Companies:
10,793
total market cap:
$135.064 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
This company appears to have been delisted
Reason: Merged with Acuren Corporation
Last recorded trade on: September 2, 2025
Source:
https://www.businesswire.com/news/home/20250804569053/en/Acuren-Corporation-Completes-Merger-with-NV5-Global-Inc.-to-Create-a-Market-Leading-North-American-Provider-of-TICC-Services
NV5 Global
NVEE
#5227
Rank
$1.51 B
Marketcap
๐บ๐ธ
United States
Country
$22.56
Share price
0.00%
Change (1 day)
-2.42%
Change (1 year)
๐ผ Professional services
๐ท Engineering
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
NV5 Global
Quarterly Reports (10-Q)
Financial Year FY2024 Q3
NV5 Global - 10-Q quarterly report FY2024 Q3
Text size:
Small
Medium
Large
0001532961
2024
Q3
false
12/28
P2Y
365
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:pure
nvee:share
nvee:acquisition
nvee:segment
0001532961
2023-12-31
2024-09-28
0001532961
2024-11-11
0001532961
2024-09-28
0001532961
2023-12-30
0001532961
2024-06-30
2024-09-28
0001532961
2023-07-02
2023-09-30
0001532961
2023-01-01
2023-09-30
0001532961
us-gaap:RetainedEarningsMember
2023-07-02
2023-09-30
0001532961
us-gaap:RetainedEarningsMember
2023-01-01
2023-09-30
0001532961
srt:ScenarioPreviouslyReportedMember
2023-07-02
2023-09-30
0001532961
srt:ScenarioPreviouslyReportedMember
2023-01-01
2023-09-30
0001532961
us-gaap:CommonStockMember
2023-07-01
0001532961
us-gaap:AdditionalPaidInCapitalMember
2023-07-01
0001532961
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-07-01
0001532961
us-gaap:RetainedEarningsMember
2023-07-01
0001532961
2023-07-01
0001532961
us-gaap:AdditionalPaidInCapitalMember
2023-07-02
2023-09-30
0001532961
us-gaap:CommonStockMember
2023-07-02
2023-09-30
0001532961
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-07-02
2023-09-30
0001532961
us-gaap:CommonStockMember
2023-09-30
0001532961
us-gaap:AdditionalPaidInCapitalMember
2023-09-30
0001532961
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-09-30
0001532961
us-gaap:RetainedEarningsMember
2023-09-30
0001532961
2023-09-30
0001532961
us-gaap:CommonStockMember
2024-06-29
0001532961
us-gaap:AdditionalPaidInCapitalMember
2024-06-29
0001532961
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-06-29
0001532961
us-gaap:RetainedEarningsMember
2024-06-29
0001532961
2024-06-29
0001532961
us-gaap:AdditionalPaidInCapitalMember
2024-06-30
2024-09-28
0001532961
us-gaap:CommonStockMember
2024-06-30
2024-09-28
0001532961
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-06-30
2024-09-28
0001532961
us-gaap:RetainedEarningsMember
2024-06-30
2024-09-28
0001532961
us-gaap:CommonStockMember
2024-09-28
0001532961
us-gaap:AdditionalPaidInCapitalMember
2024-09-28
0001532961
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-09-28
0001532961
us-gaap:RetainedEarningsMember
2024-09-28
0001532961
us-gaap:CommonStockMember
2022-12-31
0001532961
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001532961
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-12-31
0001532961
us-gaap:RetainedEarningsMember
2022-12-31
0001532961
2022-12-31
0001532961
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-09-30
0001532961
us-gaap:CommonStockMember
2023-01-01
2023-09-30
0001532961
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-09-30
0001532961
us-gaap:CommonStockMember
2023-12-30
0001532961
us-gaap:AdditionalPaidInCapitalMember
2023-12-30
0001532961
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-12-30
0001532961
us-gaap:RetainedEarningsMember
2023-12-30
0001532961
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
2024-09-28
0001532961
us-gaap:CommonStockMember
2023-12-31
2024-09-28
0001532961
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-12-31
2024-09-28
0001532961
us-gaap:RetainedEarningsMember
2023-12-31
2024-09-28
0001532961
2024-09-29
2024-09-28
0001532961
2024-09-29
nvee:PeriodOneMember
2024-09-28
0001532961
2024-09-29
nvee:PeriodTwoMember
2024-09-28
0001532961
srt:ScenarioPreviouslyReportedMember
2023-04-01
0001532961
srt:RestatementAdjustmentMember
2023-04-01
0001532961
2023-04-01
0001532961
srt:ScenarioPreviouslyReportedMember
2023-07-01
0001532961
srt:RestatementAdjustmentMember
2023-07-01
0001532961
srt:ScenarioPreviouslyReportedMember
2023-09-30
0001532961
srt:RestatementAdjustmentMember
2023-09-30
0001532961
srt:ScenarioPreviouslyReportedMember
2023-12-30
0001532961
srt:RestatementAdjustmentMember
2023-12-30
0001532961
srt:ScenarioPreviouslyReportedMember
2024-03-30
0001532961
srt:RestatementAdjustmentMember
2024-03-30
0001532961
2024-03-30
0001532961
srt:ScenarioPreviouslyReportedMember
2024-06-29
0001532961
srt:RestatementAdjustmentMember
2024-06-29
0001532961
srt:ScenarioPreviouslyReportedMember
2023-01-01
2023-04-01
0001532961
srt:RestatementAdjustmentMember
2023-01-01
2023-04-01
0001532961
2023-01-01
2023-04-01
0001532961
srt:ScenarioPreviouslyReportedMember
2023-04-02
2023-07-01
0001532961
srt:RestatementAdjustmentMember
2023-04-02
2023-07-01
0001532961
2023-04-02
2023-07-01
0001532961
srt:ScenarioPreviouslyReportedMember
2023-01-01
2023-07-01
0001532961
srt:RestatementAdjustmentMember
2023-01-01
2023-07-01
0001532961
2023-01-01
2023-07-01
0001532961
srt:RestatementAdjustmentMember
2023-07-02
2023-09-30
0001532961
srt:RestatementAdjustmentMember
2023-01-01
2023-09-30
0001532961
srt:ScenarioPreviouslyReportedMember
2023-01-01
2023-12-30
0001532961
srt:RestatementAdjustmentMember
2023-01-01
2023-12-30
0001532961
2023-01-01
2023-12-30
0001532961
srt:ScenarioPreviouslyReportedMember
2023-12-31
2024-03-30
0001532961
srt:RestatementAdjustmentMember
2023-12-31
2024-03-30
0001532961
2023-12-31
2024-03-30
0001532961
srt:ScenarioPreviouslyReportedMember
2024-03-31
2024-06-29
0001532961
srt:RestatementAdjustmentMember
2024-03-31
2024-06-29
0001532961
2024-03-31
2024-06-29
0001532961
srt:ScenarioPreviouslyReportedMember
2023-12-31
2024-06-29
0001532961
srt:RestatementAdjustmentMember
2023-12-31
2024-06-29
0001532961
2023-12-31
2024-06-29
0001532961
srt:ScenarioPreviouslyReportedMember
2022-12-31
0001532961
srt:RestatementAdjustmentMember
2022-12-31
0001532961
us-gaap:CommonStockMember
2024-09-25
2024-09-25
0001532961
2024-09-25
0001532961
us-gaap:CommonStockMember
us-gaap:SubsequentEventMember
2024-10-09
0001532961
us-gaap:RestrictedStockMember
2023-12-31
2024-09-28
0001532961
us-gaap:RestrictedStockMember
2023-01-01
2023-09-30
0001532961
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2023-12-31
2024-09-28
0001532961
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2024-09-28
0001532961
nvee:VisualInformationSolutionsMember
2023-04-06
2023-04-06
0001532961
nvee:AximGeospatialLLCMember
2023-02-22
2023-02-22
0001532961
nvee:AximGeospatialLLCMember
nvee:UncollateralizedPromissoryNoteMember
2023-02-22
0001532961
nvee:AximGeospatialLLCMember
2023-02-22
0001532961
nvee:OtherAcquisitionMember
2023-01-01
2023-12-30
0001532961
nvee:OtherAcquisitionMember
2023-12-30
0001532961
nvee:VisualInformationSolutionsMember
2023-12-30
0001532961
nvee:AximGeospatialLLCMember
2023-12-30
0001532961
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2023-12-30
0001532961
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
us-gaap:CustomerRelationshipsMember
2024-09-28
0001532961
nvee:VisualInformationSolutionsMember
us-gaap:CustomerRelationshipsMember
2023-12-30
0001532961
nvee:AximGeospatialLLCMember
us-gaap:CustomerRelationshipsMember
2023-12-30
0001532961
nvee:OtherAcquisitionMember
us-gaap:CustomerRelationshipsMember
2023-12-30
0001532961
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
us-gaap:CustomerRelationshipsMember
2023-12-30
0001532961
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
us-gaap:TradeNamesMember
2024-09-28
0001532961
nvee:VisualInformationSolutionsMember
us-gaap:TradeNamesMember
2023-12-30
0001532961
nvee:AximGeospatialLLCMember
us-gaap:TradeNamesMember
2023-12-30
0001532961
nvee:OtherAcquisitionMember
us-gaap:TradeNamesMember
2023-12-30
0001532961
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
us-gaap:TradeNamesMember
2023-12-30
0001532961
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
us-gaap:CustomerListsMember
2024-09-28
0001532961
nvee:VisualInformationSolutionsMember
us-gaap:CustomerListsMember
2023-12-30
0001532961
nvee:AximGeospatialLLCMember
us-gaap:CustomerListsMember
2023-12-30
0001532961
nvee:OtherAcquisitionMember
us-gaap:CustomerListsMember
2023-12-30
0001532961
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
us-gaap:CustomerListsMember
2023-12-30
0001532961
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
us-gaap:TechnologyBasedIntangibleAssetsMember
2024-09-28
0001532961
nvee:VisualInformationSolutionsMember
us-gaap:TechnologyBasedIntangibleAssetsMember
2023-12-30
0001532961
nvee:AximGeospatialLLCMember
us-gaap:TechnologyBasedIntangibleAssetsMember
2023-12-30
0001532961
nvee:OtherAcquisitionMember
us-gaap:TechnologyBasedIntangibleAssetsMember
2023-12-30
0001532961
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
us-gaap:TechnologyBasedIntangibleAssetsMember
2023-12-30
0001532961
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
us-gaap:NoncompeteAgreementsMember
2024-09-28
0001532961
nvee:VisualInformationSolutionsMember
us-gaap:NoncompeteAgreementsMember
2023-12-30
0001532961
nvee:AximGeospatialLLCMember
us-gaap:NoncompeteAgreementsMember
2023-12-30
0001532961
nvee:OtherAcquisitionMember
us-gaap:NoncompeteAgreementsMember
2023-12-30
0001532961
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
us-gaap:NoncompeteAgreementsMember
2023-12-30
0001532961
nvee:VisualInformationSolutionsMember
2023-01-01
2023-12-30
0001532961
nvee:AximGeospatialLLCMember
2023-01-01
2023-12-30
0001532961
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2023-01-01
2023-12-30
0001532961
us-gaap:FurnitureAndFixturesMember
2024-09-28
0001532961
us-gaap:FurnitureAndFixturesMember
2023-12-30
0001532961
us-gaap:ComputerEquipmentMember
2024-09-28
0001532961
us-gaap:ComputerEquipmentMember
2023-12-30
0001532961
nvee:SurveyAndFieldEquipmentMember
2024-09-28
0001532961
nvee:SurveyAndFieldEquipmentMember
2023-12-30
0001532961
us-gaap:LeaseholdImprovementsMember
2024-09-28
0001532961
us-gaap:LeaseholdImprovementsMember
2023-12-30
0001532961
nvee:OtherDirectCostsMember
2024-06-30
2024-09-28
0001532961
nvee:OtherDirectCostsMember
2023-12-31
2024-09-28
0001532961
nvee:OtherDirectCostsMember
2023-07-02
2023-09-30
0001532961
nvee:OtherDirectCostsMember
2023-01-01
2023-09-30
0001532961
nvee:INFMember
2023-12-30
0001532961
nvee:INFMember
2023-12-31
2024-09-28
0001532961
nvee:INFMember
2024-09-28
0001532961
nvee:BTSMember
2023-12-30
0001532961
nvee:BTSMember
2023-12-31
2024-09-28
0001532961
nvee:BTSMember
2024-09-28
0001532961
nvee:GEOMember
2023-12-30
0001532961
nvee:GEOMember
2023-12-31
2024-09-28
0001532961
nvee:GEOMember
2024-09-28
0001532961
us-gaap:CustomerRelationshipsMember
2024-09-28
0001532961
us-gaap:CustomerRelationshipsMember
2023-12-30
0001532961
us-gaap:TradeNamesMember
2024-09-28
0001532961
us-gaap:TradeNamesMember
2023-12-30
0001532961
us-gaap:CustomerListsMember
2024-09-28
0001532961
us-gaap:CustomerListsMember
2023-12-30
0001532961
us-gaap:NoncompeteAgreementsMember
2024-09-28
0001532961
us-gaap:NoncompeteAgreementsMember
2023-12-30
0001532961
nvee:DevelopedTechnologyMember
2024-09-28
0001532961
nvee:DevelopedTechnologyMember
2023-12-30
0001532961
us-gaap:CustomerRelationshipsMember
srt:MinimumMember
2024-09-28
0001532961
us-gaap:CustomerRelationshipsMember
srt:MaximumMember
2024-09-28
0001532961
us-gaap:TradeNamesMember
srt:MinimumMember
2024-09-28
0001532961
us-gaap:TradeNamesMember
srt:MaximumMember
2024-09-28
0001532961
us-gaap:CustomerListsMember
srt:MinimumMember
2024-09-28
0001532961
us-gaap:CustomerListsMember
srt:MaximumMember
2024-09-28
0001532961
us-gaap:NoncompeteAgreementsMember
srt:MinimumMember
2024-09-28
0001532961
us-gaap:NoncompeteAgreementsMember
srt:MaximumMember
2024-09-28
0001532961
nvee:DevelopedTechnologyMember
srt:MinimumMember
2024-09-28
0001532961
nvee:DevelopedTechnologyMember
srt:MaximumMember
2024-09-28
0001532961
us-gaap:CustomerRelationshipsMember
2023-12-31
2024-09-28
0001532961
us-gaap:TradeNamesMember
2023-12-31
2024-09-28
0001532961
us-gaap:CustomerListsMember
2023-12-31
2024-09-28
0001532961
us-gaap:NoncompeteAgreementsMember
2023-12-31
2024-09-28
0001532961
nvee:SeniorCreditFacilityMember
2024-09-28
0001532961
nvee:SeniorCreditFacilityMember
2023-12-30
0001532961
nvee:UncollateralizedPromissoryNoteMember
2024-09-28
0001532961
nvee:UncollateralizedPromissoryNoteMember
2023-12-30
0001532961
nvee:StockPayableMember
2024-09-28
0001532961
nvee:StockPayableMember
2023-12-30
0001532961
nvee:SeniorCreditFacilityMember
us-gaap:LineOfCreditMember
2016-12-07
0001532961
nvee:SeniorCreditFacilityMember
us-gaap:RevolvingCreditFacilityMember
2016-12-07
0001532961
nvee:SecondARCreditAgreementMember
us-gaap:RevolvingCreditFacilityMember
2021-08-13
0001532961
nvee:SecondARCreditAgreementMember
us-gaap:RevolvingCreditFacilityMember
2021-08-13
2021-08-13
0001532961
nvee:SecondARCreditAgreementMember
us-gaap:RevolvingCreditFacilityMember
2024-09-28
0001532961
nvee:SecondARCreditAgreementMember
us-gaap:RevolvingCreditFacilityMember
2023-12-30
0001532961
nvee:SecondARCreditAgreementMember
2024-09-28
0001532961
nvee:ARCreditAgreementMember
2024-09-28
0001532961
nvee:ARCreditAgreementMember
2024-06-30
2024-09-28
0001532961
nvee:ARCreditAgreementMember
2023-12-31
2024-09-28
0001532961
nvee:ARCreditAgreementMember
2023-07-02
2023-09-30
0001532961
nvee:ARCreditAgreementMember
2023-01-01
2023-09-30
0001532961
nvee:EquityPlan2023Member
2024-09-28
0001532961
nvee:EquityPlan2023Member
us-gaap:RestrictedStockMember
srt:MinimumMember
2023-12-31
2024-09-28
0001532961
nvee:EquityPlan2023Member
us-gaap:RestrictedStockMember
srt:MaximumMember
2023-12-31
2024-09-28
0001532961
us-gaap:RestrictedStockMember
2023-12-30
0001532961
us-gaap:RestrictedStockMember
2023-12-31
2024-09-28
0001532961
us-gaap:RestrictedStockMember
2024-09-28
0001532961
us-gaap:RestrictedStockMember
2024-06-30
2024-09-28
0001532961
us-gaap:RestrictedStockMember
2023-07-02
2023-09-30
0001532961
us-gaap:RestrictedStockMember
2023-01-01
2023-09-30
0001532961
nvee:LiabilityBasedAwardsMember
2024-06-30
2024-09-28
0001532961
nvee:LiabilityBasedAwardsMember
2023-12-31
2024-09-28
0001532961
nvee:LiabilityBasedAwardsMember
2023-07-02
2023-09-30
0001532961
nvee:LiabilityBasedAwardsMember
2023-01-01
2023-09-30
0001532961
us-gaap:OperatingSegmentsMember
nvee:INFMember
2024-06-30
2024-09-28
0001532961
us-gaap:OperatingSegmentsMember
nvee:INFMember
2023-07-02
2023-09-30
0001532961
us-gaap:OperatingSegmentsMember
nvee:INFMember
2023-12-31
2024-09-28
0001532961
us-gaap:OperatingSegmentsMember
nvee:INFMember
2023-01-01
2023-09-30
0001532961
us-gaap:OperatingSegmentsMember
nvee:BTSMember
2024-06-30
2024-09-28
0001532961
us-gaap:OperatingSegmentsMember
nvee:BTSMember
2023-07-02
2023-09-30
0001532961
us-gaap:OperatingSegmentsMember
nvee:BTSMember
2023-12-31
2024-09-28
0001532961
us-gaap:OperatingSegmentsMember
nvee:BTSMember
2023-01-01
2023-09-30
0001532961
us-gaap:OperatingSegmentsMember
nvee:GEOMember
2024-06-30
2024-09-28
0001532961
us-gaap:OperatingSegmentsMember
nvee:GEOMember
2023-07-02
2023-09-30
0001532961
us-gaap:OperatingSegmentsMember
nvee:GEOMember
2023-12-31
2024-09-28
0001532961
us-gaap:OperatingSegmentsMember
nvee:GEOMember
2023-01-01
2023-09-30
0001532961
us-gaap:OperatingSegmentsMember
2024-06-30
2024-09-28
0001532961
us-gaap:OperatingSegmentsMember
2023-07-02
2023-09-30
0001532961
us-gaap:OperatingSegmentsMember
2023-12-31
2024-09-28
0001532961
us-gaap:OperatingSegmentsMember
2023-01-01
2023-09-30
0001532961
us-gaap:CorporateNonSegmentMember
2024-06-30
2024-09-28
0001532961
us-gaap:CorporateNonSegmentMember
2023-07-02
2023-09-30
0001532961
us-gaap:CorporateNonSegmentMember
2023-12-31
2024-09-28
0001532961
us-gaap:CorporateNonSegmentMember
2023-01-01
2023-09-30
0001532961
country:US
nvee:INFMember
2024-06-30
2024-09-28
0001532961
country:US
nvee:BTSMember
2024-06-30
2024-09-28
0001532961
country:US
nvee:GEOMember
