Oshkosh Corporation
OSK
#2085
Rank
$9.51 B
Marketcap
$148.71
Share price
3.40%
Change (1 day)
33.56%
Change (1 year)

Oshkosh Corporation - 10-Q quarterly report FY


Text size:
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 10-Q

(Mark One)
(x) Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934

For the quarterly period ended March 31, 2001

or

( ) Transaction Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934

for the Transition period from __________ to __________

Commission File Number 0-13886
-------------


Oshkosh Truck Corporation
----------------------------------------------------
[Exact name of registrant as specified in its charter]

Wisconsin 39-0520270
- ------------------------------- ------------------
[State or other jurisdiction of [I.R.S. Employer
incorporation or organization] Identification No.]

2307 Oregon Street, P.O. Box 2566, Oshkosh, Wisconsin 54903
- ----------------------------------------------------- ---------
[Address of principal executive offices] [Zip Code]

Registrant's telephone number, including area code (920) 235-9151
--------------

None
--------------------------------------------------------------------------
[Former name, former address and former fiscal year, if changed since last
report]

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes _X_ No ___

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

Class A Common Stock Outstanding as of April 30, 2001: 419,104
- --------------------------------------------------------------------------------

Common Stock Outstanding as of April 30, 2001: 16,267,628
- --------------------------------------------------------------------------------
OSHKOSH TRUCK CORPORATION
FORM 10-Q INDEX
FOR THE QUARTER ENDED MARCH 31, 2001

Page

Part I. Financial Information

Item 1. Financial Statements (Unaudited)

Condensed Consolidated Statements of Income
- Three Months Ended March 31, 2001 and 2000;
Six Months Ended March 31, 2001 and 2000.............. 3

Condensed Consolidated Balance Sheets
- March 31, 2001 and September 30, 2000................. 4

Condensed Consolidated Statement of Shareholders' Equity
- Six Months Ended March 31, 2001....................... 5

Condensed Consolidated Statements of Cash Flows
- Six Months Ended March 31, 2001 and 2000.............. 6

Notes to Condensed Consolidated Financial Statements
- March 31, 2001........................................ 7

Item 2. Management's Discussion and Analysis of Consolidated
Financial Condition and Results of Operations...........21

Item 3. Quantitative and Qualitative Disclosure of Market Risk......28

Part II. Other Information

Item 1. Legal Proceedings...........................................29

Item 4. Submission of Matters to Vote of Security Holders...........29

Item 6. Exhibits and Reports on Form 8-K............................30

Signatures...................................................................31


2
<TABLE>
PART I. ITEM 1. FINANCIAL INFORMATION
OSHKOSH TRUCK CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
<CAPTION>

Three Months Ended Six Months Ended
March 31, March 31,
--------- ---------

2001 2000 2001 2000
---- ---- ---- ----

(In thousands, except per share amounts)
<S> <C> <C> <C> <C>
Net sales $ 341,970 $ 330,524 $ 623,487 $ 574,391
Cost of sales 291,466 280,763 529,716 484,653
------------ ------------ ------------ ------------
Gross income 50,504 49,761 93,771 89,738
Operating expenses:
Selling, general and administrative 26,526 22,334 49,145 42,912
Amortization of goodwill and other intangibles 2,946 2,772 5,810 5,544
------------ ------------ ------------ ------------
Total operating expenses 29,472 25,106 54,955 48,456
------------ ------------ ------------ ------------
Operating income 21,032 24,655 38,816 41,282
Other income (expense):
Interest expense (5,160) (5,412) (9,818) (11,198)
Interest income 310 188 479 354
Miscellaneous, net 5 171 5 285
------------ ------------ ------------ ------------
(4,845) (5,053) (9,334) (10,559)
------------ ------------ ------------ ------------
Income before items noted below 16,187 19,602 29,482 30,723
Provision for income taxes 5,292 7,964 10,667 12,704
------------ ------------ ------------ ------------
10,895 11,638 18,815 18,019
Equity in earnings of unconsolidated
partnership, net of income taxes 389 275 692 590
------------ ------------ ------------ ------------
Income from continuing operations 11,284 11,913 19,507 18,609
Gain from discontinued operations, net of
income taxes of $1,235 -- 2,015 -- 2,015
Extraordinary charge for early retirement of debt,
net of income tax benefit of $356 -- -- -- (581)
------------ ------------ ------------ ------------
Net income $ 11,284 $ 13,928 $ 19,507 $ 20,043
============ ============ ============ ============
Earnings (loss) per share:
Continuing operations $ 0.68 $ 0.72 $ 1.17 $ 1.20
Discontinued operations -- 0.12 -- 0.13
Extraordinary charge -- -- -- (0.04)
------------ ------------ ------------ ------------
Net income $ 0.68 $ 0.84 $ 1.17 $ 1.29
============ ============ ============ ============
Earnings (loss) per share assuming dilution:
Continuing operations $ 0.66 $ 0.70 $ 1.14 $ 1.18
Discontinued operations -- 0.12 -- 0.13
Extraordinary charge -- -- -- (0.04)
------------ ------------ ------------ ------------
Net income $ 0.66 $ 0.82 $ 1.14 $ 1.27
============ ============ ============ ============
Cash dividends:
Class A Common Stock $ 0.07500 $ 0.07500 $ 0.15000 $ 0.15000
Common Stock $ 0.08625 $ 0.08625 $ 0.17250 $ 0.17250


The accompanying notes are an integral part of these condensed consolidated financial statements.
</TABLE>


3
<TABLE>
OSHKOSH TRUCK CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
<CAPTION>
March 31, September 30,
2001 2000
---- ----
(Unaudited)
(In thousands)
ASSETS
<S> <C> <C>
Current assets:
Cash and cash equivalents $ 4,979 $ 13,569
Receivables, net 141,385 106,805
Inventories 289,725 201,210
Prepaid expenses 5,207 5,424
Deferred income taxes 11,503 14,708
---------------- -----------------
Total current assets 452,799 341,716
Investment in unconsolidated partnership 17,268 15,179
Other long-term assets 14,046 9,995
Property, plant and equipment 219,499 206,507
Less accumulated depreciation (94,221) (87,748)
---------------- -----------------
Net property, plant and equipment 125,278 118,759
Goodwill and other intangible assets, net 323,259 310,731
---------------- -----------------
Total assets $ 932,650 $ 796,380
================ =================

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 107,154 $ 84,215
Floor plan notes payable 40,297 23,925
Customer advances 81,807 58,493
Payroll-related obligations 18,884 23,465
Accrued warranty 15,626 15,519
Other current liabilities 61,867 52,310
Revolving credit facility and current
maturities of long-term debt 64,439 8,544
---------------- -----------------
Total current liabilities 390,074 266,471
Long-term debt 148,833 154,238
Deferred income taxes 41,429 46,414
Other long-term liabilities 34,129 28,200
Commitments and contingencies
Shareholders' equity 318,185 301,057
---------------- -----------------
Total liabilities and shareholders' equity $ 932,650 $ 796,380
================ =================
</TABLE>


The accompanying notes are an integral part of these condensed
consolidated financial statements.


4
<TABLE>
OSHKOSH TRUCK CORPORATION
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
SIX MONTHS ENDED MARCH 31, 2001
(Unaudited)
<CAPTION>
Common Stock Other
Common Paid-in Retained in Treasury Comprehensive
Stock Capital Earnings at Cost Income Total
----- ------- -------- ------- ------ -----
(In thousands)
Balance at
<S> <C> <C> <C> <C> <C> <C>
September 30, 2000 $ 178 $ 109,740 $ 201,791 $ (10,652) $ ---- $301,057
Comprehensive
income:
Net income ---- ---- 19,507 ---- ---- 19,507
Gain on
derivative
instruments,
net ---- ---- ---- ---- 44 44
--------
Comprehensive
income 19,551
Cash dividends:
Class A Common
Stock ---- ---- (63) ---- ---- (63)
Common Stock ---- ---- (2,805) ---- ---- (2,805)
Other ---- 265 ---- 180 445
----- ---------- ---------- ----------- -------- --------
Balance at
March 31, 2001 $ 178 $ 110,005 $ 218,430 $ (10,472) $ 44 $318,185
===== ========== ========== =========== ========= ========


The accompanying notes are an integral part of these condensed consolidated financial statements.

