UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2006
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For transition period from to
OLD SECOND BANCORP, INC.
(Exact name of Registrant as specified in its charter)
Delaware
36-3143493
(State or other jurisdiction
(I.R.S. Employer Identification Number)
of incorporation or organization)
37 South River Street, Aurora, Illinois 60507
(Address of principal executive offices) (Zip Code)
(630) 892-0202
(Registrants telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act.
Large accelerated filer o
Accelerated filer x
Non-accelerated filer o
Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2).Yes o No x
Indicate the number of shares outstanding of each of the issuers classes of common stock as of the latest practicable date: As of July 25, 2006, the Registrant had outstanding 13,413,598 shares of common stock, $1.00 par value per share.
Form 10-Q Quarterly Report
Table of Contents
PART I
Item 1.
Financial Statements
Item 2.
Managements Discussion and Analysis of
Financial Condition and Results of Operations
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
Item 4.
Controls and Procedures
PART II
Legal Proceedings
Item 1.A.
Risk factors
Unregistered Sales of Equity Securities and Use of Proceeds
Defaults Upon Senior Securities
Submission of Matters to a Vote of Security Holders
Item 5.
Other Information
Item 6.
Exhibits
Signatures
2
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
Old Second Bancorp, Inc. and Subsidiaries
Consolidated Balance Sheets
(In thousands, except share data)
(Unaudited)
June 30,
December 31,
2006
2005
Assets
Cash and due from banks
$
86,677
65,010
Interest bearing deposits with banks
108
105
Cash and cash equivalents
86,785
65,115
Securities available for sale
463,363
470,431
Federal Home Loan Bank and Federal Reserve Bank Stock
8,783
8,418
Loans held for sale
11,433
11,397
Loans
1,746,536
1,704,382
Allowance for loan losses
16,093
15,329
Net loans
1,730,443
1,689,053
Premises and equipment, net
43,534
42,485
Other real estate owned
333
251
Mortgage servicing rights
2,721
2,271
Goodwill
2,130
Core deposit intangible assets, net
178
355
Bank owned life insurance
42,588
41,627
Accrued interest and other assets
30,848
34,297
Total assets
2,423,139
2,367,830
Liabilities
Deposits:
Demand
255,937
264,124
Savings, NOW, and money market
802,196
795,028
Time
949,888
876,126
Total deposits
2,008,021
1,935,278
Securities sold under repurchase agreements
43,615
57,625
Other short-term borrowings
162,386
171,825
Junior subordinated debentures
31,625
Note payable
5,075
3,200
Accrued interest and other liabilities
17,089
16,015
Total liabilities
2,267,811
2,215,568
Stockholders Equity
Preferred stock, no par value; authorized 300,000 shares; none issued
Common stock, $1.00 par value; authorized 20,000,000 shares; issued 16,629,803 in 2006 and 16,592,301 in 2005; outstanding 13,412,575 in 2006 and 13,520,073 in 2005
16,630
16,592
Additional paid-in capital
14,658
13,746
Retained earnings
185,660
176,824
Accumulated other comprehensive loss
(6,848
)
(4,562
Treasury stock, at cost, 3,217,228 in 2006 and 3,072,228 in 2005
(54,772
(50,338
Total stockholders equity
155,328
152,262
Total liabilities and stockholders equity
See accompanying notes to unaudited consolidated financial statements.
3
Consolidated Statements of Income
(In thousands, except share data. Unaudited)
Three Months Ended
Six Months Ended
Interest and Dividend Income
Loans, including fees
30,700
24,946
59,677
47,960
131
189
226
362
Securities:
Taxable
3,167
2,842
6,351
5,592
Tax-exempt
1,259
1,207
2,491
2,331
Federal funds sold
1
Total interest and dividend income
35,258
29,188
68,750
56,249
Interest Expense
Savings, NOW, and money market deposits
4,152
2,672
7,830
4,951
Time deposits
9,828
5,942
18,957
11,632
Repurchase agreements
507
296
994
2,011
1,176
3,413
1,785
616
597
1,233
1,214
54
27
98
50
Total interest expense
17,168
10,710
32,525
20,139
Net interest income
18,090
18,478
36,225
36,110
Provision for loan losses
400
844
363
Net interest income after provision for loan losses
17,690
18,078
35,381
35,747
Noninterest Income
Trust income
2,053
1,629
3,787
3,278
Service charges on deposits
2,047
2,109
4,003
3,909
Gain on sale of loans
935
1,450
1,906
2,828
Secondary mortgage fees
159
287
312
471
Mortgage servicing income
117
34
215
Securities gains (losses), net
191
(1
418
(5
Increase in cash surrender value of bank owned life insurance
489
961
434
Other income
1,374
1,382
2,838
2,612
Total noninterest income
7,365
7,105
14,440
13,577
Noninterest Expense
Salaries and employee benefits
8,926
8,980
18,457
18,100
Occupancy expense, net
1,098
983
2,190
1,594
Furniture and equipment expense
1,258
1,183
2,540
2,449
Amortization of core deposit intangible assets
88
89
177
Advertising expense
512
459
976
838
Other expense
3,765
3,716
7,455
7,250
Total noninterest expense
15,647
15,410
31,795
30,409
Income before income taxes
9,408
9,773
18,026
18,915
Provision for income taxes
3,042
3,203
5,555
6,156
Net income
6,366
6,570
12,471
12,759
Share and per share information:
Ending number of shares
13,412,575
13,497,889
Average number of shares
13,524,276
13,496,502
13,526,947
13,474,437
Diluted average number of shares
13,700,186
13,660,414
13,704,869
13,646,301
Basic earnings per share
0.47
0.49
0.92
0.95
Diluted earnings per share
0.46
0.48
0.91
0.94
4
Consolidated Statements of Cash Flows
Six Months Ended June 30, 2006 and 2005
(In thousands, unaudited)
Cash flows from operating activities
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation
1,855
1,744
Amortization of mortgage servicing rights
211
57
Origination of loans held for sale
(139,736
(192,346
Proceeds from sale of loans held for sale
140,945
198,302
Gain on sale of loans held for sale
(1,906
(2,828
(961
(434
