Ohio Valley Banc Corp
OVBC
#8520
Rank
$0.21 B
Marketcap
$45.59
Share price
0.07%
Change (1 day)
60.30%
Change (1 year)

Ohio Valley Banc Corp - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934


For the quarterly period
ended:
MARCH 31, 2002


Commission file number: 0-20914

Ohio Valley Banc Corp
----------------------
(Exact name of Registrant as specified in its charter)

Ohio
(State or other jurisdiction of incorporation or organization)

31-1359191
----------
(I.R.S. Employer Identification Number)

420 Third Avenue. Gallipolis, Ohio 45631
----------------------------------------
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code: (740) 446-2631


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
X Yes
No

Indicate the number of shares outstanding of the issuers classes of common
stock, as of the latest practicable date.


Common stock, $1.00 stated value Outstanding at April 30, 2002
3,462,966 common shares
OHIO VALLEY BANC CORP
FORM 10-Q
QUARTER ENDED MARCH 31, 2002

================================================================================


Part I - Financial Information

Item 1 - Financial Statements

Interim financial information required by Regulation 210.10-01 of Regulation S-X
is included in this Form 10Q as referenced below:



Consolidated Balance Sheets..................................... 1

Consolidated Statements of Income............................... 2

Condensed Consolidated Statements of Changes in
Shareholders' Equity......................................... 3

Condensed Consolidated Statements of Cash Flows................. 4

Notes to the Consolidated Financial Statements.................. 5


Item 2 - Management's Discussion and Analysis of
Financial Condition and Results of Operations....... 10

Item 3 - Quantitative and Qualitative Disclosure About
Market Risk......................................... 14

Part II - Other Information

Other Information and Signatures................................ 15
OHIO VALLEY BANC CORP
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(dollars in thousands, except per share data)
================================================================================


March 31, December 31,
2002 2001
------------ ------------
ASSETS
Cash and noninterest-bearing deposits with banks $ 15,874 $ 17,288
Federal funds sold 24,600 9,000
------------ ------------
Total cash and cash equivalent 40,474 26,288
Interest-bearing balances with banks 1,791 1,264
Securities available-for-sale 54,079 61,559
Securities held-to-maturity (estimated fair
value: 2002 - $14,688 , 2001 - $14,421) 14,303 13,973
Total loans 517,676 508,660
Less: Allowance for loan losses (6,377) (6,251)
------------ ------------
Net loans 511,299 502,409
Premises and equipment, net 8,449 8,702
Accrued income receivable 3,314 3,420
Intangible assets, net 1,234 1,267
Bank owned life insurance 12,237 12,089
Other assets 4,467 4,028
------------ ------------
Total assets $ 651,647 $ 634,999
============ ============

LIABILITIES
Noninterest-bearing deposits $ 58,247 $ 56,735
Interest-bearing deposits 421,748 399,126
------------ ------------
Total deposits 479,995 455,861
Securities sold under agreements to repurchase 16,410 29,274
Other borrowed funds 87,137 90,856
Obligated mandatorily redeemable capital securities
of subsidiary trust 13,500 5,000
Accrued liabilities 7,590 7,708
----------- ------------
Total liabilities 604,632 588,699
----------- ------------

SHAREHOLDERS' EQUITY
Common stock ($1.00 stated value, 10,000,000
shares authorized; 2002 - 3,592,956 shares
issued, 2001 - 3,579,250 shares issued) 3,593 3,579
Additional paid-in capital 29,524 29,207
Retained earnings 16,677 15,979
Accumulated other comprehensive income 729 1,043
Treasury stock at cost (2002 and
2001 - 129,990 shares) (3,508) (3,508)
----------- ------------
Total shareholders' equity 47,015 46,300
----------- ------------
Total liabilities and
shareholders' equity $ 651,647 $ 634,999
=========== ============




================================================================================
See notes to the consolidated financial statements.
1
OHIO VALLEY BANC CORP
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(dollars in thousands, except per share data)
================================================================================

Three months ended
March 31,
2002 2001
------------- -------------
Interest and dividend income:
Loans, including fees $ 10,647 $ 10,389
Securities:
Taxable 657 810
Tax exempt 176 193
Dividends 53 80
Other Interest 76 51
------------- -------------
11,609 11,523

Interest expense:
Deposits 3,900 5,256
Repurchase agreements 84 175
Other borrowed funds 1,113 790
Obligated mandatorily redeemable capital
securities of subsidiary trust 139 133
------------- -------------
5,236 6,354
------------- -------------

