Companies:
10,786
total market cap:
$134.955 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
This company appears to have been delisted
Reason: Merged with Acuren Corporation
Last recorded trade on: September 2, 2025
Source:
https://www.businesswire.com/news/home/20250804569053/en/Acuren-Corporation-Completes-Merger-with-NV5-Global-Inc.-to-Create-a-Market-Leading-North-American-Provider-of-TICC-Services
NV5 Global
NVEE
#5224
Rank
$1.51 B
Marketcap
๐บ๐ธ
United States
Country
$22.56
Share price
0.00%
Change (1 day)
-2.42%
Change (1 year)
๐ผ Professional services
๐ท Engineering
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
NV5 Global
Quarterly Reports (10-Q)
Financial Year FY2023 Q2
NV5 Global - 10-Q quarterly report FY2023 Q2
Text size:
Small
Medium
Large
0001532961
2023
Q2
false
12/30
P2Y
0001532961
2023-01-01
2023-07-01
0001532961
2023-08-04
xbrli:shares
0001532961
2023-07-01
iso4217:USD
0001532961
2022-12-31
iso4217:USD
xbrli:shares
0001532961
2023-04-02
2023-07-01
0001532961
2022-04-03
2022-07-02
0001532961
2022-01-02
2022-07-02
0001532961
us-gaap:CommonStockMember
2022-04-02
0001532961
us-gaap:AdditionalPaidInCapitalMember
2022-04-02
0001532961
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-04-02
0001532961
us-gaap:RetainedEarningsMember
2022-04-02
0001532961
2022-04-02
0001532961
us-gaap:AdditionalPaidInCapitalMember
2022-04-03
2022-07-02
0001532961
us-gaap:CommonStockMember
2022-04-03
2022-07-02
0001532961
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-01-02
2022-07-02
0001532961
us-gaap:RetainedEarningsMember
2022-04-03
2022-07-02
0001532961
us-gaap:CommonStockMember
2022-07-02
0001532961
us-gaap:AdditionalPaidInCapitalMember
2022-07-02
0001532961
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-07-02
0001532961
us-gaap:RetainedEarningsMember
2022-07-02
0001532961
2022-07-02
0001532961
us-gaap:CommonStockMember
2023-04-01
0001532961
us-gaap:AdditionalPaidInCapitalMember
2023-04-01
0001532961
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-04-01
0001532961
us-gaap:RetainedEarningsMember
2023-04-01
0001532961
2023-04-01
0001532961
us-gaap:AdditionalPaidInCapitalMember
2023-04-02
2023-07-01
0001532961
us-gaap:CommonStockMember
2023-04-02
2023-07-01
0001532961
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-04-02
2023-07-01
0001532961
us-gaap:RetainedEarningsMember
2023-04-02
2023-07-01
0001532961
us-gaap:CommonStockMember
2023-07-01
0001532961
us-gaap:AdditionalPaidInCapitalMember
2023-07-01
0001532961
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-07-01
0001532961
us-gaap:RetainedEarningsMember
2023-07-01
0001532961
us-gaap:CommonStockMember
2022-01-01
0001532961
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
0001532961
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-01-01
0001532961
us-gaap:RetainedEarningsMember
2022-01-01
0001532961
2022-01-01
0001532961
us-gaap:AdditionalPaidInCapitalMember
2022-01-02
2022-07-02
0001532961
us-gaap:CommonStockMember
2022-01-02
2022-07-02
0001532961
us-gaap:RetainedEarningsMember
2022-01-02
2022-07-02
0001532961
us-gaap:CommonStockMember
2022-12-31
0001532961
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001532961
us-gaap:RetainedEarningsMember
2022-12-31
0001532961
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-07-01
0001532961
us-gaap:CommonStockMember
2023-01-01
2023-07-01
0001532961
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-07-01
0001532961
us-gaap:RetainedEarningsMember
2023-01-01
2023-07-01
0001532961
2023-07-01
2023-07-01
0001532961
2023-07-01
nvee:PeriodOneMember
2023-07-01
0001532961
2023-07-01
nvee:PeriodTwoMember
2023-07-01
0001532961
us-gaap:RestrictedStockMember
2023-01-01
2023-07-01
0001532961
us-gaap:RestrictedStockMember
2022-01-02
2022-07-02
0001532961
nvee:VisualInformationSolutionsMember
2023-04-06
2023-04-06
0001532961
nvee:AximGeospatialLLCMember
2023-02-22
2023-02-22
0001532961
nvee:UncollateralizedPromissoryNoteMember
nvee:AximGeospatialLLCMember
2023-02-22
0001532961
nvee:AximGeospatialLLCMember
2023-02-22
0001532961
nvee:OtherAcquisitionMember
2023-01-01
2023-07-01
nvee:acquisition
0001532961
nvee:OtherAcquisitionMember
2023-07-01
0001532961
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2022-01-02
2022-12-31
0001532961
nvee:UncollateralizedPromissoryNoteMember
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2022-12-31
0001532961
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2022-12-31
0001532961
nvee:VisualInformationSolutionsMember
2023-07-01
0001532961
nvee:AximGeospatialLLCMember
2023-07-01
0001532961
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2023-07-01
0001532961
us-gaap:CustomerRelationshipsMember
nvee:VisualInformationSolutionsMember
2023-07-01
0001532961
us-gaap:CustomerRelationshipsMember
nvee:AximGeospatialLLCMember
2023-07-01
0001532961
us-gaap:CustomerRelationshipsMember
nvee:OtherAcquisitionMember
2023-07-01
0001532961
us-gaap:CustomerRelationshipsMember
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2023-07-01
0001532961
us-gaap:CustomerRelationshipsMember
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2022-12-31
0001532961
us-gaap:TradeNamesMember
nvee:VisualInformationSolutionsMember
2023-07-01
0001532961
us-gaap:TradeNamesMember
nvee:AximGeospatialLLCMember
2023-07-01
0001532961
us-gaap:TradeNamesMember
nvee:OtherAcquisitionMember
2023-07-01
0001532961
us-gaap:TradeNamesMember
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2023-07-01
0001532961
us-gaap:TradeNamesMember
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2022-12-31
0001532961
us-gaap:CustomerListsMember
nvee:VisualInformationSolutionsMember
2023-07-01
0001532961
us-gaap:CustomerListsMember
nvee:AximGeospatialLLCMember
2023-07-01
0001532961
us-gaap:CustomerListsMember
nvee:OtherAcquisitionMember
2023-07-01
0001532961
us-gaap:CustomerListsMember
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2023-07-01
0001532961
us-gaap:CustomerListsMember
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2022-12-31
0001532961
us-gaap:TechnologyBasedIntangibleAssetsMember
nvee:VisualInformationSolutionsMember
2023-07-01
0001532961
us-gaap:TechnologyBasedIntangibleAssetsMember
nvee:AximGeospatialLLCMember
2023-07-01
0001532961
us-gaap:TechnologyBasedIntangibleAssetsMember
nvee:OtherAcquisitionMember
2023-07-01
0001532961
us-gaap:TechnologyBasedIntangibleAssetsMember
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2023-07-01
0001532961
us-gaap:TechnologyBasedIntangibleAssetsMember
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2022-12-31
0001532961
nvee:VisualInformationSolutionsMember
us-gaap:NoncompeteAgreementsMember
2023-07-01
0001532961
nvee:AximGeospatialLLCMember
us-gaap:NoncompeteAgreementsMember
2023-07-01
0001532961
us-gaap:NoncompeteAgreementsMember
nvee:OtherAcquisitionMember
2023-07-01
0001532961
us-gaap:NoncompeteAgreementsMember
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2023-07-01
0001532961
us-gaap:NoncompeteAgreementsMember
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2022-12-31
0001532961
nvee:VisualInformationSolutionsMember
2023-01-01
2023-07-01
0001532961
nvee:AximGeospatialLLCMember
2023-01-01
2023-07-01
0001532961
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2023-01-01
2023-07-01
0001532961
us-gaap:FurnitureAndFixturesMember
2023-07-01
0001532961
us-gaap:FurnitureAndFixturesMember
2022-12-31
0001532961
us-gaap:ComputerEquipmentMember
2023-07-01
0001532961
us-gaap:ComputerEquipmentMember
2022-12-31
0001532961
nvee:SurveyAndFieldEquipmentMember
2023-07-01
0001532961
nvee:SurveyAndFieldEquipmentMember
2022-12-31
0001532961
us-gaap:LeaseholdImprovementsMember
2023-07-01
0001532961
us-gaap:LeaseholdImprovementsMember
2022-12-31
0001532961
nvee:OtherDirectCostsMember
2023-04-02
2023-07-01
0001532961
nvee:OtherDirectCostsMember
2023-01-01
2023-07-01
0001532961
2022-01-02
2022-04-02
0001532961
nvee:OtherDirectCostsMember
2022-01-02
2022-04-02
0001532961
nvee:OtherDirectCostsMember
2022-01-02
2022-07-02
0001532961
nvee:INFMember
2022-12-31
0001532961
nvee:INFMember
2023-01-01
2023-07-01
0001532961
nvee:INFMember
2023-07-01
0001532961
nvee:BTSMember
2022-12-31
0001532961
nvee:BTSMember
2023-01-01
2023-07-01
0001532961
nvee:BTSMember
2023-07-01
0001532961
nvee:GEOMember
2022-12-31
0001532961
nvee:GEOMember
2023-01-01
2023-07-01
0001532961
nvee:GEOMember
2023-07-01
0001532961
us-gaap:CustomerRelationshipsMember
2023-07-01
0001532961
us-gaap:CustomerRelationshipsMember
2022-12-31
0001532961
us-gaap:TradeNamesMember
2023-07-01
0001532961
us-gaap:TradeNamesMember
2022-12-31
0001532961
us-gaap:CustomerListsMember
2023-07-01
0001532961
us-gaap:CustomerListsMember
2022-12-31
0001532961
us-gaap:NoncompeteAgreementsMember
2023-07-01
0001532961
us-gaap:NoncompeteAgreementsMember
2022-12-31
0001532961
nvee:DevelopedTechnologyMember
2023-07-01
0001532961
nvee:DevelopedTechnologyMember
2022-12-31
0001532961
srt:MinimumMember
us-gaap:CustomerRelationshipsMember
2023-04-01
0001532961
us-gaap:CustomerRelationshipsMember
srt:MaximumMember
2023-04-01
0001532961
srt:MinimumMember
us-gaap:TradeNamesMember
2023-04-01
0001532961
us-gaap:TradeNamesMember
srt:MaximumMember
2023-04-01
0001532961
us-gaap:CustomerListsMember
srt:MinimumMember
2023-04-01
0001532961
us-gaap:CustomerListsMember
srt:MaximumMember
2023-04-01
0001532961
srt:MinimumMember
us-gaap:NoncompeteAgreementsMember
2023-04-01
0001532961
us-gaap:NoncompeteAgreementsMember
srt:MaximumMember
2023-04-01
0001532961
srt:MinimumMember
nvee:DevelopedTechnologyMember
2023-04-01
0001532961
nvee:DevelopedTechnologyMember
srt:MaximumMember
2023-04-01
0001532961
us-gaap:CustomerRelationshipsMember
2023-01-01
2023-07-01
0001532961
us-gaap:TradeNamesMember
2023-01-01
2023-07-01
0001532961
us-gaap:CustomerListsMember
2023-01-01
2023-07-01
0001532961
us-gaap:NoncompeteAgreementsMember
2023-01-01
2023-07-01
0001532961
nvee:DevelopedTechnologyMember
2023-01-01
2023-07-01
0001532961
nvee:SeniorCreditFacilityMember
2023-07-01
0001532961
nvee:SeniorCreditFacilityMember
2022-12-31
0001532961
nvee:UncollateralizedPromissoryNoteMember
2023-07-01
0001532961
nvee:UncollateralizedPromissoryNoteMember
2022-12-31
0001532961
nvee:StockPayableMember
2023-07-01
0001532961
nvee:StockPayableMember
2022-12-31
0001532961
us-gaap:LineOfCreditMember
nvee:SeniorCreditFacilityMember
2016-12-07
0001532961
us-gaap:RevolvingCreditFacilityMember
nvee:SeniorCreditFacilityMember
2016-12-07
0001532961
us-gaap:RevolvingCreditFacilityMember
nvee:SecondARCreditAgreementMember
2021-08-13
0001532961
us-gaap:RevolvingCreditFacilityMember
nvee:SecondARCreditAgreementMember
2021-08-13
2021-08-13
0001532961
us-gaap:RevolvingCreditFacilityMember
nvee:SeniorCreditFacilityMember
2023-07-01
0001532961
us-gaap:RevolvingCreditFacilityMember
nvee:SeniorCreditFacilityMember
2022-12-31
0001532961
us-gaap:RevolvingCreditFacilityMember
nvee:SecondARCreditAgreementMember
2023-01-01
