Northwest Pipe Company
NWPX
#6253
Rank
$1.02 B
Marketcap
$105.99
Share price
1.16%
Change (1 day)
99.91%
Change (1 year)
Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549
FORM 10-K

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the Fiscal Year Ended: December 31, 1997
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____________ to ____________
COMMISSION FILE NUMBER: 0-27140

NORTHWEST PIPE COMPANY
(Exact name of registrant as specified in its charter)
OREGON 93-0557988
(STATE OR OTHER JURISDICTION (I.R.S. EMPLOYER
OF INCORPORATION OR ORGANIZATION) IDENTIFICATION NO.)
12005 N. BURGARD
PORTLAND, OREGON 97203
(Address of principal executive offices and zip code)
503-285-1400
(Registrant's telephone number including area code)
SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT: NONE
SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:
COMMON STOCK, PAR VALUE $.01 PER SHARE
(Title of Class)

Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days: Yes [ X ] No [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K, or any amendment to
this Form 10-K. [X]

The aggregate market value of the voting stock held by non-affiliates of
the Registrant was $109,631,988 as of March 17, 1998 based upon the last sales
price as reported by Nasdaq.

The number of shares outstanding of the Registrant's Common Stock as of
March 17, 1998 was 6,413,278 shares.

The Index to Exhibits appears on page 16 of this document.

--------------
--------------

DOCUMENTS INCORPORATED BY REFERENCE

The Registrant has incorporated into Part III of Form 10-K by reference
portions of its Proxy Statement for its Annual Meeting of Shareholders to be
held on May 19, 1998
NORTHWEST PIPE COMPANY
1997 FORM 10-K ANNUAL REPORT
TABLE OF CONTENTS

<TABLE>
<CAPTION>
PART I
Page
----
<S> <C>
Item 1 - Business 1
Item 2 - Properties 5
Item 3 - Legal Proceedings 6
Item 4 - Submission of Matters to a Vote of Security Holders 6

PART II

Item 5 - Market for the Registrant's Common
Equity and Related Stockholder Matters 6
Item 6 - Selected Financial Data 7
Item 7 - Management's Discussion and Analysis
of Financial Condition and Results of
Operations 8
Item 7A - Quantitative and Qualitative Disclosures About
Market Risk 14
Item 8 - Financial Statements and Supplementary Financial Data 14
Item 9 - Changes in and Disagreements with Accountants
on Accounting and Financial Disclosure 14


PART III

Item 10 - Directors and Executive Officers of the Registrant 14
Item 11 - Executive Compensation 14
Item 12 - Security Ownership of Certain Beneficial
Owners and Management 14
Item 13 - Certain Relationships and Related Transactions 14


PART IV

Item 14 - Exhibits, Financial Statement Schedule
and Reports on Form 8-K 15
</TABLE>
PART I

ITEM 1. BUSINESS

GENERAL

Northwest Pipe Company ("the Company") manufactures welded steel pipe in
two business groups. In its water transmission business group, the
Company is a leading supplier in the United States and Canada of large
diameter, high pressure steel pipe used primarily for water transmission
(the "Water Transmission" business). In its tubular products business
group, the Company manufactures smaller diameter, electric resistance
welded ("ERW") steel pipe for use in a wide range of construction,
agricultural and industrial applications (the "Tubular Products"
business). In 1997, Water Transmission and Tubular Products revenues
represented approximately 66% and 34% of the Company's net sales,
respectively. Headquartered in Portland, Oregon, the Company operates
five manufacturing facilities. Water Transmission products are
manufactured in Portland, Oregon; Denver, Colorado; Adelanto,
California, and Riverside, California (both are near Los Angeles).
Tubular Products are manufactured in Portland, Oregon, and Atchison,
Kansas.

In May 1996, the Company acquired Thompson Pipe and Steel Company, a
manufacturer of steel water transmission pipe headquartered in Denver,
Colorado. The principal assets acquired were steel pipe manufacturing
facilities located in Denver, Colorado and Princeton, Kentucky. The
Kentucky manufacturing facility was closed by Thompson Pipe and Steel
Company in 1995, and the Company intends to sell the Kentucky facility.

In December 1996, the Company acquired, from California Steel Pressure
Pipe Company, certain assets of its Riverside, California plant, which
included two spiral mills. The Riverside, California plant was closed in
December 1996 by California Steel Pressure Pipe Company. In January
1997, the Company began producing water transmission pipe at the
Riverside plant and managing this facility from its Adelanto, California
facility.

PRODUCTS

WATER TRANSMISSION PRODUCTS. Water transmission pipe is used for (i)
high pressure applications, typically requiring pipe able to withstand
pressures in excess of 150 pounds per square inch, (ii) low pressure
applications such as gravity-flow wastewater and sewers and (iii) other
industrial and structural applications. All of the Company's Water
Transmission products are made to custom specifications. Most of these
products are for fully engineered, large diameter, high pressure water
transmission lines. Other uses include pipe for piling and hydroelectric
projects, waste water transmission and treatment plant piping. The
Company has the capability to manufacture Water Transmission pipe in
diameters ranging from 4" to 156" with wall thicknesses of 0.135" to
3.00". The Company has the capability to coat and line these products
with cement mortar, polyethylene tapes, paints and coal tar enamel
according to the customers' specifications. The Company maintains
complete fabrication facilities and provides installation contractors
with custom fabricated sections as well as straight pipe sections.

TUBULAR PRODUCTS. The Company's Tubular Products range in size from
2 3/8" to 16" in diameter with wall thicknesses from 0.075" to 0.315".
These products are typically sold to pipe distributors or original
equipment manufacturers and are used for a wide variety of applications.
The Company has historically focused on niche markets that typically
generate strong margins. The tubular products industry, however, serves
very large markets with products that generally have wall thicknesses
greater than those that the Company has traditionally manufactured.

The Company has added new product lines in its Tubular Products business
as management identified opportunities for sustainable growth. In 1989,
the Company entered the fire protection sprinkler system market with its
branded product FLAME-OUT. In 1993, the Company began marketing
WELL-LIFE, a water well casing product. These new products represented
an expansion of the Company's focus from the light-wall, large diameter
niche markets to include higher volume, more competitive markets. The
Company acquired and has

1
installed a new tubular products mill in its Portland, Oregon facility, which
was operational late in the first quarter of 1998. This new mill gives the
Company the ability to manufacture products with smaller diameters and
heavier wall thicknesses for uses in industrial piping, oil and gas
transmission, fire protection systems and other applications. The Company
intends to continue to pursue future opportunities to broaden its product
lines by adding products that will take advantage of the Company's available
manufacturing capacity, existing marketing channels and manufacturing
expertise.

MARKETING

WATER TRANSMISSION. The primary customers for Water Transmission
products are installation contractors for projects funded by public
water agencies, including states, municipalities and water districts.
Water Transmission products are manufactured at the Company's Oregon,
California and Colorado facilities and are marketed primarily in the
United States, Canada and Mexico. High freight costs reduce the
Company's competitiveness as the distances from its manufacturing
facilities increase.

The Company's Water Transmission marketing strategy emphasizes early
identification of potential water projects, promotion of specifications
consistent with the Company's capabilities and close contact with the
project designers and owners throughout the design phase. The Company's
in-house sales force is composed of sales representatives, engineers and
support personnel. These representatives and engineers work with public
water agencies, contractors and engineering firms, often more than a
year in advance of the project being bid, in order to identify and
evaluate planned projects. As the public water agency continues the
process of developing a pipeline project, the Company's professional
engineers provide information to the agency or its design engineers
promoting the advantages of coated and lined steel pipe. In certain
cases, the Company's professional engineers may be successful in
influencing the specifications to favor the Company's products. After
the agencies complete the design, they publicize the upcoming bidding
for a water transmission project. The Company then obtains detailed
plans and develops its estimate for the pipe portion of the project. The
Company typically bids to installation contractors who include the
Company's bid in their proposal to the public water agency. The public
water agency generally awards the entire project to the contractor with
the lowest bid.

Because a substantial portion of the Company's Water Transmission
revenue is derived from sales to installation contractors for public
water transmission projects, the Company's sales could be adversely
impacted by a change in the number of projects planned by public water
agencies, adjustments in governmental spending, general budgetary
constraints or the inability of governmental entities to issue debt. A
decline in the number of such projects or in the funding available for
such projects could have a material adverse effect on the Company's
business, financial condition and results of operations.

TUBULAR PRODUCTS. The Company's Tubular Products are marketed through a
network of direct sales force personnel and independent distributors in
the United States and Canada. The Company's marketing strategy focuses
on customer service and customer relationships. For example, the
Company is willing to sell in small lot sizes and is able to provide
mixed truckloads of finished products to its customers. Approximately
90% of the Company's Tubular Products sales have been to pipe
distributors, and approximately 10% of sales have been to original
equipment manufacturers (primarily irrigation system manufacturers). The
Company's sales effort emphasizes regular personal contact with current
and potential customers. The Company supplements this effort with
targeted advertising, participation in trade shows and brochures. The
Company's plant locations in Kansas and Oregon allow the Company to
efficiently serve customers throughout the United States and in Canada.

MANUFACTURING

WATER TRANSMISSION. The Company manufactures Water Transmission
products at its Oregon, California and Colorado facilities. The process
begins with the preparation of engineered drawings of each unique piece
of pipe in the project. These drawings are prepared on the Company's
proprietary computer-aided design system and are used as blueprints for
the manufacture of the pipe. After the drawings are completed and
approved, manufacturing begins by feeding steel coil continuously at a
specified angle into a spiral weld mill which cold

2
forms the band into a tubular configuration with a spiral seam.
Automated arc welders, positioned on both the inside and the outside of
the tube, are used to weld the seam. The welded tube is then cut at the
specified length. After completion of the forming and welding phases,
the finished cylinder is tested and inspected in accordance with project
specifications, which may include 100% radiographic analysis of the weld
seam. The cylinders are then coated and lined as specified. Possible
coatings include coal tar enamel, polyethylene tape, paint, epoxies and
cement mortar. Linings may be coal tar enamel, cement mortar or epoxies.
Following coating and lining, certain pieces may be custom fabricated as
required for the project. This process is performed in the Company's
fabrication facilities. The pipe is final inspected and prepared for
shipment. The Company ships its products to project sites by truck and
rail.

TUBULAR PRODUCTS. Tubular Products are manufactured by the ERW process at the
Company's Oregon and Kansas facilities in diameters ranging from 2 3/8" to 16".
This process begins by unrolling and slitting steel coils into narrower bands
sized to the circumference of the finished product. Each band is re-coiled and
fed into the material handling equipment at the front end of the ERW mill and
fed through a series of rolls that cold-form it into a tubular configuration.
The resultant tube is welded by high-frequency electric resistance welders and
cut into the appropriate lengths. After exiting the mill, the products are
straightened, inspected, tested and end-finished, and certain products are
coated with lacquer.

The Company acquired and has installed a new tubular products mill in its
Portland, Oregon facility, which was operational late in the first quarter of
1998. This new mill gives the Company the ability to manufacture products with
smaller diameters and heavier wall thicknesses for uses in industrial piping,
oil and gas transmission, fire protection systems and other applications.

TECHNOLOGY. Advances in technology help the Company produce high
quality products at competitive prices. Recent investments in
technological improvements include laser seam tracking systems, steel
coil slitters, an ultraviolet light coating system and an in-line
ultrasonic testing system. To stay abreast of technological developments
in the United States and abroad, the Company participates in trade
shows, industry associations, research projects and vendor trials of new
products.

QUALITY ASSURANCE. The Company has adopted quality assurance techniques
and policies which govern every aspect of its operations to ensure high
quality. During and after the manufacturing process, the Company
performs many tests, including tensile, impact, hydrostatic, ultrasonic
and radiographic tests. The Quality Assurance department reports
directly to the chief executive officer. As a reflection of its
commitment to quality, the Company has been certified for certain
products or operations by Factory Mutual, Underwriters Laboratory, Steel
Plate Fabricators Association, American Society for Mechanical
Engineers, National Sanitary Foundation and the American Petroleum
Institute.