Change in current income taxes receivable
2,015
(651
Change in accrued interest receivable and other assets
2,951
(3,997
Change in accrued interest payable and other liabilities
954
8,272
Net premium amortization on securities
1,441
1,970
Securities losses (gains), net
(418
5
Tax benefit from stock options exercised
408
Net cash provided by operating activities
20,843
23,802
Cash flows from investing activities
Proceeds from matured or called securities available for sale
39,340
62,525
Proceeds from sales of securities available for sale
339
349
Purchases of securities available for sale
(37,437
(66,188
Purchase of FHLB stock
(365
(1,261
Net change in loans
(42,234
(123,160
Net change in other real estate
(82
(76
Net purchases of premises and equipment
(2,904
(3,622
Net cash used in investing activities
(43,343
(131,433
Cash flows from financing activities
Net change in deposits
72,743
110,671
Net change in repurchase agreements
(14,010
6,889
Net change in other short-term borrowings
(9,439
(2,633
Proceeds from note payable
1,875
Proceeds from exercise of stock options
693
917
257
Dividends paid
(3,515
(3,230
Purchase of treasury stock
(4,434
Net cash provided by financing activities
44,170
112,614
Net change in cash and cash equivalents
21,670
4,983
Cash and cash equivalents at beginning of period
58,662
Cash and cash equivalents at end of period
63,645
Supplemental cash flow information
Income taxes paid
3,571
6,807
Interest paid
31,290
19,677
Notes to Consolidated Financial Statements
(Table amounts in thousands, except per share data, unaudited)
The accounting policies followed in the preparation of interim financial statements are consistent with those used in the preparation of annual financial information. The interim financial statements reflect all normal and recurring adjustments, which are necessary, in the opinion of management, for a fair statement of results for the interim periods presented. Results for the periods ended June 30, 2006 are not necessarily indicative of the results that may be expected for the year ending December 31, 2006. These interim financial statements should be read in conjunction with the audited financial statements and notes included in Old Second Bancorp, Inc.s (the Company) 2005 Form 10-K. Unless otherwise indicated, amounts in the tables contained in the notes are in thousands. Certain items in prior periods have been reclassified to conform to the current presentation.
The Companys consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles and follow general practices within the banking industry. Application of these principles requires management to make estimates, assumptions, and judgments that affect the amounts reported in the financial statements and accompanying notes. These estimates, assumptions, and judgments are based on information available as of the date of the financial statements. Future changes in information may affect these estimates, assumptions, and judgments, which, in turn, may affect amounts reported in the financial statements.
All significant accounting policies are presented in Note A to the consolidated financial statements included in the Companys annual report on Form 10-K for the year ended December 31, 2005. These policies, along with the disclosures presented in the other financial statement notes and in this discussion, provide information on how significant assets and liabilities are valued in the financial statements and how those values are determined.
In February 2006, the FASB issued Statement 155 (SFAS 155), Accounting for Certain Hybrid Financial Instrumentsan amendment of FASB Statements No. 133 and 140. This Statement will be effective for all financial instruments acquired, issued, or subject to a remeasurement event after the beginning of fiscal years beginning after September 15, 2006. Earlier adoption was permitted as of the beginning of 2006, provided an entity has not yet issued financial statements, including financial statements for any interim period, for that fiscal year. The Company did not elect early adoption, and is evaluating the potential impact in future periods.
In March 2006, the FASB issued Statement (SFAS 156), Accounting for Servicing of Financial Assetsan amendment of FASB Statement No. 140. This Statement will be effective as of the beginning of fiscal years beginning after September 15, 2006. Earlier adoption is permitted as of the beginning of an entitys fiscal year, provided the entity has not yet issued financial statements, including interim financial statements, for any period of that fiscal year. The Company did not elect early adoption, and is evaluating the potential impact in future periods.
In July 2006, the Financial Accounting Standards Board issued Interpretation No. 48,
6
Accounting for Uncertainty in Income Taxes, (FIN 48). FIN 48 will be effective for fiscal years beginning after December 15, 2006. FIN 48 applies to all income tax positions subject to Financial Accounting Standards Board Statement No. 109, Accounting for Income Taxes, (SFAS 109), including tax positions considered to be routine and those with a high degree of uncertainty. The Company is evaluating the potential impact in future periods.
Note 2 Securities
Securities available for sale are summarized as follows:
Gross
Amortized
Unrealized
Fair
Cost
Gains
Losses
Value
June 30, 2006:
U.S. Treasuries
10,013
(632
9,381
U.S. Government agencies
316,817
(7,117
309,705
States and political subdivisions
147,768
610
(4,231
144,147
Equity securities
130
474,728
615
(11,980
December 31, 2005:
11,010
(273
10,737
318,560
51
(4,940
313,671
148,371
932
(3,332
145,971
52
477,993
(8,545
Recognition of other than temporary impairment was not necessary in the first six months of 2006. The increase in unrealized losses resulted from an increase in interest rates.
