Oneok
OKE
#477
Rank
$49.87 B
Marketcap
$79.19
Share price
0.80%
Change (1 day)
-16.83%
Change (1 year)
Oneok is an American pipeline operator that operates in the midstream business - the long-distance transport and processing of gas products.

Oneok - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

X QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
-
ACT OF 1934
For the quarterly period ended March 31, 2002.
--------------

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the transition period from ___________ to

Commission file number 001-13643

ONEOK, Inc.
(Exact name of registrant as specified in its charter)


Oklahoma 73-1520922

(State or other jurisdiction of (I.R.S. Employer Identification No.)
incorporation of organization)


100 West Fifth Street, Tulsa, OK 74103

(Address of principal executive offices) (Zip Code)


Registrant's telephone number, including area code (918) 588-7000


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days. Yes X No
-

Common stock, with par value of $0.01 - 60,343,263 shares outstanding at May 8,
2002.
ONEOK, Inc.

QUARTERLY REPORT ON FORM 10-Q

Part I. Financial Information Page No.

Item 1. Financial Statements (Unaudited)

Consolidated Statements of Income -
Three Months Ended March 31, 2002 and 2001 3

Consolidated Balance Sheets -
March 31, 2002 and December 31, 2001 4-5

Consolidated Statements of Cash Flows -
Three Months Ended March 31, 2002 and 2001 6

Notes to Consolidated Financial Statements 7-17

Item 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations 18-30

Item 3. Quantitative and Qualitative Disclosures about Market Risk 31-32

Part II. Other Information

Item 1. Legal Proceedings 33

Item 6. Exhibits and Reports on Form 8-K 34

Signatures 35

2
Part I - FINANCIAL INFORMATION

Item 1. Financial Statements

ONEOK, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF INCOME

<TABLE>
<CAPTION>
Three Months Ended
March 31,
(Unaudited) 2002 2001
- ------------------------------------------------------------------------------------
(Thousands of Dollars,
except per share amounts)
<S> <C> <C>
Operating Revenues $ 1,465,658 $ 2,956,924
Cost of gas 1,158,086 2,666,063
- ------------------------------------------------------------------------------------
Net Revenues 307,572 290,861
- ------------------------------------------------------------------------------------
Operating Expenses
Operations and maintenance 109,066 94,795
Depreciation, depletion, and amortization 40,236 36,955
General taxes 15,322 16,065
- ------------------------------------------------------------------------------------
Total Operating Expenses 164,624 147,815
- ------------------------------------------------------------------------------------
Operating Income 142,948 143,046
- ------------------------------------------------------------------------------------
Other income (expense), net (720) 3,299
Interest expense 26,182 37,535
Income taxes 43,448 41,800
- ------------------------------------------------------------------------------------
Income before cumulative effect of a change in
accounting principle 72,598 67,010
Cumulative effect of a change in
accounting principle, net of tax (Note I) - (2,151)
- ------------------------------------------------------------------------------------
Net Income 72,598 64,859
Preferred stock dividends 9,275 9,275
- ------------------------------------------------------------------------------------
Income Available for Common Stock $ 63,323 $ 55,584
====================================================================================
Earnings Per Share of Common Stock (Note E)
Basic $ 0.61 $ 0.54
====================================================================================
Diluted $ 0.60 $ 0.54
====================================================================================
Average Shares of Common Stock (Thousands)
Basic 100,070 99,214
Diluted 100,276 99,596
</TABLE>

See accompanying Notes to Consolidated Financial Statements.

3
ONEOK, Inc. and Subsidiaries
CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
March 31, December 31,
(Unaudited) 2002 2001
- ------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S> <C> <C>
Assets
Current Assets
Cash and cash equivalents $ 150,705 $ 28,229
Trade accounts and notes receivable, net 719,842 677,796
Materials and supplies 19,872 20,310
Gas in storage 39,110 82,694
Unrecovered purchased gas costs - 45,098
Assets from price risk management activities 326,198 587,740
Deposits 9,708 41,781
Other current assets 87,790 78,321
- ------------------------------------------------------------------------------------------
Total Current Assets 1,353,225 1,561,969
- ------------------------------------------------------------------------------------------
Property, Plant and Equipment
Marketing and Trading 122,214 122,172
Gathering and Processing 1,052,426 1,040,195
Transportation and Storage 806,609 792,641
Distribution 2,006,641 1,985,177
Production 491,575 482,404
Other 87,549 85,168
- ------------------------------------------------------------------------------------------
Total Property, Plant and Equipment 4,567,014 4,507,757
Accumulated depreciation, depletion, and amortization 1,266,617 1,234,789
- ------------------------------------------------------------------------------------------
Net Property, Plant and Equipment 3,300,397 3,272,968
- ------------------------------------------------------------------------------------------
Deferred Charges and Other Assets
Regulatory assets, net (Note B) 232,318 232,520
Goodwill 113,868 113,868
Assets from price risk management activities 280,205 475,066
Investments and other 247,098 222,768
- ------------------------------------------------------------------------------------------
Total Deferred Charges and Other Assets 873,489 1,044,222
- ------------------------------------------------------------------------------------------
Total Assets $5,527,111 $5,879,159
==========================================================================================
</TABLE>

See accompanying Notes to Consolidated Financial Statements.

4
ONEOK, Inc. and Subsidiaries
CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
March 31, December 31,
(Unaudited) 2002 2001
- --------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S> <C> <C>
Liabilities and Shareholders' Equity
Current Liabilities
Current maturities of long-term debt $ 250,000 $ 250,000
Notes payable 404,045 599,106
Accounts payable 355,506 390,479
Accrued taxes 11,572 11,528
Accrued interest 25,746 31,954
Unrecovered purchased gas costs 9,442 -
Customers' deposits 22,547 21,697
Liabilities from price risk management activities 153,636 381,409
Other 165,231 132,244
- --------------------------------------------------------------------------------------------------------
Total Current Liabilities 1,397,725 1,818,417
- --------------------------------------------------------------------------------------------------------
Long-term Debt, excluding current maturities 1,493,899 1,498,012
Deferred Credits and Other Liabilities
Deferred income taxes 556,361 499,432
Liabilities from price risk management activities 397,540 491,374
Lease obligation 118,771 122,011
Other deferred credits 233,024 184,623
- --------------------------------------------------------------------------------------------------------
Total Deferred Credits and Other Liabilities 1,305,696 1,297,440
- --------------------------------------------------------------------------------------------------------
Total Liabilities 4,197,320 4,613,869
- --------------------------------------------------------------------------------------------------------
Commitments and Contingencies (Note F)

Shareholders' Equity
Convertible preferred stock, $0.01 par value:
Series A authorized 20,000,000 shares; issued and
outstanding 19,946,448 shares at March 31, 2002
and December 31, 2001 199 199
Common stock, $0.01 par value:
authorized 300,000,000 shares; issued 63,438,441 shares
with 60,281,805 and 60,002,218 shares outstanding
at March 31, 2002 and December 31, 2001, respectively 634 634
Paid in capital (Note H) 902,984 902,269
Unearned compensation (4,227) (2,000)
Accumulated other comprehensive income (loss) (Note J) 6,151 (1,780)
Retained earnings 469,566 415,513
Treasury stock at cost: 3,156,636 shares at March 31, 2002;
and 3,436,223 shares at December 31, 2001 (45,516) (49,545)
- --------------------------------------------------------------------------------------------------------
Total Shareholders' Equity 1,329,791 1,265,290
- --------------------------------------------------------------------------------------------------------
Total Liabilities and Shareholders' Equity $ 5,527,111 $ 5,879,159
========================================================================================================
</TABLE>

5
ONEOK, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
Three Months Ended
March 31,
(Unaudited) 2002 2001
- ---------------------------------------------------------------------------------------
(Thousands of Dollars)
<S> <C> <C>
Operating Activities
Net income $ 72,598 $ 64,859
Depreciation, depletion, and amortization 40,236 36,955
Gain on sale of assets (813) (363)
(Income) loss from equity investments 1,015 (5,407)
Deferred income taxes 80,654 4,936
Amortization of restricted stock 487 332
Allowance for doubtful accounts 3,576 3,554
Mark to market (income) loss 13,690 (3,253)
Changes in assets and liabilities:
Accounts and notes receivable (45,622) 266,888
Inventories 44,022 39,149
Unrecovered purchased gas costs 54,540 (85,061)
Deposits 32,073 107,810
Accounts payable and accrued liabilities (68,146) (152,170)
Price risk management assets and liabilities 119,572 62,766
Other assets and liabilities 17,171 18,416
- ---------------------------------------------------------------------------------------
Cash Provided by Operating Activities 365,053 359,411
- ---------------------------------------------------------------------------------------
Investing Activities
Changes in other investments, net 1,478 399
Acquisitions (30) (626)
Capital expenditures (60,850) (91,013)
Proceeds from sale of property 1,400 486
- ---------------------------------------------------------------------------------------
Cash Used in Investing Activities (58,002) (90,754)
- ---------------------------------------------------------------------------------------
Financing Activities
Payments of notes payable, net (195,061) (237,500)
Change in bank overdraft 27,859 (15,268)
Payment of debt (588) (1,568)
Issuance of common stock - 3,734
Issuance (acquisition) of treasury stock, net 1,760 377
Dividends paid (18,545) (18,432)
- ---------------------------------------------------------------------------------------
Cash Used In Financing Activities (184,575) (268,657)
- ---------------------------------------------------------------------------------------
Change in Cash and Cash Equivalents 122,476 -
Cash and Cash Equivalents at Beginning of Period 28,229 249
- ---------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Period $ 150,705 $ 249
=======================================================================================
</TABLE>

See accompanying Notes to Consolidated Financial Statements.

6
ONEOK, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

A. Summary of Accounting Policies

Interim Reporting - The accompanying unaudited consolidated financial statements
have been prepared in accordance with accounting principles generally accepted
in the United States of America for interim financial information. The interim
consolidated financial statements reflect all adjustments, which, in the opinion
of management, are necessary for a fair presentation of the results for the
interim periods presented. All such adjustments are of a normal recurring
nature. Due to the seasonal nature of the business, the results of operations
for the three months ended March 31, 2002, are not necessarily indicative of the
results that may be expected for a twelve-month period. For further information,
refer to the consolidated financial statements and footnotes thereto included in
the Company's Form 10-K for the year ended December 31, 2001.

