Penns Woods Bancorp - 10-Q quarterly report FY

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q



ý	Quarterly Report pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934

for the Quarterly Period Ended March 31, 2015.



o	Transition report pursuant to Section 13 or 15 (d) of the Exchange Act

For the Transition Period from to .

No. 0-17077

(Commission File Number)

PENNS WOODS BANCORP, INC.

(Exact name of Registrant as specified in its charter)



PENNSYLVANIA		23-2226454
(State or other jurisdiction of		(I.R.S. Employer
incorporation or organization)		Identification No.)



300 Market Street, P.O. Box 967 Williamsport, Pennsylvania		17703-0967
(Address of principal executive offices)		(Zip Code)

(570) 322-1111

Registrant’s telephone number, including area code

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES ý NO o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES ý NO o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definition of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):



Large accelerated filer o		Accelerated filer x
Non-accelerated filer o		Small reporting company o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES o NO ý

On May 1, 2015 there were 4,785,627 shares of the Registrant’s common stock outstanding.

Table of Contents

PENNS WOODS BANCORP, INC.

INDEX TO QUARTERLY REPORT ON FORM 10-Q



		Page
		Number
Part I	Financial Information

Item 1.	Financial Statements	3

Consolidated Balance Sheet (Unaudited) as of March 31, 2015 and December 31, 2014		3

Consolidated Statement of Income (Unaudited) for the Three Months Ended March 31, 2015 and 2014		4

Consolidated Statement of Comprehensive Income (Unaudited) for the Three Months Ended March 31, 2015 and 2014		5

Consolidated Statement of Changes in Shareholders’ Equity (Unaudited) for the Three Months Ended March 31, 2015 and 2014		6

Consolidated Statement of Cash Flows (Unaudited) for the Three Months Ended March 31, 2015 and 2014		7

Notes to Consolidated Financial Statements (Unaudited)		8

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	27

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	38

Item 4.	Controls and Procedures	38

Part II	Other Information

Item 1.	Legal Proceedings	39

Item 1A.	Risk Factors	39

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	39

Item 3.	Defaults Upon Senior Securities	39

Item 4.	Mine Safety Disclosures	39

Item 5.	Other Information	39

Item 6.	Exhibits	39

Signatures		40

Exhibit Index and Exhibits		41

Table of Contents

Part I. FINANCIAL INFORMATION

Item 1. Financial Statements

PENNS WOODS BANCORP, INC.

CONSOLIDATED BALANCE SHEET

(UNAUDITED)



	March 31,			December 31,
(In Thousands, Except Share Data)	2015			2014
ASSETS:
Noninterest-bearing balances	$	20,871		$	19,403
Interest-bearing balances in other financial institutions	901			505
Total cash and cash equivalents	21,772			19,908

Investment securities available for sale, at fair value	225,302			232,213
Loans held for sale	1,063			550
Loans	943,870			915,579
Allowance for loan losses	(10,826		)	(10,579		)
Loans, net	933,044			905,000
Premises and equipment, net	20,847			21,109
Accrued interest receivable	4,326			3,912
Bank-owned life insurance	26,165			25,959
Investment in limited partnerships	1,395			1,560
Goodwill	17,104			17,104
Intangibles	1,373			1,456
Deferred tax asset	7,801			8,101
Other assets	8,641			8,139
TOTAL ASSETS	$	1,268,833		$	1,245,011

LIABILITIES:
Interest-bearing deposits	$	750,258		$	738,041
Noninterest-bearing deposits	246,231			243,378
Total deposits	996,489			981,419

Short-term borrowings	30,625			40,818
Long-term borrowings	86,176			71,176
Accrued interest payable	439			381
Other liabilities	18,100			15,250
TOTAL LIABILITIES	1,131,829			1,109,044

SHAREHOLDERS’ EQUITY:
Preferred stock, no par value, 3,000,000 shares authorized; no shares issued	—			—
Common stock, par value $8.33, 15,000,000 shares authorized; 5,003,169 and 5,002,649 shares issued	41,693			41,688
Additional paid-in capital	49,914			49,896
Retained earnings	54,205			53,107
Accumulated other comprehensive loss:
Net unrealized gain on available for sale securities	3,291			2,930
Defined benefit plan	(4,597		)	(4,597		)
Treasury stock at cost, 207,444 and 197,834 shares	(7,502		)	(7,057		)
TOTAL SHAREHOLDERS’ EQUITY	137,004			135,967
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY	$	1,268,833		$	1,245,011

See accompanying notes to the unaudited consolidated financial statements.

Table of Contents

PENNS WOODS BANCORP, INC.

CONSOLIDATED STATEMENT OF INCOME

(UNAUDITED)



	Three Months Ended March 31,
(In Thousands, Except Per Share Data)	2015		2014
INTEREST AND DIVIDEND INCOME:
Loans, including fees	$	9,323	$	8,813
Investment securities:
Taxable	1,014		1,458
Tax-exempt	767		931
Dividend and other interest income	293		127
TOTAL INTEREST AND DIVIDEND INCOME	11,397		11,329
INTEREST EXPENSE:
Deposits	743		758
Short-term borrowings	19		15
Long-term borrowings	524		469
TOTAL INTEREST EXPENSE	1,286		1,242
NET INTEREST INCOME	10,111		10,087
PROVISION FOR LOAN LOSSES	700		485
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES	9,411		9,602
NON-INTEREST INCOME:
Service charges	553		595
Securities gains, net	661		393
Bank-owned life insurance	188		370
Gain on sale of loans	299		290
Insurance commissions	234		420
Brokerage commissions	245		271
Other	1,080		872
TOTAL NON-INTEREST INCOME	3,260		3,211
NON-INTEREST EXPENSE:
Salaries and employee benefits	4,470		4,503
Occupancy	628		630
Furniture and equipment	595		671
Pennsylvania shares tax	224		244
Amortization of investment in limited partnerships	165		165
Federal Deposit Insurance Corporation deposit insurance	215		178
Marketing	129		110
Intangible amortization	82		92
Other	1,960		2,050
TOTAL NON-INTEREST EXPENSE	8,468		8,643
INCOME BEFORE INCOME TAX PROVISION	4,203		4,170
INCOME TAX PROVISION	848		701
NET INCOME	$	3,355	$	3,469
EARNINGS PER SHARE - BASIC	$	0.70	$	0.72
EARNINGS PER SHARE - DILUTED	$	0.70	$	0.72
WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC	4,801,505		4,819,575
WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED	4,801,505		4,819,575
DIVIDENDS DECLARED PER SHARE	$	0.47	$	0.47

See accompanying notes to the unaudited consolidated financial statements.

Table of Contents

PENNS WOODS BANCORP, INC.

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

(UNAUDITED)



	Three Months Ended March 31,
(In Thousands)	2015			2014
Net Income	$	3,355		$	3,469
Other comprehensive income:
Change in unrealized gain on available for sale securities	1,208			5,328
Tax effect	(411		)	(1,812		)
Net realized gain included in net income	(661		)	(393		)
Tax effect	225			134
Total other comprehensive income	361			3,257
Comprehensive income	$	3,716		$	6,726

See accompanying notes to the unaudited consolidated financial statements.

Table of Contents

PENNS WOODS BANCORP, INC.

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY

(UNAUDITED)



	COMMON STOCK			ADDITIONAL PAID-IN CAPITAL		RETAINED EARNINGS			ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)			TREASURY STOCK			TOTAL SHAREHOLDERS’ EQUITY
(In Thousands, Except Per Share Data)	SHARES	AMOUNT		ADDITIONAL PAID-IN CAPITAL		RETAINED EARNINGS			ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)			TREASURY STOCK			TOTAL SHAREHOLDERS’ EQUITY
Balance, December 31, 2013	4,999,929	$	41,665	$	49,800	$	47,554		$	(4,894	)	$	(6,310	)	$	127,815
Net income						3,469									3,469
Other comprehensive income									3,257						3,257
Dividends declared, ($0.47 per share)						(2,265		)							(2,265		)
Common shares issued for employee stock purchase plan	632	6		23											29
Balance, March 31, 2014	5,000,561	$	41,671	$	49,823	$	48,758		$	(1,637	)	$	(6,310	)	$	132,305



	COMMON STOCK			ADDITIONAL PAID-IN CAPITAL		RETAINED EARNINGS			ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)			TREASURY STOCK			TOTAL SHAREHOLDERS’ EQUITY
(In Thousands, Except Per Share Data)	SHARES	AMOUNT		ADDITIONAL PAID-IN CAPITAL		RETAINED EARNINGS			ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)			TREASURY STOCK			TOTAL SHAREHOLDERS’ EQUITY
Balance, December 31, 2014	5,002,649	$	41,688	$	49,896	$	53,107		$	(1,667	)	$	(7,057	)	$	135,967
Net income						3,355									3,355
Other comprehensive income									361						361
Dividends declared, ($0.47 per share)						(2,257		)							(2,257		)
Common shares issued for employee stock purchase plan	520	5		18											23
Purchase of treasury stock (9,610 shares)												(445		)	(445		)
Balance, March 31, 2015	5,003,169	$	41,693	$	49,914	$	54,205		$	(1,306	)	$	(7,502	)	$	137,004

See accompanying notes to the unaudited consolidated financial statements.

Table of Contents

PENNS WOODS BANCORP, INC.

CONSOLIDATED STATEMENT OF CASH FLOWS

(UNAUDITED)



	Three Months Ended March 31,
(In Thousands)	2015			2014
OPERATING ACTIVITIES:
Net Income	$	3,355		$	3,469
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	826			737
Amortization of intangible assets	82			92
Provision for loan losses	700			485
Accretion and amortization of investment security discounts and premiums	208			146
Securities gains, net	(661		)	(393		)
Originations of loans held for sale	(9,424		)	(8,561		)
Proceeds of loans held for sale	9,210			8,830
Gain on sale of loans	(299		)	(290		)
Earnings on bank-owned life insurance	(188		)	(370		)
Decrease in deferred tax asset	114			227
Other, net	(2,193		)	(2,650		)
Net cash provided by operating activities	1,730			1,722
INVESTING ACTIVITIES:
Investment securities available for sale:
Proceeds from sales	15,807			43,794
Proceeds from calls, maturities, and repayments of principal	5,204			2,496
Purchases	(9,217		)	(24,476		)
Net increase in loans	(28,751		)	(4,376		)
Acquisition of premises and equipment	(128		)	(609		)
Proceeds from the sale of foreclosed assets	476			460
Purchase of bank-owned life insurance	(27		)	(26		)
Proceeds from bank-owned life insurance death benefit	—			367
Proceeds from redemption of regulatory stock	2,265			1,053
Purchases of regulatory stock	(2,693		)	(547		)
Net cash (used for) provided by investing activities	(17,064		)	18,136
FINANCING ACTIVITIES:
Net increase in interest-bearing deposits	12,217			8,661
Net increase in noninterest-bearing deposits	2,853			1,363
Proceeds from long-term borrowings	15,000			—
Net decrease in short-term borrowings	(10,193		)	(12,589		)
Dividends paid	(2,257		)	(2,265		)
Issuance of common stock	23			29
Purchases of treasury stock	(445		)	—
Net cash provided by (used for) provided by financing activities	17,198			(4,801		)
NET INCREASE IN CASH AND CASH EQUIVALENTS	1,864			15,057
CASH AND CASH EQUIVALENTS, BEGINNING	19,908			24,606
CASH AND CASH EQUIVALENTS, ENDING	$	21,772		$	39,663



SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Interest paid	$	1,228	$	1,259
Income taxes paid	800		950
Transfer of loans to foreclosed real estate	7		—

See accompanying notes to the unaudited consolidated financial statements.

Table of Contents

PENNS WOODS BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 1. Basis of Presentation

The consolidated financial statements include the accounts of Penns Woods Bancorp, Inc. (the “Company”) and its wholly-owned subsidiaries: Woods Investment Company, Inc., Woods Real Estate Development Company, Inc., Luzerne Bank, and Jersey Shore State Bank (Jersey Shore State Bank and Luzerne Bank are referred to together as the “Banks”) and Jersey Shore State Bank’s wholly-owned subsidiary, The M Group, Inc. D/B/A The Comprehensive Financial Group (“The M Group”). All significant inter-company balances and transactions have been eliminated in the consolidation.

The interim financial statements are unaudited, but in the opinion of management reflect all adjustments necessary for the fair presentation of results for such periods. The results of operations for any interim period are not necessarily indicative of results for the full year. These financial statements should be read in conjunction with the financial statements and notes thereto contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014.

The accounting policies followed in the presentation of interim financial results are the same as those followed on an annual basis. These policies are presented on pages 39 through 45 of the Form 10-K for the year ended December 31, 2014.

In reference to the attached financial statements, all adjustments are of a normal recurring nature pursuant to Rule 10-01(b) (8) of Regulation S-X.

