Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
Form 10-Q
(Mark One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2023
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 001-38727
PennyMac Financial Services, Inc.
(Exact name of registrant as specified in its charter)
Delaware
83-1098934
(State or other jurisdiction of
(IRS Employer
incorporation or organization)
Identification No.)
3043 Townsgate Road, Westlake Village, California
91361
(Address of principal executive offices)
(Zip Code)
(818) 224-7442
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, $0.0001 par value
PFSI
New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☒
Accelerated filer ☐
Non-accelerated filer ☐
Smaller reporting company ☐
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.
Class
Outstanding at May 1, 2023
49,924,556
PENNYMAC FINANCIAL SERVICES, INC.
FORM 10-Q
March 31, 2023
TABLE OF CONTENTS
Page
Special Note Regarding Forward-Looking Statements
3
PART I. FINANCIAL INFORMATION
5
Item 1.
Financial Statements (Unaudited):
Consolidated Balance Sheets
Consolidated Statements of Income
6
Consolidated Statements of Changes in Stockholders’ Equity
7
Consolidated Statements of Cash Flows
8
Notes to Consolidated Financial Statements
10
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
51
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
69
Item 4.
Controls and Procedures
71
PART II. OTHER INFORMATION
72
Legal Proceedings
Item 1A.
Risk Factors
Unregistered Sales of Equity Securities and Use of Proceeds
Defaults Upon Senior Securities
Mine Safety Disclosures
Item 5.
Other Information
Item 6.
Exhibits
73
2
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q (“Report”) contains certain forward-looking statements that are subject to various risks and uncertainties. Forward-looking statements are generally identifiable by use of forward-looking terminology such as “may,” “will,” “should,” “potential,” “intend,” “expect,” “seek,” “anticipate,” “estimate,” “approximately,” “believe,” “could,” “project,” “predict,” “continue,” “plan” or other similar words or expressions.
Forward-looking statements are based on certain assumptions, discuss future expectations, describe future plans and strategies, contain financial and operating projections or state other forward-looking information. Examples of forward-looking statements include the following:
Our ability to predict results or the actual effect of future events, actions, plans or strategies is inherently uncertain. Although we believe that the expectations reflected in such forward-looking statements are based on reasonable assumptions, our actual results and performance could differ materially from those set forth in the forward-looking statements. There are a number of factors, many of which are beyond our control that could cause actual results to differ significantly from management’s expectations. Some of these factors are discussed below.
You should not place undue reliance on any forward-looking statement and should consider the following uncertainties and risks, as well as the risks and uncertainties discussed elsewhere in this Report and the section entitled “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2022, filed with the Securities and Exchange Commission on February 22, 2023.
Factors that could cause actual results to differ materially from historical results or those anticipated include, but are not limited to:
Other factors that could also cause results to differ from our expectations may not be described in this Report or any other document. Each of these factors could by itself, or together with one or more other factors, adversely affect our business, results of operations and/or financial condition.
Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update any forward-looking statement to reflect the impact of circumstances or events that arise after the date the forward-looking statement was made.
4
Item 1. Financial Statements
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
March 31,
December 31,
2023
2022
(in thousands, except share amounts)
ASSETS
Cash
$
1,497,903
1,328,536
Short-term investment at fair value
3,584
12,194
Loans held for sale at fair value (includes $6,668,418 and $3,442,847 pledged to creditors)
6,772,423
3,509,300
Derivative assets
110,664
99,003
Servicing advances, net (includes valuation allowance of $75,178 and $78,992; $315,323 and $381,379 pledged to creditors)
547,158
696,753
Mortgage servicing rights at fair value (includes $5,954,749 and $5,897,613 pledged to creditors)
6,003,390
5,953,621
Operating lease right-of-use assets
61,406
65,866
Investment in PennyMac Mortgage Investment Trust at fair value
925
929
Receivable from PennyMac Mortgage Investment Trust
35,166
36,372
Loans eligible for repurchase
4,557,325
4,702,103
Other (includes $31,909 and $12,277 pledged to creditors)
513,241
417,907
Total assets
20,103,185
16,822,584
LIABILITIES
Assets sold under agreements to repurchase
5,764,157
3,001,283
Mortgage loan participation purchase and sale agreements
515,358
287,592
Notes payable secured by mortgage servicing assets
2,471,930
1,942,646
Unsecured senior notes
1,780,833
1,779,920
Derivative liabilities
49,087
21,712
Mortgage servicing liabilities at fair value
2,011
2,096
Accounts payable and accrued expenses
218,433
262,358
Operating lease liabilities
81,724
85,550
Payable to PennyMac Mortgage Investment Trust
142,007
205,011
Payable to exchanged Private National Mortgage Acceptance Company, LLC unitholders under tax receivable agreement
26,099
Income taxes payable
1,010,928
1,002,744
Liability for loans eligible for repurchase
Liability for losses under representations and warranties
31,103
32,421
Total liabilities
16,650,995
13,351,535
Commitments and contingencies – Note 16
STOCKHOLDERS’ EQUITY
Common stock—authorized 200,000,000 shares of $0.0001 par value; issued and outstanding, 50,097,030 and 49,988,492 shares, respectively
Retained earnings
3,452,185
3,471,044
Total stockholders' equity
3,452,190
3,471,049
Total liabilities and stockholders' equity
The accompanying notes are an integral part of these consolidated financial statements.
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
Quarter ended March 31,
(in thousands, except earnings per share)
Revenues
Net gains on loans held for sale at fair value:
From non-affiliates
104,870
308,111
From PennyMac Mortgage Investment Trust
(485)
(9,652)
104,385
298,459
Loan origination fees:
29,980
65,516
1,410
2,342
31,390
67,858
Fulfillment fees from PennyMac Mortgage Investment Trust
11,923
16,754
Net loan servicing fees:
Loan servicing fees:
290,697
244,809
20,449
21,088
Other
26,911
25,361
338,057
291,258
Change in fair value of mortgage servicing rights and mortgage servicing liabilities
(236,447)
212,911
Mortgage servicing rights hedging results
47,227
(217,860)
(189,220)
(4,949)
Net loan servicing fees
148,837
286,309
Net interest expense:
Interest income
128,478
53,882
Interest expense
131,771
77,307
Net interest expense
(3,293)
(23,425)
Management fees from PennyMac Mortgage Investment Trust
7,257
8,117
Change in fair value of investment in and dividends received from PennyMac Mortgage Investment Trust
26
Results of real estate acquired in settlement of loans
142
543
2,195
2,887
Total net revenues
302,862
657,504
Expenses
Compensation
147,935
245,547
Technology
36,038
34,786
Loan origination
27,086
75,333
Professional services
21,007
20,103
Servicing
12,632
(1,246)
Occupancy and equipment
8,820
9,469
Marketing and advertising
3,241
22,403
7,956
16,589
Total expenses
264,715
422,984
Income before provision for income taxes
38,147
234,520
Provision for income taxes
7,769
60,927
Net income
30,378
173,593
Earnings per share
Basic
0.61
3.11
Diluted
0.57
2.94
Weighted average shares outstanding
50,154
55,831
53,352
59,129
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)
Quarter ended March 31, 2023
Additional
Total
Number of
Par
paid-in
Retained
stockholders'
shares
value
capital
earnings
equity
(in thousands)
Balance, December 31, 2022
49,988
—
Stock-based compensation
876
6,850
Issuance of common stock in settlement of directors' fees
1
Repurchase of common stock
(768)
(6,901)
(38,460)
(45,361)
Common stock dividend ($0.20 per share)
(10,777)
Balance, March 31, 2023
50,097
Quarter ended March 31, 2022
Balance, December 31, 2021
56,867
125,396
3,292,923
3,418,325
794
2,471
(2,320)
(127,918)
(13,494)
(141,412)
(11,425)
Balance, March 31, 2022
55,342
3,441,597
3,441,603
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Cash flow from operating activities
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
Net gains on loans held for sale at fair value
(104,385)
(298,459)
236,447
(212,911)
(47,227)
217,860
Capitalization of interest on loans held for sale
(223)
(1,926)
Amortization of debt issuance costs
4,708
5,115
Change in fair value of investment in common shares of PennyMac Mortgage Investment Trust
33
Results of real estate acquired in settlement in loans
(142)
(543)
Stock-based compensation expense
11,650
9,275
Reversal of provision for servicing advance losses
(3,081)
(30,735)
Depreciation and amortization
12,705
7,011
Amortization of operating lease right-of-use assets
5,055
3,778
Purchase of loans held for sale from PennyMac Mortgage Investment Trust
(13,451,030)
(13,160,768)
Origination of loans held for sale
(2,194,780)
(10,071,516)
Purchase of loans held for sale from non-affiliates
(404,963)
(628,769)
Purchase of loans from Ginnie Mae securities and early buyout investors
(714,110)
(3,186,214)
Sale to non-affiliates and principal payment of loans held for sale
13,385,341
31,267,022
Sale of loans held for sale to PennyMac Mortgage Investment Trust
259,038
Repurchase of loans subject to representations and warranties
(10,460)
(17,087)
Decrease in servicing advances
138,018
82,438
Decrease in receivable from PennyMac Mortgage Investment Trust
1,872
12,096
Sale of real estate acquired in settlement of loans
7,533
4,422
(Increase) decrease in other assets
(64,777)
14,999
Decrease in accounts payable and accrued expenses
(43,767)
(501)
Decrease in operating lease liabilities
(4,914)
(3,687)
Decrease in payable to PennyMac Mortgage Investment Trust
(62,927)
(76,811)
Increase in income taxes payable
8,184
60,611
Net cash (used in) provided by operating activities
(3,264,891)
4,427,364
Statements continue on the next page
(Continued) CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Cash flow from investing activities
Decrease (increase) in short-term investment
8,610
(71,133)
Net settlement of derivative financial instruments used for hedging of mortgage servicing rights
78,438
(287,735)
Sale of mortgage servicing rights
232
Acquisition of capitalized software
(10,590)
(19,430)
Purchase of furniture, fixtures, equipment and leasehold improvements
(173)
(2,577)
(Increase) decrease in margin deposits
(97,450)
213,467
Net cash used in by investing activities
(20,933)
(167,408)
Cash flow from financing activities
Sale of assets under agreements to repurchase
16,713,811
24,928,688
Repurchase of assets sold under agreements to repurchase
(13,949,931)
(28,889,470)
Issuance of mortgage loan participation purchase and sale certificates
4,170,792
5,338,287
Repayment of mortgage loan participation purchase and sale certificates
(3,943,198)
(5,323,593)
Issuance of notes payable secured by mortgage servicing assets
680,000
Repayment of notes payable secured by mortgage servicing assets
(150,000)
Repayment of obligations under capital lease
(2,093)
Payment of debt issuance costs
(5,345)
(2,409)
Issuance of common stock pursuant to exercise of stock options
4,342
976
Payment of withholding taxes relating to stock-based compensation
(9,142)
(7,780)
Payment of dividend to holders of common stock
Net cash provided by (used in) financing activities
3,455,191
(4,110,231)
Net increase in cash and restricted cash
169,367
149,725
Cash and restricted cash at beginning of quarter
1,328,539
340,093
Cash and restricted cash at end of quarter
1,497,906
489,818
Cash and restricted cash at end of quarter are comprised of the following:
489,799
Restricted cash included in Other assets
19
Supplemental cash flow information:
Cash paid for interest
129,791
82,305
Cash (refunds received) paid for income taxes, net
(415)
316
Non-cash investing activities:
Mortgage servicing rights resulting from loan sales
286,533
616,302
Operating right-of-use assets recognized
1,727
Non-cash financing activities:
9
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 1—Organization
PennyMac Financial Services, Inc. (together, with its consolidated subsidiaries, unless the context indicates otherwise, “PFSI” or the “Company”) is a holding corporation and its primary assets are equity interests in Private National Mortgage Acceptance Company, LLC (“PNMAC”). The Company is the managing member of PNMAC, and it operates and controls all of the businesses and consolidates the financial results of PNMAC and its subsidiaries.
PNMAC is a Delaware limited liability company which, through its subsidiaries, engages in mortgage banking and investment management activities. PNMAC’s mortgage banking activities consist of residential mortgage loan production and servicing. PNMAC’s investment management activities and a portion of its mortgage banking activities are conducted on behalf of PennyMac Mortgage Investment Trust (“PMT”), a publicly held real estate investment trust that invests in residential mortgage-related assets. PNMAC’s primary wholly owned subsidiaries are:
PLS is approved as a seller/servicer of mortgage loans by the Federal National Mortgage Association (“Fannie Mae”) and the Federal Home Loan Mortgage Corporation (“Freddie Mac”) and as an issuer of securities guaranteed by the Government National Mortgage Association (“Ginnie Mae”). PLS is a licensed Federal Housing Administration (“FHA”) Nonsupervised Title II Lender with the U.S. Department of Housing and Urban Development (“HUD”) and a lender/servicer with the U.S. Department of Veterans Affairs (“VA”) and U.S. Department of Agriculture (“USDA”) (each of the above an “Agency” and collectively the “Agencies”).
Note 2—Basis of Presentation
The accompanying consolidated financial statements have been prepared in compliance with accounting principles generally accepted in the United States (“GAAP”) as codified in the Financial Accounting Standards Board’s Accounting Standards Codification for interim financial information and with the Securities and Exchange Commission’s instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, these consolidated financial statements and notes do not include all of the information required by GAAP for complete financial statements. This interim consolidated information should be read together with the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.
The accompanying consolidated financial statements reflect all normal recurring adjustments necessary to present fairly the financial position, income, and cash flows for the interim periods presented, but are not necessarily indicative of income that may be expected for the full year ending December 31, 2023. Intercompany accounts and transactions have been eliminated.
Preparation of financial statements in compliance with GAAP requires management to make judgments and estimates that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the reporting period. Actual results will likely differ from those estimates.
Note 3—Concentration of Risk
A portion of the Company’s activities relate to PMT. Revenues generated from PMT (generally comprised of gains on loans held for sale, loan origination and fulfillment fees, loan servicing fees, management fees, change in fair value of investment in and dividends received from PMT, and expense allocations charged to PMT) totaled 14% and 6% of total net revenue for the quarters ended March 31, 2023 and 2022, respectively. The Company also purchased 84% and 55% of its newly originated loan production from PMT during the quarters ended March 31, 2023 and 2022, respectively.
Note 4—Related Party Transactions
Transactions with PMT
Operating Activities
Mortgage Loan Production Activities and Mortgage Servicing Rights (“MSRs”) Recapture
Loan Sales
The Company sells newly originated loans to PMT under a mortgage loan purchase agreement. The Company has typically utilized the mortgage loan purchase agreement for the purpose of selling to PMT conforming balance non-government insured or guaranteed loans, as well as prime jumbo residential mortgage loans.
