OneSpan
OSPN
#7507
Rank
$0.40 B
Marketcap
$10.69
Share price
0.75%
Change (1 day)
-19.93%
Change (1 year)

OneSpan - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

---------------------------------------

FORM 10-Q


(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2002

or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM __________TO __________

Commission file number 000-24389

VASCO DATA SECURITY INTERNATIONAL, INC.
(Exact Name of Registrant as Specified in Its Charter)

DELAWARE 36-4169320
(State or Other Jurisdiction of (I.R.S. Employer
Incorporation or Organization) Identification No.)

1901 SOUTH MEYERS ROAD, SUITE 210
OAKBROOK TERRACE, ILLINOIS 60181
(Address of Principal Executive Offices)(Zip Code)

Registrant's telephone number, including area code: (630) 932-8844


Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

Yes X No
---- ----

As of May 3, 2002, 28,260,558 shares of the Company's Common Stock, $.001
par value per share ("Common Stock"), were outstanding.
VASCO DATA SECURITY INTERNATIONAL, INC.
FORM 10-Q
FOR THE THREE MONTHS ENDED MARCH 31, 2002

TABLE OF CONTENTS


<TABLE>
<CAPTION>
PART I. FINANCIAL INFORMATION PAGE NO.
<S> <C> <C>
Item 1. Consolidated Financial Statements:

Consolidated Balance Sheets as of
December 31, 2001 and March 31, 2002 (Unaudited) ............................ 3

Consolidated Statements of Operations (Unaudited)
for the three months ended March 31, 2001 and 2002............................ 4

Consolidated Statements of Comprehensive Loss (Unaudited)
for the three months ended March 31, 2001 and 2002............................ 5

Consolidated Statements of Cash Flows (Unaudited)
for the three months ended March 31, 2001 and 2002............................ 6

Notes to Consolidated Financial Statements.................................... 7

Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations......................................................... 8

Item 3. Quantitative and Qualitative Disclosures about Market Risk.................... 10

PART II. OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K.............................................. 11

SIGNATURES................................................................................. 11
</TABLE>


- -------------------------------
This report contains the following trademarks of the Company, some of
which are registered: VASCO, AccessKey, VACMan Server and VACMan/CryptaPak,
AuthentiCard and Digipass.


-2-
PART I. FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS

VASCO DATA SECURITY INTERNATIONAL, INC.
CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
December 31, March 31,
2001 2002
---- ----
(Audited) (Unaudited)
<S> <C> <C>
ASSETS
CURRENT ASSETS:
Cash $ 6,342,440 $ 3,967,621
Accounts receivable, net of allowance for doubtful accounts
of $206,913 and $87,470 in 2001 and 2002 3,791,916 5,130,629
Inventories, net 2,012,567 1,634,115
Prepaid expenses 405,815 441,048
Deferred income taxes 83,000 83,000
Other current assets 661,597 13,440
------------ ------------
Total current assets 13,297,335 11,269,853
Property and equipment
Furniture and fixtures 1,733,349 1,764,827
Office equipment 2,070,090 2,115,036
------------ ------------
3,803,439 3,879,863
Accumulated depreciation (2,088,939) (2,300,998)
------------ ------------
1,714,500 1,578,865
Intangible assets, net of accumulated amortization of $4,621,160 in 2001
and $4,752,650 in 2002 2,411,888 2,280,398
Other assets 27,273 56,801
------------ ------------
Total assets $ 17,450,996 $ 15,185,917
============ ============

LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Current maturities of long-term debt $ 158,990 $ 95,750
Accounts payable 3,326,652 2,119,525
Deferred revenue 869,893 577,191
Other accrued expenses 2,269,468 2,009,639
------------ ------------
Total current liabilities 6,625,003 4,802,105

Long-term debt, less current maturities 3,667,882 3,444,151

Minority interest 11,023 11,023

STOCKHOLDERS' EQUITY :
Series C Convertible Preferred Stock, $.01 par value - 500,000 shares
authorized; 150,000 shares issued and outstanding in 2001 and 2002 7,944,082 8,235,078
Common stock, $.001 par value - 75,000,000 shares authorized;
28,260,558 shares issued and outstanding in 2001 and 2002 28,263 28,263
Additional paid-in capital 37,693,098 37,529,268
Accumulated deficit (38,069,082) (38,229,275)
Accumulated other comprehensive income (loss) -
cumulative translation adjustment (449,273) (634,696)
------------ ------------

Total stockholders' equity 7,147,088 6,928,638
------------ ------------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 17,450,996 $ 15,185,917
============ ============
</TABLE>


See accompanying notes to consolidated financial statements.