2023-07-01
xbrli:pure
0001532961
us-gaap:RevolvingCreditFacilityMember
nvee:SecondARCreditAgreementMember
2023-07-01
0001532961
nvee:SecondARCreditAgreementMember
2023-07-01
0001532961
nvee:ARCreditAgreementMember
2023-07-01
0001532961
nvee:ARCreditAgreementMember
2023-04-02
2023-07-01
0001532961
nvee:ARCreditAgreementMember
2023-01-01
2023-07-01
0001532961
nvee:ARCreditAgreementMember
2022-04-03
2022-07-02
0001532961
nvee:ARCreditAgreementMember
2022-01-02
2022-07-02
0001532961
2022-01-02
2022-12-31
0001532961
nvee:EquityPlan2011Member
2023-07-01
0001532961
srt:MinimumMember
us-gaap:RestrictedStockMember
nvee:EquityPlan2011Member
2023-01-01
2023-07-01
0001532961
srt:MaximumMember
us-gaap:RestrictedStockMember
nvee:EquityPlan2011Member
2023-01-01
2023-07-01
0001532961
us-gaap:RestrictedStockMember
2022-12-31
0001532961
us-gaap:RestrictedStockMember
2023-01-01
2023-04-01
0001532961
us-gaap:RestrictedStockMember
2023-04-01
0001532961
us-gaap:RestrictedStockMember
2023-04-02
2023-07-01
0001532961
us-gaap:RestrictedStockMember
2023-01-01
2023-07-01
0001532961
us-gaap:RestrictedStockMember
2022-04-03
2022-07-02
0001532961
us-gaap:RestrictedStockMember
2022-01-02
2022-07-02
0001532961
nvee:LiabilityBasedAwardsMember
2023-04-02
2023-07-01
0001532961
nvee:LiabilityBasedAwardsMember
2023-01-01
2023-07-01
0001532961
nvee:LiabilityBasedAwardsMember
2022-04-03
2022-07-02
0001532961
nvee:LiabilityBasedAwardsMember
2022-01-02
2022-07-02
0001532961
nvee:LiabilityBasedAwardsMember
2023-07-01
0001532961
us-gaap:RestrictedStockMember
2023-07-01
nvee:segment
0001532961
nvee:INFMember
us-gaap:OperatingSegmentsMember
2023-04-02
2023-07-01
0001532961
nvee:INFMember
us-gaap:OperatingSegmentsMember
2022-04-03
2022-07-02
0001532961
nvee:INFMember
us-gaap:OperatingSegmentsMember
2023-01-01
2023-07-01
0001532961
nvee:INFMember
us-gaap:OperatingSegmentsMember
2022-01-02
2022-07-02
0001532961
us-gaap:OperatingSegmentsMember
nvee:BTSMember
2023-04-02
2023-07-01
0001532961
us-gaap:OperatingSegmentsMember
nvee:BTSMember
2022-04-03
2022-07-02
0001532961
us-gaap:OperatingSegmentsMember
nvee:BTSMember
2023-01-01
2023-07-01
0001532961
us-gaap:OperatingSegmentsMember
nvee:BTSMember
2022-01-02
2022-07-02
0001532961
us-gaap:OperatingSegmentsMember
nvee:GEOMember
2023-04-02
2023-07-01
0001532961
us-gaap:OperatingSegmentsMember
nvee:GEOMember
2022-04-03
2022-07-02
0001532961
us-gaap:OperatingSegmentsMember
nvee:GEOMember
2023-01-01
2023-07-01
0001532961
us-gaap:OperatingSegmentsMember
nvee:GEOMember
2022-01-02
2022-07-02
0001532961
us-gaap:OperatingSegmentsMember
2023-04-02
2023-07-01
0001532961
us-gaap:OperatingSegmentsMember
2022-04-03
2022-07-02
0001532961
us-gaap:OperatingSegmentsMember
2023-01-01
2023-07-01
0001532961
us-gaap:OperatingSegmentsMember
2022-01-02
2022-07-02
0001532961
us-gaap:CorporateNonSegmentMember
2023-04-02
2023-07-01
0001532961
us-gaap:CorporateNonSegmentMember
2022-04-03
2022-07-02
0001532961
us-gaap:CorporateNonSegmentMember
2023-01-01
2023-07-01
0001532961
us-gaap:CorporateNonSegmentMember
2022-01-02
2022-07-02
0001532961
nvee:INFMember
country:US
2023-04-02
2023-07-01
0001532961
nvee:BTSMember
country:US
2023-04-02
2023-07-01
0001532961
country:US
nvee:GEOMember
2023-04-02
2023-07-01
0001532961
country:US
2023-04-02
2023-07-01
0001532961
nvee:INFMember
country:US
2023-01-01
2023-07-01
0001532961
nvee:BTSMember
country:US
2023-01-01
2023-07-01
0001532961
country:US
nvee:GEOMember
2023-01-01
2023-07-01
0001532961
country:US
2023-01-01
2023-07-01
0001532961
nvee:INFMember
us-gaap:NonUsMember
2023-04-02
2023-07-01
0001532961
nvee:BTSMember
us-gaap:NonUsMember
2023-04-02
2023-07-01
0001532961
nvee:GEOMember
us-gaap:NonUsMember
2023-04-02
2023-07-01
0001532961
us-gaap:NonUsMember
2023-04-02
2023-07-01
0001532961
nvee:INFMember
us-gaap:NonUsMember
2023-01-01
2023-07-01
0001532961
nvee:BTSMember
us-gaap:NonUsMember
2023-01-01
2023-07-01
0001532961
nvee:GEOMember
us-gaap:NonUsMember
2023-01-01
2023-07-01
0001532961
us-gaap:NonUsMember
2023-01-01
2023-07-01
0001532961
nvee:INFMember
2023-04-02
2023-07-01
0001532961
nvee:BTSMember
2023-04-02
2023-07-01
0001532961
nvee:GEOMember
2023-04-02
2023-07-01
0001532961
nvee:INFMember
country:US
2022-04-03
2022-07-02
0001532961
nvee:BTSMember
country:US
2022-04-03
2022-07-02
0001532961
country:US
nvee:GEOMember
2022-04-03
2022-07-02
0001532961
country:US
2022-04-03
2022-07-02
0001532961
nvee:INFMember
country:US
2022-01-02
2022-07-02
0001532961
nvee:BTSMember
country:US
2022-01-02
2022-07-02
0001532961
country:US
nvee:GEOMember
2022-01-02
2022-07-02
0001532961
country:US
2022-01-02
2022-07-02
0001532961
nvee:INFMember
us-gaap:NonUsMember
2022-04-03
2022-07-02
0001532961
nvee:BTSMember
us-gaap:NonUsMember
2022-04-03
2022-07-02
0001532961
nvee:GEOMember
us-gaap:NonUsMember
2022-04-03
2022-07-02
0001532961
us-gaap:NonUsMember
2022-04-03
2022-07-02
0001532961
nvee:INFMember
us-gaap:NonUsMember
2022-01-02
2022-07-02
0001532961
nvee:BTSMember
us-gaap:NonUsMember
2022-01-02
2022-07-02
0001532961
nvee:GEOMember
us-gaap:NonUsMember
2022-01-02
2022-07-02
0001532961
us-gaap:NonUsMember
2022-01-02
2022-07-02
0001532961
nvee:INFMember
2022-04-03
2022-07-02
0001532961
nvee:BTSMember
2022-04-03
2022-07-02
0001532961
nvee:GEOMember
2022-04-03
2022-07-02
0001532961
nvee:INFMember
2022-01-02
2022-07-02
0001532961
nvee:BTSMember
2022-01-02
2022-07-02
0001532961
nvee:GEOMember
2022-01-02
2022-07-02
0001532961
nvee:INFMember
nvee:PublicAndQuasiPublicSectorMember
2023-04-02
2023-07-01
0001532961
nvee:PublicAndQuasiPublicSectorMember
nvee:BTSMember
2023-04-02
2023-07-01
0001532961
nvee:PublicAndQuasiPublicSectorMember
nvee:GEOMember
2023-04-02
2023-07-01
0001532961
nvee:PublicAndQuasiPublicSectorMember
2023-04-02
2023-07-01
0001532961
nvee:INFMember
nvee:PublicAndQuasiPublicSectorMember
2023-01-01
2023-07-01
0001532961
nvee:PublicAndQuasiPublicSectorMember
nvee:BTSMember
2023-01-01
2023-07-01
0001532961
nvee:PublicAndQuasiPublicSectorMember
nvee:GEOMember
2023-01-01
2023-07-01
0001532961
nvee:PublicAndQuasiPublicSectorMember
2023-01-01
2023-07-01
0001532961
nvee:INFMember
nvee:PrivateSectorMember
2023-04-02
2023-07-01
0001532961
nvee:PrivateSectorMember
nvee:BTSMember
2023-04-02
2023-07-01
0001532961
nvee:PrivateSectorMember
nvee:GEOMember
2023-04-02
2023-07-01
0001532961
nvee:PrivateSectorMember
2023-04-02
2023-07-01
0001532961
nvee:INFMember
nvee:PrivateSectorMember
2023-01-01
2023-07-01
0001532961
nvee:PrivateSectorMember
nvee:BTSMember
2023-01-01
2023-07-01
0001532961
nvee:PrivateSectorMember
nvee:GEOMember
2023-01-01
2023-07-01
0001532961
nvee:PrivateSectorMember
2023-01-01
2023-07-01
0001532961
nvee:INFMember
nvee:PublicAndQuasiPublicSectorMember
2022-04-03
2022-07-02
0001532961
nvee:PublicAndQuasiPublicSectorMember
nvee:BTSMember
2022-04-03
2022-07-02
0001532961
nvee:PublicAndQuasiPublicSectorMember
nvee:GEOMember
2022-04-03
2022-07-02
0001532961
nvee:PublicAndQuasiPublicSectorMember
2022-04-03
2022-07-02
0001532961
nvee:INFMember
nvee:PublicAndQuasiPublicSectorMember
2022-01-02
2022-07-02
0001532961
nvee:PublicAndQuasiPublicSectorMember
nvee:BTSMember
2022-01-02
2022-07-02
0001532961
nvee:PublicAndQuasiPublicSectorMember
nvee:GEOMember
2022-01-02
2022-07-02
0001532961
nvee:PublicAndQuasiPublicSectorMember
2022-01-02
2022-07-02
0001532961
nvee:INFMember
nvee:PrivateSectorMember
2022-04-03
2022-07-02
0001532961
nvee:PrivateSectorMember
nvee:BTSMember
2022-04-03
2022-07-02
0001532961
nvee:PrivateSectorMember
nvee:GEOMember
2022-04-03
2022-07-02
0001532961
nvee:PrivateSectorMember
2022-04-03
2022-07-02
0001532961
nvee:INFMember
nvee:PrivateSectorMember
2022-01-02
2022-07-02
0001532961
nvee:PrivateSectorMember
nvee:BTSMember
2022-01-02
2022-07-02
0001532961
nvee:PrivateSectorMember
nvee:GEOMember
2022-01-02
2022-07-02
0001532961
nvee:PrivateSectorMember
2022-01-02
2022-07-02
0001532961
nvee:INFMember
nvee:CostReimbursableContractsMember
2023-04-02
2023-07-01
0001532961
nvee:BTSMember
nvee:CostReimbursableContractsMember
2023-04-02
2023-07-01
0001532961
nvee:CostReimbursableContractsMember
nvee:GEOMember
2023-04-02
2023-07-01
0001532961
nvee:CostReimbursableContractsMember
2023-04-02
2023-07-01
0001532961
nvee:INFMember
nvee:CostReimbursableContractsMember
2023-01-01
2023-07-01
0001532961
nvee:BTSMember
nvee:CostReimbursableContractsMember
2023-01-01
2023-07-01
0001532961
nvee:CostReimbursableContractsMember
nvee:GEOMember
2023-01-01
2023-07-01
0001532961
nvee:CostReimbursableContractsMember
2023-01-01
2023-07-01
0001532961
nvee:INFMember
us-gaap:FixedPriceContractMember
2023-04-02
2023-07-01
0001532961
nvee:BTSMember
us-gaap:FixedPriceContractMember
2023-04-02
2023-07-01
0001532961
nvee:GEOMember
us-gaap:FixedPriceContractMember
2023-04-02
2023-07-01
0001532961
us-gaap:FixedPriceContractMember
2023-04-02
2023-07-01
0001532961
nvee:INFMember
us-gaap:FixedPriceContractMember
2023-01-01
2023-07-01
0001532961
nvee:BTSMember
us-gaap:FixedPriceContractMember
2023-01-01
2023-07-01
0001532961
nvee:GEOMember
us-gaap:FixedPriceContractMember
2023-01-01
2023-07-01
0001532961
us-gaap:FixedPriceContractMember
2023-01-01
2023-07-01
0001532961
nvee:INFMember
nvee:CostReimbursableContractsMember
2022-04-03
2022-07-02
0001532961
nvee:BTSMember
nvee:CostReimbursableContractsMember
2022-04-03
2022-07-02
0001532961
nvee:CostReimbursableContractsMember
nvee:GEOMember
2022-04-03
2022-07-02
0001532961
nvee:CostReimbursableContractsMember
2022-04-03
2022-07-02
0001532961
nvee:INFMember
nvee:CostReimbursableContractsMember
2022-01-02
2022-07-02
0001532961
nvee:BTSMember
nvee:CostReimbursableContractsMember
2022-01-02
2022-07-02
0001532961
nvee:CostReimbursableContractsMember
nvee:GEOMember
2022-01-02
2022-07-02
0001532961
nvee:CostReimbursableContractsMember
2022-01-02
2022-07-02
0001532961
nvee:INFMember
us-gaap:FixedPriceContractMember
2022-04-03
2022-07-02
0001532961
nvee:BTSMember
us-gaap:FixedPriceContractMember
2022-04-03
2022-07-02
0001532961
nvee:GEOMember
us-gaap:FixedPriceContractMember
2022-04-03
2022-07-02
0001532961
us-gaap:FixedPriceContractMember
2022-04-03
2022-07-02
0001532961
nvee:INFMember
us-gaap:FixedPriceContractMember
2022-01-02
2022-07-02
0001532961
nvee:BTSMember
us-gaap:FixedPriceContractMember
2022-01-02
2022-07-02
0001532961
nvee:GEOMember
us-gaap:FixedPriceContractMember
2022-01-02
2022-07-02
0001532961
us-gaap:FixedPriceContractMember
2022-01-02
2022-07-02
0001532961
us-gaap:AccumulatedTranslationAdjustmentMember
2022-12-31
0001532961
us-gaap:AccumulatedTranslationAdjustmentMember
2023-07-01
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_______________________________________________________
FORM
10-Q
_______________________________________________________
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
July 1, 2023
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission File Number
001-35849
_______________________________________________________
NV5 Global, Inc.
