Peoples Financial Services
PFIS
#7061
Rank
$0.54 B
Marketcap
$54.95
Share price
0.60%
Change (1 day)
38.13%
Change (1 year)

Peoples Financial Services - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

FORM 10-Q

(x) Quarterly report pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934 for the quarterly period
ended June 30, 1998 or

( ) Transition report pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934 for the transition period
from .

No. 0-23863
(Commission File Number)

PEOPLES FINANCIAL SERVICE CORP.
(Exact Name of Registrant as Specified in its Charter)

Pennsylvania 23-2931852
(State of Incorporation) (IRS Employer ID Number)

50 Main Street
Hallstead, PA 18822
(Address of principal executive offices) (Zip Code)

(717) 879-2175
(Registrant's Telephone Number)



Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
or for such shorter period that the registrant was required to
file such reports) and (2) has been subject to such filing
requirements for the past 90 days. Yes X No ____

Number of shares outstanding as of June 30, 1998

COMMON STOCK ($5.00 Par Value) 873,465
(Title of Class) (Outstanding Shares)
PAGE 1
PEOPLES FINANCIAL SERVICES CORP.
FORM 10-Q

For the Quarter Ended June 30, 1998

Contents

Page No.

PART I. FINANCIAL INFORMATION.

Item 1. Financial Statements.

Consolidated Statement of Financial
Condition as of June 30, 1998
(Unaudited) and December 31, 1997. 3

Consolidated Statement of Income
(Unaudited) for the Six and Three
Month Periods Ended June 30, 1998
and 1997. 4

Consolidated Statement of Comprehensive
Income (Unaudited) for the Six and
Three Month Periods Ended June 30,
1998 and 1997. 5

Consolidated Statement of Shareholders'
Equity (Unaudited) for the Six Month
Periods Ended June 30, 1998 and 1997. 6

Consolidated Statement of Cash Flows
(Unaudited) for the Six Month Periods
Ended June 30, 1998 and 1997. 7

Notes to Consolidated Financial Statements. 9

Item 2. Management's Discussion and Analysis of
Financial Condition and Results of
Operations. 11

PART II OTHER INFORMATION 18

Item 4. Submission of Matters to a Vote of
Security Holders. 18

Item 6. Exhibits and Reports on Form 8-K. 19
PAGE 2
PART I
Item 1
PEOPLES FINANCIAL SERVICES CORP.
AND SUBSIDIARY
CONSOLIDATED STATEMENT OF FINANCIAL CONDITION
June 30, 1998 and December 31, 1997
(in thousands)
<TABLE>
<CAPTION>
June 30, December 31,
1998 1997
(unaudited)
<S> <C> <C>
ASSETS
Cash and due from banks $ 2,018 $ 2,402
Interest-bearing deposits in other banks 3,615 3,147
Federal Funds Sold 600 0
Investment securities available for sale 82,570 88,149
Loans 133,770 126,853
Less: Unearned income (48) (67)
Allowance for loan losses (1,713) (1,676)
Net loans 132,009 125,110

Premises and equipment 3,600 3,756
Accrued interest receivable 1,771 1,777
Other assets 4,408 4,379

Total assets $230,591 $228,720

LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
Deposits:
Non-interest bearing $ 21,940 $ 20,104
Interest bearing 176,642 173,488
Total deposits 198,582 193,592

Short-term borrowings 4,925 9,275
Accrued interest payable 659 663
Other liabilities 534 546

Total liabilities 204,700 204,076

Stockholders' equity:
Common stock, par value $5 per share,
5,000,000 shares authorized; 873,465
and 874,300 shares issued and
outstanding at June 30, 1998 and
December 31, 1997, respectively 4,455 4,455
Surplus 4,455 4,455
Undivided profits 17,067 15,912
Unrealized gain (loss) on securities
available for sale, net of applicable
deferred income taxes 506 371
Less: treasury stock, at cost (17,535 in
1998 and 15,375 in 1997) (592) (549)
Total stockholders' equity 25,891 24,644

