Companies:
10,792
total market cap:
$134.106 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Perimeter Solutions
PRM
#3527
Rank
$3.86 B
Marketcap
๐บ๐ธ
United States
Country
$25.88
Share price
5.98%
Change (1 day)
153.73%
Change (1 year)
๐งช Chemicals
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Perimeter Solutions
Quarterly Reports (10-Q)
Financial Year FY2022 Q3
Perimeter Solutions - 10-Q quarterly report FY2022 Q3
Text size:
Small
Medium
Large
0001880319
December 31
2022
Q3
False
P3D
0001880319
2022-01-01
2022-09-30
0001880319
us-gaap:CommonStockMember
2022-01-01
2022-09-30
0001880319
us-gaap:WarrantMember
2022-01-01
2022-09-30
0001880319
2022-11-01
xbrli:shares
0001880319
2022-09-30
iso4217:USD
0001880319
2021-12-31
0001880319
us-gaap:CustomerListsMember
2022-09-30
0001880319
us-gaap:CustomerListsMember
2021-12-31
0001880319
prm:TechnologyAndPatentsMember
2022-09-30
0001880319
prm:TechnologyAndPatentsMember
2021-12-31
0001880319
us-gaap:TradeNamesMember
2022-09-30
0001880319
us-gaap:TradeNamesMember
2021-12-31
iso4217:USD
xbrli:shares
0001880319
2022-07-01
2022-09-30
0001880319
2021-07-01
2021-09-30
0001880319
2021-01-01
2021-09-30
0001880319
us-gaap:CommonStockMember
2020-12-31
0001880319
us-gaap:TreasuryStockCommonMember
2020-12-31
0001880319
us-gaap:AdditionalPaidInCapitalMember
2020-12-31
0001880319
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-12-31
0001880319
us-gaap:RetainedEarningsMember
2020-12-31
0001880319
2020-12-31
0001880319
us-gaap:RetainedEarningsMember
2021-01-01
2021-03-31
0001880319
2021-01-01
2021-03-31
0001880319
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-01-01
2021-03-31
0001880319
us-gaap:CommonStockMember
2021-03-31
0001880319
us-gaap:TreasuryStockCommonMember
2021-03-31
0001880319
us-gaap:AdditionalPaidInCapitalMember
2021-03-31
0001880319
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-03-31
0001880319
us-gaap:RetainedEarningsMember
2021-03-31
0001880319
2021-03-31
0001880319
us-gaap:RetainedEarningsMember
2021-04-01
2021-06-30
0001880319
2021-04-01
2021-06-30
0001880319
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-04-01
2021-06-30
0001880319
us-gaap:CommonStockMember
2021-06-30
0001880319
us-gaap:TreasuryStockCommonMember
2021-06-30
0001880319
us-gaap:AdditionalPaidInCapitalMember
2021-06-30
0001880319
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-06-30
0001880319
us-gaap:RetainedEarningsMember
2021-06-30
0001880319
2021-06-30
0001880319
us-gaap:RetainedEarningsMember
2021-07-01
2021-09-30
0001880319
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-07-01
2021-09-30
0001880319
us-gaap:CommonStockMember
2021-09-30
0001880319
us-gaap:TreasuryStockCommonMember
2021-09-30
0001880319
us-gaap:AdditionalPaidInCapitalMember
2021-09-30
0001880319
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-09-30
0001880319
us-gaap:RetainedEarningsMember
2021-09-30
0001880319
2021-09-30
0001880319
us-gaap:CommonStockMember
2021-12-31
0001880319
us-gaap:TreasuryStockCommonMember
2021-12-31
0001880319
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001880319
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-12-31
0001880319
us-gaap:RetainedEarningsMember
2021-12-31
0001880319
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-03-31
0001880319
2022-01-01
2022-03-31
0001880319
us-gaap:CommonStockMember
2022-01-01
2022-03-31
0001880319
us-gaap:RetainedEarningsMember
2022-01-01
2022-03-31
0001880319
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-01-01
2022-03-31
0001880319
us-gaap:CommonStockMember
2022-03-31
0001880319
us-gaap:TreasuryStockCommonMember
2022-03-31
0001880319
us-gaap:AdditionalPaidInCapitalMember
2022-03-31
0001880319
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-03-31
0001880319
us-gaap:RetainedEarningsMember
2022-03-31
0001880319
2022-03-31
0001880319
us-gaap:AdditionalPaidInCapitalMember
2022-04-01
2022-06-30
0001880319
2022-04-01
2022-06-30
0001880319
us-gaap:TreasuryStockCommonMember
2022-04-01
2022-06-30
0001880319
us-gaap:RetainedEarningsMember
2022-04-01
2022-06-30
0001880319
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-04-01
2022-06-30
0001880319
us-gaap:CommonStockMember
2022-06-30
0001880319
us-gaap:TreasuryStockCommonMember
2022-06-30
0001880319
us-gaap:AdditionalPaidInCapitalMember
2022-06-30
0001880319
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-06-30
0001880319
us-gaap:RetainedEarningsMember
2022-06-30
0001880319
2022-06-30
0001880319
us-gaap:AdditionalPaidInCapitalMember
2022-07-01
2022-09-30
0001880319
us-gaap:TreasuryStockCommonMember
2022-07-01
2022-09-30
0001880319
us-gaap:RetainedEarningsMember
2022-07-01
2022-09-30
0001880319
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-07-01
2022-09-30
0001880319
us-gaap:CommonStockMember
2022-09-30
0001880319
us-gaap:TreasuryStockCommonMember
2022-09-30
0001880319
us-gaap:AdditionalPaidInCapitalMember
2022-09-30
0001880319
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-09-30
0001880319
us-gaap:RetainedEarningsMember
2022-09-30
prm:segment
0001880319
us-gaap:RevenueFromContractWithCustomerMember
us-gaap:GeographicConcentrationRiskMember
country:US
2021-01-01
2021-12-31
xbrli:pure
0001880319
us-gaap:RevenueFromContractWithCustomerMember
srt:EuropeMember
us-gaap:GeographicConcentrationRiskMember
2021-01-01
2021-12-31
0001880319
us-gaap:RevenueFromContractWithCustomerMember
country:CA
us-gaap:GeographicConcentrationRiskMember
2021-01-01
2021-12-31
0001880319
us-gaap:RevenueFromContractWithCustomerMember
country:MX
us-gaap:GeographicConcentrationRiskMember
2021-01-01
2021-12-31
0001880319
prm:VariousOtherCountriesMember
us-gaap:RevenueFromContractWithCustomerMember
us-gaap:GeographicConcentrationRiskMember
2021-01-01
2021-12-31
0001880319
prm:SKInvictusIntermediateSRlMember
2021-11-09
0001880319
prm:EscrowDepositMember
prm:SKInvictusIntermediateSRlMember
2022-03-03
2022-03-03
0001880319
prm:SKInvictusIntermediateSRlMember
2022-03-03
2022-03-03
0001880319
prm:MagnumFireSafetySystemsMember
2021-07-01
2021-07-01
0001880319
prm:MagnumFireSafetySystemsMember
2021-07-01
0001880319
prm:PCAustralasiaPtyLtdMember
2021-04-01
2021-04-01
0001880319
prm:PCAustralasiaPtyLtdMember
2021-04-01
0001880319
prm:BudenheimIbericaSLUMember
2021-03-02
2021-03-02
0001880319
prm:BudenheimIbericaSLUMember
2021-03-02
0001880319
us-gaap:BuildingMember
2022-09-30
0001880319
us-gaap:BuildingMember
2021-12-31
0001880319
us-gaap:LeaseholdImprovementsMember
2022-09-30
0001880319
us-gaap:LeaseholdImprovementsMember
2021-12-31
0001880319
us-gaap:FurnitureAndFixturesMember
2022-09-30
0001880319
us-gaap:FurnitureAndFixturesMember
2021-12-31
0001880319
us-gaap:MachineryAndEquipmentMember
2022-09-30
0001880319
us-gaap:MachineryAndEquipmentMember
2021-12-31
0001880319
us-gaap:VehiclesMember
2022-09-30
0001880319
us-gaap:VehiclesMember
2021-12-31
0001880319
us-gaap:ConstructionInProgressMember
2022-09-30
0001880319
us-gaap:ConstructionInProgressMember
2021-12-31
0001880319
prm:FireSafetySegmentMember
2021-12-31
0001880319
prm:SpecialtyProductsSegmentMember
2021-12-31
0001880319
prm:FireSafetySegmentMember
2022-01-01
2022-09-30
0001880319
prm:SpecialtyProductsSegmentMember
2022-01-01
2022-09-30
0001880319
prm:FireSafetySegmentMember
2022-09-30
0001880319
prm:SpecialtyProductsSegmentMember
2022-09-30
0001880319
prm:TechnologyAndPatentsMember
2022-01-01
2022-09-30
0001880319
us-gaap:CustomerListsMember
2022-01-01
2022-09-30
0001880319
us-gaap:TradeNamesMember
2022-01-01
2022-09-30
0001880319
prm:TechnologyAndPatentsMember
2021-01-01
2021-12-31
0001880319
us-gaap:CustomerListsMember
2021-01-01
2021-12-31
0001880319
us-gaap:TradeNamesMember
2021-01-01
2021-12-31
0001880319
prm:SeniorNotesDue2029Member
2022-09-30
0001880319
prm:SeniorNotesDue2029Member
2021-12-31
0001880319
us-gaap:RevolvingCreditFacilityMember
prm:RevolvingCreditFacilityDue2026Member
2021-11-09
2021-11-09
0001880319
us-gaap:RevolvingCreditFacilityMember
prm:RevolvingCreditFacilityDue2026Member
2021-11-09
0001880319
prm:RevolvingCreditFacilityDue2026Member
us-gaap:BridgeLoanMember
2021-11-09
0001880319
prm:RevolvingCreditFacilityDue2026Member
us-gaap:LetterOfCreditMember
2021-11-09
0001880319
us-gaap:RevolvingCreditFacilityMember
prm:RevolvingCreditFacilityDue2026Member
2021-12-31
0001880319
us-gaap:RevolvingCreditFacilityMember
prm:RevolvingCreditFacilityDue2026Member
2022-09-30
0001880319
prm:SeniorNotesDue2029Member
us-gaap:SeniorNotesMember
2021-11-09
0001880319
prm:SKHoldingsOrdinarySharesExchangeMember
2021-11-09
2021-11-09
0001880319
prm:SKHoldingsOrdinarySharesExchangeMember
2021-11-09
0001880319
us-gaap:MandatorilyRedeemablePreferredStockMember
2021-11-09
0001880319
2021-11-09
2021-11-09
0001880319
prm:A650RedeemablePreferredSharesMember
2021-11-09
2021-11-09
0001880319
us-gaap:InterestExpenseMember
prm:A650RedeemablePreferredSharesMember
2022-07-01
2022-09-30
0001880319
us-gaap:InterestExpenseMember
prm:A650RedeemablePreferredSharesMember
2022-01-01
2022-09-30
0001880319
prm:A650RedeemablePreferredSharesMember
2021-11-09
0001880319
prm:A650RedeemablePreferredSharesMember
2022-09-30
0001880319
prm:A2018CreditAgreementMember
2018-03-28
0001880319
prm:FirstLienCreditFacilityMember
us-gaap:SecuredDebtMember
2018-03-28
0001880319
us-gaap:SecuredDebtMember
prm:SecondLienCreditFacilityMember
2018-03-28
0001880319
us-gaap:RevolvingCreditFacilityMember
prm:MulticurrencyRevolvingCreditFacilityMember
2018-03-28
0001880319
us-gaap:RevolvingCreditFacilityMember
prm:MulticurrencyRevolvingCreditFacilityMember
2018-03-28
2018-03-28
0001880319
us-gaap:LetterOfCreditMember
prm:MulticurrencyRevolvingCreditFacilityMember
2018-03-28
0001880319
us-gaap:BridgeLoanMember
prm:MulticurrencyRevolvingCreditFacilityMember
2018-03-28
0001880319
prm:FirstLienCreditFacilityMember
us-gaap:SecuredDebtMember
2021-11-09
2021-11-09
0001880319
us-gaap:SecuredDebtMember
prm:SecondLienCreditFacilityMember
2021-11-09
2021-11-09
0001880319
prm:A2018CreditAgreementMember
2021-11-09
0001880319
us-gaap:CostOfSalesMember
2022-07-01
2022-09-30
0001880319
us-gaap:CostOfSalesMember
2022-01-01
2022-09-30
0001880319
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2022-07-01
2022-09-30
0001880319
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2022-01-01
2022-09-30
0001880319
us-gaap:CostOfSalesMember
2021-07-01
2021-09-30
0001880319
us-gaap:CostOfSalesMember
2021-01-01
2021-09-30
0001880319
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2021-07-01
2021-09-30
0001880319
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2021-01-01
2021-09-30
prm:vote
0001880319
prm:ShareRepurchasePlanMember
2021-12-07
0001880319
prm:ShareRepurchasePlanMember
2021-12-07
2021-12-07
0001880319
prm:ShareRepurchasePlanMember
2022-07-21
0001880319
prm:ShareRepurchasePlanMember
2022-07-21
2022-07-21
0001880319
prm:ShareRepurchasePlanMember
us-gaap:SubsequentEventMember
2022-11-03
0001880319
prm:ShareRepurchasePlanMember
us-gaap:SubsequentEventMember
2022-11-03
2022-11-03
0001880319
srt:SubsidiariesMember
2022-01-01
2022-09-30
0001880319
us-gaap:SubsequentEventMember
2022-10-01
2022-11-01
0001880319
2021-11-09
0001880319
us-gaap:EmployeeStockOptionMember
2022-01-01
2022-09-30
0001880319
us-gaap:EmployeeStockOptionMember
2022-09-30
0001880319
us-gaap:EmployeeStockOptionMember
2022-07-01
2022-09-30
0001880319
prm:FounderAdvisoryAgreementMember
2021-11-09
2021-11-09
0001880319
prm:FounderAdvisoryAgreementMember
2021-11-09
0001880319
srt:AffiliatedEntityMember
prm:FounderAdvisoryAgreementMember
2021-11-09
2021-11-09
prm:trading_day
0001880319
srt:AffiliatedEntityMember
prm:FounderAdvisoryAgreementMember
2022-09-30
0001880319
srt:AffiliatedEntityMember
prm:FounderAdvisoryAgreementMember
2022-01-01
2022-09-30
0001880319
prm:FounderAdvisoryAgreementMember
2022-07-01
2022-09-30
0001880319
prm:FounderAdvisoryAgreementMember
2022-01-01
2022-09-30
0001880319
us-gaap:FairValueInputsLevel2Member
us-gaap:SeniorNotesMember
2022-09-30
0001880319
us-gaap:FairValueInputsLevel2Member
us-gaap:SeniorNotesMember
2021-12-31
0001880319
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2022-09-30
0001880319
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2022-09-30
0001880319
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2022-09-30
0001880319
us-gaap:FairValueMeasurementsRecurringMember
2022-09-30
0001880319
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2021-12-31
0001880319
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0001880319
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0001880319
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0001880319
prm:LaderaTechIncMember
prm:MeasurementInputGrossProfitMember
2020-05-31
0001880319
prm:LaderaTechIncMember
2020-05-01
2020-05-31
0001880319
us-gaap:AccountsPayableMember
2022-06-30
0001880319
prm:ContingentLiabilitiesMember
2022-06-30
0001880319
us-gaap:AccountsPayableMember
2021-12-31
0001880319
prm:ContingentLiabilitiesMember
2021-12-31
0001880319
us-gaap:AccountsPayableMember
2022-07-01
2022-09-30
0001880319
prm:ContingentLiabilitiesMember
2022-07-01
2022-09-30
0001880319
us-gaap:AccountsPayableMember
2022-01-01
2022-09-30
0001880319
prm:ContingentLiabilitiesMember
2022-01-01
2022-09-30
0001880319
us-gaap:AccountsPayableMember
2022-09-30
0001880319
prm:ContingentLiabilitiesMember
2022-09-30
0001880319
prm:ContingentLiabilitiesMember
2021-06-30
0001880319
prm:ContingentLiabilitiesMember
2020-12-31
0001880319
prm:ContingentLiabilitiesMember
2021-07-01
2021-09-30
0001880319
prm:ContingentLiabilitiesMember
2021-01-01
2021-09-30
0001880319
prm:ContingentLiabilitiesMember
2021-09-30
0001880319
prm:LaderaTechIncMember
prm:QualifiedProductListPaymentMember
2021-10-01
2021-12-31
0001880319
prm:EarnoutAchievementOfRevenueThresholdsThrough2026Member
prm:LaderaTechIncMember
2021-09-30
0001880319
prm:LaderaTechIncMember
prm:QualifiedProductListPaymentMember
2021-09-30
0001880319
srt:AffiliatedEntityMember
prm:FounderAdvisoryAgreementMember
prm:EverArcFounderEntityMember
2021-01-01
2021-12-31
0001880319
srt:AffiliatedEntityMember
prm:FounderAdvisoryAgreementMember
prm:EverArcFounderEntityMember
2021-12-31
0001880319
srt:AffiliatedEntityMember
prm:FounderAdvisoryAgreementMember
prm:EverArcFounderEntityMember
2021-11-09
0001880319
srt:AffiliatedEntityMember
prm:FounderAdvisoryAgreementMember
prm:EverArcFounderEntityMember
2022-01-01
2022-09-30
0001880319
prm:FormerOwnersMember
srt:AffiliatedEntityMember
prm:RawMaterialPurchasesMember
2022-07-01
2022-09-30
0001880319
prm:FormerOwnersMember
srt:AffiliatedEntityMember
prm:RawMaterialPurchasesMember
2022-01-01
2022-09-30
0001880319
prm:FormerOwnersMember
srt:AffiliatedEntityMember
prm:SaleOfRawMaterialsMember
2022-07-01
2022-09-30
0001880319
prm:FormerOwnersMember
srt:AffiliatedEntityMember
prm:SaleOfRawMaterialsMember
2022-01-01
2022-09-30
0001880319
prm:IronmanMember
srt:AffiliatedEntityMember
prm:LeaseArrangementsForRealPropertyMember
2022-07-01
2022-09-30
0001880319
prm:IronmanMember
srt:AffiliatedEntityMember
prm:LeaseArrangementsForRealPropertyMember
2022-01-01
2022-09-30
0001880319
prm:FormerOwnersMember
srt:AffiliatedEntityMember
prm:RawMaterialPurchasesMember
2021-07-01
2021-09-30
0001880319
prm:FormerOwnersMember
srt:AffiliatedEntityMember
prm:RawMaterialPurchasesMember
2021-01-01
2021-09-30
0001880319
prm:FormerOwnersMember
srt:AffiliatedEntityMember
prm:SaleOfRawMaterialsMember
2021-07-01
2021-09-30
0001880319
prm:FormerOwnersMember
srt:AffiliatedEntityMember
prm:SaleOfRawMaterialsMember
2021-01-01
2021-09-30
0001880319
prm:SponsorMember
srt:AffiliatedEntityMember
prm:BusinessAcquisitionManagementConsultingFeesMember
2021-07-01
2021-09-30
0001880319
prm:SponsorMember
srt:AffiliatedEntityMember
prm:BusinessAcquisitionManagementConsultingFeesMember
2021-01-01