(Exact name of registrant as specified in its charter)
_______________________________________________________
Delaware
45-3458017
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
200 South Park Road,
Suite 350
Hollywood,
Florida
33021
(Address of principal executive offices)
(Zip Code)
(
954
)
495-2112
(Registrant’s telephone number, including area code)
_______________________________________________________
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, $0.01 par value
NVEE
The NASDAQ Stock Market
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☒
Accelerated Filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☒
As of August 4, 2023, there were
15,890,254
shares outstanding of the registrant’s common stock, $0.01 par value.
NV5 GLOBAL, INC.
INDEX
Page
PART I – FINANCIAL INFORMATION
ITEM 1
FINANCIAL STATEMENTS
1
Consolidated Balance Sheets (unaudited)
1
Consolidated Statements of Net Income and Comprehensive Income (unaudited)
2
Consolidated Statement of Changes in Stockholders’ Equity (unaudited)
3
Consolidated Statements of Cash Flows (unaudited)
3
Notes to Consolidated Financial Statements (unaudited)
6
ITEM 2
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
20
ITEM 3
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
28
ITEM 4
CONTROLS AND PROCEDURES
28
PART II – OTHER INFORMATION
ITEM 1
LEGAL PROCEEDINGS
29
ITEM 1A
RISK FACTORS
29
ITEM 2
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
29
ITEM 3
DEFAULTS UPON SENIOR SECURITIES
29
ITEM 4
MINE SAFETY DISCLOSURES
29
ITEM 5
OTHER INFORMATION
29
ITEM 6
EXHIBITS
30
SIGNATURES
31
PART I – FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS.
NV5 Global, Inc. and Subsidiaries
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(in thousands, except share data)
July 1, 2023
December 31, 2022
Assets
Current assets:
Cash and cash equivalents
$
28,827
$
38,541
Billed receivables, net
149,110
145,637
Unbilled receivables, net
107,192
92,862
Prepaid expenses and other current assets
20,501
13,636
Total current assets
305,630
290,676
Property and equipment, net
49,392
41,640
Right-of-use lease assets, net
38,628
39,314
Intangible assets, net
243,579
160,431
Goodwill
526,848
400,957
Other assets
3,751
2,705
Total assets
$
1,167,828
$
935,723
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable
$
55,578
$
57,771
Accrued liabilities
52,735
44,313
Billings in excess of costs and estimated earnings on uncompleted contracts
37,195
31,183
Other current liabilities
2,072
1,597
Current portion of contingent consideration
4,149
10,854
Current portion of notes payable and other obligations
14,800
15,176
Total current liabilities
166,529
160,894
Contingent consideration, less current portion
1,897
4,481
Other long-term liabilities
28,526
29,542
Notes payable and other obligations, less current portion
209,241
39,673
Deferred income tax liabilities, net
20,487
6,893
Total liabilities
426,680
241,483
Commitments and contingencies
Stockholders’ equity:
Preferred stock, $
0.01
par value;
5,000,000
shares authorized,
no
shares issued and outstanding
—
—
Common stock, $
0.01
par value;
45,000,000
shares authorized,
15,890,908
and
15,523,300
shares issued and outstanding as of July 1, 2023 and December 31, 2022, respectively
159
155
Additional paid-in capital
497,035
471,300
Accumulated other comprehensive income (loss)
(
191
)
—
Retained earnings
244,145
222,785
Total stockholders’ equity
741,148
694,240
Total liabilities and stockholders’ equity
$
1,167,828
$
935,723
See accompanying notes to consolidated financial statements (unaudited).
1
NV5 Global, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF NET INCOME AND COMPREHENSIVE INCOME
(UNAUDITED)
(in thousands, except share data)
Three Months Ended
Six Months Ended
July 1, 2023
July 2, 2022
July 1, 2023
July 2, 2022
Gross revenues
$
222,638
$
202,732
$
406,955
$
392,885
Direct costs:
Salaries and wages
57,079
47,704
105,463
93,681
Sub-consultant services
39,690
40,479
67,304
75,305
Other direct costs
15,569
15,309
27,890
30,833
Total direct costs
112,338
103,492
200,657
199,819
Gross profit
110,300
99,240
206,298
193,066
Operating expenses:
Salaries and wages, payroll taxes, and benefits
58,949
47,283
111,621
97,049
General and administrative
11,551
14,494
29,472
30,881
Facilities and facilities related
5,823
5,195
11,197
10,381
Depreciation and amortization
13,539
9,668
24,585
19,602
Total operating expenses
89,862
76,640
176,875
157,913
Income from operations
20,438
22,600
29,423
35,153
Interest expense
(
3,648
)
(
887
)
(
5,229
)
(
1,801
)
Income before income tax expense
16,790
21,713
24,194
33,352
Income tax expense
(
1,377
)
(
4,445
)
(
2,834
)
(
7,442
)
Net income
$
15,413
$
17,268
$
21,360
$
25,910
Earnings per share:
Basic
$
1.03
$
1.17
$
1.43
$
1.76
Diluted
$
1.00
$
1.13
$
1.39
$
1.70
Weighted average common shares outstanding:
Basic
15,014,106
14,736,167
14,948,796
14,714,745
Diluted
15,451,788
15,232,157
15,421,535
15,211,835
Comprehensive income:
Net income
$
15,413
$
17,268
$
21,360
$
25,910
Foreign currency translation losses, net of tax
(
191
)
—
(
191
)
—
Comprehensive income
$
15,222
$
17,268
$
21,169
$
25,910
See accompanying notes to consolidated financial statements (unaudited).
2
NV5 Global, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(UNAUDITED)
(in thousands, except share data)
Three Months Ended
Common Stock
Additional
Paid-In
Capital
Accumulated Other Comprehensive Income (Loss)
Retained
Earnings
Shares
Amount
Total
Balance, April 2, 2022
15,495,451
$
155
$
457,894
$
—
$
181,454
$
639,503
Stock-based compensation
—
—
4,172
—
—
4,172
Restricted stock issuance, net
41,683
—
—
—
—
—
Net income
—
—
—
—
17,268
17,268
Balance, July 2, 2022
15,537,134
$
155
$
462,066
$
—
$
198,722
$
660,943
Balance, April 1, 2023
15,708,193
$
157
$
490,981
$
—
$
228,732
$
719,870
Stock-based compensation
—
—
4,359
—
—
4,359
Restricted stock issuance, net
182,715
2
(
2
)
—
—
—
Reclassification of liability-classified awards to equity-classified awards
—
—
1,697
—
—
1,697
Other comprehensive income (loss)
—
—
—
(
191
)
—
(
191
)
Net income
—
—
—
—
15,413
15,413
Balance, July 1, 2023
15,890,908
$
159
$
497,035
$
(
191
)
$
244,145
$
741,148
Six Months Ended
Common Stock
Additional
Paid-In
Capital
Accumulated Other Comprehensive Income (Loss)
Retained
Earnings
Shares
Amount
Total
Balance, January 1, 2022
15,414,005
$
154
$
451,754
$
—
$
172,812
$
624,720
Stock-based compensation
—
—
8,961
—
—
8,961
Restricted stock issuance, net
110,610
1
(
1
)
—
—
—
Stock issuance for acquisitions
12,519
—
1,352
—
—
1,352
Net income
—
—
—
—
25,910
25,910
Balance, July 2, 2022
15,537,134
$
155
$
462,066
$
—
$
198,722
$
660,943
Balance, December 31, 2022
15,523,300
$
155
$
471,300
$
—
$
222,785
$
694,240
Stock-based compensation
—
—
9,571
—
—
9,571
Restricted stock issuance, net
246,263
3
(
3
)
—
—
—
Stock issuance for acquisitions
121,345
1
14,470
—
—
14,471
Reclassification of liability-classified awards to equity-classified awards
—
—
1,697
—
—
1,697
Other comprehensive income (loss)
—
—
—
(
191
)
—
(
191
)
Net income
—
—
—
—
21,360
21,360
Balance, July 1, 2023
15,890,908
$
159
$
497,035
$
(
191
)
$
244,145
$
741,148
See accompanying notes to consolidated financial statements (unaudited).
3
NV5 Global, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(in thousands)
Six Months Ended
July 1, 2023
July 2, 2022
Cash flows from operating activities:
Net income
$
21,360
$
25,910
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
27,205
22,058
Non-cash lease expense
6,784
6,265
Provision for doubtful accounts
607
594
Stock-based compensation
10,728
9,615
Change in fair value of contingent consideration
(
7,514
)
(
518
)
Gain on disposals of property and equipment
(
408
)
(
61
)
Deferred income taxes
(
7,673
)
(
3,014
)
Amortization of debt issuance costs
365
370
Changes in operating assets and liabilities, net of impact of acquisitions:
Billed receivables
10,882
15,152
Unbilled receivables
(
9,842
)
(
3,801
)
Prepaid expenses and other assets
(
4,691
)
(
511
)
Accounts payable
(
8,164
)
(
4,349
)
Accrued liabilities and other long-term liabilities
(
5,698
)
(
6,309
)
Billings in excess of costs and estimated earnings on uncompleted contracts
(
7,606
)
(
6,867
)
Contingent consideration
(
1,307
)
—
Other current liabilities
474
(
276
)
Net cash provided by operating activities
25,502
54,258
Cash flows from investing activities:
Cash paid for acquisitions (net of cash received from acquisitions)
(
186,242
)
(
4,670
)
Proceeds from sale of assets
295
48
Purchase of property and equipment
(
10,239
)
(
10,379
)
Net cash used in investing activities
(
196,186
)
(
15,001
)
Cash flows from financing activities:
Borrowings from Senior Credit Facility
180,000
—
Payments on notes payable
(
5,131
)
(
6,218
)
Payments of contingent consideration
(
793
)
(
1,597
)
Payments of borrowings from Senior Credit Facility
(
13,000
)
(
35,000
)
Net cash provided by (used in) financing activities
161,076
(
42,815
)
Effect of exchange rate changes on cash and cash equivalents
(
106
)
—
Net decrease in cash and cash equivalents
(
9,714
)
(
3,558
)
Cash and cash equivalents – beginning of period
38,541
47,980
Cash and cash equivalents – end of period
$
28,827
$
44,422
See accompanying notes to consolidated financial statements (unaudited).
4
NV5 Global, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(in thousands)
Six Months Ended
July 1, 2023
July 2, 2022
Non-cash investing and financing activities:
Contingent consideration (earn-out)
$
325
$
6,579
Notes payable and other obligations issued for acquisitions
$
7,404
$
2,933
Stock issuance for acquisitions
$
14,471
$
1,352
Reclassification of liability-classified awards to equity-classified awards
$
1,697
$
—
Finance leases
$
232
$
644
See accompanying notes to consolidated financial statements (unaudited).
5
NV5 Global, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(in thousands, except share data)
Note 1 –
Organization and Nature of Business Operations
Business
NV5 Global, Inc. and its subsidiaries (collectively, the “Company” or “NV5 Global”) is a provider of technology, conformity assessment, and consulting solutions to public and private sector clients in the infrastructure, utility services, construction, real estate, environmental, and geospatial markets, operating nationwide and abroad. The Company’s clients include the U.S. Federal, state and local governments, and the private sector. NV5 Global provides a wide range of services, including, but not limited to:
●
Utility services
●
MEP & technology design
●
LNG services
●
Commissioning
●
Engineering
●
Building program management
●
Civil program management
●
Environmental health & safety
●
Surveying
●
Real estate transaction services
●
Construction quality assurance
●
Energy efficiency & clean energy services
●
Code compliance consulting
●
3D geospatial data modeling
●
Forensic services
●
Environmental & natural resources
●
Litigation support
●
Robotic survey solutions
●
Ecological studies
●
Geospatial data applications & software
Fiscal Year
The Company operates on a "52/53 week" fiscal year ending on the Saturday closest to the calendar quarter end.
Note 2 –
Summary of Significant Accounting Policies
Basis of Presentation and Principles of Consolidation
The consolidated financial statements of the Company are presented in U.S. dollars in conformity with accounting principles generally accepted in the United States (“U.S. GAAP”) and have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) for reporting of interim financial information. Pursuant to such rules and regulations, certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. The consolidated financial statements include the accounts of the Company and its subsidiaries. All intercompany transactions and balances have been eliminated in consolidation.