Goodwill - On January 1, 2002, the Company adopted Statement of Financial
Accounting Standards No. 142, "Goodwill and Other Intangible Assets" (Statement
142). Accordingly, the Company has discontinued the amortization of goodwill
effective January 1, 2002, with the adoption of Statement 142. In accordance
with the provisions of Statement 142, the Company will complete its analysis of
goodwill for impairment no later than June 30, 2002. See Note K of Notes to
Consolidated Financial Statements.

Reclassifications - Certain amounts in the consolidated financial statements
have been reclassified to conform to the 2002 presentation.

Critical Accounting Policies

Energy Trading and Risk Management Activities- The Company engages in price risk
management activities for both trading and non-trading purposes. The Company
accounts for price risk management activities in accordance with Emerging Issues
Task Force Issue No. 98-10, "Accounting for Energy Trading and Risk Management
Activities" (EITF 98-10) for its energy trading contracts. EITF 98-10 requires
entities involved in energy trading activities to account for energy trading
contracts using mark-to-market accounting. Forwards, swaps, options, and energy
transportation and storage contracts utilized for trading activities are
reflected at fair value as assets and liabilities from price risk management
activities in the consolidated balance sheets. The fair value of these assets
and liabilities are affected by the actual timing of settlements related to
these contracts and current period changes resulting primarily from newly
originated transactions and the impact of price movements. Changes in fair value
are recognized in net revenues in the consolidated statements of income. Market
prices used to fair value these assets and liabilities reflect management's best
estimate considering various factors including closing exchange and
over-the-counter quotations, time value and volatility underlying the
commitments. Market prices are adjusted for the potential impact of liquidating
the Company's position in an orderly manner over a reasonable period of time
under present market conditions.

Regulation - The Company's intrastate transmission pipelines and distribution
operations are subject to the rate regulation and accounting requirements of the
Oklahoma Corporation Commission (OCC), Kansas Corporation Commission (KCC) and
Texas Railroad Commission (TRC). Certain other transportation activities of the
Company are subject to regulation by the Federal Energy Regulatory Commission
(FERC). Oklahoma Natural Gas (ONG) and Kansas Gas Service (KGS) follow the
accounting and reporting guidance contained in Statement of Financial Accounting
Standards No. 71, "Accounting for the Effects of Certain Types of Regulation"
(Statement 71). Allocation of costs and revenues to accounting periods for
ratemaking and regulatory purposes may differ from bases generally applied by
non-regulated operations. Such allocations to meet regulatory accounting
requirements are considered to be generally accepted accounting principles for
regulated utilities.

7
During the rate-making process, regulatory commissions may require a utility to
defer recognition of certain costs to be recovered through rates over time as
opposed to expensing such costs as incurred. This allows the utility to
stabilize rates over time rather than passing such costs on to the customer for
immediate recovery. This causes certain expenses to be deferred as a regulatory
asset and amortized to expense as they are recovered through rates. Total
regulatory assets resulting from this deferral process are approximately $ 232.3
million and $232.5 million at March 31, 2002 and December 31, 2001,
respectively. Although no further unbundling of services is anticipated, should
this occur, certain of these assets may no longer meet the criteria for
following Statement 71 and, accordingly, a write-off of regulatory assets and
stranded costs may be required. However, the Company does not anticipate that
these costs, if any, will be significant. See Note B of Notes to the
Consolidated Financial Statements.

KGS has a two-year rate moratorium, which expires in November 2002. ONG is not
subject to a rate moratorium.

Impairments - The Company accounts for the impairment of long-lived assets to be
recognized when indicators of impairment are present and the undiscounted cash
flows are not sufficient to recover the assets carrying amount. The impairment
loss is measured by comparing the fair value of the asset to its carrying
amount. Fair values are based on discounted future cash flows or information
provided by sales and purchases of similar assets.

B. Regulatory Assets

The following table is a summary of the Company's regulatory assets, net of
amortization.

March 31, December 31,
2002 2001
- ----------------------------------------------------------------------
(Thousands of Dollars)
Recoupable take-or-pay $ 73,966 $ 75,336
Pension costs 10,079 11,124
Postretirement costs other than pension 60,198 60,170
Transition costs 21,452 21,598
Reacquired debt costs 22,137 22,351
Income taxes 27,559 28,365
Weather normalization 11,640 7,984
Other 5,287 5,592
- ----------------------------------------------------------------------
Regulatory assets, net $ 232,318 $ 232,520
======================================================================


C. Capital Stock

On January 18, 2001, the Company's Board of Directors approved, and on May 17,
2001, the shareholders of the Company voted in favor of, a two-for-one common
stock split, which was effected through the issuance of one additional share of
common stock for each share of common stock outstanding to holders of record on
May 23, 2001, with distribution of the shares on June 11, 2001. The Company
retained the current par value of $.01 per share for all shares of common stock.
Shareholders' equity reflects the stock split by reclassifying from Paid in
Capital to Common Stock an amount equal to the cumulative par value of the
additional shares issued to effect the split. All share and per share amounts
contained herein for all periods presented reflect this stock split. Outstanding
convertible preferred stock is assumed to convert to common stock on a
two-for-one basis in the calculations of earnings per share.

8
D.  Supplemental Cash Flow Information

The following table is supplemental information relative to the Company's cash
flows.

Three Months Ended
March 31,
2002 2001
- ------------------------------------------------------------------------------
(Thousands of Dollars)
Cash paid during the period
Interest (including amounts capitalized) $ 32,390 $ 48,318
Income tax refund receivable $ 83,661 $ -
Noncash transactions
Dividends on restricted stock $ 56 $ 32
Treasury stock transferred to compensation plans $ 25 $ 131
Issuance (forfeiture) of restricted stock, net $ 2,658 $ 2,017
Notes payable reclassified to long-term debt
based upon subsequent refinancing $ - $ 397,048
- ------------------------------------------------------------------------------


E. Earnings per Share Information

The Company computes its earnings per common share (EPS) in accordance with a
pronouncement of the Financial Accounting Standards Board's Staff at the
Emerging Issues Task Force meeting in April 2001, codified as EITF Topic No.
D-95 (Topic D-95). In accordance with Topic D-95, the dilutive effect of the
Company's Series A Convertible Preferred Stock is considered in the computation
of basic EPS utilizing the "if-converted" method. Under the Company's
"if-converted" method, the dilutive effect of the Series A Convertible Preferred
Stock on EPS cannot be less than the amount that would result from the
application of the "two-class" method of computing EPS. The "two-class" method
is an earnings allocation formula that determines EPS for the common stock and
the participating Series A Convertible Preferred Stock according to dividends
declared and participating rights in the undistributed earnings. The Series A
Convertible Preferred Stock is a participating instrument with the Company's
common stock with respect to the payment of dividends. For all periods
presented, the "two-class" method resulted in additional dilution. Accordingly,
EPS for such periods reflects this further dilution.

The following is a reconciliation of the basic and diluted EPS computations.

9
<TABLE>
<CAPTION>
Three Months Ended March 31, 2002
Per Share
Income Shares Amount
---------------------------------------------------------------------------------------------
(Thousands, except per share amounts)
<S> <C> <C>
Basic EPS
Income available for common stock $ 63,323 60,178
Convertible preferred stock 9,275 39,892
----------------------
Income available for common stock
and assumed conversion of preferred stock 72,598 100,070 $ 0.73
======================
Further dilution from applying the "two-
class" method (0.12)
--------
Basic earnings per share $ 0.61
========
Effect of Other Dilutive Securities
Options - 206
----------------------
Diluted EPS
Income available for common stock
and assumed exercise of stock options $ 72,598 100,276 $ 0.72
======================
Further dilution from applying the "two-
class" method (0.12)
--------
Diluted earnings per share $ 0.60
==========================================================================================
</TABLE>


<TABLE>
<CAPTION>
Three Months Ended March 31, 2001
Per Share
Income Shares Amount
---------------------------------------------------------------------------------------------
(Thousands, except per share amounts)
<S> <C> <C>
Basic EPS
Income available for common stock $ 55,584 59,322
Convertible preferred stock 9,275 39,892
---------------------
Income available for common stock
and assumed conversion of preferred stock 64,859 99,214 $ 0.65
=====================
Further dilution from applying the "two-
class" method (0.11)
--------
Basic earnings per share $ 0.54
========
Effect of Other Dilutive Securities
Options - 382
---------------------
Diluted EPS
Income available for common stock
and assumed exercise of stock options $ 64,859 99,596 $ 0.65
=====================
Further dilution from applying the "two-
class" method (0.11)
--------
Diluted earnings per share $ 0.54
==========================================================================================
</TABLE>


There were 240,855 and 19,192 option shares excluded from the calculation of
diluted EPS for the three months ended March 31, 2002 and 2001, respectively,
due to being antidilutive for the periods.

The following is a reconciliation of the basic and diluted EPS computations on
income before the cumulative effect of a change in accounting principle to net
income.

10
<TABLE>
<CAPTION>
Three Months Ended March 31,
Basic EPS Diluted EPS
2002 2001 2002 2001
---------------------------------------------------------------------------------------
(Per share amounts)
<S> <C> <C> <C> <C>
Income available for common stock
before cumulative effect of a
change in accounting principle $ 0.61 $ 0.56 $ 0.60 $ 0.56
Cumulative effect of a change in
accounting principle, net of tax - (0.02) - (0.02)
------- -------- ------- --------
Income available for common stock $ 0.61 $ 0.54 $ 0.60 $ 0.54
=======================================================================================
</TABLE>

F. Commitments and Contingencies

Enron - Certain of the financial instruments discussed in the Company's Form
10-K for the year-ended December 31, 2001, have Enron North America as the
counterparty. Enron Corporation and various subsidiaries, including Enron North
America (Enron), filed for protection from creditors under Chapter 11 of the
United States Bankruptcy Code on December 3, 2001. In 2001, the Company took a
charge of $37.4 million thereby providing an allowance for forward financial
positions and establishing an allowance for uncollectible accounts related to
previously settled financial and physical positions with Enron. In the first
quarter of 2002, the Company recorded a recovery of approximately $14.0 million,
as a result of an agreement to sell the related Enron claim. The additional
income triggered increased employee costs of $5.5 million in the same period.
The sale of the Enron claim is subject to normal representations as to the
validity of the claims and the guarantees from Enron.