</TABLE>

5
<TABLE>
OSHKOSH TRUCK CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
<CAPTION>
Six Months Ended
March 31,
2001 2000
---- ----
(In thousands)

Operating activities:
<S> <C> <C>
Income from continuing operations $ 19,507 $ 18,609
Non-cash adjustments 11,714 10,500
Changes in operating assets and liabilities (47,324) (45,425)
----------------- -----------------
Net cash used for operating activities (16,103) (16,316)

Investing activities:
Acquisition of businesses, net of cash acquired (26,423) (5,625)
Additions to property, plant and equipment (9,311) (9,469)
Proceeds from sale of property, plant and equipment 25 46
Increase in other long-term assets (4,598) (1,489)
----------------- -----------------
Net cash used for investing activities (40,307) (16,537)

Net cash provided from discontinued operations -- 2,015

Financing activities:
Net borrowings under revolving credit facility 54,800 33,200
Repayment of long-term debt (4,310) (93,742)
Proceeds from Common Stock offering -- 93,736
Costs of Common Stock offering -- (334)
Dividends paid (2,866) (2,531)
Other 196 31
----------------- -----------------
Net cash provided from financing activities 47,820 30,360
----------------- -----------------

Decrease in cash and cash equivalents (8,590) (478)

Cash and cash equivalents at beginning of period 13,569 5,137
----------------- -----------------

Cash and cash equivalents at end of period $ 4,979 $ 4,659
================= =================

Supplementary disclosures:
Depreciation and amortization $ 13,441 $ 11,515
Cash paid for interest 8,921 12,014
Cash paid for income taxes 11,291 9,258
</TABLE>

The accompanying notes are an integral part of these condensed consolidated
financial statements.


6
OSHKOSH TRUCK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

1. BASIS OF PRESENTATION
- ------------------------

General - The condensed consolidated financial statements included herein have
been prepared by Oshkosh Truck Corporation (the "Company") without audit.
However, the foregoing financial statements contain all adjustments (consisting
only of normal recurring adjustments) which are, in the opinion of Company
management, necessary to present fairly the condensed consolidated financial
statements.

Certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting principles
have been condensed or omitted pursuant to the rules and regulations of the
Securities and Exchange Commission. These consolidated financial statements
should be read in conjunction with the consolidated financial statements and
notes thereto included in the Company's 2000 annual report to shareholders.

Reclassifications - Certain reclassifications have been made to the fiscal 2000
financial statements to conform to the fiscal 2001 presentation.

Derivative Financial Instruments - On October 1, 2000, the Company adopted
Financial Accounting Standard No. 133, "Accounting for Derivative Instruments
and Hedging Activities" ("FAS 133"). This statement requires companies to record
derivatives on the balance sheet as assets or liabilities, measured at fair
value. Any changes in fair value of these instruments are recorded in the income
statement or other comprehensive income. The impact of adopting FAS 133 on
accumulated other comprehensive income resulted in a loss of $0.1 million.
During the first six months of fiscal 2001, the Company did not reclassify any
derivative gains or losses to the income statement. The cumulative effect of
adopting FAS 133 on the results of operations was immaterial.

Shipping and Handling Fees and Costs - In September 2000, the Emerging Issues
Task Force ("EITF") issued EITF Abstract No. 00-10 "Accounting for Shipping and
Handling Fees and Costs". EITF No. 00-10 prescribes guidance regarding the
income statement classification of costs incurred for shipping and handling fees
and costs. This guidance requires shipping fees to be recognized in revenue and
shipping costs to be recognized in cost of sales. This statement is to be
effective during the fourth quarter of fiscal 2001. The Company will reclassify
shipping fee revenue out of cost of sales, where it currently is classified as a
reduction of shipping costs, and into revenue.

2. EARNINGS PER SHARE
- ---------------------

The following table sets forth the computation of basic and diluted weighted
average shares used in the denominator of the per share calculations:


7
<TABLE>
<CAPTION>
Three Months Ended Six Months Ended
March 31, March 31,
--------- ---------
2001 2000 2001 2000
---- ---- ---- ----
<S> <C> <C> <C> <C>
Denominator for basic earnings per share 16,677,864 16,628,316 16,673,340 15,507,527
Effect of dilutive options and incentive
compensation awards 442,367 314,625 423,556 312,581
-------------- -------------- -------------- --------------
Denominator for dilutive earnings per
share 17,120,231 16,942,941 17,096,896 15,820,108
============== ============== ============== ==============
</TABLE>

3. INVENTORIES
- --------------

Inventories consist of the following:

March 31, September 30,
2001 2000
---- ----
(In thousands)
Finished products $ 69,494 $ 53,068
Partially finished products 132,257 75,667
Raw materials 110,445 95,776
------------- ------------
Inventories at FIFO cost 312,196 224,511
Less: Progress payments on U.S. government
contracts (10,179) (12,313)
Excess of FIFO cost over LIFO cost (12,292) (10,988)
------------- ------------
$ 289,725 $ 201,210
============= ============

Title to all inventories related to government contracts, which provide for
progress payments, vests with the government to the extent of unliquidated
progress payments.

4. ACQUISITIONS/DISPOSITIONS/OTHER
- ----------------------------------

On March 6, 2001, the Company purchased machinery and equipment, parts inventory
and certain intangible assets from TEMCO, a division of Dallas-based Trinity
Industries, Inc. TEMCO, a manufacturer of concrete mixers, batch plants and
concrete mixer parts is discontinuing production. Consideration for the purchase
was valued at $19.5 million and included cash of $12.0 million and credits to
the seller for future purchases of certain concrete placement products from the
Company over the next six years. These credits were valued at $7.5 million. The
purchase price consideration will be adjusted in the third quarter following a
final accounting of inventory received.

On October 30,2000, the Company acquired all of the issued and outstanding
capital stock of Medtec Ambulance Corporation ("Medtec") for $14.4 million in
cash, including acquisition costs and net of cash acquired. Medtec is a U.S.
manufacturer of custom ambulances and rescue vehicles. The acquisition was
financed from available cash and borrowings under the Company's revolving credit
facility.

The acquisition was accounted for using the purchase method of accounting, and,
accordingly the operating results of Medtec are included in the Company's
consolidated statements of income beginning October 30, 2000. The purchase
price, including acquisition costs, exceeded the estimated fair value of the
identified assets acquired and liabilities assumed as of the acquisition date by
approximately $7.1 million, which has been recorded as goodwill and which is
being amortized over a 25 year period.


8
The purchase price allocations for the purchase of TEMCO assets and Medtec are
preliminary, and further adjustments are likely based on final valuations and
finalization of integration plans. Final adjustments are not expected to have a
material impact on the Company's financial statements.

Had these transactions occurred on October 1, 2000 or 1999, there would have
been no material pro forma impact on the Company's consolidated net sales, net
income or earnings per share in fiscal 2001 or 2000.

In January 2000, the Company entered into a technology transfer agreement and
collected certain previously written-off receivables from a foreign affiliate,
as a part of the disposition of a business that the Company exited in 1995.
Gross proceeds of $3.2 million, less taxes of $1.2 million, or net proceeds of
$2.0 million, have been recorded as a gain from discontinued operations.

5. LONG-TERM DEBT
- -----------------

The Company has outstanding a senior credit facility and $100.0 million of 8.75%
senior subordinated notes due March 1, 2008. The senior credit facility consists
of a $170.0 million revolving credit facility ("Revolving Credit Facility")
which had $54.8 million outstanding as of March 31, 2001 and a term loan ($56.0
million outstanding at March 31, 2001), both of which mature in January 2006.

At March 31, 2001, outstanding borrowings of $54.8 million and $14.4 million of
outstanding letters of credit reduced available capacity under the Revolving
Credit Facility to $100.8 million.

Substantially all the tangible and intangible assets of the Company and its
subsidiaries (including the stock of certain subsidiaries) are pledged as
collateral under the senior credit facility. The senior credit facility includes
customary affirmative and negative covenants.

