UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
Form 10-Q
(Mark One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2022
Or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number: 001-34416
PennyMac Mortgage Investment Trust
(Exact name of registrant as specified in its charter)
Maryland
27-0186273
(State or other jurisdiction of
incorporation or organization)
(IRS Employer
Identification No.)
3043 Townsgate Road, Westlake Village, California
91361
(Address of principal executive offices)
(Zip Code)
(818) 224-7442
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class
Trading Symbol (s)
Name of Each Exchange on Which Registered
8.125% Series A Cumulative Redeemable PreferredShares of Beneficial Interest, $0.01 Par Value
PMT/PA
New York Stock Exchange
8.00% Series B Cumulative Redeemable PreferredShares of Beneficial Interest, $0.01 Par Value
6.75% Series C Cumulative Redeemable PreferredShares of Beneficial Interest, $0.01 Par Value
PMT/PB
PMT/PC
Common Shares of Beneficial Interest, $0.01 Par Value
PMT
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
Accelerated filer
Non-accelerated filer
Smaller reporting company
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes ☐ No ☒
Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.
Class
Outstanding at May 5, 2022
Common Shares of Beneficial Interest, $0.01 par value
91,953,676
PENNYMAC MORTGAGE INVESTMENT TRUST
FORM 10-Q
March 31, 2022
TABLE OF CONTENTS
Page
Special Note Regarding Forward-Looking Statements
1
PART I. FINANCIAL INFORMATION
4
Item 1.
Financial Statements (Unaudited)
Consolidated Balance Sheets
Consolidated Statements of Operations
6
Consolidated Statements of Changes in Shareholders’ Equity
7
Consolidated Statements of Cash Flows
8
Notes to Consolidated Financial Statements
10
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
57
Our Company
Results of Operations
60
Net Investment Income
61
Expenses
71
Balance Sheet Analysis
73
Asset Acquisitions
Investment Portfolio Composition
74
Cash Flows
77
Liquidity and Capital Resources
Off-Balance Sheet Arrangements and Aggregate Contractual Obligations
80
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
81
Item 4.
Controls and Procedures
82
PART II. OTHER INFORMATION
83
Legal Proceedings
Unregistered Sales of Equity Securities and Use of Proceeds
Defaults Upon Senior Securities
Mine Safety Disclosures
Item 5.
Other Information
Item 6.
Exhibits
84
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q (this “Report”) contains certain forward-looking statements that are subject to various risks and uncertainties. Forward-looking statements are generally identifiable by use of forward-looking terminology such as “may,” “will,” “should,” “potential,” “intend,” “expect,” “seek,” “anticipate,” “estimate,” “approximately,” “believe,” “could,” “project,” “predict,” “continue,” “plan” or other similar words or expressions.
Forward-looking statements are based on certain assumptions, discuss future expectations, describe future plans and strategies, contain financial and operating projections or state other forward-looking information. Examples of forward-looking statements include the following:
•
projections of our revenues, income, earnings per share, capital structure or other financial items;
descriptions of our plans or objectives for future operations, products or services;
forecasts of our future economic performance, interest rates, profit margins and our share of future markets; and
descriptions of assumptions underlying or relating to any of the foregoing expectations regarding the timing of generating any revenues.
Our ability to predict results or the actual effect of future events, actions, plans or strategies is inherently uncertain. Although we believe that the expectations reflected in such forward-looking statements are based on reasonable assumptions, our actual results and performance could differ materially from those set forth in the forward-looking statements. There are a number of factors, many of which are beyond our control that could cause actual results to differ significantly from management’s expectations. Some of these factors are discussed below.
You should not place undue reliance on any forward-looking statement and should consider the following uncertainties and risks, as well as the risks and uncertainties discussed elsewhere in this Report and the section entitled “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2021, filed with the Securities and Exchange Commission (“SEC”) on February 25, 2022.
Factors that could cause actual results to differ materially from historical results or those anticipated include, but are not limited to:
changes in interest rates;
our exposure to risks of loss and disruptions in operations resulting from adverse weather conditions, man-made or natural disasters, climate change and pandemics such as the COVID-19 pandemic;
the impact to our CRT arrangements and agreements of increased borrower requests for forbearance under the Coronavirus Aid, Relief and Economic Security Act;
changes in our investment objectives or investment or operational strategies, including any new lines of business or new products and services that may subject us to additional risks;
the degree and nature of our competition;
volatility in our industry, the debt or equity markets, the general economy or the real estate finance and real estate markets specifically, whether the result of market events or otherwise;
events or circumstances which undermine confidence in the financial and housing markets or otherwise have a broad impact on financial and housing markets, such as the sudden instability or collapse of large depository institutions or other significant corporations, terrorist attacks, natural or man-made disasters, or threatened or actual armed conflicts;
changes in general business, economic, market, employment and domestic and international political conditions, or in consumer confidence and spending habits from those expected;
declines in real estate or significant changes in U.S. housing prices or activity in the U.S. housing market;
the availability of, and level of competition for, attractive risk-adjusted investment opportunities in loans and mortgage-related assets that satisfy our investment objectives;
the inherent difficulty in winning bids to acquire loans, and our success in doing so;
the concentration of credit risks to which we are exposed;
our dependence on our manager and servicer, potential conflicts of interest with such entities and their affiliates, and the performance of such entities;
changes in personnel and lack of availability of qualified personnel at our manager, servicer or their affiliates;
the availability, terms and deployment of short-term and long-term capital;
the adequacy of our cash reserves and working capital;
our substantial amount of debt;
our ability to maintain the desired relationship between our financing and the interest rates and maturities of our assets;
the timing and amount of cash flows, if any, from our investments;
unanticipated increases or volatility in financing and other costs, including a rise in interest rates;
the performance, financial condition and liquidity of borrowers;
the ability of our servicer, which also provides us with fulfillment services, to approve and monitor correspondent sellers and underwrite loans to investor standards;
incomplete or inaccurate information or documentation provided by customers or counterparties, or adverse changes in the financial condition of our customers and counterparties;
our indemnification and repurchase obligations in connection with loans we purchase and later sell or securitize;
the quality and enforceability of the collateral documentation evidencing our ownership and rights in the assets in which we invest;
increased rates of delinquency, default and/or decreased recovery rates on our investments;
the performance of loans underlying mortgage-backed securities in which we retain credit risk;
our ability to foreclose on our investments in a timely manner or at all;
the degree to which our hedging strategies may or may not protect us from interest rate volatility;
the effect of the accuracy of or changes in the estimates we make about uncertainties, contingencies and asset and liability valuations when measuring and reporting upon our financial condition and results of operations;
our ability to maintain appropriate internal control over financial reporting;
technology failures, cybersecurity risks and incidents, and our ability to mitigate cybersecurity risks and cyber intrusions;
our ability to obtain and/or maintain licenses and other approvals in those jurisdictions where required to conduct our business;
our ability to detect misconduct and fraud;
our ability to comply with various federal, state and local laws and regulations that govern our business;
developments in the secondary markets for our loan products;
legislative and regulatory changes that impact the loan industry or housing market;
changes in regulations that impact the business, operations or governance of mortgage lenders and/or publicly-traded companies or such changes that increase the cost of doing business with such entities;
the Consumer Financial Protection Bureau and its issued and future rules and the enforcement thereof;
changes in government support of homeownership;
our ability to effectively identify, manage and hedge our credit, interest rate, prepayment, liquidity, and climate risks;
changes in government or government-sponsored home affordability programs;
limitations imposed on our business and our ability to satisfy complex rules for us to qualify as a real estate investment trust (“REIT”) for U.S. federal income tax purposes and qualify for an exclusion from the Investment Company Act of 1940 and the ability of certain of our subsidiaries to qualify as REITs or as taxable REIT subsidiaries for U.S. federal income tax purposes, as applicable, and our ability and the ability of our subsidiaries to operate effectively within the limitations imposed by these rules;
changes in governmental regulations, accounting treatment, tax rates and similar matters (including changes to laws governing the taxation of REITs, or the exclusions from registration as an investment company);
2
our ability to make distributions to our shareholders in the future;
our failure to deal appropriately with issues that may give rise to reputational risk; and
our organizational structure and certain requirements in our charter documents.
Other factors that could also cause results to differ from our expectations may not be described in this Report or any other document. Each of these factors could by itself, or together with one or more other factors, adversely affect our business, results of operations and/or financial condition.
Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update any forward-looking statement to reflect the impact of circumstances or events that arise after the date the forward-looking statement was made.
3
Item 1. Financial Statements
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
March 31,
December 31,
2022
2021
(in thousands, except share information)
ASSETS
Cash
$
187,880
58,983
Short-term investments at fair value
236,468
167,999
Mortgage-backed securities at fair value pledged to creditors
3,070,330
2,666,768
Loans acquired for sale at fair value ($1,675,107 and $4,059,479 pledged to creditors, respectively)
1,708,745
4,171,025
Loans at fair value ($1,822,947 and $1,564,924 pledged to creditors, respectively)
1,826,482
1,568,726
Derivative assets ($970 and $19,627 pledged to creditors, respectively)
77,823
34,238
Deposits securing credit risk transfer arrangements pledged to creditors
1,536,862
1,704,911
Mortgage servicing rights at fair value ($3,352,952 and $2,863,544 pledged to creditors, respectively)
3,391,172
2,892,855
Servicing advances ($64,852 and $93,455 pledged to creditors, respectively)
134,002
204,951
Due from PennyMac Financial Services, Inc.
20,562
15,953
Other ($6,204 and $7,293 pledged to creditors, respectively)
197,189
286,299
Total assets
12,387,515
13,772,708
LIABILITIES
Assets sold under agreements to repurchase
5,092,700
6,671,890
Mortgage loan participation purchase and sale agreements
65,699
49,988
Notes payable secured by credit risk transfer and mortgage servicing assets
2,372,279
2,471,961
Exchangeable senior notes
544,100
502,459
Asset-backed financings at fair value
1,712,650
1,469,999
Interest-only security payable at fair value
16,373
10,593
Derivative and credit risk transfer strip liabilities at fair value
129,350
42,206
Accounts payable and accrued liabilities
117,682
96,156
Due to PennyMac Financial Services, Inc.
27,722
40,091
Income taxes payable
46,797
9,598
Liability for losses under representations and warranties
40,225
40,249
Total liabilities
10,165,577
11,405,190
Commitments and contingencies ─ Note 17
SHAREHOLDERS’ EQUITY
Preferred shares of beneficial interest, $0.01 par value per share, authorized 100,000,000 shares,
issued and outstanding 22,400,000, liquidation preference $560,000,000
541,482
Common shares of beneficial interest—authorized, 500,000,000 common shares of $0.01
par value; issued and outstanding, 93,007,076 and 94,897,255 common shares, respectively
930
949
Additional paid-in capital
2,000,107
2,081,757
Accumulated deficit
(320,581
)
(256,670
Total shareholders’ equity
2,221,938
2,367,518
Total liabilities and shareholders’ equity
The accompanying notes are an integral part of these consolidated financial statements.
Assets and liabilities of consolidated variable interest entities (“VIEs”) included in total assets and liabilities (the assets of each VIE can only be used to settle liabilities of that VIE):
(in thousands)
Loans at fair value
1,822,533
1,564,565
Derivative assets at fair value
970
19,627
Deposits securing credit risk transfer arrangements
Other‒interest receivable
4,621
3,701
3,364,986
3,292,804
77,614
27,500
Accounts payable and accrued liabilities‒interest payable
1,811,258
1,511,793
5
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
Quarter ended March 31,
(in thousands, except per common share amounts)
Net investment income
Net loan servicing fees:
From nonaffiliates
Contractually specified
146,885
116,287
Other
9,114
16,245
155,999
132,532
Change in fair value of mortgage servicing rights
303,721
278,282
Mortgage servicing rights hedging results
(163,802
(374,403
295,918
36,411
From PennyMac Financial Services, Inc.
8,260
13,634
304,178
50,045
Net (losses) gains on investments and financings:
(229,095
81,540
—
1,651
83,191
Net gains on loans acquired for sale:
2,657
51,274
1,296
1,738
3,953
53,012
Loan origination fees
14,774
52,902
Interest income:
51,063
36,309
1,280
37,589
Interest expense:
To nonaffiliates
63,514
75,921
To PennyMac Financial Services, Inc.
387
76,308
Net interest expense
(12,451
(38,719
Results of real estate acquired in settlement of loans
230
837
250
129
81,839
201,397
Earned by PennyMac Financial Services, Inc.:
Loan servicing fees
21,088
19,093
Loan fulfillment fees
16,754
60,835
Management fees
8,117
8,449
Professional services
4,025
2,224
Loan collection and liquidation
3,177
3,857
Loan origination
2,842
9,308
Safekeeping
2,395
1,941
Compensation
1,437
2,185
3,946
2,477
Total expenses
63,781
110,369
Income before provision for income taxes
18,058
91,028
Provision for income taxes
37,187
19,425
Net (loss) income
(19,129
71,603
Dividends on preferred shares
10,455
6,234
Net (loss) income attributable to common shareholders
(29,584
65,369
(Loss) earnings per common share
Basic
(0.32
0.67
Diluted
Weighted average common shares outstanding
94,146
97,892
98,103
Dividends declared per common share
0.47
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (UNAUDITED)
Quarter ended March 31, 2022
Preferred shares
Common shares
Number
Additional
of
Par
paid-in
Accumulated
shares
Amount
value
capital
deficit
Total
(in thousands, except per share amounts)
Balance at December 31, 2021
22,400
94,897
Cumulative effect of adoption of ASU 2020-06
(50,347
9,394
(40,953
Balance at January 1, 2022
2,031,410
(247,276
2,326,565
Net loss
Share-based compensation
506
507
Dividends:
(10,454
Common shares ($0.47 per share)
(43,722
Repurchase of common shares
(1,974
(20
(31,809
(31,829
Balance at March 31, 2022
93,007
Quarter ended March 31, 2021
Balance at December 31, 2020
12,400
299,707
97,863
979
2,096,907
(100,734
2,296,859
Net income
75
1,040
Recognition of cash conversion
option included in issuance of
exchangeable senior notes
39,986
(6,236
(46,109
Balance at March 31, 2021
97,938
2,137,933
(81,476
2,357,143
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Cash flows from operating activities
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities:
(303,721
(278,282
163,802
374,403
Net losses (gains) on investments and financings
229,095
(83,191
Net gains on loans acquired for sale at fair value
(3,953
(53,012
Capitalization of interest and fees on loans at fair value
(198
Accrual of interest on excess servicing spread purchased from
PennyMac Financial Services, Inc.
(1,280
Accrual of unearned discounts and amortization of purchase premiums on
mortgage-backed securities, loans at fair value, and asset-backed financings
1,526
909
Amortization of debt issuance costs
4,140
7,384
(230
(837
Share-based compensation expense
1,029
Purchase of loans acquired for sale at fair value from nonaffiliates
(23,072,430
(53,234,735
Purchase of loans acquired for sale at fair value from PennyMac Financial Services, Inc.
(259,038
Sale to nonaffiliates and repayment of loans acquired for sale at fair value
11,985,961
33,318,157
Sale of loans acquired for sale to PennyMac Financial Services, Inc.
13,160,768
18,420,614
Repurchase of loans subject to representation and warranties
(24,234
(16,094
Decrease (increase) in servicing advances
70,949
(28,686
(Increase) decrease in due from PennyMac Financial Services, Inc.
(4,609
688
Increase in other assets
(230,332
(366,695
Increase (decrease) in accounts payable and accrued liabilities
22,601
(1,988
Decrease in due to PennyMac Financial Services, Inc.
(12,369
(18,683
Increase in income taxes payable
37,199
18,930
Net cash provided by (used in) operating activities
1,747,025
(1,869,255
Cash flows from investing activities
Net (increase) decrease in short-term investments
(68,469
18,920
Purchase of mortgage-backed securities at fair value
(661,774
(1,259,189
Sale and repayment of mortgage-backed securities at fair value
70,276
1,482,986
Sale and repayment of loans at fair value
51,081
32,926
Repayment of excess servicing spread receivable from PennyMac Financial Services, Inc.
134,624
Net settlement of derivative financial instruments
2,688
4,820
Distribution from credit risk transfer arrangements
207,014
190,943
Sale of real estate acquired in settlement of loans
2,893
12,111
Decrease in margin deposits
199,719
312,741
Net cash (used in) provided by investing activities
(196,572
930,882
Statements continued on the next page
Cash flows from financing activities
Sale of assets under agreements to repurchase
30,883,776
56,191,062
Repurchase of assets sold under agreements to repurchase
(32,463,483
(56,410,371
Issuance of mortgage loan participation purchase and sale agreements
999,031
1,305,282
Repayment of mortgage loan participation purchase and sale agreements
(983,296
(1,253,957
Issuance of notes payable secured by credit risk transfer and mortgage servicing assets
125,001
1,547,127
Repayment of notes payable secured by credit risk transfer and mortgage servicing assets
(225,927
(568,357
Issuance of exchangeable senior notes
345,000
Issuance of asset-backed financings at fair value
382,423
Repayment of asset-backed financings at fair value
(49,764
(31,798
Repurchase of assets sold to PennyMac Financial Services, Inc. under
agreement to repurchase
(80,862
Payment of debt issuance costs
(1,715
(16,588
Payment of dividends to preferred shareholders
Payment of dividends to common shareholders
(44,797
(46,093
Payment of vested share-based compensation tax withholdings
(522
(698
Net cash (used in) provided by financing activities
(1,421,556
973,511
Net increase in cash
128,897
35,138
Cash at beginning of quarter
57,704
Cash at end of quarter
92,842
Supplemental cash flow information:
Payments (refunds), net:
Income taxes
(11
494
Interest
62,903
91,611
Non-cash investing activities:
Transfer of loans and advances to real estate acquired in settlement of loans
280
Receipt of mortgage servicing rights as proceeds from
sales of loans acquired for sale at fair value
194,596
407,696
Receipt of excess servicing spread pursuant to
recapture agreement with PennyMac Financial Services, Inc.
557
Recognition of loans at fair value resulting from
initial consolidation of variable interest entity
405,908
Retention of subordinate mortgage-backed securities in loan securitization
23,485
Non-cash financing activities:
Recognition of asset-backed financings resulting from initial consolidation of
variable interest entity
Dividends declared, not paid
43,689
46,109
9
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 1—Organization
PennyMac Mortgage Investment Trust (“PMT” or the “Company”) is a specialty finance company, which, through its subsidiaries (all of which are wholly-owned), invests primarily in residential mortgage-related assets. The Company operates in four segments: credit sensitive strategies, interest rate sensitive strategies, correspondent production, and corporate:
The credit sensitive strategies segment represents the Company’s investments in credit risk transfer (“CRT”) arrangements, including CRT agreements (“CRT Agreements”) and CRT securities (together, “CRT arrangements”), subordinate mortgage-backed securities (“MBS”), distressed loans and real estate.
The interest rate sensitive strategies segment represents the Company’s investments in mortgage servicing rights (“MSRs”), excess servicing spread (“ESS”) purchased from PennyMac Financial Services, Inc. (“PFSI”), a publicly-traded mortgage banking and investment management company, Agency and senior non-Agency MBS and the related interest rate hedging activities.
The correspondent production segment represents the Company’s operations aimed at serving as an intermediary between lenders and the capital markets by purchasing, pooling and reselling newly originated prime credit quality loans either directly or in the form of MBS, using the services of PNMAC Capital Management, LLC (“PCM” or the “Manager”) and PennyMac Loan Services, LLC (“PLS”), both indirect controlled subsidiaries of PFSI.
The Company primarily sells the loans it acquires through its correspondent production activities to government-sponsored entities such as the Federal National Mortgage Association (“Fannie Mae”) and the Federal Home Loan Mortgage Corporation (“Freddie Mac”) or to PLS for sale into securitizations guaranteed by the Government National Mortgage Association (“Ginnie Mae”). Fannie Mae, Freddie Mac and Ginnie Mae are each referred to as an “Agency” and, collectively, as the “Agencies.”
The corporate segment includes management fees, corporate expense amounts and certain interest income.
The Company conducts substantially all of its operations and makes substantially all of its investments through its subsidiary, PennyMac Operating Partnership, L.P. (the “Operating Partnership”), and the Operating Partnership’s subsidiaries. A wholly-owned subsidiary of the Company is the sole general partner, and the Company is the sole limited partner, of the Operating Partnership.
