Companies:
10,796
total market cap:
$142.897 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
This company appears to have been delisted
Reason: merged with TowneBank (TOWN)
Source:
https://investor.townebank.com/news/news-details/2025/TowneBank-Announces-Completion-of-Old-Point-Financial-Corporation-Merger/default.aspx
Old Point Financial
OPOF
#8567
Rank
$0.21 B
Marketcap
๐บ๐ธ
United States
Country
$42.10
Share price
0.00%
Change (1 day)
38.90%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Old Point Financial
Quarterly Reports (10-Q)
Financial Year FY2023 Q2
Old Point Financial - 10-Q quarterly report FY2023 Q2
Text size:
Small
Medium
Large
false
12-31
2023
Q2
0000740971
http://fasb.org/us-gaap/2023#AccountingStandardsUpdate201613Member
http://fasb.org/us-gaap/2023#OtherLiabilities
http://fasb.org/us-gaap/2023#OtherAssets
P1D
2031-12-31
0000740971
2023-01-01
2023-06-30
0000740971
2023-08-01
0000740971
2023-06-30
0000740971
2022-12-31
0000740971
us-gaap:RestrictedStockMember
2023-06-30
0000740971
us-gaap:RestrictedStockMember
2022-12-31
0000740971
2022-01-01
2022-06-30
0000740971
2022-04-01
2022-06-30
0000740971
2023-04-01
2023-06-30
0000740971
us-gaap:DepositAccountMember
2023-04-01
2023-06-30
0000740971
us-gaap:FinancialServiceOtherMember
2023-04-01
2023-06-30
0000740971
us-gaap:FiduciaryAndTrustMember
2023-04-01
2023-06-30
0000740971
us-gaap:ServiceOtherMember
2022-01-01
2022-06-30
0000740971
us-gaap:FinancialServiceOtherMember
2023-01-01
2023-06-30
0000740971
us-gaap:FinancialServiceOtherMember
2022-04-01
2022-06-30
0000740971
us-gaap:DepositAccountMember
2022-04-01
2022-06-30
0000740971
us-gaap:DepositAccountMember
2022-01-01
2022-06-30
0000740971
us-gaap:FiduciaryAndTrustMember
2023-01-01
2023-06-30
0000740971
us-gaap:FiduciaryAndTrustMember
2022-01-01
2022-06-30
0000740971
us-gaap:ServiceOtherMember
2023-04-01
2023-06-30
0000740971
us-gaap:FiduciaryAndTrustMember
2022-04-01
2022-06-30
0000740971
us-gaap:FinancialServiceOtherMember
2022-01-01
2022-06-30
0000740971
us-gaap:ServiceOtherMember
2023-01-01
2023-06-30
0000740971
us-gaap:ServiceOtherMember
2022-04-01
2022-06-30
0000740971
us-gaap:DepositAccountMember
2023-01-01
2023-06-30
0000740971
us-gaap:RetainedEarningsMember
2022-12-31
0000740971
2023-03-31
0000740971
us-gaap:AdditionalPaidInCapitalMember
2022-03-31
0000740971
us-gaap:CommonStockMember
2022-03-31
0000740971
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0000740971
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0000740971
2021-12-31
0000740971
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-03-31
0000740971
us-gaap:RetainedEarningsMember
2022-03-31
0000740971
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-12-31
0000740971
us-gaap:RetainedEarningsMember
2021-12-31
0000740971
2022-03-31
0000740971
us-gaap:CommonStockMember
2022-12-31
0000740971
us-gaap:CommonStockMember
2023-03-31
0000740971
us-gaap:CommonStockMember
2021-12-31
0000740971
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-03-31
0000740971
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0000740971
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-12-31
0000740971
us-gaap:RetainedEarningsMember
2023-03-31
0000740971
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
us-gaap:AccountingStandardsUpdate201613Member
2022-12-31
0000740971
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
us-gaap:AdditionalPaidInCapitalMember
us-gaap:AccountingStandardsUpdate201613Member
2022-12-31
0000740971
us-gaap:AccountingStandardsUpdate201613Member
us-gaap:AccumulatedOtherComprehensiveIncomeMember
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2022-12-31
0000740971
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
us-gaap:AccountingStandardsUpdate201613Member
us-gaap:CommonStockMember
2022-12-31
0000740971
us-gaap:AccountingStandardsUpdate201613Member
us-gaap:RetainedEarningsMember
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2022-12-31
0000740971
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
us-gaap:RetainedEarningsMember
2023-04-01
2023-06-30
0000740971
us-gaap:AdditionalPaidInCapitalMember
2023-04-01
2023-06-30
0000740971
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-04-01
2022-06-30
0000740971
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-06-30
0000740971
us-gaap:RetainedEarningsMember
2022-01-01
2022-06-30
0000740971
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-04-01
2023-06-30
0000740971
us-gaap:CommonStockMember
2022-04-01
2022-06-30
0000740971
us-gaap:AdditionalPaidInCapitalMember
2022-04-01
2022-06-30
0000740971
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-06-30
0000740971
us-gaap:RetainedEarningsMember
2023-01-01
2023-06-30
0000740971
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-01-01
2022-06-30
0000740971
us-gaap:RetainedEarningsMember
2023-04-01
2023-06-30
0000740971
us-gaap:RetainedEarningsMember
2022-04-01
2022-06-30
0000740971
us-gaap:CommonStockMember
2022-01-01
2022-06-30
0000740971
us-gaap:CommonStockMember
2023-01-01
2023-06-30
0000740971
us-gaap:CommonStockMember
2023-04-01
2023-06-30
0000740971
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-06-30
0000740971
us-gaap:CommonStockMember
2022-06-30
0000740971
us-gaap:CommonStockMember
2023-06-30
0000740971
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-06-30
0000740971
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0000740971
us-gaap:AdditionalPaidInCapitalMember
2022-06-30
0000740971
us-gaap:RetainedEarningsMember
2023-06-30
0000740971
2022-06-30
0000740971
us-gaap:RetainedEarningsMember
2022-06-30
0000740971
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-06-30
0000740971
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
us-gaap:AccountingStandardsUpdate201613Member
2023-06-30
0000740971
us-gaap:AccountingStandardsUpdate201613Member
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
us-gaap:LoansMember
2022-12-31
0000740971
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
us-gaap:LoansMember
us-gaap:ConstructionLoansMember
opof:RealEstatePortfolioSegmentMember
us-gaap:AccountingStandardsUpdate201613Member
2022-12-31
0000740971
opof:RealEstatePortfolioSegmentMember
us-gaap:MortgageReceivablesMember
us-gaap:LoansMember
us-gaap:AccountingStandardsUpdate201613Member
srt:ScenarioPreviouslyReportedMember
2022-12-31
0000740971
us-gaap:AccountingStandardsUpdate201613Member
us-gaap:LoansMember
opof:OtherFinancingReceivablesMember
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2022-12-31
0000740971
us-gaap:AccountingStandardsUpdate201613Member
srt:ScenarioPreviouslyReportedMember
us-gaap:LoansMember
2022-12-31
0000740971
us-gaap:AccountingStandardsUpdate201613Member
opof:RealEstatePortfolioSegmentMember
us-gaap:LoansMember
us-gaap:ConstructionLoansMember
2022-12-31
0000740971
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
us-gaap:AccountingStandardsUpdate201613Member
us-gaap:CommercialPortfolioSegmentMember
us-gaap:LoansMember
2022-12-31
0000740971
us-gaap:MortgageReceivablesMember
opof:RealEstatePortfolioSegmentMember
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
us-gaap:LoansMember
us-gaap:AccountingStandardsUpdate201613Member
2022-12-31
0000740971
us-gaap:LoansMember
us-gaap:AccountingStandardsUpdate201613Member
us-gaap:CommercialPortfolioSegmentMember
2022-12-31
0000740971
us-gaap:AccountingStandardsUpdate201613Member
us-gaap:LoansMember
us-gaap:MortgageReceivablesMember
opof:RealEstatePortfolioSegmentMember
2022-12-31
0000740971
opof:RealEstatePortfolioSegmentMember
us-gaap:AccountingStandardsUpdate201613Member
us-gaap:LoansMember
srt:ScenarioPreviouslyReportedMember
us-gaap:CommercialRealEstateMember
2022-12-31
0000740971
us-gaap:AccountingStandardsUpdate201613Member
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:LoansMember
2022-12-31
0000740971
opof:OtherFinancingReceivablesMember
srt:ScenarioPreviouslyReportedMember
us-gaap:LoansMember
us-gaap:AccountingStandardsUpdate201613Member
2022-12-31
0000740971
us-gaap:CommercialRealEstateMember
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
opof:RealEstatePortfolioSegmentMember
us-gaap:AccountingStandardsUpdate201613Member
us-gaap:LoansMember
2022-12-31
0000740971
us-gaap:AccountingStandardsUpdate201613Member
us-gaap:ConsumerPortfolioSegmentMember
srt:ScenarioPreviouslyReportedMember
us-gaap:LoansMember
2022-12-31
0000740971
us-gaap:AccountingStandardsUpdate201613Member
us-gaap:LoansMember
2022-12-31
0000740971
us-gaap:LoansMember
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:AccountingStandardsUpdate201613Member
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2022-12-31
0000740971
us-gaap:AccountingStandardsUpdate201613Member
us-gaap:CommercialPortfolioSegmentMember
us-gaap:LoansMember
srt:ScenarioPreviouslyReportedMember
2022-12-31
0000740971
us-gaap:LoansMember
us-gaap:AccountingStandardsUpdate201613Member
opof:OtherFinancingReceivablesMember
2022-12-31
0000740971
us-gaap:AccountingStandardsUpdate201613Member
opof:RealEstatePortfolioSegmentMember
us-gaap:CommercialRealEstateMember
us-gaap:LoansMember
2022-12-31
0000740971
opof:RealEstatePortfolioSegmentMember
us-gaap:LoansMember
srt:ScenarioPreviouslyReportedMember
us-gaap:AccountingStandardsUpdate201613Member
us-gaap:ConstructionLoansMember
2022-12-31
0000740971
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
us-gaap:AccountingStandardsUpdate201613Member
us-gaap:UnallocatedFinancingReceivablesMember
2022-12-31
0000740971
us-gaap:AccountingStandardsUpdate201613Member
us-gaap:UnallocatedFinancingReceivablesMember
srt:ScenarioPreviouslyReportedMember
2022-12-31
0000740971
us-gaap:AccountingStandardsUpdate201613Member
us-gaap:UnallocatedFinancingReceivablesMember
2022-12-31
0000740971
us-gaap:AccountingStandardsUpdate201613Member
2022-12-31
0000740971
us-gaap:AccountingStandardsUpdate201613Member
srt:ScenarioPreviouslyReportedMember
2022-12-31
0000740971
us-gaap:ConsumerPortfolioSegmentMember
2023-01-01
2023-06-30
0000740971
us-gaap:CommercialPortfolioSegmentMember
2023-01-01
2023-06-30
0000740971
us-gaap:USStatesAndPoliticalSubdivisionsMember
2022-12-31
0000740971
us-gaap:USTreasurySecuritiesMember
2022-12-31
0000740971
opof:CorporateBondsAndOtherSecuritiesMember
2022-12-31
0000740971
us-gaap:USStatesAndPoliticalSubdivisionsMember
2023-06-30
0000740971
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2022-12-31
0000740971
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2023-06-30
0000740971
opof:CorporateBondsAndOtherSecuritiesMember
2023-06-30
0000740971
us-gaap:MoneyMarketFundsMember
2022-12-31
0000740971
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2023-06-30
0000740971
us-gaap:USTreasurySecuritiesMember
2023-06-30
0000740971
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2022-12-31
0000740971
us-gaap:MoneyMarketFundsMember
2023-06-30
0000740971
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:AutomobileLoanMember
2022-12-31
0000740971
opof:CommercialOwnerOccupiedMember
opof:RealEstatePortfolioSegmentMember
2022-12-31
0000740971
us-gaap:CommercialPortfolioSegmentMember
2023-06-30
0000740971
opof:RealEstatePortfolioSegmentMember
us-gaap:SecondMortgageMember
2023-06-30
0000740971
opof:OneToFourFamilyResidentialMember
opof:RealEstatePortfolioSegmentMember
2023-06-30
0000740971
us-gaap:CommercialPortfolioSegmentMember
2022-12-31
0000740971
opof:OtherFinancingReceivablesMember
2023-06-30
0000740971
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:AutomobileLoanMember
2023-06-30
0000740971
opof:OtherFinancingReceivablesMember
2022-12-31
0000740971
us-gaap:ConsumerPortfolioSegmentMember
opof:ConsumerLoansOtherFinancingReceivableMember
2023-06-30
0000740971
opof:RealEstatePortfolioSegmentMember
2023-06-30
0000740971
opof:RealEstatePortfolioSegmentMember
us-gaap:HomeEquityMember
2022-12-31
0000740971
us-gaap:HomeEquityMember
opof:RealEstatePortfolioSegmentMember
2023-06-30
0000740971
opof:RealEstatePortfolioSegmentMember
opof:OneToFourFamilyResidentialMember
2022-12-31
0000740971
opof:RealEstatePortfolioSegmentMember
srt:MultifamilyMember
2022-12-31
0000740971
us-gaap:SecondMortgageMember
opof:RealEstatePortfolioSegmentMember
2022-12-31
0000740971
opof:RealEstatePortfolioSegmentMember
srt:MultifamilyMember
2023-06-30
0000740971
opof:RealEstatePortfolioSegmentMember
opof:CommercialNonOwnerOccupiedMember
2023-06-30
0000740971
opof:CommercialNonOwnerOccupiedMember
opof:RealEstatePortfolioSegmentMember
2022-12-31
0000740971
opof:ConsumerLoansOtherFinancingReceivableMember
us-gaap:ConsumerPortfolioSegmentMember
2022-12-31
0000740971
opof:ConstructionAndLandDevelopmentLoansMember
opof:RealEstatePortfolioSegmentMember
2022-12-31
0000740971
opof:ConstructionAndLandDevelopmentLoansMember
opof:RealEstatePortfolioSegmentMember
2023-06-30
0000740971
opof:CommercialOwnerOccupiedMember
opof:RealEstatePortfolioSegmentMember
2023-06-30
0000740971
opof:RealEstatePortfolioSegmentMember
2022-12-31
0000740971
opof:ConstructionAndLandDevelopmentLoansMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
opof:RealEstatePortfolioSegmentMember
2023-06-30
0000740971
opof:RealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
opof:CommercialOwnerOccupiedMember
2023-06-30
0000740971
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:AutomobileLoanMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-06-30
0000740971
us-gaap:FinancingReceivables30To59DaysPastDueMember
opof:ConstructionAndLandDevelopmentLoansMember
opof:RealEstatePortfolioSegmentMember
2023-06-30
0000740971
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
opof:ConsumerLoansOtherFinancingReceivableMember
2022-12-31
0000740971
us-gaap:FinancingReceivables60To89DaysPastDueMember
opof:ConstructionAndLandDevelopmentLoansMember
opof:RealEstatePortfolioSegmentMember
2022-12-31
0000740971
us-gaap:FinancialAssetNotPastDueMember
opof:OtherFinancingReceivablesMember
2023-06-30
0000740971
us-gaap:FinancialAssetNotPastDueMember
opof:CommercialNonOwnerOccupiedMember
opof:RealEstatePortfolioSegmentMember
2022-12-31
0000740971
us-gaap:HomeEquityMember
opof:RealEstatePortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2023-06-30
0000740971
opof:RealEstatePortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2023-06-30
0000740971
opof:OneToFourFamilyResidentialMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
opof:RealEstatePortfolioSegmentMember
2023-06-30
0000740971
opof:ConsumerLoansOtherFinancingReceivableMember
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2022-12-31
0000740971
opof:RealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:HomeEquityMember
2022-12-31
0000740971
us-gaap:FinancialAssetNotPastDueMember
opof:RealEstatePortfolioSegmentMember
opof:CommercialNonOwnerOccupiedMember
2023-06-30
0000740971
opof:OneToFourFamilyResidentialMember
opof:RealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2022-12-31
0000740971
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:SecondMortgageMember
opof:RealEstatePortfolioSegmentMember
2023-06-30
0000740971
opof:CommercialNonOwnerOccupiedMember
opof:RealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2022-12-31
0000740971
opof:OtherFinancingReceivablesMember
us-gaap:FinancialAssetNotPastDueMember
2022-12-31
0000740971
opof:ConstructionAndLandDevelopmentLoansMember
opof:RealEstatePortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2023-06-30
0000740971
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:AutomobileLoanMember
2023-06-30
0000740971
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-06-30
0000740971
us-gaap:FinancingReceivables30To59DaysPastDueMember
opof:RealEstatePortfolioSegmentMember
srt:MultifamilyMember
2022-12-31
0000740971
us-gaap:ConsumerPortfolioSegmentMember
opof:ConsumerLoansOtherFinancingReceivableMember
us-gaap:FinancialAssetNotPastDueMember
2023-06-30
0000740971
opof:RealEstatePortfolioSegmentMember
opof:CommercialNonOwnerOccupiedMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-06-30
0000740971
opof:RealEstatePortfolioSegmentMember
us-gaap:SecondMortgageMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2022-12-31
0000740971
opof:CommercialOwnerOccupiedMember
opof:RealEstatePortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2023-06-30
0000740971
srt:MultifamilyMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
opof:RealEstatePortfolioSegmentMember
2022-12-31
0000740971
us-gaap:AutomobileLoanMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
2022-12-31
0000740971
us-gaap:FinancingReceivables60To89DaysPastDueMember
2022-12-31
0000740971
opof:RealEstatePortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
opof:CommercialNonOwnerOccupiedMember
2022-12-31
0000740971
us-gaap:SecondMortgageMember
opof:RealEstatePortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2022-12-31
0000740971
srt:MultifamilyMember
us-gaap:FinancialAssetNotPastDueMember
opof:RealEstatePortfolioSegmentMember
2022-12-31
0000740971
us-gaap:FinancingReceivables30To59DaysPastDueMember
opof:ConsumerLoansOtherFinancingReceivableMember
us-gaap:ConsumerPortfolioSegmentMember
2023-06-30
0000740971
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-06-30
0000740971
opof:RealEstatePortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
opof:ConstructionAndLandDevelopmentLoansMember
2022-12-31
0000740971
us-gaap:FinancingReceivables60To89DaysPastDueMember
opof:RealEstatePortfolioSegmentMember
srt:MultifamilyMember
2023-06-30
0000740971
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2022-12-31
0000740971
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
opof:RealEstatePortfolioSegmentMember
opof:CommercialOwnerOccupiedMember
2023-06-30
0000740971
us-gaap:FinancialAssetNotPastDueMember
2022-12-31
0000740971
opof:RealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
opof:ConstructionAndLandDevelopmentLoansMember
2023-06-30
0000740971
opof:CommercialNonOwnerOccupiedMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
opof:RealEstatePortfolioSegmentMember
2022-12-31
0000740971
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:HomeEquityMember
opof:RealEstatePortfolioSegmentMember
2022-12-31
0000740971
opof:RealEstatePortfolioSegmentMember
us-gaap:HomeEquityMember
us-gaap:FinancialAssetNotPastDueMember
2022-12-31
0000740971
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:AutomobileLoanMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2022-12-31
0000740971
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
us-gaap:AutomobileLoanMember
2022-12-31
0000740971
opof:OtherFinancingReceivablesMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-06-30
0000740971
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
opof:ConsumerLoansOtherFinancingReceivableMember
2023-06-30
0000740971
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2022-12-31
0000740971
opof:OneToFourFamilyResidentialMember
opof:RealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-06-30
0000740971
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-06-30
0000740971
opof:OneToFourFamilyResidentialMember
opof:RealEstatePortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2022-12-31
0000740971
opof:RealEstatePortfolioSegmentMember
opof:OneToFourFamilyResidentialMember
us-gaap:FinancialAssetNotPastDueMember
2022-12-31
0000740971
opof:RealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
opof:CommercialOwnerOccupiedMember
2022-12-31
0000740971
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2023-06-30
0000740971
us-gaap:SecondMortgageMember
opof:RealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2022-12-31
0000740971
us-gaap:SecondMortgageMember
opof:RealEstatePortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2023-06-30
0000740971
us-gaap:FinancingReceivables30To59DaysPastDueMember
2022-12-31
0000740971
us-gaap:FinancingReceivables60To89DaysPastDueMember
opof:OtherFinancingReceivablesMember
2022-12-31
0000740971
opof:RealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
opof:OneToFourFamilyResidentialMember
2022-12-31
0000740971
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:HomeEquityMember
opof:RealEstatePortfolioSegmentMember
2023-06-30
0000740971
opof:RealEstatePortfolioSegmentMember
us-gaap:HomeEquityMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-06-30
0000740971
opof:ConsumerLoansOtherFinancingReceivableMember
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-06-30
0000740971
opof:OtherFinancingReceivablesMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2022-12-31
0000740971
us-gaap:FinancingReceivables30To59DaysPastDueMember
opof:RealEstatePortfolioSegmentMember
2023-06-30
0000740971
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2022-12-31
0000740971
us-gaap:FinancingReceivables30To59DaysPastDueMember
opof:RealEstatePortfolioSegmentMember
opof:CommercialNonOwnerOccupiedMember
2023-06-30
0000740971
opof:RealEstatePortfolioSegmentMember
us-gaap:SecondMortgageMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-06-30
0000740971
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2022-12-31
0000740971
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
opof:ConsumerLoansOtherFinancingReceivableMember
us-gaap:ConsumerPortfolioSegmentMember
2022-12-31
0000740971
us-gaap:FinancingReceivables30To59DaysPastDueMember
opof:RealEstatePortfolioSegmentMember
us-gaap:HomeEquityMember
2022-12-31
0000740971
srt:MultifamilyMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
opof:RealEstatePortfolioSegmentMember
2022-12-31
0000740971
opof:RealEstatePortfolioSegmentMember
opof:CommercialNonOwnerOccupiedMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-06-30
0000740971
us-gaap:FinancingReceivables60To89DaysPastDueMember
opof:RealEstatePortfolioSegmentMember
us-gaap:SecondMortgageMember
2023-06-30
0000740971
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
opof:RealEstatePortfolioSegmentMember
2022-12-31
0000740971
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:AutomobileLoanMember
2022-12-31
0000740971
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
opof:OtherFinancingReceivablesMember
2022-12-31
0000740971
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
opof:RealEstatePortfolioSegmentMember
2023-06-30
0000740971
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:AutomobileLoanMember
2023-06-30
0000740971
opof:OneToFourFamilyResidentialMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
opof:RealEstatePortfolioSegmentMember
2023-06-30
0000740971
us-gaap:FinancialAssetNotPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:AutomobileLoanMember
2023-06-30
0000740971
opof:RealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
opof:ConstructionAndLandDevelopmentLoansMember
2022-12-31
0000740971
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-06-30
0000740971
us-gaap:FinancialAssetNotPastDueMember
opof:OneToFourFamilyResidentialMember
opof:RealEstatePortfolioSegmentMember
2023-06-30
0000740971
us-gaap:FinancingReceivables60To89DaysPastDueMember
opof:OtherFinancingReceivablesMember
2023-06-30
0000740971
opof:CommercialOwnerOccupiedMember
opof:RealEstatePortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2022-12-31
0000740971
opof:RealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-06-30
0000740971
us-gaap:FinancingReceivables30To59DaysPastDueMember
opof:RealEstatePortfolioSegmentMember
opof:CommercialOwnerOccupiedMember
2023-06-30
0000740971
us-gaap:FinancingReceivables30To59DaysPastDueMember
srt:MultifamilyMember
opof:RealEstatePortfolioSegmentMember
2023-06-30
0000740971
opof:ConsumerLoansOtherFinancingReceivableMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
2022-12-31
0000740971
us-gaap:FinancingReceivables30To59DaysPastDueMember
opof:OtherFinancingReceivablesMember
2023-06-30
0000740971
opof:RealEstatePortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2022-12-31
0000740971
opof:ConstructionAndLandDevelopmentLoansMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
opof:RealEstatePortfolioSegmentMember
2022-12-31
0000740971
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:HomeEquityMember
opof:RealEstatePortfolioSegmentMember
2023-06-30
0000740971
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2022-12-31
0000740971
srt:MultifamilyMember
us-gaap:FinancialAssetNotPastDueMember
opof:RealEstatePortfolioSegmentMember