In the opinion of management, the accompanying unaudited interim consolidated financial statements of the Company contain all adjustments necessary to present fairly the financial position and results of operations of the Company as of the dates and for the periods presented. Accordingly, these statements should be read in conjunction with the consolidated financial statements and notes contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 (the “2022 Form 10-K”). The results of operations and cash flows for the interim periods presented are not necessarily indicative of the results to be expected for any future interim period or for the full 2023 fiscal year.
6
Table of Contents
NV5 Global, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(in thousands, except share data)
Performance Obligations
To determine the proper revenue recognition method, the Company evaluates whether two or more contracts should be combined and accounted for as one single contract and whether the combined or single contract should be accounted for as more than one performance obligation. The majority of the Company's contracts have a single performance obligation as the promise to transfer the individual goods or services that is not separately identifiable from other promises in the contracts and therefore, is not distinct.
The Company’s performance obligations are satisfied as work progresses or at a point in time. Revenue on the Company's cost-reimbursable contracts is recognized over time using direct costs incurred or direct costs incurred to date as compared to the estimated total direct costs for performance obligations because it depicts the transfer of control to the customer. Contract costs include labor, sub-consultant services, and other direct costs.
Gross revenue from services transferred to customers at a point in time is recognized when the customer obtains control of the asset, which is generally upon delivery and acceptance by the customer of the reports and/or analysis performed.
As of July 1, 2023, the Company had $
821,052
of remaining performance obligations, of which $
676,038
is expected to be recognized over the next
12
months and the majority of the balance over the next
24
months. Contracts for which work authorizations have been received are included in performance obligations. Performance obligations include only those amounts that have been funded and authorized and does not reflect the full amounts the Company may receive over the term of such contracts. In the case of non-government contracts and project awards, performance obligations include future revenue at contract or customary rates, excluding contract renewals or extensions that are at the discretion of the client. For contracts with a not-to-exceed maximum amount, the Company includes revenue from such contracts in performance obligations to the extent of the remaining estimated amount.
Contract Balances
The timing of revenue recognition, billings and cash collections results in billed receivables, unbilled receivables (contract assets), and billings in excess of costs and estimated earnings on uncompleted contracts (contract liabilities) on the Consolidated Balance Sheet. The liability “Billings in excess of costs and estimated earnings on uncompleted contracts” represents billings in excess of revenues recognized on these contracts as of the reporting date. This liability is generally classified as current.
During the three and six months ended July 1, 2023 the Company performed services and recognized $
6,616
and $
25,046
, respectively, of revenue related to its contract liabilities that existed as of December 31, 2022.
Goodwill and Intangible Assets
Goodwill is the excess of consideration paid for an acquired entity over the amounts assigned to assets acquired, including other identifiable intangible assets and liabilities assumed in a business combination. To determine the amount of goodwill resulting from a business combination, the Company performs an assessment to determine the acquisition date fair value of the acquired company’s tangible and identifiable intangible assets and liabilities.
Goodwill is required to be evaluated for impairment on an annual basis or whenever events or changes in circumstances indicate the asset may be impaired. An entity has the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. These qualitative factors include macroeconomic and industry conditions, cost factors, overall financial performance, and other relevant entity-specific events. If the entity determines that this threshold is met, then the Company applies a one-step quantitative test and record the amount of goodwill impairment as the excess of a reporting unit's carrying amount over its fair value, not to exceed the total amount of goodwill allocated to the reporting unit. The Company determines fair value through multiple valuation techniques, and weights the results accordingly. Subjective and complex judgments are required in assessing whether an event of impairment of goodwill has occurred, including assumptions and estimates used to determine the fair value of its reporting units. The Company has elected to perform its annual goodwill impairment review as of August 1 of each year. The Company conducts its annual impairment tests on the goodwill using the quantitative method of evaluating goodwill.
7
Table of Contents
NV5 Global, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(in thousands, except share data)
As of August 1, 2022, the Company conducted its annual impairment tests using the quantitative method of evaluating goodwill. Based on the quantitative analyses the Company determined the fair value of each of the reporting units exceeded its carrying value. Therefore, the goodwill was not impaired and the Company did not recognize an impairment charge relating to goodwill as of August 1, 2022. Furthermore, there were no indicators, events or changes in circumstances that would indicate goodwill was impaired during the period from August 2, 2022 through July 1, 2023.
Identifiable intangible assets primarily include customer backlog, customer relationships, trade names, non-compete agreements, and developed technology. Amortizable intangible assets are amortized on a straight-line basis over their estimated useful lives and reviewed for impairment whenever events or changes in circumstances indicate that the assets may be impaired. If an indicator of impairment exists, the Company compares the estimated future cash flows of the asset, on an undiscounted basis, to the carrying value of the asset. If the undiscounted cash flows exceed the carrying value, no impairment is indicated. If the undiscounted cash flows do not exceed the carrying value, then impairment, if any, is measured as the difference between fair value and carrying value, with fair value typically based on a discounted cash flow model. There were no indicators, events or changes in circumstances that would indicate intangible assets were impaired during the six months ended July 1, 2023.
See Note 8,
Goodwill and Intangible Assets
, for further information on goodwill and identified intangibles.
There have been no material changes in the Company's significant accounting policies described in the audited financial statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2022.
Note 3 –
Recent Accounting Pronouncements
None
.
Note 4 –
Earnings per Share
Basic earnings per share is calculated by dividing net income by the weighted average number of common shares outstanding during the period, excluding unvested restricted shares. Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the Company. The effect of potentially dilutive securities is not considered during periods of loss or if the effect is anti-dilutive.
The weighted average number of shares outstanding in calculating basic earnings per share for the six months ended July 1, 2023 and July 2, 2022 exclude
688,377
and
739,919
non-vested restricted shares, respectively. During the three and six months ended July 1, 2023, there were
111,584
and
41,536
weighted average securities, respectively, which are not included in the calculation of diluted weighted average shares outstanding because their impact is anti-dilutive or their performance conditions have not been met. During the three and six months ended July 2, 2022, there were
20,854
and
25,653
weighted average securities, respectively, which are not included in the calculation of diluted weighted average shares outstanding because their impact is anti-dilutive or their performance conditions have not been met.
The following table represents a reconciliation of the net income and weighted average shares outstanding for the calculation of basic and diluted earnings per share:
Three Months Ended
Six Months Ended
July 1, 2023
July 2, 2022
July 1, 2023
July 2, 2022
Numerator:
Net income – basic and diluted
$
15,413
$
17,268
$
21,360
$
25,910
Denominator:
Basic weighted average shares outstanding
15,014,106
14,736,167
14,948,796
14,714,745
Effect of dilutive non-vested restricted shares and units
413,856
481,815
447,546
481,379
Effect of issuable shares related to acquisitions
23,826
14,175
25,193
15,711
Diluted weighted average shares outstanding
15,451,788
15,232,157
15,421,535
15,211,835
8
Table of Contents
NV5 Global, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(in thousands, except share data)
Note
5
–
Business Acquisitions
2023 Acquisitions
On April 6, 2023, the Company acquired all of the outstanding equity interests in the Visual Information Solutions commercial geospatial technology and software business ("VIS") from L3Harris. VIS is a provider of subscription-based software solutions for the analysis and management of software applications and Analytics as a Service (AaaS) solutions. The Company acquired VIS for a cash purchase price of $
75,682
. The purchase price and other related costs associated with the transaction were financed through the Company's amended and restated credit agreement (the "Second A&R Credit Agreement") with Bank of America, N.A. and other lenders party thereto. See Note 10,
Notes Payable and Other Obligations
, for further detail on the Second A&R Credit Agreement. In order to determine the fair values of tangible and intangible assets acquired and liabilities assumed, the Company engaged an independent third-party valuation specialist to assist in the determination of fair values. The final determination of the fair value of assets and liabilities will be completed within the one-year measurement period as required by ASC 805. The acquisition will necessitate the use of this measurement period to adequately analyze and assess the factors used in establishing the asset and liability fair values as of the relevant acquisition date, including intangible assets, accounts receivable, certain fixed assets, and the fair value of other assets and liabilities acquired.
On February 22, 2023, the Company acquired all of the outstanding equity interests in Continental Mapping Acquisition Corp. and Continental Mapping Holdings, LLC and its subsidiaries, including Axim Geospatial, LLC (collectively "Axim"), a provider of comprehensive geospatial services and solutions addressing critical mission requirements for customers across the defense and intelligence and state and local government sectors. The aggregate purchase price of the acquisition was $
141,010
, including $
120,106
in cash, a $
7,404
promissory note, and $
13,500
of the Company's common stock. The purchase price and other related costs associated with the transaction were financed through the Company's Second A&R Credit Agreement with Bank of America, N.A. and other lenders party thereto. See Note 10,
Notes Payable and Other Obligations
, for further detail on the Second A&R Credit Agreement. In order to determine the fair values of tangible and intangible assets acquired and liabilities assumed, the Company engaged an independent third-party valuation specialist to assist in the determination of fair values. The final determination of the fair value of assets and liabilities will be completed within the one-year measurement period as required by ASC 805. The acquisition will necessitate the use of this measurement period to adequately analyze and assess the factors used in establishing the asset and liability fair values as of the relevant acquisition date, including intangible assets, accounts receivable, certain fixed assets, and the fair value of other assets and liabilities acquired.
The Company has completed
three
other acquisitions during 2023. The aggregate purchase price for the
three
acquisitions was $
3,315
, including $
2,900
in cash, $
90
of the Company's common stock, and a potential earn-out of up to $
340
payable in cash, which has been recorded at an estimated fair value of $
325
. A probability-weighted approach was used to determine the fair value of the earn-out, which is a generally accepted valuation technique that embodies all significant assumption types. The final determination of the fair value of assets and liabilities will be completed within the one-year measurement period as required by ASC 805. The 2023 acquisitions will necessitate the use of this measurement period to adequately analyze and assess the factors used in establishing the asset and liability fair values as of the relevant acquisition date, including intangible assets and accounts receivable.
2022 Acquisitions
The Company completed
five
acquisitions during 2022. The aggregate purchase price of all
five
acquisitions was $
14,220
, including $
5,882
of cash, $
1,606
of promissory notes, $
433
of the Company's common stock, and potential earn-outs of up to $
15,850
payable in cash and stock, which was recorded at an estimated fair value of $
6,299
. An option-based model was used to determine the fair value of the earn-outs, which is a generally accepted valuation technique that embodies all significant assumption types. In order to determine the fair values of tangible and intangible assets acquired and liabilities assumed, the Company engaged an independent third-party valuation specialist to assist in the determination of fair values. The final determination of the fair value of assets and liabilities will be completed within the one-year measurement period as required by ASC 805. The 2022 acquisitions will necessitate the use of this measurement period to adequately analyze and assess the factors used in establishing the asset and liability fair values as of the acquisition date, including intangible assets, accounts receivable, and certain fixed assets. Purchase price allocation adjustments recorded during 2023 were immaterial.
9
Table of Contents
NV5 Global, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(in thousands, except share data)
The following table summarizes the fair values of the assets acquired and liabilities assumed as of the acquisition date for the acquisitions closed during the six months ended July 1, 2023 and the fiscal year ended December 31, 2022:
2023
2022
VIS
Axim
Other
Total
Total
Cash
$
7,027
$
5,419
$
—
$
12,446
$
—
Billed and unbilled receivables, net
5,042
13,937
487
19,466
1,794
Right-of-use assets
2,113
1,622
189
3,924
632
Property and equipment
118
2,870
—
2,988
1,510
Prepaid expenses
1,505
1,543
17
3,065
—
Other assets
—
155
—
155
—
Intangible assets:
Customer relationships
33,394
52,206
859
86,459
3,606
Trade name
2,958
2,266
33
5,257
268
Customer backlog
868
3,920
186
4,974
459
Developed technology
4,222
1,942
—
6,164
—
Non-compete
25
580
93
698
298
Total Assets
$
57,272
$
86,460
$
1,864
$
145,596
$
8,567
Liabilities
(
16,439
)
(
13,668
)
(
188
)
(
30,295
)
(
5,623
)
Deferred tax liabilities
(
7,105
)
(
14,223
)
—
(
21,328
)
—
Net assets acquired
$
33,728
$
58,569
$
1,676
$
93,973
$
2,944
Consideration paid (Cash, Notes and/or stock)
$
75,682
$
141,010
$
2,990
$
219,682
$
7,921
Contingent earn-out liability (Cash and stock)
—
—
325
325
6,299
Total Consideration
$
75,682
$
141,010
$
3,315
$
220,007
$
14,220
Excess consideration over the amounts assigned to the net assets acquired (Goodwill)
$
41,954
$
82,441
$
1,639
$
126,034
$
11,276
Goodwill was recorded based on the amount by which the purchase price exceeded the fair value of the net assets acquired and the amount is attributable to the reputation of the business acquired, the workforce in place and the synergies to be achieved from these acquisitions. See Note 8,
Goodwill and Intangible Assets
, for further information on fair value adjustments to goodwill and identified intangibles.
The consolidated financial statements of the Company include the results of operations from any business acquired from their respective dates of acquisition.
The following table presents the results of operations of businesses acquired from their respective dates of acquisition for the three and six months ended July 1, 2023. The revenue and earnings of the fiscal 2022 acquisitions included in the Company's results since the acquisition dates are not material to the Company's consolidated financial statements and have not been presented.
