Companies:
10,793
total market cap:
$134.574 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Northrim BanCorp
NRIM
#7121
Rank
$0.52 B
Marketcap
๐บ๐ธ
United States
Country
$23.78
Share price
0.38%
Change (1 day)
-64.87%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Northrim BanCorp
Quarterly Reports (10-Q)
Financial Year FY2022 Q1
Northrim BanCorp - 10-Q quarterly report FY2022 Q1
Text size:
Small
Medium
Large
false
0001163370
12/31
2022
Q1
http://fasb.org/us-gaap/2021-01-31#AccountingStandardsUpdate201613Member
0001163370
2022-01-01
2022-03-31
0001163370
2022-05-06
xbrli:shares
0001163370
2022-03-31
iso4217:USD
0001163370
2021-12-31
0001163370
nrim:MortgageServicingRightsMember
2022-03-31
0001163370
nrim:MortgageServicingRightsMember
2021-12-31
iso4217:USD
xbrli:shares
0001163370
2021-01-01
2021-03-31
0001163370
us-gaap:CreditAndDebitCardMember
2022-01-01
2022-03-31
0001163370
us-gaap:CreditAndDebitCardMember
2021-01-01
2021-03-31
0001163370
us-gaap:DepositAccountMember
2022-01-01
2022-03-31
0001163370
us-gaap:DepositAccountMember
2021-01-01
2021-03-31
0001163370
us-gaap:CommonStockMember
2020-12-31
0001163370
us-gaap:AdditionalPaidInCapitalMember
2020-12-31
0001163370
us-gaap:RetainedEarningsMember
2020-12-31
0001163370
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-12-31
0001163370
2020-12-31
0001163370
us-gaap:RetainedEarningsMember
2021-01-01
2021-03-31
0001163370
us-gaap:AdditionalPaidInCapitalMember
2021-01-01
2021-03-31
0001163370
us-gaap:CommonStockMember
2021-01-01
2021-03-31
0001163370
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-01-01
2021-03-31
0001163370
2020-01-01
2020-12-31
0001163370
us-gaap:RetainedEarningsMember
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2020-12-31
0001163370
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2020-12-31
0001163370
us-gaap:CommonStockMember
2021-03-31
0001163370
us-gaap:AdditionalPaidInCapitalMember
2021-03-31
0001163370
us-gaap:RetainedEarningsMember
2021-03-31
0001163370
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-03-31
0001163370
2021-03-31
0001163370
2021-04-01
2021-06-30
0001163370
us-gaap:RetainedEarningsMember
2021-04-01
2021-06-30
0001163370
us-gaap:AdditionalPaidInCapitalMember
2021-04-01
2021-06-30
0001163370
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-04-01
2021-06-30
0001163370
us-gaap:CommonStockMember
2021-06-30
0001163370
us-gaap:AdditionalPaidInCapitalMember
2021-06-30
0001163370
us-gaap:RetainedEarningsMember
2021-06-30
0001163370
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-06-30
0001163370
2021-06-30
0001163370
2021-07-01
2021-09-30
0001163370
us-gaap:RetainedEarningsMember
2021-07-01
2021-09-30
0001163370
us-gaap:AdditionalPaidInCapitalMember
2021-07-01
2021-09-30
0001163370
us-gaap:CommonStockMember
2021-07-01
2021-09-30
0001163370
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-07-01
2021-09-30
0001163370
us-gaap:CommonStockMember
2021-09-30
0001163370
us-gaap:AdditionalPaidInCapitalMember
2021-09-30
0001163370
us-gaap:RetainedEarningsMember
2021-09-30
0001163370
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-09-30
0001163370
2021-09-30
0001163370
2021-10-01
2021-12-31
0001163370
us-gaap:RetainedEarningsMember
2021-10-01
2021-12-31
0001163370
us-gaap:AdditionalPaidInCapitalMember
2021-10-01
2021-12-31
0001163370
us-gaap:CommonStockMember
2021-10-01
2021-12-31
0001163370
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-10-01
2021-12-31
0001163370
us-gaap:CommonStockMember
2021-12-31
0001163370
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001163370
us-gaap:RetainedEarningsMember
2021-12-31
0001163370
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-12-31
0001163370
us-gaap:RetainedEarningsMember
2022-01-01
2022-03-31
0001163370
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-03-31
0001163370
us-gaap:CommonStockMember
2022-01-01
2022-03-31
0001163370
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-01-01
2022-03-31
0001163370
us-gaap:CommonStockMember
2022-03-31
0001163370
us-gaap:AdditionalPaidInCapitalMember
2022-03-31
0001163370
us-gaap:RetainedEarningsMember
2022-03-31
0001163370
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-03-31
nrim:segment
0001163370
us-gaap:LondonInterbankOfferedRateLIBORMember
2022-03-31
0001163370
us-gaap:LondonInterbankOfferedRateLIBORMember
us-gaap:InterestRateSwapMember
nrim:CommercialBankingCustomersMember
2022-03-31
0001163370
us-gaap:LondonInterbankOfferedRateLIBORMember
us-gaap:InterestRateSwapMember
nrim:ThirdPartyFinancialInstitutionsMember
2022-03-31
0001163370
us-gaap:LondonInterbankOfferedRateLIBORMember
us-gaap:InterestRateSwapMember
nrim:ThirdPartyInstitutionsMember
2022-03-31
0001163370
us-gaap:LondonInterbankOfferedRateLIBORMember
us-gaap:SubordinatedDebtMember
us-gaap:InterestRateSwapMember
2022-03-31
0001163370
us-gaap:USTreasuryAndGovernmentMember
2022-03-31
0001163370
us-gaap:MunicipalBondsMember
2022-03-31
0001163370
us-gaap:CorporateDebtSecuritiesMember
2022-03-31
0001163370
us-gaap:CollateralizedLoanObligationsMember
2022-03-31
0001163370
us-gaap:USTreasuryAndGovernmentMember
2021-12-31
0001163370
us-gaap:MunicipalBondsMember
2021-12-31
0001163370
us-gaap:CorporateDebtSecuritiesMember
2021-12-31
0001163370
us-gaap:CollateralizedLoanObligationsMember
2021-12-31
nrim:security
0001163370
us-gaap:USTreasuryAndGovernmentMember
2022-01-01
2022-03-31
0001163370
us-gaap:USTreasuryAndGovernmentMember
2021-01-01
2021-03-31
0001163370
nrim:OtherInvestmentSecuritiesMember
2022-01-01
2022-03-31
0001163370
nrim:OtherInvestmentSecuritiesMember
2021-01-01
2021-03-31
0001163370
us-gaap:MunicipalBondsMember
2022-01-01
2022-03-31
0001163370
us-gaap:MunicipalBondsMember
2021-01-01
2021-03-31
0001163370
us-gaap:CommercialPortfolioSegmentMember
2022-03-31
0001163370
us-gaap:CommercialPortfolioSegmentMember
2021-12-31
0001163370
nrim:OwnerOccupiedPropertiesMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-03-31
0001163370
nrim:OwnerOccupiedPropertiesMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0001163370
nrim:NonOwnerOccupiedAndMultifamilyPropertiesMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-03-31
0001163370
nrim:NonOwnerOccupiedAndMultifamilyPropertiesMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
nrim:PropertiesSecuredByFirstLiensMember
2022-03-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
nrim:PropertiesSecuredByFirstLiensMember
2021-12-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
nrim:PropertiesSecuredByJuniorLiensAndRevolvingSecuredByFamilyFirstLiensMember
2022-03-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
nrim:PropertiesSecuredByJuniorLiensAndRevolvingSecuredByFamilyFirstLiensMember
2021-12-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:ConstructionLoansMember
2022-03-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:ConstructionLoansMember
2021-12-31
0001163370
nrim:OtherConstructionLandDevelopmentAndRawLandLoansPortfolioSegmentMember
2022-03-31
0001163370
nrim:OtherConstructionLandDevelopmentAndRawLandLoansPortfolioSegmentMember
2021-12-31
0001163370
nrim:GovernmentPortfolioSegmentMember
2022-03-31
0001163370
nrim:GovernmentPortfolioSegmentMember
2021-12-31
0001163370
nrim:AgriculturalProductionPorfolioSegmentMember
2022-03-31
0001163370
nrim:AgriculturalProductionPorfolioSegmentMember
2021-12-31
0001163370
us-gaap:ConsumerPortfolioSegmentMember
2022-03-31
0001163370
us-gaap:ConsumerPortfolioSegmentMember
2021-12-31
0001163370
us-gaap:UnallocatedFinancingReceivablesMember
2022-03-31
0001163370
us-gaap:UnallocatedFinancingReceivablesMember
2021-12-31
0001163370
nrim:SmallBusinessAdministrationSBACARESActPaycheckProtectionProgramMember
us-gaap:CommercialPortfolioSegmentMember
2022-03-31
0001163370
nrim:SmallBusinessAdministrationSBACARESActPaycheckProtectionProgramMember
us-gaap:CommercialPortfolioSegmentMember
2021-12-31
0001163370
us-gaap:CommercialPortfolioSegmentMember
2022-01-01
2022-03-31
0001163370
nrim:OwnerOccupiedPropertiesMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-01-01
2022-03-31
0001163370
nrim:NonOwnerOccupiedAndMultifamilyPropertiesMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-01-01
2022-03-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
nrim:PropertiesSecuredByFirstLiensMember
2022-01-01
2022-03-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
nrim:PropertiesSecuredByJuniorLiensAndRevolvingSecuredByFamilyFirstLiensMember
2022-01-01
2022-03-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:ConstructionLoansMember
2022-01-01
2022-03-31
0001163370
nrim:OtherConstructionLandDevelopmentAndRawLandLoansPortfolioSegmentMember
2022-01-01
2022-03-31
0001163370
nrim:GovernmentPortfolioSegmentMember
2022-01-01
2022-03-31
0001163370
nrim:AgriculturalProductionPorfolioSegmentMember
2022-01-01
2022-03-31
0001163370
us-gaap:ConsumerPortfolioSegmentMember
2022-01-01
2022-03-31
0001163370
us-gaap:UnallocatedFinancingReceivablesMember
2022-01-01
2022-03-31
0001163370
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0001163370
us-gaap:CommercialPortfolioSegmentMember
2021-01-01
2021-03-31
0001163370
us-gaap:CommercialPortfolioSegmentMember
2021-03-31
0001163370
nrim:OwnerOccupiedPropertiesMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2020-12-31
0001163370
nrim:OwnerOccupiedPropertiesMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-01-01
2021-03-31
0001163370
nrim:OwnerOccupiedPropertiesMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-03-31
0001163370
nrim:NonOwnerOccupiedAndMultifamilyPropertiesMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2020-12-31
0001163370
nrim:NonOwnerOccupiedAndMultifamilyPropertiesMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-01-01
2021-03-31
0001163370
nrim:NonOwnerOccupiedAndMultifamilyPropertiesMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-03-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
nrim:PropertiesSecuredByFirstLiensMember
2020-12-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
nrim:PropertiesSecuredByFirstLiensMember
2021-01-01
2021-03-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
nrim:PropertiesSecuredByFirstLiensMember
2021-03-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
nrim:PropertiesSecuredByJuniorLiensAndRevolvingSecuredByFamilyFirstLiensMember
2020-12-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
nrim:PropertiesSecuredByJuniorLiensAndRevolvingSecuredByFamilyFirstLiensMember
2021-01-01
2021-03-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
nrim:PropertiesSecuredByJuniorLiensAndRevolvingSecuredByFamilyFirstLiensMember
2021-03-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:ConstructionLoansMember
2020-12-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:ConstructionLoansMember
2021-01-01
2021-03-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:ConstructionLoansMember
2021-03-31
0001163370
nrim:OtherConstructionLandDevelopmentAndRawLandLoansPortfolioSegmentMember
2020-12-31
0001163370
nrim:OtherConstructionLandDevelopmentAndRawLandLoansPortfolioSegmentMember
2021-01-01
2021-03-31
0001163370
nrim:OtherConstructionLandDevelopmentAndRawLandLoansPortfolioSegmentMember
2021-03-31
0001163370
nrim:GovernmentPortfolioSegmentMember
2020-12-31
0001163370
nrim:GovernmentPortfolioSegmentMember
2021-01-01
2021-03-31
0001163370
nrim:GovernmentPortfolioSegmentMember
2021-03-31
0001163370
nrim:AgriculturalProductionPorfolioSegmentMember
2020-12-31
0001163370
nrim:AgriculturalProductionPorfolioSegmentMember
2021-01-01
2021-03-31
0001163370
nrim:AgriculturalProductionPorfolioSegmentMember
2021-03-31
0001163370
us-gaap:ConsumerPortfolioSegmentMember
2020-12-31
0001163370
us-gaap:ConsumerPortfolioSegmentMember
2021-01-01
2021-03-31
0001163370
us-gaap:ConsumerPortfolioSegmentMember
2021-03-31
0001163370
us-gaap:UnallocatedFinancingReceivablesMember
2020-12-31
0001163370
us-gaap:UnallocatedFinancingReceivablesMember
2021-01-01
2021-03-31
0001163370
us-gaap:UnallocatedFinancingReceivablesMember
2021-03-31
0001163370
us-gaap:CommercialPortfolioSegmentMember
us-gaap:PassMember
2022-03-31
0001163370
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CriticizedMember
2022-03-31
0001163370
us-gaap:PassMember
nrim:OwnerOccupiedPropertiesMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-03-31
0001163370
nrim:OwnerOccupiedPropertiesMember
us-gaap:CriticizedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-03-31
0001163370
us-gaap:PassMember
nrim:NonOwnerOccupiedAndMultifamilyPropertiesMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-03-31
0001163370
nrim:NonOwnerOccupiedAndMultifamilyPropertiesMember
us-gaap:CriticizedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-03-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PassMember
nrim:PropertiesSecuredByFirstLiensMember
2022-03-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
nrim:PropertiesSecuredByFirstLiensMember
us-gaap:CriticizedMember
2022-03-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
nrim:PropertiesSecuredByJuniorLiensAndRevolvingSecuredByFamilyFirstLiensMember
us-gaap:PassMember
2022-03-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
nrim:PropertiesSecuredByJuniorLiensAndRevolvingSecuredByFamilyFirstLiensMember
us-gaap:CriticizedMember
2022-03-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PassMember
us-gaap:ConstructionLoansMember
2022-03-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:CriticizedMember
us-gaap:ConstructionLoansMember
2022-03-31
0001163370
nrim:OtherConstructionLandDevelopmentAndRawLandLoansPortfolioSegmentMember
us-gaap:PassMember
2022-03-31
0001163370
nrim:OtherConstructionLandDevelopmentAndRawLandLoansPortfolioSegmentMember
us-gaap:CriticizedMember
2022-03-31
0001163370
nrim:GovernmentPortfolioSegmentMember
us-gaap:PassMember
2022-03-31
0001163370
nrim:GovernmentPortfolioSegmentMember
us-gaap:CriticizedMember
2022-03-31
0001163370
us-gaap:PassMember
nrim:AgriculturalProductionPorfolioSegmentMember
2022-03-31
0001163370
us-gaap:CriticizedMember
nrim:AgriculturalProductionPorfolioSegmentMember
2022-03-31
0001163370
us-gaap:PassMember
us-gaap:ConsumerPortfolioSegmentMember
2022-03-31
0001163370
us-gaap:CriticizedMember
us-gaap:ConsumerPortfolioSegmentMember
2022-03-31
0001163370
us-gaap:UnallocatedFinancingReceivablesMember
us-gaap:PassMember
2022-03-31
0001163370
us-gaap:UnallocatedFinancingReceivablesMember
us-gaap:CriticizedMember
2022-03-31
0001163370
us-gaap:PassMember
2022-03-31
0001163370
us-gaap:CriticizedMember
2022-03-31
0001163370
us-gaap:UsGovernmentAgencyInsuredLoansMember
us-gaap:PassMember
2022-03-31
0001163370
nrim:ExcludingUSGovernmentAgencyInsuredLoansMember
us-gaap:PassMember
2022-03-31
0001163370
us-gaap:UsGovernmentAgencyInsuredLoansMember
us-gaap:CriticizedMember
2022-03-31
0001163370
nrim:ExcludingUSGovernmentAgencyInsuredLoansMember
us-gaap:CriticizedMember
2022-03-31
0001163370
us-gaap:CommercialPortfolioSegmentMember
us-gaap:PassMember
2021-12-31
0001163370
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CriticizedMember
2021-12-31
0001163370
us-gaap:PassMember
nrim:OwnerOccupiedPropertiesMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0001163370
nrim:OwnerOccupiedPropertiesMember
us-gaap:CriticizedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0001163370
us-gaap:PassMember
nrim:NonOwnerOccupiedAndMultifamilyPropertiesMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0001163370
nrim:NonOwnerOccupiedAndMultifamilyPropertiesMember
us-gaap:CriticizedMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PassMember
nrim:PropertiesSecuredByFirstLiensMember
2021-12-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
nrim:PropertiesSecuredByFirstLiensMember
us-gaap:CriticizedMember
2021-12-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
nrim:PropertiesSecuredByJuniorLiensAndRevolvingSecuredByFamilyFirstLiensMember
us-gaap:PassMember
2021-12-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
nrim:PropertiesSecuredByJuniorLiensAndRevolvingSecuredByFamilyFirstLiensMember
us-gaap:CriticizedMember
2021-12-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PassMember
us-gaap:ConstructionLoansMember
2021-12-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:CriticizedMember
us-gaap:ConstructionLoansMember
2021-12-31
0001163370
nrim:OtherConstructionLandDevelopmentAndRawLandLoansPortfolioSegmentMember
us-gaap:PassMember
2021-12-31
0001163370
nrim:OtherConstructionLandDevelopmentAndRawLandLoansPortfolioSegmentMember
us-gaap:CriticizedMember
2021-12-31
0001163370
nrim:GovernmentPortfolioSegmentMember
us-gaap:PassMember
2021-12-31
0001163370
nrim:GovernmentPortfolioSegmentMember
us-gaap:CriticizedMember
2021-12-31
0001163370
us-gaap:PassMember
nrim:AgriculturalProductionPorfolioSegmentMember
2021-12-31
0001163370
us-gaap:CriticizedMember
nrim:AgriculturalProductionPorfolioSegmentMember
2021-12-31
0001163370
us-gaap:PassMember
us-gaap:ConsumerPortfolioSegmentMember
2021-12-31
0001163370
us-gaap:CriticizedMember
us-gaap:ConsumerPortfolioSegmentMember
2021-12-31
0001163370
us-gaap:UnallocatedFinancingReceivablesMember
us-gaap:PassMember
2021-12-31
0001163370
us-gaap:UnallocatedFinancingReceivablesMember
us-gaap:CriticizedMember
2021-12-31
0001163370
us-gaap:PassMember
2021-12-31
0001163370
us-gaap:CriticizedMember
2021-12-31
0001163370
us-gaap:UsGovernmentAgencyInsuredLoansMember
us-gaap:PassMember
2021-12-31
0001163370
nrim:ExcludingUSGovernmentAgencyInsuredLoansMember
us-gaap:PassMember
2021-12-31
0001163370
us-gaap:UsGovernmentAgencyInsuredLoansMember
us-gaap:CriticizedMember
2021-12-31
0001163370
nrim:ExcludingUSGovernmentAgencyInsuredLoansMember
us-gaap:CriticizedMember
2021-12-31
0001163370
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2022-03-31
0001163370
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2022-03-31
0001163370
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2022-03-31
0001163370
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2022-03-31
0001163370
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2022-03-31
0001163370
us-gaap:FinancingReceivables30To59DaysPastDueMember
nrim:OwnerOccupiedPropertiesMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-03-31
0001163370
nrim:OwnerOccupiedPropertiesMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2022-03-31
0001163370
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
nrim:OwnerOccupiedPropertiesMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-03-31
0001163370
nrim:OwnerOccupiedPropertiesMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2022-03-31
0001163370
us-gaap:FinancialAssetNotPastDueMember
nrim:OwnerOccupiedPropertiesMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-03-31
0001163370
us-gaap:FinancingReceivables30To59DaysPastDueMember
nrim:NonOwnerOccupiedAndMultifamilyPropertiesMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-03-31
0001163370
nrim:NonOwnerOccupiedAndMultifamilyPropertiesMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2022-03-31
0001163370
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
nrim:NonOwnerOccupiedAndMultifamilyPropertiesMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-03-31
0001163370
nrim:NonOwnerOccupiedAndMultifamilyPropertiesMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2022-03-31
0001163370
us-gaap:FinancialAssetNotPastDueMember
nrim:NonOwnerOccupiedAndMultifamilyPropertiesMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-03-31
0001163370
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
nrim:PropertiesSecuredByFirstLiensMember
2022-03-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
nrim:PropertiesSecuredByFirstLiensMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2022-03-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
nrim:PropertiesSecuredByFirstLiensMember
2022-03-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
nrim:PropertiesSecuredByFirstLiensMember
us-gaap:FinancialAssetPastDueMember
2022-03-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
nrim:PropertiesSecuredByFirstLiensMember
2022-03-31
0001163370
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
nrim:PropertiesSecuredByJuniorLiensAndRevolvingSecuredByFamilyFirstLiensMember
2022-03-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
nrim:PropertiesSecuredByJuniorLiensAndRevolvingSecuredByFamilyFirstLiensMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2022-03-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
nrim:PropertiesSecuredByJuniorLiensAndRevolvingSecuredByFamilyFirstLiensMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2022-03-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
nrim:PropertiesSecuredByJuniorLiensAndRevolvingSecuredByFamilyFirstLiensMember
us-gaap:FinancialAssetPastDueMember
2022-03-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
nrim:PropertiesSecuredByJuniorLiensAndRevolvingSecuredByFamilyFirstLiensMember
us-gaap:FinancialAssetNotPastDueMember
2022-03-31
0001163370
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:ConstructionLoansMember
2022-03-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:ConstructionLoansMember
2022-03-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:ConstructionLoansMember
2022-03-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
us-gaap:ConstructionLoansMember
2022-03-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
us-gaap:ConstructionLoansMember
2022-03-31
0001163370
nrim:OtherConstructionLandDevelopmentAndRawLandLoansPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2022-03-31
0001163370
nrim:OtherConstructionLandDevelopmentAndRawLandLoansPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2022-03-31
0001163370
nrim:OtherConstructionLandDevelopmentAndRawLandLoansPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2022-03-31
0001163370
nrim:OtherConstructionLandDevelopmentAndRawLandLoansPortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2022-03-31
0001163370
nrim:OtherConstructionLandDevelopmentAndRawLandLoansPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2022-03-31
0001163370
us-gaap:FinancingReceivables30To59DaysPastDueMember
nrim:GovernmentPortfolioSegmentMember
2022-03-31
0001163370
nrim:GovernmentPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2022-03-31
0001163370
nrim:GovernmentPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2022-03-31
0001163370
nrim:GovernmentPortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2022-03-31
0001163370
nrim:GovernmentPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2022-03-31
0001163370
us-gaap:FinancingReceivables30To59DaysPastDueMember
nrim:AgriculturalProductionPorfolioSegmentMember
2022-03-31
0001163370
nrim:AgriculturalProductionPorfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2022-03-31
0001163370
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
nrim:AgriculturalProductionPorfolioSegmentMember
2022-03-31
0001163370
nrim:AgriculturalProductionPorfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2022-03-31
0001163370
us-gaap:FinancialAssetNotPastDueMember
nrim:AgriculturalProductionPorfolioSegmentMember
2022-03-31
0001163370
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
2022-03-31
0001163370
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
2022-03-31
0001163370
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
2022-03-31
0001163370
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2022-03-31
0001163370
us-gaap:FinancialAssetNotPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
2022-03-31
0001163370
us-gaap:UnallocatedFinancingReceivablesMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2022-03-31
0001163370
us-gaap:UnallocatedFinancingReceivablesMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2022-03-31
0001163370
us-gaap:UnallocatedFinancingReceivablesMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2022-03-31
0001163370
us-gaap:UnallocatedFinancingReceivablesMember
us-gaap:FinancialAssetPastDueMember
2022-03-31
0001163370
us-gaap:UnallocatedFinancingReceivablesMember
us-gaap:FinancialAssetNotPastDueMember
2022-03-31
0001163370
us-gaap:FinancingReceivables30To59DaysPastDueMember
2022-03-31
0001163370
us-gaap:FinancingReceivables60To89DaysPastDueMember
2022-03-31
0001163370
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2022-03-31
0001163370
us-gaap:FinancialAssetPastDueMember
2022-03-31
0001163370
us-gaap:FinancialAssetNotPastDueMember
2022-03-31
0001163370
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2021-12-31
0001163370
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2021-12-31
0001163370
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2021-12-31
0001163370
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2021-12-31
0001163370
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2021-12-31
0001163370