2021-09-30
0001880319
prm:IronmanMember
srt:AffiliatedEntityMember
prm:LeaseArrangementsForRealPropertyMember
2021-07-01
2021-09-30
0001880319
prm:IronmanMember
srt:AffiliatedEntityMember
prm:LeaseArrangementsForRealPropertyMember
2021-01-01
2021-09-30
0001880319
us-gaap:ProductMember
2022-07-01
2022-09-30
0001880319
us-gaap:ProductMember
2021-07-01
2021-09-30
0001880319
us-gaap:ProductMember
2022-01-01
2022-09-30
0001880319
us-gaap:ProductMember
2021-01-01
2021-09-30
0001880319
us-gaap:ServiceMember
2022-07-01
2022-09-30
0001880319
us-gaap:ServiceMember
2021-07-01
2021-09-30
0001880319
us-gaap:ServiceMember
2022-01-01
2022-09-30
0001880319
us-gaap:ServiceMember
2021-01-01
2021-09-30
0001880319
us-gaap:ProductAndServiceOtherMember
2022-07-01
2022-09-30
0001880319
us-gaap:ProductAndServiceOtherMember
2021-07-01
2021-09-30
0001880319
us-gaap:ProductAndServiceOtherMember
2022-01-01
2022-09-30
0001880319
us-gaap:ProductAndServiceOtherMember
2021-01-01
2021-09-30
0001880319
us-gaap:EmployeeStockOptionMember
2022-01-01
2022-09-30
0001880319
prm:FounderAdvisoryAgreementMember
2022-01-01
2022-09-30
0001880319
us-gaap:WarrantMember
2022-01-01
2022-09-30
0001880319
prm:FireSafetySegmentMember
2022-07-01
2022-09-30
0001880319
prm:FireSafetySegmentMember
2021-07-01
2021-09-30
0001880319
prm:FireSafetySegmentMember
2021-01-01
2021-09-30
0001880319
prm:SpecialtyProductsSegmentMember
2022-07-01
2022-09-30
0001880319
prm:SpecialtyProductsSegmentMember
2021-07-01
2021-09-30
0001880319
prm:SpecialtyProductsSegmentMember
2021-01-01
2021-09-30
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
__________________________
FORM
10-Q
__________________________
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2022
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO
Commission File Number
001-41027
_______________________________
PERIMETER SOLUTIONS, SA
(Exact name of Registrant as specified in its Charter)
_______________________________
Grand Duchy of Luxembourg
98-1632942
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
12E rue Guillaume Kroll
,
L-1882
Luxembourg
Grand Duchy of Luxembourg
352 2668 62-1
(Address of principal executive offices and zip code)
Registrant’s telephone number, including area code: (
314
)
396-7343
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Ordinary Shares, nominal value $1.00 per share
PRM
New York Stock Exchange
Warrants for Ordinary Shares
PRMFF
OTC Markets Group Inc.
Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
x
No
o
Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files).
Yes
x
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
o
Accelerated filer
o
Non-accelerated filer
x
Smaller reporting company
o
Emerging growth company
x
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
x
As of November 1, 2022, there were
157,261,470
ordinary shares, nominal value $1.00 per share, outstanding.
Table of Contents
Table of Contents
Page
Cautionary Statement Regarding Forward-Looking Statements
3
PART I
FINANCIAL INFORMATION
Item 1.
Financial Statements
5
Condensed Consolidated Balance Sheets as of
September
30, 2022 (Unaudited) and December 31, 2021
5
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) for the three and
nine
months ended
September
30, 2022 and 2021 (Unaudited)
6
Condensed Consolidated Statements of Shareholders' Equity for the three and
nine
months ended
September
30, 2022 and 2021 (Unaudited)
7
Condensed Consolidated Statements of Cash Flows for the
nine
months ended
Septem
ber
30, 2022 and 2021 (Unaudited)
8
Notes to Condensed Consolidated Financial Statements (Unaudited)
9
1. Description of Business and Basis of Presentation
9
2. Summary of Significant Accounting Policies and Recent Accounting Pronouncements
10
3. Business Acquisitions
12
4. Balance Sheet Components
13
5. Goodwill and Other Intangible Assets
14
6. Long-Term Debt and Redeemable Preferred Shares
15
7. Income Taxes
17
8. Commitments and Contingencies
17
9. Equity
18
10. Share-Based Compensation and Employee Benefits
19
11. Fair Value Measurements
20
12. Related Parties
22
13. Revenue Recognition
23
14. Earnings Per Share
23
15. Segment Information
24
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
26
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
35
Item 4.
Controls and Procedures
36
PART II
OTHER INFORMATION
Item 1.
Legal Proceedings
37
Item 1A.
Risk Factors
37
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
37
Item 3.
Defaults Upon Senior Securities
37
Item 4.
Mine Safety Disclosures
37
Item 5.
Other Information
37
Item 6.
Exhibits
38
SIGNATURES
39
2
Table of Contents
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This quarterly report on Form 10-Q for the period ended September 30, 2022 (this “Quarterly Report”) contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These forward-looking statements involve risks and uncertainties and reflect our current views with respect to, among other things, future events and our financial performance.
When used in this Quarterly Report, the words
“believe,” “may,” “could,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “indicate,” “seek,” “should,” “would,” and similar expressions
are intended to identify forward-looking statements, though not all forward-looking statements contain these identifying words.
These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions, estimates and uncertainties that are difficult to predict.
These forward-looking statements include, without limitation, statements about the following matters:
•
our expectations regarding the impact of the COVID-19
(as defined below)
pandemic on our business;
•
our expectations regarding the impact of the conflict in Ukraine on our business;
•
future financial performance, including any growth or expansion plans and opportunities;
•
our ability to expand our Fire Safety segment;
•
our beliefs regarding certain growth drivers in our Fire Safety segment;
•
our ability to grow long-term value through, among other things, the continuing performance improvement of our existing operations, execution of a disciplined capital allocation and management of our capital structure;
•
our expectations regarding future capital expenditures;
•
cash flow projections;
•
our ability to maintain a leadership position in any market;
•
expectations concerning sources of revenue;
•
expectations about demand for fire retardant products, equipment and services;
•
the size of the markets we compete in and potential opportunities in such markets or new markets;
•
expectations concerning certain of our products’ ability to protect life and property as population settlement locations change;
•
expectations concerning the markets in which we will operate in the coming years, overall economic conditions and disruptive weather events;
•
expectations concerning repurchases of our ordinary shares under the Share Repurchase Plan (as defined below);
•
our beliefs regarding the sufficiency of our current sources of liquidity to fund our future liquidity requirements, our expectations regarding the types of future liquidity requirements and our expectations regarding the availability of future sources of liquidity;
•
our expectations regarding our status as an emerging growth company;
•
our expectations and beliefs regarding accounting and tax matters; and
•
the expected outcome of litigation matters and the effect of such claims on business, financial condition, results of operations or cash flows.
Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date of this Quarterly Report, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. Important factors that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to those summarized below:
•
the direct and indirect adverse impact of the novel strain of coronavirus, SARS-CoV-2, which causes COVID-19 (“COVID-19”) on the global economy and the related governmental regulations and restrictions;
•
the impact of the conflict in Ukraine on the global economy and our business;
•
negative or uncertain worldwide economic conditions;
•
volatility, seasonality and cyclicality in the industries in which we operate;
3
Table of Contents
•
our ability to realize the strategic and financial benefits of the Business Combination;
•
our substantial dependence on sales to the U.S. Department of Agriculture (“USDA”) Forest Service and the state of California and the risk of decreased sales to these customers;
•
changes in the regulation of the petrochemical industry, a downturn in the lubricant additives and/or fire retardant end markets or our failure to accurately predict the frequency, duration, timing, and severity of changes in demand in such markets;
•
changes in customer relations or service levels;
•
a small number of our customers represent a significant portion of our revenue;
•
failure to continuously innovate and to provide products that gain market acceptance, which may cause us to be unable to attract new customers or retain existing customers;
•
improper conduct of, or use of our products, by employees, agents, government contractors or collaborators;
•
changes in the availability of products from our suppliers on a long-term basis;
•
production interruptions or shutdowns, which could increase our operating or capital expenditures or negatively impact the supply of our products resulting in reduced sales;
•
changes in the availability of third-party logistics suppliers for distribution, storage and transportation;
•
increases in supply and raw material costs, supply shortages, long lead times for components or supply changes;
•
adverse effects on the demand for our products or services due to the seasonal or cyclical nature of our business or severe weather events;
•
introduction of new products, which are considered preferable, which could cause demand for some of our products to be reduced or eliminated;
•
current ongoing and future litigation, including multi-district litigation and other legal proceedings;
•
heightened liability and reputational risks due to certain of our products being provided to emergency services personnel and their use to protect lives and property;
•
future products liabilities claims where indemnity and insurance coverage could be inadequate or unavailable to cover these claims due to the fact that some of the products we produce may cause adverse health consequences;
•
compliance with export control or economic sanctions laws and regulations;
•
environmental impacts and side effects of our products, which could have adverse consequences for our business;
•
compliance with environmental laws and regulations;
•
our ability to protect our intellectual property rights and know-how;
•
our ability to generate the funds required to service our debt and finance our operations;
•
fluctuations in foreign currency exchange;
•
potential impairments or write-offs of certain assets;
•
the adequacy of our insurance coverage; and
•
challenges to our decisions and assumptions in assessing and complying with our tax obligations.
For additional information regarding known material factors that could cause our actual results to differ from our projected results, please read (1) Part I, Item 1A. “Risk Factors” in the annual report on Form 10-K for the fiscal year ended December 31, 2021 (the “2021 Annual Report”);
(2) Part II, “Item 1A. Risk Factors” in this Quarterly Report; (3) our reports and registration statements filed from time to time with the Securities and Exchange Commission (the “SEC”), and (4) other public announcements we make from time to time. Given these uncertainties, you should not place undue reliance on these forward-looking statements. Except as required by law, we assume no obligation to update or revise these forward-looking statements for any reason, even if new information becomes available in the future.
4
Table of Contents
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
PERIMETER SOLUTIONS, SA AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data)
September 30,
2022
December 31,
2021
ASSETS
(Unaudited)
Current assets:
Cash and cash equivalents
$
166,256
$
225,554
Accounts receivable, net
85,612
24,319
Inventories
120,467
110,087
Income tax receivable
655
816
Prepaid expenses and other current assets
4,876
14,161
Total current assets
377,866
374,937
Property, plant and equipment, net
57,187
62,247
Goodwill
1,019,387
1,041,325
Customer lists, net
715,829
753,459
Technology and patents, net
233,861
247,368
Tradenames, net
95,047
100,005
Other assets, net
1,877
2,219
Total assets
$
2,501,054
$
2,581,560
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$
31,856
$
27,469
Accrued expenses and other current liabilities
124,429
19,025
Founders advisory fees payable - related party
9,836
53,547
Deferred revenue
1,272
445
Total current liabilities
167,393
100,486
Long-term debt
664,986
664,128
Deferred income taxes
222,952
298,633
Founders advisory fees payable - related party
134,598
312,242
Redeemable preferred shares
100,263
96,867
Redeemable preferred shares - related party
3,245
3,699
Other non-current liabilities
8,951
22,195
Total liabilities
1,302,388
1,498,250
Commitments and contingencies (Note 8)
Shareholders’ equity:
Ordinary shares, $
1
nominal value per share,
4,000,000,000
shares authorized;
163,234,542
and
157,237,435
shares issued;
162,316,326
and
157,237,435
shares outstanding at September 30, 2022 and December 31, 2021, respectively
163,235
157,237
Treasury shares, at cost;
918,216
shares at September 30, 2022 and
no
shares at December 31, 2021
(
7,572
)
—
Additional paid-in capital
1,697,644
1,670,033
Accumulated other comprehensive loss
(
41,561
)
(
7,135
)
Accumulated deficit
(
613,080
)
(
736,825
)
Total shareholders’ equity
1,198,666
1,083,310
Total liabilities and shareholders’ equity
$
2,501,054
$
2,581,560
See accompanying notes to condensed consolidated financial statements.
5
Table of Contents
PERIMETER SOLUTIONS, SA AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND
COMPREHENSIVE INCOME (LOSS)
(in thousands, except share and per share data)
(Unaudited)
Successor
Predecessor
Successor
Predecessor
Three Months Ended
September 30, 2022
Three Months Ended
September 30, 2021
Nine Months Ended
September 30, 2022
Nine Months Ended
September 30, 2021
Net sales
$
160,509
$
195,414
$
319,232
$
316,460
Cost of goods sold
74,707
86,081
191,757
159,895
Gross profit
85,802
109,333
127,475
156,565
Operating expenses:
Selling, general and administrative expense
22,381
15,333
64,803
42,544
Amortization expense
13,738
13,276
41,395
39,818
Founders advisory fees - related party
(
73,713
)
—
(
154,026
)
—
Other operating expense
(
51
)
313
405
1,066
Total operating expenses
(
37,645
)
28,922
(
47,423
)
83,428
Operating income
123,447
80,411
174,898
73,137
Other expense (income):
Interest expense, net
9,944
8,065
32,582
23,951
(Gain) loss on contingent earn-out
(
3,644
)
—
(
13,042
)
2,763
Unrealized foreign currency loss
4,705
1,634
8,741
3,892
Other (income) expense, net
(
785
)
66
(
820
)
(
252
)
Total other expense, net
10,220
9,765
27,461
30,354
Income before income taxes
113,227
70,646
147,437
42,783
Income tax expense
(
34,516
)
(
18,637
)
(
23,692
)
(
13,151
)
Net income
78,711
52,009
123,745
29,632
Other comprehensive loss, net of tax:
Foreign currency translation adjustments
(
18,181
)
(
2,020
)
(
34,426
)
(
2,424
)
Total comprehensive income
$
60,530
$
49,989
$
89,319
$
27,208
Earnings per share:
Basic
$
0.48
$
0.98
$
0.76
$
0.56
Diluted
$
0.45
$
0.98
$
0.70
$
0.56
Weighted average number of ordinary shares outstanding:
Basic
162,635,592
53,045,510
161,943,492
53,045,510
Diluted
176,777,958
53,045,510
176,085,858
53,045,510
See accompanying notes to condensed consolidated financial statements.