2023-06-30
0000740971
opof:RealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
opof:CommercialOwnerOccupiedMember
2022-12-31
0000740971
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-06-30
0000740971
opof:RealEstatePortfolioSegmentMember
srt:MultifamilyMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-06-30
0000740971
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:SecondMortgageMember
opof:RealEstatePortfolioSegmentMember
2022-12-31
0000740971
us-gaap:FinancingReceivables30To59DaysPastDueMember
opof:RealEstatePortfolioSegmentMember
2022-12-31
0000740971
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2023-06-30
0000740971
us-gaap:FinancialAssetNotPastDueMember
2023-06-30
0000740971
opof:RealEstatePortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
opof:CommercialOwnerOccupiedMember
2022-12-31
0000740971
us-gaap:FinancingReceivables60To89DaysPastDueMember
opof:RealEstatePortfolioSegmentMember
2022-12-31
0000740971
us-gaap:AccountingStandardsUpdate201613Member
opof:RealEstatePortfolioSegmentMember
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
us-gaap:MortgageReceivablesMember
2022-12-31
0000740971
us-gaap:ConstructionLoansMember
us-gaap:AccountingStandardsUpdate201613Member
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
opof:RealEstatePortfolioSegmentMember
2022-12-31
0000740971
us-gaap:MortgageReceivablesMember
opof:RealEstatePortfolioSegmentMember
2021-12-31
0000740971
us-gaap:MortgageReceivablesMember
opof:RealEstatePortfolioSegmentMember
2022-12-31
0000740971
us-gaap:ConsumerPortfolioSegmentMember
2021-12-31
0000740971
us-gaap:CommercialRealEstateMember
opof:RealEstatePortfolioSegmentMember
2022-12-31
0000740971
opof:OtherFinancingReceivablesMember
2021-12-31
0000740971
us-gaap:UnallocatedFinancingReceivablesMember
2021-12-31
0000740971
us-gaap:CommercialPortfolioSegmentMember
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
us-gaap:AccountingStandardsUpdate201613Member
2022-12-31
0000740971
us-gaap:CommercialRealEstateMember
opof:RealEstatePortfolioSegmentMember
2021-12-31
0000740971
us-gaap:CommercialPortfolioSegmentMember
2021-12-31
0000740971
us-gaap:ConsumerPortfolioSegmentMember
2022-12-31
0000740971
us-gaap:ConstructionLoansMember
opof:RealEstatePortfolioSegmentMember
2022-12-31
0000740971
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
opof:RealEstatePortfolioSegmentMember
us-gaap:CommercialRealEstateMember
us-gaap:AccountingStandardsUpdate201613Member
2022-12-31
0000740971
us-gaap:AccountingStandardsUpdate201613Member
us-gaap:ConsumerPortfolioSegmentMember
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2022-12-31
0000740971
opof:RealEstatePortfolioSegmentMember
us-gaap:ConstructionLoansMember
2021-12-31
0000740971
us-gaap:AccountingStandardsUpdate201613Member
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
opof:OtherFinancingReceivablesMember
2022-12-31
0000740971
us-gaap:UnallocatedFinancingReceivablesMember
2022-12-31
0000740971
opof:OtherFinancingReceivablesMember
2023-01-01
2023-06-30
0000740971
2022-01-01
2022-12-31
0000740971
us-gaap:UnallocatedFinancingReceivablesMember
2022-01-01
2022-12-31
0000740971
us-gaap:MortgageReceivablesMember
opof:RealEstatePortfolioSegmentMember
2023-01-01
2023-06-30
0000740971
us-gaap:ConstructionLoansMember
opof:RealEstatePortfolioSegmentMember
2022-01-01
2022-12-31
0000740971
opof:RealEstatePortfolioSegmentMember
us-gaap:ConstructionLoansMember
2023-01-01
2023-06-30
0000740971
opof:RealEstatePortfolioSegmentMember
us-gaap:CommercialRealEstateMember
2023-01-01
2023-06-30
0000740971
us-gaap:UnallocatedFinancingReceivablesMember
2023-01-01
2023-06-30
0000740971
us-gaap:ConsumerPortfolioSegmentMember
2022-01-01
2022-12-31
0000740971
opof:OtherFinancingReceivablesMember
2022-01-01
2022-12-31
0000740971
opof:RealEstatePortfolioSegmentMember
us-gaap:CommercialRealEstateMember
2022-01-01
2022-12-31
0000740971
us-gaap:MortgageReceivablesMember
opof:RealEstatePortfolioSegmentMember
2022-01-01
2022-12-31
0000740971
us-gaap:CommercialPortfolioSegmentMember
2022-01-01
2022-12-31
0000740971
opof:RealEstatePortfolioSegmentMember
us-gaap:CommercialRealEstateMember
2023-06-30
0000740971
us-gaap:ConsumerPortfolioSegmentMember
2023-06-30
0000740971
opof:RealEstatePortfolioSegmentMember
us-gaap:MortgageReceivablesMember
2023-06-30
0000740971
us-gaap:UnallocatedFinancingReceivablesMember
2023-06-30
0000740971
opof:RealEstatePortfolioSegmentMember
us-gaap:ConstructionLoansMember
2023-06-30
0000740971
opof:OtherFinancingReceivablesMember
us-gaap:SubstandardMember
2023-06-30
0000740971
us-gaap:SpecialMentionMember
us-gaap:CommercialPortfolioSegmentMember
2023-06-30
0000740971
us-gaap:SubstandardMember
2023-06-30
0000740971
us-gaap:PassMember
opof:RealEstatePortfolioSegmentMember
opof:CommercialNonOwnerOccupiedMember
2023-06-30
0000740971
us-gaap:SpecialMentionMember
opof:ConstructionAndLandDevelopmentLoansMember
opof:RealEstatePortfolioSegmentMember
2023-06-30
0000740971
opof:ConsumerLoansOtherFinancingReceivableMember
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:PassMember
2023-06-30
0000740971
us-gaap:CommercialPortfolioSegmentMember
us-gaap:PassMember
2023-06-30
0000740971
opof:RealEstatePortfolioSegmentMember
us-gaap:PassMember
opof:OneToFourFamilyResidentialAndHomeEquityLineOfCreditMember
2023-06-30
0000740971
us-gaap:SubstandardMember
opof:RealEstatePortfolioSegmentMember
opof:CommercialNonOwnerOccupiedMember
2023-06-30
0000740971
opof:CommercialNonOwnerOccupiedMember
opof:RealEstatePortfolioSegmentMember
us-gaap:SpecialMentionMember
2023-06-30
0000740971
opof:ConsumerLoansOtherFinancingReceivableMember
us-gaap:SubstandardMember
us-gaap:ConsumerPortfolioSegmentMember
2023-06-30
0000740971
opof:RealEstatePortfolioSegmentMember
us-gaap:PassMember
opof:CommercialOwnerOccupiedMember
2023-06-30
0000740971
opof:CommercialOwnerOccupiedMember
us-gaap:SpecialMentionMember
opof:RealEstatePortfolioSegmentMember
2023-06-30
0000740971
us-gaap:SubstandardMember
opof:RealEstatePortfolioSegmentMember
opof:ConstructionAndLandDevelopmentLoansMember
2023-06-30
0000740971
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:SpecialMentionMember
us-gaap:AutomobileLoanMember
2023-06-30
0000740971
us-gaap:PassMember
us-gaap:AutomobileLoanMember
us-gaap:ConsumerPortfolioSegmentMember
2023-06-30
0000740971
opof:OtherFinancingReceivablesMember
us-gaap:PassMember
2023-06-30
0000740971
opof:RealEstatePortfolioSegmentMember
opof:OneToFourFamilyResidentialAndHomeEquityLineOfCreditMember
us-gaap:SubstandardMember
2023-06-30
0000740971
opof:RealEstatePortfolioSegmentMember
opof:ConstructionAndLandDevelopmentLoansMember
us-gaap:PassMember
2023-06-30
0000740971
us-gaap:SpecialMentionMember
opof:OtherFinancingReceivablesMember
2023-06-30
0000740971
us-gaap:SubstandardMember
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:AutomobileLoanMember
2023-06-30
0000740971
opof:RealEstatePortfolioSegmentMember
opof:OneToFourFamilyResidentialAndHomeEquityLineOfCreditMember
us-gaap:SpecialMentionMember
2023-06-30
0000740971
opof:RealEstatePortfolioSegmentMember
opof:OneToFourFamilyResidentialAndHomeEquityLineOfCreditMember
2023-06-30
0000740971
opof:CommercialOwnerOccupiedMember
opof:RealEstatePortfolioSegmentMember
us-gaap:SubstandardMember
2023-06-30
0000740971
us-gaap:PassMember
srt:MultifamilyMember
opof:RealEstatePortfolioSegmentMember
2023-06-30
0000740971
opof:ConsumerLoansOtherFinancingReceivableMember
us-gaap:SpecialMentionMember
us-gaap:ConsumerPortfolioSegmentMember
2023-06-30
0000740971
us-gaap:SpecialMentionMember
2023-06-30
0000740971
us-gaap:CommercialPortfolioSegmentMember
us-gaap:SubstandardMember
2023-06-30
0000740971
us-gaap:SpecialMentionMember
srt:MultifamilyMember
opof:RealEstatePortfolioSegmentMember
2023-06-30
0000740971
opof:RealEstatePortfolioSegmentMember
srt:MultifamilyMember
us-gaap:SubstandardMember
2023-06-30
0000740971
us-gaap:PassMember
2023-06-30
0000740971
us-gaap:CollateralPledgedMember
2023-06-30
0000740971
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:AutomobileLoanMember
2023-01-01
2023-06-30
0000740971
opof:ConsumerLoansOtherFinancingReceivableMember
us-gaap:ConsumerPortfolioSegmentMember
2023-01-01
2023-06-30
0000740971
opof:OneToFourFamilyResidentialAndHomeEquityLineOfCreditMember
us-gaap:PassMember
opof:RealEstatePortfolioSegmentMember
2022-12-31
0000740971
us-gaap:CommercialPortfolioSegmentMember
us-gaap:PassMember
2022-12-31
0000740971
us-gaap:PassMember
us-gaap:ConstructionLoansMember
opof:RealEstatePortfolioSegmentMember
2022-12-31
0000740971
us-gaap:CommercialPortfolioSegmentMember
us-gaap:SubstandardMember
2022-12-31
0000740971
opof:CommercialNonOwnerOccupiedMember
us-gaap:SpecialMentionMember
opof:RealEstatePortfolioSegmentMember
2022-12-31
0000740971
us-gaap:HomeEquityMember
opof:RealEstatePortfolioSegmentMember
us-gaap:PassMember
2022-12-31
0000740971
opof:OtherFinancingReceivablesMember
us-gaap:PassMember
2022-12-31
0000740971
us-gaap:SpecialMentionMember
opof:RealEstatePortfolioSegmentMember
opof:OneToFourFamilyResidentialAndHomeEquityLineOfCreditMember
2022-12-31
0000740971
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:AutomobileLoanMember
us-gaap:SpecialMentionMember
2022-12-31
0000740971
us-gaap:PassMember
2022-12-31
0000740971
opof:RealEstatePortfolioSegmentMember
opof:CommercialOwnerOccupiedMember
us-gaap:PassMember
2022-12-31
0000740971
us-gaap:SpecialMentionMember
us-gaap:CommercialPortfolioSegmentMember
2022-12-31
0000740971
opof:CommercialNonOwnerOccupiedMember
us-gaap:PassMember
opof:RealEstatePortfolioSegmentMember
2022-12-31
0000740971
us-gaap:ConstructionLoansMember
us-gaap:SpecialMentionMember
opof:RealEstatePortfolioSegmentMember
2022-12-31
0000740971
opof:RealEstatePortfolioSegmentMember
us-gaap:SpecialMentionMember
opof:CommercialOwnerOccupiedMember
2022-12-31
0000740971
opof:CommercialNonOwnerOccupiedMember
us-gaap:SubstandardMember
opof:RealEstatePortfolioSegmentMember
2022-12-31
0000740971
opof:RealEstatePortfolioSegmentMember
us-gaap:SubstandardMember
srt:MultifamilyMember
2022-12-31
0000740971
opof:RealEstatePortfolioSegmentMember
us-gaap:PassMember
2022-12-31
0000740971
opof:RealEstatePortfolioSegmentMember
opof:OneToFourFamilyResidentialAndHomeEquityLineOfCreditMember
2022-12-31
0000740971
us-gaap:SpecialMentionMember
opof:RealEstatePortfolioSegmentMember
srt:MultifamilyMember
2022-12-31
0000740971
opof:RealEstatePortfolioSegmentMember
srt:MultifamilyMember
us-gaap:PassMember
2022-12-31
0000740971
us-gaap:PassMember
us-gaap:ConsumerPortfolioSegmentMember
opof:ConsumerLoansOtherFinancingReceivableMember
2022-12-31
0000740971
opof:OneToFourFamilyResidentialAndHomeEquityLineOfCreditMember
us-gaap:SubstandardMember
opof:RealEstatePortfolioSegmentMember
2022-12-31
0000740971
us-gaap:SubstandardMember
opof:OtherFinancingReceivablesMember
2022-12-31
0000740971
us-gaap:SpecialMentionMember
opof:ConsumerLoansOtherFinancingReceivableMember
us-gaap:ConsumerPortfolioSegmentMember
2022-12-31
0000740971
us-gaap:AutomobileLoanMember
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:PassMember
2022-12-31
0000740971
us-gaap:PassMember
us-gaap:SecondMortgageMember
opof:RealEstatePortfolioSegmentMember
2022-12-31
0000740971
us-gaap:SubstandardMember
us-gaap:SecondMortgageMember
opof:RealEstatePortfolioSegmentMember
2022-12-31
0000740971
us-gaap:SubstandardMember
opof:RealEstatePortfolioSegmentMember
us-gaap:ConstructionLoansMember
2022-12-31
0000740971
opof:OtherFinancingReceivablesMember
us-gaap:SpecialMentionMember
2022-12-31
0000740971
us-gaap:SubstandardMember
2022-12-31
0000740971
opof:RealEstatePortfolioSegmentMember
us-gaap:HomeEquityMember
us-gaap:SubstandardMember
2022-12-31
0000740971
us-gaap:SubstandardMember
opof:CommercialOwnerOccupiedMember
opof:RealEstatePortfolioSegmentMember
2022-12-31
0000740971
opof:RealEstatePortfolioSegmentMember
us-gaap:SpecialMentionMember
us-gaap:SecondMortgageMember
2022-12-31
0000740971
us-gaap:SubstandardMember
us-gaap:ConsumerPortfolioSegmentMember
opof:ConsumerLoansOtherFinancingReceivableMember
2022-12-31
0000740971
us-gaap:SubstandardMember
us-gaap:AutomobileLoanMember
us-gaap:ConsumerPortfolioSegmentMember
2022-12-31
0000740971
us-gaap:SpecialMentionMember
2022-12-31
0000740971
us-gaap:SpecialMentionMember
opof:RealEstatePortfolioSegmentMember
2022-12-31
0000740971
opof:RealEstatePortfolioSegmentMember
us-gaap:SpecialMentionMember
us-gaap:HomeEquityMember
2022-12-31
0000740971
us-gaap:SubstandardMember
opof:RealEstatePortfolioSegmentMember
2022-12-31
0000740971
opof:RealEstatePortfolioSegmentMember
2022-01-01
2022-12-31
0000740971
opof:OneToFourFamilyResidentialMember
opof:RealEstatePortfolioSegmentMember
2022-01-01
2022-12-31
0000740971
srt:MinimumMember
2023-01-01
2023-06-30
0000740971
srt:MaximumMember
2023-01-01
2023-06-30
0000740971
us-gaap:FederalHomeLoanBankAdvancesMember
2022-12-31
0000740971
us-gaap:FederalHomeLoanBankAdvancesMember
2023-06-30
0000740971
us-gaap:SubordinatedDebtMember
opof:TheNotesMember
2021-07-14
0000740971
us-gaap:SubordinatedDebtMember
opof:TheNotesMember
2021-07-14
2021-07-14
0000740971
us-gaap:FederalHomeLoanBankAdvancesMember
2023-01-01
2023-06-30
0000740971
opof:TheNotesMember
us-gaap:SubordinatedDebtMember
us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember
2021-07-14
2021-07-14
0000740971
opof:CommercialRealEstateConstructionAndDevelopmentLoansCommittedButNotFundedMember
2022-12-31
0000740971
us-gaap:HomeEquityMember
2023-06-30
0000740971
us-gaap:HomeEquityMember
2022-12-31
0000740971
opof:OtherCommercialLinesOfCreditMember
2022-12-31
0000740971
opof:CommercialRealEstateConstructionAndDevelopmentLoansCommittedButNotFundedMember
2023-06-30
0000740971
us-gaap:LetterOfCreditMember
2022-12-31
0000740971
opof:OtherCommercialLinesOfCreditMember
2023-06-30
0000740971
us-gaap:LetterOfCreditMember
2023-06-30
0000740971
opof:Two016StockIncentivePlanMember
2023-06-30
0000740971
us-gaap:RestrictedStockUnitsRSUMember
2022-12-31
0000740971
us-gaap:RestrictedStockUnitsRSUMember
2023-01-01
2023-06-30
0000740971
us-gaap:RestrictedStockUnitsRSUMember
2023-06-30
0000740971
us-gaap:RestrictedStockUnitsRSUMember
2022-06-30
0000740971
srt:MaximumMember
opof:EmployeeStockPurchasePlanMember
2022-01-01
2022-12-31
0000740971
srt:MinimumMember
opof:EmployeeStockPurchasePlanMember
2022-01-01
2022-12-31
0000740971
opof:EmployeeStockPurchasePlanMember
2023-01-01
2023-06-30
0000740971
opof:EmployeeStockPurchasePlanMember
2023-06-30
0000740971
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2022-12-31
0000740971
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2021-12-31
0000740971
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2023-03-31
0000740971
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2022-03-31
0000740971
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2022-04-01
2022-06-30
0000740971
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2022-01-01
2022-06-30
0000740971
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2023-01-01
2023-06-30
0000740971
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2023-04-01
2023-06-30
0000740971
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2022-06-30
0000740971
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2023-06-30
0000740971
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0000740971
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2023-06-30
0000740971
us-gaap:USTreasurySecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0000740971
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MoneyMarketFundsMember
us-gaap:FairValueInputsLevel3Member
2022-12-31
0000740971
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0000740971
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2022-12-31
0000740971
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2023-06-30
0000740971
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueInputsLevel1Member
2022-12-31
0000740971
us-gaap:FairValueInputsLevel1Member
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
us-gaap:FairValueMeasurementsRecurringMember
2023-06-30
0000740971
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2022-12-31
0000740971
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2022-12-31
0000740971
us-gaap:FairValueMeasurementsRecurringMember
2023-06-30
0000740971
opof:CorporateBondAndOtherSecuritiesMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2023-06-30
0000740971
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0000740971
us-gaap:MoneyMarketFundsMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0000740971
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0000740971
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2022-12-31
0000740971
us-gaap:USTreasurySecuritiesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0000740971
us-gaap:FairValueMeasurementsRecurringMember
opof:CorporateBondAndOtherSecuritiesMember
2022-12-31
0000740971
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
opof:CorporateBondAndOtherSecuritiesMember
2022-12-31
0000740971
us-gaap:USTreasurySecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2023-06-30
0000740971
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0000740971
us-gaap:MoneyMarketFundsMember
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0000740971
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
us-gaap:FairValueInputsLevel2Member
2023-06-30
0000740971
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2023-06-30
0000740971
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2023-06-30
0000740971
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
opof:CorporateBondAndOtherSecuritiesMember
2022-12-31
0000740971
us-gaap:FairValueMeasurementsRecurringMember
opof:CorporateBondAndOtherSecuritiesMember
us-gaap:FairValueInputsLevel3Member
2023-06-30
0000740971
us-gaap:USTreasurySecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2023-06-30
0000740971
us-gaap:MoneyMarketFundsMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2023-06-30
0000740971
opof:CorporateBondAndOtherSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2023-06-30
0000740971
us-gaap:USTreasurySecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2022-12-31
0000740971
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2022-12-31
0000740971
us-gaap:FairValueMeasurementsRecurringMember
opof:CorporateBondAndOtherSecuritiesMember
2023-06-30
0000740971
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2023-06-30
0000740971
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2022-12-31
0000740971
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
us-gaap:MoneyMarketFundsMember
2023-06-30
0000740971
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueInputsLevel3Member
2023-06-30
0000740971
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
us-gaap:FairValueInputsLevel2Member
2023-06-30
0000740971
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2023-06-30
0000740971
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2023-06-30
0000740971
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2022-12-31
0000740971
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
us-gaap:FairValueInputsLevel3Member
2023-06-30
0000740971
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2022-12-31
0000740971
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2022-12-31
0000740971
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueMeasurementsRecurringMember
2023-06-30
0000740971
us-gaap:FairValueInputsLevel2Member
us-gaap:MoneyMarketFundsMember
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0000740971
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0000740971
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MoneyMarketFundsMember
us-gaap:FairValueInputsLevel3Member
2023-06-30
0000740971
us-gaap:FairValueInputsLevel1Member
opof:CorporateBondAndOtherSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0000740971
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2023-06-30
0000740971
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2023-06-30
0000740971
us-gaap:USTreasurySecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2023-06-30
0000740971
us-gaap:USTreasurySecuritiesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0000740971
us-gaap:MoneyMarketFundsMember
us-gaap:FairValueMeasurementsRecurringMember
2023-06-30
0000740971
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
us-gaap:USStatesAndPoliticalSubdivisionsMember
2023-06-30
0000740971
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2023-06-30
0000740971
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueInputsLevel1Member
2023-06-30
0000740971
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
us-gaap:InterestRateLockCommitmentsMember
2023-06-30
0000740971
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2023-06-30
0000740971
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:InterestRateSwapMember
2022-12-31
0000740971
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2022-12-31
0000740971
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:InterestRateSwapMember
2023-06-30
0000740971
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:InterestRateSwapMember
2022-12-31
0000740971
us-gaap:InterestRateSwapMember
us-gaap:FairValueMeasurementsRecurringMember
2023-06-30
0000740971
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
us-gaap:InterestRateSwapMember
2023-06-30
0000740971
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:InterestRateLockCommitmentsMember
2022-12-31
0000740971
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:InterestRateLockCommitmentsMember
2023-06-30
0000740971
us-gaap:InterestRateSwapMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2022-12-31
0000740971
us-gaap:InterestRateSwapMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2022-12-31
0000740971
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:InterestRateLockCommitmentsMember
2022-12-31
0000740971
us-gaap:FairValueInputsLevel2Member
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0000740971
us-gaap:ConstructionLoansMember
us-gaap:FairValueMeasurementsNonrecurringMember
2022-12-31
0000740971
us-gaap:FairValueMeasurementsNonrecurringMember
2022-12-31
0000740971
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel1Member
us-gaap:ConstructionLoansMember
2022-12-31
0000740971
us-gaap:FairValueInputsLevel2Member
us-gaap:ConstructionLoansMember
us-gaap:FairValueMeasurementsNonrecurringMember
2022-12-31
0000740971
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2022-12-31
0000740971
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsNonrecurringMember
2022-12-31
0000740971
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsNonrecurringMember
2022-12-31
0000740971
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:ConstructionLoansMember
2022-12-31
0000740971
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsNonrecurringMember
2023-06-30
0000740971
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel1Member
2023-06-30
0000740971
us-gaap:FairValueMeasurementsNonrecurringMember
2023-06-30
0000740971
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
2023-06-30
0000740971
us-gaap:ConstructionLoansMember
us-gaap:MarketApproachValuationTechniqueMember
us-gaap:FairValueMeasurementsNonrecurringMember
2022-12-31
0000740971
us-gaap:MeasurementInputCostToSellMember
us-gaap:MarketApproachValuationTechniqueMember
srt:WeightedAverageMember
us-gaap:ConstructionLoansMember
2022-12-31
0000740971
us-gaap:ConstructionLoansMember
srt:MinimumMember
us-gaap:MarketApproachValuationTechniqueMember
us-gaap:MeasurementInputCostToSellMember
2022-12-31
0000740971
us-gaap:MarketApproachValuationTechniqueMember
srt:MaximumMember
us-gaap:ConstructionLoansMember
us-gaap:MeasurementInputCostToSellMember
2022-12-31
0000740971
us-gaap:FairValueInputsLevel1Member
2022-12-31
0000740971
us-gaap:FairValueInputsLevel2Member
2022-12-31
0000740971
us-gaap:FairValueInputsLevel1Member
2023-06-30
0000740971
us-gaap:FairValueInputsLevel3Member
2023-06-30
0000740971
us-gaap:FairValueInputsLevel2Member
2023-06-30
0000740971
us-gaap:FairValueInputsLevel3Member
2022-12-31
0000740971
us-gaap:InterestRateLockCommitmentsMember
2022-12-31
0000740971