Total liabilities and stockholders'
equity $230,591 $228,720
</TABLE>
See notes to financial statements
PAGE 3
PEOPLES FINANCIAL SERVICES CORP.
AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
(in thousands)
<TABLE>
<CAPTION>

Six Months Ended Three Months Ended
June 30 June 30
1998 1997 1998 1997
(unaudited) (unaudited)
<S> <C> <C> <C> <C>
Interest income:
Interest and fees on loans $5,567 $4,723 $2,806 $2,397
Interest on investments:
Taxable 1,713 2,103 813 1,182
Tax exempt 736 564 370 300
Dividends 24 32 12 14
Interest on deposits in other banks 34 4 32 2
Interest on federal funds sold 26 85 25 30
Total interest income 8,100 7,511 4,058 3,925

Interest expense:
Interest on deposits 3,880 3,697 1,948 1,967
Interest on borrowed funds 142 95 57 11
Total interest expense 4,022 3,792 2,005 1,978

Net interest income
Provision for loan losses 75 60 37 50
Net interest after provision
for loan losses 4,003 3,659 2,016 1,897

Other income:
Service charges and customer
service fees 489 389 233 212
Other income 33 9 19 9
Investment securities gains, net 27 127 0 107
Total other income 549 525 252 328

Other expenses:
Salaries and employee benefits 1,157 1,120 544 549
Occupancy expense, net 157 129 78 63
Equipment expense 210 156 106 93
FDIC insurance and assessments 44 38 22 19
Professional fees and outside services 116 79 63 42
Computer service and supplies 125 148 63 89
Taxes, other than payroll and income 110 101 56 53
Other operating expenses 565 579 276 351
Total other expense 2,484 2,350 1,208 1,259

Income before taxes 2,068 1,834 1,060 966
Provision for income tax 433 368 228 186
Net income $1,635 $1,466 $ 832 $ 780

Net income per share $ 1.88 $ 1.67 $ 0.96 $ 0.89
</TABLE>

See notes to financial statements
PAGE 4
PEOPLES FINANCIAL SERVICES CORP.
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
(in thousands)

<TABLE>
<CAPTION>

Six Months Ended Three Months Ended
June 30, June 30,
---------------------- -----------------------
1998 1997 1998 1997
---------- ---------- ---------- -----------
(unaudited) (unaudited)
<S> <C> <C> <C> <C>

Net Income $1,635 $1,466 $ 832 $ 780

Other Comprehensive Income:
Unrealized gains/loss on available for sale securities 232 318 71 1,041

Less: reclassification adjustment for gain
included in net income (27) (127) 0 (107)

Other Comprehensive Income/Loss Before Tax 205 191 71 934

Applicable Income Tax Expense 70 65 24 318

Other Comprehensive Income/Loss, Net of Taxes 135 126 47 616
------ ------ ------ ------
TOTAL Comprehensive Income 1,770 1,592 879 1,396

</TABLE>

See notes to financial statements
PAGE 5
PEOPLES FINANCIAL SERVICES CORP.
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
FOR THE SIX MONTHS ENDED JUNE 30, 1998 AND 1997 (UNAUDITED)
(in thousands)


<TABLE>
<CAPTION> Unrealized Loss
on Investment and
Mortgage-backed
Securities
Common Undivided Available-for-sale Treasury
Stock Surplus Profits Net of Taxes Stock Total
------------- ----------- ---------- ------------------- ---------- ----------
<S> <C> <C> <C> <C> <C> <C>
BALANCE, December 31, 1996 $ 4,455 $ 4,455 $13,636 $ (346) $ (487) $21,713

Net Income for the six months ended
June 30, 1997 1,466 1,466

Cash dividends paid (350) (350)

Treasury stock purchase (9) (9)

Change in unrealized gain (loss)
on securities available for sale,
net of taxes _______ _______ _______ 126 ________ 126

Balance, June 30, 1997 (unaudited) $ 4,455 $ 4,455 $14,752 $ (220) $ (496) $22,946
======= ======= ======= ======== ======== =======


