Origin Bancorp - 10-Q quarterly report FY2019 Q3

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2019

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to __________

Commission file number 001-38487

Origin Bancorp, Inc.

(Exact name of registrant as specified in its charter)



Louisiana		72-1192928
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification Number)

500 South Service Road East
Ruston, Louisiana 71270

(318) 255-2222

(Address, including zip code, and telephone number, including area code, of registrant's principal executive offices)

Securities registered pursuant to Section 12(b) of the Act:



Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, par value $5.00 per share	OBNK	Nasdaq Global Select Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):



Large accelerated filer ☐		Accelerated filer ☐
Non-accelerated filer ☒		Smaller reporting company ☐
		Emerging growth company ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☒

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒

Indicate the number of shares outstanding of each of the issuer's classes of common stock as of the latest practicable date: 23,481,781 shares of Common Stock, par value $5.00 per share, were issued and outstanding as of October 31, 2019.

ORIGIN BANCORP, INC.

FORM 10-Q

SEPTEMBER 30, 2019

INDEX



	Page
PART I - FINANCIAL INFORMATION	5

Item 1. Financial Statements (Unaudited):	5

Condensed Consolidated Balance Sheets at September 30, 2019 (unaudited), and December 31, 2018	5
Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2019 and 2018 (unaudited)	6
Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2019 and 2018 (unaudited)	8
Condensed Consolidated Statements of Changes in Stockholders' Equity for the periods ended September 30, 2019 and 2018 (unaudited)	9
Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2019 and 2018 (unaudited)	11

Notes to Condensed Consolidated Financial Statements	13

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations	40

Item 3. Quantitative and Qualitative Disclosures about Market Risk	60

Item 4. Controls and Procedures	62

Part II - OTHER INFORMATION	63

Item 1. Legal Proceedings	63

Item 1A. Risk Factors	63

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	63

Item 3. Defaults Upon Senior Securities	64

Item 4. Mine Safety Disclosures	64

Item 5. Other Information	64

Item 6. Exhibits	65

SIGNATURE PAGE	66

Cautionary Note Regarding Forward-Looking Statements

This quarterly report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Statements preceded by, followed by or that otherwise include the words "anticipates," "believes," "estimates," "expects," "foresees," "intends," "plans," "projects" and similar expressions or future or conditional verbs such as "could," "may," "might," "should," "will," and "would," or variations or negatives of such terms are generally forward-looking in nature and not historical facts, although not all forward-looking statements include the foregoing words. Forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management's beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict. Although we believe that the expectations reflected in our forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements.

There are or will be important factors that could cause our actual results to differ materially from those indicated in these forward-looking statements, including, but not limited to, the following:


•	deterioration of our asset quality;


•	factors that can impact the performance of our loan portfolio, including real estate values and liquidity in our primary market areas, the financial health of our commercial borrowers and the success of construction projects that we finance, including any loans acquired in acquisition transactions;


•	changes in the value of collateral securing our loans;


•	our ability to anticipate interest rate changes and manage interest rate risk;


•	the effectiveness of our risk management framework and quantitative models;


•	our inability to receive dividends from our bank subsidiary and to service debt, pay dividends to our common stockholders, repurchase our shares of common stock and satisfy obligations as they become due;


•	business and economic conditions generally and in the financial services industry, nationally and within our local market area;


•	changes in our operation or expansion strategy or our ability to prudently manage our growth and execute our strategy;


•	changes in management personnel;


•	our ability to maintain important deposit customer relationships, our reputation or otherwise avoid liquidity risks;


•	increasing costs as we grow deposits;


•	operational risks associated with our business;


•	volatility and direction of market interest rates;


•	increased competition in the financial services industry, particularly from regional and national institutions;


•	changes in the laws, rules, regulations, interpretations or policies relating to financial institutions, as well as tax, trade, monetary and fiscal matters;


•	periodic changes to the extensive body of accounting rules and best practices, including the current expected credit loss model, may change the treatment and recognition of critical financial line items and affect our profitability;


•	further government intervention in the U.S. financial system;


•	compliance with governmental and regulatory requirements, including the Dodd-Frank Wall Street Reform and Consumer Protection Act and others relating to banking, consumer protection, securities and tax matters;


•	uncertainty regarding the future of the London Interbank Offered Rate and any replacement alternatives on our business;


•	natural disasters and adverse weather events, acts of terrorism, an outbreak of hostilities or other international or domestic calamities, and other matters beyond our control;


•	system failures, cybersecurity threats and/or security breaches and the cost of defending against them;


•	other factors that are discussed in the sections titled "Item 1A. Risk Factors" in this report, in our annual report on Form 10-K for the year ended December 31, 2018, and in our other reports filed with the SEC; and


•	our ability to manage the risks involved in the foregoing.

The foregoing factors should not be construed as exhaustive and should be read together with the other cautionary statements included in this report. If one or more events related to these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may differ materially from what we anticipate. In addition, as a result of these and other factors, our past financial performance should not be relied upon as an indication of future performance. Accordingly, you should not place undue reliance on any forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. New risks and uncertainties emerge from time to time, and it is not possible for us to predict those events or how they may affect us. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

ORIGIN BANCORP, INC.

Condensed Consolidated Balance Sheets

(Dollars in thousands, except per share amounts)



	September 30, 2019		December 31, 2018
Assets	(Unaudited)
Cash and due from banks	$	79,005	$	71,008
Interest-bearing deposits in banks	229,757		45,670
Total cash and cash equivalents	308,762		116,678
Securities:
Available for sale	492,461		575,644
Held to maturity (fair value of $29,540 and $19,136 at September 30, 2019, and December 31, 2018, respectively)	28,759		19,169
Securities carried at fair value through income	11,745		11,361
Total securities	532,965		606,174
Non-marketable equity securities held in other financial institutions	49,205		42,149
Loans held for sale ($42,965 and $21,562 at fair value at September 30, 2019, and December 31, 2018, respectively)	67,122		52,210
Loans, net of allowance for loan losses of $37,126 and $34,203 at September 30, 2019, and December 31, 2018, respectively; $18,001 and $18,571 at fair value, at September 30, 2019, and December 31, 2018, respectively)	4,151,371		3,754,902
Premises and equipment, net	80,921		75,014
Mortgage servicing rights	19,866		25,114
Cash surrender value of Bank-owned life insurance	37,755		32,706
Goodwill and other intangible assets, net	31,842		32,861
Accrued interest receivable and other assets	117,119		83,768
Total assets	$	5,396,928	$	4,821,576
Liabilities and Stockholders' Equity
Noninterest-bearing deposits	$	1,154,660	$	951,015
Interest-bearing deposits	2,309,387		2,027,720
Time deposits	820,270		804,403
Total deposits	4,284,317		3,783,138
Federal Home Loan Bank ("FHLB") advances and other borrowings	419,681		445,224
Junior subordinated debentures, net	9,664		9,644
Accrued expenses and other liabilities	94,903		33,791
Total liabilities	4,808,565		4,271,797
Commitments and contingencies
Stockholders' equity:
Common stock ($5.00 par value; 50,000,000 shares authorized; 23,481,781 shares issued and outstanding at September 30, 2019, and 23,726,559 shares issued and outstanding at December 31, 2018, respectively)	117,409		118,633
Additional paid‑in capital	235,018		242,041
Retained earnings	229,246		191,585
Accumulated other comprehensive income (loss)	6,690		(2,480		)
Total equity	588,363		549,779
Total liabilities and stockholders' equity	$	5,396,928	$	4,821,576

The accompanying notes are an integral part of these condensed consolidated financial statements.

ORIGIN BANCORP, INC.

Condensed Consolidated Statements of Income

(unaudited)

(Dollars in thousands, except per share amounts)



	Three Months Ended September 30,						Nine Months Ended September 30,
	2019			2018			2019			2018
Interest and dividend income
Interest and fees on loans	$	53,932		$	43,872		$	154,568		$	121,565
Investment securities-taxable	2,786			2,754			9,335			6,551
Investment securities-nontaxable	826			1,129			2,555			3,469
Interest and dividend income on assets held in other financial institutions	1,262			1,087			3,905			3,453
Total interest and dividend income	58,806			48,842			170,363			135,038
Interest expense
Interest-bearing deposits	11,623			7,891			33,660			20,691
FHLB advances and other borrowings	2,420			1,314			6,669			2,542
Junior subordinated debentures	141			140			417			414
Total interest expense	14,184			9,345			40,746			23,647
Net interest income	44,622			39,497			129,617			111,391
Provision (benefit) for credit losses	4,201			504			7,191			(709		)
Net interest income after provision (benefit) for credit losses	40,421			38,993			122,426			112,100
Noninterest income
Service charges and fees	3,620			3,234			10,371			9,405
Mortgage banking revenue	3,092			2,621			8,950			7,332
Insurance commission and fee income	3,203			3,306			9,749			7,239
Gain on sales of securities, net	20			—			20			—
Loss on sales and disposals of other assets, net	(132		)	(207		)	(295		)	(147		)
Limited partnership investment income (loss)	279			(552		)	261			78
Swap fee income	1,351			518			2,034			628
Change in fair value of equity investments	—			—			367			1,977
Other fee income	414			364			1,050			1,219
Other income	1,033			953			3,153			2,921
Total noninterest income	$	12,880		$	10,237		$	35,660		$	30,652

The accompanying notes are an integral part of these condensed consolidated financial statements.

ORIGIN BANCORP, INC.

Condensed Consolidated Statements of Income - Continued

(unaudited)

(Dollars in thousands, except per share amounts)



	Three Months Ended September 30,					Nine Months Ended September 30,
	2019			2018		2019		2018
Noninterest expense
Salaries and employee benefits	$	21,523		$	21,054	$	66,900	$	59,154
Occupancy and equipment, net	4,274			4,169		12,518		11,615
Data processing	1,763			1,523		5,160		4,343
Electronic banking	924			761		2,505		2,184
Communications	411			490		1,644		1,515
Advertising and marketing	930			1,245		2,817		2,924
Professional services	956			982		2,699		2,245
Regulatory assessments	(387		)	411		1,015		1,791
Loan related expenses	1,315			718		2,774		2,229
Office and operations	1,712			1,499		5,042		4,365
Intangible asset amortization	302			371		1,019		594
Franchise tax expense	683			352		1,664		1,176
Other expenses	658			769		1,783		2,078
Total noninterest expense	35,064			34,344		107,540		96,213
Income before income tax expense	18,237			14,886		50,546		46,539
Income tax expense	3,620			2,568		9,491		8,112
Net income	$	14,617		$	12,318	$	41,055	$	38,427
Preferred stock dividends	$	—		$	—	$	—	$	1,923
Net income allocated to participating stockholders	—			54		—		945
Net income available to common stockholders	$	14,617		$	12,264	$	41,055	$	35,559
Basic earnings per common share	$	0.62		$	0.52	$	1.75	$	1.66
Diluted earnings per common share	0.62			0.52		1.73		1.64

The accompanying notes are an integral part of these condensed consolidated financial statements.

ORIGIN BANCORP, INC.

Condensed Consolidated Statements of Comprehensive Income

(unaudited)

(Dollars in thousands)



	Three Months Ended September 30,						Nine Months Ended September 30,
	2019			2018			2019			2018
Net income	$	14,617		$	12,318		$	41,055		$	38,427
Other comprehensive income (loss)
Securities available for sale and transferred securities:
Net unrealized holding gains (losses) arising during the period	1,411			(2,755		)	11,926			(10,134		)
Net losses realized as a yield adjustment in interest on investment securities	(3		)	(3		)	(8		)	(8		)
Reclassification adjustment for net gains included in net income	(20		)	—			(20		)	—
Change in the net unrealized gains (losses) on investment securities, before tax	1,388			(2,758		)	11,898			(10,142		)
Income tax expense (benefit) related to net unrealized gains (losses) arising during the period	292			(579		)	2,499			(2,130		)
Change in the net unrealized gain (loss) on investment securities, net of tax	1,096			(2,179		)	9,399			(8,012		)
Cash flow hedges:
Net unrealized (losses) gains arising during the period	(24		)	50			(252		)	272
Reclassification adjustment for gains (losses) included in net income	8			7			38			(14		)
Change in the net unrealized (loss) gain on cash flow hedges, before tax	(32		)	43			(290		)	286
Income tax expense related to net unrealized (losses) gains on cash flow hedges	(7		)	9			(61		)	60
Change in the net unrealized (loss) gain on cash flow hedges, net of tax	(25		)	34			(229		)	226
Other comprehensive income (loss), net of tax	1,071			(2,145		)	9,170			(7,786		)
Comprehensive income	$	15,688		$	10,173		$	50,225		$	30,641

The accompanying notes are an integral part of these condensed consolidated financial statements.

ORIGIN BANCORP, INC.

Condensed Consolidated Statements of Changes in Stockholders' Equity

(unaudited)

(Dollars in thousands, except per share amounts)



	Common Shares Outstanding	Preferred Stock Series SBLF			Preferred Stock Series D			Common Stock		Additional Paid-In Capital			Retained Earnings			Accumulated Other Comprehensive Income (loss)			Less: Retirement Plan-Owned Shares			Total Stockholders' Equity
Balance at January 1, 2018	19,518,752	$	48,260		$	16,998		$	97,594	$	146,061		$	145,122		$	1,307		$	(34,991	)	$	420,351
Net income	—	—			—			—		—			13,407			—			—			13,407
Other comprehensive loss, net of tax	—	—			—			—		—			—			(4,348		)	—			(4,348		)
Reclassification of tax effects related to the adoption of ASU 2018-02	—	—			—			—		—			(282		)	282			—			—
Recognition of stock compensation, net	6,489	—			—			32		140			—			—			—			172
Dividends declared - Series SBLF preferred stock ⁽¹⁾	—	—			—			—		—			(1,086		)	—			—			(1,086		)
Dividends declared - Series D preferred stock ($0.0325 per share)	—	—			—			—		—			(29		)	—			—			(29		)
Dividends declared - common stock ($0.0325 per share)	—	—			—			—		—			(634		)	—			—			(634		)
Balance at March 31, 2018	19,525,241	48,260			16,998			97,626		146,201			156,498			(2,759		)	(34,991		)	427,833
Net income	—	—			—			—		—			12,702			—			—			12,702
Other comprehensive loss, net of tax	—	—			—			—		—			—			(1,293		)	—			(1,293		)
Recognition of stock compensation, net	31,752	—			—			159		61			—			—			—			220
Termination of ESOP put option	—	—			—			—		—			—			—			34,991			34,991
Stock issuance - common	3,045,426	—			—			15,227		79,508			—			—			—			94,735
Redemption of preferred stock - Series SBLF	—	(48,260		)	—			—		—			—			—			—			(48,260		)
Conversion of preferred stock - Series D to common stock	901,644	—			(16,998		)	4,508		12,490			—			—			—			—
Dividends declared - Series SBLF preferred stock ⁽¹⁾	—	—			—			—		—			(808		)	—			—			(808		)
Dividends declared - common stock ($0.0325 per share)	—	—			—			—		—			(764		)	—			—			(764		)
Balance at June 30, 2018	23,504,063	—			—			117,520		238,260			167,628			(4,052		)	—			519,356
Net income	—	—			—			—		—			12,318			—			—			12,318
Other comprehensive loss, net of tax	—	—			—			—		—			—			(2,145		)	—			(2,145		)
Recognition of stock compensation, net	50,348	—			—			252		259			—			—			—			511
Stock issuance - common	—	—			—			—		(59		)	—			—			—			(59		)
Stock issuance - RCF acquisition	66,824	—			—			334		2,372			—			—			—			2,706
Dividends declared - common stock ($0.0325 per share)	—	—			—			—		—			(768		)	—			—			(768		)
Balance at September 30, 2018	23,621,235	—			—			118,106		240,832			179,178			(6,197		)	—			531,919
Net income	—	—			—			—		—			13,178			—			—			13,178
Other comprehensive loss, net of tax	—	—			—			—		—			—			3,717			—			3,717
Recognition of stock compensation, net	105,324	—			—			527		568			—			—			—			1,095
Tax benefit of 2018 stock issuance cost	—	—			—			—		641			—			—			—			641
Dividends declared - common stock ($0.0325 per share)	—	—			—			—		—			(771		)	—			—			(771		)
Balance at December 31, 2018	23,726,559	$	—		$	—		$	118,633	$	242,041		$	191,585		$	(2,480	)	$	—		$	549,779

The accompanying notes are an integral part of these condensed consolidated financial statements.

ORIGIN BANCORP, INC.

Condensed Consolidated Statements of Changes in Stockholders' Equity - Continued

(unaudited)

(Dollars in thousands, except per share amounts)



	Common Shares Outstanding		Common Stock			Additional Paid-In Capital			Retained Earnings			Accumulated Other Comprehensive Income (loss)			Total Stockholders' Equity
Balance at January 1, 2019	23,726,559		$	118,633		$	242,041		$	191,585		$	(2,480	)	$	549,779
Net income	—		—			—			14,155			—			14,155
Other comprehensive income, net of tax	—		—			—			—			4,004			4,004
Impact of adoption of ASU 2016-02 related to leases	—		—			—			321			—			321
Recognition of stock compensation, net	19,426		97			538			—			—			635
Dividends declared - common stock ($0.0325 per share)	—		—			—			(772		)	—			(772		)
Balance at March 31, 2019	23,745,985		118,730			242,579			205,289			1,524			568,122
Net income	—		—			—			12,283			—			12,283
Other comprehensive income, net of tax	—		—			—			—			4,095			4,095
Recognition of stock compensation, net	28,253		141			423			—			—			564
Dividends declared - common stock ($0.0325 per share)	—		—			—			(771		)	—			(771		)
Balance at June 30, 2019	23,774,238		118,871			243,002			216,801			5,619			584,293
Net income	—		—			—			14,617			—			14,617
Other comprehensive income, net of tax	—		—			—			—			1,071			1,071
Recognition of stock compensation, net	7,543		38			575			—			—			613
Dividends declared - common stock ($0.0925 per share)	—		—			—			(2,172		)	—			(2,172		)
Repurchase of common stock	(300,000	)	(1,500		)	(8,559		)	—			—			(10,059		)
Balance at September 30, 2019	23,481,781		$	117,409		$	235,018		$	229,246		$	6,690		$	588,363

____________________________


⁽¹⁾	The dividend rate on the Senior Non-Cumulative Perpetual Preferred stock, Series SBLF ("SBLF preferred stock") was payable quarterly at a fixed annual rate of 9%. The Company redeemed all 48,260 shares of the SBLF preferred stock in June 2018.

The accompanying notes are an integral part of these condensed consolidated financial statements.

ORIGIN BANCORP, INC.

Condensed Consolidated Statements of Cash Flows

(unaudited)

(Dollars in thousands)



	Nine Months Ended September 30,
Cash flows from operating activities:	2019			2018
Net income	$	41,055		$	38,427
Adjustments to reconcile net income to net cash provided by operating activities:
Provision (benefit) for credit losses	7,191			(709		)
Depreciation and amortization	4,989			4,316
Net amortization on securities	401			1,079
Amortization of investments in tax credit funds	1,205			1,417
Net realized gain on securities sold	(20		)	—
Deferred income tax (benefit) expense	(1,360		)	4,683
Stock-based compensation expense	1,647			828
Originations of mortgage loans held for sale	(240,349		)	(233,229		)
Proceeds from mortgage loans held for sale	218,478			243,153
Gain on mortgage loans held for sale, including origination of servicing rights	(6,289		)	(6,658		)
Mortgage servicing rights valuation adjustment	6,841			(444		)
Net loss on disposals of premises and equipment	124			60
Increase in the cash surrender value of life insurance	(549		)	(494		)
Gain on equity securities without a readily determinable fair value	(367		)	(1,977		)
Net losses (gains) on sales and write downs of other real estate owned	171			87
Other operating activities, net	5,816			13,557
Net cash provided by operating activities	38,984			64,096
Cash flows from investing activities:
Cash paid for business combinations, net of cash acquired	—			(6,447		)
Purchases of securities available for sale	(41,062		)	(450,459		)
Maturities, paydowns and calls of securities available for sale	127,796			257,983
Proceeds from sales of securities available for sale	27,766			—
Purchases of securities held to maturity	(10,000		)	—
Maturities, paydowns and calls of securities held to maturity	404			585
Paydowns of securities carried at fair value	240			230
Net purchases of non-marketable equity securities held in other financial institutions	(6,206		)	(14,240		)
Originations of mortgage warehouse loans	(3,107,691		)	(3,488,575		)
Proceeds from pay-offs of mortgage warehouse loans	3,010,642			3,510,293
Net increase in loans, excluding mortgage warehouse and loans held for sale	(302,235		)	(383,912		)
Purchase of Bank-owned life insurance	(4,500		)	(4,000		)
Return of capital on limited partnership investments	401			336
Capital calls on limited partnership investments	(1,271		)	(2,838		)
Purchases of premises and equipment	(10,186		)	(4,202		)
Proceeds from sales of premises and equipment	27			111
Proceeds from sales of other real estate owned	439			505
Net cash used in investing activities	$	(315,436	)	$	(584,630	)

The accompanying notes are an integral part of these condensed consolidated financial statements.

ORIGIN BANCORP, INC.

Condensed Consolidated Statements of Cash Flows - Continued

(unaudited)

(Dollars in thousands)



	Nine Months Ended September 30,
Cash flows from financing activities:	2019			2018
Net increase in deposits	$	501,179		$	215,144
Proceeds from long-term FHLB advances	100,000			250,000
Repayments on long-term FHLB advances	(1,071		)	(30,753		)
Net (decrease) increase in short-term FHLB advances	(100,000		)	387
Net decrease in securities sold under agreements to repurchase	(17,981		)	(2,369		)
Dividends paid	(3,698		)	(5,173		)
Taxes paid related to net share settlement of equity awards	—			(25		)
Cash received from exercise of stock options	166			98
Proceeds from issuance of common stock, net of offering expenses	—			94,735
Redemption of Series SBLF preferred stock	—			(48,260		)
Common stock repurchased	(10,059		)	—
Net cash provided by financing activities	468,536			473,784
Net increase (decrease) in cash and cash equivalents	192,084			(46,750		)
Cash and cash equivalents at beginning of period	116,678			187,187
Cash and cash equivalents at end of period	$	308,762		$	140,437

Interest paid	$	40,435		$	23,507
Income taxes paid	638			382
Significant non-cash transactions:
Unsettled liability for investment purchases recorded at trade date	19,794			—
Real estate acquired in settlement of loans	1,335			605
Conversion of Series D preferred stock to common stock	—			16,998
Fair value of common stock issued in conjunction with business combination	—			2,706

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

ORIGIN BANCORP, INC.