Three Months Ended
Six Months Ended
July 1, 2023
July 1, 2023
Gross revenues
$
29,589
$
37,064
Income before income taxes
$
4,904
$
5,631
General and administrative expenses for the three and six months ended July 1, 2023 and July 2, 2022 include acquisition-related costs pertaining to the Company's acquisition activities. Acquisition-related costs were not material to the Company's consolidated financial statements.
10
Table of Contents
NV5 Global, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(in thousands, except share data)
The following table presents the unaudited, pro forma consolidated results of operations (in thousands, except per share amounts) for the three and six months ended July 1, 2023 and July 2, 2022 as if the fiscal 2023 and 2022 acquisitions had occurred at the beginning of fiscal year 2022. The pro forma information provided below is compiled from pre-acquisition financial information and includes pro forma adjustments for amortization expense, adjustments to certain expenses, and the income tax impact of these adjustments.
The pro forma results are not necessarily indicative of (i) the results of operations that would have occurred had the operations of these acquisitions actually been acquired at the beginning of fiscal year 2022 or (ii) future results of operations:
Three Months Ended
Six Months Ended
July 1, 2023
July 2, 2022
July 1, 2023
July 2, 2022
Gross revenues
$
223,036
$
231,351
$
429,754
$
450,204
Net income
$
15,374
$
16,998
$
20,581
$
25,363
Basic earnings per share
$
1.02
$
1.14
$
1.38
$
1.71
Diluted earnings per share
$
0.99
$
1.11
$
1.33
$
1.65
Adjustments were made to the pro forma results to adjust amortization of intangible assets to reflect fair value of identified assets acquired, to record the effects of financing from the Company's Senior Credit Facility, to record the effects of promissory notes issued, and to record the income tax effect of these adjustments.
Note
6
–
Billed and
Unbilled Receivables
Billed and unbilled receivables consists of the following:
July 1, 2023
December 31, 2022
Billed receivables
$
152,530
$
149,082
Less: allowance for doubtful accounts
(
3,420
)
(
3,445
)
Billed receivables, net
$
149,110
$
145,637
Unbilled receivables
$
109,463
$
95,104
Less: allowance for doubtful accounts
(
2,271
)
(
2,242
)
Unbilled receivables, net
$
107,192
$
92,862
Note
7
–
Property and Equipment, net
Property and equipment, net, consists of the following:
July 1, 2023
December 31, 2022
Office furniture and equipment
$
3,346
$
3,421
Computer equipment
29,820
25,816
Survey and field equipment
57,126
49,985
Leasehold improvements
6,828
6,546
Total
97,120
85,768
Less: accumulated depreciation
(
47,728
)
(
44,128
)
Property and equipment, net
$
49,392
$
41,640
Depreciation expense was $
3,605
and $
6,871
for the three and six months ended July 1, 2023, respectively, of which $
1,366
and $
2,620
was included in other direct costs. Depreciation expense was $
2,835
and $
5,739
for the three and six months ended July 2, 2022, respectively, of which $
1,223
and $
2,456
was included in other direct costs.
11
Table of Contents
NV5 Global, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(in thousands, except share data)
Note
8
–
Goodwill and Intangible Assets
Goodwill
The changes in the carrying value by reportable segment for the six months ended July 1, 2023 were as follows:
Six Months Ended
December 31, 2022
2023 Acquisitions
Adjustments
Foreign Currency Translation of non-USD functional currency goodwill
July 1, 2023
INF
$
90,932
$
726
$
—
$
—
$
91,658
BTS
111,838
913
13
—
112,764
GEO
198,187
124,395
(
10
)
(
146
)
322,426
Total
$
400,957
$
126,034
$
3
$
(
146
)
$
526,848
Goodwill of $
1,225
from acquisitions completed during the six months ended July 1, 2023 is expected to be deductible for income tax purposes.
Intangible Assets
Intangible assets, net, as of July 1, 2023 and December 31, 2022 consist of the following:
July 1, 2023
December 31, 2022
Gross
Carrying
Amount
Accumulated Amortization
Net
Amount
Gross
Carrying
Amount
Accumulated Amortization
Net
Amount
Finite-lived intangible assets:
Customer relationships
(1)
$
309,452
$
(
100,697
)
$
208,755
$
222,998
$
(
87,054
)
$
135,944
Trade name
(2)
22,140
(
16,996
)
5,144
16,883
(
15,933
)
950
Customer backlog
(3)
34,391
(
29,711
)
4,680
29,419
(
27,333
)
2,086
Non-compete
(4)
14,826
(
11,995
)
2,831
14,110
(
11,298
)
2,812
Developed technology
(5)
39,108
(
16,939
)
22,169
32,944
(
14,305
)
18,639
Total finite-lived intangible assets
$
419,917
$
(
176,338
)
$
243,579
$
316,354
$
(
155,923
)
$
160,431
(1)
Amortized on a straight-line basis over estimated lives (
1
to
17
years)
(2)
Amortized on a straight-line basis over their estimated lives (
1
to
5
years)
(3)
Amortized on a straight-line basis over their estimated lives (
1
to
10
years)
(4)
Amortized on a straight-line basis over their contractual lives (
1
to
5
years)
(5)
Amortized on a straight-line basis over their estimated lives (
5
to
10
years)
The identifiable intangible assets acquired during the six months ended July 1, 2023 consist of customer relationships, trade name, customer backlog, non-compete, and developed technology with weighted average lives of
12.5
years,
3.7
years,
1.2
years,
3.6
years, and
6.6
years. respectively. Amortization expense was $
11,300
and $
20,334
during the three and six months ended July 1, 2023, respectively, and $
8,056
and $
16,319
during the three and six months ended July 2, 2022, respectively.
12
Table of Contents
NV5 Global, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(in thousands, except share data)
Note
9
–
Accrued Liabilities
Accrued liabilities consist of the following:
July 1, 2023
December 31, 2022
Current portion of lease liability
$
14,238
$
13,081
Accrued vacation
15,083
12,467
Payroll and related taxes
8,612
6,616
Benefits
4,478
5,160
Accrued operating expenses
7,090
4,540
Other
3,234
2,449
Total
$
52,735
$
44,313
Note
10
–
Notes Payable
and Other Obligations
Notes payable and other obligations consists of the following:
July 1, 2023
December 31, 2022
Senior credit facility
$
200,750
$
33,750
Uncollateralized promissory notes
21,665
18,492
Finance leases
3,001
3,465
Other obligations
933
1,814
Debt issuance costs, net of amortization
(
2,308
)
(
2,672
)
Total notes payable and other obligations
224,041
54,849
Current portion of notes payable and other obligations
14,800
15,176
Notes payable and other obligations, less current portion
$
209,241
$
39,673
As of July 1, 2023 and December 31, 2022, the carrying amount of debt obligations approximates their fair values based on Level 2 inputs as the terms are comparable to terms currently offered by local lending institutions for arrangements with similar terms to industry peers with comparable credit characteristics.
Senior
Credit Facility
On August 13, 2021 (the "Closing Date"), the Company amended and restated its Credit Agreement (the "Second A&R Credit Agreement"), originally dated December 7, 2016 and as amended to the Closing Date, with Bank of America, N.A. ("Bank of America"), as administrative agent, swingline lender and letter of credit issuer, the other lenders party thereto, and certain of the Company's subsidiaries as guarantors. Pursuant to the Second A&R Credit Agreement, the previously drawn term commitments of $
150,000
and revolving commitments totaling $
215,000
in the aggregate were converted into revolving commitments totaling $
400,000
in the aggregate. These revolving commitments are available through August 13, 2026 (the "Maturity Date") and an aggregate amount of approximately $
138,750
was drawn under the Second A&R Credit Amendment on the Closing Date to repay previously existing borrowings under the term and revolving facilities prior to such amendment and restatement. Borrowings under the Second A&R Credit Agreement are secured by a first priority lien on substantially all of the assets of the Company. The Second A&R Credit Agreement also includes an accordion feature permitting the Company to request an increase in the revolving facility under the Second A&R Credit Agreement by an additional amount of up to $
200,000
in the aggregate. As of July 1, 2023 and December 31, 2022, the outstanding balance on the Second A&R Credit Agreement was $
200,750
and $
33,750
, respectively.
13
Table of Contents
NV5 Global, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(in thousands, except share data)
The Company's Second A&R Credit Agreement provides for the replacement of LIBOR (London Interbank Offered Rate), which prior to April 1, 2023, was transitioned to SOFR (Secured Overnight Funding Rate), subject to the completion of the relevant existing interest period ("LIBOR Transition"). Borrowings under the Second A&R Credit Agreement bear interest at variable rates which are, at the Company's option, tied to a Eurocurrency rate equal to LIBOR or, from and after the LIBOR Transition, either Term SOFR or Daily Simple SOFR, plus in each case an applicable margin or a base rate denominated in U.S. dollars. Interest rates remain subject to change based on the Company's consolidated leverage ratio. As of July 1, 2023, the Company's interest rate was
6.5
%.
The Second A&R Credit Agreement contains financial covenants that require NV5 Global to maintain a consolidated net leverage ratio (the ratio of the Company's pro forma consolidated net funded indebtedness to the Company's pro forma consolidated EBITDA for the most recently completed measurement period) of no greater than
4.00
to 1.00.
These financial covenants also require the Company to maintain a consolidated fixed charge coverage ratio of no less than
1.10
to 1.00 as of the end of any measurement period. As of July 1, 2023, the Company was in compliance with the financial covenants.
The Second A&R Credit Agreement contains covenants that may have the effect of limiting the Company's ability to, among other things, merge with or acquire other entities, enter into a transaction resulting in a Change in Control, create certain new liens, incur certain additional indebtedness, engage in certain transactions with affiliates, or engage in new lines of business or sell a substantial part of their assets. The Second A&R Credit Agreement also contains customary events of default, including (but not limited to) a default in the payment of principal or, following an applicable grace period, interest, breaches of the Company's covenants or warranties under the Second A&R Credit Agreement, payment default or acceleration of certain indebtedness, certain events of bankruptcy, insolvency or liquidation, certain judgments or uninsured losses, changes in control and certain liabilities related to ERISA based plans.
The Second A&R Credit Agreement limits the payment of cash dividends (together with certain other payments that would constitute a "Restricted Payment" within the meaning of the Second A&R Credit Agreement and generally including dividends, stock repurchases and certain other payments in respect to warrants, options, and other rights to acquire equity securities), unless the Consolidated Leverage Ratio would be less than
3.25
to 1.00 and available liquidity (defined as unrestricted, domestically held cash plus revolver availability) would be at least $
30,000
, in each case after giving effect to such payment.
Total debt issuance costs incurred and capitalized in connection with the issuance of the Second A&R Credit Agreement were $
3,702
. Total amortization of debt issuance costs was $
171
and $
365
during the three and six months ended July 1, 2023, respectively, and $
185
and $
370
during the three and six months ended July 2, 2022, respectively.
Other Obligations
The Company has aggregate obligations related to acquisitions of $
22,598
and $
20,306
as of July 1, 2023 and December 31, 2022, respectively. As of July 1, 2023, the Company's weighted average interest rate on other outstanding obligations was
3.1
%
.
14
Table of Contents
NV5 Global, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(in thousands, except share data)
Note
11
–
Contingent Consideration
The following table summarizes the changes in the carrying value of estimated contingent consideration:
July 1, 2023
December 31, 2022
Contingent consideration, beginning of the year
$
15,335
$
8,328
Additions for acquisitions
325
6,299
Reduction of liability for payments made
(
2,100
)
(
2,264
)
(Decrease) increase of liability related to re-measurement of fair value
(
7,514
)
2,972
Total contingent consideration, end of the period
6,046
15,335
Current portion of contingent consideration
4,149
10,854
Contingent consideration, less current portion
$
1,897
$
4,481
During the six months ended July 1, 2023, the Company recorded earn-out fair value adjustments of $
7,514
that decreased the contingent consideration liability related to acquisitions.
Note
12
–
Commitments and Contingencies
Litigation, Claims and Assessments
The Company is subject to certain claims and lawsuits typically filed against the engineering, consulting and construction profession, alleging primarily professional errors or omissions. The Company carries professional liability insurance, subject to certain deductibles and policy limits, against such claims. However, in some actions, parties are seeking damages that exceed our insurance coverage or for which we are not insured. While management does not believe that the resolution of these claims will have a material adverse effect, individually or in aggregate, on its financial position, results of operations or cash flows, management acknowledges the uncertainty surrounding the ultimate resolution of these matters.
Note
13
–
Stock-Based Compensation
In October 2011, the Company's stockholders approved the NV5 Global, Inc. 2011 Equity Incentive Plan, which was subsequently amended and restated in March 2013 (as amended, the “2011 Equity Plan”). The 2011 Equity Incentive Plan expired pursuant to its terms in March 2023, accordingly no further grants were made following the date of such expiration. Prior to such expiration, the Company's Board adopted the NV5 Global, Inc. 2023 Equity Incentive Plan (the "2023 Equity Plan") to replace the 2011 Equity Plan, subject to stockholder approval. On June 13, 2023, the Company's stockholders approved the 2023 Equity Plan. The 2023 Equity Plan provides directors, executive officers, and other employees of the Company with additional incentives by allowing them to acquire ownership interest in the business and, as a result, encouraging them to contribute to the Company’s success. The Company may provide these incentives through the grant of stock options, stock appreciation rights, restricted stock, restricted stock units, performance shares and units, and other cash-based or stock-based awards. As of July 1, 2023,
2,145,774
shares of common stock are authorized, reserved, and registered for issuance under the 2023 Equity Plan. The restricted shares of common stock granted generally provide for service-based cliff vesting after
two
to
four years
following the grant date.
