
$
37,169
$
885,615
$
42,795
$
256,278
$
43,732
$
28,021
$
15,027
$
48,750
$
10,695
$
2,325
$
1,370,407
Special Mention
296
5,335
1,282
10,170
2,159
366
586
368
208
—
20,770
Substandard
811
6,674
1,250
42,555
1,679
1,687
—
313
2,071
—
57,040
Originated loans held-for-investment, net
$
38,276
$
897,624
$
45,327
$
309,003
$
47,570
$
30,074
$
15,613
$
49,431
$
12,974
$
2,325
$
1,448,217
At December 31, 2013
Real Estate
Multifamily
Commercial
One-to-Four Family
Construction and Land
Home Equity and Lines of Credit
Commercial and Industrial
Other
Total
< 35% LTV
=> 35% LTV
< 35% LTV
=> 35% LTV
< 60% LTV
=> 60% LTV
Internal Risk Rating
Pass
$
40,966
$
817,923
$
42,995
$
240,472
$
28,595
$
30,241
$
13,458
$
45,117
$
7,488
$
2,279
$
1,269,534
Special Mention
309
7,866
1,304
12,938
2,289
703
595
469
962
—
27,435
Substandard
821
5,016
1,333
41,492
1,388
2,073
108
1,239
1,752
—
55,222
Originated loans held-for-investment, net
$
42,096
$
830,805
$
45,632
$
294,902
$
32,272
$
33,017
$
14,161
$
46,825
$
10,202
$
2,279
$
1,352,191
Included in originated and acquired loans receivable (including held-for-sale) are loans for which the accrual of interest income has been discontinued due to deterioration in the financial condition of the borrowers. The recorded investment of these nonaccrual loans was
$15.8 million
and
$17.8 million
at
June 30, 2014
, and
December 31, 2013
, respectively. Generally, loans are placed on non-accruing status when they become
90 days
or more delinquent, and remain on non-accrual status until they are brought current, have six consecutive months of performance under the loan terms, and factors indicating reasonable doubt about the timely collection of payments no longer exist. Therefore, loans may be current in accordance with their loan terms, or may be less than
90 days
delinquent and still be on a non-accruing status.
These non-accrual amounts included loans deemed to be impaired of
$11.6 million
and
$13.5 million
at
June 30, 2014
, and
December 31, 2013
, respectively. Loans on non-accrual status with principal balances less than
$500,000
, and therefore not meeting the Company’s definition of an impaired loan, amounted to
$3.7 million
and
$3.8 million
at
June 30, 2014
, and
December 31, 2013
, respectively. Non-accrual amounts included in loans held-for-sale were
$471,000
at
June 30, 2014
, and
December 31, 2013
. Loans past due
90 days
or more and still accruing interest were
$605,000
and
$32,000
at
June 30, 2014
, and
December 31, 2013
, respectively, and consisted of loans that are considered well secured and in the process of collection.
The following tables set forth the detail, and delinquency status, of non-performing loans (non-accrual loans and loans past due 90 or more and still accruing), net of deferred fees and costs, at
June 30, 2014
, and
December 31, 2013
, excluding loans held-for-sale (in thousands). The following table excludes PCI loans at
June 30, 2014
, and
December 31, 2013
, which have been segregated into pools in accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Subtopic 310-30. Each loan pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows. At
June 30, 2014
, expected future cash flows of each PCI loan pool were consistent with those estimated in our most recent recast of the cash flows.
16
Table of Contents
NORTHFIELD BANCORP, INC.
Notes to Unaudited Consolidated Financial Statements - (Continued)
At June 30, 2014
Total Non-Performing Loans
Non-Accruing Loans
0-29 Days Past Due
30-89 Days Past Due
90 Days or More Past Due
Total
90 Days or More Past Due and Accruing
Total Non-Performing Loans
Loans held-for-investment:
Real estate loans:
Commercial
LTV => 35%
Substandard
406
2,425
8,068
10,899
—
10,899
Total
406
2,425
8,068
10,899
—
10,899
Total commercial
406
2,425
8,068
10,899
—
10,899
One-to-four family residential
LTV < 60%
Pass
—
—
—
—
357
357
Special Mention
—
14
77
91
26
117
Substandard
—
416
179
595
—
595
Total
—
430
256
686
383
1,069
LTV => 60%
Substandard
—
—
1,168
1,168
155
1,323
Total
—
—
1,168
1,168
155
1,323
Total one-to-four family residential
—
430
1,424
1,854
538
2,392
Multifamily
LTV => 35%
Substandard
—
—
1,023
1,023
—
1,023
Total multifamily
—
—
1,023
1,023
—
1,023
Home equity and lines of credit
Substandard
—
101
120
221
—
221
Total home equity and lines of credit
—
101
120
221
—
221
Commercial and industrial loans
Substandard
—
—
408
408
37
445
Total commercial and industrial loans
—
—
408
408
37
445
Other loans
Pass
—
—
—
—
30
30
Total other loans
—
—
—
—
30
30
Total non-performing loans held-for-investment
406
2,956
11,043
14,405
605
15,010
Loans acquired:
One-to-four family residential
LTV < 60%
Substandard
297
—
313
610
—
610
Total
297
—
313
610
—
610
LTV => 60%
Substandard
299
—
—
299
—
299
Total
299
—
—
299
—
299
Total one-to-four family residential
596
—
313
909
—
909
Total non-performing loans acquired
596
—
313
909
—
909
Total non-performing loans
$
1,002
$
2,956
$
11,356
$
15,314
$
605
$
15,919
17
Table of Contents
NORTHFIELD BANCORP, INC.
Notes to Unaudited Consolidated Financial Statements - (Continued)
At December 31, 2013
Total Non-Performing Loans
Non-Accruing Loans
0-29 Days Past Due
30-89 Days Past Due
90 Days or More Past Due
Total
90 Days or More Past Due and Accruing
Total Non-Performing Loans
Loans held-for-investment:
Real estate loans:
Commercial
LTV => 35%
Special Mention
—
—
335
335
—
335
Substandard
3,606
421
7,836
11,863
—
11,863
Total
3,606
421
8,171
12,198
—
12,198
Total commercial
3,606
421
8,171
12,198
—
12,198
One-to-four family residential
LTV < 60%
Special Mention
—
16
114
130
—
130
Substandard
—
418
186
604
—
604
Total
—
434
300
734
—
734
LTV => 60%
Substandard
—
189
993
1,182
—
1,182
Total
—
189
993
1,182
—
1,182
Total one-to-four family residential
—
623
1,293
1,916
—
1,916
Construction and land
Substandard
108
—
—
108
—
108
Total construction and land
108
—
—
108
—
108
Multifamily
LTV => 35%
Substandard
—
—
73
73
—
73
Total multifamily
—
—
73
73
—
73
Home equity and lines of credit
Substandard
—
—
1,239
1,239
—
1,239
Total home equity and lines of credit
—
—
1,239
1,239
—
1,239
Commercial and industrial loans
Substandard
—
—
441
441
—
441
Total commercial and industrial loans
—
—
441
441
—
441
Other loans
Pass
—
—
—
—
32
32
Total other loans
—
—
—
—
32
32
Total non-performing loans held-for-investment
3,714
1,044
11,217
15,975
32
16,007
Loans acquired:
One-to-four family residential
LTV => 60%
Substandard
607
—
466
1,073
—
1,073
Total one-to-four family residential
607
—
466
1,073
—
1,073
Commercial
LTV => 35%
Special Mention
—
—
252
252
—
252
Total commercial
—
—
252
252
—
252
Total non-performing loans acquired:
607
—
718
1,325
—
1,325
Total non-performing loans
$
4,321
$
1,044
$
11,935
$
17,300
$
32
$
17,332
18
Table of Contents
NORTHFIELD BANCORP, INC.
Notes to Unaudited Consolidated Financial Statements - (Continued)
The following tables set forth the detail and delinquency status of originated and acquired loans held-for-investment, net of deferred fees and costs, by performing and non-performing loans at
June 30, 2014
and
December 31, 2013
(in thousands).
June 30, 2014
Performing (Accruing) Loans
0-29 Days Past Due
30-89 Days Past Due
Total
Non-Performing Loans
Total Loans Receivable, net
Loans held-for-investment:
Real estate loans:
Commercial
LTV < 35%
Pass
$
42,795
$
—
$
42,795
$
—
$
42,795
Special Mention
—
1,282
1,282
—
1,282
Substandard
1,250
—
1,250
—
1,250
Total
44,045
1,282
45,327
—
45,327
LTV => 35%
Pass
254,691
1,587
256,278
—
256,278
Special Mention
10,170
—
10,170
—
10,170
Substandard
30,352
1,304
31,656
10,899
42,555
Total
295,213
2,891
298,104
10,899
309,003
Total commercial
339,258
4,173
343,431
10,899
354,330
One-to-four family residential
LTV < 60%
Pass
43,039
336
43,375
357
43,732
Special Mention
1,661
381
2,042
117
2,159
Substandard
841
243
1,084
595
1,679
Total
45,541
960
46,501
1,069
47,570
LTV => 60%
Pass
25,334
2,687
28,021
—
28,021
Special Mention
366
—
366
—
366
Substandard
—
364
364
1,323
1,687
Total
25,700
3,051
28,751
1,323
30,074
Total one-to-four family residential
71,241
4,011
75,252
2,392
77,644
Construction and land
Pass
15,027
—
15,027
—
15,027
Special Mention
586
—
586
—
586
Total construction and land
15,613
—
15,613
—
15,613
Multifamily
LTV < 35%
Pass
37,169
—
37,169
—
37,169
Special Mention
296
—
296
—
296
Substandard
811
—
811
—
811
Total
38,276
—
38,276
—
38,276
LTV => 35%
Pass
885,615
—
885,615
—
885,615
Special Mention
4,229
1,106
5,335
—
5,335
Substandard
3,983
1,668
5,651
1,023
6,674
Total
893,827
2,774
896,601
1,023
897,624
Total multifamily
932,103
2,774
934,877
1,023
935,900
19
Table of Contents
NORTHFIELD BANCORP, INC.
