Perma-Pipe International
PPIH
#8308
Rank
$0.24 B
Marketcap
$29.89
Share price
-2.00%
Change (1 day)
175.75%
Change (1 year)

Perma-Pipe International - 10-Q quarterly report FY


Text size:
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

X QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
- ----- EXCHANGE ACT OF 1934


For the quarterly period ended April 30, 2002
-------------------------------------------------

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
- ----- EXCHANGE ACT OF 1934


For the transition period from To
------------ --------------

Commission file number 0-18370
-------

MFRI, INC.
- --------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)


Delaware 36-3922969
- --------------------------------------------------------------------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)


7720 Lehigh Avenue Niles, Illinois 60714
- --------------------------------------------------------------------------------
(Address of principal executive offices) (Zip Code)


(847) 966-1000
- --------------------------------------------------------------------------------
(Registrant's telephone number, including area code)



- --------------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last
report)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes X No
----- -----

On June 14, 2002, there were 4,922,364 shares of the Registrant's common stock
outstanding.
PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

The accompanying interim condensed consolidated financial statements of MFRI,
Inc. and subsidiaries (the "Company") are unaudited, but include all adjustments
which the Company's management considers necessary to present fairly the
financial position and results of operations for the periods presented. These
adjustments consist of normal recurring adjustments. Certain information and
footnote disclosures have been condensed or omitted pursuant to Securities and
Exchange Commission rules and regulations. These condensed consolidated
financial statements should be read in conjunction with the consolidated
financial statements and the notes thereto included in the Company's annual
report on Form 10-K for the year ended January 31, 2002. The results of
operations for the quarter ended April 30, 2002 are not necessarily indicative
of the results to be expected for the year ending January 31, 2003.

MFRI, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(In thousands except per share information)
<TABLE>
<CAPTION>

Three Months Ended April 30,
---------------------------------------
2002 2001
----------- -----------

<S> <C> <C>
Net sales $26,768 $30,692
Cost of sales 20,988 23,681
----------- -----------
Gross profit 5,780 7,011

Selling expense 2,261 2,589
General and administrative expense 3,306 3,509
----------- -----------
Income from operations 213 913

Interest expense - net 519 676
----------- -----------
Income (loss) before income taxes (306) 237
Income tax provision (benefit) (124) 97
----------- -----------
Net income (loss) $ (182) $ 140
=========== ===========

Net income (loss) per common share - basic $(0.04) $0.03

Net income (loss) per common share - diluted $(0.04) $0.03

Weighted average common shares outstanding 4,922 4,922

Weighted average common shares outstanding
assuming full dilution 4,922 4,922
</TABLE>

1
MFRI, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(In thousands except per share information)
<TABLE>
<CAPTION>
April 30, January 31,
ASSETS 2002 2002
- --------------------------------------------------------------------------------------------

Current Assets:
<S> <C> <C>
Cash and cash equivalents $ 197 $ 119
Trade accounts receivable, net 18,358 18,845
Costs and estimated earnings in excess of billings
on uncompleted contracts 2,682 3,324
Inventories 19,473 18,682
Deferred income taxes 2,179 2,179
Prepaid expenses and other current assets 4,013 2,463
----------- -----------
Total current assets 46,902 45,612
----------- -----------

Property, Plant and Equipment, Net 29,531 30,065

Other Assets:
Patents, net of accumulated amortization 928 962
Goodwill, net of accumulated amortization 12,502 12,445
Other assets 3,455 3,445
----------- -----------
Total other assets 16,885 16,852
----------- -----------
Total Assets $ 93,318 $ 92,529
=========== ===========


LIABILITIES AND STOCKHOLDERS' EQUITY
- ------------------------------------------------------------

Current Liabilities:
Trade accounts payable $ 11,491 $ 9,643
Other accrued liabilities 5,287 4,683
Commissions payable 4,039 4,821
Current maturities of long-term debt 9,727 11,100
Billings in excess of costs and estimated earnings
on uncompleted contracts 752 525
----------- -----------
Total current liabilities 31,296 30,772
----------- -----------

Long-Term Liabilities:
Long-term debt, less current maturities 21,470 21,100
Deferred income taxes 1,148 1,143
Other 1,536 1,527
----------- -----------
Total long-term liabilities 24,154 23,770
----------- -----------


Stockholders' Equity:
Common stock, $0.01 par value, authorized-
50,000 and 50,000 shares in April 2002 and January 2002,
respectively; 4,922 issued and outstanding in April 2002
and January 2002, respectively 49 49
Additional paid-in capital 21,397 21,397
Retained earnings 17,543 17,725
Accumulated other comprehensive loss (1,121) (1,184)
----------- -----------
Total stockholders' equity 37,868 37,987
----------- -----------


Total Liabilities and Stockholders' Equity $ 93,318 $ 92,529
=========== ===========
</TABLE>

2
MFRI, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(In thousands)

<TABLE>
<CAPTION>
Three Months Ended April 30,
2002 2001
------------ -------------
Cash Flows from Operating Activities:
<S> <C> <C>
Net income (loss) $ (182) $140
Adjustments to reconcile net income (loss) to
net cash flows from operating activities:
Provision for depreciation and amortization 929 987
Change in operating assets and liabilities:
Trade accounts receivable 556 4,821
Costs and estimated earnings in excess of billings
on uncompleted contracts 642 (2,305)
Inventories (732) (1,204)
Prepaid expenses and other current assets (719) (114)
Current liabilities 1,033 184
Other operating assets and liabilities (4) 449
------------ -------------
Net Cash Flows from Operating Activities 1,523 2,958
------------ -------------