6
Table of Contents
PERIMETER SOLUTIONS, SA AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(in thousands, except share data)
(Unaudited)
Common Stock
Treasury Shares
Additional
Paid-in
Capital
Accumulated
Other
Comprehensive
Loss
Accumulated
Deficit
Total
Shareholders'
Equity
Predecessor
Shares
Amount
Shares
Amount
Balance, December 31, 2020
53,045,510
$
53,046
—
$
—
$
289,344
$
(
3,174
)
$
(
47,794
)
$
291,422
Net loss
—
—
—
—
—
—
(
18,529
)
(
18,529
)
Other comprehensive loss
—
—
—
—
—
(
966
)
—
(
966
)
Balance, March 31, 2021
53,045,510
53,046
—
—
289,344
(
4,140
)
(
66,323
)
271,927
Net loss
—
—
—
—
—
—
(
3,848
)
(
3,848
)
Other comprehensive income
—
—
—
—
—
562
—
562
Balance, June 30, 2021
53,045,510
53,046
—
—
289,344
(
3,578
)
(
70,171
)
268,641
Net income
—
—
—
—
—
—
52,009
52,009
Other comprehensive loss
—
—
—
—
—
(
2,020
)
—
(
2,020
)
Balance, September 30, 2021
53,045,510
$
53,046
—
$
—
$
289,344
$
(
5,598
)
$
(
18,162
)
$
318,630
Ordinary Shares
Treasury Shares
Additional
Paid-in
Capital
Accumulated
Other
Comprehensive
Loss
Accumulated
Deficit
Total
Shareholders'
Equity
Successor
Shares
Amount
Shares
Amount
Balance, December 31, 2021
157,237,435
$
157,237
—
$
—
$
1,670,033
$
(
7,135
)
$
(
736,825
)
$
1,083,310
Share-based compensation
—
—
—
—
5,724
—
—
5,724
Ordinary shares issued related to founders advisory fees - related party
5,952,992
5,954
—
—
7,829
—
—
13,783
Warrants exercised
44,115
44
—
—
485
—
—
529
Net income
—
—
—
—
—
—
37,811
37,811
Other comprehensive income
—
—
—
—
—
126
—
126
Balance, March 31, 2022
163,234,542
163,235
—
—
1,684,071
(
7,009
)
(
699,014
)
1,141,283
Share-based compensation
—
—
—
—
6,741
—
—
6,741
Ordinary shares repurchased
—
—
597,513
(
5,008
)
—
—
—
(
5,008
)
Net income
—
—
—
—
—
—
7,223
7,223
Other comprehensive loss
—
—
—
—
—
(
16,371
)
—
(
16,371
)
Balance, June 30, 2022
163,234,542
163,235
597,513
(
5,008
)
1,690,812
(
23,380
)
(
691,791
)
1,133,868
Share-based compensation
—
—
—
—
6,832
—
—
6,832
Ordinary shares repurchased
—
—
320,703
(
2,564
)
—
—
—
(
2,564
)
Net income
—
—
—
—
—
—
78,711
78,711
Other comprehensive loss
—
—
—
—
—
(
18,181
)
—
(
18,181
)
Balance, September 30, 2022
163,234,542
$
163,235
918,216
$
(
7,572
)
$
1,697,644
$
(
41,561
)
$
(
613,080
)
$
1,198,666
See accompanying notes to condensed consolidated financial statements.
7
Table of Contents
PERIMETER SOLUTIONS, SA AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
Successor
Predecessor
Nine Months Ended
September 30, 2022
Nine Months Ended
September 30, 2021
Cash flows from operating activities:
Net income
$
123,745
$
29,632
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
Founders advisory fees - related party (change in accounting fair value)
(
154,026
)
—
Depreciation and amortization expense
49,536
45,593
Interest and payment-in-kind on preferred shares
4,903
—
Share-based compensation
19,297
—
Deferred income taxes
(
72,441
)
(
5,195
)
Amortization of deferred financing costs
1,196
2,432
Amortization of acquisition related inventory step-up
27,973
—
(Gain) loss on contingent earn-out
(
13,042
)
2,763
Unrealized loss on foreign currency
8,741
3,892
Loss on disposal of assets
9
—
Changes in operating assets and liabilities, net of acquisitions:
Accounts receivable
(
63,838
)
(
72,103
)
Inventories
(
40,759
)
(
5,554
)
Prepaid expenses and other current assets
9,058
3,104
Other assets
—
346
Accounts payable
4,975
12,971
Deferred revenue
889
831
Income taxes payable, net
88,673
11,180
Accrued expenses and other current liabilities
15,547
2,725
Founders advisory fees - related party (cash settled)
(
53,547
)
—
Other liabilities
(
73
)
(
200
)
Net cash (used in) provided by operating activities
(
43,184
)
32,417
Cash flows from investing activities:
Purchase of property and equipment
(
6,024
)
(
5,149
)
Purchase price adjustment under Business Combination Agreement
(
1,638
)
—
Purchase of businesses, net of cash acquired
—
(
7,464
)
Net cash used in investing activities
(
7,662
)
(
12,613
)
Cash flows from financing activities:
Ordinary shares repurchased
(
7,572
)
—
Proceeds from exercise of warrants
529
—
Proceeds from revolving credit facility
—
19,500
Repayments of revolving credit facility
—
(
19,500
)
Repayments of long-term debt
—
(
4,211
)
Net cash used in financing activities
(
7,043
)
(
4,211
)
Effect of foreign currency on cash and cash equivalents
(
1,409
)
1,510
Net change in cash and cash equivalents
(
59,298
)
17,103
Cash and cash equivalents, beginning of period
225,554
22,478
Cash and cash equivalents, end of period
$
166,256
$
39,581
Supplemental disclosures of cash flow information:
Cash paid for interest
$
18,299
$
21,502
Cash paid for income taxes
$
7,588
$
7,092
Non-cash investing and financing activities:
Liability portion of founders advisory fees - related party reclassified to additional paid in capital
$
13,783
$
—
See accompanying notes to condensed consolidated financial statements
8
Table of Contents
PERIMETER SOLUTIONS, SA AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1.
DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION
Organization and General
Perimeter Solutions, SA, (“PSSA”), a public company limited by shares (
société anonyme
) was incorporated on June 21, 2021 under the laws of the Grand Duchy of Luxembourg for the purpose of effecting a business combination. PSSA is headquartered in the Grand Duchy of Luxembourg with global operations in North America, Europe, and Asia Pacific. PSSA's ordinary shares, nominal value, $
1.00
per share (the “Ordinary Shares”), are listed on the New York Stock Exchange (“NYSE”) and trade under the symbol “PRM.”
Business Combination
On November 9, 2021 (the “Closing Date”), PSSA consummated the transactions contemplated by the business combination (the “Business Combination”) with EverArc Holdings Limited, the former parent company of PSSA (“EverArc”), SK Invictus Holdings, S.à r.l., (“SK Holdings”), SK Invictus Intermediate S.à r.l., (“SK Intermediate”), doing business under the name Perimeter Solutions (“Perimeter” or “Perimeter Solutions”) and EverArc (BVI) Merger Sub Limited, incorporated in the British Virgin Islands and a wholly-owned subsidiary of PSSA (the “Merger Sub”) pursuant to a business combination agreement (the “Business Combination Agreement”) dated June 15, 2021. The term the “Company” refers to PSSA and its consolidated subsidiaries, including SK Intermediate after the closing of the Business Combination (the “Closing”). Upon the acquisition of SK Intermediate, PSSA was determined to be the legal and accounting acquirer (the “Successor”) and SK Intermediate was deemed to be the accounting predecessor (the “Predecessor”).
Business Operations
The Company’s business is organized and managed in
two
reporting segments: Fire Safety and Specialty Products, formerly Oil Additives. Approximately
73
% of the Company's 2021 annual revenues were derived in the United States, approximately
13
% in Europe, approximately
7
% in Canada and approximately
2
% in Mexico, with the remaining approximately
5
% spread across various other countries.
The Fire Safety segment is a formulator and manufacturer of fire management products that help the Company’s customers combat various types of fires, including wildland, structural, flammable liquids and other types of fires. The Company’s Fire Safety segment also offers specialized equipment and services, typically in conjunction with its fire management products, to support its customers’ firefighting operations. The Company’s specialized equipment includes air base retardant storage, mixing, and delivery equipment; mobile retardant bases; retardant ground application units; mobile foam equipment; and equipment that it custom designs and manufactures to meet specific customer needs. The Company’s specialized service network is designed to meet the emergency resupply needs of air tanker bases and other customer locations in North America and globally. Significant end markets primarily include government-related entities and are dependent on concessions, licenses, and permits granted by the respective governments and commercial customers around the world.
In June 2022, the Oil Additives segment, which produces and sells Phosphorus Pentasulfide (“P
2
S
5
”), was renamed the Specialty Products segment to better reflect the current and expanding applications for P
2
S
5
in several end markets and applications, including lubricant additives, various agricultural applications, various mining applications, and emerging electric battery technologies. Within the lubricant additive end market, currently the Company’s largest end market application, P
2
S
5
is primarily used in the production of a family of compounds called Zinc Dialkyldithiophosphates (“ZDDP”), which is considered an essential component in the formulation of engine oils with its main function to provide anti-wear protection to engine components.
9
Table of Contents
Global Economic Environment
Russia’s Invasion of Ukraine
In February 2022, Russia invaded Ukraine. While Perimeter has limited exposure in Russia and Ukraine, the Company continues to monitor any broader impact to the global economy, including with respect to inflation, supply chains and fuel prices. The full impact of the conflict on the Company’s business and financial results remains uncertain and will depend on the severity and duration of the conflict and its impact on regional and global economic conditions.
Inflationary Cost Environment
During fiscal 2021 and continuing into the current fiscal year, global commodity and labor markets experienced significant inflationary pressures attributable to ongoing economic recovery and supply chain issues. Perimeter is subject to inflationary pressures with respect to raw materials, labor and transportation. Accordingly, the Company continues to take actions with its customers and suppliers to mitigate the impact of these inflationary pressures in the future. Actions to mitigate inflationary pressures with suppliers include aggregation of purchase requirements to achieve optimal volume benefits, negotiation of cost-reductions and identification of more cost competitive suppliers. While these actions are designed to offset the impact of inflationary pressures, the Company cannot provide assurance that it will be successful in fully offsetting increased costs resulting from inflationary pressure.
Interest payments for borrowings under the Company’s revolving credit facility are based on variable rates. As a result, an increase in interest rates may reduce the Company’s cash flow available for other corporate purposes.
Ongoing COVID-19 Pandemic
The pandemic,
caused by an outbreak of a novel strain of coronavirus, SARS-CoV-2, which causes COVID-19 that
began in December 2019,
introduced significant volatility to the global health and economic environment, including millions of confirmed COVID-19 cases, business slowdowns or shutdowns, government challenges and market volatility throughout 2020
into 2022.
While the ongoing direct impact from the COVID-19 pandemic has subsided, disruptions to supply chains, transportation efficiency, and availability of raw materials and labor continue to persist. The exact pace and timing of the economic
recovery
remains uncertain and is expected to continue to be uneven depending on various factors. As the consequences of the pandemic and adverse impact to the global economy continue to evolve, the future adverse impact on the Company's business and financial statements remains subject to uncertainty as of the date of this filing.
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND RECENT ACCOUNTING PRONOUNCEMENTS
Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments of a normal and recurring nature considered necessary for a fair presentation have been included in the accompanying condensed consolidated financial statements. The results of operations for the interim period are not necessarily indicative of the results that will be realized for the entire fiscal year. These condensed consolidated financial statements should be read in conjunction with the Company’s audited financial statements and accompanying notes thereto included in the Company’s 2021 Annual Report. The condensed consolidated financial statements for the prior periods include certain reclassifications that were made to conform to the current period presentation. Such reclassifications have no impact on previously reported condensed consolidated financial position, results of operations or cash flows.
Perimeter Solutions is an emerging growth company (“EGC”) as defined in Section 2(a) of the Securities Act of 1933, as amended (the “Securities Act”), as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”) and are eligible to take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not EGC. As an EGC, the Company has elected, under Section 107(b) of the JOBS Act, to take
10
Table of Contents
advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. As of June 30, 2022, the Company’s public float was greater than $700.0 million. As a result, for the fiscal year ending December 31, 2022, the Company will not qualify as an EGC.
Principles of Consolidation
The unaudited condensed consolidated financial statements include the accounts of the Company and its subsidiaries after elimination of intercompany transactions and balances.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Significant estimates made by management in connection with the preparation of the accompanying unaudited condensed consolidated financial statements include the useful lives of long-lived and intangible assets, the allowance for doubtful accounts, the fair value of financial assets and liabilities, stock options, founder advisory fees, contingent earn-out liability and realizability of deferred tax assets. Actual results could differ from those estimates.
As of September 30, 2022, the Company’s significant accounting policies are consistent with those discussed in Note 2 - “Summary of
Significant
Accounting Policies and Recent Accounting Pronouncements” in its consolidated financial statements included in the Company’s 2021 Annual Report.
Recently Issued and Adopted Accounting Standards
In February 2016, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) No. 2016-02, Leases (Topic 842), which will require lessees to recognize a right of use asset and a lease liability on their balance sheet for all leases, including operating leases, with a term of greater than 12 months. In July 2018, the FASB issued ASU 2018-11, which adds a transition option permitting entities to apply the provisions of the new standard at its adoption date instead of the earliest comparative period presented in the consolidated financial statements. Under this transition option, comparative reporting would not be required, and the provisions of the standard would be applied prospectively to leases in effect at the date of adoption.
The Company has determined its portfolio of leased assets and is completing its review of all related contracts to determine the impact the adoption will have on its consolidated financial statements and related disclosures. Upon adoption, the Company will recognize right of use assets and lease liabilities for certain commitments related to real estate, vehicles, and field equipment that are currently accounted for as operating leases. To track these lease arrangements and facilitate compliance with this ASU, the Company is implementing a third-party lease accounting software solution and is in the process of designing processes and internal controls.
The adoption of this ASU will increase asset and liability balances on the consolidated balance sheets due to the required recognition of right of use assets and corresponding lease liabilities and will result in changes to the Company’s existing accounting policies, business processes, and internal controls. The Company plans to elect the available package of practical expedients provided in the standard and adopt Topic 842 as of January 1, 2022 on its Form 10-K for the year ending December 31, 2022, using the optional transition method provided by ASU 2018-11 and continues to assess potential effects of the standard.
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments and issued subsequent amendments to the initial guidance within ASU 2019-04, ASU 2019-05 and ASU 2019-11. The amendments require an entity to replace the incurred loss impairment methodology in current U.S. GAAP with a methodology that reflects current expected credit losses and requires consideration of a broader range of reasonable and supportable information to determine credit loss estimates. The Company plans to adopt the new standard as of January 1, 2022 on its Form 10-K for the year ending December 31, 2022.
In December 2019, the FASB issued ASU No. 2019-12, Income Taxes (Topic 740), which simplifies the accounting for income taxes by removing certain exceptions to the general principles in ASC 740. The amendments also improve consistent application of and simplify U.S. GAAP for other areas of ASC 740 by clarifying and amending existing guidance. This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after
11
Table of Contents
December 15, 2020. The Company adopted ASU 2019-12 on January 1, 2021 and the adoption of this standard did not have a material impact on its consolidated financial statements and disclosures.