us-gaap:FinancingReceivables30To59DaysPastDueMember
nrim:OwnerOccupiedPropertiesMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0001163370
nrim:OwnerOccupiedPropertiesMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2021-12-31
0001163370
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
nrim:OwnerOccupiedPropertiesMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0001163370
nrim:OwnerOccupiedPropertiesMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2021-12-31
0001163370
us-gaap:FinancialAssetNotPastDueMember
nrim:OwnerOccupiedPropertiesMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0001163370
us-gaap:FinancingReceivables30To59DaysPastDueMember
nrim:NonOwnerOccupiedAndMultifamilyPropertiesMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0001163370
nrim:NonOwnerOccupiedAndMultifamilyPropertiesMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2021-12-31
0001163370
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
nrim:NonOwnerOccupiedAndMultifamilyPropertiesMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0001163370
nrim:NonOwnerOccupiedAndMultifamilyPropertiesMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2021-12-31
0001163370
us-gaap:FinancialAssetNotPastDueMember
nrim:NonOwnerOccupiedAndMultifamilyPropertiesMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0001163370
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
nrim:PropertiesSecuredByFirstLiensMember
2021-12-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
nrim:PropertiesSecuredByFirstLiensMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2021-12-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
nrim:PropertiesSecuredByFirstLiensMember
2021-12-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
nrim:PropertiesSecuredByFirstLiensMember
us-gaap:FinancialAssetPastDueMember
2021-12-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
nrim:PropertiesSecuredByFirstLiensMember
2021-12-31
0001163370
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
nrim:PropertiesSecuredByJuniorLiensAndRevolvingSecuredByFamilyFirstLiensMember
2021-12-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
nrim:PropertiesSecuredByJuniorLiensAndRevolvingSecuredByFamilyFirstLiensMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2021-12-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
nrim:PropertiesSecuredByJuniorLiensAndRevolvingSecuredByFamilyFirstLiensMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2021-12-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
nrim:PropertiesSecuredByJuniorLiensAndRevolvingSecuredByFamilyFirstLiensMember
us-gaap:FinancialAssetPastDueMember
2021-12-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
nrim:PropertiesSecuredByJuniorLiensAndRevolvingSecuredByFamilyFirstLiensMember
us-gaap:FinancialAssetNotPastDueMember
2021-12-31
0001163370
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:ConstructionLoansMember
2021-12-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:ConstructionLoansMember
2021-12-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:ConstructionLoansMember
2021-12-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
us-gaap:ConstructionLoansMember
2021-12-31
0001163370
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
us-gaap:ConstructionLoansMember
2021-12-31
0001163370
nrim:OtherConstructionLandDevelopmentAndRawLandLoansPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2021-12-31
0001163370
nrim:OtherConstructionLandDevelopmentAndRawLandLoansPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2021-12-31
0001163370
nrim:OtherConstructionLandDevelopmentAndRawLandLoansPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2021-12-31
0001163370
nrim:OtherConstructionLandDevelopmentAndRawLandLoansPortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2021-12-31
0001163370
nrim:OtherConstructionLandDevelopmentAndRawLandLoansPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2021-12-31
0001163370
us-gaap:FinancingReceivables30To59DaysPastDueMember
nrim:GovernmentPortfolioSegmentMember
2021-12-31
0001163370
nrim:GovernmentPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2021-12-31
0001163370
nrim:GovernmentPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2021-12-31
0001163370
nrim:GovernmentPortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2021-12-31
0001163370
nrim:GovernmentPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2021-12-31
0001163370
us-gaap:FinancingReceivables30To59DaysPastDueMember
nrim:AgriculturalProductionPorfolioSegmentMember
2021-12-31
0001163370
nrim:AgriculturalProductionPorfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2021-12-31
0001163370
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
nrim:AgriculturalProductionPorfolioSegmentMember
2021-12-31
0001163370
nrim:AgriculturalProductionPorfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2021-12-31
0001163370
us-gaap:FinancialAssetNotPastDueMember
nrim:AgriculturalProductionPorfolioSegmentMember
2021-12-31
0001163370
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
2021-12-31
0001163370
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
2021-12-31
0001163370
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
2021-12-31
0001163370
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2021-12-31
0001163370
us-gaap:FinancialAssetNotPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
2021-12-31
0001163370
us-gaap:UnallocatedFinancingReceivablesMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2021-12-31
0001163370
us-gaap:UnallocatedFinancingReceivablesMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2021-12-31
0001163370
us-gaap:UnallocatedFinancingReceivablesMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2021-12-31
0001163370
us-gaap:UnallocatedFinancingReceivablesMember
us-gaap:FinancialAssetPastDueMember
2021-12-31
0001163370
us-gaap:UnallocatedFinancingReceivablesMember
us-gaap:FinancialAssetNotPastDueMember
2021-12-31
0001163370
us-gaap:FinancingReceivables30To59DaysPastDueMember
2021-12-31
0001163370
us-gaap:FinancingReceivables60To89DaysPastDueMember
2021-12-31
0001163370
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2021-12-31
0001163370
us-gaap:FinancialAssetPastDueMember
2021-12-31
0001163370
us-gaap:FinancialAssetNotPastDueMember
2021-12-31
0001163370
nrim:ExcludingUSGovernmentAgencyInsuredLoansMember
2022-03-31
0001163370
nrim:ExcludingUSGovernmentAgencyInsuredLoansMember
2021-12-31
0001163370
us-gaap:UsGovernmentAgencyInsuredLoansMember
2022-03-31
0001163370
us-gaap:UsGovernmentAgencyInsuredLoansMember
2021-12-31
nrim:contract
nrim:commitment
nrim:purchased_receivable
0001163370
nrim:PurchasedReceivableMember
2021-01-01
2021-12-31
0001163370
nrim:PurchasedReceivableMember
2022-01-01
2022-03-31
0001163370
nrim:PurchasedReceivableMember
2022-03-31
0001163370
nrim:PurchasedReceivableMember
2021-12-31
0001163370
nrim:MortgageServicingRightsMember
2020-12-31
0001163370
nrim:MortgageServicingRightsMember
2022-01-01
2022-03-31
0001163370
nrim:MortgageServicingRightsMember
2021-01-01
2021-03-31
0001163370
nrim:MortgageServicingRightsMember
2021-03-31
xbrli:pure
0001163370
nrim:OtherNoninterestIncomeMember
2022-01-01
2022-03-31
0001163370
nrim:OtherNoninterestIncomeMember
2021-01-01
2021-03-31
0001163370
nrim:MortgageServicingRightsMember
2021-01-01
2021-12-31
0001163370
nrim:CommercialServicingRightsMember
2021-12-31
0001163370
nrim:CommercialServicingRightsMember
2022-03-31
0001163370
nrim:CommercialServicingRightsMember
2021-01-01
2021-12-31
0001163370
nrim:CommercialServicingRightsMember
2022-01-01
2022-03-31
0001163370
nrim:VariabletoFixedMember
2022-03-31
nrim:swap
0001163370
nrim:FixedtoVariableMember
2022-03-31
0001163370
us-gaap:SubordinatedDebtMember
2022-03-31
0001163370
us-gaap:LondonInterbankOfferedRateLIBORMember
us-gaap:SubordinatedDebtMember
2022-01-01
2022-03-31
0001163370
us-gaap:SubordinatedDebtMember
2022-01-01
2022-03-31
0001163370
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:InterestRateSwapMember
2021-12-31
0001163370
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:InterestRateSwapMember
2022-03-31
0001163370
nrim:ResidentialMortgageHoldingCompanyLlcMember
2022-03-31
0001163370
nrim:ResidentialMortgageHoldingCompanyLlcMember
2021-12-31
0001163370
us-gaap:OtherAssetsMember
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
2022-03-31
0001163370
us-gaap:OtherAssetsMember
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
2021-12-31
0001163370
us-gaap:OtherAssetsMember
us-gaap:InterestRateLockCommitmentsMember
us-gaap:NondesignatedMember
2022-03-31
0001163370
us-gaap:OtherAssetsMember
us-gaap:InterestRateLockCommitmentsMember
us-gaap:NondesignatedMember
2021-12-31
0001163370
us-gaap:InterestRateContractMember
us-gaap:OtherAssetsMember
us-gaap:NondesignatedMember
2022-03-31
0001163370
us-gaap:InterestRateContractMember
us-gaap:OtherAssetsMember
us-gaap:NondesignatedMember
2021-12-31
0001163370
us-gaap:NondesignatedMember
2022-03-31
0001163370
us-gaap:NondesignatedMember
2021-12-31
0001163370
us-gaap:OtherLiabilitiesMember
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
2022-03-31
0001163370
us-gaap:OtherLiabilitiesMember
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
2021-12-31
0001163370
us-gaap:InterestRateContractMember
us-gaap:OtherIncomeMember
us-gaap:NondesignatedMember
2022-01-01
2022-03-31
0001163370
us-gaap:InterestRateContractMember
us-gaap:OtherIncomeMember
us-gaap:NondesignatedMember
2021-01-01
2021-03-31
0001163370
us-gaap:OtherIncomeMember
us-gaap:InterestRateLockCommitmentsMember
us-gaap:NondesignatedMember
2022-01-01
2022-03-31
0001163370
us-gaap:OtherIncomeMember
us-gaap:InterestRateLockCommitmentsMember
us-gaap:NondesignatedMember
2021-01-01
2021-03-31
0001163370
us-gaap:OtherIncomeMember
us-gaap:NondesignatedMember
2022-01-01
2022-03-31
0001163370
us-gaap:OtherIncomeMember
us-gaap:NondesignatedMember
2021-01-01
2021-03-31
0001163370
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
2022-03-31
0001163370
us-gaap:InterestRateContractMember
us-gaap:NondesignatedMember
2022-03-31
0001163370
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
2021-12-31
0001163370
us-gaap:InterestRateContractMember
us-gaap:NondesignatedMember
2021-12-31
0001163370
us-gaap:FairValueInputsLevel1Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2022-03-31
0001163370
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel1Member
2022-03-31
0001163370
us-gaap:FairValueInputsLevel1Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2021-12-31
0001163370
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel1Member
2021-12-31
0001163370
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:FairValueInputsLevel2Member
2022-03-31
0001163370
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel2Member
2022-03-31
0001163370
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001163370
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001163370
us-gaap:InterestRateSwapMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:FairValueInputsLevel2Member
2022-03-31
0001163370
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel2Member
2022-03-31
0001163370
us-gaap:InterestRateSwapMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001163370
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001163370
us-gaap:InterestRateContractMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:FairValueInputsLevel2Member
2022-03-31
0001163370
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:InterestRateContractMember
us-gaap:FairValueInputsLevel2Member
2022-03-31
0001163370
us-gaap:InterestRateContractMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001163370
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:InterestRateContractMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001163370
us-gaap:FairValueInputsLevel3Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2022-03-31
0001163370
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel3Member
2022-03-31
0001163370
us-gaap:FairValueInputsLevel3Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2021-12-31
0001163370
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001163370
us-gaap:FairValueInputsLevel3Member
us-gaap:InterestRateLockCommitmentsMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2022-03-31
0001163370
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel3Member
us-gaap:InterestRateLockCommitmentsMember
2022-03-31
0001163370
us-gaap:FairValueInputsLevel3Member
us-gaap:InterestRateLockCommitmentsMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2021-12-31
0001163370
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel3Member
us-gaap:InterestRateLockCommitmentsMember
2021-12-31
0001163370
nrim:MortgageServicingRightsMember
us-gaap:FairValueInputsLevel3Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2022-03-31
0001163370
us-gaap:EstimateOfFairValueFairValueDisclosureMember
nrim:MortgageServicingRightsMember
us-gaap:FairValueInputsLevel3Member
2022-03-31
0001163370
nrim:MortgageServicingRightsMember
us-gaap:FairValueInputsLevel3Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2021-12-31
0001163370
us-gaap:EstimateOfFairValueFairValueDisclosureMember
nrim:MortgageServicingRightsMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001163370
us-gaap:FairValueInputsLevel3Member
nrim:CommercialServicingRightsMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2022-03-31
0001163370
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel3Member
nrim:CommercialServicingRightsMember
2022-03-31
0001163370
us-gaap:FairValueInputsLevel3Member
nrim:CommercialServicingRightsMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2021-12-31
0001163370
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel3Member
nrim:CommercialServicingRightsMember
2021-12-31
0001163370
us-gaap:FairValueInputsLevel1Member
us-gaap:USTreasuryAndGovernmentMember
2022-03-31
0001163370
us-gaap:USTreasuryAndGovernmentMember
us-gaap:FairValueInputsLevel2Member
2022-03-31
0001163370
us-gaap:USTreasuryAndGovernmentMember
us-gaap:FairValueInputsLevel3Member
2022-03-31
0001163370
us-gaap:USStatesAndPoliticalSubdivisionsMember
2022-03-31
0001163370
us-gaap:FairValueInputsLevel1Member
us-gaap:USStatesAndPoliticalSubdivisionsMember
2022-03-31
0001163370
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueInputsLevel2Member
2022-03-31
0001163370
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueInputsLevel3Member
2022-03-31
0001163370
us-gaap:FairValueInputsLevel1Member
us-gaap:CorporateDebtSecuritiesMember
2022-03-31
0001163370
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueInputsLevel2Member
2022-03-31
0001163370
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueInputsLevel3Member
2022-03-31
0001163370
us-gaap:FairValueInputsLevel1Member
us-gaap:CollateralizedLoanObligationsMember
2022-03-31
0001163370
us-gaap:CollateralizedLoanObligationsMember
us-gaap:FairValueInputsLevel2Member
2022-03-31
0001163370
us-gaap:FairValueInputsLevel3Member
us-gaap:CollateralizedLoanObligationsMember
2022-03-31
0001163370
us-gaap:FairValueInputsLevel1Member
2022-03-31
0001163370
us-gaap:FairValueInputsLevel2Member
2022-03-31
0001163370
us-gaap:FairValueInputsLevel3Member
2022-03-31
0001163370
us-gaap:EquitySecuritiesMember
2022-03-31
0001163370
us-gaap:FairValueInputsLevel1Member
us-gaap:EquitySecuritiesMember
2022-03-31
0001163370
us-gaap:EquitySecuritiesMember
us-gaap:FairValueInputsLevel2Member
2022-03-31
0001163370
us-gaap:EquitySecuritiesMember
us-gaap:FairValueInputsLevel3Member
2022-03-31
0001163370
us-gaap:InterestRateSwapMember
2022-03-31
0001163370
us-gaap:FairValueInputsLevel1Member
us-gaap:InterestRateSwapMember
2022-03-31
0001163370
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel2Member
2022-03-31
0001163370
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel3Member
2022-03-31
0001163370
us-gaap:InterestRateLockCommitmentsMember
2022-03-31
0001163370
us-gaap:FairValueInputsLevel1Member
us-gaap:InterestRateLockCommitmentsMember
2022-03-31
0001163370
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueInputsLevel2Member
2022-03-31
0001163370
us-gaap:FairValueInputsLevel3Member
us-gaap:InterestRateLockCommitmentsMember
2022-03-31
0001163370
us-gaap:FairValueInputsLevel1Member
nrim:MortgageServicingRightsMember
2022-03-31
0001163370
nrim:MortgageServicingRightsMember
us-gaap:FairValueInputsLevel2Member
2022-03-31
0001163370
nrim:MortgageServicingRightsMember
us-gaap:FairValueInputsLevel3Member
2022-03-31
0001163370
us-gaap:FairValueInputsLevel1Member
nrim:CommercialServicingRightsMember
2022-03-31
0001163370
nrim:CommercialServicingRightsMember
us-gaap:FairValueInputsLevel2Member
2022-03-31
0001163370
us-gaap:FairValueInputsLevel3Member
nrim:CommercialServicingRightsMember
2022-03-31
0001163370
us-gaap:InterestRateContractMember
2022-03-31
0001163370
us-gaap:FairValueInputsLevel1Member
us-gaap:InterestRateContractMember
2022-03-31
0001163370
us-gaap:InterestRateContractMember
us-gaap:FairValueInputsLevel2Member
2022-03-31
0001163370
us-gaap:InterestRateContractMember
us-gaap:FairValueInputsLevel3Member
2022-03-31
0001163370
us-gaap:FairValueInputsLevel1Member
us-gaap:USTreasuryAndGovernmentMember
2021-12-31
0001163370
us-gaap:USTreasuryAndGovernmentMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001163370
us-gaap:USTreasuryAndGovernmentMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001163370
us-gaap:USStatesAndPoliticalSubdivisionsMember
2021-12-31
0001163370
us-gaap:FairValueInputsLevel1Member
us-gaap:USStatesAndPoliticalSubdivisionsMember
2021-12-31
0001163370
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001163370
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001163370
us-gaap:FairValueInputsLevel1Member
us-gaap:CorporateDebtSecuritiesMember
2021-12-31
0001163370
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001163370
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001163370
us-gaap:FairValueInputsLevel1Member
us-gaap:CollateralizedLoanObligationsMember
2021-12-31
0001163370
us-gaap:CollateralizedLoanObligationsMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001163370
us-gaap:FairValueInputsLevel3Member
us-gaap:CollateralizedLoanObligationsMember
2021-12-31
0001163370
us-gaap:FairValueInputsLevel1Member
2021-12-31
0001163370
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001163370
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001163370
us-gaap:EquitySecuritiesMember
2021-12-31
0001163370
us-gaap:FairValueInputsLevel1Member
us-gaap:EquitySecuritiesMember
2021-12-31
0001163370
us-gaap:EquitySecuritiesMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001163370
us-gaap:EquitySecuritiesMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001163370
us-gaap:InterestRateSwapMember
2021-12-31
0001163370
us-gaap:FairValueInputsLevel1Member
us-gaap:InterestRateSwapMember
2021-12-31
0001163370
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001163370
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001163370
us-gaap:InterestRateLockCommitmentsMember
2021-12-31
0001163370
us-gaap:FairValueInputsLevel1Member
us-gaap:InterestRateLockCommitmentsMember
2021-12-31
0001163370
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001163370
us-gaap:FairValueInputsLevel3Member
us-gaap:InterestRateLockCommitmentsMember
2021-12-31
0001163370
us-gaap:FairValueInputsLevel1Member
nrim:MortgageServicingRightsMember
2021-12-31
0001163370
nrim:MortgageServicingRightsMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001163370
nrim:MortgageServicingRightsMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001163370
us-gaap:FairValueInputsLevel1Member
nrim:CommercialServicingRightsMember
2021-12-31
0001163370
nrim:CommercialServicingRightsMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001163370
us-gaap:FairValueInputsLevel3Member
nrim:CommercialServicingRightsMember
2021-12-31
0001163370
us-gaap:InterestRateContractMember
2021-12-31
0001163370
us-gaap:FairValueInputsLevel1Member
us-gaap:InterestRateContractMember
2021-12-31
0001163370
us-gaap:InterestRateContractMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001163370
us-gaap:InterestRateContractMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001163370
us-gaap:InterestRateLockCommitmentsMember
2022-01-01
2022-03-31
0001163370
us-gaap:InterestRateLockCommitmentsMember
2020-12-31
0001163370
us-gaap:InterestRateLockCommitmentsMember
2021-01-01
2021-03-31
0001163370
us-gaap:InterestRateLockCommitmentsMember
2021-03-31
0001163370
nrim:CommercialServicingRightsMember
2020-12-31
0001163370
nrim:CommercialServicingRightsMember
2021-01-01
2021-03-31
0001163370
nrim:CommercialServicingRightsMember
2021-03-31
0001163370
us-gaap:FairValueMeasurementsNonrecurringMember
2022-03-31
0001163370
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsNonrecurringMember
2022-03-31
0001163370
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel2Member
2022-03-31
0001163370
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2022-03-31
0001163370
us-gaap:FairValueMeasurementsNonrecurringMember
2021-12-31
0001163370
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsNonrecurringMember
2021-12-31
0001163370
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0001163370
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2021-12-31
0001163370
us-gaap:FinanceReceivablesMember
2022-01-01
2022-03-31
0001163370
us-gaap:FinanceReceivablesMember
2021-01-01
2021-03-31
0001163370
us-gaap:IncomeApproachValuationTechniqueMember
us-gaap:MeasurementInputDiscountRateMember
srt:WeightedAverageMember
2022-03-31
0001163370
us-gaap:IncomeApproachValuationTechniqueMember
nrim:MeasurementInputPullThroughRateMember
srt:WeightedAverageMember
2022-03-31
0001163370
srt:MinimumMember
us-gaap:MeasurementInputConstantPrepaymentRateMember
nrim:MortgageServicingRightsMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
2022-03-31
0001163370
us-gaap:MeasurementInputConstantPrepaymentRateMember
srt:MaximumMember
nrim:MortgageServicingRightsMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
2022-03-31
0001163370
us-gaap:MeasurementInputDiscountRateMember
nrim:MortgageServicingRightsMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
srt:WeightedAverageMember
2022-03-31
0001163370
srt:MinimumMember
us-gaap:MeasurementInputConstantPrepaymentRateMember
nrim:CommercialServicingRightsMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
2022-03-31
0001163370
us-gaap:MeasurementInputConstantPrepaymentRateMember
srt:MaximumMember
nrim:CommercialServicingRightsMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
2022-03-31
0001163370
us-gaap:MeasurementInputDiscountRateMember
nrim:CommercialServicingRightsMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
2022-03-31
0001163370
us-gaap:IncomeApproachValuationTechniqueMember
nrim:MeasurementInputPullThroughRateMember
srt:WeightedAverageMember
2021-12-31
0001163370
srt:MinimumMember
us-gaap:MeasurementInputConstantPrepaymentRateMember
nrim:MortgageServicingRightsMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
2021-12-31
0001163370
us-gaap:MeasurementInputConstantPrepaymentRateMember
srt:MaximumMember
nrim:MortgageServicingRightsMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
2021-12-31
0001163370
us-gaap:MeasurementInputDiscountRateMember
nrim:MortgageServicingRightsMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
srt:WeightedAverageMember
2021-12-31
0001163370
srt:MinimumMember
us-gaap:MeasurementInputConstantPrepaymentRateMember
nrim:CommercialServicingRightsMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
2021-12-31
0001163370
us-gaap:MeasurementInputConstantPrepaymentRateMember
srt:MaximumMember
nrim:CommercialServicingRightsMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
2021-12-31
0001163370
us-gaap:MeasurementInputDiscountRateMember
nrim:CommercialServicingRightsMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
srt:WeightedAverageMember
2021-12-31
0001163370
nrim:CommunityBankingSegmentMember
2022-03-31
nrim:bank
0001163370
nrim:CommunityBankingSegmentMember
2022-01-01
2022-03-31
0001163370
nrim:HomeMortgageLendingSegmentMember
2022-01-01
2022-03-31
0001163370
nrim:CommunityBankingSegmentMember
2021-01-01
2021-03-31
0001163370
nrim:HomeMortgageLendingSegmentMember
2021-01-01
2021-03-31
0001163370
nrim:HomeMortgageLendingSegmentMember
2022-03-31
0001163370
nrim:CommunityBankingSegmentMember
2021-12-31
0001163370
nrim:HomeMortgageLendingSegmentMember
2021-12-31
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM
10-Q
(Mark One)
☑
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended
March 31, 2022
☐
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from_____to____
Commission File Number
000-33501
NORTHRIM BANCORP, INC.