PRODUCT LIABILITY. The manufacturing and use of steel pipe involves a
variety of risks. Certain losses may result or be alleged to result from
defects in the Company's products, thereby subjecting the Company to
claims for damages, including consequential damages. The Company
warrants its products to be free of certain defects. The Company
maintains insurance coverage against potential product liability claims
in the amount of $27 million which it believes to be adequate. However,
there can be no assurance that product liability claims exceeding the
Company's insurance coverage will not be experienced in the future or
that the Company will be able to maintain such insurance with adequate
coverage.


3
BACKLOG

The Company's backlog includes confirmed orders, including the balance
of projects in process. The backlog also includes projects for which
the Company has been notified it is the successful bidder even though a
binding agreement has not been executed. Projects for which a binding
contract has not been executed could be canceled. Binding orders
received by the Company may also be subject to cancellation or
postponement, however, cancellation would generally obligate the
customer to pay the costs incurred by the Company. As of December 31,
1997 and 1996, the Company's backlog of orders was approximately $54.5
million and $51.4 million, respectively. Backlog as of December 31, 1997
includes projects having a value of approximately $5.9 million for which
binding contracts had not yet been executed. Backlog orders as of any
particular date may not be indicative of actual operating results for
any fiscal period. There can be no assurance that any amount of backlog
ultimately will be realized.

COMPETITION

WATER TRANSMISSION. The Company has several competitors in the Water
Transmission segment of its business. High freight costs may limit the
ability of manufacturers located in other market areas to compete with
the Company. Most of the projects in this segment are competitively bid
and price competition is vigorous. Price competition may reduce the
gross margin on sales, which may adversely affect overall profitability.
Other competitive factors include timely delivery and ability to meet
customized specifications. The Company and Ameron International, Inc.
are the principal competitors in the water transmission business in the
western United States and southwestern Canada. Another competitor in
this region is Continental Pipe. East of the Rocky Mountains, the
Company's primary competition includes American Cast Iron Pipe Company,
McWane Cast Iron Company and US Pipe & Foundry Company, all of which
manufacture ductile iron pipe; Price Bros. and Gifford-Hill-American,
Inc., which manufacture concrete cylinder pipe.

The Company is not aware of any competitors that are currently planning
to enter into the water transmission business within the Company's
markets. The Company believes the cost of constructing a facility, the
long lead time before a manufacturing plant could compete effectively,
product acceptance and the high standards for product quality and
manufacturing experience required by project specifications all serve as
barriers to entry. However, no assurance can be given that a new or
existing competitor will not establish new facilities or expand its
capacity within the Company's market areas. New or expanded facilities
or competitors could have a material adverse effect on the Company's
business, financial condition and results of operations.

TUBULAR PRODUCTS. The market for tubular products is highly fragmented
and diversified with over 100 manufacturers in the United States and a
number of foreign-based manufacturers that export such pipe into the
United States. Manufacturers compete with one another primarily on the
basis of price, established business relationships, customer service and
delivery. In a number of sectors within the tubular products industry,
competition may be less vigorous due to the existence of a relatively
small number of companies with the capabilities to manufacture certain
products. In particular, the Company operates in a variety of different
markets that require pipe with lighter wall thicknesses in relation to
diameters than many of the Company's competitors can manufacture.
However, the Company is increasingly introducing products into higher
volume markets with more competition than it experiences with its niche
products.

SUPPLIERS

The Company purchases hot rolled steel coil produced by a number of
primary steel producers including Geneva Steel Company, California Steel
Industries, Inc., Lonestar Steel, Thyssen Trading and Nucor.
Additionally, Oregon Steel Mills is in the process of adding steel coil
manufacturing capabilities to its facility located approximately one
mile from the Company's Portland manufacturing facility. The Company
orders steel according to its business forecasts for its Tubular
Products business group. Steel for the Water Transmission business is
normally purchased only after a project has been awarded to the Company,
however, the steel price is generally negotiated in advance of the
bidding process. Purchased steel represents a substantial portion of the
Company's cost of sales. The steel industry is highly cyclical in nature
and steel prices are influenced by

4
numerous factors beyond the control of the Company, including general
economic conditions, import duties, other trade restrictions and
currency exchange rates. Historically, the Company has sought to recover
increases in steel prices through price increases of its products. There
can be no assurance that steel prices will not increase or that the
Company will be successful in implementing related price increases on
its products.

The Company also relies on certain suppliers of coating materials,
lining materials and certain custom fabricated items. The Company has at
least two suppliers for most of its raw materials. The Company believes
its relationships with its suppliers are positive and has no indication
that it will experience shortages of raw materials or components
essential to its production processes or that it will be forced to seek
alternative sources of supply. Any shortages of raw materials may result
in production delays and costs which could have a material adverse
effect on the Company's business, financial condition and results of
operations.

ENVIRONMENTAL MATTERS

The Company operates under numerous governmental permits and licenses
relating to air emissions and water discharges, stormwater run-off,
workplace safety and other matters. The Company is not aware of any
current violations or citations relating to any of these permits or
licenses. The Company has a policy of reducing use and consumption of
hazardous materials in its operations by substituting non-hazardous
materials when possible.

The Company has completed discussions with the Oregon Department of
Environmental Quality ("DEQ") with respect to the reporting requirements
for calculating emissions of volatile organic compounds ("VOCs") from
pipe coating and lining operations at its Portland, Oregon facility. The
Company and DEQ have resolved the emissions calculation issues pursuant
to a Mutual Agreement and Order ("MAO") dated October 4, 1995 and
amended June 20, 1997. Pursuant to the MAO, the Company was required to
periodically report its progress in finding alternative coatings that
comply with the VOC content levels allowed by Condition 4 of the
Company's air permit. The MAO as amended also required the Company to be
in full compliance with this Condition 4 by January 1, 1998, or to have
submitted an application for an alternative emission limit. In December
1997, the Company submitted a report to DEQ confirming its compliance
with Condition 4. The DEQ has indicated informally that it is satisfied
with the Company's compliance progress. DEQ will initiate formal
acknowledgment that the terms of the MAO have been fully satisfied.

See "Management's Discussion and Analysis of Financial Condition and
Results of Operations - Liquidity and Capital Resources - Environmental
Matters" for a discussion of certain litigation with the U.S.
Environmental Protection Agency.

EMPLOYEES

As of December 31, 1997, the Company had 687 full-time employees.
Approximately 25% were salaried and approximately 75% were employed on
an hourly basis. All of the hourly employees at Thompson Pipe and Steel
Company are represented by a union. The Company considers its relations
with its employees to be satisfactory.

ITEM 2. PROPERTIES

The Oregon facility consists of 300,000 square feet of covered
manufacturing space, located on approximately 25 acres. The Company
operates five pipe mills at its Oregon facility. The Kansas facility
consists of 60,000 square feet of covered manufacturing space located on
40 acres. The Adelanto, California facility, which was built in 1990,
consists of 85,000 square feet of covered manufacturing space located on
70 acres. The Company has two pipe mills located at each of the Kansas
and Adelanto, California facilities. Thompson Pipe and Steel Company has
a steel pipe manufacturing facility, including approximately 157,000
square feet of covered manufacturing space, located in Denver, Colorado
on approximately 40 acres, and a facility, including approximately
336,120 square feet of covered manufacturing space, located in
Princeton, Kentucky, on

5
approximately 64 acres. The Kentucky manufacturing facility was closed
by Thompson Pipe and Steel Company in 1995, and the Company intends to
sell this facility. The principal assets acquired by the Company from
California Steel Pressure Pipe Company were two spiral mills and one ERW
mill located in Riverside, California. The Company owns all of its
facilities, except for the Riverside, California facility, which is
leased to the Company with an option to purchase. The Company exercised
its option to purchase the Oregon facility in December 1997, and intends
to exercise its option to purchase the Riverside, California facility in
1998.

The Company has available manufacturing capacity at each of its
facilities and believes its facilities are adequate for its immediate
and near-term requirements, and it does not anticipate the need for
significant expansion in the next twelve months.

ITEM 3. LEGAL PROCEEDINGS

In addition to the matters described above in "ENVIRONMENTAL MATTERS",
from time to time, the Company is involved in litigation relating to
claims arising out of its operations in the normal course of its
business. The Company maintains insurance coverage against potential
claims in amounts which it believes to be adequate. Management believes
that it is not presently a party to any litigation, the outcome of which
would have a material adverse effect on the Company's business,
financial condition, results of operations or cash flows.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were submitted to a vote of the Company's shareholders during
the quarter ended December 31, 1997.

PART II

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
MATTERS

The Company's common stock is quoted on the Nasdaq National Market
System under the symbol "NWPX." The Company's common stock commenced
trading on November 30, 1995. The high and low sales prices as reported
on the Nasdaq National Market System for each quarter in the years ended
December 31, 1996 and 1997 were as follows.

<TABLE>
<CAPTION>

LOW HIGH
<S> <C> <C>
1996
First Quarter $ 9 7/8 $ 13 1/2
Second Quarter 12 3/4 18 1/8
Third Quarter 15 3/4 20 1/2
Fourth Quarter 15 20

1997
First Quarter $ 15 7/8 $ 20 1/4
Second Quarter 14 3/4 18 1/2
Third Quarter 17 27
Fourth Quarter 21 27
</TABLE>

There were 94 shareholders of record and approximately 1700 beneficial
shareholders at March 23, 1998. There were no cash dividends declared or
paid in fiscal years 1997 or 1996. The Company does not anticipate
paying cash dividends in the foreseeable future.


6
ITEM 6.  SELECTED FINANCIAL DATA

<TABLE>
<CAPTION>

In thousands, except per share amounts YEAR ENDED DECEMBER 31,
1997 1996 1995 1994 1993
-------- -------- ------- ------ -------
CONSOLIDATED STATEMENT OF OPERATIONS DATA:

<S> <C> <C> <C> <C> <C>
Net sales $150,833 $135,182 $97,715 $73,641 $54,437
Gross profit 31,117 30,942 19,576 11,980 6,529
Income (loss) before cumulative effect of accounting change (1) 1,100 10,404 5,107 2,161 (574)
Net income 11,100 10,404 5,107 2,161 263
Loss per share before cumulative effect of accounting change (1) - - - - (0.27)
Basic earnings per share (2) 1.73 1.92 6.11 3.10 0.38
Diluted earnings per share (2) 1.68 1.85 1.44 0.65 0.16

CONSOLIDATED BALANCE SHEET DATA:

Working capital $ 51,051 $ 35,737 $22,438 $ 9,944 $ 3,234
Total assets 132,051 101,424 64,454 56,808 44,825
Long-term debt, less current maturities 39,944 14,356 12,040 20,998 16,251
Stockholders' equity 70,779 59,694 33,729 11,519 9,358
</TABLE>

(1) Includes the effect of a benefit reflecting the cumulative effect of a
change in method of accounting for income taxes, which was adopted on a
prospective basis effective January 1, 1993. The cumulative effect of the
change in accounting method was $837, which was recognized in the statement
of operations for the year ended December 31, 1993.

(2) Reflects, for all years, the presentation of basic and diluted earnings per
share as required under Statement of Financial Accounting Standards No.
128, "Earnings Per Share", which was adopted by the Company in the year
ended December 31, 1997.


7
ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

FORWARD-LOOKING STATEMENTS

This Management's Discussion and Analysis of Financial Condition and
Results of Operations and other sections of this Report contain
forward-looking statements within the meaning of the Securities
Litigation Reform Act of 1995 that are based on current expectations,
estimates and projections about the Company's business, management's
beliefs and assumptions made by management. Words such as "expects,"
"anticipates," "intends," "plans," "believes," "seeks," "estimates" and
variations of such words and similar expressions are intended to
identify such forward-looking statements. These statements are not
guarantees of future performance and involve certain risks,
uncertainties and assumptions that are difficult to predict. Therefore,
actual outcomes and results may differ materially from what is
expressed or forecasted in such forward-looking statements due to
numerous factors, including, but not limited to those discussed in this
discussion and analysis of financial condition and results of
operations, as well as those discussed elsewhere in this Report and
from time to time in the Company's other Securities and Exchange
Commission filings and reports. In addition, such statements could be
affected by general industry and market conditions and growth rates,
and general domestic and international economic conditions.