Net interest income 6,373 5,169
Provision for loan losses 1,142 427
------------- -------------
Net interest income after provision
for loan losses 5,231 4,742

Noninterest income:
Service charges on deposit accounts 694 698
Trust fees 54 55
Income from bank owned insurance 171 138
Other 361 275
------------- -------------
1,280 1,166

Noninterest expense:
Salaries and employee benefits 2,619 2,363
Occupancy expense 311 316
Furniture and equipment expense 263 273
Data processing expense 147 107
Other 1,433 1,320
------------- -------------
4,773 4,379
------------- -------------

Income before income taxes 1,738 1,529
Provision for income taxes 486 422
------------- -------------

NET INCOME $ 1,252 $ 1,107
============= =============

Earnings per share (basic and diluted) $ 0.36 $ 0.32
============= =============

================================================================================

See notes to the consolidated financial statements.
2
OHIO VALLEY BANC CORP
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES
IN SHAREHOLDERS' EQUITY (UNAUDITED)
(dollars in thousands)
================================================================================

Three months ended
March 31,
2002 2001
------------ ------------

Balance at beginning of period $ 46,300 $ 44,492

Comprehensive income:
Net income 1,252 1,107
Net change in unrealized gain on available-
for-sale securities (314) 386
------------ ------------
Total comprehensive income 938 1,493

Proceeds from issuance of common
stock through dividend reinvestment
plan 331

Cash dividends (554) (523)

Shares acquired for treasury (505)
------------ ------------

Balance at end of period $ 47,015 $ 44,957
============ ============




================================================================================

See notes to the consolidated financial statements.
3
OHIO VALLEY BANC CORP
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(dollars in thousands, except per share data)
================================================================================


Three months ended March 31,
2002 2001
------------ ------------

Net cash provided by operating activities $ 2,486 $ 2,418

Investing activities
Proceeds from maturities of
securities available-for-sale 10,272 9,067
Purchases of securities available-
for-sale (3,211) (2,000)
Proceeds from maturities of
securities held-to-maturity 261 291
Purchases of securities held-to-maturity (602)
Change in interest-bearing deposits
in other banks (527) (52)
Net increase in loans (10,032) (3,148)
Purchases of premises and equipment, net (34) (241)
Purchases of insurance contracts, net (530)
------------ ------------
Net cash used in investing activities (3,873) 3,387

Financing activities
Change in deposits 24,134 5,193
Cash dividends (554) (523)
Proceeds from issuance of common stock 331
Purchases of treasury stock (505)
Change in securities sold under
agreements to repurchase (12,864) (6,220)
Proceeds from obligated mandatorily
redeemable capital securities of
subsidiary trust 8,244
Proceeds from long-term borrowings 40 15,025
Repayment of long-term borrowings (1,808) (5,395)
Change in other short-term borrowings (1,950) (1,169)
------------ ------------
Net cash from financing activities 15,573 6,406
------------ ------------

Change in cash and cash equivalents 14,186 12,211
Cash and cash equivalents at beginning of year 26,288 14,569
------------ ------------
Cash and cash equivalents at March 31, $ 40,474 $ 26,780
============ ============

Cash paid for interest $ 6,245 $ 6,256
Cash paid for income taxes 325 402



================================================================================

See notes to the consolidated financial statements.
4
OHIO VALLEY BANC CORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
================================================================================

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accompanying consolidated financial statements include the accounts of Ohio
Valley Banc Corp. and its wholly owned subsidiaries The Ohio Valley Bank Company
and Loan Central, Inc. All material intercompany accounts and transactions have
been eliminated in consolidation.

These interim financial statements are prepared without audit and reflect all
adjustments of a normal recurring nature which, in the opinion of Management,
are necessary to present fairly the consolidated financial position of Ohio
Valley Banc Corp. at March 31, 2002, and its results of operations and cash
flows for the periods presented. The accompanying consolidated financial
statements do not purport to contain all the necessary financial disclosures
required by generally accepted accounting principles that might otherwise be
necessary in the circumstances. The Annual Report for Ohio Valley Banc Corp. for
the year ended December 31, 2001, contains consolidated financial statements and
related notes which should be read in conjunction with the accompanying
consolidated financial statements.

The provision for income taxes is based upon the effective income tax rate
expected to be applicable for the entire year.