Cash Flows from Investing Activities:
Net purchases of property and equipment (286) (1,145)
Investment in joint venture (60) -
------------ -------------
Net Cash Flows from Investing Activities (346) (1,145)
------------ -------------

Cash Flows from Financing Activities:
Payments on capitalized lease obligations (32) (35)
Borrowings under revolving, term and mortgage loans 95,977 357,558
Repayment of debt (97,059) (359,219)
------------ -------------
Net Cash Flows from Financing Activities (1,114) (1,696)
------------ -------------

Effect of Exchange Rate Changes on Cash and
Cash Equivalents 15 15
------------ -------------

Net Increase in Cash and Cash Equivalents 78 132

Cash and Cash Equivalents - Beginning of Period 119 290
------------ -------------

Cash and Cash Equivalents - End of Period $ 197 $ 422
============ =============
</TABLE>

3
MFRI, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
APRIL 30, 2002
<TABLE>
<CAPTION>

1.Inventories consisted of the following:

April 30, January 31,
(In thousands) 2002 2002
----------- -----------

<S> <C> <C>
Raw materials $15,062 $14,720
Work in process 1,888 1,551
Finished goods 2,523 2,411
----------- -----------
Total $19,473 $18,682
=========== ===========
</TABLE>

<TABLE>
<CAPTION>
2. Supplemental cash flow information:

Three Months Ended
April 30,
(In thousands) 2002 2001
-------- --------

Cash paid (received) for:
<S> <C> <C>
Interest, net of capitalized amounts $529 $849
Income taxes, net of refunds received 38 (13)


</TABLE>

3. The basic weighted average shares reconsile to diluted weighted
average shares as follows:

<TABLE>
<CAPTION>

(In thousands) Three Months Ended
April 30,
2002 2001
--------- ---------

<S> <C> <C>
Net Income (Loss) $(182) $ 140
========= =========

Basic weighted average common
shares outstanding 4,922 4,922
Dilutive effect of stock options - -
--------- ---------
Weighted average common shares 4,922 4,922
outstanding assuming full dilution ========= =========

Net income (loss) per common share - basic $(0.04) $0.03
Net income (loss) per common share - diluted $(0.04) $0.03
</TABLE>

The weighted average number of stock options not included in the computation of
diluted earnings per share of common stock because the options exercise price
exceeded the average market price of the common shares were 846,000 and 876,000
for the three months ended April 30, 2002 and 2001, respectively. These options
were outstanding at the end of each of the respective periods.


4
<TABLE>
<CAPTION>

4.The components of comprehensive income, net of tax, were as follows:

(In thousands) Three Months Ended
April 30,
-----------------------
2002 2001
---------- --------

<S> <C> <C>
Net Income (Loss) $(182) $ 140

Change in foreign currency
translation adjustments 63 (128)
---------- --------
Comprehensive income (loss) $(119) $ 12
========== ========

Accumulated other comprehensive loss presented on the accompanying
condensed consolidated balance sheets consists of the following:

April 30, January 31,
(In thousands) 2002 2002
----------- -----------

Accumulated translation adjustment $(629) $ (692)
Minimum pension liability adjustment (net of
tax benefit of $138) (492) (492)
----------- -----------
Total $(1,121) $(1,184)
=========== ===========
</TABLE>

5. The Company has three reportable segments under the criteria of Statement of
Financial Accounting Standards No. 131, "Disclosures about Segments of an
Enterprise and Related Information." The Filtration Products Business
manufactures and sells a wide variety of filter elements for air filtration and
particulate collection systems. The Piping Systems Business engineers, designs
and manufactures specialty piping systems and leak detection and location
systems. The Industrial Process Cooling Equipment Business engineers, designs
and manufactures chillers, mold temperature controllers, cooling towers, plant
circulating systems and coolers for industrial process applications.


5
<TABLE>
<CAPTION>


(In thousands) Three Months Ended
April 30,
-------------------------
2002 2001
----------- -----------
Net Sales:
<S> <C> <C>
Filtration Products $12,392 $13,393
Piping Systems 9,323 11,936
Industrial Process Cooling Equipment 5,053 5,363
----------- -----------
Total Net Sales $26,768 $30,692
=========== ===========
Gross Profit:
Filtration Products $ 2,216 $ 2,562
Piping Systems 2,169 2,913
Industrial Process Cooling Equipment 1,395 1,536
----------- -----------
Total Gross Profit $ 5,780 $ 7,011
=========== ===========

Income from Operations:
Filtration Products $ 370 $ 598
Piping Systems 731 1,201
Industrial Process Cooling Equipment 1 136
Corporate (889) (1,022)
----------- -----------
Total Income from Operations $ 213 $ 913
=========== ===========
</TABLE>


6. On February 1, 2001, the Company adopted Statement of Financial Accounting
Standard (SFAS) No. 133, "Accounting for Derivative Instruments and Hedging
Activities," as amended. This statement standardizes the accounting for
derivative instruments by requiring that an entity recognize all derivatives as
assets and liabilities in the statement of financial position and measure them
at fair value. When certain criteria are met, it also provides for matching of
gain or loss recognition on the derivative hedging instrument with the
recognition of (a) the changes in the fair value or cash flows of the hedged
asset or liability attributable to the hedged risk or (b) the earnings effect of
the hedged forecasted transaction. The Company has a small number of derivative
instruments. Application of SFAS 133 is not material to results of operations,
financial condition or cash flows of the Company.