-3-
VASCO DATA SECURITY INTERNATIONAL, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)

THREE MONTHS ENDED
MARCH 31
----------------------------
2001 2002
---- ----

Net revenues $ 7,872,725 $ 6,032,428

Cost of goods sold 2,792,725 2,228,860
------------ ------------

Gross profit 5,080,000 3,803,568

Operating costs:
Sales and marketing (exclusive of
$46,005 and $38,658 for the three
months ended March 31, 2001 and
2002, respectively, reported below as
non-cash compensation) 3,340,273 2,187,820

Research and development 1,228,835 658,851

General and administrative (exclusive of
$105,326 and $88,508 for the three
months ended March 31, 2001 and
2002, respectively, reported below as
non-cash compensation) 1,482,504 998,643

Non-cash compensation 151,331 127,166
------------ ------------
Total operating costs 6,202,943 3,972,480
------------ ------------

Operating income (loss) (1,122,943) (168,912)

Interest income (expense), net 129,973 (41,118)
Other income, net 128,173 49,796
------------ ------------

Income (loss) before income taxes (864,797) (160,234)
Provision (benefit) for income taxes 173,777 (41)
------------ ------------
Net loss $ (1,038,574) $ (160,193)

Preferred stock accretion (290,996) (290,996)
------------ ------------
Net loss available to common shareholders $ (1,329,570) $ (451,189)
============ ============
Basic and diluted net loss per common
share $ (0.05) $ (0.02)
============ ============
Weighted average common shares
outstanding 27,893,127 28,260,558
============ ============


See accompanying notes to consolidated financial statements.


-4-
VASCO DATA SECURITY INTERNATIONAL, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(UNAUDITED)

THREE MONTHS ENDED
MARCH 31
------------------------------
2001 2002
---- ----


Net loss $(1,038,574) $ (160,193)

Other comprehensive income (loss) -
cumulative translation adjustment (253,498) (185,423)
----------- -----------

Comprehensive income (loss) $(1,292,072) $ (345,616)
=========== ===========







See accompanying notes to consolidated financial statements.



-5-
VASCO DATA SECURITY INTERNATIONAL, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)

<TABLE>
<CAPTION>
Three months ended March 31,
------------------------------
2001 2002
---- ----
<S> <C> <C>
Cash flows from operating activities:
Net loss $ (1,038,574) $ (160,193)
Adjustments to reconcile net loss to net cash provided by (used in)
operating activities:
Depreciation and amortization 606,314 343,851
Gain on sale of fixed assets (13,081) -
Non-cash compensation expense 151,331 127,166
Changes in assets and liabilities, net of effects of acquisitions:
Accounts receivable, net 3,358,711 (1,338,713)
Inventories, net (922,567) 378,452
Prepaid expenses 137,594 (35,233)
Other current assets 241,048 618,629
Accounts payable (498,391) (1,207,127)
Deferred revenue (334,654) (292,702)
Customer deposits (554,439) -
Accrued expenses (182,302) (259,829)
------------ ------------
Net cash provided by (used in) operations 950,990 (1,825,699)
------------ ------------
Cash flows from investing activities:
Acquisition of Identikey, Ltd. 141,156 -
Additions to property and equipment, net (140,495) (76,726)
------------ ------------
Net cash provided by (used in) by investing activities 661 (76,726)
------------ ------------
Cash flows from financing activities:
Proceeds from exercise of stock options/warrants 12,662 -
Repayment of debt (144,999) (286,971)
------------ ------------
Net cash used in financing activities (132,337) (286,971)
Effect of exchange rate changes on cash (253,498) (185,423)
------------ ------------
Net increase (decrease) in cash 565,816 (2,374,819)
Cash, beginning of period 13,832,645 6,342,440
------------ ------------
Cash, end of period $ 14,398,461 $ 3,967,621
============ ============
Supplemental disclosure of cash flow information:
Interest paid $ 48,509 $ 56,129
Supplemental disclosure of non-cash investing activities -
Common stock issued in connection with acquisition $ 1,903,366 $ -
</TABLE>


See accompanying notes to consolidated financial statements.



-6-
VASCO DATA SECURITY INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



NOTE 1 - BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements include
the accounts of VASCO Data Security International, Inc. and its subsidiaries
(collectively, the "Company" or "VASCO") and have been prepared pursuant to the
rules and regulations of the Securities and Exchange Commission regarding
interim financial reporting. Accordingly, they do not include all of the
information and notes required by generally accepted accounting principles for
complete financial statements and should be read in conjunction with the audited
consolidated financial statements included in the Company's Annual Report on
Form 10-K for the year ended December 31, 2001.