For consolidated financial statement classification and cash flow reporting
purposes, cash and cash equivalents include cash on hand, noninterest-bearing
deposits with banks and federal funds sold. Generally, federal funds are
purchased and sold for one-day periods. The Company reports net cash flows for
customer loan transactions, deposit transactions, short-term borrowings and
interest-bearing deposits with other financial institutions.

Earnings per share is computed based on the weighted average shares outstanding
during the period. Weighted average shares outstanding were 3,459,235 and
3,480,615 for the three months ending March 31, 2002 and March 31, 2001,
respectively.

The majority of the Company's income is derived from commercial and retail
business lending activities. Management considers the Company to operate in one
segment, banking.

In June 2001, the Financial Accounting Standings Board (FASB) issued Statement
of Financial Accounting Standards (SFAS) No. 141 "Business Combinations". SFAS
No. 141 requires all business combinations within its scope to be accounted for
using the purchase method, rather than the pooling-of-interests method. The
provisions of this statement apply to all business combinations initiated after
June 30, 2001. The adoption of this statement will only impact the Company's
financial statements if it enters into a business combination.

Also in June 2001, the FASB issued SFAS No. 142, "Goodwill and Other Intangible
Assets", which addresses the accounting for such assets arising from prior and
future business combinations. Upon the adoption of this statement, goodwill
arising from business combinations will no longer be amortized, but rather will
be assessed regularly for impairment, with any such impairment recognized as a
reduction to earnings in the period identified. Other identified intangible
assets, such as core deposit intangible assets, will continue to be amortized
over their estimated useful lives. The Company adopted this statement on January
1, 2002, and did not materially impact its financial statements.


================================================================================

(Continued)
5
OHIO VALLEY BANC CORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
================================================================================

NOTE 2 - SECURITIES

The amortized cost, gross unrealized gains and losses and estimated fair values
of the securities, as presented in the consolidated balance sheet are as
follows:

Gross Gross Estimated
Amortized Unrealized Unrealized Fair
Cost Gains Losses Values
March 31, 2002 ---------- ----------- ------------ ---------

Securities Available-for-Sale
- -----------------------------
U.S. Government agency
securities $ 46,582 $ 1,182 $ (88) $ 47,676
Mortgage-backed securities 1,564 10 1,574
Equity securities 4,829 4,829
---------- ----------- ------------ ---------
Total securities $ 52,975 $ 1,192 $ (88) $ 54,079
========== =========== ============ =========

Securities Held-to-Maturity
- ---------------------------
Obligations of state and
political subdivisions $ 14,107 $ 472 $ (80) $ 14,499
Mortgage-backed securities 196 (7) 189
---------- ----------- ------------ ---------
Total securities $ 14,303 $ 472 $ (87) $ 14,688
========== =========== ============ =========


December 31, 2001

Securities Available-for-Sale
- -----------------------------
U.S. Treasury securities $ 1,990 $ 3 $ 1,993
U.S. Government agency
securities 51,494 1,578 $ (16) 53,056
Mortgage-backed securities 1,719 15 1,734
Equity securities 4,776 4,776
----------- ------------ ------------ ---------
Total securities $ 59,979 $ 1,596 $ (16) $ 61,559
=========== ============ ============ =========

Securities Held-to-Maturity
- ---------------------------
Obligations of state and
political subdivisions $ 13,765 $ 481 $ (25) $ 14,221
Mortgage-backed securities 208 (8) 200
----------- ------------ ------------ ---------
Total securities $ 13,973 $ 481 $ (33) $ 14,421
=========== ============ ============ =========





================================================================================

(Continued)
6
OHIO VALLEY BANC CORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
================================================================================

NOTE 2 - SECURITIES (Continued)

The amortized cost and estimated fair value of debt securities at March 31,
2002, by contractual maturity, are shown below. Actual maturities may differ
from contractual maturities because certain issuers may have the right to call
or prepay the debt obligations prior to their contractual maturities.

Available-for-Sale Held-to-Maturity
-------------------------- --------------------------
Estimated Estimated
Amortized Fair Amortized Fair
Cost Value Cost Value
------------ ----------- ----------- -----------
Debt securities:
Due in one year
or less $ 20,965 $ 21,153 $ 1,573 $ 1,601
Due in one to
five years 23,617 24,556 5,119 5,371
Due in five to
ten years 2,000 1,967 5,338 5,486
Due after ten years 2,077 2,041
Mortgage-backed sec. 1,564 1,574 196 189
------------ ----------- ----------- -----------
Total debt
securities $ 48,146 $ 49,250 $ 14,303 $ 14,688
============ =========== =========== ===========

Gains and losses on the sale of securities are determined using the specific
identification method. There were no sales of debt and equity securities during
the first three months of 2002 and 2001.