In September 2000, the Financial Accounting Standards Board (FASB) issued SFAS
No. 140, "Accounting for Transfers and Servicing of Financial Assets and
Extinguishment of Liabilities" which the Company adopted for all applicable
transactions occurring after March 31, 2001. The adoption of SFAS No. 140 did
not have a material effect on the reported results of operations, financial
condition or cash flows of the Company.

In June 2001, the FASB issued SFAS No. 141, "Business Combinations". The
statement requires all business combinations initiated after June 30, 2001 to be
accounted for by the purchase method. Adoption of SFAS No. 141 did not have a
material effect on reported results of operations, financial condition or cash
flows of the Company.

6
The  Company is  currently  evaluating  the  impact of  adopting  SFAS No.  142,
"Goodwill and Other Intangible Assets." The Company plans to adopt SFAS No. 142
during the Company's fiscal year ending January 31, 2003. The Company
anticipates that adopting SFAS No. 142 will require it to report a material
adverse change in its financial position and results of operations due to
writing down between 70% and 100% of the Company's approximately $14,000,000 of
goodwill and related intangible assets, but adoption will have no effect on cash
flows of the Company. Effective in February 1, 2002, the Company, in compliance
with SFAS 142, ceased amortization of goodwill and related intangible assets
resulting in an increase of net income of $122,000 or $0.02 per common share
(diluted) for the quarter ended April 30, 2002. If SFAS 142 had been adopted as
of February 1, 2001, the impact on net income for the quarter ended April 30,
2001 would have been an increase in net income of $122,000 or $0.02 per common
share (diluted).

In August 2001, the FASB issued SFAS No. 143 "Accounting for Retirement
Obligations," which is effective January 1, 2003. The statement requires that
the fair value of a liability for an asset retirement obligation be recognized
in the period in which it is incurred if a reasonable estimate of fair value can
be made, and that the associated asset retirement costs be capitalized as part
of the carrying amount of the long-lived asset. The Company does not expect
adoption of SFAS No. 143 to have a material effect on the results of operations,
financial condition or cash flows of the Company.

In October 2001, the FASB issued SFAS No. 144 "Accounting for the Impairment or
Disposal of Long-Lived Assets," which was effective for the Company in February
1, 2002. SFAS No. 144 addresses accounting and reporting of the impairment or
disposal of long-lived assets, including discontinued operations, and
establishes a single accounting method for the sale of long-lived assets.
Adoption of SFAS No. 144 did not have a material effect on the results of
operations, financial condition or cash flows of the Company.


7. Financing

On December 15, 1996, the Company entered into a private placement with
institutional investors of $15,000,000 of 7.21 percent unsecured senior notes
due January 31, 2007 (the "Notes due 2007"). The Notes due 2007 were amended on
April 30, 2001, modifying certain covenants, increasing the interest rate to
8.46 percent, and changing the schedule of principal payments and were again
amended on December 18, 2001, to require previously unscheduled principal
payments of $1,000,000 no later than March 31, 2002 and $2,143,000 on June 30,
2002, in addition to the previously scheduled level monthly principal payments
of $179,000 beginning May 31, 2001 and continuing monthly thereafter. Based on
the amended schedule of principal repayments, the Notes due 2007 are payable in
full in September 2004. The note purchase agreement contains certain financial
covenants. At April 30, 2002, the Company was not in compliance with one of
these covenants. The Company has not yet obtained a waiver for such
noncompliance. Although this noncompliance constitutes an event of default under
the note purchase agreement, the holders of Notes due 2007 have not declared an
event of default or accelerated the indebtedness of the Company evidenced by the
Notes due 2007. See below in the fifth paragraph under Financing for a
discussion of refinancing.

7
On  September  17,  1998,  the Company  entered  into a private  placement  with
institutional investors of $10,000,000 of 6.97 percent unsecured senior notes
due September 17, 2008 (the "Notes due 2008"). The Notes due 2008 were amended
on April 30, 2001, modifying certain covenants, increasing the interest rate to
7.97 percent, and changing the schedule of principal payments, and were again
amended on December 18, 2001, to require previously unscheduled principal
payments of $1,000,000 no later than March 31, 2002 and $2,143,000 on June 30,
2002, in addition to the previously scheduled level monthly principal payments
of $119,000 beginning October 17, 2002 and continuing monthly thereafter. Based
on the amended schedule of principal repayments, the Notes due 2008 will be paid
in full by July 2006. The note purchase agreement contains certain financial
covenants. At April 30, 2002, the Company was not in compliance with one of
these covenants. The Company has not yet obtained a waiver for such
noncompliance. Although this noncompliance constitutes an event of default under
the note purchase agreement, the holders of Notes due 2008 have not declared an
event of default or accelerated the indebtedness of the Company evidenced by the
Notes due 2008. See below in the fifth paragraph under Financing for a
discussion of refinancing.

