<Page> UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D. C. 20549 FORM 10-Q (X) Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For Quarter Ended September 30, 2001 or ( ) Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Owens-Illinois, Inc. - -------------------------------------------------------------------------------- (Exact name of registrant as specified in its charter) Delaware 1-9576 22-2781933 - ------------------ ------------------ ---------------------- (State or other (Commission (IRS Employer jurisdiction of File No.) Identification No.) incorporation or organization) One SeaGate, Toledo, Ohio 43666 - -------------------------------------------------------------------------------- (Address of principal executive offices) (Zip Code) 419-247-5000 - -------------------------------------------------------------------------------- (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes /X/ No / / Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. Owens-Illinois, Inc. $.01 par value common stock - 146,482,348 shares at October 31, 2001. <Page> Part I - FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS. The Condensed Consolidated Financial Statements presented herein are unaudited but, in the opinion of management, reflect all adjustments necessary to present fairly such information for the periods and at the dates indicated. Since the following unaudited condensed consolidated financial statements have been prepared in accordance with Article 10 of Regulation S-X, they do not contain all information and footnotes normally contained in annual consolidated financial statements; accordingly, they should be read in conjunction with the Consolidated Financial Statements and notes thereto appearing in the Registrant's Annual Report on Form 10-K for the year ended December 31, 2000. 2 <Page> OWENS-ILLINOIS, INC. CONDENSED CONSOLIDATED RESULTS OF OPERATIONS Three months ended September 30, 2001 and 2000 (Millions of dollars, except share and per share amounts) <Table> <Caption> 2001 2000 ------------- ------------- <S> <C> <C> Revenues: Net sales $ 1,360.2 $ 1,430.3 Royalties and net technical assistance 6.1 6.0 Equity earnings 4.8 6.3 Interest 6.3 8.4 Other 6.4 41.3 ------------- ------------- 1,383.8 1,492.3 Costs and expenses: Manufacturing, shipping, and delivery 1,036.9 1,126.4 Research and development 11.1 13.1 Engineering 6.8 5.4 Selling and administrative 69.2 73.6 Interest 105.1 124.2 Other 31.1 843.7 ------------- ------------- 1,260.2 2,186.4 ------------- ------------- Earnings (loss) before items below 123.6 (694.1) Provision (credit) for income taxes 47.6 (247.4) Minority share owners' interests in earnings of subsidiaries 6.6 2.5 ------------- ------------- Net earnings (loss) $ 69.4 $ (449.2) ============= ============= Basic net earnings (loss) per share of common stock $ 0.44 $ (3.12) ============= ============= Weighted average shares outstanding (thousands) 146,147 145,716 ============= ============= Diluted net earnings (loss) per share of common stock $ 0.44 $ (3.12) ============= ============= Weighted diluted average shares (thousands) 146,228 145,716 ============= ============= </Table> See accompanying notes. 3 <Page> OWENS-ILLINOIS, INC. CONDENSED CONSOLIDATED RESULTS OF OPERATIONS Nine months ended September 30, 2001 and 2000 (Millions of dollars, except share and per share amounts) <Table> <Caption> 2001 2000 ------------- ------------- <S> <C> <C> Revenues: Net sales $ 4,056.1 $ 4,225.1 Royalties and net technical assistance 19.0 19.5 Equity earnings 13.7 14.6 Interest 21.2 23.4 Other 531.6 138.9 ------------- ------------- 4,641.6 4,421.5 Costs and expenses: Manufacturing, shipping, and delivery 3,147.9 3,279.9 Research and development 31.5 36.7 Engineering 21.5 24.9 Selling and administrative 249.1 214.5 Interest 335.5 360.8 Other 209.5 944.4 ------------- ------------- 3,995.0 4,861.2 ------------- ------------- Earnings (loss) before items below 646.6 (439.7) Provision (credit) for income taxes 267.9 (146.6) Minority share owners' interests in earnings of subsidiaries 12.8 8.9 ------------- ------------- Earnings (loss) before extraordinary item 365.9 (302.0) Extraordinary charge from early extinguishment of debt, net of applicable income taxes (4.1) ------------- ------------- Net earnings (loss) $ 361.8 $ (302.0) ============= ============= Basic net earnings (loss) per share of common stock: Earnings (loss) before extraordinary item $ 2.41 $ (2.18) Extraordinary charge (0.03) ------------- ------------- Net earnings (loss) $ 2.38 $ (2.18) ============= ============= Weighted average shares outstanding (thousands) 145,225 146,245 ============= ============= Diluted net earnings (loss) per share of common stock: Earnings (loss) before extraordinary item $ 2.38 $ (2.18) Extraordinary charge (0.03) ------------- ------------- Net earnings (loss) $ 2.35 $ (2.18) ============= ============= Weighted diluted average shares (thousands) 154,036 146,245 ============= ============= </Table> See accompanying notes. 4 <Page> OWENS-ILLINOIS, INC. CONDENSED CONSOLIDATED BALANCE SHEETS September 30, 2001, December 31, 2000, and September 30, 2000 (Millions of dollars) <Table> <Caption> Sept. 30, Dec. 31, Sept. 30, 2001 2000 2000 ---------- ----------- ----------- <S> <C> <C> <C> Assets Current assets: Cash, including time deposits $ 174.3 $ 229.7 $ 163.6 Short-term investments, at cost which approximates market 16.6 19.7 31.7 Receivables, less allowances for losses and discounts ($54.1 at September 30, 2001, $69.9 at December 31, 2000, and $66.3 at September 30, 2000) 870.9 770.9 912.6 Inventories 792.9 862.4 862.6 Prepaid expenses 201.8 199.0 138.6 ---------- ----------- ----------- Total current assets 2,056.5 2,081.7 2,109.1 Investments and other assets: Equity investments 177.6 181.4 190.7 Repair parts inventories 204.8 232.0 244.4 Prepaid pension 851.8 770.9 751.7 Insurance receivable for asbestos-related costs 42.5 200.7 203.3 Deposits, receivables, and other assets 584.2 490.6 492.8 Excess of purchase cost over net assets acquired, net of accumulated amortization ($666.9 at September 30, 2001, $597.7 at December 31, 2000, and $574.5 at September 30, 2000) 2,919.3 3,101.0 3,129.9 ---------- ----------- ----------- Total other assets 4,780.2 4,976.6 5,012.8 Property, plant, and equipment, at cost 5,554.2 5,662.4 5,606.2 Less accumulated depreciation 2,464.5 2,377.5 2,319.5 ---------- ----------- ----------- Net property, plant, and equipment 3,089.7 3,284.9 3,286.7 ---------- ----------- ----------- Total assets $ 9,926.4 $ 10,343.2 $ 10,408.6 ========== =========== =========== </Table> 5 <Page> CONDENSED CONSOLIDATED BALANCE SHEETS - continued <Table> <Caption> Sept. 30, Dec. 31, Sept. 30, 2001 2000 2000 ---------- ----------- ----------- <S> <C> <C> <C> Liabilities and Share Owners' Equity Current liabilities: Short-term loans and long-term debt due within one year $ 108.6 $ 120.0 $ 139.6 Current portion of asbestos-related liabilities 220.0 180.0 180.0 Accounts payable and other liabilities 905.8 1,018.0 979.7 ---------- ----------- ----------- Total current liabilities 1,234.4 1,318.0 1,299.3 Long-term debt 5,203.9 5,729.8 5,732.3 Deferred taxes 443.5 218.2 186.6 Nonpension postretirement benefits 274.9 296.1 299.5 Other liabilities 352.1 360.5 417.7 Asbestos-related liabilities 137.9 364.7 426.6 Commitments and contingencies Minority share owners' interests 151.3 172.9 180.4 Share owners' equity: Convertible preferred stock, par value $.01 per share, liquidation preference $50 per share, 9,050,000 shares authorized, issued and outstanding 452.5 452.5 452.5 Exchangeable preferred stock 3.4 3.4 Common stock, par value $.01 per share 250,000,000 shares authorized, 159,415,245 shares issued and outstanding, less 12,932,897 treasury shares at September 30, 2001 (156,973,143 issued and outstanding, less 12,018,700 treasury shares at December 31, 2000; and 156,969,643 issued and outstanding, less 10,937,700 treasury shares at September 30, 2000) 1.6 1.6 1.6 Capital in excess of par value 2,216.9 2,205.1 2,204.7 Treasury stock, at cost (248.0) (242.8) (237.9) Retained earnings (deficit) 315.2 (30.4) (34.0) Accumulated other comprehensive income (609.8) (506.4) (524.1) ---------- ----------- ----------- Total share owners' equity 2,128.4 1,883.0 1,866.2 ---------- ----------- ----------- Total liabilities and share owners' equity $ 9,926.4 $ 10,343.2 $ 10,408.6 ========== =========== =========== </Table> See accompanying notes. 6 <Page> OWENS-ILLINOIS, INC. CONDENSED CONSOLIDATED CASH FLOWS Nine months ended September 30, 2001 and 2000 (Millions of dollars) <Table> <Caption> 2001 2000 ---------- -------- <S> <C> <C> Cash flows from operating activities: Earnings (loss) before extraordinary items $ 365.9 $ (302.0) Non-cash charges (credits): Depreciation 299.1 312.1 Amortization of deferred costs 101.2 106.8 Future asbestos-related costs 550.0 Restructuring costs and write-offs of certain assets 122.0 248.3 Gains on asset sales (470.3) Deferred tax provision (credit) 210.3 (213.6) Other (86.2) (112.7) Change in non-current operating assets (12.9) (17.8) Asbestos-related payments (186.8) (119.6) Asbestos-related insurance proceeds 158.2 2.0 Reduction of non-current liabilities 4.8 (3.0) Change in components of working capital (233.5) (164.1) ---------- -------- Cash provided by operating activities 271.8 286.4 Cash flows from investing activities: Additions to property, plant, and equipment (344.1) (342.0) Acquisitions, net of cash acquired (31.6) (78.2) Net cash proceeds from divestitures 594.9 40.2 ---------- -------- Cash provided by (utilized in) investing activities 219.2 (380.0) Cash flows from financing activities: Additions to long-term debt 3,726.0 519.7 Repayments of long-term debt (4,158.5) (455.6) Payment of finance fees (62.1) Payment of convertible preferred stock dividends (16.1) (16.1) Treasury shares repurchased (5.2) (12.3) Decrease in short-term loans (2.6) (23.4) Issuance of common stock and other 1.1 1.3 ---------- -------- Cash provided by (utilized in) financing activities (517.4) 13.6 Effect of exchange rate fluctuations on cash (29.0) (13.5) ---------- -------- Decrease in cash (55.4) (93.5) Cash at beginning of period 229.7 257.1 ---------- -------- Cash at end of period $ 174.3 $ 163.6 ========== ======== </Table> See accompanying notes. 