The senior subordinated notes were issued pursuant to an Indenture dated
February 26, 1998 (the "Indenture"), between the Company, the Subsidiary
Guarantors (as defined below) and Firstar Trust Company, as trustee. The
Indenture contains customary affirmative and negative covenants. The Subsidiary
Guarantors fully, unconditionally, jointly and severally guarantee the Company's
obligations under the senior subordinated notes.

6. COMMON STOCK OFFERING
- ------------------------

On November 24, 1999, the Company sold 3,795,000 shares of its Common Stock at
$26.00 per share. Proceeds from the offering, net of underwriting discounts and
commissions, totaled $93.7 million with $93.5 million used to repay indebtedness
under the Company's senior credit facility.

Pro forma unaudited earnings per share of the Company, assuming that the net
proceeds to the Company from the offering were used to repay term debt as of
October 1, 1999, are summarized below:


9
Six Months Ended
March 31, 2000
--------------
Earnings per share from continuing operations
Basic $ 1.16
Assuming dilution 1.14
Weighted average shares
Basic 16,627,364
Assuming dilution 16,939,945

7. COMMITMENTS AND CONTINGENCIES
- --------------------------------

As part of its routine business operations, the Company disposes of and recycles
or reclaims certain industrial waste materials, chemicals and solvents at third
party disposal and recycling facilities, which are licensed by appropriate
governmental agencies. In some instances, these facilities have been and may be
designated by the United States Environmental Protection Agency ("EPA") or a
state environmental agency for remediation. Under the Comprehensive
Environmental Response, Compensation, and Liability Act (the "Superfund" law)
and similar state laws, each potentially responsible party ("PRP") that
contributed hazardous substances may be jointly and severally liable for the
costs associated with cleaning up the site. Typically, PRPs negotiate a
resolution with the EPA and/or the state environmental agencies. PRPs also
negotiate with each other regarding allocation of the cleanup cost.

As to one such Superfund site, Pierce Manufacturing Inc. ("Pierce"), a
subsidiary of the Company, is one of 431 PRPs participating in the costs of
addressing the site and has been assigned an allocation share of approximately
0.04%. Currently, a report of the remedial investigation/ feasibility study is
being completed, and as such, an estimate for the total cost of the remediation
of this site has not been made to date. However, based on estimates and the
assigned allocations, the Company believes its liability at the site will not be
material and its share is adequately covered through reserves established by the
Company at March 31, 2001. Actual liability could vary based on results of the
study, the resources of other PRPs, and the Company's final share of liability.

The Company is addressing a regional trichloroethylene ("TCE") groundwater plume
on the south side of Oshkosh, Wisconsin. The Company believes there may be
multiple sources in the area. TCE was detected at the Company's North Plant
facility with testing showing the highest concentrations in a monitoring well
located on the upgradient property line. Because the investigation process is
still ongoing, it is not possible for the Company to estimate its long-term
total liability associated with this issue at this time. Also, as part of the
regional TCE groundwater investigation, the Company conducted a groundwater
investigation of a former landfill located on Company property. The landfill,
acquired by the Company in 1972, is approximately 2.0 acres in size and is
believed to have been used for the disposal of household waste. Based on the
investigation, the Company does not believe the landfill is one of the sources
of the TCE contamination. Based upon current knowledge, the Company believes its
liability associated with the TCE issue will not be material and that it has
established adequate reserves for the matter as of March 31, 2001.


10
However, this may change as investigations proceed by the Company, other
unrelated property owners, and the government.

The Company is subject to other environmental matters and legal proceedings and
claims, including patent, antitrust, product liability and state dealership
regulation compliance proceedings, that arise in the ordinary course of
business. Although the final results of all such matters and claims cannot be
predicted with certainty, management believes that the ultimate resolution of
all such matters and claims, after taking into account the liabilities accrued
with respect to such matters and claims, will not have a material adverse effect
on the Company's financial condition or results of operations. Actual results
could vary, among other things, due to the uncertainties involved in litigation.

The Company has guaranteed certain customers' obligations under deferred payment
contracts and lease purchase agreements totaling approximately $1.0 million at
March 31, 2001. The Company is also contingently liable under bid, performance
and specialty bonds totaling approximately $149.5 million and open letters of
credit issued by the Company's bank in favor of third parties totaling
approximately $14.6 million at March 31, 2001.

8. BUSINESS SEGMENT INFORMATION
- -------------------------------
<TABLE>
<CAPTION>
Three Months Ended Six Months Ended
March 31, March 31,
--------- ---------
2001 2000 2001 2000
---- ---- ---- ----
(In thousands)
Net sales to unaffiliated customers:
<S> <C> <C> <C> <C>
Commercial $ 145,946 $ 181,873 $ 251,972 $ 297,267
Fire and emergency 116,007 102,804 209,753 178,381
Defense 80,327 45,847 162,072 98,743
Corporate and other (310) -- (310) --
--------------- -------------- --------------- ---------------
Consolidated net sales $ 341,970 $ 330,524 $ 623,487 $ 574,391
=============== ============== =============== ===============

Operating income (loss):
Commercial $ 7,640 $ 17,809 $ 13,812 $ 26,863
Fire and emergency 10,850 9,478 18,205 13,393
Defense 6,779 2,163 15,325 9,658
Corporate and other (4,237) (4,795) (8,526) (8,632)
--------------- -------------- --------------- ---------------
Consolidated operating income 21,032 24,655 38,816 41,282
Net interest expense (4,850) (5,224) (9,339) (10,844)
Miscellaneous other 5 171 5 285
--------------- -------------- --------------- ---------------
Income from continuing operations
before income taxes, equity in
earnings of unconsolidated
partnership and extraordinary charge $ 16,187 $ 19,602 $ 29,482 $ 30,723
=============== ============== =============== ===============
<CAPTION>
March 31, September 30,
2001 2000
---- ----
(In thousands)
Identifiable assets:
<S> <C> <C>
Commercial $ 495,929 $ 385,622
Fire and emergency 320,076 288,904
Defense 113,709 108,528
Corporate and other 2,936 13,326
-------------- ----------------
Consolidated identifiable assets $ 932,650 $ 796,380
============== ================
</TABLE>


11
9. CONDENSED CONSOLIDATING FINANCIAL INFORMATION
- ------------------------------------------------

The following tables present condensed consolidating financial information for:
(a) the Company; (b) on a combined basis, the guarantors of the senior
subordinated notes, which include all wholly-owned subsidiaries of the Company
("Subsidiary Guarantors") except for McNeilus Financial Services, Inc. and
Oshkosh/McNeilus Financial Services, Inc. ("OMFSI") through December 31, 2000,
and only OMFSI beginning January 1, 2001, which are the only non-guarantor
subsidiaries of the Company ("Non-Guarantor Subsidiaries"), and (c) on a
combined basis, the Non-Guarantor Subsidiaries. Separate financial statements of
the Subsidiary Guarantors are not presented because the Subsidiary Guarantors
are jointly, severally and unconditionally liable under the guarantees, and the
Company believes separate financial statements and other disclosures regarding
the Subsidiary Guarantors are not material to investors.

The Company is comprised of Wisconsin and Florida manufacturing operations and
certain corporate management, information services and finance functions.
Borrowings and related interest expense under the senior credit facility and the
senior subordinated notes are charged to the Company. The Company has allocated
a portion of this interest expense to certain Subsidiary Guarantors through
formal lending arrangements.