MSR Recapture
Pursuant to the terms of an MSR recapture agreement by and between the Company and PMT, if the Company refinances mortgage loans for which PMT holds the MSRs, the Company is generally required to transfer and convey to PMT cash in an amount equal to:
The “recapture rate” means, during each month, the ratio of (i) the aggregate unpaid principal balance of all recaptured mortgage loans, to (ii) the aggregate unpaid principal balance of all mortgage loans for which the Company held the MSRs and that were refinanced or otherwise paid off in such month. The Company has agreed to allocate sufficient resources to target a recapture rate of at least 15%.
Fulfillment Services
The Company provides PMT with certain mortgage banking services, including fulfillment and disposition-related services, for which it receives a monthly fulfillment fee. Pursuant to the terms of a mortgage banking services agreement, the fulfillment fees shall not exceed the following:
11
Sourcing Fees
PMT does not hold the Ginnie Mae approval required to issue Ginnie Mae mortgage-backed securities (“MBS”) and act as a servicer. Accordingly, under the mortgage banking services agreement, the Company purchases mortgage loans underwritten in accordance with the Ginnie Mae MBS Guide “as is” and without recourse of any kind from PMT at PMT’s cost less an administrative fee plus accrued interest and a sourcing fee ranging from one to two basis points, generally based on the average number of calendar days the loans are held by PMT before being purchased by the Company. The Company may also acquire conventional loans from PMT on the same terms upon mutual agreement between PMT and the Company.
While the Company purchases these mortgage loans “as is” and without recourse of any kind from PMT, where the Company has a claim for repurchase, indemnity or otherwise against a correspondent seller, it is entitled, at its sole expense, to pursue any such claim through or in the name of PMT.
Following is a summary of loan production activities, including MSR recapture, between the Company and PMT:
Net losses on loans held for sale at fair value:
Net losses on loans sold to PMT (primarily cash)
(1,391)
Mortgage servicing rights recapture incurred
(8,261)
Sales of loans held for sale to PMT
Tax service fees earned from PMT included in Loan origination fees
Fulfillment fee revenue
Unpaid principal balance of loans fulfilled for PMT subject to fulfillment fees
6,628,810
9,769,262
Sourcing fees included in cost of loans purchased from PMT
1,328
1,296
Unpaid principal balance of loans purchased from PMT:
Government guaranteed or insured
9,213,712
12,747,779
Conventional conforming
4,062,874
13,276,586
Loan Servicing
The Company and PMT have entered into a loan servicing agreement (the “Servicing Agreement”), pursuant to which the Company provides subservicing for PMT’s MSRs, loans at fair value held in consolidated variable interest entities and loans held for sale (“Prime Servicing”) and its portfolio of residential mortgage loans purchased with credit deterioration (“Special Servicing”). The Servicing Agreement provides for servicing fees of per-loan monthly amounts based on the delinquency, bankruptcy and/or foreclosure status of the serviced loan or the real estate acquired in settlement of loans (“REO”). The Company also remains entitled to customary ancillary income and market-based fees and charges relating to loans it services for PMT.
Prime Servicing
12
Special Servicing
Following is a summary of loan servicing fees earned from PMT:
Loan type serviced
Loans acquired for sale
285
264
Loans at fair value
120
210
Mortgage servicing rights
20,044
20,614
Investment Management Activities
The Company has a management agreement with PMT (the “Management Agreement”), pursuant to which the Company oversees PMT’s business affairs in conformity with the investment policies that are approved and monitored by its board of trustees, for which PFSI collects a base management fee and may collect a performance incentive fee. The Management Agreement provides that:
The performance incentive fee is equal to the sum of: (a) 10% of the amount by which PMT’s “net income” for the quarter exceeds (i) an 8% return on “equity” plus the “high watermark,” up to (ii) a 12% return on PMT’s “equity”; plus (b) 15% of the amount by which PMT’s “net income” for the quarter exceeds (i) a 12% return on PMT’s “equity” plus the “high watermark,” up to (ii) a 16% return on PMT’s “equity”; plus (c) 20% of the amount by which PMT’s “net income” for the quarter exceeds a 16% return on “equity” plus the “high watermark.”
13
For the purpose of determining the amount of the performance incentive fee:
“Net income” is defined as net income or loss attributable to PMT’s common shares of beneficial interest computed in accordance with GAAP adjusted for certain other non-cash charges determined after discussions between the Company and PMT’s independent trustees and approval by a majority of PMT’s independent trustees.
“Equity” is the weighted average of the issue price per common share of all of PMT’s public offerings, multiplied by the weighted average number of common shares outstanding (including restricted share units) in the rolling four-quarter period.
The “high watermark” is the quarterly adjustment that reflects the amount by which the “net income” (stated as a percentage of return on “equity”) in that quarter exceeds or falls short of the lesser of 8% and the average Fannie Mae 30-year MBS yield (the “Target Yield”) for the four quarters then ended. If the “net income” is lower than the Target Yield, the high watermark is increased by the difference. If the “net income” is higher than the Target Yield, the high watermark is reduced by the difference. Each time a performance incentive fee is earned, the high watermark returns to zero. As a result, the threshold amounts required for the Company to earn a performance incentive fee are adjusted cumulatively based on the performance of PMT’s “net income” over (or under) the Target Yield, until the “net income” in excess of the Target Yield exceeds the then-current cumulative high watermark amount, and a performance incentive fee is earned.
The base management fee and the performance incentive fee are both receivable quarterly in arrears. The performance incentive fee may be paid in cash or a combination of cash and PMT’s common shares (subject to a limit of no more than 50% paid in common shares), at PMT’s option.
In the event of termination of the Management Agreement between PMT and the Company, the Company may be entitled to a termination fee in certain circumstances. The termination fee is equal to three times the sum of (a) the average annual base management fee, and (b) the average annual performance incentive fee earned by the Company, in each case during the 24-month period immediately preceding the date of termination.
Following is a summary of the base management and performance incentive fees earned from PMT:
Base management
Performance incentive
Expense Reimbursement
Under the Management Agreement, PMT reimburses the Company for its organizational and operating expenses, including third-party expenses, incurred on PMT’s behalf, it being understood that the Company and its affiliates shall allocate a portion of their personnel’s time to provide certain legal, tax and investor relations services for the direct benefit of PMT. With respect to the allocation of the Company’s and its affiliates’ personnel compensation, the Company is reimbursed $165,000 per fiscal quarter, such amount to be reviewed annually and not preclude reimbursement for any other services performed by the Company or its affiliates.
PMT is also required to pay its pro rata portion of rent, telephone, utilities, office furniture, equipment, machinery and other office, internal and overhead expenses of the Company and its affiliates required for PMT’s and its subsidiaries’ operations. These expenses are allocated based on the ratio of PMT’s proportion of gross assets compared to all remaining gross assets owned or managed by the Company as calculated at each fiscal quarter end.
14
The Company received reimbursements from PMT for expenses as follows:
Reimbursement of:
Expenses incurred on PMT's behalf, net
5,661
5,357
Common overhead incurred by the Company
1,821
1,864
165
7,647
7,386
Payments and settlements during the quarter (1)
32,384
39,764
Investing Activities
The Company owns 75,000 common shares of beneficial interest of PMT.
Following is a summary of investing activities between the Company and PMT:
Common shares of beneficial interest of PennyMac Mortgage Investment Trust:
Fair value
Number of shares
75
Receivable from and Payable to PMT
Amounts receivable from and payable to PMT are summarized below:
Receivable from PMT:
Correspondent production fees
8,325
6,835
Allocated expenses and expenses incurred on PMT's behalf
7,610
11,447
Management fees
7,307
Servicing fees
6,791
6,740
Fulfillment fees
5,183
4,043
Payable to PMT:
Amounts advanced by PMT to fund its servicing advances
201,451
3,560
15
Exchanged Private National Mortgage Acceptance Company, LLC Unitholders
The Company entered into a tax receivable agreement with certain former owners of PNMAC that provides for the payment from time to time by the Company to PNMAC’s exchanged unitholders of an amount equal to 85% of the amount of the net tax benefits, if any, that the Company is deemed to realize as a result of (i) increases in tax basis of PNMAC’s assets resulting from exchanges of ownership interests in PNMAC and (ii) certain other tax benefits related to entering into the tax receivable agreement, including tax benefits attributable to payments under the tax receivable agreement.
The Company has recorded $26.1 million Payable to exchanged Private National Mortgage Acceptance Company, LLC unitholders under tax receivable agreement as of March 31, 2023 and December 31, 2022. The Company did not make any payments under the tax receivable agreement during the quarters ended March 31, 2023 and 2022.
Townsgate Closing Services, LLC
On December 27, 2022, the Company advanced $801,000 to one of its joint ventures, Townsgate Closing Services, LLC, under a revolving loan agreement. The revolving loan agreement has a maximum commitment amount of $1.5 million, matures on December 27, 2027, and earns interest, initially 10.75% per year, subject to semi-annual adjustment indexed to the 10+ year USD High Yield Corporate Bond Index as determined by Tradeweb/Bloomberg. The outstanding balance is included in Other assets on the Company’s consolidated balance sheet. The Company recorded $21,000 of interest income related to the loan during the quarter ended March 31, 2023.
.
16
Note 5—Loan Sales and Servicing Activities
The Company originates or purchases and sells loans in the secondary mortgage market without recourse for credit losses. However, the Company maintains continuing involvement with the loans in the form of servicing arrangements and the liability under representations and warranties it makes to purchasers and insurers of the loans.
The following table summarizes cash flows between the Company and transferees as a result of the sale of loans in transactions where the Company maintains continuing involvement with the loans as servicer:
Cash flows:
Sales proceeds
Servicing fees received
268,423
204,928
The following table summarizes the unpaid principal balance (“UPB”) of the loans sold by the Company in transactions when it maintains continuing involvement with the loans as servicer:
Unpaid principal balance of loans outstanding
302,265,588
295,032,674
Delinquent loans (1):
30-89 days
9,485,878
11,019,194
90 days or more:
Not in foreclosure
6,497,578
6,548,849
In foreclosure
793,231
834,155
Foreclosed
12,265
12,905
Loans in bankruptcy
1,181,793
1,143,484
Delinquent loans in COVID-19 pandemic-related forbearance plans:
725,398
950,172
90 days or more
2,464,057
2,934,718
3,189,455
3,884,890
17
The following tables summarize the Company’s loan servicing portfolio as measured by UPB:
rights owned
Subservicing
loans serviced
Investor:
Non-affiliated entities:
Originated
Purchased
19,026,774
321,292,362
PennyMac Mortgage Investment Trust
236,489,881
Loans held for sale
6,692,155
327,984,517
564,474,398
30 days
7,722,330
1,270,782
8,993,112
60 days
2,357,941
292,245
2,650,186
6,717,319
846,206
7,563,525
903,791
70,454
974,245
13,539
7,268
20,807
17,714,920
2,486,955
20,201,875
1,315,035
133,510
1,448,545
348,951
70,335
419,286
396,111
74,745
470,856
2,544,217
406,454
2,950,671
3,289,279
551,534
3,840,813
Custodial funds managed by the Company (2)
4,556,322
2,347,138
6,903,460
18
December 31, 2022
19,568,122
314,600,796
233,575,672
3,498,214
318,099,010
551,674,682
8,903,829
1,576,414
10,480,243
2,855,176
337,081
3,192,257
6,829,985
888,057
7,718,042
914,213
75,012
989,225
13,835
7,979
21,814
19,517,038
2,884,543
22,401,581
1,291,038
125,719
1,416,757
453,562
88,024
541,586
527,035
89,171
616,206
3,042,923
466,489
3,509,412
4,023,520
643,684
4,667,204
3,329,709
1,783,157
5,112,866
Following is a summary of the geographical distribution of loans included in the Company’s loan servicing portfolio for the top five and all other states as measured by UPB:
State
California
68,843,138
68,542,279
Florida
53,021,329
50,873,961
Texas
50,400,689
47,911,696
Virginia
33,897,358
33,478,151
Maryland
25,719,847
25,473,417
All other states
332,592,037
325,395,178
Note 6—Fair Value
Most of the Company’s assets and certain of its liabilities are measured at or based on their fair values. The Company groups its assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the observability of the significant inputs used to determine fair value. These levels are:
As a result of the difficulty in observing certain significant valuation inputs affecting “Level 3” fair value assets and liabilities, the Company is required to make judgments regarding these items’ fair values. Different persons in possession of the same facts may reasonably arrive at different conclusions as to the inputs to be applied in valuing these assets and liabilities and their fair values. Such differences may result in significantly different fair value measurements. Likewise, due to the general illiquidity of some of these assets and liabilities, subsequent transactions may be at values significantly different from those reported.
20
Fair Value Accounting Elections
The Company identified its MSRs, its mortgage servicing liabilities (“MSLs”) and all of its non-cash financial assets to be accounted for at fair value so changes in fair value will be reflected in income as they occur and more timely reflect the results of the Company’s performance.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
Following is a summary of assets and liabilities that are measured at fair value on a recurring basis:
Level 1
Level 2
Level 3
Assets:
Short-term investment
Loans held for sale at fair value
6,459,634
312,789
Derivative assets:
Interest rate lock commitments
62,641
Forward purchase contracts
78,507
Forward sales contracts
19,232
MBS put options
6,604
MBS call options
7,218
Put options on interest rate futures purchase contracts
11,129
Call options on interest rate futures purchase contracts
20,949
Total derivative assets before netting
32,078
111,561
206,280
Netting
(95,616)
Total derivative assets
Mortgage servicing rights at fair value
Investment in PennyMac Mortgage Investment Trust
36,587
6,571,195
6,378,820
12,890,986
Liabilities:
Derivative liabilities:
3,795
17,064
135,827
7,830
Call options on interest rate futures sales contracts
2,250
Total derivative liabilities before netting
160,721
166,766
(117,679)
Total derivative liabilities
5,806
51,098
21
3,163,528
345,772
36,728
2,433
80,754
6,057
29,203
2,820
32,023
89,244
157,995
(58,992)
45,146
3,252,772
6,336,121
9,575,047
10,884
48,670
20,684
Put options on interest rate futures sales contracts
3,008
69,354
83,246
(61,534)
12,980
23,808
As shown above, certain of the Company’s loans held for sale, Interest Rate Lock Commitments (“IRLCs”), MSRs and MSLs are measured using Level 3 fair value inputs. Following are roll forwards of assets and liabilities measured at fair value using “Level 3” inputs at either the beginning or the end of the period presented:
Net interest
Mortgage
Loans held
rate lock
servicing
Assets
for sale
commitments (1)
rights
25,844
6,325,237
Purchases and issuances, net
437,650
62,508
500,158
Capitalization of interest and advances
7,655
Sales and repayments
(122,858)
(232)
(123,090)
Changes in fair value included in income arising from:
Changes in instrument-specific credit risk
9,543
Other factors
793
72,412
(236,532)
(163,327)
10,336
(153,784)
Transfers from Level 3 to Level 2
(365,714)
Transfers to real estate acquired in settlement of loans
(52)
Transfers to loans held for sale
(101,918)
22
58,846
6,375,025
Changes in fair value recognized during the quarter relating to assets still held at March 31, 2023
8,413
(169,273)
Quarter ended
Liabilities
Mortgage servicing liabilities:
Changes in fair value included in income
(85)
Changes in fair value recognized during the quarter relating to liabilities still outstanding at March 31, 2023
1,128,876
322,193
3,878,078
5,329,147
2,134,778
161,309
2,296,087
32,111
(1,134,992)
(5,816)
(12,396)
(399,377)
212,659
(199,114)
(18,212)
(204,930)
(1,365,971)
(46,226)
776,590
37,899
4,707,039
5,521,528
Changes in fair value recognized during the quarter relating to assets still held at March 31, 2022
(17,092)
233,466
Mortgage servicing liabilities
2,816
(252)
2,564
Changes in fair value recognized during the quarter relating to liabilities still outstanding at March 31, 2022
The Company had transfers among the fair value levels arising from the return to salability in the active secondary market of certain loans held for sale and from transfers of IRLCs to loans held for sale at fair value upon purchase or funding.