7 <Page> OWENS-ILLINOIS, INC. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Tabular data in millions of dollars, except share and per share amounts 1. EARNINGS PER SHARE The following table sets forth the computation of basic and diluted earnings per share: <Table> <Caption> - --------------------------------------------------------------------------------------------- Three months ended September 30, ---------------------------------------- 2001 2000 --------------- ---------------- <S> <C> <C> Numerator: Net earnings (loss) $ 69.4 $ (449.2) Preferred stock dividends: Convertible (5.4) (5.4) Exchangeable (0.1) - --------------------------------------------------------------------------------------------- Numerator for basic earnings (loss) per share -- income (loss) available to common share owners $ 64.0 $ (454.7) ============================================================================================= Denominator: Denominator for basis earnings (loss) per share -- weighted average shares outstanding 141,146,848 145,715,930 Effect of dilutive securities: Stock options 81,198 - --------------------------------------------------------------------------------------------- Denominator for diluted earnings (loss) per share -- weighted average shares outstanding 141,228,046 145,715,930 ============================================================================================= Basic earnings (loss) per share $ 0.44 $ (3.12) ============================================================================================= Diluted earnings (loss) per share $ 0.44 $ (3.12) ============================================================================================= </Table> The Convertible preferred stock was not included in the computation of three months ended September 30, 2001 diluted earnings per share since the result would have been antidilutive. Options to purchase 7,783,729 weighted average shares of common stock which were outstanding during the three months ended September 30, 2001 were not included in the computation of diluted earnings per share because the options' exercise price was greater than the average market price of the common shares. For the three months ended September 30, 2000, diluted earnings per share of common stock are equal to basic earnings per share of common stock due to the net loss. 8 <Page> <Table> <Caption> - --------------------------------------------------------------------------------------------------------------------- Nine months ended September 30, ------------------------------------- 2001 2000 --------------- ---------------- <S> <C> <C> Numerator: Earnings (loss) before extraordinary items $ 365.9 $ (302.0) Preferred stock dividends: Convertible (16.1) (16.1) Exchangeable (0.2) - --------------------------------------------------------------------------------------------------------------------- Numerator for basic earnings (loss) per share - income (loss) available to common share owners 349.8 (318.3) Effect of dilutive securities - convertible preferred stock dividends 16.1 - --------------------------------------------------------------------------------------------------------------------- Numerator for diluted earnings (loss) per share - income (loss) available to common share owners after assumed exchanges of preferred stock for common stock $ 365.9 $ (318.3) ===================================================================================================================== Denominator: Denominator for basic earnings (loss) per share - weighted average shares outstanding 145,224,536 146,245,456 Effect of dilutive securities: Stock options 215,347 Exchangeable preferred stock 6,933 Convertible preferred stock 8,589,355 - --------------------------------------------------------------------------------------------------------------------- Dilutive potential common shares 8,811,635 - --------------------------------------------------------------------------------------------------------------------- Denominator for diluted earnings (loss) per share - adjusted weighted average shares and assumed exchanges of preferred stock for common stock 154,036,171 146,245,456 ===================================================================================================================== Basic earnings (loss) per share $ 2.41 $ (2.18) ===================================================================================================================== Diluted earnings (loss) per share $ 2.38 $ (2.18) ===================================================================================================================== </Table> Options to purchase 7,785,507 weighted average shares of common stock which were outstanding during the nine months ended September 30, 2001 were not included in the computation of diluted earnings per share because the options' exercise price was greater than the average market price of the common shares. For the nine months ended September 30, 2000, diluted earnings per share of common stock are equal to basic earnings per share of common stock due to the net loss. 9 <Page> 2. INVENTORIES Major classes of inventory are as follows (certain amounts from prior year have been reclassified to conform to current year presentation): <Table> <Caption> Sept. 30, Dec. 31, Sept. 30, 2001 2000 2000 -------- -------- -------- <S> <C> <C> <C> Finished goods $ 596.4 $ 651.9 $ 645.4 Work in process 8.1 11.7 12.1 Raw materials 120.0 130.6 124.8 Operating supplies 68.4 68.2 80.3 -------- -------- -------- $ 792.9 $ 862.4 $ 862.6 ======== ======== ======== </Table> 10 <Page> 3. LONG-TERM DEBT The following table summarizes the long-term debt of the Company: <Table> <Caption> - -------------------------------------------------------------------------------------- Sept. 30, Dec. 31, Sept. 30, 2001 2000 2000 ---------- ---------- ---------- <S> <C> <C> <C> Secured Credit Agreement: Revolving Credit Facility $ 2,288.8 Term Loan 1,045.0 Second Amended and Restated Credit Agreement: Revolving Credit Facility: Revolving Loans $ 2,857.0 $ 2,814.3 Offshore Loans: Australian Dolllars 1.39 billion at December 31, 2000; 1.39 billion at September 30, 2000 775.3 802.3 British Pounds 125.0 million at December 31, 2000; 132.0 million at September 30, 2000 186.8 191.3 Italian Lira 18.0 billion at December 31, 2000; 32.0 billion at September 30, 2000 8.7 14.7 Senior Notes: 7.85%, due 2004 300.0 300.0 300.0 7.15%, due 2005 350.0 350.0 350.0 8.10%, due 2007 300.0 300.0 300.0 7.35%, due 2008 250.0 250.0 250.0 Senior Debentures: 7.50%, due 2010 250.0 250.0 250.0 7.80%, due 2018 250.0 250.0 250.0 Other 199.8 232.8 236.5 - -------------------------------------------------------------------------------------- 5,233.6 5,760.6 5,759.1 Less amounts due within one year 29.7 30.8 26.8 - -------------------------------------------------------------------------------------- Long-term debt $ 5,203.9 $ 5,729.8 $ 5,732.3 ====================================================================================== </Table> In April 2001, certain of the Company's subsidiaries (the "Borrowers") entered into the Secured Credit Agreement (the "Agreement') with a group of banks, which expires on March 31, 2004. The Agreement provides for a $3.0 billion revolving credit facility (the "Revolving Credit Facility") 11 <Page> and a $1.5 billion term loan (the "Term Loan"). The Agreement includes an Overdraft Account Facility providing for aggregate borrowings up to $50 million which reduce the amount available for borrowing under the Revolving Credit Facility. The Agreement also provides for the issuance of letters of credit totaling up to $500 million, which also reduce the amount available for borrowings under the Revolving Credit Facility. At September 30, 2001, the Company had unused credit of $621.4 million available under the Secured Credit Agreement. Prior to April 2001, the Company's significant bank financing was provided under the April 1998 Second Amended and Restated Credit Agreement. The Second Amended and Restated Credit Agreement provided for a $4.5 billion revolving credit facility, which included a $1.75 billion fronted offshore loan revolving facility denominated in certain foreign currencies, subject to certain sublimits, available to certain of the Company's foreign subsidiaries. Borrowings under the Secured Credit Agreement were used to repay all amounts outstanding under, and terminate, the Second Amended and Restated Credit Agreement. The interest rate on borrowings under the Revolving Credit Facility is, at the Borrower's option, the Base Rate or a reserve adjusted Eurodollar rate. The interest rate on borrowings under the Revolving Credit Facility also includes a margin linked to the Company's Consolidated Leverage Ratio, as defined in the Agreement. The margin is limited to ranges of 1.75% to 2.00% for Eurodollar loans and .75% to 1.00% for Base Rate loans. The interest rate on Overdraft Account loans is the Base Rate minus .50%. The weighted average interest rate on borrowings outstanding under the Revolving Credit Facility at September 30, 2001 was 5.19%. While no compensating balances are required by the Agreement, the Borrowers must pay a facility fee on the Revolving Credit Facility commitments of .50%. The interest rate on borrowings under the Term Loan is, at the Borrowers' option, the Base Rate or a reserve adjusted Eurodollar rate. The interest rate on borrowings under the Term Loan also includes a margin of 2.50% for Eurodollar loans and 1.50% for Base Rate loans. The weighted average interest rate on borrowings outstanding under the Term Loan at September 30, 2001 was 5.15%. Borrowings under the Agreement are secured by substantially all of the assets of the Company's domestic subsidiaries and certain foreign subsidiaries. Borrowings are also secured by a pledge of intercompany debt and equity in most of the Company's domestic subsidiaries and certain stock of certain foreign subsidiaries. Under the terms of the Agreement, payments for redemption of shares of the Company's common stock are subject to certain limitations. Dividend payments with respect to the Company's Preferred or Common Stock may be impacted by certain covenants. The Agreement also requires, among other things, the maintenance of certain financial ratios, and restricts the creation of liens and certain types of business activities and investments. During the second quarter of 2001, the Company sought and received consent from the holders of a majority of the principal amount of each of its six series of senior notes and debentures to amend the indenture governing those securities. The amendments implement a previously announced offer by the Company and two of its principal subsidiaries to secure the Company's obligations under the indentures and the securities with a second lien on the intercompany debt and capital stock held by the two principal subsidiaries that own its glass container and plastics packaging businesses. In addition, the amendments also implement a previously announced offer by the two principal subsidiaries to guarantee the senior notes and debentures on a subordinated basis. 