On August 8, 2000, the Company entered into an unsecured credit agreement with a
bank (the "Bank"). Under the terms of this agreement, as amended, the Company
can borrow up to $8,000,000, subject to borrowing base and other requirements,
under a revolving line of credit, which matures on July 31, 2003. On April 30,
2001 and September 14, 2001, the agreement was amended, modifying certain
covenants and increasing the interest rate. Interest rates are based on one of
three options selected by the Company at the time of each borrowing, as follows:
(1) the higher of the prime rate or the federal funds rate plus 0.50 percent,
(2) the LIBOR rate plus a margin for the term of the loan, or (3) a rate quoted
by the Bank for the term of the loan. At January 31, 2002, the prime rate was
4.75 percent and the margin added to the LIBOR rate, which is determined each
quarter based on a financial statement ratio, was 2.25 percent. The Company had
borrowed $1,100,000 under the revolving line of credit at April 30, 2002. The
Company's policy is to classify borrowings under the revolving line of credit as
long-term debt since the Company has the ability and the intent to maintain this
obligation for longer than one year. In addition, $793,000 was drawn under the
agreement as letters of credit. These letters of credit principally guarantee
performance to third parties as a result of various insurance and trade
activities; guarantee performance under the mortgage note secured by the
manufacturing facility located in Cicero, Illinois with respect to the making of
certain repairs and the payment of property taxes and insurance premiums; and
guarantee repayment of a foreign subsidiary's borrowings under an overdraft
facility. At April 30, 2002, the Company was not in compliance with two
covenants under the line of credit. The Company has not yet obtained a waiver
for such noncompliance. Although this noncompliance constitutes an event of
default under the revolving line of credit, the Bank has not declared an event
of default or accelerated the indebtedness of the Company under the line of
credit. See below in the fifth paragraph under Financing for a discussion of
refinancing.

On October 10, 2001, the Company pledged substantially all of its assets that
were not previously pledged as security for the Notes due 2007, the Notes due
2008 and the Bank credit agreement, as required by those agreements.

The Company has determined that it will need to renegotiate or refinance the
note purchase agreements for the Notes due 2007 and the Notes due 2008, which
currently require principal payments aggregating $4,286,000 to be made by the
Company on June 30, 2002. The Company has received a loan commitment from an
institutional lender (the "New Lender") to refinance its existing Bank credit
agreement and the Notes due 2007 and the Notes due 2008 (the "Refinancing")
which the company believes addresses its long-term capital needs. The Company
believes it is probable that the refinancing will occur, although closing is not
assured. If it does not occur, the Company believes it will be able to obtain
replacement financing on terms which are at least as acceptable to the Company
as such Refinancing.

8
On September 14, 1995, the Filtration Products Business in Winchester,  Virginia
received $3,150,000 of proceeds of Industrial Revenue Bonds, which mature on
August 1, 2007, and on October 18, 1995, the Piping Systems Business in Lebanon,
Tennessee received $3,150,000 of proceeds of Industrial Revenue Bonds, which
mature on September 1, 2007. These bonds are fully secured by bank letters of
credit, which the Company expects to renew, reissue, extend or replace prior to
each expiration date during the term of the bonds. The bonds bear interest at a
variable rate, which approximates five percent per annum, including letter of
credit and re-marketing fees. The bond proceeds were available for capital
expenditures related to manufacturing capacity expansions and efficiency
improvements during a three-year period which commenced in the fourth quarter of
1995 and ended during the Company's fiscal quarter ended October 31, 1998. On
November 1, 1999, the Company utilized $1,100,000 of unspent bond proceeds to
redeem bonds outstanding as provided in the indenture.

On April 26, 2002 Midwesco Filter Resources, Inc. ("Midwesco Filter") borrowed
$3,450,000 under a two mortgage notes secured by two parcels of real property
and improvements owned by Midwesco Filter in Winchester, Virginia. Proceeds from
the mortgages, net of a prior mortgage loan, were approximately $2,700,000 and
were used to make principal payments to the holders of the Notes due 2007 and
the Notes due 2008 and the Bank. The loans each bear interest at 7.10 percent,
and the loans' amortization schedules and terms are each ten years.

On June 30, 1998, the Company borrowed $1,400,000 under a mortgage note secured
by the manufacturing facility in Cicero, Illinois. The loan bears interest at
6.76 percent and the term of the loan is ten years with an amortization schedule
of 25 years.

On June 1, 1998, the Company obtained two loans from a Danish bank to partially
finance the acquisition of Boe-Therm A/S ("Boe-Therm"). The first loan in the
amount of 4,500,000 Danish krone ("DKK") (approximately $650,000) is secured by
the land and building of Boe-Therm, bears interest at 6.48 percent and has a
term of twenty years. The second loan in the amount of 2,750,000 DKK
(approximately $400,000) is secured by the machinery and equipment of Boe-Therm,
bears interest at 5.80 percent and has a term of five years.

On August 10, 1999, the Company obtained a loan from a Danish bank in the amount
of 3,000,000 DKK (approximately $425,000) to complete the permanent financing of
the acquisition of Nordic Air A/S. The loan bears interest at 6.22 percent and
has a term of five years.

On September 20, 2000, the Company purchased an 8.1-acre parcel of land with a
131,000-square foot building in Niles, Illinois, from two principal stockholders
who are also members of management for approximately $4,438,000. This amount
includes the assumption of a $2,500,000 mortgage note with a remaining balance
of $2,405,000. The loan bears interest at 7.52 percent and the term of the loan
is ten years with an amortization schedule of 25 years. At the date of purchase,
the remaining term of the loan was 7.25 years.