The Company believes that it qualifies, and has elected to be taxed, as a real estate investment trust (“REIT”) under the Internal Revenue Code of 1986, as amended. To maintain its tax status as a REIT, the Company is required to distribute at least 90% of its taxable income in the form of qualifying distributions to shareholders.
Note 2—Basis of Presentation and Accounting Change
Basis of Presentation
The Company’s consolidated financial statements have been prepared in compliance with accounting principles generally accepted in the United States (“GAAP”) as codified in the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) for interim financial information and with the Securities and Exchange Commission’s instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, these financial statements and notes do not include all of the information required by GAAP for complete financial statements. This interim consolidated information should be read together with the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021.
These unaudited consolidated financial statements reflect all normal recurring adjustments necessary to present fairly the financial position, results of operations, and cash flows for the interim periods presented, but are not necessarily indicative of the results of operations that may be anticipated for the full year. Intercompany accounts and transactions have been eliminated.
Preparation of financial statements in compliance with GAAP requires the Company to make estimates and judgments that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the reporting period. Actual results will likely differ from those estimates.
The Company held no restricted cash during the periods presented. Therefore, the consolidated statements of cash flows do not include references to restricted cash.
Accounting Change
Effective January 1, 2022, the Company adopted FASB Accounting Standards Update 2020-06, Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40) (“ASU 2020-06”). ASU 2020-06 simplifies the accounting for convertible instruments by removing certain separation models in ASC subtopic 470-20, Debt – Debt with Conversion and Other Options for convertible instruments.
As a result of the adoption of ASU 2020-06, the Company reclassified approximately $50.3 million of issuance discount originally recognized in the issuance of Exchangeable senior notes from Additional paid-in capital to the carrying value of the Exchangeable senior notes and $9.4 million of previously recognized accrual of the issuance discount, as an adjustment to the Accumulated deficit effective January 1, 2022. The adoption of ASU 2020-06 reduced Interest expense by approximately $1.7 million for the quarter ended March 31, 2022, as the result of the elimination of the issuance discount.
Note 3—Concentration of Risks
As discussed in Note 1 – Organization above, PMT’s operations and investing activities are centered in residential mortgage-related assets, including CRT arrangements, subordinate MBS and MSRs. CRT arrangements and subordinate MBS are more sensitive to borrower credit performance than other mortgage-related investments such as traditional loans and Agency MBS. MSRs are sensitive to changes in prepayment rate activity and expectations.
Credit Risk
Note 6 – Variable Interest Entities details the Company’s investments in CRT arrangements whereby the Company sells pools of recently-originated loans into Fannie Mae-guaranteed securitizations while either:
through May 2018, entering into CRT Agreements, whereby it retains a portion of the credit risk underlying such loans as part of the retention of an interest-only (“IO”) ownership interest in such loans and an obligation to absorb scheduled credit losses arising from such loans reaching a specific number of days delinquent; or
from June 2018 through 2020, entering into firm commitments to purchase and purchasing CRT securities and, upon purchase of such securities, holding CRT strips representing an IO ownership interest that absorbs realized credit losses arising from loans in the reference pools backing the CRT securities. The obligation to absorb the losses for both CRT Agreements and CRT securities represent the Company’s recourse obligations included in the arrangements (“Recourse Obligations”).
The Company also invests in subordinate MBS which are among the first beneficial interests in the related securitizations to absorb credit losses on the underlying loans.
The Company’s retention of credit risk through its investment in CRT arrangements and subordinate MBS subjects it to risks associated with delinquency and foreclosure similar to the risks of loss associated with owning the underlying loans, which is greater than the risk of loss associated with selling such loans to Fannie Mae without the retention of such credit risk in the case of CRT arrangements and investing in senior mortgage pass through securities in the case of subordinate MBS.
CRT Agreements are structured such that loans that reach a specific number of days delinquent (including loans in forbearance which also includes those subject to the forbearance provided in the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”)) trigger losses chargeable to the CRT Agreements based on the size of the loan and a contractual schedule of loss severity. Therefore, the risks associated with delinquency and foreclosure may in some instances be greater than the risks associated with owning the related loans because the structure of the CRT Agreements provides that the Company may be required to absorb losses in the event of delinquency or foreclosure even when there is ultimately no loss realized with respect to such loans (e.g., as a result of a borrower’s re-performance). In contrast, the structure of the Company’s investment in CRT strips requires PMT to absorb losses only when the reference loans realize losses.
Fair Value Risk
The Company is exposed to fair value risk in addition to the risks specific to credit and, as a result of prevailing market conditions or the economy generally, may be required to recognize losses associated with adverse changes to the fair value of its investments in MSRs, CRT arrangements, and MBS:
The fair value of MSRs is sensitive to changes in prepayment speeds, estimates of cost to service the underlying loans or the returns demanded by market participants;
The fair values of CRT arrangements and subordinate MBS are sensitive to market perceptions of future credit performance of the underlying loans as well as the actual credit performance of such loans and to the returns required by market participants to hold such investments; and
The fair value of Agency and senior non-Agency pass through MBS is sensitive to changes in market interest rates.
11
Note 4—Transactions with Related Parties
Operating Activities
Correspondent Production Activities
The Company is provided fulfillment and other services by PLS under an amended and restated mortgage banking services agreement. The Company does not hold the Ginnie Mae approval required to issue securities guaranteed by Ginnie Mae and service the underlying loans. Accordingly, under the agreement, PLS currently purchases loans saleable in accordance with the Ginnie Mae MBS Guide “as is” and without recourse of any kind from the Company at cost less any administrative fees paid by the correspondent to the Company plus accrued interest and a sourcing fee.
Fulfillment and sourcing fees are summarized below:
Fulfillment fees shall not exceed the following:
(i)
the number of loan commitments issued by the Company multiplied by a pull-through factor of either .99 or .80 depending on whether the loan commitments are subject to a “mandatory trade confirmation” or a “best efforts lock confirmation”, respectively, and then multiplied by $585 for each pull-through adjusted loan commitment up to and including 16,500 per quarter and $355 for each pull-through adjusted loan commitment in excess of 16,500 per quarter, plus
(ii)
$315 multiplied by the number of purchased loans up to and including 16,500 per quarter and $195 multiplied by the number of purchased loans in excess of 16,500 per quarter, plus
(iii)
$750 multiplied by the number of all purchased loans that are sold or securitized to parties other than Fannie Mae and Freddie Mac; provided however, that no fulfillment fee shall be due or payable to PLS with respect to any Ginnie Mae loans.
Sourcing fees range from one to two basis points of the unpaid principal balance (“UPB”), generally based on the average number of calendar days the loans are held by PMT before purchase by PLS.
The mortgage banking services agreement expires, unless terminated earlier in accordance with its terms, on June 30, 2025, subject to automatic renewal for additional 18-month periods, unless terminated in accordance with its terms.
The Company may purchase newly originated conforming balance non-government insured or guaranteed loans from PLS under a mortgage loan purchase and sale agreement.
Following is a summary of correspondent production activity between the Company and PLS:
Loan fulfillment fees earned by PLS
UPB of loans fulfilled by PLS
9,769,262
33,761,841
Sourcing fees received from PLS included in
Net gains on loans acquired for sale
UPB of loans sold to PLS
12,747,779
17,559,575
Purchases of loans acquired for sale from PLS
259,038
Tax service fees paid to PLS
2,342
8,192
December 31, 2021
Loans included in Loans acquired for sale at fair value
pending sale to PLS
288,974
314,995
12
Loan Servicing
The Company, through its Operating Partnership, has a loan servicing agreement with PLS (the “Servicing Agreement”) pursuant to which PLS provides subservicing for the Company's portfolio of MSRs, loans held for sale and loans held in VIEs (prime servicing) and its portfolio of residential loans purchased with credit deterioration (distressed loans). The Servicing Agreement provides for servicing fees earned by PLS that are established at a fixed per loan monthly amount based on the delinquency, bankruptcy and/or foreclosure status of the serviced loan or real estate acquired in settlement of loans (“REO”). The Servicing Agreement expires on June 30, 2025, subject to automatic renewal for additional 18-month periods, unless terminated earlier in accordance with its terms.
Prime Servicing
The base servicing fees for prime loans subserviced by PLS on the Company’s behalf are $7.50 per month for fixed-rate loans and $8.50 per month for adjustable-rate loans.
To the extent that these prime loans become delinquent, PLS is entitled to an additional servicing fee per loan ranging from $10 to $55 per month and based on the delinquency, bankruptcy and foreclosure status of the loan or $75 per month if the underlying mortgaged property becomes REO.
PLS is also entitled to customary ancillary income and certain market-based fees and charges, including boarding and deboarding fees, liquidation and disposition fees, assumption, modification and origination fees and certain fees for COVID-19 pandemic-related forbearance and modification activities it provides as required by the CARES Act.
Special Servicing (Distressed Loans)
The base servicing fee rates for distressed loans range from $30 per month for current loans up to $95 per month for loans in foreclosure proceedings. The base servicing fee rate for REO is $75 per month.
PLS receives activity-based fees for modifications, foreclosures and liquidations that it facilitates with respect to distressed loans, as well as other market-based refinancing and loan disposition fees. PLS may also receive REO rental fees, property lease renewal fees, property management fees, tenant paid application fees, late rent fees, and third-party vendor fees.
MSR Recapture Agreement
The Company has an MSR recapture agreement with PFSI. Pursuant to the terms of the MSR recapture agreement, if PFSI refinances mortgage loans for which the Company previously held the MSRs, PFSI is generally required to transfer and convey to the Company cash in an amount equal to:
40% of the fair market value of the MSRs relating to the recaptured loans subject to the first 15% of the “recapture rate”;
35% of the fair market value of the MSRs relating to the recaptured loans subject to the “recapture rate” in excess of 15% and up to 30%; and
30% of the fair market value of the MSRs relating to the recaptured loans subject to the “recapture rate” in excess of 30%.
The “recapture rate” means, during each month, the ratio of (i) the aggregate unpaid principal balance of all recaptured loans, to (ii) the aggregate unpaid principal balance of all mortgage loans for which the Company held the MSRs and that were refinanced or otherwise paid off in such month. PFSI has further agreed to allocate sufficient resources to target a recapture rate of at least 15%.
The MSR recapture agreement expires, unless terminated earlier in accordance with its terms, on June 30, 2025, subject to automatic renewal for additional 18-month periods, unless terminated in accordance with its terms.
Following is a summary of loan servicing fees earned by PLS:
Loan servicing fees:
Loans acquired for sale at fair value
264
543
210
137
MSRs
20,614
18,413
Average investment in:
2,129,668
3,618,980
1,559,939
136,927
Average MSR portfolio UPB
217,692,169
177,161,626
13
Management Fees
The Company has a management agreement with PCM pursuant to which the Company pays PCM management fees as follows:
A base management fee that is calculated quarterly and is equal to the sum of (i) 1.5% per year of average shareholders’ equity up to $2 billion, (ii) 1.375% per year of average shareholders’ equity in excess of $2 billion and up to $5 billion, and (iii) 1.25% per year of average shareholders’ equity in excess of $5 billion.
A performance incentive fee that is calculated quarterly at a defined annualized percentage of the amount by which “net income,” on a rolling four-quarter basis and before deducting the incentive fee, exceeds certain levels of return on “equity.”
The performance incentive fee is equal to the sum of: (a) 10% of the amount by which “net income” for the quarter exceeds (i) an 8% return on “equity” plus the “high watermark”, up to (ii) a 12% return on “equity”; plus (b) 15% of the amount by which “net income” for the quarter exceeds (i) a 12% return on “equity” plus the “high watermark”, up to (ii) a 16% return on “equity”; plus (c) 20% of the amount by which “net income” for the quarter exceeds a 16% return on “equity” plus the “high watermark”.
For the purpose of determining the amount of the performance incentive fee:
“Net income” is defined as net income or loss attributable to common shares of beneficial interest (“common shares”) calculated in accordance with GAAP, and adjusted to exclude one-time events pursuant to changes in GAAP and certain other non-cash charges after discussion between the Manager and the Company’s independent trustees and after approval by a majority of the Company’s independent trustees.
“Equity” is the weighted average of the issue price per common share of all of the Company’s public offerings, multiplied by the weighted average number of common shares outstanding (including restricted share units) in the rolling four-quarter period.
“High watermark” is the quarterly adjustment that reflects the amount by which “net income” (stated as a percentage of return on equity) in that quarter exceeds or falls short of the lesser of 8% and the average Fannie Mae 30-year MBS yield (the target yield) for the four quarters then ended. The “high watermark” starts at zero and is adjusted quarterly. If “net income” is lower than the target yield, the “high watermark” is increased by the difference. If “net income” is higher than the target yield, the “high watermark” is reduced by the difference. Each time a performance incentive fee is earned, the “high watermark” returns to zero. As a result, the threshold amounts required for PCM to earn a performance incentive fee are adjusted cumulatively based on the performance of PMT’s “net income” over (or under) the target yield, until “net income” in excess of the target yield exceeds the then-current cumulative “high watermark” amount.
The base management fee and the performance incentive fee are both payable quarterly in arrears. The performance incentive fee may be paid in cash or a combination of cash and the Company’s common shares (subject to a limit of no more than 50% paid in common shares), at the Company’s option.
In the event of termination of the management agreement between the Company and PCM, PCM may be entitled to a termination fee in certain circumstances. The termination fee is equal to three times the sum of (a) the average annual base management fee, and (b) the average annual performance incentive fee earned by PCM, in each case during the 24-month period before termination.
Following is a summary of management fee expenses:
Base management
Performance incentive
Average shareholders' equity amounts used
to calculate base management fee expense
2,212,304
2,310,261
Expense Reimbursement and Amounts Payable to and Receivable from PCM
Under the management agreement, PCM is entitled to reimbursement of its organizational and operating expenses, including third-party expenses, incurred on the Company’s behalf, it being understood that PCM and its affiliates shall allocate a portion of their personnel’s time to provide certain legal, tax and investor relations services for the direct benefit of the Company. PCM is reimbursed $165,000 per fiscal quarter, such amount to be reviewed annually and to not preclude reimbursement for any other services performed by PCM or its affiliates.
The Company is required to pay PCM and its affiliates a portion of rent, telephone, utilities, office furniture, equipment, machinery and other office, internal and overhead expenses of PCM and its affiliates required for the Company’s and its subsidiaries’
14
operations. These expenses are allocated based on the ratio of the Company’s and its subsidiaries’ proportion of gross assets compared to all remaining gross assets owned and managed by PCM as calculated at each fiscal quarter end.
Following is a summary of the Company’s reimbursements to PCM and its affiliates for expenses:
Reimbursement of:
Expenses incurred on the Company’s behalf, net
5,357
1,336
Common overhead incurred by PCM and its affiliates
1,864
571
165
7,386
2,072
Payments and settlements during the quarter (1)
39,764
112,741
(1)
Payments and settlements include payments and netting settlements made pursuant to master netting agreements between the Company and PFSI for the operating, investing and financing activities itemized in this Note.
Investing Activities
Spread Acquisition and MSR Servicing Agreements
The Company, through a wholly-owned subsidiary, PennyMac Holdings, LLC (“PMH”), has an amended and restated master spread acquisition and MSR servicing agreement with PLS (the “Spread Acquisition Agreement”), pursuant to which the Company may purchase from PLS, from time to time, participation certificates representing beneficial ownership in ESS arising from Ginnie Mae MSRs acquired by PLS, in which case PLS generally would be required to service or subservice the related loans for Ginnie Mae. The primary purpose of the amendment and restatement was to facilitate the continued financing of the ESS owned by the Company in connection with its participation in the GNMA MSR Facility (defined below).
To the extent PLS refinances any of the loans relating to the ESS the Company has acquired, the Spread Acquisition Agreement also contains recapture provisions requiring that PLS transfer to the Company, at no cost, the ESS relating to a certain percentage of the UPB of the newly originated loans. However, under the Spread Acquisition Agreement, in any month where the transferred ESS relating to newly originated Ginnie Mae loans is not equal to at least 90% of the product of the excess servicing fee rate and the UPB of the refinanced loans, PLS is also required to transfer additional ESS or cash in the amount of such shortfall. Similarly, in any month where the transferred ESS relating to modified Ginnie Mae loans is not equal to at least 90% of the product of the excess servicing fee rate and the UPB of the modified loans, the Spread Acquisition Agreement contains provisions that require PLS to transfer additional ESS or cash in the amount of such shortfall. To the extent the fair market value of the aggregate ESS to be transferred for the applicable month is less than $200,000, PLS may, at its option, settle its recapture liability to the Company in cash in an amount equal to such fair market value in lieu of transferring such ESS.
The remaining balance of the ESS was repaid during the quarter ended March 31, 2021.
Following is a summary of investing activities between the Company and PFSI:
Quarter ended
March 31, 2021
ESS:
Received pursuant to a recapture agreement
Repayments
Interest income
Net gain included in Net (losses) gains on investments and financings:
Valuation changes
1,037
Recapture income
614
Financing Activities
PFSI held 75,000 of the Company’s common shares at both March 31, 2022 and December 31, 2021.
15
Repurchase Agreement with PLS
The Company, through PMH, has a master repurchase agreement with PLS (the “PMH Repurchase Agreement”), pursuant to which PMH may borrow from PLS for the purpose of financing PMH’s participation certificates representing beneficial ownership in ESS acquired from PLS under the Spread Acquisition Agreement. PLS then re-pledges such participation certificates to PNMAC GMSR ISSUER TRUST (the “Issuer Trust”) under a master repurchase agreement by and among PLS, the Issuer Trust and Private National Mortgage Acceptance Company, LLC, as guarantor (the “PC Repurchase Agreement”). The Issuer Trust was formed for the purpose of allowing PLS to finance MSRs and ESS relating to such MSRs (the “GNMA MSR Facility”).
In the first quarter of 2021, PLS repurchased the ESS from PMH at fair market value, effectively terminating the borrowing arrangements allowing PMH to finance its participation certificates representing beneficial ownership in ESS.
Following is a summary of financing activities between the Company and PFSI:
Net repayments of assets sold under agreements to repurchase
80,862
Interest expense
Amounts Receivable from and Payable to PFSI
Amounts receivable from and payable to PFSI are summarized below:
Due from PFSI:
Affiliates loan settlements
16,263
Other receivables
4,299
Due to PFSI:
8,918
7,136
6,848
Correspondent production fees
6,633
8,894
Allocated expenses and expenses and costs
paid by PFSI on PMT’s behalf
3,364
15,431
Fulfillment fees
2,472
The Company has also transferred cash to fund loan servicing advances and REO property acquisition and preservation costs to be advanced on its behalf by PLS. Such amounts are included in various balance sheet items as summarized below:
Balance sheet line including advance amount
Loan servicing advances
Real estate acquired in settlement of loans
4,904
7,115
138,906
212,066
Note 5—Loan Sales
The following table summarizes cash flows between the Company and transferees in transfers of loans that are accounted for as sales where the Company maintains continuing involvement with the loans:
Cash flows:
Proceeds from sales
Loan servicing fees received net of guarantee fees
16
The following table summarizes, for the dates presented, collection status information for loans whose transfers are accounted for as sales where the Company maintains continuing involvement:
UPB of loans outstanding
218,888,841
215,927,495
Collection status (UPB) (1)
Delinquency:
30-89 days delinquent
1,196,634
1,148,542
90 or more days delinquent:
Not in foreclosure
1,092,377
1,726,488
In foreclosure
64,636
36,658
Bankruptcy
126,619
130,582
Delinquent loans in COVID-19 pandemic-related forbearance:
30-89 days
216,706
169,654
90 days or more
481,090
614,882
Custodial funds managed by the Company (2)
3,293,190
3,823,527
Includes delinquent loans in COVID-19 pandemic-related forbearance plans that were requested by borrowers seeking payment relief in accordance with the CARES Act.
(2)
Custodial funds include borrower and investor custodial cash accounts relating to loans serviced under mortgage servicing agreements and are not included on the Company’s consolidated balance sheets. The Company earns placement fees on certain of the custodial funds it manages on behalf of the loans’ borrowers and investors, which are included in Interest income in the Company’s consolidated statements of operations.
Note 6—Variable Interest Entities
The Company is a variable interest holder in various Variable Interest Entities (“VIEs”) that relate to its investing and financing activities.