12 <Page> 4. FINANCIAL INFORMATION FOR SUBSIDIARY GUARANTORS AND NON-GUARANTORS The following presents condensed consolidating financial information for the Company, segregating: (1) Owens-Illinois, Inc. which issued the six series of senior notes and debentures (the "Parent"); (2) the two subsidiaries which have guaranteed the senior notes and debentures on a subordinated basis (the "Guarantor Subsidiaries"); and (3) all other subsidiaries (the "Non-Guarantor Subsidiaries"). The guarantor subsidiaries are wholly-owned direct and indirect subsidiaries of the Company and their guarantees are full, unconditional and joint and several. They have no operations and function only as intermediate holding companies. Wholly-owned subsidiaries are presented on the equity basis of accounting. Certain reclassifications have been made to conform all of the financial information to the financial presentation on a consolidated basis. The principal eliminating entries eliminate investments in subsidiaries and inter-company balances and transactions. The following unaudited information presents consolidating statements of operations, statements of cash flows, and balance sheets for the periods and as of the dates indicated. 13 <Page> <Table> <Caption> September 30, 2001 ------------------------------------------------------------------------- Non- Guarantor Guarantor Parent Subsidiaries Subsidiaries Eliminations Consolidated ---------- ------------ ------------ ------------ ------------ <S> <C> <C> <C> <C> <C> Balance Sheet - -------------------------- Current assets: Accounts receivable $ -- $ -- $ 870.9 $ -- $ 870.9 Inventories 792.9 792.9 Other current assets 83.2 309.5 392.7 ---------- ---------- ---------- ---------- ---------- Total current assets 83.2 -- 1,973.3 -- 2,056.5 Investments in and ad- vances to subsidiaries 4,055.3 4,055.3 -- (8,110.6) -- Goodwill 2,919.3 2,919.3 Other non-current assets 59.1 1,801.8 1,860.9 ---------- ---------- ---------- ---------- ---------- Total other assets 4,114.4 4,055.3 4,721.1 (8,110.6) 4,780.2 Property, plant and equipment, net 3,089.7 3,089.7 ---------- ---------- ---------- ---------- ---------- Total assets $ 4,197.6 $ 4,055.3 $ 9,784.1 $ (8,110.6) $ 9,926.4 ========== ========== ========== ========== ========== Current liabilities : Accounts payable and accrued liabilities $ 47.4 $ -- $ 858.4 $ -- $ 905.8 Current portion of asbestos liability 220.0 220.0 Other current liabilities 108.6 108.6 ---------- ---------- ---------- ---------- ---------- Total current liabilities 267.4 -- 967.0 -- 1,234.4 Long-term debt 1,700.0 3,503.9 5,203.9 Asbestos-related liabilities 137.9 137.9 Other non-current liabilities (36.1) 1,257.9 1,221.8 Investment by and ad- vances from parent 4,055.3 4,055.3 (8,110.6) -- Share owners' equity 2,128.4 2,128.4 ---------- ---------- ---------- ---------- ---------- Total liabilities and share owners' equity $ 4,197.6 $ 4,055.3 $ 9,784.1 $ (8,110.6) $ 9,926.4 ========== ========== ========== ========== ========== </Table> 14 <Page> <Table> <Caption> December 31, 2000 ---------------------------------------------------------------------------- Non- Guarantor Guarantor Parent Subsidiaries Subsidiaries Eliminations Consolidated ---------- ------------ ------------ ------------ ------------ <S> <C> <C> <C> <C> <C> Balance Sheet - ------------------------ Current assets: Accounts receivable $ -- $ -- $ 770.9 $ -- $ 770.9 Inventories 862.4 862.4 Other current assets 68.0 380.4 448.4 ---------- ---------- ----------- ----------- ----------- Total current assets 68.0 -- 2,013.7 -- 2,081.7 Investments in and ad- vances to subsidiaries 6,651.9 6,651.9 -- (13,303.8) -- Goodwill 3,101.0 3,101.0 Other non-current assets 226.7 1,648.9 1,875.6 ---------- ---------- ----------- ----------- ----------- Total other assets 6,878.6 6,651.9 4,749.9 (13,303.8) 4,976.6 Property, plant and equipment, net 3,284.9 3,284.9 ---------- ---------- ----------- ----------- ----------- Total assets $ 6,946.6 $ 6,651.9 $ 10,048.5 $ (13,303.8) $ 10,343.2 ========== ========== =========== =========== =========== Current liabilities : Accounts payable and accrued liabilities $ 23.9 $ -- $ 994.1 $ -- $ 1,018.0 Current portion of asbestos liability 180.0 180.0 Other current liabilities 120.0 120.0 ---------- ---------- ----------- ----------- ----------- Total current liabilities 203.9 -- 1,114.1 -- 1,318.0 Long-term debt 4,557.0 1,172.8 5,729.8 Asbestos-related liabilities 364.7 364.7 Other non-current liabilities (62.0) 1,109.7 1,047.7 Investment by and ad- vances from parent 6,651.9 6,651.9 (13,303.8) -- Share owners' equity 1,883.0 1,883.0 ---------- ---------- ----------- ----------- ----------- Total liabilities and share owners' equity $ 6,946.6 $ 6,651.9 $ 10,048.5 $ (13,303.8) $ 10,343.2 ========== ========== =========== =========== =========== </Table> 15 <Page> <Table> <Caption> September 30, 2000 ---------------------------------------------------------------------------- Non- Guarantor Guarantor Parent Subsidiaries Subsidiaries Eliminations Consolidated ---------- ------------ ------------ ------------ ------------ <S> <C> <C> <C> <C> <C> Balance Sheet - -------------------------- Current assets: Accounts receivable $ -- $ -- $ 912.6 $ -- $ 912.6 Inventories 862.6 862.6 Other current assets 68.0 265.9 333.9 ---------- ---------- ----------- ----------- ----------- Total current assets 68.0 -- 2,041.1 -- 2,109.1 Investments in and ad- vances to subsidiaries 6,649.1 6,649.1 -- (13,298.2) -- Goodwill 3,129.9 3,129.9 Other non-current assets 231.8 1,651.1 1,882.9 ---------- ---------- ----------- ----------- ----------- Total other assets 6,880.9 6,649.1 4,781.0 (13,298.2) 5,012.8 Property, plant and equipment, net 3,286.7 3,286.7 ---------- ---------- ----------- ----------- ----------- Total assets $ 6,948.9 $ 6,649.1 $ 10,108.8 $ (13,298.2) $ 10,408.6 ========== ========== =========== =========== =========== Current liabilities : Accounts payable and accrued liabilities $ 55.5 $ -- $ 924.2 $ -- $ 979.7 Current portion of- asbestos-liability 180.0 180.0 Other current liabilities 139.6 139.6 ---------- ---------- ----------- ----------- ----------- Total current liabilities 235.5 -- 1,063.8 -- 1,299.3 Long-term debt 4,505.0 1,227.3 5,732.3 Asbestos-related liabilities 426.6 426.6 Other non-current liabilities (84.4) 1,168.6 1,084.2 Investment by and ad- vances from parent 6,649.1 6,649.1 (13,298.2) -- Share owners' equity 1,866.2 1,866.2 ---------- ---------- ----------- ----------- ----------- Total liabilities and share owners' equity $ 6,948.9 $ 6,649.1 $ 10,108.8 $ (13,298.2) $ 10,408.6 ========== ========== =========== =========== =========== </Table> 16 <Page> <Table> <Caption> Three Months Ended September 30, 2001 ------------------------------------------------------------------ Non- Guarantor Guarantor Parent Subsidiaries Subsidiaries Eliminations Consolidated -------- ------------ ------------ ------------ ------------ <S> <C> <C> <C> <C> <C> Results of Operations - ------------------------------ Net sales $ -- $ -- $ 1,360.2 $ -- $ 1,360.2 Interest 33.3 78.3 6.3 (111.6) 6.3 Equity earnings 69.3 24.4 4.8 (93.7) 4.8 Other revenue 12.5 12.5 -------- -------- ---------- -------- ---------- Total revenue 102.6 102.7 1,383.8 (205.3) 1,383.8 Manufacturing, shipping, and delivery 1,036.9 1,036.9 Other selling and administrative costs 118.2 118.2 Interest expense 33.0 33.3 150.4 (111.6) 105.1 -------- -------- ---------- -------- ---------- Total costs and expense 33.0 33.3 1,305.5 (111.6) 1,260.2 Earnings before items below 69.6 69.4 78.3 (93.7) 123.6 Provision for income taxes 0.2 0.1 47.3 47.6 Minority share owners' interests in earnings of subsidiaries 6.6 6.6 -------- -------- ---------- -------- ---------- Net income (loss) $ 69.4 $ 69.3 $ 24.4 $ (93.7) $ 69.4 ======== ======== ========== ======== ========== </Table> 17 <Page> <Table> <Caption> Three Months Ended September 30, 2000 ---------------------------------------------------------------------- Non- Guarantor Guarantor Parent Subsidiaries Subsidiaries Eliminations Consolidated ----------- ------------ ------------ ------------ ------------ <S> <C> <C> <C> <C> <C> Results of Operations - ----------------------------- Net sales $ -- $ -- $ 1,430.3 $ -- $ 1,430.3 Interest 88.2 149.5 8.4 (237.7) 8.4 Equity earnings (109.1) (164.4) 6.3 273.5 6.3 Other revenue -- 47.3 47.3 -------- -------- ---------- -------- ---------- Total revenue (20.9) (14.9) 1,492.3 35.8 1,492.3 Manufacturing, shipping, and delivery 1,126.4 1,126.4 Other selling and administrative costs 550.0 385.8 935.8 Interest expense 90.8 88.2 182.9 (237.7) 124.2 -------- -------- ---------- -------- ---------- Total costs and expense 640.8 88.2 1,695.1 (237.7) 2,186.4 Earnings before items below (661.7) (103.1) (202.8) 273.5 (694.1) Provision for income taxes (212.5) 6.0 (40.9) (247.4) Minority share owners' interests in earnings of subsidiaries 2.5 2.5 -------- -------- ---------- -------- ---------- Net income (loss) $ (449.2) $ (109.1) $ (164.4) $ 273.5 $ (449.2) ======== ======== ========== ======== ========== </Table> 18 <Page> <Table> <Caption> Nine Months Ended September 30, 2001 ------------------------------------------------------------------------- Non- Guarantor Guarantor Parent Subsidiaries Subsidiaries Eliminations Consolidated ----------- ------------ ------------ ------------ ------------ <S> <C> <C> <C> <C> <C> Results of Operations - ---------------------------- Net sales $ -- $ -- $ 4,056.1 $ -- $ 4,056.1 Interest 164.1 210.0 21.2 (374.1) 