Companies:
10,793
total market cap:
$134.237 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Orion Group Holdings
ORN
#7329
Rank
$0.46 B
Marketcap
๐บ๐ธ
United States
Country
$11.48
Share price
2.14%
Change (1 day)
128.23%
Change (1 year)
๐ Construction
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Orion Group Holdings
Quarterly Reports (10-Q)
Financial Year FY2019 Q2
Orion Group Holdings - 10-Q quarterly report FY2019 Q2
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
þ
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
June 30, 2019
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________ to_________
Commission File Number: 1-33891
ORION GROUP HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
DELAWARE
26-0097459
(State of incorporation)
(I.R.S. Employer Identification Number)
12000 Aerospace Avenue, Suite 300
Houston, TX 77034
(Address of principal executive offices, including zip code)
713-852-6500
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common stock, $.01 Par Value Per Share
ORN
New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
þ
Yes
¨
No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
þ
Yes
¨
No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
¨
Accelerated filer
þ
Non-accelerated filer
¨
Smaller reporting company
þ
Emerging growth company
¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
¨
No
þ
As of
August 2, 2019
,
29,550,353
shares of the registrant’s common stock, $0.01 par value, were outstanding.
1
ORION GROUP HOLDINGS, INC.
Quarterly Report on Form 10-Q for the period ended
June 30, 2019
INDEX
PART I
FINANCIAL INFORMATION
Item 1
Financial Statements (Unaudited)
Page
Consolidated Balance Sheets at June 30, 2019 and December 31, 2018
3
Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2019 and 2018
4
Consolidated Statements of Comprehensive (Loss) Income for the Three and Six Months Ended June 30, 2019 and 2018
5
Consolidated Statement of Stockholders’ Equity for the Six Months Ended June 30, 2019
6
Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2019 and 2018
7
Notes to Consolidated Financial Statements
8
Item 2
Management’s Discussion and Analysis of Financial Condition and Results of Operations
28
Item 3
Quantitative and Qualitative Disclosures About Market Risk
37
Item 4
Controls and Procedures
37
PART II
OTHER INFORMATION
Item1
Legal Proceedings
38
Item 1A
Risk Factors
38
Item 2
Unregistered Sale of Equity Securities and Use of Proceeds
38
Item 3
Defaults upon Senior Securities
38
Item 4
Mine Safety Disclosures
38
Item 5
Other Information
38
Item 6
Exhibits
39
SIGNATURES
40
2
Part I - Financial Information
Item 1 Financial Statements
Orion Group Holdings, Inc. and Subsidiaries
Consolidated Balance Sheets
(In Thousands, Except Share and Per Share Information)
June 30,
2019
December 31,
2018
ASSETS
(Unaudited)
Current assets:
Cash and cash equivalents
$
2,759
$
8,684
Accounts receivable:
Trade, net of allowance of $4,280 and $4,280, respectively
99,292
77,641
Retainage
36,889
30,734
Other current
2,134
4,257
Income taxes receivable
865
467
Inventory
907
1,056
Costs and estimated earnings in excess of billings on uncompleted contracts
23,641
9,217
Prepaid expenses and other
4,947
5,000
Total current assets
171,434
137,056
Property and equipment, net of depreciation
135,045
148,003
Operating lease right-of-use assets, net of amortization
21,510
—
Financing lease right-of-use assets, net of amortization
8,238
—
Inventory, non-current
7,495
7,598
Intangible assets, net of amortization
13,467
14,787
Other non-current
5,600
5,426
Total assets
$
362,789
$
312,870
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Current debt, net of debt issuance costs
$
2,939
$
2,946
Accounts payable:
Trade
48,175
42,023
Retainage
845
736
Accrued liabilities
13,902
18,840
Income taxes payable
409
—
Billings in excess of costs and estimated earnings on uncompleted contracts
51,964
21,761
Current portion of operating lease liabilities
5,677
—
Current portion of financing lease liabilities
2,935
—
Total current liabilities
126,846
86,306
Long-term debt, net of debt issuance costs
78,386
76,119
Operating lease liabilities
16,485
—
Financing lease liabilities
4,291
—
Other long-term liabilities
2,846
8,759
Deferred income taxes
92
49
Interest rate swap liability
1,094
52
Total liabilities
230,040
171,285
Stockholders’ equity:
Preferred stock -- $0.01 par value, 10,000,000 authorized, none issued
—
—
Common stock -- $0.01 par value, 50,000,000 authorized, 30,215,084 and 29,611,989 issued; 29,503,853 and 28,900,758 outstanding at June 30, 2019 and December 31, 2018, respectively
302
296
Treasury stock, 711,231 shares, at cost, as of June 30, 2019 and December 31, 2018, respectively
(6,540
)
(6,540
)
Other comprehensive loss
(1,094
)
(52
)
Additional paid-in capital
181,499
179,742
Retained loss
(41,418
)
(31,861
)
Total stockholders’ equity
132,749
141,585
Total liabilities and stockholders’ equity
$
362,789
$
312,870
The accompanying notes are an integral part of these consolidated financial statements
3
Orion Group Holdings, Inc. and Subsidiaries
Consolidated Statements of Operations
(In Thousands, Except Share and Per Share Information)
(Unaudited)
Three months ended June 30,
Six months ended June 30,
2019
2018
2019
2018
Contract revenues
$
165,985
$
159,767
$
309,090
$
296,610
Costs of contract revenues
151,008
140,305
285,031
262,452
Gross profit
14,977
19,462
24,059
34,158
Selling, general and administrative expenses
15,114
14,710
30,087
27,751
Amortization of intangible assets
658
847
1,318
1,694
Gain on sale of assets, net
(372
)
(686
)
(746
)
(1,499
)
Other gain from continuing operations
—
—
—
(5,448
)
Operating (loss) income from operations
(423
)
4,591
(6,600
)
11,660
Other (expense) income:
Other income (expense)
534
476
557
474
Interest income
94
47
242
47
Interest expense
(1,978
)
(1,205
)
(3,303
)
(2,682
)
Other expense, net
(1,350
)
(682
)
(2,504
)
(2,161
)
(Loss) income before income taxes
(1,773
)
3,909
(9,104
)
9,499
Income tax (benefit) expense
(140
)
1,660
453
3,149
Net (loss) income
$
(1,633
)
$
2,249
$
(9,557
)
$
6,350
Basic (loss) income per share
$
(0.06
)
$
0.08
$
(0.33
)
$
0.22
Diluted (loss) income per share
$
(0.06
)
$
0.08
$
(0.33
)
$
0.22
Shares used to compute (loss) income per share:
Basic
29,097,094
28,309,004
29,086,811
28,243,400
Diluted
29,097,094
28,544,010
29,086,811
28,474,432
The accompanying notes are an integral part of these consolidated financial statements
4
Orion Group Holdings, Inc. and Subsidiaries
Consolidated Statements of Comprehensive (Loss) Income
(In Thousands)
(Unaudited)
Three months ended June 30,
Six months ended June 30,
2019
2018
2019
2018
Net (loss) income
$
(1,633
)
$
2,249
$
(9,557
)
$
6,350
Change in fair value of cash flow hedge, net of tax benefit of $145 and $225 for the three and six months ended June 30, 2019, respectively and net of tax expense of $31 and $124 for the three and six months ended June 30, 2018, respectively
(506
)
77
(790
)
346
Total comprehensive (loss) income
$
(2,139
)
$
2,326
$
(10,347
)
$
6,696
The accompanying notes are an integral part of these consolidated financial statements
5
Orion Group Holdings, Inc. and Subsidiaries
Consolidated Statements of Stockholders’ Equity
(In Thousands, Except Share Information)
(Unaudited)
Common
Stock
Treasury
Stock
Other Comprehensive Loss
Additional
Paid-In Capital
Retained Earnings
Shares
Amount
Shares
Amount
Total
Balance, December 31, 2018
29,611,989
$
296
(711,231
)
$
(6,540
)
$
(52
)
$
179,742
$
(31,861
)
$
141,585
Stock-based compensation
—
—
—
—
—
664
—
664
Exercise of stock options
7,021
—
—
—
—
35
—
35
Issuance of restricted stock
185,204
1
—
—
—
(1
)
—
—
Cash flow hedge, net of tax
—
—
—
—
(284
)
—
—
(284
)
Forfeiture of restricted stock
(18,207
)
—
—
—
—
—
—
—
Net loss
—
—
—
—
—
—
(7,924
)
(7,924
)
Balance, March 31, 2019
29,786,007
$
297
(711,231
)
$
(6,540
)
$
(336
)
$
180,440
$
(39,785
)
$
134,076
Stock-based compensation
—
—
—
—
—
1,064
—
1,064
Issuance of restricted stock
479,590
6
—
—
—
(6
)
—
—
Cash flow hedge, net of tax
—
—
—
—
(758
)
—
—
(758
)
Forfeiture of restricted stock
(50,513
)
(1
)
—
—
—
1
—
—
Net loss
—
—
—
—
—
—
(1,633
)
(1,633
)
Balance, June 30, 2019
30,215,084
$
302
(711,231
)
$
(6,540
)
$
(1,094
)
$
181,499
$
(41,418
)
$
132,749
Common
Stock
Treasury
Stock
Other Comprehensive Loss
Additional
Paid-In Capital
Retained Earnings
Shares
Amount
Shares
Amount
Total
Balance, December 31, 2017
28,860,961
$
288
(711,231
)
$
(6,540
)
$
(26
)
$
174,697
$
62,847
$
231,266
Adoption of ASC 606 (
Note 2
)
—
—
—
—
—
—
(286
)
(286
)
Stock-based compensation
—
—
—
—
—
334
—
334
Exercise of stock options
146,765
2
—
—
—
814
—
816
Cash flow hedge, net of tax
—
—
—
—
269
—
—
269
Net loss
—
—
—
—
—
—
4,101
4,101
Balance, March 31, 2018
29,007,726
$
290
(711,231
)
$
(6,540
)
$
243
$
175,845
$
66,662
$
236,500
Stock-based compensation
—
—
—
—
—
817
—
817
Exercise of stock options
84,705
—
—
—
—
483
—
483
Issuance of restricted stock
331,095
3
—
—
—
(3
)
—
—
Cash flow hedge, net of tax
—
—
—
—
77
—
—
77
Forfeiture of restricted stock
(1,094
)
—
—
—
—
—
—
—
Net loss
—
—
—
—
—
—
2,249
2,249
Balance, June 30, 2018
29,422,432
$
293
(711,231
)
$
(6,540
)
$
320
$
177,142
$
68,911
$
240,126
The accompanying notes are an integral part of these consolidated financial statements
6
Orion Group Holdings, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(In Thousands)
(Unaudited)
Six months ended June 30,
2019
2018
Cash flows from operating activities:
Net (loss) income
$
(9,557
)
$
6,350
Adjustments to reconcile net (loss) income to net cash (used in) provided by
Operating activities:
Depreciation and amortization
13,108
14,211
Amortization of ROU operating leases
2,927
—
Amortization of ROU finance leases
1,154
—
Unamortized debt issuance costs upon debt modification
399
—
Amortization of deferred debt issuance costs
186
646
Deferred income taxes
43
1,841
Stock-based compensation
1,728
1,151
Gain on sale of property and equipment
(746
)
(1,499
)
Other gain from continuing operations
—
(5,448
)
Change in operating assets and liabilities:
Accounts receivable
(28,257
)
8,983
Notes receivable
264
—
Income tax receivable
(398
)
91
Inventory
252
588
Prepaid expenses and other
(138
)
1,482
Costs and estimated earnings in excess of billings on uncompleted contracts
(14,424
)
(7,282
)
Accounts payable
6,261
(6,952
)
Accrued liabilities
(1,601
)
(962
)
Operating lease liabilities
(2,896
)
—
Income tax payable
409
449
Billings in excess of costs and estimated earnings on uncompleted contracts
30,204
(8,854
)
Other
—
(286
)
Net cash (used in) provided by operating activities
(1,082
)
4,509
Cash flows from investing activities:
Proceeds from sale of property and equipment
847
1,070
Purchase of property and equipment
(8,118
)
(11,911
)
Contributions to CSV life insurance
(444
)
(266
)
Proceeds from return of investment
—
94
Insurance claim proceeds related to property and equipment
2,574
1,150
Net cash used in investing activities
(5,141
)
(9,863
)
Cash flows from financing activities:
Borrowings from Credit Facility
32,000
13,000
Payments made on borrowings from Credit Facility
(29,500
)
(11,750
)
Loan costs from Credit Facility
(825
)
—
Payments of finance lease liabilities
(1,412
)
—
Exercise of stock options
35
1,299
Net cash provided by financing activities
298
2,549
Net change in cash and cash equivalents
(5,925
)
(2,805
)
Cash and cash equivalents at beginning of period
8,684
9,086
Cash and cash equivalents at end of period
$
2,759
$
6,281
Supplemental disclosures of cash flow information:
Cash paid during the period for:
Interest
$
3,926
$
2,055
Taxes, net of refunds
$
394
$
404
The accompanying notes are an integral part of these consolidated financial statements
7
Orion Group Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Tabular Amounts in thousands, Except for Share and per Share Amounts)
(Unaudited)
1.
Description of Business and Basis of Presentation
Description of Business
Orion Group Holdings, Inc., its subsidiaries and affiliates (hereafter collectively referred to as the "Company"), provide a broad range of specialty construction services in the infrastructure, industrial, and building sectors of the continental United States, Alaska and the Caribbean Basin. The Company’s marine segment services the infrastructure sector through marine transportation facility construction, marine pipeline construction, marine environmental structures, dredging of waterways, channels and ports, environmental dredging, design, and specialty services. Its concrete segment services the building sector by providing turnkey concrete construction services including pour and finish, dirt work, layout, forming, rebar, and mesh across the light commercial, structural and other associated business areas. The Company is headquartered in Houston, Texas with offices throughout its operating areas.