Notes to Condensed Consolidated Financial Statements

Note 1 - Significant Accounting Policies

Nature of Operations. Origin Bancorp, Inc. ("Company") is a financial holding company headquartered in Ruston, Louisiana. The Company's wholly owned bank subsidiary, Origin Bank ("Bank"), provides a broad range of financial services to businesses, municipalities, high net worth individuals and retail clients. The Company currently operates 43 banking centers located from Dallas/Fort Worth, Texas across North Louisiana to Central Mississippi, as well as in Houston, Texas. The Company principally operates in one business segment, community banking.

Basis of Presentation. The condensed consolidated financial statements in this quarterly report on Form 10-Q include the accounts of the Company and all other entities in which Origin Bancorp, Inc. has a controlling financial interest, including the Bank and Davison Insurance Agency, LLC. All significant intercompany balances and transactions have been eliminated in consolidation.

The condensed consolidated financial statements in this quarterly report on Form 10-Q have not been audited by an independent registered public accounting firm, excluding the figures as of December 31, 2018, but in the opinion of management, reflect all adjustments necessary for a fair presentation of the Company's financial position and results of operations for the periods presented. These condensed consolidated financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles ("U.S. GAAP") and with the rules and regulations of the Securities and Exchange Commission (the "SEC") for interim financial reporting. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements.

These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto for the year ended December 31, 2018, included in the Company's annual report on Form 10-K ("2018 Form 10-K") filed with the SEC. Operating results for the interim periods disclosed herein are not necessarily indicative of results that may be expected for a full year. Certain prior year amounts have been reclassified to conform to the current year financial statement presentations. These reclassifications did not impact previously reported net income or comprehensive income.

The Company's significant accounting policies, including those for loans, impaired loans, non-accrual loans and allowance for loan losses, are described in Note 1 of the Notes to Consolidated Financial Statements for the year ended December 31, 2018, included in the Company's 2018 Form 10-K ("Note 1"). Except as described in the following paragraph, there have been no changes to the Company's significant accounting policies since December 31, 2018.

Effective January 1, 2019, two accounting policies were revised and updated from the accounting policies described in Note 1. Effective January 1, 2019, the Company began calculating earnings per share using the treasury method due to the conversion and redemption of all material participating securities during 2018, which eliminated the requirement to calculate earnings per share using the two-class method. See the discussion below titled "Earnings Per Share" for an explanation of these methodologies. Additionally, on January 1, 2019, the Company adopted Accounting Standards Update ("ASU") 2016-02, Leases (Topic 842), resulting in a change to the Company's lease accounting policies. See the discussion below titled "Effect of Recently Adopted Accounting Standards" for a description of policy revisions resulting from the Company's adoption of ASU 2016-02. For interim reporting purposes, the Company follows the same accounting policies and considers each interim period as an integral part of an annual period.

Use of Estimates. The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Material estimates that are particularly susceptible to change include the allowance for loan losses; the evaluation of investment securities for other than temporary impairment; fair value measurements of assets and liabilities; and income taxes. Estimates and assumptions are reviewed periodically and the effects of revisions are reflected in the Company's consolidated financial statements in the period they are deemed necessary. While management uses its best judgment, actual results could differ from those estimates.

Earnings Per Share. Basic and diluted earnings per common share for periods beginning after December 31, 2018, are calculated using the treasury method. Under the treasury method, basic earnings per share is calculated as net income divided by the weighted average number of common shares outstanding during the period. Diluted earnings per share includes the dilutive effect of additional potential common shares issuable under stock options and restricted stock awards.

Table of Contents

ORIGIN BANCORP, INC.

Notes to Condensed Consolidated Financial Statements

Basic and diluted earnings per common share for periods ending on or before December 31, 2018, were calculated using the two-class method. The two-class method is an earnings allocation formula that determines earnings per share for each share of common stock and participating securities according to dividends declared (distributed earnings) and participation rights in undistributed earnings. Distributed and undistributed earnings were allocated between common and participating security stockholders based on their respective rights to receive dividends. Share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents were considered participating securities (e.g., restricted stock grants). Preferred stock that receives dividends based on dividends paid on common stock was also considered a participating security (e.g., Series D preferred stock). Net income attributable to common stockholders was then divided by the weighted average number of common shares outstanding during the period, net of participating securities.

Diluted income per common share under the two-class method considers common stock issuable under the assumed release of unvested restricted stock awards, convertible preferred stock being converted to common stock, and the assumed exercise of stock options granted. The dilutive effect of share-based payment awards that were not deemed to be participating securities was calculated using the treasury stock method, which assumes that the proceeds from exercise were used to purchase common stock at the average market price for the period. The dilutive effect of participating securities was calculated using the more dilutive of the treasury stock method (which assumes that the participating securities are exercised/released) or the two-class method (which assumes that the participating securities are not exercised/released and earnings are reallocated between common and participating security stockholders). Potentially dilutive common stock equivalents were excluded from the computation of diluted earnings per common share in periods in which the effect would be antidilutive.

Effect of Recently Adopted Accounting Standards

ASU No. 2016-02 — Leases (Topic 842). ASU 2016-02 requires lessees to recognize a lease liability and a right-of-use ("ROU") asset on the balance sheet for operating leases. Accounting for finance (formerly known as capital) leases is substantially unchanged. The Company adopted this ASU as of January 1, 2019. Please see Note 6 - Leases for more information.

Effect of Newly Issued But Not Yet Effective Accounting Standards

ASU No. 2018-13, Fair Value Measurement - (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. The amendments in this ASU modify the disclosure requirements on fair value measurements in Topic 820, Fair Value Measurement, based on the concepts in Financial Accounting Standards Board ("FASB") Concepts Statement, Conceptual Framework for Financial Reporting—Chapter 8: Notes to Financial Statements, including the consideration of costs and benefits. For public business entities that file reports with the SEC, the amendments in the update are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company will implement the amendments in its fiscal year beginning January 1, 2020. The Company is evaluating the impact of this ASU on the consolidated financial statements and disclosures.

ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. This ASU amends guidance on reporting credit losses for assets held at amortized cost basis and available for sale debt securities. For assets held at amortized cost basis, Topic 326 eliminates the probable initial recognition threshold in current U.S. GAAP and, instead, requires an entity to reflect its current estimate of all expected credit losses. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial assets to present the net amount expected to be collected. For available for sale debt securities, credit losses should be measured in a manner similar to current U.S. GAAP. However, Topic 326 will require that credit losses be presented as an allowance rather than as a write-down. This ASU affects entities holding financial assets and net investment in leases that are not accounted for at fair value through net income. The amendments affect loans, debt securities, trade receivables, net investments in leases, off-balance sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash. The Company anticipates a significant change in the processes and procedures to calculate the allowance for credit losses, including changes in assumptions and estimates to consider expected credit losses over the life of the loan versus the current accounting practice that utilizes the incurred loss model. The Company expects to recognize a one-time cumulative effect adjustment to the allowance for loan losses at the beginning of the first quarter of 2020, but cannot yet determine the magnitude of any such one-time adjustment or the overall impact on its results of operations, financial position or disclosures. In order to validate the operations and outputs associated with this ASU, the Company is running parallel models and has made substantial progress toward (1) defining risk characteristics and creating loan pools based on those characteristics, (2) determining internal and external data sources that will be used, (3) deciding the loss methodologies that will be used, (4) calculating historical loss data and making appropriate adjustments using internal and

Table of Contents

ORIGIN BANCORP, INC.

Notes to Condensed Consolidated Financial Statements

external sources, (5) developing and refining an economic forecasting model, (6) documenting processes, procedures and model assumptions, (7) developing accounting policies relevant to the credit loss estimation process and (8) developing internal control procedures around the credit loss estimation process. For public business entities that are SEC filers, the amendments in the update are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company will implement the amendments in its fiscal year beginning January 1, 2020. The Company continues to evaluate the impact of this ASU on the consolidated financial statements and disclosures.

Note 2 - Earnings Per Share



(Dollars in thousands, except per share amounts)	Three Months Ended September 30,				Nine Months Ended September 30,
Basic earnings per common share	2019⁽¹⁾		2018⁽¹⁾		2019⁽¹⁾		2018⁽¹⁾
Net income	$	14,617	$	12,318	$	41,055	$	38,427
Less: Dividends to preferred stock	—		—		—		1,923
Less: Net income allocated to participating stockholders	—		54		—		945
Net income available to common stockholders	$	14,617	$	12,264	$	41,055	$	35,559
Weighted average common shares outstanding	23,408,499		23,493,065		23,520,438		21,476,801
Basic earnings per common share ⁽²⁾	$	0.62	$	0.52	$	1.75	$	1.66
Diluted earnings per common share
Diluted earnings applicable to common stockholders	$	14,617	$	12,300	$	41,055	$	35,653
Weighted average diluted common shares outstanding:
Weighted average common shares outstanding	23,408,499		23,493,065		23,520,438		21,476,801
Dilutive effect of stock-based awards	198,457		223,714		201,946		223,714
Weighted average diluted common shares outstanding	23,606,956		23,716,779		23,722,384		21,700,515
Diluted earnings per common share ⁽²⁾	$	0.62	$	0.52	$	1.73	$	1.64

____________________________

⁽¹⁾

Series D preferred stockholders were participating stockholders during the three and nine months ended September 30, 2018, requiring the Company to calculate earnings per share using the two-class method. Net income available to common stockholders for basic and diluted earnings per share may differ under the two-class method as a result of adding common stock equivalents for options to dilutive shares outstanding, which alters the ratio used to allocate earnings to common stockholders and participating securities for the purposes of calculating diluted earnings per share. Subsequent to the conversion of all Series D preferred stock during 2018 and effective on January 1, 2019, the Company used the treasury method for the computation of earnings per share.


⁽²⁾	Due to the combined impact of the repurchase of common stock on the quarterly average common shares outstanding calculation compared to the impact of the repurchase of common stock on the year-to-date average common shares outstanding calculation, and the effect of rounding, the sum of the quarterly earnings per common share will not equal the year-to-date earnings per common share amount.

Table of Contents

ORIGIN BANCORP, INC.

Notes to Condensed Consolidated Financial Statements

Note 3 - Securities

The following table is a summary of the amortized cost and estimated fair value, including gross unrealized gains and losses, of available for sale, held to maturity and securities carried at fair value through income for the dates indicated:



(Dollars in thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
September 30, 2019
Available for sale:
State and municipal securities	$	84,235	$	2,902	$	(2	)	$	87,135
Corporate bonds	11,027		727		—			11,754
U.S. Government and agency securities	5,107		241		(8		)	5,340
Commercial mortgage-backed securities	11,983		336		—			12,319
Residential mortgage-backed securities	205,516		3,159		(206		)	208,469
Commercial collateralized mortgage obligations	4,341		82		—			4,423
Residential collateralized mortgage obligations	161,753		1,547		(279		)	163,021
Total	$	483,962	$	8,994	$	(495	)	$	492,461
Held to maturity:
State and municipal securities	$	28,759	$	781	$	—		$	29,540
Securities carried at fair value through income:
State and municipal securities⁽¹⁾	$	11,263	$	—	$	—		$	11,745

December 31, 2018
Available for sale:
State and municipal securities	$	99,780	$	1,266	$	(163	)	$	100,883
Corporate bonds	10,997		102		(65		)	11,034
U.S. Government and agency securities	61,122		82		(54		)	61,150
Commercial mortgage-backed securities	16,672		94		—			16,766
Residential mortgage-backed securities	188,058		417		(2,160		)	186,315
Residential collateralized mortgage obligations	202,422		315		(3,241		)	199,496
Total	$	579,051	$	2,276	$	(5,683	)	$	575,644
Held to maturity:
State and municipal securities	$	19,169	$	—	$	(33	)	$	19,136
Securities carried at fair value through income:
State and municipal securities⁽¹⁾	$	11,503	$	—	$	—		$	11,361

____________________________


⁽¹⁾	Securities carried at fair value through income have no unrealized gains or losses at the balance sheet date as all changes in value have been recognized in the condensed consolidated statements of income. See Note 5 - Fair Value of Financial Instruments for more information.

Table of Contents

ORIGIN BANCORP, INC.

Notes to Condensed Consolidated Financial Statements

Securities with unrealized losses at September 30, 2019, and December 31, 2018, aggregated by investment category and those individual securities that have been in a continuous unrealized loss position for less than 12 months and for 12 months or more were as follows:



(Dollars in thousands)	Less than 12 Months					12 Months or More					Total
September 30, 2019	Fair Value		Unrealized Loss			Fair Value		Unrealized Loss			Fair Value		Unrealized Loss
Available for sale:
State and municipal securities	$	991	$	(2	)	$	—	$	—		$	991	$	(2	)
U.S. Government and agency securities	—		—			690		(8		)	690		(8		)
Residential mortgage-backed securities	16,751		(87		)	18,330		(119		)	35,081		(206		)
Residential collateralized mortgage obligations	17,407		(82		)	25,891		(197		)	43,298		(279		)
Total	$	35,149	$	(171	)	$	44,911	$	(324	)	$	80,060	$	(495	)
Held to maturity:
State and municipal securities	$	—	$	—		$	—	$	—		$	—	$	—

December 31, 2018
Available for sale:
State and municipal securities	$	13,101	$	(50	)	$	8,463	$	(113	)	$	21,564	$	(163	)
Corporate bonds	7,932		(65		)	—		—			7,932		(65		)
U.S. Government and agency securities	56,271		(54		)	—		—			56,271		(54		)
Residential mortgage-backed securities	18,836		(65		)	77,471		(2,095		)	96,307		(2,160		)
Residential collateralized mortgage obligations	14,711		(79		)	120,601		(3,162		)	135,312		(3,241		)
Total	$	110,851	$	(313	)	$	206,535	$	(5,370	)	$	317,386	$	(5,683	)
Held to maturity:
State and municipal securities	$	13,921	$	(33	)	$	—	$	—		$	13,921	$	(33	)

At September 30, 2019, the Company had 30 individual securities that were in an unrealized loss position. The unrealized losses for each of the securities related to market interest rate changes. The Company has considered the current market for the securities in an unrealized loss position, as well as the severity and duration of the impairments, and expects that the value will recover. Management does not intend to sell these investments until the fair value exceeds amortized cost and it is more likely than not that the Company will not be required to sell debt securities before the anticipated recovery of the amortized cost basis of the security; thus, the impairment is determined not to be other-than-temporary.

Proceeds from sales of securities available for sale and gross gains for the nine months ended September 30, 2019 and 2018 are shown below.



	Nine Months Ended September 30,
(Dollars in thousands)	2019			2018
Proceeds from sales	$	27,766		$	—
Gross realized gains	161			—
Gross realized losses	(141		)	—
Tax expense related to securities gains/losses	4			—

Table of Contents

ORIGIN BANCORP, INC.

Notes to Condensed Consolidated Financial Statements

The following table presents the amortized cost and fair value of securities available for sale and held to maturity at September 30, 2019, grouped by contractual maturity. Mortgage-backed securities and collateralized mortgage obligations, which do not have contractual payments due at a single maturity date, are shown separately. Actual maturities for mortgage-backed securities and collateralized mortgage obligations will differ from contractual maturities as a result of prepayments made on the underlying mortgages.



(Dollars in thousands)	Held to Maturity				Available for Sale
September 30, 2019	Amortized Cost		Fair Value		Amortized Cost		Fair Value
Due in one year or less	$	—	$	—	$	3,634	$	3,646
Due after one year through five years	13,551		13,652		32,887		33,848
Due after five years through ten years	10,000		10,461		55,822		58,575
Due after ten years	5,208		5,427		8,026		8,160
Commercial mortgage-backed securities	—		—		11,983		12,319
Residential mortgage-backed securities	—		—		205,516		208,469
Commercial collateralized mortgage obligations	—		—		4,341		4,423
Residential collateralized mortgage obligations	—		—		161,753		163,021
Total	$	28,759	$	29,540	$	483,962	$	492,461

The following table presents carrying amounts of securities pledged as collateral for public deposits and repurchase agreements as of the dates presented.



(Dollars in thousands)	September 30, 2019		December 31, 2018
Carrying value of securities pledged to secure public deposits	$	207,955	$	364,055
Carrying value of securities pledged to repurchase agreements	24,749		48,847

Note 4 - Loans

Loans consisted of the following:



(Dollars in thousands)	September 30, 2019		December 31, 2018
Loans held for sale	$	67,122	$	52,210
Loans held for investment:
Loans secured by real estate:
Commercial real estate	$	1,305,006	$	1,228,402
Construction/land/land development	509,905		429,660
Residential real estate	680,803		629,714
Total real estate	2,495,714		2,287,776
Commercial and industrial	1,367,595		1,272,566
Mortgage warehouse lines of credit	304,917		207,871
Consumer	20,271		20,892
Total loans held for investment⁽¹⁾	4,188,497		3,789,105
Less: Allowance for loan losses	37,126		34,203
Net loans held for investment	$	4,151,371	$	3,754,902

____________________________


⁽¹⁾	Includes net deferred loan fees of $3.5 million and $3.2 million at September 30, 2019, and December 31, 2018, respectively.

Included in total loans held for investment were $18.0 million and $18.6 million of commercial real estate loans for which the fair value option was elected as of September 30, 2019, and December 31, 2018, respectively. The Company mitigates the interest rate component of fair value risk on loans at fair value by entering into derivative interest rate contracts. See Note 5 - Fair Value of Financial Instruments for more information on loans for which the fair value option has been elected.

Table of Contents

ORIGIN BANCORP, INC.

Notes to Condensed Consolidated Financial Statements

Credit quality indicators. As part of the Company's commitment to manage the credit quality of its loan portfolio, management annually updates and evaluates certain credit quality indicators, which include but are not limited to (i) weighted-average risk rating of the loan portfolio, (ii) net charge-offs, (iii) level of non-performing loans, (iv) level of classified loans, and (v) the general economic conditions in the states in which the Company operates. The Company maintains an internal risk rating system where ratings are assigned to individual loans based on assessed risk. Loan risk ratings are the primary indicator of credit quality for the loan portfolio and are continually evaluated to ensure they are appropriate based on currently available information.

The following is a summary description of the Company's internal risk ratings:



• Pass (1-6)	Loans within this risk rating are further categorized as follows:
Minimal risk (1)	Well-collateralized by cash equivalent instruments held by the Bank.
Moderate risk (2)	Borrowers with excellent asset quality and liquidity. Borrowers' capitalization and liquidity exceed industry norms. Borrowers in this category have significant levels of liquid assets and have a low level of leverage.
Better than average risk (3)	Borrowers with strong financial strength and excellent liquidity that consistently demonstrate strong operating performance. Borrowers in this category generally have a sizable net worth that can be converted into liquid assets within 12 months.
Average risk (4)	Borrowers with sound credit quality and financial performance, including liquidity. Borrowers are supported by sufficient cash flow coverage generated through operations across the full business cycle.
Marginally acceptable risk (5)	Loans generally meet minimum requirements for an acceptable loan in accordance with lending policy, but possess one or more attributes that cause the overall risk profile to be higher than the majority of newly approved loans.
Watch (6)	A passing loan with one or more factors that identify a potential weakness in the overall ability of the borrower to repay the loan. These weaknesses are generally mitigated by other factors that reduce the risk of delinquency or loss.
• Special Mention (7)	This grade is intended to be temporary and includes borrowers whose credit quality has deteriorated and is at risk of further decline.
• Substandard (8)	This grade includes "Substandard" loans under regulatory guidelines. Substandard loans exhibit a well-defined weakness that jeopardizes debt repayment in accordance with contractual agreements, even though the loan may be performing. These obligations are characterized by the distinct possibility that a loss may be incurred if these weaknesses are not corrected and repayment may be dependent upon collateral liquidation or secondary source of repayment.
• Doubtful (9)	This grade includes "Doubtful" loans under regulatory guidelines. Such loans are placed on nonaccrual status and repayment may be dependent upon collateral with no readily determinable valuation or valuations that are highly subjective in nature. Repayment for these loans is considered improbable based on currently existing facts and circumstances.
• Loss (0)	This grade includes "Loss" loans under regulatory guidelines. Loss loans are charged-off or written down when repayment is not expected.

Table of Contents

ORIGIN BANCORP, INC.

Notes to Condensed Consolidated Financial Statements

The recorded investments in loans by credit quality indicator at September 30, 2019, and December 31, 2018, excluding loans held for sale, were as follows:



	September 30, 2019
(Dollars in thousands)	Pass		Special Mention		Substandard		Doubtful		Loss		Total
Loans secured by real estate:
Commercial real estate	$	1,277,085	$	12,639	$	15,282	$	—	$	—	$	1,305,006
Construction/land/land development	508,582		152		1,171		—		—		509,905
Residential real estate	671,383		1,575		7,845		—		—		680,803
Total real estate	2,457,050		14,366		24,298		—		—		2,495,714
Commercial and industrial	1,298,575		24,596		44,424		—		—		1,367,595
Mortgage warehouse lines of credit	304,917		—		—		—		—		304,917
Consumer	20,118		—		153		—		—		20,271
Total loans held for investment	$	4,080,660	$	38,962	$	68,875	$	—	$	—	$	4,188,497



	December 31, 2018
(Dollars in thousands)	Pass		Special Mention		Substandard		Doubtful		Loss		Total
Loans secured by real estate:
Commercial real estate	$	1,206,194	$	3,101	$	19,107	$	—	$	—	$	1,228,402
Construction/land/land development	426,770		157		2,733		—		—		429,660
Residential real estate	617,996		1,142		10,576		—		—		629,714
Total real estate	2,250,960		4,400		32,416		—		—		2,287,776
Commercial and industrial	1,190,718		34,964		46,884		—		—		1,272,566
Mortgage warehouse lines of credit	207,871		—		—		—		—		207,871
Consumer	20,712		—		180		—		—		20,892
Total loans held for investment	$	3,670,261	$	39,364	$	79,480	$	—	$	—	$	3,789,105

The following tables present the Company's loan portfolio aging analysis at the dates indicated:



	September 30, 2019
(Dollars in thousands)	30-59 Days Past Due		60-89 Days Past Due		Loans Past Due 90 Days or More		Total Past Due		Current Loans		Total Loans Receivable		Accruing Loans 90 or More Days Past Due
Loans secured by real estate:
Commercial real estate	$	1,443	$	—	$	6,508	$	7,951	$	1,297,055	$	1,305,006	$	—
Construction/land/land development	192		80		88		360		509,545		509,905		—
Residential real estate	1,002		627		3,662		5,291		675,512		680,803		—
Total real estate	2,637		707		10,258		13,602		2,482,112		2,495,714		—
Commercial and industrial	3,850		1,991		10,336		16,177		1,351,418		1,367,595		—
Mortgage warehouse lines of credit	—		—		—		—		304,917		304,917		—
Consumer	131		46		9		186		20,085		20,271		—
Total loans held for investment	$	6,618	$	2,744	$	20,603	$	29,965	$	4,158,532	$	4,188,497	$	—

Table of Contents

ORIGIN BANCORP, INC.