21.2 Equity earnings 367.5 322.0 13.7 (689.5) 13.7 Other revenue 550.6 550.6 -------- -------- ---------- ---------- ---------- Total revenue 531.6 532.0 4,641.6 (1,063.6) 4,641.6 Manufacturing, shipping, and delivery 3,147.9 3,147.9 Other selling and administrative costs 511.6 511.6 Interest expense 166.6 164.1 378.9 (374.1) 335.5 -------- -------- ---------- ---------- ---------- Total costs and expense 166.6 164.1 4,038.4 (374.1) 3,995.0 Earnings before items below 365.0 367.9 603.2 (689.5) 646.6 Provision for income taxes (0.9) 0.4 268.4 267.9 Minority share owners' interests in earnings of subsidiaries 12.8 12.8 -------- -------- ---------- ---------- ---------- Earnings before extraordinary item 365.9 367.5 322.0 (689.5) 365.9 Extraordinary charge (4.1) (4.1) (4.1) 8.2 (4.1) -------- -------- ---------- ---------- ---------- Net income (loss) $ 361.8 $ 363.4 $ 317.9 $ (681.3) $ 361.8 ======== ======== ========== ========== ========== </Table> 19 <Page> <Table> <Caption> Nine Months Ended September 30, 2000 ----------------------------------------------------------------------------------- Non- Guarantor Guarantor Parent Subsidiaries Subsidiaries Eliminations Consolidated ------------- -------------- --------------- -------------------------------- <S> <C> <C> <C> <C> <C> Results of Operations - ---------------------------- Net sales $ -- $ -- $ 4,225.1 $ -- $ 4,225.1 Interest 252.5 298.1 23.4 (550.6) 23.4 Equity earnings 42.2 (6.3) 14.6 (35.9) 14.6 Other revenue 4.8 153.6 158.4 ---------- ---------- ---------- -------- ---------- Total revenue 294.7 296.6 4,416.7 (586.5) 4,421.5 Manufacturing, shipping, and delivery 3,279.9 3,279.9 Other selling and administrative costs 550.0 670.5 1,220.5 Interest expense 261.7 252.5 397.2 (550.6) 360.8 ---------- ---------- ---------- -------- ---------- Total costs and expense 811.7 252.5 4,347.6 (550.6) 4,861.2 Earnings before items below (517.0) 44.1 69.1 (35.9) (439.7) Provision for income taxes (215.0) 1.9 66.5 (146.6) Minority share owners' interests in earnings of subsidiaries 8.9 8.9 ---------- ---------- ---------- -------- ---------- Net income (loss) $ (302.0) $ 42.2 $ (6.3) $ (35.9) $ (302.0) ========== ========== ========== ======== ========== </Table> 20 <Page> <Table> <Caption> Nine Months Ended September 30, 2001 --------------------------------------------------------------- Non- Guarantor Guarantor Parent Subsidiaries Subsidiaries Eliminations Consolidated -------- ------------ ------------ ------------ ------------ <S> <C> <C> <C> <C> <C> Cash Flows - -------------------------- Cash provided by (used in) operating activities $ 13.4 $ 45.5 $ 212.9 $ -- $ 271.8 Cash provided by (used in) investing activities 219.2 219.2 Cash provided by (used in) financing activities (13.4) (45.5) (458.5) (517.4) Effect of exchange rate change on cash (29.0) (29.0) ------- ------- -------- ----- -------- Net change in cash -- -- (55.4) -- (55.4) Cash at beginning of period 229.7 229.7 ------- ------- -------- ----- -------- Cash at end of period $ -- $ -- $ 174.3 $ -- $ 174.3 ======= ======= ======== ===== ======== </Table> 21 <Page> <Table> <Caption> Nine Months Ended September 30, 2000 ------------------------------------------------------------------- Non- Guarantor Guarantor Parent Subsidiaries Subsidiaries Eliminations Consolidated -------- ------------ ------------ ------------ ------------ <S> <C> <C> <C> <C> <C> Cash Flows - ------------------------- Cash provided by (used in) operating activities $ (41.7) $ 43.7 $ 284.4 $ -- $ 286.4 Cash provided by (used in) investing activities -- 12.5 (392.5) -- (380.0) Cash provided by (used in) financing activities 41.7 (56.2) 28.1 -- 13.6 Effect of exchange rate change on cash -- -- (13.5) -- (13.5) ------- ------- -------- ------ -------- Net change in cash -- -- (93.5) -- (93.5) Cash at beginning of period -- -- 257.1 -- 257.1 ------- ------- -------- ------ -------- Cash at end of period $ -- $ -- $ 163.6 $ -- $ 163.6 ======= ======= ======== ====== ======== </Table> 5. CASH FLOW INFORMATION Interest paid in cash aggregated $279.0 million and $323.3 million for the nine months ended September 30, 2001 and September 30, 2000, respectively. Income taxes paid in cash totaled $45.1 million and $39.3 million for the nine months ended September 30, 2001 and 2000, respectively. 6. COMPREHENSIVE INCOME The Company's components of comprehensive income (loss) are net earnings (loss), change in fair value of certain derivative adjustments, and foreign currency translation adjustments. Total comprehensive income (loss) for the three month periods ended September 30, 2001 and 2000 amounted to $79.6 million and $(485.4) million, respectively. Total comprehensive income (loss) for the nine month periods ended September 30, 2001 and 2000 amounted to $258.4 million and $(457.5) million, respectively. 22 <Page> 7. CONTINGENCIES The Company is one of a number of defendants (typically from 20 to 100 or more) in a substantial number of lawsuits filed in numerous state and federal courts by persons alleging bodily injury (including death) as a result of exposure to dust from asbestos fibers. From 1948 to 1958, one of the Company's former business units commercially produced and sold approximately $40 million of a high-temperature, clay-based insulating material containing asbestos. The Company exited the insulation business in April 1958. The traditional asbestos personal injury lawsuits and claims relating to such production and sale of asbestos material typically allege various theories of liability, including negligence, gross negligence and strict liability and seek compensatory and punitive damages in various amounts (herein referred to as "asbestos claims"). As of September 30, 2001 the Company estimates that it is a named defendant in asbestos lawsuits and claims involving approximately 27,000 plaintiffs and claimants. Additionally, the Company has claims-handling agreements in place with many plaintiff's counsel throughout the country. These agreements require evaluation and negotiation regarding whether particular claimants qualify under the criteria established by such agreements. The criteria for such claims include verification of a compensable illness, exposure to a product manufactured by the Company's former business unit during its manufacturing period ending in 1958, and viability of such claims under applicable statutes of limitations. The Company believes that the bankruptcies of additional co-defendants, as discussed below, have resulted in an acceleration of the presentation and disposition of a number of claims under such agreements, which claims would otherwise have been presented and disposed of over the next several years. This acceleration is reflected in an increased number of pending asbestos claims and to the extent disposed, contributes to an increase in asbestos-related payments. The Company is also a defendant in other asbestos-related lawsuits or claims involving maritime workers, medical monitoring claimants, co-defendants and property damage claimants. Based on its past experience, the Company believes that these categories of claims will not involve any material liability and they are not included in the above description of pending claims. The Company believes that its ultimate asbestos-related contingent liability (i.e., its indemnity or other claim disposition costs plus related litigation expenses) cannot be estimated with certainty. In 1993, the Company established a liability of $975 million to cover indemnity payments and legal fees associated with the resolution of outstanding and expected future asbestos lawsuits and claims. In 1998, an additional liability of $250 million was established. After establishing the additional liability in 1998, the Company continued to monitor the trends of matters which may affect its ultimate liability and continued to analyze the trends, developments and variables affecting or likely to affect the resolution of pending and future asbestos claims against the Company. The number of asbestos lawsuits and claims pending and filed against the Company since 1998 has exceeded the number estimated at that time. The trend of costs to resolve lawsuits and claims since 1998 has also been unfavorable compared to expectations. In addition, during 2000, Pittsburgh-Corning, Babcock & Wilcox, Owens Corning, and Fibreboard Corporation sought protection under Chapter 11 of the Bankruptcy Code and during 2001, Armstrong World Industries, W.R. Grace & Co., G-I Holdings (GAF), USG Corporation, and Federal-Mogul Corporation sought protection under Chapter 11 of the Bankruptcy Code. During the third quarter of 2000, the Company conducted a comprehensive review to determine whether further adjustments of asbestos-related assets or liabilities were appropriate. As a result of that review, as of September 30, 2000, the Company established an additional liability 23 <Page> of $550 million to cover the Company's estimated indemnity payments and legal fees arising from outstanding asbestos personal injury lawsuits and claims and asbestos personal injury lawsuits and claims filed in the ensuing several years, during which period the Company expects to receive the majority of the future asbestos-related lawsuits and claims that could involve the Company. The Company expects its asbestos-related payments for the year ended December 31, 2001, to be between $240 million and $250 million. The Company expects that total payments in 2002 will be moderately lower. The Company will continue to monitor trends which may affect its ultimate liability. If trends in 2002 do not improve significantly, the Company will conduct a comprehensive review to determine whether further adjustments of asbestos-related liabilities are appropriate. Based on all the factors and matters relating to the Company's asbestos-related lawsuits and claims, the Company presently believes that its asbestos-related costs and liabilities, to the extent it is able reasonably to estimate such costs and liabilities, will not exceed by a material amount the sum of the available insurance reimbursement the Company believes it has and will have and the amount of the charges for asbestos-related costs described above. 