NRC Health
NRC
#7764
Rank
$0.45 B
Marketcap
$20.35
Share price
-4.55%
Change (1 day)
66.67%
Change (1 year)

NRC Health - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2001

or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from ________ to ________

Commission File Number 0-29466
-------

National Research Corporation
------------------------------------------------------
(Exact name of Registrant as specified in its charter)

Wisconsin 47-0634000
------------------------------- ------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

1245 "Q" Street, Lincoln Nebraska 68508
-------------------------------------------------
(Address of principal executive offices) (Zip Code)

(402) 475-2525
----------------------------------------------------
(Registrant's telephone number, including area code)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes__X__ No____

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

Common Stock, $.001 par value, outstanding as of October 31, 2001: 7,060,794
- ----------------------------------------------------------------------------
shares
- ------
NATIONAL RESEARCH CORPORATION

FORM 10-Q INDEX

For the Quarter Ended September 30, 2001

Page No.
--------

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

Condensed Balance Sheets 3
Condensed Statements of Income 4
Condensed Statements of Cash Flows 5
Notes to Condensed Financial Statements 6

Item 2. Management's Discussion and Analysis of 8-11
Financial Condition and Results of Operations

Item 3. Quantitative and Qualitative Disclosures About 11
Market Risk

PART II. OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K 12

Signatures 13



-2-
<TABLE>
PART I - Financial Information

ITEM 1 Financial Statements
--------------------
NATIONAL RESEARCH CORPORATION
CONDENSED BALANCE SHEETS
<CAPTION>
September 30, December 31,
2001 2000
---------------- ----------------
(unaudited)
Assets
Current assets:
<S> <C> <C>
Cash and cash equivalents $ 2,923,770 $ 3,218,805
Investments in marketable debt securities 5,025,478 6,577,112
Trade accounts receivable, less allowance for doubtful
accounts of $72,276 and $77,276 in 2001 and 2000, respectively 1,596,183 1,713,621
Unbilled revenues 1,300,300 1,247,296
Prepaid expenses and other 274,843 213,075
Income taxes recoverable --- 62,833
Deferred income taxes 176,506 217,205
---------------- ----------------
Total current assets 11,297,080 13,249,947
---------------- ----------------
Net property and equipment 13,136,901 13,218,340
---------------- ----------------

Deferred income taxes 8,506 85,600
Goodwill and other intangibles, net of accumulated amortization 8,719,936 5,057,761
Other 35,352 25,825
---------------- ----------------
Total assets $ 33,197,775 $ 31,637,473
================ ================

Liabilities and Shareholders' Equity
Current liabilities:
Current portion of notes payable $ 126,837 $ 134,518
Accounts payable 1,558,619 1,771,498
Accrued wages, bonuses and profit sharing 522,180 513,254
Accrued expenses 455,763 679,869
Billings in excess of revenues earned 1,880,226 1,809,090
Income taxes payable 419,728 ---
---------------- ----------------
Total current liabilities 4,963,353 4,908,229

Notes payable, net of current portion 5,207,474 5,295,814
Bonuses, profit sharing accruals and other accrued expenses 11,670 50,999
---------------- ----------------
Total liabilities 10,182,497 10,255,042
---------------- ----------------
Shareholders' equity:
Preferred stock, $.01 par value; authorized 2,000,000
shares, no shares issued and outstanding - -
Common stock, $.001 par value; authorized 20,000,000
shares, issued 7,362,494 in 2001 and 7,332,413 in 2000
outstanding 7,060,794 in 2001 and 7,030,713 in 2000 7,362 7,332
Additional paid-in capital 17,088,921 16,964,720
Retained earnings 7,405,307 5,927,019
Accumulated other comprehensive income (loss), net of taxes 16,757 (13,571)
Treasury stock, at cost; 301,700 shares in 2001 and 2000 (1,503,069) (1,503,069)
---------------- ----------------
Total shareholders' equity 23,015,278 21,382,431
---------------- ----------------
Total liabilities and shareholders' equity $ 33,197,775 $ 31,637,473
================ ================
</TABLE>
See accompanying notes to condensed financial statements.
-3-
<TABLE>
NATIONAL RESEARCH CORPORATION
CONDENSED STATEMENTS OF INCOME
(Unaudited)
<CAPTION>
Three months ended Nine months ended
September 30, September 30,
------------------------------- -------------------------------
2001 2000 2001 2000
-------------- -------------- -------------- --------------

<S> <C> <C> <C> <C>
Revenues $ 6,104,832 $ 5,017,115 $ 13,562,930 $ 14,110,273
-------------- -------------- -------------- --------------