23
Assets and Liabilities Measured at Fair Value under the Fair Value Option
Net changes in fair values included in income for assets and liabilities carried at fair value as a result of management’s election of the fair value option by income statement line item are summarized below:
Net gains on
Net
loans held
loan
for sale at
fair value
fees
165,947
(107,978)
(70,585)
104,681
85
252
Following are the fair value and related principal amounts due upon maturity of loans held for sale:
Principal
amount
Fair
due upon
maturity
Difference
Current through 89 days delinquent
6,721,454
6,628,953
92,501
3,450,578
3,428,052
22,526
90 days or more delinquent:
40,384
45,002
(4,618)
47,252
53,351
(6,099)
10,585
18,200
(7,615)
11,470
16,811
(5,341)
80,268
11,086
Assets Measured at Fair Value on a Nonrecurring Basis
Following is a summary of assets that were measured at fair value on a nonrecurring basis:
Real estate acquired in settlement of loans
2,324
1,850
The following table summarizes the losses recognized on assets when they were remeasured at fair value on a nonrecurring basis:
(558)
(514)
24
Fair Value of Financial Instruments Carried at Amortized Cost
The Company’s Assets sold under agreements to repurchase, Mortgage loan participation purchase and sale agreements, Notes payable secured by mortgage servicing assets, Unsecured senior notes and Obligations under capital lease are carried at amortized cost.
These liabilities are classified as “Level 3” fair value items due to the Company’s reliance on unobservable inputs to estimate their fair values. The Company has concluded that the fair values of these liabilities other than term notes and term loans included in Notes payable secured by mortgage servicing assets and the Unsecured senior notes approximate their carrying values due to their short terms and/or variable interest rates.
The Company estimates the fair value of the term notes and the Unsecured senior notes using indications of fair value provided by non-affiliate brokers and internal estimates of fair value of term loans. The fair value and carrying value of these liabilities are summarized below:
Carrying value
Term notes and term loans
2,466,450
1,677,476
1,794,475
1,490,375
1,550,750
Valuation Governance
Most of the Company’s financial assets, and all of its derivatives, MSRs and MSLs, are carried at fair value with changes in fair value recognized in current period income. Certain of the Company’s financial assets and derivatives and all of its MSRs and MSLs are “Level 3” fair value assets and liabilities which require use of unobservable inputs that are significant to the estimation of the items’ fair values. Unobservable inputs reflect the Company’s own judgments about the factors that market participants use in pricing an asset or liability, and are based on the best information available under the circumstances.
Due to the difficulty in estimating the fair values of “Level 3” fair value assets and liabilities, the Company has assigned responsibility for estimating the fair values of these assets and liabilities to specialized staff and subjects the valuation process to significant senior management oversight:
With respect to the non-IRLC “Level 3” valuations, the FAV group reports to the Company’s senior management valuation committee, which oversees the valuations. The FAV group monitors the models used for valuation of the Company’s “Level 3” fair value assets and liabilities, including the models’ performance versus actual results, and reports those results as well as changes in the valuation of the non-IRLC “Level 3” fair value assets and liabilities, including major factors affecting the valuations and any changes in model methods and inputs, to the Company’s senior management valuation committee. To assess the reasonableness of its valuations, the FAV group presents an analysis of the effect on the valuations of changes to the significant inputs to the models and, for MSRs, comparisons of its estimates of fair value of key inputs to those procured from nonaffiliated brokers and published surveys.
The Company’s senior management valuation committee includes the Company’s chief financial, risk, and capital market officers as well as other senior members of the Company’s finance, capital markets and risk management staffs.
25
Valuation Techniques and Inputs
Following is a description of the techniques and inputs used in estimating the fair values of “Level 2” and “Level 3” fair value assets and liabilities:
Loans Held for Sale
Most of the Company’s loans held for sale at fair value are saleable into active markets and are therefore categorized as “Level 2” fair value assets. The fair values of “Level 2” fair value loans are determined using their contracted selling prices or quoted market prices or market price equivalents.
Certain of the Company’s loans held for sale are not saleable into active markets and are therefore categorized as “Level 3” fair value assets. Loans held for sale categorized as “Level 3” fair value assets include:
A loan becomes eligible for resale into a new Ginnie Mae security when the loan becomes current either through completion of a modification of the loan’s terms or after six months of timely payments following either the completion of certain types of payment deferral programs or borrower reperformance and when the issuance date of the new security is at least 120 days after the date the loan was last delinquent.
The Company uses a discounted cash flow model to estimate the fair value of its “Level 3” fair value loans held for sale. The significant unobservable inputs used in the fair value measurement of the Company’s “Level 3” fair value loans held for sale are discount rates, home price projections, voluntary prepayment/resale and total prepayment/resale speeds. Significant changes in any of those inputs in isolation could result in a significant change to the loans’ fair value measurement. Increases in home price projections are generally accompanied by an increase in voluntary prepayment speeds.
Following is a quantitative summary of key “Level 3” fair value inputs used in the valuation of loans held for sale:
Fair value (in thousands)
Key inputs (1):
Discount rate:
Range
5.1% – 10.2%
5.5% – 10.2%
Weighted average
5.3%
5.7%
Twelve-month projected housing price index change:
(1.8)% – (1.7)%
(1.9)% – (1.7)%
(1.8)%
Voluntary prepayment/resale speed (2):
4.7% – 25.0%
4.7% – 25.6%
21.7%
21.6%
Total prepayment/resale speed (3):
4.8% – 35.5%
4.8% – 36.1%
30.0%
29.4%
Changes in fair value of loans held for sale attributable to changes in the loan’s instrument-specific credit risk are measured with reference to the change in the respective loan’s delinquency status and performance history at period end from the later of the beginning of the quarter or acquisition date. Changes in fair value of loans held for sale are included in Net gains on loans held for sale at fair value in the Company’s consolidated statements of income.
Derivative Financial Instruments
Interest Rate Lock Commitments
The Company categorizes IRLCs as “Level 3” fair value assets or liabilities. The Company estimates the fair values of IRLCs based on quoted Agency MBS prices, its estimate of the fair value of the MSRs it expects to receive in the sale of the loans and the probability that the loans will be funded or purchased (the “pull-through rate”).
The significant unobservable inputs used in the fair value measurement of the Company’s IRLCs are the pull-through rate and the estimated fair values of MSRs attributable to the mortgage loans it has committed to purchase. Significant changes in the pull-through rate or the MSR component of the IRLCs, in isolation, could result in significant changes in the IRLCs’ fair value measurements. The financial effects of changes in these inputs are generally inversely correlated as increasing interest rates have a positive effect on the fair value of the MSR component of IRLC fair value, but increase the pull-through rate for the loan principal and interest payment cash flow component, which has decreased in fair value. Changes in fair value of IRLCs are included in Net gains on loans held for sale at fair value in the consolidated statements of income.
27
Following is a quantitative summary of key unobservable inputs used in the valuation of IRLCs:
Fair value (in thousands) (1)
Key inputs (2):
Pull-through rate:
8.0% – 100%
10.3% – 100%
81.1%
82.8%
Mortgage servicing rights fair value expressed as:
Servicing fee multiple:
1.7 – 7.8
(1.3) – 7.7
4.2
4.3
Percentage of loan commitment amount:
0.4% – 4.1%
(0.2)% – 3.8%
2.1%
2.0%
Hedging Derivatives
Fair values of derivative financial instruments actively traded on exchanges are categorized by the Company as “Level 1” fair value assets and liabilities; fair values of derivative financial instruments based on observable interest rates, volatilities and prices in the MBS or other markets are categorized by the Company as “Level 2” fair value assets and liabilities.
Changes in the fair values of hedging derivatives are included in Net gains on loans held for sale at fair value, or Net loan servicing fees – Mortgage servicing rights hedging results, as applicable, in the consolidated statements of income.
Mortgage Servicing Rights
MSRs are categorized as “Level 3” fair value assets. The Company uses a discounted cash flow approach to estimate the fair value of MSRs. The key inputs used in the estimation of the fair value of MSRs include the applicable prepayment rate (prepayment speed), pricing spread (discount rate), and annual per-loan cost to service the underlying loans, all of which are unobservable. Significant changes to any of those inputs in isolation could result in a significant change in the MSR fair value measurement. Changes in these key inputs are not directly related. Changes in the fair value of MSRs are included in Net loan servicing fees—Change in fair value of mortgage servicing rights and mortgage servicing liabilities in the consolidated statements of income.
28
Following are the key inputs used in determining the fair value of MSRs received by the Company when it retains the obligation to service the mortgage loans it sells:
(Amount recognized and unpaid principal balance of underlying loans in thousands)
MSR and pool characteristics:
Amount recognized
Unpaid principal balance of underlying loans
13,695,364
30,575,969
Weighted average servicing fee rate (in basis points)
50
43
Annual total prepayment speed (2):
9.2% – 23.2%
6.0% – 23.4%
11.7%
8.3%
Equivalent average life (in years):
3.0 – 8.4
3.7 – 8.8
7.3
8.3
Pricing spread (3):
5.5% – 11.7%
5.8% – 16.1%
7.7%
7.5%
Per-loan annual cost of servicing:
$68 – $125
$80 – $177
$103
$104
29
Following is a quantitative summary of key inputs used in the valuation of the Company’s MSRs and the effect on the fair value from adverse changes in those inputs:
(Fair value, unpaid principal balance of underlying
loans and effect on fair value amounts in thousands)
$ 6,003,390
$ 5,953,621
Pool characteristics:
$ 321,263,982
$ 314,567,639
Weighted average note interest rate
3.5%
3.4%
37
36
5.2% – 18.0%
5.0% – 17.7%
8.2%
3.7 – 9.0
3.7 – 9.3
8.1
8.4
Effect on fair value of (3):
5% adverse change
($85,106)
($77,346)
10% adverse change
($167,216)
($152,192)
20% adverse change
($323,085)
($294,872)
Pricing spread (4):
4.9% – 14.2%
4.9% – 14.3%
6.5%
($80,273)
($81,021)
($158,416)
($159,863)
($308,614)
($311,329)
$68 – $144
$108
$109
($41,653)
($41,263)
($83,305)
($82,527)
($166,610)
($165,053)
30
Mortgage Servicing Liabilities
MSLs are categorized as “Level 3” fair value liabilities. The Company uses a discounted cash flow approach to estimate the fair value of MSLs. The key inputs used in the estimation of the fair value of MSLs include the applicable pricing spread, annual total prepayment speed, and the per-loan annual cost of servicing the underlying loans. Changes in the fair value of MSLs are included in Net servicing fees—Change in fair value of mortgage servicing rights and mortgage servicing liabilities in the consolidated statements of income.
Following are the key inputs used in determining the fair value of MSLs:
Unpaid principal balance of underlying loans (in thousands)
28,380
33,157
Servicing fee rate (in basis points)
Pricing spread (2)
8.0%
7.8%
Annual total prepayment speed (3)
17.0%
17.2%
Equivalent average life (in years)
4.9
Per-loan annual cost of servicing
1,136
1,177
Note 7—Loans Held for Sale at Fair Value
Loans held for sale at fair value include the following:
Loan type
Government-insured or guaranteed
3,683,535
2,006,157
2,747,886
1,145,053
Jumbo
28,213
12,318
Closed-end second loans
74,393
46,589
Purchased from Ginnie Mae securities serviced by the Company
211,079
257,175
Repurchased pursuant to representations and warranties
27,317
42,008
Fair value of loans pledged to secure:
6,124,986
3,139,870
543,432
302,977
6,668,418
3,442,847
31
Note 8—Derivative Financial Instruments
The Company holds and issues derivative financial instruments in connection with its operating activities. Derivative financial instruments are created in the Company’s loan production activities and when the Company enters into derivative transactions as part of its interest rate risk management activities. Derivative financial instruments created in the Company’s loan production activities are IRLCs that are created when the Company commits to purchase or originate a loan for sale.
The Company engages in interest rate risk management activities in an effort to moderate the effect of changes in market interest rates on the fair value of certain of the its assets. To manage this fair value risk resulting from interest rate risk, the Company uses derivative financial instruments acquired with the intention of reducing the risk that changes in market interest rates will result in unfavorable changes in the fair value of the Company’s IRLCs, inventory of loans held for sale and its MSRs.
The Company does not designate and qualify any of its derivatives for hedge accounting. The Company records all derivative financial instruments at fair value and records changes in fair value in current period income.
Derivative Notional Amounts, Fair Value of Derivatives and Netting of Financial Instruments
The Company has elected to present net derivative asset and liability positions, and cash collateral obtained from or posted to its counterparties when subject to a master netting arrangement that is legally enforceable on all counterparties in the event of default. The derivatives that are not subject to a master netting arrangement are IRLCs.
The Company had the following derivative financial instruments recorded on its consolidated balance sheets:
Notional
Derivative
Derivative instrument
amount (1)
assets
liabilities
Not subject to master netting arrangements:
7,362,534
7,009,119
Subject to master netting arrangements (2):
17,115,689
8,320,849
19,698,246
12,487,760
4,100,000
1,750,000
750,000
5,670,000
6,800,000
1,400,000
1,350,000
Call options on interest rate futures sale contracts
100,000
Put options on interest rate futures sale contracts
250,000
Treasury futures purchase contracts
6,068,600
3,709,200
Treasury futures sale contracts
8,310,400
3,456,900
Total derivatives before netting
Deposits placed with derivative counterparties included in the derivative balances above, net
22,063
2,542
32
Derivative Assets, Financial Instruments, and Cash Collateral Held by Counterparty
The following table summarizes by significant counterparty the amount of derivative asset positions after considering master netting arrangements and financial instruments or cash pledged that do not meet the accounting guidance to qualify for setoff accounting.