Notes to Condensed Consolidated Financial Statements



	December 31, 2018
(Dollars in thousands)	30-59 Days Past Due		60-89 Days Past Due		Loans Past Due 90 Days or More		Total Past Due		Current Loans		Total Loans Receivable		Accruing Loans 90 or More Days Past Due
Loans secured by real estate:
Commercial real estate	$	458	$	1,409	$	7,224	$	9,091	$	1,219,311	$	1,228,402	$	—
Construction/land/land development	2,657		—		435		3,092		426,568		429,660		—
Residential real estate	2,137		527		4,149		6,813		622,901		629,714		—
Total real estate	5,252		1,936		11,808		18,996		2,268,780		2,287,776		—
Commercial and industrial	276		8,263		6,157		14,696		1,257,870		1,272,566		—
Mortgage warehouse lines of credit	—		—		—		—		207,871		207,871		—
Consumer	383		8		2		393		20,499		20,892		—
Total loans held for investment	$	5,911	$	10,207	$	17,967	$	34,085	$	3,755,020	$	3,789,105	$	—

The following tables detail activity in the allowance for loan losses by portfolio segment. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.



	Three Months Ended September 30, 2019
(Dollars in thousands)	Beginning Balance		Charge-offs		Recoveries		Provision (Benefit)⁽¹⁾			Ending Balance
Loans secured by real estate:
Commercial real estate	$	9,420	$	582	$	135	$	1,029		$	10,002
Construction/land/land development	3,941		—		38		(271		)	3,708
Residential real estate	5,632		6		53		328			6,007
Commercial and industrial	17,177		4,798		2,187		2,327			16,893
Mortgage warehouse lines of credit	263		—		—		21			284
Consumer	250		29		10		1			232
Total	$	36,683	$	5,415	$	2,423	$	3,435		$	37,126

____________________________


⁽¹⁾	The $4.2 million provision for credit losses on the condensed consolidated statements of income includes a $3.4 million net loan loss provision and a $766,000 provision for off-balance sheet commitments for the three months ended September 30, 2019.



	Three Months Ended September 30, 2018
(Dollars in thousands)	Beginning Balance		Charge-offs		Recoveries		Provision (Benefit)⁽¹⁾			Ending Balance
Loans secured by real estate:
Commercial real estate	$	9,768	$	42	$	7	$	(4	)	$	9,729
Construction/land/land development	3,153		228		5		238			3,168
Residential real estate	5,468		398		68		206			5,344
Commercial and industrial	15,299		290		1,370		606			16,985
Mortgage warehouse lines of credit	203		—		—		65			268
Consumer	260		51		22		2			233
Total	$	34,151	$	1,009	$	1,472	$	1,113		$	35,727

____________________________


⁽¹⁾	The $504,000 provision for credit losses on the condensed consolidated statements of income includes a $1.1 million net loan loss provision and a $609,000 release of provision for off-balance sheet commitments for the three months ended September 30, 2018.

Table of Contents

ORIGIN BANCORP, INC.

Notes to Condensed Consolidated Financial Statements



	Nine Months Ended September 30, 2019
(Dollars in thousands)	Beginning Balance		Charge-offs		Recoveries		Provision (Benefit)⁽¹⁾			Ending Balance
Loans secured by real estate:
Commercial real estate	$	8,999	$	777	$	194	$	1,586		$	10,002
Construction/land/land development	3,331		38		39		376			3,708
Residential real estate	5,705		6		98		210			6,007
Commercial and industrial	15,616		5,931		3,382		3,826			16,893
Mortgage warehouse lines of credit	316		29		—		(3		)	284
Consumer	236		82		33		45			232
Total	$	34,203	$	6,863	$	3,746	$	6,040		$	37,126

____________________________


⁽¹⁾	The $7.2 million provision for credit losses on the condensed consolidated statements of income includes a $6.0 million net loan loss provision and a $1.2 million provision for off-balance sheet commitments for the nine months ended September 30, 2019.



	Nine Months Ended September 30, 2018
(Dollars in thousands)	Beginning Balance		Charge-offs		Recoveries		Provision (Benefit)⁽¹⁾			Ending Balance
Loans secured by real estate:
Commercial real estate	$	8,998	$	51	$	223	$	559		$	9,729
Construction/land/land development	2,950		228		6		440			3,168
Residential real estate	5,807		407		117		(173		)	5,344
Commercial and industrial	18,831		2,759		2,090		(1,177		)	16,985
Mortgage warehouse lines of credit	214		—		—		54			268
Consumer	283		96		54		(8		)	233
Total	$	37,083	$	3,541	$	2,490	$	(305	)	$	35,727

____________________________


⁽¹⁾	The $709,000 benefit for credit losses on the condensed consolidated statements of income includes a $305,000 net loan loss benefit and a $404,000 release of provision for off-balance sheet commitments for the nine months ended September 30, 2018.

The following tables present the balance of loans receivable by method of impairment evaluation at the dates indicated:



	September 30, 2019
(Dollars in thousands)	Period End Allowance Allocated to Loans Individually Evaluated for Impairment		Period End Allowance Allocated to Loans Collectively Evaluated for Impairment		Period End Loan Balance Individually Evaluated for Impairment		Period End Loan Balance Collectively Evaluated for Impairment ⁽¹⁾
Loans secured by real estate:
Commercial real estate	$	1	$	10,001	$	7,922	$	1,279,083
Construction/land/land development	—		3,708		898		509,007
Residential real estate	4		6,003		4,940		675,863
Commercial and industrial	202		16,691		19,485		1,348,110
Mortgage warehouse lines of credit	—		284		—		304,917
Consumer	3		229		124		20,147
Total	$	210	$	36,916	$	33,369	$	4,137,127

____________________________


⁽¹⁾	Excludes $18.0 million of commercial real estate loans at fair value, which are not evaluated for impairment due to the fair value option election. See Note 5 - Fair Value of Financial Instruments for more information.

Table of Contents

ORIGIN BANCORP, INC.

Notes to Condensed Consolidated Financial Statements



	December 31, 2018
(Dollars in thousands)	Period End Allowance Allocated to Loans Individually Evaluated for Impairment		Period End Allowance Allocated to Loans Collectively Evaluated for Impairment		Period End Loan Balance Individually Evaluated for Impairment		Period End Loan Balance Collectively Evaluated for Impairment ⁽¹⁾
Loans secured by real estate:
Commercial real estate	$	5	$	8,994	$	8,773	$	1,201,058
Construction/land/land development	19		3,312		1,017		428,643
Residential real estate	68		5,637		6,876		622,838
Commercial and industrial	255		15,361		16,428		1,256,138
Mortgage warehouse lines of credit	—		316		—		207,871
Consumer	19		217		184		20,708
Total	$	366	$	33,837	$	33,278	$	3,737,256

____________________________


⁽¹⁾	Excludes $18.6 million of commercial real estate loans at fair value, which are not evaluated for impairment due to the fair value option election. See Note 5 - Fair Value of Financial Instruments for more information.

The following tables present impaired loans at the dates indicated. No mortgage warehouse lines of credit were impaired at either September 30, 2019, or December 31, 2018.



	September 30, 2019
(Dollars in thousands)	Unpaid Contractual Principal Balance		Recorded Investment with no Allowance		Recorded Investment with an Allowance		Total Recorded Investment		Allocation of Allowance for Loan Losses
Loans secured by real estate:
Commercial real estate	$	10,713	$	7,586	$	336	$	7,922	$	1
Construction/land/land development	1,246		814		84		898		—
Residential real estate	5,683		4,011		929		4,940		4
Total real estate	17,642		12,411		1,349		13,760		5
Commercial and industrial	26,087		18,633		852		19,485		202
Consumer	134		—		124		124		3
Total impaired loans	$	43,863	$	31,044	$	2,325	$	33,369	$	210



	December 31, 2018
(Dollars in thousands)	Unpaid Contractual Principal Balance		Recorded Investment with no Allowance		Recorded Investment with an Allowance		Total Recorded Investment		Allocation of Allowance for Loan Losses
Loans secured by real estate:
Commercial real estate	$	10,894	$	8,725	$	48	$	8,773	$	5
Construction/land/land development	1,329		838		179		1,017		19
Residential real estate	7,815		6,092		784		6,876		68
Total real estate	20,038		15,655		1,011		16,666		92
Commercial and industrial	18,883		15,806		622		16,428		255
Consumer	202		—		184		184		19
Total impaired loans	$	39,123	$	31,461	$	1,817	$	33,278	$	366

Table of Contents

ORIGIN BANCORP, INC.

Notes to Condensed Consolidated Financial Statements

The average recorded investment and interest recognized on impaired loans while classified as impaired for the three and nine months ended September 30, 2019 and 2018, were as follows:



	Three Months Ended September 30,
	2019				2018
(Dollars in thousands)	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
Loans secured by real estate:
Commercial real estate	$	8,712	$	5	$	10,070	$	14
Construction/land/land development	973		2		1,228		2
Residential real estate	4,696		5		7,741		12
Total real estate	14,381		12		19,039		28
Commercial and industrial	16,768		21		12,891		54
Consumer	130		1		263		1
Total impaired loans	$	31,279	$	34	$	32,193	$	83



	Nine Months Ended September 30,
	2019				2018
(Dollars in thousands)	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
Loans secured by real estate:
Commercial real estate	$	9,168	$	16	$	9,983	$	57
Construction/land/land development	1,036		6		1,515		14
Residential real estate	5,235		17		7,631		48
Total real estate	15,439		39		19,129		119
Commercial and industrial	16,362		31		14,932		158
Consumer	159		2		264		4
Total impaired loans	$	31,960	$	72	$	34,325	$	281

All interest accrued but not received for loans placed on nonaccrual status is reversed against interest income. Subsequent receipts on nonaccrual loans are recorded as a reduction of principal, and interest income is recorded only after principal recovery is reasonably assured. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. Troubled debt restructurings ("TDRs") are included in certain loan categories within impaired loans. At September 30, 2019, the Company had funding commitments totaling $704,000 in connection with impaired loans.

Non-performing (nonaccrual) loans held for investment were as follows:



(Dollars in thousands)	September 30, 2019		December 31, 2018
Loans secured by real estate:
Commercial real estate	$	7,460	$	8,281
Construction/land/land development	860		935
Residential real estate	5,254		6,668
Total real estate	13,574		15,884
Commercial and industrial	17,745		15,792
Consumer	153		180
Total nonaccrual loans	$	31,472	$	31,856

Table of Contents

ORIGIN BANCORP, INC.

Notes to Condensed Consolidated Financial Statements

For the nine months ended September 30, 2019 and 2018, gross interest income that would have been recorded if the nonaccruing loans had been current in accordance with their original terms was $1.2 million and $997,000, respectively. No interest income was recorded on these loans while they were considered nonaccrual during the nine months ended September 30, 2019 or 2018.

The Company elects the fair value option for recording certain residential mortgage loans held for sale, as well as certain commercial real estate and commercial and industrial loans. The Company had $1.5 million of nonaccrual mortgage loans held for sale that were recorded using the fair value option election at September 30, 2019, compared to $741,000 at December 31, 2018. There were no nonaccrual loans held for investment that were recorded using the fair value option election at September 30, 2019, or December 31, 2018.

The following is a summary of loans classified as TDRs.



(Dollars in thousands)	September 30, 2019		December 31, 2018
TDRs
Nonaccrual TDRs	$	5,761	$	5,793
Performing TDRs	2,431		2,054
Total	$	8,192	$	7,847

The following table presents the pre-modification balance of TDR modifications that occurred during the periods indicated and the ending balances by concession type as of the period presented.



	Three Months Ended September 30, 2019
(Dollars in thousands)	Number of Loans Restructured	Pre-modification Recorded Balance		Term Concessions		Combination of Term and Rate Concessions		Total Modifications
Commercial and industrial	2	$	506	$	504	$	—	$	504



	Nine Months Ended September 30, 2019
(Dollars in thousands)	Number of Loans Restructured	Pre-modification Recorded Balance		Term Concessions		Combination of Term and Rate Concessions		Total Modifications
Construction/land/land development	1	$	361	$	—	$	349	$	349
Commercial and industrial	5	1,314		1,260		—		1,260
Consumer	1	11		10		—		10
Total	7	$	1,686	$	1,270	$	349	$	1,619



	Three Months Ended September 30, 2018
(Dollars in thousands)	Number of Loans Restructured	Pre-modification Recorded Balance		Term Concessions		Interest Rate Concessions		Combination of Term and Rate Concessions		Total Modifications
Commercial real estate	1	$	252	$	150	$	—	$	—	$	150
Commercial and industrial	3	199		182		—		15		197
Total	4	$	451	$	332	$	—	$	15	$	347

Table of Contents

ORIGIN BANCORP, INC.

Notes to Condensed Consolidated Financial Statements



	Nine Months Ended September 30, 2018
(Dollars in thousands)	Number of Loans Restructured	Pre-modification Recorded Balance		Term Concessions		Interest Rate Concessions		Combination of Term and Rate Concessions		Total Modifications
Loans secured by real estate:
Commercial real estate	1	$	252	$	150	$	—	$	—	$	150
Residential real estate	5	187		49		21		102		172
Total real estate	6	439		199		21		102		322
Commercial and industrial	3	198		182		—		15		197
Consumer	1	33		—		—		31		31
Total	10	$	670	$	381	$	21	$	148	$	550

During the nine months ended September 30, 2019, one loan with an outstanding principal balance of $224,000 defaulted after having been modified as a TDR within the previous 12 months. During the nine months ended September 30, 2018, one loan with an outstanding principal balance of $26,000 defaulted after having been modified as a TDR within the previous 12 months. A payment default is defined as a loan that was 90 or more days past due. The modifications made during the three and nine months ended September 30, 2019, did not significantly impact the Company's determination of the allowance for loan losses. The Company monitors the performance of the modified loans to their restructured terms on an ongoing basis. In the event of a subsequent default, the allowance for loan losses continues to be reassessed on the basis of an individual evaluation of the loan.

Note 5 - Fair Value of Financial Instruments

Fair value is the exchange price that is expected to be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Certain assets and liabilities are recorded in the Company's condensed consolidated financial statements at fair value. Some are recorded on a recurring basis and some on a non-recurring basis.

The Company utilizes fair value measurement to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The determination of fair values of financial instruments often requires the use of estimates. In cases where quoted market values in an active market are not available, the Company utilizes valuation techniques that are consistent with the market approach, the income approach and/or the cost approach to estimate the fair values of its financial instruments. Such valuation techniques are consistently applied.

A hierarchy for fair value has been established which categorizes the valuation techniques into three levels used to measure fair value. The three levels are as follows:

Level 1 - Fair value is based on unadjusted quoted prices in active markets for identical assets or liabilities.

Level 2 - Fair value is based on significant other observable inputs that are generally determined based on a single price for each financial instrument provided to the Company by an unrelated third-party pricing service and is based on one or more of the following:

•Quoted prices for similar, but not identical, assets or liabilities in active markets;

•Quoted prices for identical or similar assets or liabilities in markets that are not active;


•	Inputs other than quoted prices that are observable, such as interest rate and yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates; and

•Other inputs derived from or corroborated by observable market inputs.

Level 3 - Prices or valuation techniques that require inputs that are both significant and unobservable in the market. These instruments are valued using the best information available, some of which is internally developed, and reflects the Company's own assumptions about the risk premiums that market participants would generally require and the assumptions they would use.

Table of Contents

ORIGIN BANCORP, INC.

Notes to Condensed Consolidated Financial Statements

There were no transfers between fair value reporting levels for any period presented.

Fair Values of Assets and Liabilities Recorded on a Recurring Basis

The following tables summarize financial assets and financial liabilities recorded at fair value on a recurring basis at September 30, 2019, and December 31, 2018, segregated by the level of valuation inputs within the fair value hierarchy utilized to measure fair value.



	September 30, 2019
(Dollars in thousands)	Level 1		Level 2			Level 3		Total
State and municipal securities	$	—	$	48,333		$	38,802	$	87,135
Corporate bonds	—		11,754			—		11,754
U.S. Government and agency securities	—		5,340			—		5,340
Commercial mortgage-backed securities	—		12,319			—		12,319
Residential mortgage-backed securities	—		208,469			—		208,469
Commercial collateralized mortgage obligations	—		4,423			—		4,423
Residential collateralized mortgage obligations	—		163,021			—		163,021
Securities available for sale	—		453,659			38,802		492,461
Securities carried at fair value through income	—		—			11,745		11,745
Loans held for sale	—		42,965			—		42,965
Loans at fair value	—		—			18,001		18,001
Mortgage servicing rights	—		—			19,866		19,866
Other assets - derivatives	—		12,648			—		12,648
Total recurring fair value measurements - assets	$	—	$	509,272		$	88,414	$	597,686

Other liabilities - derivatives	$	—	$	(12,446	)	$	—	$	(12,446	)
Total recurring fair value measurements - liabilities	$	—	$	(12,446	)	$	—	$	(12,446	)



	December 31, 2018
(Dollars in thousands)	Level 1		Level 2			Level 3		Total
State and municipal securities	$	—	$	61,522		$	39,361	$	100,883
Corporate bonds	—		11,034			—		11,034
U.S. Government and agency securities	55,515		5,635			—		61,150
Commercial mortgage-backed securities	—		16,766			—		16,766
Residential mortgage-backed securities	—		186,315			—		186,315
Residential collateralized mortgage obligations	—		199,496			—		199,496
Securities available for sale	55,515		480,768			39,361		575,644
Securities carried at fair value through income	—		—			11,361		11,361
Loans held for sale	—		21,562			—		21,562
Loans at fair value	—		—			18,571		18,571
Mortgage servicing rights	—		—			25,114		25,114
Other assets - derivatives	—		3,563			—		3,563
Total recurring fair value measurements - assets	$	55,515	$	505,893		$	94,407	$	655,815

Other liabilities - derivatives	$	—	$	(2,846	)	$	—	$	(2,846	)
Total recurring fair value measurements - liabilities	$	—	$	(2,846	)	$	—	$	(2,846	)

Table of Contents

ORIGIN BANCORP, INC.

Notes to Condensed Consolidated Financial Statements

The changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the nine months ended September 30, 2019 and 2018, are summarized as follows:



(Dollars in thousands)	Loans at Fair Value			MSRs			Securities Available for Sale			Securities at Fair Value Through Income
Balance at January 1, 2019	$	18,571		$	25,114		$	39,361		$	11,361
Gain (loss) recognized in earnings:
Mortgage banking revenue⁽¹⁾	—			(6,841		)	—			—
Other noninterest income	195			—			—			624
Gain recognized in accumulated other comprehensive income	—			—			1,488			—
Purchases, issuances, sales and settlements:
Originations	—			1,593			—			—
Purchases	—			—			—			—
Sales	—						—			—
Settlements	(765		)	—			(2,047		)	(240		)
Balance at September 30, 2019	$	18,001		$	19,866		$	38,802		$	11,745

Balance at January 1, 2018	$	26,611		$	24,182		$	42,015		$	12,033
Gain (loss) recognized in earnings:
Mortgage banking revenue⁽¹⁾	—			444			—			—
Other noninterest income	(488		)	—			—			(530		)
Loss recognized in accumulated other comprehensive income	—			—			(219		)	—
Purchases, issuances, sales, and settlements:
Originations	—			1,537			—			—
Purchases	—			—			259			—
Settlements	(5,679		)	—			(1,855		)	(230		)
Balance at September 30, 2018	$	20,444		$	26,163		$	40,200		$	11,273

____________________________


⁽¹⁾	Total mortgage banking revenue includes changes in fair value due to market changes and run-off.

The following methodologies were used to measure the fair value of financial assets and liabilities valued on a recurring basis:

Securities Available for Sale

Securities classified as available for sale are reported at fair value utilizing Level 1, Level 2 or Level 3 inputs. For Level 2 securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that includes, but is not limited to dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, market consensus prepayment speeds, credit information and the security's terms and conditions. In order to ensure the fair values are consistent with Accounting Standards Codification ("ASC") 820, Fair Value Measurements and Disclosures, the Company periodically checks the fair value by comparing them to other pricing sources. The third-party pricing service is subject to an annual review of internal controls in accordance with the Statement on Standards for Attestation Engagement No.16, which was made available to the Company. In certain cases where Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.

Table of Contents

ORIGIN BANCORP, INC.

Notes to Condensed Consolidated Financial Statements

Mortgage Servicing Rights ("MSRs")

The carrying amounts of the MSRs equal fair value and are valued on a discounted cash flow valuation technique. The significant assumptions used to value MSRs were as follows:



	September 30, 2019		December 31, 2018
Prepayment speed	13.99	%	9.90	%
Discount rate	9.86		10.42

In recent years, there have been significant market-driven fluctuations in the assumptions listed above. These fluctuations can be rapid and may continue to be significant. Therefore, estimating these assumptions within ranges that market participants would use in determining the fair value of MSRs requires significant management judgment.

Derivatives

Fair values for interest rate swap agreements are based upon the amounts that are required to settle the contracts. Fair values for derivative loan commitments and forward loan sale commitments are based on fair values of the underlying mortgage loans and the probability of such commitments being exercised. Significant management judgment and estimation is required in determining these fair value measurements.

Fair Values of Assets Recorded on a Recurring Basis for which the Fair Value Option has been Elected

Certain assets are measured at fair value on a recurring basis due to the Company's election to adopt fair value accounting treatment for those assets. This election allows for a more effective offset of the changes in fair values of the assets and the derivative instruments used to economically hedge them without the burden of complying with the requirements for hedge accounting under ASC 815, Derivatives and Hedging. For assets for which the fair value has been elected, the earned current contractual interest payment is recognized in interest income, loan origination costs and fees on fair value option loans are recognized in earnings as incurred and not deferred. At September 30, 2019, and December 31, 2018, there were no gains or losses recorded attributable to changes in instrument-specific credit risk. The following tables summarize the difference between the fair value and the unpaid principal balance for financial instruments for which the fair value option has been elected.