12
<TABLE>
OSHKOSH TRUCK CORPORATION
Condensed Consolidating Statements of Income
For the Three Months Ended March 31, 2001
(Unaudited)
<CAPTION>
Subsidiary Non-Guarantor
Company Guarantors Subsidiary Eliminations Consolidated
------- ---------- ---------- ------------ ------------
(In thousands)

<S> <C> <C> <C> <C> <C>
Net sales $ 126,826 $ 225,213 $ -- $ (10,069) $ 341,970
Cost of sales 110,203 191,254 -- (9,991) 291,466
---------- ---------- ----------- ---------- -----------
Gross income 16,623 33,959 -- (78) 50,504

Operating expenses:
Selling, general and
administrative 10,942 15,584 -- -- 26,526
Amortization of goodwill and
other intangibles -- 2,946 -- -- 2,946
---------- ---------- ----------- ---------- -----------
Total operating expenses 10,942 18,530 -- -- 29,472
---------- ---------- ----------- ---------- -----------
Operating income (loss) 5,681 15,429 -- (78) 21,032

Other income (expense):
Interest expense (5,621) (6,114) -- 6,575 (5,160)
Interest income 5,075 1,810 -- (6,575) 310
Miscellaneous, net 2,180 (2,175) -- -- 5
---------- ---------- ----------- ---------- -----------
1,634 (6,479) -- -- (4,845)
---------- ---------- ----------- ---------- -----------
Income (loss) before income taxes
and equity in earnings of
subsidiaries and unconsolidated
partnership 7,315 8,950 -- (78) 16,187
Provision (credit) for income taxes 1,483 3,839 -- (30) 5,292
---------- ---------- ----------- ---------- -----------
5,832 5,111 -- (48) 10,895
Equity in earnings of subsidiaries
and unconsolidated partnership,
net of income taxes 5,452 -- 389 (5,452) 389
---------- ---------- ----------- ---------- -----------
Net income $ 11,284 $ 5,111 $ 389 $ (5,500) $ 11,284
========== ========== =========== ========== ===========
</TABLE>


13
<TABLE>
OSHKOSH TRUCK CORPORATION
Condensed Consolidating Statements of Income
For the Three Months Ended March 31, 2000
(Unaudited)
<CAPTION>

Subsidiary Non-Guarantor
Company Guarantors Subsidiaries Eliminations Consolidated
------- ---------- ------------ ------------ ------------
(In thousands)

<S> <C> <C> <C> <C> <C>
Net sales $ 109,843 $ 225,691 $ -- $ (5,010) $ 330,524
Cost of sales 97,941 187,832 -- (5,010) 280,763
---------- ---------- ----------- ----------- -----------
Gross income 11,902 37,859 -- -- 49,761

Operating expenses:
Selling, general and
administrative 10,333 11,899 102 -- 22,334
Amortization of goodwill and
other intangibles -- 2,772 -- -- 2,772
---------- ---------- ----------- ---------- -----------
Total operating expenses 10,333 14,671 102 -- 25,106
---------- ---------- ----------- ---------- -----------
Operating income (loss) 1,569 23,188 (102) -- 24,655

Other income (expense):
Interest expense (4,717) (2,270) -- 1,575 (5,412)
Interest income 56 1,706 1 (1,575) 188
Miscellaneous, net (60) 100 131 -- 171
---------- ---------- ----------- ---------- -----------
(4,721) (464) 132 -- (5,053)
----------- ----------- ----------- ---------- ------------
Income (loss) from continuing
operations before income taxes
and equity in earnings of
subsidiaries and unconsolidated
partnership (3,152) 22,724 30 -- 19,602
Provision (credit) for income taxes (1,198) 9,150 12 -- 7,964
----------- ---------- ----------- ---------- -----------
(1,954) 13,574 18 -- 11,638
Equity in earnings of subsidiaries
and unconsolidated partnership,
net of income taxes 13,867 -- 275 (13,867) 275
---------- ---------- ----------- ----------- -----------
Income from continuing operations 11,913 13,574 293 (13,867) 11,913
Discontinued operations, net 2,015 -- -- -- 2,015
---------- ---------- ----------- ---------- -----------
Net income $ 13,928 $ 13,574 $ 293 $ (13,867) $ 13,928
========== ========== =========== =========== ===========
</TABLE>


14
<TABLE>
OSHKOSH TRUCK CORPORATION
Condensed Consolidating Statements of Income
For the Six Months Ended March 31, 2001
(Unaudited)
<CAPTION>

Subsidiary Non-Guarantor
Company Guarantors Subsidiaries Eliminations Consolidated
------- ---------- ------------ ------------ ------------
(In thousands)

<S> <C> <C> <C> <C> <C>
Net sales $ 234,865 $ 401,451 $ -- $ (12,829) $ 623,487
Cost of sales 203,415 339,204 -- (12,903) 529,716
---------- ---------- ----------- ---------- -----------
Gross income 31,450 62,247 -- 74 93,771

Operating expenses:
Selling, general and
administrative 20,311 28,903 (69) -- 49,145
Amortization of goodwill and
other intangibles -- 5,810 -- -- 5,810
---------- ---------- ----------- ---------- -----------
Total operating expenses 20,311 34,713 (69) -- 54,955
---------- ---------- ------------ ---------- -----------
Operating income 11,139 27,534 69 74 38,816

Other income (expense):
Interest expense (11,132) (11,836) -- 13,150 (9,818)
Interest income 10,110 3,519 -- (13,150) 479
Miscellaneous, net 4,908 (4,903) -- -- 5
---------- ---------- ----------- ---------- -----------
3,886 (13,220) -- -- (9,334)
---------- ---------- ----------- ---------- -----------
Income before income taxes
and equity in earnings of
subsidiaries and unconsolidated
partnership 15,025 14,314 69 74 29,482
Provision for income taxes 4,249 6,365 26 27 10,667
---------- ---------- ----------- ---------- -----------
10,776 7,949 43 47 18,815
Equity in earnings of subsidiaries
and unconsolidated partnership,
net of income taxes 8,731 -- 692 (8,731) 692
---------- ---------- ----------- ---------- -----------
Net income $ 19,507 $ 7,949 $ 735 $ (8,684) $ 19,507
========== ========== =========== ==========- ===========
</TABLE>


15
<TABLE>
OSHKOSH TRUCK CORPORATION
Condensed Consolidating Statements of Income
For the Six Months Ended March 31, 2000
(Unaudited)
<CAPTION>

Subsidiary Non-Guarantor
Company Guarantors Subsidiaries Eliminations Consolidated
------- ---------- ------------ ------------ ------------
(In thousands)

<S> <C> <C> <C> <C> <C>
Net sales $ 190,637 $ 393,405 $ -- $ (9,651) $ 574,391
Cost of sales 165,934 328,370 -- (9,651) 484,653
---------- ---------- ----------- ---------- -----------
Gross income 24,703 65,035 -- -- 89,738

Operating expenses:
Selling, general and
administrative 18,731 23,995 186 -- 42,912
Amortization of goodwill and
other intangibles -- 5,544 -- -- 5,544
---------- ---------- ----------- ---------- -----------
Total operating expenses 18,731 29,539 186 -- 48,456
---------- ---------- ----------- ---------- -----------
Operating income (loss) 5,972 35,496 (186) -- 41,282

Other income (expense):
Interest expense (10,123) (4,225) -- 3,150 (11,198)
Interest income 88 3,374 42 (3,150) 354
Miscellaneous, net (52) 88 249 -- 285
---------- ---------- ----------- ---------- -----------
(10,087) (763) 291 -- (10,559)
----------- ----------- ----------- ---------- ------------
Income (loss) from continuing
operations before income taxes,
equity in earnings of
subsidiaries and unconsolidated
partnership and extraordinary
charge (4,115) 34,733 105 -- 30,723
Provision (credit) for income taxes (1,564) 14,228 40 -- 12,704
----------- ---------- ----------- ---------- -----------
(2,551) 20,505 65 -- 18,019
Equity in earnings of subsidiaries
and unconsolidated partnership,
net of income taxes 21,160 -- 590 (21,160) 590
---------- ---------- ----------- ----------- -----------
Income from continuing operations 18,609 20,505 655 (21,160) 18,609
Discontinued operations, net 2,015 -- -- -- 2,015
Extraordinary charge, net (581) -- -- -- (581)
---------- ---------- ----------- ---------- ------------
Net income $ 20,043 $ 20,505 $ 655 $ (21,160) $ 20,043
========== ========== =========== =========== ===========
</TABLE>


16
<TABLE>
OSHKOSH TRUCK CORPORATION
Condensed Consolidating Balance Sheets
March 31, 2001
(Unaudited)
<CAPTION>