The tools used by the chief operating decision maker ("CODM") to allocate resources and assess performance are based on
two
reportable and operating segments: marine, which operates under the Orion Marine Group brand and logo, and concrete, which operates under the TAS Commercial Concrete brand and logo.
Although the Company describes the business in this report in terms of the services the Company provides, its base of customers and the areas in which it operates, the Company has determined that its operations currently comprise
two
reportable segments pursuant to Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 280,
Segment Reporting
.
In making this determination, the Company considered the similar economic characteristics of its operations that comprise its marine segment. For the marine segment, the methods used, and the internal processes employed, to deliver marine construction services are similar throughout the segment, including standardized estimating, project controls and project management. This segment has the same customers with similar funding drivers, and it complies with regulatory environments driven through Federal agencies such as the U.S. Army Corps of Engineers, U.S. Fish and Wildlife Service, U.S. Environmental Protection Agency and U.S. Occupational Safety and Health Administration ("OSHA"), among others. Additionally, the segment is driven by macro-economic considerations including the level of import/export seaborne transportation, development of energy-related infrastructure, cruise line expansion and operations, marine bridge infrastructure development, waterway pipeline crossings and the maintenance of waterways. These considerations, and others, are key catalysts for future prospects and are similar across the segment.
For the concrete segment, the Company also considered the similar economic characteristics of these operations. The methods used, and the internal processes employed, to deliver concrete construction services are similar throughout the segment, including standardized estimating, project controls and project management. This segment complies with regulatory environments such as OSHA. Additionally, this segment is driven by macro-economic considerations, including movements in population, commercial real estate development, institutional funding and expansion, and recreational development, specifically in metropolitan areas of Texas. These considerations, and others, are key catalysts for future prospects and are similar across the segment.
Basis of Presentation
The accompanying consolidated financial statements and financial information included herein have been prepared pursuant to the interim period reporting requirements of Form 10-Q. Consequently, certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States ("U.S. GAAP") have been condensed or omitted. Readers of this report should also read the Company's consolidated financial statements and the notes thereto included in its Annual Report on Form 10-K for the fiscal year ended
December 31, 2018
(“
2018
Form 10-K”) as well as Item 7 –
Management’s Discussion and Analysis of Financial Condition and Results of Operations
also included in its
2018
Form 10-K.
In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments considered necessary for a fair presentation of the Company’s financial position, results of operations, and cash flows for the periods presented. Such adjustments are of a normal recurring nature. Interim results of operations for the
six
months ended
June 30, 2019
are not necessarily indicative of the results that may be expected for the year ending
December 31, 2019
.
Certain amounts in the prior year financial statements have been reclassified to conform to the current year presentation in the Company's condensed consolidated statement of operations. As part of the Company’s Invest, Scale and Grow initiative it realigned its project management personnel within the operating groups for the combined company. As a result of the realignment, beginning
8
in the second quarter of 2019, the Company has elected to classify certain project management costs in Cost of contract revenue in its Consolidated Statements of Operations (the “Statements of Operations”) to better represent how those costs are managed and controlled. For periods reported prior to the second quarter of 2019, certain project management costs were included in Selling, general and administrative (“SG&A”) expenses. The Company's SG&A expense for 2019 included project management costs of $1.1 million incurred in the first quarter of 2019, and SG&A expense for 2018 and 2017 included project management costs of $4.9 million and $4.7 million, respectively.
2. Summary of Significant Accounting Principles
The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management's estimates, judgments and assumptions are continually evaluated based on available information and experience; however, actual amounts could differ from those estimates. Please refer to Note 2 of the Notes to Consolidated Financial Statements included in the Company's
2018
Form 10-K for a discussion of other significant estimates and assumptions affecting its consolidated financial statements which are not discussed below.
On an ongoing basis, the Company evaluates the significant accounting policies used to prepare its consolidated financial statements, including, but not limited to, those related to:
•
Revenue recognition from construction contracts;
•
Accounts receivable and allowance for doubtful accounts;
•
Property, plant and equipment;
•
Leases;
•
Finite and indefinite-lived intangible assets, testing for indicators of impairment;
•
Stock-based compensation;
•
Income taxes; and
•
Self-insurance
Revenue Recognition
The Company adopted ASU 2014-09,
Revenue from Contracts with Customers
(Topic 606), on January 1, 2018, using the modified retrospective method. The Company recognized the cumulative effect of initially adopting Topic 606 guidance as an adjustment to the beginning balance of retained earnings. Contracts with customers that were not substantially complete in both the Company’s marine and concrete segments were evaluated in order to determine the impact as of the date of adoption.
The Company’s revenue is derived from contracts to provide marine construction, dredging, turnkey concrete services, and other specialty services. The Company’s projects are typically short in duration and usually span a period of less than one year. The Company determines the appropriate accounting treatment for each contract before work begins and generally records revenue on contracts over time.
Performance obligations are promises in a contract to transfer distinct goods or services to the customer and are the unit of account under Topic 606. The Company's contracts and related change orders typically represent a single performance obligation because the Company provides a significant integrated service and individual goods and services are not separately identifiable. Revenue is recognized over time because control is continuously transferred to the customer. For contracts with multiple performance obligations, the Company allocates the contract's transaction price to each performance obligation using its best estimate of the stand-alone selling price of each distinct good or service. Progress is measured by the percentage of actual contract costs incurred to date to total estimated costs for each contract. This method is used because management considers contract costs incurred to be the best available measure of progress on these contracts. Contract costs include all direct costs, such as material and labor, and those indirect costs incurred that are related to contract performance such as payroll taxes and insurance. General and administrative costs are charged to expense as incurred. Upfront costs, such as costs to mobilize personnel and equipment prior to satisfying a performance obligation are capitalized and amortized over the contract performance period.
Changes in job performance, job conditions and estimated profitability, including those arising from final contract settlements, may result in revisions to costs and reported revenue and are recognized in the period in which the revisions are determined. The
9
effect of changes in estimates of contract revenue or contract costs is recognized as an adjustment to recognized revenue on a cumulative catch-up basis. When losses on uncompleted contracts are anticipated, the entire loss is recognized in the period in which such losses are determined. Revenue is recorded net of any sales taxes collected and paid on behalf of the customer, if applicable.
Contract revenue is derived from the original contract price as modified by agreed-upon change orders and estimates of variable consideration related to incentive fees and change orders or claims for which price has not yet been agreed by the customer. The Company estimates variable consideration based on its assessment of the most likely amount to which it expects to be entitled. Variable consideration is included in the estimated recognition of revenue to the extent it is probable that a significant reversal of cumulative recognized revenue will not occur. As of June 30, 2019, approximately $1.1 million of claims against customers has been recognized and is reflected on the Company's Consolidated Balance Sheet under "Costs and estimated earnings in excess of billings on uncompleted contracts." Based on its reading of the contract and its performance, the Company believes collection of these claims is probable, although the full amount of the recorded claims may not be collected.
Contract assets and liabilities include the following:
•
Accounts Receivable: Trade, net of allowance
- Represent amounts billed and currently due from customers and are stated at their net estimated realizable value.
•
Accounts Receivable: Retainage
- Represent amounts which have not been billed to customers or paid pursuant to retainage provisions in construction contracts, which generally become payable upon contract completion and acceptance by the customer.
•
Costs and Estimated Earnings in Excess of Billings on Uncompleted Contracts
- Represent revenues recognized in excess of amounts billed, which management believes will be billed and collected within one year of the completion of the contract (i.e. Contract Assets) and are recorded as a current asset, until such amounts are either received or written off.
•
Billings in Excess of Costs and Estimated Earnings on Uncompleted Contracts
- Represent billings in excess of revenues recognized (i.e. Contract Liabilities) and are recorded as a current liability, until the underlying obligation has been performed or discharged.
Remaining performance obligations represent the transaction price of firm orders or other written contractual commitments from customers for which work has not been performed, or is partially completed and excludes unexercised contract options and potential orders.
As of June 30, 2019, the aggregate amount of the remaining performance obligations was approximately
$661.0 million
. Of this amount, the Company expects to recognize
$465.6 million
, or
70%
, in the next 12 months and the remaining balance thereafter.
Classification of Current Assets and Liabilities
The Company includes in current assets and liabilities amounts realizable and payable in the normal course of contract completion.
Cash and Cash Equivalents
The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents. At times, cash held by financial institutions may exceed federally insured limits. The Company has not historically sustained losses on its cash balances in excess of federally insured limits. Cash equivalents at
June 30, 2019
and
December 31, 2018
consisted primarily of overnight bank deposits.
Risk Concentrations
Financial instruments that potentially subject the Company to concentrations of credit risk principally consist of accounts receivable.
The Company depends on its ability to continue to obtain federal, state and local governmental contracts, and indirectly on the amount of funding available to these agencies for new and current governmental projects. Therefore, a portion of the Company’s operations is dependent upon the level and timing of government funding. Statutory mechanics liens provide the Company high priority in the event of lien foreclosures following financial difficulties of private owners, thus minimizing credit risk with private customers.
10
Accounts Receivable
Accounts receivable are stated at the historical carrying value, less allowances for doubtful accounts. The Company has significant investments in billed and unbilled receivables as of June 30, 2019 and December 31, 2018. Billed receivables represent amounts billed upon the completion of small contracts and progress billings on large contracts in accordance with contract terms and milestone achievements. Unbilled receivables on contracts, which are included in costs in excess of billings, arise as revenues are recognized over time. Unbilled amounts on contracts represent recoverable costs and accrued profits not yet billed. Revenue associated with these billings is recorded net of any sales tax, if applicable. Past due balances over 90 days and other higher risk amounts are reviewed individually for collectability. In establishing an allowance for doubtful accounts, the Company evaluates its contract receivables and costs in excess of billings and thoroughly reviews historical collection experience, the financial condition of its customers, billing disputes and other factors. The Company writes off potentially uncollectible accounts receivable against the allowance for doubtful accounts if it is determined that the amounts will not be collected or if a settlement is reached for an amount that is less than the carrying value. As of
June 30, 2019
and
December 31, 2018
, the Company has recorded an allowance for doubtful accounts of $4.3 million.
Balances billed to customers but not paid pursuant to retainage provisions in construction contracts generally become payable upon contract completion and acceptance by the owner. Retainage at
June 30, 2019
totaled
$36.9 million
, of which
$11.0 million
is expected to be collected beyond June 30, 2020. Retainage at
December 31, 2018
totaled
$30.7 million
.
The Company negotiates change orders and claims with its customers. Unsuccessful negotiations of claims could result in a change to contract revenue that is less than amounts recorded, which could result in the recording of a loss. Successful claims negotiations could result in the recovery of previously recorded losses. Significant losses on receivables could adversely affect the Company’s financial position, results of operations and overall liquidity.
Advertising Costs
The Company primarily obtains contracts through an open bid process, and therefore advertising costs are not a significant component of expense. Advertising costs are expensed as incurred.
Environmental Costs
Costs related to environmental remediation are charged to expense. Other environmental costs are also charged to expense unless they increase the value of the property and/or provide future economic benefits, in which event the costs are capitalized. Environmental liabilities, if any, are recognized when the expenditure is considered probable and the amount can be reasonably estimated. The Company did not recognize any environmental liabilities as of June 30, 2019 and December 31, 2018.
Fair Value Measurements
The Company evaluates and presents certain amounts included in the accompanying consolidated financial statements at “fair value” in accordance with U.S. GAAP, which requires the Company to base its estimates on assumptions that market participants, in an orderly transaction, would use to price an asset or liability, and to establish a hierarchy that prioritizes the information used to determine fair value. Refer to
Note 8
for more information regarding fair value determination.
The Company generally applies fair value valuation techniques on a non-recurring basis associated with (1) valuing assets and liabilities acquired in connection with business combinations and other transactions; (2) valuing potential impairment loss related to long-lived assets; and (3) valuing potential impairment loss related to indefinite-lived intangible assets.
Inventory
Current inventory consists of parts and small equipment held for use in the ordinary course of business and is valued at the lower of cost (using historical average cost) or net realizable value. Where shipping and handling costs are incurred by the Company, these charges are included in inventory and charged to cost of contract revenue upon use. Non-current inventory consists of spare parts (including engines, cutters and gears) that require special order or long-lead times for manufacture or fabrication, but must be kept on hand to reduce downtime. Refer to
Note 7
for more information regarding inventory.
Property and Equipment
11
Property and equipment are recorded at cost. Ordinary maintenance and repairs that do not improve or extend the useful life of the asset are expensed as incurred. Major renewals and betterments of equipment are capitalized and depreciated generally over
three
to
seven
years until the next scheduled maintenance.
When property and equipment are retired or otherwise disposed of, the cost and accumulated depreciation are removed from the accounts and any resulting gain or loss is included in results of operations for the respective period. Depreciation is computed using the straight-line method over the estimated useful lives of the related assets for financial statement purposes, as follows:
Automobiles and trucks
3 to 5 years
Buildings and improvements
5 to 30 years
Construction equipment
3 to 15 years
Vessels and other equipment
1 to 15 years
Office equipment
1 to 5 years
The Company generally uses accelerated depreciation methods for tax purposes where appropriate.