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel1Member
2023-06-30
0000740971
us-gaap:FairValueInputsLevel2Member
us-gaap:InterestRateSwapMember
2023-06-30
0000740971
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueInputsLevel3Member
2022-12-31
0000740971
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel2Member
2022-12-31
0000740971
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueInputsLevel2Member
2023-06-30
0000740971
us-gaap:FairValueInputsLevel1Member
us-gaap:InterestRateLockCommitmentsMember
2022-12-31
0000740971
us-gaap:FairValueInputsLevel3Member
us-gaap:InterestRateSwapMember
2022-12-31
0000740971
us-gaap:FairValueInputsLevel3Member
us-gaap:InterestRateSwapMember
2023-06-30
0000740971
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel1Member
2022-12-31
0000740971
us-gaap:InterestRateSwapMember
2023-06-30
0000740971
us-gaap:FairValueInputsLevel3Member
us-gaap:InterestRateLockCommitmentsMember
2023-06-30
0000740971
us-gaap:InterestRateSwapMember
2022-12-31
0000740971
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueInputsLevel1Member
2023-06-30
0000740971
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueInputsLevel2Member
2022-12-31
0000740971
us-gaap:InterestRateLockCommitmentsMember
2023-06-30
0000740971
us-gaap:OperatingSegmentsMember
opof:WealthManagementMember
2022-01-01
2022-06-30
0000740971
opof:WealthManagementMember
us-gaap:OperatingSegmentsMember
2023-04-01
2023-06-30
0000740971
opof:BankMember
us-gaap:OperatingSegmentsMember
2023-01-01
2023-06-30
0000740971
opof:BankMember
us-gaap:OperatingSegmentsMember
2022-04-01
2022-06-30
0000740971
us-gaap:IntersegmentEliminationMember
2023-01-01
2023-06-30
0000740971
us-gaap:OperatingSegmentsMember
us-gaap:CorporateMember
2022-04-01
2022-06-30
0000740971
us-gaap:IntersegmentEliminationMember
2023-04-01
2023-06-30
0000740971
us-gaap:OperatingSegmentsMember
opof:BankMember
2022-01-01
2022-06-30
0000740971
us-gaap:IntersegmentEliminationMember
2022-01-01
2022-06-30
0000740971
us-gaap:OperatingSegmentsMember
opof:WealthManagementMember
2022-04-01
2022-06-30
0000740971
us-gaap:IntersegmentEliminationMember
2022-04-01
2022-06-30
0000740971
opof:BankMember
us-gaap:OperatingSegmentsMember
2023-04-01
2023-06-30
0000740971
opof:WealthManagementMember
us-gaap:OperatingSegmentsMember
2023-01-01
2023-06-30
0000740971
us-gaap:OperatingSegmentsMember
us-gaap:CorporateMember
2023-04-01
2023-06-30
0000740971
us-gaap:CorporateMember
us-gaap:OperatingSegmentsMember
2022-01-01
2022-06-30
0000740971
us-gaap:CorporateMember
us-gaap:OperatingSegmentsMember
2023-01-01
2023-06-30
0000740971
us-gaap:OperatingSegmentsMember
us-gaap:FiduciaryAndTrustMember
us-gaap:CorporateMember
2022-01-01
2022-06-30
0000740971
us-gaap:CorporateMember
us-gaap:OperatingSegmentsMember
us-gaap:ProductAndServiceOtherMember
2022-04-01
2022-06-30
0000740971
opof:BankMember
us-gaap:ProductAndServiceOtherMember
us-gaap:OperatingSegmentsMember
2023-01-01
2023-06-30
0000740971
us-gaap:CorporateMember
us-gaap:ProductAndServiceOtherMember
us-gaap:OperatingSegmentsMember
2023-01-01
2023-06-30
0000740971
us-gaap:ProductAndServiceOtherMember
2022-04-01
2022-06-30
0000740971
us-gaap:IntersegmentEliminationMember
us-gaap:FiduciaryAndTrustMember
2022-01-01
2022-06-30
0000740971
opof:WealthManagementMember
us-gaap:OperatingSegmentsMember
us-gaap:ProductAndServiceOtherMember
2022-01-01
2022-06-30
0000740971
opof:WealthManagementMember
us-gaap:OperatingSegmentsMember
us-gaap:FiduciaryAndTrustMember
2023-01-01
2023-06-30
0000740971
opof:BankMember
us-gaap:OperatingSegmentsMember
us-gaap:FiduciaryAndTrustMember
2022-04-01
2022-06-30
0000740971
us-gaap:ProductAndServiceOtherMember
us-gaap:CorporateMember
us-gaap:OperatingSegmentsMember
2022-01-01
2022-06-30
0000740971
opof:WealthManagementMember
us-gaap:OperatingSegmentsMember
us-gaap:FiduciaryAndTrustMember
2022-01-01
2022-06-30
0000740971
us-gaap:ProductAndServiceOtherMember
opof:WealthManagementMember
us-gaap:OperatingSegmentsMember
2022-04-01
2022-06-30
0000740971
us-gaap:ProductAndServiceOtherMember
2022-01-01
2022-06-30
0000740971
us-gaap:IntersegmentEliminationMember
us-gaap:ProductAndServiceOtherMember
2022-01-01
2022-06-30
0000740971
us-gaap:ProductAndServiceOtherMember
opof:BankMember
us-gaap:OperatingSegmentsMember
2022-01-01
2022-06-30
0000740971
us-gaap:OperatingSegmentsMember
us-gaap:CorporateMember
us-gaap:FiduciaryAndTrustMember
2023-01-01
2023-06-30
0000740971
us-gaap:IntersegmentEliminationMember
us-gaap:ProductAndServiceOtherMember
2022-04-01
2022-06-30
0000740971
us-gaap:OperatingSegmentsMember
opof:WealthManagementMember
us-gaap:ProductAndServiceOtherMember
2023-04-01
2023-06-30
0000740971
us-gaap:ProductAndServiceOtherMember
2023-01-01
2023-06-30
0000740971
us-gaap:FiduciaryAndTrustMember
us-gaap:OperatingSegmentsMember
us-gaap:CorporateMember
2022-04-01
2022-06-30
0000740971
opof:WealthManagementMember
us-gaap:FiduciaryAndTrustMember
us-gaap:OperatingSegmentsMember
2022-04-01
2022-06-30
0000740971
opof:WealthManagementMember
us-gaap:OperatingSegmentsMember
us-gaap:ProductAndServiceOtherMember
2023-01-01
2023-06-30
0000740971
us-gaap:IntersegmentEliminationMember
us-gaap:FiduciaryAndTrustMember
2023-01-01
2023-06-30
0000740971
us-gaap:OperatingSegmentsMember
opof:BankMember
us-gaap:FiduciaryAndTrustMember
2023-04-01
2023-06-30
0000740971
us-gaap:IntersegmentEliminationMember
us-gaap:ProductAndServiceOtherMember
2023-04-01
2023-06-30
0000740971
us-gaap:IntersegmentEliminationMember
us-gaap:FiduciaryAndTrustMember
2023-04-01
2023-06-30
0000740971
us-gaap:ProductAndServiceOtherMember
2023-04-01
2023-06-30
0000740971
us-gaap:OperatingSegmentsMember
us-gaap:ProductAndServiceOtherMember
us-gaap:CorporateMember
2023-04-01
2023-06-30
0000740971
us-gaap:OperatingSegmentsMember
us-gaap:ProductAndServiceOtherMember
opof:BankMember
2023-04-01
2023-06-30
0000740971
opof:BankMember
us-gaap:OperatingSegmentsMember
us-gaap:FiduciaryAndTrustMember
2023-01-01
2023-06-30
0000740971
us-gaap:FiduciaryAndTrustMember
us-gaap:IntersegmentEliminationMember
2022-04-01
2022-06-30
0000740971
us-gaap:ProductAndServiceOtherMember
us-gaap:IntersegmentEliminationMember
2023-01-01
2023-06-30
0000740971
us-gaap:FiduciaryAndTrustMember
us-gaap:OperatingSegmentsMember
opof:BankMember
2022-01-01
2022-06-30
0000740971
opof:WealthManagementMember
us-gaap:FiduciaryAndTrustMember
us-gaap:OperatingSegmentsMember
2023-04-01
2023-06-30
0000740971
us-gaap:FiduciaryAndTrustMember
us-gaap:OperatingSegmentsMember
us-gaap:CorporateMember
2023-04-01
2023-06-30
0000740971
us-gaap:OperatingSegmentsMember
us-gaap:ProductAndServiceOtherMember
opof:BankMember
2022-04-01
2022-06-30
0000740971
opof:WealthManagementMember
us-gaap:OperatingSegmentsMember
2023-06-30
0000740971
opof:BankMember
us-gaap:OperatingSegmentsMember
2023-06-30
0000740971
us-gaap:IntersegmentEliminationMember
2023-06-30
0000740971
us-gaap:OperatingSegmentsMember
us-gaap:CorporateMember
2023-06-30
0000740971
us-gaap:OperatingSegmentsMember
us-gaap:CorporateMember
2022-06-30
0000740971
us-gaap:IntersegmentEliminationMember
2022-06-30
0000740971
us-gaap:OperatingSegmentsMember
opof:WealthManagementMember
2022-06-30
0000740971
opof:BankMember
us-gaap:OperatingSegmentsMember
2022-06-30
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
opof:Subsidiary
opof:Branch
opof:Security
opof:Segment
opof:Lease
xbrli:pure
opof:Fund
opof:Source
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
(Mark One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
June 30, 2023
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from____________ to___________
Commission File Number:
000-12896
OLD POINT FINANCIAL CORP
ORATION
(Exact name of registrant as specified in its charter)
Virginia
54-1265373
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
101 East Queen Street
,
Hampton
,
Virginia
23669
(Address of principal executive offices) (Zip Code)
(
757
)
728-1200
(Registrant’s telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol
Name of each exchange on which registered
Common Stock, $5.00 par value
OPOF
The NASDAQ Stock Market LLC
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒
Yes
☐ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒
Yes
☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☐
Accelerated filer ☐
Non-accelerated filer
☒
Smaller reporting company
☒
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
☐
Yes ☒ No
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
5,037,275
shares of common stock ($5.00 par value) outstanding
as of August 1, 2023
OLD POINT FINANCIAL CORPORATION
FORM 10-Q
INDEX
PART I - FINANCIAL INFORMATION
Page
Item 1.
Financial Statements
1
Consolidated Balance Sheets as of June 30, 2023 (unaudited) and December 31, 2022
1
Consolidated Statements of Income (unaudited) for the three and six months ended June 30, 2023 and 2022
2
Consolidated Statements of Comprehensive Income (Loss) (unaudited) for the three and six months ended June 30, 2023 and 2022
3
Consolidated Statements of Changes in Stockholders’ Equity (unaudited) for the three and six months ended June 30, 2023 and 2022
4
Consolidated Statements of Cash Flows (unaudited) for the six months ended June 30, 2023 and 2022
5
Notes to Consolidated Financial Statements (unaudited)
6
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
29
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
46
Item 4.
Controls and Procedures
46
PART II - OTHER INFORMATION
Item 1.
Legal Proceedings
47
Item 1A.
Risk Factors
47
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
47
Item 3.
Defaults Upon Senior Securities
47
Item 4.
Mine Safety Disclosures
47
Item 5.
Other Information
47
Item 6.
Exhibits
48
Signatures
49
i
GLOSSARY OF DEFINED TERMS
2022 Form 10-K
Annual Report on Form 10-K for the year ended December 31, 2022
ACL
Allowance for Credit Losses
ACLL
Allowance for Credit Losses on Loans, a component of ACL
ASC
Accounting Standards Codification
ASU
Accounting Standards Update
Bank
The Old Point National Bank of Phoebus
CECL
Current Expected Credit Losses
CET1
Common Equity Tier 1
Company
Old Point Financial Corporation and its subsidiaries
CBB
Community Bankers Bank
CBLR
Community Bank Leverage Ratio Framework
COVID-19
Novel coronavirus disease 2019
EGRRCPA
Economic Growth, Regulatory Relief, and Consumer Protection Act
EPS
earnings per share
ESPP
Employee Stock Purchase Plan
Exchange Act
Securities Exchange Act of 1934, as amended
FASB
Financial Accounting Standards Board
FDIC
Federal Deposit Insurance Corporation
FHLB
Federal Home Loan Bank
Federal Reserve
Board of Governors of the Federal Reserve System
FRB
Federal Reserve Bank
GAAP
Generally Accepted Accounting Principles
Incentive Stock Plan
Old Point Financial Corporation 2016 Incentive Stock Plan
IRLC
Interest Rate Lock Commitments
NIM
Net Interest Margin
Notes
The Company’s 3.50% fixed-to-floating rate subordinated notes due 2031
OAEM
Other Assets Especially Mentioned
OREO
Other Real Estate Owned
ROE
Return on Average Equity
SEC
U.S. Securities and Exchange Commission
SOFR
Secured overnight financing rate
TDR
Troubled Debt Restructuring
Wealth
Old Point Trust & Financial Services N.A.
Index
PART I – FINANCIAL INFORMATION
Item 1.
Financial Statements.
Old Point Financial Corporation and Subsidiaries
Consolidated
Balance Sheets
June 30,
December 31,
(dollars in thousands, except share data)
2023
2022
(unaudited)
Assets
Cash and due from banks
$
21,262
$
15,670
Interest-bearing due from banks
32,092
3,580
Federal funds sold
809
-
Cash and cash equivalents
54,163
19,250
Securities available-for-sale, at fair value
210,561
225,518
Restricted securities, at cost
4,559
3,434
Loans held for sale
1,017
421
Loans, net
1,082,965
1,016,559
Premises and equipment, net
30,403
31,008
Premises and equipment, held for sale
344
987
Bank-owned life insurance
34,563
34,049
Goodwill
1,650
1,650
Core deposit intangible, net
209
231
Other assets
22,625
22,228
Total assets
$
1,443,059
$
1,355,335
Liabilities & Stockholders’ Equity
Deposits:
Noninterest-bearing deposits
$
344,696
$
418,582
Savings deposits
626,285
584,527
Time deposits
257,734
152,910
Total deposits
1,228,715
1,156,019
Overnight repurchase agreements
4,500
4,987
Federal funds purchased and other short-term borrowings
-
11,378
Federal Home Loan Bank advances
69,450
46,100
Long term borrowings
29,603
29,538
Accrued expenses and other liabilities
8,249
8,579
Total liabilities
1,340,517
1,256,601
Stockholders’ equity:
Common stock, $
5
par value,
10,000,000
shares authorized;
5,037,275
and
4,999,083
shares outstanding (includes
59,999
and
46,989
of nonvested restricted stock, respectively)
24,886
24,761
Additional paid-in capital
16,777
16,593
Retained earnings
80,636
78,147
Accumulated other comprehensive loss, net
(
19,757
)
(
20,767
)
Total stockholders’ equity
102,542
98,734
Total liabilities and stockholders’ equity
$
1,443,059
$
1,355,335
See Notes to Consolidated Financial Statements.
1
Index
Old Point Financial Corporation and Subsidiaries
Consolidated
Statements ofIncome
Three Months Ended
Six Months Ended
June 30,
June 30,
(unaudited, dollars in thousands, except share and per share data)
2023
2022
2023
2022
Interest and Dividend Income:
Loans, including fees
$
14,185
$
9,483
$
27,226
$
18,667
Due from banks
93
208
157
281
Federal funds sold
9
6
15
7
Securities:
Taxable
1,772
1,123
3,536
2,112
Tax-exempt
209
251
421
460
Dividends and interest on all other securities
79
14
145
28
Total interest and dividend income
16,347
11,085
31,500
21,555
Interest Expense:
Checking and savings deposits
1,569
148
2,423
324
Time deposits
1,419
320
1,956
681
Federal funds purchased, securities sold under agreements to repurchase and other borrowings
2
1
39
2
Federal Home Loan Bank advances
963
-
1,580
-
Long term borrowings
295
295
590
590
Total interest expense
4,248
764
6,588
1,597
Net interest income
12,099
10,321
24,912
19,958
Provision for credit losses
361
570
737
671
Net interest income after provision for credit losses
11,738
9,751
24,175
19,287
Noninterest Income:
Fiduciary and asset management fees
1,154
1,061
2,270
2,133
Service charges on deposit accounts
793
761
1,546
1,483
Other service charges, commissions and fees
1,027
1,143
2,136
2,196
Bank-owned life insurance income
259
195
513
426
Mortgage banking income
112
113
207
333
Loss on sale of available-for-sale securities, net
(
164
)
-
(
164
)
-
Loss on sale of repossessed assets
(
69
)
-
(
69
)
-
Gain on sale of fixed assets
200
-
200
-
Other operating income
165
227
259
444
Total noninterest income
3,477
3,500
6,898
7,015
Noninterest Expense:
Salaries and employee benefits
8,043
6,611
15,406
13,033
Occupancy and equipment
1,255
1,143
2,450
2,304
Data processing
1,264
1,151
2,443
2,241
Customer development
101
69
214
162
Professional services
756
638
1,429
1,268
Employee professional development
289
275
523
539
Other taxes
234
212
447
425
ATM and other losses
154
100
409
114
Other operating expenses
1,051
891
1,994
1,717
Total noninterest expense
13,147
11,090
25,315
21,803
Income before income taxes
2,068
2,161
5,758
4,499
Income tax expense
266
269
873
576
Net income
$
1,802
$
1,892
$
4,885
$
3,923
Basic Earnings per Share:
Weighted average shares outstanding
5,023,305
5,086,957
5,011,481
5,136,380
Net income per share of common stock
$
0.36
$
0.37
$
0.97
$
0.76
Diluted Earnings per Share:
Weighted average shares outstanding
5,023,603
5,087,038
5,011,697
5,136,459
Net income per share of common stock
$
0.36
$
0.37
$
0.97
$
0.76
See Notes to Consolidated Financial Statements.
2
Index
Old Point Financial Corporation
Consolidated
Statements ofComprehensive Income (Loss)
Three Months Ended
Six Months Ended
June 30,
June 30,
(unaudited, dollars in thousands)
2023
2022
2023
2022
Net income
$
1,802
$
1,892
$
4,885
$
3,923
Other comprehensive income (loss), net of tax
Net unrealized gain (loss) on available-for-sale securities
(
1,452
)
(
6,392
)
880
(
17,525
)
Reclassification for loss included in net income
130
-
130
-
Other comprehensive income (loss), net of tax
(
1,322
)
(
6,392
)
1,010
(
17,525
)
Comprehensive income (loss)
$
480
$
(
4,500
)
$
5,895
$
(
13,602
)
See Notes to Consolidated Financial Statements.
3
Index
Old Point Financial Corporation and Subsidiaries
Consolidated Statements of Changes inStockholders’ Equity
Accumulated
Shares of
Additional
Other
Common
Common
Paid-in
Retained
Comprehensive
(unaudited, dollars in thousands, except share and per share data)
Stock
Stock
Capital
Earnings
Income (Loss)
Total
THREE MONTHS ENDED JUNE 30, 2023
Balance at March 31, 2023
4,953,342
$
24,767
$
16,727
$
79,539
$
(
18,435
)
$
102,598
Net income
-
-
-
1,802
-
1,802
Other comprehensive loss, net of tax
-
-
-
-
(
1,322
)
(
1,322
)
Employee Stock Purchase Plan share issuance
1,931
9
19
-
-
28
Restricted stock vested
22,003
110
(
110
)
-
-
-
Stock-based compensation expense
-
-
141
-
-
141
Cash dividends ($
0.14
per share)
-
-
-
(
705
)
-
(
705
)
Balance at end of period
4,977,276
$
24,886
$
16,777
$
80,636
$
(
19,757
)
$
102,542
THREE MONTHS ENDED JUNE 30, 2022
Balance at
March
31,
2022
5,087,910
$
25,439
$
19,082
$
73,036
$
(
9,458
)
$
108,099
Net income
-
-
-
1,892
-
1,892
Other comprehensive loss, net of tax
-
-
-
-
(
6,392
)
(
6,392
)
Employee Stock Purchase Plan share issuance
1,334
7
25
-
-
32
Common stock purchased
(
76,100
)
(
380
)
(
1,542
)
-
-
(
1,922
)
Restricted stock vested
5,000
25
(
25
)
-
-
-
Stock-based compensation expense
-
-
103
-
-
103
Cash dividends ($
0.13
per share)
-
-
-
(
662
)
-
(
662
)
Balance at end of period
5,018,144
$
25,091
$
17,643
$
74,266
$
(
15,850
)
$
101,150
Old Point Financial Corporation and Subsidiaries
Consolidated Statements of Changes in Stockholders’ Equity
Accumulated
Shares of
Additional
Other
Common
Common
Paid-in
Retained
Comprehensive
(dollars in thousands, except share and per share data)
Stock
Stock
Capital
Earnings
Income (Loss)
Total
SIX MONTHS ENDED JUNE 30, 2023
Balance at December 31, 2022
4,952,094
$
24,761
$
16,593
$
78,147
$
(
20,767
)
$
98,734
Net income
-
-
-
4,885
-
4,885
Other comprehensive income, net of tax
-
-
-
-
1,010
1,010
Impact of adoption of
ASC 326
-
-
-
(
991
)
-
(
991
)
Employee Stock Purchase Plan share issuance
3,179
15
46
-
-
61
Restricted stock vested
22,003
110
(
110
)
-
-
-
Stock-based compensation expense
-
-
248
-
-
248
Cash dividends ($
0.28
per share)
-
-
-
(
1,405
)
-
(
1,405
)
Balance at end of period
4,977,276
$
24,886
$
16,777
$
80,636
$
(
19,757
)
$
102,542
SIX MONTHS ENDED JUNE 30, 2022
Balance at December 31, 2021
5,201,272
$
26,006
$
21,458
$
71,679
$
1,675
$
120,818
Net income
-
-
-
3,923
-
3,923
Other comprehensive loss, net of tax
-
-
-
-
(
17,525
)
(
17,525
)
Employee Stock Purchase Plan share issuance
2,815
14
52
-
-
66
Common stock purchased
(
199,095
)
(
995
)
(
3,975
)
-
-
(
4,970
)
Restricted stock vested
13,152
66
(
66
)
-
-
-
Stock-based compensation expense
-
-
174
-
-
174
Cash dividends ($
0.26
per share)
-
-
-
(
1,336
)
-
(
1,336
)
Balance at end of period
5,018,144
$
25,091
$
17,643
$
74,266
$
(
15,850
)
$
101,150
See Notes to Consolidated Financial Statements.
4
Index
Old Point Financial Corporation and Subsidiaries
Consolidated Statements of
Cash Flows
Six Months Ended June 30,
(unaudited, dollars in thousands)
2023
2022
CASH FLOWS FROM OPERATING ACTIVITIES
Net income
$
4,885
$
3,923
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
1,092
1,013
Amortization of right of use lease asset
202
159
Accretion related to acquisition, net
22
(
1
)
Amortization of subordinated debt issuance costs
65
65
Provision for credit losses
737
671
Loss on sale of securities, net
164
-
Net amortization of securities
383
616
(Increase) Decrease in loans held for sale, net
(
596
)
1,962
Net gain on disposal of premises and equipment
(
200
)
-
Net gain on write-down/sale of repossessed assets
69
-
Income from bank owned life insurance
(
513
)
(
426
)
Stock compensation expense
248
174
(Increase) decrease in other assets
(
938
)
800
(Decrease) increase in accrued expenses and other liabilities
(
540
)
1,069
Net cash provided by operating activities
5,080
10,025
CASH FLOWS FROM INVESTING ACTIVITIES
Purchases of available-for-sale securities
(
2,367
)
(
41,537
)
Purchase of redemption of restricted securities, net
(
1,125
)
(
355
)
Proceeds from maturities and calls of available-for-sale securities
-
1,200
Proceeds from sales of available-for-sale securities
10,438
3,200
Paydowns on available-for-sale securities
7,618
9,302
Net increase in loans held for investment
(
67,920
)
(
71,363
)
Purchases of premises and equipment
(
487
)
(
601
)
Proceeds from sale of premises and equipment
839
-
Net cash used in investing activities
(
53,004
)
(
100,154
)
CASH FLOWS FROM FINANCING ACTIVITIES
(Decrease) increase in
noninterest-bearing deposits
(
73,886
)
12,718
Increase (decrease) in savings deposits
41,758
(
6,411
)
Increase (decrease) in time deposits
104,824
(
10,412
)
Decrease in federal funds purchased, repurchase agreements and other borrowings, net
(
11,865
)
(
152
)
Increase in Federal Home Loan Bank advances
307,850
-
Repayment of Federal Home Loan Bank advances
(
284,500
)
-
Repayment of Federal Reserve Bank borrowings
-
(
480
)
Proceeds from ESPP issuance
61
66
Repurchase of common stock
-
(
4,970
)
Cash dividends paid on common stock
(
1,405
)
(
1,336
)
Net cash provided by (used in) financing activities
82,837
(
10,977
)
Net
increase (decrease)
in cash and cash equivalents
34,913
(
101,106
)
Cash and cash equivalents at beginning of period
19,250
187,922
Cash and cash equivalents at end of period
$
54,163
$
86,816
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash payments for:
Interest
$
5,646
$
1,583
SUPPLEMENTAL SCHEDULE OF NONCASH TRANSACTIONS
Unrealized gain (loss) gain on securities available-for-sale
$
1,279
$
(
22,185
)
Former bank property transferred from fixed assets to held for sale assets
$
-
$
345
Impact of adoption of ASC 326
$
991
$
-
See Notes to Consolidated Financial Statements.
5
Index
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Note 1. Description of Business and Summary of Significant Accounting Policies
THE COMPANY
Headquartered in Hampton, Virginia,
Old Point Financial Corporation (NASDAQ: OPOF) (the Company) is a holding company that conducts substantially all of its operations through
two
wholly-owned subsidiaries, the Old Point National Bank of Phoebus (the Bank) and Old Point Trust & Financial Services N.A. (Wealth)
. The Bank serves individual and commercial customers, the majority of which are in Hampton Roads, Virginia. As of June
30, 2023, the Bank had
14
branch offices. The Bank offers a full range of deposit and loan products to its retail and commercial customers, including mortgage loan products offered through Old Point Mortgage. A full array of insurance products is also offered through Old Point Insurance, LLC in partnership with Morgan Marrow Company. Wealth offers a full range of services for individuals and businesses. Products and services include retirement planning, estate planning, financial planning, estate and trust administration, retirement plan administration, tax services and investment management services.
PRINCIPLES OF CONSOLIDATION
The consolidated financial statements include the accounts of the Company, and its wholly-owned subsidiaries, the Bank and
Wealth
. All significant intercompany balances and transactions have been eliminated in consolidation.
BASIS OF PRESENTATION
The accompanying unaudited consolidated financial statements of the Company and its subsidiaries have been prepared in accordance with U.S. GAAP for interim financial information. All significant intercompany balances and transactions have been eliminated. In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments and reclassifications of a normal and recurring nature considered necessary to present fairly the financial position at June
30, 2023
and December 31, 2022, the statements of income, comprehensive income (loss), and changes in stockholders’ equity for the three and six months ended June
30, 2023
and 2022, and the statements of cash flows for the six months ended June
30, 2023
and 2022. The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the full year.
These consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s 2022 Form 10-K. Certain previously reported amounts have been reclassified to conform to current period presentation, none of which were material in nature.
ESTIMATES
In preparing Consolidated Financial Statements in conformity with U.S. GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the consolidated balance sheets and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the ACL
.
ADOPTION OF NEW ACCOUNTING STANDARDS
On January 1, 2023, the Company adopted ASU No. 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”, as amended, which replaces the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (CECL) model, which requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates.. The measurement of expected credit losses under the CECL methodology is applicable to financial assets measured at amortized cost, including loan receivables and held-to-maturity debt securities. It also applies to unfunded credit exposures not accounted for as insurance (loan commitments, standby letters of credit, financial guarantees, and other similar instruments) and net investments in leases recognized by a lessor in accordance with Topic 842 on leases. In addition, ASC 326 modified the impairment for available-for-sale debt securities, requiring credit losses to be presented as an allowance rather than as a write-down on available-for-sale debt securities management does not intend to sell or believes that it is more likely than not they will be required to sell. It also modified the measurement principles for modifications of loans to borrowers experiencing financial difficulty, including how the allowance for credit losses (ACL) is measured for such loans.
The Company adopted ASC 326 using the modified retrospective method for all financial assets measured at amortized cost and off-balance-sheet (OBS) credit exposures. Results for reporting periods beginning after January 1, 2023 are presented under ASC 326, while prior period amounts continue to be reported in accordance with previously applicable GAAP. As a result of adopting ASC 326, the Company recorded a net decrease to retained earnings of $
991
thousand.
The Company adopted ASC 326 using the prospective transition approach for debt securities. The adoption did not affect the carrying value of debt securities or the amount of unrealized gains and losses recorded in accumulated other comprehensive loss. Upon adoption of ASC 326, the Company did not have any securities included in its portfolio where OTTI had previously been recognized or that required an ACL.
6
Index
The following table illustrates the impact of ASC 326.
December 31, 2022
January 1, 2023
(dollars in thousands)
As Previously
Reported
(Incurred Loss)
Impact of
CECL Adoption
As Reported
Under CECL
Assets
Loans
Commercial and Industrial
$
673
$
(
11
)
$
662
Real Estate Construction
552
19
571
Real Estate Mortgage
2,575
87
2,662
Real Estate Commercial
4,499
1,048
5,547
Consumer
2,065
(
365
)
1,700
Other
162
(
137
)
25
Allowance for credit losses on loans
10,526
641
11,167
Liabilities:
Allowance for credit losses on unfunded credit exposure
51
350
401
Total Allowance for Credit Losses
$
10,577
$
991
$
11,568
The following accounting policies have been updated in connection with the adoption of ASC 326 and apply to periods beginning after December 31, 2022.
Loans Held for Investment
The Company makes commercial, consumer, and
mortgage loans to customers. The Company’s recorded investment in loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off generally is reported at the unpaid principal balances adjusted for charges-offs, unearned discounts, any deferred fees or costs on originated loans, and the allowance for credit losses. Interest on loans is acc
rued based on the unpaid principal balance. Loan fees and origination costs are deferred, and the net amount is amortized as a level yield adjustment over the respective term of the related loans.
The past due status of a loan is based on the contractual due date of the most delinquent payment due. Commercial loans are generally placed on nonaccrual status when the collection of principal or interest is
90 days
or more past due, or earlier, if the
full and timely collection of interest or principal becomes uncertain
based on an evaluation of the net realizable value of the collateral and the financial strength of the borrower. Consumer loans are generally placed on nonaccrual status when payments are
120 days
past due. Any accrued interest receivable on loans placed on nonaccrual status is reversed by an adjustment to interest income. Loans greater than 90 days past due may remain on accrual status if determined to have adequate collateral to cover the principal and interest. For those loans that are carried on nonaccrual status, payments are first applied to principal outstanding. A loan may be returned to accrual status if the borrower has demonstrated a sustained period of repayment performance in accordance with the contractual terms of the loan and there is reasonable assurance the borrower will continue to make payments as agreed. These policies are applied consistently across the loan portfolio.
In the ordinary course of business, the Company has entered into commitments to extend credit and standby letters of credit. Such financial instruments are recorded in the Consolidated Balance Sheets when they are funded.
Allowance for Credit Losses on Loans
The provision for credit losses on loans charged to operations is an amount sufficient to bring the allowance to an estimated balance that management considers adequate to absorb expected credit losses in the Company’s loan portfolio. The ACLL is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. Amortized cost is the principal balance outstanding, net of any purchase premiums and discounts and net of any deferred loan fees and costs.
The ACLL represents management’s estimate of credit losses over the remaining life of the loan portfolio. Loans are charged off against the ACLL when management believes the loan balance is no longer collectible. Subsequent recoveries of previously charged off amounts are recorded as increases to the ACLL.
Management’s determination of the adequacy of the ACLL is based on an evaluation of the composition of the loan portfolio, the value and adequacy of collateral, current economic conditions, historical loan loss experience, reasonable and supportable forecasts, and other risk factors. The ACLL is estimated by pooling loans by call code and similar risk characteristics and applying a loan-level discounted cash flows method for all loans except for its automobile, farmland, and consumer portfolios. For automobile, farmland, and consumer portfolios, the Company has elected to pool those loans based on similar risk characteristics to determine the ACLL using the remaining life method. The estimate of expected credit losses considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. The Company utilizes a forecast period of
one year
and then reverts to the mean of historical loss rates on a straight-line basis over the following
one-year
period. The Company considers economic forecasts and recession probabilities from highly recognized third-parties to inform the model for loss estimation. For instance, the Company considers the National unemployment rate as an external economic variable in developing the ACLL. The quantitative ACLL estimate is sensitive to changes in the unemployment rate forecast over a
one-year
reasonable and supportable period, with the commercial loan portfolio being the most sensitive to fluctuations in unemployment. Because current economic conditions and forecasts can change and future events are inherently difficult to predict, the anticipated amount of estimated credit losses on loans and therefore the appropriateness of the ACLL, could change significantly. It is difficult to estimate how potential changes in any one economic factor or input might affect the overall ACLL because changes in those factors and inputs may not occur at the same rate and may not be consistent across all loan types. Additionally, changes in factors and inputs may be directionally inconsistent, such that improvement in one factor may offset deterioration in others. Management also considers qualitative factors when estimating loan losses to take into account model limitations. While management uses available information to estimate expected losses on loans, future changes in the ACLL may be necessary based on changes in portfolio composition, portfolio credit quality, and/or economic conditions.
7
Index
Loans that do not share risk characteristics are evaluated on an individual basis. The individual reserve component relates to loans that have shown substantial credit deterioration as measured by risk rating and/or delinquency status. In addition, the Company has elected the practical expedient that would include loans for individual assessment consideration if the repayment of the loan is expected substantially through the operation or sale of collateral because the borrower is experiencing financial difficulty. Where the source of repayment is the sale of collateral, the ACLL is based on the fair value of the underlying collateral, less selling costs, compared to the amortized cost basis of the loan. If the ACLL is based on the operation of the collateral, the reserve is calculated based on the fair value of the collateral calculated as the present value of expected cash flows from the operation of the collateral, compared to the amortized cost basis. If the Company determines that the value of a collateral dependent loan is less than the recorded investment in the loan, the Company charges off the deficiency if it is determined that such amount is deemed to be a confirmed loss. Typically, a loss is confirmed when the Company is moving towards foreclosure (or final disposition).
Reserve for Unfunded Commitments
The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit unless that obligation is unconditionally cancellable by the Company. The rese
rve for unfunded commitments is adjusted as a provision for credit loss expense. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on co
mmitments expected to be funded and is included in Other Liabilities within the Company’s Consolidated Balance Sheets.
Accrued Interest Receivable
The Company has elected to exclude accrued interest from the amortized cost basis in its determination of the ACLL, as well as elected the policy to write-off accrued interest receivable directly through the reversal of interest income. Accrued interest receivable totaled $
3.1
million on loans held for investment at June
30, 2023
and is included in Other Assets on the Company’s consolidated balance sheet.
Allowance for Credit Losses – Available-For-Sale Securities
Investments in debt securities are classified as either held to maturity, available-for-sale, or trading, based on management’s intent. Currently all of the Company’s debt securities are classified as available-for-sale. Available-for-sale debt securities are carried at estimated fair value with the corresponding unrealized gains and losses recognized in other comprehensive income (loss). Gains or losses are recognized in net income on the trade date using the amortized cost of the specific security sold. Purchase premiums are recognized in interest income using the effective interest rate method over the period from purchase to maturity or, for callable securities, the earliest call date, and purchase discounts are recognized in the same manner from purchase to maturity.
For available-for-sale debt securities in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell if met, the security’s amortized cost basis is written down to fair value through income. For debt securities available-for-sale that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income (loss).
Changes in the allowance for credit losses are recorded as a credit loss expense or reversal. Losses are charged against the allowance when management believe the uncollectability of an available-for-sale security is confirmed or when either of the criteria regarding interest or requirement to sell is met. Accrued interest receivable on available-for-sale securities is excluded from the estimate of credit losses.
Other accounting standards that have been adopted by the Company or issued by the FASB or other standards-setting bodies have not or are not currently expected to have a material effect on the Company’s financial position, results of operations or cash flows.
8
Index
Note 2. Securities
On January 1, 2023, the Company adopted ASC 326, which made changes to the accounting for available-for-sale debt securities whereby credit losses should be presented as an allowance, rather than as a write-down when management does not intend to sell and does not believe that it is more likely than not they will be required to sell prior to maturity. For further discussion on the Company’s accounting policies and policy elections related to the accounting standard update refer to Note 1.
Description of Business and Summary of Significant Accounting Policies.
All securities information presented as of June 30, 2023, is in accordance with ASC 326. All securities information presented prior to June 30, 2023 is in accordance with previous applicable GAAP. See information regarding the Company’s prior accounting policies in Note 1. Significant Accounting Policies in the Company’s
2022 Form 10-K
.
Amortized costs and fair values, with gross unrealized gains and losses, of securities available-for-sale as of the dates indicated were as follows:
June 30, 2023
Gross
Gross
Amortized
Unrealized
Unrealized
Fair
(Dollars in thousands)
Cost
Gains
(Losses)
Value
U.S. Treasury securities
$
4,083
$
-
$
(
283
)
$
3,800
Obligations of U.S. Government agencies
38,984
70
(
829
)
38,225
Obligations of state and political subdivisions
65,890
13
(
9,369
)
56,534
Mortgage-backed securities
96,790
-
(
10,762
)
86,028
Money market investments
1,833
-
-
1,833
Corporate bonds and other securities
27,990
-
(
3,849
)
24,141
$
235,570
$
83
$
(
25,092
)
$
210,561
December 31, 2022
Gross
Gross
Amortized
Unrealized
Unrealized
Fair
(Dollars in thousands)
Cost
Gains
(Losses)
Value
U.S. Treasury securities
$
8,013
$
-
$
(
342
)
$
7,671
Obligations of U.S. Government agencies
43,622
10
(
1,233
)
42,399
Obligations of state and political subdivisions
70,491
-
(
11,107
)
59,384
Mortgage-backed securities
99,874
-
(
10,961
)
88,913
Money market investments
1,816
-
-
1,816
Corporate bonds and other securities
27,990
-
(
2,655
)
25,335
$
251,806
$
10
$
(
26,298
)
$
225,518
The amortized cost and fair value of securities by contractual maturity are shown below.
June 30, 2023
Amortized
Fair
(Dollars in thousands)
Cost
Value
Due in one year or less
$
1,860
$
1,816
Due after one year through five years
15,025
14,212
Due after five through ten years
64,652
55,890
Due after ten years
152,200
136,810
Other securities, restricted
1,833
1,833
$
235,570
$
210,561
The following table shows realized gains or losses on the sale of investment securities during the three and six months ended June 30, 2023 and 2022, respectively.
9
Index
Three Months Ended
Six Months Ended
June 30,
June 30,
(Dollars in thousands)
2023
2022
2023
2022
Securities Available-for-sale
Realized losses on sales of securities
(
164
)
-
$
(
164
)
$
-
Net realized loss
$
(
164
)
$
-
$
(
164
)
$
-
The following tables show the gross unrealized losses and fair value of the Company’s investments with unrealized losses for which an allowance for credit losses has not been recorded as of June 30, 2023 and that are deemed to be temporarily impaired as of December 31, 2022, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position as of the dates indicated:
June 30, 2023
Less than 12 months
12 months or more
Total
Gross
Gross
Gross
Number
Unrealized
Fair
Unrealized
Fair
Unrealized
Fair
of
(Dollars in thousands)
Losses
Value
Losses
Value
Losses
Value
Securities
U.S. Treasury securities
$
-
$
-
$
283
$
3,800
$
283
$
3,800
2
Obligations of U.S. Government agencies
17
5,215
812
27,186
829
32,401
44
Obligations of state and political subdivisions
286
1,521
9,083
54,013
9,369
55,534
52
Mortgage-backed securities
532
12,139
10,230
73,888
10,762
86,027
43
Corporate bonds and other securities
231
2,259
3,618
20,882
3,849
23,141
25
Total securities available-for-sale
$
1,066
$
21,134
$
24,026
$
179,769
$
25,092
$
200,903
166
December 31, 2022
Less than 12 months
12 months or more
Total
Gross
Gross
Gross
Number
Unrealized
Fair
Unrealized
Fair
Unrealized
Fair
of
(Dollars in thousands)
Losses
Value
Losses
Value
Losses
Value
Securities
U.S. Treasury securities
$
342
$
7,671
$
-
$
-
$
342
$
7,671
4
Obligations of U.S. Government agencies
258
13,873
975
22,851
1,233
36,724
43
Obligations of state and political subdivisions
5,386
33,720
5,721
23,856
11,107
57,576
56
Mortgage-backed securities
4,157
52,717
6,804
36,196
10,961
88,913
38
Corporate bonds and other securities
1,084
12,906
1,571
11,429
2,655
24,335
21
Total securities available-for-sale
$
11,227
$
120,887
$
15,071
$
94,332
$
26,298
$
215,219
162
The number of investments in an unrealized loss position as of June
30,
2023
and December
31,
2022
were
166
and
162
,
respectively. The Company concluded
no
allowance for credit loss should be recognized
as of June 30, 2023 and December 31, 2022,
based primarily on the fact that changes in fair value were caused primarily by increases in interest rates, securities with unrealized losses had generally high credit quality, the Company intends to hold these investments to maturity, it is more-likely-than-not that the Company will not be required to sell these investments before a recovery of its investment, and issuers have continued to make timely payments of principal and inter
est.
Additionally, the Company’s mortgage-backed securities are entirely issued by either U.S. government agencies or U.S. government sponsored enterprises. Collectively, these entities provide a guarantee, which is either explicitly or implicitly supported by the full faith and credit of the U.S. government, that investors in such mortgage-backed securities will receive timely principal and interest payments
.
Restricted Stock
The restricted stock category is comprised of stock in FHLB, FRB, and CBB. These stocks are classified as restricted securities because their ownership is restricted to certain types of entities and the securities lack a market. Therefore, FHLB, FRB, and CBB stock are carried at cost and evaluated for impairment. When evaluating these stocks for impairment, their value is determined based on the ultimate recoverability of the par value rather than by recognizing temporary declines in value. Restricted stock is viewed as a long-term investment and management believes that the Company has the ability and the intent to hold this stock until its value is recovered.
Note 3. Loans and the Allowance for Credit Losses on Loans
On January 1, 2023, the Company adopted ASC 326. The measurement of expected credit losses under the CECL methodology is applicable to financial assets measured at amortized cost, including loan receivables. For further discussion on the Company’s accounting policies and policy elections related to the accounting standard update refer to Note 1 Description of Business and Summary of Significant Accounting Policies. All loan information presented as of June 30, 2023 is in accordance with ASC 326. All loan information presented prior to
June 30, 2023
is in accordance with previous applicable GAAP.
10
Index
The following is a summary of the balances in each class of the Company’s portfolio of loans held for investment as of the dates indicated:
June 30,
December 31,
(dollars in thousands)
2023
2022
Mortgage loans on real estate:
Residential 1-4 family
$
182,129
$
169,248
Commercial - owner occupied
166,703
184,586
Commercial - non-owner occupied
274,453
245,277
Multifamily
32,329
26,675
Construction and land development
94,421
77,944
Second mortgages
9,631
8,828
Equity lines of credit
53,844
54,340
Total mortgage loans on real estate
813,510
766,898
Commercial and industrial loans
74,663
72,578
Consumer automobile loans
181,939
163,018
Other consumer loans
21,155
22,251
Other
(1)
3,349
2,340
Total loans, net of deferred fees
(2)
1,094,616
1,027,085
Less: Allowance for credit losses on loans
11,651
10,526
Loans, net of allowance and deferred fees
(2)
$
1,082,965
$
1,016,559
(1)
Overdrawn accounts are reclassified as loans and included in the Other category in the table above. Overdrawn deposit accounts, excluding internal use accounts, totaled $
243
thousand and $
269
thousand at June 30, 2023 and December 31, 2022, respectively.
(2)
Net deferred loan fees totaled $
1.3
million on June 30, 2023 and $
1.0
million on December 31, 2022.
All classes of loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Interest and fees continue to accrue on past due loans until the date the loan is placed in nonaccrual status, if applicable. The following table includes an aging analysis of the recorded investment in past due loans as of the dates indicated. Also included in the table below are loans that are 90 days or more past due as to interest and principal and still accruing interest, because they are well-secured and in the process of collection.
The following table shows the aging of the Company’s loan portfolio, by class, at June 30, 2023.
Age Analysis of Past Due Loans as of June 30, 2023
(dollars in thousands)
30 - 59 Days
Past Due
60 - 89 Days
Past Due
90 or More
Days Past
Due and still
Accruing
Nonaccrual
(2)
Total Current
Loans
(1)
Total
Loans
Mortgage loans on real estate:
Residential 1-4 family
$
-
$
-
$
350
$
148
$
181,631
$
182,129
Commercial - owner occupied
-
-
-
-
166,703
166,703
Commercial - non-owner occupied
-
-
-
-
274,453
274,453
Multifamily
-
-
-
-
32,329
32,329
Construction and land development
-
-
-
87
94,334
94,421
Second mortgages
-
-
-
-
9,631
9,631
Equity lines of credit
56
47
-
-
53,741
53,844
Total mortgage loans on real estate
$
56
$
47
$
350
$
235
$
812,822
$
813,510
Commercial and industrial loans
358
236
494
-
73,575
74,663
Consumer automobile loans
1,452
296
286
-
179,905
181,939
Other consumer loans
128
232
78
-
20,717
21,155
Other
31
-
-
-
3,318
3,349
Total
$
2,025
$
811
$
1,208
$
235
$
1,090,337
$
1,094,616
(1)
For purposes of this table, Total Current Loans includes loans that are 1 - 29 days past due.
(2)
For purposes of this table, if a loan is past due and on nonaccrual, it is included in the nonaccrual column and not also in its respective past due column.
11
Index
The following table shows the Company’s amortized cost basis of loans on nonaccrual status as of January 1, 2023 as well as the amortized cost basis of loans on nonaccrual status and loans past due 90 days and accruing as of June 30, 2023 by class of loan.
Nonaccrual
(dollars in thousands)
January 1, 2023
June 30, 2023
Nonaccrual with
no ACLL
90 Days and still
Accruing
Mortgage loans on real estate:
Residential 1-4 family
$
154
$
148
$
-
$
350
Construction and land development
945
87
87
-
Equity lines of credit
-
-
-
-
Total mortgage loans on real estate
1,099
235
87
350
Commercial and industrial loans
144
-
-
494
Consumer automobile loans
-
-
-
286
Other consumer loans
-
-
-
78
Total
$
1,243
$
235
$
87
$
1,208
The Company’s loan portfolio may include certain loans modified, where economic concessions have been granted to borrowers who are experiencing financial difficulties. These concessions typically result from the Company’s loss mitigation activities and could include reduction in the interest rate below current market rates for borrowers with similar risk profiles, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection. The Company closely monitors the performance of modified loans to understand the effectiveness of modification efforts. Upon the determination that all or a portion of a modified loan is uncollectible, that amount is charged against the allowance for credit losses. The Company did not grant any such modifications during the second quarter or first six months of 2023.
Allowance for Credit Losses on Loans
ACLL is a material estimate for the Company. The Company estimates its ACLL on a quarterly
basis. The Company models the ACLL using
two
primary segments, Commercial and Consumer. Within each segment, loan classes are
further identified based on similar risk characteristics. The Company has identified the following classes within each segment:
•
Commercial
: Commercial and Industrial, Construction and Land Development, Real Estate – Commercial (Owner Occupied and Non-Owner Occupied), and Other
•
Consumer
: Real Estate-Mortgage and Consumer
Each portfolio class has risk characteristics as follows:
•
Commercial and industrial:
Commercial and industrial loans carry risks associated with the successful operation of a business or project, in addition to other risks associated with the ownership of a business. The repayment of these loans may be dependent upon the profitability and cash flows of the business. In addition, there is risk associated with the value of collateral other than real estate which may depreciate over time and cannot be appraised with as much precision.
•
Real estate-construction and land development:
Construction loans carry risks that the project will not be finished according to schedule, the project will not be finished according to budget and the value of the collateral may at any point in time be less than the principal amount of the loan. Construction loans also bear the risk that the general contractor, who may or may not be the loan customer, may be unable to finish the construction project as planned because of financial pressure unrelated to the project.
•
Real estate-commercial:
Commercial real estate loans carry risks associated with the successful operation of a business if owner occupied. If non-owner occupied, the repayment of these loans may be dependent upon the profitability and cash flow from rent receipts.
•
Real estate-mortgage:
Residential mortgage loans and equity lines of credit carry risks associated with the continued credit-worthiness of the borrower and changes in the value of the collateral.
•
Consumer loans:
Consumer loans carry risks associated with the continued credit-worthiness of the borrowers and the value of the collateral. Consumer loans are more likely than real estate loans to be immediately adversely affected by job loss, divorce, illness or personal bankruptcy.
•
Other loans:
Other loans are loans to mortgage companies, loans for purchasing or carrying securities, and loans to insurance, investment and finance companies. These loans carry risks associated with the successful operation of a business. In addition, there is risk associated with the value of collateral other than real estate which may depreciate over time, depend on interest rates or fluctuate in active trading markets.
12
Index
The following tables presents the activity in the ACLL by portfolio class for the six months ended June 30, 2023.
ALLOWANCE FOR CREDIT LOSSES AND RECORDED INVESTMENT IN LOANS
For the Six Months ended June 30, 2023
(Dollars in thousands)
Commercial
and Industrial
Real Estate
Construction
Real Estate -
Mortgage
(1)
Real Estate -
Commercial
Consumer
(2)
Other
Unallocated
Total
Allowance for credit losses on loans:
Balance, beginning
$
673
$
552
$
2,575
$
4,499
$
2,065
$
156
$
6
$
10,526
Day 1 impact of adoption of CECL
(
11
)
19
87
1,048
(
365
)
(
137
)
-
641
Charge-offs
(
51
)
-
-
-
(
534
)
(
169
)
-
(
754
)
Recoveries
12
-
20
-
312
21
-
365
Provision for credit losses
43
136
198
162
112
228
(
6
)
873
Ending Balance
$
666
$
707
$
2,880
$
5,709
$
1,590
$
99
$
-
$
11,651
Individually evaluated
$
-
$
-
$
16
$
-
$
-
$
-
$
-
$
16
Collectively evaluated
666
707
2,864
5,709
1,590
99
-
11,635
Ending Balance
$
666
$
707
$
2,880
$
5,709
$
1,590
$
99
$
-
$
11,651
Loans Balances:
Individually evaluated
-
160
421
-
-
-
-
581
Collectively evaluated
74,663
94,261
277,512
441,156
203,094
3,349
-
1,094,035
Ending Balance
$
74,663
$
94,421
$
277,933
$
441,156
$
203,094
$
3,349
$
-
$
1,094,616
(1)
The real estate-mortgage segment includes residential 1 – 4 family, multi-family, second mortgages and equity lines of credit.
(2)
The consumer segment includes consumer automobile loans.
The following table presents a breakdown of the provision for credit losses for the periods indicated.
Three Months Ended June 30,
Six Months Ended June 30,
(dollars in thousands)
2023
2022
2023
2022
Provision for credit losses:
Provision for loans
$
310
$
570
$
873
$
671
Provision (recovery) for unfunded commitments
51
-
(
136
)
-
Total
$
361
$
570
$
737
$
671
Credit Quality Indicators
Credit quality indicators are utilized to help estimate the collectability of each loan. Consumer loans not secured by real estate and made to individuals for household, family and other personal expenditures are segmented into pools based on days past due, while all other loans, including loans to consumers that are secured by real estate, are segmented by risk grades. While other credit quality indicators are evaluated and analyzed as part of the Company’s credit risk management activities, the Company uses internally-assigned risk grades as the primary indicator to estimate the capability of borrowers to repay the contractual obligations of their loan agreements as scheduled or at all. The Company’s internal risk grade system is based on experiences with similarly graded loans. Credit risk grades are updated at least quarterly as additional information becomes available, at which time management analyzes the resulting scores to track loan performance.
The Company’s internally assigned risk grades are as follows:
•
Pass:
Loans are of acceptable risk.
•
Other Assets Especially Mentioned (OAEM):
Loans have potential weaknesses that deserve management’s close attention.
•
Substandard:
Loans reflect significant deficiencies due to several adverse trends of a financial, economic or managerial nature.