Note 2. Accumulated Other Comprehensive Loss

The changes in accumulated other comprehensive loss by component as of March 31, 2015 and 2014 were as follows:



	Three Months Ended March 31, 2015									Three Months Ended March 31, 2014
(In Thousands)	Net Unrealized Gain on Available for Sale Securities			Defined Benefit Plan			Total			Net Unrealized Gain (Loss) on Available for Sale Securities			Defined Benefit Plan			Total
Beginning balance	$	2,930		$	(4,597	)	$	(1,667	)	$	(2,169	)	$	(2,725	)	$	(4,894	)
Other comprehensive income before reclassifications	797			—			797			3,516			—			3,516
Amounts reclassified from accumulated other comprehensive income (loss)	(436		)	—			(436		)	(259		)	—			(259		)
Net current-period other comprehensive income	361			—			361			3,257			—			3,257
Ending balance	$	3,291		$	(4,597	)	$	(1,306	)	$	1,088		$	(2,725	)	$	(1,637	)

The reclassifications out of accumulated other comprehensive loss as of March 31, 2015 and 2014 were as follows:



Details about Accumulated Other Comprehensive Income Components	Amount Reclassified from Accumulated Other Comprehensive Income				Affected Line Item in the Consolidated Statement of Income
	Three Months Ended March 31, 2015		Three Months Ended March 31, 2014		Affected Line Item in the Consolidated Statement of Income
Net unrealized gain on available for sale securities	$	661	$	393	Securities gains, net
Income tax effect	225		134		Income tax provision
	$	436	$	259	Net of tax

Note 3. Recent Accounting Pronouncements

In January 2014, FASB issued ASU 2014-01, Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Qualified Affordable Housing Projects. The amendments in this update permit reporting entities to make an accounting policy election to account for their investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met. Under the proportional amortization method, an entity amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits received and recognizes the net investment performance

Table of Contents

in the income statement as a component of income tax expense (benefit). The amendments in this update should be applied retrospectively to all periods presented. A reporting entity that uses the effective yield method to account for its investments in qualified affordable housing projects before the date of adoption may continue to apply the effective yield method for those preexisting investments. The amendments in this update are effective for public business entities for annual periods and interim reporting periods within those annual periods, beginning after December 15, 2014. Early adoption is permitted. This ASU did not have an impact on the Company’s financial statements.

In January 2014, the FASB issued ASU 2014-04, Receivables - Troubled Debt Restructurings by Creditors (Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure. The amendments in this update clarify that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either (1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additionally, the amendments require interim and annual disclosure of both (1) the amount of foreclosed residential real estate property held by the creditor, and (2) the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction. The amendments in this update are effective for public business entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. An entity can elect to adopt the amendments in this update using either a modified retrospective transition method or a prospective transition method. The Company has provided the necessary disclosures in Note 7. Loans.

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (a new revenue recognition standard). The update’s core principle is that a company will recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In addition, this update specifies the accounting for certain costs to obtain or fulfill a contract with a customer and expands disclosure requirements for revenue recognition. This update is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. The Company is currently evaluating the impact the adoption of the standard will have on the Company's financial position or results of operation.

In June 2014, the FASB issued ASU 2014-11, Transfers and Servicing (Topic 860): Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures. The amendments in this update change the accounting for repurchase-to-maturity transactions to secured borrowing accounting. For repurchase financing arrangements, the amendments require separate accounting for a transfer of a financial asset executed contemporaneously with a repurchase agreement with the same counterparty, which will result in secured borrowing accounting for the repurchase agreement. The amendments also require enhanced disclosures. The accounting changes in this update are effective for the first interim or annual period beginning after December 15, 2014. An entity is required to present changes in accounting for transactions outstanding on the effective date as a cumulative-effect adjustment to retained earnings as of the beginning of the period of adoption. Earlier application is prohibited. The disclosure for certain transactions accounted for as a sale is required to be presented for interim and annual periods beginning after December 15, 2014, and the disclosure for repurchase agreements, securities lending transactions, and repurchase-to-maturity transactions accounted for as secured borrowings is required to be presented for annual periods beginning after December 15, 2014, and for interim periods beginning after March 15, 2015. The disclosures are not required to be presented for comparative periods before the effective date. This ASU did not have an impact on the Company’s financial statements.

In June 2014, the FASB issued ASU 2014-12, Compensation-Stock Compensation (Topic 718): Accounting for Share-Based Payments when the Terms of an Award Provide that a Performance Target Could Be Achieved After the Requisite Service Period. The amendments require that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. The amendments in this update are effective for annual periods and interim periods within those annual periods beginning after December 15, 2015. Earlier adoption is permitted. Entities may apply the amendments in this update either (a) prospectively to all awards granted or modified after the effective date or (b) retrospectively to all awards with performance targets that are outstanding as of the beginning of the earliest annual period presented in the financial statements and to all new or modified awards thereafter. If retrospective transition is adopted, the cumulative effect of applying this update as of the beginning of the earliest annual period presented in the financial statements should be recognized as an adjustment to the opening retained earnings balance at that date. Additionally, if retrospective transition is adopted, an entity may use hindsight in measuring and recognizing the compensation cost. This ASU is not expected to have a significant impact on the Company’s financial statements.

In August 2014, the FASB issued ASU 2014-14, Receivables - Troubled Debt Restructurings by Creditors (Subtopic 310-40). The amendments in this update require that a mortgage loan be de-recognized and that a separate other receivable be

Table of Contents

recognized upon foreclosure if the following conditions are met: (1) the loan has a government guarantee that is not separable from the loan before foreclosure, (2) at the time of foreclosure, the creditor has the intent to convey the real estate property to the guarantor and make a claim on the guarantee, and the creditor has the ability to recover under that claim, and (3) at the time of foreclosure, any amount of the claim that is determined on the basis of the fair value of the real estate is fixed. Upon foreclosure, the separate other receivable should be measured based on the amount of the loan balance (principal and interest) expected to be recovered from the guarantor. The amendments in this update are effective for public business entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. This ASU did not have an impact on the Company’s financial statements.

In August 2014, the FASB issued ASU 2014-15, Presentation of Financial Statements - Going Concern (Subtopic 205-40). The amendments in this update provide guidance in accounting principles generally accepted in the United States of America about management's responsibility to evaluate whether there is substantial doubt about an entity's ability to continue as a going concern and to provide related footnote disclosures. The amendments in this update are effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. Early application is permitted. This ASU is not expected to have a significant impact on the Company’s financial statements.

In November 2014, the FASB issued ASU 2014-17, Business Combinations (Topic 805): Pushdown Accounting. The amendments in this update apply to the separate financial statements of an acquired entity and its subsidiaries that are a business or nonprofit activity (either public or nonpublic) upon the occurrence of an event in which an acquirer (an individual or an entity) obtains control of the acquired entity. An acquired entity may elect the option to apply pushdown accounting in the reporting period in which the change-in-control event occurs. If pushdown accounting is not applied in the reporting period in which the change-in-control event occurs, an acquired entity will have the option to elect to apply pushdown accounting in a subsequent reporting period to the acquired entity's most recent change-in-control event. The amendments in this update are effective on November 18, 2014. After the effective date, an acquired entity can make an election to apply the guidance to future change-in-control events or to its most recent change-in-control event. This update will not have an impact on the Company’s financial statements.

In January 2015, the FASB issued ASU 2015-01, Income Statement -Extraordinary and Unusual Items, as part of its initiative to reduce complexity in accounting standards. This update eliminates from GAAP the concept of extraordinary items. The amendments in this update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. A reporting entity may apply the amendments prospectively. A reporting entity also may apply the amendments retrospectively to all prior periods presented in the financial statements. Early adoption is permitted provided that the guidance is applied from the beginning of the fiscal year of adoption. This update is not expected to have a significant impact on the Company’s financial statements.

In February 2015, the FASB issued ASU 2015-02, Consolidation (Topic 810). The amendments in this update affect reporting entities that are required to evaluate whether they should consolidate certain legal entities. All legal entities are subject to reevaluation under the revised consolidation model. Specifically, the amendments (1) Modify the evaluation of whether limited partnerships and similar legal entities are variable interest entities (VIEs) or voting interest entities; (2) Eliminate the presumption that a general partner should consolidate a limited partnership; (3) Affect the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships; (4) Provide a scope exception from consolidation guidance for reporting entities with interests in legal entities that are required to comply with or operate in accordance with requirements that are similar to those in Rule 2a-7 of the Investment Company Act of 1940 for registered money market funds. The amendments in this update are effective for public business entities for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2015. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.

In April 2015, the FASB issued ASU 2015-03, Interest-Imputation of Interest (Subtopic 835-30), as part of its initiative to reduce complexity in accounting standards. To simplify presentation of debt issuance costs, the amendments in this update require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this update. For public business entities, the amendments in this update are effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. An entity should apply the new guidance on a retrospective basis, wherein the balance sheet of each individual period presented should be adjusted to reflect the period-specific effects of applying the new guidance. This update is not expected to have a significant impact on the Company’s financial statements.

In April 2015, the FASB issued ASU 2015-04, Compensation-Retirement Benefits (Topic 715), as part of its initiative to reduce complexity in accounting standards. For an entity with a fiscal year-end that does not coincide with a month-end, the amendments in this update provide a practical expedient that permits the entity to measure defined benefit plan assets and obligations using the

Table of Contents

month-end that is closest to the entity's fiscal year-end and apply that practical expedient consistently from year to year. The practical expedient should be applied consistently to all plans if an entity has more than one plan. The amendments in this update are effective for public business entities for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. Earlier application is permitted. This update is not expected to have a significant impact on the Company’s financial statements.

In April 2015, the FASB issued ASU 2015-05, Intangible - Goodwill and Other Internal Use Software (Topic 350-40), as part of its initiative to reduce complexity in accounting standards. This guidance will help entities evaluate the accounting for fees paid by a customer in a cloud computing arrangement. The amendments in this update provide guidance to customers about whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, then the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract. For public business entities, the Board decided that the amendments will be effective for annual periods, including interim periods within those annual periods, beginning after December 15, 2015. Early adoption is permitted for all entities. This update is not expected to have a significant impact on the Company’s financial statements.

Note 4. Per Share Data

There are no convertible securities which would affect the denominator in calculating basic and dilutive earnings per share. Net income as presented on the consolidated statement of income will be used as the numerator. The following table sets forth the composition of the weighted average common shares (denominator) used in the basic and dilutive earnings per share computation.



	Three Months Ended March 31,
	2015		2014
Weighted average common shares issued	5,002,832		5,000,171
Average treasury stock shares	(201,327	)	(180,596	)
Weighted average common shares and common stock equivalents used to calculate basic and diluted earnings per share	4,801,505		4,819,575

Note 5. Investment Securities

The amortized cost and fair values of investment securities at March 31, 2015 and December 31, 2014 are as follows:



	March 31, 2015
			Gross		Gross
	Amortized		Unrealized		Unrealized			Fair
(In Thousands)	Cost		Gains		Losses			Value
Available for sale (AFS)
U.S. Government and agency securities	$	3,707	$	—	$	(37	)	$	3,670
Mortgage-backed securities	11,509		465		(6		)	11,968
Asset-backed securities	2,346		25		(4		)	2,367
State and political securities	100,160		3,630		(556		)	103,234
Other debt securities	89,388		1,496		(772		)	90,112
Total debt securities	207,110		5,616		(1,375		)	211,351
Financial institution equity securities	8,776		886		(9		)	9,653
Other equity securities	4,429		52		(183		)	4,298
Total equity securities	13,205		938		(192		)	13,951
Total investment securities AFS	$	220,315	$	6,554	$	(1,567	)	$	225,302



	December 31, 2014
			Gross		Gross
	Amortized		Unrealized		Unrealized			Fair
(In Thousands)	Cost		Gains		Losses			Value
Available for sale (AFS)
U.S. Government and agency securities	$	3,953	$	—	$	(112	)	$	3,841
Mortgage-backed securities	12,240		485		(28		)	12,697
Asset-backed securities	2,468		27		(3		)	2,492
State and political securities	104,820		3,885		(589		)	108,116
Other debt securities	89,911		1,031		(1,299		)	89,643
Total debt securities	213,392		5,428		(2,031		)	216,789
Financial institution equity securities	8,823		1,110		(18		)	9,915
Other equity securities	5,558		79		(128		)	5,509
Total equity securities	14,381		1,189		(146		)	15,424
Total investment securities AFS	$	227,773	$	6,617	$	(2,177	)	$	232,213

The following tables show the Company’s gross unrealized losses and fair value, aggregated by investment category and length of time, that the individual securities have been in a continuous unrealized loss position, at March 31, 2015 and December 31, 2014.