	September 30, 2019
(Dollars in thousands)	Aggregate Fair Value		Aggregate Unpaid Principal Balance		Difference
Loans held for sale⁽¹⁾	$	42,965	$	42,017	$	948
Commercial real estate loans held for investment⁽²⁾	18,001		17,626		375
Securities carried at fair value through income	11,745		11,263		482
Total	$	72,711	$	70,906	$	1,805

____________________________


⁽¹⁾	$1.5 million of loans held for sale were designated as nonaccrual or 90 days or more past due at September 30, 2019. Of this balance, $1.3 million was guaranteed by U.S. government agencies.


⁽²⁾	There were no commercial real estate loans for which the fair value had been elected that were designated as nonaccrual or 90 days or more past due at September 30, 2019.

Table of Contents

ORIGIN BANCORP, INC.

Notes to Condensed Consolidated Financial Statements



	December 31, 2018
(Dollars in thousands)	Aggregate Fair Value		Aggregate Unpaid Principal Balance		Difference
Loans held for sale⁽¹⁾	$	21,562	$	21,173	$	389
Commercial real estate loans held for investment⁽²⁾	18,571		18,391		180
Securities carried at fair value through income	11,361		11,503		(142		)
Total	$	51,494	$	51,067	$	427

____________________________


⁽¹⁾	A total of $741,000 of loans held for sale were designated as nonaccrual or 90 days or more past due at December 31, 2018. Of this balance, $582,000 was guaranteed by U.S. Government agencies.


⁽²⁾	There were no commercial real estate loans for which the fair value had been elected that were designated as nonaccrual or 90 days or more past due at December 31, 2018.

Changes in the fair value of assets for which the Company elected the fair value option are classified in the condensed consolidated statement of income line items reflected in the following table.



	Three Months Ended September 30,						Nine Months Ended September 30,
(Dollars in thousands)	2019			2018			2019		2018
Mortgage banking revenue:
Mortgage loans held for sale	$	17		$	(251	)	$	559	$	(304	)
Other income:
Loans at fair value held for investment	(18		)	(101		)	195		(488		)
Securities carried at fair value through income	130			(140		)	624		(530		)
Total impact on other income⁽¹⁾	112			(241		)	819		(1,018		)
Total fair value option impact on noninterest income	$	129		$	(492	)	$	1,378	$	(1,322	)

____________________________


⁽¹⁾	The fair value option impact on other income is offset by the derivative gain/loss recognized in other income. Please see Note 7 - Mortgage Banking for more detail.

The following methodologies were used to measure the fair value of financial assets valued on a recurring basis for which the fair value option was elected:

Securities at Fair Value through Income

Securities carried at fair value through income are valued using a discounted cash flow with a credit spread applied to each instrument based on the creditworthiness of each issuer. Credit spreads ranged from 126 to 227 basis points at both September 30, 2019, and December 31, 2018. The Company believes the fair value approximates the price it would receive upon a sale in an orderly market transaction ("exit price").

Loans Held for Sale

Fair values for loans held for sale are established using anticipated sale prices for loans allocated to a sale commitment, and those unallocated to a commitment are valued based on the interest rate and term for similar loans allocated. The Company believes the fair value approximates an exit price.

Loans Held for Investment

For loans held for investment for which the fair value option has been elected, fair values are calculated using a discounted cash flow model with inputs including observable interest rate curves and unobservable credit adjustment spreads based on credit risk inherent in the loan. Credit spreads ranged from 290 to 413 basis points at both September 30, 2019, and December 31, 2018. The Company believes the fair value approximates an exit price.

Table of Contents

ORIGIN BANCORP, INC.

Notes to Condensed Consolidated Financial Statements

Fair Value of Assets Recorded on a Nonrecurring Basis

Equity Securities without Readily Determinable Fair Values

Equity securities without readily determinable fair values totaled $49.2 million at September 30, 2019, and are shown on the face of the condensed consolidated balance sheet. The majority of the Company's equity investments qualify for the practical expedient allowed for equity securities without a readily determinable fair value, such that the Company has elected to carry these securities at cost adjusted for any observable transactions during the period, less any impairment. To date, no impairment has been recorded on the Company's investments in equity securities that do not have readily determinable fair values. The gain recognized during the nine months ended September 30, 2019, and September 30, 2018, on equity securities without readily determinable fair values was $367,000 and $2.0 million, respectively.

Government National Mortgage Association Repurchase Asset

The Company recorded $24.2 million and $30.6 million, respectively, at September 30, 2019, and December 31, 2018, for Government National Mortgage Association ("GNMA") repurchase assets included in mortgage loans held for sale on the condensed consolidated balance sheet. The assets are valued at the lower of cost or market and, where market is lower than cost, valued using anticipated sale prices for loans allocated to a sale commitment, and those unallocated to a commitment are valued based on the interest rate and term for similar loans allocated. The Company believes the fair value approximates an exit price. Please see Note 7 - Mortgage Banking for more information on the GNMA repurchase asset.

Collateral Dependent Impaired Loans

Loans for which it is probable that the Company will not collect all principal and interest due according to contractual terms are measured for impairment. Allowable methods for determining the amount of impairment include estimating fair value using the fair value of the collateral for collateral-dependent loans. If the impaired loan is identified as collateral-dependent, the fair value method of measuring the amount of impairment is utilized. This method requires obtaining a current independent appraisal of the collateral and applying a discount factor to the value. Impaired loans that are collateral-dependent are classified within Level 3 of the fair value hierarchy when impairment is determined using the fair value method. The fair value of impaired loans with specific allocated losses was approximately $2.1 million and $1.4 million at September 30, 2019, and December 31, 2018, respectively.

Non-Financial Assets

Foreclosed assets held for sale are the only non-financial assets valued on a non-recurring basis that are initially recorded by the Company at fair value, less estimated costs to sell. At foreclosure, if the fair value, less estimated costs to sell, of the real estate acquired is less than the Company's recorded investment in the related loan, a write-down is recognized through a charge to the allowance for loan losses. Additionally, valuations are periodically performed by management and any subsequent reduction in value is recognized by a charge to income. The carrying value and fair value of foreclosed assets held for sale is estimated using Level 3 inputs based on observable market data and was $4.5 million at September 30, 2019, and $3.7 million at December 31, 2018. At September 30, 2019, the Company had $2.9 million in residential mortgage loans in the process of foreclosure.

Table of Contents

ORIGIN BANCORP, INC.

Notes to Condensed Consolidated Financial Statements

Fair Values of Financial Instruments Not Recorded at Fair Value

The carrying value and estimated fair values of financial instruments not recorded at fair value are as follows:



(Dollars in thousands)	September 30, 2019				December 31, 2018
Financial assets:	Carrying Value		Estimated Fair Value		Carrying Value		Estimated Fair Value
Level 1 inputs:
Cash and cash equivalents	$	308,762	$	308,762	$	116,678	$	116,678
Level 2 inputs:
Securities held to maturity	28,759		29,540		19,169		19,136
Non-marketable equity securities held in other financial institutions	49,205		49,205		42,149		42,149
Accrued interest and loan fees receivable	16,291		16,291		16,454		16,454
Level 3 inputs:
Loans held for investment, net⁽¹⁾	4,133,370		3,997,914		3,736,331		3,605,142
Financial liabilities:
Level 2 inputs:
Deposits	4,284,317		4,151,628		3,783,138		3,537,283
FHLB advances and other borrowings	419,681		459,329		445,224		444,286
Junior subordinated debentures	9,664		10,718		9,644		10,723
Accrued interest payable	2,989		2,989		2,679		2,679

____________________________


⁽¹⁾	Loans held for investment, net does not include loans for which the fair value option had been elected at September 30, 2019, or December 31, 2018, as these loans are carried at fair value on a recurring basis.

Note 6 - Leases

The Company adopted ASU No. 2016-02 — Leases (Topic 842) as of January 1, 2019, and recognized a $321,000 cumulative effect adjustment credit, net of tax, to retained earnings. The Company elected the package of practical expedients, which among other things, does not require reassessment of lease classification.

The Company determines if an arrangement is a lease at inception. Operating lease assets are included in accrued interest receivable and other assets, operating lease liabilities are included in accrued expenses and other liabilities in the Company's consolidated balance sheets. The Company has made an accounting policy election not to recognize short-term lease assets and liabilities (less than a 12-month term) or immaterial equipment and server space leases in its balance sheets; instead, the Company recognizes the lease expense for these leases on a straight-line basis over the life of the lease. The Company has no material finance leases.

ROU assets represent the Company's right to use an underlying asset for the lease term and lease liabilities represent the Company's obligation to make lease payments arising from the lease. ROU lease assets and liabilities are recognized at the lease commencement date based on the estimated present value of lease payments over the lease term. The Company uses an estimated incremental collateralized borrowing rate, which is derived from information available at the lease commencement date and gives consideration to the applicable FHLB borrowing rates, when determining the present value of lease payments.

The Company's lease terms include options to extend a lease when it is reasonably certain that the Company will exercise that option. The Company's lease agreements do not contain any residual value guarantees. All of the Company's operating long-term leases are real estate leases, which are accounted for as a single lease component.

The Company leases certain real estate for its banking and insurance operations, as well as certain equipment, under non-cancelable operating leases that expire at various dates through 2038.

Table of Contents

ORIGIN BANCORP, INC.

Notes to Condensed Consolidated Financial Statements

The balance sheet details and components of the Company's lease expense were as follows:



(Dollars in thousands)	September 30, 2019
Operating lease right of use assets (included in Accrued interest receivable and other assets)	$	24,984
Operating lease liabilities (included in Accrued expenses and other liabilities)	26,800
Finance lease liabilities (included in Accrued expenses and other liabilities)	314

Weighted average remaining lease term (years) - operating leases	9.66
Weighted average discount rate - operating leases	3.48		%



(Dollars in thousands)	Three Months Ended September 30, 2019		Nine Months Ended September 30, 2019
Lease expense:
Operating lease expense	$	1,204	$	3,536
Other lease expense	61		185
Total lease expense	$	1,265	$	3,721
Right of use assets obtained in exchange for new operating lease liabilities	$	316	$	1,256

Total lease expense was $1.3 million and $3.2 million for the three and nine months ended September 30, 2018. Maturities of operating lease liabilities at September 30, 2019, were as follows:



	September 30, 2019
Year 1	$	4,820
Year 2	4,231
Year 3	3,813
Year 4	3,550
Year 5	2,709
Year 6 and thereafter	12,966
Total lease payments	32,089
Less: Imputed interest	5,289
Total lease obligations	$	26,800

The Company had one sale-leaseback transaction from 2017 that resulted in a loss on sale. The loss was previously deferred and was being amortized to lease expense over the term of the lease. Upon the Company's adoption of ASU 842, the deferred loss of $962,000 was combined with the ROU asset.

Supplemental cash flow related to leases was as follows:



	Three Months Ended September 30, 2019		Nine Months Ended September 30, 2019
Cash paid for operating leases	$	1,207	$	3,580

Note 7 - Mortgage Banking

The following table presents the Company's revenue from mortgage banking operations:



(Dollars in thousands)	Three Months Ended September 30,						Nine Months Ended September 30,
Mortgage banking revenue	2019			2018			2019			2018
Origination	$	322		$	194		$	687		$	646
Gain on sale of loans held for sale	2,324			1,761			4,696			5,121
Servicing	1,688			1,728			5,033			5,339
Total gross mortgage revenue	4,334			3,683			10,416			11,106
Mortgage derivatives gain (loss)	195			(283		)	1,212			(511		)
MSR change due to payoffs and paydowns	(1,219		)	(960		)	(2,855		)	(2,791		)
MSR and hedge fair value adjustment	(218		)	181			177			(497		)
Gain on MSR sale⁽¹⁾	—			—			—			25
Mortgage banking revenue	$	3,092		$	2,621		$	8,950		$	7,332

____________________________


⁽¹⁾	Amount shown during the nine months ended September 30, 2018, reflects final settlement on a loan servicing portfolio sold during the three months ended December 31, 2017.

Management uses forward contracts on mortgage-backed securities to mitigate the impact of changes in fair value of MSRs. See Note 8 - Derivative Financial Instruments for further information.

Mortgage Servicing Rights

Activity in MSRs was as follows:



	Three Months Ended September 30,						Nine Months Ended September 30,
(Dollars in thousands)	2019			2018			2019			2018
Balance at beginning of period	$	21,529		$	25,738		$	25,114		$	24,182
Origination of servicing rights	887			544			1,593			1,537
Change in fair value, including amortization, net	(2,550		)	(119		)	(6,841		)	444
Balance at end of period	$	19,866		$	26,163		$	19,866		$	26,163

The Company receives annual servicing fee income approximating 0.28% of the outstanding balance of the underlying loans. In connection with the Company's activities as a servicer of mortgage loans, the investors and the securitization trusts have no recourse to the Company's assets for failure of debtors to pay when due.

The Company is potentially subject to losses in its loan servicing portfolio due to loan foreclosures. The Company has obligations to either repurchase the outstanding principal balance of a loan or make the purchaser whole for the economic benefits of a loan if it is determined that the loan sold violated representations or warranties made by the Company and/or the borrower at the time of the sale, which the Company refers to as mortgage loan servicing putback expenses. Such representations and warranties typically include those made regarding loans that had missing or insufficient file documentation and/or loans obtained through fraud by borrowers or other third parties. Putback claims may be made until the loan is paid in full. When a putback claim is received, the Company evaluates the claim and takes appropriate actions based on the nature of the claim. The Company is required by Federal National Mortgage Association and Federal Home Loan Mortgage Corporation to provide a response to putback claims within 60 days of the date of receipt.

The Company incurred a $18,000 mortgage loan servicing putback expense for the three and nine months ended September 30, 2019. The Company did not incur mortgage loan servicing putback expenses for the three or nine months ended September 30, 2018. The reserve for mortgage loan servicing putback expenses totaled $214,000 and $196,000 at September 30, 2019, and December 31, 2018, respectively. There is inherent uncertainty in reasonably estimating the requirement for reserves against future mortgage loan servicing putback expenses. Future putback expenses depend on many subjective factors, including the review procedures of the purchasers, the potential refinance activity on loans sold with servicing released and the subsequent consequences under the representations and warranties.

Table of Contents

ORIGIN BANCORP, INC.

Notes to Condensed Consolidated Financial Statements

GNMA optional repurchase programs allow financial institutions to buy back individual delinquent mortgage loans that meet certain criteria from the securitized loan pool for which the institution provides servicing. At the servicer's option and without GNMA's prior authorization, the servicer may repurchase a delinquent loan for an amount equal to 100% of the remaining principal balance of the loan. This buy-back option is considered a conditional option until the delinquency criteria are met, at which time the option becomes unconditional. When the Company is deemed to have regained effective control over these loans under the unconditional buy-back option, the loans can no longer be reported as sold and must be included in the balance sheet as mortgage loans held for sale, regardless of whether the Company intends to exercise the buy-back option. These loans totaled $24.2 million and $30.6 million at September 30, 2019, and December 31, 2018, respectively, and were recorded as mortgage loans held for sale, at the lower of cost or fair value with a corresponding liability in FHLB advances and other borrowings on the Company's condensed consolidated balance sheets.

Note 8 - Derivative Financial Instruments

Risk Management Objective of Using Derivatives

The Company enters into derivative financial instruments to manage risks related to differences in the amount, timing and duration of the Company's known or expected cash receipts and its known or expected cash payments, as well as to manage changes in fair values of some assets which are marked at fair value through the condensed consolidated statement of income on a recurring basis.

Cash Flow Hedges of Interest Rate Risk

The Company is a party to two interest rate swap agreements under which the Company receives interest at a variable rate and pays at a fixed rate. The derivative instruments represented by the swap agreements are designated as cash flow hedges of the Company's forecasted variable cash flows under its junior subordinated debentures. During the term of the swap agreements, the effective portion of changes in the fair value of the derivative instruments are recorded in accumulated other comprehensive income and subsequently reclassified into earnings in the periods that the hedged forecasted variable-rate interest payments affected earnings. There was no ineffective portion of the changes in fair value of the derivatives recognized directly in earnings. The entire swap fair values will be reclassified into earnings before the respective expiration dates of the swap agreements.

Derivatives Not Designated as Hedges

Customer interest rate derivative program

The Company offers certain derivatives products, primarily interest rate swaps, directly to qualified commercial banking customers to facilitate their risk management strategies. In some instances, the Company acts only as an intermediary, simultaneously entering into offsetting agreements with unrelated financial institutions, thereby mitigating its net risk exposure resulting from such transactions without significantly impacting its results of operations. Because the interest rate derivatives associated with this program do not meet hedge accounting requirements, changes in the fair value of both the customer derivatives and any offsetting derivatives are recognized directly in earnings as a component of noninterest income.

Mortgage banking derivatives

The Company enters into certain derivative agreements as part of its mortgage banking and related risk management activities. These agreements include interest rate lock commitments on prospective residential mortgage loans and forward contracts to sell these loans to investors on a mandatory delivery basis. The Company also economically hedges the value of MSRs by entering into a series of commitments to purchase mortgage-backed securities in the future.

Table of Contents

ORIGIN BANCORP, INC.

Notes to Condensed Consolidated Financial Statements

Fair Values of Derivative Instruments on the Balance Sheet

The following tables disclose the fair value of derivative instruments in the Company's condensed consolidated balance sheets at September 30, 2019, and December 31, 2018, as well as the effect of these derivative instruments on the Company's condensed consolidated statements of income for the nine months ended September 30, 2019 and 2018:



(Dollars in thousands)	Notional Amounts⁽¹⁾				Fair Values
Derivatives designated as cash flow hedging instruments:	September 30, 2019		December 31, 2018		September 30, 2019			December 31, 2018
Interest rate swaps included in other assets (liabilities)	$	10,500	$	10,500	$	(139	)	$	152

Derivatives not designated as hedging instruments:
Interest rate swaps included in other assets	$	203,047	$	127,512	$	11,232		$	2,302
Interest rate swaps included in other liabilities	232,246		145,857		(12,286		)	(2,625		)
Forward commitments to purchase mortgage-backed securities included in other assets	240,000		140,000		563			709
Forward commitments to sell residential mortgage loans included in other liabilities	70,050		24,750		(21		)	(221		)
Interest rate-lock commitments on residential mortgage loans included in other assets	58,724		16,244		853			400
	$	804,067	$	454,363	$	341		$	565

____________________________


⁽¹⁾	Notional or contractual amounts, which represent the extent of involvement in the derivatives market, are used to determine the contractual cash flows required in accordance with the terms of the agreement. These amounts are typically not exchanged, significantly exceed amounts subject to credit or market risk and are not reflected in the condensed consolidated balance sheets.

The weighted-average interest rates paid and received for interest rate swaps at September 30, 2019, were as follows:



	Weighted-Average
Interest rate swaps:	Interest Rate Paid		Interest Rate Received
Cash flow hedges	4.81	%	4.93	%
Non-hedging interest rate swaps - financial institution counterparties	5.02		4.47
Non-hedging interest rate swaps - customer counterparties	4.52		5.04

Gains and losses recognized on derivative instruments not designated as hedging instruments were as follows:



(Dollars in thousands)	Three Months Ended September 30,						Nine Months Ended September 30,
Derivatives not designated as hedging instruments:	2019			2018			2019			2018
Amount of gain (loss) recognized in mortgage banking revenue ⁽¹⁾	$	811		$	(791	)	$	3,709		$	(2,998	)
Amount of (loss) gain recognized in other non-interest income	(115		)	192			(731		)	931

____________________________


⁽¹⁾	Gains and losses on these instruments are largely offset by market fluctuations in MSRs. See Note 7 - Mortgage Banking for more information on components of mortgage banking revenue.

Some interest rate swaps included in other assets were subject to a master netting arrangement with the counterparty in all years presented and could be offset against some amounts included in interest rate swaps included in other liabilities. The Company has chosen not to net these exposures in the condensed consolidated balance sheets, and any impact of netting these amounts would not be significant.

At September 30, 2019, and December 31, 2018, the Company had cash collateral on deposit with swap counterparties totaling $15.0 million and $1.9 million, respectively. These amounts are included in interest-bearing deposits in banks in the condensed consolidated balance sheets and are considered restricted cash until such time as the underlying swaps are settled.

Note 9 - Stock and Incentive Compensation Plans

The Company has granted, and currently has outstanding, stock and incentive compensation awards subject to the provisions of the Company's 2012 Stock Incentive Plan (the "2012 Plan"). Additionally, awards have been issued prior to the establishment of the 2012 Plan, some of which are still outstanding at September 30, 2019. The 2012 Plan is designed to provide flexibility to the Company regarding its ability to motivate, attract and retain the services of key officers, employees and directors. The 2012 Plan allows the Company to make grants of dividend equivalent rights, incentive stock options, non-qualified stock options, performance unit awards, restricted stock awards, restricted stock units and stock appreciation rights. At September 30, 2019, the maximum number of shares of the Company's common stock available for issuance under the 2012 Plan was 949,316 shares.

Share-based compensation cost charged to income for the three and nine months ended September 30, 2019 and 2018, is presented below:



	Three Months Ended September 30,				Nine Months Ended September 30,
(Dollars in thousands)	2019		2018		2019		2018
Restricted stock	$	614	$	411	$	1,647	$	828
Related tax benefits recognized in net income	129		86		346		174

Restricted Stock Grants

The Company's restricted stock grants are time-vested awards and are granted to the Company's directors, executives and senior management team. The service period in which time-vested awards are earned ranges from one to five years. Time-vested awards are valued utilizing the fair value of the Company's stock at the grant date. These awards are expensed on a straight-line basis over the requisite service period, with forfeitures recognized as they occur.

The following table summarizes the Company's time-vested award activity:



	Nine Months Ended September 30,
	2019				2018
	Shares		Weighted Average Grant-Date Fair Value		Shares		Weighted Average Grant-Date Fair Value
Nonvested shares, January 1,	174,407		$	35.01	61,293		$	24.61
Granted	37,641		32.77		83,500		38.29
Vested	(39,617	)	33.09		(18,982	)	24.31
Forfeited	(2,419	)	28.24		(2,001	)	37.47
Nonvested shares, September 30,	170,012		35.06		123,810		33.67

During the nine months ended September 30, 2019, no shares were retired by the Company upon vesting of restricted stock awards. During the nine months ended September 30, 2018, award recipients surrendered, and the Company retired 910 shares to cover taxes owed upon the vesting of restricted stock awards.