Note 3 Loans
Major classifications of loans were as follows:
Commercial and industrial
168,970
168,314
Real estate - commercial
621,736
590,328
Real estate - construction
356,045
361,859
Real estate - residential
573,504
550,823
Installment
28,401
35,236
1,748,656
1,706,560
Unearned origination fees, net
(2,120
(2,178
Note 4 Allowance for Loan Losses
Changes in the allowance for loan losses as of June 30, are summarized as follows:
Balance, January 1
15,495
Loans charged-off
(344
(737
Recoveries
264
404
Balance, end of period
15,525
7
Note 5 Deposits
Major classifications of deposits as of June 30, 2006, and December 31, 2005 were as follows:
Savings
116,619
117,849
NOW accounts
286,306
244,727
Money market accounts
399,271
432,452
Certificates of deposit of less than $100,000
580,998
554,618
Certificates of deposit of $100,000 or more
368,890
321,508
Note 6 Short-Term Borrowings and Note Payable
The following table is a summary of borrowings as of June 30, 2006 and December 31, 2005:
Federal funds purchased and other short-term borrowings
100,588
169,575
FHLB advances
60,000
Treasury tax and loan notes
1,798
2,250
The Company enters into sales of securities under agreements to repurchase (repurchase agreements). These repurchase agreements are treated as financings. The dollar amounts of securities underlying the agreements remain in the asset accounts. Securities sold under agreements to repurchase consisted of U.S. government agencies at June 30, 2006 and December 31, 2005, and are held in third party pledge accounts.
The Companys borrowings at the FHLB are limited to the lesser of 35% of total assets or 60% of the book value of certain mortgage loans. In addition, these notes were collateralized by FHLB stock of $7.3 million at December 31, 2005, and $7.8 million as of June 30, 2006. As of June 30, 2006, a $30 million FHLB advance was scheduled to mature on July 3, 2006, and another $30 million FHLB advance was scheduled to mature on July 26, 2006. New short-term FHLB advances replaced these advances upon maturity.
At June 30, 2006 and December 31, 2005, respectively, the period to date average balance of Federal funds purchased and other short-term borrowings totaled $180.4 million at a weighted average rate of 4.9% and $160.6 million at a weighted average rate of 3.5%.
The Company is a Treasury Tax & Loan (TT&L) depository for the Federal Reserve Bank (FRB), and as such, it accepts TT&L deposits. The Company is allowed to hold these deposits for the FRB until they are called. The interest rate is the federal funds rate less 25 basis points. Securities with a face value greater than or equal to the amount borrowed are pledged as a condition of borrowing TT&L deposits
8
The Company had a $20 million line of credit available with Marshall & Ilsley under which there was a $3.2 million outstanding balance as of December 31, 2005 and $5.1 million as of June 30, 2006. A revolving business note dated April 30, 2005 secures the line of credit and is guaranteed by the Company. The note provides that any outstanding principal will bear interest at the Companys option, at the rate of either 1.00% over the previous month average (Federal Reserve targeted rate) federal funds rate or 0.90% over the adjusted interbank rate with a minimum interest rate of 2.20%. This borrowing is for general corporate purposes, including funding loans held for sale at the Old Second Mortgage Company subsidiary.
Note 7 Long-Term Incentive Plan
The Long-Term Incentive Plan (the Incentive Plan) authorizes the issuance of up to 1,333,000 shares of the Companys common stock, including the granting of qualified stock options (Incentive Stock Options), nonqualified stock options, restricted stock and stock appreciation rights. Stock based awards may be granted to selected directors and officers or employees at the discretion of the board of directors. The Incentive Plan requires the exercise price of any incentive stock option issued to an employee to be at least equal to the fair market value of Company common stock on the date the option is granted. All stock options were granted for a term of ten years. Vesting of stock options granted in 2004 and prior years was accelerated to immediately vest all options as of December 20, 2005. The accelerated vesting eliminated the future compensation expense that the Company would otherwise recognize with respect to these options, in accordance with Statement of Financial Accounting Standards No. 123 (revised 2004) Share - Based Payment, (SFAS No. 123) issued by the Financial Accounting Standards Board, effective for reporting periods beginning after January 1, 2006. Options granted in 2005 were immediately vested and restricted stock vests three years from the grant date.
Nonqualified stock options may be granted to directors based upon a formula. These and other awards under the Incentive Plan may be granted subject to a vesting requirement and would become fully vested upon a merger or change in control of the Company. There were no stock options granted in the first six months of 2006.
A summary of activity in the Incentive Plan and options outstanding is included below:
Six Months June 30, 2006
Weighted
Average
Remaining
Aggregate
Exercise
Contractual
Intrinsic
Shares
Price
Life
(In thousands)
Beginning outstanding
655,613
21.71
Granted
Exercised
(39,002
15.16
Expired
Ending outstanding
616,611
22.13
81 Months
5,909
9
All options were exercisable at the end of the period. The total intrinsic value of options exercised during the first quarter of 2006 and 2005 was $647,000 and $1,476,000, respectively. There were no exercises in the second quarter of either 2005 or 2006.
The following pro forma information presents net income and earnings per share had the fair value method of SFAS No. 123 been used to measure compensation cost for stock option plans in 2005.
Three Months
Six Months
Ended
June 30, 2005
Net income as reported
Pro forma net income
6,437
12,492
Basic earnings per share as reported
Pro forma basic earnings per share
0.93
Diluted earnings per share as reported
Pro forma diluted earnings per share
Restricted stock was granted beginning December 20, 2005 under the Incentive Plan. These shares are subject to forfeiture until certain restrictions have lapsed including employment for a specific period. The fair value of the restricted stock grant was $640,000 on the date of grant. Compensation expense for restricted shares is recognized on a straight-line basis over the vesting period. Included in the determination of net income as reported for the six-month period ended June 30, 2006 is compensation expense for restricted shares of $101,000, with a related tax benefit of $40,000. As of June 30, 2006, the total compensation cost related to nonvested awards not yet recognized was $501,000. The Company expects to recognize this cost over a remaining period of thirty months.