Operating expenses:
Direct expenses 2,688,610 2,449,016 6,323,551 7,297,699
Selling, general and administrative 1,383,983 1,211,484 3,516,858 3,534,361
Depreciation and amortization 509,139 342,784 1,377,086 953,352
-------------- -------------- -------------- --------------

Total operating expenses 4,581,732 4,003,284 11,217,495 11,785,412
-------------- -------------- -------------- --------------

Operating income 1,523,100 1,013,831 2,345,435 2,324,861

Other income (expense):
Net interest income (expense) (38,828) 180,797 (24,161) 532,811
Other, net (2,269) (7,229) (11,435) (30,067)
-------------- -------------- -------------- --------------

Total other income (expense) (41,097) 173,568 (35,596) 502,744
-------------- -------------- -------------- --------------

Income before income taxes 1,482,003 1,187,399 2,309,839 2,827,605

Provision for income taxes 550,086 356,219 831,550 852,281
-------------- -------------- -------------- --------------

Net income 931,917 831,180 1,478,289 1,975,324
============== ============== ============== ==============

Net income per share--basic and diluted $ .13 $ .12 $ .21 $ .28
============== ============== ============== ==============

Weighted average shares and share equivalents
outstanding--basic 7,056,563 7,024,892 7,047,463 7,014,778
============== ============== ============== ==============

Weighted average shares and share equivalents
outstanding--diluted 7,101,548 7,069,392 7,092,448 7,059,278
============== ============== ============== ==============
</TABLE>

See accompanying notes to condensed financial statements.

-4-
<TABLE>
NATIONAL RESEARCH CORPORATION
CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
<CAPTION>
Nine months ended
September 30,
------------------------------
2001 2000
------------- -------------
Cash flows from operating activities:
<S> <C> <C>
Net income $ 1,478,289 $ 1,975,324
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 1,377,086 953,352
Deferred income taxes 103,345 26,086
Loss (gain) on sale of property and equipment (598) 23,417
Loss on sale of other investments --- 43
Changes in assets and liabilities:
Trade accounts receivable 117,438 1,262,424
Unbilled revenues (53,004) (676,416)
Prepaid expenses and other (56,092) 45,752
Accounts payable 132,056 (117,341)
Accrued expenses, wages, bonuses, and profit sharing (254,509) (500,140)
Income taxes recoverable and (payable) 482,561 (93,274)
Billings in excess of revenues earned (214,566) (1,221,156)
------------- -------------
Net cash provided by operating activities 3,112,006 1,678,071
------------- -------------

Cash flows from investing activities:
Purchases of property and equipment (1,270,030) (5,045,885)
Proceeds from sale of property and equipment 598 6,500
Acquisition of healthcare survey business (3,762,229) ---
Purchases of securities available-for-sale (9,211,601) (11,336,996)
Proceeds from the maturities of securities available-for-sale 10,808,011 16,223,708
------------- -------------
Net cash used in investing activities (3,435,251) (152,673)
------------- -------------
Cash flows from financing activities:
Borrowings under line of credit --- 2,156,000
Payments on notes payable (96,021) (18,623)
Proceeds from exercise of stock options 124,231 100,076
------------- -------------
Net cash provided by financing activities 28,210 2,237,453
------------- -------------

Net increase (decrease) in cash and cash equivalents (295,035) 3,762,851

Cash and cash equivalents at beginning of period 3,218,805 1,149,587
------------- -------------
Cash and cash equivalents at end of period $ 2,923,770 $ 4,912,438
============= =============
Supplemental disclosure of cash paid for:
Interest, including capitalized interest of $300,392 in 2000 $ 342,131 $ 303,383
============= =============
Taxes $ 245,754 $ 517,138
============= =============
Supplemental disclosures of noncash investing activities:
Accounts payable included $210,335 in 2001 and $871,239 in 2000 for purchases of property and equipment.
In connection with the Company's acquisition of a business, the Company assumed unearned revenues of $285,702
for uncompleted customer contracts.
See accompanying notes to condensed financial statements.
</TABLE>
-5-
NATIONAL RESEARCH CORPORATION
Notes to Condensed Financial Statements

1. INTERIM FINANCIAL REPORTING

The condensed balance sheet of National Research Corporation (the "Company") at
December 31, 2000 was derived from the Company's audited balance sheet as of
that date. All other financial statements contained herein are unaudited and, in
the opinion of management, include all adjustments (consisting only of normal
recurring adjustments) the Company considers necessary for a fair presentation
of financial position, results of operations and cash flows in accordance with
accounting principles generally accepted in the United States of America.