The following summarizes the activity of restricted stock awards during the six months ended July 1, 2023:
Number of Unvested Restricted Shares of Common Stock and Restricted Stock Units
Weighted Average
Grant Date Fair
Value
December 31, 2022
713,793
$
81.25
Granted
264,434
$
107.12
Vested
(
202,453
)
$
47.00
Forfeited
(
18,171
)
$
87.75
July 1, 2023
757,603
$
99.26
15
Table of Contents
NV5 Global, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(in thousands, except share data)
Stock-based compensation expense relating to restricted stock awards during the three and six months ended July 1, 2023 was $
4,902
and $
10,728
, respectively, and $
4,826
and $
9,615
during the three and six months ended July 2, 2022, respectively. In connection with the Company's 401(k) Profit Sharing match, stock-based compensation expense during the three and six months ended July 1, 2023 includes $
543
and $
1,157
, respectively, of expense related to the Company's liability-classified awards. Stock-based compensation expense during the three and six months ended July 2, 2022 includes $
383
and $
654
, respectively, of expense related to the Company's liability-classified awards. The total estimated amount of the liability-classified awards for fiscal 2023 is approximately $
5,120
. The 401(k) Profit Sharing restricted stock awards are issued under the rules of the NV5 Global, Inc. 2023 Equity Incentive Plan and are not issued into the NV5 401(k) Profit Sharing plan. Approximately $
46,313
of deferred compensation, which is expected to be recognized over the remaining weighted average vesting period of
1.7
years, is unrecognized at July 1, 2023. The total fair value of restricted shares vested during the six months ended July 1, 2023 and July 2, 2022 was $
20,851
and $
7,296
, respectively.
Note
14
–
Income Taxes
As of July 1, 2023 and December 31, 2022, the Company had net deferred income tax liabilities of $
20,487
and $
6,893
, respectively. Deferred income tax liabilities primarily relate to intangible assets and accounting basis adjustments where we have a future obligation for tax purposes.
The Company's effective income tax rate was
8.2
% and
11.7
% during the three and six months ended July 1, 2023, respectively, and
20.5
% and
22.3
% during the three and six months ended July 2, 2022, respectively. The difference between the effective income tax rate and the combined statutory federal and state income tax rate was primarily due to the recognition of excess tax benefits from stock-based payments in the second quarter of 2023 and 2022 and federal credits.
The Company evaluates tax positions for recognition using a more-likely-than-not recognition threshold, and those tax positions eligible for recognition are measured as the largest amount of tax benefit that is greater than 50% likely of being realized upon the effective settlement with a taxing authority that has full knowledge of all relevant information. Fiscal years 2019 through 2022 are considered open tax years in the U.S. federal jurisdiction, state and foreign jurisdictions. Fiscal years 2012 - 2014 are considered open in the State of California. It is not expected that there will be a significant change in the unrecognized tax benefits within the next 12 months.
16
Table of Contents
NV5 Global, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(in thousands, except share data)
Note
15
–
Reportable Segments
The Company reports segment information in accordance with ASC Topic No. 280 “
Segment Reporting”
(“Topic No. 280”). The Company's Chief Executive Officer, who is the chief operating decision maker ("CODM"), organized the Company into
three
operating and reportable segments: Infrastructure ("INF"), which includes the Company's engineering, civil program management, utility services, and construction quality assurance practices; Building, Technology & Sciences ("BTS"), which includes the Company's environmental health sciences, clean energy consulting, buildings and program management, and MEP & technology design practices; and Geospatial Solutions ("GEO"), which includes the Company's geospatial solution practices.
The Company evaluates the performance of these reportable segments based on their respective operating income before the effect of amortization expense related to acquisitions and other unallocated corporate expenses.
The following tables set forth summarized financial information concerning our reportable segments:
Three Months Ended
Six Months Ended
July 1, 2023
July 2, 2022
July 1, 2023
July 2, 2022
Gross revenues
INF
$
96,728
$
102,639
$
184,938
$
202,600
BTS
54,032
61,331
106,878
121,785
GEO
71,878
38,762
115,139
68,500
Total gross revenues
$
222,638
$
202,732
$
406,955
$
392,885
Segment income before taxes
INF
$
16,745
$
19,206
$
33,726
$
35,457
BTS
8,113
12,622
16,531
25,435
GEO
14,814
11,034
21,835
16,138
Total Segment income before taxes
39,672
42,862
72,092
77,030
Corporate
(1)
(
22,882
)
(
21,149
)
(
47,898
)
(
43,678
)
Total income before taxes
$
16,790
$
21,713
$
24,194
$
33,352
(1)
Includes amortization of intangibles of $
11,300
and $
20,334
for the three and six months ended July 1, 2023, respectively, and $
8,056
and $
16,319
during the three and six months ended July 2, 2022, respectively.
The Company disaggregates its gross revenues from contracts with customers by geographic location, customer-type and contract-type for each of our reportable segments. Disaggregated revenues include the elimination of inter-segment revenues which has been allocated to each segment. The Company believes this best depicts how the nature, amount, timing and uncertainty of its revenues and cash flows are affected by economic factors.
Gross revenue, classified by the major geographic areas in which the Company's customers were located, were as follows:
Three Months Ended July 1, 2023
Six Months Ended July 1, 2023
INF
BTS
GEO
Total
INF
BTS
GEO
Total
United States
$
96,728
$
46,560
$
68,218
$
211,506
$
184,938
$
90,946
$
110,442
$
386,326
Foreign
—
7,472
3,660
11,132
—
15,932
4,697
20,629
Total gross revenues
$
96,728
$
54,032
$
71,878
$
222,638
$
184,938
$
106,878
$
115,139
$
406,955
Three Months Ended July 2, 2022
Six Months Ended July 2, 2022
INF
BTS
GEO
Total
INF
BTS
GEO
Total
United States
$
102,639
$
54,603
$
38,245
$
195,487
$
202,600
$
107,521
$
67,462
$
377,583
Foreign
—
6,728
517
7,245
—
14,264
1,038
15,302
Total gross revenues
$
102,639
$
61,331
$
38,762
$
202,732
$
202,600
$
121,785
$
68,500
$
392,885
17
Table of Contents
NV5 Global, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(in thousands, except share data)
Gross revenue by customer were as follows:
Three Months Ended July 1, 2023
Six Months Ended July 1, 2023
INF
BTS
GEO
Total
INF
BTS
GEO
Total
Public and quasi-public sector
$
77,332
$
15,998
$
61,641
$
154,971
$
147,062
$
33,945
$
97,409
$
278,416
Private sector
19,396
38,034
10,237
67,667
37,876
72,933
17,730
128,539
Total gross revenues
$
96,728
$
54,032
$
71,878
$
222,638
$
184,938
$
106,878
$
115,139
$
406,955
Three Months Ended July 2, 2022
Six Months Ended July 2, 2022
INF
BTS
GEO
Total
INF
BTS
GEO
Total
Public and quasi-public sector
$
80,054
$
15,635
$
31,644
$
127,333
$
159,258
$
30,896
$
54,634
$
244,788
Private sector
22,585
45,696
7,118
75,399
43,342
90,889
13,866
148,097
Total gross revenues
$
102,639
$
61,331
$
38,762
$
202,732
$
202,600
$
121,785
$
68,500
$
392,885
Gross revenues by contract type were as follows:
Three Months Ended July 1, 2023
Six Months Ended July 1, 2023
INF
BTS
GEO
Total
INF
BTS
GEO
Total
Cost-reimbursable contracts
$
93,185
$
38,670
$
70,274
$
202,129
$
177,042
$
79,294
$
113,501
$
369,837
Fixed-unit price contracts
3,543
15,362
1,604
20,509
7,896
27,584
1,638
37,118
Total gross revenues
$
96,728
$
54,032
$
71,878
$
222,638
$
184,938
$
106,878
$
115,139
$
406,955
Three Months Ended July 2, 2022
Six Months Ended July 2, 2022
INF
BTS
GEO
Total
INF
BTS
GEO
Total
Cost-reimbursable contracts
$
98,604
$
39,006
$
38,638
$
176,248
$
194,326
$
78,492
$
68,283
$
341,101
Fixed-unit price contracts
4,035
22,325
124
26,484
8,274
43,293
217
51,784
Total gross revenues
$
102,639
$
61,331
$
38,762
$
202,732
$
202,600
$
121,785
$
68,500
$
392,885
18
Table of Contents
NV5 Global, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(in thousands, except share data)
Note 16 –
Stockholders' Equity
Accumulated Other Comprehensive Income (Loss)
The Company's accumulated other comprehensive income (loss) consists of foreign currency translation adjustments related to the Company's foreign operations with functional currency other than the U.S. dollar.
The after-tax changes in accumulated other comprehensive income (loss) by component were as follows:
Accumulated Other Comprehensive Income (Loss)
Foreign currency translation adjustments balance, December 31, 2022
$
—
Other comprehensive income (loss)
(
191
)
Foreign currency translation adjustments balance, July 1, 2023
$
(
191
)
19
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
The following discussion and analysis of the financial condition and results of operations of NV5 Global, Inc. and its subsidiaries (collectively, the “Company,” “we,” “our,”
“us,”
or “NV5 Global”) should be read in conjunction with the financial statements included elsewhere in this Quarterly Report and the audited financial statements for the year ended December 31, 2022, included in our Annual Report on Form 10-K. This Quarterly Report contains, in addition to unaudited historical information, forward-looking statements, which involve risk and uncertainties. The words “believe,” “expect,” “estimate,” “may,” “will,” “could,” “plan,” or “continue,” and similar expressions are intended to identify forward-looking statements. Our actual results could differ materially from those anticipated in such forward-looking statements. Factors that could cause or contribute to such differences in results and outcomes include, those discussed under the headings “Risk Factors” in our Annual Report on Form 10-K for
the year ended December 31, 2022
and this Quarterly Report on Form 10-Q, if any. Readers are urged not to place undue reliance on these forward-looking statements, which speak only as of the date of this Quarterly Report on Form 10-Q. We undertake no obligation to (and we expressly disclaim any obligation to) revise or update any forward-looking statement, whether as a result of new information, subsequent events, or otherwise (except as may be required by law), in order to reflect any event or circumstance which may arise after the date of this Quarterly Report on Form 10-Q.
Amounts presented
are
in thousands, except per share data.
Overview
We are a provider of technology, conformity assessment, and consulting solutions to public and private sector clients. We focus on the infrastructure, utility services, construction, real estate, and environmental markets. Our primary clients include U.S. Federal, state, municipal, and local government agencies, and military and defense clients. We also serve quasi-public and private sector clients from the education, healthcare, utility services, and public utilities, including schools, universities, hospitals, health care providers, and insurance providers.
Fiscal Year
We operate on a "52/53 week" fiscal year ending on the Saturday closest to the calendar quarter end.
Recent Acquisitions
On April 6, 2023, we acquired all of the outstanding equity interests in the Visual Information Solutions commercial geospatial technology and software business ("VIS") from L3Harris. VIS is a provider of subscription-based software solutions for the analysis and management of software applications and Analytics as a Service (AaaS) solutions. We acquired VIS for a cash purchase price of $75,682. The purchase price and other related costs associated with the transaction were financed through our amended and restated credit agreement (the "Second A&R Credit Agreement") with Bank of America, N.A. and other lenders party thereto. See Note 10,
Notes Payable and Other Obligations
, of the Notes to Consolidated Financial Statements included elsewhere herein for further detail on the Second A&R Credit Agreement. In order to determine the fair values of tangible and intangible assets acquired and liabilities assumed, we engaged an independent third-party valuation specialist to assist in the determination of fair values. The final determination of the fair value of assets and liabilities will be completed within the one-year measurement period as required by ASC 805. The acquisition will necessitate the use of this measurement period to adequately analyze and assess the factors used in establishing the asset and liability fair values as of the relevant acquisition date, including intangible assets, accounts receivable, certain fixed assets, and the fair value of other assets and liabilities acquired.
On February 22, 2023, we acquired all of the outstanding equity interests in Continental Mapping Acquisition Corp. and Continental Mapping Holdings, LLC and its subsidiaries, including Axim Geospatial, LLC (collectively "Axim"), a provider of comprehensive geospatial services and solutions addressing critical mission requirements for customers across the defense and intelligence and state and local government sectors. The aggregate purchase price of the acquisition was $141,010, including $120,106 in cash, a $7,404 promissory note, and $13,500 of our common stock. The purchase price and other related costs associated with the transaction were financed through our Second A&R Credit Agreement with Bank of America, N.A. and other lenders party thereto. See Note 10,
Notes Payable and Other Obligations
, of the Notes to Consolidated Financial Statements included elsewhere herein for further detail on the Second A&R Credit Agreement. In order to determine the fair values of tangible and intangible assets acquired and liabilities assumed, we engaged an independent third-party valuation specialist to assist in the determination of fair values. The final determination of the fair value of assets and liabilities will be completed within the one-year measurement period as required by ASC 805. The acquisition will necessitate the use of this measurement period to adequately analyze and assess the factors used in establishing the asset and liability fair values as of the relevant acquisition date, including intangible assets, accounts receivable, certain fixed assets, and the fair value of other assets and liabilities acquired.