The following table is a summary of restricted stock activity.
Grant Date
Fair Value
Nonvested shares at December 31, 2004
20,406
31.34
Vested
Forfeited
Nonvested shares at December 31, 2005
(1,500
Nonvested shares at June 30, 2006
18,906
10
Note 8 Earnings Per Share
Earnings per share is included below as of June 30, (share data not in thousands):
Basic earnings per share:
Weighted-average common shares outstanding
Net income available to common stockholders
Diluted earnings per share:
Dilutive effect of restricted shares
Dilutive effect of stock options
157,004
163,912
159,016
171,864
Diluted average common shares outstanding
Number of antidilutive options excluded from the diluted earnings per share calculation
211,000
137,000
Number of antidilutive restricted shares excluded from the diluted earnings per share calculation
11
Note 9 Other Comprehensive Income (Loss)
Other comprehensive income (loss) is included below:
Three Months EndedJune 30,
Six Months EndedJune 30,
Change in net holding gains (losses) on available for sale securities arising during the period
(1,892
3,134
(3,385
(1,947
Related tax benefit
542
(1,249
1,351
773
Net unrealized gains / (losses)
(1,350
1,885
(2,034
(1,174
Less: Reclassification adjustment for the net gains (losses) realized during the period
Realized gains
Realized losses
(6
(10
Net realized gains (losses)
Income tax benefit (expense) on net realized gains (losses)
(166
Net realized gains (losses) after tax
115
252
(3
Total other comprehensive income (loss)
(1,465
1,886
(2,286
(1,171
Note 10 Retirement Plans
The Company has a tax-qualified noncontributory defined benefit retirement plan covering substantially all full-time and regular part-time employees of the Company. Generally, benefits are based on years of service and compensation. Certain participants in the defined benefit plan are also covered by an unfunded supplemental retirement plan. The purpose of the supplemental retirement plan is to extend full retirement benefits to individuals without regard to statutory limitations under tax-qualified plans.
As of December 31, 2005, the defined benefit and supplemental retirement plans were terminated. Prior to December 31, 2005 all amounts due were paid to participants of the supplemental executive retirement plan (SERP). Following receipt of all regulatory approvals, all accrued benefits will be distributed to the participants of the defined benefit plan either in one lump sum payment or by the purchase of an annuity contract. The liabilities are expected to exceed assets at the time of distribution of all benefits by approximately $1.1 million. A contribution of the shortfall amount is required to be made before the defined benefit plan is liquidated, which is anticipated to be in the third quarter of 2006.
12
Six Months Ended June,
Pension Benefits
SERP
Service cost
851
38
Interest cost
181
466
48
Expected return on plan assets
(178
(435
Amortization of transition obligation
Amortization of prior service (benefit) cost
(2
Recognized net actuarial loss
142
24
Net periodic benefit cost
1,022
119
Key Assumptions:
Discount rate
5.25
%
5.50
Long-term rate of return on assets
5.00
7.50
Salary increases
0.00
The Company maintains tax-qualified contributory and non-contributory profit sharing plans covering substantially all full-time and regular part-time employees. The expense of these plans was $1,130,000 and $721,000 in the first six months of 2006 and 2005, respectively.
13
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Overview
Old Second Bancorp, Inc. (the Company) is a financial services company with its main headquarters located in Aurora, Illinois. The Company has offices located in Kane, Kendall, DeKalb, DuPage, LaSalle, and Will counties in Illinois. The Company provides financial services through its three subsidiary banks at its twenty-eight banking locations. Old Second Mortgage, which also conducts business as Maple Park Mortgage, provides mortgage-banking services at its three offices. Old Second Financial, Inc. provides insurance products. The Old Second National Bank of Aurora, the Companys lead subsidiary bank, also engages in trust operations.
Results of Operations
Net income for the second quarter of 2006 was $6.4 million, or $ 0.46 diluted earnings per share, compared with $6.6 million, or $0.48 diluted earnings per share, in the second quarter of 2005. Earnings for the first half of 2006 were 91 cents per diluted share, on $12.5 million in net income, compared with 94 cents per diluted share in the first half of 2005, on earnings of $12.8 million. The return on equity decreased from 18.34% in the first half of 2005, to 16.05% in the first half of 2006.
In comparing the first half of 2006 and the first half of 2005, there were several items that had an impact on earnings. In the first half of 2005, there was a reduction of $250,000 in the estimated accrual for real estate taxes. In the first half of 2006, an income tax adjustment of $175,000 and securities gains of $418,000 were recorded. At the same time, the provision for loan losses was $844,000 in the first half of 2006, compared with $363,000 in the first half of 2005.
Net Interest Income
Net interest income increased slightly in the first half of 2006, to $36.2 million in 2006, from $36.1 million in 2005. Second quarter net interest income declined from $18.5 million in 2005, to $18.1 million in 2006. For both the quarter and year to date periods, growth in earning assets was offset by a lower net interest margin. Average earning assets grew $152.0 million, or 7.4% from the first half of 2005 to the first half of 2006. At the same time, the tax-equivalent net interest margin declined from 3.68% in the first half of 2005 to 3.44% in the first half of 2006.
The average tax-equivalent yield on earning assets increased from 5.65% to 6.42%, or 77 basis points, from the first half of 2005 to the first half of 2006. At the same time, the cost of interest-bearing and noninterest-bearing funds increased from 2.29% to 3.39%, or 110 basis points. Changes in funding composition also had a significant impact on the net interest margin. Among lower-cost sources of funds, the average balance of interest-bearing transaction accounts and savings accounts declined from the first half of 2005 to the first half of 2006, and noninterest-bearing deposits increased slightly. At the same time, average balances of higher-cost sources of funds, including time deposits, repurchase agreements, and other short-term borrowings increased $184.0 million, or 19.4%, in the aggregate.