In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, and in January 2021 issued ASU No. 2021-01, Reference Rate Reform (Topic 848): Scope. These ASUs provide temporary optional expedients and exceptions to existing guidance on contract modifications and hedge accounting to facilitate the market transition from existing reference rates, such as London Interbank Offered Rate (“LIBOR”) which is being phased out, to alternate reference rates, such as Secured Overnight Financing Rate (“SOFR”). These standards are elective and are effective upon issuance for all entities through December 31, 2022. The Company continues to evaluate the optional relief guidance provided within these ASUs and the impact of adopting these standards on the Company’s consolidated financial statements and disclosures.
3.
BUSINESS ACQUISITIONS
Successor
Business Combination – Perimeter Solutions
Pursuant to the Business Combination Agreement, EverArc entered into an escrow agreement with SK Holdings and Wilmington Trust, N.A., a
national
banking association, as escrow agent, which provided that approximately $
7.6
million of the cash consideration payable pursuant to the Business Combination Agreement be held in escrow pending a determination of the post-Closing purchase price adjustments under the Business Combination Agreement.
On March 3, 2022, the post-Closing purchase price adjustments under the Business Combination Agreement were finalized. Approximately $
7.6
million held in escrow was released and an additional $
1.6
million related to the difference in estimated and actual working capital as of the Closing Date was also paid to SK Holdings.
Predecessor
Magnum Acquisition
On July 1, 2021, the Company used cash provided by operations to purchase all of the assets of Magnum Fire & Safety Systems ("Magnum"). The asset purchase agreement provided for approximately $
1.2
million in cash to be paid at closing. The Magnum acquisition expands the Company’s access to new markets and is expected to result in additional revenue in firefighting foam equipment and systems within the Fire Safety segment. The Company has performed a purchase price allocation, where the Company allocated $
1.2
million to goodwill in the predecessor entity. Individual assets and liabilities included within the balance sheet were
not
material.
PC Australasia Asset Acquisition
On April 1, 2021, the Company used cash on hand to purchase all of the wildfire retardant and foam assets of PC Australasia Pty Ltd (“PC Australasia”). The asset purchase agreement provided for approximately $
2.7
million in cash to be paid at closing. The PC Australasia acquisition provides the Company direct access to existing markets within the Fire Safety segment. The Company has performed a purchase price allocation, where the Company allocated $
1.0
million to goodwill in the predecessor entity. Other amounts allocated to the individual assets and liabilities included within the condensed consolidated balance sheet were not material.
Budenheim Asset Acquisition
On March 2, 2021, the Company used cash on hand to purchase all of the wildfire retardant and foam assets of Budenheim Iberica, S.L.U (“Budenheim”). The asset purchase agreement provided for approximately $
3.6
million in cash to be paid at closing. The Budenheim acquisition expands the Company’s access to new markets and is expected to result in additional revenue within the Fire Safety segment. The Company performed a purchase price allocation, where the Company allocated $
3.2
million to goodwill in the predecessor entity. Other amounts allocated to the individual assets and liabilities included within the condensed consolidated balance sheet were not material.
For segment reporting purposes, the results of operations and assets from the above predecessor acquisitions have been included in the Company’s Fire Safety segment since the acquisition dates. For the three and nine months ended
12
Table of Contents
September 30, 2021, sales, earnings related to the operations consisting of the assets and liabilities and direct costs related to Magnum, PC Australasia and Budenheim were not material. Pro forma financial information has not been presented for these acquisitions as the net effects were neither significant nor material to the Company’s results of operations or financial position.
4.
BALANCE SHEET COMPONENTS
Details of certain balance sheet items are presented below (in thousands):
September 30,
2022
December 31,
2021
Inventory:
Raw materials and manufacturing supplies
$
52,013
$
34,008
Work in process
204
213
Finished goods
68,250
75,866
Total inventory
$
120,467
$
110,087
Prepaid Expenses and Other Current Assets:
Advance to vendors
$
22
$
2,984
Prepaid insurance
1,099
8,441
Prepaid value-added taxes
2,518
1,202
Other
1,237
1,534
Total prepaid expenses and other current assets
$
4,876
$
14,161
Property, Plant and Equipment:
Buildings
$
3,836
$
4,021
Leasehold improvements
2,041
2,301
Furniture and fixtures
336
558
Machinery and equipment
51,680
50,177
Vehicles
4,097
4,579
Construction in progress
4,493
1,983
Total property, plant and equipment, gross
66,483
63,619
Less: Accumulated depreciation
(
9,296
)
(
1,372
)
Total property, plant and equipment, net
$
57,187
$
62,247
Accrued Expenses and Other Current Liabilities:
Accrued bonus
$
3,161
$
7,728
Accrued salaries
2,274
900
Accrued employee benefits
917
591
Accrued interest
16,019
5,341
Accrued purchases
6,870
1,930
Accrued taxes
91,783
355
Other
3,405
2,180
Total accrued expenses and other current liabilities
$
124,429
$
19,025
Other Non-Current Liabilities:
LaderaTech contingent earn-out
$
6,937
$
19,979
Other
2,014
2,216
Total other non-current liabilities
$
8,951
$
22,195
13
Table of Contents
Depreciation expense related to property, plant and equipment was $
2.7
million and $
8.1
million for the three and nine months ended September 30, 2022, respectively, and $
1.9
million and $
5.4
million for the three and nine months ended September 30, 2021, respectively, substantially all of which was presented in cost of goods sold in the accompanying condensed consolidated statements of operations and comprehensive income (loss).
The Company had an allowance for doubtful accounts, included in accounts receivable, net of $
0.8
million and $
1.0
million as of September 30, 2022 and December 31, 2021, respectively.
5.
GOODWILL AND OTHER INTANGIBLE ASSETS
The changes in the carrying amount of goodwill by reportable segment are as follows (in thousands):
Fire Safety
Specialty Products
Total
Balance, December 31, 2021
$
867,807
$
173,518
$
1,041,325
Purchase price adjustment under Business Combination Agreement
1,638
—
1,638
Foreign currency translation
(
17,571
)
(
6,005
)
(
23,576
)
Balance, September 30, 2022
$
851,874
$
167,513
$
1,019,387
Intangible assets and related accumulated amortization as of September 30, 2022 and December 31, 2021 are as follows (in thousands):
September 30, 2022
Estimated
Useful Life
(in years)
Gross Value
Foreign
Currency
Translation
Accumulated
Amortization
Net Book
Value
Definite Lived Intangible Assets:
Technology and patents
20
$
250,000
$
(
5,058
)
$
(
11,081
)
$
233,861
Customer lists
20
761,000
(
11,342
)
(
33,829
)
715,829
Tradenames
20
101,000
(
1,463
)
(
4,490
)
95,047
Balance, September 30, 2022
$
1,112,000
$
(
17,863
)
$
(
49,400
)
$
1,044,737
December 31, 2021
Estimated
Useful Life
(in years)
Gross Value
Foreign
Currency
Translation
Accumulated
Amortization
Net Book
Value
Definite Lived Intangible Assets:
Technology and patents
20
$
250,000
$
(
836
)
$
(
1,796
)
$
247,368
Customer lists
20
761,000
(
2,059
)
(
5,482
)
753,459
Tradenames
20
101,000
(
268
)
(
727
)
100,005
Balance, December 31, 2021
$
1,112,000
$
(
3,163
)
$
(
8,005
)
$
1,100,832
Amortization expense for definite-lived intangible assets was $
13.7
million and $
41.4
million for the three and nine months ended September 30, 2022, respectively, and $
13.3
million and $
39.8
million for the three and nine months ended September 30, 2021, respectively.
14
Table of Contents
Estimated annual amortization expense of intangible assets for the next five years ended December 31 and thereafter is as follows (in thousands):
2022 remaining
$
13,900
2023
55,600
2024
55,600
2025
55,600
2026
55,600
Thereafter
808,437
Total
$
1,044,737
6.
LONG-TERM DEBT AND REDEEMABLE PREFERRED SHARES
Long-term debt consists of the following (in thousands):
September 30,
2022
December 31,
2021
Senior Notes
$
675,000
$
675,000
Less: unamortized debt issuance costs
(
10,014
)
(
10,872
)
Long-term debt
$
664,986
$
664,128
Successor
Revolving Credit Facility
On November 9, 2021, SK Invictus Intermediate II
S.à r.l., a private limited liability company governed by the laws of the Grand Duchy of Luxembourg (“
SK Intermediate II”), as borrower, entered into a
five-year
revolving credit facility (the “Revolving Credit Facility”), which provides for a senior secured Revolving Credit Facility in an aggregate principal amount of up to $
100.0
million.
The Revolving Credit Facility matures on November 9, 2026. The Revolving Credit Facility includes a $
20.0
million swingline sub-facility and a $
25.0
million letter of credit sub-facility. The Revolving Credit Facility allows SK Intermediate II to increase commitments under the Revolving Credit Facility up to an aggregate amount not to exceed the greater of (i) $
143.0
million and (ii)
100.00
% of consolidated earnings before interest, taxes, depreciation and amortization (“EBITDA”) for the most recent four-quarter period (minus the aggregate outstanding principal amount of certain ratio debt permitted to be incurred thereunder). All borrowings under the Revolving Credit Facility are subject to the satisfaction of customary conditions, including the absence of a default and the accuracy of representations and warranties, subject to customary exceptions.
Solely to the extent that on the last day of the applicable fiscal quarter, the utilization of the Revolving Credit Facility (excluding cash collateralized letters of credit and up to $
10.0
million of undrawn letters of credit) exceeds
40
% of the aggregate commitments, the Revolving Credit Facility requires compliance on a quarterly basis with a maximum secured net leverage ratio of
7.50
:1.00.
The Revolving Credit Facility is fully and unconditionally guaranteed by the Company and each of SK Intermediate II’s existing and future wholly-owned material restricted subsidiaries, subject to customary exceptions, and is secured by a first priority lien, subject to certain permitted liens, on substantially all of SK Intermediate II’s and each of the guarantors’ existing and future property and assets, subject to customary exceptions.
Deferred financing costs incurred in connection with securing the Revolving Credit Facility were $
2.3
million, which is carried as a long-term asset in the accompanying condensed consolidated balance sheets and is amortized on a straight-line over the term of the Revolving Credit Facility and included in interest expense in the accompanying condensed consolidated statements of operations and comprehensive income (loss).
As of September 30, 2022 and December 31, 2021, the Company did
no
t have any outstanding borrowings under the Revolving Credit Facility and was in compliance with all covenants, including the financial covenants.
15
Table of Contents
Senior Notes
On the Closing Date, SK Intermediate II assumed $
675.0
million
principal amount of
5.00
% senior secured notes due October 30, 2029 (“Senior Notes”)
issued by EverArc Escrow S.à r.l. (“
Escrow Issuer
”),
a newly-formed limited liability company governed by the laws of the Grand Duchy of Luxembourg and a wholly owned subsidiary of EverArc under an indenture dated as of October 22, 2021 (“Indenture”). The Senior Notes bear interest at an annual rate of
5.00
%. Interest on the Senior Notes is payable in cash semi-annually in arrears on April 30 and October 30 of each year, commencing on April 30, 2022.
The Senior Notes are general, secured, senior obligations of SK Intermediate II; rank equally in right of payment with all existing and future senior indebtedness of SK Intermediate II (including, without limitation, the Revolving Credit Facility); and together with the Revolving Credit Facility, are effectively senior to all existing and future indebtedness of SK Intermediate II that is not secured by the collateral. The Senior Notes are fully and unconditionally guaranteed on a senior secured basis, jointly and severally, by all of SK Intermediate II’s existing or future restricted subsidiaries (other than certain excluded subsidiaries) that guarantee the Revolving Credit Facility. The Senior Notes contain certain covenants limiting SK Intermediate II’s ability and the ability of the restricted subsidiaries (as defined in the indenture governing the Senior Notes) to, under certain circumstances, prepay subordinated indebtedness, pay distributions, redeem stock or make certain restricted investments; incur indebtedness; create liens on the SK Intermediate II’s assets to secure debt; restrict dividends, distributions or other payments; enter into transactions with affiliates; designate subsidiaries as unrestricted subsidiaries; sell or otherwise transfer or dispose of assets, including equity interests of restricted subsidiaries; effect a consolidation or merger; and change the Company’s line of business.
Deferred financing costs incurred in connection with securing the Senior Notes were $
11.0
million, which were capitalized and are amortized using the effective interest method over the term of the Senior Notes and included in interest expense in the accompanying condensed consolidated statements of operations and comprehensive income (loss). The unamortized portion of the deferred financing costs is included as a reduction to the carrying value of the Senior Notes which have been recorded as long-term debt, net in the accompanying condensed consolidated balance sheets.
Redeemable Preferred Shares
In connection with the Business Combination, the Company issued
10
million redeemable preferred shares of PSSA (“Redeemable Preferred Shares”), nominal value $
10
per share, valued at $
100.0
million. The Redeemable Preferred Shares are entitled to a preferred annual cumulative right to a dividend equal to
6.50
% of its nominal value. The preferred dividend will generally be paid
40.00
% in cash and
60.00
% in kind each year within
three
business days following the Company's annual general meeting.
Holders of the Redeemable Preferred Shares generally have no voting rights.
The Company, under its articles of association (the “Articles”) is mandatorily required to redeem the Redeemable Preferred Shares at any time prior to the earliest of (i)
six months
following the latest maturity date of the above-mentioned Senior Notes, (ii)
nine years
after the date of issuance of the Redeemable Preferred Shares or (iii) upon the occurrence of a change of control, as defined in the Company’s Articles. Due to the fact that the
Redeemable Preferred Shares
are mandatorily redeemable, the
Redeemable Preferred Shares
are classified as a liability in the accompanying unaudited condensed consolidated balance sheets, and $
1.6
million and $
4.9
million of dividends on these
Redeemable Preferred Shares
for the three and nine months ended September 30, 2022, respectively, is recorded as interest expense in the accompanying unaudited condensed consolidated statements of operations and comprehensive income (loss). At September 30, 2022, $
3.5
million of preferred dividends were in arrears.
The Redeemable Preferred Shares
have an aggregate liquidation preference of $
100.0
million, plus any accrued and unpaid dividends thereon and is senior to the Ordinary Shares with respect to dividends and with respect to dissolution, liquidation or winding up of the Company. At September 30, 2022, the redemption price was $
103.5
million.
Predecessor
On March 28, 2018, Invictus U.S., LLC and SK Intermediate II, two wholly owned subsidiaries of SK Intermediate, entered into credit agreements providing for committed credit facilities of $
815.0
million, a substantial portion of which was used to fund the acquisition of the Company’s assets.
Pursuant to the credit agreements, t
he Company’s First Lien Credit Facility (the “First Lien”) consisted of a $
545.0
million U.S. dollar term loan with a maturity of March 28, 2025, a multicurrency revolving credit facility (the “Revolver”),
16
Table of Contents
and a $
16.0
million extension on the original term loan. The Second Lien Credit Facility (the “Second Lien”) consisted of a $
155.0
million U.S. dollar term loan with a maturity of March 28, 2026.
The Revolver provided for maximum borrowings of $
100.0
million with a maturity of March 28, 2023. Interest was based on the same terms as the First Lien and was subject to a
0.50
% unused commitment fee. The Revolver also contained a $
10.0
million standby letter of credit sub-facility and a $
10.0
million swing line sub-facility.
On the Closing Date, $
541.5
million outstanding under the First Lien and $
155.0
million outstanding under the Second Lien were repaid and the related unamortized debt issue costs of $
11.0
million was charged to interest expense.
7.
INCOME TAXES
The Company is subject to U.S. federal income tax, U.S. state and local tax and tax in foreign jurisdictions. The Company estimates its annual effective tax rate in recording its quarterly provision for income taxes in the various jurisdictions in which it operates. The Company’s effective tax rate was
30.48
% and
16.07
% for the three and nine months ended September 30, 2022, respectively, and
26.39
% and
30.74
% for the three and nine months ended September 30, 2021, respectively. The primary differences between the effective tax rate and the amount computed by applying the Luxembourg statutory rate of
24.94
% are related to losses not expected to be benefited in certain jurisdictions that have a valuation allowance, permanently non-deductible compensation, non-taxable gain on contingent earn-out, withholding taxes accrued on unremitted earnings and the impact of foreign tax rate differences.