8. SEGMENT INFORMATION The Company operates in the rigid packaging industry. The Company has two reportable product segments within the rigid packaging industry: (1) Glass Containers and (2) Plastics Packaging. The Plastics Packaging segment consists of three business units -- plastic containers, closure and specialty products, and prescription products. The Other segment consists primarily of the Company's labels and carriers products business unit, substantially all of which was divested in early 2001. The Company evaluates performance and allocates resources based on earnings before interest income, interest expense, provision for income taxes, minority share owners' interests in earnings of subsidiaries, and extraordinary charges, (collectively "EBIT") excluding unusual items. EBIT for product segments includes an allocation of corporate expenses based on both a percentage of sales and direct billings based on the costs of specific services provided. Certain amounts from prior year have been reclassified to conform to current year presentation. 24 <Page> Financial information for the three-month periods ended September 30, 2001 and 2000 regarding the Company's product segments is as follows: <Table> <Caption> - ----------------------------------------------------------------------------------------------------------- Elimina- tions Total and Consoli- Glass Plastics Product Other dated Containers Packaging Other Segments Retained Totals - ----------------------------------------------------------------------------------------------------------- <S> <C> <C> <C> <C> <C> <C> Net sales: Sept. 30, 2001 $ 898.1 $ 459.9 $ 2.2 $ 1,360.2 $ 1,360.2 Sept. 30, 2000 948.2 465.5 16.6 1,430.3 1,430.3 =========================================================================================================== EBIT, excluding unusual items: Sept. 30, 2001 $ 165.7 $ 72.8 $ (0.9) $ 237.6 $ (15.2) $ 222.4 Sept. 30, 2000 145.1 66.9 0.9 212.9 7.1 220.0 =========================================================================================================== Unusual items: Sept. 30, 2000 Adjustment of reserve for estimated future asbestos- related costs $ (550.0) $ (550.0) Charges related to consolidation of manufacturing capacity $ (120.4) $ (2.0) $ (122.4) (122.4) Charges related to early retirement incentives and special termination benefits (22.0) (9.2) (31.2) (21.2) (52.4) Charges related to impairment of property, plant and equipment in India (40.0) (40.0) (40.0) Other charges, principally related to the write-off of software (3.6) (3.6) (29.9) (33.5) =========================================================================================================== </Table> 25 <Page> The reconciliation of EBIT to earnings (loss) before income taxes and minority share owners' interests in earnings of subsidiaries for the three-month periods ended September 30, 2001 and 2000 is as follows: <Table> <Caption> - ----------------------------------------------------------------------------------------------------- Sept. 30, 2001 Sept. 30, 2000 - ----------------------------------------------------------------------------------------------------- <S> <C> <C> EBIT, excluding unusual items for reportable segments $ 237.6 $ 212.9 Unusual items excluded from reportable segment information (197.2) Eliminations and other retained, excluding unusual items (15.2) 7.1 Unusual items excluded from eliminations and other retained (601.1) Net interest expense (98.8) (115.8) - ----------------------------------------------------------------------------------------------------- Total $ 123.6 $ (694.1) ===================================================================================================== </Table> 26 <Page> Financial information for the nine-month periods ended September 30, 2001 and 2000 regarding the Company's product segments is as follows: <Table> <Caption> - --------------------------------------------------------------------------------------------------------------- Elimina- tions Total and Consoli- Glass Plastics Product Other dated Containers Packaging Other Segments Retained Totals - --------------------------------------------------------------------------------------------------------------- <S> <C> <C> <C> <C> <C> <C> Net sales: Sept. 30, 2001 $ 2,639.0 $ 1,405.2 $ 11.9 $ 4,056.1 $ 4,056.1 Sept. 30, 2000 2,784.2 1,387.1 53.8 4,225.1 4,225.1 =============================================================================================================== EBIT, excluding unusual items: Sept. 30, 2001 $ 440.4 $ 209.2 $ (2.6) $ 647.0 $ (37.2) $ 609.8 Sept. 30, 2000 460.7 212.9 3.0 676.6 19.4 696.0 =============================================================================================================== Unusual items: Sept. 30, 2001 Gain on the sale of a minerals business in Australia $ 10.3 $ 10.3 $ 10.3 Gain on the sale of the Company's label business $ 2.8 2.8 2.8 Gain on the sale of the Company's Harbor Capital business $ 457.3 457.3 Restructuring and impairment charges (64.3) $ (15.6) (79.9) (79.9) Special employee benefit programs (7.6) (3.5) (11.1) (19.8) (30.9) Contingencies related to a previous acquisition (8.5) (8.5) (8.5) =============================================================================================================== </Table> 27 <Page> <Table> <Caption> - ----------------------------------------------------------------------------------------------------------- Elimina- tions Total and Consoli- Glass Plastics Product Other dated Containers Packaging Other Segments Retained Totals - ----------------------------------------------------------------------------------------------------------- <S> <C> <C> <C> <C> <C> Unusual items: Sept. 30, 2000 Adjustment of reserve for estimated future asbestos- related costs -- -- - -- $ (550.0) $ (550.0) Charges related to consolidation of manufacturing capacity $ (120.4) $ (2.0) - $ (122.4) -- (122.4) Charges related to early retirement incentives and special termination benefits (22.0) (9.2) - (31.2) (21.2) (52.4) Charges related to impairment of property, plant and equipment in India (40.0) -- - (40.0) -- (40.0) Other charges, principally related to the write-off of software (3.6) -- - (3.6) (29.9) (33.5) =========================================================================================================== </Table> 28 <Page> The reconciliation of EBIT to earnings (loss) before income taxes and minority share owners' interests in earnings of subsidiaries for the nine-month periods ended September 30, 2000 and 1999 is as follows: <Table> <Caption> - ----------------------------------------------------------------------------------------------------- Sept. 30, 2001 Sept. 30, 2000 - ----------------------------------------------------------------------------------------------------- <S> <C> <C> EBIT, excluding unusual items for reportable segments $ 647.0 $ 676.6 Unusual items excluded from reportable segment information (86.4) (197.2) Eliminations and other retained, excluding unusual items (37.2) 19.4 Unusual items excluded from eliminations and other retained 437.5 (601.1) Net interest expense (314.3) (337.4) - ----------------------------------------------------------------------------------------------------- Total $ 646.6 $ (439.7) ===================================================================================================== </Table> 9. NEW ACCOUNTING STANDARDS In July 2001, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 141, "Business Combinations" ("FAS No. 141") which is effective for business combinations completed after June 30, 2001. Also in July 2001, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 142, "Goodwill and Other Intangible Assets" ("FAS No. 142"), which is effective for goodwill acquired after June 30, 2001. For goodwill acquired prior to June 30, 2001, FAS No. 142 will be effective for fiscal years beginning after December 15, 2001. Under FAS No. 142, goodwill and intangible assets with indefinite lives will no longer be amortized but will be reviewed annually (or more frequently if impairment indicators arise) for impairment. The Company has not assessed the impact on earnings that the elimination of the amortization of goodwill will have on future earnings nor the effect that the impairment test will have on recorded goodwill. As provided in FAS No. 142, impairment testing will be completed during 2002. 10. RESTRUCTURING ACCRUALS In the second quarter of 2001, the Company recorded charges of $79.9 million, principally related to restructuring and impairment at certain of the Company's international and domestic operations. The majority of the charges ($48.4 million) relates to the impairment of assets at the Company's affiliate in Puerto Rico and the consolidation of manufacturing capacity and the closing of a facility in Venezuela. The balance of the charges principally relates to consolidation of capacity at certain domestic and international facilities in response to decisions about pricing and market strategy. The Company expects its actions related to these restructuring and impairment charges to be completed during the next several quarters. In the third quarter of 2000, the Company recorded a charge of $122.4 million for capacity realignment and consolidation. The manufacturing capacity consolidations principally involved the closing of three U.S. glass container facilities and reflect technology-driven improvements in productivity, conversions from some juice and similar products to plastic containers, Company and customer decisions regarding pricing and volume, and the further concentration of production in the most strategic facilities. The Company expects that it will continue to make 29 <Page> cash payments over the next several quarters for severance, benefits, and on-going closing costs related to the closing of these facilities. Selected information relating to the restructuring accruals follows: <Table> <Caption> Third Second Quarter of Quarter of 2000 2001 charges charges Total ---------- ---------- -------- <S> <C> <C> <C> Accrual as of June 30, 2001 $ 36.4 $ 9.2 $ 45.6 Restructuring charges -- -- -- Write-down of assets to net realizable value (2.0) -- (2.0) Net cash paid (3.1) (1.0) (4.1) ------- ------ ------- Remaining accrual as of September 30, 2001 $ 31.3 $ 8.2 $ 39.5 ======= ====== ======= </Table> 11. DERIVATIVE INSTRUMENTS The terms of the Company's former bank credit agreement provided for foreign