NOTE 3 - LOANS

Total loans as presented on the balance sheet are comprised of the following
classifications:
March 31, December 31,
2002 2001
---------------- ----------------

Real estate loans $ 226,854 $ 226,212
Commercial and industrial loans 177,044 173,154
Consumer loans 113,171 108,437
Other loans 607 857
---------------- ----------------
$ 517,676 $ 508,660
================ ================

At March 31, 2002 and December 31, 2001, loans on nonaccrual status were
approximately $3,265 and $3,297, respectively. Loans past due more than 90 days
and still accruing at March 31, 2002 and December 31, 2001 were $2,244 and
$3,013, respectively.


================================================================================

(Continued)
7
OHIO VALLEY BANC CORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
================================================================================

NOTE 4 - ALLOWANCE FOR LOAN LOSSES

A summary of activity in the allowance for loan losses for the three months
ended March 31 is as follows:
2002 2001
---------------- ----------------

Balance - January 1, $ 6,251 $ 5,385
Loans charged off:
Real estate 211 43
Commercial 431 5
Consumer 753 516
---------------- ----------------
Total loans charged off 1,395 564
Recoveries of loans:
Real estate 101 4
Commercial 132 5
Consumer 146 153
---------------- ----------------
Total recoveries 379 162
---------------- ----------------

Net loan charge-offs (1,016) (402)

Provision charged to operations 1,142 427
---------------- ----------------
Balance - March 31, $ 6,377 $ 5,410
================ ================


Information regarding impaired loans is as follows:
March 31, December 31,
2002 2001
-------------- ---------------

Balance of impaired loans $ 807 $ 960
============== ===============

Portion of impaired loan balance for
which an allowance for credit
losses is allocated $ 807 $ 960
============== ===============

Portion of allowance for loan losses
allocated to the impaired loan balance $ 600 $ 300
============== ===============

Average investment in impaired loans
year-to-date $ 774 $ 1,013
============== ===============

Interest on impaired loans was not material for the periods ended March 31,
2002 and December 31, 2001.






================================================================================

(Continued)
8
OHIO VALLEY BANC CORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
================================================================================

NOTE 5 - CONCENTRATIONS OF CREDIT RISK AND FINANCIAL
INSTRUMENTS WITH OFF-BALANCE SHEET RISK

The Company, through its subsidiaries, grants residential, consumer, and
commercial loans to customers located primarily in the central and southeastern
areas of Ohio as well as the western counties of West Virginia. Approximately
4.54% of total loans were unsecured at March 31, 2002 as compared to 4.81% at
December 31, 2001.
The Corporation is a party to financial instruments with off-balance sheet
risk. These instruments are required in the normal course of business to meet
the financial needs of its customers. The contract or notional amounts of these
instruments are not included in the consolidated financial statements. At March
31, 2002, the contract or notional amounts of these instruments, which primarily
include commitments to extend credit and standby letters of credit and financial
guarantees, totaled approximately $69,307 as compared to $64,312 at December 31,
2001.

NOTE 6 - OTHER BORROWED FUNDS

Other borrowed funds at March 31, 2002 and December 31, 2001 are comprised
of advances from the Federal Home Loan Bank (FHLB), promissory notes and Federal
Reserve Bank Notes.

FHLB borrowings Promissory notes FRB Notes Totals
--------------- ---------------- --------- ----------

2002 $ 79,795 $ 6,342 $ 1,000 $ 87,137
2001 $ 81,564 $ 3,792 $ 5,500 $ 90,856

Pursuant to collateral agreements with the FHLB, advances are secured by
certain qualifying first mortgage loans and by FHLB stock which total $119,694
and $4,829 at March 31, 2002. Fixed rate FHLB advances mature through 2010 and
have interest rates ranging from 4.30% to 6.62%.
Promissory notes, issued primarily by the parent company, have fixed rates
of 2.05% to 7.00% and are due at various dates through a final maturity date of
April 9, 2003.