14
Management, in order to evaluate and measure performance, uses certain non-GAAP performance measures and ratios. These include taxable-equivalent net interest income (including its individual components) and net interest margin (including its individual components). Management believes that these measures and ratios provide users of the financial information with a more accurate view of the performance of the interest-earning assets and interest-bearing liabilities and of the Companys operating efficiency for comparison purposes. Other financial holding companies may define or calculate these measures and ratios differently. See the table below for supplemental data and the corresponding reconciliation to GAAP financial measures for the six months ended June 30, 2006 and 2005.
The following table sets forth certain information relating to the Companys average consolidated balance sheets and reflects the yield on average earning assets and cost of average liabilities for the periods indicated. The rates are determined by dividing the related interest by the average balance of assets or liabilities. Average balances are derived from daily balances.
15
ANALYSIS OF AVERAGE BALANCES,
TAX EQUIVALENT INTEREST AND RATES
(Dollar amounts in thousands- unaudited)
Balance
Interest
Rate
750
0.54
567
0.36
133
4.51
2.79
326,540
3.89
329,107
3.40
Non-taxable (tax equivalent)(1)
140,605
3,832
5.45
134,643
3,586
5.33
Total securities
467,145
10,183
4.36
463,750
9,178
3.96
Loans and loans held for sale(2)(3)
1,738,183
60,016
6.96
1,589,716
48,420
6.14
Total interest earning assets
2,206,211
70,204
6.42
2,054,248
57,602
5.65
50,906
53,933
(15,824
(15,517
Other noninterest-bearing assets
120,439
86,532
2,361,732
2,179,196
Liabilities and Stockholders Equity
Interest bearing transaction accounts
650,302
7,548
2.34
668,395
4,698
1.42
Savings accounts
120,466
282
126,309
253
0.40
950,646
4.02
792,427
2.96
Interest bearing deposits
1,721,414
26,787
3.14
1,587,131
16,583
2.11
49,291
4.07
42,571
2.40
131,148
112,104
3.21
7.80
7.68
3,442
5.74
2,700
3.73
Total interest bearing liabilities
1,936,920
3.39
1,776,131
2.29
Noninterest bearing deposits
253,372
248,092
14,707
14,648
Stockholders equity
156,733
140,325
Net interest income (tax equivalent)
37,679
37,463
Net interest income (tax equivalent) to total earning assets
3.44
3.68
Interest bearing liabilities to earnings assets
87.79
86.46
Notes:
(1) Tax equivalent basis is calculated using a marginal tax rate of 35%.
(2) Nonaccrual loans are included in the above stated average balances.
(3) Loan fees, included in interest on loans and loans held for sale, were $1.9 million and $1.5 million in the first six months of 2006 and 2005, respectively.
Yields on certain asset categories and the net interest margin of the Company and its banking subsidiaries are reviewed on a fully taxable-equivalent basis (FTE). In this non-GAAP presentation, net interest income is adjusted to reflect tax-exempt interest income on an equivalent before-tax basis. This measure ensures comparability of net interest income arising from both taxable and tax-exempt sources.
16
Year to DateJune 30,
Net Interest Margin
Interest income (GAAP)
Taxable-equivalent adjustment:
56
113
Investments
678
648
1,341
1,255
Interest income - FTE
35,992
29,888
Interest expense (GAAP)
Net interest income - FTE
18,824
19,178
Net interest income - (GAAP)
Average interest earning assets
2,222,331
2,088,855
Net interest margin (GAAP)
3.26
3.55
3.31
3.54
Net interest margin - FTE
Provision for Loan Losses
The Company provided an additional $400,000 to the allowance for loan losses in the second quarter of 2006, unchanged from the second quarter of 2005. The Company provided $844,000 in the first half of 2006, compared with $363,000 in the first half of 2005, an increase of $481,000. The quality of the loan portfolio remained strong and charge-offs were low, and, after analyzing the allowance for loan losses, management has determined that the level reported as of June 30, 2006, was appropriate. In making this determination, both quantitative and qualitative factors are considered. Managements growing concern with the commercial real estate market generally, and the large concentration of commercial real estate loans held by the Company contributed to the increase in the provision for the first half of 2006 compared to 2005, in spite of the decline in nonperforming loans. Management has observed slower real estate building and development activity in the Companys market areas. Although the Companys borrowers continue to meet their obligations, management believes that the general risk in this sector has increased. The ratio of the allowance for loan losses to nonperforming loans was 410% as of June 30, 2006, compared with 245% as of June 30, 2005. Nonperforming loans were $3.9 million as of June 30, 2006, and $6.6 million as of June 30, 2005. Net charge-offs were $198,000 in the second quarter of 2006 and $289,000 in the second quarter of 2005. For the year to date, net charge-offs were $80,000 in the first half of 2006 and $333,000 in the first half of 2005.
The allowance for loan losses represents managements estimate of probable incurred credit losses inherent in the loan portfolio. Determining the amount of the allowance for loan losses requires significant judgment and the use of estimates related to the amount and timing of expected future cash flows on impaired loans, estimated losses on pools of homogeneous loans based on historical loss experience, and consideration of current economic trends and conditions, all of which may be susceptible to significant change. The loan portfolio also represents the largest asset type on the consolidated statements of condition.