Gross amount not
offset in the
consolidated
Net amount
balance sheet
of assets in the
Financial
collateral
instruments
received
RJ O'Brien
29,828
29,016
Goldman Sachs
8,816
5,757
Citibank, N.A.
7,629
5,098
Morgan Stanley Bank, N.A.
825
18,501
Others
3,903
Derivative Liabilities, Financial Instruments and Collateral Held by Counterparty
The following table summarizes by significant counterparty the amount of derivative liabilities and assets sold under agreements to repurchase after considering master netting arrangements and financial instruments or cash pledged that do not meet the accounting guidance to qualify for setoff accounting. All assets sold under agreements to repurchase are secured by sufficient collateral or have fair values that exceed the liability amounts recorded on the consolidated balance sheets.
Gross amounts
not offset in the
of liabilities
in the
instruments (1)
pledged
Atlas Securitized Products, L.P.
1,278,581
(1,278,581)
Credit Suisse First Boston Mortgage Capital LLC
970,725
(968,804)
1,921
Bank of America, N.A.
1,425,327
(1,410,218)
15,109
567,745
(567,745)
580,262
(580,262)
94,211
(94,211)
BNP Paribas
544,384
(544,384)
300,280
(300,280)
JPMorgan Chase Bank, N.A.
527,497
(527,497)
211,713
(211,713)
Wells Fargo Bank, N.A.
481,255
(478,854)
2,401
228,181
(221,986)
6,195
Royal Bank of Canada
422,001
(422,001)
381,893
(381,893)
199,782
(190,604)
9,178
114,277
(114,277)
Barclays Capital
192,448
(188,337)
4,111
80,276
(79,295)
981
147,832
(147,832)
64,486
(64,486)
Mizuho Securities
9,123
5,370
1,731
5,817,657
(5,768,570)
3,026,402
(3,004,690)
Following are the gains (losses) recognized by the Company on derivative financial instruments and the income statement lines where such gains and losses are included:
Derivative activity
Consolidated income statement line
Net gains on loans held for sale at fair value (1)
33,002
(284,294)
Hedged item:
Interest rate lock commitments and loans held for sale
(94,798)
700,779
Net loan servicing fees–Mortgage servicing rights hedging results
34
Note 9—Mortgage Servicing Rights and Mortgage Servicing Liabilities
Mortgage Servicing Rights at Fair Value
The activity in MSRs is as follows:
Balance at beginning of quarter
Additions (deductions):
MSRs resulting from loan sales
Sales
286,301
Change in fair value due to:
Changes in inputs used in valuation model (1)
(90,279)
323,928
Other changes in fair value (2)
(146,253)
(111,269)
Total change in fair value
Balance at end of quarter
Unpaid principal balance of underlying loans at end of quarter
321,263,982
290,760,440
Fair value of mortgage servicing rights pledged to secure Assets sold under agreements to repurchase and Notes payable secured by mortgage servicing assets
5,954,749
5,897,613
Mortgage Servicing Liabilities at Fair Value
The activity in MSLs is summarized below:
Changes in fair value due to:
Changes in inputs used in valuation model
(15)
(138)
Other changes in fair value (1)
(70)
(114)
37,450
35
Contractual servicing fees relating to MSRs and MSLs are recorded in Net loan servicing fees—Loan servicing fees—From non-affiliates on the consolidated statements of income; other fees relating to MSRs and MSLs are recorded in Net loan servicing fees—Loan servicing fees—Other on the Company’s consolidated statements of income. Such amounts are summarized below:
Contractual servicing fees
Other fees:
Late charges
12,601
10,117
2,181
4,994
305,479
259,920
Note 10—Leases
The Company has operating lease agreements relating to its facilities. The Company’s operating lease agreements have remaining terms ranging from less than one year to eight years; some of the operating lease agreements include options to extend the term for up to five years. None of the Company’s operating lease agreements require the Company to make variable lease payments.
The Company’s lease agreements are summarized below:
(dollars in thousands)
Lease expense:
Operating leases
4,949
4,954
Short-term leases
163
219
Sublease income
(96)
Net lease expense included in Occupancy and equipment
5,016
5,173
Other information:
Payments for operating leases
5,696
4,869
Operating lease right-of-use assets recognized
Period end weighted averages:
Remaining lease term (in years)
4.6
5.5
Discount rate
3.8%
4.0%
Lease payments of the Company’s operating lease liabilities are summarized below:
Twelve months ended March 31,
23,316
2024
19,959
2025
18,994
2026
13,385
2027
5,791
Thereafter
10,799
Total lease payments
92,244
Less imputed interest
(10,520)
Operating lease liability
Note 11—Other Assets
Other assets are summarized below:
Capitalized software, net
157,830
157,460
Margin deposits
79,205
55,968
Servicing fees receivable, net
30,081
31,356
Other servicing receivables
46,719
24,854
Prepaid expenses
37,593
38,780
Interest receivable
35,701
24,110
Furniture, fixtures, equipment and building improvements, net
26,070
28,382
Deposits securing Assets sold under agreements to repurchase and Notes payable secured by mortgage servicing assets
31,909
12,277
11,384
11,497
Derivative settlements receivable
7,517
1,522
49,232
31,701
Deposits securing Assets sold under agreements to repurchase
Deposits securing Notes payable secured by mortgage servicing assets
21,074
Note 12—Short-Term Debt
The borrowing facilities described throughout these Notes 12 and 13 contain various covenants, including financial covenants governing the Company’s net worth, debt-to-equity ratio and liquidity. Management believes that the Company was in compliance with these covenants as of March 31, 2023.
Assets Sold Under Agreements to Repurchase
The Company has multiple borrowing facilities in the form of asset sales under agreements to repurchase. These borrowing facilities are secured by loans held for sale at fair value or participation certificates backed by mortgage servicing assets. Eligible assets are sold at advance rates based on the fair value (as determined by the lender) of the assets sold. Interest is charged at a rate based on the Secured Overnight Financing Rate (“SOFR”). Loans and participation certificates financed under these agreements may be re-pledged by the lenders.
Assets sold under agreements to repurchase are summarized below:
Average balance of assets sold under agreements to repurchase
3,508,262
3,722,179
Weighted average interest rate (1)
6.54%
2.19%
Total interest expense
59,223
23,770
Maximum daily amount outstanding
5,768,570
7,289,147
Carrying value:
Unpaid principal balance
3,004,690
Unamortized debt issuance costs
(4,413)
(3,407)
Weighted average interest rate
6.44%
6.00%
Available borrowing capacity (2):
Committed
383,569
1,078,927
Uncommitted
3,522,861
5,391,383
3,906,430
6,470,310
Assets securing repurchase agreements:
Servicing advances (3)
315,323
381,379
Mortgage servicing rights (3)
5,365,294
5,339,513
Deposits (3)
Following is a summary of maturities of outstanding advances under repurchase agreements by maturity date:
Remaining maturity at March 31, 2023 (1)
Within 30 days
549,822
Over 30 to 90 days
4,673,986
Over 90 to 180 days
393,948
Over 180 days to one year
814
Over one year to two years
150,000
Total assets sold under agreements to repurchase
Weighted average maturity (in months)
2.6
38
The amount at risk (the fair value of the assets pledged plus the related margin deposit, less the amount advanced by the counterparty and interest payable) relating to the Company’s assets sold under agreements to repurchase is summarized by counterparty below as of March 31, 2023:
Counterparty
Amount at risk
maturity of advances
Facility maturity
Atlas Securitized Products, L.P. & Citibank, N.A. & Goldman Sachs Bank USA (1)
3,068,850
May 31, 2024
166,185
June 10, 2023
June 5, 2024
JP Morgan Chase Bank, N.A. (warehouse facility)
83,772
May 26, 2023
June 17, 2024
75,661
May 25, 2023
Barclays Bank PLC
38,521
June 2, 2023
November 13, 2024
31,024
June 12, 2023
January 27, 2025
30,114
June 7, 2023
April 26, 2024
23,068
July 9, 2023
March 14, 2024
19,801
June 6, 2023
July 31, 2024
19,112
June 11, 2023
November 17, 2023
JP Morgan Chase Bank, N.A. (EBO facility)
10,667
May 1, 2023
October 11, 2024
Goldman Sachs Bank USA
8,935
June 16, 2023
December 23, 2023
Mortgage Loan Participation Purchase and Sale Agreements
Two of the borrowing facilities secured by loans held for sale are in the form of mortgage loan participation purchase and sale agreements. Participation certificates, each of which represents an undivided beneficial ownership interest in mortgage loans that have been pooled with Fannie Mae, Freddie Mac or Ginnie Mae, are sold to a lender pending the securitization of the mortgage loans and sale of the resulting securities. A commitment to sell the securities resulting from the pending securitization between the Company and a non-affiliate is also assigned to the lender at the time a participation certificate is sold.
The purchase price paid by the lender for each participation certificate is based on the trade price of the security, plus an amount of interest expected to accrue on the security to its anticipated delivery date, minus a present value adjustment, any related hedging costs and a holdback amount that is based on a percentage of the purchase price. The holdback amount is not required to be paid to the Company until the settlement of the security and its delivery to the lender.
The mortgage loan participation purchase and sale agreements are summarized below:
Average balance
184,193
223,347
6.06%
1.72%
2,923
1,120
515,537
515,043
39
287,943
(179)
(351)
6.15%
5.71%
Fair value of loans pledged to secure mortgage loan participation purchase and sale agreements
Note 13—Long-Term Debt
Notes Payable Secured by Mortgage Servicing Assets
Term Notes and Term Loans
The Company, through its wholly-owned subsidiaries PLS, PNMAC, and the PNMAC GMSR ISSUER TRUST (“Issuer Trust”) have entered into a structured finance transaction, in which PLS pledges and/or sells to the Issuer Trust participation certificates representing beneficial interests in Ginnie Mae mortgage servicing assets pursuant to a repurchase agreement. The Issuer Trust has issued a variable funding note to PLS, has issued secured term notes (the “Term Notes”) to qualified institutional buyers under Rule 144A of the Securities Act of 1933, as amended (the “Securities Act”), and has entered into a series of syndicated term loans with various lenders (the “Term Loans”). The Term Notes and Term Loans are secured by participation certificates relating to Ginnie Mae mortgage servicing assets financed pursuant to the servicing asset repurchase facilities, and rank pari passu with the servicing assets repurchase facilities.
Following is a summary of the issued and outstanding Term Notes and Term Loans:
Annual interest rate
Maturity date
Issuance date
Principal balance
Index
Spread
Stated
Optional extension (1)
Term Notes:
February 28, 2018
650,000
One-month LIBOR(2)
3.85%
2/25/2025
(3)
August 10, 2018
2.65%
8/25/2023
8/25/2025
June 3, 2022
500,000
SOFR
4.25%
5/25/2027
5/25/2029
Term Loans:
February 28, 2023
3.00%
2/25/2028
2/25/2029
2,480,000
40
MSR Note Payable
On December 16, 2022, the Company issued a note payable that is secured by Freddie Mac MSRs. Interest is charged at a rate based on SOFR plus a spread as defined in the agreement. The facility expires on November 13, 2024. The maximum amount that the Company may borrow under the note payable is $400 million, $350 million of which is committed and which may be reduced by other debt outstanding with the counterparty.
Notes payable secured by mortgage servicing assets are summarized below:
2,092,056
1,300,000
7.72%
2.95%
40,778
9,909
Unpaid principal balance:
1,800,000
1,950,000
(8,070)
(7,354)
8.21%
7.46%
Assets pledged to secure notes payable (1):
Servicing advances
Deposits
Unsecured Senior Notes
The Company has issued unsecured senior notes (the “Unsecured Notes”) to qualified institutional buyers under Rule 144A of the Securities Act. The Unsecured Notes are senior unsecured obligations of the Company and will rank senior in right of payment to any future subordinate indebtedness of the Company, equally in right of payment with all existing and future senior indebtedness of the Company and effectively subordinated to any existing and future secured indebtedness of the Company to the extent of the fair value of collateral securing such indebtedness.
The Unsecured Notes are fully and unconditionally guaranteed, jointly and severally, on a senior unsecured basis by PFSI’s existing and future wholly-owned domestic subsidiaries (other than certain excluded subsidiaries defined in the indenture under which the Unsecured Notes were issued). The guarantees are senior unsecured obligations of the guarantors and will rank senior in right of payment to any future subordinated indebtedness of the guarantors, equally in right of payment with all existing and future senior indebtedness of the guarantors and effectively subordinated to any existing and future secured indebtedness of the guarantors to the extent of the fair value of collateral securing such indebtedness. The Unsecured Notes and the guarantees are structurally subordinate to the indebtedness and liabilities of the Company’s subsidiaries that do not guarantee the Unsecured Notes.
41
Following is a summary of the Company’s outstanding Unsecured Notes issued:
Coupon interest rate
Optional redemption date (1)
(annual)
September 29, 2020
5.38%
October 15, 2025
October 15, 2022
October 19, 2020
February 11, 2021
February 15, 2029
February 15, 2024
September 16, 2021
5.75%
September 15, 2031
September 15, 2026
5.07%
23,428
Unamortized debt issuance costs and premiums, net
(19,167)
(20,080)
Maturities of Long-Term Debt
Maturities of long-term debt (based on stated maturity dates) are as follows:
2028
Notes payable secured by mortgage servicing assets (1)
1,180,000
1,150,000
4,280,000
42
Obligation Under Capital Lease
The Company had a capital lease transaction secured by certain fixed assets and capitalized software. The outstanding amount under the capital lease was repaid on June 13, 2022 and bore interest at a spread over one-month LIBOR.
Obligations under capital lease are summarized below:
March 31, 2022
2,791
2.15%
3,489
Note 14—Liability for Losses Under Representations and Warranties
Following is a summary of the Company’s liability for losses under representations and warranties:
43,521
Provision for losses:
Resulting from sales of loans
1,735
4,054
Resulting from change in estimate
(1,445)
(3,169)
Losses incurred
(1,608)
(1,612)
42,794
Unpaid principal balance of loans subject to representations and warranties at end of quarter
303,983,805
271,146,169
Note 15—Income Taxes
The Company’s effective income tax rates were 20.4% and 26.0% for the quarters ended March 31, 2023 and 2022, respectively. The effective income tax rate decreased in the quarter ended March 31, 2023 compared to the same period in 2022. The decrease was primarily due to a $1.3 million higher favorable permanent tax adjustment accompanied by a $196.4 million decrease in income before income taxes during the quarter ended March 31, 2023 compared to the same period in 2022.