Table of Contents



	March 31, 2015
	Less than Twelve Months					Twelve Months or Greater					Total
			Gross					Gross					Gross
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
(In Thousands)	Value		Losses			Value		Losses			Value		Losses
U.S. Government and agency securities	$	—	$	—		$	3,670	$	(37	)	$	3,670	$	(37	)
Mortgage-backed securities	3,880		(6		)	—		—			3,880		(6		)
Asset-backed securities	—		—			470		(4		)	470		(4		)
State and political securities	4,586		(59		)	1,287		(497		)	5,873		(556		)
Other debt securities	13,637		(285		)	18,609		(487		)	32,246		(772		)
Total debt securities	22,103		(350		)	24,036		(1,025		)	46,139		(1,375		)
Financial institution equity securities	438		(9		)	—		—			438		(9		)
Other equity securities	2,178		(162		)	779		(21		)	2,957		(183		)
Total equity securities	2,616		(171		)	779		(21		)	3,395		(192		)
Total	$	24,719	$	(521	)	$	24,815	$	(1,046	)	$	49,534	$	(1,567	)



	December 31, 2014
	Less than Twelve Months					Twelve Months or Greater					Total
			Gross					Gross					Gross
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
(In Thousands)	Value		Losses			Value		Losses			Value		Losses
U.S. Government and agency securities	$	—	$	—		$	3,841	$	(112	)	$	3,841	$	(112	)
Mortgage-backed securities	6,741		(28		)	—		—			6,741		(28		)
Asset-backed securities	—		—			519		(3		)	519		(3		)
State and political securities	8,243		(14		)	6,382		(575		)	14,625		(589		)
Other debt securities	23,174		(718		)	29,266		(581		)	52,440		(1,299		)
Total debt securities	38,158		(760		)	40,008		(1,271		)	78,166		(2,031		)
Financial institution equity securities	407		(18		)	—		—			407		(18		)
Other equity securities	1,837		(100		)	773		(28		)	2,610		(128		)
Total equity securities	2,244		(118		)	773		(28		)	3,017		(146		)
Total	$	40,402	$	(878	)	$	40,781	$	(1,299	)	$	81,183	$	(2,177	)

At March 31, 2015 there were a total of 29 securities in a continuous unrealized loss position for less than twelve months and 15 individual securities that were in a continuous unrealized loss position for twelve months or greater.

The Company reviews its position quarterly and has determined that, at March 31, 2015, the declines outlined in the above table represent temporary declines and the Company does not intend to sell and does not believe it will be required to sell these securities before recovery of their cost basis, which may be at maturity. The Company has concluded that the unrealized losses disclosed above are not other than temporary but are the result of interest rate changes, sector credit ratings changes, or company-specific ratings changes that are not expected to result in the non-collection of principal and interest during the period.

The amortized cost and fair value of debt securities at March 31, 2015, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities since borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

Table of Contents



(In Thousands)	Amortized Cost		Fair Value
Due in one year or less	$	4,220	$	4,241
Due after one year to five years	40,569		41,108
Due after five years to ten years	96,622		97,529
Due after ten years	65,699		68,473
Total	$	207,110	$	211,351

Total gross proceeds from sales of securities available for sale were $15,807,000 and $43,794,000 for the three months ended March 31, 2015 and 2014, respectively. The following table represents gross realized gains and losses on those transactions:



	Three Months Ended March 31,
(In Thousands)	2015		2014
Gross realized gains:
State and political securities	396		345
Other debt securities	74		307
Financial institution equity securities	155		112
Other equity securities	132		55
Total gross realized gains	$	757	$	819

Gross realized losses:
U.S. Government and agency securities	$	—	$	31
State and political securities	22		320
Other debt securities	32		75
Other equity securities	42		—
Total gross realized losses	$	96	$	426

There were no impairment charges included in gross realized losses for the three months ended March 31, 2015 and 2014, respectively.

Investment securities with a carrying value of approximately $128,724,000 and $128,501,000 at March 31, 2015 and December 31, 2014, respectively, were pledged to secure certain deposits, repurchase agreements, and for other purposes as required by law.

Note 6. Federal Home Loan Bank Stock

The Banks are both members of the Federal Home Loan Bank (“FHLB”) of Pittsburgh and as such, are required to maintain a minimum investment in stock of the FHLB that varies with the level of advances outstanding with the FHLB. The stock is bought from and sold to the FHLB based upon its $100 par value. The stock does not have a readily determinable fair value and as such is classified as restricted stock, carried at cost and evaluated for impairment as necessary. The stock’s value is determined by the ultimate recoverability of the par value rather than by recognizing temporary declines. The determination of whether the par value will ultimately be recovered is influenced by criteria such as the following: (a) the significance of the decline in net assets of the FHLB as compared to the capital stock amount and the length of time this situation has persisted (b) commitments by the FHLB to make payments required by law or regulation and the level of such payments in relation to the operating performance (c) the impact of legislative and regulatory changes on the customer base of the FHLB and (d) the liquidity position of the FHLB.

Management evaluated the stock and concluded that the stock was not impaired for the periods presented herein. Management considered that the FHLB maintains regulatory capital ratios in excess of all regulatory capital requirements, liquidity appears adequate, new shares of FHLB stock continue to be transferred at the $100 par value, and the payment of dividends.

Note 7. Loans

Management segments the Banks' loan portfolio to a level that enables risk and performance monitoring according to similar risk characteristics. Loans are segmented based on the underlying collateral characteristics. Categories include commercial, financial,

Table of Contents

and agricultural, real estate, and installment loans to individuals. Real estate loans are further segmented into three categories: residential, commercial, and construction.

The following table presents the related aging categories of loans, by segment, as of March 31, 2015 and December 31, 2014:



	March 31, 2015
				Past Due		Past Due 90
				30 To 89		Days Or More		Non-
(In Thousands)	Current			Days		& Still Accruing		Accrual		Total
Commercial, financial, and agricultural	$	130,868		$	665	$	216	$	834	$	132,583
Real estate mortgage:
Residential	466,322			7,043		129		709		474,203
Commercial	281,544			2,682		—		8,311		292,537
Construction	21,538			4		46		908		22,496
Installment loans to individuals	22,867			402		—		4		23,273
	923,139			$	10,796	$	391	$	10,766	945,092
Net deferred loan fees and discounts	(1,222		)							(1,222		)
Allowance for loan losses	(10,826		)							(10,826		)
Loans, net	$	911,091								$	933,044



	December 31, 2014
				Past Due		Past Due 90
				30 To 89		Days Or More		Non-
(In Thousands)	Current			Days		& Still Accruing		Accrual		Total
Commercial, financial, and agricultural	$	122,624		$	773	$	—	$	759	$	124,156
Real estate mortgage:
Residential	450,503			6,078		332		847		457,760
Commercial	279,731			1,819		54		9,744		291,348
Construction	21,485			—		—		511		21,996
Installment loans to individuals	21,125			383		1		—		21,509
	895,468			$	9,053	$	387	$	11,861	916,769
Net deferred loan fees and discounts	(1,190		)							(1,190		)
Allowance for loan losses	(10,579		)							(10,579		)
Loans, net	$	883,699								$	905,000

Purchased loans acquired are recorded at fair value on their purchase date without a carryover of the related allowance for loan losses.

Upon the acquisition of Luzerne Bank on June 1, 2013, the Company evaluated whether each acquired loan (regardless of size) was within the scope of ASC 310-30, Receivables-Loans and Debt Securities Acquired with Deteriorated Credit Quality. Purchased credit-impaired loans are loans that have evidence of credit deterioration since origination and it is probable at the date of acquisition that the Company will not collect all contractually required principal and interest payments. There were no material increases or decreases in the expected cash flows of these loans between June 1, 2013 (the “acquisition date”) and March 31, 2015. The fair value of purchased credit-impaired loans, on the acquisition date, was determined, primarily based on the fair value of loan collateral. The carrying value of purchased loans acquired with deteriorated credit quality was $447,000 at March 31, 2015.

On the acquisition date, the preliminary estimate of the unpaid principal balance for all loans evidencing credit impairment acquired in the Luzerne Bank acquisition was $1,211,000 and the estimated fair value of the loans was $878,000. Total contractually required payments on these loans, including interest, at the acquisition date was $1,783,000. However, the Company’s preliminary estimate of expected cash flows was $941,000. At such date, the Company established a credit risk related non-accretable discount (a discount representing amounts which are not expected to be collected from either the customer or liquidation of collateral) of $842,000 relating to these impaired loans, reflected in the recorded net fair value. Such amount is reflected as a non-accretable

Table of Contents

fair value adjustment to loans. The Company further estimated the timing and amount of expected cash flows in excess of the estimated fair value and established an accretable discount of $63,000 on the acquisition date relating to these impaired loans.

The carrying value of the loans acquired in the Luzerne Bank transaction with specific evidence of deterioration in credit quality was determined by projecting discounted contractual cash flows. The table below presents the components of the purchase accounting adjustments related to the purchased impaired loans acquired in the Luzerne Bank acquisition as of June 1, 2013.

The amortizable yield for purchased credit-impaired loans was fully amortized during 2014. Changes in the amortizable yield for purchased credit-impaired loans were as follows for the three months ended March 31, 2014:



(In Thousands)	March 31, 2014
Balance at beginning of period or at acquisition	$	35
Accretion	(7		)
Balance at end of period	$	28

The following table presents additional information regarding loans acquired in the Luzerne Bank transaction with specific evidence of deterioration in credit quality:



(In Thousands)	March 31, 2015		December 31, 2014
Outstanding balance	$	447	$	449
Carrying amount	347		349

There were no material increases or decreases in the expected cash flows of these loans between June 1, 2013 (the “acquisition date”) and March 31, 2015. There has been no allowance for loan losses recorded for acquired loans with specific evidence of deterioration in credit quality as of March 31, 2015.

The following table presents interest income the Banks would have recorded if interest had been recorded based on the original loan agreement terms and rate of interest for non-accrual loans and interest income recognized on a cash basis for non-accrual loans for the three months ended March 31, 2015 and 2014:



	Three Months Ended March 31,
	2015				2014
(In Thousands)	Interest Income That Would Have Been Recorded Based on Original Term and Rate		Interest Income Recorded on a Cash Basis		Interest Income That Would Have Been Recorded Based on Original Term and Rate		Interest Income Recorded on a Cash Basis
Commercial, financial, and agricultural	$	12	$	8	$	2	$	—
Real estate mortgage:
Residential	5		9		8		4
Commercial	105		25		131		34
Construction	15		7		19		8
	$	137	$	49	$	160	$	46

Impaired Loans

Impaired loans are loans for which it is probable the Banks will not be able to collect all amounts due according to the contractual terms of the loan agreement. The Banks evaluate such loans for impairment individually and does not aggregate loans by major risk classifications. The definition of “impaired loans” is not the same as the definition of “non-accrual loans,” although the two categories overlap. The Banks may choose to place a loan on non-accrual status due to payment delinquency or uncertain collectability, while not classifying the loan as impaired. Factors considered by management in determining impairment include payment status and collateral value. The amount of impairment for these types of loans is determined by the difference between the present value of the expected cash flows related to the loan, using the original interest rate, and its recorded value, or as a practical expedient in the case of collateralized loans, the difference between the fair value of the collateral and the recorded amount of the loan. When foreclosure is probable, impairment is measured based on the fair value of the collateral.

Table of Contents

Management evaluates individual loans in all of the commercial segments for possible impairment if the loan is greater than $100,000 and if the loan is either on non-accrual status or has a risk rating of substandard. Management may also elect to measure an individual loan for impairment if less than $100,000 on a case-by-case basis.

Mortgage loans on one-to-four family properties and all consumer loans are large groups of smaller-balance homogeneous loans and are measured for impairment collectively. Loans that experience insignificant payment delays, which are defined as 90 days or less, generally are not classified as impaired. Management determines the significance of payment delays on a case-by-case basis taking into consideration all circumstances surrounding the loan and the borrower including the length of the delay, the borrower’s prior payment record, and the amount of shortfall in relation to the principal and interest owed. Interest income for impaired loans is recorded consistent with the Banks' policy on non-accrual loans.

The following table presents the recorded investment, unpaid principal balance, and related allowance of impaired loans by segment as of March 31, 2015 and December 31, 2014:



	March 31, 2015
	Recorded		Unpaid Principal		Related
(In Thousands)	Investment		Balance		Allowance
With no related allowance recorded:
Commercial, financial, and agricultural	$	516	$	516	$	—
Real estate mortgage:
Residential	594		594		—
Commercial	4,435		4,435		—
Construction	610		610		—
	6,155		6,155		—
With an allowance recorded:
Commercial, financial, and agricultural	670		670		264
Real estate mortgage:
Residential	1,314		1,414		211
Commercial	10,196		10,433		1,451
Construction	307		307		66
	12,487		12,824		1,992
Total:
Commercial, financial, and agricultural	1,186		1,186		264
Real estate mortgage:
Residential	1,908		2,008		211
Commercial	14,631		14,868		1,451
Construction	917		917		66
	$	18,642	$	18,979	$	1,992

Table of Contents



	December 31, 2014
	Recorded		Unpaid Principal		Related
(In Thousands)	Investment		Balance		Allowance
With no related allowance recorded:
Commercial, financial, and agricultural	$	439	$	439	$	—
Real estate mortgage:
Residential	139		139		—
Commercial	3,228		3,228		—
Construction	716		716		—
	4,522		4,522		—
With an allowance recorded:
Commercial, financial, and agricultural	673		673		298
Real estate mortgage:
Residential	1,327		1,449		147
Commercial	10,745		10,889		1,581
Construction	309		309		67
	13,054		13,320		2,093
Total:
Commercial, financial, and agricultural	1,112		1,112		298
Real estate mortgage:
Residential	1,466		1,588		147
Commercial	13,973		14,117		1,581
Construction	1,025		1,025		67
	$	17,576	$	17,842	$	2,093

The following table presents the average recorded investment in impaired loans and related interest income recognized for the three months ended for March 31, 2015 and 2014:



	Three Months Ended March 31,
	2015						2014
(In Thousands)	Average Investment in Impaired Loans		Interest Income Recognized on an Accrual Basis on Impaired Loans		Interest Income Recognized on a Cash Basis on Impaired Loans		Average Investment in Impaired Loans		Interest Income Recognized on an Accrual Basis on Impaired Loans		Interest Income Recognized on a Cash Basis on Impaired Loans
Commercial, financial, and agricultural	$	1,149	$	5	$	7	$	528	$	7	$	—
Real estate mortgage:
Residential	1,644		12		5		1,170		13		4
Commercial	14,773		71		25		9,492		42		15
Construction	719		—		7		1,120		—		8
	$	18,285	$	88	$	44	$	12,310	$	62	$	27

Currently, there is $184,000 committed to be advanced in connection with impaired loans.