The allowance for loan losses as a percentage of total loans was 0.92% as of June 30, 2006, compared to 0.90% as of December 31, 2005 and 0.95% as of June 30, 2005. In managements judgment, an adequate allowance for estimated losses has been established; however, there can be no assurance that such losses will not exceed the estimated amounts in the future.
17
Past due and nonaccrual loans for the periods ended June 30, 2006 and December 31, 2005 were as follows:
Nonaccrual loans
2,857
3,845
Interest income recorded on nonaccrual loans
68
334
Interest income which would have been accrued on nonaccrual loans
147
636
Loans 90 days or more past due and still accruing interest
1,065
2,752
Noninterest income was $7.4 million during the second quarter of 2006 and $7.1 million during the second quarter of 2005, an increase of $260,000, or 3.7%. This increase occurred despite mortgage banking income, including gains on sales of mortgage loans, secondary market fees, and servicing income, declining $560,000, or 31.6%, from the second quarter of 2005 to the second quarter of 2006. For the year to date, mortgage banking income was down $916,000, or 27.4%, from the first half of 2005 to the first half of 2006. The higher cost of borrowing associated with an increase in interest rates has resulted in a decline in demand for mortgages and a decline in mortgage banking income.
Trust income was up $424,000, or 26.0%, from the second quarter of 2005 to the second quarter of 2006, to $2.1 million. Trust income was $3.8 million in the first six months of 2006, an increase of $509,000, or 15.5%, from the first half of 2005. Increases in trust income for both the quarter and the year to date period were primarily associated with estate fees. Securities gains were $191,000 in the second quarter of 2006 and $418,000 in the first half of 2006, compared with a $1,000 loss in the second quarter of 2005 and a loss of $5,000 in the first half of 2005. Bank owned life insurance (BOLI) income increased from $215,000 to $489,000 in the second quarter, and from $434,000 to $961,000 for the first half, when comparing 2006 and 2005, as a result of BOLI purchases.
Noninterest expense was $15.6 million during the second quarter of 2006, an increase of $237,000, or 1.5%, from $15.4 million in the second quarter of 2005. Noninterest expense was $31.8 million during the first half of 2006, an increase of $1.4 million, or 4.6%, from $30.4 million in the first half of 2005. Salaries and benefits expense was $8.9 million during the second quarter of 2006, a decrease of $54,000 from $9.0 million in the second quarter of 2005. In the first half of the year, salaries and benefits were $18.5 million in 2006 and $18.1 million in 2005, an increase of $357,000, or 2.0%.
Pension expense, included in salaries and benefits, was $981,000 in the first half of 2005 and $357,000 in the first half of 2006. The Company is in the process of distributing the assets of its defined benefit pension plan after terminating the plan in December of 2005. The liabilities are expected to exceed assets at the time of distribution of all benefits by approximately $1.1 million. A contribution of the shortfall amount is required to be made before the defined benefit plan is liquidated. Distribution to participants began in July, and management expects the distribution to be substantially completed during the third quarter of 2006.
18
Net occupancy and furniture and equipment expenses increased $190,000 from the second quarter of 2005 to the second quarter of 2006, or 8.8%. Net occupancy and furniture and equipment expenses increased $687,000 from the first half of 2005 to the first half of 2006, or 17.0%. The increase in the year to date period is due, in part, to a reduction in the estimated accrual for occupancy related expenses in the first half of 2005. As the Company has expanded into and developed new markets, related facility expenses have increased. Three new branches have opened since the beginning of 2005. Other expense increased $49,000, or 1.3%, from the second quarter of 2005, to $3.8 million in the second quarter of 2006. Other expenses increased $205,000, or 2.8% from the first half of 2005 to $7.5 million in the first half of 2006.
Income Taxes
The Companys provision for Federal and State of Illinois income taxes was $3.0 million and $3.2 million in the second quarters of 2006 and 2005 respectively. Income taxes totaled $5.6 million and $6.2 million in the first six months of 2006 and 2005, respectively. The average effective income tax rate for the first half of 2006 and 2005 was 30.8% and 32.5%, respectively. A change in tax advisors during the first quarter of 2006 resulted in a management decision to reduce the income tax provision by $175,000.
Financial Condition
Total assets were $2.42 billion as of June 30, 2006, compared with $2.37 billion as of December 31, 2005. Loans grew $42.2 million during the first half of 2006, while cash and cash equivalents increased $21.7 million and securities available for sale declined $7.1 million.
The loan category that increased the most in the first half of 2006 was commercial real estate, which increased $31.4 million. Construction loans declined $5.8 million and residential loans increased by $22.7 million. The loan portfolio generally reflects the profile of the communities in which the Company operates. Because the Company is located in growing areas, real estate lending (including commercial, residential, and construction) is a significant portion of the portfolio. These categories comprised 88.7% of the portfolio as of June 30, 2006 and 88.1% of the portfolio as of December 31, 2005.
Securities available for sale totaled $463.4 million as of June 30, 2006, a decline of $7.0 million from $470.4 million as of December 31, 2005. The Company also invests in bank-owned life insurance (BOLI). During December 2005, the Company purchased an additional $20 million in BOLI, bringing the total to $41.6 million as of December 31, 2005, and $42.6 million as of June 30, 2006. Net unrealized gains, net of deferred taxes, in the securities available for sale increased from a net unrealized loss of $4.6 million as of December 31, 2005 to a net unrealized loss of $6.8 million as of June 30, 2006.
19
Deposits and Borrowings
Total deposits increased $72.7 million during the first half of 2006, to $2.01 billion as of June 30, 2006. Demand deposits decreased $8.2 million, to $255.9 million. Savings deposits decreased $1.2 million, to $116.6 million. Time deposits increased $73.8 million, or 8.4%, from $876.1 million to $949.9 million. Money market accounts declined from $432.5 million to $399.3 million in the first half of 2006.
