Companies:
10,793
total market cap:
$139.003 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Perma-Pipe International
PPIH
#8259
Rank
$0.25 B
Marketcap
๐บ๐ธ
United States
Country
$31.79
Share price
5.23%
Change (1 day)
193.27%
Change (1 year)
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Perma-Pipe International
Quarterly Reports (10-Q)
Submitted on 2013-12-09
Perma-Pipe International - 10-Q quarterly report FY
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended
October 31, 2013
Commission File No. 0-18370
MFRI, Inc.
(Exact name of registrant as specified in its charter)
Delaware
36-3922969
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
7720 N. Lehigh Avenue, Niles, Illinois
60714
(Address of principal executive offices)
(Zip Code)
(847) 966-1000
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
Yes
x
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
x
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of "large accelerated filer", "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
o
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
x
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
x
On
December 5, 2013
, there were
7,085,237
shares of the registrant's common stock outstanding.
MFRI, Inc.
FORM 10-Q
For the fiscal quarter ended
October 31, 2013
TABLE OF CONTENTS
Item
Page
Part I
Financial Information
1.
Financial Statements
Consolidated Statement of Operations for the Three and Nine Months Ended October 31, 2013 and 2012
1
Consolidated Statement of Comprehensive Income (Loss) for the Three and Nine Months Ended October 31, 2013 and 2012
2
Consolidated Balance Sheets as of October 31, 2013 and January 31, 201
3
3
Consolidated Statement of Stockholders' Equity as of October 31, 2013 and January 31, 2013
4
Consolidated Statement of Cash Flows for the Nine Months Ended October 31, 2013 and 2012
5
Notes to Consolidated Financial Statements
6
2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
12
4.
Controls and Procedures
16
Part II
Other Information
6.
Exhibits
16
Signatures
17
PART I FINANCIAL INFORMATION
Item 1. Financial Statements
MFRI, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited)
(In thousands, except per share data)
Three Months Ended October 31,
Nine Months Ended October 31,
2013
2012
2013
2012
Net sales
$57,967
$47,236
$173,460
$132,137
Cost of sales
41,080
38,560
130,423
109,530
Gross profit
16,887
8,676
43,037
22,607
Operating expenses
General and administrative expenses
7,953
5,760
20,760
17,466
Selling expenses
2,554
2,731
8,184
7,978
Total operating expenses
10,507
8,491
28,944
25,444
Income (loss) from operations
6,380
185
14,093
(2,837
)
Income from joint venture
715
531
248
354
Interest expense, net
190
513
1,082
1,148
Income (loss) from continuing operations before income taxes
6,905
203
13,259
(3,631
)
Income tax expense (benefit)
92
74
(99
)
159
Income (loss) from continuing operations
6,813
129
13,358
(3,790
)
Income from discontinued operations, net of tax
578
326
9,510
832
Net income (loss)
$7,391
$455
$22,868
($2,958)
Weighted average common shares outstanding
Basic
7,068
6,924
6,995
6,921
Diluted
7,163
6,924
7,041
6,921
Earnings (loss) per share from continuing operations
Basic
$0.96
$0.02
$1.91
($0.55)
Diluted
$0.95
$0.02
$1.90
($0.55)
Earnings per share from discontinued operations
Basic
$0.08
$0.05
$1.36
$0.12
Diluted
$0.08
$0.05
$1.35
$0.12
Earnings (loss) per share
Basic
$1.05
$0.07
$3.27
($0.43
)
Diluted
$1.03
$0.07
$3.25
($0.43
)
See accompanying notes to consolidated financial statements.
Note: Earnings per share calculations could be impacted by rounding.
1
MFRI, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (LOSS) (Unaudited)
(In thousands)
Three Months Ended October 31,
Nine Months Ended October 31,
2013
2012
2013
2012
Net income (loss)
$7,391
$455
$22,868
($2,958
)
Other comprehensive (loss) income
Foreign currency translation adjustments
(58
)
328
(778
)
(505
)
Interest rate swap, net of tax
(4
)
33
155
15
Other comprehensive (loss) income
(62
)
361
(623
)
(490
)
Comprehensive income (loss)
$7,329
$816
$22,245
($3,448
)
See accompanying notes to consolidated financial statements.