9
The Company also has  short-term  credit  arrangements  utilized by its European
subsidiaries. These credit arrangements are generally in the form of overdraft
facilities at rates competitive in the countries in which the Company operates.
At April 30, 2002, borrowings under these credit arrangements totaled
$197,000; an additional $773,000 remained unused. The Company also had
outstanding letters of credit in the amount of $78,000 to guarantee performance
to third parties of various European trade activities and contracts.


8. Investment in Joint Venture

The Company's Piping System Business and two unrelated companies have formed an
equally owned venture, Bayou Flow Technologies, LLC ("BFT") to more efficiently
market their complementary thermal insulation products and systems for use in
undersea pipeline flow assurance projects worldwide. During the quarter ended
April 30, 2002, the Company invested $60,000 as its initial capital contribution
and its share of advances to fund BFT costs and expenses.


Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations

The statements contained under the caption "Management's Discussion and Analysis
of Financial Condition and Results of Operations" and certain other information
contained elsewhere in this report, which can be identified by the use of
forward-looking terminology such as "may", "will", "expect", "continue",
"remains", "intend", "aim", "should", "prospects", "could", "future",
"potential", "believes", "plans" and "likely" or the negative thereof or other
variations thereon or comparable terminology, constitute "forward-looking
statements" within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and
are subject to the safe harbors created thereby. These statements should be
considered as subject to the many risks and uncertainties that exist in the
Company's operations and business environment. Such risks and uncertainties
could cause actual results to differ materially from those projected. These
uncertainties include, but are not limited to, economic conditions, market
demand and pricing, competitive and cost factors, raw material availability and
prices, global interest rates, currency exchange rates, labor relations and
other risk factors.


RESULTS OF OPERATIONS

MFRI, Inc.

Three months ended April 30

Net sales of $26,768,000 for the quarter ended April 30, 2002 decreased 12.8
percent from $30,692,000 for the comparable quarter last year. Sales decreased
in all three business units. (See discussion of each unit's sales below).

10
Gross profit of $5,780,000  decreased 17.6 percent from  $7,011,000 in the prior
year quarter, while gross margin decreased slightly to 21.6 percent of net sales
in the current year compared from 22.8 percent of net sales in the prior year.
The dollar decrease is primarily due to the lower sales volume in all three
units.

The quarter ended April 2002 resulted in a net loss of $182,000 or a loss of
$0.04 per common share (diluted) while the prior year quarter April 2001
resulted in net income of $140,000 or $0.03 per common share (diluted) mainly
due to reduced gross profit as discussed above.


Filtration Products Business

Three months ended April 30

Net sales for the quarter ended April 30, 2002 decreased 7.5 percent to
$12,392,000 from $13,393,000 in the comparable quarter of the prior year. The
higher sales in fabric filter elements and non-filtration products were more
than offset by decreased sales of baghouse services and pleated filter elements.

Gross profit as a percent of net sales decreased from 19.1 percent in the prior
year to 17.9 percent in the current year, primarily as a result of manufacturing
inefficiencies because of lower sales volume and competitive pricing pressures
in the marketplace.

Selling expenses for the quarter ended April 30, 2002 decreased to $1,222,000 or
9.9 percent of net sales from $1,261,000 or 9.4 percent of net sales for the
comparable quarter last year. The dollar decrease is due to lower sales volume.

General and administrative expenses decreased to $622,000 or 5.0 percent of net
sales in the current year quarter from $703,000 or 5.2 percent of net sales for
the comparable quarter last year, primarily due to cost reduction measures that
were implemented in the later part of calendar year 2001.


Piping Systems Business

Three months ended April 30

Net sales decreased 21.9 percent from $11,936,000 in the prior year quarter to
$9,323,000 for the quarter ended April 30, 2002. This decrease was primarily due
to lower domestic sales, particularly a sale of $2,000,000 for a high
temperature oil recovery project in Canada for the comparable quarter in the
prior year and loss of sales of $593,000 from Perma-Pipe Services Limited
(PPLS), a European subsidiary that was sold effective December 1, 2001.

Gross profit as a percent of net sales decreased from 24.4 percent to 23.3
percent, mainly due to product mix.

Selling expenses decreased from $523,000 or 4.4 percent of net sales to $339,000
or 3.6 percent of net sales. The dollar decrease was primarily due to lower
commission expense due to lower sales volume and eliminated selling expenses of
$41,000 in the current quarter due to the sale of PPSL effective December 1,
2001.

11
General and administrative  expenses decreased from $1,189,000 in the prior year
quarter to $1,098,000 in the current year quarter, but increased as a percent of
net sales from 10.0 percent to 11.8 percent. The dollar decrease is primarily
due to the sale of PPSL, which had general and administrative expenses of
$124,000 in the comparable quarter of the prior year.


Industrial Process Cooling Equipment Business

Three months ended April 30

Net sales of $5,053,000 for the quarter ended April 30, 2002 decreased 5.8
percent from $5,363,000 for the comparable quarter in the prior year. Original
equipment manufacturer sales decreased 40.1% from the prior year due to the
slowdown in the semi-conductor industry.

Gross margins as a percentage of net sales decreased from 28.6 percent for the
prior year to 27.6 percent for the current year. The decrease is due primarily
to product mix.

Selling expenses decreased from $805,000 or 15.0 percent in the prior year to
$700,000 or 13.9 percent in the current year. The decrease is attributable to a
decline in commission expense due to lower sales volume and cost reduction
measures that were implemented in the later part of calendar year 2001.