Information and footnote disclosures normally included in financial statements
prepared in accordance with accounting principles generally accepted in the
United States of America have been condensed or omitted. These condensed
financial statements should be read in conjunction with the financial statements
and notes thereto that are included in the Company's Form 10-K for the fiscal
year ended December 31, 2000, filed with the Securities and Exchange Commission
in March 2001.

2. COMPREHENSIVE INCOME

Other than its net income, the Company's only other source of comprehensive
income is unrealized gains or losses on marketable debt securities. Other
comprehensive income from marketable debt securities was $30,328 for the nine
month period ended September 30, 2001 and was not significant for the same
period in 2000.

3. FINANCIAL INSTRUMENTS

In June 2000, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards (SFAS) No. 138, Accounting for Certain Derivative
Investments and Certain Hedging Activities. The standard amends certain
provisions of SFAS No. 133, Accounting for Derivative Investments and Hedging
Activities, which was issued in June 1998 to establish accounting standards for
derivative instruments and for hedging activities. The Company adopted these
accounting pronouncements effective January 1, 2001. The adoption of these
standards did not impact the Company's financial statements.

4. ACQUISITIONS

On May 7, 2001, the Company acquired the healthcare survey business of The
Picker Institute. The purchase price was $3.2 million and acquisition costs were
approximately $0.6 million. The acquisition has been accounted for as a purchase
and, accordingly, the acquired assets and liabilities have been recorded at
their estimated fair values at the date of acquisition, and the results of
operations have been included in the accompanying financial statements since the
date of acquisition. There were no separately identifiable tangible assets
purchased. The Company


-6-
assumed the remaining service obligations for unearned revenue on uncompleted
customer contracts (estimated fair value of $0.3 million at acquisition).
Goodwill recognized in connection with this acquisition was $4.1 million and
will be amortized over an estimated useful life of 10 years.

5. EARNINGS PER SHARE

Net income per share has been calculated and presented for "basic" and "diluted"
data. "Basic" net income per share is computed by dividing net income by the
weighted average number of common shares outstanding, whereas "diluted" net
income per share is computed by dividing net income by the weighted average
number of common shares outstanding adjusted for the dilutive effects of options
and common equivalent shares outstanding. At September 30, 2001 and 2000, 51,931
and 60,478 options, respectively, have been excluded from the diluted net income
per share computation because their exercise price exceeds the fair market
value.

6. ACCOUNTING PRONOUNCEMENT

FASB Statement No. 142, Goodwill and Other Intangible Assets, will require that
goodwill no longer be amortized, but instead tested for impairment at least
annually. Amortization expense related to goodwill and other intangible assets
totaled approximately $390,000 for the nine months ended September 30, 2001 and
approximately $298,000 for the year ended December 31, 2000. Because of the
extensive effort needed to comply with adopting Statement 142, it is not
practicable to reasonably estimate the impact of adopting this Statement on the
Company's financial statements at the date of this report, including whether it
will be required to recognize any transitional impairment losses as the
cumulative effect of a change in accounting principle.



-7-
ITEM 2
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Results of Operations

The following table sets forth, for the periods indicated, selected financial
information derived from the Company's condensed financial statements, expressed
as a percentage of total revenues. The trends illustrated in the following table
may not necessarily be indicative of future results. The discussion that follows
the table should be read in conjunction with the condensed financial statements.
<TABLE>
<CAPTION>
Percentage of Total Revenues
------------------------------------------------
Three months ended Nine months Ended
September 30, September 30,
---------------------- ----------------------
2001 2000 2001 2000
---------------------- ----------------------
<S> <C> <C> <C> <C>
Revenues: 100.0% 100.0% 100.0% 100.0%
====================== ======================

Operating expenses:
Direct expenses 44.0 48.8 46.6 51.7
Selling, general and administrative 22.7 24.2 25.9 25.0
Depreciation and amortization 8.3 6.8 10.2 6.8
---------------------- ----------------------
Total operating expenses: 75.0 79.8 82.7 83.5
---------------------- ---------------------
Operating income 25.0% 20.2% 17.3% 16.5%
====================== ======================
</TABLE>

Three Months Ended September 30, 2001 Compared to Three Months Ended September
30, 2000

Total revenues. Total revenues increased 21.7% in the three month period ended
September 30, 2001 to $6.1 million from $5.0 million in the three month period
ended September 30, 2000. The increase was primarily due to the addition of new
clients, including approximately $500,000 of revenues from the Picker
acquisition, and to a lesser extent an increase in scope of work from existing
clients. The third quarter in both years includes the seasonal quarterly
increase in revenue from the annual release of the Healthcare Market Guide.