(Exact name of registrant as specified in its charter)
Alaska
92-0175752
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer Identification No.)
3111 C Street
Anchorage
,
Alaska
99503
(Address of principal executive offices)
(Zip Code)
(
907
)
562-0062
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act: None
TITLE OF EACH CLASS
TRADING SYMBOL
NAME OF EXCHANGE
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
ý
Yes
¨
No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
ý
Yes
¨
No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act:
Large Accelerated Filer
¨
Accelerated Filer
ý
Non-accelerated Filer
¨
Smaller Reporting Company
☐
Emerging Growth Company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
☐
Yes
ý
No
The number of shares of the issuer’s Common Stock, par value $1 per share, outstanding at May 6, 2022 was
5,816,565
.
TABLE OF CONTENTS
Part I
FINANCIAL INFORMATION
Item 1.
Financial Statements (unaudited)
Consolidated Balance Sheets
3
Consolidated Statements of Income
4
Consolidated Statements of Comprehensive Income
5
Consolidated Statements of Changes in Shareholders' Equity
6
Consolidated Statements of Cash Flows
8
Notes to the Consolidated Financial Statements
10
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
37
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
52
Item 4.
Controls and Procedures
52
Part II
OTHER INFORMATION
Item 1.
Legal Proceedings
53
Item 1A.
Risk Factors
53
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
53
Item 3.
Defaults Upon Senior Securities
54
Item 4.
Mine Safety Disclosures
54
Item 5.
Other Information
55
Item 6.
Exhibits
55
SIGNATURES
56
1
PART I. FINANCIAL INFORMATION
These consolidated financial statements should be read in conjunction with the consolidated financial statements, accompanying notes and other relevant information included in Northrim BanCorp, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2021.
ITEM 1. FINANCIAL STATEMENTS
2
CONSOLIDATED FINANCIAL STATEMENTS
NORTHRIM BANCORP, INC.
Consolidated Balance Sheets
(Unaudited)
March 31,
2022
December 31,
2021
(In Thousands, Except Share Data)
ASSETS
Cash and due from banks
$
19,326
$
20,805
Interest bearing deposits in other banks
513,482
625,022
Investment securities available for sale, at fair value
488,347
426,684
Marketable equity securities
7,997
8,420
Investment securities held to maturity, at amortized cost
24,750
20,000
Investment in Federal Home Loan Bank stock
3,828
3,107
Loans held for sale
49,980
73,650
Loans
1,377,387
1,413,886
Allowance for credit losses, loans
(
11,310
)
(
11,739
)
Net loans
1,366,077
1,402,147
Purchased receivables, net
8,552
6,987
Mortgage servicing rights, at fair value
15,422
13,724
Other real estate owned, net
5,638
5,638
Premises and equipment, net
37,416
37,164
Operating lease right-of-use assets
10,432
11,001
Goodwill
15,017
15,017
Other intangible assets, net
986
992
Other assets
58,910
54,361
Total assets
$
2,626,160
$
2,724,719
LIABILITIES
Deposits:
Demand
$
812,545
$
887,824
Interest-bearing demand
674,393
692,683
Savings
351,681
348,164
Money market
329,261
314,996
Certificates of deposit less than $250,000
99,556
100,851
Certificates of deposit $250,000 and greater
75,630
77,113
Total deposits
2,343,066
2,421,631
Borrowings
14,404
14,508
Junior subordinated debentures
10,310
10,310
Operating lease liabilities
10,402
10,965
Other liabilities
22,146
29,488
Total liabilities
2,400,328
2,486,902
SHAREHOLDERS' EQUITY
Preferred stock, $
1
par value,
2,500,000
shares authorized,
none
issued or outstanding
—
—
Common stock, $
1
par value,
10,000,000
shares authorized,
5,881,708
and
6,014,813
issued and outstanding at March 31, 2022 and December 31, 2021, respectively
5,882
6,015
Additional paid-in capital
25,559
31,162
Retained earnings
208,801
204,046
Accumulated other comprehensive loss, net of tax
(
14,410
)
(
3,406
)
Total shareholders' equity
225,832
237,817
Total liabilities and shareholders' equity
$
2,626,160
$
2,724,719
See notes to consolidated financial statements
3
NORTHRIM BANCORP, INC.
Consolidated Statements of Income
(Unaudited)
Three Months Ended
March 31,
(In Thousands, Except Per Share Data)
2022
2021
Interest and Dividend Income
Interest and fees on loans and loans held for sale
$
18,268
$
19,424
Interest on investment securities available for sale
1,135
778
Dividends on marketable equity securities
112
87
Interest on investment securities held to maturity
273
246
Dividends on Federal Home Loan Bank stock
28
23
Interest on deposits in other banks
242
38
Total Interest and Dividend Income
20,058
20,596
Interest Expense
Interest expense on deposits
575
949
Interest expense on borrowings
86
60
Interest expense on junior subordinated debentures
93
94
Total Interest Expense
754
1,103
Net Interest Income
19,304
19,493
(Benefit) provision for credit losses
(
150
)
(
1,488
)
Net Interest Income After (Benefit) Provision for Credit Losses
19,454
20,981
Other Operating Income
Mortgage banking income
6,982
13,622
Keyman life insurance proceeds
2,002
—
Bankcard fees
804
740
Purchased receivable income
402
532
Service charges on deposit accounts
374
290
Unrealized (loss) on marketable equity securities
(
422
)
(
84
)
Other income
681
796
Total Other Operating Income
10,823
15,896
Other Operating Expense
Salaries and other personnel expense
14,106
14,728
Data processing expense
1,992
2,035
Occupancy expense
1,726
1,660
Professional and outside services
722
624
Insurance expense
566
314
Marketing expense
425
404
Intangible asset amortization expense
6
9
OREO (income) expense, net rental income and gains on sale
(
12
)
(
36
)
Other operating expense
1,570
1,589
Total Other Operating Expense
21,101
21,327
Income Before Provision for Income Taxes
9,176
15,550
Provision for income taxes
1,950
3,369
Net Income
$
7,226
$
12,181
Earnings Per Share, Basic
$
1.22
$
1.96
Earnings Per Share, Diluted
$
1.20
$
1.94
Weighted Average Shares Outstanding, Basic
5,938,037
6,219,871
Weighted Average Shares Outstanding, Diluted
5,997,351
6,277,177
See notes to consolidated financial statements
4
NORTHRIM BANCORP, INC.
Consolidated Statements of Comprehensive Income
(Unaudited)
2010
Three Months Ended March 31,
(In Thousands)
2022
2021
Net income
$
7,226
$
12,181
Other comprehensive income (loss), net of tax:
Securities available for sale:
Unrealized holding (losses) arising during the period
($
16,302
)
($
1,518
)
Derivatives and hedging activities:
Unrealized holding gains arising during the period
927
1,260
Income tax benefit related to unrealized gains and losses
4,371
77
Other comprehensive (loss), net of tax
(
11,004
)
(
181
)
Comprehensive (loss) income
($
3,778
)
$
12,000
See notes to consolidated financial statements
5
NORTHRIM BANCORP, INC.
Consolidated Statements of Changes in Shareholders’ Equity
(Unaudited)
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss), net of Tax
Total
Number of Shares
Par Value
(In Thousands)
Balance as of January 1, 2021
6,251
$
6,251
$
41,808
$
173,498
$
18
$
221,575
Cash dividend on common stock ($
0.37
per share)
—
—
—
(
2,313
)
—
(
2,313
)
Stock-based compensation expense
—
—
280
—
—
280
Exercise of stock options and vesting of restricted stock units, net
17
17
(
295
)
—
—
(
278
)
Repurchase of common stock
(
61
)
(
61
)
(
2,151
)
—
—
(
2,212
)
Other comprehensive income, net of tax
—
—
—
—
(
181
)
(
181
)
Cumulative effect of adoption of ASU 2016-13
—
—
—
2,400
—
2,400
Net income
—
—
—
12,181
—
12,181
Balance as of March 31, 2021
6,207
$
6,207
$
39,642
$
185,766
($
163
)
$
231,452
Cash dividend on common stock ($
0.37
per share)
—
—
—
(
2,320
)
—
(
2,320
)
Stock-based compensation expense
—
—
229
—
—
229
Other comprehensive income, net of tax
—
—
—
—
(
488
)
(
488
)
Net income
—
—
—
8,345
—
8,345
Balance as of June 30, 2021
6,207
$
6,207
$
39,871
$
191,791
($
651
)
$
237,218
Cash dividend on common stock ($
0.38
per share)
—
—
—
(
2,384
)
—
(
2,384
)
Stock-based compensation expense
—
—
232
—
—
232
Repurchase of common stock
(
30
)
(
30
)
(
1,174
)
—
—
(
1,204
)
Other comprehensive loss, net of tax
—
—
—
—
(
265
)
(
265
)
Net income
—
—
—
8,877
—
8,877
Balance as of September 30, 2021
6,177
$
6,177
$
38,929
$
198,284
($
916
)
$
242,474
Cash dividend on common stock ($
0.38
per share)
—
—
—
(
2,352
)
—
(
2,352
)
Stock-based compensation expense
—
—
332
—
—
332
Exercise of stock options and vesting of restricted stock units, net
26
26
(
169
)
—
—
(
143
)
Repurchase of common stock
(
188
)
(
188
)
(
7,930
)
—
—
(
8,118
)
Other comprehensive income, net of tax
—
—
—
—
(
2,490
)
(
2,490
)
Net income
—
—
—
8,114
—
8,114
Balance as of December 31, 2021
6,015
$
6,015
$
31,162
$
204,046
($
3,406
)
$
237,817
See notes to consolidated financial statements
6
NORTHRIM BANCORP, INC.
Consolidated Statements of Changes in Shareholders’ Equity
(Continued)
(Unaudited)
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss), net of Tax
Total
Number of Shares
Par Value
(In Thousands)
Balance as of January 1, 2022
6,015
$
6,015
$
31,162
$
204,046
($
3,406
)
$
237,817
Cash dividend on common stock ($
0.41
per share)
—
—
—
(
2,471
)
—
(
2,471
)
Stock-based compensation expense
—
—
187
—
—
187
Repurchase of common stock
(
133
)
(
133
)
(
5,790
)
—
—
(
5,923
)
Other comprehensive loss, net of tax
—
—
—
—
(
11,004
)
(
11,004
)
Net income
—
—
—
7,226
—
7,226
Balance as of March 31, 2022
5,882
$
5,882
$
25,559
$
208,801
($
14,410
)
$
225,832
See notes to consolidated financial statements
7
NORTHRIM BANCORP, INC.
Consolidated Statements of Cash Flows
(Unaudited)
Three Months Ended March 31,
(In Thousands)
2022
2021
Operating Activities:
Net income
$
7,226
$
12,181
Adjustments to Reconcile Net Income to Net Cash Provided (Used) by Operating Activities:
Depreciation and amortization of premises and equipment
798
789
Amortization of software
293
284
Intangible asset amortization
6
9
Amortization of investment security premium, net of discount accretion
174
73
Unrealized loss on marketable equity securities
422
84
Deferred tax (benefit) expense
—
958
Stock-based compensation
187
280
Deferred loan fees and amortization, net of costs
(
2,162
)
6,042
(Benefit) for credit losses
(
150
)
(
1,488
)
Additions to home mortgage servicing rights carried at fair value
(
987
)
(
1,448
)
Change in fair value of home mortgage servicing rights carried at fair value
(
711
)
1,009
Change in fair value of commercial servicing rights carried at fair value
134
23
Gain on sale of loans
(
3,921
)
(
11,795
)
Proceeds from the sale of loans held for sale
171,166
342,808
Origination of loans held for sale
(
143,575
)
(
300,963
)
Gain on sale of other real estate owned
—
(
31
)
Proceeds from keyman life insurance
(
2,002
)
—
Net changes in assets and liabilities:
(Increase) in accrued interest receivable
(
319
)
(
264
)
Decrease in other assets
1,149
2,718
(Decrease) in other liabilities
(
7,883
)
(
6,686
)
Net Cash Provided (Used) by Operating Activities
19,845
44,583
Investing Activities:
Investment in securities:
Purchases of investment securities available for sale
(
78,139
)
(
104,220
)
Purchases of marketable equity securities
—
(
505
)
Purchases of FHLB stock
(
726
)
(
569
)
Purchases of investment securities held to maturity
(
4,750
)
(
10,000
)
Proceeds from sales/calls/maturities of securities available for sale
—
46,442
Proceeds from redemption of FHLB stock
5
4
(Increase) decrease in purchased receivables, net
(
1,565
)
2,104
Decrease (increase) in loans, net
38,399
(
111,146
)
Proceeds from sale of other real estate owned
—
31
Proceeds from keyman life insurance
2,002
—
Purchases of software
—
(
9
)
Purchases of premises and equipment
(
1,050
)
(
858
)
Net Cash (Used) by Investing Activities
(
45,824
)
(
178,726
)
Financing Activities:
(Decrease) increase in deposits
(
78,565
)
226,336
(Decrease) in borrowings
(
104
)
(
68
)
Repurchase of common stock
(
5,923
)
(
2,212
)
Proceeds from the issuance of common stock
—
5
Cash dividends paid
(
2,448
)
(
2,293
)
Net Cash (Used) Provided by Financing Activities
(
87,040
)
221,768
Net Change in Cash and Cash Equivalents
(
113,019
)
87,625
Cash and Cash Equivalents at Beginning of Period
645,827
115,965
Cash and Cash Equivalents at End of Period
$
532,808
$
203,590
8
Supplemental Information:
Interest paid
$
726
$
1,105
Transfer of loans to other real estate owned
$
—
$
274
Non-cash lease liability arising from obtaining right of use assets
$
—
$
79
Cash dividends declared but not paid
$
23
$
20
Cumulative effect adjustment to retained earnings
$
—
$
2,400
See notes to consolidated financial statements
9
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1.
Basis of Presentation and Significant Accounting Policies
The accompanying unaudited consolidated financial statements and corresponding footnotes have been prepared by Northrim BanCorp, Inc. (the “Company”) in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and with instructions to Form 10-Q under the Securities Exchange Act of 1934, as amended. The year-end Consolidated Balance Sheet data was derived from the Company's audited financial statements. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. The Company owns a 100% interest in Residential Mortgage Holding Company, LLC, the parent company of Residential Mortgage, LLC (collectively "RML") and consolidates their balance sheets and income statement into its financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The Company determined that it operates in
two
primary operating segments: Community Banking and Home Mortgage Lending. The Company has evaluated subsequent events and transactions for potential recognition or disclosure. Operating results for the interim period ended March 31, 2022 are not necessarily indicative of the results anticipated for the year ending December 31, 2022. These consolidated financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.
The Company’s significant accounting policies are discussed in Note 1 to the audited consolidated financial statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2021. There have been no significant changes in our application of these accounting policies in 2022.
Reclassification of Prior Period Presentation
Certain prior year amounts have been reclassified for consistency with the current period presentation. These reclassifications had no effect on the reported results of operations or total shareholders' equity.
Recent Accounting Pronouncements
Accounting pronouncements to be implemented in future periods
In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Report of Financial Reporting ("ASU 2020-04"). ASU 2020-04 was issued to provide temporary optional guidance to ease the potential burden in accounting for reference rate reform. The guidance provides optional expedients and exceptions for applying generally accepted accounting principles to contract modifications and hedging relationships, subject to meeting certain criteria, that reference London Inter-Bank Offered Rate ("LIBOR") or another reference rate expected to be discontinued. The last expedient is a one-time election to sell or transfer debt securities classified as held to maturity. The expedients are in effect from March 12, 2020, through December 31, 2022. The Company will be able to use the expedients in this guidance to manage through the transition away from LIBOR, specifically for our loan portfolio, derivative contracts, and bond portfolio.
In January 2021, the FASB issued ASU No. 2021-01, Reference Rate Reform (Topic 848): Scope, ("ASU 2021-01"). The amendments in ASU 2021-01 are elective and apply to all entities that have derivative instruments that use an interest rate for margining, discounting, or contract price alignment that is modified as a result of reference rate reform. The amendments clarify certain optional expedients and exceptions in Topic 848 for contract modifications apply to derivatives that are affected by the discounting transition.
10
LIBOR is a widely-referenced benchmark rate, which is published in five currencies and a range of tenors, and seeks to estimate the cost at which banks can borrow on an unsecured basis from other banks. The administrator of LIBOR, ICE Benchmark Administration, ceased the publication of one-week and two-month LIBOR, as well as all non-US Dollar LIBOR tenors as of January 1, 2022. 1-month, 3-month, 6-month, and 12-month US Dollar LIBOR will continue to be published through and will remain available for use in legacy contracts or as otherwise enumerated by financial regulators until June 30, 2023. The Company has some assets and liabilities referenced to 1-month, 3-month, and 12-month US Dollar LIBOR, such as commercial loans, derivatives, debt securities, and junior subordinated debentures. As of March 31, 2022, we had approximately $
180.5
million of assets, including $
102.4
million in commercial loans and $
78.1
million in debt securities, and $
10.0
million of liabilities in the form of our junior subordinated debentures linked to USD LIBOR. These amounts exclude derivative assets and liabilities on our consolidated balance sheet. As of March 31, 2022, the notional amount of our USD LIBOR-linked interest rate derivative contracts was $
151.6
million. Of this amount, $
70.8
million in notional value represent commercial loan interest rate swap agreements with commercial banking customers. An additional $
70.8
million in notional value represent corresponding swap agreements with third party financial institutions that offset the commercial loan swaps. Swap agreements with third party institutions are $
80.8
million, including an interest rate swap agreement for $
10.0
million in notional value related to our junior subordinated debentures. Each of the USD LIBOR-linked amounts referenced above are expected to vary in future periods as current contracts expire with potential replacement contracts using an alternative reference rate.
In an effort to mitigate the risks associated with a transition away from LIBOR, our Asset Liability Committee has undertaken initiatives to: (i) develop more robust fallback language and disclosures related to the LIBOR transition, (ii) develop a plan to seek to amend legacy contracts to reference such fallback language or alternative reference rates, (iii) enhance systems to support commercial loans, securities, and derivatives linked to the Secured Overnight Financing Rate and other alternative reference rates, (iv) develop and evaluate internal guidance, policies and procedures focused on the transition away from LIBOR to alternative reference rate products, and (v) prepare and disseminate internal and external communications regarding the LIBOR transition.