General and administrative expenses increased from $595,000 in the prior year to
$697,000 in the current year. As a percentage of net sales, general and
administrative expenses increased from 11.0 percent in the prior year to 13.8
percent in the current year because of more engineering expenses charged to
general and administrative expense.


General Corporate Expenses

General corporate expenses include general and administrative expenses not
allocated to business segments and interest expense.

General and administrative expenses decreased from $1,022,000 or 3.3 percent of
net sales in the prior year quarter to $889,000 or 3.3 percent of net sales in
the current year quarter. The dollar decrease is due to the elimination of
$36,000 in goodwill amortization as required by SFAS 142 and cost reduction
measures that were implemented in the later part of calendar year 2001.

Interest expense decreased to $519,000 for the quarter ended April 30, 2002 from
$676,000 in the prior quarter mainly due to net debt repayments.


LIQUIDITY AND CAPITAL RESOURCES

Liquidity and Operating Cash Flow

Cash and cash equivalents as of April 30, 2002 were $197,000 compared to
$422,000 at April 30, 2001.

12
Net cash provided by operating  activities for the three months ended April 2002
was $1,523,000 mainly due to $747,000 of earnings before depreciation and
amortization, increase in current liabilities and decreases in trade accounts
receivable and cost and estimated earnings in excess of billings on uncompleted
contracts. These were partially offset by increases in prepaid expenses and
other current assets and inventories.

Net cash provided by operating activities for the three months ended April 2001
was $2,958,000 mainly due to $1,127,000 of earnings before depreciation and
amortization and a reduction in accounts receivable partially offset by
increases in inventories, and costs and estimated earnings in excess of billings
on uncompleted contracts.

Net cash used for investing activities for the quarters ended April 30, 2002 and
2001 were $346,000 and $1,145,000, respectively, and consisted primarily of
$286,000 net purchases of property, plant and equipment.

Net payments on long-term debt and capitalized lease obligations in the quarters
ended April 30, 2002 and April 30, 2001 were $1,114,000 and $1,696,000,
respectively.

The Company's current ratios were 1.5 to 1 at April 30, 2002 and 2.1 to 1 at
April 2001. Debt to total capitalization decreased to 45.2 percent from 48.4
percent.

The Company's Piping System Business and two unrelated companies have formed an
equally owned venture, Bayou Flow Technologies, LLC ("BFT") to more efficiently
market their complementary thermal insulation products and systems for use in
undersea pipeline flow assurance projects worldwide. During the quarter ended
April 30, 2002, the Company invested $60,000 as its initial capital contribution
and its share of advances to fund BFT costs and expenses.


Financing

On December 15, 1996, the Company entered into a private placement with
institutional investors of $15,000,000 of 7.21 percent unsecured senior notes
due January 31, 2007 (the "Notes due 2007"). The Notes due 2007 were amended on
April 30, 2001, modifying certain covenants, increasing the interest rate to
8.46 percent, and changing the schedule of principal payments and were again
amended on December 18, 2001, to require previously unscheduled principal
payments of $1,000,000 no later than March 31, 2002 and $2,143,000 on June 30,
2002, in addition to the previously scheduled level monthly principal payments
of $179,000 beginning May 31, 2001 and continuing monthly thereafter. Based on
the amended schedule of principal repayments, the Notes due 2007 are payable in
full in September 2004. The note purchase agreement contains certain financial
covenants. At April 30, 2002, the Company was not in compliance with one of
these covenants. The Company has not yet obtained a waiver for such
noncompliance. Although this noncompliance constitutes an event of default under
the note purchase agreement, the holders of Notes due 2007 have not declared an
event of default or accelerated the indebtedness of the Company evidenced by the
Notes due 2007. See below in the fifth paragraph under Financing for a
discussion of refinancing.

13
On  September  17,  1998,  the Company  entered  into a private  placement  with
institutional investors of $10,000,000 of 6.97 percent unsecured senior notes
due September 17, 2008 (the "Notes due 2008"). The Notes due 2008 were amended
on April 30, 2001, modifying certain covenants, increasing the interest rate to
7.97 percent, and changing the schedule of principal payments, and were again
amended on December 18, 2001, to require previously unscheduled principal
payments of $1,000,000 no later than March 31, 2002 and $2,143,000 on June 30,
2002, in addition to the previously scheduled level monthly principal payments
of $119,000 beginning October 17, 2002 and continuing monthly thereafter. Based
on the amended schedule of principal repayments, the Notes due 2008 will be paid
in full by July 2006. The note purchase agreement contains certain financial
covenants. At April 30, 2002, the Company was not in compliance with one of
these covenants. The Company has not yet obtained a waiver for such
noncompliance. Although this noncompliance constitutes an event of default under
the note purchase agreement, the holders of Notes due 2008 have not declared an
event of default or accelerated the indebtedness of the Company evidenced by the
Notes due 2008. See below in the fifth paragraph under Financing for a
discussion of refinancing.