Subsidiary Non-Guarantor
Company Guarantors Subsidiary Eliminations Consolidated
------- ---------- ---------- ------------ ------------
(In thousands)

ASSETS
Current assets:
<S> <C> <C> <C> <C> <C>
Cash and cash equivalents $ 3,351 $ 1,628 $ -- $ -- $ 4,979
Receivables, net 65,462 82,661 -- (6,738) 141,385
Inventories 97,953 191,907 -- (135) 289,725
Prepaid expenses and other 7,644 9,066 -- -- 16,710
---------- ---------- --------- ------------ ------------
Total current assets 174,410 285,262 -- (6,873) 452,799
Investment in and advances to:
Subsidiaries 417,285 17,268 -- (434,553) --
Unconsolidated partnership -- -- 17,268 -- 17,268
Other long-term assets 7,774 6,272 -- -- 14,046
Net property, plant and equipment 35,416 89,862 -- -- 125,278
Goodwill and other intangible
assets, net 25 323,234 -- -- 323,259
---------- ---------- --------- ------------ ------------
Total assets $ 634,910 $ 721,898 $ 17,268 $ (441,426) $ 932,650
========== ========== ========= ============ ============

LIABILITIES AND
SHAREHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 40,314 $ 73,578 $ -- $ (6,738) $ 107,154
Floor plan notes payable -- 40,297 -- -- 40,297
Customer advances 5,871 75,936 -- -- 81,807
Payroll-related obligations 7,911 10,973 -- -- 18,884
Accrued warranty 7,618 8,008 -- -- 15,626
Other current liabilities 29,307 32,560 -- -- 61,867
Revolving credit facility and
current maturities of long-term
debt 63,800 639 -- -- 64,439
---------- ---------- --------- ------------ ------------
Total current liabilities 154,821 241,991 -- (6,738) 390,074
Long-term debt 147,000 1,833 -- -- 148,833
Deferred income taxes (4,343) 45,772 -- -- 41,429
Other long-term liabilities 19,247 14,882 -- -- 34,129
Commitments and contingencies
Investments by and advances from
(to) parent -- 417,420 17,268 (434,688) --
Shareholders' equity 318,185 -- -- -- 318,185
---------- ----------- --------- ------------ ------------
Total liabilities and shareholders'
equity $ 634,910 $ 721,898 $ 17,268 $ (441,426) $ 932,650
========== ========== ========= ============ ============

</TABLE>

17
<TABLE>
OSHKOSH TRUCK CORPORATION
Condensed Consolidating Balance Sheets
September 30, 2000
(Unaudited)
<CAPTION>

Subsidiary Non-Guarantor
Company Guarantors Subsidiaries Eliminations Consolidated
------- ---------- ------------ ------------ ------------
(In thousands)

ASSETS
Current assets:
<S> <C> <C> <C> <C> <C>
Cash and cash equivalents $ 13,034 $ 499 $ 36 $ ---- $ 13,569
Receivables, net 61,156 47,473 272 (2,096) 106,805
Inventories 59,552 141,867 ---- (209) 201,210
Prepaid expenses and other 12,153 7,836 143 ---- 20,132
---------- ---------- --------- ------------- ------------
Total current assets 145,895 197,675 451 (2,305) 341,716
Investment in and advances to:
Subsidiaries 382,723 4,308 ---- (387,031) ----
Unconsolidated partnership ---- ---- 15,179 ---- 15,179
Other long-term assets 7,731 1,980 284 ---- 9,995
Net property, plant and equipment 30,196 88,563 ---- ---- 118,759
Goodwill and other intangible
assets, net ---- 310,731 ---- ---- 310,731
---------- ---------- --------- ------------- ------------
Total assets $ 566,545 $ 603,257 $ 15,914 $ (389,336) $ 796,380
========== ========== ========= ============ ============

LIABILITIES AND
SHAREHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 39,602 $ 46,704 $ 5 $ (2,096) $ 84,215
Floor plan notes payable ---- 23,925 ---- ---- 23,925
Customer advances 3,114 55,353 26 ---- 58,493
Payroll-related obligations 10,642 12,792 31 ---- 23,465
Accrued warranty 6,867 8,652 ---- ---- 15,519
Other current liabilities 27,234 24,912 164 ---- 52,310
Revolving credit facility and
current maturities of long-term
debt 8,000 237 307 ---- 8,544
---------- ---------- --------- ------------ ------------
Total current liabilities 95,459 172,575 533 (2,096) 266,471
Long-term debt 152,000 2,052 186 ---- 154,238
Deferred income taxes (905) 36,432 10,887 ---- 46,414
Other long-term liabilities 18,934 9,266 ---- ---- 28,200
Commitments and contingencies
Investments by and advances from
(to) parent ---- 382,932 4,308 (387,240) ----
Shareholders' equity 301,057 ---- ---- ---- 301,057
---------- ---------- --------- ------------ ------------
Total liabilities and shareholders'
equity $ 566,545 $ 603,257 $ 15,914 $ (389,336) $ 796,380
========== ========== ========= ============ ============
</TABLE>


18
<TABLE>
OSHKOSH TRUCK CORPORATION
Condensed Consolidating Statements of Cash Flows
For the Six Months Ended March 31, 2001
(Unaudited)
<CAPTION>

Subsidiary Non-Guarantor
Company Guarantors Subsidiaries Eliminations Consolidated
------- ---------- ------------ ------------ ------------
(In thousands)

Operating activities:
<S> <C> <C> <C> <C> <C>
Net income $ 19,507 $ 7,949 $ 735 $ (8,684) $ 19,507
Non-cash adjustments 3,991 9,514 (1,791) -- 11,714
Changes in operating assets and
liabilities (33,910) (13,455) 115 (74) (47,324)
-------- - --------- ---------- ---------- ----------
Net cash provided from (used for)
operating activities (10,412) 4,008 (941) (8,758) (16,103)

Investing activities:
Acquisition of businesses, net of
cash acquired (4,583) (21,840) -- -- (26,423)
Investments in and advances to
subsidiaries (34,607) 23,957 1,892 8,758 --
Additions to property, plant and
equipment (7,794) (1,517) -- -- (9,311)
Other (417) (3,225) (931) -- (4,573)
--------- --------- ---------- ---------- -----------
Net cash provided from (used for)
investing activities (47,401) (2,625) 961 8,758 (40,307)

Financing activities:
Net borrowings under revolving
credit facility 54,800 -- -- -- 54,800
Repayment of long term debt (4,000) (254) (56) -- (4,310)
Dividends paid (2,866) -- -- -- (2,866)
Other 196 -- -- -- 196
--------- --------- ---------- ---------- ----------
Net cash provided from (used for)
financing activities 48,130 (254) (56) -- 47,820
--------- --------- ---------- ---------- ----------
Increase (decrease) in cash and cash
equivalents (9,683) 1,129 (36) -- (8,590)
Cash and cash equivalents at
beginning of period 13,034 499 36 -- 13,569
--------- --------- ---------- ---------- ----------
Cash and cash equivalents at
end of period $ 3,351 $ 1,628 $ -- $ -- $ 4,979
========= ========= ========== ========== ==========

</TABLE>

19
<TABLE>
OSHKOSH TRUCK CORPORATION
Condensed Consolidating Statements of Cash Flows
For the Six Months Ended March 31, 2000
(Unaudited)
<CAPTION>

Subsidiary Non-Guarantor
Company Guarantors Subsidiaries Eliminations Consolidated
------- ---------- ------------ ------------ ------------
(In thousands)

Operating activities:
<S> <C> <C> <C> <C> <C>
Income from continuing operations $ 18,609 $ 20,505 $ 655 $ (21,160) $ 18,609
Non-cash adjustments 266 12,122 (1,888) -- 10,500
Changes in operating assets and
liabilities (15,320) (27,602) (2,503) -- (45,425)
--------- --------- ---------- ---------- -----------
Net cash provided from (used
for) operating activities 3,555 5,025 (3,736) (21,160) (16,316)