Troubled Debt Restructurings

The loan portfolio also includes certain loans that have been modified in a Troubled Debt Restructuring (“TDR”), where economic concessions have been granted to borrowers who have experienced or are expected to experience financial difficulties. These concessions typically result from loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance, or other actions. Certain TDRs are classified as nonperforming at the time of restructure and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months.

There were no loan modifications considered TDRs completed during the three months ended March 31, 2014. Loan modifications that are considered TDRs completed during the three months ended March 31, 2015 were as follows:

Table of Contents



	Three Months Ended March 31,
	2015
(In Thousands, Except Number of Contracts)	Number of Contracts	Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment
Commercial, financial, and agricultural	2	$	97	$	97
Real estate mortgage:
Residential	5	234		234
Commercial	1	270		270
	8	$	601	$	601

There was one loan modification considered a TDRs made during the twelve months previous to March 31, 2015 that defaulted during the three months ended March 31, 2015. The loan that defaulted is a commercial loan with a recorded investment of $48,000 at March 31, 2015. There were two loan modifications considered TDRs made during the twelve months previous to March 31, 2014 that defaulted during the three months ended March 31, 2014. The loans that defaulted are commercial real estate loans that are currently in litigation with a recorded investment of $1,634,000 at March 31, 2014.

Troubled debt restructurings amounted to $9,666,000 and $11,810,000 as of March 31, 2015 and December 31, 2014.

The amount of foreclosed residential real estate held at March 31, 2015 and December 31, 2014, totaled $125,000 and $324,000, respectively. Consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process at March 31, 2015 and December 31, 2014, totaled $401,000 and $382,000, respectively.

Internal Risk Ratings

Management uses a ten point internal risk rating system to monitor the credit quality of the overall loan portfolio. The first six categories are considered not criticized, and are aggregated as “Pass” rated. The criticized rating categories utilized by management generally follow bank regulatory definitions. The special mention category includes assets that are currently protected but are potentially weak, resulting in an undue and unwarranted credit risk, but not to the point of justifying a substandard classification. Loans in the substandard category have well-defined weaknesses that jeopardize the liquidation of the debt, and have a distinct possibility that some loss will be sustained if the weaknesses are not corrected. All loans greater than 90 days past due are evaluated for substandard classification. Loans in the doubtful category exhibit the same weaknesses found in the substandard loans, however, the weaknesses are more pronounced. Such loans are static and collection in full is improbable. However, these loans are not yet rated as loss because certain events may occur which would salvage the debt. Loans classified loss are considered uncollectible and charge-off is imminent.

To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay a loan as agreed, the Banks have a structured loan rating process with several layers of internal and external oversight. Generally, consumer and residential mortgage loans are included in the pass category unless a specific action, such as bankruptcy, repossession, or death occurs to raise awareness of a possible credit event. An external annual loan review of large commercial relationships is performed, as well as a sample of smaller transactions. Confirmation of the appropriate risk category is included in the review. Detailed reviews, including plans for resolution, are performed on loans classified as substandard, doubtful, or loss on a quarterly basis.

The following table presents the credit quality categories identified above as of March 31, 2015 and December 31, 2014:



	March 31, 2015
	Commercial, Financial, and Agricultural		Real Estate Mortgages						Installment Loans to Individuals
(In Thousands)	Commercial, Financial, and Agricultural		Residential		Commercial		Construction		Installment Loans to Individuals		Totals
Pass	$	127,707	$	471,113	$	260,831	$	21,486	$	23,273	$	904,410
Special Mention	2,315		1,971		13,983		400		—		18,669
Substandard	2,561		1,119		17,723		610		—		22,013
	$	132,583	$	474,203	$	292,537	$	22,496	$	23,273	$	945,092

Table of Contents



	December 31, 2014
	Commercial, Financial, and Agricultural		Real Estate Mortgages						Installment Loans to Individuals
(In Thousands)	Commercial, Financial, and Agricultural		Residential		Commercial		Construction		Installment Loans to Individuals		Totals
Pass	$	118,210	$	454,885	$	256,444	$	20,927	$	21,509	$	871,975
Special Mention	3,186		2,384		16,262		445		—		22,277
Substandard	2,760		491		18,642		624		—		22,517
	$	124,156	$	457,760	$	291,348	$	21,996	$	21,509	$	916,769

Allowance for Loan Losses

An allowance for loan losses (“ALL”) is maintained to absorb losses from the loan portfolio. The ALL is based on management’s continuing evaluation of the risk characteristics and credit quality of the loan portfolio, assessment of current economic conditions, diversification and size of the portfolio, adequacy of collateral, past and anticipated future loss experience, and the amount of non-performing loans.

The Banks' methodology for determining the ALL is based on the requirements of ASC Section 310-10-35 for loans individually evaluated for impairment (previously discussed) and ASC Subtopic 450-20 for loans collectively evaluated for impairment, as well as the Interagency Policy Statements on the Allowance for Loan and Lease Losses and other bank regulatory guidance. The total of the two components represents the Banks' ALL.

Loans that are collectively evaluated for impairment are analyzed with general allowances being made as appropriate. Allowances are segmented based on collateral characteristics previously disclosed, and consistent with credit quality monitoring. Loans that are collectively evaluated for impairment are grouped into two classes for evaluation. A general allowance is determined for “Pass” rated credits, while a separate pool allowance is provided for “Criticized” rated credits that are not individually evaluated for impairment.

For the general allowances, historical loss trends are used in the estimation of losses in the current portfolio. These historical loss amounts are modified by other qualitative factors. A historical charge-off factor is calculated utilizing a twelve quarter moving average. Management has identified a number of additional qualitative factors which it uses to supplement the historical charge-off factor because these factors are likely to cause estimated credit losses associated with the existing loan pools to differ from historical loss experience. The additional factors that are evaluated quarterly and updated using information obtained from internal, regulatory, and governmental sources are: national and local economic trends and conditions; levels of and trends in delinquency rates and non-accrual loans; trends in volumes and terms of loans; effects of changes in lending policies; experience, ability, and depth of lending staff; value of underlying collateral; and concentrations of credit from a loan type, industry and/or geographic standpoint.

Loans in the criticized pools, which possess certain qualities or characteristics that may lead to collection and loss issues, are closely monitored by management and subject to additional qualitative factors. Management also monitors industry loss factors by loan segment for applicable adjustments to actual loss experience.

Management reviews the loan portfolio on a quarterly basis in order to make appropriate and timely adjustments to the ALL. When information confirms all or part of specific loans to be uncollectible, these amounts are promptly charged off against the ALL.

Activity in the allowance is presented for the three months ended March 31, 2015 and 2014:



	Three Months Ended March 31, 2015
	Commercial, Financial, and Agricultural			Real Estate Mortgages									Installment Loans to Individuals
(In Thousands)	Commercial, Financial, and Agricultural			Residential			Commercial			Construction			Installment Loans to Individuals			Unallocated			Totals
Beginning Balance	$	1,124		$	3,755		$	4,205		$	786		$	245		$	464		$	10,579
Charge-offs	(20		)	(1		)	(449		)	—			(56		)	—			(526		)
Recoveries	26			24			—			11			12			—			73
Provision	348			449			117			(45		)	(8		)	(161		)	700
Ending Balance	$	1,478		$	4,227		$	3,873		$	752		$	193		$	303		$	10,826

Table of Contents



	Three Months Ended March 31, 2014
	Commercial, Financial, and Agricultural		Real Estate Mortgages								Installment Loans to Individuals
(In Thousands)	Commercial, Financial, and Agricultural		Residential			Commercial			Construction		Installment Loans to Individuals			Unallocated			Totals
Beginning Balance	$	474	$	3,917		$	4,079		$	741	$	139		$	794		$	10,144
Charge-offs	—		(56		)	(2,038		)	—		(40		)	—			(2,134		)
Recoveries	3		2			—			—		20			—			25
Provision	60		(801		)	1,283			54		42			(153		)	485
Ending Balance	$	537	$	3,062		$	3,324		$	795	$	161		$	641		$	8,520

The Company grants commercial, industrial, residential, and installment loans to customers throughout north-east and central Pennsylvania. Although the Company has a diversified loan portfolio at March 31, 2015, a substantial portion of its debtors’ ability to honor their contracts is dependent on the economic conditions within this region.

The Company has a concentration of loans at March 31, 2015 and 2014 as follows:



	March 31,
	2015		2014
Owners of residential rental properties	16.20	%	15.87	%
Owners of commercial rental properties	14.46	%	13.18	%

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment based on impairment method as of March 31, 2015 and December 31, 2014:



	March 31, 2015
	Commercial, Financial, and Agricultural		Real Estate Mortgages						Installment Loans to Individuals		Unallocated
(In Thousands)	Commercial, Financial, and Agricultural		Residential		Commercial		Construction		Installment Loans to Individuals		Unallocated		Totals
Allowance for Loan Losses:
Ending allowance balance attributable to loans:
Individually evaluated for impairment	$	264	$	211	$	1,451	$	66	$	—	$	—	$	1,992
Collectively evaluated for impairment	1,214		4,016		2,422		686		193		303		8,834
Total ending allowance balance	$	1,478	$	4,227	$	3,873	$	752	$	193	$	303	$	10,826

Loans:
Individually evaluated for impairment	$	1,186	$	1,561	$	14,631	$	917	$	—			$	18,295
Loans acquired with deteriorated credit quality	—		347		—		—		—				347
Collectively evaluated for impairment	131,397		472,295		277,906		21,579		23,273				926,450
Total ending loans balance	$	132,583	$	474,203	$	292,537	$	22,496	$	23,273			$	945,092

Table of Contents



	December 31, 2014
	Commercial, Financial, and Agricultural		Real Estate Mortgages						Installment Loans to Individuals		Unallocated
(In Thousands)	Commercial, Financial, and Agricultural		Residential		Commercial		Construction		Installment Loans to Individuals		Unallocated		Totals
Allowance for Loan Losses:
Ending allowance balance attributable to loans:
Individually evaluated for impairment	$	298	$	147	$	1,581	$	67	$	—	$	—	$	2,093
Collectively evaluated for impairment	826		3,608		2,624		719		245		464		8,486
Total ending allowance balance	$	1,124	$	3,755	$	4,205	$	786	$	245	$	464	$	10,579

Loans:
Individually evaluated for impairment	$	1,112	$	1,117	$	13,973	$	1,025	$	—			$	17,227
Loans acquired with deteriorated credit quality	—		349		—		—		—				349
Collectively evaluated for impairment	123,044		456,294		277,375		20,971		21,509				899,193
Total ending loans balance	$	124,156	$	457,760	$	291,348	$	21,996	$	21,509			$	916,769

Note 8. Net Periodic Benefit Cost-Defined Benefit Plans

For a detailed disclosure on the Company’s pension and employee benefits plans, please refer to Note 13 of the Company’s Consolidated Financial Statements included in the Annual Report on Form 10-K for the year ended December 31, 2014.

The following sets forth the components of the net periodic benefit cost of the domestic non-contributory defined benefit plan for the three months ended March 31, 2015 and 2014, respectively:



	Three Months Ended March 31,
(In Thousands)	2015			2014
Service cost	$	16		$	140
Interest cost	189			215
Expected return on plan assets	(281		)	(288		)
Amortization of prior service cost	—			—
Amortization of net loss	40			52
Net periodic (benefit) cost	$	(36	)	$	119

Employer Contributions

The Company previously disclosed in its consolidated financial statements, included in the Annual Report on Form 10-K for the year ended December 31, 2014, that it expected to contribute a minimum of $600,000 to its defined benefit plan in 2015. As of March 31, 2015, there were contributions of $215,000 made to the plan with additional contributions of at least $400,000 anticipated during the remainder of 2015.

Note 9. Employee Stock Purchase Plan

The Company maintains an Employee Stock Purchase Plan (“Plan”). The Plan is intended to encourage employee participation in the ownership and economic progress of the Company. The Plan allows for up to 1,000,000 shares to be purchased by employees. The purchase price of the shares is 95% of market value with an employee eligible to purchase up to the lesser of 15% of base compensation or $12,000 in market value annually. During the three months ended March 31, 2015 and 2014, there were 520 and 632 shares issued under the plan, respectively.

Note 10. Off Balance Sheet Risk

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments are primarily comprised of commitments to extend credit, standby letters of

Table of Contents

credit, and credit exposure from the sale of assets with recourse. These instruments involve, to varying degrees, elements of credit, interest rate, or liquidity risk in excess of the amount recognized in the Consolidated Balance Sheet. The contract amounts of these instruments express the extent of involvement the Company has in particular classes of financial instruments.