Scheduled principal payments over the next five years are to be:

FHLB borrowings Promissory notes FRB Notes Totals
--------------- ---------------- --------- ----------

2002 $ 11,472 $ 4,703 $ 1,000 $ 17,175
2003 13,932 1,639 15,571
2004 14,487 14,487
2005 11,114 11,114
2006 14,606 14,606
Thereafter 14,184 14,184
---------------- ---------------- ---------- ----------
$ 79,795 $ 6,342 $ 1,000 $ 87,137
================ ================ ========== ==========

Letters of credit issued on the Bank's behalf by the FHLB to collateralize
certain public unit deposits as required by law totaled $29,750 at March 31,
2002 and $29,000 at December 31, 2001. Various investment securities from the
Bank used to collateralize FRB notes totaled $5,970 at March 31, 2002 and $5,970
at December 31, 2001.

NOTE 7 - TRUST PREFERRED SECURITIES

Obligated mandatorily redeemable capital securities of a subsidiary trust
(Trust Preferred Securities) of $8,500 were issued on March 26, 2002, with a
variable rate of 5.59% and a redemption date of March 27, 2007. Trust preferred
securities were unsecured through March 31, 2002.


================================================================================

9
OHIO VALLEY BANC CORP
(dollars in thousands, except per share data)

Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations.

INTRODUCTION

The following discussion focuses on the consolidated financial condition of Ohio
Valley Banc Corp. at March 31, 2002, compared to December 31, 2001, and the
consolidated results of operations for the quarterly period ending March 31,
2002, compared to the same period in 2001. The purpose of this discussion is to
provide the reader a more thorough understanding of the consolidated financial
statements. This discussion should be read in conjunction with the interim
consolidated financial statements and the footnotes included in this Form 10-Q.

The Registrant is not aware of any trends, events or uncertainties that will
have or are reasonably likely to have a material effect on the liquidity,
capital resources or operations except as discussed herein. Also, the Registrant
is not aware of any current recommendations by regulatory authorities which
would have such effect if implemented.

FINANCIAL CONDITION

The consolidated total assets of Ohio Valley Banc Corp. increased $16,648 or
2.6% to reach $651,647 at March 31, 2002. Contributing to this asset growth was
the increase in federal funds sold which grew $15,600 during the first three
months of 2002. With the anticipation of upcoming commercial loan originations,
management will use the federal funds sold balances as a funding source. The
large increase in federal funds sold was funded partially by the Company's
newest issuance of trust preferred securities which totaled $8,500 and
maturities of various treasury and government agency securities which lead to a
total investment decrease of $7,150. The demand for these types of investments
have decreased due to the decline in yield on reinvestment opportunities.

Also contributing to asset growth was loans, which grew $9,016 or 1.8% during
the first three months of 2002. Loans were funded by growth in deposits of
$24,134 or 5.3%, of which a portion was used to reduce securities sold under
agreements to repurchase which are down $12,864. During the first three months
of 2002, loan growth was led by consumer loans expanding $4,734 or 4.4%.
Approximately 75% of this increase occurred within indirect loans, particularly
automobiles, where management has been more aggressive in its pricing of these
products. Commercial loans increased $3,890 or 2.2%. Approximately 67% of these
loans were originated in the primary market areas of Gallia, Jackson, Pike and
Franklin counties in Ohio and 18% was from the growing West Virginia market
areas. While commercial loan growth was limited in the first quarter of 2002 by
large unanticipated paydowns, increased loan volume in the second quarter is
expected. Additionally, real estate mortgages increased $642 during the first
three months in 2002.

During the first quarter of 2002, management continued to emphasize asset
quality which is important in a period of economic slowdown. This emphasis
prompted a $614,000 net charge-off increase occurring mostly in installment and
commercial nonperforming loans. As a result, the Company's nonperforming loans
as a percent of total loans declined to 1.06% at March 31, 2002 as compared to
1.24% at year end 2001. Furthermore, management believes the allowance for loan
losses is adequate to absorb probable

Page 10
losses in the portfolio based on collateral  values,  declines in  nonperforming
loans and the fact that almost half of the Company's loan portfolio consists of
real estate mortgages. A comprehensive analysis of the allowance for loan losses
is performed on a quarterly basis to ensure its adequacy. As a percentage of
total loans, the allowance for loan losses at March 31, 2002 and December 31,
2001 was 1.23%.