Note 16—Commitments and Contingencies
Commitments to Purchase and Fund Mortgage Loans
The Company’s commitments to purchase and fund loans totaled $7.4 billion as of March 31, 2023.
Legal and Regulatory Proceedings
From time to time, the Company may be a party to legal proceedings, lawsuits and other claims arising in the ordinary course of its business. The amount, if any, of ultimate liability with respect to such matters cannot be determined, but despite the inherent uncertainties of litigation, management believes that the ultimate disposition of any such proceedings and exposure will not have, individually or taken together, a material adverse effect on the financial condition, income, or cash flows of the Company.
Litigation
On November 5, 2019, Black Knight Servicing Technologies, LLC, a wholly-owned indirect subsidiary of Black Knight, Inc. (“BKI”), filed a Complaint and Demand for Jury Trial in the Fourth Judicial Circuit Court in and for Duval County, Florida (the “Florida State Court”), captioned Black Knight Servicing Technologies, LLC v. PennyMac Loan Services, LLC, Case No. 2019-CA-007908 (the “BKI Complaint”). Allegations contained within the BKI Complaint include breach of contract and misappropriation of MSP® System trade secrets in order to develop an imitation mortgage-processing system intended to replace the MSP® System.
The BKI Complaint seeks damages for breach of contract and misappropriation of trade secrets, injunctive relief under the Florida Uniform Trade Secrets Act and declaratory judgment of ownership of all intellectual property and software developed by or on behalf of PLS as a result of its wrongful use of and access to the MSP® System and related trade secret and confidential information. While no assurance can be provided as to the ultimate outcome of this claim or the account of any losses to the Company, the Company believes the BKI Complaint is without merit and is vigorously defending the matter, which is currently in arbitration.
Regulatory Matters
The Company and/or its subsidiaries are subject to various state and federal regulations related to its loan production and servicing operations by the various states it operates in as well as federal agencies such as the Consumer Financial Protection Bureau (“CFPB”), HUD, and the FHA and is subject to the requirements of the Agencies to which it sells loans and for which it performs loan servicing activities. As a result, the Company may become involved in information-gathering requests, reviews, investigations and proceedings (both formal and informal) by such various federal, state and local regulatory bodies.
On January 7, 2021, PLS received a letter from the CFPB notifying PLS that, in accordance with the CFPB’s discretionary Notice and Opportunity to Respond and Advise (“NORA”) process, the CFPB’s Office of Enforcement was considering recommending that the CFPB take legal action against PLS for alleged violations of the Real Estate Settlement Procedures Act and Truth in Lending Act. The CFPB's examination covered the period from March 2015 through September 2016. Should the CFPB commence an action, it may seek restitution, civil monetary penalties, injunctive relief, or other corrective action, the extent of which remains uncertain at this time. Notably, certain of the alleged violations were originally self-identified by PLS and remediated before the CFPB's examination, and all alleged violations were fully remediated as of August 2017. PLS confirmed these remediation actions as well as full restitution to any affected borrowers in its response to the NORA letter submitted on February 8, 2021. While the NORA process remains open and pending at this time, and there can be no assurance as to the nature or extent of any actions taken by the CFPB with regard to these alleged violations, the Company does not believe that the ultimate resolution of this matter will have a material adverse effect on its financial statements or operations.
Cessation of the LIBOR Index
The Company historically used a LIBOR index to establish the applicable interest rates in lending and financing transactions. One-week and two-month United States Dollar LIBOR rates were discontinued in 2022 and non-U.S. dollar LIBOR settings cease to be representative. The Company has serviced LIBOR-based adjustable rate mortgages and other financial arrangements that may incorporate fallback provisions or replacement provisions related to the LIBOR transition.
The discontinuation of LIBOR could affect the Company’s interest expense and earnings, cost of capital, and the fair value of certain of the assets and the instruments PFSI uses to hedge their fair values. Furthermore, the transition away from widely used benchmark rates like LIBOR could result in customers or other market participants challenging the determination of their interest or dividend payments, disputing the interpretations or implementation of contract or instrument “fallback” provisions and other transition related changes.
44
Note 17—Stockholders’ Equity
The Company’s board of directors previously approved the Company’s common stock repurchase program in the revised amount of $2 billion.
Following is a summary of activity under the stock repurchase program:
Cumulative
total (1)
Shares of common stock repurchased
768
2,320
33,630
Cost of shares of common stock repurchased
45,361
141,412
1,762,068
Note 18—Net Gains on Loans Held for Sale
Net gains on loans held for sale at fair value are summarized below:
From non-affiliates:
Cash (losses) gains:
Loans
(55,386)
(944,221)
Hedging activities
(216,138)
890,087
(271,524)
(54,134)
Non-cash gains:
Provisions for losses relating to representations and warranties:
Pursuant to loan sales
(1,735)
(4,054)
Reductions in liability due to changes in estimate
1,445
3,169
Changes in fair values of loans and derivatives held at quarter end:
(64,191)
220,430
Hedging derivatives
121,340
(189,308)
From PennyMac Mortgage Investment Trust (1)
45
Note 19—Net Interest Expense
Net interest expense is summarized below:
Interest income:
Cash and short-term investments
16,245
572
60,993
49,113
Placement fees relating to custodial funds
51,219
4,197
From Townsgate Closing Services, LLC
Interest expense:
Obligations under capital lease
Interest shortfall on repayments of mortgage loans serviced for Agency securitizations
3,210
17,479
Interest on mortgage loan impound deposits
1,967
1,586
242
Note 20—Stock-based Compensation
On May 24, 2022, PFSI’s stockholders approved and adopted the 2022 Equity Incentive Plan and no additional equity awards will be issued from the Company’s 2013 Equity Incentive Plan.
Following is a summary of the stock-based compensation activity:
Grants:
Units:
Performance-based restricted share units ("RSUs")
307
342
Stock options
221
574
Time-based RSUs
182
331
Grant date fair value:
Performance-based RSUs
18,611
19,522
5,492
12,138
11,041
18,903
35,144
50,563
Vestings and exercises:
Performance-based RSUs vested
612
643
Stock options exercised
156
Time-based RSUs vested
245
244
Note 21—Earnings Per Share
Basic earnings per share is determined by dividing net income by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share is determined by dividing net income by the weighted average number of shares of common stock outstanding, assuming all dilutive securities were issued.
46
The Company’s potentially dilutive securities are stock-based compensation awards. The Company applies the treasury stock method to determine the diluted weighted average number of shares of common stock outstanding based on the outstanding stock-based compensation awards.
The following table summarizes the basic and diluted earnings per share calculations:
(in thousands, except per share amounts)
Weighted average shares of common stock outstanding
Effect of dilutive securities - shares issuable under stock-based compensation plan
3,198
3,298
Weighted average diluted shares of common stock outstanding
Basic earnings per share
Diluted earnings per share
Calculations of diluted earnings per share require certain potentially dilutive shares to be excluded when their inclusion in the diluted earnings per share calculation would be anti-dilutive. The following table summarizes the weighted-average number of anti-dilutive outstanding RSUs and stock options excluded from the calculation of diluted earnings per share:
(in thousands except for weighted average exercise price)
Performance-based RSUs (1)
431
300
137
Stock options (2)
348
362
Total anti-dilutive units and options
851
799
Weighted average exercise price of anti-dilutive stock options (2)
58.21
57.71
47
Note 22—Regulatory Capital and Liquidity Requirements
The Company, through PLS, is required to maintain specified levels of capital and liquidity to remain a seller/servicer in good standing with the Agencies. Such capital and liquid asset requirements generally are tied to the size of the Company’s loan servicing portfolio, loan origination volume and delinquency rates.
The Company is subject to financial eligibility requirements established by the Federal Housing Finance Agency for sellers/servicers eligible to sell or service mortgage loans with Fannie Mae and Freddie Mac. The eligibility requirements include:
The Company is also subject to financial eligibility requirements for Ginnie Mae single-family issuers. The eligibility requirements include net worth of $2.5 million plus 35 basis points of PLS' outstanding Ginnie Mae single-family obligations and a liquidity requirement equal to the greater of $1.0 million or 10 basis points of PLS' outstanding Ginnie Mae single-family securities.
The Agencies’ capital and liquidity levels and requirements, the calculations of which are specified by each Agency, are summarized below:
Requirement/Agency
Actual (1)
Requirement (1)
Capital
Fannie Mae & Freddie Mac
6,643,680
822,461
6,632,627
797,748
Ginnie Mae
5,800,487
930,046
5,899,892
923,202
HUD
2,500
Liquidity
1,467,833
110,397
1,265,569
107,768
251,654
246,953
Adjusted net worth / Total assets ratio
%
Tangible net worth / Total assets ratio
In August 2022, the Agencies issued revised capital and liquidity requirements. The requirements will be effective at various dates beginning September 30, 2023, for issuers of securities guaranteed by Ginnie Mae and seller/servicers of mortgage loans to Fannie Mae and Freddie Mac. The Company believes it is in compliance with Agencies’ revised requirements as of March 31, 2023.
Noncompliance with an Agency’s requirements can result in such Agency taking various remedial actions up to and including terminating the Company’s ability to sell loans to and service loans on behalf of the respective Agency.
48
Note 23—Segments
The Company conducts its business in three segments: production, servicing (together, production and servicing comprise its mortgage banking activities) and investment management:
The Company’s reportable segments are identified based on their unique activities. The Company’s chief operating decision maker is its chief executive officer. The following disclosures about the Company’s business segments are presented consistent with the way the Company’s chief operating decision maker organizes and evaluates financial information for making operating decisions and assessing performance.
Financial performance and results by segment are as follows:
Mortgage Banking
Investment
Production
Management
Revenues: (1)
74,726
29,659
Loan origination fees
Net interest income (expense):
56,993
71,485
54,083
77,688
2,910
(6,203)
351
2,012
2,363
121,523
172,070
293,593
9,269
141,163
114,623
255,786
8,929
(19,640)
57,447
37,807
340
Segment assets at quarter end
7,543,466
12,534,419
20,077,885
25,300
49
221,610
76,849
30,941
22,941
27,059
50,248
3,882
(27,307)
785
616
1,401
2,031
3,432
310,889
336,467
647,356
10,148
301,619
111,314
412,933
10,051
9,270
225,153
234,423
97
4,905,974
9,689,282
14,595,256
22,646
14,617,902
(
Note 24—Subsequent Events
Management has evaluated all events and transactions through the date the Company issued these consolidated financial statements. During this period:
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Overview
The following discussion and analysis provides information that we believe is relevant to an assessment and understanding of our consolidated results of operations and financial condition. Unless the context indicates otherwise, references in this Quarterly Report on Form 10-Q to the words “we,” “us,” “our” and the “Company” refer to PFSI and its subsidiaries.
Our Company
We are a specialty financial services firm primarily focused on the production and servicing of U.S. residential mortgage loans (activities which we refer to as mortgage banking) and the management of investments related to the U.S. mortgage market. We believe that our operating capabilities, specialized expertise, access to long-term investment capital, and the experience of our management team across all aspects of the mortgage business will allow us to profitably engage in these activities and capitalize on other related opportunities as they arise in the future.
Our primary assets are equity interests in Private National Mortgage Acceptance Company, LLC (“PNMAC”). We are the managing member of PNMAC, and we operate and control all of the businesses and affairs of PNMAC, and consolidate the financial results of PNMAC and its subsidiaries. We conduct our business in three segments: production, servicing (together, production and servicing comprise our mortgage banking activities) and investment management:
Our principal mortgage banking subsidiary, PennyMac Loan Services, LLC (“PLS”), is a non-bank producer and servicer of mortgage loans in the United States. PLS is a seller/servicer for the Federal National Mortgage Association (“Fannie Mae”) and the Federal Home Loan Mortgage Corporation (“Freddie Mac”), each of which is a government-sponsored entity. PLS is also an approved issuer of securities guaranteed by the Government National Mortgage Association (“Ginnie Mae”), a lender of the Federal Housing Administration (“FHA”), and a lender/servicer of the U.S. Department of Veterans Affairs (“VA”) and the U.S. Department of Agriculture (“USDA”). We refer to each of Fannie Mae, Freddie Mac, Ginnie Mae, FHA, VA and USDA as an “Agency” and collectively as the “Agencies.” PLS is able to service loans in all 50 states, the District of Columbia, Puerto Rico, Guam and the U.S. Virgin Islands, and originate loans in all 50 states and the District of Columbia, either because PLS is properly licensed in a particular jurisdiction or exempt or otherwise not required to be licensed in that jurisdiction.
Our investment management subsidiary is PNMAC Capital Management, LLC (“PCM”), a Delaware limited liability company registered with the SEC as an investment adviser under the Investment Advisers Act of 1940, as amended. PCM has an investment management contract with PMT.
Results of Operations
Our results of operations are summarized below:
(dollars in thousands, except per share amounts)
Revenues:
Expenses:
37,783
46,161
Annualized return on average stockholders' equity
20.4%
Dividends declared per share
0.20
Income before provision for income taxes by segment:
Mortgage banking:
Total mortgage banking
Investment management
Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("Adjusted EBITDA") (1)
128,967
168,043
During the quarter:
Interest rate lock commitments issued
18,871,512
25,125,503
At end of quarter:
Interest rate lock commitments outstanding
10,397,958
Unpaid principal balance of loan servicing portfolio:
Owned:
Mortgage servicing rights and liabilities
290,797,891
5,125,298
295,923,189
Subserviced for PMT
222,887,371
518,810,560
Net assets of PennyMac Mortgage Investment Trust
1,970,734
2,221,938
Book value per share
68.91
62.19
We define “Adjusted EBITDA” as net income plus provision for income taxes, depreciation and amortization, excluding decrease (increase) in fair value of mortgage servicing rights (“MSRs”) net of mortgage servicing liabilities (“MSLs”), due to changes in the valuation inputs we use in our valuation models, hedging losses (gains)
52
associated with MSRs, stock-based compensation and interest expense on corporate debt or corporate revolving credit facilities and capital lease.
We believe that the presentation of Adjusted EBITDA provides useful information to investors regarding our results of operations because each measure assists both investors and management in analyzing and benchmarking the performance and value of our business. However, other companies may define Adjusted EBITDA differently, and as a result, our measures of Adjusted EBITDA may not be directly comparable to those of other companies.
Adjusted EBITDA measures have limitations as analytical tools, and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are:
Because of these limitations, Adjusted EBITDA measures are not intended as alternatives to net income as an indicator of our operating performance and should not be considered as measures of discretionary cash available to us to invest in the growth of our business or as measures of cash that will be available to us to meet our obligations.