BALANCE, December 31, 1997 $ 4,455 $ 4,455 $15,912 $ 371 $ (549) $24,644

Net Income for the six months ended
June 30, 1998 1,635 1,635

Cash dividends paid (480) (480)

Treasury stock purchase (43) (43)

Change in unrealized gain (loss)
on securities available for sale,
net of taxes _______ _______ _______ 135 ________ 135

Balance, June 30, 1998 (unaudited) $ 4,455 $ 4,455 $17,067 $ 506 $ (592) $25,891
======= ======= ======= ======== ======== =======


See notes to financial statements
</TABLE>
PAGE 6
PEOPLES FINANCIAL SERVICES CORP.
AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
(in thousands)

<TABLE>
<CAPTION>
Six Months Ended
June 30
1998 1997
(unaudited) (unaudited)
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
NET INCOME $ 1,635 $ 1,466

Adjustments to reconcile net
income to net cash provided
by operating activities:

Depreciation and amortization 350 259
Provision for loan losses 75 60
(Gain) loss on sale of equipment 2 7
(Gain) loss on sale of other real
estate 2 6
Amortization of securities' premium
and accretion of Discounts 52 (53)
Losses (gains) on sale of investment
securities, net 27 (127)
(Increase) in accrued interest
receivable 6 (287)
(Increase) decrease in other assets (154) (159)
Increase (decrease) in accrued
interest payable (4) (52)
Increase (decrease) in other
liabilities (12) 80
Total Adjustments 290 (162)

Net cash provided by (used by)
operating activities 1,925 1,304

CASH FLOWS FROM INVESTING ACTIVITIES:

Proceeds from sale of available for
sale securities 3,674 7,096
Proceeds from maturities of available
for sale securities 10,228 23,807
Purchase of available for sale
securities (10,460) (54,557)
Principal payment on mortgage-backed
securities 2,317 1,160
Net increase in loans (7,080) (4,451)
Proceeds from sale of premises
and equipment 1 0
Purchase of premises and equipment (68) (827)
Proceeds from sale of other real
estate 30 80
Purchase of intangible assets 0 (3,875)
<PAGE 7>
Net cash used in investing
activities (1,358) (31,567)

CASH FLOWS FROM FINANCING ACTIVITIES:

Cash dividends paid (480) (350)
Increase in deposits 4,990 37,296
Net decrease in long-term borrowing 0 0
Net increase (decrease) in short-
term borrowing (4,350) (1,958)
Purchase of treasury stock (43) (9)

Net cash provided by financing
activities 117 34,979

NET INCREASE (DECREASE) IN CASH
AND CASH EQUIVALENTS 684 4,716
Cash and cash equivalents, beginning
of period 5,549 3,069

CASH AND CASH EQUIVALENTS, END OF
PERIOD 6,233 7,785


SUPPLEMENTAL DISCLOSURES OF CASH PAID:

Interest paid 4,026 3,739

Income taxes paid 364 410


NON-CASH INVESTING AND FINANCING
ACTIVITIES:

Transfers from loans to real
estate acquired through
foreclosure 306 121

Proceeds from sales of foreclosed
real estate financed through
loans 200 0

Total increase (decrease) in
unrealized gain (loss) on
securities available for sale 205 191

</TABLE>

See notes to financial statements
PAGE 8
PEOPLES FINANCIAL SERVICES CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

1. BASIS OF PRESENTATION

The accompanying consolidated financial statements have been
prepared pursuant to rules and regulations of the Securities and
Exchange Commission (SEC) and in compliance with generally
accepted accounting principles. Because this report is based on
an interim period, certain information and footnote disclosures
normally included in financial statements prepared in accordance
with generally accepted accounting principles have been condensed
or omitted. The registrant believes that the disclosures made
are adequate to make the information presented a fair
representation of the Corporation's financial status.

In the opinion of management, the accompanying consolidated
financial statements for the six-month periods ended June 30,
1998 and 1997 include all adjustments, consisting of only normal
recurring adjustments, necessary for a fair presentation of the
financial condition and the results of operations for the period.
The financial performance reported for the Corporation for the
six-month period ended June 30, 1998, is not necessarily the
result to be expected for the full year.