Generally, depositors shifted somewhat from transaction accounts to certificates of deposits in the first half of 2006. While this had the effect of moving funds out of interest sensitive deposits into more stable pricing, this deposit shift resulted in a higher cost of funds and a negative impact on the net interest margin. The tax-equivalent net interest margin declined from 3.68% in the first half of 2005 to 3.44% in the first half of 2006. In comparing the first half of 2006 to the first half of 2005, the average cost of interest-bearing funds increased 110 basis points.
Securities sold under repurchase agreements, which are typically of short-term duration, decreased from $57.6 million as of December 31, 2005, to $43.6 million as of June 30, 2006. Other short-term borrowings decreased from $171.8 million to $162.4 million. Advances from the Federal Home Loan Bank of Chicago were $60.0 million as of June 30, 2006, while there were no advances as of December 31, 2005. The Company is currently maintaining liquid assets and delivering consistent growth in core deposits to provide funding for loan growth.
The Company and its three subsidiary banks are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines provide for five classifications, the highest of which is well capitalized. The Company and its subsidiary banks were categorized as well capitalized as of June 30, 2006. The accompanying table shows the capital ratios of the Company and Old Second National Bank, the Companys lead subsidiary bank, as of June 30, 2006 and December 31, 2005.
20
Capital levels and minimum required levels:
Minimum Required
for Capital
to be Well
Actual
Adequacy Purposes
Capitalized
Amount
Ratio
Total capital to risk weighted assets
Consolidated
207,214
10.99
150,838
8.00
188,548
10.00
Old Second National Bank
142,235
103,538
129,422
Tier 1 capital to risk weighted assets
191,221
10.14
75,432
4.00
113,149
6.00
131,372
10.15
51,772
77,658
Tier 1 capital to average assets
8.05
95,017
118,771
65,686
82,108
200,981
10.91
147,374
184,217
135,423
10.75
100,780
125,975
185,737
10.08
73,705
110,558
125,301
9.94
50,423
75,634
8.02
92,637
115,796
7.85
63,848
79,810
21
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Liquidity and Market Risk
Liquidity is the Companys ability to fund its operations, to meet depositor withdrawals, to provide for customers credit needs, to meet maturing obligations and its existing commitments, to withstand fluctuations in deposit levels, and to meet maturing obligations and existing commitments. The liquidity of the Company principally depends on cash flows from operating activities, investment in and maturity of assets, changes in balances of deposits and borrowings, and its ability to borrow funds in the money or capital markets.
Net cash inflows from operating activities were $20.8 million in the first six months of 2006, compared with net cash inflows of $23.8 million in the first six months of 2005. Interest received, net of interest paid, was the principal source use of operating cash inflows in both periods reported. Management of investing and financing activities, as well as market conditions, determines the level and the stability of net interest cash flows. Managements policy is to mitigate the impact of changes in market interest rates to the extent possible, so that balance sheet growth is the principal determinant of growth in net interest cash flows.
Net cash outflows from investing activities were $43.3 million in the six months ended June 30, 2006, compared to $131.4 million a year earlier. In the first half of 2006, securities transactions, including purchases of FHLB stock, accounted for a net inflow of $1.9 million, and net principal disbursed on loans accounted for net outflows of $42.2 million. In the first six months of 2005, securities transactions accounted for a net outflow of $4.6 million, and net principal disbursed on loans accounted for net outflows of $123.2 million. Cash outflows for property and equipment were $2.9 million in 2006 compared to $3.6 million in the first half of 2005.
In the first half of 2006, cash inflows from financing activities were $44.2 million, which included an increase in deposits of $72.7 million against a decline in repurchase agreements of $14.0 million and a decline in other short-term borrowings of $9.4 million. In the first half of 2005, net cash inflows from financing activities were $112.6 million. This included an increase in deposits of $110.7 million and an increase in repurchase agreements of $6.9 million, offset by a decrease in other short-term borrowings of $2.6 million.
The impact of movements in general market interest rates on a financial institutions financial condition, including capital adequacy, earnings, and liquidity, is known as interest rate risk. Interest rate risk is the Companys primary market risk. As a financial institution, accepting and managing this risk is an inherent aspect of the Companys business. However, safe and sound management of interest rate risk requires that it be maintained at prudent levels.
The Company analyzes interest rate risk by examining the extent to which assets and liabilities are interest rate sensitive. The interest sensitivity gap is defined as the difference between the amount of interest earning assets maturing or repricing within a specific time period, and the amount of interest-bearing liabilities maturing or repricing within that time period. A gap is considered positive when the amount of interest sensitive assets exceeds the amount of interest sensitive liabilities. A gap is considered negative when the amount of interest sensitive liabilities
22
exceeds the amount of interest sensitive assets. During a period of rising interest rates, a negative gap would tend to result in a decrease in net interest income, while a positive gap would tend to positively affect net interest income. The Companys policy is to manage the balance sheet so that fluctuations in the net interest margin are minimized, regardless of the level of interest rates.
The accompanying table does not necessarily indicate the future impact of general interest rate movements on the Companys net interest income, because the repricing of certain assets and liabilities is discretionary, and is subject to competitive and other pressures. As a result, assets and liabilities indicated as repricing within the same period may in fact reprice at different times and at different rate levels. Assets and liabilities are reported in the earliest time frame in which maturity or repricing may occur. Although securities available for sale are reported in the earliest time frame in which maturity or repricing may occur, these securities may be sold in response to changes in interest rates or liquidity needs.