OVERVIEW

The Company manufactures Water Transmission products in facilities
located in Portland, Oregon; Denver, Colorado; Adelanto, California and
Riverside, California. The Adelanto facility was constructed by the
Company in 1990. The Denver, Colorado facility was obtained through
the acquisition of Thompson Pipe and Steel Company in May 1996. The
Riverside, California facility was purchased from California Steel
Pressure Pipe Company in December 1996. Tubular Products are
manufactured in the Company's Portland, Oregon and Atchison, Kansas
facilities. The Company believes that the Tubular Products business, in
conjunction with the Water Transmission business, provides a
significant degree of market diversification, because the principal
factors affecting demand for Water Transmission products are different
from those affecting demand for Tubular Products. Demand for Water
Transmission products is generally based on population growth and
movement, changing water sources and replacement of aging
infrastructure. Demand can vary dramatically within the Company's
market area since each population center determines its own waterworks
requirements. Demand for Tubular Products is influenced by
non-residential construction, the agricultural economy and general
economic conditions.

The Company's net sales and net income may fluctuate significantly from
quarter to quarter due to the size of certain Water Transmission
orders, the schedule for deliveries of those orders and the inventory
management policies of certain of the Company's Tubular Products
customers. The Company has experienced such fluctuations in the past
and may experience such fluctuations in the future. Results of
operations in any period should not be considered indicative of the
results to be expected for any future period, and fluctuations in
operating results may also result in fluctuations in the price of the
Common Stock. No assurance can be given that the Company will remain
profitable in any future period. The Company's business is subject to
cyclical fluctuations based on general economic conditions and the
economic conditions of the specific industries served. Future economic
downturns could have a material adverse effect on the Company's
business, financial condition and results of operations.


8
The following table sets forth, for the periods indicated, certain
financial information regarding costs and expenses expressed as a
percentage of total net sales and net sales of the Company's business
segments.

<TABLE>
<CAPTION>
Year Ended December 31,
---------------------------
1997 1996 1995
------ ------ -------
<S> <C> <C> <C>
Net sales
Water transmission 65.8% 66.5% 62.6%
Tubular products 34.2 33.5 37.4
------ ------ -------
Total net sales 100.0 100.0 100.0
Cost of sales 79.4 77.1 80.0
------ ------ -------
Gross profit 20.6 22.9 20.0
Selling, general and administrative
expenses 7.5 8.5 8.0
------ ------ -------
Income from operations 13.1 14.4 12.0
Interest expense 1.2 1.7 3.5
------ ------ -------
Income before income taxes 11.9 12.7 8.5
Provision for income taxes 4.5 5.0 3.3
------ ------ -------
Net income 7.4% 7.7% 5.2%
------ ------ -------
------ ------ -------

Gross profit as a percentage
of segment net sales:
Water transmission 22.9% 26.0% 21.9%
Tubular products 16.3 16.8 17.0
</TABLE>


YEAR ENDED DECEMBER 31, 1997 COMPARED TO YEAR ENDED DECEMBER 31, 1996

Net sales increased 11.6% from $135.2 million in 1996 to $150.8 million
in 1997. Sales increased in both business segments. Water Transmission
net sales increased 10.4% from $89.9 million in 1996 to $99.3 million
in 1997. The increase was primarily due to acquisitions made in 1996.
Tubular Products net sales increased 13.9% from $45.2 million in 1996
to $51.5 million in 1997. The increase was primarily the result of
increased demand in certain product lines. No single customer accounted
for 10% or more of total net sales in 1997 or 1996.

Gross profit increased slightly from $30.9 million (22.9% of total net
sales) in 1996 to $31.1 million (20.6% of total net sales) in 1997.
Water Transmission gross profit decreased 2.7% from $23.4 million
(26.0% of segment net sales) in 1996 to $22.7 million (22.9% of segment
net sales) in 1997. Water Transmission gross profit was impacted by
lower bidding activity which resulted in unfavorable pricing pressures.
In addition to lower bidding activity, weather related delays and
delays in receipt of steel shipments in the latter half of 1997 may
impact margins adversely in the first quarter of 1998. Gross profit
from tubular products increased 10.5 % to $8.4 million (16.3% of
segment net sales) in 1997 from $7.6 million (16.8% of segment net
sales) in 1996.

Selling, general and administrative expenses decreased slightly from
$11.5 million (8.5% of total net sales) in 1996 to $11.4 million (7.5%
of total net sales) in 1997.

Interest expense decreased 17.0% to $1.8 million in 1997 from $2.2
million in 1996, due to lower interest rates and a reduction of average
borrowings in 1997.

The Company's effective tax rate was approximately 38.1% in 1997
compared to approximately 39.6% in 1996. The decrease in the effective
tax rate was due primarily to a state tax credit in 1997. In connection
with the acquisition of Thompson Pipe and Steel Company in May 1996,
the Company acquired net operating loss carryforwards which, due to an
"ownership change" as defined under Section 382 of the Internal Revenue
Code

9
of 1986, as amended, are subject to an annual limitation of
approximately $338,000 during the 15 year carryforward period. The
Company had approximately $4.5 million of net carryforwards remaining
at December 31, 1997.

YEAR ENDED DECEMBER 31, 1996 COMPARED TO YEAR ENDED DECEMBER 31, 1995

Net sales increased 38.3% from $97.7 million in 1995 to $135.2 million
in 1996. Sales increased in both business segments. Water Transmission
net sales increased 46.9% from $61.2 million in 1995 to $89.9 million
in 1996, primarily as a result of an increase in the number of projects
bid in the Company's geographical market areas and the number of
successful bids in prior periods which resulted in increased production
during 1996, and the acquisition of Thompson Pipe and Steel Company in
May 1996. Tubular Products net sales increased 23.9% from $36.5 million
in 1995 to $45.2 million in 1996. The increase was primarily the result
of increased sales of well casing products. In 1996, no customer
accounted for 10% or more of total net sales. In 1995, sales to a
single customer represented 12% of total net sales.

Gross profit increased 58.1% from $19.6 million (20.0% of total net
sales) in 1995 to $30.9 million (22.9% of total net sales) in 1996.
Water Transmission gross profit increased 74.6% from $13.4 million
(21.9% of segment net sales) in 1995 to $23.4 million (26.0% of segment
net sales) in 1996. This increase was primarily attributable to
increased Water Transmission project bidding activity in 1996, which
allowed the Company to obtain projects which were well suited to its
manufacturing strengths, and resulted in comparatively higher margins.
Additionally, improved margins resulted from increased plant
utilization. Gross profit from Tubular Products increased 22.4% from
$6.2 million (17.0% of segment net sales) in 1995 to $7.6 million
(16.8% of segment net sales) in 1996, primarily as a result of
increased sales volume.

Selling, general and administrative expenses increased 47.9% from $7.8
million (8.0% of total net sales) in 1995 to $11.5 million (8.5% of
total net sales) in 1996. The increase is largely attributable to the
one-time costs associated with the acquisition of Thompson Pipe and
Steel Company in May 1996, and to its operating costs since that time,
as well as the costs of litigating an environmental issue with the EPA.
During the third quarter of 1996 the parties to this dispute reached an
agreement in principle to settle the litigation. SEE
"BUSINESS--ENVIRONMENTAL MATTERS." The Company recorded an expense of
$1.0 million, in the third quarter of 1996, in connection with this
agreement.

Interest expense decreased 36.5% from $3.4 million in 1995 to $2.2
million in 1996. This resulted from a decrease in average borrowings
outstanding due to the application of the proceeds of the Company's
initial public offering in November 1995 and the public offering in
November 1996.

The Company's effective tax rate was approximately 38.7% in 1995
compared to approximately 39.6% in 1996. The provision for income taxes
in 1995 reflected the use of net operating loss carryforwards and tax
credits which reduced the Company's tax provision. In connection with
the acquisition of Thompson Pipe and Steel Company, the Company
acquired net operating loss carryforwards of approximately $5.1 million
which, due to an "ownership change" as defined under Section 382 of the
Internal Revenue Code of 1986, as amended, are subject to an annual
limitation of approximately $338,000 during the 15 year carryforward
period.


10
LIQUIDITY AND CAPITAL RESOURCES

In November 1995, the Company completed an initial public offering of
1.9 million shares of its common stock, which resulted in net proceeds
to the Company of approximately $14.6 million. In November 1996, the
Company completed a public offering of 2.3 million shares of its common
stock, 1.1 million shares by the Company and 1.2 million shares by
certain shareholders of the Company, which resulted in net proceeds to
the Company of approximately $15.3 million. The Company finances
operations with internally generated funds and available borrowings. At
December 31, 1997, the Company had cash and cash equivalents of
$904,000.

Net cash used in operating activities in 1997 was $4.3 million. This
was primarily a net result of $11.1 million of net income and non-cash
adjustments for depreciation and amortization of $2.2 million; offset
by increases in trade receivables of $2.1 million, refundable income
taxes of $3.3 million and costs and estimated earnings in excess of
billings on uncompleted contracts of $9.2 million, and decreases in
accounts payable of $1.8 million and accrued and other liabilities of
$4.3 million. The decreases in accounts payable and accrued and other
liabilities were primarily attributable to timing of purchases and
payments. The increases in accounts receivable and costs and estimated
earnings in excess of billings on uncompleted contracts resulted from
delayed shipments in the latter half of 1997 primarily due to project
delays, inclement weather, and other contractor related issues.

Net cash used in investing activities in 1997 was $22.4 million, which
primarily resulted from expenditures related to a new tubular products
mill installed in its Portland, Oregon facility, which was operational
late in the first quarter of 1998, and the installation of a rolled and
welded manufacturing line in the Adelanto, California plant, which was
operational in the fourth quarter of 1997. The remaining expenditures
were for projects related to existing operations.

Net cash provided by financing activities in 1997 was $23.4 million,
which included the net effect of an additional $35.0 million in
borrowings under Senior Notes and the repayment of long-term debt and
capital lease obligations.

The Company has four significant components of debt: $35.0 million of
Senior Notes, without collateral, which bear interest at 6.87%; a $25.0
million credit agreement under which $7.0 million was outstanding at
December 31, 1997; Industrial Development Bonds in the aggregate amount
of $3.7 million with variable interest rates ranging from 3.85% to
4.55% at December 31, 1997; and capital leases aggregating $3.6 million
bearing interest at rates ranging from 4.55% to 11.25% at December 31,
1997.

In November 1997, the Company issued $35.0 million of 6.87% Senior
Notes, without collateral (the "Notes"). Proceeds received under the
Notes were used to reduce amounts outstanding under the Company's line
of credit. The Notes mature November 15, 2007, and require semi-annual
interest payments in November and May, and equal annual principal
payments commencing on November 15, 2001 and continuing every year
thereafter until final maturity.

The $25.0 million line of credit agreement expires on October 20, 2000
and is without collateral. It bears interest at rates related to IBOR
or LIBOR plus 0.65% (6.275% at December 31, 1997), or at prime less
0.5% (8.5% at December 31, 1997). At December 31, 1997, the Company had
$7.0 million outstanding under the line of credit at a weighted average
IBOR interest rate of 6.534%, and available additional borrowing
capacity under the line of credit of $15.5 million. SEE NOTE 6 OF NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS.

The Company's working capital requirements have increased due to the
increase in the Company's Water Transmission business which is
characterized by lengthy production periods and extended payment
cycles. The Company anticipates that its existing cash and cash
equivalents, cash flows expected to be generated by operations, amounts
available under its credit agreement or Notes and amounts available
under additional senior


11
notes anticipated to be issued in the second quarter of 1998, will be
adequate to fund its working capital and capital requirements for at
least the next twelve months.

To the extent necessary, the Company may also satisfy capital
requirements through additional bank borrowings, senior notes, and
capital leases if such resources are available on satisfactory terms.
The Company has from time to time evaluated and continues to evaluate
opportunities for acquisitions and expansion and, consistent with this
practice, is currently engaged in discussions with other parties
regarding possible acquisitions. Any such transactions, if consummated,
may use a portion of the Company's working capital or necessitate
additional borrowings.

YEAR 2000 ISSUE. The Company has made an assessment of the effect of
the Year 2000 issue on its hardware, operating and applications
software. The Company has or is obtaining certification that its
primary operating systems and application software packages will
properly recognize calendar dates beginning in the year 2000. In
addition, the Company is discussing with its major vendors and
customers the possibility of interface or service difficulties relating
to the Year 2000 issue. The Company plans to complete its examination
of the effect of the Year 2000 issue on all of its application and
operating systems by the end of 1998.