•
Doubtful:
Loans have all the weaknesses inherent in a substandard loan with added characteristics that make collection or liquidation in full based on currently existing facts, conditions and values highly questionable or improbable.
•
Loss:
Loans have been identified for charge-off because they are considered uncollectible and of such little value that their continuance as bankable assets is not warranted.
13
Index
The following tables present credit quality exposures by internally assigned risk ratings originated as of the dates indicated:
June 30, 2023
Term Loans Amortized Cost Basis by Origination Year
(dollars in thousands)
2023
2022
2021
2020
2019
Prior
Revolving
Loans
Total
Construction and land development
Pass
$
21,278
$
40,516
$
23,996
$
4,706
$
305
$
3,402
$
131
$
94,334
OAEM
-
-
-
-
-
-
-
-
Substandard
-
-
-
-
-
87
-
87
Total Construction
$
21,278
$
40,516
$
23,996
$
4,706
$
305
$
3,489
$
131
$
94,421
Commercial Real Estate - Owner Occupied
Pass
$
1,628
$
32,346
$
36,824
$
14,141
$
12,892
$
62,658
$
1,346
$
161,835
OAEM
-
-
-
-
255
4,613
-
4,868
Substandard
-
-
-
-
-
-
-
-
Total Commercial Real Estate - Owner Occupied
$
1,628
$
32,346
$
36,824
$
14,141
$
13,147
$
67,271
$
1,346
$
166,703
Commercial Real Estate - Non-Owner Occupied
Pass
$
23,058
$
55,511
$
86,192
$
39,858
$
11,541
$
58,278
$
15
$
274,453
OAEM
-
-
-
-
-
-
-
-
Substandard
-
-
-
-
-
-
-
-
Total Commercial Real Estate - Non-Owner Occupied
$
23,058
$
55,511
$
86,192
$
39,858
$
11,541
$
58,278
$
15
$
274,453
Commercial and Industrial
Pass
$
14,941
$
33,202
$
5,569
$
3,070
$
4,729
$
154
$
12,998
$
74,663
OAEM
-
-
-
-
-
-
-
-
Substandard
-
-
-
-
-
-
-
-
Total Commercial and Industrial
$
14,941
$
33,202
$
5,569
$
3,070
$
4,729
$
154
$
12,998
$
74,663
Multifamily Real Estate
Pass
$
9,724
$
3,774
$
2,185
$
792
$
6,061
$
7,018
$
2,775
$
32,329
OAEM
-
-
-
-
-
-
-
-
Substandard
-
-
-
-
-
-
-
-
Total Multifamily Real Estate
$
9,724
$
3,774
$
2,185
$
792
$
6,061
$
7,018
$
2,775
$
32,329
Residential 1-4 Family
Pass
$
19,258
$
35,860
$
40,145
$
27,618
$
13,685
$
55,485
$
53,212
$
245,263
OAEM
-
-
-
-
-
-
-
-
Substandard
-
-
-
193
-
148
-
341
Total Residential 1-4 Family
$
19,258
$
35,860
$
40,145
$
27,811
$
13,685
$
55,633
$
53,212
$
245,604
Consumer - Automobile
Pass
$
48,565
$
101,291
$
16,637
$
5,616
$
2,501
$
7,329
$
-
$
181,939
OAEM
-
-
-
-
-
-
-
-
Substandard
-
-
-
-
-
-
-
-
Total Consumer - Automobile
$
48,565
$
101,291
$
16,637
$
5,616
$
2,501
$
7,329
$
-
$
181,939
Consumer - Other
Pass
$
321
$
1,583
$
589
$
169
$
345
$
15,936
$
2,212
$
21,155
OAEM
-
-
-
-
-
-
-
-
Substandard
-
-
-
-
-
-
-
-
Total Consumer - Other
$
321
$
1,583
$
589
$
169
$
345
$
15,936
$
2,212
$
21,155
Other
Pass
$
2,453
$
-
$
309
$
-
$
-
$
587
$
-
$
3,349
OAEM
-
-
-
-
-
-
-
-
Substandard
-
-
-
-
-
-
-
-
Total Other
$
2,453
$
-
$
309
$
-
$
-
$
587
$
-
$
3,349
Total Loans
Pass
$
141,226
$
304,083
$
212,446
$
95,970
$
52,059
$
210,847
$
72,689
$
1,089,320
OAEM
-
-
-
-
255
4,613
-
4,868
Substandard
-
-
-
193
-
235
-
428
Total Loans
$
141,226
$
304,083
$
212,446
$
96,163
$
52,314
$
215,695
$
72,689
$
1,094,616
14
Index
The following table details the current period gross charge-offs of loans by year of origination as of June 30, 2023:
June 30, 2023
Current Period Charge-offs by Origination Year
(dollars in thousands)
2023
2022
2021
2020
2019
Prior
Revolving
Loans
Amortized
Cost Basis
Total
Commercial and Industrial
$
-
$
51
$
-
$
-
$
-
$
-
$
-
$
51
Consumer - Automobile
-
265
142
45
18
49
-
519
Consumer - Other
-
-
5
-
3
7
-
15
Other
(1)
147
22
-
-
-
-
-
169
Total
$
147
$
338
$
147
$
45
$
21
$
56
$
-
$
754
(1)
Gross charge-offs of other loans for the first six months ended June 30, 2023 included $
147
thousand of demand deposit overdrafts that originated in 2023.
As of June 30, 2023, the Company had
no
collateral dependent loans for which repayment was expected to be derived substantially through the operation or sale of the collateral and where the borrower is experiencing financial difficulty.
Prior to the adoption of ASC 326
The following table shows the aging of the Company’s loan portfolio, by class, at December 31, 2022.
Age Analysis of Past Due Loans as of December 31, 2022
(dollars in thousands)
30 - 59 Days
Past Due
60 - 89 Days
Past Due
90 or More
Days Past
Due and still
Accruing
Nonaccrual
(2)
Total Current
Loans
(1)
Total
Loans
Mortgage loans on real estate:
Residential 1-4 family
$
290
$
-
$
525
$
154
$
168,279
$
169,248
Commercial - owner occupied
20
-
-
-
184,566
184,586
Commercial - non-owner occupied
206
-
-
-
245,071
245,277
Multifamily
-
-
-
-
26,675
26,675
Construction and land development
-
-
-
945
76,999
77,944
Second mortgages
19
-
-
-
8,809
8,828
Equity lines of credit
56
288
-
-
53,996
54,340
Total mortgage loans on real estate
$
591
$
288
$
525
$
1,099
$
764,395
$
766,898
Commercial and industrial loans
221
284
23
144
71,906
72,578
Consumer automobile loans
1,538
221
212
-
161,047
163,018
Other consumer loans
445
372
80
-
21,354
22,251
Other
47
-
-
-
2,293
2,340
Total
$
2,842
$
1,165
$
840
$
1,243
$
1,020,995
$
1,027,085
(1)
For purposes of this table, Total Current Loans includes loans that are 1 - 29 days past due.
(2)
For purposes of this table, if a loan is past due and on nonaccrual, it is included in the nonaccrual column and not also in its respective past due column.
As of December 31, 2022, the Company measured the amount of impairment by evaluating loans either in their collective homogenous pools or individually. The following table includes the recorded investment and unpaid principal balances (a portion of which may have been charged off) for impaired loans with the associated allowance amount, if applicable. Also presented are the average recorded investments in the impaired loans and the related amount of interest recognized for the period presented. The average balances are calculated based on daily average balances.
Impaired Loans by Class
For the Year Ended
As of December 31, 2022
December 31, 2022
(Dollars in thousands)
Unpaid Principal
Balance
Without
Valuation
Allowance
With Valuation
Allowance
Associated
Allowance
Average
Recorded
Investment
Interest Income
Recognized
Mortgage loans on real estate:
Residential 1-4 family
$
285
$
44
$
235
$
21
$
282
$
7
Commercial
430
55
358
3
420
-
Construction
1,321
829
191
6
1,208
3
Total mortgage loans on real estate
2,036
928
784
30
1,910
10
Commercial and industrial loans
144
144
-
-
144
5
Total
$
2,180
$
1,072
$
784
$
30
$
2,054
$
15
15
Index
The following tables present credit quality exposures by internally assigned risk ratings as of December 31, 2022:
Credit Quality Information
As of December 31, 2022
(dollars in thousands)
Pass
OAEM
Substandard
Total
Mortgage loans on real estate:
Residential 1-4 family
$
169,094
$
-
$
154
$
169,248
Commercial - owner occupied
184,301
285
-
184,586
Commercial - non-owner occupied
245,277
-
-
245,277
Multifamily
26,675
-
-
26,675
Construction
76,999
-
945
77,944
Second mortgages
8,828
-
-
8,828
Equity lines of credit
54,340
-
-
54,340
Total mortgage loans on real estate
$
765,514
$
285
$
1,099
$
766,898
Commercial and industrial loans
72,434
-
144
72,578
Consumer automobile loans
162,738
-
280
163,018
Other consumer loans
22,251
-
-
22,251
Other
2,340
-
-
2,340
Total
$
1,025,277
$
285
$
1,523
$
1,027,085
The following tables presents the activity in the ACLL by portfolio segment for the year ended December 31, 2022.
For the Year ended December 31, 2022
(Dollars in thousands)
Commercial
and Industrial
Real Estate
Construction
Real Estate -
Mortgage
(1)
Real Estate -
Commercial
Consumer
(2)
Other
Unallocated
Total
Allowance for loan losses:
Balance, beginning
$
683
$
459
$
2,390
$
4,787
$
1,362
$
184
$
-
$
9,865
Charge-offs
(
297
)
-
(
25
)
-
(
1,368
)
(
332
)
-
(
2,022
)
Recoveries
134
-
61
22
648
112
-
977
Provision for loan losses
153
93
149
(
310
)
1,423
192
6
1,706
Ending Balance
$
673
$
552
$
2,575
$
4,499
$
2,065
$
156
$
6
$
10,526
Individually evaluated for impairment
$
-
$
6
$
21
$
3
$
-
$
-
$
-
$
30
Collectively evaluated for impairment
673
546
2,554
4,496
2,065
156
6
10,496
Ending Balance
$
673
$
552
$
2,575
$
4,499
$
2,065
$
156
$
6
$
10,526
Loans Balances:
Individually evaluated for impairment
144
1,020
279
413
-
-
-
1,856
Collectively evaluated for impairment
72,434
76,924
258,812
429,450
185,269
2,340
-
1,025,229
Ending Balance
$
72,578
$
77,944
$
259,091
$
429,863
$
185,269
$
2,340
$
-
$
1,027,085
(1)
The real estate-mortgage segment includes residential 1 – 4 family, multi-family, second mortgages and equity lines of credit.
(2)
The consumer segment includes consumer automobile loans.
16
Index
Note 4. Leases
Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. Cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease. Right-of-use assets represent the Company’s right to use the underlying asset for the lease term and are calculated as the sum of the lease liability and if applicable, prepaid rent, initial direct costs and any incentives received from the lessor.
The Company’s long-term lease agreements are classified as operating leases. Certain of these leases offer the option to extend the lease term and the Company has included such extensions in its calculation of the lease liabilities to the extent the options are reasonably assured of being exercised. The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations.
The right-of-use asset and lease liability are included in
other assets
and
other liabilities
, respectively, in the consolidated balance sheets. There were
no
new leases executed during the first six months of 2023. The following tables present information about the Company’s leases:
(dollars in thousands)
June 30, 2023
Lease liabilities
$
1,451
Right-of-use assets
$
1,377
Weighted average remaining lease term
3.91
years
Weighted average discount rate
2.94
%
Three Months Ended June 30,
Six Months June 30,
Lease cost
(in thousands)
2023
2022
2023
2022
Operating lease cost
$
101
$
82
$
202
$
164
Total lease cost
$
101
$
82
$
202
$
164
Cash paid for amounts included in the measurement of lease liabilities
$
112
$
85
$
203
$
169
A maturity analysis of operating lease liabilities and reconciliation of the undiscounted cash flows to the total of operating lease liabilities is as follows:
As of
Lease payments due
(in thousands)
June 30, 2023
Six months ending December 31, 2023
$
214
Twelve months ending December 31, 2024
436
Twelve months ending December 31, 2025
395
Twelve months ending December 31, 2026
278
Thereafter
231
Total undiscounted cash flows
$
1,554
Discount
(
103
)
Lease liabilities
$
1,451
Note 5. Low-Income Housing Tax Credits
The Company was invested in
four
separate housing equity funds at both June 30, 2023 and December 31, 2022. The general purpose of these funds is to encourage and assist participants in investing in low-income residential rental properties located in the Commonwealth of Virginia; develop and implement strategies to maintain projects as low-income housing; deliver Federal Low Income Housing Credits to investors; allocate tax losses and other possible tax benefits to investors; and preserve and protect project assets.
The investments in these funds were recorded as other assets on the consolidated balance sheets and were $
1.2
million and $
1.4
million at June 30, 2023 and December 31, 2022, respectively. The expected terms of these investments and the related tax benefits run through 2033. There were
no
additional capital calls expected for the funds at June 30, 2023.
The table below summarizes the tax credits and other tax benefits recognized by the Company related to these investments during the periods indicated:
17
Index
Three Months Ended
Six
Months Ended
June 30
,
June 30
,
Affected Line Item on
(dollars in thousands)
2023
2022
2023
2022
Consolidated Income Statement
Tax credits and other benefits
Amortization of operating losses
$
92
$
51
$
184
$
102
ATM and other losses
Tax benefit of operating losses*
19
11
39
21
Income tax expense
Tax credits
78
89
155
178
Income tax expense
Total tax benefits
$
97
$
100
$
194
$
199
*
Computed using a
21
% tax rate.
Note 6. Borrowings
Short-Term Borrowings
The Company classifies all borrowings that will mature within a year from the date on which the Company enters into them as short-term borrowings. Short-term borrowings sources consist of federal funds purchased, overnight repurchase agreements (which are secured transactions with customers that generally mature within
one
to
four days
), and advances from the FHLB.
The Company maintains federal funds lines with several correspondent banks to address short-term borrowing needs. At June 30, 2023 and December 31, 2022, the remaining credit available from these lines totaled $
100.0
million and $
103.6
million, respectively. The Company has a collateral dependent line of credit with the FHLB with remaining credit availability of $
352.9
million and $
346.5
as of June 30, 2023 and December 31, 2022, respectively.
The following table presents total short-term borrowings as of the dates indicated:
(dollars in thousands)
June 30, 2023
December 31, 2022
Federal funds purchased
$
-
$
11,378
Overnight repurchase agreements
4,500
4,987
Federal Home Loan Bank advances
49,450
46,100
Total short-term borrowings
$
53,950
$
62,465
Maximum month-end outstanding balance
$
96,142
$
62,465
Average outstanding balance during the period
$
62,730
$
11,776
Average interest rate (year-to-date)
4.60
%
2.34
%
Average interest rate at end of period
4.99
%
4.58
%
Long-Term Borrowings
The Company had a long-term FHLB advance totaling $
20.0
million outstanding at June 30, 2023 with a scheduled maturity of
April 14, 2025
and a rate of
4.28
%. The Company did
no
t have any long-term FHLB advances at December 31, 2022
.
On July 14, 2021, the Company completed the issuance of $
29.4
million, net of issuance costs, or $
30.0
million in aggregate principal amount of subordinated notes (the Notes) due in
2031
in a private placement transaction. The Notes bear interest at a fixed rate of
3.5
% for
five years
and at the
three-month
SOFR plus
286
basis points, resetting quarterly, thereafter.
Note 7. Commitments and Contingencies
Credit-Related Financial Instruments
The Company is a party to credit-related financial instruments with off-balance-sheet risk in the normal course of business in order to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit and commercial letters of credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets.
The Company’s exposure to credit loss is represented by the contractual amount of these commitments. The Company follows the same credit policies in making such commitments as it does for on-balance-sheet instruments.
The following financial instruments whose contract amounts represent credit risk were outstanding at June 30, 2023 and December 31, 2022:
18
Index
June 30,
December 31,
(dollars in thousands)
2023
2022
Commitments to extend credit:
Home equity lines of credit
$
93,264
$
87,722
Commercial real estate, construction and development loans committed but not funded
85,998
67,107
Other lines of credit (principally commercial)
48,629
51,742
Total
$
227,891
$
206,571
Letters of credit
$
776
$
904
Note 8. Share-Based Compensation
The Company has adopted an employee stock purchase plan and offers share-based compensation through its equity compensation plan. Share-based compensation arrangements may include stock options, restricted and unrestricted stock awards, restricted stock units, performance units and stock appreciation rights. Accounting standards require all share-based payments to employees and non-employee directors to be valued using a fair value method on the date of grant and to be expensed based on that fair value over the applicable vesting period. The Company accounts for forfeitures during the vesting period as they occur.
The 2016 Incentive Stock Plan (the Incentive Stock Plan) permits the issuance of up to
300,000
shares of common stock for awards to key employees and non-employee directors of the Company and its subsidiaries in the form of stock options, restricted stock, restricted stock units, stock appreciation rights, stock awards and performance units. As of June 30, 2023 only restricted stock has been granted under the Incentive Stock Plan.
Restricted stock activity for the three months ended June 30, 2023 is summarized below:
Weighted Average
Grant Date
Shares
Fair Value
Nonvested, January 1, 2023
46,989
$
22.49
Issued
35,013
17.20
Vested
(
22,003
)
19.86
Forfeited
-
-
Nonvested, June 30, 2023
59,999
$
20.37
The weighted average period over which nonvested awards are expected to be recognized in compensation expense is
1.91
years.
The remaining unrecognized compensation expense for nonvested restricted stock shares totaled $
848
thousand as of June 30, 2023 and $
663
thousand as of June 30, 2022.
Stock-based compensation expense was $
141
thousand and $
103
thousand for the three months ended June 30, 2023 and 2022, respectively and $
248
thousand and $
174
thousand
for the six months ended June 30, 2023
and 2022, respectively.
Under the Company’s Employee Stock Purchase Plan (ESPP), substantially all employees of the Company and its subsidiaries can authorize a specific payroll deduction from their base compensation for the periodic purchase of the Company’s common stock. Shares of stock are issued quarterly at a discount to the market price of the Company’s stock on the day of purchase, which can range from
0
-
15
% and was set at
5
% for 2022 and for the first six months of 2023.
Total stock purchases under the ESPP amounted to
3,179
shares during the six months ended June 30, 2023. At June 30, 2023, the Company had
218,599
remaining shares reserved for issuance under the ESPP.
Note 9. Stockholders’ Equity and Earnings per Common Share
Stockholders’ Equity – Accumulated Other Comprehensive Income (Loss)
19
Index
The following tables present amounts reclassified out of accumulated other comprehensive income (loss), by category, during the periods indicated:
Three Months Ended
Six Months Ended
June 30,
June 30,
Affected Line Item on
Consolidated Statement of Income
(dollars in thousands)
2023
2022
2023
2022
Available-for-sale securities
Realized loss on sale of securities
$
(
164
)
$
-
$
(
164
)
$
-
Loss on sale of available-for-sale securities, net
Tax effect
(
34
)
-
(
34
)
-
Income tax benefit
$
(
130
)
$
-
$
(
130
)
$
-
The following tables present the changes in accumulated other comprehensive income (loss), by category, net of tax, for the periods indicated:
(dollars in thousands)
Unrealized Gains
(Losses) on
Available-for-Sale
Securities
Accumulated Other
Comprehensive (Loss)
Income
Three Months Ended
June 30
,
2023
Balance at beginning of period
$
(
18,435
)
$
(
18,435
)
Net other comprehensive loss
(
1,322
)
(
1,322
)
Balance at end of period
$
(
19,757
)
$
(
19,757
)
Three Months Ended
June 30
,
2022
Balance at beginning of period
$
(
9,458
)
$
(
9,458
)
Net other comprehensive loss
(
6,392
)
(
6,392
)
Balance at end of period
$
(
15,850
)
$
(
15,850
)
(dollars in thousands)
Unrealized Gains
(Losses) on
Available-for-Sale
Securities
Accumulated Other
Comprehensive (Loss)
Income
Six
Months Ended
June 30
,
2023
Balance at beginning of period
$
(
20,767
)
$
(
20,767
)
Net other comprehensive income
1,010
1,010
Balance at end of period
$
(
19,757
)
$
(
19,757
)
Six
Months Ended
June 30
,
2022
Balance at beginning of period
$
1,675
$
1,675
Net other comprehensive loss
(
17,525
)
(
17,525
)
Balance at end of period
$
(
15,850
)
$
(
15,850
)
The following tables present the change in each component of accumulated other comprehensive income (loss) on a pre-tax and after-tax basis for the periods indicated:
Three Months Ended June 30, 2023
(dollars in thousands)
Pretax
Tax
Net-of-Tax
Unrealized losses on available-for-sale securities:
Unrealized holding losses arising during the period
$
(
1,838
)
$
(
386
)
$
(
1,452
)
Reclassification adjustment for losses recognized in income
164
(
34
)
130
(
1,674
)
(
420
)
(
1,322
)
Total change in accumulated other comprehensive loss, net
$
(
1,674
)
$
(
420
)
$
(
1,322
)
Three Months Ended June 30, 2022
(dollars in thousands)
Pretax
Tax
Net-of-Tax
Unrealized losses on available-for-sale securities:
Unrealized holding losses arising during the period
$
(
8,091
)
$
(
1,699
)
$
(
6,392
)
Total change in accumulated other comprehensive loss, net
$
(
8,091
)
$
(
1,699
)
$
(
6,392
)
20
Index
Six Months Ended June 30, 2023
(dollars in thousands)
Pretax
Tax
Net-of-Tax
Unrealized gains on available-for-sale securities:
Unrealized holding gains arising during the period
$
1,114
$
234
$
880
Reclassification adjustment for losses recognized in income
164
(
34
)
130
1,278
200
1,010
Total change in accumulated other comprehensive income, net
$
1,278
$
200
$
1,010
Six Months Ended June 30, 2022
(dollars in thousands)
Pretax
Tax
Net-of-Tax
Unrealized losses on available-for-sale securities:
Unrealized holding losses arising during the period
$
(
22,183
)
$
(
4,658
)
$
(
17,525
)
Total change in accumulated other comprehensive loss, net
$
(
22,183
)
$
(
4,658
)
$
(
17,525
)
Earnings Per Common Share
Basic EPS is computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted EPS is computed using the weighted average number of common shares outstanding during the period, including the effect of dilutive potential common shares attributable to the ESPP.
The following is a reconciliation of the denominators of the basic and diluted EPS computations for the three and six months ended June 30, 2023 and 2022:
(dollars in thousands except per share data)
Net Income Available to
Common Shareholders
(Numerator)
Weighted Average
Common Shares
(Denominator)
Per Share
Amount
Three Months Ended
June 30
,
2023
Net income, basic
$
1,802
5,023
$
0.36
Potentially dilutive common shares - employee stock purchase program
-
-
-
Diluted
$
1,802
5,024
$
0.36
Three Months Ended
June 30
,
2022
Net income, basic
$
1,892
5,087
$
0.37
Potentially dilutive common shares - employee stock purchase program
-
-
-
Diluted
$
1,892
5,087
$
0.37
Six
Months Ended
June 30
,
2023
Net income, basic
$
4,885
5,011
$
0.97
Potentially dilutive common shares - employee stock purchase program
-
-
-
Diluted
$
4,885
5,012
$
0.97
Six
Months Ended
June 30
,
2022
Net income, basic
$
3,923
5,136
$
0.76
Potentially dilutive common shares - employee stock purchase program
-
-
-
Diluted
$
3,923
5,136
$
0.76
The Company had
no
antidilutive shares outstanding in the three and six months ended June 30, 2023 and 2022, respectively. Nonvested restricted common shares, which carry all rights and privileges of a common share with respect to the stock, including the right to vote, were included in the basic and diluted per common share calculations.
Note 10. Fair Value Measurements
The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. In accordance with the “Fair Value Measurements and Disclosures” topics of FASB ASU No. 2010-06, FASB ASU No. 2011-04, and FASB ASU No. 2016-01, the fair value of a financial instrument is the price that would be received in the sale of an asset or transfer of a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimate of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.
21
Index
The fair value guidance provides a consistent definition of fair value, which focuses on exit price in the principal or most advantageous market for the asset or liability in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value can be a reasonable point within a range that is most representative of fair value under current market conditions.
In estimating the fair value of assets and liabilities, the Company relies mainly on
two
models. The first model used by the Company’s bond accounting service provider, determines the fair value of securities. Securities are priced based on an evaluation of observable market data, including benchmark yield curves, reported trades, broker/dealer quotes, and issuer spreads. Pricing is also impacted by credit information about the issuer, perceived market movements, and current news events impacting the individual sectors. The second source is a third party vendor the Company utilizes to provide fair value exit pricing for loans and interest bearing deposits in accordance with guidance.
In accordance with ASC 820, “Fair Value Measurements and Disclosures,” the Company groups its financial assets and financial liabilities generally measured at fair value into three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.
•
Level 1:
Valuation is based on quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 1 assets and liabilities generally include debt and equity securities that are traded in an active exchange market. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.
•
Level 2:
Valuation is based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. The valuation may be based on quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the asset or liability.
•
Level 3:
Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which determination of fair value requires significant management judgment or estimation.
An instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.