Direct expenses. Direct expenses increased 9.8% to $2.7 million in the three
month period ended September 30, 2001 from $2.4 million in the same period
during 2000. The increase in direct expenses in the 2001 period was primarily
due to increases in fieldwork and fees of $142,000, printing and postage costs
of $128,000, and labor and payroll expenses of $20,000. This increase was
partially offset by decreases in rents and maintenance of $35,000 and telephone
expense of $19,000. Direct expenses as a percentage of total revenues decreased
to 44.0% in the three month period ended September 30, 2001 from 48.8% during
the same period of 2000. The systems that were put into place during 2000
continue to help improve the margins.


-8-
Selling, general and administrative expenses. Selling, general and
administrative expenses increased 14.2% to $1.4 million for the three month
period ended September 30, 2001 from $1.2 million for the same period in 2000.
This increase was primarily due to increases in legal and consulting fees of
$318,000 incurred primarily in connection with the previously disclosed legal
proceeding. This increase was offset by decreases in product development costs
and marketing costs. Selling, general, and administrative expenses decreased as
a percentage of total revenues to 22.7% for the three month period ended
September 30, 2001 from 24.2% for the same period in 2000.

Depreciation and amortization. Depreciation and amortization expenses increased
48.5% to $509,000 in the three month period ended September 30, 2001 from
$343,000 in the same period of 2000. The increase is primarily due to the
additional amortization and depreciation of goodwill on the acquisition of a
business, software, computer equipment and the new office building. Depreciation
and amortization expenses as a percentage of total revenues increased to 8.3% in
the three month period ended September 30, 2001, from 6.8% in the same period of
2000.

Provision for income taxes. The provision for income taxes totaled $550,000
(37.2% effective tax rate) for the three month period ended September 30, 2001
as compared to $356,000 (30.0% effective tax rate) for the same period in 2000.
The effective tax rate was lower in 2000 due to certain nonrecurring federal
income tax credits.

Nine Months Ended September 30, 2001 Compared to Nine Months Ended September 30,
2000

Total revenues. Total revenues decreased 3.9% in the nine month period ended
September 30, 2001 to $13.6 million from $14.1 million in the nine month period
ended September 30, 2000. The decrease was primarily due to $2.1 million of
revenue on lower margin contracts performed for certain customers that occurred
during 2000 but did not reoccur during 2001. The decrease was partially offset
by additional revenues from the Picker acquisition as discussed above, the
addition of new clients and, to a lesser extent, an increase in scope of work
from existing clients.

Direct expenses. Direct expenses decreased 13.4% to $6.3 million in the nine
month period ended September 30, 2001 from $7.3 million in the same period
during 2000. The decrease was primarily due to decreases in labor and payroll
expenses of $818,000, telephone expenses of $127,000, rents and maintenance of
$113,000, and fieldwork and fees of $92,000. This decrease was partially offset
by an increase of printing and postage of $160,000. Direct expenses decreased as
a percentage of total revenues to 46.7% in the nine month period ended September
30, 2001 from 51.7% during the same period of 2000. The systems that were put
into place during 2000 continue to help improve the margins. Direct expenses as
a percentage of total revenues for the balance of 2001 are expected to remain at
levels lower than in 2000.

Selling, general and administrative expenses. Selling, general and
administrative expenses were $3.5 million for the nine month periods ended
September 30, 2001 and 2000. Decreases in salaries and benefits expense, product
development, rents and maintenance, telephone expenses, recruiting expenses,
marketing costs, and contract services were partially offset by increases in
legal and consulting fees of $687,000 incurred primarily in connection with the
previously disclosed legal

-9-
proceeding. Selling, general, and administrative expenses as a percentage of
total revenues increased to 25.9% for the nine month period ended September 30,
2001 from 25.1% for the same period in 2000.

Depreciation and amortization. Depreciation and amortization expenses increased
44.5% to $1.4 million in the nine month period ended September 30, 2001 from
$1.0 million in the same period of 2000. Depreciation and amortization expenses
as a percentage of total revenues increased to 10.2% in the nine month period
ended September 30, 2001 from 6.8% in the same period of 2000. The increase is
primarily due to the additional amortization and depreciation of goodwill on the
acquisition of a business, software, computer equipment and the new office
building.

Provision for income taxes. The provision for income taxes totaled $832,000
(36.0% effective tax rate) for the nine month period ended September 30, 2001 as
compared to $852,000 (30.2% effective tax rate) for the same period in 2000. The
effective tax rate was lower in 2000 due to certain nonrecurring federal income
tax credits.