The filing of the voluntary bankruptcy proceeding by Enron created a possible
technical default related to various financing leases tied to the Company's
Bushton gas processing plant in south central Kansas. The Company acquired the
Bushton gas processing plant and related leases from Kinder Morgan, Inc. (KMI)
in April 2000. KMI had previously acquired the plant and leases from Enron.
Enron is one of three guarantors of these Bushton plant leases; however, the
Company is the primary guarantor. In January 2002, the Company was granted a
waiver on the possible technical default related to these leases. The Company
will continue to make all payments due under these leases.

Southwest Gas Corporation - In connection with the now terminated proposed
acquisition of Southwest Gas Corporation (Southwest), the Company is party to
various lawsuits. The Company and certain of its officers, as well as Southwest
and certain of its officers, and others have been named as defendants in a
lawsuit brought by Southern Union Company (Southern Union). The Southern Union
allegations include, but are not limited to, Racketeer Influenced and Corrupt
Organizations Act violations and improper interference in a contractual
relationship between Southwest and Southern Union. The original claim asked for
$750 million damages to be trebled for racketeering and unlawful violations,
compensatory damages of not less than $750 million and rescission of the
Confidentiality and Standstill Agreement.

On June 29, 2001, the Company filed Motions for Summary Judgment. On September
26, 2001, the Court entered an order that, among other things, denied the
Motions for Summary Judgment by the Company on Southern Union's claim for
tortious interference with a prospective relationship with Southwest; however,
the Court's ruling limited any recovery by Southern Union to out-of-pocket
damages and punitive damages. The Company expects to file a Motion for Summary
Judgment seeking a dismissal of this single remaining claim and for punitive
damages. Based on discovery at this point, the Company believes that Southern
Union's out-of-pocket damages potentially recoverable at trial, exclusive of
legal fees and expenses, are less than $1.0 million.

11
Southwest filed a lawsuit against the Company and Southern Union alleging, among
other things, fraud and breach of contract. Southwest is seeking damages in
excess of $75,000. In an order dated January 4, 2002, the Court denied
Southwest's Motion for Partial Summary Judgment in its favor on its claims
against the Company, granted in part the Company's Motion for Summary Judgment
against Southwest, and denied the Company's Motion for Summary Judgment in part
with respect to Southwest's claims for fraud in the inducement and fraud. Based
on discovery at this point, the Company believes that Southwest's actual damages
potentially recoverable at trial, exclusive of legal fees and expenses, are less
than $5.5 million.

The lawsuits described above have been consolidated for purposes of trial. The
Court has entered an order setting the cases for jury trial on October 15, 2002.

Two substantially identical derivative actions were filed by shareholders
against members of the Board of Directors of the Company for alleged violation
of their fiduciary duties to the Company by causing or allowing the Company to
engage in certain fraudulent and improper schemes related to the planned merger
with Southwest for alleged waste of corporate assets. These two cases were
consolidated into one case. Such conduct allegedly caused the Company to be sued
by both Southwest and Southern Union, which exposed the Company to millions of
dollars in liabilities. The plaintiffs seek an award of compensatory and
punitive damages and costs, disbursements and reasonable attorney fees. The
Company and its Independent Directors and officers named as defendants filed
Motions to Dismiss the action for failure of the plaintiffs to make a pre-suit
demand on the Company's Board of Directors. In addition, the Independent
Directors and certain officers filed Motions to Dismiss the actions for failure
to state a claim. On February 26, 2001, the action was stayed until one of the
parties notifies the Court that a dissolution of the stay is requested.

Except as set forth above, the Company is unable to estimate the possible loss,
if any, associated with these matters. If substantial damages were ultimately
awarded, it could have a material adverse effect on the Company's results of
operations, cash flows and financial position. The Company is defending itself
vigorously against all claims asserted by Southern Union and Southwest and all
other matters relating to the now terminated proposed acquisition of Southwest.

Environmental - The Company has 12 manufactured gas sites located in Kansas,
which may contain potentially harmful materials that are classified as hazardous
material. Hazardous materials are subject to control or remediation under
various environmental laws and regulations. A consent agreement with the Kansas
Department of Health and Environment (KDHE) presently governs all future work at
these sites. The terms of the consent agreement allow the Company to investigate
these sites and set remediation priorities based upon the results of the
investigations and risk analysis. The prioritized sites will be investigated
over a period of time as negotiated with the KDHE. Through March 31, 2002, the
costs of the investigations and risk analysis related to these manufactured gas
sites have been immaterial. Although remedial investigation and interim clean up
has begun on four sites, limited information is available about the sites.
Management's best estimate of the cost of remediation ranges from $100,000 to
$10 million per site based on a limited comparison of costs incurred to
remediate comparable sites. These estimates do not give effect to potential
insurance recoveries, recoveries through rates or from unaffiliated parties. The
KCC has permitted others to recover remediation costs through rates. It should
be noted that additional information and testing could result in costs
significantly below or in excess of the amounts estimated above. To the extent
that such remediation costs are not recovered, the costs could be material to
the Company's results of operations and cash flows depending on the remediation
done and number of years over which the remediation is completed.

In January 2001, the Yaggy storage facility, located in Hutchison, Kansas, was
idled following natural gas explosions and eruptions of natural gas geysers.
There are no known long-term environmental effects from the Yaggy storage
facility; however, the Company continues to perform tests in cooperation with
the KDHE.

12
Other - The OCC staff filed an application on February 1, 2001 to review the gas
procurement practices of ONG in acquiring its gas supply for the 2000/2001
heating season to determine if they were consistent with least cost procurement
practices and whether the Company's decisions resulted in fair, just and
reasonable costs being borne by its customers. In a hearing on October 31, 2001,
the OCC issued an oral ruling that ONG not be allowed to recover the balance in
the Company's unrecovered purchased gas cost (UPGC) account related to the
unrecovered gas costs from the 2000/2001 winter effective with the first billing
cycle for the month following the issuance of a final order. A final order,
which was issued on November 20, 2001, halted the recovery process effective
December 1, 2001. On December 12, 2001, the OCC approved a request to stay the
order and allowed ONG to commence collecting gas charges, subject to refund
should the Company ultimately lose the case. In the fourth quarter of 2001, the
Company took a charge of $34.6 million as a result of this order. The Company,
along with the staff of the Public Utility Division and the Consumer Services
Division of the OCC, the Oklahoma Attorney General, and other stipulating
parties, has presented a joint settlement agreement to the OCC that resolves
this gas cost issue and ongoing litigation related to a contract with Dynamic
Energy Resources, Inc. A hearing with the OCC is scheduled for mid - May 2002.
If approved in the current form, the financial impact of the settlement
agreement on the Company will be recorded as a $14.2 million recovery, less any
related costs, with the potential for an additional $8.0 recovery depending upon
the potential value that could be generated by gas storage savings, less any
related costs.

Two separate class action lawsuits have been filed against the Company in
connection with the natural gas explosions and eruptions of natural gas geysers
that occurred at the Yaggy storage facility in Hutchinson, Kansas in January
2001. Although no assurances can be given, management believes that the ultimate
resolution of these matters will not have a material adverse effect on its
financial position or results of operations. The Company and its subsidiaries
are represented by their insurance carrier in these cases. The Company is
vigorously defending itself against all claims.

In April 1998, an application filed with the OCC alleged that ONG has charged
and continues to charge its ratepayers, through its PGA, excessive, imprudent
and unwarranted gas purchase costs related to a contract with Dynamic Energy
Resources, Inc. The Consumer Services Divisions (CSD) of the OCC conducted a
review of the contract. The applicants and the CSD filed their direct testimony
in February 2002. ONG filed rebuttal testimony on April 21, 2002. The hearing
before the Commission is scheduled for June 3, 2002. This case is included in
the proposed settlement discussed above.

The Company is a party to other litigation matters and claims, which are normal
in the course of its operations, and while the results of litigation and claims
cannot be predicted with certainty, management believes the final outcome of
such matters will not have a materially adverse effect on consolidated results
of operations, financial position, or liquidity.

G. Segments

Management has divided its operations into the following reportable segments
based on similarities in economic characteristics, products and services, types
of customers, methods of distribution and regulatory environment.

The Company conducts its operations through six segments: (1) the Marketing and
Trading segment markets natural gas to wholesale and retail customers and
markets electricity to wholesale customers; (2) the Gathering and Processing
segment gathers and processes natural gas and fractionates, stores and markets
natural gas liquids; (3) the Transportation and Storage segment transports and
stores natural gas for others and buys and sells natural gas; (4) the
Distribution segment distributes natural gas to residential, commercial and
industrial customers, leases pipeline capacity to others and provides
transportation services for end-use customers; (5) the Production segment
develops and produces natural gas and oil; and (6) the Other segment primarily
operates and leases the Company's headquarters building and a related parking
facility.

13
During the first quarter of 2002, the Power segment was merged into the
Marketing and Trading segment, eliminating the Power segment. This presentation
reflects the Company's strategy of trading around the recently completed
electric generating power plant. The prior period has been restated to reflect
this presentation.

The accounting policies of the segments are substantially the same as those
described in the Summary of Significant Accounting Policies in the Company's
Form 10-K for the year ended December 31, 2001. Intersegment sales are recorded
on the same basis as sales to unaffiliated customers. All corporate overhead
costs relating to a reportable segment have been allocated for the purpose of
calculating operating income. The Company's equity method investments do not
represent operating segments of the Company. The Company has no single external
customer from which it receives ten percent or more of its consolidated
revenues.