Investing activities:
Acquisition of business (5,625) -- -- -- (5,625)
Investments in and advances to
subsidiaries (27,501) 2,111 4,230 21,160 --
Additions to property, plant and
equipment (2,828) (6,641) -- -- (9,469)
Other (366) (491) (586) -- (1,443)
--------- --------- ---------- ---------- ----------
Net cash provided from (used
for) investing activities (36,320) (5,021) 3,644 21,160 (16,537)

Net cash provided from discontinued
operations 2,015 -- -- -- 2,015

Financing activities:
Net borrowings under revolving
credit facility 33,200 -- -- -- 33,200
Repayment of long-term debt (93,500) (242) -- -- (93,742)
Proceeds from Common Stock
offering 93,736 -- -- -- 93,736
Costs of Common Stock offering (334) -- -- -- (334)
Dividends paid (2,531) -- -- -- (2,531)
Other 31 -- -- -- 31
--------- --------- ---------- ---------- ----------
Net cash provided from (used
for) financing activities 30,602 (242) -- -- 30,360
--------- --------- ---------- ---------- ----------
Decrease in cash and cash
equivalents (148) (238) (92) -- (478)
Cash and cash equivalents at
beginning of period 3,698 1,337 102 -- 5,137
--------- --------- ---------- ---------- ----------
Cash and cash equivalents at
end of period $ 3,550 $ 1,099 $ 10 $ -- $ 4,659
========= ========= ========== ========== ==========
</TABLE>


20
Item 2. Oshkosh Truck Corporation
Management's Discussion and Analysis of
Consolidated Financial Condition and Results of Operations

FORWARD-LOOKING STATEMENTS

This Management's Discussion and Analysis of Consolidated Financial Condition
and Results of Operations and other sections of this Form 10-Q contain
"forward-looking statements" that are believed to be within the meaning of the
Private Securities Litigation Reform Act of 1995. All statements other than
statements of historical fact included in this report, including, without
limitation, statements regarding Oshkosh Truck Corporation's (the "Company" or
"Oshkosh") future financial position, business strategy, targets, projected
sales, costs, earnings, capital spending and debt levels, and plans and
objectives of management for future operations are forward-looking statements.
When used in this Form 10-Q, words such as the Company "expects", "intends",
"estimates", "anticipates", "believes", and similar expressions are generally
intended to identify forward-looking statements. These forward-looking
statements are not guarantees of future performance and are subject to risks,
uncertainties, assumptions and other factors, some of which are beyond the
Company's control, that could cause actual results to differ materially from
those expressed or implied by such forward-looking statements. These factors
include the cyclical nature of the concrete placement industry, risks related to
reductions in government expenditures, the uncertainty of government contracts
and the challenges of identifying, completing and integrating future
acquisitions. In addition, the Company's'expectations for fiscal 2001 are based
in part on certain assumptions made by the Company, including those relating to
achieving targeted cost reductions, production and margin levels under the
Medium Tactical Vehicle Replacement ("MTVR") contract, fiscal 2001 concrete
placement activity, capital expenditures of large commercial waste haulers, the
performance of the U.S. economy generally and targets for improvements in refuse
margins. The inaccuracy of these or other assumptions could have a material
adverse effect on the Company's ability to achieve the Company's expectations.
Additional information concerning factors that could cause actual results to
differ materially from those in the forward-looking statements is contained from
time to time in the Company's SEC filings, including, but not limited to, the
Company's Current Report on Form 8-K filed with the SEC on April 26, 2001. All
subsequent written and oral forward-looking statements attributable to the
Company, or persons acting on its behalf, are expressly qualified in their
entirety by these cautionary statements.

General

The major products manufactured and marketed by each of the Company's business
segments are as follows:

Commercial -- concrete mixer systems, refuse truck bodies, portable concrete
batch plants and truck components sold to commercial ready-mix companies and
commercial and municipal waste haulers in the U.S. and abroad.

Fire and emergency -- commercial and custom fire trucks, aircraft rescue and
firefighting trucks, snow removal trucks, ambulances and other emergency


21
vehicles primarily sold to fire departments, airports and other governmental
units in the U.S. and abroad.

Defense -- heavy- and medium-payload tactical trucks and supply parts sold to
the U.S. military and to other militaries around the world.

Results of Operations

Analysis of Consolidated Net Sales

The following table presents net sales by business segment:
<TABLE>
<CAPTION>
Second Quarter Fiscal First Six Months Fiscal
--------------------- -----------------------
2001 2000 2001 2000
---- ---- ---- ----
(In thousands)
Net sales to unaffiliated customers:
<S> <C> <C> <C> <C>
Commercial $ 145,946 $ 181,873 $ 251,972 $ 297,267
Fire and emergency 116,007 102,804 209,753 178,381
Defense 80,327 45,847 162,072 98,743
Corporate and other (310) -- (310) --
------------- ------------- ------------- -------------
Consolidated net $ 341,970 $ 330,524 $ 623,487 $ 574,391
sales ============= ============= ============= =============
</TABLE>


Second Quarter Fiscal 2001 Compared to 2000

Consolidated net sales increased 3.5% to $342.0 million for the second quarter
of fiscal 2001 compared to the second quarter of fiscal 2000. Excluding the
impact of the October 2000 acquisition of Medtec Ambulance Corporation
("Medtec"), consolidated net sales increased 1.8% in the quarter.

Commercial segment net sales decreased 19.8% to $145.9 million for the second
quarter of fiscal 2001 compared to the second quarter of fiscal 2000. Concrete
placement sales were down 27.8% while refuse product sales were up 9.0%,
respectively, from second quarter 2000 results. Prior year concrete placement
sales were favorably impacted by strong economic conditions. This year, concrete
placement sales have declined, largely due to customer concerns regarding
general economic conditions. Refuse packer sales increased due to an increased
mix of package chassis and body sales, while body-only unit sales declined.

Fire and emergency segment net sales increased 12.8% to $116.0 million for the
second quarter of fiscal 2001 compared to the second quarter of fiscal 2000.
Sales were strong across all product lines in the segment. Excluding the impact
of the Medtec acquisition, segment sales increased 7.5% for the quarter. Fiscal
2000 sales included shipments which slipped from the first to the second quarter
due to production delays arising from an enterprise resource planning ("ERP")
installation.

Defense segment net sales increased 75.2% to $80.3 million for the second
quarter of fiscal 2001 compared to the second quarter of fiscal 2000 due to
increased parts and international vehicle sales and the continued ramp-up of
production under the Company's contract to supply medium-payload trucks to the
U.S. Marines under the MTVR contract. Production under the MTVR


22
contract began in the second quarter of fiscal 2000. The Company expects sales
under this contract to increase throughout fiscal 2001 as the Company ramps up
from low-rate initial production to full-rate production by the fourth quarter
of fiscal 2001. In April 2001, authorization for full-rate production was
received when the Company achieved "Milestone III" approval and the next program
year was called up by the U.S. military.

First Six Months of Fiscal 2001 Compared to 2000

Consolidated net sales increased 8.5% to $623.5 million for the first six months
of fiscal 2001 compared to the first six months of fiscal 2000. Excluding the
impact of the Medtec acquisition, consolidated net sales increased 7.0%.

Commercial segment net sales decreased 15.2% to $252.0 million for the first six
months of fiscal 2001 compared to the first six months of fiscal 2000. Concrete
placement sales were down 21.4% while refuse sales were up 1.4%. Fiscal 2000
results were impacted by unusually strong end-markets. In fiscal 2001, economic
uncertainties have caused the Company's concrete placement customers to scale
back or delay their equipment purchases. Domestic refuse product sales increased
8.3% in the period compared to 2000 levels. Prior year refuse sales benefited
from a higher level of international sales.

Fire and emergency segment net sales increased 17.6% to $209.8 million for the
first six months of fiscal 2001 compared to the first six months of fiscal 2000.
Excluding the results of the Medtec acquisition, sales increased 12.5% over the
prior year period, with increases reported across all product offerings.

Defense segment net sales increased 64.1% to $162.1 million for the first six
months of fiscal 2001 compared to the first six months of fiscal 2000, with
approximately one-half of the increase due to increased MTVR sales and the other
one-half due to increased vehicle sales for delivery to the Middle East.