Credit Risk Transfer Arrangements
The Company has entered into certain loan sales arrangements pursuant to which it accepts credit risk relating to the loans sold in exchange for a portion of the interest earned on such loans. These arrangements absorb scheduled or incurred credit losses on such loans and include CRT Agreements and CRT strips.
The Company, through its subsidiary, PennyMac Corp. (“PMC”), entered into CRT Agreements with Fannie Mae, pursuant to which PMC, through subsidiary trust entities, sold pools of loans into Fannie Mae-guaranteed securitizations while retaining Recourse Obligations as part of the retention of IO ownership interests in such loans. The Company placed Deposits securing credit risk transfer arrangements pledged to creditors into the subsidiary trust entities to secure its Recourse Obligations. The Company recognizes its IO ownership interests and Recourse Obligations on the consolidated balance sheets as CRT Derivatives in Derivative assets and Derivative and credit risk transfer strip liabilities.
The Company’s exposure to losses under its Recourse Obligations was initially established at rates ranging from 3.5% to 4.0% of the UPB of the loans sold under the CRT arrangements. As the UPB of the loans underlying each CRT arrangement is reduced through repayments, the percentage exposure of each CRT arrangement will increase to maximums ranging from 4.5% to 5.0% of outstanding UPB, although the total dollar amount of exposure to losses does not increase. The final sales of loans subject to the CRT Agreements were made during May 2018.
Effective in June 2018, the Company began entering into a different type of CRT arrangement. Under the new arrangement, the Company sold loans subject to agreements that required PMT to purchase securities that absorb incurred credit losses on such loans. The final sales of loans subject to this type of CRT arrangement were made during September 2020.
The Company purchased the securities subject to the agreements. Similar to the CRT Agreements, the Company accounts for the deposits collateralizing these securities as Deposits securing credit risk transfer arrangements pledged to creditors and recognizes its IO ownership interests and Recourse Obligations as CRT strips, which are also included on the consolidated balance sheet in Derivative and credit risk transfer strip liabilities.
The Deposits securing credit risk transfer arrangements pledged to creditors relating to CRT arrangements represent the Company’s maximum contractual exposure to losses. Gains and losses on the derivatives and strips (including the IO ownership interest sold to nonaffiliates) included in the CRT arrangements are included in Net (losses) gains on investments and financings in the consolidated statements of operations.
17
Following is a summary of the CRT arrangements:
Investment income:
Derivative and CRT strips:
CRT derivatives:
Realized
21,201
23,496
(27,049
12,874
(5,848
36,370
CRT strips:
17,763
32,604
(41,758
93,222
(23,995
125,826
(5,780
(8,165
(35,623
154,031
Interest income — Deposits securing CRT arrangements
222
168
(35,401
154,199
Net recoveries received to settle reversal of previously recognized
losses on CRT arrangements
15,973
13,343
Carrying value of CRT arrangements:
Derivative and credit risk transfer strip assets (liabilities), net
CRT derivatives
(8,049
18,964
CRT strips
(68,595
(26,837
(76,644
(7,873
Deposits securing CRT arrangements
CRT arrangement assets pledged to secure borrowings:
Derivative assets
Deposits securing CRT arrangements (1)
UPB of loans underlying CRT arrangements
28,160,867
30,808,907
Collection status (UPB):
Delinquency (2)
Current
27,394,812
29,581,803
312,851
349,291
90-180 days delinquent
108,762
120,775
180 or more days delinquent
328,506
748,576
Foreclosure
15,936
8,462
59,008
64,694
Delinquent loans in COVID-19 pandemic-related forbearance plans:
59,269
44,015
47,796
57,815
86,112
174,041
Deposits securing credit risk transfer strip arrangements pledged to creditors also secure $77.6 million and $27.5 million in CRT strip and CRT derivative liabilities at March 31, 2022 and December 31, 2021, respectively.
18
Subordinate Mortgage-Backed Securities
The Company retains or purchases subordinate MBS in transactions sponsored by PMC or a nonaffiliate. Cash inflows from these loans are distributed to investors and service providers in accordance with the contractual priority of payments and, as such, most of these inflows must be directed first to service and repay the senior certificates.
The rights of holders of the subordinate certificates to receive distributions of principal and/or interest, as applicable, are subordinate to the rights of holders of the senior certificates. After the senior certificates are repaid, substantially all cash inflows will be directed to the subordinate certificates, including those held by the Company, until they are fully repaid.
The Company’s retention or purchase of subordinate MBS exposes PMT to the credit risk in the underlying loans because the Company’s beneficial interests are among the first beneficial interests to absorb credit losses on those assets. The Company’s exposure to losses from its investments in subordinate MBS is limited to its recorded investment in such securities.
Whether the Company concludes that it is the primary beneficiary of the VIEs issuing these subordinate MBS and therefore consolidates these entities is based on its exposure to losses that could be significant to the VIEs and its power to direct activities that most significantly impact the VIEs’ economic performance:
Certain of the Company’s investments in subordinate MBS either do not expose the Company to losses that could be significant to the issuing VIE or the Company has concluded that it does not have the power to direct the activities that most significantly impact the VIE’s economic performance. These investments are classified as credit linked securities in its investment in MBS as shown in Note 8 – Mortgage-Backed Securities.
For other investments in subordinate MBS, comprised of transactions backed by loans purchased by the Company that were subsequently included in securitizations sponsored by the Company or a nonaffiliate and serviced by PLS, the Company concluded that it is the primary beneficiary of the VIEs as it has the power, through PLS, in its role as the servicer or sub-servicer of the loans, to direct the activities of the VIEs that most significantly impact the VIEs’ economic performance and, as a holder of subordinate securities, is exposed to losses that could potentially be significant to the VIEs. Therefore, PMT consolidates those VIEs.
The Company recognizes the interest income earned on the loans owned by the consolidated VIEs and the interest expense attributable to the asset-backed securities issued to nonaffiliates by the consolidated VIEs on its consolidated statements of operations.
The Company’s investment in subordinate MBS included in its consolidated VIEs are summarized below:
12,849
1,899
11,027
Certificates retained at fair value pledged to secure Assets
sold under agreements to repurchase
99,363
85,266
Note 7— Fair Value
The Company’s consolidated financial statements include assets and liabilities that are measured at or based on their fair values. Measurement at or based on fair value may be on a recurring or nonrecurring basis depending on the accounting principles applicable to the specific asset or liability and whether the Company has elected to carry the item at its fair value as discussed in the following paragraphs.
The Company groups its assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the observability of the inputs used to determine fair value. These levels are:
Level 1—Quoted prices in active markets for identical assets or liabilities.
Level 2—Prices determined or determinable using other significant observable inputs. Observable inputs are inputs that other market participants would use in pricing an asset or liability and are developed based on market data obtained from sources independent of the Company.
19
Level 3—Prices determined using significant unobservable inputs. In situations where significant observable inputs are unavailable, unobservable inputs may be used. Unobservable inputs reflect the Company’s own judgments about the factors that market participants use in pricing an asset or liability, and are based on the best information available in the circumstances.
As a result of the difficulty in observing certain significant valuation inputs affecting “Level 3” fair value assets and liabilities, the Company is required to make judgments regarding these items’ fair values. Different persons in possession of the same facts may reasonably arrive at different conclusions as to the inputs to be applied in valuing these assets and liabilities and their fair values. Such differences may result in significantly different fair value measurements. Likewise, due to the general illiquidity of some of these assets and liabilities, subsequent transactions may be at values significantly different from those reported.
The Company reclassifies its assets and liabilities between levels of the fair value hierarchy when the inputs required to establish fair value at a level of the fair value hierarchy are no longer readily available, requiring the use of lower-level inputs, or when the inputs required to establish fair value at a higher level of the hierarchy become available.
Fair Value Accounting Elections
The Company identified all of PMT’s non-cash financial assets and MSRs to be accounted for at fair value. The Company has elected to account for these assets at fair value so such changes in fair value will be reflected in income as they occur and more timely reflect the results of the Company’s performance.
The Company has also identified its Asset-backed financings at fair value and Interest-only security payable at fair value to reflect the generally offsetting changes in fair value of these borrowings to changes in fair value of the assets at fair value collateralizing these financings. For other borrowings, the Company has determined that historical cost accounting is more appropriate because under this method debt issuance costs are amortized over the term of the debt facility, thereby matching the debt issuance cost to the periods benefiting from the availability of the debt.
20
Financial Statement Items Measured at Fair Value on a Recurring Basis
Following is a summary of financial statement items that are measured at fair value on a recurring basis:
Level 1
Level 2
Level 3
Assets:
Short-term investments
Mortgage-backed securities at fair value
1,684,420
24,325
3,949
Derivative assets:
Call options on interest rate futures purchase contracts
1,230
Put options on interest rate futures purchase contracts
65,358
Forward purchase contracts
7,597
Forward sale contracts
132,751
MBS put options
11,971
Interest rate lock commitments
1,649
Total derivative assets before netting
66,588
152,319
2,619
221,526
Netting
(143,703
Total derivative assets after netting
Mortgage servicing rights at fair value
303,056
6,729,602
3,422,065
10,311,020
Liabilities:
Derivative and credit risk transfer strip liabilities:
Put options on interest rate futures sale contracts
3,750
54,641
Forward sales contracts
12,886
9,019
25,114
Total derivative liabilities before netting
71,277
34,133
105,410
(44,655
Total derivative liabilities after netting
60,755
Credit risk transfer strips
68,595
Total derivative and credit risk transfer strip
liabilities
102,728
1,783,927
119,101
1,858,373
21
4,140,896
30,129
4,161
2,828
3,180
5,806
6,307
3,662
Swaption purchase contracts
39
3,897
6,008
15,814
23,524
45,346
(11,108
174,007
8,388,043
2,950,669
11,501,611
Derivative liabilities and credit risk transfer strips:
3,620
13,782
663
1,446
17,402
2,109
19,511
(4,142
15,369
26,837
28,946
1,487,401
39,539
1,522,798
22
The following is a summary of changes in items measured at fair value on a recurring basis using Level 3 inputs that are significant to the estimation of the fair values of the assets and liabilities at either the beginning or end of the periods presented:
Assets (1)
Loans
acquired
for sale
Loans at
fair
CRT
derivatives
Interest rate
lock
commitments
strips
Mortgage
servicing
rights
Balance, December 31, 2021
2,451
2,921,723
Purchases and issuances
24,105
(28,144
(4,039
Repayments and sales
(29,498
(654
(21,165
(17,763
(69,080
Amounts received pursuant to sales of loans
Changes in fair value included in results of
operations arising from:
Changes in instrument -
specific credit risk
Other factors
(411
442
(118,799
155,110
Transfers:
to loans acquired for sale (2)
121,027
Balance, March 31, 2022
(23,465
3,319,337
Changes in fair value recognized during
the quarter relating to assets still held at
(229
66
211,286
For the purpose of this table, CRT derivative, IRLC, and CRT strip asset and liability positions are shown net.
The Company had transfers among the fair value levels arising from transfers of IRLCs to loans acquired for sale at fair value upon purchase of the respective loans.
Liabilities
Interest-only security payable:
Changes in fair value included in results of operations
arising from:
Changes in instrument - specific credit risk
5,780
Changes in fair value recognized during the quarter relating
to liability outstanding at March 31, 2022
23
Excess
spread
rate lock
Balance, December 31, 2020
33,875
8,027
131,750
31,795
72,386
(202,792
1,755,236
1,830,277
15,898
(9,704
6,194
(16,070
(584
(134,624
(23,489
(32,604
(207,371
Capitalization of interest
198
1,478
ESS received pursuant to a
recapture agreement with PFSI
Amounts received
pursuant to sales of loans
Changes in fair value included
in results of operations arising from:
531
95
(275,515
166,626
Loans to REO
147,975
Balance, March 31, 2021
34,234
7,802
44,676
(64,858
(109,570
2,441,214
2,353,498
Changes in fair value
recognized during the quarter
relating to assets still held
at March 31, 2021
337
319,938
10,757
Changes in fair value included in income arising from:
8,165
18,922
Changes in fair value recognized during the quarter
relating to liability outstanding at March 31, 2021
24
Financial Statement Items Measured at Fair Value under the Fair Value Option
Following are the fair values and related principal amounts due upon maturity of loans accounted for under the fair value option (including loans acquired for sale, loans held in consolidated VIEs, and distressed loans):
Fair value
Principal
amount due
upon maturity
Difference
Loans acquired for sale at fair value:
Current through 89 days delinquent
1,704,140
1,704,707
(567
4,166,177
4,048,967
117,210
4,605
5,183
(578
4,848
5,801
(953
1,709,890
(1,145
4,054,768
116,257
Loans at fair value:
Loans held in consolidated VIEs:
1,819,997
1,886,199
(66,202
1,561,794
1,514,575
47,219
1,920
2,527
(607
2,141
2,722
(581
616
809
(193
630
(179
2,536
3,336
(800
2,771
3,531
(760
1,889,535
(67,002
1,518,106
46,459
Distressed loans:
781
1,338
(557
782
1,455
(673
1,207
2,713
(1,506
1,181
3,824
(2,643
1,961
5,729
(3,768
2,198
5,490
(3,292
3,168
8,442
(5,274
3,379
9,314
(5,935
9,780
(5,831
10,769
(6,608
1,899,315
(72,833
1,528,875
39,851
Following are the changes in fair value included in current period results of operations by consolidated statement of operations line item for financial statement items accounted for under the fair value option:
Net (losses) gains
on investments and financings
Net gains on
loans acquired
Net loan
servicing fees
Net interest
expense
(186,525
(1,411
(187,936
(227,266
(96,121
(949
(97,070
MSRs at fair value
(306,641
(2,360
(232,546
89,174
(834
88,340
83,394
82,560
25
(71,117
(2,523
(73,640
(106,664
(2,250
825
(1,425
ESS at fair value
2,317
53,496
(418
224,696
900
789
1,689
(7,265
(6,476
Financial Statement Item Measured at Fair Value on a Nonrecurring Basis
Following is a summary of the carrying value of assets that were remeasured during the period based on fair value on a nonrecurring basis:
1,983
5,147
The following table summarizes the fair value changes recognized during the periods on assets held at period end that were remeasured at fair value on a nonrecurring basis:
Real estate asset acquired in settlement of loans
(148
(649
The Company remeasures its REO based on fair value when it evaluates the REO for impairment. The Company evaluates its REO for impairment with reference to the respective properties’ fair values less cost to sell. REO may be revalued after acquisition due to the Company receiving greater access to the property, the property being held for an extended period or receiving indications that the property’s fair value may not be supported by developing market conditions. Any subsequent change in fair value to a level that is less than or equal to the property’s cost is recognized in Results of real estate acquired in settlement of loans in the Company’s consolidated statements of operations.
Fair Value of Financial Instruments Carried at Amortized Cost
Most of the Company’s borrowings are carried at amortized cost. The Company’s Assets sold under agreements to repurchase, Mortgage loan participation purchase and sale agreements, Notes payable secured by credit risk transfer and mortgage servicing assets and Exchangeable senior notes are classified as “Level 3” fair value liabilities due to the Company’s reliance on unobservable inputs to estimate these instruments’ fair values.
The Company has concluded that the fair values of these borrowings other than Notes payable secured by credit risk transfer and mortgage servicing assets and Exchangeable senior notes approximate the agreements’ carrying values due to the borrowing agreements’ variable interest rates and short maturities.
26
Following are the carrying and fair values of the Notes payable secured by credit risk transfer and mortgage servicing assets and Exchangeable senior notes:
Instrument
Carrying value
Notes payable secured by credit risk
transfer and mortgage servicing assets
2,354,174
2,480,842
531,434
536,460
The Company estimates the fair value of the Notes payable secured by credit risk transfer and mortgage servicing assets and Exchangeable senior notes using indications of fair value provided by nonaffiliate brokers.
Valuation Governance
Most of the Company’s assets, its Asset-backed financings at fair value, Interest-only security payable at fair value and Derivative and credit risk transfer strip liabilities at fair value are carried at fair value with changes in fair value recognized in current period results of operations. A substantial portion of these items are “Level 3” fair value assets and liabilities which require the use of unobservable inputs that are significant to the estimation of the fair values of the assets and liabilities. Unobservable inputs reflect the Company’s own judgments about the factors that market participants use in pricing an asset or liability and are based on the best information available under the circumstances.
Due to the difficulty in estimating the fair values of “Level 3” fair value assets and liabilities, the Company has assigned responsibility for estimating the fair value of these assets and liabilities to specialized staff and subjects the valuation process to significant senior management oversight:
PFSI’s Financial Analysis and Valuation group (the “FAV group”) is responsible for estimating the fair values of “Level 3” fair value assets and liabilities other than IRLCs and maintaining its valuation policies and procedures.
PFSI’s Capital Markets Risk Management staff develops the fair value of the Company’s IRLCs which is reviewed by PFSI’s Capital Markets Operations group.
With respect to the non-IRLC “Level 3” valuations, the FAV group reports to PFSI’s senior management valuation committee, which oversees the valuations. The FAV group monitors the models used for valuation of the Company’s “Level 3” fair value assets and liabilities other than IRLCs, including the models’ performance versus actual results, and reports those results to PFSI’s senior management valuation committee. PFSI’s senior management valuation committee includes the Company’s chief financial, investment and credit officers as well as other senior members of the Company’s finance, capital markets and risk management staffs.
The FAV group is responsible for reporting to PFSI’s senior management valuation committee on the changes in the valuation of the non-IRLC “Level 3” fair value assets and liabilities, including major factors affecting the valuation and any changes in model methods and inputs. To assess the reasonableness of its valuations, the FAV group presents an analysis of the effect on the valuation of changes to the significant inputs to the models.
Valuation Techniques and Inputs
The following is a description of the techniques and inputs used in estimating the fair values of “Level 2” and “Level 3” fair value assets and liabilities:
Mortgage-Backed Securities
The Company categorizes its current holdings of MBS as “Level 2” fair value assets. Fair value of these MBS is established based on quoted market prices for the Company’s MBS holdings or similar securities. Changes in the fair value of MBS are included in Net (losses) gains on investments and financings in the consolidated statements of operations.
27
Fair value of loans is estimated based on whether the loans are saleable into active markets:
Loans that are saleable into active markets, comprised of most of the Company’s loans acquired for sale at fair value and all of the loans at fair value held in VIEs, are categorized as “Level 2” fair value assets:
For loans acquired for sale, the fair values are established using the loans’ contracted selling price or quoted market price or market price equivalent.
For the loans at fair value held in VIEs, the quoted indications of fair value of all of the individual securities issued by the securitization trusts are used to derive fair values for the loans. The Company obtains indications of fair value from nonaffiliated brokers based on comparable securities and validates the brokers’ indications of fair value using pricing models and inputs the Company believes are similar to the models and inputs used by other market participants. The Company adjusts the fair values received from brokers to include the fair value of MSRs attributable to the loans held by the Company included in the VIEs.
Loans that are not saleable into active markets, comprised of previously sold loans that the Company repurchased pursuant to the representation and warranties it provided to the purchaser and distressed loans, are categorized as “Level 3” fair value assets:
Fair value for loans acquired for sale categorized as “Level 3” assets is estimated using a discounted cash flow approach. Inputs to the discounted cash flow model include current interest rates, loan amount, payment status, property type, discount rates and forecasts of future interest rates, home prices, prepayment speeds, default speeds, loss severities or contracted selling price when applicable.
Fair value for distressed loans is estimated based on the expected resolution to be realized from the individual asset’s disposition strategy. When a cash flow projection is used to estimate the fair value of the resolution, those cash flows are discounted at annual rates up to 20%.
Derivative and Credit Risk Transfer Strip Assets and Liabilities
CRT Derivatives
The Company categorizes CRT derivatives as “Level 3” fair value assets and liabilities. The fair value of CRT derivatives is based on indications of fair value provided to the Company by nonaffiliated brokers for the certificates representing the beneficial interests in the trusts holding the Deposits securing credit risk transfer arrangements pledged to creditors, the Recourse Obligations and the IO ownership interests. Together, the Recourse Obligation and the IO ownership interest comprise the CRT derivative. Fair value of the CRT derivative is derived by deducting the balance of the Deposits securing credit risk transfer arrangements pledged to creditors from the fair value of the certificates.