Notes to Unaudited Consolidated Financial Statements - (Continued)
June 30, 2014
Performing (Accruing) Loans
0-29 Days Past Due
30-89 Days Past Due
Total
Non-Performing Loans
Total Loans Receivable, net
Home equity and lines of credit
Pass
48,325
425
48,750
—
48,750
Special Mention
368
—
368
—
368
Substandard
92
—
92
221
313
Total home equity and lines of credit
48,785
425
49,210
221
49,431
Commercial and industrial loans
Pass
10,684
11
10,695
—
10,695
Special Mention
208
—
208
—
208
Substandard
1,452
174
1,626
445
2,071
Total commercial and industrial loans
12,344
185
12,529
445
12,974
Other loans
Pass
2,295
—
2,295
30
2,325
Total other loans
2,295
—
2,295
30
2,325
Total loans held-for-investment
1,421,639
11,568
1,433,207
15,010
1,448,217
June 30, 2014
Performing (Accruing) Loans
0-29 Days Past Due
30-89 Days Past Due
Total
Non-Performing Loans
Total Loans Receivable, net
Loans acquired:
One-to-four family residential
LTV < 60%
Pass
45,175
1,005
46,180
—
46,180
Special Mention
527
94
621
—
621
Substandard
134
1
135
610
745
Total one-to-four family residential
45,836
1,100
46,936
610
47,546
LTV => 60%
Pass
7,479
379
7,858
—
7,858
Special Mention
—
—
—
—
—
Substandard
—
260
260
299
559
Total
7,479
639
8,118
299
8,417
Total one-to-four family residential
53,315
1,739
55,054
909
55,963
Commercial
LTV < 35%
Pass
2,565
—
2,565
—
2,565
Special Mention
713
—
713
—
713
Total
3,278
—
3,278
—
3,278
LTV => 35%
Pass
5,374
—
5,374
—
5,374
Special Mention
1,855
—
1,855
—
1,855
Substandard
1,167
—
1,167
—
1,167
Total
8,396
—
8,396
—
8,396
Total commercial
11,674
—
11,674
—
11,674
Construction and land
Substandard
368
—
368
—
368
Total construction and land
368
—
368
—
368
Multifamily
LTV < 35%
Pass
4,909
—
4,909
—
4,909
Special Mention
176
176
176
Substandard
489
—
489
—
489
Total
5,574
—
5,574
—
5,574
LTV => 35%
Pass
1,760
—
1,760
—
1,760
Special Mention
388
—
388
—
388
Total
2,148
—
2,148
—
2,148
Total multifamily
7,722
—
7,722
—
7,722
Total loans acquired
73,079
1,739
74,818
909
75,727
$
1,494,718
$
13,307
$
1,508,025
$
15,919
$
1,523,944
20
Table of Contents
NORTHFIELD BANCORP, INC.
Notes to Unaudited Consolidated Financial Statements - (Continued)
December 31, 2013
Performing (Accruing) Loans
0-29 Days Past Due
30-89 Days Past Due
Total
Non-Performing Loans
Total Loans Receivable, net
Loans held-for-investment:
Real estate loans:
Commercial
LTV < 35%
Pass
$
42,995
$
—
$
42,995
—
$
42,995
Special Mention
1,304
—
1,304
—
1,304
Substandard
1,333
—
1,333
—
1,333
Total
45,632
—
45,632
—
45,632
LTV => 35%
Pass
239,544
928
240,472
—
240,472
Special Mention
10,927
1,676
12,603
335
12,938
Substandard
28,949
680
29,629
11,863
41,492
Total
279,420
3,284
282,704
12,198
294,902
Total commercial
325,052
3,284
328,336
12,198
340,534
One-to-four family residential
LTV < 60%
Pass
28,216
379
28,595
—
28,595
Special Mention
1,746
413
2,159
130
2,289
Substandard
269
515
784
604
1,388
Total
30,231
1,307
31,538
734
32,272
LTV => 60%
Pass
27,575
2,666
30,241
—
30,241
Special Mention
703
—
703
—
703
Substandard
522
369
891
1,182
2,073
Total
28,800
3,035
31,835
1,182
33,017
Total one-to-four family residential
59,031
4,342
63,373
1,916
65,289
Construction and land
Pass
13,458
—
13,458
—
13,458
Special Mention
595
—
595
—
595
Substandard
—
—
—
108
108
Total construction and land
14,053
—
14,053
108
14,161
Multifamily
LTV < 35%
Pass
40,638
328
40,966
—
40,966
Special Mention
94
215
309
—
309
Substandard
821
—
821
—
821
Total
41,553
543
42,096
—
42,096
LTV => 35%
Pass
817,923
—
817,923
—
817,923
Special Mention
6,751
1,115
7,866
—
7,866
Substandard
4,118
825
4,943
73
5,016
Total
828,792
1,940
830,732
73
830,805
Total multifamily
870,345
2,483
872,828
73
872,901
Home equity and lines of credit
Pass
45,116
1
45,117
—
45,117
Special Mention
376
93
469
—
469
Substandard
—
—
—
1,239
1,239
Total home equity and lines of credit
45,492
94
45,586
1,239
46,825
Commercial and industrial loans
21
Table of Contents
NORTHFIELD BANCORP, INC.
Notes to Unaudited Consolidated Financial Statements - (Continued)
December 31, 2013
Performing (Accruing) Loans
0-29 Days Past Due
30-89 Days Past Due
Total
Non-Performing Loans
Total Loans Receivable, net
Pass
7,415
73
7,488
—
7,488
Special Mention
962
—
962
—
962
Substandard
570
741
1,311
441
1,752
Total commercial and industrial loans
8,947
814
9,761
441
10,202
Other loans
Pass
2,226
21
2,247
32
2,279
Total other loans
2,226
21
2,247
32
2,279
$
1,325,146
$
11,038
$
1,336,184
$
16,007
$
1,352,191
Loans Acquired
Real estate loans:
One-to-four family residential
LTV < 60%
Pass
43,112
1,195
44,307
—
44,307
Special Mention
306
104
410
—
410
Substandard
136
4
140
—
140
Total
43,554
1,303
44,857
—
44,857
LTV => 60%
Pass
13,838
—
13,838
—
13,838
Special Mention
232
—
232
—
232
Substandard
262
—
262
1,073
1,335
Total
14,332
—
14,332
1,073
15,405
Total one-to-four family residential
57,886
1,303
59,189
1,073
60,262
Commercial
LTV < 35%
Pass
2,143
—
2,143
—
2,143
Special Mention
189
—
189
—
189
Substandard
937
529
1,466
—
1,466
Total
3,269
529
3,798
—
3,798
LTV => 35%
Pass
8,742
461
9,203
—
9,203
Substandard
—
—
—
252
252
Total
8,742
461
9,203
252
9,455
Total commercial
12,011
990
13,001
252
13,253
Construction and land
Substandard
372
—
372
—
372
Total construction and land
372
—
372
—
372
Multifamily
LTV < 35%
Pass
588
—
588
—
588
Substandard
490
—
490
—
490
Total
1,078
—
1,078
—
1,078
LTV => 35%
Pass
2,262
—
2,262
—
2,262
Special Mention
590
—
590
—
590
Total
2,852
—
2,852
—
2,852
Total multifamily
3,930
—
3,930
—
3,930
Total Loans Acquired
74,199
2,293
76,492
1,325
77,817
$
1,399,345
$
13,331
$
1,412,676
$
17,332
$
1,430,008
22
Table of Contents
NORTHFIELD BANCORP, INC.
Notes to Unaudited Consolidated Financial Statements - (Continued)
The following tables summarize originated impaired loans as of
June 30, 2014
, and
December 31, 2013
(in thousands):
At June 30, 2014
Recorded Investment
Unpaid Principal Balance
Related Allowance
With No Allowance Recorded:
Real estate loans:
Commercial
LTV => 35%
Pass
$
3,358
$
3,495
$
—
Substandard
10,341
11,447
—
One-to-four family residential
LTV < 60%
Special Mention
140
140
—
Substandard
266
266
—
Multifamily
LTV => 35%
Pass
92
562
—
Substandard
1,435
1,435
—
Commercial and industrial loans
Special Mention
33
33
—
Substandard
574
582
—
With a Related Allowance Recorded:
Real estate loans:
Commercial
LTV => 35%
Substandard
16,202
17,372
(2,469
)
One-to-four family residential
LTV < 60%
Special Mention
325
325
(7
)
Multifamily
LTV => 35%
Substandard
1,454
1,454
(90
)
Home equity and lines of credit
Special Mention
335
335
(3
)
Commercial and industrial loans
Substandard
408
530
(91
)
Total:
Real estate loans
Commercial
29,901
32,314
(2,469
)
One-to-four family residential
731
731
(7
)
Multifamily
2,981
3,451
(90
)
Home equity and lines of credit
335
335
(3
)
Commercial and industrial loans
1,015
1,145
(91
)
$
34,963
$
37,976
$
(2,660
)
23
Table of Contents
NORTHFIELD BANCORP, INC.
Notes to Unaudited Consolidated Financial Statements - (Continued)
At December 31, 2013
Recorded Investment
Unpaid Principal Balance
Related Allowance
With No Allowance Recorded:
Real estate loans:
Commercial
LTV < 35%
Pass
$
3,405
$
3,542
$
—
Substandard
—
706
—
LTV => 35%
Pass
19,689
21,383
—
Construction and land
Substandard
108
91
—
One-to-four family residential
LTV < 60%
Special Mention
507
507
—
Substandard
269
269
—
Multifamily
LTV < 35%
Substandard
593
1,064
—
Commercial and industrial loans
Special Mention
210
219
—
Substandard
853
1,008
—
With a Related Allowance Recorded:
Real estate loans:
Commercial
LTV => 35%
Special Mention
2,289
2,672
(52
)
Substandard
6,810
6,937
(2,333
)
One-to-four family residential
LTV => 60%
Substandard
340
340
(19
)
Multifamily
LTV => 35%
Substandard
1,481
1,481
(117
)
Home equity and lines of credit
Special Mention
342
342
(7
)
Substandard
1,000
1,395
—
Commercial and industrial loans
Substandard
441
485
(104
)
Total:
Real estate loans
Commercial
32,193
35,240
(2,385
)
One-to-four family residential
1,116
1,116
(19
)
Construction and land
108
91
—
Multifamily
2,074
2,545
(117
)
Home equity and lines of credit
1,342
1,737
(7
)
Commercial and industrial loans
1,504
1,712
(104
)
$
38,337
$
42,441
$
(2,632
)
Included in the table at
June 30, 2014
, are loans with carrying balances of
$11.5 million
that were not written down by either charge-offs or specific reserves in our allowance for loan losses. Included in the table at
December 31, 2013
, are loans with carrying balances of
$21.8 million
that were not written down by either charge-offs or specific reserves in our allowance for loan losses. Loans not written down by charge-offs or specific reserves at
June 30, 2014
, and
December 31, 2013
, are considered to have sufficient collateral values, less costs to sell, to support the carrying balances of the loans.
24
Table of Contents
NORTHFIELD BANCORP, INC.
Notes to Unaudited Consolidated Financial Statements - (Continued)
The average recorded balance of originated impaired loans for the
six
months ended
June 30, 2014
and
2013
, was
$36.0 million
and
$49.2 million
, respectively. The Company recorded
$405,000
and
$862,000
of interest income on impaired loans for the three and six months ended
June 30, 2014
, respectively, as compared to
$516,000
and
$1.1 million
of interest income on impaired loans for the three and six months ended
June 30, 2013
, respectively.
There were no loans modified as troubled debt restructurings during the
six
months ended
June 30, 2014
. The following tables summarize loans that were modified as troubled debt restructurings during the
six
months ended
June 30, 2013
.
June 30, 2013
Pre-Modification
Post-Modification
Number of
Outstanding Recorded
Outstanding Recorded
Relationships
Investment
Investment
(in thousands)
Troubled Debt Restructurings
One-to-four Family
Special Mention
2
$
408
$
408
Total Troubled Debt Restructurings
2
$
408
$
408
All of the relationships in the table above were restructured to receive reduced interest rates.