2. RECENT ACCOUNTING PRONOUNCEMENTS

REPORTING COMPREHENSIVE INCOME

SFAS No. 130

The Corporation adopted SFAS No. 130, "Reporting
Comprehensive Income" effective January 1, 1998. This statement
establishes standards for the reporting and display of
comprehensive income and its components. Comprehensive income
includes net income and all other changes in shareholder's equity
except those resulting from investments and distributions to
owners. The adoption of SFAS No. 130 had no impact on the
Corporation's net income or shareholder's equity. Prior year
financial statements have been restated to conform to the
requirements of Statement 130. The statement requires that the
accumulated other comprehensive income be descriptively labeled
in the shareholder's equity (loss) on available for sale
securities that were previously reported. The Corporation has
included this new reporting information in Part I of this
Form 10-Q.
<PAGE 9>
DISCLOSURES ABOUT SEGMENTS OF AN ENTERPRISE AND RELATED
INFORMATION

SFAS No. 131

The Company adopted SFAS No. 131 on January 1, 1998. This
Statement establishes standards for the way public companies
report information about operating segments in interim financial
reports issued to stockholders. It also establishes standards
for related disclosures regarding products and services,
geographic areas and major customers. SFAS No. 131 need not be
applied to interim financial statements in the initial year of
its application, therefore adoption of this Statement had no
impact on the accompanying consolidated financial statements.

EMPLOYERS' DISCLOSURES ABOUT PENSIONS AND OTHER POSTRETIREMENT
BENEFITS

SFAS No. 132

The Company adopted SFAS No. 132 on January 1, 1998. This
Statement: (1) revises employers' disclosures about pension and
other post-retirement benefit plans; (2) standardizes the
disclosure requirements for benefits of such plans; (3) requires
additional information on changes in the benefit obligations and
fair value of plan assets that will facilitate financial
analysis; and (4) eliminates certain disclosures that are no
longer useful. Most of the changes in the disclosure provisions
of this Statement address defined benefit plans. The Company's
adoption of SFAS No. 132 had no effect on disclosure requirements
nor did it have any effect on operating results or financial
position.
PAGE 10
Item 2.   Management's Discussion and Analysis of Financial
Condition and Results of Operation

The following discussion and analysis of the consolidated
financial statements of the Corporation is presented to provide
insight into management's assessment of financial results. The
Corporation's only subsidiary, Peoples National Bank of
Susquehanna County (the "Bank"), provides financial services to
individuals and businesses within the Bank's market area made up
of Susquehanna, Wyoming and northern Lackawanna Counties in
Pennsylvania, and southern Broome County in New York. The Bank
is a member of the Federal Reserve System and subject to
regulation, supervision and examination by the Office of the
Comptroller of the Currency.

FINANCIAL CONDITION

Cash and Cash Equivalents:

At June 30, 1998, cash, federal funds sold and deposits with
other banks totaled $6.233 million, a decrease of $1.511 million
compared to $7.784 million at June 30, 1997.

Management believes the liquidity needs of the Corporation
are satisfied by the current balance of cash and cash
equivalents, readily available access to traditional funding
sources, and the portion of the investment and loan portfolios
that matures within one year. These sources of funds will enable
the Corporation to meet cash obligations as they come due.

Investments:

Investments totaled $82.570 million on June 30, 1998;
decreasing $12.426 million compared to June 30, 1997, totaling
$94.996 million. The decrease in the investment portfolio can be
attributed to the effect of the increase in the loan portfolio
and slower deposit growth.

The total investment portfolio is held in available for
sale. This strategy was implemented in 1995 to provide more
flexibility in using the investment portfolio for liquidity
purposes as well as providing more flexibility in selling when
market opportunities occur.