<TABLE>
<CAPTION>
Marketing Gathering Transportation Other
Three Months Ended and and and and
March 31, 2002 Trading Processing Storage Distribution Production Eliminations Total
- -----------------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S> <C> <C> <C> <C> <C> <C> <C>
Sales to unaffiliated
customers $ 773,564 $ 157,042 $ 19,129 $ 497,985 $ 16,838 $ 1,100 $ 1,465,658
Intersegment sales 138,920 58,553 30,074 1,144 2,819 (231,510) $ -
- -----------------------------------------------------------------------------------------------------------------------------------
Total Revenues $ 912,484 $ 215,595 $ 49,203 $ 499,129 $ 19,657 $ (230,410) $ 1,465,658
- -----------------------------------------------------------------------------------------------------------------------------------
Net revenues $ 71,909 $ 41,323 $ 36,732 $ 137,995 $ 19,657 $ (44) $ 307,572
Operating costs $ 8,165 $ 32,070 $ 14,665 $ 62,885 $ 7,295 $ (692) $ 124,388
Depreciation, depletion and
amortization $ 1,183 $ 7,970 $ 4,574 $ 16,949 $ 9,174 $ 386 $ 40,236
Operating income $ 62,561 $ 1,283 $ 17,493 $ 58,161 $ 3,188 $ 262 $ 142,948
Income (loss) from equity
investments $ - $ - $ 438 $ - $ - $ (1,453) $ (1,015)
Total assets $ 1,023,672 $ 1,365,308 $ 815,528 $ 1,794,746 $ 315,512 $ 212,345 $ 5,527,111
Capital expenditures $ 138 $ 10,808 $ 14,759 $ 21,121 $ 11,622 $ 2,402 $ 60,850
- -----------------------------------------------------------------------------------------------------------------------------------

<CAPTION>
Marketing Gathering Transportation Other
Three Months Ended and and and and
March 31, 2001 Trading Processing Storage Distribution Production Eliminations Total
- -----------------------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S> <C> <C> <C> <C> <C> <C> <C>
Sales to unaffiliated
customers $ 1,868,120 $ 273,687 $ 34,840 $ 761,175 $ 16,839 $ 2,263 $ 2,956,924
Intersegment sales 420,038 202,905 18,363 733 12,447 (654,486) $ -
- -----------------------------------------------------------------------------------------------------------------------------------
Total Revenues $ 2,288,158 $ 476,592 $ 53,203 $ 761,908 $ 29,286 $ (652,223) $ 2,956,924
- -----------------------------------------------------------------------------------------------------------------------------------
Net revenues $ 29,281 $ 49,225 $ 37,561 $ 140,772 $ 29,286 $ 4,736 $ 290,861
Operating costs $ 4,353 $ 29,177 $ 12,889 $ 58,065 $ 7,805 $ (1,429) $ 110,860
Depreciation, depletion and
amortization $ 137 $ 6,811 $ 4,750 $ 16,977 $ 7,585 $ 695 $ 36,955
Operating income $ 24,791 $ 13,237 $ 19,922 $ 65,730 $ 13,896 $ 5,470 $ 143,046
Cumulative effect of a change
in accounting principle,
net of tax $ - $ - $ - $ - $ (2,151) $ - $ (2,151)
Income from equity
investments $ - $ - $ 659 $ - $ 40 $ 4,708 $ 5,407
Total assets $ 1,841,792 $ 1,499,077 $ 636,633 $ 2,004,305 $ 313,998 $ (2,590) $ 6,293,215
Capital expenditures $ 28,383 $ 7,151 $ 10,814 $ 27,178 $ 11,261 $ 6,226 $ 91,013
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

14
H.   Paid in Capital

Paid in capital is $338.8 million and $338.1 million for common stock at March
31, 2002, and December 31, 2001, respectively. Paid in capital for convertible
preferred stock was $564.2 million at March 31, 2002, and December 31, 2001.

I. Derivative Instruments and Hedging Activities

On January 1, 2001, the Company adopted the provisions of Statement of Financial
Accounting Standards No. 133, "Accounting for Derivative Instruments and Hedging
Activities" (Statement 133), amended by Statement No. 137 and Statement No. 138.
Statement 137 delayed the implementation of Statement 133 until fiscal years
beginning after June 15, 2000. Statement 138 amended the accounting and
reporting standards of Statement 133 for certain derivative instruments and
hedging activities. Statement 138 also amends Statement 133 for decisions made
by the Financial Accounting Standards Board (FASB) relating to the Derivatives
Implementation Group (DIG) process. The DIG is addressing Statement 133
implementation issues, the ultimate resolution of which may impact the
application of Statement 133.

Under Statement 133, entities are required to record all derivative instruments
in the balance sheet at fair value. The accounting for changes in the fair value
of a derivative instrument depends on whether it has been designated and
qualifies as part of a hedging relationship and, if so, on the reason for
holding it. If certain conditions are met, entities may elect to designate a
derivative instrument as a hedge of exposures to changes in fair values, cash
flows, or foreign currencies. If the hedged exposure is a fair value exposure,
the gain or loss on the derivative instrument is recognized in earnings in the
period of change together with the offsetting loss or gain on the hedged item
attributable to the risk being hedged. If the hedged exposure is a cash flow
exposure, the effective portion of the gain or loss on the derivative instrument
is reported initially as a component of other comprehensive income (outside
earnings) and subsequently reclassified into earnings when the forecasted
transaction affects earnings. Any amounts excluded from the assessment of hedge
effectiveness, as well as the ineffective portion of the hedge, are reported in
earnings immediately.

In 2000, the Company entered into derivative instruments related to the
production of natural gas, most of which expired by the end of 2001. These
derivative instruments were designed to hedge the Production segment's exposure
to changes in the price of natural gas. Changes in the fair value of the
derivative instruments were reflected initially in other comprehensive income
(loss) and subsequently realized in earnings when the forecasted transaction
affects earnings. The Company recorded a cumulative effect charge of $2.2
million, net of tax, in the income statement and $28 million, net of tax, in
accumulated other comprehensive loss to recognize at fair value the ineffective
and effective portions, respectively, of the losses on all derivative
instruments that were designated as cash flow hedging instruments, which
primarily consist of costless option collars and swaps on natural gas
production.

The Company realized a $0.7 million gain in earnings that was reclassified from
accumulated other comprehensive income resulting from the settlement of
contracts when the natural gas was sold. This gain is reported in Operating
Revenues. Other comprehensive income at March 31, 2002 includes approximately
$0.8 million related to a cash flow exposure and will be realized in earnings
within the next 9 months.

15
The Company is subject to the risk of fluctuation in interest rates in the
normal course of business. The Company manages interest rate risk through the
use of fixed rate debt, floating rate debt and, at times, interest rate swaps.
In July 2001, the Company entered into interest rate swaps on a total of $400
million in fixed rate long-term debt. The interest rate under these swaps resets
periodically based on the three-month LIBOR or the six-month LIBOR at the reset
date. In October 2001, the Company entered into an agreement to lock in the
interest rates for each reset period under the swap agreements through the first
quarter of 2003. In December 2001, the Company entered into interest rate swaps
on a total of $200 million in fixed rate long-term debt. The Company recorded a
$1.5 million net decrease in price risk management assets to recognize at fair
value its derivatives that are designated as fair value hedging instruments in
March 2002. Long-term debt was decreased by approximately $3.7 million to
recognize the change in fair value of the related hedged liability. The Company
also reduced interest expense by $2.2 million to recognize the ineffectiveness
caused by locking the LIBOR rates into future periods.

J. Comprehensive Income

The table below gives an overview of Comprehensive Income for the three months
ended March 31, 2002 and 2001. Other comprehensive income for the three months
ended March 31, 2002, includes realized and unrealized gains and losses on
derivative instruments and unrealized holding gains arising during the period
relating to the investment in Magnum Hunter Resources (MHR). In March 2002, MHR
merged with Prize Energy Corp. (Prize) reducing the Company's direct ownership
to approximately 11 percent and reducing the number of MHR board of director
positions held by the Company from 2 to 1. As such, the Company began accounting
for the investment in MHR as an available-for-sale security and, accordingly,
marked the investment to fair value through other comprehensive income. Other
comprehensive income for the three months ended March 31, 2001, includes the
cumulative effect of a change in accounting principle due to the adoption of
Statement 133 and realized and unrealized gains and losses on derivative
instruments.

<TABLE>
<CAPTION>
Three Months Ended March 31,
2002 2001
- -------------------------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S> <C> <C> <C> <C>
Net Income $ 72,598 $ 64,859
Other comprehensive income (loss):
Cumulative effect of a change in accounting principle $ - $ (45,556)
Unrealized gains (losses) on derivative instruments (800) 12,426
Realized (gains) losses in net income (734) 20,836
Unrealized holding gains arising during the period 14,042 -
---------- ----------

Other comprehensive income before taxes 12,508 (12,294)
Income tax benefit (expense) on other comprehensive income (loss) (4,577) 4,756
-------------------- ----------------------
Other comprehensive income (loss) $ 7,931 $ (7,538)

-------- --------
Comprehensive income $ 80,529 $ 57,321
===================================================================================================================
</TABLE>


K. Goodwill

The Company adopted Statement 142 on January 1, 2002. Under Statement 142,
goodwill is no longer amortized but reviewed for impairment annually or more
frequently if certain indicators arise. In accordance with the provisions of
Statement 142, the Company will complete its analysis of goodwill for impairment
no later than June 30, 2002. Had the Company been accounting for its goodwill
under Statement 142 for all periods presented, the Company's net income and
income per share would have been as follows:

16
<TABLE>
<CAPTION>
Three Months Ended March 31,
2002 2001
--------------------------------------------------------------------------------
(Thousands of Dollars)
<S> <C> <C>
Reported net income $ 72,598 $ 64,859
Add back goodwill amortization, net of tax - 639
------------ ------------
Pro forma adjusted net income $ 72,598 $ 65,498
============ ============

Basic net income per share:
Reported net income $ 0.61 $ 0.54
Goodwill amortization, net of tax - 0.01
------------ ------------
Pro forma adjusted basic net income per share $ 0.61 $ 0.55
============ ============

Diluted net income per share:
Reported net income $ 0.60 $ 0.54
Goodwill amortization, net of tax - 0.01
------------ ------------
Pro forma adjusted diluted net income per share $ 0.60 $ 0.55
===============================================================================
</TABLE>

L. Subsequent Events

In April 2002, the Company sold three million shares and 72,000 warrants of its
investment in MHR for $21.7 million, net of commissions, reducing the Company's
direct ownership in MHR to approximately seven percent. The Company's total
direct and indirect ownership in MHR, including warrants convertible into common
stock, after the sale is approximately nine percent. The Company also
relinquished the remaining MHR board of director position held. As the Company
accounts for the investment in MHR as an available-for-sale investment, the
proportionate share of unrealized gains in other comprehensive income related to
this investment were realized at the time of the sale. The Company will record a
pre-tax gain of approximately $4.5 million in the statement of operations for
the three months ended June 30, 2002.

17
Item 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

Some of the statements contained and incorporated in this Form 10-Q are
forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995. The forward-looking statements relate to the
anticipated financial performance, management's plans and objectives for future
operations, business prospects, outcome of regulatory proceedings, market
conditions and other matters. The Private Securities Litigation Reform Act of
1995 provides a safe harbor for forward-looking statements in various
circumstances. The following discussion is intended to identify important
factors that could cause future outcomes to differ materially from those set
forth in the forward-looking statements.