On August 8, 2000, the Company entered into an unsecured credit agreement with a
bank (the "Bank"). Under the terms of this agreement, as amended, the Company
can borrow up to $8,000,000, subject to borrowing base and other requirements,
under a revolving line of credit, which matures on July 31, 2003. On April 30,
2001 and September 14, 2001, the agreement was amended, modifying certain
covenants and increasing the interest rate. Interest rates are based on one of
three options selected by the Company at the time of each borrowing, as follows:
(1) the higher of the prime rate or the federal funds rate plus 0.50 percent,
(2) the LIBOR rate plus a margin for the term of the loan, or (3) a rate quoted
by the Bank for the term of the loan. At January 31, 2002, the prime rate was
4.75 percent and the margin added to the LIBOR rate, which is determined each
quarter based on a financial statement ratio, was 2.25 percent. The Company had
borrowed $1,100,000 under the revolving line of credit at April 30, 2002. The
Company's policy is to classify borrowings under the revolving line of credit as
long-term debt since the Company has the ability and the intent to maintain this
obligation for longer than one year. In addition, $793,000 was drawn under the
agreement as letters of credit. These letters of credit principally guarantee
performance to third parties as a result of various insurance and trade
activities; guarantee performance under the mortgage note secured by the
manufacturing facility located in Cicero, Illinois with respect to the making of
certain repairs and the payment of property taxes and insurance premiums; and
guarantee repayment of a foreign subsidiary's borrowings under an overdraft
facility. At April 30, 2002, the Company was not in compliance with two
covenants under the line of credit. The Company has not yet obtained a waiver
for such noncompliance. Although this noncompliance constitutes an event of
default under the revolving line of credit, the Bank has not declared an event
of default or accelerated the indebtedness of the Company under the line of
credit. See below in the fifth paragraph under Financing for a discussion of
refinancing.

On October 10, 2001, the Company pledged substantially all of its assets that
were not previously pledged as security for the Notes due 2007, the Notes due
2008 and the Bank credit agreement, as required by those agreements.

The Company has determined that it will need to renegotiate or refinance the
note purchase agreements for the Notes due 2007 and the Notes due 2008, which
currently require principal payments aggregating $4,286,000 to be made by the

14
Company on June 30,  2002.  The Company has received a loan  commitment  from an
institutional lender (the "New Lender") to refinance its existing Bank credit
agreement and the Notes due 2007 and the Notes due 2008 (the "Refinancing")
which the company believes it addresses its long-term capital needs. The Company
believes it is probable that the refinancing will occur, although closing is not
assured. If it does not occur, the Company believes it will be able to obtain
replacement financing on terms which are at least as acceptable to the Company
as such Refinancing.

On September 14, 1995, the Filtration Products Business in Winchester, Virginia
received $3,150,000 of proceeds of Industrial Revenue Bonds, which mature on
August 1, 2007, and on October 18, 1995, the Piping Systems Business in Lebanon,
Tennessee received $3,150,000 of proceeds of Industrial Revenue Bonds, which
mature on September 1, 2007. These bonds are fully secured by bank letters of
credit, which the Company expects to renew, reissue, extend or replace prior to
each expiration date during the term of the bonds. The bonds bear interest at a
variable rate, which approximates five percent per annum, including letter of
credit and re-marketing fees. The bond proceeds were available for capital
expenditures related to manufacturing capacity expansions and efficiency
improvements during a three-year period which commenced in the fourth quarter of
1995 and ended during the Company's fiscal quarter ended October 31, 1998. On
November 1, 1999, the Company utilized $1,100,000 of unspent bond proceeds to
redeem bonds outstanding as provided in the indenture.

On April 26, 2002 Midwesco Filter Resources, Inc. ("Midwesco Filter") borrowed
$3,450,000 under a two mortgage notes secured by two parcels of real property
and improvements owned by Midwesco Filter in Winchester, Virginia. Proceeds from
the mortgages, net of a prior mortgage loan, were approximately $2,700,000 and
were used to make principal payments to the holders of the Notes due 2007 and
the Notes due 2008 and the Bank. The loans each bear interest at 7.10 percent,
and the loans' amortization schedules and terms are each ten years.

On June 30, 1998, the Company borrowed $1,400,000 under a mortgage note secured
by the manufacturing facility in Cicero, Illinois. The loan bears interest at
6.76 percent and the term of the loan is ten years with an amortization schedule
of 25 years.

On June 1, 1998, the Company obtained two loans from a Danish bank to partially
finance the acquisition of Boe-Therm A/S ("Boe-Therm"). The first loan in the
amount of 4,500,000 Danish krone ("DKK") (approximately $650,000) is secured by
the land and building of Boe-Therm, bears interest at 6.48 percent and has a
term of twenty years. The second loan in the amount of 2,750,000 DKK
(approximately $400,000) is secured by the machinery and equipment of Boe-Therm,
bears interest at 5.80 percent and has a term of five years.

On August 10, 1999, the Company obtained a loan from a Danish bank in the amount
of 3,000,000 DKK (approximately $425,000) to complete the permanent financing of
the acquisition of Nordic Air A/S. The loan bears interest at 6.22 percent and
has a term of five years.

On September 20, 2000, the Company purchased an 8.1-acre parcel of land with a
131,000-square foot building in Niles, Illinois, from two principal stockholders
who are also members of management for approximately $4,438,000. This amount
includes the assumption of a $2,500,000 mortgage note with a remaining balance
of $2,405,000. The loan bears interest at 7.52 percent and the term of the loan
is ten years with an amortization schedule of 25 years. At the date of purchase,
the remaining term of the loan was 7.25 years.

15
The Company also has  short-term  credit  arrangements  utilized by its European
subsidiaries. These credit arrangements are generally in the form of overdraft
facilities at rates competitive in the countries in which the Company operates.
At April 30, 2002, borrowings under these credit arrangements totaled
$197,000; an additional $773,000 remained unused. The Company also had
outstanding letters of credit in the amount of $78,000 to guarantee performance
to third parties of various European trade activities and contracts.