The Company assesses the fair values it receives from nonaffiliated brokers using the discounted cash flow approach. The significant unobservable inputs used by the Company in its review and approval of the valuation of CRT derivatives are the discount rate, voluntary and involuntary prepayment speeds and the remaining loss expectations of the reference loans. Changes in fair value of CRT derivatives are included in Net (losses) gains on investments and financings in the consolidated statements of operations.
28
Following is a quantitative summary of key unobservable inputs used in the Company’s review and approval of broker-provided fair values for CRT derivatives:
(dollars in thousands)
Assets
UPB of loans in reference pools
6,791,035
7,426,288
Key inputs (1)
Discount rate
Range
5.7% – 8.6%
3.3% – 5.9%
Weighted average
8.2%
5.7%
Voluntary prepayment speed (2)
7.0% – 7.7%
12.6% – 13.1%
7.4%
12.7%
Involuntary prepayment speed (3)
0.2% – 0.9%
(0.1)% – 0.8%
0.3%
0.1%
Remaining loss (recovery) expectation (4)
0.3% – 0.6%
(0.1)% – 0.6%
Weighted average inputs are based on fair value amounts of the CRT Agreements, except for remaining loss expectation which is based on the UPB of the loans in the reference pools.
Voluntary prepayment speed is measured using Life Voluntary Conditional Prepayment Rate (“CPR”).
(3)
Involuntary prepayment speed is measured using Life Involuntary CPR. Negative involuntary prepayment speeds reflect the expectation for reinstatement to the reference pool of a portion of the loans that previously triggered contractual losses due to delinquency while under CARES Act forbearance upon their expected re-performance, as contractually provided for in certain CRT Agreements.
(4)
Remaining loss (recovery) expectation is measured as expected future contractual losses divided by the UPB of the reference loans. Negative remaining loss expectations reflect the expectation of contractual reversals of previously incurred contractual losses due to the expected re-performance of a portion of the loans that experienced delinquency while under CARES Act forbearance.
Interest Rate Lock Commitments
The Company categorizes IRLCs as “Level 3” fair value assets and liabilities. The Company estimates the fair value of IRLCs based on quoted Agency MBS prices, the probability that the loan will be purchased under the commitment (the “pull-through rate”) and the Company’s estimate of the fair value of the MSRs it expects to receive upon sale of the loan.
The significant unobservable inputs used in the fair value measurement of the Company’s IRLCs are the pull-through rate and the estimated MSR attributed to the mortgage loans it has committed to purchase. Significant changes in the pull-through rate or the MSR component of the IRLCs, in isolation, may result in a significant change in the IRLCs’ fair value. The financial effects of changes in these inputs are generally inversely correlated as increasing interest rates have a positive effect on the fair value of the MSR component of IRLCs’ fair value, but also increase the pull-through rate for the loan principal and interest payment cash flow component that has decreased in fair value. Changes in fair value of IRLCs are included in Net gains on loans acquired for sale in the consolidated statements of operations.
29
Following is a quantitative summary of key unobservable inputs used in the valuation of IRLCs:
Fair value (in thousands) (1)
Committed amount (in thousands)
1,871,490
2,092,129
Key inputs (2)
Pull-through rate
54.8% – 100%
64.3% – 100%
91.4%
MSR fair value expressed as:
Servicing fee multiple
0.4 – 6.6
0.5 – 6.3
4.6
4.5
Percentage of UPB
0.3% – 2.9%
0.3% – 2.7%
1.6%
1.5%
For purposes of this table, IRLC asset and liability positions are shown net.
Weighted-average inputs are based on the committed amounts.
Hedging Derivatives
Fair value of derivative financial instruments actively traded on exchanges are categorized by the Company as “Level 1” fair value assets and liabilities. Fair values of derivative financial instruments based on observable interest rates, volatilities and prices in the MBS or other markets are categorized by the Company as “Level 2” fair value assets and liabilities. Changes in the fair value of hedging derivatives are included in Net (losses) gains on investments and financings, Net gains on loans acquired for sale, or Net loan servicing fees – from nonaffiliates – Mortgage servicing rights hedging results, as applicable, in the consolidated statements of operations.
Credit Risk Transfer Strips
The Company categorizes CRT strips as “Level 3” fair value assets or liabilities. The fair value of CRT strips is based on indications of fair value provided to the Company by nonaffiliated brokers for the certificates representing the beneficial interests in the trust holding the Deposits securing credit risk transfer arrangements pledged to creditors, the IO ownership interest and Recourse Obligation. Together, the IO ownership interest and the Recourse Obligation comprise the CRT strips.
Fair value of the CRT strips is derived by deducting the balance of the Deposits securing credit risk transfer arrangements pledged to creditors from the fair value of the certificates derived from indications provided by the nonaffiliated brokers. Through December 31, 2021, the Company applied adjustments to the fair value derived from these indications to account for contractual restrictions limiting PMT’s ability to sell certain of the certificates. During the quarter ended March 31, 2022, the contractual restrictions on the Company’s ability to sell the certificates were removed. Therefore, the Company did not include adjustments relating to restrictions on the transfer of certificates in the fair value of the certificates as of March 31, 2022.
The Company assesses the indications of fair value it receives from nonaffiliated brokers using the discounted cash flow approach. The significant unobservable inputs used by the Company in its review and approval of the valuation of the CRT strips are the discount rate, voluntary and involuntary prepayment speeds and the remaining loss expectations of the reference loans. Changes in fair value of CRT strips are included in Net (losses) gains on investments and financings.
30
Following is a quantitative summary of key unobservable inputs used in the Company’s review and approval of the adjusted broker-provided fair values used to derive the value of the CRT strip liabilities:
UPB of loans in the reference pools
21,369,832
23,382,619
4.8% – 8.6%
3.8% – 6.4%
8.1%
6.0%
7.8% – 10.7%
14.9% – 17.6%
17.2%
0.4% – 1.3%
0.5% – 1.4%
0.5%
0.6%
Remaining loss expectation (4)
0.4% – 1.4%
0.3% – 1.1%
Weighted average inputs are based on fair value amounts of the CRT arrangements, except for remaining loss expectation which is based on the UPB of the loans in the reference pools.
Voluntary prepayment speed is measured using Life Voluntary CPR.
Involuntary prepayment speed is measured using Life Involuntary CPR.
Remaining loss expectation is measured as expected future losses divided by the UPB of the loans in the reference pools.
Mortgage Servicing Rights
The Company uses a discounted cash flow approach to estimate the fair value of MSRs. The fair value of MSRs is derived from the net positive cash flows associated with the servicing agreements. The Company receives a servicing fee based on the remaining UPB of the loans subject to the servicing agreements. The Company generally has the right to receive other remuneration including various mortgagor-contracted fees such as late charges and collateral reconveyance charges, and the Company is generally entitled to retain any placement fees earned on funds held pending remittance of mortgagor principal, interest, tax and insurance payments.
The key inputs used in the estimation of the fair value of MSRs include the applicable pricing spread, the prepayment speeds of the underlying loans and the annual per-loan cost to service the loans, all of which are unobservable. Significant changes to any of those inputs in isolation could result in a significant change in the MSR fair value measurement. Changes in these key inputs are not directly related. Changes in the fair value of MSRs are included in Net loan servicing fees – From nonaffiliates – Change in fair value of mortgage servicing rights in the consolidated statements of operations.
MSRs are generally subject to loss in fair value when returns required by market participants (pricing spreads) increase, when mortgage interest rates decrease, or when annual per-loan cost of servicing increases. Reductions in the fair value of MSRs affect income primarily through recognition of the change in fair value.
31
Following are the key inputs used in determining the fair value of MSRs at the time of initial recognition:
(MSR recognized and UPB of underlying loans amounts in thousands)
MSR recognized
UPB of underlying loans
11,929,172
32,448,891
Weighted average annual servicing fee rate (in basis points)
Pricing spread (2)
5.8% – 7.8%
8.0% – 8.0%
6.6%
8.0%
Prepayment speed (3)
6.0% – 9.0%
6.0% – 9.3%
8.4%
7.5%
Equivalent average life (in years)
4.0 – 8.4
3.9 – 8.9
8.0
8.5
Annual per-loan cost of servicing
$80 – $80
$81 – $81
$80
$81
Weighted average inputs are based on UPB of the underlying loans.
Through December 31, 2021, the Company applied pricing spreads to the forward rates implied by the United States Dollar London Inter-Bank Offered Rate (“LIBOR”) swap curve for purposes of discounting cash flows relating to MSRs. Effective January 1, 2022, the Company adopted the United States Treasury (“Treasury”) securities yield curve for purpose of discounting cash flows relating to MSRs. The change in reference rate did not have a significant effect on the Company’s estimates of fair value.
Prepayment speed is measured using Life Total CPR, which includes both voluntary and involuntary prepayments. Equivalent average life is provided as supplementary information.
32
Following is a quantitative summary of key inputs used in the valuation of MSRs as of the dates presented, and the effect on the fair value from adverse changes in those inputs:
(Fair value, UPB of underlying loans
and effect on fair value amounts in thousands)
219,017,091
216,065,626
Weighted average annual servicing fee rate
(in basis points)
Weighted average note interest rate
3.3%
3.0%
4.9% – 9.0%
6.0% – 8.0%
5.9%
7.2%
Effect on fair value of:
5% adverse change
$(45,375)
$(39,826)
10% adverse change
$(89,600)
$(78,613)
20% adverse change
$(174,758)
$(153,220)
6.9% – 21.5%
5.5% – 12.5%
7.8%
3.4 – 8.5
3.5 – 9.1
8.1
$(54,398)
$(59,726)
$(106,919)
$(117,162)
$(206,727)
$(225,672)
$78 – $80
$80 – $81
$(19,465)
$(17,585)
$(38,930)
$(35,169)
$(77,859)
$(70,338)
Weighted-average inputs are based on the UPB of the underlying loans.
Through December 31, 2021, the Company applied pricing spreads to the forward rates implied by the United States Dollar LIBOR swap curve for purposes of discounting cash flows relating to MSRs. Effective January 1, 2022, the Company adopted the Treasury securities yield curve for purpose of discounting cash flows relating to MSRs. The change in reference rate did not have a significant effect on the Company’s estimates of fair value.
The preceding sensitivity analyses are limited in that they were performed as of a particular date; only account for the estimated effect of the movements in the indicated inputs; do not incorporate changes in those inputs in relation to other inputs; are subject to the accuracy of the models and inputs used; and do not incorporate other factors that would affect the Company’s overall financial performance in such events, including operational adjustments made by the Company to account for changing circumstances. For these reasons, the preceding estimates should not be viewed as earnings forecasts.
Real Estate Acquired in Settlement of Loans
REO is measured based on its fair value on a nonrecurring basis and is categorized as a “Level 3” fair value asset. Fair value of REO is established by using a current estimate of fair value from either a broker’s price opinion, a full appraisal, or the price given in a pending contract of sale.
33
REO fair values are reviewed by PLS staff appraisers when the Company obtains multiple indications of fair value and there is a significant difference between the indications of fair value. PLS staff appraisers will attempt to resolve the difference between the indications of fair value. In circumstances where the staff appraisers are not able to generate adequate data to support a fair value conclusion, the staff appraisers obtain an additional appraisal to determine fair value. Recognized changes in the fair value of REO are included in Results of real estate acquired in settlement of loans in the consolidated statements of operations.
Note 8— Mortgage-Backed Securities
Following is a summary of activity in the Company’s investment in MBS:
Balance at beginning of quarter
2,213,922
Purchases
661,774
1,259,189
Sales
(1,300,653
(70,276
(182,333
Amortization of net purchase premiums
Valuation adjustments
Balance at end of quarter
1,916,485
Following is a summary of the Company’s investment in MBS:
balance
Unamortized
net purchase
premiums (discounts)
valuation
changes
Fair value (1)
Agency fixed-rate pass-through securities
3,119,140
88,744
(250,828
2,957,056
Subordinate credit-linked securities
85,900
(75
907
86,732
Senior non-Agency securities
29,491
(937
(2,012
26,542
3,234,531
87,732
(251,933
premiums
2,649,238
82,938
(65,408
All MBS have maturities of more than ten years and are pledged to secure Assets sold under agreements to repurchase at March 31, 2022 and December 31, 2021.
34
Note 9—Loans Acquired for Sale at Fair Value
Following is a summary of the distribution of the Company’s loans acquired for sale at fair value:
Loan type
Agency-eligible (1)
1,394,676
3,825,901
Held for sale to PLS — Government insured or
guaranteed (2)
Home equity lines of credit
2,971
3,265
Commercial real estate
948
964
Jumbo
770
Repurchased pursuant to representations and
warranties
20,406
25,900
Loans pledged to secure:
1,608,823
4,007,377
Mortgage loan participation purchase and sale
agreements
66,284
52,102
1,675,107
4,059,479
Agency eligibility refers to loans’ eligibility for sale to Agencies. The Company sells or finances a portion of its Agency-eligible loan production to or with other investors.
The Company is not approved by Ginnie Mae as an issuer of Ginnie Mae-guaranteed securities which are backed by government-insured or guaranteed loans. The Company sells government-insured or guaranteed loans that it purchases from correspondent sellers to PLS, which is a Ginnie Mae-approved issuer, and earns a sourcing fee as described in Note 4 – Transactions with Related Parties – Correspondent Production Activities.
Note 10—Loans at Fair Value
Loans at fair value are comprised primarily of loans held in VIEs securing asset-backed financings as discussed in Note 6 –Variable Interest Entities – Subordinate Mortgage-Backed Securities.
Following is a summary of the distribution of the Company’s loans at fair value:
Loans in VIEs:
Agency-conforming loans secured by
investment properties
1,761,201
1,495,914
Fixed interest rate jumbo loans
61,332
68,651
Distressed loans
Loans at fair value pledged to secure:
Asset-backed financings at fair value (1)
414
359
1,822,947
1,564,924
As discussed in Note 6 ‒ Variable Interest Entities ‒ Subordinate Mortgage-Backed Securities, the Company holds a portion of the securities issued by the VIEs. At March 31, 2022 and December 31, 2021, $99.4 million and $85.3 million, respectively, of such retained certificates were pledged to secure Assets sold under agreements to repurchase.
35
Note 11—Derivative and Credit Risk Transfer Strip Assets and Liabilities
Derivative and credit risk transfer assets and liabilities are summarized below:
Derivative liabilities
Credit risk transfer strip liabilities
The Company records all derivative and CRT strip assets and liabilities at fair value and records changes in fair value in current period results of operations.
Derivative Activities
The Company holds and issues derivative financial instruments in connection with its operating, investing and financing activities. Derivative financial instruments are created as a result of certain of the Company’s operations and the Company also enters into derivative transactions as part of its interest rate risk management activities.
Derivative financial instruments created as a result of the Company’s operations include:
IRLCs that are created when the Company commits to purchase loans acquired for sale; and
CRT Agreements whereby the Company retained a Recourse Obligation relating to certain loans it sold into Fannie Mae guaranteed securitizations as part of the retention of IO ownership interests in such loans.
The Company engages in interest rate risk management activities in an effort to reduce the variability of earnings caused by the effects of changes in interest rates on the fair value of certain of its assets and liabilities. The Company bears price risk related to its mortgage production, servicing assets and MBS financing activities due to changes in market interest rates as discussed below:
The Company is exposed to losses if market mortgage interest rates increase, because market interest rate increases generally cause the fair value of MBS, IRLCs and loans acquired for sale to decrease.
The Company is exposed to losses if market mortgage interest rates decrease, because market interest rate decreases generally cause the fair value of MSRs to decrease.
To manage the price risk resulting from these interest rate risks, the Company uses derivative financial instruments with the intention of moderating the risk that changes in market interest rates will result in unfavorable changes in the fair value of the Company’s inventory of loans acquired for sale, IRLCs, MSRs and MBS.
The Company records all derivative and CRT strip assets and liabilities at fair value and records changes in fair value in current period income. The Company does not designate and qualify any of its derivative financial instruments for hedge accounting.
Cash flows from derivative financial instruments relating to hedging of IRLCs and loans acquired for sale are included in Cash flows from operating activities in Sale to nonaffiliates and repayment of loans acquired for sale at fair value. Cash flows from derivative financial instruments relating to hedging of MSRs are included in Cash flows from investing activities.
36
Derivative Notional Amounts and Fair Value of Derivatives
The Company had the following derivative assets and liabilities recorded within Derivative assets and Derivative and credit risk transfer liabilities and related margin deposits recorded in Other assets on the consolidated balance sheets:
Notional
Derivative
amount (1)
assets
Hedging derivatives subject to master netting
arrangements (2):
Call options on interest rate futures purchase
contracts
1,275,000
1,450,000
Put options on interest rate futures purchase
4,545,000
1,775,000
125,000
7,819,164
6,945,340
12,069,211
10,466,182
1,200,000
3,400,000
MBS call options
1,000,000
2,200,000
Swap futures
1,425,100
Bond futures
1,806,800
181,800
Other derivatives not subject to master netting
arrangements:
Total derivatives before netting
Margin deposits received from
derivative counterparties, net
99,049
6,965
Derivative assets pledged to secure:
Notes payable secured by credit risk transfer
and mortgage servicing assets
Notional amounts provide an indication of the volume of the Company’s derivative activity.
All hedging derivatives are interest rate derivatives that are used as economic hedges.
Netting of Financial Instruments
The Company has elected to net derivative asset and liability positions, and cash collateral placed with or received from its counterparties when subject to a legally enforceable master netting arrangement. The derivative financial instruments that are not subject to master netting arrangements are CRT derivatives and IRLCs. As of March 31, 2022 and December 31, 2021, the Company was not a party to any reverse repurchase agreements or securities lending transactions that are required to be disclosed in the following tables.
37
Offsetting of Derivative Assets
Following is a summary of net derivative assets:
Gross
amounts
recognized
offset
in the
consolidated
sheet
Net
of assets
presented
Subject to master netting arrangements:
218,907
75,204
21,822
10,714
Not subject to master netting arrangements:
Derivative Assets, Financial Instruments and Collateral Held by Counterparty
The following table summarizes by significant counterparty the amount of derivative asset positions after considering master netting arrangements and financial instruments or cash pledged that do not meet the accounting guidance qualifying for setoff accounting.
Net amount
Gross amounts
not offset in the
balance sheet
Financial
collateral
instruments
received
amount
RJ O’Brien & Associates, LLC
62,838
Bank of America, N.A.
7,033
1,958
Wells Fargo Securities, LLC
1,496
Jefferies & Company, Inc.
1,180
119
Federal National Mortgage Association
1,013
J.P. Morgan Securities LLC
2,085
1,644
544
38
Offsetting of Derivative Liabilities and Financial Liabilities
Following is a summary of net derivative liabilities and assets sold under agreements to repurchase. Assets sold under agreements to repurchase do not meet the accounting guidance to qualify for setoff accounting.
of liabilities
Derivative liabilities:
26,622
13,260
Assets sold under agreements to repurchase:
UPB
5,094,835
6,674,541
Unamortized debt issuance costs
(2,135
(2,651
5,198,110
5,153,455
6,691,401
6,687,259
Derivative Liabilities, Financial Liabilities and Collateral Pledged by Counterparty
The following table summarizes by significant counterparty the amount of derivative liabilities and assets sold under agreements to repurchase after considering master netting arrangements and financial instruments or cash pledged that do not meet the accounting guidance to qualify for setoff accounting. All assets sold under agreements to repurchase represent sufficient collateral or exceed the liability amount recorded on the consolidated balance sheet.
pledged
1,166,110
(1,166,110
1,088,417
(1,088,417
1,001,910
(999,248
2,662
726,762
(726,762
Barclays Capital Inc.
722,786
(722,495
291
1,086,104
(1,085,723
381
Credit Suisse Securities (USA) LLC
718,759
(708,581
10,178
832,610
(830,954
1,656
Daiwa Capital Markets
503,227
(503,048
179
495,973
(495,973
RBC Capital Markets, L.P.
346,316
(346,316
1,293,754
(1,293,754
Goldman Sachs & Co. LLC
208,497
(207,389
1,108
217,459
(212,580
4,879
Citigroup Global Markets Inc.