20
We have completed three other acquisitions during 2023. The aggregate purchase price of the three acquisitions was $3,315, including $2,900 in cash, $90 of our common stock, and a potential earn-out of up to $340 payable in cash and common stock, which was recorded at an estimated fair value of $325. A probability-weighted approach was used to determine the fair value of the earn-out, which is a generally accepted valuation technique that embodies all significant assumption types. The final determination of the fair value of assets and liabilities will be completed within the one-year measurement period as required by ASC 805. The 2023 acquisitions will necessitate the use of this measurement period to adequately analyze and assess the factors used in establishing the asset and liability fair values as of the relevant acquisition date, including intangible assets and accounts receivable.
Segments
Our operations are organized into three operating and reportable segments:
•
Infrastructure ("INF") –
includes our engineering, civil program management, utility services, and construction quality assurance practices;
•
Building, Technology & Sciences ("BTS")
–
includes our environmental health sciences, clean energy consulting, buildings and program management, and MEP & technology design practices; and
•
Geospatial Solutions ("GEO")
–
includes our geospatial solution practices.
For additional information regarding our reportable segments, see Note 15,
Reportable Segments,
of the Notes to Consolidated Financial Statements included elsewhere herein.
Critical Accounting Policies and Estimates
For a discussion of our critical accounting estimates, see Management’s Discussion and Analysis of Financial Condition and Results of Operations that is included in the 2022 Form 10-K.
Results of Operations
Consolidated Results of Operations
The following table represents our condensed results of operations for the periods indicated (dollars in thousands):
Three Months Ended
Six Months Ended
July 1, 2023
July 2, 2022
July 1, 2023
July 2, 2022
Gross revenues
$
222,638
$
202,732
$
406,955
$
392,885
Direct costs
112,338
103,492
200,657
199,819
Gross profit
110,300
99,240
206,298
193,066
Operating expenses
89,862
76,640
176,875
157,913
Income from operations
20,438
22,600
29,423
35,153
Interest expense
(3,648)
(887)
(5,229)
(1,801)
Income tax expense
(1,377)
(4,445)
(2,834)
(7,442)
Net income
$
15,413
$
17,268
$
21,360
$
25,910
Three Months Ended July 1, 2023 Compared to the Three Months Ended July 2, 2022
Gross Revenues
Our consolidated gross revenues increased by $19,906, or 9.8%, for the three months ended July 1, 2023 compared to the three months ended July 2, 2022. The increase in gross revenues was primarily due to incremental gross revenues from acquisitions of $31,633 completed since the second quarter of 2022 and organic increases in our geospatial solutions business of $1,835. These increases were partially offset by decreases in our real estate transactional services of $8,271 driven by market reactions to increases in interest rates, decreases in our LNG business of $3,048 driven by project cycles, and decreases in our construction quality assurance practices of $2,641.
21
Gross Profit
As a percentage of gross revenues, our gross profit margin was 49.5% and 49.0% for the three months ended July 1, 2023 and July 2, 2022, respectively. The increase in gross profit margin was primarily due to a change in the mix of work performed. As a percentage of gross revenues, sub-consultant services and other direct costs decreased 2.1% and 0.5%, respectively. These decreases were partially offset by an increase in direct salaries and wages as a percentage of gross revenues of 2.1%. The decrease in sub-consultant expenses and other direct costs as a percentage of gross revenues was primarily driven by the mix of business in our real estate transactional services and our LNG business.
Operating expenses
Our operating expenses increased $13,222, or 17.3%, for the three months ended July 1, 2023 compared to the three months ended July 2, 2022. The increase in operating expenses primarily resulted from increased payroll costs of $11,666 and amortization expenses of $3,244. The increase in payroll costs was primarily driven by an increase in employees as compared to the prior year period primarily driven by our 2022 and 2023 acquisitions. The increase in amortization expense was driven by acquisitions. These increases were partially offset by a decrease in general and administrative expenses of $2,943. The decrease in general and administrative expenses was primarily due to earn-out fair value adjustments of $6,655 that decreased the contingent consideration liability related to acquisitions, partially offset by increases in information technology costs of $1,184 and professional fees of $1,590.
Interest Expense
Our interest expense increased $2,761 for the three months ended July 1, 2023 compared to the three months ended July 2, 2022. The increase in interest expense primarily resulted from a higher weighted average interest rate and an increase in our Senior Credit Facility indebtedness.
Income taxes
Our effective income tax rate was 8.2% and 20.5% for the three months ended July 1, 2023 and July 2, 2022, respectively. The decrease in the effective income tax rate was primarily the result of excess tax benefits from stock-based payments of $2,750 during the three months ended July 1, 2023 as compared to $1,103 during the three months ended July 2, 2022. The decrease in our tax expense resulting on stock-based payments during the three months ended July 1, 2023 was a result of the increase in our stock price as it relates to the value of stock vested during the period.
Net income
Our net income decreased $1,855, or 10.7%, for three months ended July 1, 2023 compared to three months ended July 2, 2022. The decrease was primarily a result of increases in payroll costs of $11,666, amortization expenses of $3,244, and interest expense of $2,761, partially offset by an increase in gross profit of $11,060, a decrease in general and administrative expenses of $2,943, and a lower effective income tax rate.
Six Months Ended July 1, 2023 Compared to the Six Months Ended July 2, 2022
Gross Revenues
Our consolidated gross revenues increased by $14,070, or 3.6%, for the six months ended July 1, 2023 compared to the six months ended July 2, 2022. The increase in gross revenues was primarily due to incremental gross revenues from acquisitions of $40,948 completed since the second quarter of 2022 and organic increases in our geospatial solutions business of $6,353. These increases were partially offset by decreases in our real estate transactional services of $17,902 driven by market reactions to increases in interest rates, decreases in our LNG business of $9,288 driven by project cycles, and decreases in our construction quality assurance practices of $4,813.
Gross Profit
As a percentage of gross revenues, our gross profit margin was 50.7% and 49.1% for the six months ended July 1, 2023 and July 2, 2022, respectively. As a percentage of gross revenues, sub-consultant services and other direct costs decreased 2.6% and 1.0%, respectively. These decreases were partially offset by an increase in direct salaries and wages as a percentage of gross revenues of 2.0%. The decrease in sub-consultant expenses and other direct costs as a percentage of gross revenues was primarily driven by the mix of business in our real estate transactional services and our LNG business.
22
Operating expenses
Our operating expenses increased $18,962, or 12.0%, for the six months ended July 1, 2023 compared to the six months ended July 2, 2022. The increase in operating expenses primarily resulted from increased payroll costs of $14,572 and amortization expenses of $4,015. The increase in payroll costs was primarily driven by an increase in employees as compared to the prior year period primarily driven by our 2022 and 2023 acquisitions and an increase in stock-based compensation. The increase in amortization expense was driven by acquisitions. These increases were partially offset by a decrease in general and administrative expenses of $1,409. The decrease in general and administrative expenses was primarily due to earn-out fair value adjustments of $7,514 that decreased the contingent consideration liability related to acquisitions, partially offset by increases in information technology costs of $2,170 and professional fees of $2,412.
Interest Expense
Our interest expense increased $3,428 for the six months ended July 1, 2023 compared to the six months ended July 2, 2022. The increase in interest expense primarily resulted from a higher weighted average interest rate and an increase in our Senior Credit Facility indebtedness.
Income taxes
Our effective income tax rate was 11.7% and 22.3% for the six months ended July 1, 2023 and July 2, 2022, respectively. The decrease in the effective income tax rate was primarily the result of excess tax benefits from stock-based payments of $2,987 during the six months ended July 1, 2023 as compared to $1,193 during the six months ended July 2, 2022. The decrease in our tax expense on stock-based payments during the six months ended July 1, 2023 was a result of the increase in our stock price as it relates to the value of stock vested during the period.
Net income
Our net income decreased $4,550, or 17.6%, for six months ended July 1, 2023 compared to six months ended July 2, 2022. The decrease was primarily a result of increases in payroll costs of $14,572, amortization expenses of $4,015, and interest expense of $3,428, partially offset by an increase in gross profit of $13,232, decreases in general and administrative expenses of $1,409, and a lower effective income tax rate.
Segment Results of Operations
The following tables set forth summarized financial information concerning our reportable segments (dollars in thousands):
Three Months Ended
Six Months Ended
July 1, 2023
July 2, 2022
July 1, 2023
July 2, 2022
Gross revenues
INF
$
96,728
$
102,639
$
184,938
$
202,600
BTS
54,032
61,331
106,878
121,785
GEO
71,878
38,762
115,139
68,500
Total gross revenues
$
222,638
$
202,732
$
406,955
$
392,885
Segment income before taxes
INF
$
16,745
$
19,206
$
33,726
$
35,457
BTS
$
8,113
$
12,622
$
16,531
$
25,435
GEO
$
14,814
$
11,034
$
21,835
$
16,138
For additional information regarding our reportable segments, see Note 15,
Reportable Segments
, of the Notes to the Consolidated Financial Statements included elsewhere in this Quarterly Report on Form 10-Q.
23
Three Months Ended
July 1, 2023 Compared to Three Months Ended July 2, 2022
INF Segment
Our gross revenues from INF decreased $5,911, or 5.8%, during the three months ended July 1, 2023 compared to the three months ended July 2, 2022. The decrease was primarily due to decreases in our LNG business of $3,048 driven by project cycles and decreases in our construction quality assurance practices of $2,641.
Segment income before taxes from INF decreased $2,461, or 12.8%, during the three months ended July 1, 2023 compared to the three months ended July 2, 2022. The decrease was primarily due to decreased gross revenues.
BTS
Segment
Our gross revenues from BTS decreased $7,299, or 11.9%, during the three months ended July 1, 2023 compared to the three months ended July 2, 2022. The decrease in gross revenues was primarily due to decreases in our real estate transactional services of $8,271 driven by market reactions to increases in interest rates.
Segment income before taxes from BTS decreased $4,509, or 35.7% during the three months ended July 1, 2023 compared to the three months ended July 2, 2022. The decrease was primarily due to decreased gross revenues.
GEO Segment
Our gross revenues from GEO increased $33,116, or 85.4%, during the three months ended July 1, 2023 compared to the three months ended July 2, 2022. The increase was primarily due to incremental revenue of $31,281 from acquisitions completed since the second quarter of 2022 and organic increases in our geospatial solution services of $1,835.
Segment income before taxes from GEO increased $3,780, or 34.3%, during the three months ended July 1, 2023 compared to the three months ended July 2, 2022. The increase was primarily due to increased gross revenues.
Six Months Ended
July 1, 2023 Compared to Six Months Ended July 2, 2022
INF Segment
Our gross revenues from INF decreased $17,662, or 8.7%, during the six months ended July 1, 2023 compared to the three months ended July 2, 2022. The decrease was primarily due to decreases in our LNG business of $9,288 driven by project cycles, decreases in our construction quality assurance practices of $4,813, and decreases in our infrastructure services of $2,312.
Segment income before taxes from INF decreased $1,731, or 4.9%, during the six months ended July 1, 2023 compared to the six months ended July 2, 2022. The decrease was primarily due to decreased gross revenues.
BTS
Segment
Our gross revenues from BTS decreased $14,907, or 12.2%, during the six months ended July 1, 2023 compared to the six months ended July 2, 2022. The decrease was primarily due to decreases in our real estate transactional services of $17,902 driven by market reactions to increases in interest rates. These decreases were partially offset by increases in our energy and technology services of $2,743 and increases in our international engineering and consulting services of $2,041.
Segment income before taxes from BTS decreased $8,904, or 35.0% during the six months ended July 1, 2023 compared to the six months ended July 2, 2022. The decrease was primarily due to decreased gross revenues.
GEO Segment
Our gross revenues from GEO increased $46,639, or 68.1%, during the six months ended July 1, 2023 compared to the six months ended July 2, 2022. The increase was primarily due to incremental revenue of $40,286 from acquisitions completed since the second quarter of 2022 and organic increases in our geospatial solution services of $6,353.
Segment income before taxes from GEO increased $5,697, or 35.3%, during the six months ended July 1, 2023 compared to the six months ended July 2, 2022. The increase was primarily due to increased gross revenues.
24
Liquidity and Capital Resources
Our principal sources of liquidity are our cash and cash equivalents balances, cash flows from operations, borrowing capacity under our Senior Credit Facility, and access to financial markets. Our principal uses of cash are operating expenses, working capital requirements, capital expenditures, repayment of debt, and acquisition expenditures. We believe our sources of liquidity, including cash flows from operations, existing cash and cash equivalents and borrowing capacity under our Senior Credit Facility will be sufficient to meet our projected cash requirements for at least the next twelve months. We will monitor our capital requirements thereafter to ensure our needs are in line with available capital resources and believe that there are no significant cash requirements currently known to us and affecting our business that cannot be met from our reasonably expected future operating cash flows, including upon the maturity of the Senior Credit Facility in 2026.
Operating activities
Net cash provided by operating activities was $25,502 for the six months ended July 1, 2023, compared to $54,258 during the six months ended July 2, 2022. The decrease was a result of decreases in net income and increases in working capital. The changes in our working capital that contributed to decreased cash flows from operations were primarily a result of decreases in accounts payable of $3,815 and increases in billed receivables of $4,270, unbilled receivables of $6,041, and prepaid expenses and other assets of $4,180. The increases in billed and unbilled receivables was primarily due to timing of project billing cycles, and the increase in prepaid expenses and other assets resulted from a $5,371 increase in prepaid income taxes, partially offset by a $2,189 decrease in prepaid insurance. The decrease in accounts payable primarily related to timing of payments.