ACCOUNTING PRONOUNCEMENTS

On February 1, 2001, the Company adopted Statement of Financial Accounting
Standard (SFAS) No. 133, "Accounting for Derivative Instruments and Hedging
Activities," as amended. This statement standardizes the accounting for
derivative instruments by requiring that an entity recognize all derivatives as
assets and liabilities in the statement of financial position and measure them
at fair value. When certain criteria are met, it also provides for matching of
gain or loss recognition on the derivative hedging instrument with the
recognition of (a) the changes in the fair value or cash flows of the hedged
asset or liability attributable to the hedged risk or (b) the earnings effect of
the hedged forecasted transaction. The Company has a small number of derivative
instruments. Application of SFAS 133 is not material to results of operations,
financial condition or cash flows of the Company.

In September 2000, the Financial Accounting Standards Board (FASB) issued SFAS
No. 140, "Accounting for Transfers and Servicing of Financial Assets and
Extinguishment of Liabilities" which the Company adopted for all applicable
transactions occurring after March 31, 2001. The adoption of SFAS No. 140 did
not have a material effect on the reported results of operations, financial
condition or cash flows of the Company.

In June 2001, the FASB issued SFAS No. 141, "Business Combinations". The
statement requires all business combinations initiated after June 30, 2001 to be
accounted for by the purchase method. Adoption of SFAS No. 141 did not have a
material effect on reported results of operations, financial condition or cash
flows of the Company.

The Company is currently evaluating the impact of adopting SFAS No. 142,
"Goodwill and Other Intangible Assets." The Company plans to adopt SFAS No. 142
during the Company's fiscal yEar ending January 31, 2003. The Company
anticipates that adopting SFAS No. 142 will require it to report a material
adverse change in its financial position and results of operations due to
writing down between 70% and 100% of the Company's approximately $14,000,000 of
goodwill and related intangible assets, but adoption will have no effect on cash
flows of the Company. Effective in February 1, 2002, the Company, in compliance
with SFAS 142, ceased amortization of goodwill and related intangible assets
resulting in an increase of net income of $122,000 or $0.02 per common share
(diluted) for the quarter ended April 30, 2002. If SFAS 142 had been adopted as
of February 1, 2001, the impact on net income for the quarter ended April 30,
2001 would have been an increase in net income of $122,000 or $0.02 per common
share (diluted).

In August 2001, the FASB issued SFAS No. 143 "Accounting for Retirement
Obligations," which is effective January 1, 2003. The statement requires that
the fair value of a liability for an asset retirement obligation be recognized

16
in the period in which it is incurred if a reasonable estimate of fair value can
be made, and that the associated asset retirement costs be capitalized as part
of the carrying amount of the long-lived asset. The Company does not expect
adoption of SFAS No. 143 to have a material effect on the results of operations,
financial condition or cash flows of the Company.

In October 2001, the FASB issued SFAS No. 144 "Accounting for the Impairment or
Disposal of Long-Lived Assets," which was effective for the Company in February
1, 2002. SFAS No. 144 addresses accounting and reporting of the impairment or
disposal of long-lived assets, including discontinued operations, and
establishes a single accounting method for the sale of long-lived assets.
Adoption of SFAS No. 144 did not have a material effect on the results of
operations, financial condition or cash flows of the Company.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

The Company is subject to market risk associated with changes in foreign
currency exchange rates and interest rates. Foreign currency exchange rate risk
is mitigated through maintenance of local production facilities in the markets
served, invoicing of customers in the same currency as the source of the
products and use of foreign currency denominated debt, in Denmark and in the
United Kingdom. The Company also utilizes foreign currency forward contracts to
reduce exposure to exchange rate risks. The forward contracts are short-term in
duration, generally one year or less. The major currency exposure hedged by the
Company is the Canadian dollar. The contract amounts, carrying amounts and fair
values of these contracts were not significant at April 30, 2002 and January 31,
2002.

The changeover from national currencies to the Euro began on January 1, 2002,
and is not expected to materially affect the Company's foreign currency exchange
risk profile, although some customers may require the Company to invoice or pay
in Euros rather than the functional currency of the manufacturing entity.

The Company has attempted to mitigate its interest rate risk through the maximum
possible use of fixed-rate long-term debt.



PART II - OTHER INFORMATION


Item 3. Defaults Upon Senior Securities

At April 30, 2002, the Company was in noncompliance with certain financial
covenants in each of the note purchase agreements relating to the Notes due 2007
and the Notes due 2008 and the credit agreement for the Company's revolving line
of credit with the Bank. Such noncompliance has not been obtained. The
refinancing, if effected, will include waivers of the noncompliance under the
note purchase agreements relating to the Notes due 2007 and the Notes due 2008
and will result in the replacement of the Bank as the lender under the Company's
revolving line of credit. None of the holders of the Notes due 2007 and the
Notes due 2008 and the Bank has declared an event of default or accelerated the
indebtedness of the Company. See "Management's Discussion and Analysis of
Financial Condition and Results of Operations."

17
SIGNATURE



Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

MFRI, INC.



Date: June 14, 2002 /s/ David Unger
--------------------------------------------
David Unger
Chairman of the Board of Directors



Date: June 14, 2002 /s/ Michael D. Bennett
--------------------------------------------
Vice President, Secretary and Treasurer
(Principal Financial and Accounting Officer)