At
June 30, 2014
, and
December 31, 2013
, we had troubled debt restructurings of
$34.7 million
and
$36.8 million
, respectively.
Management classifies all troubled debt restructurings as impaired loans. Impaired loans are individually assessed to determine that the loan’s carrying value is not in excess of the estimated fair value of the collateral (less cost to sell) if the loan is collateral dependent, or the present value of the expected future cash flows if the loan is not collateral dependent. Management performs a detailed evaluation of each impaired loan and generally obtains updated appraisals as part of the evaluation. In addition, management adjusts estimated fair values down to consider recent market conditions appropriately, our willingness to accept a lower sales price to effect a quick sale, and costs to dispose of any supporting collateral. Determining the estimated fair value of underlying collateral (and related costs to sell) can be difficult in illiquid real estate markets and is subject to significant assumptions and estimates. Management employs an independent third party expert in appraisal preparation and review to ascertain the reasonableness of updated appraisals. Projecting the expected cash flows under troubled debt restructurings is inherently subjective and requires, among other things, an evaluation of the borrower’s current and projected financial condition. Actual results may be significantly different than our projections and our established allowance for loan losses on these loans, which could have a material effect on our financial results.
At
June 30, 2014
, no TDR loan that was restructured during the twelve months ended
June 30, 2014
had subsequently defaulted.
Note 4 – Deposits
Deposits account balances are summarized as follows (in thousands):
June 30,
December 31,
2014
2013
Non-interest-bearing demand
$
235,778
$
235,355
Interest-bearing negotiable orders of withdrawal (NOW)
126,996
129,955
Savings and money market
832,869
819,477
Certificates of deposit
285,304
307,902
Total deposits
$
1,480,947
$
1,492,689
25
Table of Contents
NORTHFIELD BANCORP, INC.
Notes to Unaudited Consolidated Financial Statements - (Continued)
Interest expense on deposit accounts is summarized for the periods indicated (in thousands):
Three months ended
Six months ended
June 30,
June 30,
2014
2013
2014
2013
Negotiable orders of withdrawal, savings, and money market
$
508
$
667
$
987
$
1,554
Certificates of deposit
746
933
1,505
2,184
Total interest expense on deposit accounts
$
1,254
$
1,600
$
2,492
$
3,738
Note 5
–
Equity Incentive Plan
In June 2014, the Company granted to directors and employees a total of
998,200
restricted shares, and
2,496,600
stock options to purchase Company stock. These shares and options were issued out of the 2014 Equity Incentive Plan ("the Plan"), which allows the Company to grant common stock or options to purchase common stock at specific prices to directors and employees of the Company. The Plan provides for the issuance or delivery of up to
4,978,249
shares (
1,422,357
restricted shares and
3,555,892
stock options) of Northfield Bancorp, Inc. common stock subject to certain Plan limitations. All stock options and restricted stock granted to date vest in equal installments over a
five
-year period beginning one year from the date of grant. The vesting of options and restricted stock awards may accelerate in accordance with terms of the Plan. Stock options were granted at an exercise price equal to the fair value of the Company’s common stock on the grant date based on quoted market prices and all have an expiration period of
ten
years. The fair value of stock options granted on June 11, 2014, was estimated utilizing the Black-Scholes option pricing model using the following assumptions: an expected life of
6.5
years, risk-free rate of return of
1.92%
, volatility of
33.83%
and a dividend yield of
1.83%
.
The following table is a summary of the Company’s stock options outstanding as of
June 30, 2014
, and changes therein during the
six
months then ended:
Number of Stock Options
Weighted Average Grant Date Fair Value
Weighted Average Exercise Price
Weighted Average Contractual Life (years)
Outstanding - December 31, 2013
2,800,305
$
2.30
$
7.13
5.16
Granted
2,496,600
3.91
13.13
9.96
Forfeited
—
—
—
—
Exercised
(102,173
)
$
2.30
$
7.12
—
Outstanding - June 30, 2014
5,194,732
$
3.08
$
10.02
7.93
Exercisable - June 30, 2014
2,676,390
$
2.30
$
7.13
4.59
Expected future stock option expense related to the non-vested options outstanding as of
June 30, 2014
, is
$9.9 million
over an average period of
4.93
years.
The following is a summary of the status of the Company’s restricted share awards as of
June 30, 2014
, and changes therein during the
six
months then ended.
Number of Shares Awarded
Weighted Average Grant Date Fair Value
Non-vested at December 31, 2013
240,083
$
7.29
Granted
998,200
13.13
Vested
(225,549
)
7.10
Non-vested at June 30, 2014
1,012,734
$
13.11
Expected future stock award expense related to the non-vested restricted share awards as of
June 30, 2014
is
$13.1 million
over an average period of
4.94
years.
26
Table of Contents
NORTHFIELD BANCORP, INC.
Notes to Unaudited Consolidated Financial Statements - (Continued)
During the
six
months ended
June 30, 2014
, the Company recorded
$510,000
of stock-based compensation related to the above plans.
Note 6 – Fair Value Measurements
The following tables present the assets reported on the consolidated balance sheet at their estimated fair value as of
June 30, 2014
, and
December 31, 2013
, by level within the fair value hierarchy as required by the Fair Value Measurements and Disclosures Topic of the FASB ASC. Financial assets and liabilities are classified in their entirety based on the level of input that is significant to the fair value measurement. The fair value hierarchy is as follows:
•
Level 1 Inputs – Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
•
Level 2 Inputs – Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (for example, interest rates, volatilities, prepayment speeds, loss severities, credit risks and default rates) or inputs that are derived principally from or corroborated by observable market data by correlations or other means.
•
Level 3 Inputs – Significant unobservable inputs that reflect the Company’s own assumptions that market participants would use in pricing the assets or liabilities.
27
Table of Contents
NORTHFIELD BANCORP, INC.
Notes to Unaudited Consolidated Financial Statements - (Continued)
Fair Value Measurements at Reporting Date Using:
June 30, 2014
Quoted Prices in Active Markets for Identical Assets (Level 1)
Significant Other Observable Inputs (Level 2)
Significant Unobservable Inputs (Level 3)
(in thousands)
Measured on a recurring basis:
Assets:
Investment securities:
Available-for-sale:
Mortgage-backed securities
GSE
$
778,560
$
—
$
778,560
$
—
Non-GSE
1,697
—
1,697
—
Other securities
Corporate bonds
76,392
—
76,392
—
Equities
647
647
—
—
Total available-for-sale
857,296
647
856,649
—
Trading securities
6,340
6,340
—
—
Total
$
863,636
$
6,987
$
856,649
$
—
Measured on a non-recurring basis:
Assets:
Impaired loans:
Real estate loans:
Commercial real estate
$
20,703
$
—
$
—
$
20,703
One-to-four family residential mortgage
324
—
—
324
Multifamily
1,545
—
—
1,545
Home equity and lines of credit
334
—
—
334
Total impaired real estate loans
22,906
—
—
22,906
Commercial and industrial loans
582
—
—
582
Other real estate owned
640
—
—
640
Total
$
24,128
$
—
$
—
$
24,128
28
Table of Contents
NORTHFIELD BANCORP, INC.
Notes to Unaudited Consolidated Financial Statements - (Continued)
Fair Value Measurements at Reporting Date Using:
December 31, 2013
Quoted Prices in Active Markets for Identical Assets (Level 1)
Significant Other Observable Inputs (Level 2)
Significant Unobservable Inputs (Level 3)
(in thousands)
Measured on a recurring basis:
Assets:
Investment securities:
Available-for-sale:
Mortgage-backed securities
GSE
$
855,571
$
—
$
855,571
$
—
Non-GSE
4,552
—
4,552
—
Other securities
Corporate bonds
76,452
—
76,452
—
Equities
510
510
—
—
Total available-for-sale
937,085
510
936,575
—
Trading securities
5,998
5,998
—
—
Total
$
943,083
$
6,508
$
936,575
$
—
Measured on a non-recurring basis:
Assets:
Impaired loans:
Real estate loans:
Commercial real estate
$
23,572
$
—
$
—
$
23,572
One-to-four family residential mortgage
340
—
—
340
Construction and land
109
—
—
109
Multifamily
1,579
—
—
1,579
Home equity and lines of credit
1,342
—
—
1,342
Total impaired real estate loans
26,942
—
—
26,942
Commercial and industrial loans
616
—
—
616
Other real estate owned
634
—
—
634
Total
$
28,192
$
—
$
—
$
28,192
The following table presents qualitative information for Level 3 assets measured at fair value on a non-recurring basis at
June 30, 2014
(dollars in thousands):
Fair Value
Valuation Methodology
Unobservable Inputs
Range of Inputs
June 30, 2014
December 31, 2013
June 30, 2014
December 31, 2013
Impaired loans
$
23,488
$
27,558
Appraisals
Discount for costs to sell
7.00%
7.00%
Discount for quick sale
10.0% - 25.0%
10.0% - 25.0%
Discounted cash flows
Interest rates
4.6% to 7.5%
4.6% to 7.5%
Other real estate owned
$
640
$
634
Appraisals
Discount for costs to sell
7.00%
7.00%
Available for Sale Securities:
The estimated fair values for mortgage-backed and corporate securities are obtained from an independent nationally recognized third-party pricing service. The estimated fair values are derived primarily from
29
Table of Contents
NORTHFIELD BANCORP, INC.
Notes to Unaudited Consolidated Financial Statements - (Continued)
cash flow models, which include assumptions for interest rates, credit losses, and prepayment speeds. Broker/dealer quotes are utilized as well when such quotes are available and deemed representative of the market. The significant inputs utilized in the cash flow models are based on market data obtained from sources independent of the Company (Observable Inputs), and are therefore classified as Level 2 within the fair value hierarchy. The estimated fair values of equity securities, classified as Level 1, are derived from quoted market prices in active markets. Equity securities consist of publicly traded mutual funds. There were no transfers of securities between Level 1 and Level 2 during the three months ended
June 30, 2014
.
Trading Securities:
Fair values are derived from quoted market prices in active markets. The assets consist of publicly traded mutual funds.
In addition, the Company may be required, from time to time, to measure the fair value of certain other financial assets on a nonrecurring basis in accordance with GAAP. The adjustments to fair value usually result from the application of lower-of-cost-or-market accounting or write downs of individual assets.
Impaired Loans:
At
June 30, 2014
,
and
December 31, 2013
, the Company had
originated
impaired loans
held-for-investment and held-for-sale
with outstanding
principal balances of
$27.2 million
and
$31.7 million
, respectively, that
were recorded at their estimated fair value of
$24.0 million
and
$27.6 million
,
respectively. The Company recorded
net
impairment
recoveries
of
$28,000
for
the
six
months ended
June 30, 2014
and
net
impairment recoveries of
$561,000
for the
six
months ended
June 30, 2013
,
and net (recoveries) charge-offs of
$41,000
and
$298,000
for the
six
months
ended
June 30, 2014
and 2013, respectively, utilizing Level 3 inputs. For
purposes of estimating fair value of impaired loans, management utilizes independent appraisals, if the loan is collateral dependent, adjusted downward by management, as necessary, for changes in relevant valuation factors subsequent to the appraisal date, or the present value of expected future cash flows for non-collateral dependent loans and troubled debt restructurings.