Assets Measured at Fair Value on a Recurring Basis
Debt securities with readily determinable fair values that are classified as “available-for-sale” are recorded at fair value, with unrealized gains and losses excluded from earnings and reported in other comprehensive income. Securities available-for-sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data. Third party vendors compile prices from various sources and may determine the fair value of identical or similar securities by using pricing models that consider observable market data (Level 2). In certain cases where there is limited activity or less transparency around inputs to the valuation, securities are classified within Level 3 of the valuation hierarchy. Currently, all of the Company’s available-for-sale securities are considered to be Level 2 securities.
The Company recognizes IRLCs at fair value. Fair value of IRLCs is based on either (i) the price of the underlying loans obtained from an investor for loans that will be delivered on a best efforts basis or (ii) the observable price for individual loans traded in the secondary market for loans that will be delivered on a mandatory basis. All of the Company’s IRLCs are classified as Level 2.
The Company recognizes interest rate swaps on loans at fair value. The Company has contracted with a third party vendor to provide valuations for these interest rate swaps using standard valuation techniques. All of the Company’s interest rate swaps on loans are classified as Level 2.
22
Index
The following tables present the balances of certain assets measured at fair value on a recurring basis as of the dates indicated:
Fair Value Measurements at June 30, 2023 Using
(dollars in thousands)
Balance
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Assets:
Available-for-sale securities
U.S. Treasury securities
$
3,800
$
-
$
3,800
$
-
Obligations of U.S. Government agencies
38,225
-
38,225
-
Obligations of state and political subdivisions
56,534
-
56,534
-
Mortgage-backed securities
86,028
-
86,028
-
Money market investments
1,833
-
1,833
-
Corporate bonds and other securities
24,141
-
24,141
-
Total available-for-sale securities
210,561
-
210,561
-
Derivatives
Interest rate lock
30
-
30
-
Interest rate swap on loans
1,508
-
1,508
-
Total assets
$
212,099
$
-
$
212,099
$
-
Liabilities:
Derivatives
Interest rate swap on loans
1,508
-
1,508
-
Total liabilities
$
1,508
$
-
$
1,508
$
-
Fair Value Measurements at December 31, 2022 Using
(dollars in thousands)
Balance
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Available-for-sale securities
U.S. Treasury securities
$
7,671
$
-
$
7,671
$
-
Obligations of U.S. Government agencies
42,399
-
42,399
-
Obligations of state and political subdivisions
59,384
-
59,384
-
Mortgage-backed securities
88,913
-
88,913
-
Money market investments
1,816
-
1,816
-
Corporate bonds and other securities
25,335
-
25,335
-
Total available-for-sale securities
$
225,518
$
-
$
225,518
$
-
Derivatives
Interest rate lock
23
-
23
-
Interest rate swap on loans
1,447
-
1,447
-
Total assets
$
226,988
$
-
$
226,988
$
-
Liabilities:
Derivatives
Interest rate swap on loans
1,447
-
1,447
-
Total liabilities
$
1,447
$
-
$
1,447
$
-
23
Index
Assets Measured at Fair Value on a Nonrecurring Basis
Under certain circumstances, adjustments are made to the fair value for assets and liabilities although they are not measured at fair value on an ongoing basis.
Other Real Estate Owned (OREO)
Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value less estimated costs to sell at the date of foreclosure. Initial fair value is based upon appraisals the Company obtains from independent licensed appraisers. Subsequent to foreclosure, management periodically performs valuations of the foreclosed assets based on updated appraisals, general market conditions, recent sales of similar properties, length of time the properties have been held, and the ability and intent with regard to continued ownership of the properties. The Company may incur additional write-downs of foreclosed assets to fair value less estimated costs to sell if valuations indicate a further deterioration in market conditions. As such, the Company records OREO as a nonrecurring fair value measurement classified as Level 3.
At June 30, 2023 and December 31, 2022 there was
no
OREO that was measured at fair value.
Loans Held For Sale
Loans held for sale are carried at the lower of cost or fair value. These loans currently consist of residential loans originated for sale in the secondary market. Fair value is based on the price secondary markets are currently offering for similar loans using observable market data which is not materially different than cost due to the short duration between origination and sale (Level 2). Gains and losses on the sale of loans are reported on a separate line item on the Company’s Consolidated Statements of Income.
The following table presents the assets carried on the consolidated balance sheets for which a nonrecurring change in fair value has been recorded. Assets are shown by class of loan and by level in the fair value hierarchy, as of the dates indicated. Certain impaired loans are valued by the present value of the loan’s expected future cash flows, discounted at the loan’s effective interest rate rather than at a market rate. These loans are not carried on the consolidated balance sheets at fair value and, as such, are not included in the tables below.
Carrying Value at June 30, 2023
(dollars in thousands)
Fair Value
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
Significant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Loans
Loans held for sale
$
1,017
$
-
$
1,017
$
-
Carrying Value at December 31, 2022
(dollars in thousands)
Fair Value
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
Significant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Impaired loans
Mortgage loans on real estate:
Construction
$
110
$
-
$
-
$
110
Total
$
110
$
-
$
-
$
110
Loans
Loans held for sale
$
421
$
-
$
421
$
-
24
Index
The following table displays quantitative information about Level 3 Fair Value Measurements as of December 31, 2022.
Quantitative Information About Level 3 Fair Value Measurements
(dollars in thousands)
Fair Value at
December 31,
2022
Valuation Techniques
Unobservable Input
Range (Weighted Average)
Impaired loans
Construction
$
110
Market comparables
Selling costs
3.00
% -
8.00
% (
7.25
%)
The estimated fair values, and related carrying or notional amounts, of the Company’s financial instruments as of the dates indicated are as follows:
Fair Value Measurements at June 30, 2023 Using
(dollars in thousands)
Carrying Value
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Assets
Cash and cash equivalents
$
54,163
$
54,163
$
-
$
-
Securities available-for-sale
210,561
-
210,561
-
Restricted securities
4,559
-
4,559
-
Loans held for sale
1,017
-
1,017
-
Loans, net
1,082,965
-
-
1,039,358
Derivatives
Interest rate lock
30
-
30
-
Interest rate swap on loans
1,508
-
1,508
-
Bank owned life insurance
34,563
-
34,563
-
Accrued interest receivable
4,426
-
4,426
-
Liabilities
Deposits
$
1,228,715
$
-
$
1,228,032
$
-
Overnight repurchase agreements
4,500
-
4,500
-
Federal Home Loan Bank advances
69,450
-
69,450
-
Long term borrowings
29,603
-
24,686
-
Derivatives
Interest rate swap on loans
1,508
-
1,508
-
Accrued interest payable
1,711
-
1,711
-
25
Index
Fair Value Measurements at December 31, 2022 Using
(dollars in thousands)
Carrying Value
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Assets
Cash and cash equivalents
$
19,250
$
19,250
$
-
$
-
Securities available-for-sale
225,518
-
225,518
-
Restricted securities
3,434
-
3,434
-
Loans held for sale
421
-
421
-
Loans, net
1,016,559
-
-
996,807
Derivatives
Interest rate lock
23
-
23
-
Interest rate swap on loans
1,447
-
1,447
-
Bank owned life insurance
34,049
-
34,049
-
Accrued interest receivable
4,253
-
4,253
-
Liabilities
Deposits
$
1,156,019
$
-
$
1,156,019
$
-
Federal funds purchased
11,378
-
11,378
-
Overnight repurchase agreements
4,987
-
4,987
-
Federal Reserve Bank borrowings
46,100
-
46,100
-
Long term borrowings
29,538
-
25,539
-
Derivatives
Interest rate swap on loans
1,447
-
1,447
-
Accrued interest payable
834
-
834
-
Note 11. Segment Reporting
The Company operates in a decentralized fashion in
three
principal business segments: the Bank, Wealth, and the Company (for purposes of this Note, the Parent). Revenues from the Bank’s operations consist primarily of interest earned on loans and investment securities and service charges on deposit accounts. Wealth’s operating revenues consist principally of income from fiduciary and asset management fees. The Parent’s revenues are mainly interest and dividends received from the Bank and Wealth. The Company has no other segments. The Company’s reportable segments are strategic business units that offer different products and services. They are managed separately because each segment appeals to different markets and, accordingly, requires different technologies and marketing strategies.
Information about reportable segments, and reconciliation of such information to the Consolidated Financial Statements as of and for the three and six months ended June 30, 2023 and 2022 follows:
26
Index
Three Months Ended June 30, 2023
(dollars in thousands)
Bank
Wealth Management
Parent
Eliminations
Consolidated
Revenues
Interest and dividend income
$
16,312
$
35
$
2,296
$
(
2,296
)
$
16,347
Income from fiduciary activities
-
1,154
-
-
1,154
Other income
2,139
200
50
(
66
)
2,323
Total operating income
18,451
1,389
2,346
(
2,362
)
19,824
Expenses
Interest expense
3,953
-
295
-
4,248
Provision for credit losses
361
-
-
-
361
Salaries and employee benefits
6,745
1,099
199
-
8,043
Other expenses
4,648
341
181
(
66
)
5,104
Total operating expenses
15,707
1,440
675
(
66
)
17,756
Income before taxes
2,744
(
51
)
1,671
(
2,296
)
2,068
Income tax expense (benefit)
406
(
9
)
(
131
)
-
266
Net income
$
2,338
$
(
42
)
$
1,802
$
(
2,296
)
$
1,802
Capital expenditures
$
357
$
-
$
-
$
-
$
357
Total assets
$
1,434,600
$
7,016
$
132,503
$
(
131,060
)
$
1,443,059
Three Months Ended June 30, 2022
(dollars in thousands)
Bank
Wealth Management
Parent
Eliminations
Consolidated
Revenues
Interest and dividend income
$
11,068
$
17
$
2,381
$
(
2,381
)
$
11,085
Income from fiduciary activities
-
1,061
-
-
1,061
Other income
2,130
325
50
(
66
)
2,439
Total operating income
13,198
1,403
2,431
(
2,447
)
14,585
Expenses
Interest expense
469
-
295
-
764
Provision for credit losses
570
-
-
-
570
Salaries and employee benefits
5,542
893
176
-
6,611
Other expenses
4,062
285
198
(
66
)
4,479
Total operating expenses
10,643
1,178
669
(
66
)
12,424
Income before taxes
2,555
225
1,762
(
2,381
)
2,161
Income tax expense (benefit)
352
47
(
130
)
-
269
Net income
$
2,203
$
178
$
1,892
$
(
2,381
)
$
1,892
Capital expenditures
$
404
$
-
$
-
$
-
$
404
Total assets
$
1,306,972
$
7,283
$
131,174
$
(
130,545
)
$
1,314,884
27
Index
Six Months Ended June 30, 2023
(dollars in thousands)
Bank
Wealth
Parent
Eliminations
Consolidated
Revenues
Interest and dividend income
$
31,433
$
67
$
5,801
$
(
5,801
)
$
31,500
Income from fiduciary activities
-
2,270
-
-
2,270
Other income
4,205
454
100
(
131
)
4,628
Total operating income
35,638
2,791
5,901
(
5,932
)
38,398
Expenses
Interest expense
5,998
-
590
-
6,588
Provision for credit losses
737
-
-
-
737
Salaries and employee benefits
12,830
2,173
403
-
15,406
Other expenses
9,129
645
266
(
131
)
9,909
Total operating expenses
28,694
2,818
1,259
(
131
)
32,640
Income before taxes
6,944
(
27
)
4,642
(
5,801
)
5,758
Income tax expense (benefit)
1,119
(
3
)
(
243
)
-
873
Net income
$
5,825
$
(
24
)
$
4,885
$
(
5,801
)
$
4,885
Capital expenditures
$
487
$
-
$
-
$
-
$
487
Total assets
$
1,434,600
$
7,016
$
132,503
$
(
131,060
)
$
1,443,059
Six Months Ended June 30, 2022
(dollars in thousands)
Bank
Wealth
Parent
Eliminations
Consolidated
Revenues
Interest and dividend income
$
21,524
$
31
$
4,858
$
(
4,858
)
$
21,555
Income from fiduciary activities
-
2,133
-
-
2,133
Other income
4,309
604
100
(
131
)
4,882
Total operating income
25,833
2,768
4,958
(
4,989
)
28,570
Expenses
Interest expense
1,007
-
590
-
1,597
Provision for credit losses
671
-
-
-
671
Salaries and employee benefits
10,971
1,741
321
-
13,033
Other expenses
7,950
579
372
(
131
)
8,770
Total operating expenses
20,599
2,320
1,283
(
131
)
24,071
Income before taxes
5,234
448
3,675
(
4,858
)
4,499
Income tax expense (benefit)
729
95
(
248
)
-
576
Net income
$
4,505
$
353
$
3,923
$
(
4,858
)
$
3,923
Capital expenditures
$
601
$
-
$
-
$
-
$
601
Total assets
$
1,306,972
$
7,283
$
131,174
$
(
130,545
)
$
1,314,884
The accounting policies of the segments are the same as those described in the summary of significant accounting policies reported in the Company’s 2022 Form 10-K. The Company evaluates performance based on profit or loss from operations before income taxes, not including nonrecurring gains or losses.
28
Index
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion is intended to assist readers in understanding and evaluation the results of operations, financial condition, liquidity and capital resources of the Company, consisting of the parent company (the Parent) and its wholly-owned subsidiaries, the Bank and Wealth. This discussion and analysis should be read in conjunction with the accompanying Consolidated Financial Statements, the notes to the financial statements, and the other financial information contained elsewhere in this report, as well as the Company’s 2022 Form 10-K. In addition to current and historical information, the following discussion and analysis contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements relate to the Company’s future business, financial condition or results of operations. For a description of certain factors that may have a significant impact on the Company’s future business, financial condition or results of operations, see “Cautionary Statement Regarding Forward-Looking Statements” at the end of this Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Results of operations for the three and six months ended June 30, 2023 and 2022 are not necessarily indicative of results that may be attained for any other period. Amounts are rounded for presentation purposes while some of the percentages presented are computed based on unrounded amounts.
Overview
The Company’s primary goals are to maximize earnings by maintaining strong asset quality and deploying capital in profitable growth initiatives that will enhance long-term stockholder value. The Company operates in three principal business segments: the Bank, Wealth, and the Company as a separate segment, the Parent. Revenues from the Bank’s operations consist primarily of interest earned on loans and investment securities, fees earned on deposit accounts, debit card interchange, and treasury and commercial services and mortgage banking income. Wealth’s operating revenues consist principally of income from fiduciary and asset management fees. The Parent’s revenues are mainly fees and dividends received from the Bank and Wealth Management.
Net income for the three months ended June 30, 2023 was $1.8 million ($0.36 per diluted share) compared to $1.9 million ($0.37 per diluted share) for the three months ended June 30, 2022. For the six months ended June 30, 2023 and 2022, net income was $4.9 million, or $0.97 per diluted common share, and $3.9 million, or $0.76 per diluted common share, respectively. Total assets of $1.4 billion as of June 30, 2023 increased by $87.7 million from December 31, 2022.
Key factors affecting comparisons of consolidated net income for the three and six months ended June 30, 2023 are as follows. Comparisons are to the three and six months ended June 30, 2022 unless otherwise stated.
•
Net loans held for investment grew $66.4 million, or 6.5%, from December 31, 2022 and $178.6 million, or 19.8% from June 30, 2022.
•
Total deposits increased $72.7 million, or 6.3%, from December 31, 2022.
•
Nonperforming assets were $1.4 million at June 30, 2023 down from $4.6 million at June 30, 2022.
•
Average earning assets of $1.3 billion for the quarter and six months ended June 30, 2023 grew $89.6 million, or 7.3%, and $67.5 million, or 5.4%, compared to the prior year comparative periods, respectively.
•
Average interest-bearing liabilities were $935.8 million for the quarter ended June 30, 2023, up $144.3 million or 18.2%, compared to the prior year comparative period. For the six months ended June 30, 2023 and 2022, average interest-bearing liabilities were $895.0 million and $792.1 million, respectively.
•
NIM was 3.69% in the second quarter of 2023, compared to 3.38% in the second quarter of 2022. For the six months ended June 30, 2023, NIM was 3.86% compared to 3.27% for the comparative 2022 period.
•
Net interest income for the second quarter of 2023, increased $1.8 million, or 17.2% compared to the second quarter of 2022. For the six months ended June 30, 2023 and 2022, net interest income was $24.9 million and $20.0 million, respectively.
•
Liquidity as of June 30, 2023, defined as cash and due from banks, unpledged securities, and available secured borrowing capacity, totaled $391.3 million, representing 27.1% of total assets.
Capital Management and Dividends
Total equity was $102.5 million at June 30, 2023, compared to $98.7 million at December 31, 2022. Total equity increased $3.8 million at June 30, 2023 compared to December 31, 2022, due primarily to lower unrealized losses in the market value of securities available-for-sale, which are recognized as a component of accumulated other comprehensive loss, and net income, partially offset by the adoption of CECL and dividends. The Company’s securities available for sale are fixed income debt securities, and their unrealized loss position is a result of increases in market interest rates rather than credit quality issues. The Company expects to recover its investments in debt securities through scheduled payments of principal and interest and unrealized losses are not expected to affect net income or regulatory capital of the Company or its subsidiaries.
29
Index
For the second quarter of 2023 the Company declared dividends of $0.14 per share, an increase of 7.7% over dividends of $0.13 per share declared in the second quarter of 2022. For the six months ended June 30, 2023, dividends declared were $0.28 per share compared to $0.26 per share for the six months ended June 30, 2022. The dividend represents a payout ratio of 28.7% of earnings per share for the first six months of 2023. The Board of Directors of the Company continually reviews the amount of cash dividends per share and the resulting dividend payout ratio in light of changes in economic conditions, current and future capital requirements, and expected future earnings. The Company’s principal goals related to the maintenance of capital are to provide adequate capital to support the Company’s risk profile consistent with the Board-approved risk appetite, provide financial flexibility to support future growth and client needs, comply with relevant laws, regulations, and supervisory guidance, and provide a competitive return to stockholders. Risk-based capital ratios, which include CET1 capital, Tier 1 capital and Total capital for the Bank are calculated based on regulatory guidance related to the measurement of capital and risk-weighted assets.
At June 30, 2023, the book value per share of the Company’s common stock was $20.36, and tangible book value per share (non-GAAP) was $19.99, compared to $19.75 and $19.37, respectively, at December 31, 2022. Refer to “Non-GAAP Financial Measures,” below, for information about non-GAAP financial measures, including a reconciliation to the most directly comparable financial measures calculated in accordance with U.S. GAAP.
Critical Accounting Estimates
The accounting and reporting policies of the Company are in accordance with U.S. GAAP and conform to general practices within the banking industry. The Company’s financial position and results of operations are affected by management’s application of accounting policies, including estimates, assumptions, and judgments made to arrive at the carrying value of assets and liabilities and amounts reported for revenues, expenses, and related disclosures. Different assumptions in the application of these policies could result in material changes in the Company’s consolidated financial position and/or results of operations. The Company evaluates its critical accounting estimates and assumptions on an ongoing basis and updates them, as needed. Management has discussed the Company’s critical accounting policies and estimates with the Audit Committee of the Board of Directors.
For further information on the Company’s critical accounting estimates, refer to Note 1, Description of Business and Summary of Significant Accounting Policies and under “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Estimates” in its 2022 Form 10-K.
Allowance for Credit Losses on Loans
The ACLL represents the estimated balance the Company considers adequate to absorb expected credit losses over the expected contractual life of the loan portfolio. The ACLL is estimated using a loan-level discounted cash flows method for all loans with the exception of its automobile, farmland, and consumer portfolios. For the automobile, farmland, and consumer portfolios, the Company has elected to pool those loans based on similar risk characteristics to determine the ACLL using the remaining life methods.
Determining the appropriateness of the ACLL is complex and requires judgment by management about the effect of matters that are inherently uncertain. Subsequent evaluations of the then-existing loan portfolio, in light of the factors then prevailing, may result in significant changes in the ACLL in future periods. There are both internal factors (i.e. loan balances, credit quality, and the contractual lives of loans) and external factors (i.e. economic conditions such as trends in interest rates, GDP, inflation, and unemployment) that can impact the ACLL estimate.
For instance, the Company considers the national unemployment rate as an external economic variable in developing the ACLL. The quantitative ACLL estimate is sensitive to changes in the unemployment rate forecast over a one-year reasonable and supportable period, with the commercial loan portfolio being the most sensitive to fluctuations in unemployment. Because current economic conditions and forecasts can change and future events are inherently difficult to predict, the anticipated amount of estimated credit losses on loans and therefore the appropriateness of the ACLL, could change significantly. It is difficult to estimate how potential changes in any one economic factor or input might affect the overall ACLL because changes in those factors and inputs may not occur at the same rate and may not be consistent across all loan types. Additionally, changes in factors and inputs may be directionally inconsistent, such that improvement in one factor may offset deterioration in others.
The Company reviews its ACLL estimation process regularly for appropriateness as the economic and internal environment are constantly changing. While the ACLL estimate represents management’s current estimate of expected credit losses, due to uncertainty surrounding internal and external factors, there is potential that the estimate may not be adequate over time to cover credit losses in the portfolio. While management uses available information to estimate expected losses on loans, future changes in the ACLL may be necessary based on changes in portfolio composition, portfolio credit quality, economic conditions and/or other factors.
For further information concerning accounting policies, refer to Note 1. Description of Business and Summary of Significant Accounting Policies and Note 3. Loans and the Allowance for Credit Losses on Loans included in Item 1. “Financial Statements” above, as well as Note 1, Significant Accounting Policies included in Item 8 “Financial Statements and Supplementary Data” of the Company’s 2022 Form 10-K.
30
Index
Results of Operations
Net Interest Income
The principal source of earnings for the Company is net interest income. Net interest income is the difference between interest and fees generated by earning assets and interest expense paid to fund them. Changes in the volume and mix of interest-earning assets and interest-bearing liabilities, as well as their respective yields and rates, have a significant impact on the level of net interest income. The NIM is calculated by dividing net interest income by average earning assets, or on a fully tax-equivalent basis, tax-equivalent net interest income by average earning assets.
Net interest income for the second quarter of 2023 was $12.1 million, an increase of $1.8 million, or 17.2%, from the second quarter of 2022. For the six months ended June 30, 2023 and 2022, net interest income was $24.9 million and $20.0 million, respectively. The increase from the prior-year comparative periods was due primarily to deployment of lower yielding cash to fund growth in higher yielding loans and investments, and higher average yields on earning asset balances due to the effect of rising market interest rates, partially offset by higher average interest-bearing liabilities at higher average rates.
Net interest income, on a fully tax-equivalent basis (non-GAAP), was $12.2 million for the second quarter of 2023, an increase of $1.8 million from the 2022 comparative quarter. For the six months ended June 30, 2023 and 2022, net interest income, on a fully tax-equivalent basis (non-GAAP), was $25.0 million and $20.1 million, respectively. NIM for the second quarter of 2023 was 3.67%, an increase from 3.36% for the prior year quarter. For the six months ended June 30, 2023 and 2022, NIM was 3.84% and 3.25%, respectively. On a fully tax-equivalent basis (non-GAAP), NIM was 3.69% and 3.86%, for the three and six months ended June 30, 2023, respectively, compared to 3.38% and 3.27% for the respective prior year comparative periods.
Average earning asset balances for the second quarter increased $89.6 million compared to the second quarter of 2022 with yields on average earning assets increasing 134 basis points due to deployment of liquidity into higher earning assets and the effects of the rising interest rate environment. During the first six months of 2023, average earning assets increased $67.5 million over the 2022 comparative period, respectively.
Average loans increased $212.1 million, or 24.2%, and $202.1 million, or 23.2%, for the second quarter and first six months of 2023, respectively, compared to the same periods of 2022.
The increase in average loans outstanding in 2023 compared to 2022 was due primarily to growth in the construction, land development, and other land loans, real estate mortgage, commercial real estate, and automobile segments of the loan portfolio.
Average loan yields were higher for the second quarter and first six months of 2023 by 89 basis points and 79 basis points, respectively, compared to the same periods of 2022 due primarily to the effects of rising interest rates.
Average securities available for sale decreased $19.2 million and $16.8 million during the second quarter and first six months of 2023, respectively, compared to the same period in 2022, due primarily to fluctuations in fair market value and sale activity. The average yield on the investment securities portfolio increased 129 basis points and 141 basis points for the second quarter and first six months of 2023, respectively, compared to the same periods in 2022
due primarily to the effects of rising interest rates on the Company’s variable rate investment securities portfolio.
Average interest-bearing deposits in other banks, consisting primarily of excess cash reserves maintained at the Federal Reserve Bank, decreased $103.6 million and $117.2 million for the second quarter and first six months of 2023, compared to the respective periods in 2022 due primarily to deployment of liquidity in loans held for investment. The average yield on interest-bearing deposits in other banks increased 421 basis points for the second quarter and 402 for the first six months of 2023 compared to the same periods in 2022 due to rising interest rates. The Federal Reserve Bank increased the interest rate on excess cash reserve balances from 0.10 percent at the end of 2020 to 5.15 percent during the second quarter of 2023 and to 5.25 percent during the third quarter of 2023.
Average interest-bearing liabilities increased $144.3 million for the second quarter of 2023 compared to the same period of 2022, with costs increasing 143 basis points. The higher interest cost on liabilities was due to higher interest rates on money market and time deposits as well as additional borrowing costs associated with federal funds purchased and short term FHLB advances during the period to help fund loan growth. Average money market, savings and interest-bearing demand deposits increased $26.8 million and $25.6 million for the second quarter and first six months of 2023, respectively, and average time deposits increased $39.0 million and $10.0 million for the second quarter and first six months of 2023, respectively, compared to the same periods in 2022. Average noninterest-bearing demand deposits decreased $46.5 million for the second quarter of 2023 and $19.5 million for the first six months of 2023, compared to the same periods of 2022. The average cost of interest-bearing deposits increased 120 basis points for the second quarter of 2023 and 84 basis points for the first six months of 2023, compared to the same periods in 2022, due primarily to higher rates on deposits driven by depositors seeking increased yields and competitive pricing pressures. While changes in rates take effect immediately for interest checking, money market and savings accounts, changes in the average cost of time deposits lag changes in pricing based on the repricing of time deposits at maturity and the pace with which customers move funds from other deposit products into or out of time deposit products.