2024-06-30
2024-09-28
0001532961
country:US
2024-06-30
2024-09-28
0001532961
country:US
nvee:INFMember
2023-12-31
2024-09-28
0001532961
country:US
nvee:BTSMember
2023-12-31
2024-09-28
0001532961
country:US
nvee:GEOMember
2023-12-31
2024-09-28
0001532961
country:US
2023-12-31
2024-09-28
0001532961
us-gaap:NonUsMember
nvee:INFMember
2024-06-30
2024-09-28
0001532961
us-gaap:NonUsMember
nvee:BTSMember
2024-06-30
2024-09-28
0001532961
us-gaap:NonUsMember
nvee:GEOMember
2024-06-30
2024-09-28
0001532961
us-gaap:NonUsMember
2024-06-30
2024-09-28
0001532961
us-gaap:NonUsMember
nvee:INFMember
2023-12-31
2024-09-28
0001532961
us-gaap:NonUsMember
nvee:BTSMember
2023-12-31
2024-09-28
0001532961
us-gaap:NonUsMember
nvee:GEOMember
2023-12-31
2024-09-28
0001532961
us-gaap:NonUsMember
2023-12-31
2024-09-28
0001532961
nvee:INFMember
2024-06-30
2024-09-28
0001532961
nvee:BTSMember
2024-06-30
2024-09-28
0001532961
nvee:GEOMember
2024-06-30
2024-09-28
0001532961
country:US
nvee:INFMember
2023-07-02
2023-09-30
0001532961
country:US
nvee:BTSMember
2023-07-02
2023-09-30
0001532961
country:US
nvee:GEOMember
2023-07-02
2023-09-30
0001532961
country:US
2023-07-02
2023-09-30
0001532961
country:US
nvee:INFMember
2023-01-01
2023-09-30
0001532961
country:US
nvee:BTSMember
2023-01-01
2023-09-30
0001532961
country:US
nvee:GEOMember
2023-01-01
2023-09-30
0001532961
country:US
2023-01-01
2023-09-30
0001532961
us-gaap:NonUsMember
nvee:INFMember
2023-07-02
2023-09-30
0001532961
us-gaap:NonUsMember
nvee:BTSMember
2023-07-02
2023-09-30
0001532961
us-gaap:NonUsMember
nvee:GEOMember
2023-07-02
2023-09-30
0001532961
us-gaap:NonUsMember
2023-07-02
2023-09-30
0001532961
us-gaap:NonUsMember
nvee:INFMember
2023-01-01
2023-09-30
0001532961
us-gaap:NonUsMember
nvee:BTSMember
2023-01-01
2023-09-30
0001532961
us-gaap:NonUsMember
nvee:GEOMember
2023-01-01
2023-09-30
0001532961
us-gaap:NonUsMember
2023-01-01
2023-09-30
0001532961
nvee:INFMember
2023-07-02
2023-09-30
0001532961
nvee:BTSMember
2023-07-02
2023-09-30
0001532961
nvee:GEOMember
2023-07-02
2023-09-30
0001532961
nvee:INFMember
2023-01-01
2023-09-30
0001532961
nvee:BTSMember
2023-01-01
2023-09-30
0001532961
nvee:GEOMember
2023-01-01
2023-09-30
0001532961
nvee:PublicAndQuasiPublicSectorMember
nvee:INFMember
2024-06-30
2024-09-28
0001532961
nvee:PublicAndQuasiPublicSectorMember
nvee:BTSMember
2024-06-30
2024-09-28
0001532961
nvee:PublicAndQuasiPublicSectorMember
nvee:GEOMember
2024-06-30
2024-09-28
0001532961
nvee:PublicAndQuasiPublicSectorMember
2024-06-30
2024-09-28
0001532961
nvee:PublicAndQuasiPublicSectorMember
nvee:INFMember
2023-12-31
2024-09-28
0001532961
nvee:PublicAndQuasiPublicSectorMember
nvee:BTSMember
2023-12-31
2024-09-28
0001532961
nvee:PublicAndQuasiPublicSectorMember
nvee:GEOMember
2023-12-31
2024-09-28
0001532961
nvee:PublicAndQuasiPublicSectorMember
2023-12-31
2024-09-28
0001532961
nvee:PrivateSectorMember
nvee:INFMember
2024-06-30
2024-09-28
0001532961
nvee:PrivateSectorMember
nvee:BTSMember
2024-06-30
2024-09-28
0001532961
nvee:PrivateSectorMember
nvee:GEOMember
2024-06-30
2024-09-28
0001532961
nvee:PrivateSectorMember
2024-06-30
2024-09-28
0001532961
nvee:PrivateSectorMember
nvee:INFMember
2023-12-31
2024-09-28
0001532961
nvee:PrivateSectorMember
nvee:BTSMember
2023-12-31
2024-09-28
0001532961
nvee:PrivateSectorMember
nvee:GEOMember
2023-12-31
2024-09-28
0001532961
nvee:PrivateSectorMember
2023-12-31
2024-09-28
0001532961
nvee:PublicAndQuasiPublicSectorMember
nvee:INFMember
2023-07-02
2023-09-30
0001532961
nvee:PublicAndQuasiPublicSectorMember
nvee:BTSMember
2023-07-02
2023-09-30
0001532961
nvee:PublicAndQuasiPublicSectorMember
nvee:GEOMember
2023-07-02
2023-09-30
0001532961
nvee:PublicAndQuasiPublicSectorMember
2023-07-02
2023-09-30
0001532961
nvee:PublicAndQuasiPublicSectorMember
nvee:INFMember
2023-01-01
2023-09-30
0001532961
nvee:PublicAndQuasiPublicSectorMember
nvee:BTSMember
2023-01-01
2023-09-30
0001532961
nvee:PublicAndQuasiPublicSectorMember
nvee:GEOMember
2023-01-01
2023-09-30
0001532961
nvee:PublicAndQuasiPublicSectorMember
2023-01-01
2023-09-30
0001532961
nvee:PrivateSectorMember
nvee:INFMember
2023-07-02
2023-09-30
0001532961
nvee:PrivateSectorMember
nvee:BTSMember
2023-07-02
2023-09-30
0001532961
nvee:PrivateSectorMember
nvee:GEOMember
2023-07-02
2023-09-30
0001532961
nvee:PrivateSectorMember
2023-07-02
2023-09-30
0001532961
nvee:PrivateSectorMember
nvee:INFMember
2023-01-01
2023-09-30
0001532961
nvee:PrivateSectorMember
nvee:BTSMember
2023-01-01
2023-09-30
0001532961
nvee:PrivateSectorMember
nvee:GEOMember
2023-01-01
2023-09-30
0001532961
nvee:PrivateSectorMember
2023-01-01
2023-09-30
0001532961
nvee:CostReimbursableContractsMember
nvee:INFMember
2024-06-30
2024-09-28
0001532961
nvee:CostReimbursableContractsMember
nvee:BTSMember
2024-06-30
2024-09-28
0001532961
nvee:CostReimbursableContractsMember
nvee:GEOMember
2024-06-30
2024-09-28
0001532961
nvee:CostReimbursableContractsMember
2024-06-30
2024-09-28
0001532961
nvee:CostReimbursableContractsMember
nvee:INFMember
2023-12-31
2024-09-28
0001532961
nvee:CostReimbursableContractsMember
nvee:BTSMember
2023-12-31
2024-09-28
0001532961
nvee:CostReimbursableContractsMember
nvee:GEOMember
2023-12-31
2024-09-28
0001532961
nvee:CostReimbursableContractsMember
2023-12-31
2024-09-28
0001532961
us-gaap:FixedPriceContractMember
nvee:INFMember
2024-06-30
2024-09-28
0001532961
us-gaap:FixedPriceContractMember
nvee:BTSMember
2024-06-30
2024-09-28
0001532961
us-gaap:FixedPriceContractMember
nvee:GEOMember
2024-06-30
2024-09-28
0001532961
us-gaap:FixedPriceContractMember
2024-06-30
2024-09-28
0001532961
us-gaap:FixedPriceContractMember
nvee:INFMember
2023-12-31
2024-09-28
0001532961
us-gaap:FixedPriceContractMember
nvee:BTSMember
2023-12-31
2024-09-28
0001532961
us-gaap:FixedPriceContractMember
nvee:GEOMember
2023-12-31
2024-09-28
0001532961
us-gaap:FixedPriceContractMember
2023-12-31
2024-09-28
0001532961
nvee:CostReimbursableContractsMember
nvee:INFMember
2023-07-02
2023-09-30
0001532961
nvee:CostReimbursableContractsMember
nvee:BTSMember
2023-07-02
2023-09-30
0001532961
nvee:CostReimbursableContractsMember
nvee:GEOMember
2023-07-02
2023-09-30
0001532961
nvee:CostReimbursableContractsMember
2023-07-02
2023-09-30
0001532961
nvee:CostReimbursableContractsMember
nvee:INFMember
2023-01-01
2023-09-30
0001532961
nvee:CostReimbursableContractsMember
nvee:BTSMember
2023-01-01
2023-09-30
0001532961
nvee:CostReimbursableContractsMember
nvee:GEOMember
2023-01-01
2023-09-30
0001532961
nvee:CostReimbursableContractsMember
2023-01-01
2023-09-30
0001532961
us-gaap:FixedPriceContractMember
nvee:INFMember
2023-07-02
2023-09-30
0001532961
us-gaap:FixedPriceContractMember
nvee:BTSMember
2023-07-02
2023-09-30
0001532961
us-gaap:FixedPriceContractMember
nvee:GEOMember
2023-07-02
2023-09-30
0001532961
us-gaap:FixedPriceContractMember
2023-07-02
2023-09-30
0001532961
us-gaap:FixedPriceContractMember
nvee:INFMember
2023-01-01
2023-09-30
0001532961
us-gaap:FixedPriceContractMember
nvee:BTSMember
2023-01-01
2023-09-30
0001532961
us-gaap:FixedPriceContractMember
nvee:GEOMember
2023-01-01
2023-09-30
0001532961
us-gaap:FixedPriceContractMember
2023-01-01
2023-09-30
0001532961
us-gaap:AccumulatedTranslationAdjustmentMember
2023-12-30
0001532961
us-gaap:AccumulatedTranslationAdjustmentMember
2024-09-28
0001532961
nvee:DickersonWrightMember
2023-12-31
2024-09-28
0001532961
nvee:DickersonWrightMember
2024-06-30
2024-09-28
0001532961
nvee:DickersonWrightMember
2024-09-28
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_______________________________________________________
FORM
10-Q
_______________________________________________________
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 28, 2024
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission File Number
001-35849
_______________________________________________________
NV5 Global, Inc.
(Exact name of registrant as specified in its charter)
_______________________________________________________
Delaware
45-3458017
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
200 South Park Road,
Suite 350
Hollywood,
Florida
33021
(Address of principal executive offices)
(Zip Code)
(
954
)
495-2112
(Registrant’s telephone number, including area code)
_______________________________________________________
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, $0.01 par value
NVEE
The NASDAQ Stock Market
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☒
Accelerated Filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☒
As of November 11, 2024, there were
65,069,148
shares outstanding of the registrant’s common stock, $0.01 par value.
NV5 GLOBAL, INC.
INDEX
Page
PART I – FINANCIAL INFORMATION
ITEM 1
FINANCIAL STATEMENTS
1
Consolidated Balance Sheets (unaudited)
1
Consolidated Statements of Net Income and Comprehensive Income (unaudited)
2
Consolidated Statement of Changes in Stockholders’ Equity (unaudited)
3
Consolidated Statements of Cash Flows (unaudited)
5
Notes to Consolidated Financial Statements (unaudited)
7
ITEM 2
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
40
ITEM 3
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
48
ITEM 4
CONTROLS AND PROCEDURES
48
PART II – OTHER INFORMATION
ITEM 1
LEGAL PROCEEDINGS
49
ITEM 1A
RISK FACTORS
49
ITEM 2
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
49
ITEM 3
DEFAULTS UPON SENIOR SECURITIES
49
ITEM 4
MINE SAFETY DISCLOSURES
49
ITEM 5
OTHER INFORMATION
49
ITEM 6
EXHIBITS
50
SIGNATURES
51
PART I – FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS.
NV5 Global, Inc. and Subsidiaries
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(in thousands, except share data)
September 28, 2024
December 30, 2023
Assets
Current assets:
Cash and cash equivalents
$
73,257
$
44,824
Billed receivables, net
164,406
152,593
Unbilled receivables, net
143,274
111,304
Prepaid expenses and other current assets
18,185
18,376
Total current assets
399,122
327,097
Property and equipment, net
56,386
50,268
Right-of-use lease assets, net
33,743
36,836
Intangible assets, net
210,967
210,659
Goodwill
569,994
549,798
Deferred income tax assets, net
20,296
6,388
Other assets
2,695
3,149
Total assets
$
1,293,203
$
1,184,195
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable
$
72,194
$
54,397
Accrued liabilities
52,525
47,526
Billings in excess of costs and estimated earnings on uncompleted contracts
56,082
59,373
Other current liabilities
2,746
2,263
Current portion of contingent consideration
2,653
3,922
Current portion of notes payable and other obligations
8,627
9,267
Total current liabilities
194,827
176,748
Contingent consideration, less current portion
2,970
143
Other long-term liabilities
23,973
26,930
Notes payable and other obligations, less current portion
248,432
205,468
Total liabilities
470,202
409,289
Commitments and contingencies
Stockholders’ equity:
Preferred stock, $
0.01
par value;
5,000,000
shares authorized,
no
shares issued and outstanding
—
—
Common stock, $
0.01
par value;
180,000,000
shares authorized,
65,155,904
and
63,581,020
shares issued and outstanding as of September 28, 2024 and December 30, 2023, respectively
652
636
Additional paid-in capital
532,638
507,779
Accumulated other comprehensive income (loss)
653
(
18
)
Retained earnings
289,058
266,509
Total stockholders’ equity
823,001
774,906
Total liabilities and stockholders’ equity
$
1,293,203
$
1,184,195
See accompanying notes to consolidated financial statements (unaudited).
1
NV5 Global, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF NET INCOME AND COMPREHENSIVE INCOME
(UNAUDITED)
(in thousands, except share data)
Three Months Ended
Nine Months Ended
September 28, 2024
September 30, 2023
September 28, 2024
September 30, 2023
Gross revenues
$
250,885
$
237,545
$
694,750
$
642,301
Direct costs:
Salaries and wages
60,574
56,853
178,419
162,316
Sub-consultant services
46,910
44,960
114,324
112,367
Other direct costs
13,891
21,468
40,964
49,357
Total direct costs
121,375
123,281
333,707
324,040
Gross profit
129,510
114,264
361,043
318,261
Operating expenses:
Salaries and wages, payroll taxes, and benefits
66,922
60,262
200,466
171,883
General and administrative
20,897
20,257
64,320
49,728
Facilities and facilities related
5,873
6,011
17,869
17,208
Depreciation and amortization
15,303
12,981
44,745
36,371
Total operating expenses
108,995
99,511
327,400
275,190
Income from operations
20,515
14,753
33,643
43,071
Interest expense
(
4,547
)
(
3,882
)
(
13,344
)
(
9,111
)
Income before income tax benefit (expense)
15,968
10,871
20,299
33,960
Income tax benefit (expense)
1,110
2,185
2,250
(
382
)
Net income
$
17,078
$
13,056
$
22,549
$
33,578
Earnings per share:
Basic
$
0.28
$
0.21
$
0.37
$
0.56
Diluted
$
0.27
$
0.21
$
0.36
$
0.54
Weighted average common shares outstanding:
Basic
61,982,888
60,840,402
61,500,930
60,143,591
Diluted
63,042,962
61,991,348
62,769,575
61,794,767
Comprehensive income:
Net income
$
17,078
$
13,056
$
22,549
$
33,578
Foreign currency translation income (loss), net of tax
1,348
(
421
)
671
(
612
)
Comprehensive income
$
18,426
$
12,635
$
23,220
$
32,966
See accompanying notes to consolidated financial statements (unaudited).
2
NV5 Global, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(UNAUDITED)
(in thousands, except share data)
Three Months Ended
Common Stock
Additional
Paid-In
Capital
Accumulated Other Comprehensive Loss
Retained Earnings
Shares
Amount
Total
Balance, July 1, 2023
63,563,632
$
636
$
496,558
$
(
191
)
$
243,307
$
740,310
Stock-based compensation
—
—
5,459
—
—
5,459
Restricted stock issuance, net
(
8,852
)
—
—
—
—
—
Purchases of common stock tendered by employees to satisfy the required withholding taxes related to stock-based compensation
(
2,920
)
—
(
81
)
—
—
(
81
)
Stock issuance for acquisitions
8,364
—
196
—
—
196
Payment of contingent consideration with common stock
11,424
—
300
—
—
300
Other comprehensive loss
—
—
—
(
421
)
—
(
421
)
Net income
—
—
—
—
13,056
13,056
Balance, September 30, 2023
63,571,648
$
636
$
502,432
$
(
612
)
$
256,363
$
758,819
Balance, June 29, 2024
65,122,404
$
652
$
526,929
$
(
695
)
$
271,980
$
798,866
Stock-based compensation
—
—
5,463
—
—
5,463
Restricted stock issuance, net
22,000
—
—
—
—
—
Stock issuance for acquisitions
11,500
—
246
—
—
246
Other comprehensive income
—
—
—
1,348
—
1,348
Net income
—
—
—
—
17,078
17,078
Balance, September 28, 2024
65,155,904
$
652
$
532,638
$
653
$
289,058
$
823,001
See accompanying notes to consolidated financial statements (unaudited).
3
NV5 Global, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(UNAUDITED)
(in thousands, except share data)
Nine Months Ended
Common Stock
Additional
Paid-In
Capital
Accumulated Other Comprehensive Loss
Retained Earnings
Shares
Amount
Total
Balance, December 31, 2022
62,093,200
$
621
$
470,834
$
—
$
222,785
$
694,240
Stock-based compensation
—
—
15,031
—
—
15,031
Restricted stock issuance, net
976,200
10
(
10
)
—
—
—
Purchases of common stock tendered by employees to satisfy the required withholding taxes related to stock-based compensation
(
2,920
)
—
(
81
)
—
—
(
81
)
Stock issuance for acquisitions
493,744
5
14,661
—
—
14,666
Reclassification of liability-classified awards to equity-classified awards
—
—
1,697
—
—
1,697
Payment of contingent consideration with common stock
11,424
—
300
—
—
300
Other comprehensive loss
—
—
—
(
612
)
—
(
612
)
Net income
—
—
—
—
33,578
33,578
Balance, September 30, 2023
63,571,648
$
636
$
502,432
$
(
612
)
$
256,363
$
758,819
Balance, December 30, 2023
63,581,020
$
636
$
507,779
$
(
18
)
$
266,509
$
774,906
Stock-based compensation
—
—
17,641
—
—
17,641
Restricted stock issuance, net
1,373,576
14
(
14
)
—
—
—
Stock issuance for acquisitions
177,212
2
4,203
—
—
4,205
Reclassification of liability-classified awards to equity-classified awards
—
—
2,429
—
—
2,429
Payment of contingent consideration with common stock
24,096
—
600
—
—
600
Other comprehensive income
—
—
—
671
—
671
Net income
—
—
—
—
22,549
22,549
Balance, September 28, 2024
65,155,904
$
652
$
532,638
$
653
$
289,058
$
823,001
See accompanying notes to consolidated financial statements (unaudited).