currency borrowings by certain of its international affiliates. Such borrowings provided a natural hedge against a portion of the Company's investment. Under the April 2001 Secured Credit Agreement, international affiliates are only permitted to borrow in U.S. dollars. The Company's affiliates in Australia and the United Kingdom have entered into currency swaps covering their initial borrowings under the Agreement. These swaps are being used to manage the affiliates exposure to fluctuating foreign exchange rates by swapping the principal and interest payments due under the Secured Credit Agreement. As of September 30, 2001, the Company's affiliate in Australia has swapped $650.0 million of borrowings into $1,275.0 million Australian dollars. This swap matures on March 31, 2003, with interest resets every 90 days. The interest reset terms of the swap approximate the terms of the U.S. dollar borrowings. This derivative instrument swaps both the interest and principal from U.S. dollars to Australian dollars. The Company's affiliate in the United Kingdom has swapped $200.0 million of borrowings into 139.0 million British pounds. This swap also matures on March 31, 2003, with interest resets every 90 days. This derivative instrument swaps both the interest and principal from U.S. dollars to British pounds. The Company recognizes all derivatives on the balance sheet at fair value. The Company accounts for the above swaps as fair value hedges. As such, the changes in the value of the swaps are included in other expense and are expected to substantially offset any exchange rate gains or losses on the related U.S. dollar borrowings. For the three and nine months ended September 30, 2001, the amount not offset was immaterial. The Company also uses commodity futures contracts related to forecasted future natural gas requirements. The objective of these futures contracts is to limit the fluctuations in prices paid 30 <Page> and the potential volatility in earnings or cash flows from future price movements. During the third quarter of 2001, the Company entered into commodity futures contracts for approximately 25% of its domestic natural gas usage (approximately 400 million BTUs) over a nine-month period. The Company accounts for the above futures contracts on the balance sheet at fair value. The effective portion of changes in the fair value of a derivative that is designated as and meets the required criteria for a cash flow hedge are recorded in accumulated other comprehensive income ("OCI") and reclassified into earnings in the same period or periods during which the underlying hedged item affects earnings. The above futures contracts are accounted for as cash flow hedges at September 30, 2001. Hedge accounting is only applied when the derivative is deemed to be highly effective at offsetting anticipated cash flows of the hedged transactions. For hedged forecasted transactions, hedge accounting will be discontinued if the forecasted transaction is no longer probable to occur, and any previously deferred gains or losses will be recorded to earnings immediately. During the three months ended September 30, 2001, an unrealized net loss of $1.5 million (net of tax) related to these commodity futures contracts was included in OCI. The ineffectiveness portion of the change in the fair value of a derivative designated as a cash flow hedge is recognized in current earnings. There was no ineffectiveness recognized during the third quarter of 2001. 31 <Page> ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. RESULTS OF OPERATIONS - THIRD QUARTER 2001 COMPARED WITH THIRD QUARTER 2000 The Company recorded net earnings of $69.4 million for the third quarter of 2001 compared to a net loss of $449.2 million for the third quarter of 2000. Excluding the effects of the 2000 unusual items discussed below, the Company's third quarter 2001 earnings of $69.4 million increased $5.5 million, or 8.6% from 2000 third quarter earnings of $63.9 million. Consolidated EBIT for the third quarter of 2001 was $222.4 million, an increase of $2.4 million, or 1.1%, compared to the third quarter of 2000 EBIT of $220.0 million, excluding unusual items. The increase is attributable to higher EBIT for both the Glass Containers and Plastics Packaging segments, partially offset by a net increase in other retained costs as discussed further below. Interest expense, net of interest income, decreased $17.0 million from the 2000 period due principally to lower interest rates and reduced debt levels. Capsule segment results (in millions of dollars) for the second quarter of 2001 and 2000 were as follows: <Table> <Caption> - -------------------------------------------------------------------------------------- Net sales (Unaffiliated customers) EBIT (a) - -------------------------------------------------------------------------------------- 2001 2000 2001 2000(b) ---------- ---------- -------- ------------- <S> <C> <C> <C> <C> Glass Containers $ 898.1 $ 948.2 $ 165.7 $ (40.9) Plastics Packaging 459.9 465.5 72.8 55.7 Other 2.2 16.6 (0.9) 0.9 - -------------------------------------------------------------------------------------- Segment totals 1,360.2 1,430.3 237.6 15.7 Eliminations and other retained costs -- -- (15.2) (594.0) - -------------------------------------------------------------------------------------- Consolidated totals $ 1,360.2 $ 1,430.3 $ 222.4 $ (578.3) ====================================================================================== </Table> (a) EBIT consists of consolidated earnings before interest income, interest expense, provision for income taxes, and minority share owners' interests in earnings of subsidiaries. (b) Amount for the three months ended September 30, 2000 includes charges totaling $798.3 million for the following: (1) $550.0 million related to adjustment of the reserve for estimated future asbestos-related costs; (2) $122.4 million related to the consolidation of manufacturing capacity; (3) a net charge of $52.4 million related to early retirement incentives and special termination benefits for 350 United States salaried employees; (4) $40.0 million related to the impairment of property, plant and equipment at the Company's facilities in India; and (5) $33.5 million related principally to the write-off of software and related development costs. Such items are included as follows in consolidated EBIT for the three months ended September 30, 2000: 32 <Page> <Table> <S> <C> Glass Containers $ 186.0 Plastics Packaging 11.2 -------- Total Product Segments 197.2 Eliminations and other retained costs 601.1 -------- Consolidated Totals $ 798.3 ======== </Table> Consolidated net sales for the third quarter of 2001 decreased $70.1 million, or 4.9%, from the prior year. Net sales of the Glass Containers segment decreased $50.1 million, or 5.3%, from 2000. In the United States, decreased sales were due in part to lower shipments of beer containers and conversions of certain juice and iced tea from glass to plastic containers. The combined U.S. dollar sales of the segment's foreign affiliates decreased from the prior year. Increased shipments from the Company's operations throughout most of South America and parts of Europe were more than offset by the effects of a strong U.S. dollar and lower shipments from most of the Company's operations in the Asia Pacific region. The effect of changing foreign currency exchange rates reduced U.S. dollar sales of the segment's foreign affiliates by approximately $35 million. Net sales of the Plastics Packaging segment decreased $5.6 million, or 1.2%, from 2000. Increased shipments of plastic containers for food and health care and closures for beverages, food, and health care were more than offset by lower shipments of plastic containers for beverages and the effect of changing foreign currency exchange rates, principally in Australia. Excluding the effects of the 2000 unusual items, segment EBIT for the third quarter of 2001 increased $24.7 million, or 11.6%, to $237.6 million from the 2000 segment EBIT of $212.9 million. EBIT of the Glass Containers segment increased $20.6 million to $165.7 million, compared to $145.1 million in 2000. The combined U.S. dollar EBIT of the segment's foreign affiliates increased from prior year. Increased shipments from the Company's operations throughout most of South America and parts of Europe were partially offset by the effects of a strong U.S. dollar, principally in Australia and Brazil, and lower shipments from the Company's operations in the Asia Pacific region. In the United States, Glass Container EBIT increased from 2000 principally due to improved pricing, favorable product mix, and lower energy costs. EBIT of the Plastics Packaging segment increased $5.9 million, or 8.8%, to $72.8 million compared to $66.9 million in 2000. Increased shipments of plastic containers for food and health care and closures for beverages and food, as well as a shift to a more favorable product mix, were partially offset by lower shipments of plastic containers for beverages and personal care. Eliminations and other retained costs declined $22.3 million from 2000 reflecting lower net financial services income due to the sale of the Company's Harbor Capital business and certain employee benefit costs increases. The third quarter of 2000 includes pretax charges totaling $798.3 million ($513.1 million after tax and minority share owners' interests) for the following: (1) $550.0 million ($342.1 million after tax) related to adjustment of the reserve for estimated future asbestos-related costs; (2) $122.4 million ($77.3 million after tax and minority share owners' interests) related to the consolidation of manufacturing capacity; (3) a net charge of $52.4 million ($32.6 million after tax) related to early retirement incentives and special termination benefits for 350 United States salaried employees; (4) $40.0 million ($40.0 million after tax) related to the impairment of property, plant and equipment at the Company's facilities in India; and (5) $33.5 million ($21.1 million after tax and minority share owners' interests) related principally to the write-off of software and related development costs. 