In the opinion of management, the accompanying unaudited consolidated
financial statements have been prepared on the same basis as the audited
consolidated financial statements, and include all adjustments, consisting only
of normal recurring adjustments, necessary for the fair presentation of the
results of the interim periods presented. All significant intercompany accounts
and transactions have been eliminated. The operating results for the interim
periods presented are not necessarily indicative of the results expected for a
full year.


NOTE 2- NEW ACCOUNTING PRONOUNCEMENTS INCLUDING INTANGIBLE ASSET DATA

During the first quarter of 2002, VASCO implemented SFAS No. 142,
"Goodwill and Other Intangible Assets", which replaces the requirements to
amortize intangible assets with indefinite lives and goodwill with a requirement
for an impairment test. SFAS 142 also establishes requirements for identifiable
intangible assets. As a result, during the quarter VASCO reclassified $1,222,898
of intangible assets into goodwill. Operating income for the first quarter of
2001 includes $41,931 of amortization of goodwill and other intangible assets
that are not included in 2002 results, because of the implementation of SFAS No.
142. The Company did not perform any impairment test as of March 31, 2002.

Intangible asset data as of March 31, 2002 are as follows:

Gross Carrying Accumulated
Amount Amortization
-------------- ------------
Amortized intangible assets -
Current technology $5,810,151 $3,779,719

Unamortized intangible assets - Goodwill $1,222,898 $ 972,931

Aggregate amortization expense -
For the quarter ended March 31, 2002 $ 131,490

Estimated amortization expense for the year ended:
December 31, 2002 $ 525,963
December 31, 2003 484,176
December 31, 2004 271,008
December 31, 2005 271,008

Net income would have been $41,931 higher and basic and diluted
earnings per share would not have changed for the three months ended March 31,
2001, if SFAS 142 had been implemented at the beginning of that period.



-7-
In June 2001, the FASB issued SFAS 143, "Accounting for Asset
Retirement Obligations". SFAS 143 addresses financial accounting and reporting
obligations associated with the retirement of tangible long-lived assets and for
the associated asset retirement costs. SFAS 143 must be applied starting with
fiscal years beginning after June 15, 2002. Management is currently evaluating
the impact that the adoption of SFAS 143 will have on the consolidated financial
statements.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

VASCO designs, develops, markets and supports open standards-based
hardware and software security systems which manage and secure access to data.

CAUTIONARY STATEMENT FOR PURPOSES OF THE "SAFE HARBOR" PROVISIONS OF THE PRIVATE
SECURITIES LITIGATION REFORM ACT OF 1995

This Quarterly Report on Form 10-Q, including the "Management's
Discussion and Analysis of Financial Condition and Results of Operations,"
contains "forward-looking statements" within the meaning of the Private
Securities Litigation Reform Act of 1995 concerning, among other things, the
prospects, developments and business strategies for the Company and its
operations, including the development and marketing of certain new products and
the anticipated future growth in certain markets in which the Company currently
markets and sells its products or anticipates selling and marketing its products
in the future. These forward-looking statements (i) are identified by their use
of such terms and phrases as "expected," "expects," "believe," "believes,"
"will," "anticipated," "emerging," "intends," "plans," "could," "may,"
"estimates," "should," "objective," and "goals" and (ii) are subject to risks
and uncertainties and represent the Company's present expectations or beliefs
concerning future events. The Company cautions that the forward-looking
statements are qualified by important factors that could cause actual results to
differ materially from those in the forward-looking statements, including (a)
risks of general market conditions, including demand for the Company's products
and services, competition and price levels and the Company's historical
dependence on relatively few products, certain suppliers and certain key
customers, and (b) risks inherent to the computer and network security industry,
including rapidly changing technology, evolving industry standards, increasing
numbers of patent infringement claims, changes in customer requirements, price
competitive bidding, changing government regulations and potential competition
from more established firms and others. Therefore, results actually achieved may
differ materially from expected results included in, or implied by these
statements.

COMPARISON OF THREE MONTHS ENDED MARCH 31, 2002 AND MARCH 31, 2001

The following discussion and analysis should be read in conjunction
with the Company's Consolidated Financial Statements for the three months ended
March 31, 2002 and 2001.

Revenues

Revenues for the three months ended March 31, 2002 were $6,032,000, a
decrease of $1,840,000, or 23%, as compared to the three months ended March 31,
2001. Revenues from the Digipass product line represented about 86% of our sales
while revenues from the VACMAN product line represented about 14% of our sales.
This compares with 71% of revenues from Digipass products versus 29% from VACMAN
products in the prior year first quarter. The change in composition of sales is
due to the decision to cease active sales and marketing activities for VACMAN
Enterprise software. Geographically, 12% of revenues in the first quarter of
2002 were from the U.S. and 88% from outside the U.S., primarily Europe. In the
first quarter of 2001, 35% of revenues were from the U.S. and 65% from outside
the U.S., primarily Europe. This change is also due to the reduction in sales
from VACMAN Enterprise products.