4
NV5 Global, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(in thousands)
Nine Months Ended
September 28, 2024
September 30, 2023
Cash flows from operating activities:
Net income
$
22,549
$
33,578
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
49,289
40,443
Non-cash lease expense
9,516
10,346
Provision for doubtful accounts
1,072
940
Stock-based compensation
19,943
16,504
Change in fair value of contingent consideration
—
(
7,518
)
Gain on disposals of property and equipment
(
653
)
(
633
)
Other
296
—
Deferred income taxes
(
14,038
)
(
25,861
)
Amortization of debt issuance costs
556
573
Changes in operating assets and liabilities, net of impact of acquisitions:
Billed receivables
(
9,247
)
(
6,364
)
Unbilled receivables
(
28,930
)
(
26,902
)
Prepaid expenses and other assets
3,029
1,944
Accounts payable
15,199
3,386
Accrued liabilities and other long-term liabilities
(
6,063
)
1,329
Billings in excess of costs and estimated earnings on uncompleted contracts
(
4,438
)
4,288
Contingent consideration
(
1,455
)
(
1,307
)
Other current liabilities
486
689
Net cash provided by operating activities
57,111
45,435
Cash flows from investing activities:
Cash paid for acquisitions (net of cash received from acquisitions)
(
54,347
)
(
189,109
)
Proceeds from sale of assets
270
295
Purchase of property and equipment
(
13,410
)
(
14,257
)
Net cash used in investing activities
(
67,487
)
(
203,071
)
Cash flows from financing activities:
Borrowings from Senior Credit Facility
58,000
188,000
Payments on notes payable and other obligations
(
6,122
)
(
6,399
)
Payments of contingent consideration
(
1,585
)
(
793
)
Payments of borrowings from Senior Credit Facility
(
12,000
)
(
15,000
)
Purchases of common stock tendered by employees to satisfy the required withholding taxes related to stock-based compensation
—
(
81
)
Net cash provided by financing activities
38,293
165,727
Effect of exchange rate changes on cash and cash equivalents
516
(
193
)
Net increase in cash and cash equivalents
28,433
7,898
Cash and cash equivalents – beginning of period
44,824
38,541
Cash and cash equivalents – end of period
$
73,257
$
46,439
See accompanying notes to consolidated financial statements (unaudited).
5
NV5 Global, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(in thousands)
Nine Months Ended
September 28, 2024
September 30, 2023
Non-cash investing and financing activities:
Contingent consideration (earn-out)
$
5,198
$
325
Notes payable and other obligations issued for acquisitions
$
—
$
6,326
Stock issuance for acquisitions
$
4,205
$
14,666
Reclassification of liability-classified awards to equity-classified awards
$
2,429
$
1,697
Finance leases
$
2,405
$
888
Payment of contingent consideration with common stock
$
600
$
300
See accompanying notes to consolidated financial statements (unaudited).
6
Table of Contents
NV5 Global, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(in thousands, except share data)
Note 1 –
Organization and Nature of Business Operations
Business
NV5 Global, Inc. and its subsidiaries (collectively, the “Company” or “NV5 Global”) is a provider of technology, conformity assessment, consulting solutions, and software applications to public and private sector clients in the infrastructure, utility services, construction, real estate, environmental, and geospatial markets, operating nationwide and abroad. The Company’s clients include the U.S. Federal, state and local governments, and the private sector. NV5 Global provides a wide range of services, including, but not limited to:
●
Utility services
●
Commissioning
●
LNG services
●
Building program management
●
Engineering
●
Environmental health & safety
●
Civil program management
●
Real estate transaction services
●
Surveying
●
Energy efficiency & clean energy services
●
Construction quality assurance
●
Mission critical services
●
Code compliance consulting
●
3D geospatial data modeling
●
Forensic services
●
Environmental & natural resources
●
Litigation support
●
Robotic survey solutions
●
Ecological studies
●
Geospatial data applications & software
●
MEP & technology design
Fiscal Year
The Company operates on a "52/53 week" fiscal year ending on the Saturday closest to the calendar quarter end.
Note 2 –
Summary of Significant Accounting Policies
Basis of Presentation and Principles of Consolidation
The consolidated financial statements of the Company are presented in U.S. dollars in conformity with accounting principles generally accepted in the United States (“U.S. GAAP”) and have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) for reporting of interim financial information. Pursuant to such rules and regulations, certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. The consolidated financial statements include the accounts of the Company and its subsidiaries. All intercompany transactions and balances have been eliminated in consolidation.
In the opinion of management, the accompanying unaudited interim consolidated financial statements of the Company contain all adjustments necessary to present fairly the financial position and results of operations of the Company as of the dates and for the periods presented. Accordingly, these statements should be read in conjunction with the consolidated financial statements and notes contained in the Company’s Annual Report on Form 10-K for the year ended December 30, 2023 (the “2023 Form 10-K”). The results of operations and cash flows for the interim periods presented are not necessarily indicative of the results to be expected for any future interim period or for the full 2024 fiscal year.
Performance Obligations
To determine the proper revenue recognition method, the Company evaluates whether two or more contracts should be combined and accounted for as one single contract and whether the combined or single contract should be accounted for as more than one performance obligation. The majority of the Company's contracts have a single performance obligation as the promise to transfer the individual goods or services that is not separately identifiable from other promises in the contracts and therefore, is not distinct.
7
Table of Contents
NV5 Global, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(in thousands, except share data)
The Company’s performance obligations are satisfied as work progresses or at a point in time. Revenue on the Company's cost-reimbursable contracts is recognized over time using direct costs incurred or direct costs incurred to date as compared to the estimated total direct costs for performance obligations because it depicts the transfer of control to the customer. Contract costs include labor, sub-consultant services, and other direct costs.
Gross revenue from services transferred to customers at a point in time is recognized when the customer obtains control of the asset, which is generally upon delivery and acceptance by the customer of the reports and/or analysis performed.
As of September 28, 2024, the Company had $
1,000,339
of remaining performance obligations, of which $
771,433
is expected to be recognized over the next
12
months and the majority of the balance over the next
24
months. Contracts for which work authorizations have been received are included in performance obligations. Performance obligations include only those amounts that have been funded and authorized and does not reflect the full amounts the Company may receive over the term of such contracts. In the case of non-government contracts and project awards, performance obligations include future revenue at contract or customary rates, excluding contract renewals or extensions that are at the discretion of the client. For contracts with a not-to-exceed maximum amount, the Company includes revenue from such contracts in performance obligations to the extent of the remaining estimated amount.
Contract Balances
The timing of revenue recognition, billings, and cash collections results in billed receivables, unbilled receivables (contract assets), and billings in excess of costs and estimated earnings on uncompleted contracts (contract liabilities) on the Consolidated Balance Sheet. The liability “Billings in excess of costs and estimated earnings on uncompleted contracts” represents billings in excess of revenues recognized on these contracts as of the reporting date. This liability is generally classified as current.
During the three and nine months ended September 28, 2024 the Company performed services and recognized $
6,672
and $
40,883
, respectively, of revenue related to its contract liabilities that existed as of December 30, 2023.
Goodwill and Intangible Assets
Goodwill is the excess of consideration paid for an acquired entity over the amounts assigned to assets acquired, including other identifiable intangible assets and liabilities assumed in a business combination. To determine the amount of goodwill resulting from a business combination, the Company performs an assessment to determine the acquisition date fair value of the acquired company’s tangible and identifiable intangible assets and liabilities.
Goodwill is required to be evaluated for impairment on an annual basis or whenever events or changes in circumstances indicate the asset may be impaired. An entity has the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. These qualitative factors include macroeconomic and industry conditions, cost factors, overall financial performance, and other relevant entity-specific events. If the entity determines that this threshold is met, then the Company applies a one-step quantitative test and record the amount of goodwill impairment as the excess of a reporting unit's carrying amount over its fair value, not to exceed the total amount of goodwill allocated to the reporting unit. The Company determines fair value through multiple valuation techniques, and weights the results accordingly. Subjective and complex judgments are required in assessing whether an event of impairment of goodwill has occurred, including assumptions and estimates used to determine the fair value of its reporting units. The Company has elected to perform its annual goodwill impairment review as of August 1 of each year. The Company conducts its annual impairment tests on the goodwill using the quantitative method of evaluating goodwill.
As of August 1, 2024, the Company conducted its annual impairment tests using the quantitative method of evaluating goodwill. Based on the quantitative analyses the Company determined the fair value of each of the reporting units exceeded its carrying value. Therefore, the goodwill was not impaired and the Company did not recognize an impairment charge relating to goodwill as of August 1, 2024. Furthermore, there were no indicators, events, or changes in circumstances that would indicate goodwill was impaired during the period from August 2, 2024 through September 28, 2024.
8
Table of Contents
NV5 Global, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(in thousands, except share data)
Identifiable intangible assets primarily include customer backlog, customer relationships, trade names, non-compete agreements, and developed technology. Amortizable intangible assets are amortized on either a straight-line or sum-of-the-years' digits basis over their estimated useful lives and reviewed for impairment whenever events or changes in circumstances indicate that the assets may be impaired. If an indicator of impairment exists, the Company compares the estimated future cash flows of the asset, on an undiscounted basis, to the carrying value of the asset. If the undiscounted cash flows exceed the carrying value, no impairment is indicated. If the undiscounted cash flows do not exceed the carrying value, then impairment, if any, is measured as the difference between fair value and carrying value, with fair value typically based on a discounted cash flow model. There were no indicators, events, or changes in circumstances that would indicate intangible assets were impaired during the nine months ended September 28, 2024.
See Note 8,
Goodwill and Intangible Assets
, for further information on goodwill and identified intangibles.
There have been no material changes in the Company's significant accounting policies described in the audited financial statements included in the Company's Annual Report on Form 10-K for the year ended December 30, 2023.
Correction of Previously Issued Financial Statements
In mid-October 2024, in the course of completing the preparation of these unaudited consolidated financial statements, the Company identified out of period misstatements related to the estimated time to complete ("ETC") on acquired percentage-of-completion ("POC") projects related to the February 2023 acquisition of Continental Mapping Acquisition Corp. and its subsidiaries, including Axim Geospatial, LLC (collectively "Axim"). Incorrect ETCs utilized as part of purchase accounting created a misstatement of the Company's unbilled receivables, goodwill, intangible assets (customer relationships, backlog, and non-competes), and billings in excess of costs and estimated earnings on uncompleted contracts. Incorrect ETCs further created a misstatement of accounts payable, accrued liabilities, retained earnings, gross revenues, sub-consultant services, gross profit, amortization expense, income before income tax benefit (expense), income tax benefit (expense), net income, and earnings per share in the consolidated financial statements included in the Form 10-K for the period ending December 30, 2023, the interim periods in the Form 10-Qs filed within fiscal year 2023, and the most recently filed Form 10-Qs for the quarters ended March 30, 2024, and June 29, 2024. The Company assessed the materiality of the errors, including the presentation on prior period consolidated financial statements, on a qualitative and quantitative basis in accordance with SEC Staff Accounting Bulletin Topics 1.M and 1.N (formerly No. 99,
Materiality)
, codified in Accounting Standards Codification Topic 250,
Accounting Changes and Error Corrections
.
Based on this assessment, the Company concluded that these errors and the related impacts did not result in a material misstatement of our previously issued consolidated financial statements as of and for the period ending December 30, 2023, the interim periods on the Form 10-Qs filed within fiscal year 2023, and the most recently filed Form 10-Qs for the quarters ended March 30, 2024, and June 29, 2024. However, correcting the cumulative effect of these errors in the three months ended September 28, 2024 would have a significant effect on the results of operations for the periods. Accordingly, the Company revised its historical financial statements prospectively to correct these errors and to facilitate comparisons of the Company's current results to prior periods.
A summary of the corrections to the impacted financial statement line items in the Company's previously issued Consolidated Balance Sheet, Consolidated Statement of Net Income and Comprehensive Income, and Consolidated Statement of Cash Flows as of and for the year ended December 30, 2023 included in the previously filed Annual Report on Form 10-K and Consolidated Balance Sheet, Consolidated Statement of Net Income and Comprehensive Income, and Consolidated Statement of Cash Flows for periods presented below, which were presented in previously filed Quarterly Reports on Form 10-Q, are as follows:
9
Table of Contents
NV5 Global, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(in thousands, except share data)
Consolidated Balance Sheet
April 1, 2023
As Reported
Adjustments
As Corrected
Assets
Current assets:
Cash and cash equivalents
$
31,341
$
—
$
31,341
Billed receivables, net
145,799
—
145,799
Unbilled receivables, net
111,351
(
2,326
)
109,025
Prepaid expenses and other current assets
13,194
—
13,194
Total current assets
301,685
(
2,326
)
299,359
Property and equipment, net
49,438
—
49,438
Right-of-use lease assets, net
38,776
—
38,776
Intangible assets, net
213,517
(
18,592
)
194,925
Goodwill
483,236
25,225
508,461
Other assets
3,215
—
3,215
Total assets
$
1,089,867
$
4,307
$
1,094,174
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable
$
48,333
$
174
$
48,507
Accrued liabilities
56,073
(
40
)
56,033
Billings in excess of costs and estimated earnings on uncompleted contracts
37,327
12,877
50,204
Other current liabilities
1,556
—
1,556
Current portion of contingent consideration
10,606
—
10,606
Current portion of notes payable and other obligations
14,832
—
14,832
Total current liabilities
168,727
13,011
181,738
Contingent consideration, less current portion
2,695
—
2,695
Other long-term liabilities
28,638
—
28,638
Notes payable and other obligations, less current portion
153,084
—
153,084
Deferred income tax liabilities, net
16,853
(
8,751
)
8,102
Total liabilities
369,997
4,260
374,257
Commitments and contingencies
Stockholders’ equity:
Preferred stock, $
0.01
par value;
5,000,000
shares authorized,
no
shares issued and outstanding
—
—
—
Common stock, $
0.01
par value;
180,000,000
shares authorized,
62,832,772
shares issued and outstanding as of April 1, 2023
628
—
628
Additional paid-in capital
490,510
—
490,510
Retained earnings
228,732
47
228,779
Total stockholders’ equity
719,870
47
719,917
Total liabilities and stockholders’ equity
$
1,089,867
$
4,307
$
1,094,174
10
Table of Contents
NV5 Global, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(in thousands, except share data)
Consolidated Balance Sheet
July 1, 2023
As Reported
Adjustments
As Corrected
Assets
Current assets:
Cash and cash equivalents
$
28,827
$
—
$
28,827
Billed receivables, net
149,110
—
149,110
Unbilled receivables, net
107,192
(
1,356
)
105,836
Prepaid expenses and other current assets
20,501
—
20,501
Total current assets
305,630
(
1,356
)
304,274
Property and equipment, net
49,392
—
49,392
Right-of-use lease assets, net
38,628
—
38,628
Intangible assets, net
243,579
(
17,756
)
225,823
Goodwill
526,848
25,225
552,073
Other assets
3,751
—
3,751
Total assets
$
1,167,828
$
6,113
$
1,173,941
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable
$
55,578
$
102
$
55,680
Accrued liabilities
52,735
(
23
)
52,712
Billings in excess of costs and estimated earnings on uncompleted contracts
37,195
15,920
53,115
Other current liabilities
2,072
—
2,072
Current portion of contingent consideration
4,149
—
4,149
Current portion of notes payable and other obligations
14,800
—
14,800
Total current liabilities
166,529
15,999
182,528
Contingent consideration, less current portion
1,897
—
1,897
Other long-term liabilities
28,526
—
28,526
Notes payable and other obligations, less current portion
209,241
—
209,241
Deferred income tax liabilities, net
20,487
(
9,048
)
11,439
Total liabilities
426,680
6,951
433,631
Commitments and contingencies
Stockholders’ equity:
Preferred stock, $
0.01
par value;
5,000,000
shares authorized,
no
shares issued and outstanding
—
—
—
Common stock, $
0.01
par value;
180,000,000
shares authorized,
63,563,632
shares issued and outstanding as of July 1, 2023
636
—
636
Additional paid-in capital
496,558
—
496,558
Accumulated other comprehensive loss
(
191
)
—
(
191
)
Retained earnings
244,145
(
838
)
243,307
Total stockholders’ equity
741,148
(
838
)
740,310
Total liabilities and stockholders’ equity
$
1,167,828
$
6,113
$
1,173,941
11
Table of Contents
NV5 Global, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(in thousands, except share data)
Consolidated Balance Sheet
September 30, 2023
As Reported
Adjustments
As Corrected
Assets