33 <Page> FIRST NINE MONTHS 2001 COMPARED WITH FIRST NINE MONTHS 2000 For the first nine months of 2001, the Company recorded earnings before extraordinary items of $365.9 million compared to a net loss of $302.0 million for the first nine months of 2000. Net earnings of $361.8 million for 2001 reflect $4.1 million of extraordinary charges from the early extinguishment of debt. Excluding the effects of the 2001 and 2000 unusual items, the Company's first nine months of 2001 earnings of $166.9 million decreased $44.2 million, or 20.9% from 2000 first nine months earnings of $211.1 million. Consolidated EBIT for the first nine months of 2001, excluding unusual items, was $609.8 million, a decrease of $86.2 million, or 12.4%, compared to the first nine months of 2000 EBIT, excluding unusual items, of $696.0 million. The decrease is largely attributable to lower EBIT for both the Glass Containers and Plastics Packaging segments, as discussed below. Interest expense, net of interest income and unusual items, decreased $27.1 million from the 2000 period due principally to lower interest rates and decreased levels of debt. The Company's estimated effective tax rate for the first nine months of 2001, excluding unusual items, was 38.5%. This compares with an estimated rate, excluding unusual items, of 38.5% for the first nine months of 2000 and the actual rate of 36.9% for the full year of 2000, excluding unusual items. The increase in the 2001 estimated rate compared to the full year of 2000 is primarily the result of the non-recurrence of certain international and domestic tax benefits and credits. Capsule segment results (in millions of dollars) for the first nine months of 2001 and 2000 were as follows: <Table> <Caption> - ------------------------------------------------------------------------------------ Net sales (Unaffiliated customers) EBIT (a) - ------------------------------------------------------------------------------------ 2001 2000 2001 (b) 2000 (c) ---------- ---------- --------- --------- <S> <C> <C> <C> <C> Glass Containers $ 2,639.0 $ 2,784.2 $ 378.8 $ 274.7 Plastics Packaging 1,405.2 1,387.1 181.6 201.7 Other 11.9 53.8 0.2 3.0 - ------------------------------------------------------------------------------------ Segment totals 4,056.1 4,225.1 560.6 479.4 Eliminations and other retained costs 400.3 (581.7) - ------------------------------------------------------------------------------------ Consolidated totals $ 4,056.1 $ 4,225.1 $ 960.9 $ (102.3) ==================================================================================== </Table> (a) EBIT consists of consolidated earnings before interest income, interest expense, provision for income taxes, and minority share owners' interests in earnings of subsidiaries. (b) Amount for the nine months ended September 30, 2001 includes a net gain of $351.1 million related to the following: (1) A gain of $457.3 million related to the sale of the Company's Harbor Capital business; (2) Charges of $79.9 million related to restructuring and impairment charges at certain of the Company's international glass operations, principally Venezuela and Puerto Rico, as well as certain other domestic and international 34 <Page> operations; (3) Charges of $30.9 million related to special employee benefit programs; (4) A charge of $8.5 million for contingencies related to a previous acquisition; (5) A gain of $10.3 million from the sale of a minerals business in Australia; (6) A gain of $2.8 million from the sale of the Company's labels business. Such charges (gains) are included as follows in consolidated EBIT for the nine months ended September 30, 2001: <Table> <S> <C> Glass Containers $ 61.6 Plastics Packaging 27.6 Other (2.8) -------- Total Product Segments 86.4 Eliminations and other retained costs (437.5) -------- Consolidated Totals $ (351.1) ======== </Table> (c) Amount for the nine months ended September 30, 2000 includes charges totaling $798.3 million for the following: (1) $550.0 million related to adjustment of the reserve for estimated future asbestos-related costs; (2) $122.4 million related to the consolidation of manufacturing capacity; (3) a net charge of $52.4 million related to early retirement incentives and special termination benefits for 350 United States salaried employees; (4) $40.0 million related to the impairment of property, plant and equipment at the Company's facilities in India; and (5) $33.5 million related principally to the write-off of software and related development costs. These items were recorded in the third quarter of 2000. Such items are included as follows in consolidated EBIT for the nine months ended September 30, 2000: <Table> <S> <C> Glass Containers $ 186.0 Plastics Packaging 11.2 -------- Total Product Segments 197.2 Eliminations and other retained costs 601.1 -------- Consolidated Totals $ 798.3 ======== </Table> Consolidated net sales for the first nine months of 2001 decreased $169.0 million, or 4.0%, from the prior year. Net sales of the Glass Containers segment decreased $145.2 million, or 5.2%, from 2000. In the United States, decreased sales were due in part to lower shipments of beer containers and conversions of certain juice and iced tea from glass to plastic containers. The combined U.S. dollar sales of the segment's foreign affiliates decreased from the prior year. Increased shipments from the Company's operations throughout most of Europe and South America were more than offset by the effects of a strong U.S. dollar and lower shipments from most of the Company's operations in the Asia Pacific region. The effect of changing foreign currency exchange rates reduced U.S. dollar sales of the segment's foreign affiliates by 35 <Page> approximately $135 million. Net sales of the Plastics Packaging segment increased $18.1 million, or 1.3%, over 2000, reflecting increased shipments of plastic containers and closures for food and health care and the effects of higher resin costs on pass-through arrangements with customers, partially offset by lower shipments of plastic containers for juice and other beverages and the effect of changing foreign currency exchange rates, principally in Australia. The effects of higher resin costs increased sales by approximately $34 million compared to the first nine months of 2000. Excluding the effects of the 2001 and 2000 unusual items, segment EBIT for the first half of 2001 decreased $29.6 million, or 4.4%, to $647.0 million from the 2000 segment EBIT of $676.6 million. EBIT of the Glass Containers segment decreased $20.3 million, or 4.4%, to $440.4 million, compared to $460.7 million in 2000. The combined U.S. dollar EBIT of the segment's foreign affiliates increased from prior year. Increased shipments from the Company's operations throughout most of Europe and South America were partially offset by the effects of a strong U.S. dollar, higher energy costs worldwide, and lower shipments from the Company's operations in the Asia Pacific region. In the United States, Glass Container EBIT decreased from 2000 principally due to higher energy costs, which have not been fully recovered through price adjustments. EBIT of the Plastics Packaging segment decreased $3.7 million, or 1.7%, to $209.2 million, compared to $212.9 million in 2000. Increased shipments of plastic containers and closures for food and health care were more than offset by lower shipments of plastic containers for juice and other beverages and one-time costs associated with the relocation of a U.S. manufacturing operation to a new and larger facility to accommodate a growing business base. Eliminations and other retained costs declined $56.6 million from 2000 reflecting lower net financial services income due to the sale of the Company's Harbor Capital business and certain employee benefit costs increases. The first nine months of 2001 includes pretax gains recorded in the first quarter totaling $13.1 million ($12.0 million after tax) related to the sale of the Company's label business and the sale of a minerals business in Australia. The first nine months of 2001 earnings before extraordinary items also includes the following unusual and other largely one-time items recorded in the second quarter: (1) A gain of $457.3 million ($284.4 million after tax) related to the sale of the Company's Harbor Capital Advisors business; (2) Charges of $30.9 million ($19.4 million after tax) related to special employee benefit programs; (3) A net interest charge of $4.0 million ($2.8 million after tax) related to interest on the resolution of the transfer of pension assets and liabilities for a previous acquisition and divestiture; (4) Charges of $79.9 million ($63.9 million after tax and minority share owners' interests) related to restructuring and impairment charges at certain of the Company's international glass operations, principally Venezuela and Puerto Rico, as well as certain other domestic and international operations; (5) A charge of $8.5 million ($5.3 million after tax) for contingencies related to a previous acquisition; (6) A $6.0 million charge to adjust tax liabilities in Italy as a result of recent legislation. RESTRUCTURING AND IMPAIRMENT CHARGE The first nine months of 2001 operating results include a pretax charge of $79.9 million recorded in the second quarter, principally related to a restructuring program and impairment at certain of the Company's international and domestic operations. The charge includes the impairment of assets at the Company's affiliate in Puerto Rico and the consolidation of manufacturing capacity and the closing of a facility in Venezuela. The program includes consolidation of capacity at certain other international and domestic facilities in response to decisions about pricing and 36 <Page> market strategy. The Company expects its actions related to these restructuring and impairment charges to be completed during the next several quarters. The first nine months of 2000 operating results included a pretax charge of $248.3 million recorded in the third quarter, principally related to a restructuring and capacity realignment program. The restructuring and capacity realignment program, initiated in the third quarter of 2000, included the consolidation of manufacturing capacity and a reduction of 350 employees in the U.S. salaried work force, or about 10%, principally as a result of early retirement incentives. Also included in the charge was a write-down of plant and equipment for the company's glass container affiliate in India and certain other asset