Dry-docking costs are capitalized and amortized using the straight-line method over a period ranging from
three
to
15
years. Dry-docking costs include, but are not limited to, the inspection, refurbishment and replacement of steel, engine components, tailshafts, mooring equipment and other parts of the vessel. Amortization related to dry-docking activities is included as a component of depreciation. These costs and the related amortization periods are periodically reviewed to determine if the estimates are accurate. If warranted, a significant upgrade of equipment may result in a revision to the useful life of the asset, in which case the change is accounted for prospectively.
Property and equipment are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset or asset group may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized in the amount by which the carrying amount of the asset exceeds the fair value of the asset. Assets to be disposed of are separately presented in the balance sheet and reported at the lower of the carrying amount or the fair value, less the costs to sell, and are no longer depreciated. There were no assets classified as held for sale as of June 30, 2019 and December 31, 2018.
Intangible Assets
Intangible assets that have finite lives are amortized. In addition, the Company evaluates the remaining useful life of intangible assets in each reporting period to determine whether events and circumstances warrant a revision of the remaining period of amortization. If the estimate of an intangible asset’s remaining life is changed, the remaining carrying value of such asset is amortized prospectively over that revised remaining useful life. Intangible assets that have indefinite lives are not amortized, but are subject to impairment testing at least annually or more frequently if events or circumstances indicate that the asset may be impaired.
The Company has one indefinite-lived intangible asset, a trade name, which is tested for impairment annually on October 31, or whenever events or circumstances indicate that the carrying amount of the trade name may not be recoverable. Impairment is calculated as the excess of the trade name's carrying value over its fair value. The fair value of the trade name is determined using the relief from royalty method, a variation of the income approach. This method assumes that if a company owns intellectual property, it does not have to "rent" the asset and is, therefore, "relieved" from paying a royalty. Once a supportable royalty rate is determined, the rate is then applied to the projected revenues over the expected remaining life of the intangible assets to estimate the royalty savings. This approach is dependent on a number of factors, including estimates of future growth and trends, royalty rates, discount rates and other variables.
See
Note 9
for additional discussion of intangible assets and trade name impairment testing.
Stock-Based Compensation
The Company recognizes compensation expense for equity awards over the vesting period based on the fair value of these awards at the date of grant. The computed fair value of these awards is recognized as a non-cash cost over the period the employee provides services, which is typically the vesting period of the award. The fair value of options granted is estimated on the date of grant using the Black-Scholes option-pricing model. The Black-Scholes model requires the use of subjective assumptions in the computation. Changes in these assumptions can cause significant fluctuations in the fair value of the option award. The fair value
12
of restricted stock grants is equivalent to the fair value of the stock issued on the date of grant, and is measured as the mean price of the stock on the day of grant.
Compensation expense is recognized only for share-based payments expected to vest. The Company estimates forfeitures at the date of grant based on historical experience and future expectations and this assessment is updated on a periodic basis. See
Note 14
for further discussion of the Company’s stock-based compensation plan.
Income Taxes
The Company determines its consolidated income tax provision using the asset and liability method prescribed by U.S. GAAP,
which requires the recognition of income tax expense for the amount of taxes payable or refundable for the current period and for deferred tax liabilities and assets for the future tax consequences of events that have been recognized in an entity’s financial
statements or tax returns. The Company must make significant assumptions, judgments and estimates to determine its current
provision for income taxes, its deferred tax assets and liabilities, and any valuation allowance to be recorded against any deferred tax asset. The current provision for income tax is based upon the current tax laws and the Company’s interpretation of these laws, as well as the probable outcomes of any tax audits. The value of any net deferred tax asset depends upon estimates of the amount and category of future taxable income reduced by the amount of any tax benefits that the Company does not expect to realize. Actual operating results and the underlying amount and category of income in future years could render current assumptions, judgments and estimates of recoverable net deferred taxes inaccurate, thus impacting the Company’s financial position and results of operations. The Company computes deferred income taxes using the liability method. Under the liability method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Under the liability method, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
The Company accounts for uncertain tax positions in accordance with the provisions of ASC 740-10 which prescribes a recognition threshold and measurement attribute for financial statement disclosure of tax positions taken, or expected to be taken, on its consolidated tax return. The Company evaluates and records any uncertain tax positions based on the amount that management deems is more likely than not to be sustained upon examination and ultimate settlement with the tax authorities in the tax jurisdictions in which it operates.
Insurance Coverage
The Company maintains insurance coverage for its business and operations. Insurance related to property, equipment, automobile, general liability, and a portion of workers' compensation is provided through traditional policies, subject to a deductible or deductibles. A portion of the Company's workers’ compensation exposure is covered through a mutual association, which is subject to supplemental calls.
The marine segment maintains
five
levels of excess loss insurance coverage, totaling
$200 million
in excess of primary coverage. The marine segment's excess loss coverage responds to most of its policies when a primary limit of
$1 million
has been exhausted; provided that the primary limit for Contingent Maritime Employer’s Liability is
$10 million
and the Watercraft Pollution Policy primary limit is
$5 million
. The concrete segment maintains
five
levels of excess loss insurance coverage, totaling
$200 million
in excess of primary coverage. The concrete segment's excess loss coverage responds to most of its policies when a primary limit of
$1 million
has been exhausted.
If a claim arises and a potential insurance recovery is probable, the impending gain is recognized separately from the related loss. The recovery will only be recognized up to the amount of the loss once the recovery of the claim is deemed probable and any excess gain will fall under contingency accounting and will only be recognized once it is realized. The Company does not net insurance recoveries against the related claim liability as the amount of the claim liability is determined without consideration of the anticipated insurance recoveries from third parties.
13
Separately, the Company’s marine segment employee health care is paid for by general assets of the Company and currently administered by a third party. The administrator has purchased appropriate stop-loss coverage. Losses on these policies up to the deductible amounts are accrued based upon known claims incurred and an estimate of claims incurred but not reported. The accruals are derived from known facts, historical trends and industry averages to determine the best estimate of the ultimate expected loss. Actual claims may vary from estimates. Any adjustments to such reserves are included in the consolidated results of operations in the period in which they become known. The Company's concrete segment employee health care is provided through
two
policies. A fully funded policy is offered primarily to salaried employees and their dependents while a partially self-funded plan with an appropriate stop-loss is offered primarily to hourly employees and their dependents. The self-funded plan is funded to the maximum exposure and, as a result, is expected to receive a partial refund after the policy expiration.
The accrued liability for insurance includes incurred but not reported claims of
$3.9 million
and
$5.7 million
at
June 30, 2019
and
December 31, 2018
, respectively.
Accounting Standards Adopted in 2019
In February 2016, the Financial Accounting Standards Board ("FASB") issued an ASU 2016-02, Leases (Topic 842), which requires all lessees to recognize right-of-use ("ROU") assets and lease liabilities, measured at the present value of the future minimum lease payments, at the lease commencement date. Lessor accounting remains largely unchanged under the new guidance. The standard also requires more detailed disclosures to enable users of financial statements to understand the nature, amount, timing, and uncertainty of cash flows arising from leases. The Company adopted the new standard on January 1, 2019, on a prospective basis, forgoing comparative reporting. The Company elected to utilize the transition guidance within the new standard, which allows the Company to carryforward the historical lease classification. The Company elected to not separate leases and non-lease components for all classes of underlying assets in which it is the lessee and made an accounting policy election to not account for leases with an initial term of 12 months or less on the balance sheet. Adoption of the standard resulted in the recording of additional net ROU operating lease assets of approximately
$23.3 million
and lease liabilities for operating leases of approximately
$24.0 million
on the Consolidated Balance Sheets as of January 1, 2019. The adoption of this guidance did not have an impact on net income. See
Note 17
for more information regarding leases.
3. Revenue
Revenues are recognized when control of the promised goods or services is transferred to the customer in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. The following table represents a disaggregation of the Company’s contract revenue by service line for the marine and concrete segments:
Three months ended June 30,
Six months ended June 30,
2019
2018
2019
2018
Marine Segment
Construction
$
57,181
$
52,860
$
90,817
$
95,235
Dredging
27,191
23,472
53,358
40,483
Specialty Services
4,651
4,366
6,335
7,771
Marine segment contract revenues
$
89,023
$
80,698
$
150,510
$
143,489
Concrete Segment
Structural
$
12,665
$
62,189
$
24,156
$
118,682
Light Commercial
64,275
16,740
134,371
34,112
Other
22
140
53
327
Concrete segment contract revenues
$
76,962
$
79,069
$
158,580
$
153,121
Total contract revenues
$
165,985
$
159,767
$
309,090
$
296,610
Although the Company has disaggregated its contract revenues here in terms of services provided, it believes its operations comprise two reportable segments pursuant to FASB ASC Topic 280,
Segment Reporting
. In making this determination, the Company considered the similar characteristics of its operations as discussed in
Note 1
. Additionally, as discussed, both the marine and
14
concrete segments have limited contracts with multiple performance obligations. The Company’s contracts often combine multiple services, such as engineering, dredging, diving and construction, into one distinct finished product which is transferred to the customer. These contracts are often estimated and bid as one project and evaluated on performance as one project, not by individual services performed by each. Both the marine and concrete segments have a single chief operating decision maker (“CODM”) for the entire segment, not by service lines of the segments. Resources are allocated by segment and financial and budgetary information is compiled and reviewed by segment, not service line.
Marine Segment
Construction services include construction, restoration, maintenance, dredging and repair of marine transportation facilities, marine pipelines, bridges and causeways and marine environmental structures. Dredging services generally enhance or preserve the navigability of waterways or the protection of shorelines through the removal or replenishment of soil, sand or rock. Specialty services include design, salvage, demolition, surveying, towing, diving and underwater inspection, excavation and repair.
Concrete Segment
Structural services include elevated concrete pouring for products such as columns, elevated beams and structural walls. Light commercial services include horizontally poured concrete for products such as sidewalks, ramps, tilt walls and trenches. Other services comprise labor related to concrete pouring such as rebar installation and pumping services and typically support the Company's structural and light commercial services.
4. Concentration of Risk and Enterprise-Wide Disclosures
Accounts receivable include amounts billed to governmental agencies and private customers and do not bear interest. Balances billed to customers but not paid pursuant to retainage provisions generally become payable upon contract completion and acceptance by the owner.
The table below presents the concentrations of current receivables (trade and retainage) at
June 30, 2019
and
December 31, 2018
, respectively:
June 30, 2019
December 31, 2018
Federal Government
$
3,420
3
%
$
2,319
2
%
State Governments
3,363
2
%
916
1
%
Local Governments
50,017
37
%
30,187
28
%
Private Companies
79,381
58
%
74,953
69
%
Total receivables
$
136,181
100
%
$
108,375
100
%
At
June 30, 2019
one customer in the local governments category accounted for 18% of total current receivables. At
December 31, 2018
, no single customer accounted for more than
10%
of total current receivables.
Additionally, the table below represents concentrations of contract revenue by type of customer for the
three and six
months ended
June 30, 2019
and
2018
, respectively:
Three months ended June 30,
Six months ended June 30,
2019
%
2018
%
2019
%
2018
%
Federal Government
$
12,301
8
%
$
16,077
10
%
$
22,578
7
%
$
29,100
10
%
State Governments
10,286
6
%
9,898
6
%
14,341
5
%
18,274
6
%
Local Government
51,599
31
%
20,522
13
%
96,029
31
%
43,752
15
%
Private Companies
91,799
55
%
113,270
71
%
176,142
57
%
205,484
69
%
Total contract revenues
$
165,985
100
%
$
159,767
100
%
$
309,090
100
%
$
296,610
100
%
In the three months ended June 30, 2019, one customer in the local governments category accounted for
14%
of total contract revenues. In the three months ended June 30, 2018, a private customer accounted for
16%
of total contract revenues. In the six months ended June 30, 2019, one customer in the local governments category accounted for
11%
of total contract revenues. In the six months ended June 30, 2018, a private customer accounted for
12%
of total contract revenues.
15
The Company does not believe that the loss of any one of its customers would have a material adverse effect on the Company or its subsidiaries and affiliates since no single specific customer sustains such a large portion of receivables or contract revenue over time.
In addition, the concrete segment primarily purchases concrete from select suppliers. The loss of any one of these suppliers could adversely impact short-term operations.
5. Contracts in Progress
Contracts in progress are as follows at
June 30, 2019
and
December 31, 2018
:
June 30,
2019
December 31,
2018
Costs incurred on uncompleted contracts
$
630,685
$
461,144
Estimated earnings
112,786
73,170
743,471
534,314
Less: Billings to date
(771,794
)
(546,858
)
$
(28,323
)
$
(12,544
)
Included in the accompanying Consolidated Balance Sheet under the following captions:
Costs and estimated earnings in excess of billings on uncompleted contracts
$
23,641
$
9,217
Billings in excess of costs and estimated earnings on uncompleted contracts
(51,964
)
(21,761
)
$
(28,323
)
$
(12,544
)
As of June 30, 2019 and December 31, 2018, included in cost and estimated earnings in excess of billings on uncompleted projects is approximately
$1.1 million
related to claims and unapproved change orders.
6. Property and Equipment
The following is a summary of property and equipment at
June 30, 2019
and
December 31, 2018
:
June 30,
2019
December 31,
2018
Automobiles and trucks
$
1,669
$
1,709
Building and improvements
43,790
43,628
Construction equipment
158,684
161,113
Vessels and other equipment
82,875
90,217
Office equipment
8,183
8,061
295,201
304,728
Less: Accumulated depreciation
(197,340
)
(195,373
)
Net book value of depreciable assets
97,861
109,355
Construction in progress
1,321
2,785
Land
35,863
35,863
$
135,045
$
148,003
For the three months ended
June 30, 2019
and
2018
, depreciation expense was
$6.0 million
and
$6.6 million
, respectively. For the six months ended June 30, 2019 and 2018, depreciation expense was
$11.8 million
and
$12.5 million
, respectively. Substantially all depreciation expense is included in the cost of contract revenue in the Company’s Consolidated Statements of Operations.