ASU 2021-01 does not have a material impact on the Company's consolidated financial statements.
In March 2022, the FASB issued ASU 2022-02, Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures ("ASU 2022-02"). The amendments in ASU 2022-02 eliminate the accounting guidance for troubled debt restructurings ("TDRs") by creditors while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. Specifically, rather than applying the recognition and measurement guidance for TDRs which includes an assessment of whether the creditor has granted a concession, an entity must evaluate whether the modification represents a new loan or a continuation of an existing loan. The amendments enhance existing disclosure requirements and introduce new requirements related to certain modifications of receivables made to borrowers experiencing financial difficulty. Additionally, for public business entities, ASU 2022-02 requires that an entity disclose current-period gross writeoffs by year of origination for financing receivables and net investments in leases within the scope of Subtopic 326-20, Financial Instruments-Credit Losses-Measured at Amortized Cost in the vintage disclosures required by paragraph 326-20-50-6. ASU 2022-02 is effective for the Company for fiscal years beginning after December 15, 2022. The Company may elect to apply the updated guidance on TDR recognition and measurement by using a modified retrospective transition method, which would result in a cumulative-effect adjustment to retained earnings, or to adopt the amendments prospectively. The Company intends to elect to adopt the updated guidance on TDR recognition and measurement prospectively; therefore the guidance will be applied to modifications occurring after the date of adoption. The amendments on TDR disclosures and vintage disclosures must be adopted prospectively. The Company does not believe that ASU 2022-02 will have a material impact on the Company's consolidated financial statements.
2.
Cash and Cash Equivalents
The Company is no longer required to maintain cash balances or deposits with the Federal Reserve Bank of San Francisco ("Federal Reserve Bank") sufficient to meet its statutory reserve requirements and for purposes of settling financial transactions and charges for the Federal Reserve Bank services.
The Company is required to maintain a $
300,000
and $
250,000
balance with a correspondent bank for outsourced servicing of ATMs as of March 31, 2022 and December 31, 2021, respectively.
11
As of March 31, 2022 and December 31, 2021, the Company was required to maintain a $
100,000
and $
30,000
balance with a correspondent bank to collateralize the initial margin and the fair value exposure, respectively, of its interest rate swap to hedge the variability in cash flows arising out of its junior subordinated debentures.
3.
Investment Securities
Marketable Equity Securities
The Company held marketable equity securities with fair values of $
8.0
million and $
8.4
million at March 31, 2022 and December 31, 2021, respectively.
The gross realized and unrealized gains (losses) recognized on marketable equity securities in other operating income in the Company's Consolidated Statements of Income were as follows:
Three Months Ended March 31,
(In Thousands)
2022
2021
Unrealized loss on marketable equity securities
($
422
)
($
84
)
Gain on sale of marketable equity securities, net
—
—
Total
($
422
)
($
84
)
Debt securities
Debt securities have been classified in the financial statements as available for sale or held to maturity.
The following table summarizes the amortized cost, estimated fair value, and the Allowance for Credit Losses ("ACL") of debt securities and the corresponding amounts of gross unrealized gains and losses of available-for-sale securities recognized in accumulated other comprehensive income (loss) and gross unrecognized gains and losses of held to maturity securities at the periods indicated:
(In Thousands)
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Allowance for Credit Losses
Fair Value
March 31, 2022
Securities available for sale
U.S. Treasury and government sponsored entities
$
415,485
$
103
($
19,633
)
$
—
$
395,955
Municipal securities
820
—
(
5
)
—
815
Corporate bonds
32,716
167
(
377
)
—
32,506
Collateralized loan obligations
59,432
—
(
361
)
—
59,071
Total securities available for sale
$
508,453
$
270
($
20,376
)
$
—
$
488,347
(In Thousands)
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Fair Value
March 31, 2022
Securities held to maturity
Corporate bonds
$
24,750
$
—
($
1,873
)
$
22,877
Allowance for credit losses
—
—
—
—
Total securities held to maturity, net of ACL
$
24,750
$
—
($
1,873
)
$
22,877
12
(In Thousands)
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Allowance for Credit Losses
Fair Value
December 31, 2021
Securities available for sale
U.S. Treasury and government sponsored entities
$
345,514
$
333
($
4,367
)
$
—
$
341,480
Municipal securities
820
20
—
—
840
Corporate bonds
32,721
302
(
77
)
—
32,946
Collateralized loan obligations
51,431
9
(
22
)
—
51,418
Total securities available for sale
$
430,486
$
664
($
4,466
)
$
—
$
426,684
(In Thousands)
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Fair Value
December 31, 2021
Securities held to maturity
Corporate bonds
$
20,000
$
—
($
836
)
$
19,164
Allowance for credit losses
—
—
—
—
Total securities held to maturity, net of ACL
$
20,000
$
—
($
836
)
$
19,164
Gross unrealized losses on available for sale securities and the fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at March 31, 2022 and December 31, 2021 were as follows:
Less Than 12 Months
More Than 12 Months
Total
(In Thousands)
Fair Value
Unrealized Losses
Fair Value
Unrealized Losses
Fair Value
Unrealized Losses
March 31, 2022:
Securities available for sale
U.S. Treasury and government sponsored entities
$
301,435
($
14,981
)
$
72,868
($
4,652
)
$
374,303
($
19,633
)
Corporate bonds
7,838
(
377
)
—
—
7,838
(
377
)
Collateralized loan obligations
54,079
(
361
)
—
—
54,079
(
361
)
Municipal securities
815
(
5
)
—
—
815
(
5
)
Total
$
364,167
($
15,724
)
$
72,868
($
4,652
)
$
437,035
($
20,376
)
December 31, 2021:
Securities available for sale
U.S. Treasury and government sponsored entities
$
292,845
($
4,012
)
$
21,743
($
355
)
$
314,588
($
4,367
)
Corporate bonds
4,953
(
77
)
—
—
4,953
(
77
)
Collateralized loan obligations
29,470
(
22
)
—
—
29,470
(
22
)
Total
$
327,268
($
4,111
)
$
21,743
($
355
)
$
349,011
($
4,466
)
Management evaluates available for sale debt securities in unrealized loss positions to determine whether the impairment is due to credit-related factors or noncredit-related factors. Consideration is given to the extent to which the fair value is less than cost, the financial condition and near-term prospects of the issuer, and the intent and ability of the Company to retain its investment in the security for a period of time sufficient to allow for any anticipated recovery in fair value.
At March 31, 2022, the Company had
61
available for sale securities in an unrealized loss position without an ACL. At March 31, 2022, the Company had
three
held to maturity securities in an unrealized loss position without an ACL. Management does not have the intent to sell any of these securities and believes that it is more likely than not that the Company will not have to sell any such securities before a recovery of cost. The fair value is expected to recover as the securities approach their maturity date or repricing date or if market yields for such investments decline. Accordingly, as of March 31, 2022,
13
management believes that the unrealized losses detailed in the previous table are due to noncredit-related factors, including changes in interest rates and other market conditions, and therefore no losses have been recognized in the Company's Consolidated Statements of Income.
At March 31, 2022 and December 31, 2021, $
57.5
million and $
59.5
million in securities were pledged for deposits and borrowings, respectively.
The amortized cost and estimated fair values of debt securities at March 31, 2022, are distributed by contractual maturity as shown below. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
(In Thousands)
Amortized Cost
Fair Value
US Treasury and government sponsored entities
Within 1 year
$
5,000
$
5,007
1-5 years
410,485
390,948
Total
$
415,485
$
395,955
Corporate bonds
1-5 years
$
37,687
$
37,250
5-10 years
19,779
18,133
Total
$
57,466
$
55,383
Collateralized loan obligations
1-5 years
$
5,000
$
4,938
5-10 years
23,939
23,796
Over 10 years
30,493
30,337
Total
$
59,432
$
59,071
Municipal securities
1-5 years
$
820
$
815
Total
$
820
$
815
There were
no
proceeds from sales of investment securities for the three-month periods ending March 31, 2022 and 2021.
A summary of interest income for the three-month periods ending March 31, 2022 and 2021, on available for sale investment securities are as follows:
Three Months Ended March 31,
(In Thousands)
2022
2021
US Treasury and government sponsored entities
$
806
$
500
Other
325
274
Total taxable interest income
$
1,131
$
774
Municipal securities
$
4
$
4
Total tax-exempt interest income
$
4
$
4
Total
$
1,135
$
778
14
4.
Loans and Allowance for Credit Losses
Loans Held for Sale
Loans held for sale are comprised entirely of 1-4 family residential mortgage loans as of March 31, 2022 and December 31, 2021.
Loans Held for Investment
The following table presents amortized cost and unpaid principal balance of loans for the periods indicated:
March 31, 2022
December 31, 2021
(In Thousands)
Amortized Cost
Unpaid Principal
Difference
Amortized Cost
Unpaid Principal
Difference
Commercial & industrial loans
$
404,789
$
408,451
($
3,662
)
$
448,338
$
454,106
($
5,768
)
Commercial real estate:
Owner occupied properties
304,595
306,070
(
1,475
)
300,200
301,623
(
1,423
)
Non-owner occupied and multifamily properties
428,618
431,855
(
3,237
)
435,311
438,631
(
3,320
)
Residential real estate:
1-4 family residential properties secured by first liens
31,241
31,300
(
59
)
32,542
32,602
(
60
)
1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens
19,523
19,400
123
19,610
19,489
121
1-4 family residential construction loans
38,836
39,146
(
310
)
36,222
36,542
(
320
)
Other construction, land development and raw land loans
91,328
91,819
(
491
)
88,094
88,604
(
510
)
Obligations of states and political subdivisions in the US
20,938
21,090
(
152
)
16,403
16,565
(
162
)
Agricultural production, including commercial fishing
29,217
29,358
(
141
)
27,959
28,082
(
123
)
Consumer loans
4,618
4,580
38
4,801
4,763
38
Other loans
3,684
3,699
(
15
)
4,406
4,422
(
16
)
Total
1,377,387
1,386,768
(
9,381
)
1,413,886
1,425,429
(
11,543
)
Allowance for credit losses
(
11,310
)
(
11,739
)
$
1,366,077
$
1,386,768
($
9,381
)
$
1,402,147
$
1,425,429
($
11,543
)
The difference between the amortized cost and unpaid principal balance is net deferred origination fees totaling $
9.4
million and $
11.5
million at March 31, 2022 and December 31, 2021, respectively.
Accrued interest on loans, which is excluded from the amortized cost of loans held for investment, totaled $
5.4
million and $
5.5
million at March 31, 2022 and December 31, 2021, respectively, and was included in other assets in the Consolidated Balance Sheets.
Amortized cost in the above table includes $
64.3
million and $
118.2
million as of March 31, 2022 and December 31, 2021, respectively, in Paycheck Protection Program ("PPP") loans administered by the U.S. Small Business Administration ("SBA") within the Commercial & industrial loan segment.
15
Allowance for Credit Losses
The activity in the ACL related to loans held for investment is as follows:
Three Months Ended March 31,
Beginning Balance
Credit Loss Expense (Benefit)
Charge-offs
Recoveries
Ending Balance
(In Thousands)
2022
Commercial & industrial loans
$
3,027
$
156
($
295
)
$
13
$
2,901
Commercial real estate:
Owner occupied properties
3,176
(
663
)
—
—
2,513
Non-owner occupied and multifamily properties
2,930
133
—
—
3,063
Residential real estate:
1-4 family residential properties secured by first liens
439
71
—
—
510
1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens
215
74
—
12
301
1-4 family residential construction loans
120
90
—
—
210
Other construction, land development and raw land loans
1,635
(
85
)
—
—
1,550
Obligations of states and political subdivisions in the US
32
20
—
—
52
Agricultural production, including commercial fishing
91
29
—
8
128
Consumer loans
67
8
—
—
75
Other loans
7
—
—
—
7
Total
$
11,739
($
167
)
($
295
)
$
33
$
11,310
2021
Commercial & industrial loans
$
4,348
($
101
)
($
163
)
$
185
$
4,269
Commercial real estate:
Owner occupied properties
3,579
(
215
)
—
2
3,366
Non-owner occupied and multifamily properties
4,944
(
1,240
)
—
—
3,704
Residential real estate:
1-4 family residential properties secured by first liens
673
140
—
—
813
1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens
419
(
87
)
—
10
342
1-4 family residential construction loans
454
(
194
)
—
—
260
Other construction, land development and raw land loans
1,994
(
173
)
—
—
1,821
Obligations of states and political subdivisions in the US
44
(
8
)
—
—
36
Agricultural production, including commercial fishing
49
(
11
)
—
8
46
Consumer loans
118
(
16
)
—
2
104
Other loans
3
—
—
—
3
Total
$
16,625
($
1,905
)
($
163
)
$
207
$
14,764
At March 31, 2022, as compared to December 31, 2021, the Company forecasted a significantly lower unemployment rate over the reasonable and supportable forecast period. For most loan segments, an increase in loan balances more than offset the decrease in the forecast for unemployment and changes in the characteristics of loans. However, increases in loan balances were more than offset by changes in the makeup of the underlying loans in the owner occupied commercial real estate and other construction segments. The primary reason for the decreases in the ACL in these segments is a shorter expected life, which results in a decrease in the ACL in a discounted cash flow ("DCF") Current Expected Credit Losses ("CECL") model.
Credit Quality Information
As part of the on-going monitoring of the credit quality of the Company’s loan portfolio, management utilizes a loan risk grading system called the Asset Quality Rating (“AQR”) system to assign a risk classification to each of its loans. The risk classification is a dual rating system that contemplates both probability of default and risk of loss given default. Loans are graded on a scale of 1 to 10 and, loans graded 1 – 6 are considered “pass” grade loans. Loans graded 7 or higher are considered "classified" loans. A description of the general characteristics of the AQR risk classifications are as follows:
16
Pass grade loans – 1 through 6: The borrower demonstrates sufficient cash flow to fund debt service, including acceptable profit margins, cash flows, liquidity and other balance sheet ratios. Historic and projected performance indicates that the borrower is able to meet obligations under most economic circumstances. The Company has competent management with an acceptable track record. The category does not include loans with undue or unwarranted credit risks that constitute identifiable weaknesses.
Classified loans:
Special Mention – 7: A "special mention" credit has weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset at some future date.
Substandard – 8: A "substandard" credit is inadequately protected by the current worth and paying capacity of the obligor or by the collateral pledged, if any. Assets so classified must have a well-defined weakness, or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that Northrim Bank will sustain some loss if the deficiencies are not corrected.
Doubtful – 9: An asset classified "doubtful" has all the weaknesses inherent in one that is classified "substandard-8" with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions, and values, highly questionable and improbable. The loan has substandard characteristics, and available information suggests that it is unlikely that the loan will be repaid in its entirety.
Loss – 10: An asset classified "loss" is considered uncollectible and of such little value that its continuance on the books is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this basically worthless asset, even though partial recovery may be affected in the future.
The following tables present the Company's portfolio of risk-rated loans by grade and by year of origination. Management considers the guidance in ASC 310-20 when determining whether a modification, extension, or renewal of loan constitutes a current period origination. Generally, current period renewals of credit are re-underwritten at the point of renewal and considered current period originations for purposes of the table below.
March 31, 2022
2022
2021
2020
2019
2018
Prior
Total
(In Thousands)
Commercial & industrial loans
Pass
$
46,524
$
171,908
$
52,630
$
30,871
$
32,130
$
62,733
$
396,796
Classified
2,647
563
166
13
3,034
1,570
7,993
Total commercial & industrial loans
$
49,171
$
172,471
$
52,796
$
30,884
$
35,164
$
64,303
$
404,789
Commercial real estate:
Owner occupied properties
Pass
$
8,232
$
85,813
$
79,996
$
38,621
$
14,219
$
68,938
$
295,819
Classified
—
—
1,364
—
510
6,902
8,776
Total commercial real estate owner occupied properties
$
8,232
$
85,813
$
81,360
$
38,621
$
14,729
$
75,840
$
304,595
Non-owner occupied and multifamily properties
Pass
$
6,610
$
73,643
$
75,974
$
57,236
$
34,050
$
170,879
$
418,392
Classified
—
—
—
—
8
10,218
10,226
Total commercial real estate non-owner occupied and multifamily properties
$
6,610
$
73,643
$
75,974
$
57,236
$
34,058
$
181,097
$
428,618
Residential real estate:
1-4 family residential properties secured by first liens
Pass
$
972
$
11,979
$
6,994
$
3,433
$
517
$
6,238
$
30,133
Classified
—
285
531
—
90
202
1,108
Total residential real estate 1-4 family residential properties secured by first liens
$
972
$
12,264
$
7,525
$
3,433
$
607
$
6,440
$
31,241
1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens
Pass
$
971
$
5,500
$
2,501
$
3,110
$
3,242
$
3,934
$
19,258
Classified
—
—
—
—
253
12
265
17
Total residential real estate 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens
$
971
$
5,500
$
2,501
$
3,110
$
3,495
$
3,946
$
19,523
1-4 family residential construction loans
Pass
$
8,877
$
16,208
$
653
$
1,137
$
—
$
11,852
$
38,727
Classified
—
—
—
—
—
109
109
Total residential real estate 1-4 family residential construction loans
$
8,877
$
16,208
$
653
$
1,137
$
—
$
11,961
$
38,836
Other construction, land development and raw land loans
Pass
$
966
$
44,143
$
25,438
$
9,915
$
3,347
$
5,563
$
89,372
Classified
—
—
—
—
460
1,496
1,956
Total other construction, land development and raw land loans
$
966
$
44,143
$
25,438
$
9,915
$
3,807
$
7,059
$
91,328
Obligations of states and political subdivisions in the US
Pass
$
—
$
7,829
$
1,836
$
1,868
$
161
$
9,244
$
20,938
Classified
—
—
—
—
—
—
—
Total obligations of states and political subdivisions in the US
$
—
$
7,829
$
1,836
$
1,868
$
161
$
9,244
$
20,938
Agricultural production, including commercial fishing
Pass
$
1,311
$
19,958
$
3,828
$
806
$
1,112
$
2,202
$
29,217
Classified
—
—
—
—
—
—
—
Total agricultural production, including commercial fishing
$
1,311
$
19,958
$
3,828
$
806
$
1,112
$
2,202
$
29,217
Consumer loans
Pass
$
373
$
699
$
765
$
617
$
337
$
1,827
$
4,618
Classified
—
—
—
—
—
—
—
Total consumer loans
$
373
$
699
$
765
$
617
$
337
$
1,827
$
4,618
Other loans
Pass
$
392
$
1,110
$
1,620
$
417
$
29
$
116
$
3,684
Classified
—
—
—
—
—
—
—
Total other loans
$
392
$
1,110
$
1,620
$
417
$
29
$
116
$
3,684
Total loans
Pass
$
75,228
$
438,790
$
252,235
$
148,031
$
89,144
$
343,526
$
1,346,954
Classified
2,647
848
2,061
13
4,355
20,509
30,433
Total loans
$
77,875
$
439,638
$
254,296
$
148,044
$
93,499
$
364,035
$
1,377,387
Total pass loans
$
75,228
$
438,790
$
252,235
$
148,031
$
89,144
$
343,526
$
1,346,954
Government guarantees
(
869
)
(
94,725
)
(
11,664
)
(
13,422
)
(
3,222
)
(
3,795
)
(
127,697
)
Total pass loans, net of government guarantees
$
74,359
$
344,065
$
240,571
$
134,609
$
85,922
$
339,731
$
1,219,257
Total classified loans
$
2,647
$
848
$
2,061
$
13
$
4,355
$
20,509
$
30,433
Government guarantees
(
2,382
)
(
507
)
(
1,228
)
—
—
(
10,453
)
(
14,570
)
Total classified loans, net government guarantees
$
265
$
341
$
833
$
13
$
4,355
$
10,056
$
15,863
December 31, 2021
2021
2020
2019
2018
2017
Prior
Total
(In Thousands)
Commercial & industrial loans
Pass
$
227,376
$
54,478
$
29,846
$
37,339
$
23,205
$
44,554
$
416,798
Classified
18,853
714
3,564
3,118
517
4,774
31,540
Total commercial & industrial loans
$
246,229
$
55,192
$
33,410
$
40,457
$
23,722
$
49,328
$
448,338
Commercial real estate:
Owner occupied properties
Pass
$
81,533
$
83,975
$
39,254
$
14,841
$
14,452
$
57,717
$
291,772
Classified
—
1,399
—
522
—
6,507
8,428
18
Total commercial real estate owner occupied properties
$
81,533
$
85,374
$
39,254
$
15,363
$
14,452
$
64,224
$
300,200
Non-owner occupied and multifamily properties
Pass
$
77,205
$
77,961
$
61,147
$
34,307
$
19,833
$
154,561
$
425,014
Classified
—
—
—
10
10,286
1
10,297
Total commercial real estate non-owner occupied and multifamily properties
$
77,205
$
77,961
$
61,147
$
34,317
$
30,119
$
154,562
$
435,311
Residential real estate:
1-4 family residential properties secured by first liens
Pass
$
7,756
$
8,023
$
3,689
$
531
$
1,466
$
8,812
$
30,277
Classified
417
1,077
472
90
—
209
2,265
Total residential real estate 1-4 family residential properties secured by first liens
$
8,173
$
9,100
$
4,161
$
621
$
1,466
$
9,021
$
32,542
1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens
Pass
$
5,806
$
2,535
$
3,229
$
3,464
$
259
$
4,046
$
19,339
Classified
—
—
—
259
—
12
271
Total residential real estate 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens
$
5,806
$
2,535
$
3,229
$
3,723
$
259
$
4,058
$
19,610
1-4 family residential construction loans
Pass
$
21,409
$
1,056
$
1,707
$
62
$
—
$
11,879
$
36,113
Classified
—
—
—
—
109
—
109
Total residential real estate 1-4 family residential construction loans
$
21,409
$
1,056
$
1,707
$
62
$
109
$
11,879
$
36,222
Other construction, land development and raw land loans
Pass
$
39,624
$
26,458
$
11,044
$
3,315
$
139
$
5,544
$
86,124
Classified
—
—
—
460
—
1,510
1,970
Total other construction, land development and raw land loans
$
39,624
$
26,458
$
11,044
$
3,775
$
139
$
7,054
$
88,094
Obligations of states and political subdivisions in the US
Pass
$
4,120
$
812
$
1,875
$
343
$
2,733
$
6,520
$
16,403
Classified
—
—
—
—
—
—
—
Total obligations of states and political subdivisions in the US
$
4,120
$
812
$
1,875
$
343
$
2,733
$
6,520
$
16,403
Agricultural production, including commercial fishing
Pass
$
19,970
$
3,929
$
810
$
1,118
$
741
$
1,391
$
27,959
Classified
—
—
—
—
—
—
—
Total agricultural production, including commercial fishing
$
19,970
$
3,929
$
810
$
1,118
$
741
$
1,391
$
27,959
Consumer loans
Pass
$
873
$
815
$
653
$
403
$
291
$
1,766
$
4,801
Classified
—
—
—
—
—
—
—
Total consumer loans
$
873
$
815
$
653
$
403
$
291
$
1,766
$
4,801
Other loans
Pass
$
2,028
$
1,645
$
430
$
95
$
—
$
208
$
4,406
Classified
—
—
—
—
—
—
—
Total other loans
$
2,028
$
1,645
$
430
$
95
$
—
$
208
$
4,406
Total loans
Pass
$
487,700
$
261,687
$
153,684
$
95,818
$
63,119
$
296,998
$
1,359,006
Classified
19,270
3,190
4,036
4,459
10,912
13,013
54,880
Total loans
$
506,970
$
264,877
$
157,720
$
100,277
$
74,031
$
310,011
$
1,413,886
Total pass loans
$
487,700
$
261,687
$
153,684
$
95,818
$
63,119
$
296,998
$
1,359,006
Government guarantees
(
145,713
)
(
12,725
)
(
14,429
)
(
3,299
)
(
306
)
(
6,562
)
(
183,034
)
Total pass loans, net of government guarantees
$
341,987
$
248,962
$
139,255
$
92,519
$
62,813
$
290,436
$
1,175,972
Total classified loans
$
19,270
$
3,190
$
4,036
$
4,459
$
10,912
$
13,013
$
54,880
19
Government guarantees
(
7,201
)
(
1,259
)
—
—
—
(
10,571
)
(
19,031
)
Total classified loans, net government guarantees
$
12,069
$
1,931
$
4,036
$
4,459
$
10,912
$
2,442
$
35,849
20
Past Due Loans:
The following tables present an aging of contractually past due loans:
(In Thousands)
30-59 Days
Past Due
60-89 Days
Past Due
Greater Than
90 Days Past Due
Total Past
Due
Current
Total
Greater Than 90 Days Past Due Still Accruing
March 31, 2022
Commercial & industrial loans
$
305
$
166
$
418
$
889
$
403,900
$
404,789
$
—
Commercial real estate:
Owner occupied properties
8
—
1,120
1,128
303,467
304,595
—
Non-owner occupied and multifamily properties
283
—
—
283
428,335
428,618
—
Residential real estate:
1-4 family residential properties secured by first liens
69
—
90
159
31,082
31,241
—
1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens
22
—
136
158
19,365
19,523
—
1-4 family residential construction loans
—
—
109
109
38,727
38,836
—
Other construction, land development and raw land loans
—
—
1,636
1,636
89,692
91,328
—
Obligations of states and political subdivisions in the US
—
—
—
—
20,938
20,938
—
Agricultural production, including commercial fishing
—
—
—
—
29,217
29,217
—
Consumer loans
11
—
—
11
4,607
4,618
—
Other loans
—
—
—
—
3,684
3,684
—
Total
$
698
$
166
$
3,509
$
4,373
$
1,373,014
$
1,377,387
$
—
December 31, 2021
Commercial & industrial loans
$
206
$
51
$
469
$
726
$
447,612
$
448,338
$
—
Commercial real estate:
Owner occupied properties
12
—
1,176
1,188
299,012
300,200
—
Non-owner occupied and multifamily properties
—
—
—
—
435,311
435,311
—
Residential real estate:
1-4 family residential properties secured by first liens
—
—
90
90
32,452
32,542
—
1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens
—
—
139
139
19,471
19,610
—
1-4 family residential construction loans
—
—
109
109
36,113
36,222
—
Other construction, land development and raw land loans
—
—
1,636
1,636
86,458
88,094
—
Obligations of states and political subdivisions in the US
—
—
—
—
16,403
16,403
—
Agricultural production, including commercial fishing
—
—
—
—
27,959
27,959
—
Consumer loans
—
—
—
—
4,801
4,801
—
Other loans
—
—
—
—
4,406
4,406
—
Total
$
218
$
51
$
3,619
$
3,888
$
1,409,998
$
1,413,886
$
—
Nonaccrual loans:
Nonaccrual loans net of government guarantees totaled $
8.7
million and $
10.7
million at March 31, 2022 and December 31, 2021, respectively.