At September 30, 2019, there was $4.8 million of total unrecognized compensation cost related to nonvested restricted shares awarded under the 2012 Plan. That cost is expected to be recognized over a weighted average period of 2.68 years.

Stock Option Grants

The Company issues common stock options to select officers and employees through individual agreements and as a result of obligations assumed in association with certain business combinations. As a result, both incentive and nonqualified stock options have been issued and may be issued in the future. The exercise price of each option varies by agreement and is based on either the fair value of the stock at the date of the grant in circumstances where option grants occurred or based on the previously committed exercise price in the case of options acquired through merger. No outstanding stock option has a term that exceeds twenty years. Vesting periods range from immediate to ten years from the date of grant or merger. The Company recognizes compensation cost for stock option grants over the required service period based upon the grant date fair-value, which is established using a Black-Scholes valuation model. The Black-Scholes valuation model uses assumptions

Table of Contents

ORIGIN BANCORP, INC.

Notes to Condensed Consolidated Financial Statements

of risk-free interest rates, expected term of stock options, expected stock price volatility and expected dividends. Forfeitures are recognized as they occur.

The table below summarizes the status of the Company's stock options and changes during the nine months ended September 30, 2019 and 2018.



(Dollars in thousands, except per share amounts)	Number of Shares		Weighted Average Exercise Price		Weighted Average Remaining Contractual Term (in years)	Aggregate Intrinsic Value
Nine Months Ended September 30, 2018
Outstanding at January 1, 2018	319,500		$	10.65	7.07	$	4,840
Exercised	(8,000	)	12.29		—	—
Outstanding and exercisable at September 30, 2018	311,500		10.61		6.42	8,423

Nine Months Ended September 30, 2019
Outstanding at January 1, 2019	274,000		$	10.38	6.75	$	6,493
Exercised	(20,000	)	8.25		—	—
Outstanding and exercisable at September 30, 2019	254,000		10.55		6.06	5,891

Note 10 - Income Taxes

The provision for income taxes was as follows:



	Three Months Ended September 30,						Nine Months Ended September 30,
(Dollars in thousands)	2019			2018			2019			2018
Federal income taxes:
Current	$	3,729		$	901		$	10,074		$	2,939
Deferred	(360		)	1,493			(1,316		)	4,652
State income taxes:
Current	265			147			777			491
Deferred	(14		)	27			(44		)	30
Income tax expense	$	3,620		$	2,568		$	9,491		$	8,112
Effective income tax rate	19.8		%	17.3		%	18.8		%	17.4		%

The effective income tax rates differed from the U.S. statutory federal income tax rates of 21% during 2019 and 2018, primarily due to the effect of tax-exempt income from securities, low income housing and qualified school construction bond tax credits, tax-exempt income from life insurance policies and income tax effects associated with stock-based compensation. Because of these items, the Company expects its effective income tax rate to continue to remain below the U.S. statutory rate. These tax-exempt items can have a larger than proportional effect on the Company's effective income tax rate as net income decreases.

During the first quarter of 2018, the Company adopted the provisions of ASU 2018-02, which resulted in a $282,000 adjustment from accumulated other comprehensive income to retained earnings.

The Company files a consolidated income tax return in the U.S. federal jurisdiction and various states. With few exceptions, the Company is no longer subject to income tax examinations by tax authorities in these taxing jurisdictions for the years before 2015.

Table of Contents

ORIGIN BANCORP, INC.

Notes to Condensed Consolidated Financial Statements

Note 11 - Accumulated Other Comprehensive Income

Accumulated other comprehensive income ("AOCI") includes the after-tax change in unrealized gains and losses on available for sale ("AFS") securities and cash flow hedging activities.



(Dollars in thousands)	Unrealized Gains on AFS Securities			Cash Flow Hedges			Accumulated Other Comprehensive Income
Balance at January 1, 2019	$	(2,601	)	$	121		$	(2,480	)
Net change	9,399			(229		)	9,170
Balance at September 30, 2019	$	6,798		$	(108	)	$	6,690

Balance at January 1, 2018	$	1,280		$	27		$	1,307
Net change	(8,012		)	226			(7,786		)
Reclassification of tax effects related to the adoption of ASU 2018-02⁽¹⁾:
Current	(293		)	17			(276		)
Deferred	569			(11		)	558
Balance at September 30, 2018	$	(6,456	)	$	259		$	(6,197	)

____________________________

⁽¹⁾

During the first quarter of 2018, the Company adopted ASU 2018-02. The ASU was issued by the FASB in February 2018, to address the issue of other comprehensive income or loss that became stranded in AOCI as a result of the re-measurement of an entity's deferred income tax assets and liabilities following the reduction of the U.S. federal corporate tax rate from 35% to 21% pursuant to the enactment of the Tax Cuts and Jobs Act in December 2017. The Company also had certain current tax amounts stranded in AOCI that resulted from a tax accounting election to tax net gains and losses on AFS securities and cash flow hedges as current items beginning in 2016. The Company reclassifies the taxes from AOCI to earnings as the individual securities and hedges are realized. Due to the change in corporate tax rates, the Company had certain net gains and losses taxed at the 35% rate reflected in AOCI. As these transactions are realized over time, they will flow through income tax expense at the 21% rate. Rather than adjusting income tax expense for the difference as each of these securities and instruments are realized, the Company elected to adjust the difference (stranded tax effect) to retained earnings, consistent with the treatment of the deferred tax adjustment.

Note 12 - Capital and Regulatory Matters

The Company (on a consolidated basis) and the Bank are subject to various regulatory capital requirements administered by federal and state banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company's consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

The Company is subject to the Basel III regulatory capital framework (the "Basel III Capital Rules"). Starting in January 2016, the implementation of the capital conservation buffer was effective for the Company starting at the 0.625% level, and increasing 0.625% each year thereafter, until it reached 2.5% on January 1, 2019. The capital conservation buffer is designed to absorb losses during periods of economic stress and requires increased capital levels for the purpose of capital distributions and other payments. Failure to meet the full amount of the buffer will result in restrictions on the Company's ability to make capital distributions, which includes dividend payments, stock repurchases and discretionary bonus payments to executive officers.

Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the table below) of total, CET1 and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier 1 capital (as defined) to average assets (as defined). Management believes, at September 30, 2019, and December 31, 2018, that the Company and the Bank met all capital adequacy requirements to which they are subject, including the capital buffer requirement.

Table of Contents

ORIGIN BANCORP, INC.

Notes to Condensed Consolidated Financial Statements

At September 30, 2019, and December 31, 2018, the Bank's capital ratios exceeded those levels necessary to be categorized as "well capitalized" under the regulatory framework for prompt corrective action. To be categorized as "well capitalized," the Bank must maintain minimum total risk based, CET1, Tier 1 risk based and Tier 1 leverage ratios as set forth in the table below.

The actual capital amounts and ratios of the Company and Bank at September 30, 2019, and December 31, 2018, are presented in the following table:



(Dollars in thousands)	Actual				Minimum Capital Required - Basel III Fully Phased-In				To be Well Capitalized Under Prompt Corrective Action Provisions
September 30, 2019	Amount		Ratio		Amount		Ratio		Amount		Ratio
Common Equity Tier 1 Capital to Risk-Weighted Assets
Origin Bancorp, Inc.	$	550,045	11.43	%	$	336,843	7.00	%	N/A		N/A
Origin Bank	540,117		11.25		335,953		7.00		$	311,957	6.50	%
Tier 1 Capital to Risk-Weighted Assets
Origin Bancorp, Inc.	559,383		11.63		408,994		8.50		N/A		N/A
Origin Bank	540,117		11.25		407,943		8.50		383,947		8.00
Total Capital to Risk-Weighted Assets
Origin Bancorp, Inc.	599,110		12.45		505,265		10.50		N/A		N/A
Origin Bank	579,844		12.08		503,928		10.50		479,932		10.00
Leverage Ratio
Origin Bancorp, Inc.	559,383		10.88		205,625		4.00		N/A		N/A
Origin Bank	540,117		10.53		205,184		4.00		256,480		5.00
December 31, 2018
Common Equity Tier 1 Capital to Risk-Weighted Assets
Origin Bancorp, Inc.	$	519,468	11.94	%	$	304,431	7.00	%	N/A		N/A
Origin Bank	508,826		11.73		303,621		7.00		$	281,934	6.50	%
Tier 1 Capital to Risk-Weighted Assets
Origin Bancorp, Inc.	528,786		12.16		369,668		8.50		N/A		N/A
Origin Bank	508,826		11.73		368,683		8.50		346,996		8.00
Total Capital to Risk-Weighted Assets
Origin Bancorp, Inc.	564,437		12.98		456,647		10.50		N/A		N/A
Origin Bank	544,477		12.55		455,430		10.50		433,743		10.00
Leverage Ratio
Origin Bancorp, Inc.	528,786		11.21		188,711		4.00		N/A		N/A
Origin Bank	508,826		10.81		188,229		4.00		235,287		5.00

In the ordinary course of business, the Company depends on dividends from the Bank to provide funds for the payment of dividends to stockholders and to provide for other cash requirements. Banking regulations may limit the amount of dividends that may be paid. Approval by regulatory authorities is required if the effect of dividends declared would cause the regulatory capital of the Bank to fall below specified minimum levels. Approval is also required if dividends declared and paid exceed the Bank's year-to-date net income combined with the retained net income for the preceding year. Under the foregoing dividend restrictions and while maintaining its "well capitalized" status, management believes that at September 30, 2019, the Bank could pay aggregate dividends of up to $76.1 million to the Company without prior regulatory approval.

Note 13 - Commitments and Contingencies

Credit Related Commitments

In the normal course of business, the Company enters into financial instruments, such as commitments to extend credit and letters of credit, to meet the financing needs of its customers. Such instruments are not reflected in the

Table of Contents

ORIGIN BANCORP, INC.

Notes to Condensed Consolidated Financial Statements

accompanying condensed consolidated financial statements until they are funded, although they expose the Company to varying degrees of credit risk and interest rate risk in much the same way as funded loans.

Commitments to extend credit include revolving commercial credit lines, nonrevolving loan commitments issued mainly to finance the acquisition and development or construction of real property or equipment, and credit card and personal credit lines. The availability of funds under commercial credit lines and loan commitments generally depends on whether the borrower continues to meet credit standards established in the underlying contract and has not violated other contractual conditions. Loan commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee by the borrower. Credit card and personal credit lines are generally subject to cancellation if the borrower's credit quality deteriorates. A number of commercial and personal credit lines are used only partially or, in some cases, not at all before they expire, and the total commitment amounts do not necessarily represent future cash requirements of the Company.

A substantial majority of the letters of credit are standby agreements that obligate the Company to fulfill a customer's financial commitments to a third party if the customer is unable to perform. The Company issues standby letters of credit primarily to provide credit enhancement to its customers' other commercial or public financing arrangements and to help them demonstrate financial capacity to vendors of essential goods and services.

The contract amounts of these instruments reflect the Company's exposure to credit risk. The Company undertakes the same credit evaluation in making loan commitments and assuming conditional obligations as it does for on-balance sheet instruments and may require collateral or other credit support. These off-balance sheet financial instruments are summarized below:



(Dollars in thousands)	September 30, 2019		December 31, 2018
Commitments to extend credit	$	1,386,547	$	1,178,735
Standby letters of credit	48,464		46,860

In addition to the above, the Company guarantees the credit card debt of certain customers to the merchant bank that issues the credit cards. These guarantees are in place for as long as the guaranteed credit card is open. At September 30, 2019, and December 31, 2018, these credit card guarantees totaled $560,000 and $772,000, respectively. This amount represents the maximum potential amount of future payments under the guarantee for which the Company would be responsible in the event of customer non-payment.

At September 30, 2019, and December 31, 2018, the Company had FHLB letters of credit totaling $213.0 million and $172.0 million, respectively, available to secure public deposits, and for other purposes required or permitted by law.

Management establishes an asset-specific allowance for certain lending-related commitments and computes a formula-based allowance for performing consumer and commercial lending-related commitments. These are computed using a methodology similar to that used for the commercial loan portfolio, modified for expected maturities and probabilities of drawdown. The reserve for lending-related commitments was $2.6 million and $1.4 million at September 30, 2019, and December 31, 2018, respectively, and is included in other liabilities in the accompanying condensed consolidated balance sheets.

Loss Contingencies

From time to time the Company is also party to various legal actions arising in the ordinary course of business. At this time, management does not expect that loss contingencies, if any, arising from any such proceedings, either individually or in the aggregate, would have a material adverse effect on the consolidated financial position or liquidity of the Company.

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

Unless the context indicates otherwise, references in this report to "we," "us," "our," "our company," "the Company" or "Origin" refer to Origin Bancorp, Inc., a Louisiana corporation, and its consolidated subsidiaries. All references to "Origin Bank" or "the Bank" refer to Origin Bank, our wholly owned bank subsidiary.

The following discussion and analysis presents our financial condition and results of operations on a consolidated basis. However, we conduct all of our material business operations through our wholly owned bank subsidiary, Origin Bank, and the discussion and analysis that follows primarily relates to activities conducted at the Bank level.

The following discussion and analysis should be read in conjunction with our unaudited condensed consolidated financial statements and related notes contained in Item 1 of this report. To the extent that this discussion describes prior performance, the descriptions relate only to the periods listed, which may not be indicative of our future financial outcomes. In addition to historical information, this discussion contains forward-looking statements that involve risks, uncertainties and assumptions that could cause results to differ materially from management's expectations. Factors that could cause such differences are discussed in the sections titled "Cautionary Note Regarding Forward-Looking Statements" and "Item 1A. Risk Factors." We assume no obligation to update any of these forward looking statements.

General

We are a financial holding company headquartered in Ruston, Louisiana. Through our wholly owned bank subsidiary, Origin Bank, we provide a broad range of financial services to small and medium-sized businesses, municipalities, high net worth individuals and retail clients through 43 banking centers, located from Dallas/Fort Worth, Texas across North Louisiana to Central Mississippi, as well as in Houston, Texas. As a financial holding company operating through one segment, we generate the majority of our revenue from interest earned on loans and investments, service charges and fees on deposit accounts.

We incur interest expense on deposits and other borrowed funds and noninterest expense, such as salaries and employee benefits and occupancy expenses. We analyze our ability to maximize income generated from interest-earning assets and minimize expense of our liabilities through our net interest margin. Net interest margin is a ratio calculated as net interest income divided by average interest-earning assets. Net interest income is the difference between interest income on interest-earning assets, such as loans, securities and interest-bearing cash, and interest expense on interest-bearing liabilities, such as deposits and borrowings. Net interest spread is the average yield on interest-earning assets minus the average rate on interest-bearing liabilities.

Changes in market interest rates and the interest rates we earn on interest-earning assets or pay on interest-bearing liabilities, as well as in the volume and types of interest-earning assets, interest-bearing and noninterest-bearing liabilities and stockholders' equity, are usually the largest drivers of periodic changes in net interest spread, net interest margin and net interest income. Fluctuations in market interest rates are driven by many factors, including governmental monetary policies, inflation, deflation, macroeconomic developments, changes in unemployment, the money supply, political and international conditions and conditions in domestic and foreign financial markets. Periodic changes in the volume and types of loans in our loan portfolio are affected by, among other factors, economic and competitive conditions, as well as developments affecting the real estate, technology, financial services, insurance, transportation and manufacturing sectors within our target markets.

2019 Third Quarter Summary


•	Net interest income reached a historical quarterly high of $44.6 million for the quarter ended September 30, 2019, compared to $39.5 million for the quarter ended September 30, 2018.


•	Noninterest income also reached a historical quarterly high of $12.9 million for the quarter ended September 30, 2019, compared to $10.2 million for the quarter ended September 30, 2018.


•	Total loans held for investment were $4.19 billion, an increase of $399.4 million, or 10.5%, from December 31, 2018. The yield earned on total loans held for investment during the quarter ended September 30, 2019, was 5.23%, compared to 5.00% for the quarter ended September 30, 2018.


•	Total deposits increased by $501.2 million, or 13.2%, from December 31, 2018. Noninterest-bearing deposits increased by $203.6 million, or 21.4%, compared to December 31, 2018. The average rate paid on interest-bearing deposits was 1.59% compared to 1.16% for the quarter ended September 30, 2018.


•	Nonperforming loans held for investment to total loans held for investment was 0.75% at September 30, 2019, compared to 0.84% at December 31, 2018.


•	Net charge-offs for the quarter ended September 30, 2019, were $3.0 million compared to net recoveries of $463,000 for the quarter ended September 30, 2018, largely driven by a $3.0 million charge-off of a single commercial loan relationship.


•	Our efficiency ratio was 60.98% for the quarter ended September 30, 2019, compared to 69.06% for the quarter ended September 30, 2018.

Comparison of the Results of Operations for the Three Months Ended September 30, 2019 and 2018

Net Interest Income

Net interest income for the quarter ended September 30, 2019, was $44.6 million, an increase of $5.1 million, or 13.0%, compared to the quarter ended September 30, 2018. The increase was primarily due to a combined increase of $10.1 million in interest income earned on loans, which included increases of $3.8 million, $2.5 million and $2.1 million in commercial and industrial loans, commercial real estate loans and construction, land and land development loans, respectively. Of this combined increase, 77.9% was driven by average volumes and 22.1% was driven by yields on the loans in these portfolios. These increases were partially offset by higher costs of funding, largely as a result of increases in deposit account interest rates, as well as an increase in the average balance of outstanding borrowings. Average FHLB advances increased $271.3 million compared to the quarter ended September 30, 2018. The increase was driven by an aggregate of $350.0 million in new long-term FHLB advances entered into in August 2018 and August 2019. The advances have final maturities of 15 years and as of September 30, 2019, will be callable during the fourth quarter of 2019 and quarterly thereafter until final maturity. These funds were used to replace higher costing liabilities, and were re-deployed into higher yielding assets.

The net interest margin was 3.65% for the third quarter of 2019, a five basis point decrease from the third quarter of 2018, while the net interest spread was reduced by 16 basis points to 3.16% from 3.32%. The decrease in the net interest spread compared to the three months ended September 30, 2018, was due to deposit pricing pressures which were partially offset by the lower cost of borrowings. The rate paid on total interest-bearing liabilities for the quarter ended September 30, 2019, was 1.65%, representing an increase of 39 basis points compared to the quarter ended September 30, 2018, primarily due to deposit pricing pressures. The yield earned on interest-earning assets increased to 4.81% from 4.58%, or 23 basis points, compared to the quarter ended September 30, 2018.

The following table presents average balance sheet information, interest income, interest expense and the corresponding average yields earned and rates paid for the three months ended September 30, 2019 and 2018.



	Three Months Ended September 30,
(Dollars in thousands)	2019						2018
Assets	Average Balance⁽¹⁾		Income/Expense		Yield/Rate⁽²⁾		Average Balance⁽¹⁾		Income/Expense		Yield/Rate⁽²⁾
Commercial real estate	$	1,259,274	$	16,559	5.22	%	$	1,122,377	$	14,042	4.96	%
Construction/land/land development	533,328		7,373		5.48		392,936		5,284		5.34
Residential real estate	676,650		8,572		5.07		575,126		6,826		4.75
Commercial and industrial	1,340,684		17,786		5.26		1,120,431		13,995		4.96
Mortgage warehouse lines of credit	236,042		2,929		4.92		228,031		3,089		5.37
Consumer	20,959		362		6.90		20,129		348		6.91
Loans held for investment	4,066,937		53,581		5.23		3,459,030		43,584		5.00
Loans held for sale	33,814		351		4.15		22,157		288		5.20
Loans receivable	4,100,751		53,932		5.22		3,481,187		43,872		5.00
Investment securities-taxable	448,766		2,786		2.48		440,676		2,754		2.50
Investment securities-non-taxable	103,053		826		3.21		125,489		1,129		3.60
Non-marketable equity securities held in other financial institutions	49,025		341		2.76		32,058		186		2.31
Interest-bearing balances due from banks	152,580		921		2.39		148,853		894		2.38
Federal funds sold	—		—		—		1,304		7		2.03
Total interest-earning assets	4,854,175		$	58,806	4.81	%	4,229,567		$	48,842	4.58	%
Noninterest-earning assets⁽³⁾	325,374						310,804
Total assets	$	5,179,549					$	4,540,371

Liabilities and Stockholders' Equity
Liabilities
Interest-bearing liabilities
Savings and interest-bearing transaction accounts	$	2,071,990	$	7,102	1.36	%	$	1,963,821	$	5,020	1.01	%
Time deposits	828,993		4,521		2.16		740,893		2,871		1.54
Total interest-bearing deposits	2,900,983		11,623		1.59		2,704,714		7,891		1.16
FHLB advances and other borrowings	475,860		2,350		1.96		204,607		1,235		2.40
Securities sold under agreements to repurchase	25,302		70		1.09		34,284		79		0.92
Junior subordinated debentures	9,661		141		5.69		9,633		140		5.67
Total interest-bearing liabilities	3,411,806		$	14,184	1.65	%	2,953,238		$	9,345	1.26	%
Noninterest-bearing liabilities
Noninterest-bearing deposits	1,076,344						984,330
Other liabilities⁽³⁾	102,895						68,553
Total liabilities	4,591,045						4,006,121
Stockholders' Equity	588,504						534,250
Total liabilities and stockholders' equity	$	5,179,549					$	4,540,371
Net interest spread					3.16	%					3.32	%
Net interest income and margin			$	44,622	3.65	%			$	39,497	3.70	%
Net interest income and margin - (tax equivalent)⁽⁴⁾			$	45,149	3.69	%			$	40,104	3.76	%

____________________________


⁽¹⁾	Nonaccrual loans are included in their respective loan category for the purpose of calculating the yield earned. All average balances are daily average balances.

⁽²⁾

Yields earned and rates paid are calculated at the portfolio level using the actual number of days in each month over the actual number of days in the year, except for our securities, consumer real estate and held for sale loan portfolios, which are calculated using 30 days in a month over 360 days in a year. Rates paid for junior subordinated debentures are calculated at the portfolio level using the actual number of days in each month over 360 days in a year.