Forward-looking statements include the items identified in the preceding
paragraph, the information concerning possible or assumed future results of
operations and other statements contained or incorporated in this Form 10-Q
identified by words such as "anticipate," "estimate," "expect," "intend,"
"believe," "projection" or "goal."

You should not place undue reliance on the forward-looking statements. They are
based on known and unknown risks, uncertainties and other factors that may cause
our actual results, performance or achievements to be materially different from
any future results, performance or achievements expressed or implied by the
forward-looking statements. Those factors may affect our operations, markets,
products, services and prices. In addition to any assumptions and other factors
referred to specifically in connection with the forward-looking statements,
factors that could cause our actual results to differ materially from those
contemplated in any forward-looking statement include, among others, the
following:

... the effects of weather and other natural phenomena on sales and prices;
... increased competition from other energy suppliers as well as alternative
forms of energy;
... the capital intensive nature of the Company's business;
... further deregulation, or "unbundling" of the natural gas business;
... competitive changes in the natural gas gathering, transportation and
storage business resulting from deregulation, or "unbundling," of the
natural gas business;
... the profitability of assets or businesses acquired by the Company;
... risks of marketing, trading, and hedging activities as a result of changes
in energy prices and creditworthiness of counterparties;
... economic climate and growth in the geographic areas in which the Company
does business;
... the uncertainty of gas and oil reserve estimates;
... the timing and extent of changes in commodity prices for natural gas,
natural gas liquids, electricity, and crude oil;
... the effects of changes in governmental policies and regulatory actions,
including income taxes, environmental compliance, and authorized rates;
... the results of litigation related to the Company's now terminated proposed
acquisition of Southwest Gas Corporation (Southwest) or to the termination
of the Company's merger agreement with Southwest;
... the results of administrative proceedings and litigation involving the
Oklahoma Corporation Commission and Kansas Corporation Commission; and
... the other factors listed in the reports the Company has filed and may file
with the Securities and Exchange Commission.

Other factors and assumptions not identified above were also involved in the
making of the forward-looking statements. The failure of those assumptions to be
realized, as well as other factors, may also cause actual results to differ
materially from those projected.

18
A.  Results of Operations

Consolidated Operations

The Company is a diversified energy company whose objective is to maximize value
for shareholders by vertically integrating its business operations from the
wellhead to the burner tip. This strategy has led the Company to focus on
acquiring assets that provide synergistic trading and marketing opportunities
along the natural gas energy chain. Products and services are provided to its
customers through the following segments:

... Marketing and Trading
... Gathering and Processing
... Transportation and Storage
... Distribution
... Production
... Other

During the quarter ended March 31, 2002, the Power segment was combined into the
Marketing and Trading segment, eliminating the Power segment. All segment data
has been restated to reflect this presentation.

In the first quarter of 2002, the Company sold its claim related to the Enron
bankruptcy for $22.1 million. The sale is subject to normal representations as
to the validity of the claim and guarantees from Enron. The Company recorded a
charge of $37.4 million in the fourth quarter of 2001 related to the Enron
bankruptcy.

<TABLE>
<CAPTION>
Three Months Ended
March 31,
2002 2001
------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S> <C> <C>
Financial Results
Operating revenues $ 1,465,658 $ 2,956,924
Cost of gas 1,158,086 2,666,063
------------------------------------------------------------------------------------------------
Net revenues 307,572 290,861
Operating costs 124,388 110,860
Depreciation, depletion, and amortization 40,236 36,955
------------------------------------------------------------------------------------------------
Operating income $ 142,948 $ 143,046
================================================================================================
Other income, net $ (720) $ 3,299
================================================================================================
Cumulative effect of a change in accounting principle $ - $ (3,508)
Income tax - 1,357
------------------------------------------------------------------------------------------------
Cumulative effect of a change in accounting principle, net of tax $ - $ (2,151)
================================================================================================
</TABLE>

19
The Company's operating revenues and cost of gas decreased for the three months
ended March 31, 2002 compared to the same period in 2001 primarily due to
decreased market prices and warmer weather in the first quarter of 2002 compared
to the first quarter of 2001. The decrease in operating revenues was partially
offset by a $14.0 million increase due to the recovery of a portion of the costs
related to Enron sales contracts that were written off in the fourth quarter of
2001. Although operating revenues and cost of gas decreased in 2002 compared to
2001, the Company's net revenues increased primarily due to the $14.0 million
Enron recovery and the Company's ability to successfully execute its storage
arbitrage strategy. Operating costs increased for the three months ended March
31, 2002 compared to the same period in 2001 primarily due to increased employee
costs related to the increase in net income. Other income, net for the three
months ended March 31, 2002 includes losses from equity investments, including
Magnum Hunter Resources (MHR), of approximately $1.0 million and approximately
$0.2 million of ongoing litigation costs associated with the terminated
acquisition of Southwest Gas Corporation. Other income, net for the three months
ended March 31, 2001 includes income from equity investments, including MHR, of
approximately $5.4 million, which was partially offset by a charge of
approximately $1.5 million of ongoing litigation costs associated with the
terminated acquisition of Southwest Gas Corporation.

On March 15, 2002, MHR merged with Prize Energy Corp. (Prize) reducing the
Company's direct ownership to approximately 11 percent and reducing the number
of MHR board of director positions held by the Company from two to one. The
Company began accounting for the investment in MHR as an available-for-sale
security and, accordingly, marked the investment to fair value through other
comprehensive income at March 31, 2002. The MHR investment and related equity
loss recorded through March 15, 2002, is reported in the Other segment.
Subsequent to March 31, 2002, the Company sold approximately three million
shares and 72,000 warrants of its investment reducing the Company's total direct
and indirect ownership to approximately nine percent. The Company also
relinquished the remaining MHR board of director position held. See Note L of
Notes to Consolidated Financial Statements for further discussion of the sale.

Marketing and Trading

The Marketing and Trading segment purchases, stores, markets and trades natural
gas to both wholesale and retail sectors in 28 states. The Company has strong
mid-continent region storage positions and transport capacity of 1 Bcf/d (Bcf
per day) that allows for trade from the California border, throughout the
Rockies, to the Chicago city gate. With total storage capacity of 77 Bcf,
withdrawal capability of 2.5 Bcf/d and injection of 1.4 Bcf/d, the Company has
direct access to all regions of the country with great flexibility in capturing
volatility in the energy markets. The Company constructed a peak electric
generating plant that began operations in mid-2001. The 300-megawatt electric
power plant is located adjacent to one of the Company's natural gas storage
facilities and is configured to supply electric power during peak periods. This
plant allows the Company to capture the spark spread premium, which is the value
added by converting natural gas to electricity, during peak demand periods. The
Company continues to enhance its strategy of focusing on higher margin business
which includes providing reliable service during peak demand periods through the
use of storage.

During the quarter ended March 31, 2002, the Power segment was combined into the
Marketing and Trading segment, eliminating the Power segment. This presentation
reflects the Company's strategy of trading around the capacity of the electric
generating plant. All segment data has been restated to reflect this
presentation.

20
Three Months Ended
March 31,
2002 2001
---------------------------------------------------------------------------
(Thousands of Dollars)
Financial Results
Energy sales $ 912,272 $ 2,287,413
Cost of sales 840,575 2,258,877
---------------------------------------------------------------------------
Gross margin on sales 71,697 28,536
Other revenues 212 745
---------------------------------------------------------------------------
Net revenues 71,909 29,281
Operating costs 8,165 4,353
Depreciation, depletion, and amortization 1,183 137
---------------------------------------------------------------------------
Operating income $ 62,561 $ 24,791
===========================================================================
Other income, net $ 141 $ -
===========================================================================


Three Months Ended
March 31,
2002 2001
----------------------------------------------------------------------
Operating Information
Natural gas volumes (MMcf) 255,789 297,354
Natural gas gross margin ($/ Mcf) $ 0.150 $ 0.093
Power volumes (MMwh) 316 -
Power gross margin (loss) ($/MMwh) $ (0.05) $ -
Capital expenditures (Thousands) $ 138 $ 28,383
----------------------------------------------------------------------

Substantially lower natural gas prices for the three months ended March 31, 2002
compared to the same period in 2001, resulted in decreased energy sales and cost
of sales. Natural gas sales volumes also decreased due to milder temperatures
relative to the prior year. Energy sales include natural gas, power, reservation
fees, crude, natural gas liquids, and basis. Basis is the price difference of
natural gas due to the location of the sales and purchases. Energy sales for the
period ended March 31, 2002 also include a recovery of $10.4 million related to
Enron sales contracts written off in the fourth quarter of 2001. Additional
employee costs of approximately $410 thousand were triggered by the income from
the sale of the Enron claim and are included in operating costs. Gross margin on
sales increased for the three months ended March 31, 2002 compared to the same
period for 2001 due to the Company's ability to successfully execute it's
strategy to capture higher margins in the current lower price environment by
trading around its asset base and arbitraging intra-month price volatility and
the $10.4 million Enron recovery. The Company also benefited from capturing
wider winter/summer spreads on stored volumes and from comparatively lower
prices that positively impacted fuel costs associated with its long-term
transportation contracts. There were no power volumes sold during the three
months ended March 31, 2001 as the electric generating plant was still under
construction during that time.

Operating costs increased for the three months ended March 31, 2002 compared to
the same period in 2001 due to increased employee costs including the addition
of power trading personnel and the reassignment of risk management personnel to
the marketing and trading segment.

Capital expenditures for the three months ended March 31, 2001 included
construction costs of $28.4 million related to the electric generating plant,
which was completed in mid-2001.

21
Gathering and Processing

The Gathering and Processing segment currently owns and operates or leases and
operates 25 gas processing plants and has an ownership interest in four
additional gas processing plants that it does not operate. Six operated plants
are temporarily idle. The total processing capacity of plants operated and the
Company's proportionate interest in plants not operated by the Company is 2.2
Bcf/d, of which 0.15 Bcf/d has been idled temporarily. A total of approximately
19,700 miles of gathering pipelines support the gas processing plants.