Other Real Estate Owned:
At
June 30, 2014
, and
December 31, 2013
, the Company had assets acquired through foreclosure, or deed in lieu of foreclosure, of
$640,000
and
$634,000
, respectively. These assets were recorded at estimated fair value, less estimated selling costs when acquired, establishing a new cost basis. Estimated fair value is generally based on independent appraisals. These appraisals include adjustments to comparable assets based on the appraisers’ market knowledge and experience, and are considered Level 3 inputs. When an asset is acquired, the excess of the loan balance over fair value, less estimated selling costs, is charged to the allowance for loan losses. If the estimated fair value of the asset declines, a write-down is recorded through non-interest expense. The valuation of foreclosed assets is subjective in nature and may be adjusted in the future because of changes in economic conditions.
There were
no
subsequent valuation adjustments to other real estate owned (OREO) for the three months ended
June 30, 2014
. Operating costs after acquisition are expensed.
Fair Value of Financial Instruments
The FASB ASC Topic for Financial Instruments
requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring or non-recurring basis. The methodologies for estimating the fair value of financial assets and financial liabilities that are measured at fair value on a recurring or non-recurring basis are discussed above. The following methods and assumptions were used to estimate the fair value of other financial assets and financial liabilities not already discussed above:
(a)
Cash, Cash Equivalents, and Certificates of Deposit
Cash and cash equivalents are short-term in nature with original maturities of six months or less; the carrying amount approximates fair value. Certificates of deposit having original terms of six-months or less; the carrying value generally approximates fair value. Certificates of deposit with an original maturity of six months or greater, the fair value is derived from discounted cash flows.
(b)
Securities (Held to Maturity)
The estimated fair values for substantially all of our securities are obtained from an independent nationally recognized pricing service. The independent pricing service utilizes market prices of same or similar securities whenever such prices are available. Prices involving distressed sellers are not utilized in determining fair value. Where necessary, the independent third-party pricing service estimates fair value using models employing techniques such as discounted cash flow analyses. The assumptions used
30
Table of Contents
NORTHFIELD BANCORP, INC.
Notes to Unaudited Consolidated Financial Statements - (Continued)
in these models typically include assumptions for interest rates, credit losses, and prepayments, utilizing market observable data where available.
(c)
Federal Home Loan Bank of New York Stock
The fair value for Federal Home Loan Bank of New York (FHLB) stock is its carrying value, since this is the amount for which it could be redeemed and there is no active market for this stock.
(d)
Loans (Held-for-Investment)
Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as originated and purchased, and further segregated by residential mortgage, construction, land, multifamily, commercial and consumer. Each loan category is further segmented into amortizing and non-amortizing and fixed and adjustable rate interest terms and by performing and nonperforming categories. The fair value of loans is estimated by discounting the future cash flows using current prepayment assumptions and current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. This method of estimating fair value does not incorporate the exit price concept of fair value prescribed by the FASB ASC Topic for Fair Value Measurements and Disclosures.
(e)
Loans (Held-for-Sale)
Held-for-sale loans are carried at the lower of aggregate cost or estimated fair value, less costs to sell, and therefore fair value is equal to carrying value.
(f)
Deposits
The fair value of deposits with no stated maturity, such as non-interest bearing demand deposits, savings, NOW and money market accounts, is equal to the amount payable on demand. The fair value of certificates of deposit is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities.
(g)
Commitments to Extend Credit and Standby Letters of Credit
The fair value of commitments to extend credit and standby letters of credit is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates.
The fair value of off‑balance sheet commitments is insignificant and therefore not included in the following table.
(h)
Borrowings
The fair value of borrowings is estimated by discounting future cash flows based on rates currently available for debt with similar terms and remaining maturity.
(i)
Advance Payments by Borrowers
Advance payments by borrowers for taxes and insurance have no stated maturity; the fair value is equal to the amount currently payable.
31
Table of Contents
NORTHFIELD BANCORP, INC.
Notes to Unaudited Consolidated Financial Statements - (Continued)
The estimated fair value of the Company’s significant financial instruments at
June 30, 2014
, and
December 31, 2013
, is presented in the following tables (in thousands):
June 30, 2014
Estimated Fair Value
Carrying Value
Level 1
Level 2
Level 3
Total
Financial assets:
Cash and cash equivalents
$
35,783
$
35,783
$
—
$
—
$
35,783
Trading securities
6,340
6,340
—
—
6,340
Securities available-for-sale
857,296
647
856,649
—
857,296
Federal Home Loan Bank of New York stock, at cost
19,241
—
19,241
—
19,241
Loans held-for-sale
471
—
—
471
471
Loans held-for-investment, net
1,573,491
—
—
1,593,474
1,593,474
Financial liabilities:
Deposits
$
1,480,947
$
—
$
1,483,286
$
—
$
1,483,286
Repurchase agreements and other borrowings
534,333
—
539,896
—
539,896
Advance payments by borrowers
7,842
—
7,842
—
7,842
December 31, 2013
Estimated Fair Value
Carrying Value
Level 1
Level 2
Level 3
Total
Financial assets:
Cash and cash equivalents
$
61,239
$
61,239
$
—
$
—
$
61,239
Trading securities
5,998
5,998
—
—
5,998
Securities available-for-sale
937,085
510
936,575
—
937,085
Federal Home Loan Bank of New York stock, at cost
17,516
—
17,516
—
17,516
Loans held-for-sale
471
—
—
471
471
Loans held-for-investment, net
1,489,476
—
—
1,472,096
1,472,096
Financial liabilities:
Deposits
$
1,492,689
$
—
$
1,495,810
$
—
$
1,495,810
Repurchase agreements and other borrowings
470,325
—
476,893
—
476,893
Advance payments by borrowers
6,441
—
6,441
—
6,441
Limitations
Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected losses, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
Fair value estimates are based on existing on-and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.
32
Table of Contents
NORTHFIELD BANCORP, INC.
Notes to Unaudited Consolidated Financial Statements - (Continued)
Note 7 – Earnings Per Share
Basic earnings per share is computed by dividing net income available to common stockholders by the weighted average number of shares outstanding during the period. For purposes of calculating basic earnings per share, weighted average common shares outstanding excludes unallocated employee stock ownership plan (ESOP) shares that have not been committed for release and unvested restricted stock.
Diluted earnings per share is computed using the same method as basic earnings per share, but reflects the potential dilution that could occur if stock options and unvested shares of restricted stock were exercised and converted into common stock. These potentially dilutive shares are included in the weighted average number of shares outstanding for the period using the treasury stock method. When applying the treasury stock method, we add: (1) the assumed proceeds from option exercises; (2) the tax benefit, if any, that would have been credited to additional paid-in capital assuming exercise of non-qualified stock options and vesting of shares of restricted stock; and (3) the average unamortized compensation costs related to unvested shares of restricted stock and stock options. We then divide this sum by our average stock price for the period to calculate assumed shares repurchased. The excess of the number of shares issuable over the number of shares assumed to be repurchased is added to basic weighted average common shares to calculate diluted earnings per share.
The following is a summary of the Company’s earnings per share calculations and reconciliation of basic to diluted earnings per share for the periods indicated (dollars in thousands, except per share data):
For the three months ended
For the six months ended
June 30,
June 30,
2014
2013
2014
2013
Net income available to common stockholders
$
5,440
$
4,299
$
10,659
$
9,091
Weighted average shares outstanding-basic
49,956,790
54,642,689
51,759,595
54,775,892
Effect of non-vested restricted stock and stock options outstanding
954,435
873,747
1,000,195
876,125
Weighted average shares outstanding-diluted
50,911,225
55,516,436
52,759,790
55,652,017
Earnings per share-basic
$
0.11
$
0.08
$
0.21
$
0.17
Earnings per share-diluted
$
0.11
$
0.08
$
0.20
$
0.16
Anti-dilutive shares
802,908
—
418,554
—
Note
8
– Recent Accounting Pronouncements
In January 2014, the FASB issued ASU No. 2014-04, “
Receivables - Troubled Debt Restructurings by Creditors (subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure
.” This ASU clarifies that if an in-substance repossession occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure, or the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal arrangement. This ASU will require interim and annual disclosure of both, the amount of foreclosed residential real estate property held by the creditor and the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction. ASU No. 2014-04 is effective for annual and interim periods beginning after December 15, 2014. The Company’s adoption of this pronouncement is not expected to have a material impact on the Company’s consolidated financial statements.
In May 2014, the FASB issued ASU No. 2014-09,
“
Revenue from Contracts with Customers
.
”
This ASU supersedes the revenue recognition requirements in ASC Topic 605,
Revenue Recognition
, and most industry-specific guidance throughout the industry topics of the codification. This update will be effective for interim and annual periods beginning after December 15, 2016.
The Company is still assessing the impact of this pronouncement, but does not expect the guidance to have a material impact on the Company's consolidated financial statements.
For the
three and six
months ended
June 30, 2014
, there were no other new accounting pronouncements that would materially impact the Company or its subsidiaries.
33
Table of Contents
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Cautionary Statement Regarding Forward-Looking Statements
This Quarterly Report contains certain “forward-looking statements,” which can be identified by the use of such words as “estimate”, “project,” “believe,” “intend,” “anticipate,” “plan,” “seek,” “expect,” and words of similar meaning. These forward looking statements include, but are not limited to:
•
statements of our goals, intentions, and expectations;
•
statements regarding our business plans, prospects, growth and operating strategies;
•
statements regarding the quality of our loan and investment portfolios; and
•
estimates of our risks and future costs and benefits.
These forward-looking statements are based on current beliefs and expectations of our management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.
The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:
•
general economic conditions, either nationally or in our market areas, that are worse than expected;
•
competition among depository and other financial institutions;
•
inflation and changes in the interest rate environment that reduce our margins and yields or reduce the fair value of financial instruments;
•
adverse changes in the securities markets;
•
changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees and capital requirements;
•
effect of shut down of the federal government
•
our ability to manage operations in the current economic conditions;
•
our ability to enter new markets successfully and capitalize on growth opportunities;
•
our ability to successfully integrate acquired entities;
•
changes in consumer spending, borrowing and savings habits;
•
changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission or the Public Company Accounting Oversight Board;
•
changes in our organization, compensation and benefit plans;
•
changes in the level of government support for housing finance;
•
significant increases in our loan losses; and
•
changes in the financial condition, results of operations or future prospects of issuers of securities that we own.
Because of these and other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements. Except as required by law, we disclaim any intention or obligation to update or revise any forward-looking statements after the date of this Form 10-Q, whether as a result of new information, future events or otherwise.