⁽³⁾

Includes Government National Mortgage Association ("GNMA") repurchase average balances of $23.7 million and $29.9 million for the three months ended September 30, 2019, and September 30, 2018, respectively. The GNMA repurchase asset and liability accounts are recorded as equal offsetting amounts in the condensed consolidated balance sheets, with the asset included in loans held for sale and the liability included in FHLB advances and other borrowings. For more information on the GNMA repurchase option, see Note 7 - Mortgage Banking in the notes to our condensed consolidated financial statements.

⁽⁴⁾

In order to present pre-tax income and resulting yields on tax-exempt investments comparable to those on taxable investments, a tax-equivalent adjustment has been computed. This adjustment also includes income tax credits received on Qualified School Construction Bonds. Income from tax-exempt investments and tax credits were computed using a federal income tax rate of 21% for the three months ended September 30, 2019 and 2018.

Rate/Volume Analysis

The following table presents the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities. It distinguishes between the changes related to outstanding balances and those due to changes in interest rates. The change in interest attributable to rate changes has been determined by applying the change in rate between periods to average balances outstanding in the earlier period. The change in interest due to volume has been determined by applying the rate from the earlier period to the change in average balances outstanding between periods. For purposes of this table, changes attributable to both rate and volume that cannot be segregated have been allocated to rate.



	Three Months Ended September 30, 2019, vs. Three Months Ended September 30, 2018
(Dollars in thousands)	Increase (Decrease) due to Change in
Interest-earning assets	Volume			Yield/Rate			Total Change
Loans:
Commercial real estate	$	1,713		$	804		$	2,517
Construction/land/land development	1,888			201			2,089
Residential real estate	1,205			541			1,746
Commercial and industrial	2,751			1,040			3,791
Mortgage warehouse lines of credit	109			(269		)	(160		)
Consumer	14			—			14
Loans held for sale	152			(89		)	63
Loans receivable	7,832			2,228			10,060
Investment securities-taxable	51			(19		)	32
Investment securities-non-taxable	(202		)	(101		)	(303		)
Non-marketable equity securities held in other financial institutions	99			56			155
Interest-bearing deposits in banks	22			5			27
Federal funds sold	(7		)	—			(7		)
Total interest-earning assets	7,795			2,169			9,964
Interest-bearing liabilities
Savings and interest-bearing transaction accounts	276			1,806			2,082
Time deposits	341			1,309			1,650
FHLB advances and other borrowings	1,638			(523		)	1,115
Securities sold under agreements to repurchase	(21		)	12			(9		)
Junior subordinated debentures	—			1			1
Total interest-bearing liabilities	2,234			2,605			4,839
Net interest income	$	5,561		$	(436	)	$	5,125

Provision for Credit Losses

The provision for credit losses, which includes both the provision for loan losses and provision for off-balance sheet commitments, is based on management's assessment of the adequacy of both our allowance for loan losses and our reserve for off-balance sheet lending commitments. Factors impacting the provision include inherent risk characteristics in our loan portfolio, the level of nonperforming loans and net charge-offs, both current and historic, local economic and credit conditions, the direction of the change in collateral values, and the funding probability on unfunded lending commitments. The provision for credit losses is charged against earnings in order to maintain our allowance for loan losses, which reflects management's best estimate of probable losses inherent in our loan portfolio at the balance sheet date, and our reserve for off-balance sheet lending commitments, which reflects management's best estimate of probable losses inherent in our legally binding lending-related commitments. The allowance is increased by the provision for loan losses and decreased by charge-offs, net of recoveries.

We recorded provision expense of $4.2 million for the quarter ended September 30, 2019, an increase of $3.7 million from $504,000 for the quarter ended September 30, 2018. The increase in provision expense from the quarter ended September 30, 2018, was primarily driven by the required provision related to the deterioration and ultimate write-down on a single commercial loan relationship and, to a lesser extent, an increase in the general reserve due to growth in the loan portfolio. Net charge-offs were $3.0 million during the current quarter, compared to net recoveries of $463,000 during the quarter ended September 30, 2018. Our allowance for loan losses was 0.89% of total loans held for investment at September 30, 2019, compared to 0.99% at September 30, 2018, due to improvement in the overall credit quality of our loan portfolio. Allowance for loan losses as a percentage of nonperforming loans held for investment was 117.97% at September 30, 2019, compared to 134.54% at September 30, 2018, and specific reserves on impaired loans totaled $210,000 and $3.3 million at September 30, 2019 and 2018, respectively. Reserves on impaired loans decreased primarily due to charge-offs recorded subsequent to September 30, 2018, and continued improvement in overall credit quality.

Noninterest Income

The table below presents the various components of, and changes in, our noninterest income for the periods indicated.



(Dollars in thousands)	Three Months Ended September 30,						$ Change			% Change
Noninterest income:	2019			2018			$ Change			% Change
Service charges and fees	$	3,620		$	3,234		$	386		11.9	%
Mortgage banking revenue	3,092			2,621			471			18.0
Insurance commission and fee income	3,203			3,306			(103		)	(3.1	)
Gains on sales of securities, net	20			—			20			N/A
Loss on sales and disposals of other assets, net	(132		)	(207		)	75			(36.2	)
Limited partnership investment income (loss)	279			(552		)	831			(150.5	)
Swap fee income	1,351			518			833			160.8
Other fee income	414			364			50			13.7
Other income	1,033			953			80			8.4
Total noninterest income	$	12,880		$	10,237		$	2,643		25.8	%

Noninterest income for the three months ended September 30, 2019, increased by $2.6 million, or 25.8%, to $12.9 million, compared to $10.2 million for the quarter ended September 30, 2018. The primary drivers of the increase were swap fee income, limited partnership investment income, mortgage banking revenue and service charges and fees, which increased by $833,000, $831,000, $471,000 and $386,000, respectively.

Swap fee income. The increase in swap fee income during the quarter ended September 30, 2019, was driven by an increased volume of back-to-back swap transactions executed with commercial customers compared to the quarter ended September 30, 2018. Given the low interest rate environment, customers have the opportunity to lock in fixed rates through swaps, driving increases in customers utilizing swaps and therefore swap fees.

Limited partnership investment income. Limited partnership investment income during the quarter ended September 30, 2019, was driven by favorable valuation adjustments to certain limited partnership investments compared to unfavorable valuation adjustments during the quarter ended September 30, 2018.

Mortgage banking revenue. The increase in mortgage banking revenue was driven by a $563,000 increase in gains on the sale of mortgage loans compared to the three months ended September 30, 2018. This increase was partially offset by a net decrease in mortgage valuation adjustments of $180,000.

Service charges and fees. The primary drivers of the increase in service charges and fees were increases in business account analysis fees, insufficient funds and overdraft fees and ATM interchange fees which increased by $194,000, $98,000 and $84,000, respectively. The increase in our account analysis fees is consistent with our strategy of focusing on commercial banking relationships in our Texas market.

Noninterest Expense

The following table presents the significant components of noninterest expense for the periods indicated.



(Dollars in thousands)	Three Months Ended September 30,					$ Change			% Change
Noninterest expense:	2019			2018		$ Change			% Change
Salaries and employee benefits	$	21,523		$	21,054	$	469		2.2	%
Occupancy and equipment, net	4,274			4,169		105			2.5
Data processing	1,763			1,523		240			15.8
Electronic banking	924			761		163			21.4
Communications	411			490		(79		)	(16.1	)
Advertising and marketing	930			1,245		(315		)	(25.3	)
Professional services	956			982		(26		)	(2.6	)
Regulatory assessments	(387		)	411		(798		)	(194.2	)
Loan related expenses	1,315			718		597			83.1
Office and operations	1,712			1,499		213			14.2
Intangible asset amortization	302			371		(69		)	(18.6	)
Franchise tax expense	683			352		331			94.0
Other expenses	658			769		(111		)	(14.4	)
Total noninterest expense	$	35,064		$	34,344	$	720		2.1	%

Noninterest expense for the quarter ended September 30, 2019, increased by $720,000, or 2.1%, to $35.1 million, compared to $34.3 million for the quarter ended September 30, 2018. Significant fluctuations in noninterest expense categories are discussed below.

Loan related expenses. The increase in loan related expenses was driven by a $514,000 increase in loan related legal fees primarily due to $441,000 in legal costs incurred in connection with two nonperforming loan relationships during the quarter ended September 30, 2019.

Salaries and employee benefits. The $469,000 increase in salaries and employee benefits between the quarters was primarily driven by a combined increase of $1.1 million in salaries and commissions due to annual salary increases and salary market adjustments for existing positions, partially offset by a $570,000 reduction in self-insured medical expenses in the current quarter compared to the quarter ended September 30, 2018.

Franchise tax expense. In September 2019, we recorded a $213,000 true-up of our estimated accrued tax expense to our actual tax expense after completion of tax returns for several states based on the 2018 tax year.

Regulatory assessments. During the quarter ended September 30, 2019, we recognized a benefit of $1.0 million from the Federal Deposit Insurance Corporation ("FDIC") insurance fund, which offset our total obligation as of quarter end.

Advertising and marketing. The reduction in advertising and marketing expenses was primarily driven by a $252,000 decrease in print media costs during the quarter ended September 30, 2019, compared to the same period in 2018. During the quarter ended September 30, 2018, a significant amount of print media was used in connection with a marketing campaign that was no longer in effect during the quarter ended September 30, 2019.

Income Tax Expense

For the three months ended September 30, 2019, we recognized income tax expense of $3.6 million, an increase of $1.1 million over the three months ended September 30, 2018. Our effective tax rate for the three months ended September 30, 2019, was 19.8%, compared to 17.3% for the three months ended September 30, 2018. Our effective tax rate increased due to a smaller portion of tax-free income sources in the 2019 period compared to the 2018 period.

Our effective income tax rates have differed from the U.S. statutory rate of 21% during the quarters ended September 30, 2019 and 2018, due to the effect of tax-exempt income from securities, low income housing and qualified school construction bond tax credits, tax-exempt income from life insurance policies and income tax effects associated with stock-based compensation. Because of these items, we expect our effective income tax rate to continue to remain below the U.S. statutory rate. These tax-exempt items can have a smaller than proportional effect on the effective income tax rate as net income increases.

Comparison of the Results of Operations for the Nine Months Ended September 30, 2019 and 2018

Net Interest Income

Net interest income for the nine months ended September 30, 2019, was $129.6 million, an increase of $18.2 million, or 16.4%, over the nine months ended September 30, 2018. The increase was primarily driven by growth in average balances, and to a lesser extent, higher rates earned on loans held for investment. Increases in average balances accounted for $21.9 million, or 66.4%, of the increase in interest income on loans held for investment, while rising market interest rates during the intervening period, provided 11.1 million, or 33.8%, of the increase in interest income on loans held for investment. The yield earned on the total loan portfolio was 5.26% for the nine months ended September 30, 2019, compared to 4.88% for the nine months ended September 30, 2018. Average total loans were $3.93 billion for the nine months ended September 30, 2019, compared to $3.33 billion for the nine months ended September 30, 2018. These increases were partially offset by higher costs of funding, which were primarily driven by increases in interest rates on deposits. Average FHLB advances also increased $297.6 million compared to the quarter ended September 30, 2018, which drove an increase in interest expense on borrowings. The increase in FHLB advances was driven by an aggregate of $350.0 million in new long-term FHLB advances entered into in August 2018 and August 2019. The advances have final maturities of 15 years and as of September 30, 2019, will be callable during the fourth quarter of 2019 and quarterly thereafter until final maturity. These funds were used to replace higher costing liabilities, and were re-deployed into higher yielding assets.

Interest-bearing liability rates increased during the nine months ended September 30, 2019, compared to the nine months ended September 30, 2018, primarily due to higher average savings and interest-bearing transaction account rates. The average rate paid on interest-bearing deposits was 1.56% for the nine months ended September 30, 2019, an increase of 54 basis points from 1.02% for the nine months ended September 30, 2018.

The following table presents average balance sheet information, interest income, interest expense and the corresponding average yields earned and rates paid for the nine months ended September 30, 2019 and 2018.



	Nine Months Ended September 30,
(Dollars in thousands)	2019						2018
Assets	Average Balance⁽¹⁾		Income/Expense		Yield/Rate⁽²⁾		Average Balance⁽¹⁾		Income/Expense		Yield/Rate⁽²⁾
Commercial real estate	$	1,228,030	$	47,631	5.19	%	$	1,099,755	$	39,729	4.83	%
Construction/land/land development	498,820		21,021		5.63		357,490		13,882		5.19
Residential real estate	650,508		24,048		4.93		579,196		19,974		4.60
Commercial and industrial	1,313,114		52,315		5.33		1,049,536		38,166		4.86
Mortgage warehouse lines of credit	195,998		7,739		5.28		204,047		8,009		5.25
Consumer	20,783		1,078		6.91		20,649		1,042		6.73
Loans held for investment	3,907,253		153,832		5.26		3,310,673		120,802		4.88
Loans held for sale	25,201		736		3.89		23,225		763		4.38
Loans receivable	3,932,454		154,568		5.26		3,333,898		121,565		4.88
Investment securities-taxable	479,706		9,335		2.59		372,195		6,551		2.35
Investment securities-non-taxable	102,782		2,555		3.31		128,858		3,469		3.59
Non-marketable equity securities held in other financial institutions	45,412		1,068		3.14		26,055		630		3.23
Interest-bearing deposits in banks	146,971		2,837		2.58		200,238		2,816		1.88
Federal funds sold	—		—		—		440		7		2.03
Total interest-earning assets	4,707,325		$	170,363	4.84	%	4,061,684		$	135,038	4.45	%
Noninterest-earning assets⁽³⁾	325,321						307,753
Total assets	$	5,032,646					$	4,369,437

Liabilities and Stockholders' Equity
Liabilities
Interest-bearing liabilities
Savings and interest-bearing transaction accounts	$	2,047,685	$	20,481	1.34	%	$	2,017,731	$	13,623	0.90	%
Time deposits	835,935		13,179		2.11		686,997		7,068		1.38
Total interest-bearing deposits	2,883,620		33,660		1.56		2,704,728		20,691		1.02
Federal funds purchased	46		1		2.89		—		—		—
FHLB advances and other borrowings	416,477		6,347		2.04		118,885		2,375		2.67
Securities sold under agreements to repurchase	32,983		321		1.30		31,097		167		0.72
Junior subordinated debentures	9,654		417		5.69		9,628		414		5.66
Total interest-bearing liabilities	3,342,780		$	40,746	1.63	%	2,864,338		$	23,647	1.10	%
Noninterest-bearing liabilities
Noninterest-bearing deposits	1,022,727						930,910
Other liabilities⁽³⁾	91,916						71,722
Total liabilities	4,457,423						3,866,970
Stockholders' Equity	575,223						502,467
Total liabilities and stockholders' equity	$	5,032,646					$	4,369,437
Net interest spread					3.21	%					3.35	%
Net interest income and margin			$	129,617	3.68	%			$	111,391	3.67	%
Net interest income and margin - (tax equivalent)⁽⁴⁾			$	131,207	3.73	%			$	113,224	3.73	%

____________________________


⁽¹⁾	Nonaccrual loans are included in their respective loan category for the purpose of calculating the yield earned. All average balances are daily average balances.

⁽²⁾

⁽³⁾

Includes GNMA repurchase average balances of $26.5 million and $30.4 million for the nine months ended September 30, 2019, and September 30, 2018, respectively. The GNMA repurchase asset and liability are recorded as equal offsetting amounts in the consolidated balance sheets, with the asset included in loans held for sale and the liability included in FHLB advances and other borrowings. For more information on the GNMA repurchase option, see Note 7 - Mortgage Banking in the notes to our condensed consolidated financial statements.

⁽⁴⁾

In order to present pre-tax income and resulting yields on tax-exempt investments comparable to those on taxable investments, a tax-equivalent adjustment has been computed. This adjustment also includes income tax credits received on Qualified School Construction Bonds. Income from tax-exempt investments and tax credits were computed using a Federal income tax rate of 21% for the nine months ended September 30, 2019 and 2018.

Rate/Volume Analysis



	Nine Months Ended September 30, 2019, vs. Nine Months Ended September 30, 2018
(Dollars in thousands)	Increase (Decrease) due to Change in
Interest-earning assets	Volume			Yield/Rate			Total Change
Loans:
Commercial real estate	$	4,634		$	3,268		$	7,902
Construction/land/land development	5,488			1,651			7,139
Residential real estate	2,459			1,615			4,074
Commercial and industrial	9,585			4,564			14,149
Mortgage warehouse lines of credit	(316		)	46			(270		)
Consumer	7			29			36
Loans held for sale	65			(92		)	(27		)
Loans receivable	21,922			11,081			33,003
Investment securities-taxable	1,892			892			2,784
Investment securities-non-taxable	(702		)	(212		)	(914		)
Non-marketable equity securities held in other financial institutions	468			(30		)	438
Interest-bearing deposits in banks	(749		)	770			21
Federal funds sold	(7		)	—			(7		)
Total interest-earning assets	22,824			12,501			35,325
Interest-bearing liabilities
Savings and interest-bearing transaction accounts	202			6,656			6,858
Time deposits	1,532			4,579			6,111
Federal funds purchased	—			1			1
FHLB advances and other borrowings	5,944			(1,972		)	3,972
Securities sold under agreements to repurchase	10			144			154
Junior subordinated debentures	1			2			3
Total interest-bearing liabilities	7,689			9,410			17,099
Net interest income	$	15,135		$	3,091		$	18,226

Provision for Credit Losses

We recorded provision expense of $7.2 million for the nine months ended September 30, 2019, a $7.9 million increase from a provision benefit of $709,000 for the nine months ended September 30, 2018. The increase in provision expense for the nine months ended September 30, 2019, compared to the nine months ended September 30, 2018, was primarily driven by required provisions to support loan growth during the period and to also reflect the required provision related to the deterioration and ultimate write-down on a single commercial loan relationship. Net charge-offs were $3.1 million during the nine months ended September 30, 2019, compared to net charge-offs of $1.1 million during the nine months ended September 30, 2018. The increase was primarily driven by a $3.0 million write down of the credit referenced above. The relationship is in the restaurant industry, and the Company has a remaining exposure in the industry of $73.0 million, or 1.7% of total loans at September 30, 2019. The release of provision for the nine months ended September 30, 2018, was largely driven by improvement in certain collateral dependent impaired loans, resulting in a decrease of specific reserves recorded on impaired loans. General reserves totaled $36.9 million, or 0.88% of total loans held for investment at September 30, 2019, compared to $32.4 million, or 0.90%, at September 30, 2018. Specific reserves totaled $210,000 at September 30, 2019, compared to $3.3 million at September 30, 2018.

Noninterest Income

The table below presents the various components of, and changes in, our noninterest income for the periods indicated.



(Dollars in thousands)	Nine Months Ended September 30,
Noninterest income:	2019			2018			$ Change			% Change
Service charges and fees	$	10,371		$	9,405		$	966		10.3	%
Mortgage banking revenue	8,950			7,332			1,618			22.1
Insurance commission and fee income	9,749			7,239			2,510			34.7
Gains on sales of securities, net	20			—			20			N/A
(Loss) gain on sales and disposals of other assets, net	(295		)	(147		)	(148		)	100.7
Limited partnership investment income (loss)	261			78			183			234.6
Swap fee income	2,034			628			1,406			223.9
Change in fair value of equity investments	367			1,977			(1,610		)	(81.4	)
Other fee income	1,050			1,219			(169		)	(13.9	)
Other income	3,153			2,921			232			7.9
Total noninterest income	$	35,660		$	30,652		$	5,008		16.3	%

Noninterest income for the nine months ended September 30, 2019, increased by $5.0 million, or 16.3%, to $35.7 million, compared to $30.7 million for the nine months ended September 30, 2018. The increase in noninterest income was largely driven by increases of $2.5 million, $1.6 million, $1.4 million and $966,000 in insurance commission and fee income, mortgage banking revenue, swap fee income and service charges and fees, respectively. These increases were partially offset by a $1.6 million decrease in the fair value of equity investments.

Insurance commission and fee income. The $2.5 million increase in insurance commission and fee income was primarily driven by our increased presence in the North Louisiana market after the acquisition of RCF, a Louisiana-based independent insurance agency offering commercial, personal, health and life insurance (the "RCF acquisition") in July 2018.

Mortgage banking revenue. The $1.6 million increase in mortgage banking revenue compared to the nine months ended September 30, 2018, was primarily driven by an increase in the volume of mortgage loans held for sale. Our pipeline of interest rate locked loans at September 30, 2019, was $51.8 million compared to $27.3 million at September 30, 2018.

Swap fee income. The increase in swap fee income during the nine months ended September 30, 2019, compared to the same period in 2018, was driven by higher volume of back-to-back swaps executed with commercial customers in the current period compared to 2018. Given the low interest rate environment, customers have the opportunity to lock in fixed rates through swaps, driving increases in swap fees.

Service charges and fees. The increase in service charges and fees compared to the nine months ended September 30, 2018, was largely driven by increases in business account analysis fees, ATM interchange fees and insufficient funds and

overdraft fees, which increased by $528,000, $257,000 and $242,000, respectively. The increase in our account analysis fees is consistent with our strategy of focusing on commercial banking relationships in our Texas market.

Change in fair value of equity investments. During the nine months ended September 30, 2019, we recorded a positive valuation adjustment of $367,000 on a common stock investment compared to a positive valuation adjustment of $2.0 million recorded during the nine months ended September 30, 2018.

Noninterest Expense

The following table presents the significant components of noninterest expense for the periods indicated:



(Dollars in thousands)	Nine Months Ended September 30,				$ Change			% Change
Noninterest expense:	2019		2018		$ Change			% Change
Salaries and employee benefits	$	66,900	$	59,154	$	7,746		13.1	%
Occupancy and equipment, net	12,518		11,615		903			7.8
Data processing	5,160		4,343		817			18.8
Electronic banking	2,505		2,184		321			14.7
Communications	1,644		1,515		129			8.5
Advertising and marketing	2,817		2,924		(107		)	(3.7	)
Professional services	2,699		2,245		454			20.2
Regulatory assessments	1,015		1,791		(776		)	(43.3	)
Loan related expenses	2,774		2,229		545			24.5
Office and operations	5,042		4,365		677			15.5
Intangible asset amortization	1,019		594		425			71.5
Franchise tax expense	1,664		1,176		488			41.5
Other expenses	1,783		2,078		(295		)	(14.2	)
Total noninterest expense	$	107,540	$	96,213	$	11,327		11.8	%

Noninterest expense for the nine months ended September 30, 2019, increased by $11.3 million, or 11.8%, to $107.5 million, compared to $96.2 million for the nine months ended September 30, 2018. Significant fluctuations in noninterest expense categories are discussed below.