<TABLE>
<CAPTION>
Three Months Ended
March 31,
2002 2001
-----------------------------------------------------------------------------------------------------
(Thousands of Dollars)
<S> <C> <C>
Financial Results
Natural gas liquids and condensate sales $ 131,349 $ 185,387
Gas sales 63,203 264,736
Gathering, compression, dehydration and processing fees and other revenues 21,043 26,469
Cost of sales 174,272 427,367
-----------------------------------------------------------------------------------------------------
Net revenues 41,323 49,225
Operating costs 32,070 29,177
Depreciation, depletion, and amortization 7,970 6,811
-----------------------------------------------------------------------------------------------------
Operating income $ 1,283 $ 13,237
=====================================================================================================
Other income, net $ (39) $ -
=====================================================================================================

<CAPTION>
Three Months Ended
March 31,
2002 2001
-----------------------------------------------------------------------------------------------------
<S> <C> <C>
Gas Processing Plants Operating Information
Total gas gathered (MMMBtu/d) 1,224 1,228
Total gas processed (MMMBtu/d) 1,358 1,212
Natural gas liquids sales (MBbls/d) 87 68
Natural gas liquids produced (MBbls/d) 66 62
Gas sales (MMMBtu/d) 344 396
Capital expenditures (Thousands) $ 10,808 $ 7,151
-----------------------------------------------------------------------------------------------------
</TABLE>

The decrease in natural gas liquids and condensate sales revenues for the three
months ended March 31, 2002, compared to the same period in 2001 is primarily
due to a decrease in natural gas liquids (NGL) prices. This decrease was
partially offset by an increase in NGL sales volumes due to a return to more
normal processing operations in 2002 and through the addition of certain NGL
pipeline facilities leased at the end of 2001, which increased the Company's
access to different markets. Gas sales and cost of sales decreased for the three
months ended March 31, 2002 compared to the same period in 2001, primarily due
to a reduction in gas prices and a reduction in volumes sold in 2002 as it was
more economical to sell gas, rather than process gas, in 2001 due to the high
value of natural gas relative to NGL prices. Additionally, gathering,
compression, dehydration and processing fees and other revenues decreased due to
lower compression and dehydration rates in 2002, which is directly related to
the lower gas prices. The reduction in net revenues for the three months ended
March 31, 2002 compared to the same period in 2001 is primarily associated with
the decline in commodity prices, the relative value of NGLs compared to natural
gas, the change in plant operations as a result of market conditions in 2002
compared to 2001, and the 2002 ice storm, that caused plant outages across much
of Oklahoma.

NGL sales and NGLs produced increased, and conversely gas sales decreased, for
2002 compared to 2001 because gas was not processed in 2001 due to the high
value of natural gas relative to NGL prices. The Conway OPIS composite NGL price
for 2002 decreased approximately 48 percent, from $0.634 per gallon for the
quarter ended March 31, 2001 to $0.329 per gallon for the same period in 2002.
Average natural gas price for the mid-continent region decreased from $7.02 per
MMBtu for the three months ended March 31, 2001 to $2.21 per MMBtu for the same
period in 2002.

22
Transportation and Storage

The Transportation and Storage segment represents the Company's intrastate
transmission pipelines and natural gas storage facilities. The Company has four
storage facilities in Oklahoma, two in Kansas and three in Texas with a combined
working capacity of approximately 58 Bcf, of which 8 Bcf is idled. The Company's
intrastate transmission pipelines operate in Oklahoma, Kansas and Texas and are
regulated by the Oklahoma Corporation Commission (OCC), Kansas Corporation
Commission (KCC), and Texas Railroad Commission (TRC), respectively.

<TABLE>
<CAPTION>
Three Months Ended
March 31,
2002 2001
----------------------------------------------------------------------------
(Thousands of Dollars)
<S> <C> <C>
Financial Results
Transportation and gathering revenues $ 26,151 $ 36,166
Storage revenues 7,547 9,954
Gas sales and other 15,505 7,083
Cost of fuel and gas 12,471 15,642
----------------------------------------------------------------------------
Net revenues 36,732 37,561
Operating costs 14,665 12,889
Depreciation, depletion, and amortization 4,574 4,750
----------------------------------------------------------------------------
Operating income $ 17,493 $ 19,922
============================================================================
Other income, net $ 1,209 $ (841)
============================================================================
</TABLE>

Transportation and gathering revenues decreased for the three months ended March
31, 2002 compared to the same period in 2001 due to the decrease in price of
natural gas and its impact on the sales value of retained fuel. Storage revenue
decreased for the three months ended March 31, 2002 compared to the same period
in 2001 due to a decrease in available capacity resulting from idling certain
storage facilities in 2001. Gas sales and other increased in the quarter ended
March 31, 2002 compared to the same period in 2001 due to the sale of
operational inventory. This increase was partially offset by a discontinuation
of certain gas contracts in 2001. For the three months ended March 31, 2002
compared to the same period in 2001, cost of fuel and gas decreased due
primarily to the decrease in market prices partially offset by the increase in
cost of sales relating to the sale of operational inventory. Net revenues for
2002 include $5.1 million for the sale of the operational inventory offset
primarily by the decreases related to retained fuel and storage capacity, as
discussed above.

<TABLE>
<CAPTION>
Three Months Ended
March 31,
2002 2001
----------------------------------------------------------------------------
<S> <C> <C>
Operating Information
Volumes transported (MMcf) 159,643 159,845
Capital expenditures (Thousands) $ 14,759 $ 10,814
----------------------------------------------------------------------------
</TABLE>

23
Distribution

The Distribution segment provides natural gas distribution services in Oklahoma
and Kansas to residential, commercial and industrial customers. The Company's
operations in Oklahoma are primarily conducted through Oklahoma Natural Gas
(ONG) that serves residential, commercial, and industrial customers and leases
pipeline capacity. Operations in Kansas are conducted through Kansas Gas Service
(KGS) that serves residential, commercial, and industrial customers. The
Distribution segment serves about 80 percent of the population of Oklahoma and
about 71 percent of the population of Kansas. ONG and KGS are subject to
regulatory oversight by the OCC and KCC, respectively.

An order received in January 2002 from the OCC authorized ONG to increase the
level of line loss recoveries made through the Company's line loss recovery
rider. Recoveries related to throughput delivered through the ONEOK Gas
Transportation (OGT) system, which is included in the Transportation and Storage
segment, increased from 0.66% to 1.0%, while recoveries related to throughput
delivered through the ONG system were increased from 1.0% to 1.35%. All
recoveries are calculated at the Company's weighted average cost of gas for each
month. The increased recovery percentages allow for a more rapid collection of
costs incurred.

<TABLE>
<CAPTION>
Three Months Ended
March 31,
2002 2001
----------------------------------------------------------------------
(Thousands of Dollars)
<S> <C> <C>
Financial Results
Gas sales $ 474,637 $ 737,716
Cost of gas 361,134 621,136
----------------------------------------------------------------------
Gross margin 113,503 116,580
PCL and ECT Revenues 17,804 18,130
Other revenues 6,688 6,062
----------------------------------------------------------------------
Net revenues 137,995 140,772
Operating costs 62,885 58,065
Depreciation, depletion, and amortization 16,949 16,977
----------------------------------------------------------------------
Operating income (loss) $ 58,161 $ 65,730
======================================================================
Other income, net $ (336) $ -
======================================================================
</TABLE>

The decrease in gas sales and cost of gas for the three months ended March 31,
2002 compared to the same period in 2001 is primarily attributable to decreased
gas costs. Warmer than normal weather during the first quarter of 2002 also
contributed to the decrease. The Company experienced high sales in the first
quarter of 2001 due to colder than normal weather and high gas costs.

The increase in operating costs is primarily due to an increase in employee
costs related to the increase in consolidated net income.

24
Three Months Ended
March 31,
2002 2001
-----------------------------------------------------------------
Gross Margin per Mcf
Oklahoma
Residential $1.92 $1.99
Commercial $2.11 $1.93
Industrial $1.43 $1.05
Pipeline capacity leases $0.28 $0.31
Kansas
Residential $1.60 $1.53
Commercial $1.44 $1.31
Industrial $1.42 $1.41
Wholesale $0.13 $0.51
End-use customer transportation $0.68 $0.73
-----------------------------------------------------------------


Three Months Ended
March 31,
2002 2001
-----------------------------------------------------------------
Volumes (MMcf)
Gas sales
Residential 50,913 53,772
Commercial 17,232 20,869
Industrial 1,476 1,951
Wholesale 5,469 1,318
-----------------------------------------------------------------
Total volumes sold 75,090 77,910
PCL and ECT 42,607 39,431
-----------------------------------------------------------------
Total volumes delivered 117,697 117,341
=================================================================

Residential gross margin per Mcf for the Oklahoma customers decreased for the
three months ended March 31, 2002 compared to the same period in 2001 due to
increased volumes in Oklahoma which resulted in customer-based fixed fees being
spread over greater volumes. Increased volumes in Oklahoma relates to an
increase in the number of customers partially offset by the warmer weather in
Oklahoma compared to the same period in 2001. The increased volumes in Oklahoma
were offset by decreased volumes in Kansas due to warmer weather, which resulted
in a net decrease of volumes sold for the segment. Commercial and industrial
gross margins per Mcf for Oklahoma customers increased due to reduced volumes,
which resulted in customer-based fixed fees being spread over fewer volumes.
Volumes decreased primarily due to the warmer weather. Pipeline capacity lease
(PCL) gross margin decreased primarily due to an increase in volumes transported
by high volume users that receive a discounted rate for the high volumes. Also,
more customers qualify for the PCL and End-use customer transportation (ECT )
rates due to a reduction in the minimum capacity requirement pursuant to
regulatory orders.

25
Gross margin per Mcf for the Kansas residential, commercial and industrial
customers increased for the three-month period compared to the same period in
2001 due to normalized revenues spread across lower gas sales volumes. The
Kansas weather normalization program minimizes the impact of weather extremes on
the Company and its customers. Revenues billed to customers in excess of normal
weather during colder years are returned to customers in the following year.
Conversely, during a warm year the Company accrues revenues at a normal weather
level and increases customer bills in the following year. Wholesale sales, also
known as "As Available" gas sales, represent gas volumes available under
contracts that exceed the needs of the Company's residential and commercial
customer base and are available for sale to other parties. The decrease in
wholesale margins primarily relates to the lower gas prices. Wholesale volumes
increased compared to the same period in 2001 as fewer volumes were required to
meet the needs of the residential, commercial, and industrial customers due to
the warmer weather, thus allowing more gas sales to wholesale customers. ECT
margins decreased compared to 2001 due to an increase in volumes sold to
customers that receive a discounted rate for large volume purchases.