136,345
(131,170
5,175
131,312
(129,016
2,296
Amherst Pierpont Securities LLC
111,425
(111,425
125,090
(125,090
84,998
(84,998
106,088
(104,674
1,414
BNP Paribas
81,750
(81,008
742
171,185
(171,185
Morgan Stanley & Co. LLC
37,148
(33,047
4,101
412,321
(410,413
1,908
2,186
726
5,155,590
(5,094,835
6,689,910
(6,674,541
Following are the net gains (losses) recognized by the Company on derivative financial instruments and the consolidated statements of operations line items where such gains and losses are included:
Derivative activity
Consolidated statement of operations line
Net gains on loans acquired for sale (1)
(25,916
(137,243
Net (losses) gains on investments and financings
Hedged item:
Interest rate lock commitments and
loans acquired for sale
251,899
297,476
Mortgage servicing rights
Net loan servicing fees
Fixed-rate and prepayment sensitive
assets and LIBOR-indexed
repurchase agreements
(24
Represents net change in fair value of IRLCs from the beginning to the end of the reporting period. Amounts recognized at the date of commitment and fair value changes recognized during the period until purchase of the underlying loan or cancellation of the commitment are shown in the rollforward of IRLCs for the period in Note 7 – Fair Value – Financial Statement Items Measured at Fair Value on a Recurring Basis.
40
Following is a summary of the Company’s holdings of CRT strips:
Credit risk transfer strips contractually restricted from sale (1)
Currently unrestricted
5,978
To maturity
(32,815
Through December 31, 2021, the terms of the agreement underlying the CRT securities restricted sales of the securities, other than under agreements to repurchase, without the approval of Fannie Mae, for specified periods from the date of issuance. The restriction on sales was removed during the quarter ended March 31, 2022.
Note 12—Mortgage Servicing Rights
Following is a summary of MSRs:
MSRs resulting from loan sales
Changes in fair value:
Due to changes in inputs used in valuation model (1)
392,640
337,667
Other changes in fair value (2)
(88,919
(59,385
Fair value of mortgage servicing rights pledged to
secure Assets sold under agreements to repurchase
and Notes payable secured by credit risk transfer
3,352,952
2,863,544
Primarily reflects changes in pricing spread, prepayment speed, servicing cost, and UPB for underlying loan inputs.
Represents changes due to realization of expected cash flows.
Servicing fees relating to MSRs are recorded in Net loan servicing fees – from nonaffiliates on the Company’s consolidated statements of operations and are summarized below:
Contractually-specified servicing fees
Ancillary and other fees:
Late charges
612
412
8,502
15,833
Average MSR servicing portfolio
41
Note 13— Other Assets
Other assets are summarized below:
Margin deposits
90,974
193,418
Correspondent lending receivables
54,141
27,539
Interest receivable
13,428
15,168
11,719
14,382
Servicing fees receivable
10,473
16,756
4,215
15,299
12,239
3,737
Real estate acquired in settlement of loans pledge to secure
6,204
7,293
Note 14— Short-Term Borrowings
The borrowing facilities described throughout these Notes 14 and 15 contain various covenants, including financial covenants governing the Company’s net worth, debt-to-equity ratio and liquidity. Management believes that the Company was in compliance with these covenants as of March 31, 2022.
Assets Sold Under Agreements to Repurchase
Following is a summary of financial information relating to assets sold under agreements to repurchase:
Weighted average interest rate (1)
1.06
%
1.60
Average balance
4,999,896
5,971,290
Total interest expense
15,571
28,659
Maximum daily amount outstanding
7,405,436
7,208,807
Excludes the effect of amortization of debt issuance costs of $2.5 million and $5.2 million for the quarters ended March 31, 2022 and 2021, respectively.
42
Carrying value:
Unpaid principal balance
Funded under committed facilities
4,775,890
5,799,975
Funded under uncommitted facilities
318,945
874,566
Weighted average interest rate
1.23
1.08
Available borrowing capacity (1):
Committed
1,211,221
289,436
Uncommitted
6,031,056
4,875,433
7,242,277
5,164,869
Margin deposits placed with counterparties included in
Other assets
44,153
67,997
Assets securing agreements to repurchase:
Mortgage-backed securities
Certificates retained in asset-backed financings
Distressed
102,027
MSRs (2)
1,836,018
1,598,090
Servicing advances
64,852
93,455
The amount the Company is able to borrow under asset repurchase agreements is tied to the fair value of unencumbered assets eligible to secure those agreements and the Company’s ability to fund the agreements’ margin requirements relating to the assets financed.
Beneficial interests in Fannie Mae MSRs are pledged as collateral under both Assets sold under agreements to repurchase and Notes payable secured by credit risk transfer and mortgage servicing assets.
Following is a summary of maturities of outstanding advances under repurchase agreements by maturity date:
Remaining maturity at March 31, 2022
Unpaid
principal
Within 30 days
3,204,520
Over 30 to 90 days
1,118,999
Over 90 days to 180 days
Over 180 days to 1 year
425,000
Weighted average maturity (in months)
2.2
The Company is subject to margin calls during the period the repurchase agreements are outstanding and therefore may be required to repay a portion of the borrowings before the respective repurchase agreements mature if the fair value (as determined by the applicable lender) of the assets securing those repurchase agreements decreases.
43
The amount at risk (the fair value of the assets pledged plus the related margin deposit, less the amount advanced by the counterparty and interest payable) and maturity information relating to the Company’s assets sold under agreements to repurchase is summarized by pledged asset and counterparty below as of March 31, 2022:
Loans, REO and MSRs
Weighted-average maturity
Counterparty
Amount at risk
Advances
Facility
10,622
April 18, 2022
June 7, 2023
25,760
June 21, 2022
November 3, 2022
JPMorgan Chase & Co.
2,478
May 24, 2022
June 6, 2023
Citibank, N.A.
8,196
June 7, 2022
August 10, 2023
Credit Suisse First Boston Mortgage Capital LLC
21,555
March 31, 2023
15,239
July 19, 2022
February 10, 2023
8,130
June 22, 2022
December 23, 2022
3,733
June 4, 2022
January 3, 2024
BNP Paribas Corporate & Institutional Banking
2,439
June 19, 2022
July 31, 2023
1,704
June 15, 2022
November 17, 2023
Securities
Weighted average maturity
43,672
April 15, 2022
14,045
April 12, 2022
29,054
April 16, 2022
16,691
April 28, 2022
Daiwa Capital Markets America Inc.
15,670
April 22, 2022
4,953
CRT arrangements
34,627
April 29, 2022
Mortgage Loan Participation Purchase and Sale Agreement
One of the borrowing facilities secured by loans acquired for sale is in the form of mortgage loan participation purchase and sale agreement. Participation certificates, each of which represents an undivided beneficial ownership interest in a pool of loans that have been pooled with Fannie Mae or Freddie Mac, are sold to the lender pending the securitization of such loans and the sale of the resulting security. The commitment between the Company and a nonaffiliate to sell such security is also assigned to the lender at the time a participation certificate is sold.
The purchase price paid by the lender for each participation certificate is based on the trade price of the security, plus an amount of interest expected to accrue on the security to its anticipated delivery date, minus a present value adjustment, any related hedging costs and a holdback amount. The holdback amount is based on a percentage of the purchase price and is not required to be paid to the Company until the settlement of the security and its delivery to the lender.
Mortgage loan participation purchase and sale agreement is summarized below:
1.64
1.38
35,809
39,162
176
164
88,633
82,571
Excludes the effect of amortization of debt issuance costs of $31,000 for the quarters ended March 31, 2022 and 2021.
44
Amount outstanding
65,725
(26
1.83
1.48
Loans acquired for sale pledged to secure
Note 15— Long-Term Debt
Notes Payable Secured By Credit Risk Transfer and Mortgage Servicing Assets
The Company, through its indirect subsidiary, PMT CREDIT RISK TRANSFER TRUST, issued term notes to qualified institutional buyers under Rule 144A of the Securities Act of 1933, as amended (the “Securities Act”). All of the CRT term notes rank pari passu with each other.
Following is a summary of the secured CRT term notes issued:
Annual
Maturity date
Term
notes
Issuance date
Issuance amount
interest
rate spread (1)
Stated
Optional extension (2)
2021 1R
March 04, 2021
659,156
350,557
2.90
February 28, 2024
February 27, 2026
2020 2R
December 22, 2020
500,000
264,301
3.81
December 28, 2022
2020 1R
February 14, 2020
350,000
75,356
2.35
March 1, 2023
February 27, 2025
2019 3R
October 16, 2019
375,000
71,556
2.70
October 27, 2022
October 29, 2024
2019 2R
June 11, 2019
638,000
216,940
2.75
May 29, 2023
May 29, 2025
978,710
Spread over one-month LIBOR.
The indentures relating to these issuances provide the Company with the option of extending the maturity dates of certain of the term notes under the conditions specified in the respective agreements.
PMC finances mortgage servicing rights through the issuance of a Series 2017-VF1 Note dated December 20, 2017 (the "FMSR VFN") issued by another one of the Company’s indirect subsidiaries and sold to institutional buyers under an agreement to repurchase. The FMSR VFN has a committed borrowing capacity of $700 million and matures on March 31, 2023.
On March 30, 2021, the Company, through its indirect subsidiary, PMT ISSUER TRUST—FMSR, issued an aggregate principal amount of $350 million in secured term notes (the “2021-FT1 Notes”) to qualified institutional buyers under Rule 144A of the Securities Act. The 2021-FT1 Notes are secured by certain participation certificates relating to Fannie Mae MSRs and excess servicing spread relating to such MSRs that are financed pursuant to a structured finance transaction. The 2021-FT1 Notes bear interest at a rate equal to one-month LIBOR plus 3.00% per year and will mature on March 25, 2026 or, if extended pursuant to the terms of the 2021-FT1 Notes indenture supplement on March 27, 2028. The 2021-FT1 Notes rank pari passu with the Series 2018-FT1 Notes described below and the FMSR VFN.
During March 2021, the Company, through PMC and PMH, terminated a loan and security agreement entered into on February 1, 2018, pursuant to which PMC and PMH could finance certain mortgage servicing rights (inclusive of any related excess servicing spread arising therefrom and transferred from PMC to PMH from time to time) relating to loans pooled into Freddie Mac securities, and entered into a similar borrowing arrangement with Citibank, N.A. The aggregate loan amount available under the loan and security agreement with Citibank, N.A. increased to $1 billion from $700 million, bears interest at a rate equal to SOFR plus 3.36% per year, and will mature on June 30, 2022. Advances under the loan and security agreement are secured by MSRs relating to loans serviced for Freddie Mac guaranteed securities.
On April 25, 2018, the Company, through its indirect subsidiary, PMT ISSUER TRUST-FMSR, issued an aggregate principal amount of $450 million in secured term notes (the “2018-FT1 Notes”) to qualified institutional buyers under Rule 144A of the Securities Act. The 2018-FT1 Notes bear interest at a rate equal to one-month LIBOR plus 2.35% per year. The 2018-FT1 Notes will mature on April 25, 2023 or, if extended pursuant to the terms of the 2018-FT1 Notes indenture supplement, April 25, 2025 (unless earlier redeemed in accordance with their terms). The 2018-FT1 Notes rank pari passu with the FMSR VFN pledged to Credit Suisse under an agreement to repurchase. The 2018-FT1 Notes and the FMSR VFN are secured by certain participation certificates relating to Fannie Mae MSRs and ESS relating to such MSRs.
45
Following is a summary of financial information relating to notes payable secured by credit risk transfer and mortgage servicing assets:
3.14
2,438,773
2,260,721
20,366
18,599
2,601,767
3,180,115
Excludes the effect of amortization of debt issuance costs of $1.5 million and $1.1 million for the quarters ended March 31, 2022 and 2021, respectively.
CRT term notes
1,204,636
2021-FT1 Notes
Freddie Mac loan and security agreement
600,000
475,000
2018-FT1 Notes
450,000
2,378,710
2,479,636
(6,431
(7,675
3.29
3.02
Assets securing notes payable:
MSRs (1)
CRT Agreements:
1,434,835
Beneficial interests in Freddie Mac and Fannie Mae MSRs are pledged as collateral for both Assets sold under agreements to repurchase and Notes payable secured by credit risk transfer and mortgage servicing assets.
Exchangeable Senior Notes
On March 5 and March 9, 2021, PMC issued $345 million aggregate principal amount of exchangeable senior notes due 2026 (the “2026 Exchangeable Notes”) in a private offering. The 2026 Exchangeable Notes will mature on March 15, 2026 unless repurchased or exchanged in accordance with their terms before such date.
On November 4 and November 19, 2019, PMC issued $210 million aggregate principal amount of exchangeable senior notes due 2024 (the “2024 Exchangeable Notes” and, together with the 2026 Exchangeable Notes, the “Exchangeable Notes”) in a private offering. The 2024 Exchangeable Notes will mature on November 1, 2024 unless repurchased or exchanged in accordance with their terms before such date.
The 2026 Exchangeable Notes and the 2024 Exchangeable Notes each bear interest at 5.50% per year, payable semiannually, are fully and unconditionally guaranteed by the Company and are exchangeable for PMT common shares, cash, or a combination thereof, at PMC’s election, at any time until the close of business on the second scheduled trading day immediately preceding the applicable maturity date, subject to the satisfaction of certain conditions if the exchange occurs before December 15, 2025 (in the case of the 2026 Exchangeable Notes) and August 1, 2024 (in the case of the 2024 Exchangeable Notes). The exchange rates are equal to 46.1063 and 40.101 common shares per $1,000 principal amount of the 2026 Exchangeable Notes and 2024 Exchangeable Notes, respectively, and are subject to adjustment upon the occurrence of certain events, but will not be adjusted for any accrued and unpaid interest.
46
Following is financial information relating to the Exchangeable Notes:
529,542
298,554
5.84
7.01
Coupon
7,631
4,230
Amortization of:
Conversion options (2)
927
Issuance costs
689
385
8,320
5,542
555,000
Conversion option allocated to Additional paid-in capital (2)
(40,952
(10,900
(11,589
(52,541
Excludes the effect of amortization of debt issuance and conversion option costs.
As discussed in Note 2 ‒ Basis of Presentation and Accounting Change ‒ Accounting Change, the Company adopted ASU 2020‑06 effective January 1, 2022. As a result of the adoption of ASU 2020-06, the Company reclassified approximately $50.3 million of issuance discount originally recognized in the issuance of Exchangeable senior notes from Additional paid-in capital to the carrying value of the Exchangeable senior notes and $9.4 million of previously recognized amortization of the issuance discount, as an adjustment to the Accumulated deficit effective January 1, 2022.
Asset-Backed Financing of Variable Interest Entities at Fair Value
Following is a summary of financial information relating to the asset-backed financings of VIEs at fair value described in Note 6 ‒ Variable Interest Entities ‒ Subordinate Mortgage-Backed Securities:
1,460,610
120,415
3.22
Excludes the effect of net debt issuance cost of $834,000 and $789,000 for the quarters ended March 31, 2022 and 2021, respectively.
1,787,300
1,442,379
3.18
The asset-backed financings are non-recourse liabilities and are secured solely by the assets of consolidated VIEs and not by any other assets of the Company. The assets of the VIEs are the only source of funds for repayment of the certificates.
47
Maturities of Long-Term Debt
Contractual maturities of long-term debt obligations (based on final maturity dates) are as follows:
Twelve months ended March 31,
2023
2024
2025
2026
2027
Thereafter
and mortgage servicing assets (1)
1,011,213
1,017,497
210,000
Asset-backed financings at fair value (2)
Interest-only security payable at fair value (2)
4,737,383
695,000
1,803,673
Based on stated maturity. As discussed above, certain of the Notes payable secured by credit risk and mortgage servicing assets allow the Company to exercise optional extensions.
Contractual maturities do not reflect expected repayments as borrowers of the underlying loans generally have the right to repay their loans at any time.
Note 16—Liability for Losses Under Representations and Warranties
Following is a summary of the Company’s liability for losses under representations and warranties:
Balance, beginning of quarter
21,893
Provision for losses:
Pursuant to loan sales
1,317
8,513
Reduction in liability due to change in estimate
(1,165
(1,424
Losses incurred, net
(176
(15
Balance, end of quarter
28,967
UPB of loans subject to representations and warranties at end of quarter
217,466,262
177,595,762
Note 17—Commitments and Contingencies
Commitments
The following table summarizes the Company’s outstanding contractual commitments:
Commitments to purchase loans acquired for sale
Litigation
From time to time, the Company may be involved in various proceedings, claims and legal actions arising in the ordinary course of business. The amount, if any, of ultimate liability with respect to such matters cannot be determined, but despite the inherent uncertainties of litigation, management believes that the ultimate disposition of any such proceedings and exposure will not have, individually or taken together, a material adverse effect on the financial condition, results of operations, or cash flows of the Company.
48
Cessation of the LIBOR Index
The Company is involved in both lending and financing transactions that use the LIBOR index to establish the applicable interest or dividend rates. It has been announced that this index will no longer be published. The Company services LIBOR-based adjustable rate mortgages for which the underlying mortgage notes incorporate fallback provisions. The Company also has certain debt agreements and preferred shares of beneficial interest that have not yet transitioned from LIBOR to a replacement index but contain replacement provisions related to the transition from LIBOR. The Company cannot anticipate whether the response of borrowers, note holders or preferred shareholders to the adoption of the replacement indices adopted by the Company will result in future losses to PMT.
Note 18—Shareholders’ Equity
Preferred Shares of Beneficial Interest
Preferred shares of beneficial interest are summarized below:
Preferred
Dividends per share, quarter ended March 31,
Share
series
Description (1)
of shares
Liquidation
preference
Issuance
discount
Carrying
Fixed-to-floating rate cumulative redeemable preferred
(in thousands, except dividends per share)
A
8.125% Issued March 2017
4,600
115,000
3,828
111,172
0.51
B
8.00% Issued July 2017
7,800
195,000
6,465
188,535
0.50
Fixed-rate cumulative redeemable preferred
C
6.75% Issued August 2021
10,000
250,000
8,225
241,775
0.42
560,000
18,518
Par value is $0.01 per share.
The Company’s Series A Fixed-to-Floating Rate Cumulative Redeemable Preferred Shares of Beneficial Interest (the “Series A Preferred Shares”) pay cumulative dividends at a fixed rate of 8.125% per year based on the $25.00 per share liquidation preference to, but not including, March 15, 2024. From, and including, March 15, 2024 and thereafter, the Company will pay cumulative dividends on the Series A Preferred Shares at a floating rate equal to three-month LIBOR as calculated on each applicable dividend determination date plus a spread of 5.831% per year based on the $25.00 per share liquidation preference.
The Company’s Series B Fixed-to-Floating Rate Cumulative Redeemable Preferred Shares of Beneficial Interest (the “Series B Preferred Shares”) pay cumulative dividends at a fixed rate of 8.00% per year based on the $25.00 per share liquidation preference to, but not including, June 15, 2024. From, and including, June 15, 2024 and thereafter, the Company will pay cumulative dividends on the Series B Preferred Shares at a floating rate equal to three-month LIBOR as calculated on each applicable dividend determination date plus a spread of 5.99% per year based on the $25.00 per share liquidation preference.
The Company’s Series C Fixed Rate Cumulative Redeemable Preferred Shares of Beneficial Interest (the “Series C Preferred Shares” together with the Series A Preferred Shares and Series B Preferred Shares, the “Preferred Shares”) pay cumulative dividends at a fixed rate of 6.75% per year based on the $25.00 per share liquidation preference.
The Series A Preferred Shares, the Series B Preferred Shares and Series C Preferred Shares will not be redeemable before March 15, 2024, June 15, 2024 and August 24, 2026, respectively, except in connection with the Company’s qualification as a REIT for U.S. federal income tax purposes or upon the occurrence of a change of control. On or after the date the Preferred Shares become redeemable, or 120 days after the first date on which such change of control occurred, the Company may, at its option, redeem any or all of the Preferred Shares at $25.00 per share plus any accumulated and unpaid dividends to, but not including, the redemption date.
The Preferred Shares have no stated maturity, are not subject to any sinking fund or mandatory redemption and will remain outstanding indefinitely unless redeemed or repurchased by the Company or converted into common shares in connection with a change of control by the holders of the Preferred Shares.
49
Common Shares of Beneficial Interest
“At-The-Market” (“ATM”) Equity Offering Program
The Company periodically enters into ATM equity offering programs allowing it to offer and sell securities on an as-and-when-needed basis through designated broker-dealers. On June 15, 2021, the Company entered into a new ATM equity offering program allowing it to offer up to $200 million of its common shares, all of which were available for issuance as of March 31, 2022.