To date, no significant concerns have been identified and accordingly
the Company does not currently expect to incur material costs in
connection with the Year 2000 issue. There can be no assurance,
however, that there will not be any Year 2000 related operating
problems or material expenses that will arise with the Company's
computer application and operating systems.

RECENT ACCOUNTING PRONOUNCEMENTS. In June 1997, the Financial
Accounting Standards Board ("FASB") issued Statement of Financial
Accounting Standards No. 130, "Reporting Comprehensive Income" ("SFAS
130"), which establishes requirements for disclosure of comprehensive
income. The objective of SFAS 130 is to report a measure of all changes
in equity that result from transactions and economic events other than
transactions with owners. Comprehensive income is the total of net
income and all other non-owner changes in equity. SFAS 130 is effective
for fiscal years beginning after December 15, 1997. Reclassification of
earlier financial statements for comparative purposes is required.

Also in June 1997, the FASB issued SFAS No. 131, "Disclosures about
Segments of an Enterprise and Related Information" ("SFAS 131"). This
statement will change the way public companies report information about
segments of their business in their annual financial statements and
requires them to report selected segment information in their quarterly
reports issued to shareholders. It also requires entity-wide
disclosures about the products and services an entity provides, the
material countries in which it holds assets and reports revenues and
its major customers. This statement is effective for fiscal years
beginning after December 15, 1997.

In February 1998, the FASB issued SFAS No. 132, "Employers' Disclosures
about Pensions and Other Postretirement Benefits" ("SFAS 132"). This
statement revises employers' disclosures about pension and other
postretirement benefit plans. It does not change the measurement or
recognition of those plans. The statement suggests combined formats for
presentation of pension and other postretirement benefit disclosures.
The statement also permits reduced disclosures for nonpublic entities.
This statement is effective for fiscal years beginning after December
15, 1997.

The Company's management has studied the implications of SFAS 130,
SFAS 131 and SFAS 132, and based on the initial evaluation, expects the
adoption to have no impact on the Company's financial condition or
results of operations, but will require revised disclosures when the
respective statements become effective.

ENVIRONMENTAL MATTERS. As described in the Company's Annual Report on
Form 10-K for the year ended December 31, 1996, the Company has been
identified as one of four potentially responsible parties with
potential liability for a Superfund site in Clackamas, Oregon (the
"Site"). In October 1995, the Company filed a complaint seeking a
declaratory judgment from the Bankruptcy Court that any claims with
respect to liability for


12
the costs of the Response Activities at the Site were discharged by the
Bankruptcy Court's confirmation of the Company's Plan of Reorganization
(the "Plan"). In September 1996, the Company entered into mediation
with the EPA and the Oregon Department of Environmental Quality (the
"ODEQ") (collectively, the "Agencies") in an attempt to resolve the
matter without incurring the substantial additional expense of
continuing the litigation. As a result of the mediation process, the
Company and the Agencies entered into an agreement in principle with
respect to a proposed settlement of the litigation (the "Settlement
Agreement"). Pursuant to the Settlement Agreement, the Company and the
Agencies prepared a consent decree which embodies the terms of the
Settlement Agreement (the "Consent Decree"). The Consent Decree was
entered by the Bankruptcy Court on July 22, 1997. The Consent Decree
relating to the portion of the Site that is vacant (the "Hall
Property") which provides for the transfer of title to the Hall
Property to the Agencies, and upon which the effectiveness of the
Consent Decree was conditioned, was entered by the United States
District Court on August 19, 1997.

Under the terms of the Consent Decree, the Company on August 22, 1997
paid the Agencies $1.0 million and deposited an additional $2.3 million
in an escrow account or cash escrow (the "Cash Escrow"), with the
interest income on the Cash Escrow to be distributed to the EPA. The
Consent Decree provides that the EPA will complete construction of the
remedial action at the Site in accordance with its standards and will
have the right to sell the Hall Property at any time during the
clean-up process and for one year thereafter. If the Hall Property is
sold by the Agencies, the $2.3 million held in the Cash Escrow will be
returned to the Company. Once construction of the remedial action has
been completed as evidenced by issuance of Remedial Action Reports (or
their equivalents) and a Preliminary Close Out Report, and the Hall
Property is usable for a "reasonable commercial or industrial use," the
Agencies will have the option to continue to market the Hall Property
for one year. If the Hall Property is not sold during this period, the
Company believes the Agencies will elect to have the Hall Property
conveyed to the Company in exchange for the $2.3 million held in the
Cash Escrow. The Company would then be required to market the Hall
Property for another year. If the Hall Property sells within one year
thereafter, fifty percent of any net proceeds in excess of $2.3 million
would be paid to the EPA.

If the Company takes title to the Hall Property, the Agencies will
provide a "Prospective Purchaser Agreement" for use by the Company at
its option and for use by the Company's eligible successors in
interest. The EPA would specify that any eligible prospective purchaser
of the Hall Property would not be liable for any past environmental
contamination or any ongoing remediation resulting from past operations
at the Site. If the Company elects not to take ownership of the Hall
Property, the Agencies would retain the $2.3 million held in Cash
Escrow. If the Agencies are unable to complete construction of the
remedial action and clean up soils so that the Hall Property can be
used for a reasonable commercial or industrial use within ten years,
they would be required to return the $2.3 million held in the Cash
Escrow to the Company. The Consent Decree also contains covenants not
to sue, reservations of rights, and protection for the Company from
third party claims for contribution for environmental clean-up costs at
the Site.

The Company believes that once the Hall Property is available for a
"reasonable commercial or industrial use," it would have a current
value in excess of $2.3 million. Consequently, the Company does not
believe that the $2.3 million to be held in the Cash Escrow is
"impaired" under generally accepted accounting principles. Accordingly,
the Company segregated the $2.3 million as a restricted asset on its
consolidated balance sheet. The Company recorded the $1.0 million
payment as an expense in the third quarter of 1996.

SUBSEQUENT EVENTS. On March 6, 1998, the Company acquired all of the
outstanding capital stock of Southwestern Pipe, Inc. ("Southwestern")
and P&H Tube Corporation ("P&H"), both Texas corporations. The Company
paid a purchase price of $40.1 million in cash, which is subject to a
post-closing adjustment based upon changes in the working capital from
February 28, 1998 to the closing date and the amount of outstanding
indebtedness of the purchased companies at the closing date.

The principal business of both Southwestern and P&H is the manufacture
and sale of structural and mechanical tubing products. Southwestern
owns and operates a manufacturing facility in Houston, Texas. P&H Tube
owns and operates a manufacturing facility in Bossier City, Louisiana.
The Company will continue to operate the acquired plant, equipment and
other property for the same purpose, and will operate each of the
companies as separate wholly owned subsidiaries of the Company.


13
On March 6, 1998, the Company amended its line of credit agreement to
temporarily increase the line to $55.0 million. Additionally, the
restriction associated with the ratio of maximum funded debt to
earnings before interest, taxes, depreciation and amortization
("EBITDA") was adjusted for one year from 3.0:1.0 to 3.25:1.0. The
total commitment under the line of credit will be reduced to $30.0
million on the earliest of April 15, 1998 or the date that the Company
receives the net proceeds from the issuance of senior notes in the
amount of at least $20.0 million. The Company expects to issue
additional senior notes totaling $40.0 million during the second
quarter of 1998 to reduce the amounts borrowed under its line of credit
and to reduce the available line of credit. Interest under the amended
line of credit agreement is payable at IBOR plus 0.65% to 1.05% (0.65%
at March 6, 1998) based on the Company's ratio, as defined, of funded
debt to EBITDA.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

Substantially all of the Company's liquid investments are at fixed
interest rates, and therefore the fair value of these investments is
affected by changes in market interest rates. However, substantially
all of the Company's liquid investments mature within one year. As a
result, the Company believes that the market risk arising from its
holdings of financial instruments is minimal.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY FINANCIAL DATA

The information required by this item is included under the caption
QUARTERLY DATA, in Note 17 of Notes to Consolidated Financial
Statements as listed in Item 14 of Part IV of this Report.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

None.

PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The information required by this item is included under the captions
INFORMATION AS TO NOMINEES AND CONTINUING DIRECTORS, EXECUTIVE OFFICERS
and SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE in the
Company's Proxy Statement for its 1998 Annual Meeting of Shareholders
and is incorporated herein by reference.

ITEM 11. EXECUTIVE COMPENSATION

The information required by this item is included under the caption
EXECUTIVE COMPENSATION in the Company's Proxy Statement for its 1998
Annual Meeting of Shareholders and is incorporated herein by reference.


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The information required by this item is included under the caption
STOCK OWNED BY MANAGEMENT AND PRINCIPAL SHAREHOLDERS in the Company's
Proxy Statement for its 1998 Annual Meeting of Shareholders and is
incorporated herein by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information required by this item is included under the caption
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS in the Company's Proxy
Statement for its 1998 Annual Meeting of Shareholders and is
incorporated herein by reference.


14
PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a) (1) FINANCIAL STATEMENTS

The Financial Statements, together with the report thereon of Coopers &
Lybrand L.L.P., are included on the pages indicated below.

<TABLE>
<CAPTION>
Page
------
<S> <C>
Report of Independent Accountants F-1

Consolidated Statements of Income for the years ended
December 31, 1997, 1996 and 1995 F-2

Consolidated Balance Sheets as of
December 31, 1997 and 1996 F-3

Consolidated Statements of Changes in Stockholders' Equity
for the years ended December 31, 1997, 1996 and 1995 F-4

Consolidated Statements of Cash Flows for the years ended
December 31, 1997, 1996, and 1995 F-5

Notes to Consolidated Financial Statements F-6
</TABLE>

(a) (2) FINANCIAL STATEMENT SCHEDULE

The following schedule and report of independent public accountants are filed
herewith:

<TABLE>
<CAPTION>
Page
------
<S> <C>
Schedule II Valuation and Qualifying Accounts S-1

Report of Independent Accountants on Financial Statement
Schedule S-2
</TABLE>

Schedules not listed above have been omitted because the information required
to be set forth therein is not applicable or is included in the Consolidated
Financial Statements or notes thereto.


15
(a) (3)   EXHIBITS INCLUDED HEREIN:

<TABLE>
<CAPTION>
Exhibit No.
-----------
<S> <C> <C>
(1) 3.1 Second Restated Articles of Incorporation
(1) 3.2 Second Amended and Restated Bylaws
(1) 10.2 1986 Incentive Stock Option Plan*
(1) 10.3 1995 Stock Incentive Plan*
(1) 10.4 1995 Stock Option Plan for Nonemployee Directors*
(1) 10.5 Registration Rights Agreement
(1) 10.6 Loan Agreement dated May 1, 1990 between the Company and
California Statewide Communities Development Authority
(2) 10.7 Stock Purchase Agreement dated as of May 8, 1996 among
Northwest Pipe Company, Thompson Pipe and Steel Company, CHL
Holdings, Inc. and Inter-City Products Corporation
(3) 10.8 Amended 1995 Stock Incentive Plan*
(4) 10.9 Loan Agreement dated October 20, 1997 by and among Bank of
America National Trust and Savings Association, Northwest
Pipe Company, Thompson Pipe and Steel Company and Thompson
Steel Pipe Company
(4) 10.10 First Amendment to Loan Agreement dated October 20, 1997
(4) 10.11 Second Amendment to Loan Agreement dated November 26, 1997
(4) 10.12 Third Amendment to Loan Agreement dated March 6, 1998
(4) 10.13 Note Purchase Agreement dated November 1, 1997
(5) 10.14 Stock Purchase Agreement dated March 6, 1998 by and among
Southwestern Pipe, Inc., P&H Tube Corporation, and the
shareholders of Southwestern Pipe, Inc. and P&H Tube
Corporation
(4) 21 Subsidiaries of the Registrant
(4) 23 Consent of Coopers & Lybrand L.L.P.
(4) 27 Financial Data Schedule
</TABLE>

*This exhibit constitutes a management contract or compensatory plan or
arrangement.

(1) Incorporated by reference to Exhibits to the Registrant's Registration
Statement on Form S-1, as amended, effective November 30, 1995, Commission
Registration No. 33-97308.