Analysis of Consolidated Operating Income

The following table presents operating income by business segment:
<TABLE>
<CAPTION>

Second Quarter Fiscal First Six Months Fiscal
--------------------- -----------------------
2001 2000 2001 2000
---- ---- ---- ----
(In thousands)
Operating income (loss):
<S> <C> <C> <C> <C>
Commercial $ 7,640 $ 17,809 $ 13,812 $ 26,863
Fire and emergency 10,850 9,478 18,205 13,393
Defense 6,779 2,163 15,325 9,658
Corporate and other (4,237) (4,795) (8,526) (8,632)
------------ ------------ ------------ ------------
Consolidated operating
income $ 21,032 $ 24,655 $ 38,816 $ 41,282
============ ============ ============ ============
</TABLE>


23
Second Quarter Fiscal 2001 Compared to 2000

Consolidated operating income decreased 14.7% to $21.0 million for the second
quarter of fiscal 2001 compared to the second quarter of fiscal 2000. Excluding
the October 2000 acquisition of Medtec, consolidated operating income would have
decreased 17.5%.

Commercial segment operating income decreased 57.1% to $7.6 million for the
second quarter of fiscal 2001 compared to the second quarter of fiscal 2000.
Operating income as a percent of segment sales ("operating income margin")
decreased to 5.2% of commercial segment sales for the second quarter of fiscal
2001 compared to 9.8% of commercial segment sales for the second quarter of
fiscal 2000. Significant reductions in concrete placement sales volumes and the
related impact on fixed overhead absorption, and operating expenses of Viking
Truck and Equipment, Inc. ("Viking") acquired in the third quarter of fiscal
2000 contributed to the decline in operating income margin.

Fire and emergency segment operating income increased 14.5% to $10.9 million for
the second quarter of fiscal 2001 compared to the second quarter of fiscal 2000.
The fire and emergency segment operating income margin increased from 9.2% to
9.4% during this same time period. Excluding the impact of the Medtec
acquisition, operating income increased 7.2% and operating income margins were
flat between periods at 9.2%.

Defense segment operating income increased 213.4% to $6.8 million for the second
quarter of fiscal 2001 compared to the second quarter of fiscal 2000. The
defense operating income margin increased to 8.4% of defense segment sales for
the second quarter of fiscal 2001 compared to 4.7% of defense segment sales for
the second quarter of fiscal 2000. Operating income margins benefited from
absorption of fixed overhead and operating expenses over higher sales volume,
partially offset by increased spending on the Family of Medium Tactical Vehicles
("FMTV") prototype contract proposal submitted during the second quarter of
fiscal 2001. During the second quarter of fiscal 2001, the Company increased the
estimated gross income margin (gross margin as a percent of sales) on its MTVR
production contract by two percentage points as the final truck configuration
was established following Milestone III approval. Because the Company utilizes
the contract method of accounting for MTVR sales and records a cumulative
adjustment to record life-to-date sales at the estimated margin to be realized
over the entire contract, operating income was favorably impacted during the
quarter by approximately $0.7 million related to prior quarter shipments.

Corporate and other expenses decreased $0.6 million to $4.2 million, or 1.2% of
consolidated net sales, for the second quarter of fiscal 2001 from $4.8 million,
or 1.5% of consolidated net sales, for the second quarter of fiscal 2000. Lower
expenses resulted from cost reduction initiatives and variable compensation
adjustments.

First Six Months of Fiscal 2001 Compared to 2000

Consolidated operating income decreased 6.0% to $38.8 million for the first six
months of fiscal 2001 compared to the first six months of fiscal 2000. Excluding
the impact of the November 1999 acquisition of Kewaunee Engineering Corporation


24
("Kewaunee") and the October 2000 acquisition of Medtec, consolidated operating
income would have decreased 9.5%.

Commercial segment operating income decreased 48.6% to $13.8 million for the
first six months of fiscal 2001 compared to the first six months of fiscal 2000.
Operating income declined due to significantly lower concrete placement sales
volume and the negative impact of lower volume on the absorption of fixed
overhead costs.

Fire and emergency operating income increased 35.9% to $18.2 million for the
first six months of fiscal 2001 compared to the first six months of fiscal 2000.
Operating income margin increased to 8.7% of fire and emergency segment sales
from 7.5% of segment sales. Excluding the impact of the Medtec acquisition,
segment operating income margins increased to 8.5% for the first six months of
fiscal 2001. Prior year results were affected by inefficiencies following an ERP
installation.

Defense segment operating income increased 58.7% to $15.3 million for the first
six months of fiscal 2001 compared to the first six months of fiscal 2000.
Operating income margins declined from 9.8% of segment sales for the first six
months of fiscal 2000 to 9.5% of segment sales for the first six months of
fiscal 2001. The Company expects overall segment operating income margins to
continue to decline as the Company ramps-up production on its lower-margin MTVR
contract.

Analysis of Non-Operating Income Statement Items

Second Quarter of Fiscal 2001 Compared to 2000

Net interest expense decreased 7.2% to $4.9 million in the second quarter of
fiscal 2001 compared to the second quarter of fiscal 2000. Interest costs on
increased borrowings to fund the acquisitions of Medtec in October 2000 and
Viking in April 2000 were offset by lower interest rates and prior year debt
reductions.

The effective tax rate for combined federal and state income taxes for the
second quarter of fiscal 2001 was 32.7% compared to 40.6% in the second quarter
of fiscal 2000. The Company recorded a nonrecurring reduction in tax expense of
$1.3 million for the second quarter of fiscal 2001 related to the settlement of
certain income tax audits during the quarter. The settlement includes payment in
April 2001 of $4.0 million of deferred taxes. Excluding the impact of the $1.3
million tax settlement in fiscal 2001 and $1.4 million of nondeductible goodwill
in the second quarter of fiscal 2001 and 2000, the Company's effective income
tax rate was 37.3% in 2001 and 38.0% in 2000.

Equity in earnings of an unconsolidated partnership of $0.4 million in the
second quarter of fiscal 2001 and $0.3 million in the second quarter of fiscal
2000 represents the Company's equity interest in its lease financing
partnership.

In January 2000, the Company entered into a technology transfer agreement and
collected certain previously written-off receivables from a foreign affiliate,
which was part of a business that the Company exited in 1995. Gross proceeds of
$3.2 million, less taxes of $1.2 million, or net proceeds


25
of $2.0 million, have been recorded as a gain from discontinued operations in
the second quarter of fiscal 2000.

First Six Months of Fiscal 2001 Compared to 2000

Net interest expense decreased 13.9% to $9.3 million in the first six months of
fiscal 2001 compared to the first six months of fiscal 2000 largely as a result
of the effect on interest of prior year debt repayment from proceeds of the
Company's November 1999 equity offering and interest rate reductions on the
Company's variable-rate debt. These reductions were partially offset by interest
on increased working capital borrowings to fund the Medtec and Viking
acquisitions and to support overall sales growth.

The effective tax rate for combined federal and state income taxes for the first
six months of fiscal 2001 was 36.2% compared to 41.4% for the first six months
of fiscal 2000. Excluding the $1.3 million reduction in tax expense related to
the settlement of tax audits in 2001 and the impact of $2.7 million of
nondeductible goodwill in the first six months of fiscal 2001 and fiscal 2000,
the Company's effective income tax rate was 37.0% in 2001 and 38.0% in 2000.

Equity in earnings of an unconsolidated partnership of $0.7 million in the first
six months of fiscal 2001 and $0.6 million in the first six months of fiscal
2000 represents the Company's equity in earnings of its lease financing
partnership.

In November 1999 the Company completed a secondary offering of Common Stock. The
Company recorded a $0.6 million charge (net of income taxes of $0.4 million) for
early retirement of debt utilizing proceeds from the Company's equity offering.