The following table presents a reconciliation of Adjusted EBITDA to our net income, the most directly comparable financial measure calculated and presented in accordance with GAAP, for each of the periods indicated:
Decrease (increase) in fair value of MSRs net of MSLs due to changes in valuation inputs used in valuation models
90,264
(324,066)
Hedging (gains) losses associated with MSRs
Stock‑based compensation
Interest expense on corporate debt or corporate revolving credit facilities and capital lease
23,443
Adjusted EBITDA
53
Business Trends
Due to significant inflationary pressures, the U.S. Federal Reserve continued to raise the federal funds rate during the quarter ended March 31, 2023 and continued to reduce the federal government’s overall holdings of Treasury and mortgage-backed securities. Increasing interest rates and a slowing economy are expected to continue to reduce the size of the mortgage origination market from an estimated $2.3 trillion in 2022 to a projected range of $1.6 trillion to $1.8 trillion for 2023 according to leading economists.
Lower projected mortgage transaction volumes and increasing interest rates have caused a decrease in mortgage production activities, reducing gains from the redelivery of loans bought out from Ginnie Mae securities and increasing competition in the mortgage production business, while also leading to a reduction in prepayment speeds in our mortgage servicing portfolio from the same time in the prior year. Rising interest rates have increased the costs of floating rate borrowings and have generated greater interest income from our placement fees on deposits and loans held for sale. We have reduced business expenses to align with the lower level of mortgage production activities. We have also increased our acquisitions of conventional loans from PMT and intend to continue such acquisitions in the second quarter of 2023.
Due to certain capital rules, Fannie Mae and Freddie Mac have higher capital requirements to guarantee loans delivered by loan aggregators and may charge higher fees for third party originated loans that we aggregate and deliver to the Agencies as compared to individual loans delivered by mortgage lenders directly to the Agencies’ cash windows without the assistance of a loan aggregator. To the extent the Agencies increase the number of cash window purchases and sales for their own accounts, our business and results of operations could be materially and adversely affected.
Income Before Provisions for Income Taxes
For the quarter ended March 31, 2023, income before provision for income taxes decreased $196.4 million compared to the same period in 2022. The decrease was primarily due to a $194.1 million decrease in Net gains on loans held for sale at fair value, a $36.5 million decrease in Loan origination fees due to lower production volumes and a $137.5 million decrease in Net loan servicing fees reflecting lower valuation results in our MSRs, net of hedging results, due to a decrease in interest rates at the end of the quarter ended March 31, 2023 as opposed to increasing interest rates in the same period in 2022; partially offset by a $158.3 million decrease in total expenses primarily due to reductions in compensation and loan origination expenses.
Net Gains on Loans Held for Sale at Fair Value
In our production segment, revenues reflect the effects of higher interest rates on the overall demand for mortgage loans and the proportion of loans in our different production channels during the quarter ended March 31, 2023 compared to the same period in 2022.
During the quarter ended March 31, 2023, we recognized Net gains on loans held for sale at fair value totaling $104.4 million, a decrease of $194.1 million compared to the same period in 2022. The decrease was primarily due to lower production volumes and a decrease in early buyout (“EBO”) loan redelivery gains as a result of lower volumes and modifications during the quarter ended March 31, 2023 compared to the same period in 2022.
54
Our net gains on loans held for sale are summarized below:
Cash losses:
Total cash losses
Non-cash gains (losses):
Changes in fair values of loans and derivative financial instruments outstanding at end of quarter:
90,151
(253,172)
Total non-cash gains
376,394
362,245
Total gains on sale from non-affiliates
From PennyMac Mortgage Investment Trust (primarily cash)
Interest rate lock commitments issued:
By loan type:
Government-insured or guaranteed loans
12,527,083
17,133,215
Conventional conforming loans
6,124,614
7,974,275
Jumbo loans
67,869
18,013
151,946
By production channel:
Consumer direct
2,198,643
9,111,513
Broker direct
2,551,517
3,526,629
Correspondent
14,121,352
12,487,361
5,119,234
Commitments to fund and purchase loans
55
Non-cash elements of gain on sale of loans held for sale
Our gains on loans held for sale include both cash and non-cash elements. We recognize a significant portion of our gains on loans held for sale when we make commitments to purchase or fund mortgage loans. We recognize this gain in the form of interest rate lock commitments (“IRLC”). We adjust our initial gain amount as the loan purchase or origination process progresses until the loan is either funded or cancelled. We also receive non-cash proceeds on sale that include our estimate of the fair value of MSRs and we incur liabilities for mortgage servicing liabilities (which represent the fair value of the costs we expect to incur in excess of the fees we receive for EBO loans we have resold to third party investors) and for the fair value of our estimate of the losses we expect to incur relating to the representations and warranties we provide in our loan sale transactions.
The MSRs, MSLs, and liability for representations and warranties we recognize represent our estimate of the fair value of future benefits and costs we will realize for years in the future. These estimates represented approximately 274% of our gains on sales of loans held for sale at fair value for the quarter ended March 31, 2023 compared to 206% for the same period in 2022. These estimates change as circumstances change and changes in these estimates are recognized in income in subsequent periods. Subsequent changes in the fair value of our MSRs significantly affect our results of operations.
Interest Rate Lock Commitments, Mortgage Servicing Rights and Mortgage Servicing Liabilities
The methods and key inputs we use to measure and update our measurements of IRLCs, MSRs and MSLs are detailed in Note 6 – Fair value – Valuation Techniques and Inputs to the consolidated financial statements included in this Quarterly Report.
Representations and Warranties
Our agreements with the purchasers and insurers include representations and warranties related to the loans we sell. The representations and warranties require adherence to purchaser and insurer origination and underwriting guidelines, including but not limited to the validity of the lien securing the loan, property eligibility, borrower credit, income and asset requirements, and compliance with applicable federal, state and local law.
In the event of a breach of our representations and warranties, we may be required to either repurchase the loans with the identified defects or indemnify the purchaser or insurer. In such cases, we bear any subsequent credit losses on the loans. Our credit losses may be reduced by any recourse we have to correspondent originators that sold such loans to us and breached similar or other representations and warranties. In such event, we have the right to seek a recovery of related repurchase losses from that correspondent seller.
Our representations and warranties are generally not subject to stated limits of exposure. However, we believe that the current unpaid principal balance (“UPB”) of loans sold by us and subject to representation and warranty liability to date represents the maximum exposure to repurchases related to representations and warranties.
The level of the liability for losses under representations and warranties is difficult to estimate and requires considerable judgment. The level of loan repurchase losses is dependent on economic factors, purchaser or insurer loss mitigation strategies, and other external conditions that may change over the lives of the underlying loans. Our estimate of the liability for representations and warranties is developed by our credit administration staff and approved by our senior management credit committee which includes senior management in our loan production, loan servicing and credit risk management areas.
The method used to estimate our losses on representations and warranties is a function of our estimate of future defaults, loan repurchase rates, the severity of loss in the event of default, if applicable, and the probability of reimbursement by the correspondent loan seller. We establish a liability at our estimate of its fair value at the time loans are sold and review our liability estimate on a periodic basis.
56
We recorded provisions for losses under representations and warranties relating to current loan sales as a component of Net gains on loans held for sale at fair value totaling $1.7 million for the quarter ended March 31, 2023 compared to $4.1 million for the same period in 2022. The decrease in the provision relating to current loan sales is primarily attributable to a reduction in loan sales.
We also recorded reductions in the liability of $1.4 million for the quarter ended March 31, 2023 compared to $3.2 million for the same period in 2022. The reductions in the liability resulted from previously sold loans meeting performance criteria established by the Agencies which significantly limit the likelihood of certain repurchase or indemnification claims.
Following is a summary of loan repurchase activity and the UPB of loans subject to representations and warranties:
Indemnification activity:
Loans indemnified at beginning of quarter
35,961
15,079
New indemnifications
9,869
5,641
Less indemnified loans sold, repaid or refinanced
1,813
779
Loans indemnified at end of quarter
44,017
19,941
Repurchase activity:
Total loans repurchased
11,212
17,529
Less:
Loans repurchased by correspondent lenders
4,654
7,458
Loans repaid by borrowers or resold with defects resolved
28,350
5,496
Net loans (resolved) repurchased with losses chargeable to liability for representations and warranties
(21,792)
4,575
Losses charged to liability for representations and warranties
1,608
1,612
Unpaid principal balance of loans subject to representations and warranties
Liability for representations and warranties
During the quarter ended March 31, 2023, we repurchased loans totaling $11.2 million. We charged losses of $1.6 million to the liability during the quarter ended March 31, 2023. Our losses arising from representations and warranties have historically been minimized by our ability to either recover most of the losses from our correspondent sellers or from our ability to profitably refinance and resell repurchased loans.
The recent increases in market interest rates may affect certain of our correspondent sellers’ ability to honor their obligations to repurchase defective loans. Furthermore, these market factors and the expected economic slowdown may increase the level of borrower defaults, increasing the level of repurchases we are required to make and making it more difficult to minimize losses on repurchased loans. We expect these developments will increase the losses we incur in relation to our recorded liability for representations and warranties compared to our historical experience. However, we believe our recorded liability is presently adequate to absorb such losses.
Loan Origination Fees
Loan origination fees decreased $36.5 million during the quarter ended March 31, 2023 compared to the same period in 2022. The decrease was primarily due to a decrease in the volume of loans we produced.
57
Fulfillment Fees from PennyMac Mortgage Investment Trust
Fulfillment fees from PMT represent fees we collect for services we perform on behalf of PMT in connection with the acquisition, packaging and sale of loans. The fulfillment fees are calculated based on the number of loans we fulfill for PMT.
Fulfillment fees decreased $4.8 million during the quarter ended March 31, 2023 compared to the same period in 2022. The decrease was primarily due to a decrease in loan production volume.
Net Loan Servicing Fees
Our net loan servicing fee income has two primary components: fees earned for servicing the loans and the effects of MSR and MSL valuation changes, net of hedging results as summarized below:
Loan servicing fees
Effects of MSRs and MSLs
Following is a summary of our loan servicing fees:
14,925
11,956
11,986
13,405
Average loan servicing portfolio
MSRs and MSLs
318,208,097
285,217,528
234,963,140
221,886,632
Loan servicing fees from non-affiliates generally relate to our MSRs which are primarily related to servicing we provide for loans included in Agency securitizations. These fees are contractually established at an annualized percentage of the UPB of the loan serviced and we collect these fees from borrower payments. Loan servicing fees from PMT are primarily related to PMT’s MSRs and are established at monthly per-loan amounts based on whether the loan is a fixed-rate or adjustable-rate loan and the loan’s delinquency or foreclosure status as detailed in Note 4 – Transactions with Related Parties to the consolidated financial statements included in this Report. Other loan servicing fees are comprised primarily of borrower-contracted fees such as late charges and reconveyance fees.
Loan servicing fees from non-affiliates and from PMT increased during the quarter ended March 31, 2023 compared the same period in 2022. The increase was primarily due to growth of our loan servicing portfolio. Other loan servicing fees decreased during the quarter ended March 31, 2023 compared to the same period in 2022, primarily due to decreases in ancillary fees relating to mortgage loan payoffs during 2023 as compared to 2022.
58
Mortgage Servicing Rights and Mortgage Servicing Liabilities
We have elected to carry our servicing assets and liabilities at fair value. Changes in fair value have two components: changes due to realization of the contractual servicing fees and changes due to changes in market inputs used to estimate the fair value of MSRs and MSLs. We endeavor to moderate the effects of changes in fair value by entering into derivatives transactions.
Change in fair value of MSRs and MSLs and the related hedging results are summarized below:
MSR and MSL valuation changes:
Realization of cash flows
(146,183)
(111,155)
Other changes in fair value of mortgage servicing rights and mortgage servicing liabilities
(90,264)
324,066
Hedging results
Total change in fair value of mortgage servicing rights and mortgage servicing liabilities net of hedging results
Average balances:
5,966,264
4,311,413
2,054
2,679
Changes in realization of cash flows are influenced by changes in the level of servicing assets and liabilities and changes in estimates of the remaining cash flows to be realized. During the quarter ended March 31, 2023, realization of cash flows increased compared to the same period in 2022, primarily due to the growth in our investment in MSRs.
Other changes in fair value of MSRs reflected a loss in fair value during the quarter ended March 31, 2023 and a gain in fair value in the same period in 2022 due to a decrease in interest rates during 2023 compared to significant increases in interest rates in 2022. Increasing interest rates reduce the rate of prepayments of the underlying loans, which increases the cash flows expected from the servicing rights, while decreasing interest rates have the opposite effect.
Hedging results reflect valuation losses attributable to the effects of interest rate decreases on the fair value of the hedging instruments during the quarter ended March 31, 2023 compared to opposite circumstances and effects in the same period in 2022.
59
Following is a summary of our loan servicing portfolio:
Loans serviced
Prime servicing:
Acquired
236,476,714
233,554,875
Total prime servicing
564,461,231
551,653,885
Special servicing subserviced for PMT
13,167
20,797
Total loans serviced
Delinquencies:
Owned servicing (1):
10,080,271
11,759,005
7,634,649
7,758,033
Delinquent loans in COVID-19 pandemic-related forbearance:
745,062
980,597
Subserviced for PMT (1):
1,563,027
1,913,495
923,928
971,048
145,080
177,195
60
Following is a summary of characteristics of our MSR and MSL servicing portfolio as of March 31, 2023:
Average
UPB
Loan count
Note rate
Seasoning (months)
Remainingmaturity (months)
Loan size
FICO credit score at origination
Original LTV (1)
Current LTV (1)
60+ Delinquency (by UPB)
(Dollars and loan count in thousands)
Government (2):
FHA
120,344,743
621
3.78%
320
194
674
93%
69%
5.19%
VA
115,322,379
427
3.24%
330
270
725
90%
73%
2.09%
USDA
21,180,129
143
3.63%
318
148
698
98%
4.66%
Agency:
Fannie Mae
29,927,986
109
3.41%
305
275
760
57%
0.45%
Freddie Mac
33,837,564
283
753
72%
63%
0.40%
52,820
10.03%
271
749
16%
0.00%
Other (3)
626,741
332
313
766
66%
60%
0.08%
1,423
3.53%
322
226
710
88%
68%
3.09%
Net Interest Expense
2021
To non-affiliates:
Short-term debt
62,146
24,890
Long-term debt
64,206
33,352
Net interest expense decreased $20.1 million during the quarter ended March 31, 2023 compared to the same period in 2022. The decrease was primarily due to:
61
Management Fees from PennyMac Mortgage Investment Trust
Management fees from PMT summarized below:
Net assets of PMT at end of quarter
Management fees decreased $860,000 during the quarter ended March 31, 2023 compared to the same period in 2022. The decrease was primarily due to a decrease in PMT’s shareholders’ equity which is the basis for the base management fees.