The Company’s exposure to credit loss from nonperformance by the other party to the financial instruments for commitments to extend credit and standby letters of credit is represented by the contractual amount of these instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. The Company may require collateral or other security to support financial instruments with off-balance sheet credit risk.

Financial instruments whose contract amounts represent credit risk are as follows at March 31, 2015 and December 31, 2014:



(In Thousands)	March 31, 2015		December 31, 2014
Commitments to extend credit	$	229,482	$	235,940
Standby letters of credit	7,231		7,490
Credit exposure from the sale of assets with recourse	3,924		3,465
	$	236,713	$	243,430

Commitments to extend credit are legally binding agreements to lend to customers. Commitments generally have fixed expiration dates or other termination clauses and may require payment of fees. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future liquidity requirements. The Company evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company, on an extension of credit is based on management’s credit assessment of the counterparty.

Standby letters of credit represent conditional commitments issued by the Company to guarantee the performance of a customer to a third party. These instruments are issued primarily to support bid or performance related contracts. The coverage period for these instruments is typically a one year period with an annual renewal option subject to prior approval by management. Fees earned from the issuance of these letters are recognized upon expiration of the coverage period. For secured letters of credit, the collateral is typically Bank deposit instruments or customer business assets.

Note 11. Fair Value Measurements

The following disclosures show the hierarchal disclosure framework associated with the level of pricing observations utilized in measuring assets and liabilities at fair value.



Level I:		Quoted prices are available in active markets for identical assets or liabilities as of the reported date.

Level II:		Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities include items for which quoted prices are available but traded less frequently, and items that are fair valued using other financial instruments, the parameters of which can be directly observed.

Level III:		Assets and liabilities that have little to no pricing observability as of the reported date. These items do not have two-way markets and are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation.

This hierarchy requires the use of observable market data when available.

The following table presents the assets reported on the balance sheet at their fair value on a recurring basis as of March 31, 2015 and December 31, 2014, by level within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

Table of Contents



	March 31, 2015
(In Thousands)	Level I		Level II		Level III		Total
Assets measured on a recurring basis:
Investment securities, available for sale:
U.S. Government and agency securities	$	—	$	3,670	$	—	$	3,670
Mortgage-backed securities	—		11,968		—		11,968
Asset-backed securities	—		2,367		—		2,367
State and political securities	—		103,234		—		103,234
Other debt securities	—		90,112		—		90,112
Financial institution equity securities	9,653		—		—		9,653
Other equity securities	4,298		—		—		4,298
Total assets measured on a recurring basis	$	13,951	$	211,351	$	—	$	225,302



	December 31, 2014
(In Thousands)	Level I		Level II		Level III		Total
Assets measured on a recurring basis:
Investment securities, available for sale:
U.S. Government and agency securities	$	—	$	3,841	$	—	$	3,841
Mortgage-backed securities	—		12,697		—		12,697
Asset-backed securities	—		2,492		—		2,492
State and political securities	—		108,116		—		108,116
Other debt securities	—		89,643		—		89,643
Financial institution equity securities	9,915		—		—		9,915
Other equity securities	5,509		—		—		5,509
Total assets measured on a recurring basis	$	15,424	$	216,789	$	—	$	232,213

The following table presents the assets reported on the Consolidated Balance Sheet at their fair value on a non-recurring basis as of March 31, 2015 and December 31, 2014, by level within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.



	March 31, 2015
(In Thousands)	Level I		Level II		Level III		Total
Assets measured on a non-recurring basis:
Impaired loans	$	—	$	—	$	16,650	$	16,650
Other real estate owned	—		—		3,042		3,042
Total assets measured on a non-recurring basis	$	—	$	—	$	19,692	$	19,692



	December 31, 2014
(In Thousands)	Level I		Level II		Level III		Total
Assets measured on a non-recurring basis:
Impaired loans	$	—	$	—	$	15,483	$	15,483
Other real estate owned	—		—		3,241		3,241
Total assets measured on a non-recurring basis	$	—	$	—	$	18,724	$	18,724

The following tables present a listing of significant unobservable inputs used in the fair value measurement process for items valued utilizing level III techniques as of March 31, 2015 and December 31, 2014:

Table of Contents

March 31, 2015

Quantitative Information About Level III Fair Value Measurements

(In Thousands)

Fair Value

Valuation Technique(s)

Unobservable Inputs

Range

Weighted Average

Impaired loans

5,953

Discounted cash flow

Temporary reduction in payment amount

0 to (91)%

(8)%

Probability of default

—%

10,697

Appraisal of collateral

Appraisal adjustments (1)

0 to (20)%

(15)%

Other real estate owned

3,042

Appraisal of collateral (1)

(1) Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.

December 31, 2014

Quantitative Information About Level III Fair Value Measurements

(In Thousands)

Fair Value

Valuation Technique(s)

Unobservable Inputs

Range

Weighted Average

Impaired loans

4,749

Discounted cash flow

Temporary reduction in payment amount

0 to (91)%

(12)%

Probability of default

—%

10,734

Appraisal of collateral

Appraisal adjustments (1)

0 to (44)%

(15)%

Other real estate owned

3,241

Appraisal of collateral (1)

(1) Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.

The significant unobservable inputs used in the fair value measurement of the Company’s impaired loans using the discounted cash flow valuation technique include temporary changes in payment amounts and the probability of default. Significant increases (decreases) in payment amounts would result in significantly higher (lower) fair value measurements. The probability of default is 0% for impaired loans using the discounted cash flow valuation technique because all defaulted impaired loans are valued using the appraisal of collateral valuation technique.

The significant unobservable input used in the fair value measurement of the Company’s impaired loans using the appraisal of collateral valuation technique include appraisal adjustments, which are adjustments to appraisals by management for qualitative factors such as economic conditions and estimated liquidation expenses. The significant unobservable input used in the fair value measurement of the Company’s other real estate owned are the same inputs used to value impaired loans using the appraisal of collateral valuation technique.

Note 12. Fair Value of Financial Instruments

The Company is required to disclose fair values for its financial instruments. Fair values are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Also, it is the Company’s general practice and intention to hold most of its financial instruments to maturity and not to engage in trading or sales activities. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These fair values are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions can significantly affect the fair values.

Fair values have been determined by the Company using historical data and an estimation methodology suitable for each category of financial instruments. The Company’s fair values, methods, and assumptions are set forth below for the Company’s other financial instruments.

As certain assets and liabilities, such as deferred tax assets, premises and equipment, and many other operational elements of the Company, are not considered financial instruments but have value, this fair value of financial instruments would not represent the full market value of the Company.

The fair values of the Company’s financial instruments are as follows at March 31, 2015 and December 31, 2014:

Table of Contents



	Carrying		Fair		Fair Value Measurements at March 31, 2015
(In Thousands)	Value		Value		Level I		Level II		Level III
Financial assets:
Cash and cash equivalents	$	21,772	$	21,772	$	21,772	$	—	$	—
Investment securities:
Available for sale	225,302		225,302		13,951		211,351		—
Loans held for sale	1,063		1,063		1,063		—		—
Loans, net	933,044		950,557		—		—		950,557
Bank-owned life insurance	26,165		26,165		26,165		—		—
Accrued interest receivable	4,326		4,326		4,326		—		—

Financial liabilities:
Interest-bearing deposits	$	750,258	$	738,739	$	522,550	$	—	$	216,189
Noninterest-bearing deposits	246,231		246,231		246,231		—		—
Short-term borrowings	30,625		30,625		30,625		—		—
Long-term borrowings	86,176		88,147		—		—		88,147
Accrued interest payable	439		439		439		—		—



	Carrying		Fair		Fair Value Measurements at December 31, 2014
(In Thousands)	Value		Value		Level I		Level II		Level III
Financial assets:
Cash and cash equivalents	$	19,908	$	19,908	$	19,908	$	—	$	—
Investment securities:
Available for sale	232,213		232,213		15,424		216,789		—
Loans held for sale	550		550		550		—		—
Loans, net	905,000		916,597		—		—		916,597
Bank-owned life insurance	25,959		25,959		25,959		—		—
Accrued interest receivable	3,912		3,912		3,912		—		—

Financial liabilities:
Interest-bearing deposits	$	738,041	$	722,724	$	506,875	$	—	$	215,849
Noninterest-bearing deposits	243,378		243,378		243,378		—		—
Short-term borrowings	40,818		40,818		40,818		—		—
Long-term borrowings	71,176		73,084		—		—		73,084
Accrued interest payable	381		381		381		—		—

Cash and Cash Equivalents, Loans Held for Sale, Accrued Interest Receivable, Short-term Borrowings, and Accrued Interest Payable:

The fair value is equal to the carrying value.

Investment Securities:

The fair value of investment securities available for sale is equal to the available quoted market price. If no quoted market price is available, fair value is estimated using the quoted market price for similar securities. Regulatory stocks’ fair value is equal to the carrying value.

Loans:

Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as commercial, financial, and agricultural, commercial real estate, residential real estate, construction real estate, and installment loans to individuals. Each loan category is further segmented into fixed and adjustable rate interest terms and by performing and nonperforming categories.

The fair value of performing loans is calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect the credit and interest rate risk inherent in the loan. The estimate of maturity is based on the

Table of Contents

Company’s historical experience with repayments for each loan classification, modified, as required, by an estimate of the effect of current economic and lending conditions.

Fair value for significant nonperforming loans is based on recent external appraisals. If appraisals are not available, estimated cash flows are discounted using a rate commensurate with the risk associated with the estimated cash flows. Assumptions regarding credit risk, cash flows, and discounted rates are judgmentally determined using available market information and specific borrower information.

Bank-Owned Life Insurance:

The fair value is equal to the cash surrender value of the life insurance policies.

Deposits:

The fair value of deposits with no stated maturity, such as noninterest-bearing demand deposits, savings, NOW, and money market accounts, is equal to the amount payable on demand. The fair value of certificates of deposit is based on the discounted value of contractual cash flows.

The fair value estimates above do not include the benefit that results from the low-cost funding provided by the deposit liabilities compared to the cost of borrowing funds in the market, commonly referred to as the core deposit intangible.

Long Term Borrowings:

The fair value of long term borrowings is based on the discounted value of contractual cash flows.

Commitments to Extend Credit, Standby Letters of Credit, and Financial Guarantees Written:

There is no material difference between the notional amount and the estimated fair value of off-balance sheet items. The contractual amounts of unfunded commitments and letters of credit are presented in Note 10 (Off Balance Sheet Risk).

Note 13. Reclassification of Comparative Amounts

Certain comparative amounts for the prior period have been reclassified to conform to current period presentations. Such reclassifications had no effect on net income or shareholders’ equity.

CAUTIONARY STATEMENT FOR PURPOSES OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

This Report contains certain “forward-looking statements” including statements concerning plans, objectives, future events or performance and assumptions and other statements which are other than statements of historical fact. The Company cautions readers that the following important factors, among others, may have affected and could in the future affect the Company’s actual results and could cause the Company’s actual results for subsequent periods to differ materially from those expressed in any forward-looking statement made by or on behalf of the Company herein: (i) the effect of changes in laws and regulations, including federal and state banking laws and regulations, with which the Company must comply, and the associated costs of compliance with such laws and regulations either currently or in the future as applicable; (ii) the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies as well as by the Financial Accounting Standards Board, or of changes in the Company’s organization, compensation and benefit plans; (iii) the effect on the Company’s competitive position within its market area of the increasing consolidation within the banking and financial services industries, including the increased competition from larger regional and out-of-state banking organizations as well as non-bank providers of various financial services; (iv) the effect of changes in interest rates; and (v) the effect of changes in the business cycle and downturns in the local, regional or national economies.

You should not put undue reliance on any forward-looking statements. These statements speak only as of the date of this Quarterly Report on Form 10-Q, even if subsequently made available by the Company on its website or otherwise. The Company undertakes no obligation to update or revise these statements to reflect events or circumstances occurring after the date of this Quarterly Report on Form 10-Q.

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operation

EARNINGS SUMMARY

Comparison of the Three Months Ended March 31, 2015 and 2014

Summary Results

Net income for the three months ended March 31, 2015 was $3,355,000 compared to $3,469,000 for the same period of 2014 as after-tax securities gains increased $177,000 (from a gain of $259,000 to a gain of $436,000). In addition, a gain of $174,000 on death benefits related to bank-owned life insurance was recorded during the first quarter of 2014. Basic and diluted earnings per share for the three months ended March 31, 2015 and 2014 were $0.70 and $0.72, respectively. Return on average assets and return on average equity were 1.06% and 9.76% for the three months ended March 31, 2015 compared to 1.15% and 10.58% for the corresponding period of 2014. Net income from core operations (“operating earnings”) decreased to $2,919,000 for the three months ended March 31, 2015 compared to $3,036,000 for the same period of 2014. Operating earnings per share for the three months ended March 31, 2015 were $0.61 basic and dilutive compared to $0.63 basic and dilutive for the three months ended March 31, 2014.