Common Share Repurchase Program
On June 11, 2021, the Company’s board of trustees approved an increase to the Company’s common share repurchase authorization from $300 million to $400 million. Under the program, as amended, the Company may repurchase up to $400 million of its outstanding common shares.
The following table summarizes the Company’s common share repurchase activity:
Cumulative
total (1)
Common shares repurchased
1,974
22,571
Cost of common shares repurchased
31,829
342,576
Amounts represent the share repurchase program total from its inception in August 2015 through March 31, 2022.
Note 19— Net (Losses) Gains on Investments and Financings
Net (losses) gains on investments and financings are summarized below:
From nonaffiliates:
Held in VIEs
(96,564
(2,345
443
Hedging derivatives
From PFSI ‒ ESS
50
Note 20— Net Gains on Loans Acquired for Sale
Net gains on loans acquired for sale are summarized below:
Cash loss:
Sales of loans
(439,788
(592,789
Hedging activities
338,102
463,276
(101,686
(129,513
Non‒cash gain:
Receipt of MSRs in mortgage loan sale transactions
Provision for losses relating to representations
and warranties provided in loan sales:
Pursuant to loans sales
(1,317
(8,513
Reduction of liability due to change in estimate
1,165
1,424
(152
(7,089
Change in fair value of loans and derivatives
IRLCs
22,018
83,223
(86,203
(165,800
(90,101
(219,820
104,343
180,787
Total from nonaffiliates
From PFSI ‒ cash gain
51
Note 21—Net Interest Expense
Net interest expense is summarized below:
Cash and short-term investments
403
225
14,400
8,286
19,248
22,908
174
253
Placement fees relating to custodial funds
3,709
2,532
58
To nonaffiliates:
Notes payable secured by credit risk transfer and
mortgage servicing assets
Interest shortfall on repayments of loans serviced
for Agency securitizations
7,042
22,040
Interest on loan impound deposits
1,012
749
To PFSI ‒ Assets sold under agreement to repurchase
Note 22—Share-Based Compensation
The Company has adopted an equity incentive plan which provides for the issuance of equity based awards based on PMT’s common shares that may be made by the Company to its officers and trustees, and the members, officers, trustees, directors and employees of PCM, PFSI, or their affiliates and to PCM, PFSI and other entities that provide services to PMT and the employees of such other entities.
The equity incentive plan is administered by the Company’s compensation committee, pursuant to authority delegated by PMT’s board of trustees, which has the authority to make awards to the eligible participants referenced above, and to determine what form the awards will take, and the terms and conditions of the awards.
The Company's equity incentive plan allows for the grant of restricted and performance-based share unit awards.
52
The shares underlying award grants will again be available for award under the equity incentive plan if:
any shares subject to an award granted under the equity incentive plan are forfeited, canceled, exchanged or surrendered;
an award terminates or expires without a distribution of shares to the participant; or
shares are surrendered or withheld by PMT as payment of either the exercise price of an award and/or withholding taxes for an award.
Restricted share units have been awarded to trustees and officers of the Company and to other employees of PFSI and its subsidiaries at no cost to the grantees. Such awards generally vest over a one-to three-year period.
The following table summarizes the Company’s share-based compensation activity:
Grants:
Restricted share units
128
101
Performance share units
99
227
185
Grant date fair value:
2,006
1,917
1,551
1,602
3,557
3,519
Vestings:
78
100
Performance share units (1)
Forfeitures:
Compensation expense relating to share-based grants
The actual number of performance-based RSUs that vested during the quarter ended March 31, 2022 was 39,000 common shares, which is 96% of the originally granted performance-based RSUs.
Shares expected to vest:
Number of units (in thousands)
221
171
Grant date average fair value per unit
17.33
17.31
Note 23—Income Taxes
The Company’s effective tax rate was 205.9% with consolidated pretax income of $18.1 million for the quarter ended March 31, 2022. The Company’s taxable REIT subsidiary (“TRS”) recognized a tax expense of $37.9 million on pretax income of $272.8 million for the quarter ended March 31, 2022. The TRS income was primarily due to increases in MSR fair values. For the same period in 2021, the TRS recognized a tax expense of $19.4 million on pretax income of $88.1 million. The Company’s reported consolidated pretax income was $91.0 million for the quarter ended March 31, 2021. The primary difference between the Company’s effective tax rate and the statutory tax rate is generally attributable to nontaxable REIT income resulting from the dividends paid deduction.
The Company assesses the available positive and negative evidence to estimate whether sufficient future taxable income will be generated to permit use of the existing deferred tax assets. On the basis of this evaluation, as of March 31, 2022, the valuation allowance was decreased to $6.8 million from the $34.1 million valuation allowance recorded at December 31, 2021 as the result of GAAP income at the TRS for the quarter ended March 31, 2022. The amount of deferred tax assets considered realizable could be adjusted in future periods based on future income.
53
The CARES Act, passed in March 2020, introduced a number of tax law changes which are generally taxpayer favorable and, in December 2020, the Taxpayer Certainty and Disaster Tax Relief Act was signed into law. No material changes in our effective income tax rates resulted from either Act. While the CARES Act provides for carry back of losses from 2018, 2019 and 2020, the TRS does not have taxable income from prior years to which the losses could be carried back.
In general, cash dividends declared by the Company will be considered ordinary income to the shareholders for income tax purposes. Some portion of the dividends may be characterized as capital gain distributions or a return of capital. For tax years beginning after December 31, 2017, the 2017 Tax Cuts and Jobs Act (subject to certain limitations) provides a 20% deduction from taxable income for ordinary REIT dividends.
Note 24—Earnings Per Common Share
The Company grants restricted share units which entitle the recipients to receive dividend equivalents during the vesting period on a basis equivalent to the dividends paid to holders of common shares. Unvested share-based compensation awards containing non-forfeitable rights to receive dividends or dividend equivalents (collectively, “dividends”) are classified as “participating securities” and are included in the basic earnings per share calculation using the two-class method.
Under the two-class method, all earnings (distributed and undistributed) are allocated to common shares and participating securities based on their respective rights to receive dividends. Basic earnings per share is determined by dividing net income available to common shareholders (net income reduced by preferred dividends and income attributable to the participating securities) by the weighted average common shares outstanding during the period.
As discussed in Note 2 ‒ Basis of Presentation and Accounting Change ‒ Accounting Change, PMC issued the Exchangeable Notes. The Exchangeable Notes include cash conversion options. Through December 31, 2021, based on the Company’s intention to cash settle the Exchangeable Notes, the effect of conversion of the Exchangeable Notes was excluded from diluted earnings (losses) per common share. Effective January 1, 2022, the Company adopted ASU 2020-06, which requires inclusion of the common shares issuable pursuant to conversion of the Exchangeable Notes in the Company’s diluted earnings per common share calculation when the effect of such inclusion is dilutive to earnings per common share.
The following table summarizes the basic and diluted earnings per share calculations:
(in thousands except per share amounts)
(10,455
(6,234
Effect of participating securities‒share-based compensation awards
(104
(120
(29,688
65,249
Weighted average basic shares outstanding
Dilutive securities‒shares issuable under share-based compensation plan
211
Diluted weighted average shares outstanding
Basic (loss) earnings per share
Diluted (loss) earnings per share
Calculation of diluted earnings per share requires certain potentially dilutive shares to be excluded when the inclusion of such shares would be anti-dilutive. The following table summarizes the potentially dilutive shares excluded from the diluted earnings per share calculation as inclusion of such shares would have been antidilutive:
Shares issuable under share-based compensation plan
133
Shares issuable pursuant to exchange of the exchangeable senior notes
24,328
54
Note 25—Segments
The Company operates in four segments as described in Note 1 ‒ Organization.
Financial highlights by operating segment are summarized below:
Credit
sensitive
Correspondent
strategies
production
Corporate
Net investment income:
Net (losses) gains on investments and
financings
(44,905
(184,190
(4
3,957
Net interest expense:
2,058
29,110
19,181
714
10,128
41,685
11,560
141
(8,070
(12,575
7,621
573
288
14,966
15,254
(52,691
107,413
26,544
Expenses:
Loan servicing fees and fulfillment
payable to PFSI
59
21,029
37,842
3,211
2,175
5,212
7,224
17,822
3,270
23,204
21,966
15,341
Pretax (loss) income
(55,961
84,209
4,578
(14,768
Total assets at end of quarter
1,747,763
8,387,313
1,812,210
440,229
154,271
(71,080
(1
53,013
650
13,516
22,797
626
17,261
37,316
21,731
(16,611
(23,800
1,066
888
52,980
53,868
138,547
(44,835
107,059
18,955
60,836
79,928
4,150
812
10,646
6,384
21,992
4,287
19,767
71,482
14,833
Pretax income (loss)
134,260
(64,602
35,577
(14,207
2,772,111
4,739,849
4,796,564
213,730
12,522,254
55
Note 26—Regulatory Capital and Liquidity Requirements
The Company is subject to financial eligibility requirements established by the Federal Housing Finance Agency for sellers/servicers eligible to sell or service mortgage loans with Fannie Mae and Freddie Mac. The eligibility requirements include:
A tangible net worth of $2.5 million plus 25 basis points of the UPB of the Company’s total 1-4 unit servicing portfolio, excluding mortgage loans subserviced for others;
A tangible net worth/total assets ratio greater than or equal to 6%; and
A liquidity requirement equal to 3.5 basis points of the aggregate UPB serviced for the Agencies plus 200 basis points of total nonperforming Agency servicing UPB less 70% of such nonperforming Agency servicing UPB in excess of 600 basis points where the underlying loans are in COVID-19 forbearance but were current at the time they entered forbearance.
The Agencies’ capital and liquidity amounts and requirements, are summarized below:
Net worth (1)
Tangible net worth /
total assets ratio (1)
Liquidity (1)
Fannie Mae and Freddie Mac
Actual
Required
1,173,125
559,717
97,626
75,714
938,218
557,229
108,536
74,771
Calculated in accordance with the Agencies’ requirements.
Noncompliance with the Agencies’ capital and liquidity requirements can result in the Agencies taking various remedial actions up to and including removing the Company’s ability to sell loans to and service loans on behalf of the Agencies.
Note 27—Subsequent Events
Management has evaluated all events and transactions through the date the Company issued these consolidated financial statements. During this period, all agreements to repurchase assets that matured before the date of this Report were extended or renewed.
56
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of financial condition and results of operations should be read with the consolidated financial statements and the related notes of PennyMac Mortgage Investment Trust (“PMT”) included within this Quarterly Report on Form 10-Q (this “Report”).
Statements contained in this Report may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements involve known and unknown risks, uncertainties and other factors, which may cause actual results to be materially different from those expressed or implied in such statements. You can identify these forward-looking statements by words such as “may,” “will,” “should,” “expect,” “anticipate,” “believe,” “estimate,” “intend,” “plan” and other similar expressions. You should consider our forward-looking statements in light of the risks discussed under the heading “Risk Factors,” as well as our consolidated financial statements, related notes, and the other financial information appearing elsewhere in this Report and our other filings with the United States Securities and Exchange Commission (“SEC”). The forward-looking statements contained in this Report are made as of the date hereof and we assume no obligation to update or supplement any forward-looking statements.
The following discussion and analysis provides information that we believe is relevant to an assessment and understanding of our consolidated results of operations and financial condition. Unless the context indicates otherwise, references in this Report to the words “we,” “us,” “our” and the “Company” refer to PMT and its affiliates.
We are a specialty finance company that invests primarily in mortgage-related assets. Our objective is to provide attractive risk-adjusted returns to our investors over the long-term, primarily through dividends and secondarily through capital appreciation. Our investment focus is on the mortgage-related assets that we create through our correspondent production activities, including mortgage servicing rights (“MSRs”), subordinate mortgage-backed securities (“MBS”), and credit risk transfer (“CRT”) arrangements, which include CRT Agreements and CRT strips that absorb credit losses on certain of the loans we sold. We also invest in Agency MBS and senior non-Agency MBS. We have also historically invested in distressed mortgage assets (distressed loans and real estate acquired in settlement of loans (“REO”)), which we have substantially liquidated.
We are externally managed by PNMAC Capital Management, LLC (“PCM”), an investment adviser that specializes in and focuses on U.S. mortgage assets. Our loans and MSRs are serviced by PennyMac Loan Services, LLC (“PLS”). PCM and PLS are both indirect controlled subsidiaries of PennyMac Financial Services, Inc. (“PFSI”), a publicly-traded mortgage banking and investment management company.
During the quarter ended March 31, 2022, we purchased newly originated prime credit quality residential loans with fair values totaling $23.3 billion as compared to $53.2 billion for the quarter ended March 31, 2021, in our correspondent production business. To the extent that we purchase loans that are insured by the U.S. Department of Housing and Urban Development through the Federal Housing Administration, or insured or guaranteed by the Veterans Administration or U.S. Department of Agriculture, we and PLS have agreed that PLS will fulfill and purchase such loans, as PLS is a Government National Mortgage Association (“Ginnie Mae”) approved issuer and we are not. This arrangement has enabled us to compete with other correspondent aggregators that purchase both government and conventional loans. We receive a sourcing fee from PLS based on the unpaid principal balance (“UPB”) of each loan that we sell to PLS under such arrangement, and earn interest income on the loan for the period we hold it before the sale to PLS. During the quarter ended March 31, 2022, we received sourcing fees totaling $1.3 million, relating to $12.7 billion in UPB of loans that we sold to PLS.
We operate our business in four segments: Correspondent production, Interest rate sensitive strategies, Credit sensitive strategies and our Corporate operations as described below.
Our Investment Activities
Correspondent Production
Our correspondent production activities involve the acquisition and sale of newly originated prime credit quality residential loans. Correspondent production serves as the source of our investments in MSRs, private label non-Agency securitizations, and, through 2020, CRT arrangements. Our correspondent production and resulting investment activity are summarized below:
Sales of loans acquired for sale:
25,146,729
51,738,771
Investment activities resulting from correspondent production:
Receipt of MSRs as proceeds from sales of loans
Retention of interests in securitizations of loans secured by
investment properties, net of associated asset-backed financings
Total investments resulting from correspondent activities
218,081
Interest Rate Sensitive Investments
Our interest rate sensitive investments include:
Mortgage servicing rights. During the quarter ended March 31, 2022, we received approximately $194.6 million of MSRs as proceeds from sales of loans acquired for sale. We held approximately $3.4 billion of MSRs at fair value at March 31, 2022.
REIT-eligible mortgage-backed or mortgage-related securities. We purchased approximately $661.8 million of MBS during the quarter ended March 31, 2022. We held MBS with fair values totaling approximately $3.1 billion at March 31, 2022.
Credit Sensitive Investments
CRT Arrangements
At present, we are no longer creating new CRT investments as the Federal Housing Finance Agency (“FHFA”) instructed the Federal National Mortgage Association (“Fannie Mae”) and the Federal Home Loan Mortgage Corporation (“Freddie Mac”) to gradually wind down new front-end lender risk share transactions such as CRT investments as of the end of 2020. During the quarter ended March 31, 2022, we recognized investment losses of approximately $35.4 million relating to our holdings of CRT securities. We held net CRT-related investments (comprised of deposits securing CRT arrangements, CRT derivatives, CRT strips and interest-only security payable) totaling approximately $1.4 billion at March 31, 2022.
Securities Backed by Loans Secured by Investment Properties
Beginning in the quarter ended June 30, 2021, the Company purchased or retained approximately $94.6 million of subordinate MBS backed by loans secured by investment properties sourced from the Company’s conventional correspondent production activities. The subordinate MBS provide us with a higher yield than senior securities. However, we retain credit risk in the subordinate MBS since they are the first securities to absorb credit losses relating to the underlying loans.
As the result of the Company’s consolidation of the variable interest entities that issued the subordinate MBS described in Note 6 – Variable Interest Entities – Subordinate Mortgage-Backed Securities to the consolidated financial statements included in this Report, we include loans underlying these and similar transactions with UPBs totaling approximately $1.8 billion on our consolidated balance sheet as of March 31, 2022.
Taxation
We believe that we qualify to be taxed as a REIT and as such will not be subject to federal income tax on that portion of our income that is distributed to shareholders as long as we meet applicable REIT asset, income and share ownership tests. If we fail to qualify as a REIT, and do not qualify for certain statutory relief provisions, our profits will be subject to income taxes and we may be precluded from qualifying as a REIT for the four tax years following the year we lose our REIT qualification.
A portion of our activities, including our correspondent production business, is conducted in our taxable REIT subsidiary (“TRS”), which is subject to corporate federal and state income taxes. Accordingly, we make a provision for income taxes with respect to the operations of our TRS. We expect that the effective rate for the provision for income taxes may be volatile in future periods. Our goal is to manage the business to take full advantage of the tax benefits afforded to us as a REIT.
We evaluate our deferred tax assets quarterly to determine if valuation allowances are required based on the consideration of all available positive and negative evidence using a “more-likely-than-not” standard with respect to whether deferred tax assets will be realized. Our evaluation considers, among other factors, taxable loss carryback availability, expectations of sufficient future taxable income, trends in earnings, existence of taxable income in recent years, the future reversal of temporary differences, and available tax planning strategies that could be implemented, if required. The ultimate realization of our deferred tax assets depends primarily on our ability to generate future taxable income during the periods in which the related deferred tax assets become deductible.
Non-Cash Investment Income
A substantial portion of our net investment income is comprised of non-cash items, including fair value adjustments, recognition of the fair value of assets created and liabilities incurred in loan sale transactions and the capitalization and amortization of certain assets and liabilities. Because we have elected, or are required by accounting principles generally accepted in the United States (“GAAP”), to record certain of our financial assets (comprised of MBS, loans acquired for sale at fair value, loans at fair value and ESS), our derivatives and CRT strips, our MSRs, and our asset-backed financings and interest-only security payable at fair value, a substantial portion of the income or loss we record with respect to such assets and liabilities results from non-cash changes in fair value.
The amounts of non-cash investment (loss) income items included in net investment income are as follows:
Loans:
Held in variable interest entities
384
ESS
(74,587
97,931
(268,118
27,104
Net loan servicing fees—MSR valuation adjustments
Net interest income—Capitalization of interest
pursuant to loan modifications
139,946
486,371
Non-cash items as a percentage of net investment income
241
Amount represents MSRs received, liability for representations and warranties incurred in loan sales transactions and changes in fair value of loans, IRLCs and hedging derivatives held at period end.
We receive or pay cash relating to:
Our investment in mortgage-backed securities through monthly principal and interest payments from the issuer of such securities or from the sale of the investment;
Loan investments when the investments are paid down, paid off or sold, when payments of principal and interest occur on such loans or when the property acquired in settlement of the loan has been sold;
ESS investments through a portion of the monthly interest payments collected on the loans in the ESS reference pool or from the sale of investment;
CRT arrangements through a portion of both the interest payments collected on loans in the CRT arrangements’ reference pools and the release to us of the deposits securing the arrangements as principal on such loans is repaid;
Hedging instruments when we receive or make margin deposits as the fair value of respective instrument changes, when the instruments mature or when we effectively cancel the transactions through offsetting trades;
Our liability for representations and warranties when we repurchase loans or settle loss claims from investors; and
MSRs in the form of loan servicing fees and placement fees on the deposits we manage on behalf of the borrowers and investors in the loans we service.
The following is a summary of our key performance measures:
(dollar amounts in thousands, except per common share amounts)
Pretax income
Pretax (loss) income by segment:
Credit sensitive strategies
Interest rate sensitive strategies
Correspondent production
Annualized return on average common shareholder's equity
(6.8
)%
12.8
(Loss) earnings per common share:
Dividends per common share
Book value per common share
17.87
19.05
Closing price per common share
16.89
Due to significant inflationary pressures, the U.S. Federal Reserve raised the Federal Funds rate in the first quarter of 2022 and is expected to continue to raise interest rates through the year as well as reduce the federal government’s overall portfolio of Treasury and mortgage-backed securities. These resulting mortgage interest rate increases are expected to drive a decline in the size of the mortgage origination market from an estimated $4.4 trillion in 2021 to a current forecast range from $2.6 trillion to $3.1 trillion for 2022 according to leading economists. These lower overall projected mortgage transaction volumes and higher interest rates are expected to drive a decrease in our mortgage production activities and increase competition in the mortgage production business year over year, while also leading to declines in prepayment speeds in our mortgage servicing portfolio from the elevated levels experienced in 2021.