Management monitors the earnings performance and
effectiveness of the liquidity of the investment portfolio on a
monthly basis through the Asset/Liability Committee ("ALCO")
meetings. The ALCO also reviews and manages interest rate risk
for the Corporation. Through active balance sheet management and
analysis of the investment securities portfolio, the Corporation
maintains sufficient liquidity to satisfy depositor requirements
and various credit needs of its customers.
<PAGE 11>
Loans:

The Bank's loan volume has continued to be strong through
the first two quarters of 1998. Increasing the loan to deposit
ratio is a goal of the Bank, but loan quality is a requisite in
this effort. Management has continued its efforts to create
tighter underwriting standards for both commercial and consumer
credit. The Bank's lending consists primarily of retail lending,
which includes single family residential mortgage and other
consumer lending, and also commercial lending primarily to
locally owned small businesses.

On June 30, 1998, net loans totaled $132.009 million as
compared to $109.755 million on June 30, 1997; an increase of
$22.254 million in the past year. The loan to deposit ratio was
67.23% on June 30, 1998; compared to 57.30% on June 30, 1997.
During the second quarter of 1998 net loans grew from $128.902
million to $132.009 million. On March 31, 1998, the loan to
deposit ratio was 65.76% as compared to 67.23% on June 30, 1998.

Deposits:

Deposits are attracted from within the Bank's primary market
area through the offering of various deposit instruments
including NOW accounts, money market accounts, savings accounts,
certificates of deposit and IRAs. Total deposits at June 30,
1998, were $198.582 million; compared to $194.225 million at
June 30, 1997. This is an increase in deposits of $4.357 million
or 2%. Comparing the second quarter 1998 ending balance to the
first quarter 1998 ending balance, the deposit balance at
June 30, 1998 was $198.582 million and the March 31, 1998 deposit
balance was $197.187 million, an increase of $1.395 million.

Borrowings:

The Bank utilizes borrowing as a source of funds for its
asset/liability management. Advances are available from the FHLB
provided certain standards related to credit worthiness have been
met. Repurchase and term agreements are also available from
FHLB.

Total borrowings at June 30, 1998 were $4.925 million as
compared to $4.755 million on June 30, 1997, a slight increase of
$170 thousand. Comparing the first two quarters of 1998,
borrowings were $3.401 million on March 31, 1998, showing an
increase of $1.524 million during the second quarter.

Capital:

The adequacy of the Corporation's capital is reviewed on an
ongoing basis with reference to the size, composition and quality
of the Corporation's resources and regulatory guidelines.
Management seeks to maintain a level of capital sufficient to
support existing assets and anticipated asset growth, maintain
favorable access to capital markets and preserve high quality
<PAGE 12> credit ratings. As of June 30, 1998, regulatory
capital to total assets was 9.65% as compared to 8.97% on
June 30, 1997.

The Corporation has complied with the standards of capital
adequacy mandated by the banking regulator. The bank regulators
have established "risk-based" capital requirements designed to
measure capital adequacy. Risk-based capital ratios reflect the
relative risks of various assets banks hold in their portfolios.
A weight category of either 0% (lowest risk assets), 20%, 50% or
100% (highest risk assets) is assigned to each asset on the
balance sheet. Capital is being maintained in compliance with
risk-based capital guidelines. The Company's Tier 1 capital to
total risk-weighted assets ratio is 17.06% and the total capital
ratio to total risk-weighted assets ratio is 18.31%. The
Corporation is deemed to be well-capitalized under regulatory
standards.

Liquidity and Interest Rate Sensitivity:

Liquidity measures an organization's ability to meet cash
obligations as they come due. The consolidated statement of cash
flows presented in the accompanying financial statements included
in Part I of this Form 10-Q provide analysis of the Corporation's
cash and cash equivalents. Additionally, management considers
that portion of the loan and investment portfolio that matures
within one year as part of the Corporation's liquid assets.

The ALCO addresses the liquidity needs of the Bank to see
that sufficient funds are available to meet credit demands and
deposit withdrawals as well as to the placement of available
funds in the investment portfolio. In assessing liquidity
requirements, equal consideration is given to the current
position as well as the future outlook.