Critical Accounting Policies
Note 1 to the Company’s Audited Consolidated Financial Statements for the year ended
December 31, 2013
, included in the Company’s Annual Report on Form 10-K/A, as supplemented by this report, contains a summary of significant accounting policies. Various elements of these accounting policies, by their nature, are inherently subject to estimation techniques, valuation assumptions and other subjective assessments. Certain assets are carried in the Consolidated Balance Sheets at estimated fair value or the lower of cost or estimated fair value. Policies with respect to the methodologies used to determine the allowance for loan losses, estimated cash flows of our PCI loans, and judgments regarding the valuation of intangible assets and securities as well as the valuation allowance against deferred tax assets are the most critical accounting policies because they are important to the presentation of the Company’s financial condition and results of operations, involve a higher degree of complexity, and require management to make difficult and subjective judgments which often require
34
Table of Contents
assumptions or estimates about highly uncertain matters. The use of different judgments, assumptions, and estimates could result in material differences in the results of operations or financial condition. These critical accounting policies and their application are reviewed periodically and, at least annually, with the Audit Committee of the Board of Directors. For a further discussion of the critical accounting policies of the Company, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s Annual Report on Form 10-K/A for the year ended
December 31, 2013
.
Overview
This overview highlights selected information and may not contain all the information that is important to you in understanding our performance during the period. For a more complete understanding of trends, events, commitments, uncertainties, liquidity, capital resources, and critical accounting estimates, you should read this entire document carefully, as well as our Annual Report on Form 10-K/A for the year ended
December 31, 2013
.
Net income amounted to
$10.7 million
for the
six months ended June 30, 2014
, as compared to
$9.1 million
for the
six months ended June 30, 2013
. Diluted earnings per common share were
$0.20
for the
six months ended June 30, 2014
, compared to basic and diluted earnings per common share of
$0.16
for the
six months ended June 30, 2013
. Earnings for the
six months ended June 30, 2014
, included a reduction of compensation and benefits of $937,000 ($560,000, after tax), or $0.01 per share, related to the settlement of the former Flatbush Federal Savings & Loan Association pension plan. Earnings for the
six months ended June 30, 2014
, also included a charge of $570,000, or $0.01 per share, related to the write-down of deferred assets as a result of tax laws enacted in the State of New York during the first quarter. For the
six months ended June 30, 2014
, our return on average assets was
0.80%
, as compared to
0.66%
for the
six months ended June 30, 2013
. For the
six months ended June 30, 2014
, our return on average stockholders’ equity was
3.06
% as compared to
2.62
% for the
six months ended June 30, 2013
.
Comparison of Financial Condition at
June 30, 2014
, and
December 31, 2013
Total assets decreased $12.9 million, or 0.5%, to $2.69 billion at
June 30, 2014
, from $2.70 billion at
December 31, 2013
. The decrease was primarily attributable to decreases in securities available-for-sale of $79.8 million and cash and cash equivalents of $25.5 million, partially offset by increases in total loans held-for-investment, net of
$84.0 million
, bank owned life insurance of
$2.0 million
, and FHLB stock of
$1.7 million
.
Cash and cash equivalents decreased $25.5 million, or 41.6%, to
$35.8 million
at
June 30, 2014
from $61.2 million at
December 31, 2013
.
The securities available-for-sale portfolio totaled
$857.3 million
at
June 30, 2014
, compared to $937.1 million at
December 31, 2013
. At
June 30, 2014
, $778.6 million of the portfolio consisted of residential mortgage-backed securities issued or guaranteed by Fannie Mae, Freddie Mac, or Ginnie Mae. The Company also held residential mortgage-backed securities not guaranteed by these three entities, referred to as “private label securities.” The private label securities had an amortized cost and estimated fair value of $1.7 million at
June 30, 2014
. In addition to the above mortgage-backed securities, the Company held $76.4 million in corporate bonds which were all rated investment grade at
June 30, 2014
, and $647,000 of equity investments in mutual funds. The effective duration of the securities portfolio at
June 30, 2014
was 4.03 years.
Total loans held-for-investment, net, increased
$84.0 million
to
$1.57 billion
at
June 30, 2014
, as compared to $1.49 billion at
December 31, 2013
.
Originated loans held-for-investment, net, totaled $1.45 billion at
June 30, 2014
, as compared to $1.35 billion at
December 31, 2013
. The increase was primarily due to an increase in multifamily real estate loans of $62.9 million, or 7.2%, to $933.8 million at June 30, 2014, from $871.0 million at December 31, 2013. In the current economic environment, management is primarily focused on originating multifamily real estate and home equity loans, with less emphasis on other loan types. The following table details our multifamily real estate originations for the
six months ended June 30, 2014
(dollars in thousands):
Originations
Weighted Average Interest Rate
Weighted Average Loan-to-Value Ratio
(F)ixed or (V)ariable
Weighted Average Months to Next Rate Change or Maturity for Fixed Rate Loans
Amortization Term
$
116,746
3.65%
64%
78
V
20 to 30 Years
2,107
5.14%
43%
180
F
15 Years
$
118,853
3.68%
63%
35
Table of Contents
PCI loans, primarily acquired as part of a transaction with the Federal Deposit Insurance Corporation, totaled
$49.5 million
at
June 30, 2014
, as compared to $59.5 million at
December 31, 2013
. The Company accreted interest income of $2.5 million for the
six months ended June 30, 2014
, compared to $3.0 million for the
six
months ended
June 30, 2013
.
Total liabilities increased
$54.4 million
, or
2.7%
, to
$2.04 billion
at
June 30, 2014
, from $1.99 billion at December 31, 2013. The increase was primarily attributable to increased borrowings of
$39.0 million
, securities sold under agreements to repurchase of
$25.0 million
, and advancements by borrowers for taxes and insurance of
$1.4 million
, partially offset by decreased deposits of $11.7 million.
Deposits decreased $11.7 million to $1.48 billion, at
June 30, 2014
from $1.49 billion at
December 31, 2013
. The decrease was attributable to decreases of $22.6 million in certificates of deposit accounts and $2.5 million in transaction accounts, partially offset by increases of $13.4 million in savings and money market accounts. The decline in deposits resulted, in part, from the Company’s decision not to retain higher cost time deposits.
Borrowings and securities sold under agreements to repurchase increased by $64.0
million, or
13.6%
, to $534.3 million at
June 30, 2014
, from $470.3 million at
December 31, 2013
. Management utilizes borrowings to mitigate interest rate risk, for short-term liquidity needs, and to a lesser extent as part of leverage strategies. The following is a table of term borrowing maturities (excluding capitalized leases and short-term borrowings) and the weighted average rate by year (dollars in thousands):
Year
Amount
Weighted Avg. Rate
2014
$113,668
1.17%
2015
127,363
2.39%
2016
108,910
2.18%
2017
80,003
1.40%
2018
87,715
1.67%
2019
13,502
1.88%
$531,161
1.81%
Total stockholders’ equity
decrease
d by $67.3 million to
$648.8 million
at
June 30, 2014
, from
$716.1 million
at
December 31, 2013
. This decrease was primarily attributable to stock repurchases of $76.1 million and dividend payments of $6.6 million. These decreases were partially offset by net income of
$10.7 million
for the
six months ended June 30, 2014
, and a decrease of
$2.9 million
in accumulated other comprehensive loss as a result of a decrease in the interest rate environment from December 31, 2013.
Comparison of Operating Results for the Three Months Ended
June 30, 2014
and
2013
Net income.
Net income was
$5.4 million
and
$4.3 million
for the quarters ended
June 30, 2014
and 2013, respectively. Significant variances from the comparable prior year period are as follows: a $235,000 decrease in net interest income, a $563,000 decrease in the provision for loan losses, a $689,000 increase in non-interest income, a $511,000 decrease in non-interest expense, and a $387,000 increase in income tax expense.
Interest income
.
Interest income decreased $803,000, or 3.5%, to
$22.2 million
for the three months ended
June 30, 2014
, from
$23.0 million
for the three months ended
June 30, 2013
. Interest income on loans increased by
$759,000
, primarily attributable to an increase in the average balance of $237.1 million, which was partially offset by a decrease of 61 basis points in the yield earned on loans. The Company accreted interest income related to its PCI loans of $1.2 million for the quarter ended
June 30, 2014
, as compared to $1.5 million for the quarter ended
June 30, 2013
. Interest income on loans for the quarter ended
June 30, 2014
, reflected prepayment loan income of $199,000 compared to $292,000 for the quarter ended
June 30, 2013
. Interest income on mortgage backed securities decreased by $1.3 million primarily due to a decrease in the average balance of $206.2 million and a decrease of seven basis points in the yield earned.
Interest expense
.
Interest expense decreased $568,000, or 13.5%, to
$3.6 million
for the three months ended
June 30, 2014
, from
$4.2 million
for the three months ended
June 30, 2013
. The decrease consisted of a decrease of $346,000 in interest expense on deposits and a decrease in interest expense on borrowings of $222,000. The decrease in interest expense on deposits was attributed to a decrease in the cost of interest bearing deposits of seven basis points to 0.40% from 0.47%, and to a decrease in the average balance of interest bearing deposit accounts of $109.4 million to $1.25 billion for the three months ended
June 30, 2014
, from $1.36 billion for the three months ended
June 30, 2013
. The decrease in interest expense on borrowings resulted from
36
Table of Contents
a decrease of 67 basis points in the cost to 1.91% for the three months ended
June 30, 2014
, from 2.58% for the three months ended
June 30, 2013
, which was partially offset by an increase in average balances of borrowings of $95.1 million, or 23.6%, to $498.6 million for the three months ended
June 30, 2014
, from $403.5 million for the three months ended
June 30, 2013
.
Net Interest Income
.
Net interest income for the quarter ended
June 30, 2014
,
decrease
d $235,000, or 1.3%, due primarily to a decrease in average interest-earning assets of $63.3 million partially offset by a four basis point increase in our net interest margin to
2.98%
. The 2014 second quarter included loan prepayment income of $199,000, as compared to $292,000 for the quarter ended
June 30, 2013
. The cost on interest-bearing liabilities decreased 13 basis points to 0.83% for the current quarter, as compared to 0.96% for the prior year period. Additionally, yields earned on interest-earning assets decreased four basis points to
3.56
% for the quarter ended
June 30, 2014
, as compared to
3.60
% for the comparable quarter in 2013.
Provision for Loan Losses
.
The provision for loan losses
decrease
d $563,000 to
$(146,000)
for the quarter ended
June 30, 2014
, from
$417,000
for the quarter ended
June 30, 2013
. The
decrease
in the provision for loan losses resulted primarily from improved results from the Company's PCI portfolio, resulting in the reversal of previously recorded impairment and continued improvements in asset quality indicators. Originated loans grew approximately $63.3 million for the quarter ended
June 30, 2014
, compared to $86.9 million for the quarter ended
June 30, 2013
. Net charge-offs were $158,000 for the quarter ended
June 30, 2014
, compared to net recoveries of $87,000 for the quarter ended
June 30, 2013
.
Non-interest Income
.