31
Index
During 2022 and continuing into 2023, market interest rates significantly increased. While the Company expects asset yields to continue to rise, the Company expects the cost of funds to rise at a faster pace during the third and fourth quarters of 2023. The extent to which rising interest rates will ultimately affect the Company’s NIM is uncertain. For more information about these fully taxable-equivalent financial measures, please see “Non-GAAP Financial Measures” below.
The following table shows analyses of average earning assets, interest-bearing liabilities and rates and yields for the periods indicated. Nonaccrual loans are included in loans outstanding.
TABLE 1: AVERAGE BALANCE SHEETS, NET INTEREST INCOME AND RATES
For the quarters ended June 30,
2023
2022
(dollars in thousands)
Average
Balance
Interest
Income/
Expense
Yield/
Rate**
Average
Balance
Interest
Income/
Expense
Yield/
Rate**
ASSETS
Loans*
$
1,088,723
$
14,185
5.23
%
$
876,575
$
9,495
4.34
%
Investment securities:
Taxable
183,278
1,772
3.88
%
196,880
1,123
2.29
%
Tax-exempt*
37,851
265
2.81
%
43,471
318
2.93
%
Total investment securities
221,129
2,037
3.69
%
240,351
1,441
2.40
%
Interest-bearing due from banks
7,510
93
4.96
%
111,091
208
0.75
%
Federal funds sold
718
9
4.88
%
3,923
6
0.61
%
Other investments
4,806
79
6.68
%
1,389
14
4.20
%
Total earning assets
1,322,886
$
16,403
4.97
%
1,233,329
$
11,164
3.63
%
Allowance for credit losses
(11,732
)
(9,578
)
Other non-earning assets
106,738
97,156
Total assets
$
1,417,892
$
1,320,907
LIABILITIES AND STOCKHOLDERS' EQUITY
Time and savings deposits:
Interest-bearing transaction accounts
$
80,393
$
3
0.02
%
$
72,125
$
3
0.01
%
Money market deposit accounts
437,481
1,558
1.43
%
393,014
135
0.14
%
Savings accounts
105,161
8
0.03
%
131,062
10
0.03
%
Time deposits
200,951
1,419
2.83
%
161,939
320
0.79
%
Total time and savings deposits
823,986
2,988
1.45
%
758,140
468
0.25
%
Federal funds purchased, repurchase agreements and other borrowings
4,959
2
0.13
%
3,926
1
0.07
%
Federal Home Loan Bank advances
77,255
963
4.93
%
-
-
0.00
%
Long term borrowings
29,585
295
3.95
%
29,453
295
3.96
%
Total interest-bearing liabilities
935,785
4,248
1.82
%
791,519
764
0.39
%
Demand deposits
370,907
417,400
Other liabilities
8,125
6,077
Stockholders' equity
103,075
105,911
Total liabilities and stockholders' equity
$
1,417,892
$
1,320,907
Net interest margin
$
12,155
3.69
%
$
10,400
3.38
%
*Computed on a fully tax-equivalent basis using a 21% rate, adjusting interest income by $56 thousand and $79 thousand for June 30, 2023 and 2022, respectively.
**Annualized
32
Index
For the six months ended June 30,
2023
2022
(dollars in thousands)
Average
Balance
Interest
Income/
Expense
Yield/
Rate**
Average
Balance
Interest
Income/
Expense
Yield/
Rate**
ASSETS
Loans*
$
1,072,391
$
27,227
5.12
%
$
870,271
$
18,690
4.33
%
Investment securities:
Taxable
184,776
3,536
3.86
%
199,396
2,112
2.14
%
Tax-exempt*
38,028
533
2.83
%
40,257
582
2.92
%
Total investment securities
222,804
4,069
3.68
%
239,653
2,694
2.27
%
Interest-bearing due from banks
7,056
157
4.48
%
124,272
281
0.46
%
Federal funds sold
648
15
4.59
%
4,181
7
0.33
%
Other investments
4,222
145
6.95
%
1,266
28
4.51
%
Total earning assets
1,307,121
$
31,613
4.88
%
1,239,643
$
21,700
3.53
%
Allowance for credit losses
(11,536
)
(9,782
)
Other nonearning assets
105,630
95,485
Total assets
$
1,401,215
$
1,325,346
LIABILITIES AND STOCKHOLDERS' EQUITY
Time and savings deposits:
Interest-bearing transaction accounts
$
75,351
$
6
0.02
%
$
73,619
$
5
0.01
%
Money market deposit accounts
433,235
2,400
1.12
%
391,201
299
0.15
%
Savings accounts
110,491
17
0.03
%
128,673
20
0.03
%
Time deposits
174,902
1,956
2.26
%
164,882
681
0.83
%
Total time and savings deposits
793,979
4,379
1.11
%
758,375
1,005
0.27
%
Federal funds purchased, repurchase agreements and other borrowings
6,450
39
1.23
%
4,256
2
0.08
%
Federal Home Loan Bank advances
65,009
1,580
4.90
%
-
-
0.00
%
Long term borrowings
29,568
590
4.03
%
29,436
590
4.04
%
Total interest-bearing liabilities
895,006
6,588
1.48
%
792,067
1,597
0.41
%
Demand deposits
396,202
415,749
Other liabilities
8,235
5,725
Stockholders' equity
101,772
111,805
Total liabilities and stockholders' equity
$
1,401,215
$
1,325,346
Net interest margin
$
25,025
3.86
%
$
20,103
3.27
%
*Computed on a fully tax-equivalent (non-GAAP) basis using a 21% rate, adjusting interest income by $113 thousand and $145 thousand for June 30, 2023 and 2022, respectively.
**Annualized
Interest income and expense are affected by fluctuations in interest rates, by changes in volume of earning assets and interest-bearing liabilities, and by the interaction of rate and volume factors. The following table shows the direct causes of the period-to-period changes in the components of net interest income. The Company calculates the rate and volume variances using a formula prescribed by the SEC. Rate/volume variances, the third element in the calculation, are not show separately in the table, but are allocated to the rate and volume variances in proportion to the absolute dollar amounts of each.
33
Index
TABLE 2: VOLUME AND RATE ANALYSIS*
Three months ended June 30, 2023 from 2022
Increase (Decrease)
Due to Changes in:
(dollars in thousands)
Volume
Rate
Total
EARNING ASSETS
Loans*
$
2,298
$
2,392
$
4,690
Investment securities:
Taxable
(78
)
727
649
Tax-exempt*
(41
)
(12
)
(53
)
Total investment securities
(119
)
715
596
Federal funds sold
(5
)
8
3
Other investments**
(160
)
110
(50
)
Total earning assets
2,014
3,225
5,239
INTEREST-BEARING LIABILITIES
Interest-bearing transaction accounts
-
-
-
Money market deposit accounts
15
1,408
1,423
Savings accounts
(2
)
-
(2
)
Time deposits
77
1,022
1,099
Total time and savings deposits
90
2,430
2,520
Federal funds purchased, repurchase agreements and other borrowings
-
1
1
Federal Home Loan Bank advances
-
963
963
Long term borrowings
1
(1
)
-
Total interest-bearing liabilities
91
3,393
3,484
Change in net interest income
$
1,923
$
(168
)
$
1,755
* Computed on a fully tax-equivalent basis using a 21% rate.
** Other investments include interest-bearing balances due from banks.
Six months ended June 30, 2023 vs. 2022
Increase (Decrease)
Due to Changes in:
(dollars in thousands)
Volume
Rate
Total
EARNING ASSETS
Loans*
$
4,341
$
4,195
$
8,536
Investment securities:
Taxable
(155
)
1,579
1,424
Tax-exempt*
(32
)
(17
)
(49
)
Total investment securities
(187
)
1,562
1,375
Federal funds sold
(6
)
14
8
Other investments**
(200
)
194
(6
)
Total earning assets
3,948
5,965
9,913
INTEREST-BEARING LIABILITIES
Interest-bearing transaction accounts
-
1
1
Money market deposit accounts
32
2,069
2,101
Savings accounts
(3
)
-
(3
)
Time deposits
41
1,234
1,275
Total time and savings deposits
70
3,304
3,374
Federal funds purchased, repurchase agreements and other borrowings
1
36
37
Federal Home Loan Bank advances
-
1,580
1,580
Long term borrowings
3
(3
)
-
Total interest-bearing liabilities
74
4,917
4,991
Change in net interest income
$
3,874
$
1,048
$
4,922
* Computed on a fully tax-equivalent basis, non-GAAP, using a 21% rate.
** Other investments include interest-bearing balances due from banks.
34
Index
The Company believes NIM may be affected in future periods by several factors that are difficult to predict, including (1) changes in interest rates, which may depend on the severity of adverse economic conditions, inflationary pressures, the timing and extent of any economic recovery, which are inherently uncertain; (2) possible changes in the composition of earning assets which may result from decreased loan demand as a result of the current economic environment; and (3) possible changes in the composition of interest-bearing liabilities, which may result from decreased deposit balances or increased competition for deposits, or from changes in the availability of certain types of wholesale funding.
Provision for Credit Losses
For the three months ended June 30, 2023, the Company recognized a provision for credit losses of $361 thousand compared to $570 thousand for the three months ended June 30, 2022. The provision for credit losses for the second quarter of 2023 reflected a provision of $310 thousand for loans and a provision for unfunded commitments of $51 thousand. The provision for credit losses was $737 thousand for the first six months of 2023, compared to $671 thousand for the first six months of 2022. Charged-off loans totaled $754 thousand and $1.1 million in the first six months of 2023 and 2022, respectively. Recoveries amounted to $365 thousand and $471 thousand for the six months ended June 30, 2023 and 2022, respectively. The Company’s annualized net loans charged off to average loans were 0.08% for the second quarter of 2023 compared to 0.09% for the second quarter of 2022.
The state of the local economy can have a significant impact on the level of loan charge-offs. If the economy begins to contract, nonperforming assets could increase as a result of declines in real estate values and home sales or increases in unemployment rates and financial stress on borrowers. Increased nonperforming assets would increase charge-offs and reduce earnings due to larger contributions to the provision for loan losses.
Noninterest Income
Total noninterest income was $3.5 million for the second quarter of 2023, decreasing $23 thousand compared to the second quarter of 2022. Although fiduciary and asset management fees, service charges on deposit accounts, and bank-owned life insurance income increased compared to the prior year quarter, these increases were offset primarily by lower other service charges, commissions and fees and other operating income, resulting in a slight decline in noninterest income for the second quarter of 2023 when compared to the prior year quarter. Noninterest income for the six months ended June 30, 2023 decreased $117 thousand to $6.9 million compared to the six months ended June 30, 2022. The decrease in mortgage banking income during 2023 was due to declines in volume of mortgage originations attributable to changes in mortgage market conditions. Gains on sales of fixed assets of $200 thousand and losses on sales of available-for-sale securities and repossessed assets of $164 thousand and $69 thousand, respectively, were recognized during the second quarter of 2023 which impacted the quarterly and year-to-date comparatives.
Noninterest Expense
Noninterest expense totaled $13.1 million for the second quarter of 2023 compared to $11.1 million for the second quarter of 2022. The increase over the prior year quarter was primarily driven by increased salary and employee benefit expense, occupancy and equipment, data processing, professional services and other operating expenses. The increase in salary and employee benefits was primarily driven by the addition of revenue producing officers, a return to normalized position vacancy levels, incentive compensation expense, and lower deferred loan costs. The Company completed negotiations with a major vendor relationship during the fourth quarter of 2022 which began reducing certain existing cost structures during the first six months of 2023 and will provide an opportunity for operational leverage for future growth at fixed cost levels. Several other major vendor contracts and relationships continue to be assessed and negotiated as a key component of efforts to reduce noninterest expense levels while improving operational efficiency. For the six months ended June 30, 2023, noninterest expense increased $3.5 million, or 16.1% over the six months ended June 30, 2022, primarily due to increases in salary and employee benefits, data processing, ATM and other losses, and other operating expenses.
The Company’s income tax expense decreased $3 thousand for the second quarter and increased $297 thousand for the first six months of 2023 when compared to the same period in 2022 primarily due to changes in the levels of pre-tax income and the mix of effective tax-exempt income. The effective federal income tax rates for the three and six months ended June 30, 2023 were 12.9% and 15.2%, respectively, and the effective tax rates for the three and six months ended June 30, 2022 were 12.4% and 12.8%, respectively.
Balance Sheet Review
At June 30, 2023, the Company had total assets of $1.4 billion, an increase of $87.7 million compared to assets as of December 31, 2022.
Net loans held for investment increased $66.4 million or 6.5%, from $1.0 billion at December 31, 2022 to $1.1 billion at June 30, 2023, driven by diversified loan growth in the following segments: construction, land development, and other land loans of $16.6 million, residential real estate of $19.4 million, commercial real estate of $11.4 million, and indirect consumer automobile of $18.9 million. Cash and cash equivalents increased $34.9 million from December 31, 2022 to June 30, 2023. Securities available-for-sale, at fair value, decreased $15.0 million from December 31, 2022 to $210.6 million at June 30, 2023.
Total deposits of $1.2 billion as of June 30, 2023 increased $72.7 million, or 6.3% from December 31, 2022. Noninterest-bearing deposits decreased $73.9 million, or 17.7%, savings deposits increased $41.8 million, or 7.1%, and time deposits increased $104.8 million, or 68.8%, driven by depositors seeking increased yields and pricing competition.
35
Index
The Company utilizes FHLB advances as a primary source of liquidity as needed. At June 30, 2023 and December 31, 2022, the Company had FHLB advances of $69.5 million and $46.1 million, respectively. Decreases in overnight repurchase agreements and federal funds purchased were offset by an increase in Federal Home Loan Bank advances as the Company used additional borrowings to help fund loan growth during the first six months of 2023.
Securities Portfolio
When comparing June 30, 2023 to December 31, 2022, securities available-for-sale decreased $13.8 million, or 6.0%, due to an investment sale and normal cash flows from the portfolio. The change in market value was due primarily to changes in market interest rates.
The Company’s strategy for the securities portfolio is primarily intended to manage the portfolio’s susceptibility to interest rate risk and to provide liquidity to fund loan growth. The securities portfolio is also adjusted to achieve other asset/liability objectives, including pledging requirements, and to manage tax exposure when necessary.
The following table sets forth a summary of the securities portfolio in dollar amounts at fair value and as a percentage of the Company’s total securities available-for-sale as of the dates indicated:
TABLE 3: SECURITIES PORTFOLIO
June 30,
December 31,
(Dollars in thousands)
2023
2022
U.S. Treasury securities
$
3,800
2
%
$
7,671
3
%
Obligations of U.S. Government agencies
38,225
18
%
42,399
19
%
Obligations of state and political subdivisions
56,534
26
%
59,384
26
%
Mortgage-backed securities
86,028
40
%
88,913
39
%
Money market investments
1,833
1
%
1,816
1
%
Corporate bonds and other securities
24,141
11
%
25,335
11
%
210,561
98
%
225,518
99
%
Restricted securities:
Federal Home Loan Bank stock
$
3,625
2
%
2,709
1
%
Federal Reserve Bank stock
892
-
683
-
Community Bankers' Bank stock
42
-
42
-
4,559
3,434
Total Securities
$
215,120
100
%
$
228,952
100
%
36
Index
The following table summarizes the contractual maturity of the securities portfolio and their weighted average yields as of June 30, 2023.
TABLE 4: MATURITY OF SECURITIES
(Dollars in thousands)
1 year or less
2023
1-5 years
5-10 years
Over 10 years
Total
U.S. Treasury securities
$
-
$
3,800
$
-
$
-
$
3,800
Weighted average yield
-
1.70
%
-
-
1.70
%
Obligations of U.S. Government agencies
$
1,164
$
3,933
$
2,504
$
30,624
$
38,225
Weighted average yield
0.59
%
2.48
%
4.43
%
6.25
%
5.56
%
Obligations of state and policitcal subdivisions
$
165
$
1,258
$
18,785
$
36,326
$
56,534
Weighted average yield
0.75
%
2.95
%
2.21
%
2.51
%
2.42
%
Mortgage-backed securities
$
-
$
5,221
$
10,946
$
69,861
$
86,028
Weighted average yield
-
3.94
%
2.28
%
2.87
%
2.86
%
Money market investments
$
1,833
$
-
$
-
$
-
$
1,833
Weighted average yield
4.59
%
-
-
-
4.59
%
Corporate bonds and other securities
$
486
$
-
$
23,655
$
-
$
24,141
Weighted average yield
3.44
%
-
4.43
%
-
4.41
%
Federal Home Loan Bank stock
$
-
$
-
$
-
$
3,625
$
3,625
Weighted average yield
-
-
-
6.71
%
6.71
%
Federal Reserve Bank stock
$
-
$
-
$
-
$
892
$
892
Weighted average yield
-
-
-
6.00
%
6.00
%
Community Bankers' Bank stock
$
-
$
-
$
-
$
42
$
42
Weighted average yield
-
-
-
0.00
%
0.00
%
Total Securities
$
3,648
$
14,212
$
55,890
$
141,370
$
215,120
Weighted average yield
2.92
%
2.85
%
3.26
%
3.59
%
3.45
%
The table above is based on maturity; therefore, it does not reflect cash flow from principal payments or prepayments prior to maturity. The weighted average yield is calculated on a fully tax-equivalent basis using a 21% rate on a pro rata basis for each security based on its relative amortized cost.
For more information about the Company’s securities available-for-sale, including information about securities in an unrealized loss position at June 30, 2023 and December 31, 2022, see Part I, Item 1, “Financial Statements” under the heading Note 2, Securities in this Quarterly Report on Form 10-Q.
Loan Portfolio
The following table shows a breakdown of total loans by segment at June 30, 2023 and December 31, 2022.
TABLE 5: LOAN PORTFOLIO
June 30,
December 31,
(Dollars in thousands)
2023
2022
Commercial and industrial
$
74,663
$
72,578
Real estate-construction
94,421
77,944
Real estate-mortgage (1)
277,933
259,091
Real estate-commercial
441,156
429,863
Consumer
203,094
185,269
Other
3,349
2,340
Ending Balance
$
1,094,616
$
1,027,085
(1) The real estate-mortgage segment included residential 1-4 family, multi-family, second mortgages and equity lines of credit.
37
Index
The maturity distribution and rate sensitivity of the Company's loan portfolio at June 30, 2023 is presented below:
TABLE 6: MATURITY/REPRICING SCHEDULE OF LOAN PORTFOLIO
As of June 30, 2023
(Dollars in thousands)
Commercial and
industrial
Real estate-construction
Real estate-mortgage (1)
Real estate-commercial
Consumer
Other
Total
Variable Rate:
Within 1 year
$
13,624
$
54,340
$
63,551
$
43,936
$
8,385
$
2,673
$
186,509
1 to 5 years
498
647
24,632
25,167
2
269
51,215
5 to 15 years
-
3,905
39,091
1,558
25
-
44,579
After 15 years
-
-
-
-
77
-
77
Fixed Rate:
Within 1 year
$
1,851
$
11,661
$
8,483
$
16,609
$
1,831
$
98
$
40,533
1 to 5 years
25,066
14,153
44,133
205,635
78,404
-
367,391
5 to 15 years
33,624
9,671
39,977
142,820
104,991
309
331,392
After 15 years
-
44
58,065
5,431
9,379
-
72,919
$
74,663
$
94,421
$
277,932
$
441,156
$
203,094
$
3,349
$
1,094,615
(1) The real estate-mortgage segment included residential 1-4 family, multi-family, second mortgages and equity lines of credit.
For more information about the Company’s loan portfolio at June 30, 2023 and December 31, 2022, see Part I, Item 1, “Financial Statements” under the heading Note 3, Loans and the Allowance for Credit Losses on Loans in this Quarterly Report on Form 10-Q.
Nonperforming Assets
The following table summarizes information concerning credit ratios and nonperforming assets. Balances and ratios presented as of June 30, 2023 are in accordance with ASC 326, whereas balances and ratios presented as of December 31, 2022 are presented in accordance with previously applicable GAAP.
The Company continued to experience historically low levels of nonperforming assets in 2023, however, the economic environment could impact performance, which could increase NPAs in future periods. Refer to Part I, Item 1, “Financial Statements” under the heading Note 3, Loans and the Allowance for Credit Losses on Loans in this Quarterly Report on Form 10-Q for more information.
TABLE 7: NONPERFORMING ASSETS
June 30,
December 31,
(dollars in thousands)
2023
2022
Total loans
$
1,094,616
$
1,027,085
Nonaccrual loans
235
1,243
Loans past due 90 days or more and accruing interest
1,208
840
Total Nonperforming Assets
$
1,443
$
2,083
ACLL
$
11,651
$
10,526
Nonaccrual loans to total loans
0.02
%
0.12
%
ACLL to total loans
1.06
%
1.02
%
ACLL to nonaccrual loans
4957.87
%
846.82
%
Annualized year-to-date net charge-offs to average loans
0.07
%
0.02
%
The adoption of ASC 326 replaced previous impaired loan and TDR accounting guidance, and the evaluation of ACLL includes loans previously designated as impaired or TDRs together with other loans that share similar risk characteristics.
Management believes the Company has excellent credit quality review processes in place to identify problem loans quickly. For a detailed discussion of the Company’s nonperforming assets, refer to Part I, Item 1, “Financial Statements” under the heading Note 3, Loans and the Allowance for Credit Losses on Loans in this Quarterly Report on Form 10-Q.
Allowance for Credit Losses
At June 30, 2023, the ACL was $11.9 million, comprised of ACLL of $11.7 million and a reserve for unfunded commitments of $265 thousand. The increase in the ACLL during the first six months of 2023 was due primarily to growth in the portfolio and the adoption of CECL, which resulted in an implementation adjustment on January 1, 2023 of $641 thousand. The following table summarizes the ACL as of June 30, 2023.
38
Index
TABLE 8: ALLOWANCE FOR CREDIT LOSSES
(Dollars in thousands)
June 30, 2023
Total ACLL
$
11,651
Total Reserve for Unfunded Commitments
265
Total ACL
$
11,916
ACLL to total loans
1.06
%
For more information regarding the ACL and ACLL, refer to Part I, Item 1, “Financial Statements” under the heading Note 1. Description of Business and Summary of Significant Accounting Policies and Note 3. Loans and the Allowance for Credit Losses on Loans in this Quarterly Report on Form 10-Q.
The ACLL represents an amount that, in management’s judgement, will be adequate to absorb expected credit losses in the loan portfolio; however, if elevated levels of risk are identified, provision for credit losses may increase in future periods. The following tables present the Company’s loan loss experience for the periods indicated:
TABLE 9: ALLOWANCE FOR CREDIT LOSSES ON LOANS
For the six months ended June 30, 2023
(Dollars in thousands)
Commercial
and Industrial
Real Estate Construction
Real Estate -
Mortgage
(1)
Real Estate -
Commercial
Consumer
Other
Unallocated
Total
Allowance for credit losses on loans:
Balance, beginning
$
673
$
552
$
2,575
$
4,499
$
2,065
$
156
$
6
$
10,526
Day 1 impact of adoption of CECL
(11
)
19
87
1,048
(365
)
(137
)
-
641
Charge-offs
(51
)
-
-
-
(534
)
(169
)
-
(754
)
Recoveries
12
-
20
-
312
21
-
365
Provision for credit losses
43
136
198
162
112
228
(6
)
873
Ending Balance
$
666
$
707
$
2,880
$
5,709
$
1,590
$
99
$
-
$
11,651
Average loans
76,618
86,239
272,064
432,779
202,388
2,303
1,072,391
Ratio of net charge-offs to average loans
0.05
%
0.00
%
-0.01
%
0.00
%
0.11
%
6.43
%
0.04
%
For the six months ended June 30, 2022
(Dollars in thousands)
Commercial
and Industrial
Real Estate Construction
Real Estate -
Mortgage
(1)
Real Estate -
Commercial
Consumer
Other
Unallocated
Total
Allowance for loan losses:
Balance, beginning
$
683
$
459
$
2,390
$
4,787
$
1,362
$
184
$
-
$
9,865
Charge-offs
(296
)
-
(3
)
-
(622
)
(190
)
-
(1,111
)
Recoveries
127
-
40
-
219
85
-
471
Provision for loan losses
82
20
249
(351
)
523
148
-
671
Ending Balance
$
596
$
479
$
2,676
$
4,436
$
1,482
$
227
$
-
$
9,896
Average loans
67,945
63,828
215,699
397,082
118,417
7,300
870,271
Ratio of net charge-offs to average loans
0.25
%
0.00
%
-0.02
%
0.00
%
0.34
%
1.44
%
0.07
%
(1) The real estate-mortgage segment included residential 1-4 family, multi-family, second mortgages and equity lines of credit.