The following table sets forth the Bank's interest rate
sensitivity as of June 30, 1998.

INTEREST RATE SENSITIVITY ANALYSIS
June 30, 1998
(in thousands)

<TABLE>
<CAPTION>
Maturity or Repricing In:
Rate Sensitive Assets 3 Months 3-6 Months 6-12 Months 1-5 Years Over 5 Years
<S> <C> <C> <C> <C> <C>
Loans 23,616 10,861 19,132 43,092 35,308
Securities 24,964 3,049 9,019 36,624 12,529
Federal Funds Sold 600 0 0 0 0
Total Rate Sensitive Assets 49,180 13,910 28,151 79,716 47,837
Cumulative Rate Sensitive Assets 49,180 63,090 91,241 170,957 218,794

<PAGE 13>
<CAPTION>
Rate Sensitive Liabilities 3 Months 3-6 Months 6-12 Months 1-5 Years Over 5 Years
<S> <C> <C> <C> <C> <C>
Interest Bearing Checking 1,579 0 0 0 14,213
Money Market Deposits 20,907 2,619 0 0 13,095
Regular Savings 3,182 0 0 0 28,639
CDs and IRAs 14,513 13,096 29,565 32,347 1,912
Short-term Borrowings 4,925 0 0 0 0

Total Rate Sensitive Liabilities 45,106 15,715 29,565 32,347 57,859
Cumulative Rate Sensitive
Liabilities 45,106 60,821 90,386 122,733 180,592

Period Gap 4,074 -1,805 -1,414 47,369 -10,022
Cumulative Gap 4,074 2,269 855 48,224 38,202
Cumulative RSA to RSL 109.03% 103.73% 100.95% 139.29% 121.15%
Cumulative Gap to Total Assets 1.77% 0.98% 0.37% 20.92% 16.50%

</TABLE>

The following assumptions have been made in the foregoing
model. Non-interest bearing categories are shown to reprice 10%
of balances in the "within 3 months" period (all repricing within
the first month) and the remaining balances in the last period.
NOW accounts and regular Savings accounts also reprice 10% of
balances in the "within 3 months" and the remaining balances in
the last period. Management can change these rates, but such
changes are infrequent and incrementally small. History has
shown a strong core deposit relationship in these accounts and
little or no run-off if rates change in these products.
Repayment for principal for mortgage backed securities are
projected by expected cash flows as evidenced by recent history.
Repayment of principal for loan categories are projected at
expected maturity (amortization) for fixed rate products and the
next repricing date for variable rate products.

RESULTS OF OPERATIONS

Net Interest Income:

Net interest income increased by $344 thousand and $119
thousand, or 9.40% and 6.27%, respectively for the six months and
quarter ended June 30, 1998, as compared to the same periods in
1997. Average interest earning assets increased $37.795 million
or 21% for the six months and quarter ended June 30, 1998, as
compared to the same periods in 1997. Average interest-bearing
liabilities increased only $13.229 million or 7% for the same six
months and quarter end comparison. The net interest margin was
3.925% for the period ended June 30, 1998 and 3.766% for the
period ended June 30, 1997.

Interest Income:

Interest and fees on loans for the six months and quarter
ended June 30, 1998, totaled $5.6 million and $2.8 million,
reflecting increases of $844 thousand, or 17.9%, and $409
thousand, or 17.1%, respectively, over the comparable periods in
1997.
<PAGE 14>
Interest on investments for the six months and the quarter
ended June 30, 1998, totaled $2.5 million and $1.3 million,
reflecting decreases of $255 thousand or 9.1% and $276 thousand
or 22.1% respectively, over the comparable periods in 1997.

These amounts reflect the transition of asset utilization:
as more loans are being made, funds are being provided in a large
part by maturing investments.

Interest Expense:

Interest expense for the six months and the quarter ended
June 30, 1998, totaled $4.022 million and $2.005 million,
compared to $3.792 million and $1.977 million in 1997, reflecting
an increase of $230 thousand, or 6.1%, and $28 thousand, or 1.4%
respectively, over the comparable periods in 1997. The larger
difference in the six months comparison reflects the effect of
the extra deposits costs in January and February 1998 for the
acquired deposits from the branch purchases in Wyoming County in
March 1997.