Liquidity and Capital Resources

The Company's principal source of funds historically has been cash flow from its
operations. The Company's cash flow has been sufficient to provide funds for
working capital and capital expenditures, with the exception of the purchase and
renovation of the new office building during 2000.

As of September 30, 2001, the Company had cash and cash equivalents of $2.9
million and working capital of $6.3 million.

During the nine months ended September 30, 2001, the Company generated $3.1
million of net cash from operating activities as compared to $1.7 million during
the same period in the prior year. The increase in cash flow was mainly due to
the timing of collections of accounts receivable and the timing of costs
incurred in advance of billings on certain projects.

For the nine months ended September 30, 2001, net cash used in investing
activities was $3.4 million as compared to $153,000 during the same period in
the prior year. The 2001 net cash used in investing activities was primarily due
to the purchase of The Picker Institute's healthcare survey business ($3.8
million) and investment of $1.3 million in furniture, computer equipment,
software and production equipment to support the expansion of the Company's
business, and was partially offset by the net proceeds of maturities of
securities available-for-sale over the purchase of securities available for sale
of $160,000. The 2000 cash used in investing activities was primarily due to the
net of proceeds from the maturities of securities available-for-sale over the
purchase of securities available-for-sale of $4.9 million, which was offset by
the purchase of property and equipment of $5.0 million (primarily related to the
new office building).

Net cash generated in financing activities was $28,000 for the nine months ended
September 30, 2001 compared to $2.2 million of net cash generated during the
same period in the prior year. In

-10-
2000, net cash provided by financing activities was due to the borrowings for
construction financing.

The Company typically bills clients for projects before they have been
completed. Billed amounts are recorded as billings in excess of costs or
deferred revenue on the Company's financial statements and are recognized as
income when earned. As of September 30, 2001 and as of December 31, 2000, the
Company had $1.9 million and $1.8 million of deferred revenues, respectively. At
September 30, 2001 and December 31, 2000, the Company had $1.3 million and $1.2
million of unbilled revenues, respectively. Substantially all deferred and
unbilled revenues will be earned and billed, respectively, within 12 months of
the respective period ends.

In October 1998, the Company announced plans to repurchase up to 245,000 shares
of common stock in the open market or in privately negotiated transactions. The
Company repurchased 245,000 shares between October 1998 and March 1999. In April
1999, the Board of Directors of the Company authorized the repurchase of an
additional 150,000 shares. As of October 31, 2001, 56,700 shares under the new
authorization had been repurchased.

Accounting Pronouncements

In July 2001, the FASB issued Statement No. 141, Business Combinations, and
Statement No. 142, Goodwill and Other Intangible Assets. Statement 141 requires
that the purchase method of accounting be used for all business combinations
initiated after June 30, 2001, as well as all purchase method business
combinations completed after June 30, 2001. Statement 141 also specifies
criteria that intangible assets acquired in a purchase method business
combination must meet to be recognized and reported apart from goodwill, noting
that any purchase price allocable to an assembled workforce may not be accounted
for separately. Statement 142 will require that goodwill and intangible assets
with indefinite useful lives no longer be amortized, but instead tested for
impairment at least annually in accordance with the provisions of Statement 142.

Amortization expense related to goodwill and other intangible assets totaled
approximately $390,000 for the nine months ended September 30, 2001 and
approximately $298,000 for the year ended December 31, 2000. Because of the
extensive effort needed to comply with adopting Statements 141 and 142, it is
not practicable to reasonably estimate the impact of adopting these Statements
on the Company's financial statements at the date of this report, including
whether it will be required to recognize any transitional impairment losses as
the cumulative effect of a change in accounting principle.


ITEM 3 Quantitative and Qualitative Disclosures About Market Risk

The Company has not experienced any material changes in its market risk
exposures since December 31, 2000.

-11-
PART II - Other Information


ITEM 6 Exhibits and Reports on Form 8-K
--------------------------------

(a) Exhibits
--------

N/A.

(b) Reports on Form 8-K
-------------------

There were no reports on Form 8-K filed during the quarter ended
September 30, 2001.


-12-
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


NATIONAL RESEARCH CORPORATION



Date: November 14, 2001 By: /s/ Michael D. Hays
------------------------------------
Michael D. Hays
President and Chief Executive Officer



Date: November 14, 2001 By: /s/ Patrick E. Beans
------------------------------------
Patrick E. Beans
Vice President, Treasurer, Secretary and
Chief Financial Officer (Principal
Financial and Accounting Officer)


-13-