Current assets:
Cash and cash equivalents
$
46,439
$
—
$
46,439
Billed receivables, net
166,859
—
166,859
Unbilled receivables, net
122,049
603
122,652
Prepaid expenses and other current assets
14,239
—
14,239
Total current assets
349,586
603
350,189
Property and equipment, net
49,930
—
49,930
Right-of-use lease assets, net
39,105
—
39,105
Intangible assets, net
236,433
(
16,897
)
219,536
Goodwill
527,030
25,225
552,255
Deferred income tax assets, net
—
3,420
3,420
Other assets
3,881
—
3,881
Total assets
$
1,205,965
$
12,351
$
1,218,316
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable
$
67,144
$
(
460
)
$
66,684
Accrued liabilities
64,538
86
64,624
Billings in excess of costs and estimated earnings on uncompleted contracts
42,808
19,620
62,428
Other current liabilities
2,286
—
2,286
Current portion of contingent consideration
3,845
—
3,845
Current portion of notes payable and other obligations
12,989
—
12,989
Total current liabilities
193,610
19,246
212,856
Contingent consideration, less current portion
1,897
—
1,897
Other long-term liabilities
29,102
—
29,102
Notes payable and other obligations, less current portion
215,642
—
215,642
Deferred income tax liabilities, net
5,797
(
5,797
)
—
Total liabilities
446,048
13,449
459,497
Commitments and contingencies
Stockholders’ equity:
Preferred stock, $
0.01
par value;
5,000,000
shares authorized,
no
shares issued and outstanding
—
—
—
Common stock, $
0.01
par value;
180,000,000
shares authorized,
63,571,648
shares issued and outstanding as of September 30, 2023
636
—
636
Additional paid-in capital
502,432
—
502,432
Accumulated other comprehensive loss
(
612
)
—
(
612
)
Retained earnings
257,461
(
1,098
)
256,363
Total stockholders’ equity
759,917
(
1,098
)
758,819
Total liabilities and stockholders’ equity
$
1,205,965
$
12,351
$
1,218,316
12
Table of Contents
NV5 Global, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(in thousands, except share data)
Consolidated Balance Sheet
December 30, 2023
As Reported
Adjustments
As Corrected
Assets
Current assets:
Cash and cash equivalents
$
44,824
$
—
$
44,824
Billed receivables, net
152,593
—
152,593
Unbilled receivables, net
113,271
(
1,967
)
111,304
Prepaid expenses and other current assets
18,376
—
18,376
Total current assets
329,064
(
1,967
)
327,097
Property and equipment, net
50,268
—
50,268
Right-of-use lease assets, net
36,836
—
36,836
Intangible assets, net
226,702
(
16,043
)
210,659
Goodwill
524,573
25,225
549,798
Deferred income tax assets, net
—
6,388
6,388
Other assets
3,149
—
3,149
Total assets
$
1,170,592
$
13,603
$
1,184,195
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable
$
54,865
$
(
468
)
$
54,397
Accrued liabilities
47,423
103
47,526
Billings in excess of costs and estimated earnings on uncompleted contracts
41,679
17,694
59,373
Other current liabilities
2,263
—
2,263
Current portion of contingent consideration
3,922
—
3,922
Current portion of notes payable and other obligations
9,267
—
9,267
Total current liabilities
159,419
17,329
176,748
Contingent consideration, less current portion
143
—
143
Other long-term liabilities
26,930
—
26,930
Notes payable and other obligations, less current portion
205,468
—
205,468
Deferred income tax liabilities, net
2,837
(
2,837
)
—
Total liabilities
394,797
14,492
409,289
Commitments and contingencies
Stockholders’ equity:
Preferred stock, $
0.01
par value;
5,000,000
shares authorized,
no
shares issued and outstanding
—
—
—
Common stock, $
0.01
par value;
180,000,000
shares authorized,
63,581,020
shares issued and outstanding as of December 30, 2023
636
—
636
Additional paid-in capital
507,779
—
507,779
Accumulated other comprehensive loss
(
18
)
—
(
18
)
Retained earnings
267,398
(
889
)
266,509
Total stockholders’ equity
775,795
(
889
)
774,906
Total liabilities and stockholders’ equity
$
1,170,592
$
13,603
$
1,184,195
13
Table of Contents
NV5 Global, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(in thousands, except share data)
Consolidated Balance Sheet
March 30, 2024
As Reported
Adjustments
As Corrected
Assets
Current assets:
Cash and cash equivalents
$
44,766
$
—
$
44,766
Billed receivables, net
149,206
—
149,206
Unbilled receivables, net
120,705
(
2,104
)
118,601
Prepaid expenses and other current assets
17,435
—
17,435
Total current assets
332,112
(
2,104
)
330,008
Property and equipment, net
54,103
—
54,103
Right-of-use lease assets, net
37,942
—
37,942
Intangible assets, net
246,074
(
15,363
)
230,711
Goodwill
536,908
25,225
562,133
Deferred income tax assets, net
2,339
8,990
11,329
Other assets
2,479
—
2,479
Total assets
$
1,211,957
$
16,748
$
1,228,705
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable
$
52,781
$
(
116
)
$
52,665
Accrued liabilities
53,999
(
210
)
53,789
Billings in excess of costs and estimated earnings on uncompleted contracts
40,212
18,294
58,506
Other current liabilities
2,167
—
2,167
Current portion of contingent consideration
3,436
—
3,436
Current portion of notes payable and other obligations
9,634
—
9,634
Total current liabilities
162,229
17,968
180,197
Contingent consideration, less current portion
1,610
—
1,610
Other long-term liabilities
27,564
—
27,564
Notes payable and other obligations, less current portion
237,274
—
237,274
Total liabilities
428,677
17,968
446,645
Commitments and contingencies
Stockholders’ equity:
Preferred stock, $
0.01
par value;
5,000,000
shares authorized,
no
shares issued and outstanding
—
—
—
Common stock, $
0.01
par value;
180,000,000
shares authorized,
63,815,632
shares issued and outstanding as of March 30, 2024
638
—
638
Additional paid-in capital
515,355
—
515,355
Accumulated other comprehensive loss
(
519
)
—
(
519
)
Retained earnings
267,806
(
1,220
)
266,586
Total stockholders’ equity
783,280
(
1,220
)
782,060
Total liabilities and stockholders’ equity
$
1,211,957
$
16,748
$
1,228,705
14
Table of Contents
NV5 Global, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(in thousands, except share data)
Consolidated Balance Sheet
June 29, 2024
As Reported
Adjustments
As Corrected
Assets
Current assets:
Cash and cash equivalents
$
29,355
$
—
$
29,355
Billed receivables, net
161,894
—
161,894
Unbilled receivables, net
140,006
(
8,399
)
131,607
Prepaid expenses and other current assets
22,991
580
23,571
Total current assets
354,246
(
7,819
)
346,427
Property and equipment, net
55,675
—
55,675
Right-of-use lease assets, net
36,135
—
36,135
Intangible assets, net
237,789
(
14,936
)
222,853
Goodwill
543,708
25,225
568,933
Deferred income tax assets, net
4,744
8,713
13,457
Other assets
2,086
—
2,086
Total assets
$
1,234,383
$
11,183
$
1,245,566
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable
$
61,870
$
(
1,655
)
$
60,215
Accrued liabilities
44,202
(
448
)
43,754
Billings in excess of costs and estimated earnings on uncompleted contracts
35,441
17,019
52,460
Other current liabilities
2,348
—
2,348
Current portion of contingent consideration
2,436
—
2,436
Current portion of notes payable and other obligations
8,537
—
8,537
Total current liabilities
154,834
14,916
169,750
Contingent consideration, less current portion
2,328
—
2,328
Other long-term liabilities
25,935
—
25,935
Notes payable and other obligations, less current portion
248,687
—
248,687
Total liabilities
431,784
14,916
446,700
Commitments and contingencies
Stockholders’ equity:
Preferred stock, $
0.01
par value;
5,000,000
shares authorized,
no
shares issued and outstanding
—
—
—
Common stock, $
0.01
par value;
180,000,000
shares authorized,
65,122,404
shares issued and outstanding as of June 29, 2024
652
—
652
Additional paid-in capital
526,929
—
526,929
Accumulated other comprehensive loss
(
695
)
—
(
695
)
Retained earnings
275,713
(
3,733
)
271,980
Total stockholders’ equity
802,599
(
3,733
)
798,866
Total liabilities and stockholders’ equity
$
1,234,383
$
11,183
$
1,245,566
15
Table of Contents
NV5 Global, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(in thousands, except share data)
Consolidated Statement of Net Income and Comprehensive Income
Three Months Ended
April 1, 2023
As Reported
Adjustments
As Corrected
Gross revenues
$
184,317
$
(
126
)
$
184,191
Direct costs:
Salaries and wages
48,384
—
48,384
Sub-consultant services
27,615
174
27,789
Other direct costs
12,320
—
12,320
Total direct costs
88,319
174
88,493
Gross profit
95,998
(
300
)
95,698
Operating expenses:
Salaries and wages, payroll taxes, and benefits
52,672
—
52,672
General and administrative
17,920
—
17,920
Facilities and facilities related
5,374
—
5,374
Depreciation and amortization
11,047
(
360
)
10,687
Total operating expenses
87,013
(
360
)
86,653
Income from operations
8,985
60
9,045
Interest expense
(
1,581
)
—
(
1,581
)
Income before income tax expense
7,404
60
7,464
Income tax expense
(
1,457
)
(
13
)
(
1,470
)
Net income and comprehensive income
$
5,947
$
47
$
5,994
Earnings per share:
Basic
$
0.10
$
—
$
0.10
Diluted
$
0.10
$
—
$
0.10
Weighted average common shares outstanding:
Basic
59,533,946
—
59,533,946
Diluted
61,533,748
—
61,533,748
16
Table of Contents
NV5 Global, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(in thousands, except share data)
Consolidated Statement of Net Income and Comprehensive Income
Three Months Ended
Six Months Ended
July 1, 2023
July 1, 2023
As Reported
Adjustments
As Corrected
As Reported
Adjustments
As Corrected
Gross revenues
$
222,638
$
(
2,073
)
$
220,565
$
406,955
$
(
2,199
)
$
404,756
Direct costs:
Salaries and wages
57,079
—
57,079
105,463
—
105,463
Sub-consultant services
39,690
(
72
)
39,618
67,304
102
67,406
Other direct costs
15,569
—
15,569
27,890
—
27,890
Total direct costs
112,338
(
72
)
112,266
200,657
102
200,759
Gross profit
110,300
(
2,001
)
108,299
206,298
(
2,301
)
203,997
Operating expenses:
Salaries and wages, payroll taxes, and benefits
58,949
—
58,949
111,621
—
111,621
General and administrative
11,551
—
11,551
29,472
—
29,472
Facilities and facilities related
5,823
—
5,823
11,197
—
11,197
Depreciation and amortization
13,539
(
836
)
12,703
24,585
(
1,195
)
23,390
Total operating expenses
89,862
(
836
)
89,026
176,875
(
1,195
)
175,680
Income from operations
20,438
(
1,165
)
19,273
29,423
(
1,106
)
28,317
Interest expense
(
3,648
)
—
(
3,648
)
(
5,229
)
—
(
5,229
)
Income before income tax (expense) benefit
16,790
(
1,165
)
15,625
24,194
(
1,106
)
23,088
Income tax (expense) benefit
(
1,377
)
280
(
1,097
)
(
2,834
)
268
(
2,566
)
Net income
$
15,413
$
(
885
)
$
14,528
$
21,360
$
(
838
)
$
20,522
Earnings per share:
Basic
$
0.26
$
(
0.02
)
$
0.24
$
0.36
$
(
0.02
)
$
0.34
Diluted
$
0.25
$
(
0.01
)
$
0.24
$
0.35
$
(
0.02
)
$
0.33
Weighted average common shares outstanding:
Basic
60,056,424
—
60,056,424
59,795,185
—
59,795,185
Diluted
61,807,154
—
61,807,154
61,686,138
—
61,686,138
Comprehensive income:
Net income
$
15,413
$
(
885
)
$
14,528
$
21,360
$
(
838
)
$
20,522
Foreign currency translation losses, net of tax
(
191
)
—
(
191
)
(
191
)
—
(
191
)
Comprehensive income
$
15,222
$
(
885
)
$
14,337
$
21,169
$
(
838
)
$
20,331
17
Table of Contents
NV5 Global, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(in thousands, except share data)
Consolidated Statement of Net Income and Comprehensive Income
Three Months Ended
Nine Months Ended
September 30, 2023
September 30, 2023
As Reported
Adjustments
As Corrected
As Reported
Adjustments
As Corrected
Gross revenues
$
239,287
$
(
1,742
)
$
237,545
$
646,242
$
(
3,941
)
$
642,301
Direct costs:
Salaries and wages
56,853
—
56,853
162,316
—
162,316
Sub-consultant services
45,522
(
562
)
44,960
112,827
(
460
)
112,367
Other direct costs
21,468
—
21,468
49,357
—
49,357
Total direct costs
123,843
(
562
)
123,281
324,500
(
460
)
324,040
Gross profit
115,444
(
1,180
)
114,264
321,742
(
3,481
)
318,261
Operating expenses:
Salaries and wages, payroll taxes, and benefits
60,262
—
60,262
171,883
—
171,883
General and administrative
20,257
—
20,257
49,728
—
49,728
Facilities and facilities related
6,011
—
6,011
17,208
—
17,208
Depreciation and amortization
13,840
(
859
)
12,981
38,426
(
2,055
)
36,371
Total operating expenses
100,370
(
859
)
99,511
277,245
(
2,055
)
275,190
Income from operations
15,074
(
321
)
14,753
44,497
(
1,426
)
43,071
Interest expense
(
3,882
)
—
(
3,882
)
(
9,111
)
—
(
9,111
)
Income before income tax benefit (expense)
11,192
(
321
)
10,871
35,386
(
1,426
)
33,960
Income tax benefit (expense)
2,124
61
2,185
(
710
)
328
(
382
)
Net income
$
13,316
$
(
260
)
$
13,056
$
34,676
$
(
1,098
)
$
33,578
Earnings per share:
Basic
$
0.22
$
(
0.01
)
$
0.21
$
0.58
$
(
0.02
)
$
0.56
Diluted
$
0.21
$
—
$
0.21
$
0.56
$
(
0.02
)
$
0.54
Weighted average common shares outstanding:
Basic
60,840,402
—
60,840,402
60,143,591
—
60,143,591
Diluted
61,991,348
—
61,991,348
61,794,767
—
61,794,767
Comprehensive income:
Net income
$
13,316
$
(
260
)
$
13,056
$
34,676
$
(
1,098
)
$
33,578
Foreign currency translation losses, net of tax
(
421
)
—
(
421
)
(
612
)
—
(
612
)
Comprehensive income
$
12,895
$
(
260
)
$
12,635
$
34,064
$
(
1,098
)
$
32,966
18
Table of Contents
NV5 Global, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(in thousands, except share data)
Consolidated Statement of Net Income and Comprehensive Income
Fiscal Year Ended
December 30, 2023
As Reported
Adjustments
As Corrected
Gross revenues
$
861,739
$
(
4,584
)
$
857,155
Direct costs:
Salaries and wages
215,608
—
215,608
Sub-consultant services
150,681
(
468
)
150,213
Other direct costs
65,088
—
65,088
Total direct costs
431,377
(
468
)
430,909
Gross profit
430,362
(
4,116
)
426,246
Operating expenses:
Salaries and wages, payroll taxes, and benefits
226,137
—
226,137
General and administrative
67,668
—
67,668
Facilities and facilities related
22,891
—
22,891
Depreciation and amortization
52,486
(
2,909
)
49,577
Total operating expenses
369,182
(
2,909
)
366,273
Income from operations
61,180
(
1,207
)
59,973
Interest expense
(
12,970
)
—
(
12,970
)
Income before income tax (expense) benefit
48,210
(
1,207
)
47,003
Income tax (expense) benefit
(
3,597
)
318
(
3,279
)
Net income
$
44,613
$
(
889
)
$
43,724
Earnings per share:
Basic
$
0.74
$
(
0.02
)
$
0.72
Diluted
$
0.72
$
(
0.01
)
$
0.71
Weighted average common shares outstanding:
Basic
60,344,158
—
60,344,158
Diluted
61,897,301
—
61,897,301
Comprehensive income:
Net income
$
44,613
$
(
889
)
$
43,724
Foreign currency translation losses, net of tax
(
18
)
—
(
18
)
Comprehensive income
$
44,595
$
(
889
)
$
43,706
19
Table of Contents
NV5 Global, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(in thousands, except share data)
Consolidated Statement of Net Income and Comprehensive Income
Three Months Ended
March 30, 2024
As Reported
Adjustments
As Corrected
Gross revenues
$
213,295
$
(
737
)
$
212,558
Direct costs:
Salaries and wages
56,454
—
56,454
Sub-consultant services
31,260
351
31,611
Other direct costs
12,753
—
12,753
Total direct costs
100,467
351
100,818
Gross profit
112,828
(
1,088
)
111,740
Operating expenses:
Salaries and wages, payroll taxes, and benefits
65,434
—
65,434
General and administrative
22,243
—
22,243
Facilities and facilities related
5,960
—
5,960
Depreciation and amortization
14,482
(
680
)
13,802
Total operating expenses
108,119
(
680
)
107,439
Income from operations
4,709
(
408
)
4,301
Interest expense
(
4,191
)
—
(
4,191
)
Income before income tax (expense) benefit
518
(
408
)
110
Income tax (expense) benefit
(
110
)
77
(
33
)
Net income
$
408
$
(
331
)
$
77
Earnings per share:
Basic
$
0.01
$
(
0.01
)
$
—
Diluted
$
0.01
$
(
0.01
)
$
—
Weighted average common shares outstanding:
Basic
61,068,605
—
61,068,605
Diluted
62,536,103
—
62,536,103
Comprehensive income (loss):
Net income
$
408
$
(
331
)
$
77
Foreign currency translation losses, net of tax
(
501
)
—
(
501
)
Comprehensive income (loss)
$
(
93
)
$
(
331
)
$
(
424
)
20
Table of Contents
NV5 Global, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(in thousands, except share data)
Consolidated Statement of Net Income and Comprehensive Income
Three Months Ended
Six Months Ended
June 29, 2024
June 29, 2024
As Reported
Adjustments
As Corrected
As Reported
Adjustments
As Corrected
Gross revenues
$
236,326
$
(
5,020
)
$
231,306
$
449,621
$
(
5,757
)
$
443,864
Direct costs:
Salaries and wages
61,390
—
61,390
117,845
—
117,845
Sub-consultant services
37,342
(
1,539
)
35,803
68,602
(
1,187
)
67,415
Other direct costs
14,323
—
14,323
27,074
—
27,074
Total direct costs
113,055
(
1,539
)
111,516
213,521
(
1,187
)
212,334
Gross profit
123,271
(
3,481
)
119,790
236,100
(
4,570
)
231,530
Operating expenses:
Salaries and wages, payroll taxes, and benefits
68,110
—
68,110
133,544
—
133,544
General and administrative
21,178
—
21,178
43,420
—
43,420
Facilities and facilities related
6,035
—
6,035
11,996
—
11,996
Depreciation and amortization
16,068
(
427
)
15,641
30,550
(
1,107
)
29,443
Total operating expenses
111,391
(
427
)
110,964
219,510
(
1,107
)
218,403
Income from operations
11,880
(
3,054
)
8,826
16,590
(
3,463
)
13,127
Interest expense
(
4,606
)
—
(
4,606
)
(
8,797
)
—
(
8,797
)
Income before income tax benefit
7,274
(
3,054
)
4,220
7,793
(
3,463
)
4,330
Income tax benefit
633
541
1,174
522
619
1,141
Net income
$
7,907
$
(
2,513
)
$
5,394
$
8,315
$
(
2,844
)
$
5,471
Earnings per share:
Basic
$
0.13
$
(
0.04
)
$
0.09
$
0.14
$
(
0.05
)
$
0.09
Diluted
$
0.13
$
(
0.04
)
$
0.09
$
0.13
$
(
0.04
)
$
0.09
Weighted average common shares outstanding:
Basic
61,451,298
—
61,451,298
61,259,951
—
61,259,951
Diluted
62,684,701
—
62,684,701
62,630,525
—
62,630,525
Comprehensive income:
Net income
$
7,907
$
(
2,513
)
$
5,394
$
8,315
$
(
2,844
)
$
5,471
Foreign currency translation losses, net of tax
(
176
)
—
(
176
)
(
677
)
—
(
677
)
Comprehensive income
$
7,731
$
(
2,513
)
$
5,218
$
7,638
$
(
2,844
)
$
4,794
21
Table of Contents
NV5 Global, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(in thousands, except share data)
Consolidated Statement of Cash Flows
Three Months Ended
April 1, 2023
As Reported
Adjustments
As Corrected
Cash flows from operating activities:
Net income
$
5,947
$
47
$
5,994
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
12,302
(
360
)
11,942
Non-cash lease expense
3,286
—
3,286
Provision for doubtful accounts
240
—
240
Stock-based compensation
5,826
—
5,826
Change in fair value of contingent consideration
(
859
)
—
(
859
)
Gain on disposals of property and equipment
(
23
)
—
(
23
)
Deferred income taxes
(
5,603
)
53
(
5,550
)
Amortization of debt issuance costs
194
—
194
Changes in operating assets and liabilities, net of impact of acquisitions:
Billed receivables
9,560
—
9,560
Unbilled receivables
(
13,999
)
469
(
13,530
)
Prepaid expenses and other assets
4,857
—
4,857
Accounts payable
(
15,884
)
174
(
15,710
)
Accrued liabilities and other long-term liabilities
2,375
(
40
)
2,335
Billings in excess of costs and estimated earnings on uncompleted contracts
3,906
(
343
)
3,563
Contingent consideration
(
800
)
—
(
800
)
Other current liabilities
(
43
)
—
(
43
)
Net cash provided by operating activities
11,282
—
11,282
Cash flows from investing activities:
Cash paid for acquisitions (net of cash received from acquisitions)
(
117,587
)
—
(
117,587
)
Purchase of property and equipment
(
6,110
)
—
(
6,110
)
Net cash used in investing activities
(
123,697
)
—
(
123,697
)
Cash flows from financing activities:
Borrowings from Senior Credit Facility
110,000
—
110,000
Payments on notes payable
(
4,085
)
—
(
4,085
)
Payments of contingent consideration
(
700
)
—
(
700
)
Net cash provided by financing activities
105,215
—
105,215
Net decrease in cash and cash equivalents
(
7,200
)
—
(
7,200
)
Cash and cash equivalents – beginning of period
38,541
—
38,541