Provision for Loan Loss:

The provision for loan losses for the quarter ending
June 30, 1998 increased by $15,000 from the corresponding period
in 1997. This increase reflects the rise in charge-offs for the
first six months of 1998.

As of the end of the second quarter of 1998, charge-offs
totaled $55.7 thousand as compared to $20.1 thousand for the same
six-month period in 1997.

Senior management utilizes detailed analysis of the
portfolio to determine the adequacy of the loan loss allowance
and to establish monthly provisions. The process considers all
"problem loans" including classified, criticized and monitored
loans. Prior loss history and current trends, both nationally
and locally, are taken into consideration. A watch list of
potential problem loans is maintained and updated monthly. This
list is reviewed by the ALCO on a monthly basis. The Bank has
not had nor presently has any foreign loans outstandings. In
addition, no know concentrations of credit presently exist.
Based upon this analysis, senior management has concluded that
the allowance for loan loss is adequate.

Other Operating Income:

Other operating income decreased $76 thousand when comparing
the same three-month periods, second quarter 1998 to second
quarter 1997, but increased $24 thousand over the six-month
periods comparison of June 1998 to June 1997. This difference is
due to $107 thousand in gains on security sales realized in the
second quarter of 1997 and no gains realized in the second
quarter of 1998. Service charges on deposit accounts increased
$21 thousand comparing second quarter 1997 and 1998. This
<PAGE 15> increase is due to a greater emphasis on collecting a
higher percentage of demand deposit service charges, notably for
overdrafts and returned checks. Other operating income also
increased $11 thousand for the second quarter of 1998 as compared
to the same quarter in 1997. This was largely due to a
settlement from membership fees disbursed at the dissolution of a
local credit bureau association.

Other Operating Expenses:

Non-interest expense went down by $51 thousand during the
second quarter of 1998 as compared to the second quarter of 1997.
For the six months ended June 30, 1998, total non-interest
expenses increased by $133 thousand over the same six months
period in 1997. The decrease in the three months comparison is
due to the one-time charges that were incurred when new offices
were added in Wyoming County and new software was installed
during the second quarter of 1997. The higher six months numbers
reflect the additional costs for staff and occupancy of the new
buildings. Also furniture and equipment costs are $13 thousand
higher for the three months period and $54 thousand higher for
the six months period reflecting the cost of the new equipment
and software purchased in 1997. Professional fees and outside
services are higher by $21 thousand for the quarter and $37
thousand higher for the first two quarters of 1998 over 1997.
This increase is due to additional costs involved in legal fees
for recovery on problem loans.

Employee salaries, the largest component of non-interest
expense, increased $5 thousand and $37 thousand respectively, for
the three-month and six-month periods ended June 30, 1998
compared to 1997. It is the goal of the Bank to be fair and
competitive in remuneration to employees and wages and salaries
are adjusted at least annually. Attrition and the use of more
part-time employees have been a factor in the slower growth in
this non-interest expense for the periods being compared. In
January 1998, management implemented an employee task force to
work on staffing efficiencies. Some impact can be seen in the
second quarter numbers due to these efforts. The comparison of
the six-month results is affected by the acquisition of the two
Wyoming County offices in March 1997. In the first quarter of
1998, employee expenses increased significantly from the
additional salaries in the Tunkhannock and Meshoppen offices that
were not applicable in 1997.

Income Tax Provision:

The income tax provision was $228 thousand and $433 thousand
for the three-month and six-month periods ended June 30, 1998
compared to $186 thousand and $368 thousand for the same periods
in 1997.
<PAGE 16>
Year 2000 Compliance:

The Bank utilizes software and related computer technologies
essential to its operations that can be effected by the Year 2000
issues. In 1997, the Bank assigned a senior officer and the
compliance committee the responsibility to address the risks of
the critical internal bank systems as well as external and
environmental systems. A comprehensive plan was developed
detailing an inventory of systems, actions to be taken and a time
frame for implementation.