Investing activities
During the six months ended July 1, 2023 and July 2, 2022, net cash used in investing activities totaled $196,186 and $15,001, respectively. The increase in cash used in investing activities was primarily a result of increased cash paid for acquisitions of $181,572.
Financing activities
Net cash flows provided by financing activities totaled $161,076 during the six months ended July 1, 2023 compared to net cash flows used in financing activities of $42,815 during the six months ended July 2, 2022. The increase in cash provided by financing activities was primarily a result of borrowings on our Senior Credit Facility of $180,000 during the six months ended July 1, 2023 and a decrease in principal payments on our Senior Credit Facility of $22,000 during the six months ended July 1, 2023.
Financing
Senior
Credit Facility
On August 13, 2021 (the "Closing Date"), we amended and restated our Credit Agreement (the "Second A&R Credit Agreement"), originally dated December 7, 2016 and as amended to the Closing Date, with Bank of America, N.A. ("Bank of America"), as administrative agent, swingline lender and letter of credit issuer, the other lenders party thereto, and certain of our subsidiaries as guarantors. Pursuant to the Second A&R Credit Agreement, the previously drawn term commitments of $150,000 and revolving commitments totaling $215,000 in the aggregate were converted into revolving commitments totaling $400,000 in the aggregate. These revolving commitments are available through August 13, 2026 (the "Maturity Date") and an aggregate amount of approximately $138,750 was drawn under the Second A&R Credit Amendment on the Closing Date to repay previously existing borrowings under the term and revolving facilities prior to such amendment and restatement. Borrowings under the Second A&R Credit Agreement are secured by a first priority lien on substantially all of our assets. The Second A&R Credit Agreement also includes an accordion feature permitting us to request an increase in the revolving facility under the Second A&R Credit Agreement by an additional amount of up to $200,000 in the aggregate. As of July 1, 2023 and December 31, 2022, the outstanding balance on the Second A&R Credit Agreement was $200,750 and $33,750, respectively.
Our Second A&R Credit Agreement provides for the replacement of LIBOR (London Interbank Offered Rate), which prior to April 1, 2023, was transitioned to SOFR (Secured Overnight Funding Rate), subject to the completion of the relevant existing interest period ("LIBOR Transition"). Borrowings under the Second A&R Credit Agreement bear interest at variable rates which are, at our option, tied to a Eurocurrency rate equal to LIBOR or, from and after the LIBOR Transition, either Term SOFR or Daily Simple SOFR, plus in each case an applicable margin, or a base rate denominated in U.S. dollars. Interest rates remain subject to change based on our consolidated leverage ratio. As of July 1, 2023 our interest rate was 6.5%.
25
The Second A&R Credit Agreement contains financial covenants that require us to maintain a consolidated net leverage ratio (the ratio of our pro forma consolidated net funded indebtedness to our pro forma consolidated EBITDA for the most recently completed measurement period) of no greater than 4.00 to 1.00.
These financial covenants also require us to maintain a consolidated fixed charge coverage ratio of no less than 1.10 to 1.00 as of the end of any measurement period. As of July 1, 2023, we were in compliance with the financial covenants.
The Second A&R Credit Agreement contains covenants that may have the effect of limiting our ability to, among other things, merge with or acquire other entities, enter into a transaction resulting in a Change in Control, create certain new liens, incur certain additional indebtedness, engage in certain transactions with affiliates, or engage in new lines of business, or sell a substantial part of their assets. The Second A&R Credit Agreement also contains customary events of default, including (but not limited to) a default in the payment of principal or, following an applicable grace period, interest, breaches of our covenants or warranties under the Second A&R Credit Agreement, payment default or acceleration of certain indebtedness, certain events of bankruptcy, insolvency or liquidation, certain judgments or uninsured losses, changes in control, and certain liabilities related to ERISA based plans.
The Second A&R Credit Agreement limits the payment of cash dividends (together with certain other payments that would constitute a "Restricted Payment" within the meaning of the Second A&R Credit Agreement and generally including dividends, stock repurchases, and certain other payments in respect to warrants, options, and other rights to acquire equity securities), unless the Consolidated Leverage Ratio would be less than 3.25 to 1.00 and available liquidity (defined as unrestricted, domestically held cash plus revolver availability) would be at least $30,000, in each case after giving effect to such payment.
Total debt issuance costs incurred and capitalized in connection with the issuance of the Second A&R Credit Agreement were $3,702. Total amortization of debt issuance costs was $171 and $365 during the three and six months ended July 1, 2023, respectively, and $185 and $370 during the three and six months ended July 2, 2022, respectively.
Other Obligations
We have aggregate obligations related to acquisitions of $8,632, $6,335, $3,756, and $3,875 due in the remainder of fiscal 2023, 2024, 2025, and 2026, respectively. As of July 1, 2023, our weighted average interest rate on other outstanding obligations was 3.1%.
Recently Issued Accounting Pronouncements
None.
Cautionary Statement about Forward-Looking Statements
Our disclosure and analysis in this Quarterly Report on Form 10-Q, contain “forward-looking” statements within the meaning of Section 27A of the Securities Act Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and the Private Securities Litigation Reform Act of 1995. From time to time, we also provide forward-looking statements in other materials we release to the public, as well as oral forward-looking statements. Forward-looking statements include, but are not limited to, statements regarding our “expectations,” “hopes,” “beliefs,” “intentions,” or “strategies” regarding the future. In addition, any statements that refer to projections, forecasts, or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. We have tried, wherever possible, to identify such statements by using words such as “anticipate,” “believe,” “expect,” “intend,” “estimate,” “predict,” “project,” “may,” “might,” “should,” “would,” “will,” “likely,” “will likely result,” “continue,” “could,” “future,” “plan,” “possible,” “potential,” “target,” “forecast,” “goal,” “observe,” “seek,” “strategy” and other words and terms of similar meaning, but the absence of these words does not mean that a statement is not forward looking. The forward-looking statements in this Quarterly Report on Form 10-Q reflect the Company’s current views with respect to future events and financial performance.
Forward-looking statements are not historical factors and should not be read as a guarantee or assurance of future performance or results, and will not necessarily be accurate indications of the times at, or by, or if such performance or results will be achieved. Forward-looking statements are based on information available at the time those statements are made or management’s good faith beliefs, expectations and assumptions as of that time with respect to future events. Because forward-looking statements relate to the future, they are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. Important factors that could cause such differences include, but are not limited to:
26
•
our ability to retain the continued service of our key professionals and to identify, hire and retain additional qualified professionals,
•
changes in demand from the local and state government and private clients that we serve,
•
any material outbreak or material escalation of international hostilities, including developments in the conflict involving Russia and the Ukraine and the economic consequences of related events such as the imposition of economic sanctions and resulting market volatility,
•
changes in general domestic and international economic conditions such as inflation rates, interest rates, tax rates, higher labor and healthcare costs, recessions, and changing government policies, laws and regulations,
•
the U.S. government and other governmental and quasi-governmental budgetary and funding approval process,
•
the ongoing effects of the global COVID-19 pandemic,
•
our ability to successfully execute our mergers and acquisitions strategy, including the integration of new companies into our business,
•
the possibility that our contracts may be terminated by our clients,
•
our ability to win new contracts and renew existing contracts,
•
competitive pressures and trends in our industry and our ability to successfully compete with our competitors,
•
our dependence on a limited number of clients,
•
our ability to complete projects timely, in accordance with our customers’ expectations, or profitability,
•
our ability to successfully manage our growth strategy,
•
our ability to raise capital in the future,
•
the credit and collection risks associated with our clients,
•
our ability to comply with procurement laws and regulations,
•
weather conditions and seasonal revenue fluctuations may adversely impact our financial results,
•
the enactment of legislation that could limit the ability of local, state and federal agencies to contract for our privatized services,
•
our ability to complete our backlog of uncompleted projects as currently projected,
•
the risk of employee misconduct or our failure to comply with laws and regulations,
•
our ability to control, and operational issues pertaining to, business activities that we conduct with business partners and other third parties,
•
our need to comply with a number of restrictive covenants and similar provisions in our senior credit facility that generally limit our ability to (among other things) incur additional indebtedness, create liens, make acquisitions, pay dividends and undergo certain changes in control, which could affect our ability to finance future operations, acquisitions or capital needs,
•
significant influence by our principal stockholder and the existence of certain anti-takeover measures in our governing documents, and
•
other factors identified throughout this Quarterly Report on Form 10-Q, including those discussed under the headings “Risk Factors,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and “Business.”
27
The forward-looking statements contained in this report are based on our current expectations and beliefs concerning future developments and their potential effects on us. There can be no assurance that future developments affecting us will be those that we have anticipated. These forward-looking statements involve a number of risks, uncertainties, or assumptions, many of which are beyond our control, which may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements. These risks and uncertainties include, those factors described in Item 1A.
Risk Factors
in our Annual Report on Form 10-K for the year ended December 31, 2022. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise, except as may be required under applicable securities laws. You are advised, however, to consult any further disclosures we make on related subjects in our Form 10-Q, 8-K and 10-K reports filed with the SEC. Our Annual Report on Form 10-K filing for the fiscal year ended December 31, 2022 listed various important factors that could cause actual results to differ materially from expected and historic results. We note these factors for investors as permitted by the Private Securities Litigation Reform Act of 1995, as amended. Readers can find them in “Item 1A. Risk Factors” of that filing and under the same heading of this filing. You may obtain a copy of our Annual Report on Form 10-K through our website,
www.nv5.com
. Information contained on our website is not incorporated into this report. In addition to visiting our website, you may read and copy any document we file with the SEC at
www.sec.gov
.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
We are exposed to certain market risks from transactions that are entered into during the normal course of business. We have not entered into derivative financial instruments for trading purposes. We have no significant market risk exposure to interest rate changes related to the promissory notes related to acquisitions since these contain fixed interest rates. Our only debt subject to interest rate risk is the Senior Credit Facility which rates are variable, at our option, tied to a Eurocurrency rate equal to LIBOR (London Interbank Offered Rate) or, from and after the LIBOR Transition, either Term SOFR or Daily Simple SOFR, plus in each case an applicable rate or a base rate denominated in U.S. dollars. Interest rates are subject to change based on our Consolidated Senior Leverage Ratio (as defined in the Credit Agreement). As of July 1, 2023, there was $200,750 outstanding on the Senior Credit Facility. A one percentage point change in the assumed interest rate of the Senior Credit Facility would change our annual interest expense by approximately $2,008 annually.
ITEM 4. CONTROLS AND PROCEDURES.
Disclosure Controls and Procedures
As of the end of the period covered by this Quarterly Report on Form 10-Q, the Company carried out an evaluation, under the supervision and with the participation of its management, including the Company's Chief Executive Officer and its Chief Financial Officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures (as such term is defined in rules 13a-15(e) and 15d-15(e) under the Exchange Act). Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this Quarterly Report on Form 10-Q, the Company's disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified by the Securities and Exchange Commission's rules and forms, and (ii) accumulated and communicated to the Company's management, including the Chief Executive Officer and Chief Financial Officer, in a manner that allows timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting
There were no changes to the Company’s internal control over financial reporting as defined in Exchange Act Rules 13a-15(e) and 15d-15(e) that occurred during the quarter ended July 1, 2023 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
28
PART II – OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS.
From time to time, we are subject to various legal proceedings that arise in the normal course of our business activities. As of the date of this Quarterly Report on Form 10-Q, we are not a party to any litigation the outcome of which, if determined adversely to us, would individually or in the aggregate be reasonably expected to have a material adverse effect on our results of operations or financial position.
ITEM 1A.
RISK FACTORS.
There have been no material changes to any of the principal risks that we believe are material to our business, results of operations and financial condition, from the risk factors previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2022.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
Recent Sales of Unregistered Securities
On June 13, 2023, the Company issued 30,100 restricted stock awards (the “RS Grants”) under the Company’s 2023 Equity Incentive Plan (the “Incentive Plan”) to certain executive officers of the Company. The RS Grants will vest in 2026, subject to earlier vesting and forfeiture on terms and conditions set forth in the applicable award agreement. The issuance of the RS Grants under the Incentive Plan was exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”), pursuant to Section 4(a)(2) of the Securities Act and/or Regulation D promulgated thereunder.
Issuer Purchase of Equity Securities
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
None.
ITEM 4. MINE SAFETY DISCLOSURES.
Not applicable.
ITEM 5. OTHER INFORMATION.
None.
29
ITEM 6.
EXHIBITS.
Number
Description
10.1*
Form of Restricted Stock Agreement†
31.1*
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to § 302 of the Sarbanes-Oxley Act of 2002
31.2*
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to § 302 of the Sarbanes-Oxley Act of 2002
32.1**
Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
† Indicates a management contract or compensatory plan, contract, or arrangement.
* Filed herewith.
** Furnished herewith. This certification is being furnished solely to accompany this report pursuant to 18 U.S.C. Section 1350, and is not being filed for purposes of Section 18 of the Exchange Act of 1934, as amended, and is not to be incorporated by reference into any filings of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.
30
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
NV5
GLOBAL, INC.
/s/ Edward Codispoti
Date: August 10, 2023
Edward Codispoti
Chief Financial Officer
(Principal Financial and Accounting Officer)
31