Cash and cash equivalents – end of period
$
31,341
$
—
$
31,341
22
Table of Contents
NV5 Global, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(in thousands, except share data)
Consolidated Statement of Cash Flows
Six Months Ended
July 1, 2023
As Reported
Adjustments
As Corrected
Cash flows from operating activities:
Net income
$
21,360
$
(
838
)
$
20,522
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
27,205
(
1,195
)
26,010
Non-cash lease expense
6,784
—
6,784
Provision for doubtful accounts
607
—
607
Stock-based compensation
10,728
—
10,728
Change in fair value of contingent consideration
(
7,514
)
—
(
7,514
)
Gain on disposals of property and equipment
(
408
)
—
(
408
)
Deferred income taxes
(
7,673
)
(
245
)
(
7,918
)
Amortization of debt issuance costs
365
—
365
Changes in operating assets and liabilities, net of impact of acquisitions:
Billed receivables
10,882
—
10,882
Unbilled receivables
(
9,842
)
(
501
)
(
10,343
)
Prepaid expenses and other assets
(
4,691
)
—
(
4,691
)
Accounts payable
(
8,164
)
102
(
8,062
)
Accrued liabilities and other long-term liabilities
(
5,698
)
(
23
)
(
5,721
)
Billings in excess of costs and estimated earnings on uncompleted contracts
(
7,606
)
2,700
(
4,906
)
Contingent consideration
(
1,307
)
—
(
1,307
)
Other current liabilities
474
—
474
Net cash provided by operating activities
25,502
—
25,502
Cash flows from investing activities:
Cash paid for acquisitions (net of cash received from acquisitions)
(
186,242
)
—
(
186,242
)
Proceeds from sale of assets
295
—
295
Purchase of property and equipment
(
10,239
)
—
(
10,239
)
Net cash used in investing activities
(
196,186
)
—
(
196,186
)
Cash flows from financing activities:
Borrowings from Senior Credit Facility
180,000
—
180,000
Payments on notes payable
(
5,131
)
—
(
5,131
)
Payments of contingent consideration
(
793
)
—
(
793
)
Payments of borrowings from Senior Credit Facility
(
13,000
)
—
(
13,000
)
Net cash provided by financing activities
161,076
—
161,076
Effect of exchange rate changes on cash and cash equivalents
(
106
)
—
(
106
)
Net decrease in cash and cash equivalents
(
9,714
)
—
(
9,714
)
Cash and cash equivalents – beginning of period
38,541
—
38,541
Cash and cash equivalents – end of period
$
28,827
$
—
$
28,827
23
Table of Contents
NV5 Global, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(in thousands, except share data)
Consolidated Statement of Cash Flows
Nine Months Ended
September 30, 2023
As Reported
Adjustments
As Corrected
Cash flows from operating activities:
Net income
$
34,676
$
(
1,098
)
$
33,578
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
42,498
(
2,055
)
40,443
Non-cash lease expense
10,346
—
10,346
Provision for doubtful accounts
940
—
940
Stock-based compensation
16,504
—
16,504
Change in fair value of contingent consideration
(
7,518
)
—
(
7,518
)
Gain on disposals of property and equipment
(
633
)
—
(
633
)
Deferred income taxes
(
25,447
)
(
414
)
(
25,861
)
Amortization of debt issuance costs
573
—
573
Changes in operating assets and liabilities, net of impact of acquisitions:
Billed receivables
(
6,364
)
—
(
6,364
)
Unbilled receivables
(
24,442
)
(
2,460
)
(
26,902
)
Prepaid expenses and other assets
1,944
—
1,944
Accounts payable
3,846
(
460
)
3,386
Accrued liabilities and other long-term liabilities
1,243
86
1,329
Billings in excess of costs and estimated earnings on uncompleted contracts
(
2,113
)
6,401
4,288
Contingent consideration
(
1,307
)
—
(
1,307
)
Other current liabilities
689
—
689
Net cash provided by operating activities
45,435
—
45,435
Cash flows from investing activities:
Cash paid for acquisitions (net of cash received from acquisitions)
(
189,109
)
—
(
189,109
)
Proceeds from sale of assets
295
—
295
Purchase of property and equipment
(
14,257
)
—
(
14,257
)
Net cash used in investing activities
(
203,071
)
—
(
203,071
)
Cash flows from financing activities:
Borrowings from Senior Credit Facility
188,000
—
188,000
Payments on notes payable
(
6,399
)
—
(
6,399
)
Payments of contingent consideration
(
793
)
—
(
793
)
Payments of borrowings from Senior Credit Facility
(
15,000
)
—
(
15,000
)
Purchases of common stock tendered by employees to satisfy the required withholding taxes related to stock-based compensation
(
81
)
—
(
81
)
Net cash provided by financing activities
165,727
—
165,727
Effect of exchange rate changes on cash and cash equivalents
(
193
)
—
(
193
)
Net increase in cash and cash equivalents
7,898
—
7,898
Cash and cash equivalents – beginning of period
38,541
—
38,541
Cash and cash equivalents – end of period
$
46,439
$
—
$
46,439
24
Table of Contents
NV5 Global, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(in thousands, except share data)
Consolidated Statement of Cash Flows
Fiscal Year Ended
December 30, 2023
As Reported
Adjustments
As Corrected
Cash flows from operating activities:
Net income
$
44,613
$
(
889
)
$
43,724
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
58,020
(
2,909
)
55,111
Non-cash lease expense
13,562
—
13,562
Provision for doubtful accounts
1,261
—
1,261
Stock-based compensation
22,379
—
22,379
Change in fair value of contingent consideration
(
9,280
)
—
(
9,280
)
Gain on disposals of property and equipment
(
694
)
—
(
694
)
Other
(
125
)
—
(
125
)
Deferred income taxes
(
25,709
)
(
421
)
(
26,130
)
Amortization of debt issuance costs
758
—
758
Changes in operating assets and liabilities, net of impact of acquisitions:
—
Billed receivables
7,584
—
7,584
Unbilled receivables
(
15,666
)
110
(
15,556
)
Prepaid expenses and other assets
(
2,292
)
—
(
2,292
)
Accounts payable
(
8,470
)
(
468
)
(
8,938
)
Accrued liabilities and other long-term liabilities
(
19,848
)
103
(
19,745
)
Contingent consideration
(
1,307
)
—
(
1,307
)
Billings in excess of costs and estimated earnings on uncompleted contracts
(
3,243
)
4,474
1,231
Other current liabilities
664
—
664
Net cash provided by operating activities
62,207
—
62,207
Cash flows from investing activities:
Cash paid for acquisitions (net of cash received from acquisitions)
(
189,345
)
—
(
189,345
)
Proceeds from sale of assets
720
—
720
Purchase of property and equipment
(
17,166
)
—
(
17,166
)
Net cash used in investing activities
(
205,791
)
—
(
205,791
)
Cash flows from financing activities:
Borrowings from Senior Credit Facility
188,000
—
188,000
Payments of borrowings from Senior Credit Facility
(
26,000
)
—
(
26,000
)
Payments on notes payable
(
11,071
)
—
(
11,071
)
Payments of contingent consideration
(
993
)
—
(
993
)
Purchases of common stock tendered by employees to satisfy the required withholding taxes related to stock-based compensation
(
81
)
—
(
81
)
Net cash provided by financing activities
149,855
—
149,855
Effect of exchange rate changes on cash and cash equivalents
12
—
12
Net increase in cash and cash equivalents
6,283
—
6,283
Cash and cash equivalents – beginning of period
38,541
—
38,541
Cash and cash equivalents – end of period
$
44,824
$
—
$
44,824
25
Table of Contents
NV5 Global, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(in thousands, except share data)
Consolidated Statement of Cash Flows
Three Months Ended
March 30, 2024
As Reported
Adjustments
As Corrected
Cash flows from operating activities:
Net income
$
408
$
(
331
)
$
77
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
16,043
(
680
)
15,363
Non-cash lease expense
3,293
—
3,293
Provision for doubtful accounts
491
—
491
Stock-based compensation
6,666
—
6,666
Gain on disposals of property and equipment
(
3
)
—
(
3
)
Other
(
67
)
—
(
67
)
Deferred income taxes
(
5,175
)
235
(
4,940
)
Amortization of debt issuance costs
185
—
185
Changes in operating assets and liabilities, net of impact of acquisitions:
Billed receivables
7,283
—
7,283
Unbilled receivables
(
5,727
)
137
(
5,590
)
Prepaid expenses and other assets
1,496
—
1,496
Accounts payable
(
3,584
)
351
(
3,233
)
Accrued liabilities and other long-term liabilities
675
(
311
)
364
Billings in excess of costs and estimated earnings on uncompleted contracts
(
1,516
)
599
(
917
)
Contingent consideration
(
815
)
—
(
815
)
Other current liabilities
(
99
)
—
(
99
)
Net cash provided by operating activities
19,554
—
19,554
Cash flows from investing activities:
Cash paid for acquisitions (net of cash received from acquisitions)
(
45,334
)
—
(
45,334
)
Proceeds from sale of assets
22
—
22
Purchase of property and equipment
(
3,673
)
—
(
3,673
)
Net cash used in investing activities
(
48,985
)
—
(
48,985
)
Cash flows from financing activities:
Borrowings from Senior Credit Facility
35,000
—
35,000
Payments on notes payable and other obligations
(
4,380
)
—
(
4,380
)
Payments of contingent consideration
(
1,025
)
—
(
1,025
)
Net cash provided by financing activities
29,595
—
29,595
Effect of exchange rate changes on cash and cash equivalents
(
222
)
—
(
222
)
Net decrease in cash and cash equivalents
(
58
)
—
(
58
)
Cash and cash equivalents – beginning of period
44,824
—
44,824
Cash and cash equivalents – end of period
$
44,766
$
—
$
44,766
26
Table of Contents
NV5 Global, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(in thousands, except share data)
Consolidated Statement of Cash Flows
Six Months Ended
June 29, 2024
As Reported
Adjustments
As Corrected
Cash flows from operating activities:
Net income
$
8,315
$
(
2,844
)
$
5,471
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
33,635
(
1,107
)
32,528
Non-cash lease expense
6,401
—
6,401
Provision for doubtful accounts
723
—
723
Stock-based compensation
13,988
—
13,988
Gain on disposals of property and equipment
(
644
)
—
(
644
)
Other
204
—
204
Deferred income taxes
(
7,712
)
512
(
7,200
)
Amortization of debt issuance costs
370
—
370
Changes in operating assets and liabilities, net of impact of acquisitions:
Billed receivables
(
4,674
)
—
(
4,674
)
Unbilled receivables
(
25,042
)
6,432
(
18,610
)
Prepaid expenses and other assets
(
1,619
)
(
580
)
(
2,199
)
Accounts payable
4,555
(
1,187
)
3,368
Accrued liabilities and other long-term liabilities
(
11,507
)
(
551
)
(
12,058
)
Billings in excess of costs and estimated earnings on uncompleted contracts
(
7,384
)
(
675
)
(
8,059
)
Contingent consideration
(
1,455
)
—
(
1,455
)
Other current liabilities
88
—
88
Net cash provided by operating activities
8,242
—
8,242
Cash flows from investing activities:
Cash paid for acquisitions (net of cash received from acquisitions)
(
53,947
)
—
(
53,947
)
Proceeds from sale of assets
249
—
249
Purchase of property and equipment
(
8,905
)
—
(
8,905
)
Net cash used in investing activities
(
62,603
)
—
(
62,603
)
Cash flows from financing activities:
Borrowings from Senior Credit Facility
58,000
—
58,000
Payments on notes payable and other obligations
(
5,274
)
—
(
5,274
)
Payments of contingent consideration
(
1,585
)
—
(
1,585
)
Payments of borrowings from Senior Credit Facility
(
12,000
)
—
(
12,000
)
Net cash provided by financing activities
39,141
—
39,141
Effect of exchange rate changes on cash and cash equivalents
(
249
)
—
(
249
)
Net decrease in cash and cash equivalents
(
15,469
)
—
(
15,469
)
Cash and cash equivalents – beginning of period
44,824
—
44,824
Cash and cash equivalents – end of period
$
29,355
$
—
$
29,355
27
Table of Contents
NV5 Global, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(in thousands, except share data)
Note 3 –
Recently Issued Accounting Pronouncements
Recently Adopted Accounting Pronouncements
None.
Accounting Pronouncements Not Yet Adopted
Segment Reporting
In November 2023, the FASB issued ASU No. 2023-07,
Improvements to Reportable Segment Disclosures
("ASU 2023-07"). This ASU updates reportable segment disclosure requirements by requiring disclosures of significant reportable segment expenses that are regularly provided to the Chief Operating Decision Maker ("CODM") and included within each reported measure of a segment's profit or loss. This ASU also requires disclosure of the title and position of the individual identified as the CODM and an explanation of how the CODM uses the reported measures of the segment's profit or loss in assessing performance and deciding how to allocate resources. This ASU is effective for annual periods beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Adoption of the ASU should be applied retrospectively to all prior periods presented in the financial statements. Early adoption is permitted. The Company evaluated the impact of adopting ASU 2023-07 and expects it to result in additional disclosures when adopted.
Income Taxes
In December 2023, the FASB issued ASU No. 2023-09,
Improvements to Income Tax Disclosures
("ASU 2023-09"). This ASU requires disaggregated information about a reporting entity's effective tax rate reconciliations as well as additional information on income taxes paid. This ASU is effective on a prospective basis for annual periods beginning after December 15, 2024. Early adoption is also permitted for annual financial statements that have not yet been issued or made available for issuance. The Company evaluated the impact of adopting ASU 2023-09 and expects it to result in additional disclosures when adopted.
SEC Climate Disclosures
In March 2024, the SEC adopted rules to enhance and standardize disclosures related to the impacts and risks of climate-related matters. Under the new rules, an entity will be required to disclose information about climate-related risks that have materially impacted, or are likely to have a material impact, on its business strategy, results of operations, or financial condition. In addition, certain disclosures related to severe weather events, other natural conditions, and material greenhouse gas emissions will be required in the audited financial statements. This guidance is effective prospectively and is effective for annual periods beginning with the year ending December 31, 2025, or in the case of the Company the fiscal year ending January 3, 2026. On April 4, 2024, the SEC announced that it will stay implementation of its final rule pending the results of a legal challenge.
Note 4 –
Earnings per Share
Basic earnings per share is calculated by dividing net income by the weighted average number of common shares outstanding during the period, excluding unvested restricted shares. Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the Company. The effect of potentially dilutive securities is not considered during periods of loss or if the effect is anti-dilutive.
28
Table of Contents
NV5 Global, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(in thousands, except share data)
On September 25, 2024, the Company announced a
4
-for-1 forward split (the "Stock Split") of its common stock, par value $
0.01
per share (the "Common Stock"), to be effected through an amendment to the Company's Amended and Restated Certificate of Incorporation (the "Amendment"). The Amendment also effected a proportionate increase in the number of shares of authorized Common Stock and became effective at 4:30 p.m. Eastern Time on October 9, 2024. As a result of the Stock Split, each holder of record of Common Stock as of the close of business on October 9, 2024 received
three
additional shares of Common Stock after the close of trading on October 10, 2024. Trading in the Common Stock commenced on a split-adjusted basis on October 11, 2024.
The weighted average number of shares outstanding in calculating basic earnings per share for the nine months ended September 28, 2024 and September 30, 2023 exclude
3,001,872
and
2,750,864
non-vested restricted shares, respectively. During the three and nine months ended September 28, 2024 there were
24,266
and
23,644
weighted average securities, respectively, which are not included in the calculation of diluted weighted average shares outstanding because their impact is anti-dilutive or their performance conditions have not been met. During the three and nine months ended September 30, 2023, there were
89,460
and
127,544
weighted average securities, respectively, which are not included in the calculation of diluted weighted average shares outstanding because their impact is anti-dilutive or their performance conditions have not been met.
The following table represents a reconciliation of the net income and weighted average shares outstanding for the calculation of basic and diluted earnings per share:
Three Months Ended
Nine Months Ended
September 28, 2024
September 30, 2023
September 28, 2024
September 30, 2023
Numerator:
Net income – basic and diluted
$
17,078
$
13,056
$
22,549
$
33,578
Denominator:
Basic weighted average shares outstanding
61,982,888
60,840,402
61,500,930
60,143,591
Effect of dilutive non-vested restricted shares and units
1,010,679
1,050,836
1,183,866
1,550,626
Effect of issuable shares related to acquisitions
49,395
100,110
84,779
100,550
Diluted weighted average shares outstanding
63,042,962
61,991,348
62,769,575
61,794,767
Note
5
–
Business Acquisitions
2024 Acquisitions
The Company has completed
six
acquisitions during 2024. The aggregate purchase price for the
six
acquisitions was $
65,159
, including $
56,427
in cash, $
3,534
of the Company's common stock, and potential earn-outs of up to $
14,100
payable in cash, which have been recorded at an estimated fair value of $
5,198
. The cash portions of the purchase prices and other related costs associated with the transactions were partially financed through the Company's amended and restated credit agreement (the "Second A&R Credit Agreement" or "Senior Credit Facility") with Bank of America, N.A. and other lenders party thereto. See Note 10,
Notes Payable and Other Obligations
, for further detail on the Second A&R Credit Agreement. An option-based model and a probability-weighted approach were used to determine the fair value of the earn-outs, which are generally accepted valuation techniques that embody all significant assumption types. In order to determine the fair values of tangible and intangible assets acquired and liabilities assumed, the Company engaged an independent third-party valuation specialist to assist in the determination of fair values. The final determination of the fair values of assets and liabilities will be completed within the one-year measurement period as required by ASC 805. The 2024 acquisitions will necessitate the use of this measurement period to adequately analyze and assess the factors used in establishing the asset and liability fair values as of the relevant acquisition date, including intangible assets, accounts receivable, prepaid expenses, deferred tax liabilities, and other certain liabilities.
29
Table of Contents
NV5 Global, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(in thousands, except share data)
2023 Acquisitions
On April 6, 2023, the Company acquired all of the outstanding equity interests in the Visual Information Solutions commercial geospatial technology and software business ("VIS") from L3Harris. VIS is a provider of subscription-based software solutions for the analysis and management of software applications and Analytics as a Service (AaaS) solutions. The Company acquired VIS for a cash purchase price of $
75,371
. The purchase price and other related costs associated with the transaction were financed through the Company's Second A&R Credit Agreement. In order to determine the fair values of tangible and intangible assets acquired and liabilities assumed, the Company engaged an independent third-party valuation specialist to assist in the determination of fair values. The final determination of the fair value of assets and liabilities was completed within the one-year measurement period as required by ASC 805.