CAUTIONARY STATEMENT CONCERNING FORWARD LOOKING INFORMATION

Except for historical information, this Report may be deemed
to contain "forward looking" information. Examples of forward
looking information include, but are not limited to
(a) projections of or statements regarding future earnings,
interest income, other income, earnings or loss per share, asset
mix and quality, growth prospects, capital structure and other
financial terms, (b) statements of plans and objectives of
management or the Board of Directors, (c) statements of future
economic performance, and (d) statements of assumptions, such as
economic conditions in the market areas served by the Corporation
and the Bank, underlying other statements and statements about
the Corporation and the Bank or their respective businesses.
Such forward looking information can be identified by the use of
forward looking terminology such as "believes," "expects," "may,"
"intends," "will," "should," "anticipates," or the negative of
any of the foregoing or other variations thereon or comparable
terminology, or by discussion of strategy. No assurance can be
given that the future results covered by the forward-looking
information will be achieved. Such statements are subject to
risks, uncertainties, and other factors which could cause actual
results to differ materially from future results expressed or
implied by such forward looking information. Important factors
that could impact operating results include, but are not limited
to, (i) the effects of changing economic conditions in both the
market areas served by the Corporation and the Bank and
nationally, (ii) credit risks of commercial, real estate,
consumer and other lending activities, (iii) significant changes
in interest rates, (iv) changes in federal and state banking laws
and regulations which could affect operations, (v) funding costs,
and (vi) other external developments which could materially
affect business and operations.

Item 3. Quantitative and Qualitative Disclosure About Market
Risk

The information set forth under the caption "Liquidity and
Interest Sensitivity" under Item 2, Part I is incorporated herein
by reference.
PAGE 17
PART II

PEOPLES FINANCIAL SERVICES, INC


ITEM 1. LEGAL PROCEEDINGS

None.

ITEM 2. CHANGES IN SECURITIES

None.

ITEM 3. DEFAULTS IN SENIOR SECURITIES

None.

ITEM 4. SUBMISSION OF MATTERS FOR SECURITY HOLDER VOTE

The Corporation held its 1998 Annual Meeting of Shareholders
(the "Meeting") on April 25, 1998 for the purpose of (i) electing
three Class III Directors to hold office for a period of three
years from the date of election and until their successors shall
have been elected and qualified, (ii) ratifying the appointment
by the Board of Directors of Prociak & Associates, LLC, Certified
Public Accountants, as the independent auditors for the year
ending December 31, 1998 and (iii) acting upon the Peoples
Financial Services Corp. 1998 Stock Option Plan (the "1998 Stock
Option Plan").

At the Meeting, all of the nominees of the Corporation's
Board of Directors were elected, the 1998 Stock Option Plan was
approved and the Board of Directors' appointment of Prociak &
Associates, LLC was ratified by the Corporation's shareholders,
as follows:

1. Election of Class III Directors:

Nominee Votes For Votes Withheld

Gerald R. Pennay 624,361 11,436
Thomas F. Chamberlain 621,141 14,656
Virginia M. Turner 634,982 815

2. Approval of 1998 Stock Option Plan:

Abstentions and
Votes For Votes Against Broker Nonvotes

595,876 23,261 16,660
<PAGE 18>
3. Ratification of Prociak & Associates, LLC as
Independent Auditors:

Abstentions and
Votes For Votes Against Broker Nonvotes

607,251 15,366 13,180


ITEM 5. OTHER INFORMATION

None.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8K

(a) Exhibits

10.1 Peoples Financial Services Corp. 1998 Stock
Option Plan

27 Financial Data Schedule

(B) Reports on Form 8-K

None.
PAGE 19
SIGNATURES

Pursuant to the requirement of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.



Date: August 14, 1998 PEOPLES FINANCIAL SERVICES, INC.
(Registrant)


By/s/ Debra Dissinger
Debra Dissinger
Chief Accounting Officer
<PAGE 20>