Financial Condition

First Six Months of Fiscal 2001

During the first six months of fiscal 2001, cash decreased by $8.6 million to
$5.0 million at March 31, 2001. Seasonal working capital increases related to
the Company's commercial segment contributed to the $16.1 million in cash used
for operating activities for the period. Operating cash requirements, capital
expenditures of $9.3 million, an increase in other long-term assets of $4.6
million, scheduled term debt reductions of $4.3 million, payment of $2.9 million
in cash dividends and the cash portion of the acquisitions of Medtec common
stock ($14.4 million) and TEMCO assets ($12.0 million) were funded through the
use of $8.6 million of available cash and $54.8 million in borrowings under the
Company's revolving credit facility. During the period, inventories increased
$88.5 million, including $56.2 million in the commercial segment as a result of
seasonal build requirements and TEMCO purchased inventory ($3.5 million). Fire
and emergency inventories increased $17.9 million, with $10.6 million of the
increase related to the Medtec acquisition. Defense inventories increased $10.9
million during the period as a result of inventory associated with an
international order and due to costs associated with the MTVR contract. Overall
increases in inventory were partially offset by a $22.9 million increase in
trade payables, a $16.4 million increase in floor


26
plan notes payable and a $23.3 million increase in customer advances. Accounts
receivable increased $34.6 million during the period, largely due to the
seasonal sales growth of the commercial segment and increased refuse product
sales to major national waste haulers and municipalities that enjoy extended
payment terms.

Other long-term liabilities increased by $5.9 million during the period as the
Company recorded the long-term portion of the discounted value of a product
credit liability issued to the seller as part of the purchase of the TEMCO
assets in March 2001.

First Six Months of Fiscal 2000

During the first six months of fiscal 2000, cash decreased by $0.5 million to
$4.7 million at March 31, 2000. Cash used in operating activities of $16.3
million, capital expenditures of $9.5 million, an increase in long-term assets
of $1.5 million, dividend payments of $2.5 million and the acquisition of
Kewaunee for $5.6 million were funded by net borrowings of $33.2 million. In
November 1999, the Company completed a public offering of 3,795,000 shares of
Common Stock at $26.00 per share, before commissions and expenses. Proceeds to
the Company, net of underwriting discounts and commissions, were used to prepay
$93.5 million of term debt under the Company's senior credit facility. During
the period, inventory increased $52.9 million, including $36.6 million in the
commercial segment as a result of seasonal build requirements. Fire and
emergency inventories increased $17.1 million during the period, generally as a
result of earlier commercial chassis and systems-related production
inefficiencies at Pierce Manufacturing Inc. Defense segment inventories were
down slightly due to timing of inventory purchases. Increases in inventory were
partially offset by increased trade payables of $15.6 million and an $11.2
million increase in floor plan notes payable related to commercial segment
chassis purchases.

Liquidity and Capital Resources

The Company had $100.8 million of unused availability under the terms of its
revolving credit facility as of March 31, 2001. The Company's primary cash
requirements include working capital, interest and principal payments on
indebtedness, capital expenditures, dividends, and, potentially, future
acquisitions. The primary sources of cash are expected to be cash flow from
operations and borrowings under the Company's senior credit facility.

The acquisitions of Medtec common stock and TEMCO assets were financed through
borrowings under the Company's revolving credit facility.

The senior credit facility requires quarterly debt reduction of $2.0 million.
Based upon current and anticipated future operations, management believes that
capital resources will be adequate to meet future working capital, debt service
and other capital requirements for fiscal 2001, including the working capital
requirements associated with the ramp-up of production under the MTVR contract
and the acquisition of Medtec.


27
The Company's cash flow from operations has fluctuated, and will likely continue
to fluctuate, significantly from quarter to quarter due to changes in working
capital arising principally from seasonal fluctuations in sales.

Capital expenditures are expected to approximate $17 to 18 million in fiscal
2001. Fiscal 2001 capital expenditures incurred to date include the remaining $4
million of an $8 million expansion of the Company's production facilities in
Oshkosh which was begun in fiscal 2000 and completed early in fiscal 2001.

Customers and Backlog

Sales to the U.S. Department of Defense comprised approximately 26% of the
Company's net sales in the first six months of fiscal 2001. No other single
customer accounted for more than 10% of the Company's net sales for this period.
A substantial majority of the Company's net sales are derived from customer
orders prior to commencing production.

The Company's backlog at March 31, 2001 increased 0.2% to $741.6 million
compared to $739.9 million at March 31, 2000. The commercial segment backlog
decreased 25.8% to $124.9 million at March 31, 2001 compared to March 31, 2000.
The fire and emergency segment backlog increased 13.1% to $258.7 million at
March 31, 2001 compared to March 31, 2000. The defense segment backlog increased
4.4% to $358.0 million at March 31, 2001 compared to March 31, 2000.
Approximately 21% of the consolidated backlog at March 31, 2001 is not expected
to be filled in fiscal 2001.

Reported backlog excludes purchase options and announced orders for which
definitive contracts have not been executed. Additionally, backlog excludes
unfunded portions of the U.S. Department of Defense long-term Family of Heavy
Tactical Vehicles and MTVR contracts. Backlog information and comparisons
thereof as of different dates may not be accurate indicators of future sales or
the ratio of the Company's future sales to the U.S. Department of Defense versus
its sales to other customers.

Item 3. Quantitative and Qualitative Disclosure of Market Risk

The Company's quantitative and qualitative disclosures about market risk for
changes in interest rates and foreign exchange risk are incorporated by
reference in Item 7A of the Company's Annual Report on Form 10-K for the year
ended September 30, 2000 and have not materially changed since that report was
filed.


28
OSHKOSH TRUCK CORPORATION
PART II. OTHER INFORMATION
FORM 10-Q
MARCH 31, 2001

ITEM 1 LEGAL PROCEEDINGS
- ------------------------

None.

ITEM 4 SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS
- -------------------------------------------------------------

At the annual meeting of shareholders held on February 5, 2001, all of the
persons nominated as directors were elected. The following table sets forth
certain information with respect to such election.

Shares
Shares Withholding Other Shares
Name of Nominee Voted For Authority Not Voted
--------------- --------- --------- ---------

Class A Common Stock Nominees
- -----------------------------
J.W. Andersen 409,500 0 12,443
R.G. Bohn 409,500 0 12,443
F.M. Franks, Jr. 409,500 0 12,443
M.W. Grebe 409,500 0 12,443
K.J. Hempel 409,500 0 12,443
S.P. Mosling 409,500 0 12,443
J.P. Mosling, Jr. 409,500 0 12,443

Common Stock Nominees
---------------------
D.T. Carroll 14,118,529 85,779 2,045,906
D.V. Fites 14,119,697 84,611 2,045,906
R.G. Sim 14,120,866 83,442 2,045,906

Also at the annual meeting, Class A shareholders approved a proposal to amend
the Company's 1990 incentive stock plan. The following table sets forth certain
information with respect to such vote.

Abstentions
and
Shares Shares Broker
Voted For Voted Against Non-Votes
--------- ------------- ---------
Class A Common Stock 393,237 1,351 27,355


29
ITEM 6  EXHIBITS AND REPORTS ON FORM 8-K
- ----------------------------------------

(a) Exhibits
- ---------------

None.

(b) Reports on Form 8-K
- --------------------------

Current Report on Form 8-K dated January 25, 2001, reporting the
announcement of the Company's earnings for the first quarter of fiscal
year ending September 30, 2001.

Current Report on Form 8-K dated February 5, 2001, reporting the script of
the management presentation portion of the Annual Meeting of Shareholders.

Current Report on Form 8-K dated March 16, 2001, reporting an announcement
concerning management's earnings expectations for the quarter ending March
31, 2001 and the year ending September 30, 2001.


30
SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

OSHKOSH TRUCK CORPORATION


May 11, 2001 /S/ R. G. Bohn
-------------------------------------------
R. G. Bohn
Chairman, President and
Chief Executive Officer
(Principal Executive Officer)


May 11, 2001 /S/ C. L. Szews
-------------------------------------------
C. L. Szews
Executive Vice President and
Chief Financial Officer
(Principal Financial Officer)


May 11, 2001 /S/ T. J. Polnaszek
-------------------------------------------
T. J. Polnaszek
Vice President and Controller
(Principal Accounting Officer)


31