The following table presents loans on nonaccrual status and loans on nonaccrual
21
status for which there was no related allowance for credit losses. All loans with no allowance for credit losses are individually evaluated for credit losses in the Company's CECL methodology.
March 31, 2022
December 31, 2021
(In Thousands)
Nonaccrual
Nonaccrual With No ACL
Nonaccrual
Nonaccrual With No ACL
Commercial & industrial loans
$
4,014
$
3,847
$
4,350
$
4,298
Commercial real estate:
Owner occupied properties
3,362
3,362
3,506
3,506
Residential real estate:
1-4 family residential properties secured by first liens
223
223
1,778
1,778
1-4 family residential properties secured by junior liens
and revolving secured by 1-4 family first liens
265
211
271
215
1-4 family residential construction loans
109
109
109
109
Other construction, land development and raw land loans
1,636
1,636
1,636
1,636
Consumer loans
—
—
—
—
Total nonaccrual loans
9,609
9,388
11,650
11,542
Government guarantees on nonaccrual loans
(
907
)
(
907
)
(
978
)
(
978
)
Net nonaccrual loans
$
8,702
$
8,481
$
10,672
$
10,564
There was $
2,000
in interest on nonaccrual loans reversed through interest income during three-month period ending March 31, 2022. There was
no
interest on nonaccrual loans reversed through interest income during the three-month period ending March 31, 2021.
There was no interest earned on nonaccrual loans with a principal balance during the three-month periods ending March 31, 2022 and March 31, 2021, respectively. However, the Company recognized interest income of $
57,000
and $
134,000
in the three-month periods ending March 31, 2022 and 2021, respectively, related to interest collected on nonaccrual loans whose principal had been paid down to zero.
Troubled Debt Restructurings:
Loans classified as TDRs totaled $
10.0
million and $
10.6
million at March 31, 2022 and December 31, 2021, respectively. A TDR is a loan to a borrower that is experiencing financial difficulty that has been modified from its original terms and conditions in such a way that the Company is granting the borrower a concession that it would not grant otherwise.
The provisions of the Coronavirus Aid, Relief, and Economic Security ("CARES") Act included an election to not apply the guidance on accounting for TDRs to loan modifications, such as extensions or deferrals, related to COVID-19 made between March 1, 2020 and December 31, 2021. The relief can only be applied to modifications for borrowers that were not more than 30 days past due as of December 31, 2019. The Company elected to adopt these provisions of the CARES Act.
The Company has made the following types of loan modifications related to COVID-19, which are not classified as TDRs with principal balance outstanding of:
Loan Modifications due to COVID-19 as of March 31, 2022
(Dollars in thousands)
Interest Only
Full Payment Deferral
Total
Portfolio loans
$
45,074
$
—
$
45,074
Number of modifications
13
—
13
Loan Modifications due to COVID-19 as of December 31, 2021
(Dollars in thousands)
Interest Only
Full Payment Deferral
Total
Portfolio loans
$
49,219
$
—
$
49,219
Number of modifications
16
—
16
22
The Company has granted a variety of concessions to borrowers in the form of loan modifications. The modifications granted can generally be described in the following categories:
Rate Modification
: A modification in which the interest rate is changed.
Term Modification
: A modification in which the maturity date, timing of payments, or frequency of payments is changed.
Payment Modification
: A modification in which the dollar amount of the payment is changed, or in which a loan is converted to interest only payments for a period of time is included in this category.
Combination Modification
: Any other type of modification, including the use of multiple categories above.
AQR pass graded loans included above in the impaired loan data are loans classified as TDRs. By definition, TDRs are considered impaired loans. All of the Company's TDRs are included in impaired loans.
There were
no
newly restructured loans that occurred during the three months ended March 31, 2022 or 2021, respectively.
As discussed above, the CARES Act provided banks an option to elect to not account for certain loan modifications related to COVID-19 between March 1, 2020 and December 31, 2021 as TDRs as long as the borrowers were not more than 30 days past due as of December 31, 2019. The disclosed restructurings were not related to COVID-19 modifications.
Accrual Status
Nonaccrual Status
Total Modifications
(In Thousands)
Existing Troubled Debt Restructurings
$
2,978
$
7,062
$
10,040
Total
$
2,978
$
7,062
$
10,040
The Company had
no
commitments to extend additional credit to borrowers whose terms have been modified in TDRs. There were
no
in charge-offs in the three months ended March 31, 2022 on loans that were newly classified as TDRs during the same period.
There were
no
loans that defaulted during the three months ended March 31, 2022 and 2021, respectively, that were restructured in the previous twelve months.
5.
Purchased Receivables
Purchased receivables are carried at their principal amount outstanding, net of an allowance for credit losses, and have a maturity of less than
one year
. There were
no
purchased receivables past due at March 31, 2022 or December 31, 2021, and there were
no
restructured purchased receivables at March 31, 2022 or December 31, 2021.
Income on purchased receivables is accrued and recognized on the principal amount outstanding using an effective interest method except when management believes doubt exists as to the collectability of the income or principal. There were
no
nonperforming purchased receivables as of March 31, 2022 and December 31, 2021, respectively.
There was
no
activity and
no
balance in the ACL for purchased receivables as of March 31, 2022 and December 31, 2021.
The following table summarizes the components of net purchased receivables for the periods indicated:
(In Thousands)
March 31, 2022
December 31, 2021
Purchased receivables
$
8,552
$
6,987
Allowance for credit losses - purchased receivables
—
—
Total
$
8,552
$
6,987
23
6.
Servicing Rights
Mortgage servicing rights
The following table details the activity in the Company's mortgage servicing rights ("MSR") for the three-month periods ended March 31, 2022 and 2021:
Three Months Ended March 31,
(In Thousands)
2022
2021
Balance, beginning of period
$
13,724
$
11,218
Additions for new MSR capitalized
987
1,448
Changes in fair value:
Due to changes in model inputs of assumptions
(1)
1,192
(
180
)
Other
(2)
(
481
)
(
829
)
Balance, end of period
$
15,422
$
11,657
(1)
Principally reflects changes in discount rates and prepayment speed assumptions, which are primarily affected by changes in interest rates.
(2)
Represents changes due to collection/realization of expected cash flows over time.
The following table details information related to our serviced mortgage loan portfolio as of March 31, 2022 and December 31, 2021:
(In Thousands)
March 31, 2022
December 31, 2021
Balance of mortgage loans serviced for others
$
789,382
$
772,764
MSR as a percentage of serviced loans
1.95
%
1.78
%
The Company recognized servicing fees of $
783,000
and $
705,000
during the three-month periods ending March 31, 2022 and 2021, respectively, which includes contractually specified servicing fees and ancillary fees as a component of other noninterest income in the Company's Consolidated Statements of Income.
The following table outlines the weighted average key assumptions used in measuring the fair value of MSR as of March 31, 2022 and December 31, 2021:
March 31, 2022
December 31, 2021
Constant prepayment rate
8.93
%
11.80
%
Discount rate
8.00
%
8.00
%
24
Key economic assumptions and the sensitivity of the current fair value for MSR to immediate adverse changes in those assumptions at March 31, 2022 and December 31, 2021 were as follows:
(In Thousands)
March 31, 2022
December 31, 2021
Aggregate portfolio principal balance
$
789,382
$
772,764
Weighted average rate of note
3.27
%
3.31
%
March 31, 2022
Base
1.0% Adverse Rate Change
2.0% Adverse Rate Change
Constant prepayment rate
8.93
%
17.87
%
26.79
%
Discount rate
8.00
%
7.00
%
6.00
%
Fair value MSR
$
15,422
$
11,213
$
8,621
Percentage of MSR
1.95
%
1.42
%
1.09
%
December 31, 2021
Constant prepayment rate
11.80
%
23.59
%
34.57
%
Discount rate
8.00
%
7.00
%
6.00
%
Fair value MSR
$
13,724
$
9,612
$
7,256
Percentage of MSR
1.78
%
1.24
%
0.94
%
The above tables show the sensitivity to market rate changes for the par rate coupon for a conventional one-to-four family Alaska Housing Finance Corporation/FNMA/FHLMC serviced home loan. The above tables reference a 100 basis point and 200 basis point decrease in discount rates.
These sensitivities are hypothetical and should be used with caution as the tables above demonstrate the Company’s methodology for estimating the fair value of MSR is highly sensitive to changes in key assumptions. For example, actual prepayment experience may differ and any difference may have a material effect on MSR fair value. Changes in fair value resulting from changes in assumptions generally cannot be extrapolated because the relationship of the change in the assumption to the change in fair value may not be linear. Also, in these tables, the effects of a variation in a particular assumption on the fair value of the MSR is calculated without changing any other assumption; in reality, changes in one factor may be associated with changes in another (for example, decreases in market interest rates may provide an incentive to refinance; however, this may also indicate a slowing economy and an increase in the unemployment rate, which reduces the number of borrowers who qualify for refinancing), which may magnify or counteract the sensitivities. Thus, any measurement of MSR fair value is limited by the conditions existing and assumptions made at a particular point in time. Those assumptions may not be appropriate if they are applied to a different point in time.
Commercial servicing rights
The commercial servicing rights asset ("CSR") has a carrying value $
1.1
million at both March 31, 2022 and December 31, 2021, and is included in other assets and carried at fair value on the Company's Consolidated Balance Sheets. Total commercial loans serviced for others were $
261.6
million and $
259.8
million at March 31, 2022 and December 31, 2021, respectively. Key assumptions used in measuring the fair value of the CSR as of March 31, 2022 and December 31, 2021 include a constant prepayment rate of
16.08
% and a discount rate of
9.94
%.
7.
Leases
The Company's lease commitments consist primarily of agreements to lease land and office facilities that it occupies to operate several of its retail branch locations that are classified as operating leases and are recognized on the balance sheet as right-of-use ("ROU") assets and lease liabilities. As of March 31, 2022, the Company has operating lease ROU assets of $
10.4
million and operating lease liabilities of $
10.4
million. As of December 31, 2021, the Company had operating lease ROU assets of $
11.0
million and operating lease liabilities of $
11.0
million. The Company did not have any agreements that are classified as finance leases as of March 31, 2022 or December 31, 2021.
25
The following table presents additional information about the Company's operating leases:
Three Months Ended March 31,
(In Thousands)
2022
2021
Lease Cost
Operating lease cost
(1)
$
681
$
695
Short term lease cost
(1)
12
9
Total lease cost
$
693
$
704
Other information
Operating leases - operating cash flows
$
644
$
669
Weighted average lease term - operating leases, in years
10.66
10.74
Weighted average discount rate - operating leases
3.23
%
3.29
%
(1)
Expenses are classified within occupancy expense on the Consolidated Statements of Income.
The table below reconciles the remaining undiscounted cash flows for the next five years for each twelve-month period presented (unless otherwise indicated) and the total of the subsequent remaining years to the operating lease liabilities recorded on the balance sheet:
(In Thousands)
Operating Leases
2022 (Nine months)
$
1,858
2023
2,109
2024
1,961
2025
1,858
2026
721
Thereafter
4,266
Total minimum lease payments
$
12,773
Less: amount of lease payment representing interest
(
2,371
)
Present value of future minimum lease payments
$
10,402
26
8.
Derivatives
Derivatives swaps related to community banking activities
The Company enters into commercial loan interest rate swap agreements with commercial banking customers which are offset with a corresponding swap agreement with a third party financial institution ("counterparty"). The Company has agreements with its counterparties that contain provisions that provide that if the Company fails to maintain its status as a "well-capitalized" institution, then the counterparty could terminate the derivative positions and the Company would be required to settle its obligations under the agreements. These agreements also require that the Company and the counterparty collateralize any fair value shortfalls that exceed $
250,000
with eligible collateral, which includes cash and securities backed with the full faith and credit of the federal government. Similarly, the Company could be required to settle its obligations under the agreement if specific regulatory events occur, such as if the Company were issued a prompt corrective action directive or a cease and desist order, or if certain regulatory ratios fall below specified levels. The Company pledged $
7.8
million as of March 31, 2022 and $
8.2
million as of December 31, 2021 in available for sale securities to collateralize fair value shortfalls on interest rate swap agreements.
The Company had interest rate swaps related to commercial loans with an aggregate notional amount of $
210.4
million and $
212.6
million at March 31, 2022 and December 31, 2021, respectively. At March 31, 2022, the notional amount of interest rate swaps is made up of
19
variable to fixed rate swaps to commercial loan customers totaling $
105.2
million, and
19
fixed to variable rate swaps with a counterparty totaling $
105.2
million. Changes in fair value from these
19
interest rate swaps offset each other in the first nine months of 2022. The Company recognized $
3,000
and $
92,000
in fee income related to interest rate swaps in the three-month periods ending March 31, 2022 and 2021, respectively. Interest rate swap income is recorded in other operating income on the Consolidated Statements of Income. None of these interest rate swaps are designated as hedging instruments.
The Company has an interest rate swap to hedge the variability in cash flows arising out of its junior subordinated debentures, which is floating rate debt, by swapping the cash flows with an interest rate swap which receives floating and pays fixed. The Company has designated this interest rate swap as a hedging instrument. The interest rate swap effectively fixes the Company's interest payments on the $
10.0
million of junior subordinated debentures held under Northrim Statutory Trust 2 at
3.72
% through its maturity date. The floating rate that the dealer pays is equal to the three month LIBOR plus
1.37
% which reprices quarterly on the payment date. This rate was
2.20
% as of March 31, 2022. The Company pledged $
2.9
million in cash to collateralize initial margin and fair value exposure of our counterparty on this interest rate swap as of both March 31, 2022 and December 31, 2021. Changes in the fair value of this interest rate swap are reported in other comprehensive income on the Consolidated Statements of Income. The unrealized loss on this interest rate swap was $
28,000
as of March 31, 2022 and the unrealized loss was $
1.0
million as of December 31, 2021.
Derivatives related to home mortgage banking activities
The Company also uses derivatives to hedge the risk of changes in the fair values of interest rate lock commitments. The Company enters into commitments to originate residential mortgage loans at specific rates; the value of these commitments are detailed in the table below as "interest rate lock commitments". The Company also hedges the interest rate risk associated with its residential mortgage loan commitments, which are referred to as "retail interest rate contracts" in the table below. Market risk with respect to commitments to originate loans arises from changes in the value of contractual positions due to changes in interest rates. RML had commitments to originate mortgage loans held for sale totaling $
130.2
million and $
81.6
million at March 31, 2022 and December 31, 2021, respectively. Changes in the value of RML's interest rate derivatives are recorded in mortgage banking income on the Consolidated Statements of Income. None of these derivatives are designated as hedging instruments.
27
The following table presents the fair value of derivatives not designated as hedging instruments at March 31, 2022 and December 31, 2021:
(In Thousands)
Asset Derivatives
March 31, 2022
December 31, 2021
Balance Sheet Location
Fair Value
Fair Value
Interest rate swaps
Other assets
$
6,531
$
6,030
Interest rate lock commitments
Other assets
965
1,387
Retail interest rate contracts
Other assets
1,055
166
Total
$
8,551
$
7,583
(In Thousands)
Liability Derivatives
March 31, 2022
December 31, 2021
Balance Sheet Location
Fair Value
Fair Value
Interest rate swaps
Other liabilities
$
6,531
$
6,030
Total
$
6,531
$
6,030
The following table presents the net gains (losses) of derivatives not designated as hedging instruments for periods indicated below:
Three Months Ended March 31,
(In Thousands)
Income Statement Location
2022
2021
Retail interest rate contracts
Mortgage banking income
$
2,560
$
3,000
Interest rate lock commitments
Mortgage banking income
(
480
)
(
1,369
)
Total
$
2,080
$
1,631
Our derivative transactions with counterparties under International Swaps and Derivative Association master agreements include "right of set-off" provisions. "Right of set-off" provisions are legally enforceable rights to offset recognized amounts and there may be an intention to settle such amounts on a net basis. We do not offset such financial instruments for financial reporting purposes.
28
The following table summarizes the derivatives that have a right of offset as of March 31, 2022 and December 31, 2021:
March 31, 2022
Gross amounts not offset in the Statement of Financial Position
(In Thousands)
Gross amounts of recognized assets and liabilities
Gross amounts offset in the Statement of Financial Position
Net amounts of assets and liabilities presented in the Statement of Financial Position
Financial Instruments
Collateral Posted
Net Amount
Asset Derivatives
Interest rate swaps
$
6,531
$
—
$
6,531
$
—
$
—
$
6,531
Retail interest rate contracts
1,055
—
1,055
—
—
1,055
Liability Derivatives
Interest rate swaps
$
6,531
$
—
$
6,531
$
—
$
6,531
$
—
December 31, 2021
Gross amounts not offset in the Statement of Financial Position
(In Thousands)
Gross amounts of recognized assets and liabilities
Gross amounts offset in the Statement of Financial Position
Net amounts of assets and liabilities presented in the Statement of Financial Position
Financial Instruments
Collateral Posted
Net Amount
Asset Derivatives
Interest rate swaps
$
6,030
$
—
$
6,030
$
—
$
—
$
6,030
Retail interest rate contracts
166
—
166
—
—
166
Liability Derivatives
Interest rate swaps
$
6,030
$
—
$
6,030
$
—
$
6,030
$
—
9.