(2) Incorporated by reference to Exhibits to the Company's Report on Form 8-K
(as filed with the Securities and Exchange Commission on June 14, 1996).

(3) Incorporated by reference to Exhibits to the Company's Proxy Statement for
the 1997 Annual Meeting of Shareholders.

(4) Filed herewith.

(5) Incorporated by reference to the Company's Report on Form 8-K (as filed
with the Securities and Exchange Commission on March 20, 1998).

(b) REPORTS ON FORM 8-K


No reports on Form 8-K were filed during the quarter ended December 31,
1997.

16
SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized, on the 23rd day of
March 1998.


NORTHWEST PIPE COMPANY

By /s/ WILLIAM R. TAGMYER
---------------------------
William R. Tagmyer
Chairman of the Board
and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant in the capacities indicated, on the 23rd day of March 1998.


Signature Title
- --------- -----

/s/ WILLIAM R. TAGMYER Chairman of the Board
- ---------------------- and Chief Executive Officer
William R. Tagmyer (Principal Executive Officer)


/s/ BRIAN W. DUNHAM Director, President, Chief Operating Officer,
- ---------------------- Treasurer and Secretary
Brian W. Dunham


/s/ JOHN D. MURAKAMI Vice President, Chief Financial Officer
- ---------------------- (Principal Financial Officer)
John D. Murakami


/s/ WAYNE B. KINGSLEY Director
- ----------------------
Wayne B. Kingsley


/s/ NEIL R. THORNTON Director
- ----------------------
Neil R. Thornton


/s/ VERN B. RYLES, JR. Director
- ----------------------
Vern B. Ryles, Jr.


/s/ WARREN K KEARNS Director
- ----------------------
Warren K. Kearns

17
REPORT OF INDEPENDENT ACCOUNTANTS
To the Shareholders and Board of Directors
Northwest Pipe Company

We have audited the accompanying consolidated balance sheets of Northwest
Pipe Company and Subsidiaries as of December 31, 1997 and 1996, and the
related consolidated statements of income, changes in stockholders' equity
and cash flows for each of the three years in the period ended December 31,
1997. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Northwest Pipe
Company and Subsidiaries as of December 31, 1997 and 1996, and the
consolidated results of their operations and their cash flows for each of the
three years in the period ended December 31, 1997 in conformity with
generally accepted accounting principles.

Coopers & Lybrand L.L.P.



Portland, Oregon
February 7, 1998, except for Note 18,
for which the date is March 6, 1998

F-1
NORTHWEST PIPE COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(DOLLAR AND SHARE AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

<TABLE>
<CAPTION>
Year Ended December 31,
--------------------------------------------------
1997 1996 1995
------------- -------------- ------------
<S> <C> <C> <C>

Net sales $ 150,833 $ 135,182 $ 97,715
Cost of sales 119,716 104,240 78,139
------------- -------------- ------------
Gross profit 31,117 30,942 19,576

Selling, general and administrative
expenses 11,382 11,530 7,798
------------- -------------- ------------
Operating income 19,735 19,412 11,778

Interest expense 1,616 1,961 2,839
Interest expense to related parties 201 228 609
------------- -------------- ------------
Income before income taxes 17,918 17,223 8,330

Provision for income taxes 6,818 6,819 3,223
------------- -------------- ------------
Net income $ 11,100 $ 10,404 $ 5,107
------------- -------------- ------------
------------- -------------- ------------

Basic earnings per share $ 1.73 $ 1.92 $ 6.11
------------- -------------- ------------
------------- -------------- ------------
Diluted earnings per share $ 1.68 $ 1.85 $ 1.44
------------- -------------- ------------
------------- -------------- ------------

Shares used in per share
calculations:
Basic 6,405 5,408 836
------------- -------------- ------------
------------- -------------- ------------
Diluted 6,622 5,631 3,675
------------- -------------- ------------
------------- -------------- ------------
</TABLE>

The accompanying notes are an integral part of these consolidated
financial statements.

F-2
NORTHWEST PIPE COMPANY AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Dollar amounts in thousands)

<TABLE>
<CAPTION>
December 31, December 31,
1997 1996
--------------- -------------
<S> <C> <C>
ASSETS
Current assets:
Cash and cash equivalents $ 904 $ 4,302
Trade receivables, less allowance for doubtful
accounts of $1,825 and $1,680 25,162 23,222
Costs and estimated earnings in excess of billings
on uncompleted contracts 19,914 10,750
Inventories 20,530 20,484
Refundable income taxes 3,307 -
Deferred income taxes 447 3,051
Prepaid expenses and other 1,402 1,289
--------------- -------------
Total current assets 71,666 63,098
Property and equipment, net 57,447 37,469
Restricted assets 2,300 -
Other assets 638 857
--------------- -------------
$ 132,051 $ 101,424
--------------- -------------
--------------- -------------

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Note payable to financial institution $ 7,000 $ 7,302
Current portion of long-term debt 250 2,100
Current portion of capital lease obligations 2,175 424
Accounts payable 8,116 9,930
Accrued liabilities 3,074 7,605
--------------- -------------
Total current liabilities 20,615 27,361
Long-term debt, less current portion 38,490 10,050
Capital lease obligations, less current portion 1,454 1,760
Capital lease obligations due to related party, less
current portion - 2,546
Minimum pension liability 294 -
Deferred income taxes 419 13
--------------- -------------
Total liabilities 61,272 41,730
Commitments and contingencies (Notes 8 and 13)
Stockholders' equity:
Preferred stock, $.01 par value, 10,000,000 shares
authorized, none issued or outstanding - -
Common stock, $.01 par value, 15,000,000 shares
authorized, 6,411,402 and 6,388,986
shares issued and outstanding 64 64
Additional paid-in-capital 38,725 38,546
Retained earnings 32,277 21,177
Minimum pension liability (287) (93)
--------------- -------------
Total stockholders' equity 70,779 59,694
--------------- -------------
$ 132,051 $ 101,424
--------------- -------------
--------------- -------------
</TABLE>


The accompanying notes are an integral part of these consolidated
financial statements.

F-3
NORTHWEST PIPE COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
(DOLLAR AMOUNTS IN THOUSANDS)

<TABLE>
<CAPTION>
COMMON STOCK
-----------------------------------------------------------
Class A Class B Additional Minimum Total
-------------- --------------- Paid in Retained Pension Stockholders'
Shares Amount Shares Amount Shares Amount Capital Earnings Liability Equity
----------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Balances at
December 31, 1994 448,394 $ 5 248,609 $ 3 $ 5,845 $ 5,666 $ 11,519
Net income
Conversion of Class A 5,107 5,107
to common stock (448,394) (5) 448,394 $ 5
Conversion of Class B
to common stock (248,609) (3) 248,609 3
Conversion of Series B
and Series C Subor-
dinated debt to
common stock 2,629,296 26 2,464 2,490
Proceeds from sale of
common stock, net of
issuance costs of
$1,558 1,932,000 19 14,594 14,613
----------------------------------------------------------------------------------------------------------
Balances at
December 31, 1995 - - - - 5,258,299 53 22,903 10,773 33,729
Net income 10,404 10,404
Issuance of common
stock under stock
option plans 59,069 1 65 66
Repurchase of common
stock (174) (2) (2)
Tax benefit of stock
options exercised 238 238
Proceeds from sale of
common stock, net of
issuance costs of
$400 1,071,792 10 15,249 15,259
Reclassification 93 (93)
----------------------------------------------------------------------------------------------------------
Balances at
December 31, 1996 - - - - 6,388,986 64 38,546 21,177 (93) 59,694
Net income 11,100 11,100
Issuance of common
stock under stock
option plans 22,416 - 49 49
Minimum pension
liability (194) (194)
adjustment
Tax benefit of stock
options exercised 130 130
----------------------------------------------------------------------------------------------------------
Balances at
December 31, 1997 - - - - 6,411,402 $64 $38,725 $32,277 $(287) $70,779
----------------------------------------------------------------------------------------------------------
----------------------------------------------------------------------------------------------------------
</TABLE>

The accompanying notes are an integral part of these consolidated
financial statements


F-4
NORTHWEST PIPE COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(DOLLAR AMOUNTS IN THOUSANDS)
<TABLE>
<CAPTION>
Year Ended December 31,
---------------------------------
1997 1996 1995
-------- -------- --------
<S> <C> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income $ 11,100 $ 10,404 $ 5,107
Adjustments to reconcile net income to net cash
provided by (used in) operating activities:
Depreciation and amortization 2,242 2,022 1,362
Provision for doubtful accounts 145 813 296
Deferred income tax provision 3,010 3 1,070
Changes in current assets and liabilities:
Trade receivables (2,085) 1,106 (2,629)
Costs and estimated earnings in excess of billings
on uncompleted contracts (9,164) 1,031 (7,079)
Inventories (46) (6,358) 2,336
Refundable income taxes (3,307) - -
Prepaid expenses and other (113) 405 280
Accounts payable (1,814) (2,860) 2,048
Accrued and other liabilities (4,301) 389 962
-------- -------- --------
Net cash (used in) provided by operating activities (4,333) 6,955 3,753
CASH FLOWS FROM INVESTING ACTIVITIES:
Additions to property and equipment (20,351) (6,680) (2,556)
Acquisition, net of cash acquired - (10,587) -
Other assets (2,081) 96 148
-------- -------- --------
Net cash used in investing activities (22,432) (17,171) (2,408)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from sale of common stock 49 15,323 14,613
Proceeds from long-term debt 35,000 - -
Payments on long-term debt (8,410) (3,286) (7,174)
Net proceeds (payments) under notes payable (302) 1,845 (8,128)
Payments on capital lease obligations (299) (106) (88)
Payments on capital lease obligations
to related party (2,671) (115) (106)
-------- -------- --------
Net cash provided by (used in) financing activities 23,367 13,661 (883)
-------- -------- --------
Net (decrease) increase in cash and cash equivalents (3,398) 3,445 462
Cash and cash equivalents, beginning of period 4,302 857 395
-------- -------- --------
Cash and cash equivalents, end of period $ 904 $ 4,302 $ 857
-------- -------- --------
-------- -------- --------

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the period for: Interest $ 2,157 $ 1,969 $ 4,009
Income taxes 6,741 7,901 1,274
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION:
Tax benefit of nonqualified stock options exercised $ 130 $ 238 $ -
Long-term debt converted to common stock - - 2,490
Capital lease obligations incurred 1,869 - 62
Acquisition:
Fair value of assets acquired $ - $ 27,403 $ -
Fair value of liabilities assumed - 16,816 -

</TABLE>

The accompanying notes are an integral part of these consolidated
financial statements.

F-5
NORTHWEST PIPE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT FOR PER SHARE AMOUNTS)

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

The consolidated financial statements include the accounts of Northwest
Pipe Company and its wholly owned subsidiaries (the "Company"). All
significant intercompany balances have been eliminated. The Company
manufactures steel pipe in two business groups at plants located in
Portland, Oregon; Denver, Colorado; Adelanto, California; Atchison,
Kansas and Riverside, California.

CASH AND CASH EQUIVALENTS

Cash and cash equivalents consist of cash and short term highly liquid
investments with remaining maturities of three months or less when
purchased.

INVENTORIES

Inventories are stated at the lower of cost or market. Finished goods
are stated at standard cost which approximates the first-in, first-out
method of accounting. Raw material inventories of steel coil are stated
at cost on a specific identification basis. Raw material inventories of
coating and lining materials, as well as materials and supplies, are
stated on an average cost basis.

PROPERTY AND EQUIPMENT

Property and equipment, including land, buildings and equipment under
capital leases, are stated at cost. Maintenance and repairs are expensed
as incurred and costs of improvements and renewals, including
capitalized interest, are capitalized. Depreciation and amortization are
determined by the straight-line method based on the estimated useful
lives of the related assets. Upon disposal, costs and related
accumulated depreciation of the assets are removed from the accounts and
resulting gains or losses are reflected in operations. The Company
leases land, buildings and equipment under long-term capital leases,
which are being amortized on a straight-line basis over estimated useful
lives.