Salaries and employee benefits. The $7.7 million increase in salaries and employee benefits expense during the nine months ended September 30, 2019, compared to the nine months ended September 30, 2018, was primarily attributed to increases in salary expense, incentive compensation and commission expense of $5.1 million, $1.0 million and $903,000, respectively. Excluding the increase attributed to the addition of a Houston lift-out team in the second quarter of 2018 and RCF acquisition, salary expense increased by $2.9 million, or 7.5% from the nine months ended September 30, 2018. This increase was largely driven by annual salary increases and market-based salary adjustments for existing positions. The RCF acquisition in July 2018, and the addition of a Houston lift-out team during the second quarter of 2018 contributed $1.2 million and $995,000 to the total increase, respectively. The Houston lift-out team and RCF acquisition contributed $715,000 of the total increase in incentive compensation expense and the RCF acquisition contributed substantially all of the increase in commission expense.

Occupancy and equipment, net. The increase in occupancy and equipment, net during the nine months ended September 30, 2019, compared to the same period in 2018, was driven by the RCF acquisition in July 2018, the opening of one new banking center in the second quarter of 2019 and the opening of another new banking center in the third quarter of 2019.

Data processing. The increase in data processing costs during the nine months ended September 30, 2019, compared to the nine months ended September 30, 2018, was primarily due to the implementation of new software during the intervening period.

Office and operations. Office and operations expenses increased by $677,000 during the nine months ended September 30, 2019, compared to the nine months ended September 30, 2018. Increases of $205,000 and $132,000 in business development costs and credit card reward expenses contributed to the net increase. None of the other increases in this category were individually significant.

Loan related expenses. The increase in loan related expenses was driven by a $530,000 increase in loan related legal fees, primarily due to $441,000 in legal costs incurred in connection with two nonperforming loan relationships during the nine months ended September 30, 2019.

Intangible asset amortization. The increase in intangible asset amortization expense during the nine months ended September 30, 2019, compared to the nine months ended September 30, 2018, was driven by the RCF acquisition in July 2018.

Regulatory assessments. Partially offsetting the overall increase in noninterest expense was a $776,000 decrease in regulatory assessment expense. During the nine months ended September 30, 2019, we recognized a $1.0 million benefit from the FDIC insurance fund, which offset our total obligation for fiscal year 2019.

Income Tax Expense

For the nine months ended September 30, 2019, we recognized income tax expense of $9.5 million, compared to $8.1 million for the nine months ended September 30, 2018. Our effective tax rate for the nine months ended September 30, 2019, was 18.8% compared to 17.4% for the nine months ended September 30, 2018.

Our effective income tax rates differed from the U.S. statutory rate of 21% during the nine months ended September 30, 2019 and 2018, due to the effect of tax-exempt income from securities, low income housing and qualified school construction bond tax credits, tax-exempt income from life insurance policies and income tax effects associated with stock-based compensation. Because of these items, we expect our effective income tax rate to continue to remain below the U.S. statutory rate. These tax-exempt items can have a larger than proportional effect on the effective income tax rate as net income decreases.

Comparison of Financial Condition at September 30, 2019, and December 31, 2018

General

Total assets increased by $575.4 million, or 11.9%, to $5.40 billion at September 30, 2019, from $4.82 billion at December 31, 2018. The increase was primarily attributable to an increase in loans held for investment of $399.4 million and an increase in cash and cash equivalents of $192.1 million. These increases were partially offset by a $83.2 million decrease in securities available for sale.

Loan Portfolio

At September 30, 2019, 71.1% of our loan portfolio held for investment consisted of commercial and industrial loans, mortgage warehouse lines of credit and commercial real estate loans, which were primarily originated within our market areas of North Louisiana, Texas and Mississippi.

The following table presents the ending balance of our loan portfolio held for investment by purpose category at the dates indicated.



(Dollars in thousands)	September 30, 2019				December 31, 2018				$ Change			% Change
Real estate:	Amount		Percent		Amount		Percent		$ Change			% Change
Commercial real estate	$	1,305,006	31.2	%	$	1,228,402	32.4	%	$	76,604		6.2	%
Construction/land/land development	509,905		12.2		429,660		11.3		80,245			18.7
Residential real estate	680,803		16.3		629,714		16.6		51,089			8.1
Total real estate	2,495,714		59.7		2,287,776		60.3		207,938			9.1
Commercial and industrial	1,367,595		32.5		1,272,566		33.6		95,029			7.5
Mortgage warehouse lines of credit	304,917		7.3		207,871		5.5		97,046			46.7
Consumer	20,271		0.5		20,892		0.6		(621		)	(3.0	)
Total loans held for investment	$	4,188,497	100.0	%	$	3,789,105	100.0	%	$	399,392		10.5	%

At September 30, 2019, total loans held for investment were $4.19 billion, an increase of $399.4 million, or 10.5%, compared to $3.79 billion at December 31, 2018. The increase reflected growth in all significant loan categories driven by demand within our markets. A significant portion of our loan growth continues to come from the Texas market. We currently do not plan to significantly alter the real estate concentrations within our loan portfolio.

Loan Portfolio Maturity Analysis

The table below presents the maturity distribution of our loans held for investment at September 30, 2019. The table also presents the portion of our loans that have fixed interest rates, rather than interest rates that fluctuate over the life of the loans based on changes in the interest rate environment.



	September 30, 2019
(Dollars in thousands)	One Year or Less		Over One Year Through Five Years		Over Five Years		Total
Real estate:
Commercial real estate	$	443,155	$	763,919	$	97,932	$	1,305,006
Construction/land/land development	214,225		234,916		60,764		509,905
Residential real estate loans	131,852		304,405		244,546		680,803
Total real estate	789,232		1,303,240		403,242		2,495,714
Commercial and industrial loans	479,456		592,337		295,802		1,367,595
Mortgage warehouse lines of credit	304,917		—		—		304,917
Consumer loans	6,973		11,681		1,617		20,271
Total loans held for investment	$	1,580,578	$	1,907,258	$	700,661	$	4,188,497

Amounts with fixed rates	$	531,078	$	1,025,589	$	171,514	$	1,728,181
Amounts with variable rates	1,049,500		881,669		529,147		2,460,316
Total	$	1,580,578	$	1,907,258	$	700,661	$	4,188,497

Nonperforming Assets

Nonperforming assets consist of nonperforming loans and property acquired through foreclosures or repossession. Our nonperforming loans consist of nonaccrual loans and accruing loans that are contractually 90 days or more past due.

Loans are considered past due when principal and interest payments have not been received at the date such payments are contractually due. We discontinue accruing interest on loans when we determine the borrower's financial condition is such that collection of interest and principal payments in accordance with the terms of the loan is not reasonably assured. Loans may be placed on nonaccrual status even if the contractual payments are not past due if information becomes available that causes substantial doubt about the borrower's ability to meet the contractual obligations of the loan. All interest accrued but not collected for loans that are placed on nonaccrual status is reversed against interest income. Interest income is subsequently recognized only to the extent cash payments are received in excess of principal outstanding. Loans are returned to accrual status when all principal and interest amounts contractually due are brought current and future payments are reasonably assured. If a loan is determined by management to be uncollectible, regardless of size, the portion of the loan determined to be uncollectible is then charged to the allowance for loan losses.

We manage the quality of our lending portfolio in part through a disciplined underwriting policy and through continual monitoring of loan performance and each borrower's financial condition. There can be no assurance, however, that our loan portfolio will not become subject to losses due to declines in economic conditions or deterioration in the financial condition of our borrowers.

The following table shows our nonperforming loans and nonperforming assets at the dates indicated.



(Dollars in thousands)	September 30, 2019			December 31, 2018
Nonperforming loans held for investment
Commercial real estate	$	7,460		$	8,281
Construction/land/land development	860			935
Residential real estate	5,254			6,668
Commercial and industrial	17,745			15,792
Consumer	153			180
Total nonperforming loans held for investment	31,472			31,856
Nonperforming loans held for sale	1,462			741
Total nonperforming loans	32,934			32,597
Other real estate owned
Commercial real estate, construction/land/land development	4,166			2,993
Residential real estate	298			746
Total other real estate owned	4,464			3,739
Other repossessed assets owned	101			—
Total repossessed assets owned	4,565			3,739
Total nonperforming assets	$	37,499		$	36,336
Troubled debt restructuring loans - nonaccrual	$	5,761		$	5,793
Troubled debt restructuring loans - accruing	2,431			2,054
Total loans held for investment	4,188,497			3,789,105
Total allowance for loan losses	37,126			34,203
Ratio of allowance for loan losses to total nonperforming loans held for investment	117.97		%	107.37		%
Ratio of nonperforming loans held for investment to total loans held for investment	0.75			0.84
Ratio of nonperforming assets to total assets	0.69			0.75

At September 30, 2019, total nonperforming loans held for investment decreased by $384,000, or 1.2%, over December 31, 2018. This decrease was offset by a $721,000 increase in total nonperforming loans held for sale during the nine months ended September 30, 2019. Historically, we have not generally experienced losses as a result of nonperforming loans held for sale. Over the last two years, we have experienced improvements in impaired and past due loans to the point that we currently believe our overall credit profile has stabilized. Please see Note 4 - Loans in the notes to our condensed consolidated financial statements for more information on nonperforming loans.

Potential Problem Loans

From a credit risk standpoint, we classify loans in one of five categories: pass, special mention, substandard, doubtful or loss. The classifications of loans reflect a judgment about the risks of default and loss associated with the loan. We review the ratings on loans and adjust them to reflect the degree of risk and loss that is felt to be inherent in each loan. The methodology is structured so that reserve allocations are increased in accordance with deterioration in credit quality (and a corresponding increase in risk and loss) or decreased in accordance with improvement in credit quality (and a corresponding decrease in risk and loss). Loans rated special mention reflect borrowers who exhibit credit weaknesses or downward trends deserving close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Bank's credit position at some future date. While potentially weak, no loss of principal or interest is envisioned and these borrowers currently do not pose sufficient risk to warrant adverse classification. Loans rated substandard are those borrowers with deteriorating trends and well-defined weaknesses that jeopardize the orderly liquidation of debt. A substandard loan is inadequately protected by the current sound worth and paying capacity of the obligor or by the collateral pledged, if any. Normal repayment from the borrower might be in jeopardy, although no loss of principal is envisioned.

Loans rated as doubtful have the weaknesses of substandard assets with the additional characteristic that the weaknesses make collection or liquidation in full questionable and there is a high probability of loss based on currently existing facts, conditions and values. Loans classified as loss are charged-off and we have no expectation of the recovery of any payments in respect to loans rated as loss. Information regarding the internal risk ratings of our loans at September 30,

2019, is included in Note 4 - Loans in the notes to our condensed consolidated financial statements included in Item 1 of this report.

Allowance for Loan Losses

We maintain an allowance for loan losses that represents management's estimate of loan losses inherent within the portfolio of loans held for investment at the respective balance sheet date. The allowance for loan losses is maintained at a level that management believes is adequate to absorb all existing probable losses on loans in the loan portfolio. The amount of the allowance for loan losses should not be interpreted as an indication that charge-offs in future periods will necessarily occur in those amounts, or at all. In determining the allowance for loan losses, we estimate losses on specific loans, or groups of loans, where the probable loss can be identified and reasonably determined. The balance of the allowance for loan losses is based on internally assigned risk classifications of loans, historical loan loss rates, changes in the nature of the loan portfolio, overall portfolio quality, industry concentrations, delinquency trends, current economic factors and the estimated impact of current economic conditions on certain historical loan loss rates.

The amount of the allowance is affected by loan charge-offs, which decrease the allowance, recoveries on loans previously charged off, which increase the allowance, as well as the provision for loan losses charged to income, which increases the allowance. We allocate the allowance for loan losses either to specific allocations, or to general allocations for each major loan category. In determining the provision for loan losses, management monitors fluctuations in the allowance resulting from actual charge-offs and recoveries and periodically reviews the size and composition of the loan portfolio in light of current and anticipated economic conditions. If actual losses exceed the amount of allowance for loan losses, it could materially and adversely affect our earnings.

As a general rule, when it becomes evident that the full principal and accrued interest of a loan may not be collected, or at 90 days past due, we will reflect that loan as nonperforming. It will remain nonperforming until it performs in a manner that it is reasonable to expect that we will collect principal and accrued interest in full. When the amount or likelihood of a loss on a loan has been confirmed, a charge-off will be taken in the period it is determined.

We establish general allocations for each major loan category and credit quality. The general allocation is based, in part, on historical charge-off experience and the expected loss given default, derived from our internal risk rating process. Other adjustments may be made to the allowance for pools of loans after an assessment of internal or external influences on credit quality that are not fully reflected in the historical loss or risk rating data. We give consideration to trends, changes in loan mix, delinquencies, prior losses and other related information.

In connection with the review of our loan portfolio, we consider risk elements attributable to particular loan types or categories in assessing the quality of individual loans. Some of the risk elements we consider include:


•	for commercial real estate loans, the debt service coverage ratio, operating results of the owner in the case of owner occupied properties, the loan to value ratio, the age and condition of the collateral and the volatility of income, property value and future operating results typical of properties of that type;


•	for construction, land and land development loans, the perceived feasibility of the project, including the ability to sell developed lots or improvements constructed for resale or the ability to lease property constructed for lease, the quality and nature of contracts for presale or prelease, if any, experience and ability of the developer and loan to value ratio;


•	for residential mortgage loans, the borrower's ability to repay the loan, including a consideration of the debt to income ratio and employment and income stability, the loan-to-value ratio, and the age, condition and marketability of the collateral; and

•

for commercial and industrial loans, the debt service coverage ratio (income from the business in excess of operating expenses compared to loan repayment requirements), the operating results of the commercial, industrial or professional enterprise, the borrower's business, professional and financial ability and expertise, the specific risks and volatility of income and operating results typical for businesses in that category and the value, nature and marketability of collateral.

Our allowance for loan losses increased by $2.9 million, or 8.6%, to $37.1 million at September 30, 2019, from $34.2 million at December 31, 2018. The ratio of the allowance for loan losses to loans held for investment at September 30, 2019, and December 31, 2018, was 0.89% and 0.90%, respectively. The increase in the total allowance for loan losses was

driven by growth in loans held for investment. Our general reserve, a part of our total reserve, was 0.88% of total loans held for investment at September 30, 2019, compared to 0.89% at December 31, 2018. Specific reserves on impaired loans at September 30, 2019, and December 31, 2018, totaled $210,000 and $366,000, respectively.



(Dollars in thousands)	Nine Months Ended September 30,						Year Ended December 31,
Loans held for investment	2019			2018			2018
Allowance for loan losses
Balance at beginning of period	$	34,203		$	37,083		$	37,083
Provision (benefit) for loan losses	6,040			(305		)	1,581
Charge-offs:
Commercial real estate	777			51			1,300
Construction/land/land development	38			228			228
Residential real estate	6			407			407
Commercial and industrial	5,931			2,759			5,068
Mortgage warehouse lines of credit	29			—			—
Consumer	82			96			121
Total charge-offs	6,863			3,541			7,124
Recoveries:
Commercial real estate	194			223			226
Construction/land/land development	39			6			6
Residential real estate	98			117			133
Commercial and industrial	3,382			2,090			2,206
Consumer	33			54			92
Total recoveries	3,746			2,490			2,663
Net charge-offs	3,117			1,051			4,461
Balance at end of period	$	37,126		$	35,727		$	34,203
Ratio of allowance for loan losses to:
Nonperforming loans held for investment	117.97		%	134.54		%	107.37		%
Total loans held for investment	0.89			0.99			0.90

Securities

Our securities portfolio totaled $533.0 million at September 30, 2019, representing a decrease of $73.2 million, or 12.1%, from $606.2 million at December 31, 2018. Please see Note 3 - Securities in the notes to our condensed consolidated financial statements for more information on our securities portfolio.

Deposits

Deposits are the primary funding source used to fund our loans, investments and operating needs. We offer a variety of products designed to attract and retain both consumer and commercial deposit customers. These products consist of noninterest and interest-bearing checking accounts, savings deposits, money market accounts and time deposits. Deposits are primarily gathered from individuals, partnerships and corporations in our market areas. We also obtain deposits from local municipalities and state agencies. Our policy also permits the acceptance of brokered deposits.

We manage our interest expense on deposits through specific deposit product pricing that is based on competitive pricing, economic conditions and current and anticipated funding needs. We may use interest rates as a mechanism to attract or deter additional deposits based on our anticipated funding needs and liquidity position. We also consider potential interest rate risk caused by extended maturities of time deposits when setting the interest rates in periods of future economic uncertainty.

The following table presents our deposit mix at the dates indicated and the dollar and percentage change between periods.



	September 30, 2019				December 31, 2018
(Dollars in thousands)	Balance		% of Total		Balance		% of Total		$ Change			% Change
Noninterest-bearing demand	$	1,154,660	27.0	%	$	951,015	25.1	%	$	203,645		21.4	%
Interest-bearing demand	677,845		15.8		738,725		19.5		(60,880		)	(8.2	)
Money market	1,150,361		27.0		815,997		21.6		334,364			41.0
Time deposits	818,996		19.1		796,552		21.1		22,444			2.8
Brokered⁽¹⁾	330,370		7.7		332,341		8.8		(1,971		)	(0.6	)
Savings	152,085		3.4		148,508		3.9		3,577			2.4
Total deposits	$	4,284,317	100.0	%	$	3,783,138	100.0	%	$	501,179		13.2	%

____________________________


⁽¹⁾	Brokered time deposits of $1.3 million and $7.9 million are included in the brokered category for September 30, 2019, and December 31, 2018, respectively.

The following table reflects the classification of our average deposits and the average rate paid on each deposit category for the periods indicated.



	Nine Months Ended September 30,
	2019						2018
(Dollars in thousands)	Average Balance		Interest Expense		Annualized Average Rate Paid		Average Balance		Interest Expense		Annualized Average Rate Paid
Interest-bearing demand	$	699,088	$	4,590	0.88	%	$	700,093	$	2,980	0.57	%
Money market	957,427		11,374		1.59	%	904,124		6,705		0.99	%
Time deposits	831,383		13,080		2.10	%	686,997		7,068		1.38	%
Brokered⁽¹⁾	242,593		4,430		2.44	%	265,396		3,795		1.91	%
Savings	153,129		186		0.16	%	148,118		143		0.13	%
Total interest-bearing	$	2,883,620	$	33,660	1.56	%	$	2,704,728	$	20,691	1.02	%
Noninterest-bearing demand	1,022,727						930,910
Total average deposits	$	3,906,347	$	33,660	1.15	%	$	3,635,638	$	20,691	0.76	%

____________________________


⁽¹⁾	Average brokered time deposits of $4.6 million and $2.1 million are included in the brokered category for September 30, 2019 and 2018, respectively.

Our average deposit balance was $3.91 billion for the nine months ended September 30, 2019, an increase of $270.7 million, or 7.4%, from $3.64 billion for the nine months ended September 30, 2018. This increase was primarily due to our continued relationship-based efforts to attract deposits within our key markets. The average annualized rate paid on our interest-bearing deposits for the nine months ended September 30, 2019, was 1.56%, compared to 1.02% for the nine months ended September 30, 2018. The increase in the average cost of our deposits was primarily the result of increases in market interest rates that have occurred since September 30, 2018, causing rates to increase across every deposit product line and driving a 51.3% increase in our total average deposit costs period over period. The Federal Reserve raised the federal funds rate four times during 2018, resulting in an aggregate 100 basis point total increase from December 2017 to December 2018. More recently, these increases in market interest rates were offset by two federal fund interest rate cuts during 2019, which have not been completely reflected in the deposit rates we pay. We have experienced significant deposit growth in our North Texas and Houston markets, which have carried higher cost of deposits than those in North Louisiana and we continue to utilize higher-cost brokered deposits. We expect to continue seeing pressure on our deposit costs as we grow deposits to fund loans.

Average noninterest-bearing deposits at September 30, 2019, were $1.02 billion, compared to $930.9 million at September 30, 2018, an increase of $91.8 million, or 9.9%. Average noninterest-bearing deposits represented 26.2% and 25.6% of average total deposits for the nine months ended September 30, 2019 and 2018, respectively.

Borrowings

Short-term advances from the FHLB decreased by $100.0 million at September 30, 2019, compared to December 31, 2018. The decrease in short-term FHLB advances was more than offset by an increase in noninterest-bearing demand deposits. Additionally, securities balances decreased from December 31, 2018, which created additional liquidity and mitigated our need to obtain short-term funding.

The table below shows FHLB advances by maturity and weighted average rate at September 30, 2019:



(Dollars in thousands)	Balance		Weighted Average Rate
Less than 90 days	$	370	5.41	%
90 days to less than one year	687		4.72
One to three years	3,571		5.19
Three to five years	7,076		5.38
After five years⁽¹⁾	361,487		1.36
Total	$	373,191	1.49	%

____________________________


⁽¹⁾	Included in the after five years category are two FHLB advances totaling $350.0 million. The advances have final maturities of 15 years and, as of September 30, 2019, will be callable during the fourth quarter of 2019 and quarterly thereafter until final maturity. The $250.0 million advance carries a rate of 1.65% and the $100.0 million advance carries a rate of 0.35%.

At September 30, 2019, we were eligible to borrow an additional $579.9 million from the FHLB.

Liquidity and Capital Resources

Management oversees our liquidity position to ensure adequate cash and liquid assets are available to support our operations and satisfy current and future financial obligations, including demand for loan funding and deposit withdrawals. Management continually monitors, forecasts and tests our liquidity and non-core dependency ratios to ensure compliance with targets established by our Asset-Liability Management Committee and approved by our board of directors.

Management measures our liquidity position by giving consideration to both on-balance sheet and off-balance sheet sources of, and demands for, funds on a daily and weekly basis. At September 30, 2019, and December 31, 2018, our cash and liquid securities totaled 9.8% and 5.0% of total assets, respectively, providing liquidity to support our existing operations.