Fair Value Measurements
Assets and Liabilities Measured at Fair Value on a Recurring Basis
Investment securities available for sale and marketable equity securities
: Fair values are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments.
Servicing rights:
MSR and CSR are measured at fair value on a recurring basis. These assets are classified as Level 3 as quoted prices are not available. In order to determine the fair value of MSR and CSR, the present value of net expected future cash flows is estimated. Assumptions used include market discount rates, anticipated prepayment speeds, escrow calculations, delinquency rates, and ancillary fee income net of servicing costs. The model assumptions are also compared to publicly filed information from several large MSR holders, as available.
Derivative instruments:
The fair value of the interest rate lock commitments are estimated using quoted or published market prices for similar instruments, adjusted for factors such as pull-through rate assumptions based on historical information, where appropriate. The pull-through rate assumptions are considered Level 3 valuation inputs and are significant to the interest rate lock commitment valuation; as such, the interest rate lock commitment derivatives are classified as Level 3. Interest rate contracts are valued in a model, which uses as its basis a discounted cash flow technique incorporating credit valuation
29
adjustments to reflect nonperformance risk in the measurement of fair value. Although the Company has determined that the majority of inputs used to value its interest rate derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. However, as of March 31, 2022, the Company has assessed the significance of the impact of these adjustments on the overall valuation of its interest rate positions and has determined that they are not significant to the overall valuation of its interest rate derivatives. As a result, the Company has classified its interest rate derivative valuations in Level 2 of the fair value hierarchy.
Commitments to extend credit and standby letters of credit
: The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair value of letters of credit is based on fees currently charged for similar agreements or on the estimated cost to terminate them or otherwise settle the obligation with the counterparties at the reporting date.
Assets Subject to Nonrecurring Adjustment to Fair Value
The Company is also required to measure certain assets such as equity method investments, goodwill, intangible assets, impaired loans, and Other Real Estate Owned ("OREO") at fair value on a nonrecurring basis in accordance with GAAP. Any nonrecurring adjustments to fair value usually result from the write-down of individual assets.
The Company uses either in-house evaluations or external appraisals to estimate the fair value of OREO and impaired loans as of each reporting date. In-house appraisals are considered Level 3 inputs and external appraisals are considered Level 2 inputs. The Company’s determination of which method to use is based upon several factors. The Company takes into account compliance with legal and regulatory guidelines, the amount of the loan, the size of the assets, the location and type of property to be valued and how critical the timing of completion of the analysis is to the assessment of value. Those factors are balanced with the level of internal expertise, internal experience and market information available, versus external expertise available such as qualified appraisers, brokers, auctioneers and equipment specialists.
The Company uses external sources to estimate fair value for projects that are not fully constructed as of the date of valuation. These projects are generally valued as if complete, with an appropriate allowance for cost of completion, including contingencies developed from external sources such as vendors, engineers and contractors. The Company believes that recording OREO that is not fully constructed based on as if complete values is more appropriate than recording OREO that is not fully constructed using as is values. We concluded that as-is-complete values are appropriate for these types of projects based on the accounting guidance for capitalization of project costs and subsequent measurement of the value of real estate. GAAP specifically states that estimates and cost allocations must be reviewed at the end of each reporting period and reallocated based on revised estimates. The Company adjusts the carrying value of OREO in accordance with this guidance for increases in estimated cost to complete that exceed the fair value of the real estate at the end of each reporting period.
Limitations
Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
30
Estimated fair values as of the periods indicated are as follows:
March 31, 2022
December 31, 2021
(In Thousands)
Carrying Amount
Fair Value
Carrying Amount
Fair Value
Financial assets:
Level 1 inputs:
Cash, due from banks and deposits in other banks
$
532,808
$
532,808
$
645,827
$
645,827
Investment securities available for sale
208,681
208,681
141,531
141,531
Marketable equity securities
7,997
7,997
8,420
8,420
Level 2 inputs:
Investment securities available for sale
279,666
279,666
285,153
285,153
Investment in Federal Home Loan Bank stock
3,828
3,828
3,107
3,107
Loans held for sale
49,980
49,980
73,650
73,650
Accrued interest receivable
7,165
7,165
6,846
6,846
Interest rate swaps
6,531
6,531
6,030
6,030
Retail interest rate contracts
1,055
1,055
166
166
Level 3 inputs:
Investment securities held to maturity
24,750
22,877
20,000
19,164
Loans
1,377,387
1,335,959
1,413,886
1,396,486
Purchased receivables, net
8,552
8,552
6,987
6,987
Interest rate lock commitments
965
965
1,387
1,387
Mortgage servicing rights
15,422
15,422
13,724
13,724
Commercial servicing rights
1,091
1,091
1,084
1,084
Financial liabilities:
Level 2 inputs:
Deposits
$
2,343,066
$
2,341,812
$
2,421,631
$
2,422,215
Borrowings
14,404
13,330
14,508
14,727
Accrued interest payable
59
59
31
31
Interest rate swaps
6,559
6,559
6,985
6,985
Level 3 inputs:
Junior subordinated debentures
10,310
9,766
10,310
9,727
31
The following table sets forth the balances as of the periods indicated of assets and liabilities measured at fair value on a recurring basis:
(In Thousands)
Total
Quoted Prices in Active Markets for Identical Assets (Level 1)
Significant Other Observable Inputs (Level 2)
Significant Unobservable Inputs (Level 3)
March 31, 2022
Assets:
Available for sale securities
U.S. Treasury and government sponsored entities
$
395,955
$
179,192
$
216,763
$
—
Municipal securities
815
—
815
—
Corporate bonds
32,506
29,489
3,017
—
Collateralized loan obligations
59,071
—
59,071
—
Total available for sale securities
$
488,347
$
208,681
$
279,666
$
—
Marketable equity securities
$
7,997
$
7,997
$
—
$
—
Total marketable equity securities
$
7,997
$
7,997
$
—
$
—
Interest rate swaps
$
6,531
$
—
$
6,531
$
—
Interest rate lock commitments
965
—
—
965
Mortgage servicing rights
15,422
—
—
15,422
Commercial servicing rights
1,091
—
—
1,091
Retail interest rate contracts
1,055
—
1,055
—
Total other assets
$
25,064
$
—
$
7,586
$
17,478
Liabilities:
Interest rate swaps
$
6,559
$
—
$
6,559
$
—
Total other liabilities
$
6,559
$
—
$
6,559
$
—
December 31, 2021
Assets:
Available for sale securities
U.S. Treasury and government sponsored entities
$
341,480
$
115,686
$
225,794
$
—
Municipal securities
840
—
840
—
Corporate bonds
32,946
25,845
7,101
—
Collateralized loan obligations
51,418
—
51,418
—
Total available for sale securities
$
426,684
$
141,531
$
285,153
$
—
Marketable equity securities
$
8,420
$
8,420
$
—
$
—
Total marketable securities
$
8,420
$
8,420
$
—
$
—
Interest rate swaps
$
6,030
$
—
$
6,030
$
—
Interest rate lock commitments
1,387
—
—
1,387
Mortgage servicing rights
13,724
—
—
13,724
Commercial servicing rights
1,084
—
—
1,084
Retail interest rate contracts
166
—
166
—
Total other assets
$
22,391
$
—
$
6,196
$
16,195
Liabilities:
Interest rate swaps
$
6,985
$
—
$
6,985
$
—
Total other liabilities
$
6,985
$
—
$
6,985
$
—
32
The following tables provide a reconciliation of the assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three-month periods ended March 31, 2022 and 2021:
(In Thousands)
Beginning balance
Change included in earnings
Purchases and issuances
Sales and settlements
Ending balance
Net change in unrealized gains (losses) relating to items held at end of period
Three Months Ended March 31, 2022
Interest rate lock commitments
$
1,387
($
509
)
$
4,350
($
4,263
)
$
965
$
965
Mortgage servicing rights
13,724
711
987
—
15,422
—
Commercial servicing rights
1,084
(
26
)
33
—
1,091
—
Total
$
16,195
$
176
$
5,370
($
4,263
)
$
17,478
$
965
Three Months Ended March 31, 2021
Interest rate lock commitments
$
4,034
($
1,147
)
$
9,268
($
9,442
)
$
2,713
$
2,713
Mortgage servicing rights
11,218
(
1,009
)
1,448
—
11,657
—
Commercial servicing rights
1,310
(
23
)
40
—
1,327
—
Total
$
16,562
($
2,179
)
$
10,756
($
9,442
)
$
15,697
$
2,713
There were
no
changes in unrealized gains and losses for the three-month periods ending March 31, 2022 and 2021 included in other comprehensive income for recurring Level 3 fair value measurements.
As of and for the periods ending March 31, 2022 and December 31, 2021, except for certain assets as shown in the following table, no impairment or valuation adjustment was recognized for assets recognized at fair value on a nonrecurring basis. For loans individually measured for credit losses, the Company classifies fair value measurements using observable inputs, such as external appraisals, as Level 2 valuations in the fair value hierarchy, and unobservable inputs, such as in-house evaluations, as Level 3 valuations in the fair value hierarchy.
(In Thousands)
Total
Quoted Prices in Active Markets for Identical Assets (Level 1)
Significant Other Observable Inputs (Level 2)
Significant Unobservable Inputs (Level 3)
March 31, 2022
Loans individually measured for credit losses
$
166
$
—
$
—
$
166
Total
$
166
$
—
$
—
$
166
December 31, 2021
Loans individually measured for credit losses
$
—
$
—
$
—
$
—
Total
$
—
$
—
$
—
$
—
The following table presents the (gains) losses resulting from nonrecurring fair value adjustments for the three-month periods ended March 31, 2022 and 2021:
Three Months Ended March 31,
(In Thousands)
2021
2020
Loans individually measured for credit losses
$
89
$
985
Total loss from nonrecurring measurements
$
89
$
985
33
Assets and Liabilities Measured at Fair Value Using Significant Unobservable Inputs (Level 3)
The following table provides a description of the valuation technique, unobservable input, and qualitative information about the unobservable inputs for the Company’s assets and liabilities classified as Level 3 and measured at fair value on a recurring and nonrecurring basis at March 31, 2022 and December 31, 2021:
Financial Instrument
Valuation Technique
Unobservable Input
Weighted Average Rate Range
March 31, 2022
Loans individually measured for credit losses
In-house valuation of collateral
Discount rate
100
%
Interest rate lock commitment
External pricing model
Pull through rate
94.37
%
Mortgage servicing rights
Discounted cash flow
Constant prepayment rate
7.26
% -
11.39
%
Discount rate
8.00
%
Commercial servicing rights
Discounted cash flow
Constant prepayment rate
12.30
% -
16.57
%
Discount rate
9.94
%
December 31, 2021
Interest rate lock commitment
External pricing model
Pull through rate
93.27
%
Mortgage servicing rights
Discounted cash flow
Constant prepayment rate
9.25
% -
14.21
%
Discount rate
8.00
%
Commercial servicing rights
Discounted cash flow
Constant prepayment rate
12.30
% -
16.57
%
Discount rate
9.94
%
34
10.
Segment Information
The Company's operations are managed along
two
operating segments: Community Banking and Home Mortgage Lending. The Community Banking segment's principal business focus is the offering of loan and deposit products to business and consumer customers in its primary market areas. As of March 31, 2022, the Community Banking segment operated
17
branches throughout Alaska. The Home Mortgage Lending segment's principal business focus is the origination and sale of mortgage loans for 1-4 family residential properties.
Summarized financial information for the Company's reportable segments and the reconciliation to the consolidated financial results is shown in the following tables:
Three Months Ended March 31, 2022
(In Thousands)
Community Banking
Home Mortgage Lending
Consolidated
Interest income
$
19,650
$
408
$
20,058
Interest expense
741
13
754
Net interest income
18,909
395
19,304
Benefit for credit losses
(
150
)
—
(
150
)
Other operating income
3,841
6,982
10,823
Other operating expense
14,831
6,270
21,101
Income before provision for income taxes
8,069
1,107
9,176
Provision for income taxes
1,641
309
1,950
Net income
$
6,428
$
798
$
7,226
Three Months Ended March 31, 2021
(In Thousands)
Community Banking
Home Mortgage Lending
Consolidated
Interest income
$
19,799
$
797
$
20,596
Interest expense
1,065
38
1,103
Net interest income
18,734
759
19,493
Benefit for credit losses
(
1,488
)
—
(
1,488
)
Other operating income
2,274
13,622
15,896
Other operating expense
13,664
7,663
21,327
Income before provision for income taxes
8,832
6,718
15,550
Provision for income taxes
1,452
1,917
3,369
Net income
$
7,380
$
4,801
$
12,181
March 31, 2022
(In Thousands)
Community Banking
Home Mortgage Lending
Consolidated
Total assets
$
2,540,992
$
85,168
$
2,626,160
Loans held for sale
$
—
$
49,980
$
49,980
35
December 31, 2021
(In Thousands)
Community Banking
Home Mortgage Lending
Consolidated
Total assets
$
2,615,433
$
109,286
$
2,724,719
Loans held for sale
$
—
$
73,650
$
73,650
36
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This discussion should be read in conjunction with the unaudited consolidated financial statements of Northrim BanCorp, Inc. (the “Company”) and the notes thereto presented elsewhere in this report and with the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.
Except as otherwise noted, references to "we", "our", "us" or "the Company" refer to Northrim BanCorp, Inc. and its subsidiaries that are consolidated for financial reporting purposes.
Note Regarding Forward Looking-Statements
This quarterly report on Form 10-Q includes “forward-looking statements,” as that term is defined for purposes of Section 21E of the Securities Exchange Act of 1934, as amended, which are not historical facts. These forward-looking statements describe management’s expectations about future events and developments such as future operating results, growth in loans and deposits, continued success of the Company’s style of banking, the strength of the local economy, and statements related to the expected or potential impact of the novel coronavirus ("COVID-19") pandemic and related responses of the government. All statements other than statements of historical fact, including statements regarding industry prospects, future results of operations or financial position and the expected or potential impact of COVID-19 and related responses of the government, made in this report are forward-looking. We use words such as “anticipate,” “believe,” “expect,” “intend” and similar expressions in part to help identify forward-looking statements. Forward-looking statements reflect management’s current plans and expectations and are inherently uncertain. Our actual results may differ significantly from management’s expectations, and those variations may be both material and adverse. Forward-looking statements, whether concerning COVID-19 and the government response related thereto or otherwise, are subject to various risks and uncertainties that may cause our actual results to differ materially and adversely from our expectations as indicated in the forward-looking statements. These risks and uncertainties include: the uncertainties relating to the impact of COVID-19 on the Company's credit quality, business, operations and employees; the availability and terms of funding from government sources related to COVID-19; the impact of the results of government initiatives on the regulatory landscape, natural resource extraction industries, capital markets, and the response to and management of the COVID-19 pandemic, including the effectiveness of previously-enacted fiscal stimulus from the federal government and a potential infrastructure bill; the timing of Paycheck Protection Program ("PPP") loan forgiveness; the impact of interest rates, inflation, supply-chain constraints, trade policies and tensions, including tariffs, and potential geopolitical instability, including the ware in Ukraine; the general condition of, and changes in, the Alaska economy; our ability to maintain or expand our market share or net interest margin; our ability to maintain asset quality; our ability to implement our marketing and growth strategies; and our ability to execute our business plan. Further, actual results may be affected by competition on price and other factors with other financial institutions; customer acceptance of new products and services; the regulatory environment in which we operate; and general trends in the local, regional and national banking industry and economy. Many of these risks, as well as other risks that may have a material adverse impact on our operations and business, are identified in Part II. Item 1A Risk Factors of this report and Part I. Item 1A in the Company's Annual Report on Form 10-K for the year ended December 31, 2021, as well as in our other filings with the Securities and Exchange Commission. However, you should be aware that these factors are not an exhaustive list, and you should not assume these are the only factors that may cause our actual results to differ from our expectations. In addition, you should note that forward looking statements are made only as of the date of this report and that we do not intend to update any of the forward-looking statements or the uncertainties that may adversely impact those statements, other than as required by law.
37
Update on Economic Conditions
The Alaska economy showed broad improvements in 2021 and the first quarter of 2022 as it rebounded from the pandemic lows of 2020. A steady recovery of jobs in Alaska in nearly every sector resulted from improved tourism, rising oil prices, a strong housing market and consumer liquidity from government stimulus programs. Management believes that the potential effects of rising interest rates, high inflation, and supply chain disruptions are the most pressing issues facing the economy in 2022.
The Alaska Department of Labor ("DOL") has released data through February of 2022. The DOL reports total payroll jobs in Alaska in February 2022 increased 2.4% or 7,100 jobs compared to February of 2021. The Oil and Gas sector showed the fastest year over year increase of 10.8%. Tourism related jobs were the hardest hit from the pandemic travel restrictions. The Leisure and Hospitality sector improved 10.2% since February of 2021. Other sectors showing improvement over the last 12 months include Wholesale Trade (+8.3%); Other Services (+8%); Construction (+6%); and Trade, Warehousing, and Utilities (+4.7%). The only private sector payroll jobs to decline year over year were Information with 100 fewer jobs, down 2.1%, and Health Care with 200 fewer jobs, down 0.5%. The Government sector was up slightly 0.4%, an increase of 300 jobs through February 2022 as compared to the preceding February.
Alaska’s Gross State Product (“GSP”), seasonally adjusted at annualized rates, for the fourth quarter of 2021 was up 3% to $58 billion, according to the Federal Bureau of Economic Analysis ("BEA") in a report that was released March 31, 2022. Alaska’s GSP declined at an annualized rate of 7% in the first quarter of 2021, but improved 4%, 0.4% and 3% in the second, third and fourth quarters of 2021, respectively. The BEA’s preliminary estimate for Alaska is an overall annual growth in GSP of 0.3% in 2021.
Alaska’s seasonally adjusted personal income in 2021 was $49.2 billion, an improvement of 5.9% for the year according to the BEA. Alaska’s personal income grew 3.3% annualized in the fourth quarter of 2021, over the third quarter, primarily due to a $336 million increase in wage earnings for the quarter. This resulted from inflationary pressure on salaries and an improvement in the total number of jobs. According to the BEA, the Health Care sector had the largest increase in wage earnings in Alaska for the fourth quarter and for all of 2021. There were also notable improvements in total wage earnings in Accommodations and Food Services; Retail Trade; Transportation and Warehousing; and Construction.
The price of Alaska North Slope crude oil began 2021 averaging $55.56 in January and climbed steadily throughout the year to a monthly average high of $84.36 a barrel in October. 2022 began with a monthly average of $86.50 in January and rose steadily due to rising global demand and the war in Ukraine to average $110.41 a barrel in the month of March 2022.
Alaska’s home mortgage delinquency and foreclosure levels continue to be better than most of the nation. According to the Mortgage Bankers Association, Alaska’s foreclosure rate improved from 0.63% at the end of 2019 to 0.45% at the end of 2020 and 0.32% at the end of 2021. The comparable national average rate was higher than Alaska at 0.42% at the end of 2021.
The Mortgage Bankers Association survey reported that the percentage of delinquent mortgage loans at the end of 2019 in Alaska was 2.9%. This increased to 6.2% at the end of 2020 after the effects of COVID-19 impacted jobs. By the end of 2021 it has improved to 4.1% in Alaska. According to the survey, the comparable delinquency rate for the entire country remains higher than Alaska at 4.6% at the end of 2021.
According to the Alaska Multiple Listing Services, the average sales price of a single family home in Anchorage rose 6.9% in 2021 to $424,148. Average sales prices in the Matanuska Susitna Borough rose 15.6% in 2021 to $347,974, continuing a decade of consecutive price gains. These two markets represent where the vast majority of the Bank’s residential lending activity occurs. Prices also increased 13.9% in the Fairbanks North Star Borough, 13% in the Kenai Peninsula Borough, and 13.8% in the Kodiak Island Borough in 2021, as compared to 2020.
The number of housing units sold in Anchorage was up by 11.2% in 2021, as compared to the prior year, following an increase of 19.6% in 2020 as compared to 2019,, as reported by the Alaska Multiple Listing Services. The Matanuska Susitna Borough also had strong sales activity, up 11.6% in 2021 and 9.7% in 2020 in each case as compared to the preceding year.
We believe that rising interest rates will moderate this level of activity in 2022.
38
Highlights and Summary of Performance - First Quarter of 2022
The Company reported net income and diluted earnings per share of $7.2 million and $1.20, respectively, for the first quarter of 2022 compared to net income and diluted earnings per share of $12.2 million and $1.94, respectively, for the first quarter of 2021. The decrease in net income for the three-month period ending March 31, 2022 compared to the same period last year is primarily attributable to a decrease in net income in the Home Mortgage Lending segment as a result of decreased production, as well as a lower benefit for the provision for credit losses.
•
Total revenue in the first quarter of 2022, which includes net interest income plus other operating income, decreased 15% to $30.1 million from $35.4 million in the first quarter a year ago, primarily due to a $6.6 million decrease in mortgage banking income that was only partially offset by $2.0 million in life insurance proceeds received in connection with the death of the Company’s former Executive Vice President, General Counsel and Corporate Secretary who passed away on November 11, 2021.
•
Net interest income in the first quarter of 2022 decreased 1% to $19.3 million compared to $19.5 million in the first quarter of 2021. Net interest income excluding PPP interest and fees in the first quarter of 2022 increased 11% to $17.0 million, compared to $15.3 million in the first quarter of 2021.
•
Net interest margin was 3.18% for the first quarter of 2022, a 72 basis point decrease from the first quarter of 2021 primarily due to the change in the mix of earning assets. Average interest bearing deposits in other banks increased to $538.5 million in the first quarter of 2022 compared to $120.9 million in the first quarter of 2021.
•
Loans were $1.38 billion at March 31, 2022, down 3% from December 31, 2021 primarily as a result of PPP forgiveness. Loans excluding the impact from PPP, were $1.31 billion at March 31, 2022, up 1% from December 31, 2021. 73% of core portfolio loans are adjustable rate and are subject to rate increases as the prime rate and other indices increase.