In assessing the realizability of deferred tax assets, the Company considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. The Company considers the scheduled reversal of deferred tax liabilities (including the impact of available carryback and carryforward periods), projected future taxable income, and tax-planning strategies in making this assessment. While the Company expects to realize the remaining net deferred tax assets, changes in future taxable income or in tax laws may alter this expectation and result in future increases to the valuation allowance. The valuation allowance for deferred tax assets as of September 30, 2022 and 2021 primarily relates to net operating loss that, in the judgment of the Company, are not more likely than not to be realized.
The Company evaluates its tax positions and recognizes only tax benefits that, more likely than not, will be sustained upon examination, including resolution of any related appeals or litigation processes, based on the technical merits of the position. The tax position is measured at the largest amount of benefit that has a greater than 50.0% likelihood of being realized upon settlement. The Company did not have any uncertain tax benefits as of September 30, 2022 and 2021. As of September 30, 2022 and 2021, the Company had
no
accrued interest or penalties related to uncertain tax positions.
The Company files income tax returns in Luxembourg, U.S. federal and state jurisdictions, and other foreign jurisdictions. As of September 30, 2022, tax years 2018 through 2020 are subject to examination by the tax authorities in the U.S. The Alberta, Canada audit concluded as of January 12, 2022 and no material adjustments were identified.
8.
COMMITMENTS AND CONTINGENCIES
Legal Proceedings
The Company is involved in various claims, actions, and legal proceedings arising in the ordinary course of business, including a number of matters related to the aqueous film forming foam litigation consolidated in the District of South Carolina multi-district litigation and other similar matters pending in other jurisdictions in the United States. The Company’s exposure to losses, if any, is not considered probable or reasonably estimable at this time.
Commitments
The Company has a supply agreement to purchase elemental phosphorus (“P4”) from a supplier through 2023. The contract price is tied to the contract year cost times a multiplier, subject to a market-driven benchmark price adjustment, which is generally settled once per year. The Company did not purchase the anticipated minimum pounds of P4 for the three and nine months ended September 30, 2022 and 2021. However, the Company has no obligation to record a liability, as there is no financial penalty owed to the vendor. Costs incurred under this supply agreement were $
9.6
million and $
34.0
million for the three and nine months ended September 30, 2022, respectively, and $
9.7
million and $
26.9
million for the three and nine months ended September 30, 2021, respectively.
17
Table of Contents
Leases
The Company leases facilities and other machinery and equipment under long-term noncancelable operating leases through August 14, 2037.
As of September 30, 2022, the future minimum rental payments required by the long-term noncancelable operating leases are as follows (in thousands):
Amount
Remainder of 2022
$
1,117
2023
4,401
2024
3,669
2025
3,268
2026
3,083
Thereafter
3,873
Total
$
19,411
Minimum rental payments under operating leases are recognized on a straight-line basis over the term of the lease including any periods of free rent. Rent expense for operating leases was $
1.2
million and $
3.7
million for the three and nine months ended September 30, 2022, respectively, of which $
1.0
million and $
3.2
million, respectively, was presented in cost of goods sold and $
0.2
million and $
0.5
million, respectively, was presented in selling, general, and administrative expense in the accompanying condensed consolidated statements of operations and comprehensive income (loss). Rent expense for operating leases was $
0.5
million and $
2.3
million for the three and nine months ended September 30, 2021, respectively, of which $
0.3
million and $
1.9
million, respectively, was presented in cost of goods sold and $
0.2
million and $
0.4
million, respectively, was presented in selling, general, and administrative expense in the accompanying condensed consolidated statements of operations and comprehensive income (loss).
9.
EQUITY
The Company’s authorized share capital is $
4,100.0
million, consisting of
4.0
billion Ordinary Shares with a nominal value of $
1.00
per share and
10.0
million Redeemable Preferred Shares with a nominal value of $
10.00
per share. Each Ordinary Share entitles the holder thereof to
one
vote.
Due to the fact that the Redeemable Preferred Shares are mandatorily redeemable, the Redeemable Preferred Shares are classified as a liability on the accompanying unaudited condensed consolidated balance sheets.
On December 7, 2021, subject to the approval of the shareholders of the Company, the Company's board of directors (the “Board”) authorized a share repurchase plan (the “Share Repurchase Plan”). Under the Share Repurchase Plan, the Company is authorized to repurchase up to $
100.0
million of its issued and outstanding Ordinary Shares at any time during the next
24
months or, if different, such other timeframe as approved by the shareholders of the Company. Until such time as the Share Repurchase Plan was approved by the shareholders of the Company, the Board authorized any subsidiary of the Company to take such actions necessary to purchase Ordinary Shares of the Company. Repurchases under the Share Repurchase Plan may be made, from time
to time, in such quantities, in such manner and on such terms and conditions and at prices the Company deems appropriate.
On July 21, 2022, subject to certain limits, the shareholders’ of the Company approved a proposal authorizing the Board to repurchase up to
25
% of the Company’s Ordinary Shares outstanding as of the date of the shareholders’ approval, being
40,659,257
Ordinary Shares, at any time during the next
five years
.
On November 3, 2022, the Board approved the repurchase of up to $
100.0
million of the Company's ordinary shares during the next
24
months.
T
he Company repurchased
320,703
and
918,216
Ordinary Shares for the three and nine months ended September 30, 2022, respectively, of which
597,513
Ordinary Shares were repurchased on behalf of a wholly-owned subsidiary. The repurchased Ordinary Shares were recorded at cost and are being held in treasury.
During the period from October 1, 2022 to November 1, 2022, the Company repurchased approximately
5,054,856
of its Ordinary Shares at an average price per share of approximately $
7.55
.
As of September 30, 2022, there were
162,316,326
Ordinary Shares,
33,843,440
warrants and
10,000,000
Redeemable Preferred Shares outstanding.
18
Table of Contents
10.
SHARE-BASED COMPENSATION AND EMPLOYEE BENEFIT PLANS
2021 Equity Plan
In connection with the Business Combination, the Board adopted, and its shareholders approved, the 2021 Equity Incentive Plan (the “2021 Equity Plan”).
A total of
31,900,000
O
rdinary Shares are authorized and reserved for issuance under the 2021 Equity Plan which provides for the grant of stock options (either incentive or non-qualified), stock appreciation rights (“SARs”), restricted stock, restricted stock units (“RSUs”), performance shares, performance share units and other share-based awards with respect to the Ordinary Shares. Shares associated with underlying awards that are expired, forfeited, or otherwise terminated without the delivery of shares, or are settled in cash, and any shares tendered to or withheld by the Company for the payment of an exercise price or for tax withholding will again be available for issuance under the 2021 Equity Plan.
The table below summarizes the performance-based non-qualified stock options (“PBNQSO”) activity for the nine months ended September 30, 2022:
Number of Options
Weighted-Average
Exercise/Conversion
Price
Weighted-Average
Remaining Contractual
Life (years)
Aggregate
Intrinsic Value
(in thousands)
Outstanding at December 31, 2021
8,763,754
$
10.04
Granted
2,579,167
$
8.87
Exercised
—
$
—
Forfeited
(
943,750
)
$
10.09
Outstanding at September 30, 2022
10,399,171
$
9.75
9.23
$
—
Options vested and exercisable
32,813
$
10.00
The weighted-average assumptions used to fair value the PBNQSO on the grant date using the Black-Scholes option-pricing model were as follows:
2022
Dividend yield
—
%
Risk-free interest rate
1.71
% to
3.11
%
Expected volatility
39.04
% to
43.00
%
Expected term (years)
6.50
Weighted average exercise price of options granted
$
8.87
Weighted average fair value of options granted
$
4.04
Non-cash share-based compensation expense recognized by the Company for the three and nine months ended September 30, 2022 was $
6.8
million and $
19.3
million, respectively. Compensation expense is recognized based upon probability assessments of PBNQSOs that are expected to vest in future periods. Such probability assessments are subject to revision and, therefore, unrecognized compensation expense is subject to future changes in estimate. As of September 30, 2022, there was approximately $
35.5
million of total unrecognized compensation expense related to non-vested PBNQSOs expected to vest, which is expected to be recognized over a weighted-average period of
2.1
years.
Founder Advisory Amount
s
Upon consummation of the Business Combination, the Company assumed the advisory agreement entered into on December 12, 2019 by EverArc (“Founder Advisory Agreement”) with EverArc Founders, LLC, a Delaware limited liability company (“EverArc Founder Entity”), which is owned and operated by William N. Thorndike, Jr., W. Nicholas Howley, Tracy Britt Cool, Vivek Raj and Haitham Khouri (“EverArc Founders”), pursuant to which the EverArc Founder Entity, for the services provided to the Company, including strategic and capital allocation advice, is entitled to receive both a fixed amount (the “Fixed Annual Advisory Amount”) and a variable amount (the “Variable Annual Advisory Amount,” each an “Advisory Amount” and collectively, the “Advisory Amounts”) until the years ending December 31, 2027 and 2031, respectively.
19
Table of Contents
The Variable Annual Advisory Amount for each year through December 31, 2031 is based on the appreciation of the market price of Ordinary Shares if such market price exceeds certain trading price minimums at the end of each reporting period and is valued using a Monte Carlo simulation model. The Fixed Annual Advisory Amount will be equal to
2,357,061
Ordinary Shares (
1.5
% of
157,137,410
Ordinary Shares outstanding as of November 9, 2021
) for each year through December 3
1, 2027 and valued using the period end volume weighted average closing share price for
ten
consecutive trading days of Ordinary Shares. Because up to
50
% of the aggregate shares could be settled through a cash payment,
50
% are classified as a liability and the remaining
50
% is classified within equity. For Advisory Amounts classified within equity, the Company does not subsequently remeasure the fair value. For the Advisory Amounts classified as a liability, the Company remeasures the fair value at each reporting date, accordingly, the compensation expense recorded by the Company in the future will depend upon changes in the fair value of the liability-classified Advisory Amounts.
As of September 30, 2022, the fair value of the Variable Annual Advisory Amount was determined to be $
170.8
million using a Monte Carlo simulation model and the fair value of the Fixed Annual Advisory Amount was calculated to be $
118.0
million based on the period end volume weighted average closing share price for
ten
consecutive trading days of Ordinary Shares of $
8.35
.
For the three and nine months ended September 30, 2022, the Company recognized a reduction in share-based compensation expense related to a decrease in fair value for liability-classified Advisory Amounts of $
73.7
million and $
154.0
million, respectively.
11.
FAIR VALUE MEASUREMENTS
Fair Value Measurement
The carrying value of cash and cash equivalents, accounts receivable, accounts payable, accrued expenses and other current liabilities approximates fair value due to the short-term nature of their maturities. Borrowings under the Company’s Revolving Credit Facility accrues interest at a floating rate tied to a standard short-term borrowing index, selected at the Company’s option, plus an applicable margin. The carrying amount of this floating rate debt approximates fair value based upon the respective interest rates adjusting with market rate adjustments. The carrying amount of the Company's Redeemable Preferred Shares also approximates fair value. At September 30, 2022 and December 31, 2021, the estimated fair value of the Company's Senior Notes, calculated using Level 2 inputs, based on bid prices obtained from a broker was approximately $
550.1
million and $
675.0
million, respectively.
The Company uses valuation approaches that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible. The Company determines fair value based on assumptions that market participants would use in pricing an asset or a liability in the principal or most advantageous market. When considering market participant assumptions in fair value measurements, the following fair value hierarchy distinguishes between observable and unobservable inputs, which are categorized in one of the following levels:
•
Level 1 inputs: Unadjusted quoted prices in active markets for identical assets or liabilities accessible to the reporting entity at the measurement date.
•
Level 2 inputs: Other than quoted prices in Level 1 inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability.
•
Level 3 inputs: Unobservable inputs for the asset or liability used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at the measurement date.
20
Table of Contents
Liabilities by Hierarchy Level
The following tables set forth the Company’s liabilities that were measured at fair value on a recurring basis, by level, within the fair value hierarchy as of September 30, 2022 and December 31, 2021 (in thousands):
Fair Value Measurements Using:
September 30, 2022
Level 1
Level 2
Level 3
Total
Liabilities:
Founders advisory fees payable - related party
$
59,013
$
—
$
85,421
$
144,434
LaderaTech contingent earn-out included in other liabilities, non-current
—
—
6,937
6,937
Total liabilities
$
59,013
$
—
$
92,358
$
151,371
December 31, 2021
Liabilities:
Founders advisory fees payable - related party
$
114,276
$
—
$
251,513
$
365,789
LaderaTech contingent earn-out included in other liabilities, non-current
—
—
19,979
19,979
Total liabilities
$
114,276
$
—
$
271,492
$
385,768
At September 30, 2022 and December 31, 2021, the fair value of the contingent earn-out related to the May 2020 purchase of LaderaTech, Inc. (“LaderaTech”) is measured on a recurring basis using Level 3 fair value inputs. The earn-out is based on
20
% of gross profits upon achieving a revenue threshold exceeding $
5.0
million through December 31, 2026 and is valued using a Monte Carlo simulation model. As of September 30, 2022, the fair value of the contingent earn-out decreased primarily due to a change in the forecast of the product mix from an earn-out eligible fire retardant to a non earn-out eligible Company developed fire retardant. Significant changes in the projected revenue, projected gross margin, or discount rate would have a material impact on the fair value of the contingent consideration.
See Note 10, “Share-Based Compensation” for discussion of the fair value estimation on the founders advisory fees payable - related party.
Changes in Level 3 Liabilities
The reconciliations for all liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) are as follows (in thousands):
Three Months Ended September 30, 2022
Nine Months Ended September 30, 2022
Founders Advisory Fees Payable - Related Party
LaderaTech
Contingent
Earn-out
Founders Advisory Fees Payable - Related Party
LaderaTech
Contingent
Earn-out
Successor
Fair value, beginning of period
$
138,637
$
10,581
$
251,513
$
19,979
Settlements
—
—
(
40,776
)
—
Reclassification from liability to equity
—
—
(
10,495
)
—
Founders advisory fees - related party, change in fair value
(
53,216
)
—
(
114,821
)
—
Gain on contingent earn-out, change in fair value
—
(
3,644
)
—
(
13,042
)
Fair value, end of period
$
85,421
$
6,937
$
85,421
$
6,937
21
Table of Contents
LaderaTech Contingent Earn-out
Three Months Ended
September 30, 2021
Nine Months Ended
September 30, 2021
Predecessor
Fair value, beginning of period
$
22,579
$
19,816
Loss on contingent earn-out, change in fair value
—
2,763
Fair value, end of period
$
22,579
$
22,579
The fair value of the LaderaTech contingent earn-out as of September 30, 2021 also included a contingency payment for the acquired technology being listed on the USDA Forest Service’s Qualified Product List (“QPL”). The QPL payment was also measured on a recurring basis using Level 3 fair value inputs and was valued using a scenario-based method with inputs based upon the probability and timing of achieving the QPL listing. The Company made the QPL payment of $
3.0
million in the fourth quarter of 2021. As of September 30, 2021, the contingent earn-out had an estimated fair value of $
19.6
million and the QPL was valued at $
3.0
million.
12.
RELATED PARTIES
Successor
On November 9, 2021, in connection with the consummation of the Business Combination, the Company, EverArc and the EverArc Founder Entity entered into an Assignment and Assumption Agreement (the “Founder Assignment Agreement”) pursuant to which the Company assumed, and agreed to pay, perform, satisfy and discharge in full, all of EverArc’s liabilities and obligations under the Founder Advisory Agreement.
In exchange for the services provided to the Company, including strategic and capital allocation advice, the EverArc Founder Entity is entitled to receive both the Variable Annual Advisory Amount and the Fixed Annual Advisory Amount from the Company.
The Variable Annual Advisory Amount for each year through December 31, 2031 is based on the appreciation of the market price of Ordinary Shares if such market price exceeds certain trading price minimums at the end of each reporting period and is valued using a Monte Carlo simulation model. The Fixed Annual Advisory Amount will be equal to
2,357,061
Ordinary Shares (
1.5
% of
157,137,410
Ordinary Shares outstanding as of November 9, 2021
) for each year through December 3
1, 2027 and valued using the period end volume weighted average closing share price for
ten
consecutive trading days of Ordinary Shares.