The Company, which is a separate legal entity apart from the Bank, must provide for its own liquidity, including payment of any dividends that may be declared for its common stockholders and interest and principal on any outstanding debt or trust preferred securities incurred by the Company. The Company had available cash balances of $5.3 million and $5.9 million at September 30, 2019, and December 31, 2018, respectively. This cash is available for general corporate purposes described above, as well as providing capital support to the Bank. In addition, the Company has up to $50.0 million available under a line of credit. There are regulatory restrictions on the ability of the Bank to pay dividends under federal and state laws, regulations and policies, please see Note 12 - Capital and Regulatory Matters in the notes to our condensed consolidated financial statements for more information on the availability of Bank dividends.

In addition to cash generated from operations, we utilize a number of funding sources to manage our liquidity, including core deposits, investment securities, cash and cash equivalents, loan repayments, federal funds lines of credit available from other financial institutions, as well as advances from the FHLB. We may also use the discount window at the Federal Reserve Bank ("FRB") as a source of short-term funding.

Core deposits, which are total deposits excluding time deposits greater than $250,000 and brokered deposits, are a major source of funds used to meet our cash flow needs. Maintaining the ability to acquire these funds as needed in a variety of markets is the key to assuring our liquidity.

The investment portfolio is another source for meeting our liquidity needs. Monthly payments on mortgage-backed securities are used for short-term liquidity, and our investments are generally traded in active markets that offer a readily available source of cash through sales, if needed. Securities in our investment portfolio are also used to secure certain deposit types, such as deposits from state and local municipalities.

Other sources available for meeting liquidity needs include long- and short-term advances from the FHLB, and unsecured federal funds lines of credit. Long-term funds obtained from the FHLB are primarily used as an alternative source to fund long-term growth of the balance sheet by supporting growth in loans and other long-term interest-earning assets. We typically rely on such funding when the cost of such borrowings compares favorably to the rates that we would be required to pay for other funding sources, including certain deposits.

We also had unsecured federal funds lines of credit available to us, with no amounts outstanding at either date. These lines of credit primarily provide short-term liquidity and in order to ensure the availability of these funds, we test these lines of credit at least annually. Interest is charged at the prevailing market rate on federal funds purchased and FHLB advances.

Additionally, we had the ability to borrow at the discount window of the FRB using our commercial and industrial loans as collateral. There were no borrowings against this line as of September 30, 2019.

In July 2019, our board of directors authorized a stock buyback program pursuant to which we may, from time to time, purchase up to $40 million of our outstanding common stock. The shares may be repurchased in the open market or in privately negotiated transactions from time to time, depending upon market conditions and other factors, and in accordance with applicable regulations of the Securities and Exchange Commission. The stock buyback program is intended to expire in three years, but may be terminated or amended by our board of directors at any time. The stock buyback program does not obligate us to purchase any shares at any time.

In a transaction that was consummated on August 2, 2019, we repurchased 300,000 shares of our common stock pursuant to our stock buyback program at a price per share of $33.50 for an aggregate purchase price of $10.1 million. As of the date of this report, approximately $29.9 million may yet be purchased under the stock buyback program.

Off-Balance Sheet Arrangements and Contractual Obligations

In the normal course of business as a financial services provider, we enter into financial instruments, such as certain contractual obligations and commitments to extend credit and letters of credit, to meet the financing needs of our customers. These commitments involve elements of credit risk, interest rate risk and liquidity risk. Some instruments may not be reflected in our condensed consolidated financial statements until they are funded, and a significant portion of commitments to extend credit may expire without being drawn, although they expose us to varying degrees of credit risk and interest rate risk in much the same way as funded loans.

The table below presents the funding requirements of our most significant financial commitments, excluding interest and purchase discounts at September 30, 2019.



	Payments Due by Period
(Dollars in thousands)	Less than One Year		One-Three Years		Three-Five Years		Greater than Five Years		Total
FHLB advances⁽¹⁾	$	1,057	$	3,571	$	7,076	$	361,487	$	373,191
Junior subordinated debentures	—		—		—		10,826		10,826
Time deposits	548,036		227,605		44,629		—		820,270
Limited partnership investments⁽²⁾	3,945		—		—		—		3,945
Low income housing tax credits	505		165		204		402		1,276
Overnight repurchase agreements with depositors	22,333		—		—		—		22,333
Operating leases	4,820		8,044		6,259		12,966		32,089
Total contractual obligations	$	580,696	$	239,385	$	58,168	$	385,681	$	1,263,930

____________________________


⁽¹⁾	Included in the greater than five years category are two FHLB advances totaling $350.0 million. The advances have final maturities of 15 years and, as of September 30, 2019, will be callable during the fourth quarter of 2019 and quarterly thereafter until final maturity. The $250.0 million advance carries a rate of 1.65% and the $100.0 million advance carries a rate of 0.35%.


⁽²⁾	These commitments represent amounts we are obligated to contribute to various limited partnership investments in accordance with the provisions of the respective limited partnership agreements. The capital contributions may be required at any time, and are therefore reflected in the less than one year category.

Credit Related Commitments

Commitments to extend credit include revolving commercial credit lines, non-revolving loan commitments issued mainly to finance the acquisition and development or construction of real property or equipment, and credit card and personal credit lines. The availability of funds under commercial credit lines and loan commitments generally depends on whether the borrower continues to meet credit standards established in the underlying contract and has not violated other contractual conditions. Loan commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee by the borrower. Credit card and personal credit lines are generally subject to cancellation if the borrower's credit quality deteriorates. A number of commercial and personal credit lines are used only partially or, in some cases, not at all before they expire, and the total commitment amounts do not necessarily represent future cash requirements.

A substantial majority of the letters of credit are standby agreements that obligate us to fulfill a customer's financial commitments to a third party if the customer is unable to perform. We issue standby letters of credit primarily to provide credit enhancement to our customers' other commercial or public financing arrangements and to help them demonstrate financial capacity to vendors of essential goods and services.

The table below presents our commitments to extend credit by commitment expiration date at September 30, 2019.



(Dollars in thousands)	Less than One Year		One-Three Years		Three-Five Years		Greater than Five Years		Total
Commitments to extend credit⁽¹⁾	$	501,266	$	605,079	$	181,361	$	98,841	$	1,386,547
Standby letters of credit	39,504		8,960		—		—		48,464
Total off-balance sheet commitments	$	540,770	$	614,039	$	181,361	$	98,841	$	1,435,011

____________________________


⁽¹⁾	Includes $432.7 million of unconditionally cancellable commitments at September 30, 2019.

LIBOR Transition

On July 27, 2017, the United Kingdom’s Financial Conduct Authority, which regulates London Interbank Offered Rate (“LIBOR”), announced that it will no longer persuade or require banks to submit rates for the calculation of LIBOR after 2021. Given LIBOR’s extensive use across financial markets, the transition away from LIBOR presents various risks and challenges to financial markets and institutions, including to the Company. The Company’s commercial and consumer businesses issue, trade and hold various products that are currently indexed to LIBOR. Among other products, as of September 30, 2019, the Company had approximately $1.42 billion of loans indexed to LIBOR, including loans that mature after 2021. The Company’s products that are indexed to LIBOR are significant, and if not sufficiently planned for, the discontinuation of LIBOR could result in financial, operational, legal, reputational or compliance risks to the Company.

The Alternative Reference Rates Committee (“ARRC”) has proposed that the Secured Overnight Financing Rate as its preferred rate as an alternative to LIBOR. In early 2019, the ARRC released final recommended fallback contract language for new issuances of LIBOR indexed bilateral business loans, syndicated loans, floating rate notes and securitizations. The International Swaps and Derivatives Association, Inc. is also expected to provide guidance on fallback contract language related to derivative transactions in late 2019.

Due to the uncertainty surrounding the future of LIBOR, it is expected that the transition will span several reporting periods through the end of 2021. One of the major identified risks is inadequate fallback language in the various instruments’ contracts that may result in issues establishing an alternative index and adjusting the margin as applicable. The Company continues to monitor this activity and evaluate the related risks. For additional information related to the potential impact surrounding the transition from LIBOR on the Company’s business, see the section titled "Item 1A. Risk Factors" in this report.

Stockholders' Equity

Stockholders' equity provides a source of permanent funding, allows for future growth and provides a degree of protection to withstand unforeseen adverse developments. At September 30, 2019, stockholders' equity was $588.4 million, representing an increase of $38.6 million, or 7.0%, compared to $549.8 million at December 31, 2018. Net income of $41.1 million and other comprehensive income of $9.2 million for the nine months ended September 30, 2019, were the primary drivers of the increase in stockholders' equity compared to December 31, 2018, and were partially offset by the $10.1 million

repurchase of the Company's common stock and the dividend paid on the Company's common stock that occurred during the period.

Regulatory Capital Requirements

Together with the Bank, we are subject to various regulatory capital requirements administered by federal banking agencies. Failure to meet minimum capital requirements may result in certain actions by regulators that, if enforced, could have a direct material effect on our financial statements. At September 30, 2019, and December 31, 2018, we and the Bank were in compliance with all applicable regulatory capital requirements, and the Bank was classified as "well capitalized" for purposes of the prompt corrective action regulations of the FDIC. As we deploy capital and continue to grow operations, regulatory capital levels may decrease depending on the level of earnings. However, we expect to monitor and control growth in order to remain "well capitalized" under applicable regulatory guidelines and in compliance with all applicable regulatory capital standards.

The following table presents our regulatory capital ratios, as well as those of the Bank, at the dates indicated.



(Dollars in thousands)	September 30, 2019				December 31, 2018
Origin Bancorp, Inc.	Amount		Ratio		Amount		Ratio
Common equity tier 1 capital (to risk-weighted assets)	$	550,045	11.43	%	$	519,468	11.94	%
Tier 1 capital (to risk-weighted assets)	559,383		11.63		528,786		12.16
Total capital (to risk-weighted assets)	599,110		12.45		564,437		12.98
Tier 1 capital (to average assets)	559,383		10.88		528,786		11.21

Origin Bank
Common equity tier 1 capital (to risk-weighted assets)	$	540,117	11.25	%	$	508,826	11.73	%
Tier 1 capital (to risk-weighted assets)	540,117		11.25		508,826		11.73
Total capital (to risk-weighted assets)	579,844		12.08		544,477		12.55
Tier 1 capital (to average assets)	540,117		10.53		508,826		10.81

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Interest Rate Sensitivity and Market Risk

As a financial institution, our primary component of market risk is interest rate volatility. Our financial management policy provides management with guidelines for effective funds management and we have established a measurement system for monitoring the net interest rate sensitivity position.

Fluctuations in interest rates will ultimately impact both the level of income and expense recorded on most of our assets and liabilities, and the market value of all interest-earning assets and interest-bearing liabilities, other than those which have a short term to maturity. Interest rate risk is the potential of economic losses due to future interest rate changes. These economic losses can be reflected as a loss of future net interest income and/or a loss of current fair market values. The objective is to measure the effect on net interest income and to adjust the balance sheet to minimize the inherent risk while at the same time maximizing income.

We manage exposure to interest rates by structuring the balance sheet in the ordinary course of business. Additionally, from time to time we enter into derivatives and futures contracts to mitigate interest rate risk from specific transactions. Based upon the nature of operations, we are not subject to foreign exchange or commodity price risk. We have entered into interest rate swaps to mitigate interest rate risk in limited circumstances, but it is not our policy to enter into such transactions on a regular basis.

Our exposure to interest rate risk is managed by the Bank's Asset-Liability Management Committee in accordance with policies approved by the Bank's board of directors. The committee formulates strategies based on appropriate levels of interest rate risk. In determining the appropriate level of interest rate risk, the committee considers the impact on earnings and capital of the current outlook on interest rates, potential changes in interest rates, regional economies, liquidity, business strategies and other factors.

The committee meets regularly to review, among other things, the sensitivity of assets and liabilities to interest rate changes, the book and market values of assets and liabilities, unrealized gains and losses, purchase and sale activities, commitments to originate loans and the maturities of investments and borrowings. Additionally, the committee reviews liquidity, cash flow flexibility, maturities of deposits and consumer and commercial deposit activity. We employ methodologies to manage interest rate risk which include an analysis of relationships between interest-earning assets and interest-bearing liabilities, and an interest rate shock simulation model.

We use interest rate risk simulation models and shock analyses to test the interest rate sensitivity of net interest income and fair value of equity, and the impact of changes in interest rates on other financial metrics. Contractual maturities and re-pricing opportunities of loans are incorporated in the model as are prepayment assumptions, maturity data and call options within the investment portfolio. The average life of non-maturity deposit accounts is based on our balance retention rates using a vintage study methodology. The assumptions used are inherently uncertain and, as a result, the model cannot precisely measure future net interest income or precisely predict the impact of fluctuations in market interest rates on net interest income. Actual results will differ from the model's simulated results due to timing, magnitude and frequency of interest rate changes as well as changes in market conditions and the application and timing of various management strategies.

On a quarterly basis, we run various simulation models including a static balance sheet and dynamic growth balance sheet. These models test the impact on net interest income and fair value of equity from changes in market interest rates under various scenarios. Under the static model, rates are shocked instantaneously and ramped rates change over a twelve-month and twenty-four month horizon based upon parallel yield curve shifts. Parallel shock scenarios assume instantaneous parallel movements in the yield curve compared to a flat yield curve scenario. Additionally, we run non-parallel simulation involving analysis of interest income and expense under various changes in the shape of the yield curve. Internal policy regarding interest rate risk simulations currently specifies that for instantaneous parallel shifts of the yield curve, estimated net interest income at risk for the subsequent one-year period should not decline by more than 8.0% for a 100 basis point shift, 15.0% for a 200 basis point shift, 20.0% for a 300 basis point shift, and 25.0% for a 400 basis point shift. In certain interest rate scenarios we are modeling changes to net interest income outside of our policy. This is caused by the lag in the falling rate of deposits as compared to the faster decline of interest-earning asset yields in environments of decreasing interest rates, which is driven by our asset sensitivity. We continue to monitor our asset sensitivity and evaluate strategies to prevent being significantly impacted by future changes in interest rates.

The following table summarizes the impact of an instantaneous, sustained simulated change in net interest income and fair value of equity over a 12-month horizon at the date indicated.



	September 30, 2019
Change in Interest Rates (basis points)	% Change in Net Interest Income		% Change in Fair Value of Equity
+400	24.0	%	12.6	%
+300	18.3		10.7
+200	12.9		9.1
+100	7.7		7.9
Base
-100	(7.5	)	(9.8	)
-200	(15.7	)%	(24.0	)%

We have found that, historically, interest rates on deposits change more slowly than changes in the discount and federal funds rates. This assumption is incorporated into the simulation model and is generally not fully reflected in a gap analysis, meaning that process by which we measure the gap between interest rate sensitive assets versus interest rate sensitive liabilities. The assumptions incorporated into the model are inherently uncertain and, as a result, the model cannot precisely measure future net interest income or precisely predict the impact of fluctuations in market interest rates on net interest income. Actual results will differ from the model's simulated results due to timing, magnitude and frequency of interest rate changes as well as changes in market conditions and the application and timing of various strategies.

Impact of Inflation

Our condensed consolidated financial statements and related notes included in this quarterly report on Form 10-Q have been prepared in accordance with U.S. GAAP. These require the measurement of financial position and operating results in terms of historical dollars, without considering changes in the relative value of money over time due to inflation or recession. Inflation generally increases the costs of funds and operating overhead, and to the extent loans and other assets bear variable rates, the yields on such assets. Unlike most industrial companies, virtually all of the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates generally have a more significant effect on the performance of a financial institution than the effects of general levels of inflation. In addition, inflation affects a financial institution's cost of goods and services purchased, the cost of salaries and benefits, occupancy expense and similar items. Inflation and related increases in interest rates generally decrease the market value of investments and loans held and may adversely affect liquidity, earnings and stockholders' equity.

Item 4. Controls and Procedures

Evaluation of disclosure controls and procedures — As of the end of the period covered by this report, in accordance with Rule 13a-15(b) of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), an evaluation was performed by the Company's management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management was required to apply judgment in evaluating its controls and procedures. Based on this evaluation, the Company's Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) under the Exchange Act) were effective at the end of the period covered by this report.

Changes in internal control over financial reporting — There were no changes in the Company's internal control over financial reporting (as such term is defined in Rules 13a-15(e) and 15d-15(f) under the Exchange Act) during the quarter ended September 30, 2019, that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

PART II: OTHER INFORMATION

Item 1. Legal Proceedings

Refer to Note 13 - Commitments and Contingencies - Loss contingencies in the notes to the condensed consolidated financial statements included in Item 1 of this report for additional information regarding legal proceedings not reportable under this Item.

Item 1A. Risk Factors

There have been no material changes to the risk factors previously disclosed in the Company's annual report on Form 10-K for the year ended December 31, 2018, except for the risk factor included below.

The phasing out and ultimate replacement of the London Interbank Offered Rate (“LIBOR”) with an alternative reference rate and changes in the manner of calculating other reference rates may adversely impact the value of loans and other financial instruments we hold that are linked to LIBOR or other reference rates in ways that are difficult to predict and could adversely impact our financial condition and results of operations.

The United Kingdom’s Financial Conduct Authority, which regulates LIBOR, announced in July 2017 that it will no longer persuade or require banks to submit rates for the calculation of LIBOR after 2021. Given LIBOR’s extensive use across financial markets, the transition away from LIBOR presents various risks and challenges to financial markets and institutions, including to us. It is not possible to predict the effect of these changes, other reforms or the establishment of alternative reference rates in the United Kingdom or elsewhere. While Intercontinental Exchange, Inc., the company that administers LIBOR, plans to continue publishing LIBOR, liquidity in the interbank markets that those LIBOR estimates are based upon has been declining. Accordingly, there is considerable uncertainty regarding the publication of such rates beyond 2021. Whether or not the Secured Overnight Financing Rate attains market acceptance as a LIBOR replacement remains in question and the future of LIBOR at this time is uncertain. We have a significant amount of loans and other financial obligations or extensions of credit that may be adversely affected by the discontinuation of LIBOR and uncertainty regarding its replacement. In addition, uncertainty regarding the nature of such potential changes, alternative reference rates or other reforms may adversely affect the trading market for securities on which the interest or dividend is determined by reference to LIBOR. The discontinuation of LIBOR could also result in operational, legal and compliance risks, and if we are unable to adequately manage such risks, they could have a material adverse impact on our reputation and on our business, financial condition, results of operations or future prospects.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

In May 2018, the Company sold 3,045,426 shares of the Company's common stock at a public offering price of $34.00 per share in its initial public offering, including 545,426 shares sold in connection with the exercise of the underwriters' option to purchase additional shares, and certain selling stockholders sold 1,136,176 shares in the offering. The offer and sale of all the shares in the initial public offering were registered under the Securities Act of 1933, as amended, pursuant to a registration statement on Form S-1 (File No. 333-224225), which was declared effective by the Securities and Exchange Commission ("SEC") on May 8, 2018.

There has been no material change in the planned use of proceeds from our initial public offering as described in the prospectus filed with the SEC on May 9, 2018, pursuant to Rule 424(b)(4) under the Securities Act of 1933, as amended.

In July 2019, the Company's board of directors authorized a stock buyback program pursuant to which the Company may, from time to time, purchase up to $40 million of its outstanding common stock. The shares may be repurchased in the open market or in privately negotiated transactions from time to time, depending upon market conditions and other factors, and in accordance with applicable regulations of the SEC. The stock buyback program is intended to expire in three years, but may be terminated or amended by the Company’s board of directors at any time. The stock buyback program does not obligate the Company to purchase any shares at any time.

In a transaction that was consummated on August 2, 2019, the Company repurchased 300,000 shares of its common stock pursuant to its previously announced stock buyback program at a price per share of $33.53 for an aggregate purchase price of $10.1 million. As of the date of this report, approximately $29.9 million may yet be purchased under the stock buyback program.



(Dollars in thousands, except per share amounts) Period	Total Number of Shares Purchased	Average Price Paid per Share		Total Number of Shares Purchased as Part of Publicly Announced Plan	Approximate Dollar Value of Shares That May Yet Be Purchased Under the Plan at the End of the Period ⁽¹⁾
July 1, 2019 - July 31, 2019	—	$	—	—	$	40,000
August 1, 2019 - August 31, 2019	300,000	33.53		300,000	29,941
September 1, 2019 - September 30, 2019	—	—		—	29,941

____________________________


⁽¹⁾	In July 2019, the Company announced a stock buyback program pursuant to which the Company may, from time to time, purchase up to $40 million of its outstanding common stock. The stock buyback program is intended to expire in three years.

Item 3. Defaults Upon Senior Securities

Not applicable.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.

Item 6. Exhibits



Exhibit Number		Description

3.1		Restated Articles of Incorporation, dated August 7, 2018 (incorporated by reference to Exhibit 3.1 to the Company’s Form 10-Q filed August 9, 2018) (File No. 001-38487).

3.2		Bylaws (incorporated by reference to Exhibit 3.2 to the Company’s Registration Statement on Form S-1 filed April 10, 2018 (File No. 333-224225)).

31.1		Certification by Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a).

31.2		Certification by Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a).

32.1		Certification by Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2		Certification by Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101		The following financial information from Origin Bancorp, Inc. Quarterly Report on Form 10-Q for the quarter ended September 30, 2019, is formatted in XBRL: (i) the Unaudited Condensed Consolidated Balance Sheets, (ii) the Unaudited Condensed Consolidated Statements of Income, (iii) the Unaudited Condensed Consolidated Statements of Comprehensive Income, (iv) the Unaudited Condensed Consolidated Statements of Changes in Stockholders' Equity, (v) the Unaudited Condensed Consolidated Statements of Cash Flows, and (vi) the Notes to Unaudited Condensed Consolidated Financial Statements

101.INS		XBRL Instance Document

101.SCH		XBRL Taxonomy Extension Schema Document

101.CAL		XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF		XBRL Taxonomy Extension Definition Linkbase Document

101.LAB		XBRL Taxonomy Extension Label Linkbase

101.PRE		XBRL Taxonomy Extension Presentation Linkbase Document

SIGNATURES

Pursuant to the requirements of the Exchange Act, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Origin Bancorp, Inc.



Date:	November 06, 2019	By:	/s/ Drake Mills
			Drake Mills
			Chairman, President and Chief Executive Officer



Date:	November 06, 2019	By:	/s/ Stephen H. Brolly
			Stephen H. Brolly
			Executive Vice President and Chief Financial Officer

Origin Bancorp - 10-Q quarterly report FY2019 Q3

What is the market capitalization of a company?

DISCLAIMER

Contact

Links