Substantially all of the Company’s long-lived assets are located in the United States.
Substantially all of the assets of the Company are pledged as collateral under the Company's Credit Agreement (as defined in
Note 11
).
See
Note 2
to the Company's consolidated financial statements for further discussion of property and equipment.
16
7. Inventory
Current inventory at
June 30, 2019
and
December 31, 2018
, of
$0.9 million
and
$1.1 million
, respectively, consisted primarily of spare parts and small equipment held for use in the ordinary course of business.
Non-current inventory at
June 30, 2019
and
December 31, 2018
of
$7.5 million
and
$7.6 million
, respectively, consisted primarily of spare engine components or items which require longer lead times for sourcing or fabrication for certain of the Company's assets to reduce equipment downtime.
8. Fair Value
Recurring Fair Value Measurements
The fair value of financial instruments is the amount at which the instrument could be exchanged in a current transaction between willing parties. Due to their short-term nature, the Company believes that the carrying value of its accounts receivable, other current assets, accounts payable and other current liabilities approximate their fair values.
The Company classifies financial assets and liabilities into the following three levels based on the inputs used to measure fair value in the order of priority indicated:
•
Level 1- fair values are based on observable inputs such as quoted prices in active markets for identical assets or liabilities;
•
Level 2 - fair values are based on pricing inputs other than quoted prices in active markets for identical assets and liabilities and are either directly or indirectly observable as of the measurement date; and
•
Level 3- fair values are based on unobservable inputs in which little or no market data exists.
Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The Company's assessment of the significance of a particular input to the fair value requires judgment and may affect the placement of assets and liabilities within the fair value hierarchy levels.
The following table sets forth by level within the fair value hierarchy the Company's recurring financial assets and liabilities that were accounted for at fair value on a recurring basis as of
June 30, 2019
and
December 31, 2018
:
Fair Value Measurements
Carrying Value
Level 1
Level 2
Level 3
June 30, 2019
Assets:
Cash surrender value of life insurance policy
$
2,437
—
2,437
—
Liabilities:
Derivatives
$
1,094
—
1,094
—
December 31, 2018
Assets:
Cash surrender value of life insurance policy
$
1,993
—
1,993
—
Liabilities:
Derivatives
$
79
—
79
—
The Company's derivatives, which are comprised of interest rate swaps, are valued using a discounted cash flow analysis that incorporates observable market parameters, such as interest rate yield curves and credit risk adjustments that are necessary to reflect the probability of default by it or the counterparty. These derivatives are classified as a Level 2 measurement within the fair value hierarchy. See
Note 11
for additional information on the Company's derivative instrument.
The Company's concrete segment has life insurance policies covering employees with a combined face value of
$11.1 million
. The policies are invested in mutual funds and the fair value measurement of the cash surrender balance associated with these policies is determined using Level 2 inputs within the fair value hierarchy and will vary with investment performance. These assets are included in the "Other non-current" asset section in the Consolidated Balance Sheets.
17
Non-Recurring Fair Value Measurements
The Company generally applies fair value valuation techniques on a non-recurring basis associated with (1) valuing assets and liabilities acquired in connection with business combinations and other transactions; (2) valuing potential impairment loss related to long-lived assets; and (3) valuing potential impairment loss related to the indefinite-lived intangible asset.
Other Fair Value Measurements
The fair value of the Company's debt at
June 30, 2019
and
December 31, 2018
approximated its carrying value of
$83.0 million
and
$80.5 million
, respectively, as interest is based on current market interest rates for debt with similar risk and maturity. If the Company's debt was measured at fair value, it would have been classified as a Level 2 measurement in the fair value hierarchy.
9. Goodwill and Intangible Assets
Goodwill
The table below summarizes changes in goodwill recorded by the Company during the periods ended
June 30, 2019
and
December 31, 2018
, respectively:
June 30,
2019
December 31,
2018
Beginning balance, January 1
$
—
$
69,483
Impairments
—
(69,483
)
Ending balance
$
—
$
—
In the fourth quarter of 2018, the Company's annual goodwill impairment test indicated that its goodwill was fully impaired, primarily due to a decline in the Company's market capitalization and as a result it incurred a goodwill impairment charge of
$69.5 million
with
$33.8 million
related to the Marine segment and
$35.7 million
related to the Concrete segment.
Intangible assets
The tables below present the activity and amortization of finite-lived intangible assets:
June 30,
2019
December 31,
2018
Intangible assets, January 1
$
35,240
$
35,240
Additions
—
—
Total intangible assets, end of period
35,240
35,240
Accumulated amortization, January 1
$
(27,345
)
$
(23,956
)
Current year amortization
(1,318
)
(3,389
)
Total accumulated amortization
(28,663
)
(27,345
)
Net intangible assets, end of period
$
6,577
$
7,895
18
Finite-lived intangible assets were acquired as part of the purchase of TBC, which included contractual backlog and customer relationships. Contractual backlog was valued at approximately
$0.1 million
and was amortized over
seven
months in 2017. Customer relationships were valued at approximately
$0.7 million
and will be amortized over
seven
years. Both of these assets will be amortized using an accelerated method based on the pattern in which the economic benefits of the assets are consumed.
For the
six
months ended
June 30, 2019
,
$1.3 million
of amortization expense was recognized for these assets. Future expense remaining of approximately
$6.6 million
will be amortized as follows:
2019
1,322
2020
2,069
2021
1,521
2022
1,239
2023
389
Thereafter
37
$
6,577
Additionally, the Company has one indefinite-lived intangible asset, as described in
Note 2.
At
June 30, 2019
the trade name was valued at approximately
$6.9 million
and no indicators of impairment existed.
10. Accrued Liabilities
Accrued liabilities at
June 30, 2019
and
December 31, 2018
consisted of the following:
June 30, 2019
December 31, 2018
Accrued salaries, wages and benefits
$
6,365
$
6,492
Accrual for insurance liabilities
3,855
5,680
Property taxes
1,298
924
Capital lease liability (1)
—
3,045
Sales taxes
1,457
2,178
Interest
59
—
Other accrued expenses
868
521
Total accrued liabilities
$
13,902
$
18,840
(1) December 31, 2018 balance relates to capital leases accounting for under ASC 840 and prior to the adoption of ASC 842 as of January 1, 2019.
11. Long-term Debt, Line of Credit and Derivatives
The Company entered into an amended syndicated credit agreement (the "Credit Agreement" also known as the “Fourth Amendment”) on July 31, 2018 with Regions Bank, as administrative agent and collateral agent, and the following co-syndication agents: Bank of America, N.A., BOKF, NA dba Bank of Texas, KeyBank National Association, NBH Bank, IBERIABANK, Trustmark National Bank, First Tennessee Bank NA, and Branch Banking and Trust Company.
The Credit Agreement, which may be amended from time to time, provides for borrowings under a revolving line of credit and a term loan (together, the “Credit Facility”). The Credit Facility is guaranteed by the subsidiaries of the Company, secured by the assets of the Company, including stock held in its subsidiaries, and may be used to finance general corporate and working capital purposes, to finance capital expenditures, to refinance existing indebtedness, to finance permitted acquisitions and associated fees, and to pay for all related expenses to the Credit Facility. Interest is due and is computed based on the designation of the loan, with the option of a Base Rate Loan (the base rate plus the Applicable Margin), or an Adjusted LIBOR Rate Loan (the adjusted LIBOR rate plus the Applicable Margin). Interest is due on the last day of each quarter end for Base Rate Loans and at the end of the LIBOR rate period for Adjusted LIBOR Rate Loans. Principal balances drawn under the Credit Facility may be prepaid at any time, in whole or in part, without premium or penalty. Amounts repaid under the revolving line of credit may be re-borrowed. The Credit Facility matures on July 31, 2023.
19
Total debt issuance costs for the Fourth Amendment, which included underwriter fees, legal fees and syndication fees were approximately
$0.9 million
and were capitalized as non-current deferred charges and amortized using the effective interest rate method over the duration of the loan. Additionally, the Company executed the Fifth Amendment during March 2019, which was made effective as of December 31, 2018, and executed the Sixth Amendment during May 2019. The Company incurred additional debt issuance costs of approximately
$0.6 million
and
$0.9 million
respectively for the Fifth and Sixth Amendments. With the execution of the aforementioned Sixth Amendment,
$50.0 million
of the existing revolving line of credit was modified and accounted for under guidelines of ASC 470-50, Debt, Modifications and Extinguishments, and a pro-rated portion of unamortized debt issuance costs of approximately
$0.4 million
will be recognized as interest expense as of May 2019. The remaining debt issuance costs of approximately
$0.9 million
related to the Fourth, Fifth, and Sixth Amendments will be amortized over the duration of the loan.
The quarterly weighted average interest rate for the Credit Facility as of
June 30, 2019
was
5.79%
.
The Company's obligations under debt arrangements consisted of the following:
June 30, 2019
December 31, 2018
Principal
Debt Issuance Costs
(1)
Total
Principal
Debt Issuance Costs
(1)
Total
Term loan - current
$
3,000
$
(61
)
$
2,939
$
3,000
$
(54
)
$
2,946
Total current debt
3,000
(61
)
2,939
3,000
(54
)
2,946
Revolving line of credit
26,000
(525
)
25,475
22,000
(213
)
21,787
Term loan - long-term
54,000
(1,089
)
52,911
55,500
(1,168
)
54,332
Total long-term debt
80,000
(1,614
)
78,386
77,500
(1,381
)
76,119
Total debt
$
83,000
$
(1,675
)
$
81,325
$
80,500
$
(1,435
)
$
79,065
(1) Total debt issuance costs, include underwriter fees, legal fees and syndication fees and fees related to the execution of the Fourth, Fifth, and Sixth Amendments to the Credit Agreement.
Provisions of the revolving line of credit and accordion
The Company has a maximum borrowing availability under the revolving line of credit and swingline loans (as defined in the Credit Agreement) of
$50.0 million
. This is a letter of credit sublimit that is equal to the lesser of
$20.0 million
and the aggregate unused amount of the revolving commitments then in effect. There is also a swingline sublimit equal to the lesser of
$5.0 million
and the aggregate unused amount of the revolving commitments then in effect.
Revolving loans may be designated as Base Rate Loan or Adjusted LIBOR Rate Loans, at the Company’s request, and must be drawn in an aggregate minimum amount of
$1.0 million
and integral multiples of
$250,000
in excess of that amount. Swingline loans must be drawn in an aggregate minimum amount of
$250,000
and integral multiples of
$50,000
in excess of that amount. The Company may convert, change, or modify such designations from time to time.
The Company is subject to a commitment fee for the unused portion of the maximum borrowing availability under the revolving line of credit. The commitment fee, which is due quarterly in arrears, is equal to the Applicable Margin of the actual daily amount by which the Aggregate Revolving Commitments exceeds the Total Revolving Outstanding. The revolving line of credit termination date is the earlier of the Credit Facility termination date, July 31, 2023, or the date the outstanding balance is permanently reduced to zero, in accordance with the terms of the amended Credit Facility.
The maturity date for amounts drawn under the revolving line of credit is the earlier of the Facility termination date of July 31, 2023, or the date the outstanding balance is permanently reduced to zero. Prior to the fourth quarter of 2018, the Company classified amounts drawn as current liabilities based on an intent and ability to repay the amounts using current assets within the next twelve months. During the fourth quarter of 2018, the Company determined it no longer has the intent to repay amounts drawn within the next twelve months. As of June 30, 2019, the Company determined that it still does not have the intent to repay amounts drawn within the next twelve months. Therefore, the Company has classified the entire outstanding balance of the revolving line of credit as non-current.
As of June 30, 2019, the outstanding balance for all borrowings under the revolving line of credit was
$26.0 million
, where
$23.0 million
was designated as an Adjusted LIBOR Rate Loan at a weighted average rate of
5.96%
and
$3.0 million
was designated as a Base Rate Loan at a rate of
8.00%
. There were also
$3.4 million
in outstanding letters of credit as of June 30, 2019, which
20
reduced the maximum borrowing availability on the revolving line of credit to
$20.6 million
as of June 30, 2019. During the six months ended June 30, 2019 , the Company drew down
$32.0 million
for general corporate purposes and made payments of
$28.0 million
on the revolving line of credit which resulted in a net increase of
$4.0 million
.
Provisions of the term loan
The original principal amount of
$60.0 million
for the term loan commitment is paid off in quarterly installment payments (as stated in the Credit Agreement). At June 30, 2019, the outstanding term loan component of the Credit Facility totaled
$57.0 million
and was secured by specific assets of the Company.
The table below outlines the total remaining payment amounts annually for the term loan through maturity of the Credit Facility:
2019
1,500
2020
3,750
2021
4,500
2022
5,250
2023
42,000
$
57,000
During the six months ended
June 30, 2019
, the Company made the scheduled quarterly principal payments of
$1.5 million
, which reduced the outstanding principal balance to
$57.0 million
as of June 30, 2019. The current portion of debt is
$3.0 million
and the non-current portion is
$54.0 million
. As of June 30, 2019, the term loan was designated as an Adjusted LIBOR Rate Loan with an interest rate of
5.94%
.