•
The Company booked a benefit for credit losses of $150,000 for the three-month period ending March 31, 2022, compared to a benefit of $1.5 million in the same period in 2021. The decrease in the benefit for credit losses in the first quarter of 2022 compared to the same period in the prior year is primarily the result of a smaller change in the Company's forecast of economic assumptions used to estimate lifetime credit losses during the first quarter of 2022 as compared to the first quarter of 2021.
•
The Company opened a loan production office in Nome, Alaska in the first quarter of 2022 to become the second bank with operations in that market.
•
The Company paid cash dividends of $0.41 per common share in the first quarter of 2022, up 11% from $0.37 in the first quarter of 2021.
•
At March 31, 2022, the capital ratios of the Company and Northrim Bank (the "Bank") were well in excess of all regulatory requirements. During the first quarter of 2022, the Company repurchased 133,105 shares of its common stock under the previously announced share repurchase program at an average price of $44.50 per share. There are 200,619 shares remaining of the 300,000 currently authorized for repurchase.
Other financial measures are shown in the table below:
Three Months Ended March 31,
2022
2021
Return on average assets, annualized
1.12
%
2.25
%
Return on average shareholders' equity, annualized
12.36
%
21.40
%
Dividend payout ratio
34.20
%
18.99
%
Growth and Paycheck Protection Program:
•
In 2020 and 2021, Northrim funded a total of nearly 5,800 PPP loans totaling $612.6 million to both existing and new customers. Management estimates that we funded approximately 24% of the number and 32% of the value of all Alaska PPP second round loans.
•
As of March 31, 2022, PPP has resulted in 2,344 new customers totaling $64.6 million in non-PPP loans, and $121.1 million in new deposit balances.
•
As of March 31, 2022, Northrim customers had received forgiveness through the U.S, Small Business Administration ("SBA") on 4,988 PPP loans totaling $548.3 million, of which 537 PPP loans totaling $56.9 million were forgiven in the first quarter of 2022, and 4,451 PPP loans totaling $491.4 million were forgiven in 2021. Of the PPP loans forgiven in the first quarter of 2022, 509 loans totaling $56.1 million related to PPP round two. As of March 31, 2022, approximately 99% of PPP round one and 74% of PPP round two loans have been forgiven.
39
Credit Quality
•
Customer Accommodations:
The Company implemented several forms of assistance to help our customers in the event that they experienced financial hardship as a result of COVID-19 in addition to our participation in PPP lending. As of March 31, 2022, remaining accommodations include interest only and deferral options on loan payments. The total outstanding principal balance of loan modifications due to the impacts of COVID-19 for the periods indicated were as follows:
Loan Modifications due to COVID-19 as of March 31, 2022
(Dollars in thousands)
Interest Only
Full Payment Deferral
Total
Portfolio loans
$45,074
$—
$45,074
Number of modifications
13
—
13
Number of relationships
3
—
3
Loan Modifications due to COVID-19 as of December 31, 2021
(Dollars in thousands)
Interest Only
Full Payment Deferral
Total
Portfolio loans
$49,219
$—
$49,219
Number of modifications
16
—
16
Number of relationships
6
—
6
These loan accommodations are scheduled to return to normal principal and interest payments in 2022, with $36.6 million, or 81% of the $45.1 million in COVID-19 loan accommodations outstanding as of March 31, 2022 scheduled to return to normal principal and interest payments by the end of the second quarter of 2022.
Nonperforming assets:
Nonperforming assets, net of government guarantees at March 31, 2022 decreased 13%, or $2.0 million to $13.1 million as compared to $15.0 million at December 31, 2021. Other Real Estate Owned ("OREO"), net of government guarantees, remained at $4.4 million at March 31, 2022 as compared to December 31, 2021. Nonperforming loans, net of government guarantees decreased $2.0 million, or 18% to $8.7 million as of March 31, 2022 from $10.7 million as of December 31, 2021, primarily due to the transfer of one relationship back to accrual status in the first three months of 2022 as well as payoffs and pay downs in the first quarter of 2022. $7.0 million, or 54% of nonperforming assets at March 31, 2022, are nonaccrual loans related to six commercial relationships.
The following table summarizes nonperforming asset activity for the three-month periods ending March 31, 2022 and 2021.
Writedowns
Transfers to
(In Thousands)
Balance at December 31, 2021
Additions this quarter
Payments this quarter
/Charge-offs
this quarter
Transfers to OREO
Performing Status
this quarter
Sales this quarter
Balance at March 31, 2022
Nonperforming loans
$11,650
$166
($835)
($295)
$—
($1,077)
$—
$9,609
Nonperforming loans guaranteed by government
(978)
—
71
—
—
—
—
(907)
Nonperforming loans, net
10,672
166
(764)
(295)
—
(1,077)
—
8,702
Other real estate owned
5,638
—
—
—
—
—
—
5,638
Other real estate owned guaranteed
by government
(1,279)
—
—
—
—
—
—
(1,279)
Total nonperforming assets,
net of government guarantees
$15,031
$166
($764)
($295)
$—
($1,077)
$—
$13,061
40
Writedowns
Transfers to
(In Thousands)
Balance at December 31, 2020
Additions this quarter
Payments this quarter
/Charge-offs
this quarter
Transfers to OREO/REPO
Performing Status
this quarter
Sales this quarter
Balance at March 31, 2021
Nonperforming loans
$11,569
$5,995
($2,215)
($163)
($274)
($449)
$—
$14,463
Nonperforming loans guaranteed by government
(1,483)
—
101
—
—
—
—
(1,382)
Nonperforming loans, net
10,086
5,995
(2,114)
(163)
(274)
(449)
—
13,081
Other real estate owned
7,289
274
—
—
—
—
—
7,563
Repossessed assets
231
—
—
(6)
—
—
—
225
Other real estate owned guaranteed
by government
(1,279)
—
—
—
—
—
—
(1,279)
Total nonperforming assets,
net of government guarantees
$16,327
$6,269
($2,114)
($169)
($274)
($449)
$—
$19,590
Potential problem loans:
Potential problem loans are loans which are currently performing in accordance with contractual terms but that have developed negative indications that the borrower may not be able to comply with present payment terms and which may later be included in nonaccrual, past due, or impaired loans. These loans are closely monitored and their performance is reviewed by management on a regular basis. At March 31, 2022, management had identified potential problem loans of $1.7 million as compared to potential problem loans of $2.1 million at December 31, 2021. The decrease in potential problem loans from December 31, 2021 to March 31, 2022 is primarily the result of one relationship payoff in the first three months of 2022.
Troubled debt restructurings (“TDRs”):
TDRs are those loans for which concessions, including the reduction of interest rates below a rate otherwise available to that borrower, have been granted due to the borrower’s weakened financial condition. Interest on TDRs will be accrued at the restructured rates when it is anticipated that no loss of original principal will occur, and the interest can be collected, which is generally after a period of six months. The Company had $3.0 million in loans classified as TDRs that were performing and $7.1 million in TDRs included in nonaccrual loans at March 31, 2022 for a total of approximately $10.0 million. There are $3.1 million in government guarantees associated with TDRs, resulting in total TDRs, net of government guarantees, of $6.9 million at March 31, 2022. At December 31, 2021 there were $773,000 in loans classified as TDRs, net of government guarantees that were performing and $6.5 million in TDRs included in nonaccrual loans for a total of $7.3 million. See Note 4 of the Notes to Consolidated Financial Statements included in Item 1 of this report for further discussion of TDRs.
RESULTS OF OPERATIONS
Income Statement
Net Income
Net income for the first quarter of 2022 decreased $5.0 million to $7.2 million as compared to $12.2 million for the same period in 2021. The decrease in net income is mostly attributable to a $4.0 million decrease in net income in the Home Mortgage Lending segment, which is primarily due to lower production and a $952,000 decrease in net income in the Community Banking segment. The decrease in net income in the Community Banking segment in the three months ended March 31, 2022, as compared to the same period a year ago is primarily due to a decrease in the benefit for credit losses. This decrease was only partially offset by $2.0 million in life insurance proceeds received in connection with the death of the Company’s former Executive Vice President, General Counsel and Corporate Secretary who passed away on November 11, 2021.
41
Net Interest Income/Net Interest Margin
Net interest income for the first quarter of 2022 decreased $189,000, or 1%, to $19.3 million as compared to $19.5 million for the first quarter of 2021. Net interest margin decreased 72 basis points to 3.18% in the first quarter of 2022 as compared to 3.90% in the first quarter of 2021.
The decrease in net interest income in the first quarter of 2022 compared to the same period of 2021 was primarily the result of a decrease in loan fee income due in large part to decreased recognition of the deferred PPP loan fees upon loan forgiveness through the SBA which was only partially offset by increased interest on investments and decreased interest expense. During the three-month periods ending March 31, 2022 and 2021, Northrim received $56.9 million and $105.0 million, respectively, in loan forgiveness through the SBA. Total net PPP fee income including accretion and full fee recognition upon loan forgiveness was $2.1 million and $3.3 million during the three-month periods ending March 31, 2022 and 2021, respectively. As of March 31, 2022, there was $2.4 million of net deferred fees remaining on PPP loans mostly from the second round of PPP originations.
The decrease in net interest margin in the first quarter of 2022 as compared to the same period a year ago was primarily the result of a less favorable mix of earning assets due to significant increases in short-term investments, which is the lowest yielding type of earning asset for the Company. Changes in net interest margin in the three-month periods ended March 31, 2022 as compared to the same period in the prior year are detailed below:
Three Months Ended March 31, 2022 vs. March 31, 2021
Nonaccrual interest adjustments
(0.01)
%
Impact of SBA Paycheck Protection Program loans
0.08
%
Interest rates and loan fees
(0.06)
%
Volume and mix of interest-earning assets
(0.73)
%
Change in net interest margin
(0.72)
%
42
Components of Net Interest Margin
The following table compares average balances and rates as well as margins on earning assets for the three-month periods ended March 31, 2022 and 2021. Average yields or costs are not calculated on a tax-equivalent basis.
(Dollars in Thousands)
Three Months Ended March 31,
Interest income/
Average Balances
Change
expense
Change
Average Yields/Costs
2022
2021
$
%
2022
2021
$
%
2022
2021
Change
Interest-bearing deposits in other banks
1
$538,537
$120,875
$417,662
346
%
$242
$38
$204
537
%
0.18
%
0.13
%
0.05
%
Taxable long-term investments
2
490,196
297,919
192,277
65
%
1,544
1,130
414
37
%
1.28
%
1.54
%
(0.26)
%
Non-taxable long-term investments
2
833
857
(24)
(3)
%
4
4
—
—
%
1.95
%
1.89
%
0.06
%
Loans held for sale
52,630
114,585
(61,955)
(54)
%
405
782
(377)
(48)
%
3.12
%
2.77
%
0.35
%
Loans
3,4
1,379,850
1,492,906
(113,056)
(8)
%
17,863
18,642
(779)
(4)
%
5.25
%
5.06
%
0.19
%
Interest-earning assets
5
2,462,046
2,027,142
434,904
21
%
20,058
20,596
(538)
(3)
%
3.30
%
4.12
%
(0.82)
%
Nonearning assets
156,482
170,565
(14,083)
(8)
%
Total
$2,618,528
$2,197,707
$420,821
19
%
Interest-bearing demand
$675,573
$470,382
$205,191
44
%
$116
$118
($2)
(2)
%
0.07
%
0.10
%
(0.03)
%
Savings deposits
352,556
317,520
35,036
11
%
127
129
(2)
(2)
%
0.15
%
0.16
%
(0.01)
%
Money market deposits
320,767
246,009
74,758
30
%
102
114
(12)
(11)
%
0.13
%
0.19
%
(0.06)
%
Time deposits
177,204
173,168
4,036
2
%
230
588
(358)
(61)
%
0.53
%
1.38
%
(0.85)
%
Total interest-bearing deposits
1,526,100
1,207,079
319,021
26
%
575
949
(374)
(39)
%
0.15
%
0.32
%
(0.17)
%
Borrowings
24,777
25,100
(323)
(1)
%
179
154
25
16
%
2.93
%
2.49
%
0.44
%
Total interest-bearing liabilities
1,550,877
1,232,179
318,698
26
%
754
1,103
(349)
(32)
%
0.20
%
0.36
%
(0.16)
%
Non-interest bearing demand deposits
794,702
687,789
106,913
16
%
Other liabilities
830,537
734,711
(11,087)
(24)
%
Equity
237,114
230,817
6,297
3
%
Total
$2,618,528
$2,197,707
$420,821
19
%
Net interest income
$19,304
$19,493
($189)
(1)
%
Net interest margin
3.18
%
3.90
%
(0.72)
%
Average loans to average interest-earning assets
56.04
%
73.65
%
Average loans to average total deposits
59.46
%
78.79
%
Average non-interest deposits to average total deposits
34.24
%
36.30
%
Average interest-earning assets to average interest-bearing liabilities
158.75
%
164.52
%
1
Consists of interest bearing deposits in other banks and domestic CDs.
2
Consists of of investment securities available for sale, investment securities held to maturity, marketable equity securities, and investment in Federal Home Loan Bank stock. Taxable long-term investments consist of U.S. treasury and government sponsored entities, corporate bonds, collateral loan obligations, marketable equity securities, and Federal Home Loan Bank stock. Non-taxable long-term investments consist of municipal securities.
3
Interest income includes loan fees. Loan fees recognized during the period and included in the yield calculation totaled $3.0 million and $4.1 million in the first quarter of 2022 and 2021, respectively.
4
Nonaccrual loans are included with a zero effective yield. Average nonaccrual loans included in the computation of the average loan balances were $11.0 million and $11.2 million in the first quarter of 2022 and 2021, respectively
.
5
The Company does not have any fed funds sold or securities purchased with agreements to resell to disclose as part of its total interest-earning assets in the periods presented.
43
The following tables set forth the changes in consolidated net interest income attributable to changes in volume and to changes in interest rates for the three-month periods ending March 31, 2022 and 2021. Changes attributable to the combined effect of volume and interest rate have been allocated proportionately to the changes due to volume and the changes due to interest rates. The Company did not have any fed funds sold or securities purchased with agreements to resell for the three-month periods ending March 31, 2022 and 2021.
(In Thousands)
Three Months Ended March 31, 2022 vs. 2021
Increase (decrease) due to
Volume
Rate
Total
Interest Income:
Short-term investments
$197
$7
$204
Taxable long-term investments
631
(217)
414
Nontaxable long-term investments
—
—
—
Loans held for sale
(494)
117
(377)
Loans
(1,804)
1,025
(779)
Total interest income
($1,470)
$932
($538)
Interest Expense:
Interest-bearing demand
$40
($42)
($2)
Savings deposits
9
(11)
(2)
Money market deposits
30
(42)
(12)
Time deposits
14
(372)
(358)
Interest-bearing deposits
93
(467)
(374)
Borrowings
(2)
27
25
Total interest expense
$91
($440)
($349)
Provision for Credit Losses
The provision for credit loss expense is the amount of expense that, based on our judgment, is required to maintain the Allowance for Credit Losses ("ACL") at an appropriate level under CECL. The determination of the amount of the ACL is complex and involves a high degree of judgment and subjectivity. The following table presents the major categories of credit loss expense:
Three Months Ended March 31,
(In Thousands)
2022
2021
Credit loss expense on loans held for investment
($167)
($1,905)
Credit loss expense on unfunded commitments
17
417
Credit loss expense on available for sale debt securities
—
—
Credit loss expense on held to maturity securities
—
—
Credit loss expense on purchased receivables
—
—
Total credit loss (benefit) expense
($150)
($1,488)
The decrease in the benefit for credit losses on loans for the three-month periods ending March 31, 2022 as compared to the same periods in 2021 is primarily the result of an improvement in economic assumptions used to estimate credit losses in the first quarter of 2022 as compared to the same period in 2021. The ongoing impacts of the CECL methodology will be dependent upon changes in economic conditions and forecasts, as well as loan portfolio composition, quality, and duration.
44
Other Operating Income
Other operating income for the three-month period ended March 31, 2022, decreased $5.1 million, or 32%, to $10.8 million as compared to $15.9 million for the same period in 2021, primarily due to a $6.6 million decrease in mortgage banking income in the first quarter of 2022 compared to the same quarter in 2021. The decrease in mortgage banking income in the three-month period ended March 31, 2022 as compared to the same period in 2021 was primarily due to decreased volume due to decreased refinance activity resulting from increases in the mortgage interest rates. Additionally, there was a decrease in unrealized gain on marketable securities. These decreases were only partially offset by $2.0 million in life insurance proceeds received in connection with the death of the Company’s former Executive Vice President, General Counsel and Corporate Secretary who passed away on November 11, 2021, as well as small increases in bankcard fees and service charges on deposit accounts due to an increase in customers.
Other Operating Expense
Other operating expense for the first quarter of 2022 decreased $226,000, or 1%, to $21.1 million as compared to $21.3 million for the same period in 2021 primarily due to lower salaries and other personnel expense related to mortgage banking operations, which fluctuate with production volumes. This decrease was only partially offset by lower salary expense deferrals related to loan originations due to high PPP loan originations in the first quarter of 2021. Insurance expense increased in the first quarter of 2022 as compared to the first quarter of 2021 due to higher FDIC insurance premiums primarily due to growth in the Company's balance sheet.
Income Taxes
For the first three months of 2022, Northrim recorded $1.9 million in state and federal income tax expense, for an effective tax rate of 21.25% compared to $3.4 million and 21.67% for the same period in 2021. Northrim recorded a lower effective tax rate for the first three months of 2022 as compared to the same period in 2021 as a result of an increase in tax credits and tax exempt interest income as a percentage of pre-tax income in 2022.
FINANCIAL CONDITION
Balance Sheet Overview
Portfolio Investments
Portfolio investments, which include investment securities available for sale, investment securities held to maturity, and marketable equity securities, at March 31, 2022 increased 14%, or $66.0 million, to $521.1 million from $455.1 million at December 31, 2021 as proceeds from an increase in deposits that were not lent out were invested in the first three months of 2022.
The table below details portfolio investment balances by portfolio investment type:
March 31, 2022
December 31, 2021
Dollar Amount
Percent of Total
Dollar Amount
Percent of Total
(In Thousands)
Balance
% of total
Balance
% of total
U.S. Treasury and government sponsored entities
$395,955
76.0
%
$341,480
75.0
%
Municipal securities
815
0.2
%
840
0.2
%
Corporate bonds
57,256
11.0
%
52,946
11.6
%
Collateralized loan obligations
59,071
11.3
%
51,418
11.3
%
Preferred stock
7,997
1.5
%
8,420
1.9
%
Total portfolio investments
$521,094
$455,104
45
Loans and Lending Activities
The following table presents the concentration distribution of the loan portfolio, net of deferred fees and costs, as of the dates indicated:
March 31, 2022
December 31, 2021
Dollar Amount
Percent of Total
Dollar Amount
Percent of Total
(In Thousands)
Commercial & industrial loans
$404,789
29.4
%
$448,338
31.7
%
Commercial real estate:
Owner occupied properties
304,595
22.1
%
300,200
21.2
%
Non-owner occupied and multifamily properties
428,618
31.2
%
435,311
30.8
%
Residential real estate:
1-4 family residential properties secured by first liens
31,241
2.3
%
32,542
2.3
%
1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens
19,523
1.4
%
19,610
1.4
%
1-4 family residential construction loans
38,836
2.8
%
36,222
2.6
%
Other construction, land development and raw land loans
91,328
6.6
%
88,094
6.2
%
Obligations of states and political subdivisions in the US
20,938
1.5
%
16,403
1.2
%
Agricultural production, including commercial fishing
29,217
2.1
%
27,959
2.0
%
Consumer loans
4,618
0.3
%
4,801
0.3
%
Other loans
3,684
0.3
%
4,406
0.3
%
Total loans
$1,377,387
$1,413,886
Loans decreased by $36.5 million, or 2.6%, to $1.377 billion at March 31, 2022 from $1.414 billion at December 31, 2021, primarily as a result of decreased SBA PPP loans. Loans excluding PPP loans increased $17.5 million, or 1.3% to $1.313 billion at March 31, 2022 from $1.296 billion at December 31, 2021. Management believes that the significant outreach that the Company has done throughout the SBA PPP lending cycle to both existing customers and new PPP loan customers has contributed to growth in our market share for non-PPP lending relationships. PPP loans are included in commercial and industrial loans in the table above and totaled $64.3 million at March 31, 2022 and $118.2 million at December 31, 2021.
Information about loan concentrations
The Company defines "direct exposure" to the oil and gas industry as companies that it has identified as significantly reliant upon activity related to the oil and gas industry, such as oilfield services, lodging, equipment rental, transportation, and other logistic services specific to the industry. The Company estimates that $65.1 million, or approximately 5% of loans as of March 31, 2022 have direct exposure to the oil and gas industry as compared to $63.6 million, or approximately 5% of loans as of December 31, 2021. The Company's exposure as a percent of the total loan portfolio excluding SBA PPP loans as of March 31, 2022 and as of December 31, 2021 was 5%. The Company's unfunded commitments to borrowers that have direct exposure to the oil and gas industry were $64.3 million and $66.4 million at March 31, 2022 and December 31, 2021, respectively. The portion of the Company's ACL that related to the loans with direct exposure to the oil and gas industry was estimated at $635,000 as of March 31, 2022 and $684,000 as of December 31, 2021.