Estimated useful lives by major classes of property and equipment are as
follows:

<TABLE>
<S> <C>
Land improvements 20 years
Buildings 30 years
Equipment 5-18 years
</TABLE>


REVENUE RECOGNITION

Revenue from construction contracts in the Company's Water Transmission
business group is recognized on the percentage-of-completion method,
measured by the percentage of total costs incurred to date to the
estimated total costs of each contract. Contract costs include all
direct material and labor costs and those indirect costs related to
contract performance, such as indirect labor, supplies, tools, repairs
and depreciation. Selling, general and administrative costs are charged
to expense as incurred. Provisions for losses on uncompleted contracts
are made in the period such losses are known. Changes in job
performance, job conditions and estimated profitability, including
those arising from contract penalty provisions, and final contract
settlements may result in revisions to costs and income and are
recognized in the period in which the revisions are determined.

Revenue from the Company's Tubular Products business group is recognized
when products are shipped.

F-6
INCOME TAXES

The Company records deferred income tax assets and liabilities based
upon the difference between the financial statement and income tax bases
of assets and liabilities using enacted income tax rates. Valuation
allowances are established when necessary to reduce deferred income tax
assets to the amount expected to be realized. Income tax expense is the
tax payable for the period and the change during the period in net
deferred income tax assets and liabilities.

EARNINGS PER SHARE

In February 1997, the Financial Accounting Standards Board ("FASB")
issued Statement of Financial Accounting Standards ("SFAS") No. 128,
"Earnings per Share" ("SFAS 128"), which supersedes APB Opinion No. 15
and specifies the computation, presentation and disclosure requirements
for earnings per share. The Company adopted the provisions of SFAS 128
for the year ended December 31, 1997, which required the restatement of
all previously reported per share amounts. As it relates to the Company,
the principal differences between the provisions of SFAS 128 and
previous authoritative pronouncements are exclusion of common stock
equivalents in the determination of Basic Earnings Per Share and the
market price at which common stock equivalents are calculated in the
determination of Diluted Earnings Per Share.

Basic earnings per common share is computed using the weighted average
number of shares of common stock outstanding for the period. Diluted
earnings per common share is computed using the weighted average number
of shares of common stock and dilutive common equivalent shares
outstanding during the year, and using the assumption that conversion of
the Series B and Series C Convertible Subordinated Debentures and the
Company's November 1995 initial public offering occurred as of the
beginning of 1995.

CONCENTRATIONS OF CREDIT RISK

Financial instruments which potentially subject the Company to
concentrations of credit risk consist principally of trade receivables.
Trade receivables are with a large number of customers, including
municipalities, manufacturers, distributors and contractors, dispersed
across a wide geographic base.

FAIR VALUE OF FINANCIAL INSTRUMENTS

The fair value of financial instruments are the amounts at which the
instrument could be exchanged in a current transaction between willing
parties, other than in a forced or liquidation sale. The carrying
amounts reflected in the consolidated balance sheets for cash and cash
equivalents, trade receivables, other current assets and current
liabilities approximate fair value because of the short maturity for
these instruments. The fair value approximates the carrying value of the
Company's borrowings under its long-term arrangements based upon
interest rates available for the same or similar loans.

IMPAIRMENT OF LONG-LIVED ASSETS

SFAS 121, "Accounting for the Impairment of Long-Lived Assets and for
Long-Lived Assets to Be Disposed Of", establishes criteria for and
requires recognition of impairment losses on long-lived assets. SFAS
121 also prescribes the accounting for long-lived assets that are
expected to be disposed of in future periods. The Company adopted SFAS
121 in 1996. The adoption of this standard did not have any effect on
the consolidated financial statements of the Company.

USE OF ESTIMATES

The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities
and disclosure of contingent assets and liabilities at the date of the
financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those
estimates.


F-7
SEGMENTS

Water Transmission products are custom manufactured in accordance with
project specifications. These products are used primarily for high
pressure water transmission pipelines in the United States and Canada.
Water Transmission products are manufactured in Portland, Oregon;
Denver, Colorado; Adelanto, California, and Riverside, California and
are sold primarily to public water agencies either directly or through
an installation contractor. A substantial portion of the Company's Water
Transmission revenue is derived from sales to installation contractors
for public water transmission projects. As such, the Company's sales
could be adversely impacted by a decline in the projects planned by
public water agencies, governmental spending cuts, general budgetary
constraints or the inability of governmental entities to issue debt.

Tubular Products are manufactured in the Company's Portland, Oregon and
Atchison, Kansas facilities. Tubular Products are marketed through a
network of direct sales force personnel and independent distributors
throughout the United States and Canada. These products are used for a
variety of construction, agricultural and industrial purposes.

RECLASSIFICATIONS

Certain 1996 balances have been reclassified to conform with the 1997
presentation. The reclassifications had no impact on previously reported
net income.

RECENT ACCOUNTING PRONOUNCEMENTS

In June 1997, the FASB issued SFAS No. 130, "Reporting Comprehensive
Income" ("SFAS 130"), which establishes requirements for disclosure of
comprehensive income. The objective of SFAS 130 is to report a measure
of all changes in equity that result from transactions and economic
events other than transactions with owners. Comprehensive income is the
total of net income and all other non-owner changes in equity. SFAS 130
is effective for fiscal years beginning after December 15, 1997.
Reclassification of earlier financial statements for comparative
purposes is required.

Also in June 1997, the FASB issued SFAS No. 131 "Disclosures about
Segments of an Enterprise and Related Information", which will change
the way public companies report information about segments of their
business in their annual financial statements and requires them to
report selected segment information in their quarterly reports issued to
shareholders. It also requires entity-wide disclosures about the
products and services an entity provides, the material countries in
which it holds assets and reports revenues and its major customers. This
Statement is effective for fiscal years beginning after December 15,
1997.

In February 1998, the FASB issued SFAS No. 132, "Employers' Disclosures
about Pensions and Other Postretirement Benefits", which revises
employers' disclosures about pension and other postretirement benefit
plans. It does not change the measurement or recognition of those plans.
The statement suggests combined formats for presentation of pension and
other postretirement benefit disclosures and is effective for fiscal
years beginning after December 15, 1997.

The Company's management has studied the implications of SFAS 130, SFAS
131 and SFAS 132, and based on the initial evaluation, expects the
adoption to have no impact on the Company's financial condition or
results of operations, but will require revised disclosures in 1998.


F-8
2.  ACQUISITION:

In May 1996, the Company acquired Thompson Pipe and Steel Company
("Thompson Pipe and Steel"), a manufacturer of water transmission pipe
headquartered in Denver, Colorado (the "Acquisition"). The Company
purchased of all of the issued and outstanding capital stock of Thompson
Pipe and Steel from Inter-City Products Corporation, a corporation based
in Toronto, Canada, and its affiliates ("ICP") for approximately $6.1
million in cash. The principal assets acquired by the Company in the
Acquisition were steel pipe manufacturing facilities located in Denver,
Colorado and Princeton, Kentucky. The Kentucky manufacturing facility
was closed by Thompson Pipe and Steel in 1995. The Company intends to
continue operating the manufacturing facility in Denver, Colorado, and
intends to dispose of the manufacturing facility located in Princeton,
Kentucky.

In December 1996, the Company acquired, from California Steel Pressure
Pipe Company, certain assets of its Riverside, California plant for
approximately $6.4 million in cash. The Riverside, California plant was
closed in December 1996 by California Steel Pressure Pipe Company. In
January 1997, the Company began producing smaller diameter water
transmission pipe at the Riverside plant, and managing this facility
from its Adelanto, California facility. The principal assets acquired
by the Company in the acquisition were trade receivables, inventory, and
machinery and equipment.

The acquisitions were accounted for using the purchase method of
accounting, which requires that the purchase price be allocated to the
net assets acquired based upon the relative fair value of assets
acquired. The accompanying consolidated financial statements include the
results of operations from the dates of acquisition.


3. COSTS AND ESTIMATED EARNINGS IN EXCESS OF BILLINGS ON UNCOMPLETED
CONTRACTS:

<TABLE>
<CAPTION>
December 31,
1997 1996
------- --------
<S> <C> <C>
Costs incurred on uncompleted contracts $54,572 $ 41,944
Estimated earnings 11,804 9,588
------- --------
66,376 51,532
Less billings to date (46,462) (40,782)
------- --------
$19,914 $ 10,750
------- --------
------- --------
</TABLE>

Costs and estimated earnings in excess of billings on uncompleted
contracts represents revenue earned under the percentage of completion
method but not billable based on the terms of the contracts. These
amounts are billed based on the terms of the contracts which include
achievement of milestones, partial shipments or completion of the
contracts.

F-9
4.  INVENTORIES:

<TABLE>
<CAPTION>
December 31,
1997 1996
-------- -------
<S> <C> <C>
Finished goods $ 5,854 $ 6,564
Raw materials 12,809 12,449
Materials and supplies 1,867 1,471
-------- -------
$20,530 $20,484
-------- -------
-------- -------
</TABLE>


5. PROPERTY AND EQUIPMENT:
<TABLE>
<CAPTION>
December 31,
1997 1996
-------- --------
<S> <C> <C>
Land and improvements $ 6,461 $ 4,534
Buildings 12,762 11,424
Equipment 34,063 33,418
Property and equipment under capital leases 3,232 3,452
Construction in progress 24,608 6,078
-------- --------
81,126 58,906
Less accumulated depreciation and amortization (23,679) (21,437)
-------- --------
$ 57,447 $ 37,469
-------- --------
-------- --------
</TABLE>

Accumulated amortization associated with property and equipment under
capital leases was $106 and $577 at December 31, 1997, and 1996,
respectively.

6. NOTE PAYABLE TO FINANCIAL INSTITUTION:


The Company had, at December 31, 1997, a $25.0 million line of credit.
The Company had available borrowing capacity of $15.5 million at
December 31, 1997 under this line of credit. The line of credit
agreement expires in October 2000 and is without collateral. The line
of credit bears interest at rates related to IBOR or LIBOR plus 0.65%
(6.275% at December 31, 1997), or at prime less 0.5% (8.5% at December
31, 1997). At December 31, 1997, the Company had $7.0 million
outstanding under the line of credit at a weighted average IBOR interest
rate of 6.534%. (See Note 18) The Company had $7.3 million outstanding
at December 31, 1996 under a line of credit with interest at prime plus
1.0% (9.25% at December 31, 1996).


F-10
7.  LONG-TERM DEBT:
<TABLE>
<CAPTION>
December 31,
1997 1996
-------- --------
<S> <C> <C>
Industrial Development Bonds, issued in accordance with
Internal Revenue Code Section 144(a), variable interest
(3.85% and 4.55% at December 31, 1997 and 4.05% and 3.99%
at December 31, 1996) payable monthly; annual principal
payments of $250, collateralized by property and
equipment and guaranteed by an irrevocable letter of
credit from a bank $ 3,740 $ 3,990

Notes payable to Senior Lender - 8,100

Senior Notes, due in annual payments of $5.0 million
beginning November 15, 2001, plus interest at 6.87% paid
semi-annually, on May 15 and November 15, without
collateral 35,000 -

Other - 60
-------- --------
Total long-term debt $ 38,740 $ 12,150
-------- --------
-------- --------

Amounts are displayed on the consolidated balance sheet
as follows:
Current portion of long-term debt $ 250 $ 2,100
Long-term debt, less current portion 38,490 10,050
-------- --------
$ 38,740 $ 12,150
-------- --------
-------- --------
</TABLE>


In November 1997, the Company issued $35.0 million of 6.87% Senior Notes (the
"Notes"). Proceeds received under the Notes were used to reduce amounts
outstanding under the Company's line of credit. The Notes require semi-annual
interest payments in November and May, and equal annual principal payments
commencing on November 15, 2001 and continuing every year thereafter until
final maturity on November 15, 2007.

The Company is required to maintain certain financial ratios under its loan
agreements. As of December 31, 1997, the most restrictive of these are a
requirement to maintain maximum funded debt, as defined, to earnings before
interest, taxes, depreciation and amortization of 3.0 to 1.0 and a
requirement to maintain a debt service coverage ratio of 2.0 to 1.0. (See
Note 18)

F-11
Future principal payments are as follows:

<TABLE>
<S> <C>
1998 $ 250
1999 250
2000 250
2001 5,740
2002 5,250
Thereafter 27,000
--------
$38,740
--------
--------
</TABLE>

Interest expense of $1,817 is net of amounts capitalized of $707 in 1997. All
interest costs incurred in 1996 and 1995 have been expensed.