Financial covenants
Restrictive financial covenants under the Credit Facility include:
•
A consolidated Fixed Charge Coverage Ratio to not be less than the following during each noted period:
-Fiscal Quarter Ended June 30, 2019 - waived;
-Fiscal Quarter Ended September 30, 2019 - waived;
-Fiscal Quarter Ending December 31, 2019 and each Fiscal Quarter thereafter, to not be less than
1.25
to 1.00.
•
A consolidated Leverage Ratio to not exceed the following during each noted period:
-Fiscal Quarter Ending June 30, 2019, to not exceed
9.50
to 1.00;
-Fiscal Quarter Ending September 30, 2019, to not exceed
6.25
to 1.00;
-Fiscal Quarter Ending December 31, 2019, to not exceed
4.00
to 1.00;
-Fiscal Quarter Ending March 31, 2020 and each Fiscal Quarter thereafter, to not exceed
3.00
to 1.00.
•
A consolidated Adjusted EBITDA to not be less than the following during each noted period:
-Fiscal Quarter Ending June 30, 2019, for such Fiscal Quarter and the Fiscal Quarter ended March 31, 2019, on a collective basis, to not be less than
$4.5 million
;
- Fiscal Quarter Ending September 30, 2019, for such Fiscal Quarter and the Fiscal Quarters ended June 30, 2019 and March 31, 2019, on a collective basis, to not be less than
$9.9 million
;
- Fiscal Quarter Ending December 31, 2019, for such Fiscal Quarter and the Fiscal Quarters ended September 30, 2019, June 30, 2019 and March 31, 2019, on a collective basis, to not be less than
$21.7 million
.
In addition, the Credit Facility contains events of default that are usual and customary for similar arrangements, including non-payment of principal, interest or fees; breaches of representations and warranties that are not timely cured; violation of covenants; bankruptcy and insolvency events; and events constituting a change of control.
The Company expects to meet its future internal liquidity and working capital needs, and maintain or replace its equipment fleet through capital expenditure purchases and major repairs, from funds generated by its operating activities for at least the next 12
months. The Company believes that its cash position and available borrowings together with cash flow from its operations is
adequate for general business requirements and to service its debt.
21
Derivative Financial Instruments
On September 16, 2015, the Company entered into a series of receive-variable, pay-fixed interest rate swaps to hedge the variability in the interest payments on
50%
of the aggregate principal amount of the Regions Term Loan outstanding, beginning with a notional amount of
$67.5 million
. There are a total of
five
sequential interest rate swaps to achieve the hedged position and each year on August 31, with the exception of the final swap, the existing interest rate swap is scheduled to expire and will be immediately replaced with a new interest rate swap until the expiration of the final swap on July 31, 2023. On December 6, 2018, the Company entered into a sixth receive-variable, pay-fixed interest rate swaps to hedge the variability of interest payments. The sixth swap will begin with a notional amount of
$27.0 million
on July 31, 2020 will hedge the variability in the interest payments on
50%
of the aggregate scheduled principal amount of the Regions Term Loan outstanding. The sixth swap is scheduled to expire on July 31, 2023. At inception, these interest rate swaps were designated as a cash flow hedge for hedge accounting, and as such, the effective portion of unrealized changes in market value are recorded in accumulated other comprehensive (loss) income and reclassified into earnings during the period in which the hedged forecasted transaction affects earnings. Gains and losses from hedge ineffectiveness are recognized in current earnings. The change in fair market value of the swaps as of
June 30, 2019
is approximately
$1.1 million
, which is reflected in the balance sheet as a liability in Other non-current liabilities on the Consolidated Balance Sheets. The fair market value of the swaps as of
June 30, 2019
is
$(1.1) million
. See
Note 8
for more information regarding the fair value of the Company's derivative instruments.
12. Income Taxes
The Company's effective tax rate is based on expected income, statutory rates and tax planning opportunities available to it. For interim financial reporting, the Company estimates its annual tax rate based on projected taxable (loss) income for the full year and records a quarterly tax provision in accordance with the anticipated annual rate. Income tax expense included in the Company’s accompanying Consolidated Statements of Operations was as follows (in thousands, except percentages):
Three months ended June 30,
Six months ended June 30,
2019
2018
2019
2018
Income tax (benefit) expense
$
(140
)
$
1,660
$
453
$
3,149
Effective tax rate
7.9
%
42.5
%
(5.0
)%
33.1
%
The effective rate for the three and six months ended
June 30, 2019
differed from the Company's statutory federal rate of 21% primarily due to to the recording of an additional valuation allowance to offset net operating loss carryforwards generated during the period, foreign income taxes, state income taxes and the non-deductibility of certain permanent items.
During the year ended December 31, 2018 the Company assessed the realizability of its deferred tax assets and determined that it was more likely than not that some portion or all the deferred tax assets would not be realized and therefore recorded a valuation allowance on the net deferred tax assets. The Company assesses the available positive and negative evidence to estimate if sufficient future taxable income will be generated to use the existing deferred tax assets. The Company considers the scheduled reversal of deferred tax liabilities, available carryback periods, and tax-planning strategies in making this assessment. For the period ended June 30, 2019 the Company evaluated all positive and negative evidence in determining the amount of deferred tax assets more likely than not to be realized. Based on the review of available evidence, Management believes that a valuation allowance on the net deferred tax assets at June 30, 2019 remains appropriate.
The Company does not expect that unrecognized tax benefits as of June 30, 2019 for certain federal income tax matters will significantly change due to any settlement and/or expiration of statutes of limitations over the next 12 months. The final outcome of these uncertain tax positions is not yet determinable. The Company's uncertain tax benefits, if recognized, would affect the Company's effective tax rate.
13. (Loss) Earnings Per Share
Basic (loss) earnings per share is based on the weighted average number of common shares outstanding during each period. Diluted (loss) earnings per share is based on the weighted average number of common shares outstanding as well as the effect of all dilutive common stock equivalents during each period net income is generated. The exercise price for certain stock options awarded by the Company exceeds the average market price of the Company's common stock. Such stock options are antidilutive and are not included in the computation of (loss) earnings per share. For the three month periods ended
June 30, 2019
and
June 30, 2018
, the Company had
1,651,916
and
2,012,481
securities, respectively, that were potentially dilutive in future earnings per share
22
calculations. For the six months ended June 30, 2019 and June 30, 2018, the Company had
1,699,936
and
1,969,623
securities, respectively, that were potentially dilutive in future earnings per share calculations. Such dilution will be dependent on the excess of the market price of the Company's stock over the exercise price and other components of the treasury stock method.
The following table reconciles the denominators used in the computations of both basic and diluted earnings (loss) per share:
Three months ended June 30,
Six months ended June 30,
2019
2018
2019
2018
Basic:
Weighted average shares outstanding
29,097,094
28,309,004
29,086,811
28,243,400
Diluted:
Total basic weighted average shares outstanding
29,097,094
28,309,004
29,086,811
28,243,400
Effect of dilutive securities:
Common stock options
—
235,006
—
231,032
Total weighted average shares outstanding assuming dilution
29,097,094
28,544,010
29,086,811
28,474,432
Shares of common stock issued from the exercise of stock options
—
84,705
7,021
231,470
14. Stock-Based Compensation
The Compensation Committee of the Company's Board of Directors is responsible for the administration of the Company's stock incentive plans, which include the 2017 Long Term Incentive Plan, or the "2017 LTIP", which was approved by shareholders in May 2017 and authorized the maximum aggregate number of shares of common stock to be issued at
2,400,000
. In general, the Company's 2017 LTIP provides for grants of restricted stock and stock options to be issued with a per-share price equal to the fair market value of a share of common stock on the date of grant. Option terms are specified at each grant date, but are generally
10
years from the date of issuance. Options generally vest over a
three
year period.
The Company awards certain executives shares of performance based stock options, with 100% of shares to be earned based on the achievement of an objective return on invested capital measured over a two-year performance period. The Company evaluates the probability of achieving this each reporting period.
The Company applies a
3.2%
and a
5.5%
forfeiture rate, which gets compounded over the vesting terms of the individual award, to its restricted stock and option grants, respectively, based on historical analysis.
In the three months ended
June 30, 2019
and
2018
, compensation expense related to stock based awards outstanding was
$1.1 million
and
$0.8 million
, respectively. In the six months ended June 30, 2019 and 2018, compensation related to stock based awards outstanding was
$1.7 million
and
$1.1 million
, respectively.
In January 2019, certain independent directors were awarded a total of
16,854
shares of restricted common stock, which vested immediately on the date of grant. The fair value of all shares awarded on the date of the grant was
$4.45
per share.
In March 2019, the Company granted an executive of the Company
168,350
shares of restricted common stock, which vests 1/3 at March 31, June 30, and September 30, 2019, respectively. The fair value of all shares awarded on the date of the grant was
$2.97
per share.
In May 2019, independent directors as well as certain officers and executives of the Company were awarded
479,590
shares of restricted common stock. The total number of shares included
229,590
shares, which were awarded to the independent directors and vested immediately on the date of the grant, as well as
187,500
shares of performance-based stock awarded to certain executives. The performance-based stock will potentially vest
50%
if the target is met, with
25%
each vesting on the second and third anniversary of the grant, with
100%
of the shares to be earned based on the achievement of an objective, tiered return on invested capital, measured over a
one
-year performance period. The Company evaluates the probability of achieving this each reporting period. The fair value of all shares awarded on the date of the grant was
$1.96
per share.
In the three months ended
June 30, 2019
,
no
options were exercised. In the three months ended June 30, 2018,
84,705
options were exercised, generating proceeds to the Company of
$0.5 million
. In the six months ended June 30, 2019,
7,021
options were
23
exercised, generating proceeds to the Company of less than
$0.1 million
. In the
six
months ended
June 30, 2018
,
231,470
options were exercised, generating proceeds to the Company of approximately
$1.3 million
.
At
June 30, 2019
, total unrecognized compensation expense related to unvested stock and options was approximately
$2.7 million
, which is expected to be recognized over a period of approximately
two
years.
15. Commitments and Contingencies
The Company and one former and two current officers are named defendants in a class action lawsuit filed on April 11, 2019 in the United States District Court for the Southern District of Texas, Houston Division, seeking unstated compensatory damages under the federal securities laws allegedly arising from materially false and misleading statements during the period of March 13, 2018 to March 18, 2019. The complaint asserts, among other things, that the current and former officers caused the Company to overstate goodwill in certain periods; overstate accounts receivable; that the company lacked effective internal controls over financial reporting related to goodwill impairment testing and accounts receivable; and that as a result the required adjustments to goodwill and accounts receivable materially impacted the company’s financial statements causing the company’s stock price to be artificially inflated during the class period. The Company will respond to the complaint, considers all of these allegations without merit and will vigorously contest the allegations.
In addition, from time to time, the Company is a party to various lawsuits, claims and other legal proceedings that arise in the ordinary course of business. These actions typically seek, among other things, compensation for alleged personal injury, breach of contract, property damage, punitive damages, civil penalties or other losses, or injunctive or declaratory relief. With respect to such lawsuits, the Company accrues reserves when it is probable a liability has been incurred and the amount of loss can be reasonably estimated. The Company does not believe any of these or any other proceedings, individually or in the aggregate, would be expected to have a material adverse effect on results of operations, cash flows, or financial condition
A legal matter was settled for
$5.5 million
during the first quarter of 2018. Settlement amounts were recorded in Other gain from continuing operations in the Consolidated Statement of Operations, Prepaid expenses and other (current portion of the notes receivable) and Other non-current assets (non-current portion of the notes receivable) in the Consolidated Balance Sheets. As of
June 30, 2019
, the current portion of the notes receivable was
$0.8 million
and the non-current portion was
$2.8 million
, net of
$0.4 million
of unamortized discount. Legal fees related to this matter were expensed as incurred during the respective reporting period.
As a result of charges brought in September 2015 and October 2016 by the Houston Police Department, Environmental Enforcement,
two
subsidiaries of the Company were indicted at the request of the Harris County, Texas District Attorney’s Office by a duly organized Grand Jury of Harris County, Texas for separate but similar violations of the Texas Water Code, allegedly arising from the handling of construction concrete at certain work sites. Specifically, in each case the Company was charged with unlawfully, intentionally or knowingly discharging a waste or pollutant and is subject to a maximum fine of
$250,000
. In addition, a project supervisor was also indicted in the second case. However, without admitting to fault, the Company has, in the first case, recently agreed to a diversion agreement that will result in the dismissal of all charges without prosecution upon completion of the agreement terms and payment of
$15,000
. More recently, the Company and its project supervisor have been offered diversion agreements in the second case that would result in dismissal of all charges against each of them upon completion of the terms of the agreements and payment by the Company of
$100,000
. None of these allegations nor the costs of defense, taken separately or as a whole, is expected to have a material impact on the Company’s balance sheet or its liquidity. The Company considers the first case settled and the second case without merit and thus has vigorously defend itself and its employee.