On February 22, 2023, the Company acquired all of the outstanding equity interests in Continental Mapping Acquisition Corp. and its subsidiaries, including Axim Geospatial, LLC (collectively "Axim"), a provider of comprehensive geospatial services and solutions addressing critical mission requirements for customers across the defense and intelligence and state and local government sectors. The aggregate purchase price of the acquisition was $
139,569
, including $
119,736
in cash, a $
6,333
promissory note, and $
13,500
of the Company's common stock. The cash portion of the purchase price and other related costs associated with the transaction were financed through the Company's Second A&R Credit Agreement. In order to determine the fair values of tangible and intangible assets acquired and liabilities assumed, the Company engaged an independent third-party valuation specialist to assist in the determination of fair values. The final determination of the fair value of assets and liabilities was completed within the one-year measurement period as required by ASC 805.
The Company completed
five
other acquisitions during 2023. The aggregate purchase price for the
five
acquisitions was $
9,477
, including $
8,000
in cash, $
867
of the Company's common stock, and a potential earn-out of up to $
640
payable in cash, which has been recorded at an estimated fair value of $
610
. A probability-weighted approach was used to determine the fair value of the earn-out, which is a generally accepted valuation technique that embodies all significant assumption types. The final determination of the fair value of assets and liabilities will be completed within the one-year measurement period as required by ASC 805. The 2023 acquisitions will necessitate the use of this measurement period to adequately analyze and assess the factors used in establishing the asset and liability fair values as of the relevant acquisition date, including intangible assets, accounts receivable, and deferred tax liabilities.
30
Table of Contents
NV5 Global, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(in thousands, except share data)
The following table summarizes the fair values of the assets acquired and liabilities assumed as of the acquisition date for the acquisitions closed during the nine months ended September 28, 2024 and the fiscal year ended December 30, 2023:
2024
2023
Total
VIS
Axim
Other
Total
Cash
$
2,080
$
7,027
$
5,419
$
1,316
$
13,762
Billed and unbilled receivables, net
6,678
5,042
12,080
1,609
18,731
Right-of-use assets
2,583
2,162
1,643
552
4,357
Property and equipment
1,762
118
2,870
38
3,026
Prepaid expenses
1,070
1,503
1,180
17
2,700
Other assets
46
—
156
2
158
Intangible assets:
Customer relationships
29,390
35,626
36,439
2,526
74,591
Trade name
944
3,025
2,266
210
5,501
Customer backlog
4,455
894
2,155
943
3,992
Developed technology
—
4,024
2,185
—
6,209
Non-compete
2,753
26
414
254
694
Total Assets
$
51,761
$
59,447
$
66,807
$
7,467
$
133,721
Liabilities
(
5,995
)
(
16,689
)
(
26,889
)
(
2,297
)
(
45,875
)
Deferred tax liabilities
(
131
)
(
8,728
)
(
3,624
)
(
496
)
(
12,848
)
Net assets acquired
$
45,635
$
34,030
$
36,294
$
4,674
$
74,998
Consideration paid (Cash, Notes and/or stock)
$
59,961
$
75,371
$
139,569
$
8,867
$
223,807
Contingent earn-out liability (Cash and stock)
5,198
—
—
610
610
Total Consideration
$
65,159
$
75,371
$
139,569
$
9,477
$
224,417
Excess consideration over the amounts assigned to the net assets acquired (Goodwill)
$
19,524
$
41,341
$
103,275
$
4,803
$
149,419
Goodwill was recorded based on the amount by which the purchase price exceeded the fair value of the net assets acquired and the amount is attributable to the reputation of the business acquired, the workforce in place and the synergies to be achieved from these acquisitions. See Note 8,
Goodwill and Intangible Assets
, for further information on fair value adjustments to goodwill and identified intangibles.
The consolidated financial statements of the Company include the results of operations from any business acquired from their respective dates of acquisition.
The following table presents the results of operations of businesses acquired from their respective dates of acquisition for the three and nine months ended September 28, 2024 and September 30, 2023.
Three Months Ended
Nine Months Ended
September 28, 2024
September 30, 2023
September 28, 2024
September 30, 2023
Gross revenues
$
11,346
$
31,228
$
22,202
$
65,960
Income before income taxes
$
2,697
$
4,559
$
3,779
$
8,000
General and administrative expenses for the three and nine months ended September 28, 2024 and September 30, 2023 include acquisition-related costs pertaining to the Company's acquisition activities. Acquisition-related costs were not material to the Company's consolidated financial statements.
31
Table of Contents
NV5 Global, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(in thousands, except share data)
The following table presents the unaudited, pro forma consolidated results of operations (in thousands, except per share amounts) for the three and nine months ended September 28, 2024 and September 30, 2023 as if the fiscal 2024 and 2023 acquisitions had occurred at the beginning of fiscal year 2023. The pro forma information provided below is compiled from pre-acquisition financial information and includes pro forma adjustments for amortization expense of intangible assets to reflect the fair value of identified assets acquired, to record the effects of financing from the Company's Senior Credit Facility, to record the effects of promissory notes issued, adjustments to other certain expenses, and to record the income tax impact of these adjustments.
The pro forma results are not necessarily indicative of (i) the results of operations that would have occurred had the operations of these acquisitions actually been acquired at the beginning of fiscal year 2023 or (ii) future results of operations:
Three Months Ended
Nine Months Ended
September 28, 2024
September 30, 2023
September 28, 2024
September 30, 2023
Gross revenues
$
250,885
$
249,184
$
701,806
$
700,879
Net income
$
17,078
$
12,425
$
23,523
$
30,383
Basic earnings per share
$
0.28
$
0.20
$
0.38
$
0.50
Diluted earnings per share
$
0.27
$
0.20
$
0.37
$
0.49
Note
6
–
Billed and
Unbilled Receivables
Billed and unbilled receivables consists of the following:
September 28, 2024
December 30, 2023
Billed receivables
$
168,289
$
155,988
Less: allowance for doubtful accounts
(
3,883
)
(
3,395
)
Billed receivables, net
$
164,406
$
152,593
Unbilled receivables
$
144,179
$
113,578
Less: allowance for doubtful accounts
(
905
)
(
2,274
)
Unbilled receivables, net
$
143,274
$
111,304
Note
7
–
Property and Equipment, net
Property and equipment, net, consists of the following:
September 28, 2024
December 30, 2023
Office furniture and equipment
$
4,188
$
3,487
Computer equipment
37,581
31,999
Survey and field equipment
73,231
62,553
Leasehold improvements
7,471
6,881
Total
122,471
104,920
Less: accumulated depreciation
(
66,085
)
(
54,652
)
Property and equipment, net
$
56,386
$
50,268
Depreciation expense was $
4,107
and $
12,054
for the three and nine months ended September 28, 2024, respectively, of which $
1,458
and $
4,544
was included in other direct costs. Depreciation expense was $
3,703
and $
10,574
for the three and nine months ended September 30, 2023, respectively, of which $
1,453
and $
4,072
was included in other direct costs.
32
Table of Contents
NV5 Global, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(in thousands, except share data)
Note
8
–
Goodwill and Intangible Assets
Goodwill
The changes in the carrying value by reportable segment for the nine months ended September 28, 2024 were as follows:
Nine Months Ended
December 30, 2023
2024 Acquisitions
Adjustments
Foreign Currency Translation of non-USD functional currency goodwill
September 28, 2024
INF
$
91,658
$
13,733
$
—
$
—
$
105,391
BTS
115,945
2,911
—
80
118,936
GEO
342,195
2,880
517
75
345,667
Total
$
549,798
$
19,524
$
517
$
155
$
569,994
Goodwill of $
13,038
from acquisitions completed during the nine months ended September 28, 2024 is expected to be deductible for income tax purposes. During the nine months ended September 28, 2024, the Company recorded purchase price adjustments of $
517
that increased goodwill related to 2023 acquisitions.
Intangible Assets
Intangible assets, net, as of September 28, 2024 and December 30, 2023 consist of the following:
September 28, 2024
December 30, 2023
Gross
Carrying
Amount
Accumulated Amortization
Net
Amount
Gross
Carrying
Amount
Accumulated Amortization
Net
Amount
Finite-lived intangible assets:
Customer relationships
(1)
$
326,974
$
(
140,268
)
$
186,706
$
297,583
$
(
114,631
)
$
182,952
Trade name
(2)
23,328
(
20,121
)
3,207
22,384
(
18,327
)
4,057
Customer backlog
(3)
37,864
(
35,302
)
2,562
33,409
(
31,227
)
2,182
Non-compete
(4)
17,574
(
14,102
)
3,472
14,821
(
12,690
)
2,131
Developed technology
(5)
39,153
(
24,133
)
15,020
39,153
(
19,816
)
19,337
Total finite-lived intangible assets
$
444,893
$
(
233,926
)
$
210,967
$
407,350
$
(
196,691
)
$
210,659
(1)
Amortized on a straight-line or sum-of-the-years' digits basis over estimated lives (
2
to
17
years)
(2)
Amortized on a straight-line basis over their estimated lives (
1
to
5
years)
(3)
Amortized on a straight-line basis over their estimated lives (
1
to
10
years)
(4)
Amortized on a straight-line basis over their contractual lives (
1
to
5
years)
(5)
Amortized on a straight-line basis over their estimated lives (
5
to
10
years)
The identifiable intangible assets acquired during the nine months ended September 28, 2024 consist of customer relationships, trade name, customer backlog, and non-competes with weighted average lives of
10.9
years,
1.9
years,
1.0
year, and
3.9
years, respectively. Amortization expense was $
12,654
and $
37,235
during the three and nine months ended September 28, 2024, respectively, and $
10,731
and $
29,869
during the three and nine months ended September 30, 2023, respectively.
33
Table of Contents
NV5 Global, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(in thousands, except share data)
Note
9
–
Accrued Liabilities
Accrued liabilities consist of the following:
September 28, 2024
December 30, 2023
Current portion of lease liability
$
13,772
$
13,972
Accrued vacation
5,848
7,295
Payroll and related taxes
19,164
8,782
Benefits
3,285
5,433
Accrued operating expenses
7,632
8,701
Other
2,824
3,343
Total
$
52,525
$
47,526
Note
10
–
Notes Payable
and Other Obligations
Notes payable and other obligations consists of the following:
September 28, 2024
December 30, 2023
Senior credit facility
$
241,750
$
195,750
Uncollateralized promissory notes
10,340
15,303
Finance leases
5,655
4,408
Other obligations
673
1,188
Debt issuance costs, net of amortization
(
1,359
)
(
1,914
)
Total notes payable and other obligations
257,059
214,735
Current portion of notes payable and other obligations
8,627
9,267
Notes payable and other obligations, less current portion
$
248,432
$
205,468
As of September 28, 2024 and December 30, 2023, the carrying amount of debt obligations approximates their fair values based on Level 2 inputs as the terms are comparable to terms currently offered by local lending institutions for arrangements with similar terms to industry peers with comparable credit characteristics.
Senior
Credit Facility
On August 13, 2021 (the "Closing Date"), the Company amended and restated its Credit Agreement (the "Second A&R Credit Agreement" or "Senior Credit Facility"), originally dated December 7, 2016 and as amended to the Closing Date, with Bank of America, N.A. ("Bank of America"), as administrative agent, swingline lender and letter of credit issuer, the other lenders party thereto, and certain of the Company's subsidiaries as guarantors. Pursuant to the Second A&R Credit Agreement, the previously drawn term commitments of $
150,000
and revolving commitments totaling $
215,000
in the aggregate were converted into revolving commitments totaling $
400,000
in the aggregate. These revolving commitments are available through August 13, 2026 (the "Maturity Date") and an aggregate amount of approximately $
138,750
was drawn under the Second A&R Credit Amendment on the Closing Date to repay previously existing borrowings under the term and revolving facilities prior to such amendment and restatement. Borrowings under the Second A&R Credit Agreement are secured by a first priority lien on substantially all of the assets of the Company. The Second A&R Credit Agreement also includes an accordion feature permitting the Company to request an increase in the revolving facility under the Second A&R Credit Agreement by an additional amount of up to $
200,000
in the aggregate. As of September 28, 2024 and December 30, 2023, the outstanding balance on the Second A&R Credit Agreement was $
241,750
and $
195,750
, respectively.
Borrowings under the Second A&R Credit Agreement bear interest at variable rates which are, at the Company's option, tied to a Eurocurrency rate equal to either Term SOFR (Secured Overnight Financing Rate) or Daily Simple SOFR, plus in each case an applicable margin or a base rate denominated in U.S. dollars. Interest rates remain subject to change based on the Company's consolidated leverage ratio. As of September 28, 2024, the Company's weighted average interest rate was
6.7
%.
34
Table of Contents
NV5 Global, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(in thousands, except share data)
The Second A&R Credit Agreement contains financial covenants that require NV5 Global to maintain a consolidated net leverage ratio (the ratio of the Company's pro forma consolidated net funded indebtedness to the Company's pro forma consolidated EBITDA for the most recently completed measurement period) of no greater than
4.00
to 1.00.
These financial covenants also require the Company to maintain a consolidated fixed charge coverage ratio of no less than
1.10
to 1.00 as of the end of any measurement period. As of September 28, 2024, the Company was in compliance with the financial covenants.
The Second A&R Credit Agreement contains covenants that may have the effect of limiting the Company's ability to, among other things, merge with or acquire other entities, enter into a transaction resulting in a Change in Control, create certain new liens, incur certain additional indebtedness, engage in certain transactions with affiliates, or engage in new lines of business or sell a substantial part of their assets. The Second A&R Credit Agreement also contains customary events of default, including (but not limited to) a default in the payment of principal or, following an applicable grace period, interest, breaches of the Company's covenants or warranties under the Second A&R Credit Agreement, payment default or acceleration of certain indebtedness, certain events of bankruptcy, insolvency or liquidation, certain judgments or uninsured losses, changes in control and certain liabilities related to ERISA based plans.
The Second A&R Credit Agreement limits the payment of cash dividends (together with certain other payments that would constitute a "Restricted Payment" within the meaning of the Second A&R Credit Agreement and generally including dividends, stock repurchases and certain other payments in respect to warrants, options, and other rights to acquire equity securities), unless the Consolidated Leverage Ratio would be less than
3.25
to 1.00 and available liquidity (defined as unrestricted, domestically held cash plus revolver availability) would be at least $
30,000
, in each case after giving effect to such payment.
Total debt issuance costs incurred and capitalized in connection with the issuance of the Second A&R Credit Agreement were $
3,702
. Total amortization of debt issuance costs was $
185
and $
556
during the three and nine months ended September 28, 2024, respectively, and $
208
and $
573
during the three and nine months ended September 30, 2023, respectively.
Other Obligations
The Company has aggregate obligations related to acquisitions of $
11,013
and $
16,491
as of September 28, 2024 and December 30, 2023, respectively. As of September 28, 2024, the Company's weighted average interest rate on other outstanding obligations was
3.7
%.
Note
11
–
Contingent Consideration
The following table summarizes the changes in the carrying value of estimated contingent consideration:
September 28, 2024
December 30, 2023
Contingent consideration, beginning of the year
$
4,065
$
15,335
Additions for acquisitions
5,198
610
Reduction of liability for payments made
(
3,640
)
(
2,600
)
Decrease of liability related to re-measurement of fair value
—
(
9,280
)
Total contingent consideration, end of the period
5,623
4,065
Current portion of contingent consideration
2,653
3,922
Contingent consideration, less current portion
$
2,970
$
143
35
Table of Contents
NV5 Global, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(in thousands, except share data)
Note
12
–
Commitments and Contingencies
Litigation, Claims and Assessments
The Company is subject to certain claims and lawsuits typically filed against the engineering, consulting and construction profession, alleging primarily professional errors or omissions. The Company carries professional liability insurance, subject to certain deductibles and policy limits, against such claims. However, in some actions, parties are seeking damages that exceed our insurance coverage or for which we are not insured. While management does not believe that the resolution of these claims will have a material adverse effect, individually or in aggregate, on its financial position, results of operations or cash flows, management acknowledges the uncertainty surrounding the ultimate resolution of these matters.
Note
13
–
Stock-Based Compensation
In June 2023, the Company's stockholders approved the NV5 Global, Inc. 2023 Equity Incentive Plan (the "2023 Equity Plan"). The 2023 Equity Plan provides directors, executive officers, and other employees of the Company with additional incentives by allowing them to acquire ownership interest in the business and, as a result, encouraging them to contribute to the Company’s success. The Company may provide these incentives through the grant of stock options, stock appreciation rights, restricted stock, restricted stock units, performance shares and units, and other cash-based or stock-based awards. As of September 28, 2024,
7,213,696
shares of common stock are authorized, reserved, and registered for issuance under the 2023 Equity Plan. The restricted shares of common stock granted generally provide for service-based cliff vesting after
two
to
four years
following the grant date.
The following summarizes the activity of restricted stock awards during the nine months ended September 28, 2024:
Number of Unvested Restricted Shares of Common Stock and Restricted Stock Units
Weighted Average
Grant Date Fair
Value
December 30, 2023
2,707,040
$
26.16
Granted
1,398,808
$
23.78
Vested
(
878,528
)
$
22.90
Forfeited
(
65,232
)
$
24.93
September 28, 2024
3,162,088
$
26.06
Stock-based compensation expense relating to restricted stock awards during the three and nine months ended September 28, 2024 was $
5,955
and $
19,943
, respectively, and $
5,777
and $
16,504
during the three and nine months ended September 30, 2023, respectively. Stock-based compensation expense during the three and nine months ended September 28, 2024 includes $
492
and $
2,302
, respectively, of expense related to the Company's liability-classified awards. Stock-based compensation expense during the three and nine months ended September 30, 2023 includes $
318
and $
1,473
, respectively, of expense related to the Company's liability-classified awards. The total estimated amount of the liability-classified awards for fiscal 2024 is approximately $
8,625
. Approximately $
44,720
of deferred compensation, which is expected to be recognized over the remaining weighted average vesting period of
1.79
years, is unrecognized at September 28, 2024. The total fair value of restricted shares vested during the nine months ended September 28, 2024 and September 30, 2023 was $
19,887
and $
29,235
, respectively.
Note
14
–
Income Taxes
As of September 28, 2024 and December 30, 2023, the Company had net deferred income tax assets of $
20,296
and $
6,388
, respectively. Net deferred income tax assets are primarily due to the capitalization of research and development costs under Section 174 of the Internal Revenue Code and the amortization of intangible assets.
36
Table of Contents
NV5 Global, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(in thousands, except share data)
The Company's effective income tax rate was (
7.0
%) and (
11.1
%) during the three and nine months ended September 28, 2024, respectively, and (
20.1
)% and
1.1
% during the three and nine months ended September 30, 2023, respectively. The difference between the effective income tax rate and the combined statutory federal and state income tax rate was primarily due to an increase in federal tax credits and a decrease in the recognition of excess tax benefits from stock-based payments during the nine months ended September 28, 2024 as compared to the the nine months ended September 30, 2023.
The Company evaluates tax positions for recognition using a more-likely-than-not recognition threshold, and those tax positions eligible for recognition are measured as the largest amount of tax benefit that is greater than 50% likely of being realized upon the effective settlement with a taxing authority that has full knowledge of all relevant information. Fiscal years 2012 through 2014 are considered open tax years in the State of California. Fiscal years 2020 through 2023 are considered open tax years in the U.S. federal jurisdiction, state jurisdictions, including the State of California, and foreign jurisdictions. It is not expected that there will be a significant change in the unrecognized tax benefits within the next 12 months.