For 2021, the average price was $
13.63
per Ordinary Share, resulting in a total Variable Annual Advisory Amount for 2021 of
7,525,906
Ordinary Shares, or a value of $
102.5
million (the “2021 Variable Amount”). The EverArc Founder Entity also received the Fixed Annual Advisory Amount which was equal to
1.5
% of
157,137,410
Ordinary Shares outstanding on the Closing Date:
2,357,061
Ordinary Shares or a value of $
32.1
million, based on average price of $
13.63
per Ordinary Share (the “2021 Fixed Amount” and together with the 2021 Variable Amount, the “2021 Advisory Amounts”). Per the Founder Advisory Agreement, the EverArc Founder Entity elected to receive approximately
60
% of the 2021 Advisory Amounts in Ordinary Shares (
5,952,992
Ordinary Shares) and approximately
40
% of the Advisory Amounts in cash ($
53.5
million). The 2021 Advisory Amounts of $
134.7
million was disbursed,
60
% in Ordinary Shares and
40
% in cash, to the EverArc Founder Entity on February 15, 2022.
As of September 30, 2022, the Company used a Monte Carlo simulation model to calculate the fair value of the Variable Annual Advisory Amount. The Company calculated the fair value of the Fixed Annual Advisory Amounts using the period end volume weighted average closing share price of Ordinary Shares for
ten
consecutive trading days of $
8.35
. These approaches resulted in fair values of $
170.8
milli
on for the Variable Annual Advisory Amount and $
118.0
million fo
r the Fixed Annual Advisory Amount, of which
50
% may be paid in cash and recorded as a liability and the remaining
50
% would be settled in Ordinary Shares
. While the entire instrumen
t is subject to the fair value calculation described above, the amount classified and recorded as equity remains consistent while the amount classified and recorded as a liability is updated each period. For the three and nine months ended September 30, 2022, the Company recognized a reduction in share-based compensation expense related to a decrease in fair value for liability-classified Advisory Amounts of $
73.7
million and $
154.0
million, respectively,
primarily due to the decrease in stock price.
22
Table of Contents
The Company continues to have a purchase and sales agreement with the former owners of the original Invictus business (the “Sellers”) for specific raw materials. During the three and nine months ended September 30, 2022, the Company purchased $
0.5
million and $
1.4
million, respectively, from the Sellers in the ordinary course of business. Additionally, during the three and nine months ended September 30, 2022, the Company sold raw materials at cost of $
1.7
million and $
9.7
million, respectively, to the Sellers and paid $
0.1
million and $
0.3
million, respectively, to lease real property from the sellers of First Response Fire Rescue, LLC, River City Fabrication, LLC, and H&S Transport, LLC (collectively, “Ironman”).
Predecessor
During the three and nine months ended September 30, 2021, the Company purchased $
0.1
million and $
0.6
million, respectively, from the Sellers in the ordinary course of business. Additionally, during the three and nine months ended September 30, 2021, the Company sold raw materials at cost of $
2.8
million and $
6.3
million, respectively, to the Sellers. Sales of raw materials are recorded net as “the agent” since the Company does not have the following: a) primary responsibility for fulfilling the promise to provide the specified good, b) inventory risk before the specified good is transferred to the customer, or c) discretion in establishing the prices for the specified good. This related party transaction is not at arm’s length.
SK Capital Partners IV-A, L.P. and SK Capital Partners IV-B, L.P. (collectively, the “Sponsor”) provided board oversight, operational and strategic support, and assistance with business development in return for a quarterly management fee. For the three and nine months ended September 30, 2021 total management consulting fees and expenses were $
0.3
million and $
0.9
million, respectively, and are presented in other operating expenses in the accompanying condensed consolidated statements of operations and comprehensive income (loss).
The Company entered into multiple lease arrangements for real property with the sellers of Ironman in 2020 that the Company continues to occupy post-acquisition. During the three and nine months ended September 30, 2021, the Company paid $
0.1
million and $
0.3
million, respectively, in rent and related expenses.
13.
REVENUE RECOGNITION
Disaggregation of revenues
Amounts recognized at a point in time primarily relate to products sold whereas amounts recognized over time primarily relate to services associated with the full-service retardant contracts.
Revenues for the three and nine months ended September 30, 2022 and 2021 are as follows (in thousands):
Successor
Predecessor
Successor
Predecessor
Three Months Ended
September 30, 2022
Three Months Ended
September 30, 2021
Nine Months Ended
September 30, 2022
Nine Months Ended
September 30, 2021
Revenues from products
$
139,941
$
173,364
$
292,603
$
290,935
Revenues from services
20,126
21,462
24,116
24,630
Other revenues
442
588
2,513
895
Total net sales
$
160,509
$
195,414
$
319,232
$
316,460
14.
EARNINGS PER SHARE
Basic earnings per share represents income available to ordinary shareholders divided by the weighted average number of Ordinary Shares outstanding during the reported period. Diluted earnings per share is based upon the weighted-average number of Ordinary Shares outstanding during the period plus additional weighted-average potentially dilutive Ordinary Share equivalents during the period when the effect is dilutive.
23
Table of Contents
Basic and diluted weighted average shares outstanding and earnings per share were as follows (in thousands, except share and per share data):
Successor
Predecessor
Successor
Predecessor
Three Months Ended
September 30, 2022
Three Months Ended
September 30, 2021
Nine Months Ended
September 30, 2022
Nine Months Ended
September 30, 2021
Net income
$
78,711
$
52,009
$
123,745
$
29,632
Weighted-average shares outstanding:
Weighted average shares used in computing earnings per share, basic
162,635,592
53,045,510
161,943,492
53,045,510
Founders advisory fees
14,142,366
—
14,142,366
—
Weighted average shares used in computing earnings per share, diluted
176,777,958
53,045,510
176,085,858
53,045,510
Basic earnings per share
$
0.48
$
0.98
$
0.76
$
0.56
Diluted earnings per share
$
0.45
$
0.98
$
0.70
$
0.56
As of September 30, 2022,
10.4
million PBNQSOs and
15.3
million Ordinary Shares issuable under the Founder Advisory Agreement were excluded from the diluted earnings per share calculation as the contingencies related to such instruments had not been met. In addition,
8.5
million Ordinary Shares equivalent warrants were excluded from the diluted earnings per share calculation as their effect would have been anti-dilutive.
15.
SEGMENT INFORMATION
The Company’s products and operations are managed and reported in
two
operating segments: Fire Safety and Specialty Products, formerly Oil Additives.
The Fire Safety segment manufactures and sells fire retardant and firefighting foam products, as well as specialized equipment and services typically offered in conjunction with these retardant and foam products.
In June 2022, the Oil Additives segment, which produces and sells P
2
S
5
was renamed the Specialty Products segment to better reflect the current and expanding applications for P
2
S
5
in several end markets and applications, including lubricant additives, various agricultural applications, various mining applications, and emerging electric battery technologies. Within the lubricant additive end market, currently the Company’s largest end market application, P
2
S
5
is primarily used in the production of a family of compounds called ZDDP, which is considered an essential component in the formulation of engine oils with its main function to provide anti-wear protection to engine components.
Interest income, interest expense, other income (expense) and certain corporate operating expenses are neither allocated to the segments nor included in the measure of segment performance reviewed by the chief operating decision-maker (“CODM”). The corporate category includes unallocated costs related to the Company’s corporate headquarter activities, including selling, general and administrative costs, which do not meet the requirements for being classified as an operating segment. The CODM is the Company's CEO.
The Company’s CODM uses the segment net sales an
d segment Adjusted EBITDA to assess the ongoing performance of the Company’s business segments and to allocate resources. The Company defines segment Adjusted EBITDA as earnings before interest, taxes, depreciation and amortization, as adjusted on a consistent basis for certain non-recurring or unusual items in a balanced manner and on a segment basis. These non-recurring or unusual items may include acquisition and integration related costs, management fees and other non-recurring items.
24
Table of Contents
Information related to net sales and Adjusted EBITDA for the Company’s operations are summarized below (in thousands):
Successor
Predecessor
Successor
Predecessor
Three Months Ended
September 30, 2022
Three Months Ended
September 30, 2021
Nine Months Ended
September 30, 2022
Nine Months Ended
September 30, 2021
Net sales:
Fire safety
$
121,963
$
172,445
$
207,010
$
237,256
Specialty products
38,546
22,969
112,222
79,204
Total
$
160,509
$
195,414
$
319,232
$
316,460
Adjusted EBITDA:
Fire safety
$
60,363
$
97,854
$
81,248
$
116,680
Specialty products
15,264
2,496
42,038
17,919
Total segment Adjusted EBITDA
75,627
100,350
123,286
134,599
Less:
Depreciation and amortization
16,450
15,212
49,536
45,593
Interest and financing expense
9,944
8,065
32,582
23,951
Founders advisory fees - related party
(
73,713
)
—
(
154,026
)
—
Non-recurring expenses
1,168
3,855
4,788
12,805
Share-based compensation expense
6,832
—
19,297
—
Non-cash purchase accounting impact
658
—
27,973
—
(Gain) loss on contingent earn-out
(
3,644
)
—
(
13,042
)
2,763
Management fees
—
313
—
937
Contingent future payments
—
625
—
1,875
Unrealized foreign currency loss
4,705
1,634
8,741
3,892
Income before income taxes
$
113,227
$
70,646
$
147,437
$
42,783
25
Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis should be read in conjunction with the unaudited condensed consolidated financial statements and notes thereto included in Part I, Item 1 of this quarterly report on Form 10‑Q for the quarter ended September 30, 2022 (this “Quarterly Report”). This Quarterly Report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995, such statements are subject to the “safe harbor” created by those sections and involve risks and uncertainties. Forward-looking statements are based on our management’s beliefs and assumptions and on information available to our management as of the date hereof. As a result of many factors, such as those set forth under “Item 1A. Risk Factors” included in our 2021 Annual Report and Part II, “Item 1A. Risk Factors” in this Quarterly Report, our actual results may differ materially from those anticipated in these forward-looking statements, accordingly, you should not place undue reliance on these forward-looking statements. Except as required by law, we assume no obligation to update these forward-looking statements publicly, or to update the reasons actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available in the future. Such factors may be amplified by the COVID-19 pandemic and its potential impact on our business and the global economy.
Overview
Perimeter Solutions, S.A. (“PSSA”), a public company limited by shares (
société anonyme
) was incorporated on June 21, 2021 under the laws of the Grand Duchy of Luxembourg for the purpose of effecting a business combination. PSSA is headquartered in the Grand Duchy of Luxembourg with global operations in North America, Europe, and Asia Pacific. PSSA's ordinary shares, nominal value, $1.00 per share (the “Ordinary Shares”), are listed on New York Stock Exchange (“NYSE”) and trade under the symbol “PRM.”
On November 9, 2021 (the “Closing Date”), PSSA consummated the transactions contemplated by the business combination (the
“Business Combination”)
with EverArc Holdings Limited, the former parent company of PSSA (“EverArc”), SK Invictus Holdings, S.à r.l., (“SK Holdings”), SK Invictus Intermediate S.à r.l., (“SK Intermediate”), doing business under the name Perimeter Solutions (“Perimeter” or “Perimeter Solutions”) and EverArc (BVI) Merger Sub Limited, incorporated in the British Virgin Islands and a wholly-owned subsidiary of PSSA (the “Merger Sub”) pursuant to a business combination agreement (the
“Business Combination Agreement”) dated
June 15, 2021. The term the “Company” refers to PSSA and its consolidated subsidiaries, including SK Intermediate and Perimeter, after the closing of the Business Combination (the “
Closing
”). Upon the acquisition of SK Intermediate, PSSA was determined to be the legal and accounting acquirer (the “Successor”) and SK Intermediate was deemed to be the accounting predecessor (the “Predecessor”).
Our business is organized and managed in two reporting segments: Fire Safety and Specialty Products, formerly Oil Additives. Approximately 73% of our 2021 annual revenues were derived in the United States, approximately 13% in Europe, approximately 7% in Canada and approximately 2% in Mexico, with the remaining approximately 5% spread across various other countries.
The Fire Safety segment is a formulator and manufacturer of fire management products that help our customers combat various types of fires, including wildland, structural, flammable liquids and other types of fires. Our Fire Safety segment also offers specialized equipment and services, typically in conjunction with its fire management products, to support its customers’ firefighting operations. Our specialized equipment includes air base retardant storage, mixing, and delivery equipment; mobile retardant bases; retardant ground application units; mobile foam equipment; and equipment that we custom design and manufacture to meet specific customer needs. Our service network can meet the emergency resupply needs of over 150 air tanker bases in North America, as well as many other customer locations globally. The segment is built on the premise of superior technology, exceptional responsiveness to our customers’ needs, and a “never-fail” service network. Significant end markets primarily include government-related entities and are dependent on concessions, licenses, and permits granted by the respective governments and commercial customers around the world.
In June 2022, the Oil Additives segment, which produces and sells Phosphorus Pentasulfide (“P
2
S
5
”), was renamed the Specialty Products segment to better reflect the current and expanding applications for P
2
S
5
in several end markets and applications, including lubricant additives, various agricultural applications, various mining applications, and emerging electric battery technologies. Within the lubricant additive end market, currently our largest end market application, P
2
S
5
is primarily used in the production of a family of compounds called Zinc Dialkyldithiophosphates (“ZDDP”), which is
26
Table of Contents
considered an essential component in the formulation of engine oils with its main function to provide anti-wear protection to engine components.
Known Trends and Uncertainties
Growth in Fire Safety
We believe that our Fire Safety segment benefits from several secular growth drivers, including increasing fire severity, as measured by higher acres burned and longer fire seasons, a growing wildland urban interface, and increasing airtanker capacity. We believe that these trends are prevalent in North America, as well as globally.
We are also attempting to grow our fire prevention and protection business, which is primarily focused on high hazard industries like electrical utilities, railroads and transportation agencies. Fire prevention products can be used to prevent fire ignitions and protect property from potential fire danger by providing proactive retardant treatment in high-risk areas. Treating these areas ahead of the fire season can potentially stop ignitions from equipment failures or sparks. Our new Phos-Chek Fortify products, applied before or early in the fire season, may provide protection all season. In addition, Phos-Chek Fortify can proactively be applied to protect high value assets and critical infrastructure from the danger of wildfire.
We expect these trends to continue and drive growth in demand for fire retardant products.
We have invested and intend to continue investing in the expansion of our fire safety business through acquisitions in order to further grow our global customer base.
Acquisitions for all periods presented are described in Note 3, “Business Acquisitions,” in the notes to the condensed consolidated financial statements included in this Quarterly Report.
Weather Conditions and Climate Trends
Our business is highly dependent on the needs of government agencies to suppress fires. As such, our financial condition and results of operations are significantly impacted by weather as well as environmental and other factors affecting climate change, which impact the number and severity of fires in any given year. Historically, sales of our products have been higher in the summer season of each fiscal year due to weather patterns which are generally correlated to a higher prevalence of wildfires. This is in part offset by the disbursement of our operations in both the northern and southern hemispheres, where the summer seasons alternate.
Global Economic Environment
Russia’s Invasion of Ukraine
In February 2022, Russia invaded Ukraine. While we have limited exposure in Russia and Ukraine, we continue to monitor any broader impact to the global economy, including with respect to inflation, supply chains and fuel prices. The full impact of the conflict on our business and financial results remains uncertain and will depend on the severity and duration of the conflict and its impact on regional and global economic conditions.
Inflationary Cost Environment
During fiscal 2021 and continuing into the current fiscal year, global commodity and labor markets experienced significant inflationary pressures attributable to ongoing economic recovery and supply chain issues. We are subject to inflationary pressures with respect to raw materials, labor and transportation. Accordingly, we continue to take actions with our customers and suppliers to mitigate the impact of these inflationary pressures in the future. Actions to mitigate inflationary pressures with suppliers include aggregation of purchase requirements to achieve optimal volume benefits, negotiation of cost-reductions and identification of more cost competitive suppliers. While these actions are designed to offset the impact of inflationary pressures, we cannot provide assurance that it will be successful in fully offsetting increased costs resulting from inflationary pressure.
Interest payments for borrowings under our revolving credit facility are based on variable rates. As a result, an increase in interest rates may reduce our cash flow available for other corporate purposes.
Ongoing COVID-19 Pandemic
The pandemic
caused by an outbreak of a novel strain of coronavirus, SARS-CoV-2, which causes COVID-19 that
began in December 2019
introduced significant volatility to the global health and economic environment, including
27
Table of Contents
millions of confirmed COVID-19 cases, business slowdowns or shutdowns, government challenges and market volatility throughout 2020
into 2022.