24
16. Segment Information
The Company currently operates in
two
reportable segments: marine and concrete. The Company's financial reporting systems present various data for management to run the business, including profit and loss statements prepared according to the segments presented. The Company uses operating income to evaluate performance between the two segments. Segment information for the periods presented is provided as follows:
Three months ended
Six months ended
June 30, 2019
June 30, 2018
June 30, 2019
June 30, 2018
Marine
Contract revenues
$
89,023
$
80,698
$
150,510
$
143,489
Operating income (loss)
9
3,642
(6,447
)
9,907
Depreciation and amortization expense
(5,069
)
(5,295
)
(10,015
)
(10,026
)
Total assets
$
236,917
$
268,642
$
236,917
$
268,642
Property, plant and equipment, net
117,262
128,047
117,262
128,047
Concrete
Contract revenues
$
76,962
$
79,069
$
158,580
$
153,121
Operating (loss) income
(432
)
949
(153
)
1,753
Depreciation and amortization expense
(2,153
)
(2,136
)
(4,247
)
(4,185
)
Total assets
$
125,872
$
163,627
$
125,872
$
163,627
Property, plant and equipment, net
17,783
19,636
17,783
19,636
Intersegment revenues between the Company's
two
reportable segments for the three and six months ended
June 30, 2019
were
$0.2 million
and
$0.1 million
, respectively. Intersegment revenues between the Company's two reportable segments for the three and six months ended June 30, 2018 was
$2.4 million
, respectively. The marine segment had foreign revenues of approximately
$2.4 million
and
$2.4 million
for the three months ended
June 30, 2019
and
2018
, respectively, and
$2.9 million
and
$8.3 million
for the six months ended June 30, 2019 and 2018, respectively. These revenues are derived from projects in the Caribbean Basin and are paid in U.S. dollars. There was
no
foreign revenue for the concrete segment.
25
17. Leases
The Company has operating and finance leases for office space, equipment and vehicles.
Management determines if a contract is or contains a lease at inception of the contract or modification of the contract. A contract is or contains a lease if the contract conveys the right to control the use of an identified asset for a period in exchange for consideration. Control over the use of the identified asset means the lessee has both (a) the right to obtain substantially all of the economic benefits from the use of the asset and (b) the right to direct the use of the asset.
Finance and operating lease ROU assets and liabilities are recognized based on the present value of future minimum lease payments over the expected lease term at a commencement date. As the implicit rate is not determinable in most of the Company's leases, management uses the Company's incremental borrowing rate based on the information available at commencement date in determining the present value of future payments. The expected lease term includes options to extend or terminate the lease when it is reasonably certain the Company will exercise such option. Lease expense for minimum lease payments is recognized on a straight-line basis over the expected lease term.
The Company's lease arrangements have lease and non-lease components. Leases with an expected term of 12 months or less are not accounted for on the balance sheet and the related lease expense is recognized on a straight-line basis over the expected lease term.
The Company's lease agreements do not contain any material residual value guarantees or material restrictive covenants.
Leases recorded on the balance sheet consists of the following:
June 30,
Leases
2019
Assets
Operating lease right-of-use assets, net (1)
$
21,510
Financing lease right-of-use assets, net (2)
8,238
Total assets
$
29,748
Liabilities
Current
Operating
$
5,677
Financing
2,935
Total current
8,612
Noncurrent
Operating
16,485
Financing
4,291
Total noncurrent
20,776
Total liabilities
$
29,388
(1) Operating lease right-of-use assets are recorded net of accumulated amortization of
$2.9 million
as of June 30, 2019.
(2) Financing lease right-of-use assets are recorded net of accumulated amortization of
$5.1 million
as of June 30, 2019
26
Other information related to lease term and discount rate is as follows:
June 30,
2019
Weighted Average Remaining Lease Term
Operating leases
5.42 years
Financing leases
1.63 years
Weighted Average Discount Rate
Operating leases (1)
4.78
%
Financing leases
5.34
%
(1) Upon adoption of the new lease standard, discount rates used for existing operating leases were established on January 1, 2019.
The components of lease expense are as follows:
Three Months Ended
Six Month Ended
June 30, 2019
June 30, 2019
Operating lease costs:
Operating lease cost
$
1,759
$
3,460
Short-term lease cost (1)
87
155
Financing lease costs:
Interest on lease liabilities
97
200
Amortization of right-of-use assets
585
1,154
Total lease cost
$
2.528
$
4.969
(1) Excludes expenses related to leases with a lease term of one month or less.
Supplemental cash flow information related to leases is as follows:
Six Months Ended
June 30, 2019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases
$
3,417
Operating cash flows for finance leases
$
200
Financing cash flows for finance leases
$
1,412
Non-cash activity:
ROU assets obtained in exchange for new operating lease liabilities
$
24,437
ROU assets obtained in exchange for new financing lease liabilities
$
205
27
Maturities of lease liabilities are summarized as follows
Operating Leases
Finance Leases
Year ending December 31,
2019 (excluding the six months ended June 30, 2019)
$
3,492
$
1,749
2020
5,932
3,193
2021
4,527
3,136
2022
2,978
46
2023
2,385
42
Thereafter
6,006
7
Total future minimum lease payments
25,320
8,173
Less - amount representing interest
3,158
947
Present value of future minimum lease payments
22,162
7,226
Less - current lease obligations
5,677
2,935
Long-term lease obligations
$
16,485
$
4,291
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS
Unless the context otherwise indicates, all references in this quarterly report to “Orion,” “the Company,” “we,” “our,” or “us” are to Orion Group Holdings, Inc. and its subsidiaries taken as a whole
.
Certain information in this Quarterly Report on Form 10-Q, including but not limited to Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”), may constitute forward-looking statements as such term is defined within the meaning of the “safe harbor” provisions of Section 27A of the Securities Exchange Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.
All statements other than statements of historical facts, including those that express a belief, expectation, or intention are forward-looking statements. The forward-looking statements may include projections and estimates concerning the timing and success of specific projects and our future production, revenues, income and capital spending. Our forward-looking statements are generally accompanied by words such as “estimate,” “project,” “predict,” “believe,” “expect,” “anticipate,” “potential,” “plan,” “goal” or other words that convey the uncertainty of future events or outcomes.
We have based these forward-looking statements on our current expectations and assumptions about future events. While our management considers these expectations and assumptions to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks, contingencies and uncertainties, most of which are difficult to predict and many of which are beyond our control, including unforeseen productivity delays and other difficulties encountered in project execution, levels of government funding or other governmental budgetary constraints, and contract cancellation at the discretion of the customer. These and other important factors, including those described under “Risk Factors” in Item 1A of the Company’s Annual Report on Form 10-K for the year ended
December 31, 2018
(“
2018
Form 10-K”) may cause our actual results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by these forward-looking statements. The forward-looking statements in this quarterly report on Form 10-Q speak only as of the date of this report; we disclaim any obligation to update these statements unless required by securities law, and we caution you not to rely on them unduly.
MD&A provides a narrative analysis explaining the reasons for material changes in the Company’s (i) financial condition since the most recent fiscal year-end, and (ii) results of operations during the current fiscal year-to-date period and current fiscal quarter as compared to the corresponding periods of the preceding fiscal year. In order to better understand such changes, this MD&A should be read in conjunction with the Company’s fiscal
2018
audited consolidated financial statements and notes thereto included in our
2018
Form 10-K, Item 7 Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our
2018
Form 10-K and with our unaudited consolidated financial statements and related notes appearing elsewhere in this quarterly report.
28
Overview
Orion Group Holdings, Inc., its subsidiaries and affiliates (hereafter collectively referred to as the "Company"), provides a broad range of specialty construction services in the infrastructure, industrial and building sectors of the continental United States, Alaska, and the Caribbean Basin. The Company’s marine segment services the infrastructure sector through marine transportation facility construction, marine pipeline construction, marine environmental structures, dredging of waterways, channels and ports, environmental dredging, design, and specialty services. Its concrete segment services the building sector by providing turnkey concrete construction services including pour and finish, dirt work, layout, forming, rebar, and mesh across the light commercial structural and other associated business areas. The Company is headquartered in Houston, Texas with offices throughout its operating areas.
Our contracts are obtained primarily through competitive bidding in response to “requests for proposals” by federal, state and local agencies and through negotiation and competitive bidding with private parties and general contractors. Our bidding activity and strategies are affected by such factors as our backlog, current utilization of equipment and other resources, job location, our ability to obtain necessary surety bonds and competitive considerations. The timing and location of awarded contracts may result in unpredictable fluctuations in the results of our operations.
Most of our revenue is derived from fixed-price contracts. We generally record revenue on construction contracts over time, measured by the percentage of actual contract costs incurred to date to total estimated costs for each contract. There are a number of factors that can create variability in contract performance and therefore impact the results of our operations. The most significant of these include the following:
•
completeness and accuracy of the original bid;
•
increases in commodity prices such as concrete, steel and fuel;
•
customer delays, work stoppages, and other costs due to weather and environmental restrictions;
•
availability and skill level of workers; and
•
a change in availability and proximity of equipment and materials.
All of these factors can have a negative impact on our contract performance, which can adversely affect the timing of revenue recognition and ultimate contract profitability. We plan our operations and bidding activity with these factors in mind and they generally have not had a material adverse impact on the results of our operations in the past.
Second quarter
2019
recap and 2019 Outlook
During the second quarter, the Company grew backlog to historical highs with a record win rate on bid markets opportunities. Results have improved quarter over quarter due to the strong backlog and execution on a number of projects within the quarter.
The Company continues to focus on developing opportunities across the infrastructure, industrial, and building sectors through organic growth, greenfield expansion, and strategic acquisition opportunities. The Company is also making headway on the Invest, Sale, Grow Initiative as the year progresses. Overall, the Company continues to see robust market drivers across its business and continues to expect improved results as 2019 progresses.
Marine Segment
Demand for our marine construction services remains strong. We continue to see solid demand to help maintain and expand the
infrastructure that facilitates the movement of goods and people on or over waterways. Specifically, we continue to see bid opportunities from our private sector energy-related customers as they expand their marine facilities related to the storage, transportation and refining of domestically produced energy. Over the long-term, we expect to see some bid opportunities in this sector from petrochemical-related customers, energy exporters, and liquefied natural gas facilities. Opportunities from local port authorities also remain solid, many of which are related to the completion of the Panama Canal expansion project. Additionally, we expect to see some bid opportunities related to coastal restoration funded through the Resource and Ecosystems Sustainability, Tourist Opportunities and Revived Economies of the Gulf Coast States Act (the "RESTORE Act") throughout 2019. We believe our current equipment fleet will allow us to better meet market demand for projects from both our public and private customers in the future.
In the long-term, we see positive trends in demands for our services in our end markets, including:
•
General demand to repair and improve degrading U. S. marine infrastructure;
•
Improving economic conditions and increased activity in the petrochemical industry and energy-related companies will necessitate capital expenditures, including larger projects, as well as maintenance call-out work;
29
•
Expected increases in cargo volume and future demands from larger ships transiting the Panama Canal will require ports along the Gulf Coast and Atlantic Seaboard to expand port infrastructure as well as perform additional dredging services;
•
The Water Resources Reform and Development Act (the "WRRDA Act") authorizing expenditures for the conservation and development of the nation's waterways as well as addressing funding deficiencies within the Harbor Maintenance Trust Fund;
•
Renewed focus on coastal rehabilitation along the Gulf Coast, particularly through the use of RESTORE Act funds based on fines collected related to the 2010 Gulf of Mexico oil spill;
•
Funding for highways and transportation under the FAST Act, which provides authority through 2020; and
Nearly $5 billion of federal funding provided by the USACE in connection with disaster recovery in Texas
Concrete Segment
Our concrete segment's demand also remains strong. The Texas building sector is in solid shape as its four major metropolitan areas, and expanding suburbs, continuously retain their positions as leading destinations for families and businesses. Population growth throughout our markets continues to drive new distribution centers, education facilities, office expansion, retail and grocery establishments and new multi-family housing units. In Houston, warehouse construction and new education facilities continue to comprise a large portion of project mix. The Dallas-Fort Worth office continues to see opportunities from warehouse distribution centers and is targeting structural construction opportunities. In the Central Texas office, retail facilities and warehouse construction are driving the project mix. Long-term, we see sustained demand for concrete services in our markets.
Consolidated Results of Operations
Backlog Information
Our contract backlog represents our estimate of the revenues we expect to realize under the portion of contracts remaining to be performed. Given the typical duration of our contracts, which is generally less than a year, our backlog at any point in time usually represents only a portion of the revenue that we expect to realize during a twelve month period. Many projects that make up our backlog may be canceled at any time without penalty; however, we can generally recover actual committed costs and profit on work performed up to the date of cancellation. Although we have not been adversely affected by contract cancellations or modifications in the past, we may be in the future, especially in economically uncertain periods. Consequently, backlog is not necessarily indicative of future results. In addition to our backlog under contract, we also have a substantial number of projects in negotiation or pending award at any time.
Backlog for our marine segment at
June 30, 2019
was
$477.0 million
, as compared with
$184.6 million
at
June 30, 2018
.
Backlog for our concrete segment at
June 30, 2019
was
$184.0 million
, as compared with
$156.1 million
at
June 30, 2018
.
Backlog on a consolidated basis at June 30, 2019 was $661.0 million, as compared with $340.7 million at June 30, 2018.
30
Three months ended
June 30, 2019
compared with three months ended
June 30, 2018
Three months ended June 30,
2019
2018
Amount
Percent
Amount
Percent
(dollar amounts in thousands)
Contract revenues
$
165,985
100.0
%
$
159,767
100.0
%
Cost of contract revenues
151,008
91.0
%
140,305
87.8
%
Gross profit
14,977
9.0
%
19,462
12.2
%
Selling, general and administrative expenses
15,114
9.1
%
14,710
9.2
%
Amortization of intangible assets
658
0.4
%
847
0.5
%
Gain on sale of assets, net
(372
)
(0.2
)%
(686
)
(0.4
)%
Operating (loss) income from operations
(423
)
(0.3
)%
4,591
2.9
%
Other (expense) income:
Other income
534
0.3
%
476
0.3
%
Interest income
94
0.1
%
47
—
%
Interest expense
(1,978
)
(1.2
)%
(1,205
)
(0.8
)%
Other expense, net
(1,350
)
(0.8
)%
(682
)
(0.5
)%
(Loss) income before income taxes
(1,773
)
(1.1
)%
3,909
2.4
%
Income tax (benefit) expense
(140
)
(0.1
)%
1,660
1.0
%
Net (loss) income
$
(1,633
)
(1.0
)%
$
2,249
1.4
%
Contract Revenues.