In 2021, the Organization for Economic Co-operation and Development (“OECD”) released Pillar Two Global Anti-Base Erosion model rules, designed to ensure large corporations are taxed at a minimum rate of 15% in all countries of operation. The United States has not yet enacted legislation implementing the Pillar Two rules, however, they have been enacted or substantively enacted in certain jurisdictions in which the Company operates. The Company is continuing to assess the Pillar Two rules, however, based on the legislation enacted at this stage, the impact of Pillar Two is not expected to be material.
Note
15
–
Reportable Segments
The Company reports segment information in accordance with ASC Topic No. 280 “
Segment Reporting”
(“Topic No. 280”). The Company is organized into
three
operating and reportable segments: Infrastructure ("INF"), which includes the Company's engineering, civil program management, utility services, and construction quality assurance practices; Building, Technology & Sciences ("BTS"), which includes the Company's clean energy consulting, data center commissioning and consulting, buildings and program management, MEP & technology design practices, and environmental health sciences; and Geospatial Solutions ("GEO"), which includes the Company's geospatial solution practices.
The Company's chief operating decision maker ("CODM") group is comprised of the Company's Executive Chairman and Co-Chief Executive Officers. The Company identified changes to the CODM group effective March 1, 2024 when Dickerson Wright transitioned from his role as Chief Executive Officer to Executive Chairman of the Company, and Alexander Hockman and Benjamin Heraud were appointed Co-Chief Executive Officers. There was no change in the Company's operating or reportable segments as a result of the change in CODM.
37
Table of Contents
NV5 Global, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(in thousands, except share data)
The Company evaluates the performance of these reportable segments based on their respective operating income before the effect of amortization expense related to acquisitions and other unallocated corporate expenses.
The following tables set forth summarized financial information concerning our reportable segments:
Three Months Ended
Nine Months Ended
September 28, 2024
September 30, 2023
September 28, 2024
September 30, 2023
Gross revenues
INF
$
100,891
$
102,136
$
291,987
$
287,074
BTS
65,699
57,235
189,281
164,113
GEO
84,295
78,174
213,482
191,114
Total gross revenues
$
250,885
$
237,545
$
694,750
$
642,301
Segment income before taxes
INF
$
16,592
$
15,902
$
48,713
$
49,628
BTS
10,944
10,226
31,426
26,757
GEO
22,998
14,783
45,932
34,317
Total Segment income before taxes
50,534
40,911
126,071
110,702
Corporate
(1)
(
34,566
)
(
30,040
)
(
105,772
)
(
76,742
)
Total income before taxes
$
15,968
$
10,871
$
20,299
$
33,960
(1)
Includes amortization of intangibles of $
12,654
and $
37,235
for the three and nine months ended September 28, 2024, respectively, and $
10,731
and $
29,869
during the three and nine months ended September 30, 2023, respectively.
The Company disaggregates its gross revenues from contracts with customers by geographic location, customer-type and contract-type for each of our reportable segments. Disaggregated revenues include the elimination of inter-segment revenues which has been allocated to each segment. The Company believes this best depicts how the nature, amount, timing and uncertainty of its revenues and cash flows are affected by economic factors.
Gross revenue, classified by the major geographic areas in which the Company's customers were located, were as follows:
Three Months Ended September 28, 2024
Nine Months Ended September 28, 2024
INF
BTS
GEO
Total
INF
BTS
GEO
Total
United States
$
100,891
$
46,686
$
79,267
$
226,844
$
291,987
$
142,665
$
200,754
$
635,406
Foreign
—
19,013
5,028
24,041
—
46,616
12,728
59,344
Total gross revenues
$
100,891
$
65,699
$
84,295
$
250,885
$
291,987
$
189,281
$
213,482
$
694,750
Three Months Ended September 30, 2023
Nine Months Ended September 30, 2023
INF
BTS
GEO
Total
INF
BTS
GEO
Total
United States
$
102,136
$
46,986
$
73,994
$
223,116
$
287,074
$
137,932
$
182,237
$
607,243
Foreign
—
10,249
4,180
14,429
—
26,181
8,877
35,058
Total gross revenues
$
102,136
$
57,235
$
78,174
$
237,545
$
287,074
$
164,113
$
191,114
$
642,301
38
Table of Contents
NV5 Global, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(in thousands, except share data)
Gross revenue by customer were as follows:
Three Months Ended September 28, 2024
Nine Months Ended September 28, 2024
INF
BTS
GEO
Total
INF
BTS
GEO
Total
Public and quasi-public sector
$
75,986
$
14,140
$
68,108
$
158,234
$
218,505
$
44,005
$
172,968
$
435,478
Private sector
24,905
51,559
16,187
92,651
73,482
145,276
40,514
259,272
Total gross revenues
$
100,891
$
65,699
$
84,295
$
250,885
$
291,987
$
189,281
$
213,482
$
694,750
Three Months Ended September 30, 2023
Nine Months Ended September 30, 2023
INF
BTS
GEO
Total
INF
BTS
GEO
Total
Public and quasi-public sector
$
81,236
$
13,834
$
67,340
$
162,410
$
228,298
$
47,779
$
162,550
$
438,627
Private sector
20,900
43,401
10,834
75,135
58,776
116,334
28,564
203,674
Total gross revenues
$
102,136
$
57,235
$
78,174
$
237,545
$
287,074
$
164,113
$
191,114
$
642,301
Gross revenues by contract type were as follows:
Three Months Ended September 28, 2024
Nine Months Ended September 28, 2024
INF
BTS
GEO
Total
INF
BTS
GEO
Total
Cost-reimbursable contracts
$
96,592
$
47,916
$
82,170
$
226,678
$
279,759
$
140,427
$
206,514
$
626,700
Fixed-unit price contracts
4,299
17,783
2,125
24,207
12,228
48,854
6,968
68,050
Total gross revenues
$
100,891
$
65,699
$
84,295
$
250,885
$
291,987
$
189,281
$
213,482
$
694,750
Three Months Ended September 30, 2023
Nine Months Ended September 30, 2023
INF
BTS
GEO
Total
INF
BTS
GEO
Total
Cost-reimbursable contracts
$
98,651
$
40,666
$
75,509
$
214,826
$
275,693
$
119,960
$
186,811
$
582,464
Fixed-unit price contracts
3,485
16,569
2,665
22,719
11,381
44,153
4,303
59,837
Total gross revenues
$
102,136
$
57,235
$
78,174
$
237,545
$
287,074
$
164,113
$
191,114
$
642,301
Note 16 –
Stockholders' Equity
Accumulated Other Comprehensive Loss
The Company's accumulated other comprehensive loss consists of foreign currency translation adjustments related to the Company's foreign operations with functional currency other than the U.S. dollar.
The after-tax changes in accumulated other comprehensive loss by component were as follows:
Accumulated Other Comprehensive Income
Foreign currency translation adjustments balance, December 30, 2023
$
(
18
)
Other comprehensive income
671
Foreign currency translation adjustments balance, September 28, 2024
$
653
39
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
The following discussion and analysis of the financial condition and results of operations of NV5 Global, Inc. and its subsidiaries (collectively, the “Company,” “we,” “our,”
“us,”
or “NV5 Global”) should be read in conjunction with the financial statements included elsewhere in this Quarterly Report and the audited financial statements for the year ended December 30, 2023, included in our Annual Report on Form 10-K. This Quarterly Report contains, in addition to unaudited historical information, forward-looking statements, which involve risk and uncertainties. The words “believe,” “expect,” “estimate,” “may,” “will,” “could,” “plan,” or “continue,” and similar expressions are intended to identify forward-looking statements. Our actual results could differ materially from those anticipated in such forward-looking statements. Factors that could cause or contribute to such differences in results and outcomes include, those discussed under the headings “Risk Factors” in our Annual Report on Form 10-K for
the year ended December 30, 2023
and this Quarterly Report on Form 10-Q, if any. Readers are urged not to place undue reliance on these forward-looking statements, which speak only as of the date of this Quarterly Report on Form 10-Q. We undertake no obligation to (and we expressly disclaim any obligation to) revise or update any forward-looking statement, whether as a result of new information, subsequent events, or otherwise (except as may be required by law), in order to reflect any event or circumstance which may arise after the date of this Quarterly Report on Form 10-Q.
Amounts presented
are
in thousands, except per share data.
Overview
We are a provider of technology, conformity assessment, consulting solutions, and software applications to public and private sector clients. We focus on the infrastructure, utility services, construction, real estate, environmental, and geospatial markets. Our primary clients include U.S. Federal, state, municipal, and local government agencies, and military and defense clients. We also serve quasi-public and private sector clients from the education, healthcare, utility services, and public utilities, including schools, universities, hospitals, health care providers, and insurance providers.
Fiscal Year
We operate on a "52/53 week" fiscal year ending on the Saturday closest to the calendar quarter end.
Recent Acquisitions
We have completed six acquisitions during 2024. The aggregate purchase price for the six acquisitions was $65,159, including $56,427 in cash, $3,534 of our common stock, and potential earn-outs of up to $14,100 payable in cash, which were recorded at an estimated fair value of $5,198. The cash portions of the purchase prices and other related costs associated with the transactions were partially financed through the Company's amended and restated credit agreement (the "Second A&R Credit Agreement" or "Senior Credit Facility") with Bank of America, N.A. and other lenders party thereto. See Note 10,
Notes Payable and Other Obligations
, of the Notes to the Consolidated Financial Statements included elsewhere herein for further detail on the Second A&R Credit Agreement. An option-based model and a probability-weighted approach were used to determine the fair value of the earn-outs, which are generally accepted valuation techniques that embody all significant assumption types. In order to determine the fair values of tangible and intangible assets acquired and liabilities assumed, we engaged an independent third-party valuation specialist to assist in the determination of fair values. The final determination of the fair values of assets and liabilities will be completed within the one-year measurement period as required by ASC 805. The 2024 acquisitions will necessitate the use of this measurement period to adequately analyze and assess the factors used in establishing the asset and liability fair values as of the relevant acquisition date, including intangible assets, accounts receivable, prepaid expenses, deferred tax liabilities, and other certain liabilities.
Segments
Our operations are organized into three operating and reportable segments:
•
Infrastructure ("INF") –
includes our engineering, civil program management, utility services, and construction quality assurance practices;
•
Building, Technology & Sciences ("BTS")
–
includes our clean energy consulting, data center commissioning and consulting, buildings and program management, MEP & technology design practices, and environmental health sciences; and
•
Geospatial Solutions ("GEO")
–
includes our geospatial solution practices.
For additional information regarding our reportable segments, see Note 15,
Reportable Segments,
of the Notes to Consolidated Financial Statements included elsewhere herein.
40
Critical Accounting Policies and Estimates
For a discussion of our critical accounting estimates, see Management’s Discussion and Analysis of Financial Condition and Results of Operations that is included in the 2023 Form 10-K.
Results of Operations
Consolidated Results of Operations
The following table represents our condensed results of operations for the periods indicated (dollars in thousands):
Three Months Ended
Nine Months Ended
September 28, 2024
September 30, 2023
September 28, 2024
September 30, 2023
Gross revenues
$
250,885
$
237,545
$
694,750
$
642,301
Direct costs
121,375
123,281
333,707
324,040
Gross profit
129,510
114,264
361,043
318,261
Operating expenses
108,995
99,511
327,400
275,190
Income from operations
20,515
14,753
33,643
43,071
Interest expense
(4,547)
(3,882)
(13,344)
(9,111)
Income tax benefit (expense)
1,110
2,185
2,250
(382)
Net income
$
17,078
$
13,056
$
22,549
$
33,578
Three Months Ended September 28, 2024 Compared to the Three Months Ended September 30, 2023
Gross Revenues
Our consolidated gross revenues increased by $13,340, or 5.6%, for the three months ended September 28, 2024 compared to the three months ended September 30, 2023. The increase in gross revenues was primarily due to incremental gross revenues from acquisitions of $14,308 completed since the third quarter of 2023 and organic increases in our international engineering and consulting services of $5,225, geospatial solutions business of $5,171, and infrastructure services of $2,830. These increases were partially offset by decreases in our liquefied natural gas ("LNG") business of $12,468 driven by project cycles and our power delivery and utility services of $1,773.
Gross Profit
As a percentage of gross revenues, our gross profit margin was 51.6% and 48.1% for the three months ended September 28, 2024 and September 30, 2023, respectively. As a percentage of gross revenues, other direct costs and sub-consultant services decreased 3.5% and 0.2%, respectively. These decreases were partially offset by an increase in direct salaries and wages as a percentage of gross revenues of 0.2%. The decrease in sub-consultant services as a percentage of gross revenues was primarily driven by an increased proportion of infrastructure services that utilizes less sub-consultant services and a mix of business in our geospatial solutions business requiring a lower level of sub-consultant services. The decrease in other direct costs as a percentage of gross revenues was primarily driven by a decrease in the proportion of our LNG business.
Operating expenses
Our operating expenses increased $9,484, or 9.5%, for the three months ended September 28, 2024 compared to the three months ended September 30, 2023. The increase in operating expenses primarily resulted from increased payroll costs of $6,660 and amortization expenses of $1,923. The increase in payroll costs was primarily driven by an increase in employees as compared to the prior year period driven by our 2023 and 2024 acquisitions. The increase in amortization expense was driven by acquisitions.
Interest Expense
Our interest expense increased $665 for the three months ended September 28, 2024 compared to the three months ended September 30, 2023. The increase in interest expense resulted from an increase in our Senior Credit Facility indebtedness.
41
Income taxes
Our effective income tax rate was (7.0%) and (20.1%) for the three months ended September 28, 2024 and September 30, 2023, respectively. The increase in the effective income tax rate was primarily the result of an increase in income before income taxes and a decrease in excess tax benefits from stock-based payments in the third quarter of 2024, partially offset by an increase in federal tax credits.
Net income
Our net income increased $4,022, or 30.8%, for the three months ended September 28, 2024 compared to the three months ended September 30, 2023. The increase was primarily the result of an increase in gross profit of $15,246, partially offset by increases in payroll costs of $6,660 and amortization expenses of $1,923, and a decrease in income tax benefits of $1,075.
Nine Months Ended September 28, 2024 Compared to the Nine Months Ended September 30, 2023
Gross Revenues
Our consolidated gross revenues increased by $52,449, or 8.2%, for the nine months ended September 28, 2024 compared to the nine months ended September 30, 2023. The increase in gross revenues was primarily due to incremental gross revenues from acquisitions of $51,883 completed since the beginning of fiscal 2023 and organic increases in our international engineering and consulting services of $10,034, infrastructure services of $8,116, geospatial solutions business of $6,853, civil program management services of $4,532, and real estate transaction services of $1,793. These increases were partially offset by decreases in our LNG business of $21,553 driven by project cycles and our power delivery and utility services of $5,447.
Gross Profit
As a percentage of gross revenues, our gross profit margin was 52.0% and 49.6% for the nine months ended September 28, 2024 and September 30, 2023, respectively. As a percentage of gross revenues, other direct costs and sub-consultant services decreased 1.8% and 1.0%, respectively. These decreases were partially offset by an increase in direct salaries and wages as a percentage of gross revenues of 0.4%. The decrease in sub-consultant services as a percentage of gross revenues was primarily driven by an increased proportion of infrastructure services that utilizes less sub-consultant services and a mix of business in our geospatial solutions business requiring a lower level of sub-consultant services. The decrease in other direct costs as a percentage of gross revenues was primarily driven by a decrease in the proportion of our LNG business.
Operating expenses
Our operating expenses increased $52,210, or 19.0%, for the nine months ended September 28, 2024 compared to the nine months ended September 30, 2023. The increase in operating expenses primarily resulted from increased payroll costs of $28,583, general and administrative expenses of $14,592, and amortization expenses of $7,366. The increase in payroll costs was primarily driven by an increase in employees as compared to the prior year period driven by our 2023 and 2024 acquisitions. The increase in general and administrative expenses was primarily due to earn-out fair value adjustments of $7,518 that occurred during the nine months ended September 30, 2023 that decreased the contingent consideration liability related to acquisitions and incremental expenses from acquisitions of $5,193. The increase in amortization expense was driven by acquisitions.
Interest Expense
Our interest expense increased $4,233 for the nine months ended September 28, 2024 compared to the nine months ended September 30, 2023. The increase in interest expense resulted from a higher weighted average interest rate and an increase in our Senior Credit Facility indebtedness.
Income taxes
Our effective income tax rate was (11.1%) and 1.1% for the nine months ended September 28, 2024 and nine months ended September 30, 2023, respectively. The decrease in the effective income tax rate was primarily the result of an increase in federal tax credits, partially offset by a decrease in excess tax benefits from stock-based payments.
42
Net income
Our net income decreased $11,029, or 32.8%, for the nine months ended September 28, 2024 compared to the nine months ended September 30, 2023. The decrease was primarily a result of increases in payroll costs of $28,583, general and administrative expenses of $14,592, amortization expenses of $7,366, and interest expense of $4,233, partially offset by an increase in gross profit of $42,782.
Segment Results of Operations
The following tables set forth summarized financial information concerning our reportable segments (dollars in thousands):
Three Months Ended
Nine Months Ended
September 28, 2024
September 30, 2023
September 28, 2024
September 30, 2023
Gross revenues
INF
$
100,891
$
102,136
$
291,987
$
287,074
BTS
65,699
57,235
189,281
164,113
GEO
84,295
78,174
213,482
191,114
Total gross revenues
$
250,885
$
237,545
$
694,750
$
642,301
Segment income before taxes
INF
$
16,592
$
15,902
$
48,713
$
49,628
BTS
$
10,944
$
10,226
$
31,426
$
26,757
GEO
$
22,998
$
14,783
$
45,932
$
34,317
For additional information regarding our reportable segments, see Note 15,
Reportable Segments
, of the Notes to the Consolidated Financial Statements included elsewhere in this Quarterly Report on Form 10-Q.
Three Months Ended
September 28, 2024 Compared to Three Months Ended September 30, 2023
INF Segment
Our gross revenues from INF decreased $1,245, or 1.2%, during the three months ended September 28, 2024 compared to the three months ended September 30, 2023. The decrease in gross revenues was primarily due to a decreases in our LNG business of $12,468 driven by project cycles. This decreases were partially offset by incremental gross revenues of $7,582 from acquisitions completed since the third quarter of 2023 and organic increases in our infrastructure services of $2,830 and civil program management services of $1,677.
Segment income before taxes from INF increased $690, or 4.3%, during the three months ended September 28, 2024 compared to the three months ended September 30, 2023. The increase was primarily due to higher margins driven by our infrastructure services.
BTS Segment
Our gross revenues from BTS increased $8,464, or 14.8%, during the three months ended September 28, 2024 compared to the three months ended September 30, 2023. The increase in gross revenues was primarily due to incremental gross revenues of $5,776 from acquisitions completed since the third quarter of 2023 and organic increases in our international engineering and consulting services of $5,225.
Segment income before taxes from BTS increased $718, or 7.0% during the three months ended September 28, 2024 compared to the three months ended September 30, 2023. The increase was primarily due to increased gross revenues.
GEO Segment
Our gross revenues from GEO increased $6,121, or 7.8%, during the three months ended September 28, 2024 compared to the three months ended September 30, 2023, primarily due to organic increases in our geospatial solutions services of $5,171 and incremental gross revenues of $950 from acquisitions completed since the third quarter of 2023.