8. LEASES:

CAPITAL LEASES

The Company leases land, buildings and improvements at its Kentucky and
Riverside, California facilities. In addition, the Company has other capital
leases for office and manufacturing equipment.

The future minimum lease payments under these capital leases, and the present
value of the minimum lease payments as of December 31, 1997 are as follows:

<TABLE>
<S> <C>
1998 $2,385
1999 306
2000 249
2001 240
2002 231
Thereafter 639
------
Total minimum lease payments 4,050
Less amount representing interest 421
------
Present value of minimum lease payments including current
maturities of $2,175, with interest rates ranging from
4.55% to 11.25% $3,629
------
------
</TABLE>


OPERATING LEASES


The Company has entered into various equipment leases with terms of five
years or less. Total rental expense for 1997, 1996 and 1995 was $1,323,
$1,060 and $789, respectively. Future minimum payments for operating leases
with initial or remaining terms in excess of one year are:

<TABLE>
<S> <C>
1998 $ 454
1999 295
2000 160
2001 140
2002 61
------
$1,110
------
------
</TABLE>

F-12
9.  RELATED PARTY TRANSACTIONS:

Multnomah Land & Equipment ("Multnomah") is a partnership in which a director
of the Company is a general partner. In a previous year, the Company entered
into two separate agreements to lease a pipe manufacturing facility and
equipment from Multnomah. The amounts paid under these lease agreements were
$315, $344, and $344 for 1997, 1996 and 1995, respectively. The Company
exercised its option to acquire the pipe manufacturing facility in December
1997 for $2,557, in accordance with the terms of the agreement.

10. RETIREMENT PLANS:

The Company has a defined contribution retirement plan covering substantially
all of its employees. Total expense in 1997, 1996 and 1995 amounted to $412,
$422 and $230, respectively. The Company matches up to 50% of employee
contributions to the plan, subject to certain limitations.

Thompson Pipe and Steel has two noncontributory defined benefit plans which
cover substantially all employees. Benefits under the union pension plan are
based upon a flat benefit formula, while benefits under the salaried benefit
plan are based upon a final pay formula. The funding policy for each plan is
based on current plan costs plus amortization of the unfunded plan liability.

11. CAPITAL STOCK:

On July 28, 1995, the Board of Directors amended and restated the Company's
Articles of Incorporation subject to approval by the stockholders of the
Company. The revised articles, among other things, redesignated the Class A
and Class B common stock of the Company as Common Stock, authorized a
0.858-for-1 reverse stock split of each outstanding share of Common Stock,
increased the authorized capital stock of the Company to 15,000,000 shares of
Common Stock and 10,000,000 shares of Preferred Stock, authorized the Board
of Directors to issue blank check Preferred Stock, and provided for the
classification of the Board of Directors into three classes with staggered
terms. The Board of Directors, with stockholder approval, also authorized and
approved the 1995 Stock Incentive Plan and the reservation of 429,000 shares
of Common Stock after the stock split noted above for issuance thereunder,
and the 1995 Stock Option Plan for Nonemployee Directors and the reservation
of 100,000 shares of Common Stock (after the stock split) for issuance
thereunder. On April 10, 1997, the stockholders authorized the reservation of
an additional 200,000 shares of Common Stock for issuance under the 1995
Stock Incentive Plan. All share and per share amounts have been restated to
retroactively reflect the aforementioned reverse stock split.

On November 30, 1995, the Company completed an initial public offering (IPO)
of 1,932,000 shares of common stock, including over allotments. In
conjunction with the IPO, all of the Company's outstanding Series B and
Series C Convertible Subordinated Debentures were converted into a total of
2,629,296 shares of the Company's Common Stock.

On November 14, 1996, the Company completed a public offering of 2,300,000
shares of common stock, including over allotments; 1,071,792 shares were sold
by the Company and 1,228,208 were sold by certain of the selling shareholders
of the Company.

12. STOCK-BASED COMPENSATION PLANS

The Company has two stock compensation plans for employees and directors.
The 1995 Stock Incentive Plan provides for the grant of incentive options at
an exercise price which is 100 percent of the fair value of the Company's
stock on the date of grant. The 1995 Stock Option Plan for Nonemployee
Directors provides for the grant of nonqualified options at an exercise price
which is not less than 100 percent of the fair value on the grant date. The
plans provide that options become exercisable according to vesting schedules
which range from immediate to five years. Options terminate 10 years from
the date of grant.

F-13
There were 407,034, 362,534 and 382,001 shares of common stock reserved under
the Company's stock compensation plans at December 31, 1997, 1996 and 1995,
respectively.

A summary of status of the Company's stock options as of December 31, 1997,
1996 and 1995 and changes during the year ended on those dates is presented
below:

<TABLE>
<CAPTION>
Exercise Price
----------------------------
Options Range
-------- ---------------
<S> <C> <C>
Balance, December 31, 1994 173,414 $0.87 - 1.00
Options granted 146,999 4.78
-------- ---------------
Balance, December 31, 1995 320,413 0.87 - 4.78
Options granted 20,000 11.50 - 17.125
Options exercised (59,069) 0.90 - 4.78
Options canceled (534) 4.78
-------- ---------------
Balance, December 31, 1996 280,810 0.87 - 17.125
Options granted 155,500 15.75 - 18.875
Options exercised (22,416) 0.90 - 4.78
Options canceled - -
-------- ---------------
Balance, December 31, 1997 413,894 $0.87 - $18.875
-------- ---------------
-------- ---------------
</TABLE>

The weighted average grant date fair value of options granted during the
years ended December 31, 1997, 1996 and 1995 was $18.60, $14.19 and $4.78,
respectively.

The following table summarizes information about stock options outstanding at
December 31, 1997:

<TABLE>
<CAPTION>
Options Outstanding Options Exercisable
- -------------------------------------------------------------- -------------------------
Weighted Weighted Weighted
Average Average Average
Range of Remaining Exercise Exercise
Exercise Prices Number of Contractual Price Number of Price
Per Share Options Life (years) Per Share Options Per Share
- ----------------- ----------- ------------- ---------- ---------- ---------
<S> <C> <C> <C> <C> <C>
$0.87 - $1.00 102,195 4.04 $ 0.95 102,195 $ 0.95
$4.78 136,199 7.47 4.78 74,894 4.78
$11.50 - $15.75 20,000 8.68 13.64 12,165 14.53
$17.13 - $18.88 155,500 8.95 18.67 32,645 18.35
----------- ----------
Totals 413,894 221,899
----------- ----------
----------- ----------
</TABLE>

The following are the options exercisable at the corresponding weighted
average exercise price at December 31, 1997, 1996 and 1995, respectively:
221,899 at $5.55; 183,978 at $2.95; and 207,199 at $1.57.

SFAS No. 123, "Accounting for Stock-Based Compensation" was issued by the
FASB in 1995 and, if fully adopted, changes the methods for the recognition
of cost related to stock option plans. Adoption of SFAS 123 is optional. As
a result, the Company continues to apply APB opinion No. 25 and related
interpretations in accounting for its plans. However, in accordance with
SFAS 123, pro forma disclosures as if the Company adopted the cost
recognition requirements under SFAS 123 are presented below.


F-14
The fair value of each option granted in 1997, 1996 and 1995 was estimated on
the date of grant using the Black-Scholes option-pricing model with the
following assumptions:

<TABLE>
<CAPTION>
Year Ended December 31,
-------------------------------------------------------
1997 1996 1995
------------ ----------- ------------
<S> <C> <C> <C>
Risk-free interest rate 6.12% -6.61% 5.23%-6.46% 5.92%-6.17%
Expected dividend yield 0% 0% 0%
Expected volatility 24.70% 19.48% 19.48%
Expected lives five years five years five years
</TABLE>


Had the Company used the fair value methodology for determining compensation
expense, the Company's net income and earnings per share would approximate
the pro forma amounts below (in thousands except per share data):

<TABLE>
<CAPTION>
Year Ended December 31,
-------------------------------------------------------
1997 1996 1995
------------ ----------- ------------
<S> <C> <C> <C>
Net income - as reported $11,100 $10,404 $5,107
Net income - pro forma 10,507 10,350 4,975
Diluted earnings per share - as reported 1.68 1.85 1.44
Diluted earnings per share - pro forma 1.59 1.84 1.35
</TABLE>


The effect of applying SFAS 123 in this pro forma disclosure is not
indicative of future amounts.

13. COMMITMENTS AND CONTINGENCIES:

ENVIRONMENTAL MATTERS

GENERAL. The Company operates under numerous governmental permits and
licenses relating to air emissions and water discharges, storm water run-off,
workplace safety and other matters. The Company is not aware of any current
violations or citations relating to any of these permits or licenses. The
Company has a policy of reducing use and consumption of hazardous materials
in its operations by substituting non-hazardous materials when possible.

The Company has completed discussions with the Oregon Department of
Environmental Quality ("DEQ") with respect to the reporting requirements for
calculating emissions of volatile organic compounds ("VOCs") from pipe
coating and lining operations at its Portland, Oregon facility. The Company
and DEQ have resolved the emissions calculation issues pursuant to a Mutual
Agreement and Order ("MAO") dated October 4, 1995 and amended June 20, 1997.
Pursuant to the MAO, the Company was required to periodically report its
progress in finding alternative coatings that comply with the VOC content
levels allowed by Condition 4 of the Company's air permit. The MAO as amended
also required the Company to be in full compliance with this Condition 4 by
January 1, 1998, or to have submitted an application for an alternative
emission limit. In December, 1997, the Company submitted a report to DEQ
confirming its compliance with Condition 4. The DEQ has indicated informally
that it is satisfied with the Company's compliance progress. DEQ will
initiate formal acknowledgment that the terms of the MAO have been fully
satisfied.

SUPERFUND SITE. The Company has been identified as one of four potentially
responsible parties with potential liability for a Superfund site in
Clackamas, Oregon (the "Site"). In October 1995, the Company filed a
complaint

F-15
seeking a declaratory judgment from the Bankruptcy Court that any claims with
respect to liability for the costs of the Response Activities at the Site
were discharged by the Bankruptcy Court's confirmation of the Company's Plan
of Reorganization (the "Plan"). In September 1996, the Company entered into
mediation with the U.S. Environmental Protection Agency (the "EPA") and the
Oregon Department of Environmental Quality (the "ODEQ") (collectively, the
"Agencies"). As a result of the mediation process, the Company and the
Agencies entered into an agreement in principle with respect to a proposed
settlement of the litigation (the "Settlement Agreement"). Pursuant to the
Settlement Agreement, the Company and the Agencies prepared a consent decree
which embodies the terms of the Settlement Agreement (the "Consent Decree").
The Consent Decree was entered by the Bankruptcy Court on July 22, 1997. The
Consent Decree relating to the portion of the Site that is vacant (the "Hall
Property"), which provides for the transfer of title to the Hall Property to
the Agencies, and upon which the effectiveness of the Consent Decree was
conditioned, was entered by the United States District Court on August 19,
1997.

Under the terms of the Consent Decree, the Company on August 22, 1997 paid
the Agencies $1.0 million and deposited an additional $2.3 million in an
escrow account or cash escrow (the "Cash Escrow"), with the interest income
on the Cash Escrow to be distributed to the EPA. The Consent Decree provides
that the EPA will complete construction of the remedial action at the Site in
accordance with its standards and will have the right to sell the Hall
Property at any time during the clean-up process and for one year thereafter.
If the Hall Property is sold by the Agencies, the $2.3 million held in the
Cash Escrow will be returned to the Company. Once construction of the
remedial action has been completed as evidenced by issuance of Remedial
Action Reports (or their equivalents) and a Preliminary Close Out Report, and
the Hall Property is usable for a "reasonable commercial or industrial use,"
the Agencies will have the option to continue to market the Hall Property for
one year. If the Hall Property is not sold during this period, the Company
believes the Agencies will elect to have the Hall Property conveyed to the
Company in exchange for the $2.3 million held in the Cash Escrow. The Company
would then be required to market the Hall Property for another year. If the
Hall Property sells within one year thereafter, fifty percent of any net
proceeds in excess of $2.3 million would be paid to the EPA.