Consolidated contract revenues for the three months ended
June 30, 2019
were
$166.0 million
as compared with
$159.8 million
in the prior year period, which was an increase of
$6.2 million
, or
3.9%
. The increase was primarily attributable to execution on a number of projects in backlog in the marine segment. While overall revenues increased, we did experience a shift in the component mix of our marine segment revenue from the private sector to the public sector when comparing the 2019 period to 2018. In particular the 2019 period included a large project in our public sector that did not contribute to 2018 results. By contrast, the 2018 period included a large project in our private sector that was not replicated in the 2019 period.
Contract revenues generated from private sector customers for the marine segment represented
32.0%
of segment contract revenues in the
second
quarter of
2019
, or approximately
$28.5 million
as compared with
$50.5 million
or
62.5%
for the prior year period.
Contract revenues generated from public sector customers for the marine segment represented
68.0%
of segment contract revenues in the
second
quarter of
2019
, or
$60.5 million
, as compared with
$30.2 million
or
37.5%
, in the comparable prior year period.
Contract revenues in the concrete segment are primarily derived from private sector customers. Private sector customers represent
$63.3 million
, or
82.3%
, of total contract revenues for the concrete segment in the
second
quarter of
2019
, compared to
$62.8 million
, or
79.4%
in the prior year period.
Gross Profit.
Gross profit was
$15.0 million
in the three months ended
June 30, 2019
, as compared with
$19.5 million
in the prior year period. Gross margin in the
second
quarter was
9.0%
, as compared with
12.2%
in the prior year period. Gross profit decreased primarily due to a shift in timing and mix of projects. More specifically, in the second quarter of 2018 we completed a large marine project and realized significant cost savings contributing to a strong gross margin for that period.
Selling, General and Administrative Expense.
Selling, general and administrative ("SG&A") expenses in the
second
quarter of
2019
were
$15.1 million
as compared with $14.7 million in the prior year period, which was an increase of
$0.4 million
, or
2.8%
. The increase was primarily attributable to expenses related to the Invest, Scale, and Grow initiative.
Other income, net of expense.
Other expense primarily reflects interest on our borrowings. Included in interest expense in the second quarter of 2019 was $0.4 million of expense related to unamortized debt issuance costs as a result of the Sixth Amendment to the Credit Facility.
31
Income Tax Expense.
The Company recorded a tax benefit of
$0.1 million
for the three months ended
June 30, 2019
and a tax expense of $1.7 million for the three months ended June 30, 2018. The Company has estimated its effective tax rate at
7.9%
for the second quarter of 2019 as compared with 42.5% for the second quarter of 2018.
See
Note 12
for additional discussion of the effective tax rate recorded in the second quarter of 2019.
Six months ended
June 30, 2019
compared with six months ended
June 30, 2018
Six months ended June 30,
2019
2018
Amount
Percent
Amount
Percent
(dollar amounts in thousands)
Contract revenues
$
309,090
100.0
%
$
296,610
100.0
%
Cost of contract revenues
285,031
92.2
%
262,452
88.5
%
Gross profit
24,059
7.8
%
34,158
11.5
%
Selling, general and administrative expenses
30,087
9.7
%
27,751
9.4
%
Amortization of intangible assets
1,318
0.4
%
1,694
0.6
%
Gain on sale of assets, net
(746
)
(0.2
)%
(1,499
)
(0.5
)%
Other gain from continuing operations
—
—
%
(5,448
)
(1.8
)%
Operating (loss) income from operations
(6,600
)
(2.1
)%
11,660
3.9
%
Other (expense) income:
Other income
557
0.3
%
474
0.2
%
Interest income
242
—
%
47
—
%
Interest expense
(3,303
)
(1.1
)%
(2,682
)
(0.9
)%
Other expense, net
(2,504
)
(0.8
)%
(2,161
)
(0.7
)%
(Loss) income before income taxes
(9,104
)
(2.9
)%
9,499
3.2
%
Income tax expense
453
0.1
%
3,149
1.1
%
Net (loss) income
$
(9,557
)
(3.1
)%
$
6,350
2.1
%
Contract Revenues.
Consolidated contract revenues for the six months ended
June 30, 2019
were
$309.1 million
as compared with
$296.6 million
in the prior year period, which was an increase of
$12.5 million
, or
4.2%
. The increase was primarily attributable to the execution on a number of projects in backlog in the marine segment. While overall revenues increased, we did experience a shift in the component mix of our marine segment revenue from the private sector to the public sector when comparing the 2019 period to 2018. In particular the 2019 period included a large project in our public sector that did not contribute to 2018 results. By contrast, the 2018 period included a large project in our private sector that was not replicated in the 2019 period.
Contract revenues generated from private sector customers for the marine segment represented
29.2%
of segment contract revenues in the first six months of
2019
, or
$43.9 million
as compared with
$83.8 million
or
58.4%
for the prior year period.
Contract revenues generated from public sector customers for the marine segment represented
70.8%
of segment contract revenues in the first six months of
2019
, or approximately
$106.6 million
, as compared with
$59.7 million
or 41.6%, in the comparable prior year period.
Contract revenues in the concrete segment are primarily derived from private sector customers. Private sector customers represent
$132.2 million
, or
83.4%
, of total contract revenues for the concrete segment in the first six months of
2019
, compared to
$121.7 million
, or 79.5% in the prior year period.
Gross Profit.
Gross profit was
$24.1 million
in the six months ended
June 30, 2019
, as compared with
$34.2 million
in the prior year period. Gross margin for the first six months was
7.8%
, as compared with
11.5%
in the prior year period. Gross profit decreased primarily due to a shift in timing and mix of projects. More specifically, in the second quarter of 2018 we completed a large marine project and realized significant cost savings contributing to a strong gross margin for that period.
32
Selling, General and Administrative Expense.
Selling, general and administrative ("SG&A") expenses for the first six months of
2019
were
$30.1 million
as compared with
$27.8 million
in the prior year period, which was an increase of
$2.3 million
, or
8.4%
. The increase was primarily attributable to expenses related to the Invest, Scale, and Grow initiative.
Other income, net of expense.
Other expense primarily reflects interest on our borrowings. Included in interest expense in the second quarter of 2019 was $0.4 million of expense related to unamortized debt issuance costs as a result of the Sixth Amendment to the Credit Facility.
Income Tax Expense.
The Company recorded a tax expense of
$0.5 million
for the six months ended
June 30, 2019
and a tax expense of
$3.1 million
for the six months ended June 30, 2018. The Company has estimated its effective tax rate at (5.0)% for the first six months of 2019 as compared with 33.1% for the first six months of 2018.
See
Note 12
for additional discussion of the effective tax rate recorded in the first six months of 2019.
Segment Results
The following table sets forth, for the periods indicated, statements of operations data by segment, segment revenues as a percentage of consolidated revenues and segment operating income (loss) as a percentage of segment revenues:
Three months ended
June 30, 2019
compared with three months ended
June 30, 2018
Three months ended June 30,
2019
2018
Amount
Percent
Amount
Percent
(dollar amounts in thousands)
Contract revenues
Marine Segment
$
89,023
53.6
%
$
80,698
50.5
%
Concrete Segment
76,962
46.4
%
79,069
49.5
%
Total
$
165,985
100.0
%
$
159,767
100.0
%
Operating income (loss)
Marine Segment
$
9
—
%
$
3,642
4.5
%
Concrete Segment
(432
)
(0.6
)%
949
1.2
%
Total
$
(423
)
$
4,591
Marine Segment
Revenues for the marine segment for the three months ended
June 30, 2019
were
$89.0 million
compared to
$80.7 million
for the three months ended
June 30, 2018
, an increase of
$8.3 million
, or
10.3%
. The increase is primarily attributable to the execution on a number of projects in backlog.
Operating income for the marine segment for the three months ended
June 30, 2019
was less than $0.1 million, compared to
$3.6 million
in operating income for the three months ended
June 30, 2018
, a decrease of
$3.6 million
. The decrease is primarily due to a shift in timing and mix of projects. As a percentage of revenues, operating loss for our marine segment was 0
.0%
for the three months ended
June 30, 2019
compared to
4.5%
of operating income for the three months ended
June 30, 2018
.
Concrete Segment
Revenues for our concrete segment for the three months ended
June 30, 2019
were
$77.0 million
compared to
$79.1 million
for the three months ended
June 30, 2018
, a decrease of
$2.1 million
, or
2.7%
. This decrease in revenue was primarily due to timing and mix of projects.
Operating loss for our concrete segment for the three months ended
June 30, 2019
was
$0.4 million
, compared to
$0.9 million
of operating income for the three months ended
June 30, 2018
, a decrease of $1.3 million. The shift from profitability to a reported loss was primarily driven by timing and mix of projects. As a percentage of revenues, operating loss for our concrete segment was
0.6%
for the three months ended
June 30, 2019
compared to operating income of
1.2%
for the three months ended
June 30, 2018
.
33
Six months ended
June 30, 2019
compared with six months ended
June 30, 2018
Six months ended June 30,
2019
2018
Amount
Percent
Amount
Percent
(dollar amounts in thousands)
Contract revenues
Marine Segment
$
150,510
48.7
%
$
143,489
48.4
%
Concrete Segment
158,580
51.3
%
153,121
51.6
%
Total
$
309,090
100.0
%
$
296,610
100.0
%
Operating income (loss)
Marine Segment
$
(6,447
)
(4.3
)%
$
9,907
6.9
%
Concrete Segment
(153
)
(0.1
)%
1,753
1.1
%
Total
$
(6,600
)
$
11,660
Marine Segment
Revenues for the marine segment for the six months ended
June 30, 2019
were
$150.5 million
compared to
$143.5 million
for the six months ended
June 30, 2018
, an increase of
$7.0 million
, or
4.9%
. The increase is primarily attributable to the execution on a number of projects in backlog.
Operating loss for the marine segment for the six months ended
June 30, 2019
was
$6.4 million
compared to
$9.9 million
in operating income for the six months ended
June 30, 2018
, a decrease of
$16.3 million
. The decrease is primarily due to a shift in timing and mix of projects. Additionally, the Company recognized a
$5.4 million
gain on the settlement of a legal matter in the first quarter of 2018. As a percentage of revenues, operating loss for our marine segment was
4.3%
for the six months ended
June 30, 2019
compared to
6.9%
of operating income for the six months ended
June 30, 2018
.
Concrete Segment
Revenues for our concrete segment for the six months ended
June 30, 2019
were
$158.6 million
compared to
$153.1 million
for the six months ended
June 30, 2018
, an increase of
$5.5 million
, or
3.6%
. This increase in revenue was primarily due to timing and mix of projects.
Operating loss for our concrete segment for the six months ended
June 30, 2019
was less than $0.1 million, compared to operating income of
$1.8 million
for the six months ended
June 30, 2018
, a decrease of
$1.9 million
. The decrease was primarily driven by timing and mix of projects. As a percentage of revenues, operating loss for our concrete segment was 0.1% for the six months ended
June 30, 2019
compared to operating income of
1.1%
for the six months ended
June 30, 2018
.
Liquidity and Capital Resources
Our primary liquidity needs are to finance our working capital, fund capital expenditures, and pursue strategic acquisitions. Historically, our source of liquidity has been cash provided by our operating activities and borrowings under our Credit Facility (as defined below).
Our working capital position fluctuates from period to period due to normal increases and decreases in operational activity. At
June 30, 2019
, our working capital was
$44.6 million
, as compared with
$50.8 million
at
December 31, 2018
. Working capital at June 30, 2019 was reduced $5.7 million as a result of the implementation of ASC 842 which brought operating lease liabilities on to the balance sheet. As of
June 30, 2019
, we had cash on hand of
$2.8 million
. Our borrowing capacity at
June 30, 2019
was approximately $20.6 million.
34
We expect to meet our future internal liquidity and working capital needs, and maintain or replace our equipment fleet through capital expenditure purchases and major repairs, from funds generated by our operating activities for at least the next 12 months. We believe our cash position is adequate for our general business requirements discussed above and to service our debt.
The following table provides information regarding our cash flows and our capital expenditures for the three and six months ended
June 30, 2019
and
2018
:
Three months ended
June 30,
Six months ended June 30,
2019
2018
2019
2018
Cash flows provided by (used in) operating activities
$
846
$
(6,108
)
$
(1,082
)
$
4,509
Cash flows used in investing activities
$
(1,378
)
$
(6,920
)
$
(5,141
)
$
(9,863
)
Cash flows provided by financing activities
$
666
$
10,108
$
298
$
2,549
Capital expenditures (included in investing activities above)
$
(4,256
)
$
(7,565
)
$
(8,118
)
$
(11,911
)
Operating Activities.
In the three months ended June 30, 2019, the Company's operations provided approximately $0.8 million of net cash, as compared with cash used in operations in the prior year period of approximately $6.1 million. The increase in cash between periods of $7.0 million was primarily attributable to a $2.8 million increase in non-cash items in the current year period as compared to the prior year period and an increase of $8.1 million of changes in working capital primarily driven by net increase in billings in excess of costs and estimated earnings, partially offset by an increase in accounts receivable and the $3.9 million decrease in net income in the current year period as compared to the prior year period.