Expected Maturity of Interest-Earning Assets and Interest-Bearing Liabilities
Expected Maturity Dates
June 30, 2006
1 Year
2 Years
3 Years
4 Years
5 Years
Thereafter
Total
Interest-earning Assets
Deposit with banks
Average interest rate
3.10
Securities
115,714
68,619
44,443
39,024
10,970
193,376
472,146
3.42
3.95
4.50
4.21
4.11
Fixed rate loans
134,851
105,127
142,165
169,487
195,961
121,629
869,220
6.89
6.36
5.94
6.04
6.50
6.34
Adjustable rate loans
319,707
86,736
25,128
23,131
6,403
427,644
888,749
8.70
8.11
7.95
7.96
8.21
570,380
260,482
211,736
231,642
213,334
742,649
2,230,223
Interest-bearing Liabilities
Interest-bearing deposits
1,103,992
138,775
163,266
27,518
17,230
301,303
1,752,084
2.67
2.16
2.20
1.18
2.44
1.25
2.32
Repurchase agreements and
other short-term borrowings
206,001
5.13
5.58
Junior subordinate debentures
1,315,068
332,928
1,994,785
Period gap
(744,688
121,707
48,470
204,124
196,104
409,721
235,438
Cumulative gap
(622,981
(574,511
(370,387
(174,283
23
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As required by Rules 13a-15(b) and 15d-15(b) under the Securities Exchange Act of 1934, management has evaluated, with the participation of the Companys Chief Executive Officers and Chief Financial Officer, the effectiveness of the Companys disclosure controls and procedures as of the end of the period covered by this report. Based on this evaluation, management concluded the Companys disclosure controls and procedures (as defined in Securities Exchange Act Rules 13a-15(e) and 15d-15(e)) were effective as of June 30, 2006 to ensure that information required to be disclosed by the Company in reports that it files or submits under the Securities Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms and were effective as of June 30, 2006. These disclosure controls and procedures include controls and procedures designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act is accumulated and communicated to management, including the Companys Chief Executive Officer and Chief Financial Officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. There were no changes in the Companys internal control over financial reporting during the quarter ended June 30, 2006 that have materially affected or are reasonably likely to affect, the Companys internal control over financial reporting.
Forward-looking Statements
This document (including information incorporated by reference) contains, and future oral and written statements of the Company and its management may contain, forward-looking statements, within the meaning of such term in the Private Securities Litigation Reform Act of 1995, with respect to the financial condition, results of operations, plans, objectives, future performance and business of the Company. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the Companys management and on information currently available to management, are generally identifiable by the use of words such as believe, expect, anticipate, plan, intend, estimate, may, will, would, could, should or other similar expressions. Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events.
The Companys ability to predict results or the actual effect of future plans or strategies is inherently uncertain. The factors, which could have a material adverse effect on the operations and future prospects of the Company and its subsidiaries are detailed in the Risk Factors section included under Item 1A. of Part I of the Companys Form 10-K. In addition to the risk factors described in that section, there are other factors that may impact any public company, including ours, which could have a material adverse effect on the operations and future prospects of the Company and its subsidiaries. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements.
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
The Company and its subsidiaries have, from time to time, collection suits in the ordinary course of business against its debtors and are defendants in legal actions arising from normal business activities. Management, after consultation with legal counsel, believes that the ultimate liabilities, if any, resulting from those actions will not have a material adverse effect on the consolidated financial position of the Company and its subsidiaries.
Item 1.A. Risk Factors
There have been no material changes from the risk factors set forth in Part I, Item 1.A. Risk Factors, of the Companys Form 10-K for the year ended December 31, 2005. Please refer to that section of the Companys Form 10-K for disclosures regarding the risks and uncertainties related to the Companys business.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table shows certain information relating to purchases of common stock for three months ended June 30, 2006, pursuant to our share repurchase plan:
Period
TotalNumberof SharesPurchased
AveragePrice Paid Per Share
Total Numberof SharesPurchased asPart of a PubliclyAnnounced Plan
Remaining Number ofSharesAuthorized forPurchase Under the Plan
April 1 April 30, 2006
May 1 May 31, 2006
50,000
29.90
June 1 June 30, 2006
95,000
30.94
145,000
30.58
355,000
Item 3. Defaults Upon Senior Securities
None.
Item 4. Submission of Matters to a Vote of Security Holders
The Annual Meeting of Stockholders of the Company was held on April 18, 2006. At the meeting, stockholders voted to elect five nominees to the board of directors having staggered terms of service.
At the meeting, the stockholders elected J. Douglas Cheatham, James Eccher, D. Chet McKee, Gerald Palmer and James Carl Schmitz to serve as directors with their terms expiring in 2009. Marvin Fagel, Barry Finn, William Kane, Kenneth Lindgren and Jesse Maberry will continue as directors with their terms expiring in 2008. Edward Bonifas, William Meyer and William B. Skoglund will continue as directors with their terms expiring in 2007. The matters approved by stockholders at the meeting and the number of votes cast for, against or withheld (as well as the number of abstentions) as to each matter are set forth below:
NOMINEE
FOR
WITHHOLD
J. Douglas Cheatham
11,699,643
182,669
James Eccher
11,805,073
77,239
D. Chet McKee
11,781,758
100,554
Gerald Palmer
11,831,566
50,746
James Carl Schmitz
11,779,658
105,654
25
Item 5. Other Information
Item 6. Exhibits
Exhibits:
31.1 Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a)
31.2 Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a)
32.1 Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2 Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
26
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
BY:
/s/ William B. Skoglund
William B. Skoglund
Chairman of the Board, Director
President and Chief Executive Officer (principal executive officer)
/s/ J. Douglas Cheatham
Senior Vice-President and
Chief Financial Officer, Director
(principal financial officer)
DATE: August 9, 2006