39
Index
For the Three Months ended June 30, 2023
(Dollars in thousands)
Commercial
and Industrial
Real Estate Construction
Real Estate -
Mortgage
(1)
Real Estate -
Commercial
Consumer
Other
Unallocated
Total
Allowance for loan losses:
Balance, beginning
$
664
$
653
$
2,872
$
5,617
$
1,641
$
104
$
-
$
11,551
Charge-offs
(51
)
-
-
-
(157
)
(97
)
-
(305
)
Recoveries
4
-
9
-
75
7
-
95
Provision for credit losses
49
54
(1
)
92
31
85
-
310
Ending Balance
$
666
$
707
$
2,880
$
5,709
$
1,590
$
99
$
-
$
11,651
Average loans
75,394
88,823
277,453
437,317
207,424
2,312
1,088,723
Ratio of net charge-offs to average loans
0.06
%
0.00
%
0.00
%
0.00
%
0.04
%
3.89
%
0.02
%
For the Three Months ended June 30, 2022
(Dollars in thousands)
Commercial
and Industrial
Real Estate Construction
Real Estate -
Mortgage
(1)
Real Estate -
Commercial
Consumer
Other
Unallocated
Total
Allowance for loan losses:
Balance, beginning
$
536
$
504
$
2,434
$
4,600
$
1,341
$
105
$
-
$
9,520
Charge-offs
-
-
(3
)
-
(315
)
(93
)
-
(411
)
Recoveries
50
-
10
-
103
54
-
217
Provision for loan losses
10
(25
)
235
(164
)
353
161
-
570
Ending Balance
$
596
$
479
$
2,676
$
4,436
$
1,482
$
227
$
-
$
9,896
Average loans
59,691
60,545
229,493
398,298
121,200
7,348
876,575
Ratio of net charge-offs to average loans
-0.08
%
0.00
%
0.00
%
0.00
%
0.17
%
0.53
%
0.02
%
(1) The real estate-mortgage segment included residential 1-4 family, multi-family, second mortgages and equity lines of credit.
The following table shows the amount of the ACLL allocated to each category and the ratio of corresponding outstanding loan balances as of the periods indicated. Although the ACLL is allocated into these categories, the entire ACLL is available to cover credit losses in any category.
TABLE 10: ALLOCATION OF THE ALLOWANCE FOR CREDIT LOSSES ON LOANS
June 30,
December 31,
2023
2022
(Dollars in thousands)
Amount
Percent of Loans to Total Loans
Amount
Percent of Loans to Total Loans
Commercial and industrial
$
666
6.82
%
$
673
7.07
%
Real estate-construction
707
8.63
%
552
7.59
%
Real estate-mortgage (1)
2,880
25.39
%
2,575
25.23
%
Real estate-commercial
5,709
40.30
%
4,499
41.85
%
Consumer
1,590
18.55
%
2,065
18.04
%
Other
99
0.31
%
156
0.23
%
Unallocated
-
-
6
-
Ending Balance
$
11,651
100.00
%
$
10,526
100.00
%
(1) The real estate-mortgage segment included residential 1-4 family, multi-family, second mortgages and equity lines of credit.
Deposits
The Company’s predominant source of funds is depository accounts, which are comprised of demand deposits, savings and money market accounts and time deposits. The Company’s deposits are principally provided by individuals and businesses located within the communities served.
As of June 30, 2023, total deposits were $1.2 billion, an increase of $72.7 million, or 6.3%, compared to December 31, 2022. The following table presents average balances and average rates paid on deposits for the periods presented.
40
Index
TABLE 11: DEPOSITS
Six months ended June 30,
2023
2022
(Dollars in thousands)
Average
Balance
Average
Rate
Average
Balance
Average
Rate
Interest-bearing transaction
$
75,351
0.02
%
$
73,619
0.01
%
Money market
433,235
1.12
%
391,201
0.15
%
Savings
110,491
0.03
%
128,673
0.03
%
Time deposits
174,902
2.26
%
164,882
0.83
%
Total interest bearing
793,979
1.11
%
758,375
0.27
%
Demand
396,202
415,749
Total deposits
$
1,190,181
$
1,174,124
As of June 30, 2023 and December 31, 2022, the estimated amounts of total uninsured deposits were $220.3 million and $254.7 million, respectively. The following table shows maturities of the estimated amounts of uninsured time deposits at June 30, 2023. The estimate of uninsured deposits generally represents deposit accounts that exceed the FDIC insurance limit of $250,000 and is calculated based on the same methodologies and assumptions used for purposes of the Bank’s regulatory reporting requirements.
TABLE 12: MATURITIES OF UNINSURED TIME DEPOSITS
As of June 30,
(dollars in thousands)
2023
Maturing in:
Within 3 months
$
16,602
4 through 6 months
15,491
7 through 12 months
26,747
Greater than 12 months
16,569
$
75,409
Capital Resources
Total stockholders' equity as of June 30, 2023 was $102.5 million, up 3.8% from $98.7 million on December 31, 2022. The increase was primarily due to lower unrealized losses in the market value of securities available for sale, which are recognized as a component of accumulated other comprehensive loss, and net income, partially offset by the adoption of CECL and dividends paid by the Company. The Company’s securities available-for-sale are fixed income debt securities, and their unrealized loss position is a result of changes in market interest rates rather than credit quality issues. The Company expects to recover its investments in debt securities through scheduled payments of principal and interest and unrealized losses are not expected to affect the net income or regulatory capital of the Company or its subsidiaries.
The assessment of capital adequacy depends on such factors as asset quality, liquidity, earnings performance, and changing competitive conditions and economic forces. The adequacy of the Company’s and the Bank’s capital is regularly reviewed. The Company targets regulatory capital levels that will assure an adequate level of capital to support anticipated asset growth and to absorb potential losses. While the Company will continue to look for opportunities to invest capital in profitable growth, the Company will also consider investing capital in other transactions, such as share repurchases, that facilitate improving shareholder return, as measured by ROE and EPS.
The Bank’s capital position remains strong as evidenced by the regulatory capital measurements. Under the banking regulations, Total Capital is composed of core capital (Tier 1) and supplemental capital (Tier 2). Tier 1 capital consists of common stockholders' equity less goodwill. Tier 2 capital consists of certain qualifying debt and a qualifying portion of the allowance for credit losses. In addition, the Bank has made the one-time irrevocable election to continue treating accumulated other comprehensive income under regulatory standards that were in place prior to the Basel III Capital Rules in order to eliminate volatility of regulatory capital that can result from fluctuations in accumulated other comprehensive (loss) income and the inclusion of accumulated other comprehensive (loss) income in regulatory capital, as would otherwise be required under the Basel III Capital Rule. As a result of this election, changes in accumulated other comprehensive (loss) income, including unrealized losses on securities available for sale, do not affect regulatory capital amounts
shown in the table below for the Bank.
Pursuant to applicable regulations and regulatory guidance, the Company is treated as a small bank holding company and will not be subject to regulatory capital requirements. For more information, refer to “Regulation and Supervision” included in Item 1, “Business”
of the Company’s 2022 Form 10-K.
On September 17, 2019 the FDIC finalized a rule that introduces an optional simplified measure of capital adequacy for qualifying community banking organizations (i.e., the community bank leverage ratio (CBLR) framework), as required by the EGRRCPA. The CBLR framework is designed to reduce burden by removing the requirements for calculating and reporting risk-based capital ratios for qualifying community banking organizations that opt into the framework.
41
Index
In order to qualify for the CBLR framework, a community banking organization must have a Tier 1 leverage ratio of greater than 9%, less than $10 billion in total consolidated assets, and limited amounts of off-balance-sheet exposures and trading assets and liabilities. A qualifying community banking organization that opts into the CBLR framework and meets all requirements under the framework will be considered to have met the well-capitalized ratio requirements under the Prompt Corrective Action regulations and will not be required to report or calculate risk-based capital. The CBLR framework was available for banks to begin using in their March 31, 2020, Call Report. The Bank did not opt into the CBLR framework.
The following is a summary of the Bank’s capital ratios as of June 30, 2023 and December 31, 2022. As shown below, these ratios were all well above the recommended regulatory minimum levels.
TABLE 13: REGULATORY CAPITAL
2023
Regulatory
Minimums
June 30, 2023
2022
Regulatory
Minimums
December 31, 2022
Common Equity Tier 1 Capital to Risk-Weighted Assets
4.500
%
11.07
%
4.500
%
10.80
%
Tier 1 Capital to Risk-Weighted Assets
6.000
%
11.07
%
6.000
%
10.80
%
Tier 1 Leverage to Average Assets
4.000
%
9.64
%
4.000
%
9.43
%
Total Capital to Risk-Weighted Assets
8.000
%
12.02
%
8.000
%
11.70
%
Capital Conservation Buffer
2.500
%
4.02
%
2.500
%
3.70
%
Risk-Weighted Assets (in thousands)
$
1,245,792
$
1,177,600
On July 14, 2021, the Company issued $30.0 million in aggregate principal amount of 3.50% fixed-to-floating rate subordinated notes due 2031 (the Notes) in a private placement transaction. The Notes initially bear interest at a fixed rate of 3.50% for five years and convert to three-month SOFR plus 286 basis points, resetting quarterly, thereafter. The Notes were structured to qualify as Tier 2 capital for regulatory purposes and are included in the Company’s Tier 2 capital as of June 30, 2023 and December 31, 2022.
Liquidity
Liquidity is the ability of the Company to meet present and future financial obligations through either the sale or maturity of existing assets or the acquisition of additional funds through liability management. Liquid assets include cash, interest-bearing deposits with banks, federal funds sold, investments in securities and loans maturing within one year. Additional sources of liquidity available to the Company include cash flows from operations, loan payments and payoffs, deposit growth, maturities, calls and sales of securities, the issuance of brokered certificates of deposits and the capacity to borrow additional funds.
A major source of the Company’s liquidity is its large, stable deposit base. In addition, secondary liquidity sources are available through the use of borrowed funds if the need should arise, including secured advances from the FHLB and FRB. As of the end of the second quarter of 2023, the Company had $422.4 million in FHLB borrowing availability based on loans and securities currently available for pledging. The Company believes that the availability at the FHLB is sufficient to meet future cash-flow needs. The Company also has available short-term, unsecured borrowed funds in the form of federal funds lines of credit with correspondent banks.
Based on the Company’s management of liquid assets, the availability of borrowed funds, and the ability to generate liquidity through liability funding, management believes that the Company maintains overall liquidity sufficient to satisfy its depositors’ requirements and to meet its customers’ future borrowing needs. The Bank also participates in the IntraFi Cash Sweep, a product which provides the Bank the capability of providing additional deposit insurance to customers through three types of account arrangements. The Company experienced a change in liquidity mix beginning during the fourth quarter of 2022 as short-term FHLB borrowings were utilized to fund loan growth. Notwithstanding the foregoing, the Company’s ability to maintain sufficient liquidity may be affected by numerous factors, including economic conditions nationally and in the Company’s markets. The Company is closely monitoring changes in the industry and market conditions that may affect the Company’s liquidity, including the potential impacts on the Company’s liquidity of declines in the fair value of the Company’s securities portfolio as a result of rising market interest rates and developments in the financial services industry that may change the availability of traditional sources of liquidity or market expectations with respect to available sources and amounts of additional liquidity. Depending on its liquidity levels, its capital position, conditions in the capital markets and other factors, the Company may from time to time consider the issuance of debt, equity, other securities or other possible capital markets transactions, the proceeds of which could provide additional liquidity for the Company’s operations.
The following table sets forth information relating to the Company’s sources of liquidity and the outstanding commitments for use of liquidity at June 30, 2023. Dividing the total short-term sources of liquidity by the outstanding commitments for use of liquidity derives the liquidity coverage ratio.
42
Index
TABLE 14: LIQUIDITY SOURCES AND USES
June 30,
2023
(dollars in thousands)
Total
In Use
Available
Sources:
Federal funds lines of credit
$
100,000
$
-
$
100,000
Federal Home Loan Bank advances
422,376
69,450
352,926
Federal funds sold & balances at the Federal Reserve
32,499
Securities, available for sale and unpledged at fair value
125,675
Total short-term funding sources
$
611,100
Uses:
(1)
Unfunded loan commitments and lending lines of credit
89,939
Letters of credit
233
Total potential short-term funding uses
90,172
Liquidity coverage ratio
677.7
%
(1) Represents partial draw levels based on loan segment.
As a result of the ability to generate liquidity through liability funding and management of liquid assets, management believes the Company maintains overall liquidity sufficient to satisfy operational requirements and contractual obligations. The Company’s internal sources of liquidity are deposits, loan and investment repayments and securities available-for-sale. The Company’s primary external source of liquidity is advances from the FHLB.
In the ordinary course of business
the Company has entered into contractual obligations and has made other commitments to make future payments. As of June 30, 2023, there have been no material changes outside the ordinary course of business as disclosed in the Company’s contractual
obligations disclosed in the Company’s 2022 Form 10-K.
Off-Balance Sheet Arrangements
As of June 30, 2023, there were no material changes in the Company’s off-balance sheet arrangements disclosed in the Company’s 2022 Form 10-K.
Non-GAAP Financial Measures
In reporting the results as of and for the three and six months ended June 30, 2023, the Company has provided supplemental financial measures on a tax equivalent, tangible, or adjusted basis. These non-GAAP financial measures are a supplement to GAAP, which is used to prepare the Company’s financial statements, and should not be considered in isolation or as a substitute for comparable measures calculated in accordance with GAAP. In addition, the Company’s non-GAAP financial measures may not be comparable to non-GAAP financial measures of other companies. The Company uses the non-GAAP financial measures discussed herein in its analysis of the Company’s performance. The Company’s management believes that these non-GAAP financial measures provide additional understanding of ongoing operations and enhance comparability of results of operations with prior periods presented without the impact of items or events that may obscure trends in the Company’s underlying performance. A reconciliation of the non-GAAP financial measures used by the Company to evaluate and measure the Company’s performance to the most directly comparable GAAP financial measures is presented below.
43
Index
TABLE 15: Non-GAAP FINACIAL MEASURES
Three Months Ended
Six Months Ended June 30,
(dollar in thousands, except share and per share data)
June 30, 2023
March 31, 2023
June 30, 2022
2023
2022
Fully Taxable Equivalent Net Interest Income
Net interest income (GAAP)
$
12,099
$
12,813
$
10,321
$
24,912
$
19,958
FTE adjustment
56
57
79
113
145
Net interest income (FTE) (non-GAAP)
$
12,155
$
12,870
$
10,400
$
25,025
$
20,103
Noninterest income (GAAP)
3,477
3,421
3,500
6,898
7,015
Total revenue (FTE) (non-GAAP)
$
15,632
$
16,291
$
13,900
$
31,923
$
27,118
Noninterest expense (GAAP)
13,147
12,168
11,090
25,315
21,803
Average earning assets
$
1,322,886
$
1,291,181
$
1,233,329
$
1,307,121
$
1,239,643
Net interest margin
3.67
%
4.02
%
3.36
%
3.84
%
3.25
%
Net interest margin (FTE) (non-GAAP)
3.69
%
4.04
%
3.38
%
3.86
%
3.27
%
Efficiency ratio
84.41
%
74.95
%
80.24
%
79.58
%
80.83
%
Efficiency ratio (FTE) (non-GAAP)
84.10
%
74.69
%
79.79
%
79.30
%
80.40
%
Tangible Book Value Per Share
June 30, 2023
June 30, 2022
December 31, 2022
Total Stockholders Equity (GAAP)
$
102,542
$
101,150
$
98,734
Less goodwill
1,650
1,650
1,650
Less core deposit intangible
209
253
231
Tangible Stockholders Equity (non-GAAP)
$
100,683
$
99,247
$
96,853
Shares issued and outstanding, including nonvested restricted stock
5,037,275
5,064,236
4,999,083
Book value per share
$
20.36
$
19.97
$
19.75
Tangible book value per share
$
19.99
$
19.60
$
19.37
44
Index
Cautionary Statement Regarding Forward-Looking Statements
Statements in this Quarterly Report on Form 10-Q, which use language such as “believes,” “expects,” “plans,” “may,” “will,” “should,” “projects,” “contemplates,” “anticipates,” “forecasts,” “intends” and similar expressions, may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on the beliefs of the Company’s management, as well as estimates and assumptions made by, and information available to, management, as of the time such statements are made. These statements are inherently uncertain, and there can be no assurance that the underlying beliefs, estimates, or assumptions will prove to be accurate. Actual results, performance, achievements, or trends could differ materially from historical results or those anticipated by such statements. The actual results or developments anticipated may not be realized or, even if substantially realized, they may not have the expected consequences to or effects on the Company or its business or operations. Forward-looking statements in this Quarterly Report on Form 10-Q may include, without limitation: statements regarding strategic business initiatives, including vendor review initiatives and new vendor relationships, and the future financial impact of those initiatives; expected future operations and financial performance; current and future interest rate levels and fluctuations and potential impacts on the Company’s NIM, future financial and economic conditions, industry conditions, and loan demand; impacts of economic uncertainties; performance of loan and securities portfolios, asset quality, future levels of the ALLL and the provision for credit losses and the level of future charge-offs; deposit growth; management’s belief regarding liquidity and capital resources; the Company’s technology and efficiency initiatives and anticipated completion timelines; changes in NIM and items affecting NIM; expected future recovery of investments in debt securities; expected impact of unrealized losses on earnings and regulatory capital of the Company or the Bank; liquidity and capital levels; cybersecurity risks; inflation; the effect of future market and industry trends; and other statements that include projections, predictions, expectations, or beliefs about future events or results, or otherwise are not statements of historical fact. These forward-looking statements are subject to significant risks and uncertainties due to factors that could have a material adverse effect on the operations and future prospects of the Company including, but not limited to, changes in or the effects of:
•
interest rates and yields, such as increases or volatility in short-term interest rates or yields on U.S. Treasury bonds and increases or volatility in mortgage interest rates, and the impacts on macroeconomic conditions, customer and client behavior, the Company’s funding costs, and the Company’s loan and securities portfolios
•
inflation and its impacts on economic growth and customer and client behavior
•
adverse developments in the financial services industry, such as the recent bank failures, responsive measures to mitigate and manage such developments, related supervisory and regulatory actions and costs, and related impacts on customer and client behavior
•
the sufficiency of liquidity
•
general economic and business conditions in the United States generally and particularly in the Company’s service area, including unemployment levels, supply chain disruptions, higher inflation, slowdowns in economic growth, continuing economic impacts of the COVID-19 pandemic, and the ongoing conflict between Russia and Ukraine, and the impacts on customer and client behavior
•
conditions within the financial markets and in the banking industry, as well as the financial condition and capital adequacy of other participants in the banking industry, and the market reactions thereto
•
monetary and fiscal policies of the U.S. Government, including policies of the U.S. Department of the Treasury and the Board of Governors of the Federal Reserve System (the Federal Reserve), the effect of these policies on interest rates and business in our markets and any changes associated with the current administration
•
conditions in the banking industry and the financial condition and capital adequacy of other participants in the banking industry, and market reactions thereto
•
the quality or composition of the loan or securities portfolios and changes therein
•
effectiveness of expense control initiatives
•
an insufficient ACL or volatility in the ACL resulting from the CECL methodology, either alone or as may be affected by inflation, changing interest rates, or other factors
•
the Company’s liquidity and capital positions
•
the value of securities held in the Company’s investment portfolios
•
deposit flows
•
the Company’s technology, efficiency, and other strategic initiatives
•
the legislative/regulatory climate, regulatory initiatives with respect to financial institutions, products and services, the Consumer Financial Protection Bureau (the CFPB) and the regulatory and enforcement activities of the CFPB
•
future levels of government defense spending particularly in the Company’s service areas
•
uncertainty over future federal spending or budget priorities, particularly in connection with the Department of Defense, on the Company’s service areas
•
the impact of potential changes in the political landscape and related policy changes, including monetary, regulatory and trade policies
•
the U.S. Government’s guarantee of repayment of student or small business loans purchased by the Company
•
potential claims, damages and fines related to litigation or government actions
•
demand for loan products and the impact of changes in demand on loan growth
•
changes in the volume and mix of interest-earning assets and interest-bearing liabilities
•
the effects of management’s investment strategy and strategy to manage the NIM
•
the level of net charge-offs on loans
45
Index
•
performance of the Company’s dealer lending program
•
the Company’s branch realignment initiatives
•
the strength of the Company’s counterparties
•
the Company’s ability to compete in the market for financial services and increased competition from both banks and non-banks, including fintech companies
•
demand for financial services in the Company’s market area
•
implementation of new technologies
•
the Company’s ability to develop and maintain secure and reliable electronic systems
•
any interruption or breach of security in the Company’s information systems or those of the Company’s third-party vendors or their service providers
•
reliance on third parties for key services
•
cyber threats, attacks or events
•
the impact of changes in the political landscape and related policy changes, including monetary, regulatory, and trade policies
•
the potential adverse effects of unusual and infrequently occurring events, such as weather-related disasters, terrorist acts, financial crises, political crises, war and other geopolitical conflicts, such as the war between Russia and Ukraine, or public health events, such as the COVID-19 pandemic, and of governmental and societal responses thereto, on, among other things, the Company’s operations, liquidity and credit quality
•
the use of inaccurate assumptions in management’s modeling systems
•
technological risks and developments
•
the commercial and residential real estate markets
•
the demand in the secondary residential mortgage loan markets
•
expansion of the Company’s product offerings
•
effectiveness of expense control initiatives
•
changes in accounting principles, standards, rules and interpretations and elections made by the Company thereunder, and the related impact on the Company’s financial statements.
These risks and uncertainties, and the factors discussed in more detail in Part I, Item 1A. “Risk Factors,” and Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of the Company’s 2022 Form 10-K should be considered in evaluating the forward-looking statements contained herein. Forward-looking statements are not statements of historical fact. Readers are cautioned not to place undue reliance on such statements. Any forward-looking statement speaks only as of the date on which it is made, and the Company does not intend or assume any obligation to update, revise, or clarify any forward-looking statements that may be made from time to time or on behalf of the Company, whether as a result of new information, future events, or otherwise, except as otherwise required by law. In addition, past results of operations are not necessarily indicative of future results.
Item 3.
Quantitative and Qualitative Disclosures About Market Risk.
Not required.
Item 4.
Controls and Procedures.
Disclosure Controls and Procedures.
Management evaluated, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, the effectiveness of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) of the Exchange Act) as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that the Company’s disclosure controls and procedures were effective at the reasonable assurance level as of the end of the period covered by this report to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and that such information is accumulated and communicated to the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
In designing and evaluating its disclosure controls and procedures, management recognized that disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met. The design of any disclosure controls and procedures also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.
Internal Control over Financial Reporting.
Management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act). Because of its inherent limitations, a system of internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
46
Index
Changes in Internal Controls.
There were no changes in the Company’s internal control over financial reporting during the Company’s second quarter ended June 30, 2023 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II - OTHER INFORMATION
Item 1.
Legal Proceedings.
There are no pending legal proceedings to which the Company, or any of its subsidiaries, is a party or to which the property of the Company or any of its subsidiaries is subject that, in the opinion of management, may materially impact the financial condition of the Company.
Item 1A.
Risk Factors.
There have been no material changes in the risk factors faced by the Company from those disclosed in the Company's 2022 Form 10-K.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds.
Pursuant to the Company’s equity compensation plans, participants may pay the exercise price of certain awards or satisfy tax withholding requirements associated with awards by surrendering shares of the Company’s common stock that the participants already own. Additionally, participants may also surrender shares upon vesting of restricted stock awards to satisfy tax withholding requirements. Shares surrendered by participants of these plans are repurchased at current market value pursuant to the terms of the applicable awards. During the six months ended June 30, 2023, the Company did not repurchase any shares related to the equity compensation plan awards.
During the six months ended June 30, 2023, the Company did not have an effective share repurchase program that was authorized by the Company’s Board of Directors.
Item 3.
Defaults Upon Senior Securities.
None.
Item 4.
Mine Safety Disclosures.
None.
Item 5.
Other Information.
None.
47
Index
Item 6.
Exhibits.
Exhibit No.
Description
3.1
Articles of Incorporation of Old Point Financial Corporation, as amended effective June 22, 2000 (incorporated by reference to Exhibit 3.1 to Form 10-K filed March 12, 2009)
3.1.1
Articles of Amendment to Articles of Incorporation of Old Point Financial Corporation, effective May 26, 2016 (incorporated by reference to Exhibit 3.1.1 to Form 8-K filed May 31, 2016)
3.2
Bylaws of Old Point Financial Corporation, as amended and restated August 9, 2016 (incorporated by reference to Exhibit 3.2 to Form 10-Q filed August 10, 2016)
31.1
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101
The following materials from Old Point Financial Corporation’s quarterly report on Form 10-Q for the quarter ended June 30, 2023, formatted in Inline XBRL, filed herewith: (i) Consolidated Balance Sheets (unaudited for June 30, 2023), (ii) Consolidated Statements of Income (unaudited), (iii) Consolidated Statements of Comprehensive Income (Loss) (unaudited), (iv) Consolidated Statements of Changes in Stockholders’ Equity (unaudited), (v) Consolidated Statements of Cash Flows (unaudited), and (vi) Notes to Consolidated Financial Statements (unaudited)
104
The cover page from the Company’s Quarterly Report on Form 10-Q for the period ended June 30, 2023, formatted in Inline XBRL (included with Exhibit 101)
48
Index
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
OLD POINT FINANCIAL CORPORATION
August 14, 2023
/s/Robert F. Shuford, Jr.
Robert F. Shuford, Jr.
Chairman, President & Chief Executive Officer
(Principal Executive Officer)
August 14, 2023
/s/Elizabeth T. Beale
Elizabeth T. Beale
Chief Financial Officer & Senior Vice President/Finance
(Principal Financial & Accounting Officer)
49