If the Company takes title to the Hall Property, the Agencies will provide a
"Prospective Purchaser Agreement" for use by the Company at its option and
for use by the Company's eligible successors in interest. The EPA would
specify that any eligible prospective purchaser of the Hall Property would
not be liable for any past environmental contamination or any ongoing
remediation resulting from past operations at the Site. If the Company elects
not to take ownership of the Hall Property, the Agencies would retain the
$2.3 million held in Cash Escrow. If the Agencies are unable to complete
construction of the remedial action and clean up soils so that the Hall
Property can be used for a reasonable commercial or industrial use within ten
years, they would be required to return the $2.3 million held in the Cash
Escrow to the Company. The Consent Decree also contains covenants not to sue,
reservations of rights, and protection for the Company from third party
claims for contribution for environmental clean-up costs at the Site.

The Company believes that once the Hall Property is available for a
"reasonable commercial or industrial use," it would have a current value in
excess of $2.3 million. Consequently, the Company does not believe that the
$2.3 million to be held in the Cash Escrow is "impaired" under generally
accepted accounting principles. Accordingly, the Company segregated the $2.3
million as a restricted asset on its consolidated balance sheet at December
31, 1997. The Company recorded the $1.0 million payment as an expense in the
third quarter of 1996.


F-16
LITIGATION

In addition to the matters described above, from time to time, the Company is
involved in litigation relating to claims arising out of its operations in
the normal course of business. The Company maintains insurance coverage
against potential claims in amounts which it believes to be adequate.
Management believes that it is not presently a party to any litigation, the
outcome of which would have a material adverse effect on the Company's
business, financial condition, results of operations or cash flows.

COMMITMENTS

As of December 31, 1997, the Company had outstanding raw material purchase
commitments of approximately $16.8 million.


14. INCOME TAXES:

The components of the provision for income taxes are as follows:

<TABLE>
<CAPTION>
Year Ended December 31,
------------------------------
1997 1996 1995
------ ------ ------
<S> <C> <C> <C>
Current:
Federal $3,189 $5,394 $1,728
State 619 1,267 425
Deferred:
Federal 2,624 136 940
State 386 22 130
------ ------ ------
$6,818 $6,819 $3,223
------ ------ ------
------ ------ ------
</TABLE>

The difference between the effective income tax rate and the statutory U.S.
Federal income tax rate is explained as follows:

<TABLE>
<CAPTION>
Year Ended December 31,
------------------------------
1997 1996 1995
------ ------ ------
<S> <C> <C> <C>
Provision at statutory rate $6,092 $5,856 $2,832
State provision, net of federal benefit 896 836 280
Other (170) 127 111
------ ------ ------
$6,818 $6,819 $3,223
------ ------ ------
------ ------ ------
</TABLE>

F-17
The tax effect of temporary differences that give rise to significant
portions of deferred tax assets and liabilities are presented below:

<TABLE>
<CAPTION>
December 31,
-----------------------
1997 1996
------- -------
<S> <C> <C>
Deferred tax assets:
Trade receivables, net $665
Property and equipment $ 730 752
Accrued warranty - 851
Accrued employee benefits 537 425
Inventories 316 453
Accrued environmental settlement - 396
Net operating loss carryforwards 1,763 2,010
Other 57 366
------- -------
Total deferred tax assets $ 3,403 $ 5,918
------- -------
------- -------

Deferred tax liabilities:
Trade receivables, net $ (542) $ -
Property and equipment, principally due to differences in
depreciation and amortization (2,815) (2,862)
Other (18) (18)
------- -------
Total deferred tax liabilities (3,375) (2,880)
------- -------

Net deferred tax assets $ 28 $ 3,038
------- -------
------- -------

Deferred tax assets and liabilities are included in the
consolidated balance sheets as follows:
Deferred tax assets - current $ 447 $3,051
Deferred tax liabilities - noncurrent (419) (13)

------- -------
Net deferred tax assets $ 28 $ 3,038
------- -------
------- -------
</TABLE>

As of December 31, 1997, the Company had approximately $4.5 million of net
operating loss carryforwards as a result of the acquisition of Thompson Pipe
and Steel which are limited in their use to approximately $338 per year
during the 15 year carryforward period which expires in 2011.

F-18
15.  SEGMENT INFORMATION AND MAJOR CUSTOMERS:

Information with respect to the segments of the business is as follows:

<TABLE>
<CAPTION>
Year Ended December 31,
-------------------------------------
1997 1996 1995
-------- -------- -------
<S> <C> <C> <C>
Net sales
Water Transmission $ 99,317 $ 89,943 $61,215
Tubular Products 51,516 45,239 36,500
-------- -------- -------
$150,883 $135,182 $97,715
-------- -------- -------
-------- -------- -------
Identifiable assets
Water Transmission $ 86,219 $ 69,576 $46,401
Tubular Products 37,813 24,267 14,755
Corporate 8,019 7,581 3,298
-------- -------- -------
$132,051 $101,424 $64,454
-------- -------- -------
-------- -------- -------
Operating income (loss)
Water Transmission $ 17,543 $ 18,815 $10,994
Tubular Products 7,942 6,336 5,078
Corporate (5,750) (5,739) (4,294)
-------- -------- -------
$ 19,735 $ 19,412 $11,778
-------- -------- -------
-------- -------- -------
Capital expenditures
Water Transmission $ 8,235 $ 1,898 $ 1,256
Tubular Products 12,898 4,619 1,242
Corporate 1,087 163 120
-------- -------- -------
$ 22,220 $ 6,680 $ 2,618
-------- -------- -------
-------- -------- -------
Depreciation and amortization expense
Water Transmission $1,781 $1,606 $ 1,020
Tubular Products 387 351 242
Corporate 74 65 100
-------- -------- -------
$2,242 $2,022 $ 1,362
-------- -------- -------
-------- -------- -------
</TABLE>

No one customer represented over 10% of total sales in 1997 or 1996. During
1995 sales to one customer represented 12% of total sales.


F-19
16.  EARNINGS PER SHARE:

The following is a reconciliation of the numerators and denominators of the
basic and diluted computations of earnings per share.

<TABLE>
<CAPTION>
Per Share
Income Shares Amount
-------- -------- ---------
<S> <C> <C> <C>
Year Ended December 31, 1997
- -----------------------------
Basic Earnings per Share:
Income available to common
shareholders $11,100 6,405 $1.73
---------
---------
Effect of dilutive securities
Stock options issuable 217
Diluted Earnings per Share:
Income available to common -------- --------
shareholders $11,100 6,622 $1.68
-------- -------- ---------
-------- -------- ---------

Year Ended December 31, 1996
- -----------------------------
Basic Earnings per Share:
Income available to common $10,404 5,408 $1.92
shareholders ---------
---------
Effect of dilutive securities
Stock options issuable - 223
Diluted Earnings per Share:
Income available to common -------- --------
shareholders $10,404 5,631 $1.85
-------- -------- ---------
-------- -------- ---------

Year Ended December 31, 1995
- -----------------------------
Basic Earnings per Share:
Income available to common $ 5,107 836 $6.11
shareholders ---------
---------
Effect of dilutive securities
Stock options issuable 210
Conversion of Series B and C
Subordinated Debentures 2,629
Diluted Earnings per Share:
Net income
Plus reduction in interest, net
related to Series B and C
Debentures 178
-------- --------
Income available to common
Shareholders $ 5,285 3,675 $1.44
-------- -------- ---------
-------- -------- ---------
</TABLE>

F-20
17.  QUARTERLY DATA (UNAUDITED):

Summarized quarterly financial data for 1997 and 1996 is as follows:

<TABLE>
<CAPTION>
First Second Third Fourth
Quarter Quarter Quarter Quarter
------- ------- ------- -------
<S> <C> <C> <C> <C>
1997
Net sales:
Water transmission $25,744 $22,482 $26,208 $24,883
Tubular products 12,013 14,959 13,531 11,013
------- ------- ------- -------
Total net sales $37,757 $37,441 $39,739 $35,896

Gross profit:
Water transmission $ 5,434 $ 5,639 $ 6,342 $ 5,318
Tubular products 2,076 2,498 2,161 1,649
------- ------- ------- -------
Total gross profit $ 7,510 $ 8,137 $ 8,503 $ 6,967

Net income $ 2,415 $ 2,962 $ 3,299 $ 2,424

Earnings per share:
Basic $0.38 $ 0.46 $ 0.51 $ 0.38
Diluted $0.37 $ 0.45 $ 0.50 $ 0.36

1996
Net sales:
Water transmission $20,807 $20,877 $25,518 $22,741
Tubular products 10,164 12,241 12,842 9,992
------- ------- ------- -------
Total net sales $30,971 $33,118 $38,360 $32,733

Gross profit:
Water transmission $ 5,375 $ 5,339 $ 6,462 $ 6,182
Tubular products 2,006 2,145 1,908 1,525
------- ------- ------- -------
Total gross profit $ 7,381 $ 7,484 $ 8,370 $ 7,707

Net income $ 2,769 $ 2,600 $ 2,677 $ 2,358

Earnings per share:
Basic $ 0.53 $ 0.49 $ 0.51 $ 0.41
Diluted $ 0.50 $ 0.47 $ 0.49 $ 0.39

</TABLE>


18. SUBSEQUENT EVENTS:

On March 6, 1998, the Company acquired all of the outstanding capital
stock of Southwestern Pipe, Inc. ("Southwestern") and P&H Tube
Corporation ("P&H"), both Texas corporations. The Company paid a
purchase price of $40.1 million in cash, which is subject to a
post-closing adjustment based upon changes in the working capital from
February 28, 1998 to the closing date and the amount of outstanding
indebtedness of the purchased companies at the closing date.

The principal business of both Southwestern and P&H is the manufacture
and sale of structural and mechanical tubing products. Southwestern owns
and operates a manufacturing facility in Houston, Texas. P&H Tube owns
and operates a manufacturing facility in Bossier City, Louisiana. The
Company will

F-21
continue to operate the acquired plant, equipment and other property for
the same purpose, and will operate each of the companies as separate
wholly owned subsidiaries of the Company.

On March 6, 1998, the Company amended its line of credit agreement to
temporarily increase the line to $55.0 million. Additionally, the restriction
associated with the ratio of maximum funded debt to earnings before interest,
taxes, depreciation and amortization ("EBITDA") was adjusted for one year
from 3.0:1.0 to 3.25:1.0. The total commitment under the line of credit will
be reduced to $30.0 million on the earliest of April 15, 1998 or the date
that the Company receives the net proceeds from the issuance of senior notes
in the amount of at least $20.0 million. The Company expects to issue
additional senior notes totaling $40.0 million during the second quarter of
1998 to reduce the amounts borrowed under its line of credit and to reduce
the available line of credit. Interest under the amended line of credit
agreement is payable at IBOR plus 0.65% to 1.05% (0.65% at March 6, 1998)
based on the Company's ratio, as defined, of funded debt to EBITDA.


F-22
SCHEDULE II


NORTHWEST PIPE COMPANY
VALUATION AND QUALIFYING ACCOUNTS
(Dollars in thousands)

<TABLE>
<CAPTION>
BALANCE AT CHARGED DEDUCTION BALANCE AT
BEGINNING TO PROFIT FROM CLOSE OF
OF PERIOD AND LOSS RESERVES PERIOD
---------- --------- --------- ----------
<S> <C> <C> <C> <C>
Year ended December 31, 1997:
Allowance for doubtful trade
receivables $1,680 $266 $121 $1,825

Year ended December 31, 1996:
Allowance for doubtful trade
receivables $ 867 $921 $108 $1,680

Year ended December 31, 1995:
Allowance for doubtful trade
receivables $ 571 $427 $131 $ 867

</TABLE>

S-1
REPORT OF INDEPENDENT ACCOUNTANTS

Our report on the consolidated financial statements of Northwest Pipe
Company and Subsidiaries is included on page F-1 of this Form 10-K. In
connection with our audits of such financial statements, we have also audited
the related financial statement schedule listed in the index on page 15 of this
Form 10-K.


In our opinion, the financial statement schedule referred to above, when
considered in relation to the basic financial statements taken as a whole,
presents fairly, in all material respects, the information required to be
included therein.



Coopers & Lybrand L.L.P.

Portland, Oregon
February 7, 1998, except for Note 18,
for which the date is March 6, 1998


S-2