Compensation expenses are summarized below:
Salaries and wages
92,835
142,009
Severance
2,856
5,135
Incentive compensation
18,988
54,298
Taxes and benefits
21,606
34,830
Stock and unit-based compensation
Head count:
4,143
6,924
Quarter end
4,168
6,308
Compensation expense decreased $97.6 million during the quarter ended March 31, 2023 compared to the same period in 2022. The decrease was primarily due to work force reductions necessitated by reductions in loan production and decreased incentive compensation accruals due to reduced staffing levels and lower achievement of profitability targets.
Loan origination expense decreased $48.2 million during the quarter ended March 31, 2023 compared to the same period in 2022. The decrease was primarily due to decreased lending activity.
Servicing expenses increased $13.9 million during the quarter ended March 31, 2023 compared to the same period in 2022. The increase was primarily due to a larger reversal of the provision for estimated servicing advance losses than was recorded in the prior periods.
62
Marketing and advertising expense decreased $19.2 million during the quarter ended March 31, 2023 compared to the same period in 2022. The decrease is primarily due to decreased marketing expenses for consumer direct lending and brand marketing during the quarter ended March 31, 2023 compared to the same period in 2022.
Provision for Income Taxes
Our effective income tax rate was 20.4% during the quarter ended March 31, 2023 compared to 26.0% during the same period in 2022. The effective income tax decreased in the quarter ended March 31, 2023 compared to the same period in 2022. The decrease was primarily due to a $1.3 million higher favorable permanent tax adjustment accompanied by a $196.4 million decrease in income before income taxes during the quarter ended March 31, 2023 compared to the same period in 2022.
The Inflation Reduction Act was signed into law on August 16, 2022 ("Act"), effective for tax years beginning after December 31, 2022. The Inflation Reduction Act imposes a 15% Alternative Minimum Tax ("AMT") on the adjusted financial statement income ("AFSI") of applicable corporations. Applicable corporations generally include any corporation whose 3-year average AFSI exceeds $1 billion. Based on the current legislation and the definition of AFSI, we do not expect the Company will be subject to this corporate minimum tax.
Balance Sheet Analysis
Following is a summary of key balance sheet items as of the dates presented:
1,501,487
1,340,730
Servicing advances, net
Investments in and advances to affiliates
36,091
37,301
574,647
483,773
LIABILITIES AND STOCKHOLDERS' EQUITY
6,279,515
3,288,875
4,252,763
3,722,566
10,532,278
7,011,441
550,464
635,247
Stockholders' equity
Leverage ratios:
Total debt / Stockholders' equity
3.1
2.0
Total debt / Tangible stockholders' equity (1)
3.2
2.1
63
Total assets increased $3.3 billion from $16.8 billion at December 31, 2022 to $20.1 billion at March 31, 2023. The increase was driven by an increase of $3.3 billion in loans held for sale at fair value, primarily due to higher origination volume and optimization of loan deliveries during the month ended March 31, 2023.
Total liabilities increased $3.3 billion from $13.4 billion at December 31, 2022 to $16.7 billion at March 31, 2023. The increase was primarily due to an increase of $3.5 billion in borrowings to fund our inventory of loans held for sale. As a result of our increased inventory financing requirements, our leverage ratios increased during the quarter ended March 31, 2023.
Cash Flows
Our cash flows are summarized below:
Change
Operating
(7,692,255)
Investing
146,475
Financing
7,565,422
19,642
Our cash flows resulted in a net increase in cash and restricted cash of $169.4 million during the quarter ended March 31, 2023 as discussed below.
Operating activities
Net cash used in operating activities totaled $3.3 billion during the quarter ended March 31, 2023 compared with net cash provided by operating activities of $4.4 billion during the same period in 2022. Our cash flows from operating activities are primarily influenced by changes in the levels of our inventory of mortgage loans held for sale as shown below:
Cash flows from:
(3,390,002)
4,461,706
Other operating sources
125,111
(34,342)
Investing activities
Net cash used in investing activities during the quarter ended March 31, 2023 totaled $20.9 million, primarily due to a $97.5 million increase in margin deposits and $10.6 million used in acquisition of capitalized software, partially offset by $78.4 million in net settlement of derivative financial instruments used to hedge our investment in MSRs. Net cash used in investing activities during the quarter ended March 31, 2022 totaled $167.4 million, primarily due to $287.7 million in net settlement of derivative financial instruments used to hedge our investment in MSRs and a $71.1 million increase in short-term investment, partially offset by a $213.5 million decrease in margin deposits.
Financing activities
Net cash provided by financing activities totaled $3.5 billion during the quarter ended March 31, 2023, primarily due to an increase of $3.5 billion in borrowings. The increase in borrowings primarily reflects the increase in inventory of loans held for sale. Net cash used in financing activities totaled $4.1 billion during the quarter ended March 31, 2022, primarily due to a decrease in inventory of loans held for sale.
64
Liquidity and Capital Resources
Our liquidity reflects our ability to meet our current obligations (including our operating expenses and, when applicable, the retirement of, and margin calls relating to, our debt, and margin calls relating to hedges on our commitments to purchase or originate mortgage loans and on our MSR investments), fund new originations and purchases, and make investments as we identify them. We expect our primary sources of liquidity to be through cash flows from business activities, proceeds from bank borrowings and proceeds from and issuance of equity or debt offerings. In addition, we utilized existing borrowings to increase our cash balances to $1.5 billion at March 31, 2023. We believe that our liquidity is sufficient to meet our current liquidity needs.
Our current borrowing strategy is to finance our assets where we believe such borrowing is prudent, appropriate and available. Our primary borrowing activities are in the form of sales of assets under agreements to repurchase, sales of mortgage loan participation purchase and sale certificates, notes payable secured by mortgage servicing rights and unsecured senior notes. A significant amount of our borrowings have short-term maturities and provide for advances with terms ranging from 30 days to 270 days. Because a significant portion of our current debt facilities consist of short-term debt, we expect to renew these facilities in advance of maturity in order to ensure our ongoing liquidity and access to capital or otherwise allow ourselves sufficient time to replace any necessary financing.
Our overall borrowing increased by $3.5 billion to fund our inventory of loans held for sale at March 31, 2023 as compared to the previous quarter.
Debt facilities for MSRs and servicing advances (servicing asset facilities) take various forms. Fannie Mae and Ginnie Mae MSRs are pledged to special purpose entities, each of which issues variable funding notes (“VFNs”) and may issue term notes and term loans that are secured by such Ginnie Mae or Fannie Mae assets. Term notes are issued to qualified institutional buyers under Rule 144A of Securities Act and term loans are syndicated to banking entities, while the VFNs are sold to bank partners under agreements to repurchase. Freddie Mac MSR’s are pledged to a lender under a bi-lateral loan and security agreement.
On February 7, 2023, the Company, the Issuer Trust, PLS and PNMAC, entered into two VFN repurchase agreements, as part of the structured finance transaction that PLS uses to finance Ginnie Mae mortgage servicing rights and related excess servicing spread and servicing advance receivables: a Series 2023-MSRVF1 Master Repurchase Agreement by and among PLS, as seller, Goldman Sachs Bank USA, as administrative agent and as a buyer, and PNMAC, as a guarantor, related to the excess servicing spread, and a Series 2020-SPIADVF1 Master Repurchase Agreement by and among PLS, as seller, and Goldman Sachs Bank USA, as administrative agent and buyer, related to the servicing advance receivables. The maximum purchase under each repurchase agreement is $300 million and the initial terms are each set to expire on May 31, 2024.
On February 28, 2023, the Company, the Issuer Trust and PLS, entered into a syndicated series of term loans (the “Series 2023-GTL1 Loan”), as part of the structured finance transaction that PLS uses to finance Ginnie Mae mortgage servicing rights and related excess servicing spread and servicing advance receivables. The initial 5-year term of the Series 2023-GTL1 Loan is set to expire on February 28, 2028, unless the Company exercises a one-year optional extension. The initial loan balance of the Series 2023-GTL1 Loan was $680 million.
Our repurchase agreements represent the sales of assets together with agreements for us to buy back the respective assets at a later date. The table below presents the average, maximum daily and ending balances:
Maximum daily balance
Balance at quarter end
3,336,577
The differences between the average and maximum daily balances on our repurchase agreements reflect both the effect of increasing loan inventory levels during the quarter ended March 31, 2023 and the fluctuations throughout the periods of our inventory as we fund and pool mortgage loans for sale in guaranteed mortgage securitizations.
65
Our repurchase agreements also contain margin call provisions that, upon notice from the applicable lender at its option, require us to transfer cash or, in some instances, additional assets in an amount sufficient to eliminate any margin deficit. A margin deficit will generally result from any decrease in the market value (as determined by the applicable lender) of the assets subject to the related financing agreement. Upon notice from the applicable lender, we will generally be required to satisfy the margin call on the day of such notice or within one business day thereafter, depending on the timing of the notice.
Our secured financing agreements at PLS require us to comply with various financial covenants. The most significant financial covenants currently include the following:
With respect to servicing performed for PMT, PLS is also subject to certain covenants under PMT’s debt agreements. Covenants in PMT’s debt agreements are equally, or sometimes less, restrictive than the covenants described above.
Our Unsecured Notes’ indentures contain covenants that limit the Company and our restricted subsidiaries’ ability to engage in specified types of transactions, including, but not limited to the following:
Although these financial covenants limit the amount of indebtedness that we may incur and affect our liquidity through minimum cash reserve requirements, we believe that these covenants currently provide us with sufficient flexibility to successfully operate our business and obtain the financing necessary to achieve that purpose.
We are also subject to liquidity and net worth requirements established by the Federal Housing Finance Agency (“FHFA”) for Agency seller/servicers and Ginnie Mae for single-family issuers. FHFA and Ginnie Mae have established minimum liquidity and net worth requirements for their approved non-depository single-family sellers/servicers in the case of Fannie Mae, Freddie Mac, and Ginnie Mae for its approved single-family issuers, as summarized below:
66
We believe that we are currently in compliance with the applicable Agency requirements. In August 2022, the Agencies issued revised capital and liquidity requirements. The requirements will be effective at various dates beginning September 30, 2023, for issuers of securities guaranteed by Ginnie Mae and seller/servicers of mortgage loans to Fannie Mae and Freddie Mac. We believe that we are in compliance with Agencies’ revised requirements as of March 31, 2023.
On August 4, 2021, our Board of Directors increased our common stock repurchase program from $1 billion to $2 billion. Share repurchases may be effected through open market purchases or privately negotiated transactions in accordance with applicable rules and regulations. The stock repurchase program does not have an expiration date and the authorization does not obligate us to acquire any particular amount of common stock. From inception through March 31, 2023, we have repurchased approximately $1.8 billion of common shares under our stock repurchase program.
We continue to explore a variety of means of financing our business, including debt financing through bank warehouse lines of credit, bank loans, repurchase agreements, securitization transactions and corporate debt. However, there can be no assurance as to how much additional financing capacity such efforts will produce, what form the financing will take or whether such efforts will be successful.
Debt Obligations
As described further above in “Liquidity and Capital Resources,” we currently finance certain of our assets through short-term borrowings with major financial institutions in the form of sales of assets under agreements to repurchase and mortgage loan participation purchase and sale agreements. We access the capital market for long-term debt through the issuance of secured term notes, term loans and unsecured senior notes. The issuer under our secured term note facilities is PLS or a wholly-owned issuer trust guaranteed by PNMAC. In addition, PFSI has issued unsecured senior notes guaranteed by certain of its restricted wholly-owned domestic subsidiaries.
Under the terms of these financing agreements, PLS is required to comply with certain financial covenants, as described further above in “Liquidity and Capital Resources,” and various non-financial covenants customary for transactions of this nature. As of March 31, 2023, we believe we were in compliance in all material respects with these covenants.
Many of our debt financing agreements contain a condition precedent to obtaining additional funding that requires PLS to maintain positive net income for at least one of the previous two consecutive quarters, or other similar measures. PLS is compliant with all such conditions.
The financing agreements also contain margin call provisions that, upon notice from the applicable lender, require us to transfer cash or, in some instances, additional assets in an amount sufficient to eliminate any margin deficit. Upon notice from the applicable lender, we will generally be required to satisfy the margin call on the day of such notice or within one business day thereafter, depending on the timing of the notice.
67
In addition, the financing agreements contain events of default (subject to certain materiality thresholds and grace periods), including payment defaults, breaches of covenants and/or certain representations and warranties, cross-defaults, guarantor defaults, servicer termination events and defaults, material adverse changes, bankruptcy or insolvency proceedings and other events of default customary for these types of transactions. The remedies for such events of default are also customary for these types of transactions and include the acceleration of the principal amount outstanding under the agreements and the liquidation by our lenders of the mortgage loans or other collateral then subject to the agreements.
PFSI issued unsecured senior notes (the “Unsecured Notes”) to qualified institutional buyers under Rule 144A of the Securities Act of 1933, as amended. The Unsecured Notes are fully and unconditionally guaranteed, jointly and severally, on a senior unsecured basis by the Company’s existing and future wholly-owned domestic subsidiaries (other than certain excluded subsidiaries defined in the indentures under which the Unsecured Notes were issued). The Company is required to maintain certain financial covenants under terms of the Unsecured Notes, as described further above in “Liquidity and Capital Resources.” We believe the Company was in compliance with all financial covenants in the Unsecured Notes as of March 31, 2023.
Our debt obligations have the following sizes and maturities:
Outstanding
Facility
Lender
indebtedness (1)
facility size (2)
facility (2)
Maturity date (2)
(dollar amounts in thousands)
1,410,218
1,425,000
380,000
1,228,581
2,950,000
1,200,000
Atlas Securitized Products, L.P. and Citibank, N.A. (3)
600,000
530,262
950,000
478,854
200,000
463,600
50,000
1,000,000
225,000
190,604
188,337
350,000
63,897
97,832
Goldman Sachs Bank USA (servicing asset facility)
300,000
550,000
Notes payable
GMSR 2018-GT1 Notes
February 25, 2025
GMSR 2018-GT2 Notes
August 25, 2023
GMSR 2022-GT1 Notes
May 25, 2027
GMSR 2023-GTL1 Loans
February 25, 2028
Unsecured Senior Notes - 5.375%
Unsecured Senior Notes - 4.25%
Unsecured Senior Notes - 5.75%
68
The amount at risk (the fair value of the assets pledged plus the related margin deposit, less the amount advanced by the counterparty and accrued interest) relating to our assets sold under agreements to repurchase is summarized by counterparty below as of March 31, 2023:
maturity of
advances under
repurchase agreement
Atlas Securitized Products, L.P. (2)
Citibank, N.A. (2)
Goldman Sachs Bank USA (2)
On March 16, 2023, the Company, PNMAC, the Issuer Trust, and PLS, consented to assignments of all of the credit facilities provided to the Company by Credit Cuisse First Boston Mortgage Capital LLC, as administrative agent and Credit Suisse AG, Cayman Islands Branch, as a buyer or purchaser, and Alpine Securitization LTD, as a buyer or purchaser. All of the credit facilities were assigned to Atlas Securitized Products, L.P. (“Atlas SP”), Atlas Securitized Products Investments 3, L.P., Atlas Securitized Products Funding 2, L.P., and Nexera Holding LLC.