Total deposit growth was primarily in time deposits which increased $13,181 or
4.9%. This growth was partially driven by increases in the Company's brokered CD
issues which totaled $5,227 during the first three months of 2002. Savings and
interest-bearing demand deposits increased $9,441 or 7.1%. While the Company's
Gold Club account continues to impact this area of deposit growth, the largest
portion of this increase was related to the collection of real estate taxes by
local municipalities who maintain various deposit accounts within the bank.
These deposits from tax collections are short-term in nature and also had an
impact on the increase in federal funds which represent overnight investments.
Additionally, non-interest bearing deposits increased $1,512 or 2.7% during the
first three months of 2002. Management utilized this net deposit growth to help
fund the growth in loans and to reduce securities sold under agreements to
repurchase.

Other borrowed funds are primarily advances from the Federal Home Loan Bank,
which are used to fund loan growth or short-term liquidity needs. Other borrowed
funds are down $3,719 from December 31, 2001, as management is shifting its
focus back to funding loan growth through its traditional retail sources of
funds in certificates of deposit since the cost of these retail sources has
decreased significantly. The decrease in other borrowed funds occurred primarily
in overnight borrowings. Additionally, securities sold under agreements to
repurchase are down $12,864 from December 31, 2001. Furthermore, on March 26,
2002, the Company completed the issuance of $8,500 of trust preferred
securities. The proceeds from this issuance will be used to enhance the
Company's risk-based capital adequacy levels as well as support the growth of
additional earning assets.

Total shareholders' equity at March 31, 2002 of $47,015 was up by $715 as
compared to the balance of $46,300 on December 31, 2001. Contributing to this
increase was year-to-date income of $1,252 and proceeds from the issuance of
common stock through the dividend reinvestment plan of $331 less cash dividends
paid of $554, or $.16 per share. The cash dividend represents 44.2% of the
year-to-date income. Management had limited activity within the Company's stock
repurchase program during the first three months of 2002. On January 15, 2002,
the Company voted to extend its stock repurchase program to February 10, 2003.
The stock repurchase program limits the purchase of up to 175,000 shares. As of
April 30, 2002, the Company had over 45,000 shares available to purchase.

RESULTS OF OPERATIONS

Ohio Valley Banc Corp's net income was $1,252 for the first quarter of 2002, up
$145 or 13.1% compared to $1,107 for the first quarter of 2002. Comparing March
31, 2002 to March 31, 2001, return on assets was unchanged at .80% and return on
equity increased from 10.11% to 10.86%. First quarter earnings per share was
$.36 per share, up 12.5% over last year's $.32 per share. The primary
contributors to the gain in net income were a $1,204 or 23% increase in net
interest income partially offset by a $715 increase in provision for loan
losses.

11
The 23% increase in net interest income was primarily due to the decrease in the
Bank's funding costs resulting in a higher net interest margin. Earning assets
increased $17,993 from December 31, 2001 and had a positive impact to net
interest income. Net interest income was further enhanced by the 142 basis point
decrease in average funding costs which was a benefit realized by the decline in
interest rates that occurred throughout 2001. As a result, the Company's net
interest margin during the first quarter of 2002 increased 32 basis points to
4.38% as compared to 4.06% for the same period in 2001. For additional
discussion on the Company's rate sensitive assets and liabilities, please see
Item 3, Quantitative and Qualitative Disclosure About Market Risk on page 14.

The increase in net interest income during the first three months of 2002 was
partially offset by an increase to provision expense of $715 for the same period
as compared to 2001. The year-to-date increase to provision expense was the
result of a $614 increase to net charge-offs, primarily consumer and commercial
nonperforming loans, which helped to enhance asset quality and lower the credit
risk associated with the Company's loan portfolio. The increase in net interest
income after provision for the first quarter of 2002 was partially offset by net
noninterest expense increasing $280 or 8.7% for the first quarter in 2002
compared to the same period in 2001. Total noninterest income increased $114 or
9.8% for the first three months in 2002 compared to the same period in 2001.
Contributing most to this gain was earnings from bank owned life insurance
contracts and loan service fees. Total noninterest expense increased $394 or
9.0% for the first quarter compared to the same period in 2001. Contributing the
most to this gain was the increase in salary and employee benefits, the
Company's largest noninterest expense, which were up $256 over the first three
months of 2001. This increase was primarily affected by annual merit increases
and rising benefit costs. Furthermore, data processing and other operating
expense were up $153 over the first quarter of 2001 due to loan acquisition
costs, taxes and general increases in overhead expenses.