Three Months Ended
March 31,
2002 2001
-----------------------------------------------------------------
Operating Information
Average Number of Customers 1,450,442 1,478,225
Capital expenditures (Thousands) $ 21,121 $ 27,178
Customers per employee 624 583
-----------------------------------------------------------------


The decrease in customers from March 31, 2001 to March 31, 2002 is due to more
customers staying off the system for longer periods primarily due to the
increased payments required to reconnect services and warmer weather.

Certain costs to be recovered through the rate making process have been recorded
as regulatory assets in accordance with Statement of Financial Accounting
Standards No. 71, "Accounting for the Effects of Certain Types of Regulation".
Total regulatory assets resulting from this deferral process are approximately
$232.3 million for the Distribution segment. Although no further unbundling of
services is anticipated, should this occur, certain of these assets may no
longer meet the criteria of a regulatory asset, and accordingly, a write-off of
regulatory assets and stranded costs may be required. The Company does not
anticipate that a write-off of costs, if any, will be material.

Production

The Production segment owns, develops and produces natural gas and oil reserves
primarily in Oklahoma, Kansas and Texas. The Company's strategy is to add value
not only to its existing production operations, but also to the related
marketing, gathering, processing, transportation and storage businesses.
Accordingly, the Company focuses on exploitation activities rather than
exploratory drilling.

26
Three Months Ended
March 31,
2002 2001
-----------------------------------------------------------------
(Thousands of Dollars)

Financial Results
Natural gas sales $ 17,395 $ 26,553
Oil sales 2,145 2,653
Other revenues 117 80
-----------------------------------------------------------------
Net revenues 19,657 29,286
Operating costs 7,295 7,805
Depreciation, depletion, and
amortization 9,174 7,585
-----------------------------------------------------------------
Operating income $ 3,188 $ 13,896
=================================================================
Other income, net $ 42 $ 402
=================================================================
Cumulative effect of change in
accounting principle,
before tax $ - $ (3,508)
=================================================================


Three Months Ended
March 31,
2002 2001
-----------------------------------------------------------------
Operating Information
Proved reserves
Gas (MMcf) 234,555 252,582
Oil (MBbls) 4,647 4,173
Production
Gas (MMcf) 6,359 6,122
Oil (MBbls) 122 95
Average realized price (a)
Gas (Mcf) $ 2.74 $ 4.34
Oil (Bbls) $ 17.65 $ 27.78
Capital expenditures (Thousands) $ 11,622 $ 11,261
-----------------------------------------------------------------
(a) Average realized price reflects the impact of hedging
activities

For the three months ended March 31, 2002 the average realized price of natural
gas and the average realized price of oil were significantly lower than the same
period in 2001. The decrease in the average realized prices were partially
offset by increases in volumes sold. The three months ended March 31, 2002 also
includes a recovery of $2.7 million related to the sale of the Enron claim.
Additional employee costs of approximately $403 thousand were triggered by the
income from the sale of the Enron claim and are included in operating costs.
Depreciation, depletion, and amortization (DD&A) increased due to increased
production of natural gas and oil and a higher DD&A rate per unit produced
compared to the same period in 2001. At March 31, 2002, approximately 32 percent
of remaining anticipated 2002 natural gas production is hedged at a wellhead
price of $3.37 for the remainder of the year.

The Production segment added 6.3 Bcfe of net reserves in the first quarter of
2002 after adjustments, including 3.8 Bcfe proved developed, 0.5 Bcfe proved
behind pipe, and 2.0 Bcfe proved undeveloped. Production of natural gas and oil
in the first quarter of 2002 increased compared to the first quarter of 2001 due
to the increased production capacity created from the higher level of drilling
during 2001.

27
B.   Financial Flexibility and Liquidity

Liquidity and Capital Resources

A part of the Company's strategy has been and continues to be growth through
acquisitions that strengthen and complement existing assets. The Company has
relied primarily on a combination of operating cash flow and borrowings from a
combination of commercial paper issuances, lines of credit, and capital markets
for its liquidity and capital resource requirements. The Company expects to
continue to use these sources for its liquidity and capital resource needs on
both a short and long-term basis.

Financing is provided through the Company's commercial paper program, long-term
debt and, if needed, through a revolving credit facility. Other options to
obtain financing include, but are not limited to, issuance of equity, asset
securitization and sale/leaseback of facilities. The Company currently has a
$500 million shelf registration in effect covering debt securities, including
convertible debt and common stock. During 2001 and the first quarter of 2002,
capital expenditures were financed through operating cash flows and short and
long-term debt.

The Company's credit rating may be affected by a material change in financial
ratios or a material adverse event. The most common criteria for assessment of
the Company's credit rating are the debt to capital ratio, pre-tax and after-tax
interest coverage and liquidity. If the Company's credit rating was downgraded,
the interest rates on the commercial paper would increase, therefore, increasing
the Company's cost to borrow funds. In the event, that the Company was unable to
borrow funds under the commercial paper program, the Company has access to an
$850 million revolving credit facility, which expires June 27, 2002 and the
Company expects to renew. In addition, downgrades in the Company's credit rating
could impact the Marketing and Trading segment's ability to do business by
requiring the Company to post margins with the few counterparties with which the
Company has a Credit Support Annex within its International Swaps and
Derivatives Association Agreement. See further discussion of rating triggers in
the Liquidity section of the Company's Form 10-K for the year ended December 31,
2001.

The Company is subject to commodity price volatility. Significant fluctuations
in commodity price in either physical or financial energy contracts may impact
the Company's overall liquidity due to the impact the commodity price change has
on items such as the cost of gas held in storage, recoverability and timing of
regulated natural gas costs, increased margin requirements, collectibility of
certain energy related receivables and working capital. The Company believes
that its current commercial paper program and debt capacity is adequate to meet
liquidity requirements from commodity price volatility.

Enron - Certain of the financial instruments discussed in the Company's Form
10-K for the year-ended December 31, 2001, have Enron North America as the
counterparty. Enron Corporation and various subsidiaries, including Enron North
America (Enron), filed for protection from creditors under Chapter 11 of the
United States Bankruptcy Code on December 3, 2001. In 2001, the Company took a
charge of $37.4 million thereby providing an allowance for forward financial
positions and establishing an allowance for uncollectible accounts related to
previously settled financial and physical positions with Enron. In the first
quarter of 2002, the Company recorded a recovery of approximately $14.0 million,
as a result of the agreement to sell the Enron claim, which is subject to normal
representations as to the validity of the claims and the guarantees from Enron.
The additional income from the sale of the Enron claim triggered increased
employee costs of $5.5 million in the same period.

The filing of the voluntary bankruptcy proceeding by Enron created a possible
technical default related to various financing leases tied to the Company's
Bushton gas processing plant in south central Kansas. The Company acquired the
Bushton gas processing plant and related leases from Kinder Morgan, Inc. (KMI)
in April 2000. KMI had previously acquired the plant and leases from Enron.
Enron is one of three guarantors of these Bushton plant leases; however, the
Company is the primary guarantor. In January 2002, the Company was granted a
waiver on the possible technical default related to these leases. The Company
will continue to make all payments due under these leases.

28
Oklahoma Corporation Commission - The OCC staff filed an application on February
1, 2001 to review the gas procurement practices of ONG in acquiring its gas
supply for the 2000/2001 heating season to determine if they were consistent
with least cost procurement practices and whether the Company's decisions
resulted in fair, just and reasonable costs being borne by its customers. In a
hearing on October 31, 2001, the OCC issued an oral ruling that ONG not be
allowed to recover the balance in the Company's unrecovered purchased gas cost
(UPGC) account related to the unrecovered gas costs from the 2000/2001 winter
effective with the first billing cycle for the month following the issuance of a
final order. A final order, which was issued on November 20, 2001, halted the
recovery process effective December 1, 2001. On December 12, 2001, the OCC
approved a request to stay the order and allowed ONG to commence collecting gas
charges, subject to refund should the Company ultimately lose the case. In the
fourth quarter of 2001, the Company took a charge of $34.6 million as a result
of this order. The Company, along with the staff of the Public Utility Division
and the Consumer Services Division of the OCC, the Oklahoma Attorney General,
and other stipulating parties filed a joint agreement proposing settlement of
this and other issues in April 2002. A hearing is expected in mid May 2002.

Cash Flow Analysis

Operating Cash Flows

Operating cash flows for the three months ended March 31, 2002, as compared to
the same period one year ago, were $365.1 million compared to $359.4 million.
The changes in operating cash flows primarily reflect changes in working capital
accounts, deferred income taxes and price risk management assets and
liabilities. The change in price risk management assets and liabilities is
primarily due to $13.7 million mark-to-market losses in the first quarter of
2002. In addition, the Marketing and Trading segment's gas in storage, which is
included in price risk management assets, decreased in the first quarter of due
to lower gas volumes. Operating cash flows were negatively impacted in the
current quarter by an increase in accounts receivable and a decrease in accounts
payable. Accounts receivable would normally be expected to decrease from
December 31, 2001 to March 31, 2002, as accounts receivable are typically higher
during the heating season. However, accounts receivable increased during this
period due to an increased UPGC rate in the first quarter of 2002 compared to
the last quarter of 2001 and the receivable related to the sale of the Enron
claim. Accounts payable decreased in the first quarter of 2002 as accounts
payable is typically higher during the heating season. The decrease in
inventories for the first quarter of 2002 and 2001 is due to the higher levels
of gas in storage at December 31, 2001 and 2000, respectively, which are used
throughout the remainder of the winter.

For the three months ended March 31, 2001, the changes in cash flow provided by
operating activities primarily reflect changes in working capital accounts and
an increase in price risk management assets and liabilities. The significant
changes in the working capital accounts and price risk management assets and
liabilities are primarily due to the historically higher gas prices. Accounts
receivable and accounts payable are typically higher during the heating season,
however, they were higher than normal at December 31, 2000 due to the higher gas
prices and the integration of the businesses acquired in 2000.

Investing Cash Flows

Cash paid for capital expenditures for the three months ended March 31, 2002 was
$60.9 million. For the same period in 2001, capital expenditures were $91.0
million, which included $28.4 million for the construction of the electric
generating plant that was completed in the second quarter of 2001.