Non-interest income
increase
d
$689,000
, or
40.6%
, to
$2.4 million
for the quarter ended
June 30, 2014
, from
$1.7 million
for the quarter ended
June 30, 2013
. This
increase
was primarily a result of a
$257,000
increase
in fees and service charges for customer services, an
increase
of
$160,000
in income earned on bank owned life insurance, and no other-than-temporary impairment losses recognized on securities. Securities gains in the second quarter of 2014 included $175,000 related to the Company’s trading portfolio, while the second quarter of 2013 included securities gains of $63,000 related to the Company’s trading portfolio. The trading portfolio is utilized to fund the Company’s deferred compensation obligation to certain employees and directors of the plan. The participants of this plan, at their election, defer a portion of their compensation. Gains and losses on trading securities have no effect on net income since participants benefit from, and bear the full risk of, changes in the trading securities market values. Therefore, the Company records an equal and offsetting amount in compensation expense, reflecting the change in the Company’s obligations under the plan.
Non-interest Expense
.
Non-interest expense
decrease
d $511,000, or 3.9%, for the quarter ended
June 30, 2014
, compared to the quarter ended
June 30, 2013
. This is due primarily to a $179,000
decrease
in other expenses, a $177,000
decrease
in occupancy expense, a $64,000
decrease
in compensation and employee benefits which is related to the reduction of staff as a result of the Flatbush Federal Savings & Loan Association merger (the Merger), a decrease in stock compensation expense of $321,000, and the mark-to-market adjustment related to the Company's deferred compensation plan which is described above.
Income Tax Expense
.
The Company recorded income tax expense of
$2.9 million
for the quarter ended
June 30, 2014
, compared to
$2.5 million
for the quarter ended
June 30, 2013
. The effective tax rate for the quarter ended
June 30, 2014
, was 34.9%, as compared to 37.0% for the quarter ended
June 30, 2013
.
37
Table of Contents
NORTHFIELD BANCORP, INC.
ANALYSIS OF NET INTEREST INCOME
(Dollars in thousands)
For the Three Months Ended
June 30, 2014
June 30, 2013
Average Outstanding Balance
Interest
Average Yield/ Rate (1)
Average Outstanding Balance
Interest
Average Yield/ Rate (1)
Interest-earning assets:
Loans
(5)
$
1,517,788
$
17,466
4.62
%
$
1,280,726
$
16,707
5.23
%
Mortgage-backed securities
(6)
838,444
4,343
2.08
1,044,661
5,606
2.15
Other securities
(6)
83,334
157
0.76
172,640
502
1.17
Federal Home Loan Bank of New York stock
18,177
172
3.80
12,419
118
3.81
Interest-earning deposits in financial institutions
36,862
13
0.14
47,431
21
0.18
Total interest-earning assets
2,494,605
22,151
3.56
2,557,877
22,954
3.60
Non-interest-earning assets
205,486
184,769
Total assets
$
2,700,091
$
2,742,646
Interest-bearing liabilities:
Savings, NOW, and money market accounts
$
949,311
$
508
0.21
$
983,400
$
667
0.27
Certificates of deposit
300,640
746
0.99
375,972
933
1.00
Total interest-bearing deposits
1,249,951
1,254
0.40
1,359,372
1,600
0.47
Borrowed funds
498,611
2,377
1.91
403,492
2,599
2.58
Total interest-bearing liabilities
1,748,562
3,631
0.83
1,762,864
4,199
0.96
Non-interest bearing deposit accounts
223,094
226,540
Accrued expenses and other liabilities
37,104
15,925
Total liabilities
2,008,760
2,005,329
Stockholders' equity
691,331
737,317
Total liabilities and stockholders' equity
$
2,700,091
$
2,742,646
Net interest income
$
18,520
$
18,755
Net interest rate spread
(2)
2.73
%
2.64
%
Net interest-earning assets
(3)
$
746,043
$
795,013
Net interest margin
(4)
2.98
%
2.94
%
Average interest-earning assets to
interest-bearing liabilities
142.67
%
145.10
%
(1)
Average yields and rates for the three months ended
June 30, 2014
and
2013
, are annualized.
(2)
Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.
(3)
Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
(4)
Net interest margin represents net interest income divided by average total interest-earning assets.
(5)
Loans include non-accrual loans.
(6)
Securities available-for-sale are at amortized cost.
38
Table of Contents
Comparison of Operating Results for the Six Months Ended
June 30, 2014
and
2013
Net income.
Net income was
$10.7 million
and
$9.1 million
for the six months ended
June 30, 2014
, and
June 30, 2013
, respectively. Significant variances from the comparable period are as follows: a
$115,000
increase
in net interest income, a $423,000
decrease
in the provision for loan losses, a $395,000
decrease
in non-interest income, a $2.8 million
decrease
in non-interest expense, and a $
1.4 million
increase
in income tax expense.
Interest Income
.
Interest income
decrease
d $1.6 million, or 3.3%, to
$44.9 million
for the six months ended
June 30, 2014
, from
$46.5 million
for the six months ended
June 30, 2013
. Interest income on loans increased by
$2.1 million
, primarily attributable to an increase in the average balance of $251.5 million, which was partially offset by a decrease of 61 basis points in the yield earned on loans. The Company accreted interest income related to its PCI loans of $2.5 million for the six months ended
June 30, 2014
, as compared to $3.0 million for the six months ended
June 30, 2013
. Interest income on loans for the six months ended
June 30, 2014
, reflected prepayment loan income of $734,000 compared to $782,000 for the six months ended
June 30, 2013
. The six months ended
June 30, 2014
, also included a recovery of $246,000 of interest income that was previously charged-off related to a loan payoff. Interest income on mortgage backed securities decreased by $3.1 million primarily due to a decrease in the average balance of $263.5 million and a decrease of five basis points in the yield earned.
Interest Expense
.
Interest expense decreased $1.7 million, or 18.7%, to
$7.3 million
for the six months ended
June 30, 2014
, from
$9.0 million
for the six months ended
June 30, 2013
. The decrease consisted of a decrease of $1.2 million in interest expense on deposits and a decrease in interest expense on borrowings of $424,000. The decrease in interest expense on deposits was attributed to a decrease in the cost of interest bearing deposits of 12 basis points to 0.40% from 0.52%, and to a decrease in the average balance of interest bearing deposit accounts of $185.1 million to $1.25 billion for the six months ended
June 30, 2014
, from $1.44 billion for the six months ended
June 30, 2013
. The decrease in interest expense on borrowings resulted from a decrease of 63 basis points in the cost to 1.97% for the six months ended
June 30, 2014
, from 2.60% for the six months ended
June 30, 2013
, which was partially offset by an increase in average balances of borrowings of $85.3 million to $489.3 million for the six months ended
June 30, 2014
, from $404.1 million for the six months ended
June 30, 2013
.
Net Interest Income
.
Net interest income for the six months ended
June 30, 2014
,
increase
d
$115,000
as our net interest margin increased by 11 basis points to
3.04%
, partially offset by interest-earning assets decreasing by $88.5 million. The
June 30, 2014
period included loan prepayment income of $734,000 compared to $782,000 for the six months ended
June 30, 2013
. The six months ended
June 30, 2014
, also included a recovery of $246,000 of interest income that was previously charged-off related to a loan payoff. The cost of interest-bearing liabilities decreased 14 basis points to
0.84
% for the current six months as compared to 0.98% for the prior year period. Yields earned on interest-earning assets increased one basis point to 3.63% for the six months ended
June 30, 2014
from 3.62% at
June 30, 2013
.
Provision for Loan Losses
.
The provision for loan losses
decrease
d $423,000, or 61.0%, to $
271,000
for the six months ended
June 30, 2014
, compared to
$694,000
for the six months ended
June 30, 2013
. This primarily was a result of the Company's PCI portfolio, resulting in the reversal of previously recorded impairment, continued improvement in asset quality indicators, and to a lesser extent, loan growth of $96.0 million compared to $106.2 million, respectively.
Non-interest Income
.
Non-interest income
decrease
d $395,000, or 8.0%, to
$4.6 million
for the six months ended
June 30, 2014
, from
$5.0 million
for the six months ended
June 30, 2013
. Significant variances from the prior period were a $1.8 million decrease in gain on securities transactions, net, partially offset by an increase of
$575,000
in fees and service charges and an
increase
of
$379,000
in bank owned life insurance income. Securities gains in 2014, included $244,000 related to the Company’s trading portfolio described above, while the comparable period of 2013 included securities gains of $306,000 related to the Company’s trading portfolio.
Non-interest Expense
.
Non-interest expense decreased $2.8 million, or 10.2%, for the six months ended
June 30, 2014
, compared to the six months ended
June 30, 2013
. This was due primarily to a $1.7 million
decrease
in compensation and employee benefits related to the benefit recorded on the settlement of a pension plan acquired in the Merger, a decrease in stock compensation expense of $642,000, and the mark-to-market adjustment related to the Company's deferred compensation plan which is described above, a $583,000
decrease
in data processing costs due to conversion costs related to the Merger, and a $262,000
decrease
in professional fees.
Income Tax Expense
.
The Company recorded income tax expense of
$6.5 million
for the six months ended
June 30, 2014
compared to
$5.1 million
for the six months ended
June 30, 2013
. The effective tax rate for the six months ended
June 30, 2014
was 37.9% as a result of the deferred tax asset write-down of $570,000 related to the New York State tax law change enacted on March 31, 2014, as compared to 36.0% for the six months ended
June 30, 2013
. The tax reform lowered future marginal tax rates and changed apportionment factors, resulting in a reduction of the Company's net deferred tax assets.
39
Table of Contents
NORTHFIELD BANCORP, INC.
ANALYSIS OF NET INTEREST INCOME
(Dollars in thousands)
For the Six Months Ended
June 30, 2014
June 30, 2013
Average Outstanding Balance
Interest
Average Yield/ Rate (1)
Average Outstanding Balance
Interest
Average Yield/ Rate (1)
Interest-earning assets:
Loans
(5)
$
1,511,512
$
35,262
4.70
%
$
1,260,048
$
33,194
5.31
%
Mortgage-backed securities
(6)
846,954
8,932
2.13
1,110,464
11,998
2.18
Other securities
(6)
83,067
314
0.76
141,623
943
1.34
Federal Home Loan Bank of New York stock
18,000
382
4.28
12,158
274
4.54
Interest-earning deposits in financial institutions
37,763
25
0.13
61,472
61
0.20
Total interest-earning assets
2,497,296
44,915
3.63
2,585,765
46,470
3.62
Non-interest-earning assets
204,760
189,379
Total assets
$
2,702,056
$
2,775,144
Interest-bearing liabilities:
Savings, NOW, and money market accounts
$
947,876
$
987
0.21
$
1,019,296
$
1,554
0.31
Certificates of deposit
303,028
1,505
1.00
416,670
2,184
1.06
Total interest-bearing deposits
1,250,904
2,492
0.40
1,435,966
3,738
0.52
Borrowed funds
489,314
4,788
1.97
404,061
5,212
2.60
Total interest-bearing liabilities
1,740,218
7,280
0.84
1,840,027
8,950
0.98
Non-interest bearing deposit accounts
223,281
215,757
Accrued expenses and other liabilities
36,965
20,211
Total liabilities
2,000,464
2,075,995
Stockholders' equity
701,592
699,149
Total liabilities and stockholders' equity
$
2,702,056
$
2,775,144
Net interest income
$
37,635
$
37,520
Net interest rate spread
(2)
2.78
%
2.64
%
Net interest-earning assets
(3)
$
757,078
$
745,738
Net interest margin
(4)
3.04
%
2.93
%
Average interest-earning assets to
interest-bearing liabilities
143.50
%
140.53
%
(1)
Average yields and rates for the six months ended
June 30, 2014
and
2013
are annualized.