43
Segment income before taxes from GEO increased $8,215, or 55.6%, during the three months ended September 28, 2024 compared to the three months ended September 30, 2023. The increase was primarily due to increased gross revenues.
Nine Months Ended
September 28, 2024 Compared to Nine Months Ended September 30, 2023
INF Segment
Our gross revenues from INF increased $4,913, or 1.7%, during the nine months ended September 28, 2024 compared to the nine months ended September 30, 2023. The increase in gross revenues was primarily due to incremental gross revenues of $20,810 from acquisitions completed since the beginning of fiscal 2023 and organic increases in our infrastructure services of $8,116 and civil program management services of $4,532. These increases were partially offset by decreases in our LNG business of $21,553 driven by project cycles and in our power delivery and utility services of $5,447.
Segment income before taxes from INF decreased $915, or 1.8%, during the nine months ended September 28, 2024 compared to the nine months ended September 30, 2023. The decrease was primarily due to decreased margins driven by our LNG business, partially offset by increased gross revenues.
BTS Segment
Our gross revenues from BTS increased $25,168, or 15.3%, during the nine months ended September 28, 2024 compared to the nine months ended September 30, 2023. The increase in gross revenues was primarily due to incremental gross revenues of $15,558 from acquisitions completed since the beginning of fiscal 2023 and organic increases in our international engineering and consulting services of $10,034 and real estate transactional services of $1,793. These increases were partially offset by decreases in our environmental health sciences services of $2,106.
Segment income before taxes from BTS increased $4,669, or 17.4% during the nine months ended September 28, 2024 compared to the nine months ended September 30, 2023. The increase was primarily due to increased gross revenues.
GEO Segment
Our gross revenues from GEO increased $22,368, or 11.7%, during the nine months ended September 28, 2024 compared to the nine months ended September 30, 2023. The increase in gross revenues was primarily due to incremental revenue of $15,515 from acquisitions completed since the beginning of fiscal 2023 and organic increases in our geospatial solution services of $6,853.
Segment income before taxes from GEO increased $11,615, or 33.8%, during the nine months ended September 28, 2024 compared to the nine months ended September 30, 2023. The increase was primarily due to increased gross revenues.
Liquidity and Capital Resources
Our principal sources of liquidity are our cash and cash equivalents balances, cash flows from operations, borrowing capacity under our Senior Credit Facility, and access to financial markets. Our principal uses of cash are operating expenses, working capital requirements, capital expenditures, repayment of debt, and acquisition expenditures. We believe our sources of liquidity, including cash flows from operations, existing cash and cash equivalents and borrowing capacity under our Senior Credit Facility will be sufficient to meet our projected cash requirements for at least the next twelve months. We will monitor our capital requirements thereafter to ensure our needs are in line with available capital resources and believe that there are no significant cash requirements currently known to us and affecting our business that cannot be met from our reasonably expected future operating cash flows, including upon the maturity of the Senior Credit Facility in 2026.
Operating activities
Net cash provided by operating activities was $57,111 for the nine months ended September 28, 2024, compared to $45,435 during the nine months ended September 30, 2023. The increase was a result of increases in our net income adjusted for noncash items, partially offset by changes in working capital. The changes in our working capital that contributed to decreased cash flows from operations was primarily a result of decreases in advanced billings and accrued liabilities and other long-term liabilities of $8,726 and $7,392, respectively, partially offset by increases in accounts payable of $11,813. The decrease in advanced billings was primarily due to timing of project billing cycles. The decrease in accrued liabilities was primarily due to a $4,869 decrease in taxes payable and a $2,839 decrease in accrued operating expenses. The increase in accounts payable was primarily due to timing of payments.
44
Investing activities
During the nine months ended September 28, 2024 and September 30, 2023, net cash used in investing activities totaled $67,487 and $203,071, respectively. The decrease in cash used in investing activities was primarily a result of decreased cash paid for acquisitions of $134,762.
Financing activities
Net cash flows provided by financing activities totaled $38,293 during the nine months ended September 28, 2024 compared to $165,727 during the nine months ended September 30, 2023. The decrease in cash provided by financing activities was primarily a result of decreased borrowings on our Senior Credit Facility of $130,000 during the nine months ended September 28, 2024.
Financing
Senior
Credit Facility
On August 13, 2021 (the "Closing Date"), we amended and restated our Credit Agreement (the "Second A&R Credit Agreement" or "Senior Credit Facility"), originally dated December 7, 2016 and as amended to the Closing Date, with Bank of America, N.A. ("Bank of America"), as administrative agent, swingline lender and letter of credit issuer, the other lenders party thereto, and certain of our subsidiaries as guarantors. Pursuant to the Second A&R Credit Agreement, the previously drawn term commitments of $150,000 and revolving commitments totaling $215,000 in the aggregate were converted into revolving commitments totaling $400,000 in the aggregate. These revolving commitments are available through August 13, 2026 (the "Maturity Date") and an aggregate amount of approximately $138,750 was drawn under the Second A&R Credit Amendment on the Closing Date to repay previously existing borrowings under the term and revolving facilities prior to such amendment and restatement. Borrowings under the Second A&R Credit Agreement are secured by a first priority lien on substantially all of our assets. The Second A&R Credit Agreement also includes an accordion feature permitting us to request an increase in the revolving facility under the Second A&R Credit Agreement by an additional amount of up to $200,000 in the aggregate. As of September 28, 2024 and December 30, 2023, the outstanding balance on the Second A&R Credit Agreement was $241,750 and $195,750, respectively.
Borrowings under the Second A&R Credit Agreement bear interest at variable rates which are, at our option, tied to a Eurocurrency rate equal either Term SOFR (Secured Overnight Financing Rate) or Daily Simple SOFR, plus in each case an applicable margin, or a base rate denominated in U.S. dollars. Interest rates remain subject to change based on our consolidated leverage ratio. As of September 28, 2024 our weighted average interest rate was 6.7%.
The Second A&R Credit Agreement contains financial covenants that require us to maintain a consolidated net leverage ratio (the ratio of our pro forma consolidated net funded indebtedness to our pro forma consolidated EBITDA for the most recently completed measurement period) of no greater than 4.00 to 1.00.
These financial covenants also require us to maintain a consolidated fixed charge coverage ratio of no less than 1.10 to 1.00 as of the end of any measurement period. As of September 28, 2024, we were in compliance with the financial covenants.
The Second A&R Credit Agreement contains covenants that may have the effect of limiting our ability to, among other things, merge with or acquire other entities, enter into a transaction resulting in a Change in Control, create certain new liens, incur certain additional indebtedness, engage in certain transactions with affiliates, or engage in new lines of business, or sell a substantial part of their assets. The Second A&R Credit Agreement also contains customary events of default, including (but not limited to) a default in the payment of principal or, following an applicable grace period, interest, breaches of our covenants or warranties under the Second A&R Credit Agreement, payment default or acceleration of certain indebtedness, certain events of bankruptcy, insolvency or liquidation, certain judgments or uninsured losses, changes in control, and certain liabilities related to ERISA based plans.
The Second A&R Credit Agreement limits the payment of cash dividends (together with certain other payments that would constitute a "Restricted Payment" within the meaning of the Second A&R Credit Agreement and generally including dividends, stock repurchases, and certain other payments in respect to warrants, options, and other rights to acquire equity securities), unless the Consolidated Leverage Ratio would be less than 3.25 to 1.00 and available liquidity (defined as unrestricted, domestically held cash plus revolver availability) would be at least $30,000, in each case after giving effect to such payment.
45
Total debt issuance costs incurred and capitalized in connection with the issuance of the Second A&R Credit Agreement were $3,702. Total amortization of debt issuance costs was $185 and $556 during the three and nine months ended September 28, 2024, respectively, and $208 and $573 during the three and nine months ended September 30, 2023, respectively.
Other Obligations
We have aggregate obligations related to acquisitions of $3,122, $3,881, and $4,010 due in the remainder of fiscal 2024, 2025, and 2026, respectively. As of September 28, 2024, our weighted average interest rate on other outstanding obligations was 3.7%.
Recently Issued Accounting Pronouncements
For information on recently issued accounting pronouncements, see Note 3,
Recently Issued Accounting Pronouncements
, of the Notes to the Consolidated Financial Statements included elsewhere in this Quarterly Report on Form 10-Q.
Cautionary Statement about Forward-Looking Statements
Our disclosure and analysis in this Quarterly Report on Form 10-Q, contain “forward-looking” statements within the meaning of Section 27A of the Securities Act Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and the Private Securities Litigation Reform Act of 1995. From time to time, we also provide forward-looking statements in other materials we release to the public, as well as oral forward-looking statements. Forward-looking statements include, but are not limited to, statements regarding our “expectations,” “hopes,” “beliefs,” “intentions,” or “strategies” regarding the future. In addition, any statements that refer to projections, forecasts, or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. We have tried, wherever possible, to identify such statements by using words such as “anticipate,” “believe,” “expect,” “intend,” “estimate,” “predict,” “project,” “may,” “might,” “should,” “would,” “will,” “likely,” “will likely result,” “continue,” “could,” “future,” “plan,” “possible,” “potential,” “target,” “forecast,” “goal,” “observe,” “seek,” “strategy” and other words and terms of similar meaning, but the absence of these words does not mean that a statement is not forward looking. The forward-looking statements in this Quarterly Report on Form 10-Q reflect the Company’s current views with respect to future events and financial performance.
Forward-looking statements are not historical factors and should not be read as a guarantee or assurance of future performance or results, and will not necessarily be accurate indications of the times at, or by, or if such performance or results will be achieved. Forward-looking statements are based on information available at the time those statements are made or management’s good faith beliefs, expectations and assumptions as of that time with respect to future events. Because forward-looking statements relate to the future, they are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. Important factors that could cause such differences include, but are not limited to:
•
our ability to retain the continued service of our key professionals and to identify, hire and retain additional qualified professionals,
•
changes in demand from the local and state government and private clients that we serve,
•
any material outbreak or material escalation of international hostilities, including developments in the ongoing conflict involving Russia and the Ukraine or the war involving Israel and Hamas (including an escalation or geographical expansion of these conflicts in the Red Sea region), and the economic consequences of related events such as the imposition of economic sanctions and resulting market volatility,
•
changes in general domestic and international economic conditions such as inflation rates, interest rates, tax rates, higher labor and healthcare costs, recessions, and changing government policies, laws and regulations, including those relating to energy efficiency,
•
the U.S. government and other governmental and quasi-governmental budgetary and funding approval process,
•
our ability to successfully execute our mergers and acquisitions strategy, including the integration of new companies into our business,
•
the possibility that our contracts may be terminated by our clients,
•
our ability to win new contracts and renew existing contracts,
46
•
competitive pressures and trends in our industry and our ability to successfully compete with our competitors,
•
our dependence on a limited number of clients,
•
our ability to complete projects timely, in accordance with our customers’ expectations, or profitability,
•
our ability to successfully manage our growth strategy,
•
our ability to raise capital in the future,
•
the credit and collection risks associated with our clients,
•
our ability to comply with procurement laws and regulations,
•
weather conditions and seasonal revenue fluctuations may adversely impact our financial results,
•
the enactment of legislation that could limit the ability of local, state and federal agencies to contract for our privatized services,
•
our ability to complete our backlog of uncompleted projects as currently projected,
•
the risk of employee misconduct or our failure to comply with laws and regulations,
•
our ability to control, and operational issues pertaining to, business activities that we conduct with business partners and other third parties,
•
our need to comply with a number of restrictive covenants and similar provisions in our senior credit facility that generally limit our ability to (among other things) incur additional indebtedness, create liens, make acquisitions, pay dividends and undergo certain changes in control, which could affect our ability to finance future operations, acquisitions or capital needs,
•
significant influence by our principal stockholder and the existence of certain anti-takeover measures in our governing documents, and
•
other factors identified throughout this Quarterly Report on Form 10-Q, including those discussed under the headings “Risk Factors,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and “Business.”
The forward-looking statements contained in this report are based on our current expectations and beliefs concerning future developments and their potential effects on us. There can be no assurance that future developments affecting us will be those that we have anticipated. These forward-looking statements involve a number of risks, uncertainties, or assumptions, many of which are beyond our control, which may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements. These risks and uncertainties include, those factors described in Item 1A.
Risk Factors
in our Annual Report on Form 10-K for the year ended December 30, 2023. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise, except as may be required under applicable securities laws. You are advised, however, to consult any further disclosures we make on related subjects in our Form 10-Q, 8-K and 10-K reports filed with the SEC. Our Annual Report on Form 10-K filing for the fiscal year ended December 30, 2023 listed various important factors that could cause actual results to differ materially from expected and historic results. We note these factors for investors as permitted by the Private Securities Litigation Reform Act of 1995, as amended. Readers can find them in “Item 1A. Risk Factors” of that filing and under the same heading of this filing. You may obtain a copy of our Annual Report on Form 10-K through our website,
www.nv5.com
. Information contained on our website is not incorporated into this report. In addition to visiting our website, you may read and copy any document we file with the SEC at
www.sec.gov
.
47
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
We are exposed to certain market risks from transactions that are entered into during the normal course of business. We have not entered into derivative financial instruments for trading purposes. We have no significant market risk exposure to interest rate changes related to the promissory notes related to acquisitions since these contain fixed interest rates. Our only debt subject to interest rate risk is the Senior Credit Facility which rates are variable, at our option, tied to a Eurocurrency rate equal to either Term SOFR (Secured Overnight Financing Rate) or Daily Simple SOFR, plus in each case an applicable rate or a base rate denominated in U.S. dollars. Interest rates are subject to change based on our Consolidated Senior Leverage Ratio (as defined in the Credit Agreement). As of September 28, 2024, there was $241,750 outstanding on the Senior Credit Facility. A one percentage point change in the assumed interest rate of the Senior Credit Facility would change our annual interest expense by approximately $2,418 annually.
ITEM 4. CONTROLS AND PROCEDURES.
Disclosure Controls and Procedures
As of the end of the period covered by this Quarterly Report on Form 10-Q, the Company carried out an evaluation, under the supervision and with the participation of its management, including the Company's Executive Chairman and its Chief Financial Officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures (as such term is defined in rules 13a-15(e) and 15d-15(e) under the Exchange Act). Based on that evaluation, the Executive Chairman and Chief Financial Officer concluded that, as of and for the period ending September 28, 2024, the period covered by this Quarterly Report on Form 10-Q, the Company's disclosure controls and procedures were not effective at the reasonable assurance level due to a material weakness in internal controls over financial reporting as described below. The material weakness described herein did not result in a material misstatement to the Company's previously issued consolidated financial statements, nor in the consolidated financial statements included in this Quarterly Report on Form 10-Q.
Material Weakness in Internal Control Over Financial Reporting
A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of the annual or interim financial statements will not be prevented or detected on a timely basis.
In February 2023, the Company acquired Continental Mapping Acquisition Corp. and its subsidiaries, including Axim Geospatial, LLC (collectively “Axim”). As the Company was in the process of a broader enterprise resource planning ("ERP") implementation, the Company delayed its ERP integration of Axim. As a result, certain of the Company’s project revenue controls at Axim were not designed at a sufficiently precise level. The Company has determined these control deficiencies constitute a material weakness.
Remediation Plan for Material Weakness
The Company is committed to maintaining a strong internal control environment. The Company is integrating Axim into the Company’s ERP system and its enhanced processes and controls as planned. The enhanced processes and controls under the Company’s ERP system will provide more detailed set up and review of Axim’s projects and a more comprehensive periodic analysis related to Axim’s percentage of completion projects. The material weakness will not be considered remediated until the enhanced controls operate for a sufficient period of time and management has concluded, through testing, that the related controls are effective. The Company will monitor the effectiveness of its remediation plan and refine its remediation plan as appropriate.
Changes in Internal Control Over Financial Reporting
As described above, the Company is taking steps to remediate the material weakness in its internal control over financial reporting. Other than the remediation process described above, there were no changes to the Company’s internal control over financial reporting as defined in Exchange Act Rules 13a-15(e) and 15d-15(e) that occurred during the quarter ended September 28, 2024 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
48
PART II – OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS.
From time to time, we are subject to various legal proceedings that arise in the normal course of our business activities. As of the date of this Quarterly Report on Form 10-Q, we are not a party to any litigation the outcome of which, if determined adversely to us, would individually or in the aggregate be reasonably expected to have a material adverse effect on our results of operations or financial position.
ITEM 1A.
RISK FACTORS.
There have been no material changes to any of the principal risks that we believe are material to our business, results of operations and financial condition, from the risk factors previously disclosed in our Annual Report on Form 10-K for the year ended December 30, 2023, except as follows:
We have identified a material weakness in our internal control over financial reporting which, if not timely remediated, may adversely affect the accuracy and reliability of our future financial statements, and our reputation, business and the price of our common stock, as well as may lead to a loss of investor confidence in us.
As described under Item 4. “Controls and Procedures” above, management has concluded that a material weakness in our internal control over financial reporting existed as of September 30, 2024. This material weakness related to project revenue internal controls at Axim (a February 2023 acquisition) which were not designed at a sufficiently precise level. Accordingly, our internal control over financial reporting and our disclosure controls and procedures were not effective as of September 30, 2024. A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our annual or interim consolidated financial statements will not be prevented or detected on a timely basis.
While we believe the steps described under Item 4 above will improve the effectiveness of our internal control over financial reporting and remediate the identified deficiencies, if our remediation efforts are insufficient to address the material weakness or we identify additional material weaknesses in our internal control over financial reporting in the future, our ability to analyze, record and report financial information accurately, to prepare our financial statements within the time periods specified by the rules and forms of the SEC and to otherwise comply with our reporting obligations under the federal securities laws and our long-term debt agreements will likely be adversely affected. The occurrence of, or failure to remediate, this material weakness and any future material weaknesses in our internal control over financial reporting may adversely affect the accuracy and reliability of our financial statements and have other consequences that could materially and adversely affect our business, including an adverse impact on the market price of our common stock.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
Recent Sales of Unregistered Securities
None.
Issuer Purchase of Equity Securities
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
None.
ITEM 4. MINE SAFETY DISCLOSURES.
Not applicable.
ITEM 5. OTHER INFORMATION.
During the three months ended September 28, 2024,
Dickerson Wright
, the Company's
Executive Chairman
, entered into a
10b5-1 trading arrangement
intended to satisfy the affirmative defense of Rule 10b5-1(c). The 10b5-1 trading arrangement was
adopted
by Mr. Wright on
August 14, 2024
and provides for the sale of up to
640,000
Common Shares of the Company beginning December 10, 2024 and ending on the earlier of
December 10, 2025
or the execution of all trades contemplated by the plan.
49
ITEM 6.
EXHIBITS.
Number
Description
31.1*
Certification of Executive Chairman pursuant to Rule 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to § 302 of the Sarbanes-Oxley Act of 2002
31.2*
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to § 302 of the Sarbanes-Oxley Act of 2002
32.1**
Certifications of Executive Chairman and Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
* Filed herewith.
** Furnished herewith. This certification is being furnished solely to accompany this report pursuant to 18 U.S.C. Section 1350, and is not being filed for purposes of Section 18 of the Exchange Act of 1934, as amended, and is not to be incorporated by reference into any filings of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.
50
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
NV5
GLOBAL, INC.
/s/ Edward Codispoti
Date: November 12, 2024
Edward Codispoti
Chief Financial Officer
(Principal Financial and Accounting Officer)
51