Management uses the non-GAAP measure of net income from core operations, or operating earnings, in its analysis of the Company’s performance. This measure, as used by the Company, adjusts net income by excluding significant gains or losses that are unusual in nature. Because certain of these items and their impact on the Company’s performance are difficult to predict, management believes the presentation of financial measures excluding the impact of such items provides useful supplemental information in evaluating the operating results of the Company’s core businesses. For purposes of this Quarterly Report on Form 10-Q, net income from core operations, or operating earnings, means net income adjusted to exclude after-tax net securities gains or losses and bank-owned life insurance gains on death benefit. These disclosures should not be viewed as a substitute for net income determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

Reconciliation of GAAP and Non-GAAP Financial Measures



(Dollars in Thousands, Except Per Share Data)	Three Months Ended March 31,
	2015		2014
GAAP net income	$	3,355	$	3,469
Less: net securities and bank-owned life insurance gains, net of tax	436		433
Non-GAAP operating earnings	$	2,919	$	3,036



	Three Months Ended March 31,
	2015		2014
Return on average assets (ROA)	1.06	%	1.15	%
Less: net securities and bank-owned life insurance gains, net of tax	0.13	%	0.14	%
Non-GAAP operating ROA	0.93	%	1.01	%



	Three Months Ended March 31,
	2015		2014
Return on average equity (ROE)	9.76	%	10.58	%
Less: net securities and bank-owned life insurance gains, net of tax	1.27	%	1.32	%
Non-GAAP operating ROE	8.49	%	9.26	%



	Three Months Ended March 31,
	2015		2014
Basic earnings per share (EPS)	$	0.70	$	0.72
Less: net securities and bank-owned life insurance gains, net of tax	0.09		0.09
Non-GAAP basic operating EPS	$	0.61	$	0.63

Table of Contents



	Three Months Ended March 31,
	2015		2014
Dilutive EPS	$	0.70	$	0.72
Less: net securities and bank-owned life insurance gains, net of tax	0.09		0.09
Non-GAAP dilutive operating EPS	$	0.61	$	0.63

Interest and Dividend Income

Interest and dividend income for the three months ended March 31, 2015 increased to $11,397,000 compared to $11,329,000 for the same period of 2014. Loan portfolio income increased as the impact of portfolio growth, due primarily to an increase in home equity products, offset a reduction in yield of 40 basis points (“bp”) due to the competitive landscape and the continued low rate environment that is impacting new loan rates as well as the variable rate segment of the loan portfolio. The loan portfolio income increase was offset by a decrease in investment portfolio interest due to a decline in the average taxable equivalent yield of 10 bp as the duration in the investment portfolio continues to be shortened in order to reduce interest rate and market risk in the future. This is being undertaken primarily through the sale of long-term municipal bonds that have a maturity date of 2025 or later and securities with a call date within the next five years. To offset the revenue impact of the declining asset yields, a focus has been placed on increasing earning assets by adding quality short and intermediate term loans such as home equity loans, even though these new earning assets are at lower yields than legacy assets.

Interest and dividend income composition for the three months ended March 31, 2015 and 2014 was as follows:



	Three Months Ended
	March 31, 2015				March 31, 2014				Change
(In Thousands)	Amount		% Total		Amount		% Total		Amount			%
Loans including fees	$	9,323	81.80	%	$	8,813	77.79	%	$	510		5.79		%
Investment securities:
Taxable	1,014		8.90		1,458		12.87		(444		)	(30.45	)
Tax-exempt	767		6.73		931		8.22		(164		)	(17.62	)
Dividend and other interest income	293		2.57		127		1.12		166			130.71
Total interest and dividend income	$	11,397	100.00	%	$	11,329	100.00	%	$	68		0.60		%

Interest Expense

Interest expense for the three months ended March 31, 2015 increased $44,000 to $1,286,000 compared to $1,242,000 for the same period of 2014. The increase in interest expense is primarily associated with an additional $15,000,000 of long term borrowings entered into during the first quarter of 2015, partially offset by a decrease in the interest paid on deposits. The decrease associated with interest paid on deposits is primarily the result of a reduction of 9 bps in the rate paid on NOW accounts and a continued shift from higher cost time deposits to core deposits, with emphasis on demand deposits and NOW accounts. Factors that led to the rate decrease include, but are not limited to, Federal Open Market Committee (“FOMC”) actions to maintain low interest rates, and campaigns conducted by the Company to focus on core deposit (non-time deposit) growth as the building block to solid customer relationships. In addition, during the past two plus years the time deposit portfolio has been shortened in order to increase repricing frequency. The time deposit portfolio is now slowly being lengthened to build protection against anticipated rising interest rates.

Interest expense composition for the three months ended March 31, 2015 and 2014 was as follows:



	Three Months Ended
	March 31, 2015				March 31, 2014				Change
(In Thousands)	Amount		% Total		Amount		% Total		Amount			%
Deposits	$	743	57.77	%	$	758	61.03	%	$	(15	)	(1.98	)	%
Short-term borrowings	19		1.48		15		1.21		4			26.67
Long-term borrowings	524		40.75		469		37.76		55			11.73
Total interest expense	$	1,286	100.00	%	$	1,242	100.00	%	$	44		3.54		%

Table of Contents

Net Interest Margin

The net interest margin (“NIM”) for the three months ended March 31, 2015 was 3.69% compared to 3.96% for the corresponding period of 2014. The decline in the net interest margin was driven by a decreasing yield on the loan and investment portfolios due to the continued low rate environment. The impact of the declining earning asset yield and decreasing investment portfolio balance was partially offset by a 16.32% growth in the balance of the average loan portfolio from March 31, 2014 to March 31, 2015 resulting in net interest income on a taxable equivalent basis remaining flat compared to the comparable three month period of 2014. The primary funding for the loan growth was an increase in core deposits. These deposits represent a lower cost funding source than time deposits and comprise 78.33% of total deposits at March 31, 2015 compared to 76.79% at March 31, 2014. The continued growth in core deposits has led to the total cost of deposits decreasing slightly to 40 bp for the three months ended March 31, 2015 from 41 bp for the corresponding period of 2014. Limiting the positive impact on the net interest margin caused by the growth in core deposits was the lengthening of the time deposit portfolio coupled with additional FHLB long-term borrowings as part of our strategy to prepare the balance sheet for a rising rate environment.

The following is a schedule of average balances and associated yields for the three months ended March 31, 2015 and 2014:



	AVERAGE BALANCES AND INTEREST RATES
	Three Months Ended March 31, 2015						Three Months Ended March 31, 2014
(In Thousands)	Average Balance		Interest		Average Rate		Average Balance		Interest		Average Rate
Assets:
Tax-exempt loans	$	36,183	$	383	4.30	%	$	27,190	$	306	4.57	%
All other loans	891,877		9,070		4.12	%	770,656		8,611		4.53	%
Total loans	928,060		9,453		4.13	%	797,846		8,917		4.53	%

Fed funds sold	—		—		—	%	562		—		—	%

Taxable securities	143,421		1,303		3.63	%	176,725		1,577		3.57	%
Tax-exempt securities	87,825		1,162		5.29	%	97,131		1,411		5.81	%
Total securities	231,246		2,465		4.26	%	273,856		2,988		4.36	%

Interest-bearing deposits	6,539		4		0.25	%	16,043		8		0.20	%

Total interest-earning assets	1,165,845		11,922		4.14	%	1,088,307		11,913		4.42	%

Other assets	96,043						116,465

Total assets	$	1,261,888					$	1,204,772

Liabilities and shareholders’ equity:
Savings	$	141,762	14		0.04	%	$	139,756	32		0.09	%
Super Now deposits	190,438		129		0.27	%	176,806		157		0.36	%
Money market deposits	205,243		136		0.27	%	206,812		133		0.26	%
Time deposits	216,775		464		0.87	%	232,182		436		0.76	%
Total interest-bearing deposits	754,218		743		0.40	%	755,556		758		0.41	%

Short-term borrowings	28,229		19		0.27	%	20,101		15		0.30	%
Long-term borrowings	84,009		524		2.50	%	71,202		469		2.63	%
Total borrowings	112,238		543		1.94	%	91,303		484		2.12	%

Total interest-bearing liabilities	866,456		1,286		0.60	%	846,859		1,242		0.59	%

Demand deposits	240,750						212,152
Other liabilities	17,145						14,608
Shareholders’ equity	137,537						131,153

Total liabilities and shareholders’ equity	$	1,261,888					$	1,204,772
Interest rate spread					3.54	%					3.83	%
Net interest income/margin			$	10,636	3.69	%			$	10,671	3.96	%

Table of Contents

1. Information on this table has been calculated using average daily balance sheets to obtain average balances.

2. Non-accrual loans have been included with loans for the purpose of analyzing net interest earnings.

3. Income and rates on a fully taxable equivalent basis include an adjustment for the difference between annual income from tax-exempt obligations and the taxable equivalent of such income at the standard 34% tax rate.

The following table presents the adjustment to convert net interest income to net interest income on a fully taxable equivalent basis for the three months ended March 31, 2015 and 2014.



	Three Months Ended March 31,
(In Thousands)	2015		2014
Total interest income	$	11,397	$	11,329
Total interest expense	1,286		1,242
Net interest income	10,111		10,087
Tax equivalent adjustment	525		584
Net interest income (fully taxable equivalent)	$	10,636	$	10,671

The following table sets forth the respective impact that both volume and rate changes have had on net interest income on a fully taxable equivalent basis for the three months ended March 31, 2015 and 2014:



	Three Months Ended March 31,
	2015 vs. 2014
	Increase (Decrease) Due to
(In Thousands)	Volume			Rate			Net
Interest income:
Tax-exempt loans	$	96		$	(19	)	$	77
All other loans	1,280			(821		)	459
Fed funds sold	—			—			—
Taxable investment securities	(302		)	28			(274		)
Tax-exempt investment securities	(129		)	(120		)	(249		)
Interest bearing deposits	(4		)	—			(4		)
Total interest-earning assets	941			(932		)	9

Interest expense:
Savings deposits	—			(18		)	(18		)
Super Now deposits	3			(31		)	(28		)
Money market deposits	(1		)	4			3
Time deposits	(32		)	60			28
Short-term borrowings	5			(1		)	4
Long-term borrowings	68			(13		)	55
Total interest-bearing liabilities	43			1			44
Change in net interest income	$	898		$	(933	)	$	(35	)

Provision for Loan Losses

The provision for loan losses is based upon management’s quarterly review of the loan portfolio. The purpose of the review is to assess loan quality, identify impaired loans, analyze delinquencies, ascertain loan growth, evaluate potential charge-offs and recoveries, and assess general economic conditions in the markets served. An external independent loan review is also performed annually for the Banks. Management remains committed to an aggressive program of problem loan identification and resolution.

The allowance for loan losses is determined by applying loss factors to outstanding loans by type, excluding loans for which a specific allowance has been determined. Loss factors are based on management’s consideration of the nature of the portfolio segments, changes in mix and volume of the loan portfolio, and historical loan loss experience. In addition, management considers industry standards and trends with respect to non-performing loans and its knowledge and experience with specific lending segments.

Table of Contents

Although management believes it uses the best information available to make such determinations and that the allowance for loan losses is adequate at March 31, 2015, future adjustments could be necessary if circumstances or economic conditions differ substantially from the assumptions used in making the initial determinations. A downturn in the local economy, increased unemployment, and delays in receiving financial information from borrowers could result in increased levels of nonperforming assets, charge-offs, loan loss provisions, and reductions in income. Additionally, as an integral part of the examination process, bank regulatory agencies periodically review the Banks' loan loss allowance. The banking agencies could require the recognition of additions to the loan loss allowance based on their judgment of information available to them at the time of their examination.

When determining the appropriate allowance level, management has attributed the allowance for loan losses to various portfolio segments; however, the allowance is available for the entire portfolio as needed.

The allowance for loan losses increased from $10,579,000 at December 31, 2014 to $10,826,000 at March 31, 2015. The increase in the allowance for loan losses was driven by net charge-offs during the three months ended March 31, 2015 of $453,000. The majority of the loans charged-off had a specific allowance within the allowance for losses. At March 31, 2015 and December 31, 2014, the allowance for loan losses to total loans was 1.15% and 1.16%, respectively. The ratio was impacted by the growth in the gross loan portfolio of $28,291,000 from December 31, 2014 to March 31, 2015 and the previously noted charge-offs.

The provision for loan losses totaled $700,000 and $485,000 for the three months ended March 31, 2015 and 2014. The amount of the provision for loan losses was the result of several factors, including but not limited to, a ratio of nonperforming loans to total loans of 1.18% and 1.29% at March 31, 2015 and 2014, respectively, and a ratio of the allowance for loan losses to nonperforming loans of 97.03% and 80.27% at March 31, 2015 and 2014, respectively.

Nonperforming loans increased to $11,157,000 at March 31, 2015 from $10,614,000 at March 31, 2014 due primarily to certain commercial loans becoming non-performing. Internal loan review and analysis coupled with the ratios noted previously dictated a provision for loan losses of $700,000 for the three months ended March 31, 2015.

The following is a table showing total nonperforming loans as of:



	Total Nonperforming Loans
(In Thousands)	90 Days Past Due		Non-accrual		Total
March 31, 2015	$	391	$	10,766	$	11,157
December 31, 2014	387		11,861		12,248
September 30, 2014	202		12,092		12,294
June 30, 2014	397		11,582		11,979
March 31, 2014	153		10,461		10,614

Non-interest Income

Total non-interest income for the three months ended March 31, 2015 compared to the same period in 2014 increased $49,000 to $3,260,000. Excluding net securities gains, non-interest income for the three months ended March 31, 2015 decreased $219,000. The decrease in service charges was driven by a decline in overdraft income. Bank-owned life insurance decreased primarily due to a gain on death benefit recorded during the first quarter of 2014. Insurance and brokerage commissions decreased due primarily to a shift in product mix. The increase in other non-interest income is the result of increased card usage related to both debit and credit cards.