(2)
Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.
(3)
Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
(4)
Net interest margin represents net interest income divided by average total interest-earning assets.
(5)
Loans include non-accrual loans.
(6)
Securities available-for-sale are at amortized cost.
40
Table of Contents
Asset Quality
Purchased Credit Impaired Loans
At
June 30, 2014
, based on contractual principal, 4.2% of PCI loans were past due 30 to 89 days, and 22.7% were past due 90 days or more, as compared to 6.6% and 14.9%, respectively, at December 31, 2013. The increase in the percentage of delinquencies resulted primarily from declining PCI principal balances of $9.9 million to
$49.5 million
at
June 30, 2014
, from
December 31, 2013
.
Originated and Acquired loans
The discussion that follows includes originated and acquired loans, both held-for-investment and held-for-sale.
The following table shows total non-performing assets for the current and previous four quarters and also shows, for the same dates, non-performing originated loans to total loans, Troubled Debt Restructurings (TDR) on which interest is accruing, and accruing loans delinquent 30 to 89 days (dollars in thousands).
June 30,
March 31,
December 31,
September 30,
June 30,
2014
2014
2013
2013
2013
Non-accruing loans:
Held-for-investment
$
4,932
$
6,247
$
6,649
$
7,192
$
10,717
Held-for-sale
471
471
471
1,493
—
Non-accruing loans subject to restructuring agreements:
Held-for-investment
10,382
10,476
10,651
10,609
11,870
Held-for-sale
—
—
—
187
—
Total non-accruing loans
15,785
17,194
17,771
19,481
22,587
Loans 90 days or more past due and still accruing:
Held-for-investment
605
584
32
18
806
Total non-performing loans
16,390
17,778
17,803
19,499
23,393
Other real estate owned
640
150
634
664
776
Total non-performing assets
17,030
17,928
18,437
20,163
24,169
Non-performing loans to total loans
1.04
%
1.17
%
1.19
%
1.39
%
1.76
%
Non-performing assets to total assets
0.63
%
0.67
%
0.68
%
0.73
%
0.90
%
Loans subject to restructuring agreements and still accruing
$
24,292
$
25,619
$
26,190
$
26,426
$
26,670
Accruing loans 30 to 89 days delinquent
$
13,307
$
12,888
$
13,331
$
16,248
$
24,642
Total Non-accruing Loans
Total non-accruing loans decreased $2.0 million to
$15.8 million
at
June 30, 2014
, from
$17.8 million
at
December 31, 2013
. The following table
details the decrease
(dollars in thousands):
41
Table of Contents
At or for the Six Months Ended
June 30, 2014
Balance at beginning of period
$
17,771
Additions
1,263
Sales of held-for-investment loans
(1,467
)
Pay-offs and principal pay-downs
(227
)
Returned to accrual status
(1,415
)
Charge-offs
(140
)
Balance at end of period
$
15,785
Loans Subject to TDR Agreements
Included in non-accruing loans are loans subject to TDR agreements totaling $10.4 million and $10.7 million at
June 30, 2014
, and December 31, 2013, respectively. At
June 30, 2014
, $9.8 million, or 94.2% of the $10.4 million were not performing in accordance with their restructured terms, as compared to $7.5 million, or 70.4%, at December 31, 2013. Three relationships account for the $9.8 million of loans not performing in accordance with their restructured terms at
June 30, 2014
, of which one relationship is made of up of several loans totaling $7.4 million collateralized by real estate, with an aggregate appraised value of $9.5 million as of November 2013.
The Company also holds loans subject to restructuring agreements that are on accrual status, totaling $24.3 million and $26.2 million at
June 30, 2014
, and
December 31, 2013
, respectively. At
June 30, 2014
, loans of $1.3 million, or 5.4% of the $24.3 million were not performing in accordance with the restructured terms, as compared to $3.6 million or 13.7% of $26.2 million at
December 31, 2013
. These loans were less than 90 days delinquent at
June 30, 2014
.
The following table details the amounts and categories of the loans subject to restructuring agreements by loan type as of
June 30, 2014
, and
December 31, 2013
(dollars in thousands).
At June 30, 2014
At December 31, 2013
Non-Accruing
Accruing
Non-Accruing
Accruing
Troubled Debt Restructurings:
Real estate loans:
Commercial
$
9,378
$
20,522
$
9,496
$
21,536
One-to-four family residential
596
798
607
1,176
Construction and land
—
—
108
—
Multifamily
—
2,030
—
2,074
Home equity and lines of credit
—
335
—
341
Commercial and industrial loans
408
607
441
1,063
$
10,382
$
24,292
$
10,652
$
26,190
Performing in accordance with restructured terms
5.8
%
94.6
%
29.7
%
86.3
%
Loans 90 Days or More Past Due and Still Accruing and Other Real Estate Owned
Loans 90 days or more past due and still accruing increased $573,000 to $605,000 at
June 30, 2014
, from $32,000 at December 31, 2013. The increase primarily relates to several residential loans that are considered well secured and in the process of collection.
Other real estate owned was $640,000 and $605,000 at
June 30, 2014
, and December 31, 2013, respectively.
Accruing Loans 30 to 89 Days Delinquent
Loans 30 to 89 days delinquent and on accrual status at
June 30, 2014
, and
December 31, 2013
totaled
$13.3 million
. The following tables set forth delinquencies for accruing loans by type and by amount at
June 30, 2014
, and
December 31, 2013
(dollars in thousands).
42
Table of Contents
June 30, 2014
December 31, 2013
Real estate loans:
Commercial
$
4,176
$
4,274
One-to-four family residential
5,748
5,644
Multifamily
2,773
2,483
Home equity and lines of credit
425
94
Commercial and industrial loans
185
815
Other loans
—
21
Total delinquent accruing loans
$
13,307
$
13,331
Liquidity and Capital Resources
Liquidity
. The overall objective of our liquidity management is to ensure the availability of sufficient funds to meet financial commitments and to take advantage of lending and investment opportunities. Northfield Bank manages liquidity in order to meet deposit withdrawals on demand or at contractual maturity, to repay borrowings as they mature, and to fund new loans and investments as opportunities arise.
Northfield Bank's primary sources of funds are deposits, principal and interest payments on loans and securities, borrowed funds, the proceeds from maturing securities and short-term investments, and to a lesser extent the proceeds from the sales of loans and securities and wholesale borrowings. The scheduled amortization of loans and securities, as well as proceeds from borrowed funds, are predictable sources of funds. Other funding sources, however, such as deposit inflows and loan prepayments are greatly influenced by market interest rates, economic conditions, and competition. Northfield Bank is a member of the FHLB, which provides an additional source of short-term and long-term funding. Northfield Bank also has short-term borrowing capabilities with the Federal Reserve Bank. Northfield Bank’s borrowed funds, excluding capitalized lease obligations and floating rate advances, were $531.1 million at
June 30, 2014
, and had a weighted average interest rate of 1.81%. A total of
$210.0 million
of these borrowings will mature in less than one year. Borrowed funds, excluding capitalized lease obligations and floating rate advances, were $470.3 million at
December 31, 2013
. Northfield Bank has the ability to obtain additional funding from the FHLB and Federal Reserve Bank discount window of approximately
$569.2 million
utilizing unencumbered securities of
$404.6 million
and multifamily loans of
$164.6 million
at
June 30, 2014
. Northfield Bank expects to have sufficient funds available to meet current commitments in the normal course of business.
Northfield Bancorp, Inc. (stand alone) is a separate legal entity from Northfield Bank and must provide for its own liquidity to pay dividends, repurchase its stock, and for other corporate purposes. Northfield Bancorp, Inc.'s primary source of liquidity is dividend payments from Northfield Bank and proceeds from its 2013 stock offering. At
June 30, 2014
, Northfield Bancorp, Inc. (stand alone) had liquid assets of approximately $105.6 million.
Capital Resources
. At
June 30, 2014
, and
December 31, 2013
, Northfield Bank exceeded all of the regulatory capital requirements to which it is subject.
Actual
For Capital Adequacy Purposes
For Well Capitalized Under Prompt Corrective Action Provisions
As of June 30, 2014:
Tangible capital to tangible assets
18.74
%
1.50
%
NA
Tier I capital (core) (to adjusted total assets)
18.74
%
4.00
%
5.00
%
Total capital (to risk-weighted assets)
26.16
%
8.00
%
10.00
%
As of December 31, 2013:
Tangible capital to tangible assets
19.88
%
1.50
%
NA
Tier I capital (core) (to adjusted total assets)
19.88
%
4.00
%
5.00
%
Total capital (to risk-weighted assets)
28.94
%
8.00
%
10.00
%
In July 2013, the OCC and the other federal bank regulatory agencies issued a final rule that will revise their leverage and risk-based capital requirements and the method for calculating risk-weighted assets to make them consistent with agreements that were reached by the Basel Committee on Banking Supervision and certain provisions of the Dodd-Frank Act. Among other
43
Table of Contents
things, the new rule establishes a new common equity Tier 1 minimum capital requirement (4.5% of risk-weighted assets), increases the minimum Tier 1 capital to risk-based assets requirement (from 4% to 6% of risk-weighted assets) and assigns a higher risk weight (150%) to exposures that are more than 90 days past due or are on nonaccrual status, and to certain commercial real estate facilities that finance the acquisition, development, or construction of real property. The final rule also requires unrealized gains and losses on certain "available-for-sale" securities holdings to be included for purposes of calculating regulatory capital requirements unless a one-time opt-in or opt-out is exercised. The rule limits a banking organization's capital distributions and certain discretionary bonus payments if the banking organization does not hold a "capital conservation buffer" consisting of 2.5% of common equity Tier 1 capital to risk-weighted assets in addition to the amount necessary to meet its minimum risk-based capital requirements.
The final rule becomes effective for the Bank on January 1, 2015. The capital conservation buffer requirement will be phased in beginning January 1, 2016, and ending January 1, 2019, when the full capital conservation buffer requirement will be effective. The final rule also implements consolidated capital requirements for savings and loan holding companies, such as the Company, effective January 1, 2015. The Bank and the Company currently comply with the final rule.
Off-Balance Sheet Arrangements and Contractual Obligations
In the normal course of operations, the Company engages in a variety of financial transactions that, in accordance with U.S. generally accepted accounting principles, are not recorded in the financial statements. These transactions primarily relate to lending commitments.