In the six months ended June 30, 2019, the Company's operations used approximately
$1.1 million
of net cash, as compared with cash provided by operations in the prior year period of approximately
$4.5 million
. The decrease in cash between periods of
$5.6 million
was primarily attributable to the $15.9 million decrease in net income, partially offset by a $7.9 million increase in non-cash items in the current year period as compared to the prior year period and an increase of $2.4 million of changes in working capital primarily driven by an increase in accounts receivable, partially offset by a net increase in billings in excess of costs and estimated earnings in the current year period as compared to the prior year period.
Changes in working capital are normal within our business and are not necessarily indicative of any fundamental change within working capital components or trend in the underlying business.
Investing Activities.
Capital asset additions and betterments to our fleet were $4.3 million in the three months ended
June 30, 2019
, as compared with $7.6 million in the comparable prior year period.
Capital asset additions and betterments to our fleet were
$8.1 million
in the six months ended
June 30, 2019
, as compared with
$11.9 million
in the comparable prior year period. The decrease is primarily a result of timing of purchase of capital assets. The Company is on track to meet its projected capital expenditures budget for the current fiscal year.
Financing Activities.
In the three months ended
June 30, 2019
, there were $21.0 million in draws on our revolving line of credit. We repaid $18.0 million on the revolver, as well as made our regularly scheduled debt payment on the term loan of $0.8 million for a total of $18.8 million in debt payments. In the comparable prior year period, there were $13.0 million in draws on our revolving line of credit. Additionally, we made our regularly scheduled debt payment on the term loan of $3.4 million.
In the six months ended
June 30, 2019
, there were $32.0 million in draws on our revolving line of credit. We repaid
$28.0 million
on the revolver, as well as made our regularly scheduled debt payments on the term loan of
$1.5 million
for a total of
$29.5 million
in debt payments. In the comparable prior year period, there were $13.0 million in draws on our revolving line of credit. Additionally we repaid
$5.0 million
on the revolver, as well as made our regularly scheduled debt payments on the term loan of
$6.8 million
for a total of
$11.8 million
in debt payments.
Sources of Capital
The Company entered into an amended syndicated credit agreement (the "Credit Agreement" also known as the "Fourth Amendment") on July 31, 2018, with Regions Bank, as administrative agent and collateral agent, and the following co-syndication agents: Bank of America, N.A., BOKF, NA dba Bank of Texas, KeyBank National Association, NBH Bank, IBERIABANK, Trustmark National Bank, First Tennessee Bank NA, and Branch Baking and Trust Company. The primary purpose of the Credit Agreement was to provide the Company with greater flexibility as it provides for the calculation of Adjusted EBITDA that adds
35
back various project specific costs. Additionally, the Company executed the Fifth Amendment during March 2019, which was made effective as of December 31, 2018, and executed the Sixth Amendment during May 2019.
The Credit Agreement, which may be amended from time to time, provides for borrowings under a revolving line of credit and a term loan (together, the “Credit Facility”). The Credit Facility is guaranteed by the subsidiaries of the Company, secured by the assets of the Company, including stock held in its subsidiaries, and may be used to finance general corporate and working capital purposes, to finance capital expenditures, to refinance existing indebtedness, to finance permitted acquisitions and associated fees, and to pay for all related expenses to the Credit Facility. Interest is computed based on the designation of the loan, with the option of a Base Rate Loan (the base rate plus the Applicable Margin), or an Adjusted LIBOR Rate Loan (the adjusted LIBOR rate plus the Applicable Margin). Interest is due on the last day of each quarter end for Base Rate Loans and at the end of the LIBOR rate period for Adjusted LIBOR Rate Loans. Principal balances drawn under the Credit Facility may be prepaid at any time, in whole or in part, without premium or penalty. Amounts repaid under the revolving line of credit may be re-borrowed. The Credit Facility matures on July 31, 2023.
See
Note 11
in the Notes to the Financial Statements (of this Form 10-Q) for further discussion on the Company's Debt.
Financial covenants
Restrictive financial covenants under the Credit Facility include:
•
A consolidated Fixed Charge Coverage Ratio to not be less than the following during each noted period:
-Fiscal Quarter Ended June 30, 2019 - waived;
-Fiscal Quarter Ended September 30, 2019 - waived;
-Fiscal Quarter Ending December 31, 2019 and each Fiscal Quarter thereafter, to not be less than 1.25 to 1.00.
•
A consolidated Leverage Ratio to not exceed the following during each noted period:
-Fiscal Quarter Ending June 30, 2019, to not exceed 9.50 to 1.00;
-Fiscal Quarter Ending September 30, 2019, to not exceed 6.25 to 1.00;
-Fiscal Quarter Ending December 31, 2019, to not exceed 4.00 to 1.00;
-Fiscal Quarter Ending March 31, 2020 and each Fiscal Quarter thereafter, to not exceed 3.00 to 1.00.
•
A consolidated Adjusted EBITDA to not be less than the following during each noted period:
-Fiscal Quarter Ending June 30, 2019, for such Fiscal Quarter and the Fiscal Quarter ended March 31, 2019, on a collective basis, to not be less than $4.5 million;
- Fiscal Quarter Ending September 30, 2019, for such Fiscal Quarter and the Fiscal Quarters ended June 30, 2019 and March 31, 2019, on a collective basis, to not be less than $9.9 million;
- Fiscal Quarter Ending December 31, 2019, for such Fiscal Quarter and the Fiscal Quarters ended September 30, 2019, June 30, 2019 and March 31, 2019, on a collective basis, to not be less than $21.7 million.
In addition, the Credit Facility contains events of default that are usual and customary for similar arrangements, including non-payment of principal, interest or fees; breaches of representations and warranties that are not timely cured; violation of covenants; bankruptcy and insolvency events; and events constituting a change of control.
The Company expects to meet its future internal liquidity and working capital needs, and maintain or replace its equipment fleet through capital expenditure purchases and major repairs, from funds generated by our operating activities for at least the next 12 months. The Company believes that our cash position and available borrowings together with cash flow from our operations is adequate for general business requirements and to service its debt.
36
Derivative Financial Instruments
On September 16, 2015, the Company entered into a series of receive-variable, pay-fixed interest rate swaps to hedge the variability in the interest payments on 50% of the aggregate principal amount of the Regions Term Loan outstanding, beginning with a notional amount of $67.5 million. There are a total of five sequential interest rate swaps to achieve the hedged position and each year on August 31, with the exception of the final swap, the existing interest rate swap is scheduled to expire and will be immediately replaced with a new interest rate swap until the expiration of the final swap on July 31, 2020. On December 6, 2018, the Company entered a sixth receive-variable, pay-fixed interest rate swaps to hedge the variability of interest payments. The sixth swap will begin with a notional amount of $27.0 million on July 31, 2020 will hedge the variability in the interest payments on 50% of the aggregate scheduled principal amount of the Regions Term Loan outstanding. The sixth swap is scheduled to expire on June 30, 2023. At inception, these interest rate swaps were designated as a cash flow hedge for hedge accounting, and as such, the effective portion of unrealized changes in market value are recorded in accumulated other comprehensive income (loss) and reclassified into earnings during the period in which the hedged forecasted transaction affects earnings. Gains and losses from hedge ineffectiveness are recognized in current earnings. The change in fair market value of the swaps as of
June 30, 2019
is approximately
$1.1 million
, which is reflected in the balance sheet as a liability in Other non-current liabilities on the Consolidated Balance Sheets. The fair market value of the swaps as of
June 30, 2019
is
$(1.1) million
. See
Note 8
for more information regarding the fair value of the Company's derivative instruments.
Bonding Capacity
We are generally required to provide various types of surety bonds that provide additional security to our customers for our
performance under certain government and private sector contracts. Our ability to obtain surety bonds depends on our capitalization, working capital, past performance and external factors, including the capacity of the overall surety market. At June 30, 2019, the capacity under our current bonding arrangement was at least $500 million, with approximately $300 million of projects being bonded. We believe our strong balance sheet and working capital position will allow us to continue to access our bonding capacity.
Effect of Inflation
We are subject to the effects of inflation through increases in the cost of raw materials and other items, such as fuel, concrete, and steel. Due to the relative short-term duration of our projects, we are generally able to include anticipated price increases in the cost of our bids.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
In the normal course of business, our results of operations are subject to risks related to fluctuation in commodity prices and fluctuations in interest rates. Historically, our exposure to foreign currency fluctuations has not been material and has been limited to temporary field accounts located in foreign countries where we perform work. Foreign currency fluctuations were immaterial in this reporting period.
Commodity price risk
We are subject to fluctuations in commodity prices for such items as concrete, steel products and fuel. Although we routinely attempt to secure firm quotes from our suppliers, we generally do not hedge against increases in prices for commodity products. Commodity price risks may have an impact on our results of operations due to the fixed-price nature of many of our contracts, although the short-term duration of our projects may allow us to include price increases in the costs of our bids.
Interest rate risk
At
June 30, 2019
, we had
$83.0 million
in outstanding borrowings under our credit facility, with a weighted average interest rate over the three month period of
5.79%
. Also we have entered into a series of receive-variable, pay-fixed interest rate swaps to hedge the variability in the interest payments on
50%
of the aggregate principal amount of the term loan component of the credit facility outstanding, beginning with a notional amount of
$67.5 million
. At inception, these interest rate swaps were designated as a cash flow hedge for hedge accounting. Our objectives in managing interest rate risk are to lower our overall borrowing costs and limit interest rate changes on our earnings and cash flows. To achieve this, we closely monitor changes in interest rates and we utilize cash from operations to reduce our debt position, if warranted.
Item 4. Controls and Procedures
•
Evaluation of Disclosure Controls and Procedures.
As required, the Company’s management, with the participation of its Chief Executive Officer and Chief Financial Officer, have conducted an evaluation of the effectiveness of the Company's disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange
37
Act of 1934, as amended) as of the end of the period covered by this quarterly report. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that the Company's disclosure controls and procedures are effective as of June 30, 2019.
•
Changes in Internal Controls.
As of January 1, 2019
, we implemented new controls related to the adoption of Accounting Standards Codification Topic 842,
Leases,
and the related Accounting Standards Updates (“Topic 842”)
.
There were no other changes to our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II - Other Information
Item 1. Legal Proceedings
For information about litigation involving us, see
Note 15
to the condensed consolidated financial statements in Part I of this report, which we incorporate by reference into this Item 1 of Part II.
Item 1A. Risk Factors
There have been no material changes to the risk factors previously disclosed in Part I, Item 1A, "Risk Factors", of our
2018
Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
There were no sales of equity securities in the period ended
June 30, 2019
.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
38
Item 6. Exhibits
Exhibit
Number
Description
2.1
Stock Purchase Agreement dated April 9, 2017 by and among Anthony James Bagliore III and Lori Sue Bagliore and T.A.S. Commercial Concrete Construction, LLC (Schedules, exhibits and similar attachments to the Agreement that are not material have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The Company will furnish supplementally a copy of any omitted schedule, exhibit or similar attachment to the SEC upon request) (incorporated herein by reference to Exhibit 2.1 to the Company's Current Report on Form 8-K, filed with the Securities and Exchange Commission on April 13, 2017 (File No. 1-33891)).
3.1
Amended and Restated Certificate of Incorporation of Orion Group Holdings, Inc. (incorporated herein by reference to Exhibit 3.1 to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2016, filed with the Securities and Exchange Commission on August 5, 2016 (File No. 1-33891)).
3.2
Amended and Restated Bylaws of Orion Group Holdings, Inc. (incorporated herein by reference to Exhibit 3.2 to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2016, filed with the Securities and Exchange Commission on August 5, 2016 (File No. 1-33891)).
4.1
Registration Rights Agreement by and between Friedman, Billings, Ramsey & Co., Inc. and Orion Marine Group, Inc. dated May 17, 2007 (incorporated herein by reference to Exhibit 4.1 to the Company's Registration Statement on Form S-1 filed with the Securities and Exchange Commission on August 20, 2007 (File No. 333-145588)).
10.1
Sixth Amendment, effective May 7, 2019, to the Credit Agreement dated as of August 5, 2015 among Orion Marine Group, Inc. as Borrower, Certain Subsidiaries of the Borrower Party Hereto From Time to Time, as Guarantors, the Lenders Party Hereto, Regions Bank, as Administrative Agent and Collateral Agent, and Bank of America, N.A., BOKF, NA DBA Bank of Texas, and Branch Banking and Trust Company, Co-syndication Agents, Regions Capital Markets, a division of Regions Bank, as Lead Arranger and Book Manager (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on May 9, 2019 (File No. 001-33891)).
* 31.1
Certification of the Chief Executive Officer Pursuant to Rules 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
* 31.2
Certification of the Chief Financial Officer Pursuant to Rules 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
† 32.1
Certification of the Chief Executive Officer and the Chief Financial Officer pursuant to Title 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
*101.INS
XBRL Instance Document.
*101.SCH
XBRL Taxonomy Extension Schema Document.
*101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document.
*101.DEF
XBRL Taxonomy Extension Definition Linkbase Document.
*101.LAB
XBRL Taxonomy Extension Label Linkbase Document.
*101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document.
* filed herewith
† furnished herewith
39
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
ORION GROUP HOLDINGS, INC.
By:
/s/ Mark R. Stauffer
August 2, 2019
Mark R. Stauffer
President and Chief Executive Officer
By:
/s/ Robert L. Tabb
August 2, 2019
Robert L. Tabb
Vice President and Chief Financial Officer
40