write-offs, including $27.9 million for software which had been abandoned. Manufacturing capacity consolidations principally involved U.S. glass container facilities and reflect technology-driven improvements in productivity, conversions from some juice and similar products to plastic containers, Company and customer decisions regarding pricing and volume, and the further concentration of production in the most strategically-located facilities. CAPITAL RESOURCES AND LIQUIDITY The Company's total debt at September 30, 2001 was $5.31 billion, compared to $5.85 billion at December 31, 2000 and $5.87 billion at September 30, 2000. During April 2001, certain of the Company's subsidiaries entered into the Secured Credit Agreement (the "Agreement") with a group of banks, which expires on March 31, 2004. The Agreement provides for a $3.0 billion revolving credit facility and a $1.5 billion term loan. Borrowings under the Agreement were used to repay all amounts outstanding under, and terminate, the Company's Second Amended and Restated Credit Agreement. At September 30, 2001, the Company had available credit totaling $4.045 billion under its April 2001 Secured Credit Agreement, of which $621.4 million had not been utilized. At December 31, 2000, the Company had $597.8 million of credit which had not been utilized under the Company's Second Amended and Restated Credit Agreement. Cash provided by operating activities was $271.8 million for the first nine months of 2001 compared to $286.4 million for the first nine months of 2000. On October 1, 2001, the Company completed its acquisition of the Canadian glass container assets of Consumers Packaging Inc. for a purchase price of approximately US$150 million. The transaction was approved by the Ontario Superior Court of Justice as part of a restructuring plan by Consumers Packaging. The purchase price was financed by borrowings under the Agreement. In connection with the purchase of such assets, the Company also agreed to purchase the shares of Consumers U.S., Inc. held by Consumers Packaging for a purchase price of Cdn$5 million. Consumers U.S., Inc. holds approximately 59.5% of the outstanding equity shares of Anchor Glass Container Corporation (on a fully diluted basis). The Company has until December 31, 2002 to close on the acquisition of such shares. The Company previously entered into a non-binding letter of intent to sell the shares of Consumers U.S., Inc. to John Ghaznavi, which letter of intent has been terminated by the Company. The Company anticipates that cash flow from its operations and from utilization of credit available through March 2004 under the Agreement will be sufficient to fund its operating and seasonal working capital needs, debt service and other obligations. During 2002, certain of the Company's subsidiaries expect to refinance all or part of the term loan portion of the Secured Credit Agreement by issuing longer term, fixed rate debt. This will allow the Company to extend the maturity of a portion of its indebtedness, however, will result in higher interest rates. The Company expects its asbestos-related payments for the year ended December 31, 2001, to be between $240 million and $250 million. The Company expects that total payments in 2002 will be moderately lower. Based on the Company's expectations regarding future payments for lawsuits and claims and its expectation of the collection of its insurance coverage for partial reimbursement for such lawsuits and claims, and also based on the Company's expected operating cash flow, the Company believes that the payment of any deferred amounts of previously settled or otherwise determined lawsuits and claims, and the resolution of presently pending and anticipated future lawsuits and claims associated with asbestos, will not have a material adverse effect upon the Company's liquidity on a short-term or long-term basis. The Company's Board of Directors has authorized the management of the Company to repurchase up to 20 million shares of the Company's common stock. During the first quarter of 2001, the Company redeemed the remaining outstanding shares of exchangeble preferred 37 <Page> stock that were issued in 1993. The redeemed exchangeable preferred shares were equivalent to 910,697 shares of the Company's common stock. The Company repurchased these shares pursuant to its share repurchase plan for $5.2 million. During the third quarter of 2001, the Company repurchased 3,500 shares. Since July 1999, the Company has repurchased 12,932,897 shares for $248.0 million. The Company may purchase its common stock from time to time on the open market depending on market conditions and other factors. During the term of the Agreement, the Company's total share repurchases are limited to the lesser of two million shares or $25 million. The Company believes that cash flows from its operations and from utilization of credit available under the Agreement will be sufficient to fund any such repurchases in addition to the obligations mentioned in the previous paragraph. ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK. The terms of the Company's former bank credit agreement provided, among other things, a $1.75 billion offshore revolving loan facility which was available to certain of the Company's foreign subsidiaries and denominated in certain foreign currencies. For further information about that facility and related foreign currency loan amounts outstanding, see Note 3 to the financial statements. All outstanding amounts were repaid with borrowings under the April 2001 Secured Credit Agreement, which are denominated in U.S. dollars. As described in Note 11 to the financial statements, amounts borrowed under the new agreement by foreign subsidiaries have been swapped into the subsidiaries' functional currencies. FORWARD LOOKING STATEMENTS This document may contain "forward looking" statements as defined in the Private Securities Litigation Reform Act of 1995. Forward looking statements reflect the Company's best assessment at the time, and thus involve uncertainty and risk. It is possible the Company's future financial performance may differ from expectations due to a variety of factors including, but not limited to the following: (1) foreign currency fluctuations relative to the U.S. dollar, (2) change in capital availability or cost, including interest rate fluctuations, (3) the general political, economic and competitive conditions in markets and countries where the Company has operations, including competitive pricing pressures, inflation or deflation, and changes in tax rates, (4) consumer preferences for alternative forms of packaging, (5) fluctuations in raw material and labor costs, (6) availability of raw materials, (7) costs and availability of energy, (8) transportation costs, (9) consolidation among competitors and customers, (10) the ability of the Company to integrate operations of acquired businesses, (11) the performance by customers of their obligations under purchase agreements, and (12) the timing and occurrence of events, including events related to asbestos lawsuits and claims, which are beyond the control of the Company. It is not possible to foresee or identify all such factors. Any forward looking statements in this document are based on certain assumptions and analyses made by the Company in light of its experience and perception of historical trends, current conditions, expected future developments, and other factors it believes are appropriate in the circumstances. Forward looking statements are not a guarantee of future performance and actual results or developments may differ materially from expectations. While the Company continually reviews trends and uncertainties affecting the Company's results of operations and financial condition, the Company does not intend to update any particular forward looking statements contained in this document. 38 <Page> PART II -- OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS. For further information on legal proceedings, see Note 7 to the Condensed Consolidated Financial Statements, "Contingencies," that is included in Part I of this Report, which is incorporated herein by reference ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K. (a) Exhibits: Exhibit 4.1 Supplemental Indenture Agreement between Owens-Illinois Group, Inc. and Owens-Brockway Packaging, Inc. and The Bank of New York for the Indenture dated May 20, 1998. Exhibit 4.2 Supplemental Indenture Agreement between Owens-Illinois Group, Inc. and Owens-Brockway Packaging, Inc. and The Bank of New York for the Indenture dated May 15, 1997. Exhibit 4.3 Pledge Agreement between Owens-Illinois Group, Inc. and Owens-Brockway Packaging, Inc. and Bankers Trust Company Exhibit 4.4 Intercreditor Agreement between Bankers Trust Company and the lenders under the Secured Credit Agreement Exhibit 10.1 Owens-Illinois, Inc. Executive Deferred Savings Plan Exhibit 12 Computation of Ratio of Earnings to Fixed Charges and Earnings to Combined Fixed Charges and Preferred Stock Dividends. (b) Reports on Form 8-K: On August 3, 2001, the Registrant filed a Form 8-K which included a press release dated August 3, 2001 announcing that it has entered into an agreement in principle to acquire substantially all of the Canadian glass container assets of Consumers Packaging Inc. 39 <Page> SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. OWENS-ILLINOIS, INC. Date November 14, 2001 By /s/ Edward C. White ------------------- ---------------------------------- Edward C. White Controller (Principal Accounting Officer) 40 <Page> INDEX TO EXHIBITS EXHIBITS 4.1 Supplemental Indenture Agreement between Owens-Illinois Group, Inc. and Owens-Brockway Packaging, Inc. and The Bank of New York for the Indenture dated May 20, 1998. 4.2 Supplemental Indenture Agreement between Owens-Illinois Group, Inc. and Owens-Brockway Packaging, Inc. and The Bank of New York for the Indenture dated May 15, 1997. 4.3 Pledge Agreement between Owens-Illinois Group, Inc. and Owens-Brockway Packaging, Inc. and Bankers Trust Company 4.4 Intercreditor Agreement between Bankers Trust Company and the lenders under the Secured Credit Agreement 10.1 Owens-Illinois, Inc. Executive Deferred Savings Plan 12 Computation of Ratio of Earnings to Fixed Charges and Earnings to Combined Fixed Charges and Preferred Stock Dividends 41