CAPITAL RESOURCES

All of the capital ratio's exceeded the regulatory minimum guidelines as
identified in the following table:

Company Ratios Regulatory
March 31, 2002 December 31, 2001 Minimum
-------------- ----------------- ----------
Tier 1 risk-based capital 11.0% 9.5% 4.00%
Total risk-based capital ratio 12.2% 10.7% 8.00%
Leverage ratio 9.2% 7.9% 4.00%

Cash dividends paid of $554 for the first three months of 2002 represents a 5.9%
increase over the cash dividends paid during the same period in 2001. The
increase in cash dividends paid is largely due to the increase in the dividend
rate paid per share. At March 31, 2002, approximately 73% of the shareholders
were enrolled in the dividend reinvestment plan. As part of the Company's stock
repurchase program, management will continue to monitor opportunities to utilize
reinvested dividends and voluntary cash to purchase shares on the open market
that can be redistributed through the dividend reinvestment plan.

12
LIQUIDITY

Liquidity relates to the Bank's ability to meet the cash demands and credit
needs of its customers and is provided by the ability to readily convert assets
to cash and raise funds in the market place. Total cash and cash equivalents,
interest-bearing deposits with banks, held-to-maturity securities maturing
within one year and securities available-for-sale of $97,917 represented 15.0%
of total assets at March 31, 2002. In addition, the Federal Home Loan Bank in
Cincinnati offers advances to the Bank which further enhances the Bank's ability
to meet liquidity demands. At March 31, 2002, the Bank could borrow an
additional $49 million from the Federal Home Loan Bank. The Company experienced
an increase of $14,186 in cash and cash equivalents for the three months ended
March 31, 2002. See the condensed consolidated statement of cash flows on page 4
for further cash flow information.

CONCENTRATION OF CREDIT RISK

The Company maintains a diversified credit portfolio, with real estate loans
comprising the most significant portion. Credit risk is primarily subject to
loans made to businesses and individuals in central and southeastern Ohio as
well as western West Virginia. Management believes this risk to be general in
nature, as there are no material concentrations of loans to any industry or
consumer group. To the extent possible, the Company diversifies its loan
portfolio to limit credit risk by avoiding industry concentrations.

FORWARD LOOKING STATEMENTS

Except for the historical statements and discussions contained herein,
statements contained in this report constitute "forward looking statements'
within the meaning of Section 27A of the Securities Act of 1933 and Section 21E
of the Securities Act of 1934 and as defined in the Private Securities
Litigation Reform Act of 1995. Such statements are often, but not always,
identified by the use of such words as "believes," "anticipates," "expects," and
similar expressions. Such statements involve various important assumptions,
risks, uncertainties, and other factors, many of which are beyond our control,
that could cause actual results to differ materially from those expressed in
such forward looking statements. These factors include, but are not limited to:
changes in political, economic or other factors such as inflation rates,
recessionary or expansive trends, and taxes; competitive pressures; fluctuations
in interest rates; the level of defaults and prepayment on loans made by the
Company; unanticipated litigation, claims, or assessments; fluctuations in the
cost of obtaining funds to make loans; and regulatory changes. Readers are
cautioned not to place undue reliance on such forward looking statements, which
speak only as of the date hereof. The Company undertakes no obligation and
disclaims any intention to republish revised or updated forward looking
statements, whether as a result of new information, unanticipated future events
or otherwise.

13
RATE SENSITIVITY ANALYSIS
<TABLE>
<CAPTION>
Table VIII
(dollars in thousands)

As of March 31, 2002 Principal Amount Maturing in:
There- Fair Value
2002 2003 2004 2005 2006 after Total 03/31/02
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Rate-Sensitive Assets:
Fixed interest rate loans $ 9,633 $ 7,880 $ 15,044 $ 22,844 $ 23,439 $265,290 $344,130 $347,571
Average interest rate 10.02% 11.53% 10.78% 9.81% 8.73% 7.93% 8.37%

Variable interest rate loans $ 37,197 $ 9,447 $ 3,366 $ 4,650 $ 6,035 $112,851 $173,546 $174,848
Average interest rate 6.39% 5.97% 6.12% 6.44% 6.92% 6.90% 6.72%

Fixed interest rate securities $ 19,531 $ 6,734 $ 10,683 $ 12,817 $ 1,500 $ 16,013 $ 67,278 $ 68,767
Average interest rate 4.04% 6.53% 6.57% 6.36% 5.83% 6.09% 5.66%

Federal funds sold $ 24,600 $ 24,600 $ 24,600
Average interest rate 1.63% 1.63%

Other interest-bearing assets $ 1,791 $ 1,791 $ 1,791
Average interest rate 0.75% 0.75%