While the ongoing impact from the COVID-19 pandemic has subsided, disruptions to supply chains, transportation efficiency, and availability of raw materials and labor continue to persist. The exact pace and timing of the economic
recovery
remains uncertain and is expected to continue to be uneven depending on various factors. As the consequences of the pandemic and adverse impact to the global economy continue to evolve, the future adverse impact on our business and financial statements remains subject to uncertainty as of the date of this filing.
Results of Operations
Three Months Ended September 30, 2022 Compared to the Three Months Ended September 30, 2021
Total Company
The following table sets forth our results of operations for each of the periods indicated (in thousands):
Successor
Predecessor
Change
Three Months Ended September 30, 2022
Three Months Ended September 30, 2021
$
%
Net sales
$
160,509
$
195,414
$
(34,905)
(18
%)
Cost of goods sold
74,707
86,081
(11,374)
(13
%)
Gross profit
85,802
109,333
(23,531)
(22
%)
Operating expenses
Selling, general and administrative expense
22,381
15,333
7,048
46
%
Amortization expense
13,738
13,276
462
3
%
Founders advisory fees - related party
(73,713)
—
(73,713)
—
%
Other operating expense
(51)
313
(364)
(116
%)
Total operating expenses
(37,645)
28,922
(66,567)
(230
%)
Operating income
123,447
80,411
43,036
54
%
Other expense (income):
Interest expense, net
9,944
8,065
1,879
23
%
Gain on contingent earn-out
(3,644)
—
(3,644)
—
%
Unrealized foreign currency loss
4,705
1,634
3,071
188
%
Other (income) expense, net
(785)
66
(851)
(1289
%)
Total other expense, net
10,220
9,765
455
5
%
Income before income taxes
113,227
70,646
42,581
60
%
Income tax expense
(34,516)
(18,637)
(15,879)
85
%
Net income
$
78,711
$
52,009
$
26,702
51
%
Net Sales.
Net sales decreased by $34.9 million for the three months ended September 30, 2022 compared to the same period in 2021. The decrease in net sales was primarily due to $50.5 million lower sales generated by the Fire Safety segment. Within the Fire Safety segment, sales of fire retardants and fire suppressants decreased by $48.9 million and $1.6 million, respectively. Fire retardant sales decreased by $50.8 million in the Americas due to a mild fire season offset by a $1.9 million increase in Europe. Fire retardant sales in a given geography are generally driven by the severity of the fire season in that geography. Fire suppressant sales decreased by $2.3 million in Europe primarily due to lower Class B foam concentrate sales offset by a $0.7 million increase in Asia Pacific as a result of higher fluorine free foam concentrates sales in Australia along with increased shipments to Asia. Fire suppressant sales in the Americas were unchanged between periods. Net sales in the Specialty Products segment increased by $15.6 million, of which $13.4 million was in the Americas and $2.2 million was in Europe. Specialty Product sales are primarily driven by changes in our relevant market share in each region; as well as the adoption of our P
2
S
5
products in several new end markets and applications.
Cost of Goods Sold.
Cost of goods sold decreased by $11.4 million for the three months ended September 30, 2022 compared to the same period in 2021. The decrease was primarily as a result of a $13.2 million decrease in the Fire Safety segment due to lower material and manufacturing costs of $14.3 million offset by an increase of $0.7 million in the
28
Table of Contents
amortization of inventory step-up related to the Business Combination and increased labor and share-based compensation expense of $0.4 million. The $1.8 million increase in cost of goods sold in th
e Specialty Products segment was due to a
$0.8 million increase in insurance costs, a $0.6 million increase in depreciation expense and a
$0.4 million increase related to higher material and manufacturing costs
.
Selling, General and Administrative Expense.
Selling, general and administrative expense
increased by $7.0 million for the three months ended September 30, 2022 compared to the same period in 2021.
The increase was primarily driven by a $6.6 million increase in personnel related and share-based compensation expenses, a $1.6 million increase in insurance costs and a $1.5 million increase in logistics expenses offset by a $2.7 million decrease in accounting, legal, consulting and other administrative expenses.
Founder advisory fees - related party.
The reduction in founder advisory fees - related party of $73.7 million
for the three months ended September 30, 2022
represents
a decrease in the fair value of the liability-classified variable and fixed annual advisory amounts as of September 30, 2022.
The fair value of the variable annual advisory amount decreased by $53.2 million and the fair value of the fixed annual advisory amount decreased by $20.5 million.
The variable annual advisory amount at the end of each reporting period is valued using a Monte Carlo simulation model and the fixed annual advisory amount is valued using the period end volume weighted average closing share price of our Ordinary Shares for ten consecutive trading days.
Interest Expense.
Interest expense
increased by $1.9 million for the three months ended September 30, 2022 compared to the same period in 2021.
The increase was primarily due to the $1.6 million of dividends on the 6.50% redeemable preferred shares of PSSA (“Redeemable Preferred Shares”), included in interest expense, and higher interest rates on outstanding debt compared to the same period in 2021.
Gain on Contingent Earn-out.
The contingent earn-out related to the purchase of LaderaTech changed
by $3.6 million for the three months ended September 30, 2022 compared to the same period in 2021 due to a reduction in the fair value of the contingent consideration by $3.6 million in 2022 as a result of a change in the forecast of the product mix from an earn-out eligible fire retardant to a non earn-out eligible Company developed fire retardant. There was no change in the fair value of the contingent consideration for the three months ended September 30, 2021.
Unrealized Foreign Currency Loss.
Unrealized foreign currency loss in
creased by $3.1 million for the three months ended September 30, 2022 compared to the same period in 2021.
The decrease was primarily due to unfavorable foreign currency rate changes, primarily in the Euro, during the
three months ended September 30, 2022
compared to the
same period in 2021
.
Income Tax Expense.
Income tax expense in
creased by $15.9 million for the three months ended September 30, 2022 compared to the same period in 2021.
The increase is due primarily to changes in earnings in jurisdictions that were not covered by a valuation allowance and the impact of non-deductible compensation, non-taxable gain on contingent earn-out and accrued withholding taxes on the annualized effective tax rate.
29
Table of Contents
Nine Months Ended September 30, 2022 Compared to the Nine Months Ended September 30, 2021
Successor
Predecessor
Change
Nine Months Ended
September 30, 2022
Nine Months Ended
September 30, 2021
$
%
Net sales
$
319,232
$
316,460
$
2,772
1
%
Cost of goods sold
191,757
159,895
31,862
20
%
Gross profit
127,475
156,565
(29,090)
(19
%)
Operating expenses
Selling, general and administrative expense
64,803
42,544
22,259
52
%
Amortization expense
41,395
39,818
1,577
4
%
Founders advisory fees - related party
(154,026)
—
(154,026)
—
%
Other operating expense
405
1,066
(661)
(62
%)
Total operating expenses
(47,423)
83,428
(130,851)
(157
%)
Operating income
174,898
73,137
101,761
139
%
Other expense (income):
Interest expense, net
32,582
23,951
8,631
36
%
(Gain) loss on contingent earn-out
(13,042)
2,763
(15,805)
(572
%)
Unrealized foreign currency loss
8,741
3,892
4,849
125
%
Other income, net
(820)
(252)
(568)
225
%
Total other expense, net
27,461
30,354
(2,893)
(10
%)
Income before income taxes
147,437
42,783
104,654
245
%
Income tax expense
(23,692)
(13,151)
(10,541)
80
%
Net income
$
123,745
$
29,632
$
94,113
318
%
Net Sales.
Net sales increased by $2.8 million for the nine months ended September 30, 2022 compared to the same period in 2021.
Net sales in the Fire Safety segment decreased by $30.2 million, representing lower fire retardant sales of $36.5 million offset by a $6.3 million increase in fire suppressant sales. Fir
e retardant sales decreased by $40.2 million in the Americas
due to a mild fire season
offset by increases of $2.5 million in Asia Pacific and $1.2 million in Europe.
Fire retardant sales in a given geography are generally driven by the severity of the fire season in that geography.
Fire suppressant sales increased by $2.7 million in
Asia Pacific because of higher fluorine free concentrates sales in Australia along with increased shipments to Asia, $2.1 million in the Americas driven by fluorine free foam concentrate and foam systems and $1.5 million in Europe due to improved market share and geographic reach. Net sales in the Specialty Products segment increased by $33.0 million, of which $24.4 million was in the Americas and $8.6 million was in Europe. Specialty Product sales are primarily driven by changes in our relevant market share in each region; as well as the adoption of our P
2
S
5
products in several new end markets and applications.
Cost of Goods Sold.
Cost of goods sold increased by $31.9 million for the nine months ended September 30, 2022 compared to the same period in 2021. The increase was primarily as a result of a $26.4 million increase in the Fire Safety segment due to an increase of $28.0 million in amortization of inventory step-up related to the Business Combination and $2.8 million in increased labor and share-based compensation expense offset by $4.4 million in lower material and manufacturing costs. The $5.5
million increase in the Specialty Products segment was due to a $2.4 million increase in insurance costs, a $1.9 million increase in depreciation expense, a $0.6 million increase in lease expense and $0.8 million higher
raw material and manufacturing costs offset by a
$0.2 million decrease in other manufacturing related expenses.
Selling, General and Administrative Expense.
Selling, general and administrative expense
increased by $22.3 million for the nine months ended September 30, 2022 compared to the same period in 2021.
The increase was primarily driven by a $19.2 million increase in personnel related and share-based compensation expenses, a $4.9 million increase in insurance costs, a $4.1 million increase in logistics expenses, offset by a $5.9 million decrease in accounting, legal, consulting and other administrative expenses.
Founder advisory fees - related party.
The reduction in founder advisory fees - related party of $154.0 million
for the nine months ended September 30, 2022
represents
a decrease in the fair value of the liability-classified variable and fixed annual advisory amounts as of September 30, 2022.
The fair value of the variable annual advisory amount decreased by $114.8 million and the fair value of the fixed annual advisory amount decreased by $39.2 million. The variable annual
30
Table of Contents
advisory amount at the end of each reporting period is valued using a Monte Carlo simulation model and the fixed annual advisory amount is valued using the period end volume weighted average closing share price of our Ordinary Shares for ten consecutive trading days.
Interest Expense.
Interest expense
increased by $8.6 million for the nine months ended September 30, 2022 compared to the same period in 2021.
The increase was primarily due to $4.9 million of dividends on the 6.50% redeemable preferred shares of PSSA (“Redeemable Preferred Shares”), included in interest expense, and higher interest rates on outstanding debt compared to the same period in 2021.
(Gain) Loss on Contingent Earn-out.
The contingent earn-out related to the purchase of LaderaTech changed
by $15.8 million for the nine months ended September 30, 2022 compared to the same period in 2021 due to a reduction in the fair value of the contingent consideration by $13.0 million in 2022 as a result of a change in the forecast of the product mix from an earn-out eligible fire retardant to a non earn-out eligible Company developed fire retardant compared to a $2.8 million increase in 2021 in the fair value of the contingent consideration.
Unrealized Foreign Currency Loss.
Unrealized foreign currency loss in
creased by $4.8 million for the nine months ended September 30, 2022 compared to the same period in 2021.
The increase was primarily due to unfavorable foreign currency rate changes, primarily in the Euro, during the
nine months ended September 30, 2022
compared to the
same period in 2021
.
Income Tax Expense.
Income tax expense
increased by $10.5 million for the nine months ended September 30, 2022 compared to the same period in 2021.
The increase is due primarily to changes in earnings in jurisdictions that were not covered by a valuation allowance and the impact of non-deductible compensation, non-taxable gain on contingent earn-out and accrued withholding taxes on the annualized effective tax rate.
Business Segments
We use segment net sales and segment adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”), financial measures that are prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”), to evaluate our operating performance by segment, for business planning purposes and to allocate resources. The following tables provide information for our net sales and Adjusted EBITDA (in thousands):
Three Months Ended September 30, 2022 Compared to the Three Months Ended September 30, 2021
Successor
Predecessor
Three Months Ended September 30, 2022
Three Months Ended September 30, 2021
Fire Safety
Specialty Products
Fire Safety
Specialty Products
Net sales
$
121,963
$
38,546
$
172,445
$
22,969
Segment Adjusted EBITDA
$
60,363
$
15,264
$
97,854
$
2,496
Adjusted EBITDA for our Fire Safety segment during the three months ended September 30, 2022 decreased by $37.5 million to $60.4 million. The decrease was primarily due to lower sales as a result of a mild fire season and higher operating expenses offset by lower cost of goods sold.
Adjusted EBITDA for our Specialty Products segment during the three months ended September 30, 2022 increased by $12.8 million to $15.3 million. The increase was primarily due to higher sales offset by higher cost of goods sold and operating expenses.
Nine Months Ended September 30, 2022 Compared to the Nine Months Ended September 30, 2021
Successor
Predecessor
Nine Months Ended September 30, 2022
Nine Months Ended September 30, 2021
Fire Safety
Specialty Products
Fire Safety
Specialty Products
Net sales
$
207,010
$
112,222
$
237,256
$
79,204
Segment Adjusted EBITDA
$
81,248
$
42,038
$
116,680
$
17,919
31
Table of Contents
Adjusted EBITDA for our Fire Safety segment during the nine months ended September 30, 2022 decreased by $35.4 million to $81.2 million. The decrease was primarily due to lower sales as a result of a mild fire season and higher operating expenses offset by lower cost of goods sold.
Adjusted EBITDA for our Specialty Products segment during the nine months ended September 30, 2022 increased by $24.1 million to $42.0 million. The increase was primarily due to higher sales offset by higher cost of goods sold and operating expenses.
Liquidity and Capital Resources
We have historically funded our operations primarily through cash flows from operations, borrowings under our revolving credit facility, and the issuance of debt and equity securities. However, future cash flows are subject to a number of variables, including the length and severity of the fire season, growth of the wildland urban interface and the availability of air tanker capacity, all of which could negatively impact revenues, earnings and cash flows, and potentially our liquidity if we do not moderate our expenditures accordingly.
As of September 30, 2022, our cash requirements, cash flows, indebtedness and available credit is discussed below.
We believe that our existing cash and cash equivalents of approximately $166.3 million as of September 30, 2022,
net cash flows generated from operations and
availability
under the Revolving Credit Facility
will be sufficient to meet our current capital expenditures, working capital, founders advisory fee payments and debt service requirements for at least 12 months from the filing date of this Quarterly Report. As of September 30, 2022, we expect our remaining fiscal year 2022 capital expenditure budget of approximately $4.0 million will cover both our maintenance and growth capital expenditures. We
may also utilize borrowings under other various financing sources available to us, including the issuance of equity and/or debt securities through public offerings or private placements, to fund our acquisitions, the Advisory Amounts and long-term liquidity needs. Our ability to complete future offerings of equity or debt securities and the timing of these offerings will depend upon various factors including prevailing market conditions and our financial condition.
Cash Flows:
The summary of our cash flows is as follows (in thousands):
Successor
Predecessor
Nine Months Ended
September 30, 2022
Nine Months Ended
September 30, 2021
Cash provided by (used in):
Operating activities
$
(43,184)
$
32,417
Investing activities
(7,662)
(12,613)
Financing activities
(7,043)
(4,211)
Effect of foreign currency on cash and cash equivalents
(1,409)
1,510
Net change in cash and cash equivalents
$
(59,298)
$
17,103
Operating Activities
Cash (used in) provided by operating activities was $(43.2) million and $32.4 million during the nine months ended September 30, 2022 and 2021, respectively. The change was primarily due to a founders advisory fee payment of $53.5 million in 2022 and an increase in inventory of $35.2 million compared to 2021 due to a mild fire season in 2022 offset by a reduction in accounts receivable of $8.3 million compared to 2021 also due to a mild fire season in 2022.
Investing Activities
Cash used in investing activities was $7.7 million and $12.6 million for the nine months ended September 30, 2022 and 2021, respectively. During the nine months ended September 30, 2022, we purchased property and equipment of $6.0 million and paid an additional $1.6 million to SK Holdings upon finalization of the difference in estimated and actual working capital as of the Closing Date under the Business Combination Agreement. During the nine months ended
32
Table of Contents
September 30, 2021, we purchased property and equipment of $5.1 million and paid $7.5 million in cash related to the acquisitions of
Magnum Fire & Safety Systems,
PC Australasia Pty Ltd and Budenheim Iberica, S.L.U.