29
Financing Cash Flows

The Company's capitalization structure is 43 percent equity and 57 percent
long-term debt at March 31, 2002, compared to 42 percent equity and 58 percent
long-term debt at December 31, 2001. At March 31, 2002, $1.7 billion of
long-term debt was outstanding. As of that date, the Company could have issued
$1. 1 billion of additional long-term debt under the most restrictive provisions
contained in its various borrowing agreements.

The Company's $850 million revolving credit facility is primarily used to
support the commercial paper program. At March 31, 2002, $404.0 million of
commercial paper was outstanding, which includes approximately $150.4 million in
temporary investments and $152.2 million used to purchase natural gas that was
injected in to storage. The seasonal needs of gas in storage result in increased
notes payable at December 31, which are then paid throughout the first quarter
of the following year.

C. Impact of Recently Issued Accounting Pronouncements

In July 2001, the FASB issued Statement of Financial Accounting Standards No.
143, "Accounting for Asset Retirement Obligations" (Statement 143). Statement
143 requires entities to record the fair value of a liability for an asset
retirement obligation in the period in which it is incurred and a corresponding
increase in the carrying amount of the related long-lived asset. Statement 143
is effective for fiscal years beginning after June 15, 2002. The Company is
currently assessing the impact of Statements 143 on its financial condition and
results of operations.

D. Other

Southwest Gas Corporation

Information related to the terminated proposed acquisition of Southwest Gas
Corporation is presented in Note F in the Notes to the Consolidated Financial
Statements and Part II, Item 1 of this Form 10-Q.

30
Item 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Risk Management - The Company, substantially through its nonutility segments, is
exposed to market risk in the normal course of its business operations and to
the impact of market fluctuations in the price of natural gas, NGLs, crude oil
and power prices. Market risk refers to the risk of loss in cash flows and
future earnings arising from adverse changes in commodity energy prices. The
Company's primary exposure arises from fixed price purchase or sale agreements
that extend for periods of up to 48 months, gas in storage utilized by the
marketing and trading operation, and anticipated sales of natural gas and oil
production. To a lesser extent, the Company is exposed to risk of changing
prices or the cost of intervening transportation resulting from purchasing gas
at one location and selling it at another (hereinafter referred to as basis
risk). To minimize the risk from market fluctuations in the price of natural
gas, NGLs and crude oil, the Company uses commodity derivative instruments such
as futures contracts, swaps and options to manage market risk of existing or
anticipated purchase and sale agreements, existing physical gas in storage, and
basis risk. The Company adheres to policies and procedures that limit its
exposure to market risk from open positions and monitors market risk exposure.

KGS uses derivative instruments to hedge the cost of some anticipated gas
purchases during the winter heating months to protect their customers from
upward volatility in the market price of natural gas. At March 31, 2002, KGS had
derivative instruments in place to hedge the cost of gas purchases for 115,400
MMMbtu.

For further discussion of trading activities and models and assumptions used in
the trading activities see the Critical Accounting Policies in Note A and Note I
of Notes to Consolidated Financial Statements.

Interest Rate Risk - The Company is subject to the risk of fluctuation in
interest rates in the normal course of business. The Company manages interest
rate risk through the use of fixed rate debt, floating rate debt and, at times,
interest rate swaps. Fixed rate swaps are used to reduce the Company's risk of
increased interest cost during periods of rising interest rates. Floating rate
swaps are used to convert the fixed rates of long-term borrowings into
short-term variable rates.

At March 31, 2002, the interest rate on 42 percent of the Company's debt was
fixed. In July 2001, the Company entered into interest rate swaps on a total of
$400 million in fixed rate long-term debt. The interest rate under these swaps
resets periodically based on the three-month LIBOR or the six-month LIBOR at the
reset date. In October 2001, the Company entered into an agreement to lock in
the interest rates for each reset period under the swap agreements through the
first quarter of 2003. In December 2001, the Company entered into additional
interest rate swaps on a total of $200 million in fixed rate long-term debt. In
March 2002, the Company recorded a $1.5 million net decrease in price risk
management assets to recognize at fair value its derivatives that are designated
as fair value hedging instruments. Long-term debt was decreased by approximately
$3.7 million to recognize the change in fair value of the related hedged
liability. The Company also reduced interest expense by $2.2 million to
recognize the ineffectiveness caused by locking the LIBOR settings into future
periods.

A 100 basis point move in the annual interest rate would change the Company's
annual interest expense by $6.2 million before taxes. This amount is limited
based on the LIBOR locks, which the Company has in place through the first
quarter of 2003. If these locks were not in place, a 100 basis point change in
the interest rates would affect the Company's annual interest expense by $10.2
million before taxes. This 100 basis point change assumes a parallel shift in
the yield curve. If interest rates changed significantly, the Company would take
actions to manage its exposure to the change. A specific action and the possible
effects are uncertain; therefore no change has been assumed.

31
Value-at-Risk Disclosure of Market Risk - The Company measures entity-wide
market risk in its trading, price risk management, and its non-trading
portfolios using value-at-risk (VAR). The Company's VAR calculations are based
on JP Morgan Risk MetricsTM approach assuming a one-day holding period. The
quantification of market risk using VAR provides a consistent measure of risk
across diverse energy markets and products with different risk factors in order
to set overall risk tolerance, to determine risk targets and set position
limits. The use of this methodology requires a number of key assumptions
including the selection of a confidence level and the holding period to
liquidation. Inputs to the calculation include prices, positions, instrument
valuations and the variance-co-variance matrix. Historical data is used to
estimate the Company's VAR with more weight given to recent data, which is
considered a more relevant predictor of immediate future commodity market
movements. The Company relies on VAR to determine the potential reduction in the
trading and price risk management portfolio values arising from changes in
market conditions over a defined period. While management believes that the
aforementioned assumptions and approximations are reasonable no uniform industry
methodology exists for estimating VAR and different assumptions and
approximations could produce materially different VAR estimates.

The Company's VAR exposure represents an estimate of potential losses that would
be recognized for its trading and price risk management portfolio of derivative
financial instruments, physical contracts and gas in storage due to adverse
market movements over a defined time horizon within a specified confidence
level. A one-day time horizon and a 95 percent confidence level were used in the
Company's VAR data. Actual future gains and losses will differ from those
estimated by the VAR calculation based on actual fluctuations in commodity
prices, operating exposures and timing thereof, and the changes in the Company's
trading and price risk management portfolio of derivative financial instruments
and physical contracts. VAR information should be evaluated in light of this
information and the methodology's other limitations.

The Company's potential impact on future earnings, as measured by the VAR, was
$11.8 million and $4.8 million at March 31, 2002 and 2001, respectively. The
average, high and low VAR calculations for the quarter ended March 31, 2002 were
$6.5 million, $17.7 million and $2.0 million, respectively. The variations in
the VAR data are reflective of the Company's marketing and trading growth and
market volatility during the quarter.

Risk Policy and Oversight - The Company controls the scope of risk management,
marketing and trading operations through a comprehensive set of policies and
procedures involving senior levels of management. The Company's Board of
Directors affirms the risk limit parameters with its audit committee having
oversight responsibilities for the policies. A risk oversight committee,
comprised of corporate and business segment officers, oversees all activities
related to commodity price, credit and interest rate risk management, marketing
and trading activities. The committee also proposes risk metrics including VAR
and position loss limits. The Company has a corporate risk control organization
led by the Vice-President of Risk Control, which is assigned responsibility for
establishing and enforcing the policies, procedures and limits and evaluating
the risks inherent in proposed transactions. Key risk control activities include
credit review and approval, credit and performance risk measurement and
monitoring, validation of transactions, portfolio valuation, VAR and other risk
metrics.

To the extent open commodity positions exist; fluctuating commodity prices can
impact the financial results and financial position of the Company either
favorably or unfavorably. As a result, the Company cannot predict with precision
the impact risk management decisions may have on the business, operating results
or financial position.

32
PART II - OTHER INFORMATION

Item 1. Legal Proceedings

Quinque Operating Company, et al. v. Gas Pipelines, et al., 26/th/ Judicial
- ----------------------------------------------------------
District, Stevens County, Kansas, Civil Department, Case No. 99C30. On February
25, 2002, the Court entered an Order allowing supplemental briefing on the
pending Motion to Dismiss and further extending the dates for briefing on
personal jurisdiction and class certification issues. The supplemental briefing
has been done and we are awaiting the Court's decision on the Motion to Dismiss.

Cause PUD 01-57, Oklahoma Corporation Commission. The parties to this case and
- ----------------
Cause No. PUD 980000188 have been conducting settlement discussions for the
resolution of all issues in both cases and are scheduled to present a proposed
settlement for Commission approval on May 16, 2002. ONG and the Commission
jointly requested the Oklahoma Supreme Court to stay further proceedings in the
appeal from the Commission order in this case and to remand the case to the
Commission for approval of a proposed settlement. The Court issued an order
staying the appellate proceedings until May 30, 2002.

Application of Michael Edward McAdams and John Powell Walker for Relief from
- ----------------------------------------------------------------------------
Improper and Excessive Gas Costs. The parties to this case and Cause No. PUD
- --------------------------------
200100057 have been conducting settlement discussions for the resolution of all
issues in both cases. At the parties' request, the Commission continued the
procedural schedule in the cause pending presentation of a proposed settlement
on May 16, 2002.

33
Item 6. Exhibits and Reports on Form 8-K

(A) Documents Filed as Part of this Report

(12) Computation of Ratio of Earnings to Combined Fixed Charges and Preferred
Stock Dividend Requirement for the three months ended March 31, 2002 and 2001.

(12)(a) Computation of Ratio of Earnings to Fixed Charges for the three months
ended March 31, 2002 and 2001.

(B) Reports on Form 8-K

January 8, 2002 - Announced that the federal district court ruled that Southwest
Gas Corporation cannot attempt to pursue its alleged $308 million claim against
the Company.

January 18, 2002 - Announced that the Company had been granted a waiver on a
possible technical default related to various financing leased tied to the
Company's Bushton processing plant.

March 21, 2002 - Filed the transcript of the February 27, 2002 conference call
to discuss year-end earnings for 2001.

34
Signatures

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized, on this 10/th/ day of May
2002.


ONEOK, Inc.
Registrant

By: /s/ Jim Kneale
------------------------------------
Jim Kneale
Senior Vice President, Treasurer and
Chief Financial Officer
(Principal Financial Officer)

35