Cost of Goods Sold

Cost of goods sold for the three months ended March 31, 2002 was
$2,229,000, a decrease of $564,000, or 20%, as compared to the three months
ended March 31, 2001. The decrease was due to the decline in sales as previously
described.



-8-
Gross Profit

The Company's gross profit for the three months ended March 31, 2002
was $3,804,000, a decrease of $1,276,000, or 25%, as compared to the three
months ended March 31, 2001. The decrease in gross profit is due to lower
revenues for the period. This represents a gross margin of 63%, as compared to
65% for the same period of 2001. The decline in margin is related to the product
sales mix, as there were less sales from VACMAN Enterprise products in 2002.

Sales and Marketing Expenses

Sales and marketing expenses for the three months ended March 31, 2002
were $2,188,000, a decrease of $1,152,000, or 35%, over the three months ended
March 31, 2001. Although headcount remained almost the same as last year, 60 and
59 in the first quarter of 2002 and 2001, respectively, the resources were
redirected to less expensive geographic locations. Additionally, reductions in
advertising, public relations, and trade shows contributed to this decline.

Research and Development

Research and development costs for the three months ended March 31,
2002 were $659,000, a decrease of $570,000, or 46%, as compared to the three
months ended March 31, 2001. The Company has consolidated its research and
development centers, reducing headcount from 38 to 21. Also, a reduction in
amortization expense of intangible assets written off at the end of last year
impacted this favorable variance.

General and Administrative Expenses

General and administrative expenses for the three months ended March
31, 2002 were $999,000, a decrease of $484,000, or 33%, compared to the three
months ended March 31, 2001. This decrease was principally due to headcount
reduction from 18 to 13 in the first quarter of 2001 and 2002, respectively.
Also contributing to this decrease were reduced depreciation and amortization
expenses related to the assets written off at the end of last year, and reduced
costs to support a smaller world wide infrastructure.

Interest Expense, Net

Net interest expense for the three months ended March 31, 2002 was
$41,000, compared to net interest income of $130,000 for the same period in
2001. This change was due to a reduction of invested cash balances.

Income Taxes

Income tax expense of $0 for the three months ended March 31, 2002 and
$174,000 for the three months ended March 31, 2001 relate to foreign operations.
The decrease in income tax expense is a result of net loss carry-overs from
prior years in European operations.


LIQUIDITY AND CAPITAL RESOURCES

The Company's cash and cash equivalents were $3,968,000 at March 31,
2002, which is a decrease of approximately $2,375,000 from $6,343,000 at
December 31, 2001. As of March 31, 2002, the Company had working capital of
$6,468,000 compared with $6,672,000 at December 31, 2001.

At March 31, 2002, the Company had lines of credit from European banks
totaling approximately $3,400,000, none of which were used.

Capital expenditures during the first three months of 2001 were $77,000
and consisted primarily of computer equipment and office furniture and fixtures.


-9-
The Company recorded an operating loss before non-cash compensation for
stock options to certain officers of the Company, of $42,000 and a net loss
before these options of $33,000. However, the Company had an income before
non-cash compensation, interest, taxes, depreciation and amortization of
$352,000. The Company believes that its current cash balances and anticipated
cash generated from operations, will be sufficient to meet its anticipated cash
needs through the next twelve months.

The Company intends to seek acquisitions of businesses, products and
technologies that are complementary or additive to those of the Company. While
from time to time the Company engages in discussions with respect to potential
acquisitions, there can be no assurance that any such acquisitions will be made.


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There have been no material changes in the Company's market risk during
the three month period ended March 31, 2002. For additional information, refer
to the Company's Annual Report on Form 10-K for the fiscal year ended December
31, 2001.



-10-
PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.

On March 13, 2002, a suit was filed against the Company
claiming patent infringement, false designation or origin and
tradedress infringement. The case is currently being evaluated by the
Company and its legal counsel. The Company believes the suit is without
merit. As the suit is in its early stages, management is unable to
estimate the effect of this suit at this time.

ITEM 2. CHANGES IN SECURITIES. None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES. None.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITYHOLDERS. None.

ITEM 5. OTHER INFORMATION. None.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K. None.





SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this Report to be signed on
its behalf by the undersigned, thereunto duly authorized, on May 14, 2002.

VASCO Data Security International, Inc.




/s/ Mario R. Houthooft
----------------------------------------
Mario R. Houthooft
Chief Executive Officer and President



/s/ Dennis D. Wilson
----------------------------------------
Dennis D. Wilson
Executive Vice President and Chief
Financial Officer (Principal Financial
Officer and Principal Accounting Officer)





-11-