Financing Activities
Cash used in financing activities was $7.0 million and $4.2 million for the nine months ended September 30, 2022 and 2021, respectively. During the nine months ended September 30, 2022, we repurchased outstanding Ordinary Shares for $7.6 million offset by $0.5 million in proceeds from exercise of warrants. During the nine months ended September 30, 2021, the cash used in financing activities includes $4.2 million in repayments on long-term debt and $19.5 million in repayments on the revolving credit facility offset by $19.5 million in proceeds from the revolving credit facility.
Revolving Credit Facility
On November 9, 2021, SK Invictus Intermediate II
S.à r.l., a private limited liability company governed by the laws of the Grand Duchy of Luxembourg (“
SK Intermediate II”),
entered into a five-year revolving credit facility (the “
Revolving Credit Facility
”), which provides for a senior secured revolving credit facility in an aggregate principal amount of up to $100.0 million.
The Revolving Credit Facility matures on November 9, 2026. The Revolving Credit Facility includes a $20.0 million swingline sub-facility and a $25.0 million letter of credit sub-facility. The Revolving Credit Facility allows SK Intermediate II to increase commitments under the Revolving Credit Facility up to an aggregate amount not to exceed the greater of (i) $143.0 million and (ii) 100.00% of consolidated EBITDA for the most recent four-quarter period (minus the aggregate outstanding principal amount of certain ratio debt permitted to be incurred thereunder). All borrowings under the Revolving Credit Facility are subject to the satisfaction of customary conditions, including the absence of a default and the accuracy of representations and warranties, subject to certain exceptions.
Borrowings under the Revolving Credit Facility bear interest at a rate equal to (i) an applicable margin, plus (ii) at SK Intermediate II’s option, either (x) London Interbank Offered Rate (“LIBOR”) determined by reference to the cost of funds for U.S. dollar deposits for the interest period relevant to such borrowing, adjusted for certain additional costs (but which will not be less than a 0.00% LIBOR floor) or (y) a base rate determined by reference to the highest of (a) the prime commercial lending rate published by the Wall Street Journal, (b) the federal funds rate plus 0.50%, (c) the one-month LIBOR rate plus 1.00% and (d) a minimum floor of 1.00%. The applicable margin is 3.25% in the case of LIBOR-based loans and 2.25% in the case of base rate-based loans, with two step downs of 0.25% each based upon the achievement of certain leverage ratios.
As of September 30, 2022, the Company did not have any outstanding borrowings under the Revolving Credit Facility and was in compliance with all covenants, including the financial covenants.
Senior Notes
On November 9, 2021, SK Intermediate II assumed $675.0 million
principal amount of 5.00% senior secured notes due October 30, 2029 (“Senior Notes”)
issued by EverArc Escrow S.à r.l. (“
Escrow Issuer
”),
a newly-formed limited liability company governed by the laws of the Grand Duchy of Luxembourg and a wholly owned subsidiary of EverArc under an indenture dated as of October 22, 2021 (“Indenture”). The Senior Notes bear interest at an annual rate of 5.00%. Interest on the Senior Notes is payable in cash semi-annually in arrears on April 30 and October 30 of each year, commencing on April 30, 2022.
The Senior Notes are general, secured, senior obligations of SK Intermediate II; rank equally in right of payment with all existing and future senior indebtedness of SK Intermediate II (including, without limitation, the Revolving Credit Facility); and together with the Revolving Credit Facility, are effectively senior to all existing and future indebtedness of
SK Intermediate II that
is not secured by the collateral.
For additional information about our long-term debt,
refer to Note 6, “Long-Term Debt and Redeemable Preferred Shares,” in the notes to the condensed consolidated financial statements included in this Quarterly Report
.
33
Table of Contents
Share Repurchase Plan
On December 7, 2021, subject to the approval of the shareholders of the Company, the Company's board of directors (the “Board”) authorized a share repurchase plan (the “Share Repurchase Plan”). Under the Share Repurchase Plan, the Company is authorized to repurchase up to $100.0 million of its issued and outstanding Ordinary Shares at any time during the next 24 months or, if different, such other timeframe as approved by the shareholders of the Company. Until such time as the Share Repurchase Plan was approved by the shareholders of the Company, the Board authorized any subsidiary of the Company to take such actions necessary to purchase Ordinary Shares of the Company. Repurchases under the Share Repurchase Plan may be made, from time to time, in such quantities, in such manner and on such terms and conditions and at prices the Company deems appropriate. On July 21, 2022, subject to certain limits, the shareholders’ of the Company approved a proposal authorizing the Board to repurchase up to 25% of the Company’s Ordinary Shares outstanding as of the date of the shareholders’ approval, being 40,659,257 Ordinary Shares, at any time during the next five years. T
he Company repurchased 320,703 and 918,216 Ordinary Shares for the three and nine months ended September 30, 2022, respectively, of which 597,513 Ordinary Shares were repurchased on behalf of a wholly-owned subsidiary. The repurchased Ordinary Shares were recorded at cost and are being held in treasury.
During the period from October 1, 2022 to November 1, 2022, the Company repurchased approximately 5,054,856 of its Ordinary Shares at an average price per share of approximately $7.55.
Founder Advisory Agreement
Upon consummation of the Business Combination, the advisory agreement entered into on December 12, 2019 by EverArc (“Founder Advisory Agreement”) with EverArc Founders, LLC, a Delaware limited liability company (“EverArc Founder Entity”), which is owned and operated by William N. Thorndike, Jr., W. Nicholas Howley, Tracy Britt Cool, Vivek Raj and Haitham Khouri (“EverArc Founders”), pursuant to which the EverArc Founder Entity, for the services provided to the Company, including strategic and capital allocation advice, is entitled to receive both a fixed amount (the “Fixed Annual Advisory Amount”) and a variable amount (the “Variable Annual Advisory Amount,” each an “Advisory Amount” and collectively, the “Advisory Amounts”) until the years ending December 31, 2027 and 2031, respectively. Under the Founder Advisory Agreement, at the election of the EverArc Founder Entity, at least 50% of the Advisory Amounts will be paid in Ordinary Shares and the remainder in cash.
For 2021, the average price was $13.63 per Ordinary Share, resulting in a total Variable Annual Advisory Amount for 2021 of 7,525,906 Ordinary Shares, or a value of $102.5 million (the “2021 Variable Amount”). The EverArc Founder Entity also received the Fixed Annual Advisory Amount which was equal to 1.5%
of 157,137,410 O
rdinary Shares outstanding on the Closing Date: 2,357,061 ordinary shares or a value of $32.1 million, based on average price of $13.63 per Ordinary Share (the “2021 Fixed Amount” and together with the 2021 Variable Amount, the “2021 Advisory Amounts”). Per the Founder Advisory Agreement, the EverArc Founder Entity elected to receive approximately 60% of the 2021 Advisory Amounts in Ordinary Shares (5,952,992 Ordinary Shares) and approximately 40% of the Advisory Amounts in cash ($53.5 million). On February 15, 2022, the Company issued 5,952,992 Ordinary Shares and paid $53.5 million in cash in satisfaction of 2021 Advisory Amounts.
As of September 30, 2022, the Company used a Monte Carlo simulation model to calculate the fair value of the Variable Annual Advisory Amount. The Company calculated the fair value of the Fixed Annual Advisory Amounts using the period end volume weighted average closing share price of Ordinary Shares for ten consecutive trading days of $8.35. These approaches resulted in fair values of $170.8 milli
on for the Variable Annual Advisory Amount and $118.0 million fo
r the Fixed Annual Advisory Amount.
For additional information about the Founder Advisory Agreement,
refer to Note 10, “Share-Based Compensation” and Note 12, “Related Parties,” in the notes to the condensed consolidated financial statements included in this Quarterly Report
.
Critical Accounting Estimates and Policies
The discussion and analysis of our financial condition and results of operations are based upon our unaudited condensed consolidated financial statements which have been prepared in accordance with U.S. GAAP
. As of September 30, 2022, the Company’s significant accounting policies and estimates are consistent with those discussed in Note 2 - “Summary of
Significant
Accounting Policies and Recent Accounting Pronouncements” of its consolidated financial statements included in the Company’s 2021 Annual Report filed on Form 10-K with the SEC on March 31, 2022.
34
Table of Contents
Significant estimates made by management in connection with the preparation of the accompanying unaudited condensed consolidated financial statements include the useful lives of long-lived and intangible assets, the allowance for doubtful accounts, the fair value of financial assets and liabilities, stock options, founder advisory fees, contingent earn-out liability and realizability of deferred tax assets. We are not presently aware of any events or circumstances that would require us to update our estimates, assumptions or revise the carrying value of our assets or liabilities. Our estimates may change, however, as new events occur and additional information is obtained. As a result, actual results may differ significantly from our estimates, and any such differences may be material to our financial statements. For information on the impact of recently issued accounting pronouncements, see Note 2, “Summary of Significant Accounting Policies and Recent Accounting Pronouncements” in the notes to the condensed consolidated financial statements included in this Quarterly Report.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
We are exposed to market risk from changes in foreign currency exchange rates, short-term interest rates and price fluctuations of certain material commodities in the ordinary course of our business. We have
not engaged in hedging activities since inception and currently, do not expect to engage in any hedging activities with respect to the market risk to which we are exposed.
Foreign Currency Risk
Foreign currency exchange risks are attributable to sales to foreign customers and purchases from foreign suppliers not denominated in a location’s functional currency, foreign plant operations, intercompany indebtedness, intercompany investments and include exposures to the Euro, Canadian dollar, Norwegian krone and Australian dollar. We have elected to use the U.S. dollar for our Luxembourg entities. Transactions that are paid in a foreign currency are remeasured into U.S. dollars and recorded in the consolidated financial statements at prevailing currency exchange rates. A reduction in the value of the U.S. dollar against currencies of other countries could result in the use of additional cash to settle operating, administrative and tax liabilities.
Interest Rate Risk
For variable rate debt, interest rate changes generally do not affect the fair market value of such debt, but do impact future earnings and cash flows, assuming other factors are held constant. We are subject to market risk exposure related to changes in interest rates on borrowings under the Revolving Credit Facility. Interest on borrowings under the Revolving Credit Facility is based on adjusted LIBOR plus or base rate plus an applicable margin. At September 30, 2022, we had no borrowings outstanding under the Revolving Credit Facility.
Commodity Price Risk
Our realized margins depend on the differential of sales prices over our total supply costs. Generally, we attempt to maintain an inventory position that is substantially balanced between our purchases and sales, including our future delivery obligations. However, market, weather or other conditions beyond our control may disrupt our expected supply of product, and we may be required to obtain supply at increased prices that cannot be passed through to our customers. For example, some of our material supply contracts follow market prices, which may fluctuate through the year, while our product sales prices may be fixed on a quarterly or annual basis, and therefore, fluctuations in our material supply may not be passed through to our customers and can produce an adverse effect on our margins.
Effects of Inflation
We are subject to inflationary pressures with respect to raw materials, labor and transportation. Accordingly, we continue to take actions with our customers and suppliers to mitigate the impact of these inflationary pressures in the future. Actions to mitigate inflationary pressures with customers include contractual price escalation clauses and negotiated customer recoveries. Actions to mitigate inflationary pressures with suppliers include aggregation of purchase requirements to achieve optimal volume benefits, negotiation of cost-reductions and identification of more cost competitive suppliers. While these actions are designed to offset the impact of inflationary pressures, the Company cannot provide assurance that it will be successful in fully offsetting increased costs resulting from inflationary pressure.
35
Table of Contents
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
As required by Rule 13a-15(b) under the Exchange Act, at September 30, 2022, PSSA has evaluated, under the supervision and with the participation of the Company’s management, including PSSA’s principal executive officer and principal financial officer, the effectiveness of the design and operation of its disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act). Our controls and procedures are designed to ensure that information required to be disclosed by the Company in reports it files or submits under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the rules and forms of the SEC, and that the information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is accumulated and communicated to the Company’s management, including the principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.
As described further in our 2021 Annual Report, PSSA’s principal executive officer and principal financial officer had concluded that as of December 31, 2021, the design and implementation of our disclosure controls and procedures were not effective, due to the existence of material weaknesses.
These material weaknesses around control environment and control activities continued to exist at
September 30, 2022
. These material weaknesses include:
•
SK Intermediate’s continued material weaknesses related to a lack of appropriately designed and implemented controls (i) to maintain segregation of duties between the creation, posting and approval of journal entries and (ii) to ensure the assumptions made in connection with estimates used to value intangible assets acquired in business combinations are sufficiently reviewed.
•
We did not appropriately design and implement management review controls at a sufficient level of precision around complex accounting areas and disclosure including business combinations and income taxes. These deficiencies were attributed to an insufficient number of qualified resources and inadequate oversight and accountability over the performance of controls.
•
We failed to properly design and implement controls over the business combination specifically related to the presentation of the statement of cash flows, equity issuance costs, transaction costs and the determination of purchase consideration.
•
We failed to properly design and implement controls related to the forecasting of the repatriation of earnings with respect to APB 23.
We have
begun
the process of, and we are focused on, designing and implementing effective internal control measures to improve our internal control over financial reporting and remediate the material weaknesses. Our internal control remediation efforts include the following:
•
We hired an additional qualified accounting resource.
•
We engaged outside resources to assist with the design and implementation of a system of risk-based internal controls that aligns to and is measured against the framework issued to the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control-Integrated Framework (2013) (“COSO 2013”).
Changes in Internal Control Over Financial Reporting
As of
September 30, 2022
, the Company is continuing to implement the remediation measures described in its 2021 Annual Report and is engaged in the process of the design and implementation of PSSA’s internal controls over financial reporting in a manner commensurate with the scale of PSSA’s operations post-Business Combination.
36
Table of Contents
PART II
Item 1. Legal Proceedings.
We are involved in various claims, actions, and legal proceedings arising in the ordinary course of business, including a number of matters related to the aqueous film forming foam litigation consolidated in the District of South Carolina multi-district litigation and other similar matters pending in other jurisdictions in the United States. Our exposure to losses, if any, is not considered probable or reasonably estimable at this time.
Item 1A. Risk Factors
There have been no material changes to the Company’s risk factors disclosed in Part I, Item 1A.
“Risk Factors”
of the Company’s 2021 Annual Report.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Below is a summary of Ordinary Share repurchases for the quarter ended September 30, 2022.
Total Number of Shares Purchased
Average Price Paid per Share
Total Number of Shares Purchased as Part of Publicly Announced Plans
or Programs
Maximum Number of Shares that May Yet Be Purchased Under the Plan or Program
(1)
July 1, 2022 - July 31, 2022
—
$
—
—
40,061,744
August 1, 2022 - August 31, 2022
—
$
—
—
40,061,744
September 1, 2022 - September 30, 2022
320,703
$
7.97
320,703
39,741,041
Total
320,703
$
7.97
320,703
(1)
On December 7, 2021, the Board authorized the Share Repurchase Plan. The Share Repurchase Plan allows the Company, which includes any subsidiary of the Company, to repurchase up to $100.0 million of its issued and outstanding Ordinary Shares at any time during the next 24 months or, if different, such other timeframe as approved by the shareholders of the Company. On July 21, 2022, subject to certain limits, the shareholders’ of the Company approved a proposal authorizing the Board to repurchase up to 25% of the Company’s Ordinary Shares outstanding as of the date of the shareholders’ approval, being 40,659,257 Ordinary Shares, at any time during the next five years.
Item 3. Defaults Upon Senior Securities
Not Applicable.
Item 4. Mine Safety Disclosures.
Not Applicable.
Item 5. Other Information.
None.
37
Table of Contents
Item 6. Exhibits
Exhibit
Number
Description
31.1*
Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*
Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1**
Certification of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS*
Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCH*
XBRL Taxonomy Extension Schema Document
101.CAL*
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*
XBRL Taxonomy Extension Label Linkbase Document
101.PRE*
XBRL Taxonomy Extension Presentation Linkbase Document
104*
Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101).
* Filed herewith.
** Furnished herewith.
38
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized
.
Perimeter Solutions, SA
Date: November 4, 2022
By:
/s/ Edward Goldberg
Edward Goldberg
Chief Executive Officer and Director
(Principal Executive Officer)
Date: November 4, 2022
By:
/s/ Charles Kropp
Charles Kropp
Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)
39