Due to certain capital rules, the Government-Sponsored Entities (“GSEs”) have higher capital requirements to guarantee loans delivered by loan aggregators and may charge higher fees for third party originated loans that we aggregate and deliver to the GSEs as compared to individual loans delivered by third party mortgage lenders directly to the GSEs’ cash windows without the assistance of a loan aggregator. To the extent the GSEs increase the number of cash window purchases and sales for their own accounts, our business and results of operations could be materially and adversely affected.
Our results of operations decreased by $90.7 million during the quarter ended March 31, 2022, as compared to the quarter ended March 31, 2021, reflecting the effect of declines in CRT-related investments valuation, gains on loans held for sale and loan origination fees, partially offset by the improved fair value performance of our MSR investments. The decrease in pretax results is summarized below:
A $189.7 million decrease in net gains on our CRT arrangements as credit spreads widened due to macroeconomic uncertainty as compared to the quarter ended March 31, 2021, which reflected the continuing recovery during the prior period from the market disruption caused by the COVID-19 pandemic on our investments in CRT arrangements.
An increase in net servicing fees of $254.1 million caused by positive fair value changes in our investment in MSRs and hedging results and a $115.4 million decrease in gains on MBS, due to sharply increasing interest rates, as well as an $11.2 million decrease in net interest expense in our interest rate sensitive strategies segment.
Decreases in both production volume and in our gain on sale margins during the quarter ended March 31, 2022, reflecting the effect of increasing interest rates on loan demand in our correspondent lending segment.
Our net investment income is summarized below:
Net loan origination fees
480
966
Net Loan Servicing Fees
Our net loan servicing fee income has two primary components: fees earned for servicing the loans and the effects of MSR valuation changes, net of hedging results, as summarized below:
Effect of MSRs and hedging results
148,179
(82,487
Following is a summary of our loan servicing fees:
Loan servicing fees relate to our MSRs which are primarily related to servicing we provide for loans included in Agency securitizations. These fees are contractually established at an annualized percentage of the UPB of the loans serviced and we collect these fees from borrower payments. Other loan servicing fees are comprised primarily of borrower-contracted fees such as late charges, reconveyance fees and fees charged to correspondent lenders for loans repaid by the borrower shortly after purchase.
The change in contractually-specified fees for the quarter ended March 31, 2022, as compared to the quarter ended March 31, 2021, is due primarily to increased servicing fees resulting from the growth in our loan servicing portfolio. The changes in other loan servicing fees for the same comparative period is due primarily to a decrease in the volume of fees charged to correspondent lenders for loans repaid shortly after purchase as the result of the significant volume of refinancing activity experienced in the first part of 2021.
We have elected to carry our servicing assets at fair value. Changes in fair value have two components: changes due to realization of the contractual servicing fees and changes due to changes in inputs used to estimate the fair value of such items. We endeavor to moderate the effects of changes in fair value primarily by entering into derivatives transactions.
Changes in fair value of MSRs and hedging results are summarized below:
Change in fair value of MSRs
Realization of cash flows
Changes in valuation inputs used in valuation model
Hedging results
Total change in fair value of mortgage servicing rights and hedging results
139,919
Recapture income from PFSI
Average balance of MSRs
3,158,711
2,114,176
Changes in realization of cash flows are influenced by changes in the level of servicing assets and liabilities and changes in estimates of remaining cash flows to be realized. During the quarter ended March 31, 2022, realization of cash flows increased primarily due to the significant growth of our investment in MSRs as compared to the quarter ended March 31, 2021.
Changes in fair value due to changes in valuation inputs used in our valuation model during the quarter ended March 31, 2022 reflect the effects of expectations for slower future prepayments of the underlying loans as a result of increasing interest rates during the quarter ended March 31, 2022, as compared to the quarter ended March 31, 2021.
Hedging results reflect valuation losses attributable to the effects of interest rate increases on the fair value of the hedging instruments during the quarters ended March 31, 2022 and 2021. The loss from hedging activities decreased during the quarter ended March 31, 2022 compared to the same period in 2021 primarily due to the higher hedging cost as a result of market volatility during the quarter ended March 31, 2021.
The decrease in loan servicing fees from PFSI reflects the increase in refinancing activity in our MSR portfolio during the quarter ended March 31, 2022, as compared to 2021. We have an agreement with PFSI that requires that when PFSI refinances a loan for which we held the MSRs, we receive a recapture fee. The MSR recapture agreement is summarized in Note 4 ‒ Transactions with Related Parties – Operating Activities to the consolidated financial statements included in this Report.
62
Following is a summary of our loan servicing portfolio:
Net (Losses) Gains on Investments and Financings
From PFSI—ESS
The decrease in net gains on investments for the quarter ended March 31, 2022, as compared to the quarter ended March 31, 2021, was caused primarily by increased losses from our investments in CRT arrangements and MBS.
During the quarter ended March 31, 2022, we recognized net valuation losses of $186.5 million, as compared to $71.1 million for the same period in 2021. The losses recognized reflect more significant increases in interest rates during the quarter ended March 31, 2022 as compared to the quarter ended March 31, 2021.
63
Loans at fair value – Held in VIEs and Asset-Backed Financings at Fair Value
Loans at fair value held in VIEs and Asset-backed financings at fair value recorded a net loss of $7.4 million during the quarter ended March 31, 2022, as compared to a net loss of $1.4 million during the quarter ended March 31, 2021. The net loss during the quarter ended March 31, 2022 reflects the effect of increasing interest rates during the quarter ended March 31, 2022.
The activity in and balances relating to our CRT arrangements are summarized below:
64
Includes delinquent loans in COVID-19 pandemic-related forbearance plans that were requested by borrowers seeking payment relief in accordance with the Coronavirus Aid Relief, and Economic Security Act (“CARES Act”).
The performance of our investments in CRT arrangements during the quarter ended March 31, 2022 reflects credit spread widening (an increase in the interest rate demanded by investors for instruments over those that are considered “risk free”) for CRT securities in the credit markets. This contrasts with CRT investments’ gains during the quarter ended March 31, 2021, which reflects a decrease in credit spread as the credit markets continued to recover from the dislocation experienced during the first quarter of 2020 as a result of the onset of the COVID-19 pandemic.
65
Net Gains on Loans Acquired for Sale
Our net gains on loans acquired for sale is summarized below:
Non-cash gain:
Receipt of MSRs in loan sale transactions
Change in fair value during the quarter of financial instruments:
From PFSI—cash
Interest rate lock commitments issued on
loans acquired for sale to nonaffiliates
10,194,318
33,997,819
Acquisition of loans for sale (UPB):
36,486,241
To PFSI
12,730,330
18,412,062
22,499,592
54,898,303
The changes in gain on loans acquired for sale during the quarter ended March 31, 2022, as compared to the same period in 2021, reflect the effect of rising interest rates on demand for mortgage loans and on gain on sale margins.
Non-cash elements of gain on sale of loans
Our net gain on sale of loans includes our estimates of gains or losses we expect to realize upon the sale of mortgage loans we have committed to purchase but have not yet purchased or sold. Therefore, we recognize a substantial portion of our net gain on sale before we purchase the loans. This gain is reflected on our balance sheet as IRLC derivative assets and liabilities. We adjust the fair value of our IRLCs as the loan acquisition process progresses until we complete the acquisition or the commitment is canceled. Such adjustments are included in our gains on sale of loans acquired for sale. The fair value of our IRLCs become part of the carrying value of our loans when we complete the purchase of the loans. The methods and key inputs we use to measure the fair value of IRLCs are summarized in Note 7 – Fair value – Valuation Techniques and Inputs to the consolidated financial statements included in this Report.
The MSRs and liability for representations and warranties we recognize represent our estimate of the fair value of future benefits and costs we will realize for years in the future. These estimates change as circumstances change, and changes in these estimates are recognized in our results of operations in subsequent periods. Subsequent changes in the fair value of our MSRs significantly affect our results of operations.
Our methods to measure and update the measurements of our MSRs are detailed in Note 7 – Fair value – Valuation Techniques and Inputs to the consolidated financial statements included in this Report.
Liability for Losses Under Representations and Warranties
We recognize a liability for losses we expect to incur relating to the representations and warranties we provide to purchasers in our loan sales transactions. The representations and warranties require adherence to purchaser and insurer origination and underwriting guidelines, including but not limited to the validity of the lien securing the loan, property eligibility, borrower credit, income and asset requirements, and compliance with applicable federal, state and local law.
We recorded a provision for losses relating to representations and warranties relating to current loan sales of $1.3 million and $8.5 million for the quarters ended March 31, 2022 and 2021, respectively. The decrease in the provision relating to current loan sales reflects the decrease of our loan sales volume.
In the event of a breach of our representations and warranties, we may be required to either repurchase the loans with the identified defects or indemnify the investor or insurer against credit losses attributable to the loans with indemnified defects. In such cases, we bear any subsequent credit loss on the loans. Our credit loss may be reduced by any recourse we have to correspondent sellers that, in turn, had sold such loans to us and breached similar or other representations and warranties. In such event, we have the right to seek a recovery of those repurchase losses from that correspondent seller.
Following is a summary of the indemnification and repurchase activity of the loans subject to representations and warranties:
Indemnification activity unpaid principal balance ("UPB"):
Loans indemnified at beginning of quarter
2,782
4,583
New indemnifications
Less: Indemnified loans repaid or refinanced
887
Loans indemnified at end of quarter
3,696
Indemnified loans indemnified by correspondent lenders at end of quarter
1,112
1,497
UPB of loans with deposits received from correspondent
sellers collateralizing prospective indemnification losses at end of quarter
213
Repurchase activity (UPB):
Loans repurchased
24,234
16,094
Less:
Loans repurchased by correspondent sellers
16,844
8,047
Loans resold or repaid by borrowers
11,172
6,264
Net loans (resolved) repurchased with losses chargeable to liability to
representations and warranties
(3,782
1,783
Net losses charged to liability for representations and warranties
At end of quarter:
Loans subject to representations and warranties
Liability for representations and warranties
67
The losses on representations and warranties we have recorded to date have been moderated by our ability to recover most of the losses inherent in the repurchased loans from the correspondent sellers. As the outstanding balance of loans we purchase and sell subject to representations and warranties increases, as the loans sold season, as our investors’ and guarantors’ loss mitigation strategies change and as our correspondent sellers’ ability and willingness to repurchase loans change, we expect that the level of repurchase activity and associated losses may increase.
The method we use to estimate the liability for representations and warranties is a function of our estimates of future defaults, loan repurchase rates, severity of loss in the event of default and the probability of reimbursement by the correspondent loan seller. We establish a liability at the time loans are sold and review our liability estimate on a periodic basis.
The amount of the liability for representations and warranties is difficult to estimate and requires considerable judgment. The level of loan repurchase losses is dependent on economic factors, investor loss mitigation strategies, our ability to recover any losses inherent in the repurchased loan from the correspondent seller and other external conditions that change over the lives of the underlying loans. We may be required to incur losses related to such representations and warranties for several periods after the loans are sold or liquidated.
We record adjustments to our liability for losses on representations and warranties as economic fundamentals change, as investor and Agency evaluations of their loss mitigation strategies (including claims under representations and warranties) change and as economic conditions affect our correspondent sellers’ ability or willingness to fulfill their recourse obligations to us. Such adjustments may be material to our financial position and results of operations in future periods.
Adjustments to our liability for representations and warranties are included as a component of our Net gains on loans acquired for sale at fair value. We recorded a $1.2 million reduction in liability for representations and warranties during the quarter ended March 31, 2022 due to the effects of certain loans reaching specified performance histories identified by the Agencies as sufficient to limit repurchase claims relating to such loans.
Loan Origination Fees
Loan origination fees represent fees we charge correspondent sellers relating to our purchase of loans from those sellers. The decrease in fees during the quarter ended March 31, 2022, as compared to the same period in 2021, reflects a decrease in our purchases of loans with delivery fees.
68
Net Interest Expense
income/
Average
yield/
cost %
241,963
274,857
0.33
2,815,409
2.05
2,006,195
1.65
3.62
2.53
Held by variable interest entities
1,555,874
3.30
129,122
5.88
4,065
17.12
7,805
12.97
13,023
3.34
2,152
6.29
ESS from PFSI
87,451
5.85
1,665,568
0.05
2,743,862
0.02
47,296
8,412,547
2.25
35,019
8,868,272
1.58
2.43
1.70
1.25
1.92
Mortgage loan participation purchase and
sale agreements
1.97
1.68
Notes payable secured by credit
risk transfer and mortgage servicing assets
6.28
7.43
0.56
Assets sold to PFSI under agreement
to repurchase
52,803
2.93
55,460
9,464,630
2.34
53,519
8,742,945
2.45
Interest shortfall on repayments of
loans serviced for Agency securitizations
2.68
3.49
Net interest margin
-0.59
-1.75
Net interest spread
-0.26
-1.80
69
The effects of changes in the yields and costs and composition of our investments on our net interest expense are summarized below:
vs.
Increase (decrease)
due to changes in
Rate
Volume
208
(30
178
2,271
3,843
6,114
7,745
(11,405
(3,660
(1,184
12,134
10,950
(145
(79
(1,118
11,989
10,871
139
(85
9,245
3,032
12,277
1,177
4,229
13,474
(8,944
(4,144
(13,088
284
1,483
1,767
(960
3,738
2,778
Asset-backed financings of at fair value
3,082
7,777
10,859
Assets sold to PFSI under agreement to repurchase
(387
(6,511
8,452
(14,998
263
(6,283
(12,794
Decrease in net interest expense
15,756
10,512
26,268
The decrease in net interest expense during the quarter ended March 31, 2022, as compared to the same period in 2021, is due to:
A decrease in the interest shortfall on repayments of loans serviced for the Agency securitizations, reflecting decreased prepayment activity in our MSR portfolio as a result of increasing interest rates reducing the incentive of borrowers to refinance their loans.
An increase in the yields we earn on our investments in MBS and loans acquired for sale arising from fair value decreases and our acquisition of higher coupon Agency pass through securities and subordinate credit securities that was compounded by a decrease in the cost of repurchase agreements that finance these investments and a portion of our investments in CRT Agreements, owing to a change in the mix of assets financed under repurchase agreements.
70
Our expenses are summarized below:
Expenses decreased $46.6 million, or 42%, during the quarter ended March 31, 2022, as compared to the same period in 2021. The decrease for the quarter ended March 31, 2022, as compared to the same period in 2021, is primarily due to reduced fees relating to fulfillment activities performed by PFSI on our behalf.
Loan Servicing Fees
Loan servicing fees payable to PLS are summarized below:
Loan servicing fees increased by $2.0 million during the quarter ended March 31, 2022, as compared to the same period in 2021. We incur loan servicing fees primarily in support of our MSR portfolio. The increase in loan servicing fees is due to growth in our portfolio of MSRs.
Loan Fulfillment Fees
Loan fulfillment fees represent fees we pay to PLS for the services it performs on our behalf in connection with our acquisition, packaging and sale of loans. Fulfillment fees decreased $44.1 million during the quarter ended March 31, 2022, compared to the same period in 2021. The decrease was primarily due to a decrease in loan production volume.
Management fees payable to PCM are summarized below:
Base
Management fees decreased by $332,000 during the quarter ended March 31, 2022, as compared to the same period in 2021. This decrease reflects the decrease in our average shareholders’ equity during the quarter ended March 31, 2022 as compared to the quarter ended March 31, 2021.
Loan origination expenses decreased $6.5 million, or 69%, during the quarter ended March 31, 2022, as compared to the same period in 2021, primarily reflecting a decrease in our loan originations produced through our correspondent production activities.
Income Taxes
We have elected to treat PennyMac Corp. (“PMC”) as a taxable REIT subsidiary (“TRS”). Income from a TRS is only included as a component of REIT taxable income to the extent that the TRS makes dividend distributions of income to us. A TRS is subject to corporate federal and state income tax. Accordingly, a provision for income taxes for PMC is included in the accompanying consolidated statements of operations.
The Company’s effective tax rate was 205.9% with consolidated pretax income of $18.1 million for the quarter ended March 31, 2022. The Company’s taxable REIT subsidiary (“TRS”) recognized a tax expense of $37.9 million on pretax income of $272.8 million for the quarter ended March 31, 2022. The TRS income was primarily due to fair market increases in MSR values. For the same period in 2021, the TRS recognized tax expense of $19.4 million on pretax income of $88.1 million, while the Company’s reported consolidated pretax income for the quarter ended March 31, 2021 was $91.0 million. The primary difference between the Company’s effective tax rate and the statutory tax rate is generally attributable to nontaxable REIT income resulting from the dividends paid deduction.
The Company assesses the available positive and negative evidence to estimate whether sufficient future taxable income will be generated to permit use of the existing deferred tax assets. On the basis of this evaluation, as of March 31, 2022, the valuation allowance was decreased to $6.8 million from the $34.1 million valuation allowance recorded at December 31, 2021 as the result of a GAAP income at the TRS for the quarter ended March 31, 2022. The amount of deferred tax assets considered realizable could be adjusted in future periods based on future income.
The CARES Act, passed in March 2020, introduced a number of tax law changes which are generally taxpayer favorable and in December 2020, the Taxpayer Certainty and Disaster Tax Relief Act was signed into law. No material changes in our effective income tax rates resulted from either Act. While the CARES Act provides for carry back of losses from 2018, 2019 and 2020, the TRS does not have taxable income from prior years to which the losses could be carried back.
72
Following is a summary of key balance sheet items as of the dates presented:
Investments:
Short-term
11,847,882
13,206,522
351,753
507,203
Debt:
5,158,399
6,721,878
Long-term
4,645,402
4,455,012
9,803,801
11,176,890
361,776
228,300
Shareholders’ equity
Total assets decreased by approximately $1.4 billion, or 10%, during the period from December 31, 2021 through March 31, 2022, primarily due to a decrease of $2.5 billion in Loans acquired for sale at fair value and $168.0 million in Deposits securing credit risk transfer arrangements pledged to creditors, partially offset by increases in MSRs of $498.3 million, MBS of $403.6 million and loans at fair value of $257.8 million.
Our asset acquisitions are summarized below.
Following is a summary of our correspondent production acquisitions at fair value:
Correspondent loan purchases:
10,197,961
34,953,955
Government-insured or guaranteed - for sale to PLS
13,133,460
18,288,791
Advances to home equity lines of credit
23,331,468
53,242,782
Agency eligibility refers to the eligibility of loans for sale to Agencies. The Company sells or finances a portion of its Agency-eligible loan production to other investors.
During the quarter ended March 31, 2022, we purchased for sale $23.3 billion in fair value of correspondent production loans as compared to $53.2 billion during the quarter ended March 31, 2021. The decrease in loan production reflects the effect of decreased loan demand as a result of the increasing interest rate environment during the quarter ended March 31, 2022, as compared to the same period in 2021.
Other Investment Activities
Following is a summary of our acquisitions of mortgage-related investments held in our credit rate sensitive strategies and interest rate sensitive strategies segments:
Loans secured by investment properties, net of associated
asset-backed financing
MBS (net of sales)
(41,464
MSRs received in loan sales
ESS received pursuant to a recapture agreement
856,370
366,789
879,855
Our acquisitions during the quarters ended March 31, 2022 and 2021 were financed through the use of a combination of proceeds from borrowings and liquidations of existing investments. We continue to identify additional means of increasing our investment portfolio through cash flow from our business activities, existing investments, borrowings, and transactions that minimize current cash outlays. However, we expect that, over time, our ability to continue our investment portfolio growth will depend on our ability to raise additional equity capital.
Following is a summary of our MBS holdings:
Fair
Life
(in years)
Agency:
Agency Pass-through sections
9.2
2.3
8.6
Subordinate credit-linked
securities
5.5
8.4
Senior non-Agency MBS
13.6
2.5
Credit Risk Transfer Transactions
Following is a summary of the composition of our holdings of CRT arrangements.