Total Rate-Sensitive Assets $ 92,752 $24,061 $ 29,093 $ 40,311 $ 30,974 $394,154 $611,345 $617,577
Average interest rate 4.90% 7.95% 8.69% 8.32% 8.24% 7.56% 7.31%

Rate-Sensitive Liabilities:
Noninterest-bearing checking $ 7,922 $ 6,844 $ 5,914 $ 5,109 $ 4,414 $ 28,044 $ 58,247 $ 58,247

Savings & Interest-bearing checking $ 22,551 $ 18,902 $ 15,856 $ 13,310 $ 11,180 $ 60,075 $141,874 $141,874
Average interest rate 1.85% 1.86% 1.88% 1.89% 1.90% 1.95% 1.90%

Time deposits $120,847 $ 99,511 $ 34,082 $ 13,741 $ 9,646 $ 2,047 $279,874 $284,072
Average interest rate 4.48% 4.37% 4.51% 5.02% 4.91% 6.54% 4.50%

Fixed interest rate borrowings $ 16,173 $ 15,572 $ 14,486 $ 11,114 $ 14,606 $ 19,184 $ 91,135 $ 92,319
Average interest rate 5.02% 5.18% 5.16% 5.26% 5.22% 6.89% 5.52%

Variable interest rate borrowings $ 25,912 $ 25,912 $ 25,912
Average interest rate 3.07% 3.07%

Total Rate-Sensitive Liabilities $193,405 $140,829 $ 70,338 $ 43,274 $ 39,846 $109,350 $597,042 $602,424
Average interest rate 3.85% 3.91% 3.67% 3.53% 3.64% 2.40% 3.54%

<CAPTION>
As of December 31, 2001 Principal Amount Maturing in:
There- Fair Value
2002 2003 2004 2005 2006 after Total 12/31/01
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Total Rate-Sensitive Assets $ 97,688 $ 17,119 $ 31,670 $ 40,920 $ 30,418 $370,285 $588,100 $595,178
Average interest rate 5.70 9.20% 8.82% 8.59% 8.26% 7.74% 7.59%

Total Rate-Sensitive Liabilities $241,620 $102,787 $ 58,432 $ 40,300 $ 33,796 $104,056 $580,991 $586,897
Average interest rate 4.13% 4.17% 3.69% 3.57% 3.53% 2.46% 3.72%

Page 14
</TABLE>
OHIO VALLEY BANC CORP
MATURITY ANALYSIS

================================================================================

Item 3. Quantitative and Qualitative Disclosure About Market Risk (continued)

Based on the gap model, the Company's one year cumulative gap is liability
sensitive, which would benefit the Company in a declining rate environment.
Based on low interest rates, management has taken steps to guard against rising
interest rates. Management has been offering fixed rate mortgage loans to be
sold on the secondary market. Historically, the Company originated all mortgage
loans to be held in its own portfolio. Furthermore, management has extended the
average maturity of its funding sources by offering longer term certificates of
deposit and borrowing wholesale funds for longer time periods. The result of the
above strategies that were implemented starting last year is less exposure to
interest rate risk.
Part II - Other Information

Item 1 - Legal Proceedings
- --------------------------
None

Item 2 - Changes in Securities and Use of Proceeds
- --------------------------------------------------
None

Item 3 - Defaults Upon Senior Securities
- ----------------------------------------
None

Item 4 - Submission of Matters to a Vote of Security Holders
- ------------------------------------------------------------
None

Item 5 - Other Information
- --------------------------
None

Item 6 - Exhibits and Reports on Form 8-K
- ------------------------------------------
B. The Company filed a report on Form 8-K dated January 18, 2002 related to the
issuance of a news release announcing its earnings for the fourth quarter and
year-to-date periods ending December 31, 2001.

The Company filed a report on Form 8-K dated February 4, 2002 related to
the approval of extending its Treasury Stock Repurchase Program to February 10,
2003 from February 10, 2002. The extension authorizes the repurchase of up to
175,000 shares, of which the Company had over 45,000 shares remaining at April
30, 2002.

OHIO VALLEY BANC CORP.
-------------------------------------------


Date May 14, 2002 /s/ Jeffrey E. Smith
------------------- -------------------------------------------
Jeffrey E. Smith
President and Chief Executive Officer


Date May 14, 2002 /s/ Larry E. Miller, II
------------------- -------------------------------------------
Larry E. Miller, II
Senior Vice President and Treasurer




================================================================================

15