The following table shows the contractual obligations of the Company by expected payment period as of
June 30, 2014
:
Contractual Obligation
Total
Less than One Year
One to less than Three Years
Three to less than Five Years
Five Years and greater
(in thousands)
Debt obligations (excluding capitalized leases)
$
531,161
$
210,031
$
187,913
$
133,217
$
—
Commitments to originate loans
82,862
82,862
—
—
—
Commitments to fund unused lines of credit
53,629
53,629
—
—
—
Commitments to fund unused lines of credit are agreements to lend additional funds to customers as long as there have been no violations of any of the conditions established in the agreements (original or restructured). Commitments to originate loans generally have a fixed expiration or other termination clauses which may or may not require payment of a fee. Since some of these loan commitments are expected to expire without being drawn upon, total commitments do not necessarily represent future cash requirements.
For further information regarding our off-balance sheet arrangements and contractual obligations, see Management’s Discussion and Analysis of Financial Condition and Results of Operations in the Company’s Annual Report on Form 10-K/A for the year ended
December 31, 2013
.
44
Table of Contents
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
A majority of our assets and liabilities are monetary in nature. Consequently, a policy form of market risk is interest rate risk. Our assets, consisting primarily of mortgage-related assets and loans, generally have longer maturities than our liabilities, which consist primarily of deposits and wholesale borrowings. As a result, a principal part of our business strategy involves managing interest rate risk and limiting the exposure of our net interest income to changes in market interest rates. Accordingly, our board of directors has established a management risk committee, comprised of our Chief Investment Officer, who chairs this Committee, our Chief Executive Officer, our President/Chief Operating Officer, our Chief Financial Officer, our Chief Lending Officer, and our Executive Vice President of Operations. This committee is responsible for, among other things, evaluating the interest rate risk inherent in our assets and liabilities, for recommending to the risk management committee of our board of directors the level of risk that is appropriate given our business strategy, operating environment, capital, liquidity and performance objectives, and for managing this risk consistent with the guidelines approved by the board of directors.
The management risk committee aims to manage interest rate risk by structuring the balance sheet to maximize net interest income while maintaining an acceptable level of risk exposure to changes in market interest rates. Liquidity, interest rate risk, and profitability are all considered to reach such a goal. Various asset/liability strategies are used to manage and control the interest rate sensitivity of our assets and liabilities. These strategies include pricing of loans and deposit products, adjusting the terms of loans and borrowings, and managing the deployment of our securities and short-term assets to manage mismatches in interest rate re-pricing.
Net Portfolio Value Analysis
.
We compute amounts by which the net present value of our assets and liabilities (net portfolio value or “NPV”) would change in the event market interest rates change over an assumed range of rates. Our simulation model uses a discounted cash flow analysis to measure the interest rate sensitivity of NPV. Depending on current market interest rates, we estimate the economic value of these assets and liabilities under the assumption that interest rates experience an instantaneous and sustained increase of 100, 200, 300, or 400 basis points, or a decrease of 100 and 200 basis points, which is based on the current interest rate environment. A basis point equals one-hundredth of one percent, and 100 basis points equals one percent. An increase in interest rates from 3% to 4% would mean, for example, a 100 basis point increase in the “Change in Interest Rates” column below.
Net Interest Income Analysis.
In addition to NPV calculations, we analyze our sensitivity to changes in interest rates through our net interest income model. Net interest income is the difference between the interest income we earn on our interest-earning assets, such as loans and securities, and the interest we pay on our interest-bearing liabilities, such as deposits and borrowings. In our model, we estimate what our net interest income would be for a twelve-month period. Depending on current market interest rates we then calculate what the net interest income would be for the same period under the assumption that interest rates experience an instantaneous and sustained increase of 100, 200, 300, or 400 basis points, or a decrease of 100 or 200 basis points, which is based on the current interest rate environment.
The table below sets forth, as of
June 30, 2014
, our calculation of the estimated changes in our NPV, NPV ratio, and percent change in net interest income that would result from the designated instantaneous and sustained changes in interest rates. Computations of prospective effects of hypothetical interest rate changes are based on numerous assumptions, including relative levels of market interest rates, loan prepayments and deposit decay, and should not be relied on as indicative of actual results (dollars in thousands).
NPV
Change in Interest Rates (basis points)
Estimated Present Value of Assets
Estimated Present Value of Liabilities
Estimated NPV
Estimated Change In NPV
Estimated Change In NPV %
Estimated NPV/Present Value of Assets Ratio
Net Interest Income Percent Change
+400
$
2,359,199
$
1,881,700
$
477,499
$
(221,589
)
(31.70
)%
20.24
%
(12.38
)%
+300
2,435,406
1,912,089
523,316
(175,772
)
(25.14
)
21.49
(9.15
)%
+200
2,520,129
1,943,483
576,647
(122,441
)
(17.51
)
22.88
(5.89
)%
+100
2,610,901
1,975,927
634,974
(64,114
)
(9.17
)
24.32
(2.81
)%
0
2,708,563
2,009,475
699,088
—
—
25.81
—
(100)
2,803,791
2,041,960
761,831
62,743
8.97
27.17
(0.60
)%
(200)
2,905,553
2,058,068
847,485
148,397
21.23
29.17
(3.40
)%
45
Table of Contents
The table above indicates that at
June 30, 2014
, in the event of a 200 basis point decrease in interest rates, we would experience a 21.23% increase in estimated net portfolio value and a 3.40% decrease in net interest income. In the event of a 400 basis point increase in interest rates, we would experience a 31.70% decrease in estimated net portfolio value and a 12.38% decrease in net interest income. Our policies provide that, in the event of a 200 basis point decrease in interest rates, our projected NPV should increase by no more than 400 basis points, and in the event of a 400 basis point increase in interest rates, our projected NPV should decrease by no more than 1000 basis points. Additionally, our policy states that our net portfolio value should be at least 8% of total assets before and after such shock at
June 30, 2014
. At
June 30, 2014
, we were in compliance with all board approved policies with respect to interest rate risk management.
The duration of a financial instrument changes as market interest rates change. Potential movements in the duration of our investment portfolio, as well as the duration of the loan portfolio may have a positive or negative effect on our net interest income.
Certain shortcomings are inherent in the methodologies used in determining interest rate risk through changes in NPV and net interest income. Modeling requires making certain assumptions that may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. In this regard, the NPV and net interest income information presented assume that the composition of our interest-sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured, and also assume that a particular change in interest rates is reflected uniformly across the yield curve regardless of the duration or repricing of specific assets and liabilities. Accordingly, although interest rate risk calculations provide an indication of our interest rate risk exposure at a particular point in time, such measurements are not intended to and do not provide a precise forecast of the effect of changes in market interest rates on our net interest income and will differ from actual results.
ITEM 4. CONTROLS AND PROCEDURES
An evaluation was performed under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) promulgated under the Securities and Exchange Act of 1934, as amended) as of
June 30, 2014
. Based on that evaluation, the Company’s management, including the Chief Executive Officer and the Chief Financial Officer, concluded that the Company’s disclosure controls and procedures were effective.
During the
three months ended June 30, 2014
, there were no changes in the Company’s internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
46
Table of Contents
PART II
ITEM 1.
LEGAL PROCEEDINGS
The Company and subsidiaries are subject to various legal actions arising in the normal course of business. In the opinion of management, the resolution of these legal actions is not expected to have a material adverse effect on the Company’s financial condition or results of operations.
ITEM 1A. RISK FACTORS
During the
three months ended June 30, 2014
, there have been no material changes to the risk factors as previously disclosed in our Annual Report on Form 10-K/A for the year ended
December 31, 2013
, as filed with the SEC.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
(a)
Unregistered Sale of Equity Securities
. There were no sales of unregistered securities during the period covered by this report.
(b)
Use of Proceeds
. Not applicable
(c)
Repurchases of Our Equity Securities
.
The following table shows the Company’s repurchase of its common stock for the three months ended
June 30, 2014
:
Period
(a) Total Number of Shares Purchased
(b) Average Price Paid per Share
(c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
(1)
(d) Maximum Number of Shares that May Yet Be Purchased Under Plans or Programs
(1)
April 1, 2014 through April 30, 2014
1,302,100
$
12.77
1,302,100
1,348,299
May 1, 2014 through May 31, 2014
1,189,386
$
12.91
1,188,971
2,772,109
June 1, 2014 through June 30, 2014
409,845
$
13.06
402,243
2,369,866
Total
2,901,331
$
12.87
2,893,314
(1) On March 7, 2014, Northfield Bancorp, Inc. announced that it had effectively completed its initial repurchase program, and that its Board of Directors had adopted a second repurchase program. Under this repurchase program, the Company may repurchase up to 2,751,460 shares of its common stock. On May 20, 2014, Northfield Bancorp, Inc.'s Board of Directors adopted a third repurchase program. Under the new repurchase program, the Company may repurchase up to 2,612,781 shares of its common stock. Repurchases under each plan were conducted in accordance with a Rule 10b5-1 trading plan.
ITEM 3.
DEFAULTS UPON SENIOR SECURITIES
None
ITEM
4. MINE SAFETY
DISCLOSURES
Not applicable
ITEM 5.
OTHER INFORMATION
None
ITEM 6.
EXHIBITS
The exhibits required by Item 601 of Regulation S-K are included with this Form 10-Q and are listed on the “Index to Exhibits” immediately following the Signatures.
47
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
NORTHFIELD BANCORP, INC.
(Registrant)
Date:
August 11, 2014
/s/ John W. Alexander
John W. Alexander
Chairman and Chief Executive Officer
/s/ William R. Jacobs
William R. Jacobs
Chief Financial Officer
(Principal Financial and Accounting Officer)
48
Table of Contents
INDEX TO EXHIBITS
Exhibit
Number
Description
10.1
Form of Employee Stock Option Award Agreement under the 2014 Equity Incentive Plan with the Exception of John W. Alexander and Steven M. Klein
10.2
Form of Employee Stock Option Award Agreement under the 2014 Equity Incentive Plan with John W. Alexander and Steven M. Klein
10.3
Form of Director Non-Statutory Stock Option Award Agreement under the 2014 Equity Incentive
10.4
Form of Employee Restricted Stock Award Agreement under the 2014 Equity Incentive Plan with the exception of John W. Alexander and Steven M. Klein
10.5
Form of Employee Restricted Stock Award Agreement under the 2014 Equity Incentive Plan with John W. Alexander and Steven M. Klein
10.6
Form of Director Restricted Stock Award Agreement under the 2014 Equity Incentive Plan
31.1
Certification of John W. Alexander, Chairman, President and Chief Executive Officer,
Pursuant to Rule 13a-14(a) and Rule 15d-14(a)
31.2
Certification of William R. Jacobs, Chief Financial Officer,
Pursuant to Rule 13a-14(a) and Rule 15d-14(a)
32
Certification of John W. Alexander, Chairman and Chief Executive Officer, and William R. Jacobs, Chief Financial Officer, Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101
The following materials from the Company’s Report on Form 10-Q for the quarter ended June 30, 2014, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Comprehensive Income, (iii) the Consolidated Statements of Changes in Stockholders’ Equity, (iv) the Consolidated Statements of Cash Flows and (v) the Notes to Consolidated Financial Statements
49