All debt financing arrangements that matured between March 31, 2023 and the date of this Report have been renewed or extended and are described in Note 12—Short-Term Debt to the accompanying consolidated financial statements.
Critical Accounting Estimates
Preparation of financial statements in compliance with GAAP requires us to make estimates that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the reporting period. Certain of these estimates significantly influence the portrayal of our financial condition and results, and they require us to make difficult, subjective or complex judgments. Our critical accounting policies primarily relate to our fair value estimates.
Our Annual Report on Form 10-K for the year ended December 31, 2022 contains a discussion of our critical accounting policies, which utilize relevant critical accounting estimates.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Market risk is the exposure to loss resulting from changes in interest rates, foreign currency exchange rates, commodity prices, equity prices, real estate values and other market-based risks. The primary market risks that we are exposed to are fair value risk, interest rate risk and prepayment risk.
Fair Value Risk
Our IRLCs, mortgage loans held for sale, MSRs and MSLs are reported at their fair values. The fair value of these assets fluctuates primarily due to changes in interest rates. The fair value risk we face is primarily attributable to interest rate risk and prepayment risk.
Interest Rate Risk
Interest rate risk is highly sensitive to many factors, including governmental monetary and tax policies, domestic and international economic and political considerations, and other factors beyond our control. Changes in interest rates affect both the fair value of, and interest income we earn from, our mortgage-related investments and our derivative financial instruments. This effect is most pronounced with fixed-rate mortgage assets.
In general, rising interest rates negatively affect the fair value of our IRLCs and inventory of mortgage loans held for sale and positively affect the fair value of our MSRs. Changes in interest rates significantly influence the prepayment speeds of the loans underlying our investments in MSRs, which can have a significant effect on their fair values. Changes in interest rate are most prominently reflected in the prepayment speeds of the loans underlying our investments in MSRs and the discount rate used in their valuation.
Our operating results will depend, in part, on differences between the income from our investments and our financing costs. Presently much of our debt financing is based on a floating rate of interest calculated on a fixed spread over the relevant index, as determined by the particular financing arrangement.
Prepayment Risk
To the extent that the actual prepayment rate on the mortgage loans underlying our MSRs differs from what we projected when we initially recognized these assets and liabilities when we measure fair value as of the end of each reporting period, the carrying value of these assets and liabilities will be affected. In general, a decrease in the principal balances of the mortgage loans underlying our MSRs or an increase in prepayment expectations will decrease our estimates of the fair value of the MSRs, thereby reducing net servicing income, partially offset by the beneficial effect on net servicing income of a corresponding reduction in the fair value of our MSLs.
Risk Management Activities
We engage in risk management activities primarily in an effort to mitigate the effect of changes in interest rates on the fair value of our assets. To manage this price risk, we use derivative financial instruments acquired with the intention of moderating the risk that changes in market interest rates will result in unfavorable changes in the fair value of our assets, primarily prepayment exposure on our MSR investments as well as IRLCs and our inventory of loans held for sale. Our objective is to minimize our hedging expense and maximize our loss coverage based on a given hedge expense target. We do not use derivative financial instruments other than IRLCs for purposes other than in support of our risk management activities.
Our strategies are reviewed daily within a disciplined risk management framework. We use a variety of interest rate and spread shifts and scenarios and define target limits for market value and liquidity loss in those scenarios. With respect to our IRLCs and inventory of loans held for sale, we use MBS forward sale contracts to lock in the price at which we will sell the mortgage loans or resulting MBS, and further use MBS put options to mitigate the risk of our IRLCs not closing at the rate we expect. With respect to our MSRs, we seek to mitigate mortgage-based loss exposure utilizing MBS forward purchase and sale contracts, address exposures to smaller interest rate shifts with Treasury and interest rate swap futures, and use options and swaptions to achieve target coverage levels for larger interest rate shocks.
Fair Value Sensitivities
The following sensitivity analyses are limited in that they were performed at a particular point in time; only contemplate the movements in the indicated variables; do not incorporate changes to other variables; are subject to the accuracy of various models and inputs used; and do not incorporate other factors that would affect our overall financial performance in such scenarios, including operational adjustments made by management to account for changing circumstances. For these reasons, the following estimates should not be viewed as earnings forecasts.
70
The following tables summarize the estimated change in fair value of MSRs as of March 31, 2023, given several shifts in pricing spreads, prepayment speed and annual per loan cost of servicing:
Change in fair value attributable to shift in:
-20%
-10%
-5%
+5%
+10%
+20%
Prepayment speed
374,151
179,921
88,278
(85,106)
(167,216)
(323,085)
Pricing spread
344,083
167,268
82,486
(80,273)
(158,416)
(308,614)
Annual per-loan cost of servicing
166,610
83,305
41,653
(41,653)
(83,305)
(166,610)
Item 4. Controls and Procedures
Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures. However, no matter how well a control system is designed and operated, it can provide only reasonable, not absolute, assurance that it will detect or uncover failures within the Company to disclose material information otherwise required to be set forth in our periodic reports.
Our management has conducted an evaluation, with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Report as required by paragraph (b) of Rule 13a-15 under the Exchange Act. Based on our evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective, as of the end of the period covered by this Report, to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the applicable rules and forms, and that it is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting during the quarter ended March 31, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Item 1. Legal Proceedings
From time to time, the Company may be involved in various legal and regulatory proceedings, lawsuits and other claims arising in the ordinary course of its business. The amount, if any, of ultimate liability with respect to such matters cannot be determined, but despite the inherent uncertainties of litigation, management believes that the ultimate disposition of any such proceedings and exposure will not have, individually or taken together, a material adverse effect on the financial condition, results of operations, or cash flows of the Company. See Note 16 — Commitments and Contingencies, to the financial statements contained in this report for a discussion of legal and regulatory proceedings that are incorporated by reference into this Item 1.
Item 1A. Risk Factors
There have been no material changes from the risk factors set forth under Item 1A. “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2022, filed with the SEC on February 22, 2023.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
There were no sales of unregistered equity securities during the quarter ended March 31, 2023.
Stock Repurchase Program
The following table summarizes information about our stock repurchase during the quarter ended March 31, 2023:
Total numberof sharespurchased
Average pricepaid per share
Total number of shares purchasedas part of publicly announced plans or program (1)
Approximate dollarvalue of shares thatmay yet bepurchased under the plans or program (1)
January 1, 2023 – January 31, 2023
283,805,890
February 1, 2023 – February 28, 2023
98,857
63.66
277,512,940
March 1, 2023 – March 31, 2023
669,773
58.31
238,460,670
768,630
58.99
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None
Item 6. Exhibits
Incorporated by Referencefrom the Below-Listed Form(Each Filed under SEC FileNumber 001-35916 or001-38727)
Exhibit No.
Exhibit Description
Form
Filing Date
Contribution Agreement and Plan of Merger, dated as of August 2, 2018, by and among PennyMac Financial Services, Inc., New PennyMac Financial Services, Inc., New PennyMac Merger Sub, LLC, Private National Mortgage Acceptance Company, LLC, and the Contributors.
8-K12B
November 1, 2018
Amended and Restated Certificate of Incorporation of New PennyMac Financial Services, Inc.
3.1.1
Certificate of Amendment to Amended and Restated Certificate of Incorporation of New PennyMac Financial Services, Inc.
Amended and Restated Bylaws of New PennyMac Financial Services, Inc.
3.2.1
Amendment to Amended and Restated Bylaws of PennyMac Financial Services, Inc. (formerly known as New PennyMac Financial Services, Inc.).
10-Q
November 4, 2019
10.1†
PennyMac Financial Services, Inc. 2022 Equity Incentive Plan Form of Stock Option Award Agreement (2023).
*
10.2†
PennyMac Financial Services, Inc. 2022 Equity Incentive Plan Form of Restricted Stock Unit Subject to Continued Service Award Agreement (Net Share Withholding) (2023).
10.3†
PennyMac Financial Services, Inc. 2022 Equity Incentive Plan Form of Restricted Stock Unit Subject to Continued Service Award Agreement (Sale to Cover) (2023).
10.4†
PennyMac Financial Services, Inc. 2022 Equity Incentive Plan Form of Restricted Stock Unit Subject to Performance Components Award Agreement (Sale to Cover) (2023).
10.5†
PennyMac Financial Services, Inc. 2022 Equity Incentive Plan Form of Restricted Stock Unit Subject to Performance Components Award Agreement (Net Share Withholding) (2023).
10.6†
PennyMac Financial Services, Inc. 2022 Equity Incentive Plan Form of Restricted Stock Unit Subject to Continued Service Award Agreement for Non-Employee Directors (2023).
10.7
Series 2023-MSRVF1 Master Repurchase Agreement, dated as of February 7, 2023, by and among PennyMac Loan Services, LLC and Goldman Sachs Bank USA.
8-K
February 13, 2023
10.8
Series 2020-SPIADVF1 Master Repurchase Agreement, dated as of February 7, 2023, by and among PennyMac Loan Services, LLC and Goldman Sachs Bank USA.
10.9
Omnibus Amendment No. 2 to the 2016-MSRVF1 Amended and Restated Repurchase Agreement and Amendment No. 3 to the Series 2020-SPIADVF1 Repurchase Agreement, dated as of February 7, 2023, by and among Credit Suisse First Boston Mortgage Capital LLC, Credit Suisse AG, Cayman Islands Branch, Citibank, N.A., and PennyMac Loan Services, LLC and acknowledged by Private National Mortgage Acceptance Company, LLC, as guarantor.
10.10
Amendment No. 3, dated February 7, 2023, to the Third Amended and Restated Base Indenture, dated as of April 1, 2020, by and among PNMAC GMSR ISSUER TRUST, Citibank, N.A., as Indenture Trustee, PennyMac Loan Services, LLC, Credit Suisse First Boston Mortgage Capital LLC, and consented and agreed to by Goldman Sachs Bank USA.
10.11
Series 2020-SPIADVF1 Guaranty, dated as of February 7, 2023, by Private National Mortgage Acceptance Company, LLC in favor of Goldman Sachs Bank USA.
10.12
Series 2023-MSRVF1 Guaranty, dated as of February 7, 2023, by Private National Mortgage Acceptance Company, LLC in favor of Goldman Sachs Bank USA.
10.13
Series 2023-GTL1 Indenture Supplement and Loan Agreement, dated as of February 28, 2023, by and among PNMAC GMSR ISSUER TRUST, as issuer, PennyMac Loan Services, LLC, as administrator and servicer, Credit Suisse First Boston Mortgage Capital LLC, as administrative agent, and the syndicated lenders party thereto.
March 3, 2023
10.14
Second Amended and Restated Stockholder Agreement, dated as of March 1, 2023, between PennyMac Financial Services, Inc. and HC Partners LLC.
10.15
Omnibus Assignment, Assumption and Amendment, dated March 16, 2023, among Credit Suisse First Boston Mortgage Capital LLC, Credit Suisse AG, Cayman Islands Branch, Alpine Securitization LTD, Atlas Securitized Products, L.P., Atlas Securitized Products Investments 3, L.P., Atlas Securitized Products Funding 2, L.P., and Nexera Holding LLC, PennyMac Loan Services, LLC, and Private National Mortgage Acceptance Company, LLC.
March 17, 2023
74
10.16
Joint Omnibus Assignment, Assumption and Amendment No. 3 to the Series 2016-MSRVF1 Repurchase Agreement, Amendment No. 4 to the Series 2020-SPIADVF1 Repurchase Agreement, Amendment No. 3 to the Pricing Side Letters, Amendment No. 2 to the Side Letter Agreements and Amendment No. 1 to the VFN Repo Guaranty, dated March 16, 2023, among Credit Suisse First Boston Mortgage Capital LLC, Credit Suisse AG, Cayman Islands Branch, Citibank, N.A., PennyMac Loan Services, LLC, Atlas Securitized Products, L.P., Nexera Holding LLC, and Private National Mortgage Acceptance Company, LLC.
10.17
Joint Assignment, Assumption and Amendment No. 3 to the Series 2021-MSRVF1 Repurchase Agreement, Amendment No. 2 to the Series 2021-MSRVF1 Pricing Side Letter and Amendment No. 2 to the Series 2021-MSRVF1 Side Letter Agreement, dated March 16, 2023, among Credit Suisse First Boston Mortgage Capital LLC, Credit Suisse AG, Cayman Islands Branch, PennyMac Loan Services, LLC, Atlas Securitized Products, L.P., Nexera Holding LLC, and Private National Mortgage Acceptance Company, LLC.
10.18†
Separation Agreement and General Release date as of March 21, 2023.
8-K/A
March 24, 2023
31.1
Certification of David A. Spector pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
Certification of Daniel S. Perotti pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1
Certification of David A. Spector pursuant to Rule 13a-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
**
32.2
Certification of Daniel S. Perotti pursuant to Rule 13a-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets as of September 30, 2022 and December 31, 2021 (ii) the Consolidated Statements of Operation for the quarter ended September 30, 2022 and September 30, 2021, (iii) the Consolidated Statements of Changes in Stockholders’ Equity for the quarter ended September 30, 2022 and September 30, 2021, (iv) the Consolidated Statements of Cash Flows for the quarter ended September 30, 2022 and September 30, 2021 and (v) the Notes to the Consolidated Financial Statements.
101.INS
XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCH
Inline XBRL Taxonomy Extension Schema Document
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover Page Interactive Data File (embedded within the Inline XBRL document and contained in Exhibit 101).
*Filed herewith
† Indicates management contract or compensatory plan or arrangement.
**The certifications attached hereto as Exhibits 32.1 and 32.2 are furnished to the SEC pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.
76
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
Dated: May 3, 2023
By:
/s/ DAVID A. SPECTOR
David A. Spector
Chairman and Chief Executive Officer
(Principal Executive Officer)
/s/ DANIEL S. PEROTTI
Daniel S. Perotti
Senior Managing Director and
Chief Financial Officer
(Principal Financial Officer)
77