(16,373
(10,593
1,443,845
1,686,445
UPB of loans subject to credit guarantee obligations
Following is a summary of the composition of the loans underlying our investment in CRT arrangements as of March 31, 2022:
Year of origination
2020
2019
2018
2017
2016
2015
(in millions)
UPB:
Outstanding
5,594
13,037
3,435
2,954
2,383
758
28,161
Cumulative defaults
212
287
490
191
1,252
Cumulative losses
Original debt-to income ratio
<25%
1,145
1,978
330
373
353
4,260
25 - 30%
896
1,667
285
339
325
3,596
30 - 35%
994
2,014
406
452
409
115
4,390
35 - 40%
2,309
559
536
456
136
4,966
40 - 45%
965
2,799
801
760
627
206
6,158
>45%
624
2,270
1,054
4,791
33.4
35.7
38.8
36.5
35.0
31.4
35.5
Origination FICO credit score
600 - 649
184
369
650 - 699
1,221
705
455
295
152
3,116
700 - 749
1,335
3,835
1,004
762
236
8,393
750 or greater
3,923
7,761
1,428
1,454
1,303
357
16,226
Not available
763
752
735
744
750
741
751
Origination loan-to value ratio
<80%
2,622
4,647
1,128
946
955
300
10,598
80-85%
938
2,528
647
205
5,992
85-90%
363
737
153
151
1,579
90-95%
510
1,360
382
366
2,964
95-100%
1,161
3,765
935
654
7,028
80.8
83.2
82.6
80.7
81.0
82.4
Current loan-to value ratio (1)
5,029
11,919
2,923
2,378
757
26,276
433
810
108
1,380
107
393
>100%
66.4
66.2
62.7
57.4
52.0
49.0
63.2
Based on current UPB compared to estimated fair value of the property securing the loan.
Geographic distribution
CA
567
1,237
407
305
438
134
3,088
FL
615
1,268
434
315
260
2,961
TX
1,141
278
306
2,792
VA
580
127
138
1,381
MD
156
1,263
3,221
8,275
2,036
1,772
1,049
323
16,676
Regional geographic
distribution (1)
Northeast
514
1,548
400
417
299
113
3,291
Southeast
1,894
4,525
1,017
766
9,675
Midwest
521
1,369
282
214
2,727
Southwest
2,937
592
457
161
6,293
West
1,182
2,658
848
646
194
6,175
Northeast consists of CT, DE, ME, MA, NH, NJ, NY, PA, PR, RI, VT, VI; Southeast consists of AL, DC, FL, GA, KY, MD, MS, NC, SC, TN, VA, WV; Midwest consists of IL, IN, IA, MI, MN, NE, ND, OH, SD, WI; Southwest consists of AZ, AR, CO, KS, LA, MO, NM, OK, TX, UT; and West consists of AK, CA, GU, HI, ID, MT, NV, OR, WA and WY.
Collection status
Delinquency
Current - 89 Days
5,552
12,806
3,309
2,918
2,370
753
27,708
90 - 179 Days
109
180+ Days
92
329
0
76
Our cash flows for the quarter ended March 31, 2022 and 2021 are summarized below:
Operating activities
Investing activities
Financing activities
Net cash flows
Our cash flows resulted in a net increase in cash of $128.9 million during the quarter ended March 31, 2022, as discussed below.
Cash provided by operating activities totaled $1.7 billion during the quarter ended March 31, 2022, as compared to cash used in our operating activities of $1.9 billion during the quarter ended March 31, 2021. Cash flows from operating activities are most influenced by cash flows from loans acquired for sale as shown below:
Operating cash flows from:
Loans acquired for sale
1,791,027
(1,512,058
(44,002
(357,197
Cash flows from loans acquired for sale primarily reflect changes in the level of production inventory from the beginning to end of the periods presented. Our inventory of loans held for sale decreased during the quarter ended March 31, 2022, as compared to the same period in 2021.
Net cash used in our investing activities was $196.6 million for the quarter ended March 31, 2022, as compared to net cash provided by our investing activities of $930.9 million for the quarter ended March 31, 2021, primarily due to purchases of our investments in MBS in excess of sales and repayments of such assets partially offset by repayments from our investments in CRT arrangements and decreases in margin deposits.
Net cash used in our financing activities was $1.4 billion for the quarter ended March 31, 2022, as compared to net cash provided by our financing activities of $973.5 million for the quarter ended March 31, 2021. This change reflects reduced financing requirements relating to loans acquired for sale.
As discussed below in Liquidity and Capital Resources, our Manager continually evaluates and pursues additional sources of financing to provide us with future investing capacity. We do not raise equity or enter into borrowings for the purpose of financing the payment of dividends. We believe that our cash earnings, are adequate to fund our operating expenses and dividend payment requirements. However, we manage our liquidity in the aggregate and are reinvesting our cash flows in new investments as well as using such cash to fund our dividend requirements.
Our liquidity reflects our ability to meet our current obligations (including the purchase of loans from correspondent sellers, our operating expenses and, when applicable, retirement of, and margin calls relating to, our debt and derivatives positions), make investments as our Manager identifies them, pursue our share repurchase program and make distributions to our shareholders. We generally need to distribute at least 90% of our taxable income each year (subject to certain adjustments) to our shareholders to qualify as a REIT under the Internal Revenue Code. This distribution requirement limits our ability to retain earnings and thereby replenish or increase capital to support our activities.
We expect our primary sources of liquidity to be cash flows from our investment portfolio, including cash earnings on our investments, cash flows from business activities, liquidation of existing investments and proceeds from borrowings and/or additional equity offerings. When we finance a particular asset, the amount borrowed is less than the asset’s fair value and we must provide the cash in the amount of such difference. Our ability to continue making investments is dependent on our ability to invest the cash representing such difference.
The impact of the COVID-19 pandemic on our operations, liquidity and capital resources remains uncertain and difficult to predict. For further discussion of this and other risks applicable to us, see our Annual Report on Form 10-K for the year ended December 31, 2021 under the heading “Risk Factors.”
Debt Financing
Our current debt financing strategy is to finance our assets where we believe such borrowing is prudent, appropriate and available. We make collateralized borrowings in the form of sales of assets under agreements to repurchase, loan participation purchase and sale agreements and notes payable, including secured term financing for our MSRs and our CRT arrangements which has allowed us to more closely match the term of our borrowings to the expected lives of the assets securing those borrowings.
Our debt financing is summarized below:
Assets financed
Financing
MBS
Loans acquired
fair value
CRT assets
REO
Borrowings
Short term
Assets sold under agreements to
repurchase
2,987,385
1,530,589
82,335
67,391
Mortgage loan participation purchase
and sale agreements
Long term
Notes payable secured by CRT
arrangements and MSRs
975,148
1,397,131
Interest-only security payable
Total secured borrowings
1,596,288
1,794,985
1,058,912
1,822,131
9,259,701
Total borrowings
Shareholders' equity
Total financing
12,025,739
Net assets pledged to secure financing
1,460,218
3,417,804
11,452,610
Debt-to-equity ratio
4.4:1
Sales of Assets Under Agreements to Repurchase
Our repurchase agreements represent the sales of assets together with agreements for us to buy back the assets at a later date. Following is a summary of the activities in our repurchase agreements financing:
Average balance outstanding
Maximum daily balance outstanding
Ending balance
6,091,973
The difference between the maximum and average daily amounts outstanding is primarily due to timing of loan purchases and sales in our correspondent production business. The total facility size of our assets sold under agreements to repurchase was approximately $12.0 billion at March 31, 2022.
Because a significant portion of our current debt facilities consists of short-term borrowings, we expect to either renew these facilities in advance of maturity in order to ensure our ongoing liquidity and access to capital or otherwise allow ourselves sufficient time to replace any necessary financing.
As discussed above, all of our repurchase agreements, and mortgage loan participation purchase and sale agreements have short-term maturities:
The transactions relating to loans and REO under agreements to repurchase generally provide for terms of approximately one to two years;
The transactions relating to loans under mortgage loan participation purchase and sale agreements provide for terms of approximately one year; and
The transactions relating to assets under notes payable provide for terms ranging from two to five years.
Debt Covenants
Our debt financing agreements require us and certain of our subsidiaries to comply with various financial covenants. As of the filing of this Report, these financial covenants include the following:
a minimum of $75 million in unrestricted cash and cash equivalents among the Company and/or our subsidiaries; a minimum of $75 million in unrestricted cash and cash equivalents among our Operating Partnership and its consolidated subsidiaries; a minimum of $25 million in unrestricted cash and cash equivalents between PMC and PennyMac Holdings, LLC (“PMH”); a minimum of $25 million in unrestricted cash and cash equivalents at PMC; and a minimum of $10 million in unrestricted cash and cash equivalents at PMH;
a minimum tangible net worth for the Company of $1.25 billion; a minimum tangible net worth for our Operating Partnership of $1.25 billion; a minimum tangible net worth for PMH of $250 million; and a minimum tangible net worth for PMC of $300 million;
a maximum ratio of total liabilities to tangible net worth of less than 10:1 for PMC and PMH and 7:1 for the Company and our Operating Partnership; and
at least two warehouse or repurchase facilities that finance amounts and assets similar to those being financed under our existing debt financing agreements.
Although these financial covenants limit the amount of indebtedness we may incur and impact our liquidity through minimum cash reserve requirements, we believe that these covenants currently provide us with sufficient flexibility to successfully operate our business and obtain the financing necessary to achieve that purpose.
PLS is also subject to various financial covenants, both as a borrower under its own financing arrangements and as our servicer under certain of our debt financing agreements. The most significant of these financial covenants currently include the following:
a minimum in unrestricted cash and cash equivalents of $100 million;
a minimum tangible net worth of $1.25 billion;
a maximum ratio of total liabilities to tangible net worth of 10:1; and
at least one other warehouse or repurchase facility that finances amounts and assets that are similar to those being financed under certain of our existing secured financing agreements.
Many of our debt financing agreements contain a condition precedent to obtaining additional funding that requires us to maintain positive net income for at least one (1) of the previous two consecutive quarters, or other similar measures. For the first quarter of 2022, we have obtained waivers of this requirement from all of the applicable lenders. We may be required to obtain additional waivers in the future if this condition precedent is not met.
Our debt financing agreements also contain margin call provisions that, upon notice from the applicable lender at its option, require us to transfer cash or, in some instances, additional assets in an amount sufficient to eliminate any margin deficit. A margin deficit will generally result from any decline in the market value (as determined by the applicable lender) of the assets subject to the related financing agreement, although in some instances we may agree with the lender upon certain thresholds (in dollar amounts or percentages based on the market value of the assets) that must be exceeded before a margin deficit will arise. Upon notice from the applicable lender, we will generally be required to satisfy the margin call on the day of such notice or within one business day thereafter, depending on the timing of the notice.
79
Regulatory Capital and Liquidity Requirements
In addition to the financial covenants imposed upon us and PLS under our debt financing agreements, we and/or PLS, as applicable, are also subject to liquidity and net worth requirements established by FHFA for Agency sellers/servicers and Ginnie Mae for single-family issuers. FHFA and Ginnie Mae have established minimum liquidity and net worth requirements for approved non-depository single-family sellers/servicers in the case of FHFA, and for approved single-family issuers in the case of Ginnie Mae, as summarized below:
A minimum net worth of a base of $2.5 million plus 25 basis points of UPB for total 1-4 unit residential loans serviced;
A tangible net worth/total assets ratio greater than or equal to 6%;
A liquidity requirement equal to 0.035% (3.5 basis points) of total Agency servicing UPB plus an incremental 200 basis points of the amount by which total nonperforming Agency servicing UPB (reduced by 70% of the UPB of nonperforming Agency loans that are in COVID-19 payment forbearance and were current when they entered such forbearance) exceeds 6% of the applicable Agency servicing UPB; allowable assets to satisfy liquidity requirement include cash and cash equivalents (unrestricted), certain investment-grade securities that are available for sale or held for trading including Agency mortgage-backed securities, obligations of Fannie Mae or Freddie Mac, and U.S. Treasury obligations, and unused and available portions of committed servicing advance lines;
In the case of PLS, liquidity equal to the greater of $1.0 million or 0.10% (10 basis points) of its outstanding Ginnie Mae single-family securities, which must be met with cash and cash equivalents; and
In the case of PLS, net worth equal to $2.5 million plus 0.35% (35 basis points) of its outstanding Ginnie Mae single-family obligations.
Our Manager continues to explore a variety of additional means of financing our business, including debt financing through bank warehouse lines of credit, repurchase agreements, term financing, securitization transactions and additional equity offerings. However, there can be no assurance as to how much additional financing capacity such efforts will produce, what form the financing will take or that such efforts will be successful.
Off-Balance Sheet Arrangements
As of March 31, 2022, we have not entered into any off-balance sheet arrangements.
All debt financing arrangements that matured between March 31, 2022 and the date of this Report have been renewed, extended or replaced.
The amount at risk (the fair value of the assets pledged plus the related margin deposit, less the amount advanced by the counterparty and accrued interest) relating to our assets sold under agreements to repurchase is summarized by counterparty below as of March 31, 2022:
88,921
39,805
31,532
24,887
Morgan Stanley Bank, N.A.
258,568
Critical Accounting Estimates
Preparation of financial statements in compliance with GAAP requires us to make estimates that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and
expenses during the reporting period. Certain of these estimates significantly influence the portrayal of our financial condition and results, and they require us to make difficult, subjective or complex judgments. Our critical accounting policies primarily relate to our fair value estimates.
Our Annual Report on Form 10-K for the year ended December 31, 2021 contains a discussion of our critical accounting policies, which utilize relevant critical accounting estimates.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Market risk is the exposure to loss resulting from changes in interest rates, foreign currency exchange rates, commodity prices, equity prices, real estate values and other market-based risks. The primary market risks that we are exposed to are real estate risk, credit risk, interest rate risk, prepayment risk, inflation risk and market value risk.
Our primary trading asset is our inventory of loans acquired for sale. We believe that such assets’ fair values respond primarily to changes in the market interest rates for comparable recently-originated loans. Our other market-risk assets are a substantial portion of our investments and are primarily comprised of MSRs, ESS, CRT arrangements and MBS. We believe that the fair values of MSRs, ESS and MBS also respond primarily to changes in the market interest rates for comparable loans or yields on MBS. Changes in interest rates are reflected in the prepayment speeds underlying these investments and in the pricing spread (an element of the discount rate) used in their valuation. We believe that the primary market risks to the fair values of our investment in CRT arrangements are changes in market credit spreads and the fair value of the real estate securing the loans underlying such arrangements.
The following sensitivity analyses are limited in that they were performed at a particular point in time; only contemplate the movements in the indicated variables; do not incorporate changes to other variables; are subject to the accuracy of various models and assumptions used; and do not incorporate other factors that would affect our overall financial performance in such scenarios, including operational adjustments made by management to account for changing circumstances. For these reasons, the following estimates should not be viewed as earnings forecasts.
The following table summarizes the estimated change in fair value of our mortgage-backed securities as of March 31, 2022, given several hypothetical (instantaneous) changes in interest rates and parallel shifts in the yield curve:
Interest rate shift in basis points
-200
-75
-50
200
Change in fair value
210,003
114,262
78,404
(83,235
(125,384
(321,360
The following tables summarize the estimated change in fair value of MSRs as of March 31, 2022, given several shifts in pricing spread, prepayment speeds and annual per-loan cost of servicing:
Change in fair value attributable to shift in:
-20%
-10%
-5%
+5%
+10%
+20%
Prepayment speed
238,692
114,873
56,384
(54,398
(106,919
(206,727
Pricing spread
193,849
94,365
46,566
(45,375
(89,600
(174,758
77,859
38,930
19,465
(19,465
(38,930
(77,859
Following is a summary of the effect on fair value of various changes to the pricing spread input used to estimate the fair value of our CRT arrangements given several shifts in pricing spread:
Pricing spread shift in basis points
-100
-25
60,842
29,861
14,794
(14,527
(28,793
(56,565
Following is a summary of the effect on fair value of various instantaneous changes in home values from those used to estimate the fair value of our CRT arrangements given several shifts:
Property value shift in %
-15%
5%
10%
15%
(47,526
(28,643
(13,223
10,997
20,655
28,963
Item 4. Controls and Procedures
Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934 (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures. However, no matter how well a control system is designed and operated, it can provide only reasonable, not absolute, assurance that it will detect or uncover failures within the Company to disclose material information otherwise required to be set forth in our periodic reports.
Our management has conducted an evaluation, with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Report as required by paragraph (b) of Rules 13a-15 and 15d-15 under the Exchange Act. Based on our evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective, as of the end of the period covered by this Report, to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the applicable rules and forms, and that it is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting during the quarter ended March 31, 2022 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Item 1. Legal Proceedings
From time to time, we may be involved in various legal actions, claims and proceedings arising in the ordinary course of business. As of March 31, 2022, we were not involved in any material legal actions, claims or proceedings.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
There were no sales of unregistered equity securities during the quarter ended March 31, 2022.
The following table provides information about our repurchases of common shares of beneficial interest (“common shares”) during the quarter ended March 31, 2022:
Period
number of
purchased
price paid
per share
Total number of
purchased as
part of publicly
announced plans
or programs (1)
available for
future share
repurchases
under the
plans or
programs (1)
January 1, 2022 – January 31, 2022
197
17.19
85,867
February 1, 2022 –February 28, 2022
945
15.86
70,878
March 1, 2022 – March 31, 2022
833
16.15
57,423
On June 11, 2021, the Company’s board of trustees approved an increase to the Company’s common share repurchase authorization from $300 million to $400 million. Under the repurchase program, as amended, the Company may repurchase up to $400 million of its outstanding common shares.
Item 3. Defaults Upon Senior Securities
None
Item 4. Mine Safety Disclosures
Not applicable
Item 5. Other Information
Item 6. Exhibits
Incorporated by
Reference from the
Below-Listed Form
(Each Filed under
SEC File Number
001-34416)
Exhibit No.
Exhibit Description
Form
Filing Date
3.1
Declaration of Trust of PennyMac Mortgage Investment Trust, as amended and restated.
10-Q
November 6, 2009
3.2
Second Amended and Restated Bylaws of PennyMac Mortgage Investment Trust
8-K
March 16, 2018
3.3
Articles Supplementary classifying and designating the 8.125% Series A Fixed-to-Floating Rate Cumulative Redeemable Preferred Shares of Beneficial Interest.
8-A
March 7, 2017
3.4
Articles Supplementary classifying and designating the 8.00% Series B Fixed-to-Floating Rate Cumulative Redeemable Preferred Shares of Beneficial Interest.
June 30, 2017
3.5
Articles Supplementary classifying and designating the 6.75% Series C Cumulative Redeemable Preferred Shares of Beneficial Interest.
August 20, 2021
10.1
Amendment No. 4 to Series 2017-VF1 Indenture Supplement, dated as of February 8, 2022, by and among PMT ISSUER TRUST – FSMR, Citibank, N.A., PennyMac Corp. and Credit Suisse First Boston Mortgage Capital, LLC.
*
10.2
Joint Amendment No. 4 to the Series 2017-VF1 Repurchase Agreement and Amendment No. 7 to the Pricing Side Letter, dated as of March 30, 2022 by and among Credit Suisse First Boston Mortgage Capital, LLC, Credit Suisse AG, Cayman Islands Branch, Citibank, N.A., PennyMac Corp. and PennyMac Mortgage Investment Trust.
10.3†
Form of Restricted Stock Award Agreement under the PennyMac Mortgage Investment Trust 2019 Equity Incentive Plan (Non Employee Trustee) (2022).
31.1
Certification of David A. Spector pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
Certification of Daniel S. Perotti pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1**
Certification of David A. Spector pursuant to Rule 13a-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
**
32.2**
Certification of Daniel S. Perotti pursuant to Rule 13a-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets as of March 31, 2022 and December 31, 2021 (ii) the Consolidated Statements of Operation for the quarter ended March 31, 2022 and March 31, 2021, (iii) the Consolidated Statements of Changes in Stockholders’ Equity for the quarter ended March 31, 2022 and March 31, 2021, (iv) the Consolidated Statements of Cash Flows for the quarter ended March 31, 2022 and March 31, 2021 and (v) the Notes to the Consolidated Financial Statements.
101.INS
Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH
Inline XBRL Taxonomy Extension Schema Document
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover Page Interactive Data File (embedded within the Inline XBRL document)
Filed herewith.
The certifications attached hereto as Exhibits 32.1 and 32.2 are furnished to the SEC pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.
†
Indicates management contract or compensatory plan or arrangement.
85
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Pennymac Mortgage Investment Trust
(Registrant)
Dated: May 6, 2022
By:
/s/ David A. Spector
David A. Spector
Chairman and Chief Executive Officer
(Principal Executive Officer)
/s/ Daniel S. Perotti
Daniel S. Perotti
Senior Managing Director and Chief Financial Officer
(Principal Financial Officer)
86