Non-interest income composition for the three months ended March 31, 2015 and 2014 was as follows:

Table of Contents



	Three Months Ended
	March 31, 2015				March 31, 2014				Change
(In Thousands)	Amount		% Total		Amount		% Total		Amount			%
Service charges	$	553	16.96	%	$	595	18.53	%	$	(42	)	(7.06	)%
Securities gains, net	661		20.27		393		12.24		268			68.19
Bank-owned life insurance	188		5.77		370		11.52		(182		)	(49.19	)
Gain on sale of loans	299		9.17		290		9.03		9			3.10
Insurance commissions	234		7.18		420		13.08		(186		)	(44.29	)
Brokerage commissions	245		7.52		271		8.44		(26		)	(9.59	)
Other	1,080		33.13		872		27.16		208			23.85
Total non-interest income	$	3,260	100.00	%	$	3,211	100.00	%	$	49		1.53	%

Non-interest Expense

Total non-interest expense decreased $175,000 for the three months ended March 31, 2015 compared to the same period of 2014. The decrease in salaries and employee benefits was attributable to decreases in staffing at Luzerne Bank due to back office or support functions being consolidated for the Banks at the Williamsport location. Furniture and equipment expenses decreased due to a significant amount of maintenance that was performed during 2014. Other expenses decreased primarily due to decreased expenses related to the integration of Luzerne Bank.

Non-interest expense composition for the three months ended March 31, 2015 and 2014 was as follows:



	Three Months Ended
	March 31, 2015				March 31, 2014				Change
(In Thousands)	Amount		% Total		Amount		% Total		Amount			%
Salaries and employee benefits	$	4,470	52.79	%	$	4,503	52.10	%	$	(33	)	(0.73	)%
Occupancy	628		7.42		630		7.29		(2		)	(0.32	)
Furniture and equipment	595		7.03		671		7.76		(76		)	(11.33	)
Pennsylvania shares tax	224		2.64		244		2.82		(20		)	(8.20	)
Amortization of investment in limited partnerships	165		1.95		165		1.91		—			—
Federal Deposit Insurance Corporation deposit insurance	215		2.54		178		2.06		37			20.79
Marketing	129		1.52		110		1.27		19			17.27
Intangible amortization	82		0.97		92		1.06		(10		)	(10.87	)
Other	1,960		23.14		2,050		23.73		(90		)	(4.39	)
Total non-interest expense	$	8,468	100.00	%	$	8,643	100.00	%	$	(175	)	(2.02	)%

Provision for Income Taxes

Income taxes increased $147,000 for the three months ended March 31, 2015 compared to the same period of 2014. The primary cause of the change in tax expense for the three months ended March 31, 2015 compared to 2014 is the impact of an increased level of security gains and a decrease in the amount of tax-free interest generated from the investment portfolio. Excluding the impact of the net securities gains, the effective tax rate for the three months ended March 31, 2015 was 17.59% compared to 15.01% for the same period of 2014. The Company currently is in a deferred tax asset position due to the low income housing tax credits earned both currently and previously. Management has reviewed the deferred tax asset and has determined that the asset will be utilized within the appropriate carry forward period and therefore does not require a valuation allowance.

ASSET/LIABILITY MANAGEMENT

Cash and Cash Equivalents

Cash and cash equivalents increased $1,864,000 from $19,908,000 at December 31, 2014 to $21,772,000 at March 31, 2015 primarily as a result of the following activities during the three months ended March 31, 2015:

Table of Contents

Loans Held for Sale

Activity regarding loans held for sale resulted in sales proceeds leading loan originations, less $299,000 in realized gains, by $513,000 for the three months ended March 31, 2015.

Loans

Gross loans increased $28,291,000 since December 31, 2014 due to an increase in commercial, financial, and agricultural loans coupled with an increase in home equity products and auto loans.

The allocation of the loan portfolio, by category, as of March 31, 2015 and December 31, 2014 is presented below:



	March 31, 2015					December 31, 2014					Change
(In Thousands)	Amount			% Total		Amount			% Total		Amount			%
Commercial, financial, and agricultural	$	132,583		14.05	%	$	124,156		13.56	%	$	8,427		6.79	%
Real estate mortgage:
Residential	474,203			50.24		457,760			50.00		16,443			3.59	%
Commercial	292,537			30.99		291,348			31.82		1,189			0.41	%
Construction	22,496			2.38		21,996			2.40		500			2.27	%
Installment loans to individuals	23,273			2.47		21,509			2.35		1,764			8.20	%
Net deferred loan fees and discounts	(1,222		)	(0.13	)	(1,190		)	(0.13	)	(32		)	2.69	%
Gross loans	$	943,870		100.00	%	$	915,579		100.00	%	$	28,291		3.09	%

The following table shows the amount of accrual and non-accrual TDRs at March 31, 2015 and December 31, 2014:



	March 31, 2015						December 31, 2014
(In Thousands)	Accrual		Non-accrual		Total		Accrual		Non-accrual		Total
Commercial, financial, and agricultural	$	401	$	656	$	1,057	$	551	$	440	$	991
Real estate mortgage:
Residential	950		180		1,130		697		181		878
Commercial	3,094		4,376		7,470		3,267		6,160		9,427
Construction	9		—		9		514		—		514
	$	4,454	$	5,212	$	9,666	$	5,029	$	6,781	$	11,810

Investments

The fair value of the investment securities portfolio at March 31, 2015 decreased $6,911,000 since December 31, 2014 while the amortized cost of the portfolio decreased $7,458,000. The decrease in value is the result of the investment portfolio being actively managed in order to reduce interest rate and market risk. This is being undertaken primarily through the sale of long-term municipal bonds that have a maturity date of 2025 or later and securities with a call date within the next five years. The proceeds of the bond sales are being deployed into loans and intermediate term corporate bonds and short and intermediate term municipal bonds. The strategy to sell a portion of the long-term bond portfolio does negatively impact current earnings, but this action plays a key role in our long-term asset liability management strategy as the balance sheet is shortened to better prepare for a rising rate environment. The unrealized losses within the debt securities portfolio are the result of market activity, not credit issues/ratings, as approximately 90% of the debt securities portfolio on an amortized cost basis is currently rated A or higher by either S&P or Moody’s.

The Company considers various factors, which include examples from applicable accounting guidance, when analyzing the available for sale portfolio for possible other than temporary impairment. The Company primarily considers the following factors in its analysis: length of time and severity of the market value being less than carrying value; reduction of dividend paid (equities); continued payment of dividend/interest, credit rating, and financial condition of an issuer; intent and ability to hold until anticipated recovery (which may be maturity); and general outlook for the economy, specific industry, and entity in question.

Table of Contents

The bond portion of the portfolio review is conducted with emphases on several factors. Continued payment of principal and interest is given primary importance with credit rating and financial condition of the issuer following as the next most important. Credit ratings were reviewed with the ratings of the bonds being satisfactory. Bonds that were not currently rated were discussed with a third party and/or underwent an internal financial review. The Company also monitors whether each of the investments incurred a decline in market value from carrying value of at least 20% for twelve consecutive months or a similar decline of at least 50% for three consecutive months. Each bond is reviewed to determine whether it is a general obligation bond, which is backed by the credit and taxing power of the issuing jurisdiction, or revenue bond, which is only payable from specified revenues. Based on the review undertaken by the Company, the Company determined that the decline in value of the various bond holdings were temporary and were the result of the general market downturns and interest rate/yield curve changes, not credit issues. The fact that almost all of such bonds are general obligation bonds further solidified the Company’s determination that the decline in the value of these bond holdings is temporary.

The fair value of the equity portfolio continues to fluctuate as the economic turbulence continues to impact stock pricing. The amortized cost of the equity securities portfolio has decreased $1,176,000 to $13,205,000 at March 31, 2015 from $14,381,000 at December 31, 2014 while the fair value decreased $1,473,000 over the same time period.

The equity portion of the portfolio is reviewed for possible other than temporary impairment in a similar manner to the bond portfolio with greater emphasis placed on the length of time the market value has been less than the carrying value and financial sector outlook. The Company also reviews dividend payment activities. The starting point for the equity analysis is the length and severity of a market price decline. The Company monitors two primary measures: 20% decline in market value from carrying value for twelve consecutive months and 50% decline for three consecutive months.

The distribution of credit ratings by amortized cost and fair values for the debt security portfolio at March 31, 2015 follows:



	A- to AAA				B- to BBB+				Not Rated				Total
(In Thousands)	Amortized Cost		Fair Value		Amortized Cost		Fair Value		Amortized Cost		Fair Value		Amortized Cost		Fair Value
Available for sale (AFS)
U.S. Government and agency securities	$	—	$	—	$	—	$	—	$	3,707	$	3,670	$	3,707	$	3,670
Mortgage-backed securities	11,509		11,968		—		—		—		—		11,509		11,968
Asset-backed securities	2,346		2,367		—		—		—		—		2,346		2,367
State and political securities	96,840		99,867		—		—		3,320		3,367		100,160		103,234
Other debt securities	73,596		74,519		15,792		15,593		—		—		89,388		90,112
Total debt securities AFS	$	184,291	$	188,721	$	15,792	$	15,593	$	7,027	$	7,037	$	207,110	$	211,351

Financing Activities

Deposits

Total deposits increased $15,070,000 from December 31, 2014 to March 31, 2015. The growth was led by an increase in NOW deposit accounts from December 31, 2014 to March 31, 2015 of 4.95%. The increase in core deposits (deposits less time deposits) has provided relationship driven funding for the loan and investment portfolios. The increase in deposits is the result of our focus on building relationships, not by offering market leading rates. Over the first three months of 2015, time deposits have decreased as we have taken a position of using these accounts as complementary accounts to core deposits.

Deposit balances and their changes for the periods being discussed follow:



	March 31, 2015				December 31, 2014				Change
(In Thousands)	Amount		% Total		Amount		% Total		Amount			%
Demand deposits	$	246,231	24.71	%	$	243,378	24.80	%	$	2,853		1.17	%
NOW accounts	186,788		18.74		177,970		18.13		8,818			4.95
Money market deposits	204,352		20.51		204,535		20.84		(183		)	(0.09	)
Savings deposits	143,222		14.37		139,278		14.19		3,944			2.83
Time deposits	215,896		21.67		216,258		22.04		(362		)	(0.17	)
	$	996,489	100.00	%	$	981,419	100.00	%	$	15,070		1.54	%

Table of Contents

Borrowed Funds

Total borrowed funds increased 4.29% or $4,807,000 to $116,801,000 at March 31, 2015 compared to $111,994,000 at December 31, 2014. Short-term borrowings primarily decreased due to an increase in long-term borrowings.



	March 31, 2015				December 31, 2014				Change
(In Thousands)	Amount		% Total		Amount		% Total		Amount			%
Short-term borrowings:
FHLB repurchase agreements	$	16,457	14.09	%	$	26,831	23.96	%	$	(10,374	)	(38.66	)%
Securities sold under agreement to repurchase	14,168		12.13		13,987		12.49		181			1.29
Total short-term borrowings	30,625		26.22		40,818		36.45		(10,193		)	(24.97	)
Long-term FHLB borrowings	85,750		73.42		70,750		63.17		15,000			21.20
Long-term capital lease	426		0.36		426		0.38		—			—
Total long-term borrowings	86,176		73.78		71,176		63.55		15,000			21.07	%
Total borrowed funds	$	116,801	100.00	%	$	111,994	100.00	%	$	4,807		4.29	%

Capital

The adequacy of the Company’s capital is reviewed on an ongoing basis with reference to the size, composition, and quality of the Company’s resources and regulatory guidelines. Management seeks to maintain a level of capital sufficient to support existing assets and anticipated asset growth, maintain favorable access to capital markets, and preserve high quality credit ratings.

Bank holding companies are required to comply with the Federal Reserve Board’s risk-based capital guidelines. The risk-based capital rules are designed to make regulatory capital requirements more sensitive to differences in risk profiles among banks and bank holding companies and to minimize disincentives for holding liquid assets. Specifically, each is required to maintain certain minimum dollar amounts and ratios of common equity tier I risk-based, tier I risk-based, total risk-based, and tier I leverage capital. In addition to the capital requirements, the Federal Deposit Insurance Corporation Improvements Act (FDICIA) established five capital categories ranging from “well capitalized” to “critically undercapitalized.” To be classified as “well capitalized”, common equity tier I risk-based, tier I risked-based, total risk-based, and tier I leverage capital ratios must be at least 6.5%, 8%, 10%, and 5%, respectively.