46
The following table details loan balances by loan segment and class of financing receivable for loans with direct oil and gas exposure as of the dates indicated:
(In Thousands)
March 31, 2022
December 31, 2021
Commercial & industrial loans
$47,263
$45,338
Commercial real estate:
Owner occupied properties
9,897
10,244
Non-owner occupied and multifamily properties
6,427
6,564
Other loans
1,478
1,495
Total
$65,065
$63,641
The Company monitors other concentrations within the loan portfolio depending on trends in the current and future estimated economic conditions. At March 31, 2022, the Company had $118.6 million, or 9% of portfolio loans, in the Healthcare sector, $95.2 million, or 7% of portfolio loans, in the Tourism sector, $67.0 million, or 5% of portfolio loans, in the Aviation (non-tourism) sector, $49.7 million, or 4% in the Restaurant sector, $55.1 million, or 4% of portfolio loans, in the Fishing sector, $42.3 million, or 3% of portfolio loans, in the Retail sector, and $50.6 million, or 4% of portfolio loans, in the Accommodations sector. At March 31, 2022, the Company had $118.6 million, or 9% of total loans excluding SBA PPP loans, in the Healthcare sector, $95.2 million, or 7% of portfolio loans excluding SBA PPP loans, in the Tourism sector, $67.0 million, or 5% of portfolio loans excluding SBA PPP loans, in the Aviation (non-tourism) sector, $49.7 million, or 4% of total loans excluding SBA PPP loans in the Restaurant sector, $55.1 million, or 4% of total loans excluding SBA PPP loans, in the Fishing sector, $50.6 million, or 4% of total loans excluding SBA PPP loans in the Accommodations sector, and $42.3 million, or 3% of total loans excluding SBA PPP loans, in the Retail sector.
The portion of the Company's ACL that related to the loans with exposure to these industries is estimated at the following amounts as of March 31, 2022:
(In Thousands)
Tourism
Aviation (non-tourism)
Healthcare
Retail
Fishing
Restaurant
Accommodations
Total
ACL
$838
$600
$1,198
$464
$380
$511
$435
$4,426
47
The following table sets forth information regarding changes in the ACL for the periods indicated:
Three Months Ended March 31,
(In Thousands)
2022
2021
Balance at beginning of period
$11,739
$21,136
Cumulative effect of adoption of ASU 2016-13
—
(4,511)
Charge-offs:
Commercial & industrial loans
(295)
(163)
Total charge-offs
(295)
(163)
Recoveries:
Commercial & industrial loans
13
185
Commercial real estate:
Owner occupied properties
—
2
1-4 family residential properties secured by junior liens
and revolving secured by 1-4 family first liens
12
10
Agricultural production, including commercial fishing
7
8
Consumer loans
1
2
Total recoveries
33
207
Net, charge-offs
(262)
44
(Benefit) provision for credit losses
(167)
(1,905)
Balance at end of period
$11,310
$14,764
The following table sets forth information regarding changes in the ACL for unfunded commitments for the periods indicated:
Three Months Ended March 31,
(In Thousands)
2022
2021
Balance at beginning of period
$1,096
$187
Cumulative effect of adoption of ASU 2016-13
—
1,229
Adjusted balance, beginning of period
1,096
1,416
(Benefit) provision for credit losses
17
417
Balance at end of period
$1,113
$1,833
While management believes that it uses the best information available to determine the ACL, unforeseen market conditions and other events could result in adjustment to the ACL, and net income could be significantly affected if circumstances differed substantially from the assumptions used in making the final determination of the ACL. Moreover, bank regulators frequently monitor banks' loan loss allowances, and if regulators were to determine that the Company’s ACL is inadequate, they may require the Company to increase the ACL, which may adversely impact the Company’s net income and financial condition.
48
Deposits
Deposits are the Company’s primary source of funds. Total deposits decreased $78.6 million, or 3%, to $2.343 billion as of March 31, 2022 compared to $2.422 billion as of December 31, 2021, primarily due to the drawdown of a large temporary deposit. The following table summarizes the Company's composition of deposits as of the periods indicated:
March 31, 2022
December 31, 2021
(In thousands)
Balance
% of total
Balance
% of total
Demand deposits
$812,545
35
%
$887,824
37
%
Interest-bearing demand
674,393
29
%
692,683
29
%
Savings deposits
351,681
15
%
348,164
14
%
Money market deposits
329,261
14
%
314,996
13
%
Time deposits
175,186
7
%
177,964
7
%
Total deposits
$2,343,066
$2,421,631
The Company’s mix of deposits continues to contribute to a low cost of funds with balances in transaction accounts representing 93% of total deposits at March 31, 2022 and 93% of total deposits at December 31, 2021.
The only deposit category with stated maturity dates is certificates of deposit. At March 31, 2022, the Company had $175.2 million in certificates of deposit as compared to certificates of deposit of $178.0 million at December 31, 2021. At March 31, 2022, $136.2 million, or 78%, of the Company’s certificates of deposits are scheduled to mature over the next 12 months as compared to $118.5 million, or 67%, of total certificates of deposit at December 31, 2021. The aggregate amount of certificates of deposit in amounts of $250,000 and greater at March 31, 2022 and December 31, 2021, was $75.6 million and $77.1 million, respectively. The following table sets forth the amount outstanding of deposits in amounts of $250,000 and greater by time remaining until maturity and percentage of total deposits as of March 31, 2022:
Time Certificates of Deposit
of $250,000 or More
Percent of Total Deposits
(In Thousands)
Amount
Amounts maturing in:
Three months or less
$8,432
11
%
Over 3 through 6 months
11,931
16
%
Over 6 through 12 months
37,767
50
%
Over 12 months
17,500
23
%
Total
$75,630
100
%
Borrowings
FHLB:
The Bank is a member of the Federal Home Loan Bank of Des Moines (the "FHLB"). As a member, the Bank is eligible to obtain advances from the FHLB. FHLB advances are dependent on the availability of acceptable collateral such as marketable securities or real estate loans, although all FHLB advances are secured by a blanket pledge of the Bank’s assets. At March 31, 2022, our maximum borrowing line from the FHLB was $1.175 billion, approximately 45% of the Bank’s assets, subject to the FHLB’s collateral requirements. The Company has outstanding advances of $14.4 million as of March 31, 2022 which were originated to match fund low income housing projects that qualify for long term fixed interest rates. These advances have original terms of either 18 or 20 years with 30 year amortization periods and fixed interest rates ranging from 1.23% to 3.25%.
Federal Reserve Bank:
The Federal Reserve Bank of San Francisco (the "Federal Reserve Bank") is holding $56.5 million of loans as collateral to secure advances made through the discount window on March 31, 2022. There were no discount window advances outstanding at March 31, 2022 or December 31, 2021, respectively.
49
Other Short-term Borrowings:
The Company is subject to provisions under Alaska state law, which generally limit the amount of outstanding debt to 35% of total assets or $914.1 million at March 31, 2022 and $948.0 million at December 31, 2021.
At March 31, 2022 and December 31, 2021, the Company had no short-term (original maturity of one year or less) borrowings that exceeded 30% of shareholders’ equity.
Long-term Borrowings.
The Company had no long-term borrowing outstanding other than the FHLB advances noted above as of March 31, 2022 or December 31, 2021.
Liquidity and Capital Resources
The Company is a single bank holding company and its primary ongoing source of liquidity is from dividends received from the Bank. Such dividends arise from the cash flow and earnings of the Bank. Banking regulations and regulatory authorities may limit the amount of, or require the Bank to obtain certain approvals before paying, dividends to the Company. Given that the Bank currently meets and the Bank anticipates that it will continue to meet, all applicable capital adequacy requirements for a “well-capitalized” institution by regulatory standards, the Company expects to continue to receive dividends from the Bank during the remainder of 2022. Other available sources of liquidity for the bank holding company include the issuance of debt and the issuance of common or preferred stock. As of March 31, 2022, the Company has 10.0 million authorized shares of common stock, of which 5.9 million are issued and outstanding, leaving 4.1 million shares available for issuance. Additionally, the Company has 2.5 million authorized shares of preferred stock available for issuance.
The Bank manages its liquidity through its Asset and Liability Committee. The Bank's primary source of funds are customer deposits. These funds, together with loan repayments, loan sales, maturity of investment securities, borrowed funds, and retained earnings are used to make loans, to acquire securities and other assets, and to fund deposit flows and continuing operations. The primary sources of demands on our liquidity are customer demands for withdrawal of deposits and borrowers’ demands that we advance funds against unfunded lending commitments.
The Company had cash and cash equivalents of $532.8 million, or 20% of total assets at March 31, 2022 compared to $645.8 million, or 24% of total assets as of December 31, 2021. The decrease in cash and cash equivalents is primarily due to a decrease in deposits, but is still elevated as compared to historical norms. Management expects this elevated level of liquidity to continue through 2022 and potentially into subsequent years. Accordingly, management has invested in slightly longer term investment securities as compared to the last several years. As of March 31, 2022, the weighted average maturity of available for sale securities is 4.0 years compared to 4.1 years at December 31, 2021 and 2.6 years at December 31, 2020. At March 31, 2022, $5.0 million in available for sale securities mature within one year, $74 million mature within one to two years, and $134 million mature within two to three years. Our total unfunded commitments to fund loans and letters of credit at March 31, 2022 were $392.5 million. We do not expect that all of these loans are likely to be fully drawn upon at any one time. At March 31, 2022, certificates of deposit totaling $136.2 million are scheduled to mature over the next 12 months and may be withdrawn from the Bank. Similar to loans, we do not expect that these maturing certificates of deposit, or other non-maturity deposits, to be withdrawn from the Bank in a manner that will strain liquidity; however, unforeseen future circumstances or events may cause higher than anticipated withdrawal of deposits or draws of unfunded commitments to fund new loans. Management believes that cash requirements to fund future non-deposit liabilities, including operating lease liabilities, other liabilities, or borrowings as of March 31, 2022, are not material to the Company's liquidity position as of March 31, 2022.
The Company has other available sources of liquidity to fund unforeseen liquidity needs. These include borrowings available through our correspondent banking relationships and our credit lines with the Federal Reserve Bank and the FHLB. At March 31, 2022, our liquid assets were $787.0 million and our funds available for borrowing under our existing lines of credit were $1.233 billion. Given these sources of liquidity and our expectations for customer demands for cash and for our operating cash needs, we believe our sources of liquidity to be sufficient in the foreseeable future.
As shown in the Consolidated Statements of Cash Flows included in Part I - Item 1 "Financial Statements" of this report, net cash provided by operating activities was $19.8 million for the first three months of 2022, primarily due to cash provided by proceeds from the sale of loans held for sale, which were only partially offset by cash used in connection with the origination of loans held for sale. Net cash used by investing activities was $45.8 million for the same period, primarily due to purchases of available for sale and held to maturity securities. This use of cash was only partially offset by a decrease in loans, mostly attributable to SBA PPP forgiveness. Net cash used by financing activities in the same period was $87.0 million, primarily due to a decrease in deposits.
50
Throughout our history, the Company has periodically repurchased for cash a portion of its shares of common stock in the open market. The Company repurchased 133,105 shares of its common stock under the Company's previously announced repurchase program in the first three months of 2022. The Company intends to continue to repurchase our stock from time-to-time depending upon market conditions, but we can make no assurances that we will continue this program or that we will authorize additional shares for repurchase.
Capital Requirements and Ratios
We are subject to minimum capital requirements. Federal banking agencies have adopted regulations establishing minimum requirements for the capital adequacy of banks and bank holding companies. The requirements address both risk-based capital and leverage capital. We believe as of March 31, 2022, that the Company and the Bank met all applicable capital adequacy requirements for a “well-capitalized” institution by regulatory standards.
The table below illustrates the capital requirements in effect for the periods noted for the Company and the Bank and the actual capital ratios for each entity that exceed these requirements. Management intends to maintain capital ratios for the Bank in 2022, exceeding the FDIC’s requirements for the “well-capitalized” classification. The capital ratios for the Company exceed those for the Bank primarily because the $10 million trust preferred securities offering completed in the fourth quarter of 2005 is included in the Company’s capital for regulatory purposes, although they are accounted for as a long-term debt in our financial statements. The trust preferred securities are not accounted for on the Bank’s financial statements nor are they included in its capital. As a result, the Company has $10 million more in regulatory capital than the Bank at both March 31, 2022 and December 31, 2021, which explains most of the difference in the capital ratios for the two entities.
Minimum Required Capital
Well-Capitalized
Actual Ratio Company
Actual Ratio Bank
March 31, 2022
Total risk-based capital
8.00%
10.00%
14.37%
11.96%
Tier 1 risk-based capital
6.00%
8.00%
13.64%
11.24%
Common equity tier 1 capital
4.50%
6.50%
13.08%
11.25%
Leverage ratio
4.00%
5.00%
9.00%
7.40%
See Note 23 of the Consolidated Financial Statements in Part II. Item 8 of the Company's Annual Report on Form 10-K for the year ended December 31, 2021 for a detailed discussion of the capital ratios. The requirements for "well- capitalized" come from the Prompt Corrective Action rules. See Part I. Item 1 - Business - Supervision and Regulation in the Company's Annual Report on Form 10-K for the year ended December 31, 2021. These rules apply to the Bank but not to the Company. Under the rules of the Federal Reserve Bank, a bank holding company such as the Company is generally defined to be "well capitalized" if its Tier 1 risk-based capital ratio is 8.0% or more and its total risk-based capital ratio is 10.0% or more.
Critical Accounting Policies
Our critical accounting policies are described in detail in Part II. Item 7, Management’s Discussion and Analysis, and in Note 1, Summary of Significant Accounting Policies, of the Notes to Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021. The SEC defines "critical accounting policies" as those that require application of management's most difficult, subjective or complex judgments as a result of the need to make "critical accounting estimates", which are estimates that involve estimation uncertainty that has had or is reasonably likely to have a material impact on the Company's financial condition or results of operations. The Company's critical accounting policies include allowance for credit losses, valuation of goodwill and other intangible assets, the valuation of OREO, the valuation of mortgage servicing rights, and fair value. There have been no material changes to the valuation techniques or models, that affect our estimates during 2022 except as noted below.
51
Allowance for Credit Losses Policy:
For loan pools that utilize the discounted cash flow ("DCF") method, the Company utilizes complex models to obtain reasonable and supportable forecasts to calculate two predictive metrics, the probability of default ("PD") and loss given default ("LGD"). The PD measures the probability that a loan will default within a given time horizon and is an assumption derived from regression models which determine the relationship between historical defaults and certain economic variables. As of December 31, 2021, management utilized and forecasted Alaska unemployment as a loss driver for all of the loans pools that utilized the DCF method. Management also utilized and forecasted either one-year percentage change in the Alaska home price index or the one-year percentage change in the national commercial real estate price index as a second loss driver depending on the nature of the underlying loan pool and how well that loss driver correlated to expected future losses. Additionally, the Company's regression models for PD as of December 31, 2021 utilized the Company's actual historical loan level default data.
As of January 1, 2022, management utilizes and forecasts U.S. unemployment as the sole loss driver for all of the loan pools that utilize the DCF method. The Company's regression models for PD as of January 1, 2022 utilize peer historical loan level default data. Peers for this purpose include banks in the United States with total assets between $1 billion and $5 billion whose loan portfolios share certain characteristics with the Company's loan portfolio. Peers differ by loan segment; a bank is included in the peer group for each loan segment under the following circumstances:
•
The percentage the balance of the loan segment compared to total loans over a five year look back period is within 1.5 standard deviations of the Company's data, and
•
The percentage of total charge offs for the loan segment over a five year look back period is within 1 standard deviation of the Company's data; and
•
The percentage of total charge offs for the loan segment during the recessionary period from the fourth quarter of 2008 to the fourth quarter of 2021 is within 1 standard deviation of the Company's data.
No other changes have been made to the Company's Allowance for Credit Losses Policy since December 31, 2021.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Our assessment of market risk as of March 31, 2022 indicates that there are no material changes in the quantitative and qualitative disclosures from those in our Annual Report on Form 10-K for the year ended December 31, 2021.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this report, we evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) or Rule 15d-15(e) under the Securities Exchange Act of 1934). Our principal executive and financial officers supervised and participated in this evaluation. Based on this evaluation, our principal executive and financial officers each concluded that as of March 31, 2022, the disclosure controls and procedures are effective in timely alerting them to material information required to be included in the periodic reports to the Securities and Exchange Commission. The design of any system of controls is based in part upon various assumptions about the likelihood of future events, and there can be no assurance that any of our plans, products, services or procedures will succeed in achieving their intended goals under future conditions.
Changes in Internal Control over Disclosure and Reporting
There was no change in our internal control over financial reporting (as defined in Rule 13a-15(f) and 15-d-15(f) of the Securities Exchange Act of 1934) that occurred during the quarterly period ended March 31, 2022 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
52
PART II - OTHER INFORMATION
ITEM 1.
LEGAL PROCEEDINGS
During the normal course of its business, the Company is a party to various debtor-creditor legal actions, disputes, claims, and litigation related to the conduct of its banking business. These include cases filed as a plaintiff in collection and foreclosure cases, and the enforcement of creditors’ rights in bankruptcy proceedings. Management does not expect that the resolution of these matters will have a material effect on the Company’s business, financial position, results of operations, or cash flows.
ITEM 1A. RISK FACTORS
For information regarding risk factors, please refer to Part I. Item 1A in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, as updated by the Company's periodic filings with the SEC. These risk factors have not changed materially as of March 31, 2022.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
(a)-(b) Not applicable
(c) The Company repurchased 133,105 shares of its common stock during the three-month period ending March 31, 2022.
Total Number of Shares (or Units) Purchased
Average Price Paid per Shares (or Unit)
Total Number of Shares (or Units) Purchased as Part of the Publicly Announced Plans or Programs
Maximum Number (1) (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs
Period
(a)
(b)
(c)
(d)
Month No. 1
January 1, 2022 - January 31, 2022
33,724
$45.17
33,724
300,000
Month No. 2
February 1, 2022 - February 28, 2022
29,775
$43.13
29,775
270,225
Month No. 3
March 1, 2022 - March 31, 2022
69,606
$44.76
69,606
200,619
Total
133,105
$44.50
133,105
200,619
(1) In August 2004, the Company publicly announced its board of director's (the "Board") authorization to increase the stock in its repurchase program (the "Plan") by an additional 304,283, or 5%, of total shares outstanding. As a result, the total shares available under the Plan at that time increased to 385,855 shares. On June 8, 2007, the Company publicly announced the Board’s authorization to increase the stock in its repurchase program by an additional 305,029 shares, or 5% of total shares outstanding, bringing the total shares available and authorized for repurchase under the Plan at that time to 342,242 shares. In 2007, the Company repurchased shares, bringing the total shares available and authorized for repurchase under the Plan to 227,242 shares. In the third quarter of 2017, the Company repurchased 58,341 shares, bringing the total shares available and authorized for repurchase under the Plan to 168,901. In the fourth quarter of 2018, the Company repurchased 15,468 shares, bringing the total shares available and authorized for repurchase under the Plan to 153,433. In the first quarter of 2019, the Company repurchased 6,110 shares, bringing the total shares available and authorized for repurchase under the Plan to 147,323 as of March 31, 2019. In April 2019, the Company publicly announced its Board's authorization to increase the stock in the Plan by an additional 193,678, or approximately 3%, of total shares outstanding. As a result, the total shares available under the Plan at that time increased to 340,000 shares, or 5% of total shares outstanding. In the second quarter of 2019, the Company repurchased 149,373 shares, bringing the total shares available and authorized for repurchase under the Plan to 192,193 as of June 30, 2019. In the third quarter of 2019, the Company repurchased 192,193 shares, bringing the total shares available and authorized for repurchase under the Plan to zero as of September 30, 2019. On January 27, 2020, the Board authorized the
53
repurchase of up to an additional 327,000 shares of its common stock. In the first quarter of 2020, the Company repurchased 192,709 shares, bringing the total number of shares available and authorized for repurchase under the Plan to 134,291. As of March 31, 2020, the Company had suspended all stock repurchasing activity. The Company resumed its stock repurchase program on August 28, 2020. In the third quarter of 2020, the Company repurchased 88,742 shares, bringing the total number of shares available and authorized for repurchase under the Plan to 45,549. In the fourth quarter of 2020, the Company repurchased 45,549 shares, bringing the total shares available and authorized for repurchase to zero as of December 31, 2020. On February 1, 2021, the Company publicly announced its Board's authorization to repurchase up to an additional 313,000 shares of its common stock. In the first quarter of 2021, the Company repurchased 61,399 shares, bringing the total shares available and authorized for repurchase under the Plan to 251,601. In the third quarter of 2021, the Company repurchased 29,613 shares, bringing the total shares available and authorized for repurchase under the Plan to 221,988. In the fourth quarter of 2021, the Company repurchased 188,264 shares, bringing the total shares available and authorized for repurchase under the Plan to 33,724. On January 28, 2022, the Company announced that its Board of Directors had authorized the repurchase of up to an additional 300,000 shares of common stock. In the first quarter of 2022, the Company repurchased 133,105 shares, bringing the total shares remaining available and authorized for repurchase under the Plan to 200,619.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4.
MINE SAFETY DISCLOSURES
Not applicable.
54
ITEM 5. OTHER INFORMATION
(a) Not applicable
(b) There have been no material changes to the procedures by which shareholders may nominate directors to the Company’s board of directors.
ITEM 6.
EXHIBITS
10.1
Employment Agreement with Michael G. Huston dated March 26, 2022 (incorporated by reference to Exhibit 10.1 of the Company's Current Report on Form 8-K, filed with the SEC on March 25, 2022.)
31.1
Certification of Chief Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a)
31.2
Certification of Chief Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a)
32.1
Certification of Chief Executive Officer required by Rule 13a-14(b) or Rule 15d-14(b) and Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350
32.2
Certification of Chief Financial Officer required by Rule 13a-14(b) or Rule 15d-14(b) and Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350
101.INS
Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCH
Inline XBRL Taxonomy Extension Schema Document
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB
Inline XBRL Taxonomy Extension Labels Linkbase Document
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document
104
The cover page for the Company's Quarterly Report on 10-Q for the quarter ended March 31, 2022 - formatted in Inline XBRL (included in Exhibit 101)
55
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
NORTHRIM BANCORP, INC.
May 6, 2022
By
/s/ Joseph M. Schierhorn
Joseph M. Schierhorn
Chairman, President, Chief Executive Officer
and Chief Operating Officer
(Principal Executive Officer)
May 6, 2022
By
/s/ Jed W. Ballard
Jed W. Ballard
Executive Vice President, Chief Financial Officer
(Principal Financial and Accounting Officer)
56