The Company's capital ratios as of March 31, 2015 and December 31, 2014 were as follows:



	March 31, 2015				December 31, 2014
(In Thousands)	Amount		Ratio		Amount		Ratio
Common Equity Tier I Capital (to Risk-weighted Assets)
Actual	$	119,291	11.44	%	$	—	—	%
For Capital Adequacy Purposes	46,940		4.50		—		—
To Be Well Capitalized	67,758		6.50		—		—
Tier I Capital (to Risk-weighted Assets)
Actual	$	119,291	11.44	%	$	112,290	11.51	%
For Capital Adequacy Purposes	62,546		6.00		39,010		4.00
To Be Well Capitalized	83,395		8.00		58,514		6.00
Total Capital (to Risk-weighted Assets)
Actual	$	130,485	12.52	%	$	123,371	12.65	%
For Capital Adequacy Purposes	83,395		8.00		78,019		8.00
To Be Well Capitalized	104,243		10.00		97,524		10.00
Tier I Capital (to Average Assets)
Actual	$	119,291	9.63	%	$	112,290	9.27	%
For Capital Adequacy Purposes	49,533		4.00		48,476		4.00
To Be Well Capitalized	61,916		5.00		60,595		5.00

Table of Contents

In July 2013, the federal bank regulatory agencies adopted revisions to the agencies’ capital adequacy guidelines and prompt corrective action rules, which were designed to enhance such requirements and implement the revised standards of the Basel Committee on Banking Supervision, commonly referred to as Basel III. The July 2013 final rules generally implement higher minimum capital requirements, add a new common equity tier 1 capital requirement, and establish criteria that instruments must meet to be considered common equity tier 1 capital, additional tier 1 capital or tier 2 capital. The new minimum capital to risk-adjusted assets requirements are a common equity tier 1 capital ratio of 4.5% (6.5% to be considered “well capitalized”) and a tier 1 capital ratio of 6.0%, increased from 4.0% (and increased from 6.0% to 8.0% to be considered “well capitalized”); the total capital ratio remains at 8.0% under the new rules (10.0% to be considered “well capitalized”). Under the new rules, in order to avoid limitations on capital distributions (including dividend payments and certain discretionary bonus payments to executive officers), a banking organization must hold a capital conservation buffer comprised of common equity tier 1 capital above its minimum risk-based capital requirements in an amount greater than 2.5% of total risk-weighted assets. The new minimum capital requirements were effective beginning on January 1, 2015. The capital contribution buffer requirements phase in over a three-year period beginning January 1, 2016. The Company and the Banks will continue to analyze these new rules and their effects on the business, operations and capital levels of the Company and the Banks.

Liquidity; Interest Rate Sensitivity and Market Risk

The asset/liability committee addresses the liquidity needs of the Company to ensure that sufficient funds are available to meet credit demands and deposit withdrawals as well as to the placement of available funds in the investment portfolio. In assessing liquidity requirements, equal consideration is given to the current position as well as the future outlook.

The following liquidity measures are monitored for compliance and were within the limits cited at March 31, 2015:

1. Net Loans to Total Assets, 85% maximum

2. Net Loans to Total Deposits, 100% maximum

3. Cumulative 90 day Maturity GAP %, +/- 20% maximum

4. Cumulative 1 Year Maturity GAP %, +/- 25% maximum

Fundamental objectives of the Company’s asset/liability management process are to maintain adequate liquidity while minimizing interest rate risk. The maintenance of adequate liquidity provides the Company with the ability to meet its financial obligations to depositors, loan customers, and shareholders. Additionally, it provides funds for normal operating expenditures and business opportunities as they arise. The objective of interest rate sensitivity management is to increase net interest income by managing interest sensitive assets and liabilities in such a way that they can be repriced in response to changes in market interest rates.

The Banks, like other financial institutions, must have sufficient funds available to meet its liquidity needs for deposit withdrawals, loan commitments and originations, and expenses. In order to control cash flow, the Banks estimate future cash flows from deposits, loan payments, and investment security payments. The primary sources of funds are deposits, principal and interest payments on loans and investment securities, FHLB borrowings, and brokered deposits. Management believes the Banks have adequate resources to meet its normal funding requirements.

Management monitors the Company’s liquidity on both a long and short-term basis, thereby providing management necessary information to react to current balance sheet trends. Cash flow needs are assessed and sources of funds are determined. Funding strategies consider both customer needs and economical cost. Both short and long-term funding needs are addressed by maturities and sales of available for sale investment securities, loan repayments and maturities, and liquidating money market investments such as federal funds sold. The use of these resources, in conjunction with access to credit provides core funding to satisfy depositor, borrower, and creditor needs.

Management monitors and determines the desirable level of liquidity. Consideration is given to loan demand, investment opportunities, deposit pricing and growth potential, as well as the current cost of borrowing funds. The Company has a total current maximum borrowing capacity at the FHLB of $488,680,000. In addition to this credit arrangement, the Company has additional lines of credit with correspondent banks of $35,554,000. Management believes it has sufficient liquidity to satisfy estimated short-term and long-term funding needs. FHLB borrowings totaled $102,206,000 as of March 31, 2015.

Interest rate sensitivity, which is closely related to liquidity management, is a function of the repricing characteristics of the Company’s portfolio of assets and liabilities. Asset/liability management strives to match maturities and rates between loan and investment security assets with the deposit liabilities and borrowings that fund them. Successful asset/liability management results in a balance sheet structure which can cope effectively with market rate fluctuations. The matching process by segments both assets and liabilities into future time periods (usually 12 months, or less) based upon when repricing can be effected. Repriceable assets are subtracted from repriceable liabilities, for a specific time period to determine the “gap”, or difference. Once known, the

Table of Contents

gap is managed based on predictions about future market interest rates. Intentional mismatching, or gapping, can enhance net interest income if market rates move as predicted. However, if market rates behave in a manner contrary to predictions, net interest income will suffer. Gaps, therefore, contain an element of risk and must be prudently managed. In addition to gap management, the Company has an asset/liability management policy which incorporates a market value at risk calculation which is used to determine the effects of interest rate movements on shareholders’ equity and a simulation analysis to monitor the effects of interest rate changes on the Company’s balance sheet.

The Company currently maintains a GAP position of being asset sensitive. The Company has strategically taken this position as it has decreased the duration of the time deposit portfolio, while continuing to maintain a primarily fixed rate earning asset portfolio with a duration greater than the liabilities utilized to fund earning assets. Lengthening of the liability portfolio coupled with the addition of limited short-term assets is being undertaken. These actions are expected to reduce, but not eliminate, the liability sensitive structure of the balance sheet.

A market value at risk calculation is utilized to monitor the effects of interest rate changes on the Company’s balance sheet and more specifically shareholders’ equity. The Company does not manage the balance sheet structure in order to maintain compliance with this calculation. The calculation serves as a guideline with greater emphases placed on interest rate sensitivity. Changes to calculation results from period to period are reviewed as changes in results could be a signal of future events. As of the most recent analysis, the results of the market value at risk calculation were within established guidelines due to the strategic direction being taken.

Interest Rate Sensitivity

In this analysis the Company examines the result of a 100, 200, 300, and 400 basis point change in market interest rates and the effect on net interest income. It is assumed that the change is instantaneous and that all rates move in a parallel manner. Assumptions are also made concerning prepayment speeds on mortgage loans and mortgage securities.

The following is a rate shock forecast for the twelve month period ending March 31, 2016 assuming a static balance sheet as of March 31, 2015.



	Parallel Rate Shock in Basis Points
(In Thousands)	-200			-100			Static		+100			+200			+300			+400
Net interest income	$	38,069		$	39,035		$	40,126	$	41,855		$	43,523		$	44,870		$	45,719
Change from static	(2,057		)	(1,091		)	—		1,729			3,397			4,744			5,593
Percent change from static	-5.13		%	-2.72		%	—		4.31		%	8.47		%	11.82		%	13.94		%

The model utilized to create the report presented above makes various estimates at each level of interest rate change regarding cash flow from principal repayment on loans and mortgage-backed securities and/or call activity on investment securities. Actual results could differ significantly from these estimates which would result in significant differences in the calculated projected change. In addition, the limits stated above do not necessarily represent the level of change under which management would

Table of Contents

undertake specific measures to realign its portfolio in order to reduce the projected level of change. Generally, management believes the Company is well positioned to respond expeditiously when the market interest rate outlook changes.

Inflation

The asset and liability structure of a financial institution is primarily monetary in nature. Therefore, interest rates rather than inflation have a more significant impact on the Company’s performance. Interest rates are not always affected in the same direction or magnitude as prices of other goods and services, but are reflective of fiscal policy initiatives or economic factors which are not measured by a price index.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Market risk for the Company is comprised primarily of interest rate risk exposure and liquidity risk. Interest rate risk and liquidity risk management is performed at both the level of the Company and the Banks. The Company’s interest rate sensitivity is monitored by management through selected interest rate risk measures produced by an independent third party. There have been no substantial changes in the Company’s gap analysis or simulation analysis compared to the information provided in the Annual Report on Form 10-K for the period ended December 31, 2014. Additional information and details are provided in the “Liquidity, Interest Rate Sensitivity, and Market Risk” section of “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

Generally, management believes the Company is well positioned to respond in a timely manner when the market interest rate outlook changes.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

An analysis was performed under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures. Based on that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of March 31, 2015.

Changes in Internal Control over Financial Reporting

There were no changes in the Company’s internal control over financial reporting that occurred during the quarter ended March 31, 2015, that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

Table of Contents

Part II. OTHER INFORMATION

Item 1. Legal Proceedings

None.

Item 1A. Risk Factors

There are no material changes to the risk factors set forth in Part I, Item 1A, “Risk Factors,” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2014. Please refer to that section for disclosures regarding the risks and uncertainties related to the Company’s business.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds



Period	Total Number of Shares (or Units) Purchased	Average Price Paid per Share (or Units) Purchased		Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs	Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs
Month #1 (January 1 - January 31, 2015)	—	$	—	—	464,762
Month #2 (February 1 - February 28, 2015)	4,083	46.83		4,083	460,679
Month #3 (March 1 - March 31, 2015)	5,527	45.97		5,527	455,152

On April 16, 2015, the Board of Directors extended the previously approved authorization to repurchase up to 482,000 shares, or approximately 10%, of the outstanding shares of the Company for an additional year to April 30, 2016. As of March 31, 2015 there have been 26,848 shares repurchased under this plan.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.

Item 6. Exhibits



3(i)		Articles of Incorporation of the Registrant, as presently in effect (incorporated by reference to Exhibit 3(i) of the Registrant’s Quarterly Report on Form 10-Q for the period ended March 31, 2012).
3(ii)		Bylaws of the Registrant (incorporated by reference to Exhibit 3(ii) of the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2011).
31(i)		Rule 13a-14(a)/Rule 15d-14(a) Certification of Chief Executive Officer.
31(ii)		Rule 13a-14(a)/Rule 15d-14(a) Certification of Chief Financial Officer.
32(i)		Section 1350 Certification of Chief Executive Officer.
32(ii)		Section 1350 Certification of Chief Financial Officer.
101		Interactive data file containing the following financial statements formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheet at March 31, 2015 and December 31, 2014; (ii) the Consolidated Statement of Income for the three months ended March 31, 2015 and 2014; (iii) the Consolidated Statement of Shareholders’ Equity for the three months ended March 31, 2015 and 2014; (iv) Consolidated Statement of Comprehensive Income for the three months ended March 31, 2015 and 2014; (v) the Consolidated Statement of Cash Flows for the three months ended March 31, 2015 and 2014; and (vi) the Notes to Consolidated Financial Statements. As provided in Rule 406T of Regulation S-T, this interactive data file shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, and shall not be deemed “filed” or part of any registration statement or prospectus for purposes of Section 11 or 12 under the Securities Act of 1933, or otherwise subject to liability under those sections.

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



		PENNS WOODS BANCORP, INC.
		(Registrant)

Date:	May 11, 2015	/s/ Richard A. Grafmyre
		Richard A. Grafmyre, President and Chief Executive Officer
		(Principal Executive Officer)


Date:	May 11, 2015	/s/ Brian L. Knepp
		Brian L. Knepp, Senior Vice President and Chief Financial Officer
		(Principal Financial Officer and Principal Accounting
		Officer)

Table of Contents

EXHIBIT INDEX



Exhibit 31(i)		Rule 13a-14(a)/Rule 15d-14(a) Certification of Chief Executive Officer
Exhibit 31(ii)		Rule 13a-14(a)/Rule 15d-14(a) Certification of Chief Financial Officer
Exhibit 32(i)		Section 1350 Certification of Chief Executive Officer
Exhibit 32(ii)		Section 1350 Certification of Chief Financial Officer
Exhibit 101		Interactive data file containing the following financial statements formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheet at March 31, 2015 and December 31, 2014; (ii) the Consolidated Statement of Income for the three months ended March 31, 2015 and 2014; (iii) the Consolidated Statement of Shareholders’ Equity for the three months ended March 31, 2015 and 2014; (iv) Consolidated Statement of Comprehensive Income for the three months ended March 31, 2015 and 2014; (v) the Consolidated Statement of Cash Flows for the three months ended March 31, 2015 and 2014; and (vi) the Notes to Consolidated Financial Statements. As provided in Rule 406T of Regulation S-T, this interactive data file shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, and shall not be deemed “filed” or part of any registration statement or prospectus for purposes of Section 11 or 12 under the Securities Act of 1933, or otherwise subject to liability under those sections.

Penns Woods Bancorp - 10-Q quarterly report FY

What is the market capitalization of a company?

DISCLAIMER

Contact

Links