2
MFRI, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands except per share data)
October 31, 2013
January 31, 2013
ASSETS
Unaudited
Current assets
Cash and cash equivalents
$10,522
$7,034
Restricted cash
2,362
725
Trade accounts receivable, less allowance for doubtful accounts of $238 at October 31, 2013 and $290 at January 31, 2013
51,691
23,278
Inventories, net
39,140
37,529
Assets held for sale
1,235
10,218
Prepaid expenses and other current assets
5,701
3,932
Costs and estimated earnings in excess of billings on uncompleted contracts
2,099
1,630
Total current assets
112,750
84,346
Property, plant and equipment, net of accumulated depreciation
43,021
45,582
Long-term assets
Deferred tax assets
1,535
1,349
Note receivable
4,971
5,200
Investment in joint venture
6,270
6,022
Cash surrender value of deferred compensation plan
3,077
2,946
Other assets
2,882
2,408
Assets held for sale long-term
985
1,253
Patents, net of accumulated amortization
361
373
Total long-term assets
20,081
19,551
Total assets
$175,852
$149,479
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
Trade accounts payable
$15,679
$18,740
Accrued compensation and payroll taxes
4,362
4,361
Commissions and management incentives payable
8,436
2,723
Current maturities of long-term debt
11,963
5,384
Customers' deposits
9,239
7,030
Liabilities held for sale
650
7,531
Billings in excess of costs and estimated earnings on uncompleted contracts
2,962
985
Other accrued liabilities
2,391
1,735
Deferred tax liabilities
578
678
Income taxes payable
2,268
34
Total current liabilities
58,528
49,201
Long-term liabilities
Long-term debt, less current maturities
28,917
35,579
Deferred compensation liabilities
6,356
5,670
Liabilities held for sale long-term
1,074
1,485
Other long-term liabilities
3,455
3,289
Total long-term liabilities
39,802
46,023
Stockholders' equity
Common stock, $.01 par value, authorized 50,000 shares; 7,080 issued and outstanding at October 31, 2013 and 6,924 issued and outstanding at January 31, 2013
71
69
Additional paid-in capital
51,363
50,358
Retained earnings
27,436
4,553
Accumulated other comprehensive loss
(1,348
)
(725
)
Total stockholders' equity
77,522
54,255
Total liabilities and stockholders' equity
$175,852
$149,479
See accompanying notes to consolidated financial statements.
3
MFRI, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
($ in thousands, except share data)
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Total Stockholders' Equity
Common Stock
Total stockholders' equity at January 31, 2012
$69
$49,828
$23,038
($580)
$72,355
Net loss
(18,485
)
(18,485
)
Stock options exercised
—
35
35
Stock-based compensation
484
484
Excess tax benefit from stock options exercised
11
11
Interest rate swap
97
97
Pension liability adjustment
466
466
Foreign currency translation adjustment
(263
)
(263
)
Tax benefit on above items
(445
)
(445
)
Total stockholders' equity at January 31, 2013
$69
$50,358
$4,553
($725)
$54,255
Net income
$22,868
22,868
Stock options exercised
2
909
911
Stock-based compensation expense
96
96
Interest rate swap
155
155
Foreign currency translation adjustment
15
(778
)
(763
)
Total stockholders' equity at October 31, 2013
$71
$51,363
$27,436
($1,348)
$77,522
Shares
2013
2012
Balances at beginning of year
6,924,084
6,912,771
Shares issued
156,003
11,313
Balances at October 31, 2013
7,080,087
6,924,084
4
MFRI, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)
(In thousands)
Nine Months Ended October 31,
2013
2012
Operating activities
Net income (loss)
$22,868
($2,958
)
Adjustments to reconcile net income (loss) to net cash flows used in operating activities
Depreciation and amortization
4,465
4,373
Gain on disposal of discontinued operations
(9,762
)
—
Deferred tax expense
93
353
Stock-based compensation expense
95
366
Income from joint venture
(248
)
(354
)
Cash surrender value of deferred compensation plan
(131
)
(121
)
Loss on disposal of fixed assets
305
57
(Gain) on disposal of subsidiary
(349
)
—
Provision for uncollectible accounts
(114
)
129
Changes in operating assets and liabilities
Accounts receivable
(24,049
)
(6,512
)
Inventories
3,044
1,302
Costs and estimated earnings in excess of billings on uncompleted contracts
1,227
(231
)
Accounts payable
(7,052
)
(522
)
Accrued compensation and payroll taxes
4,329
(592
)
Customers' deposits
1,669
1,870
Income taxes receivable and payable
2,220
(539
)
Prepaid expenses and other current assets
(3,736
)
64
Other assets and liabilities
(5,079
)
1,693
Net cash used in operating activities
(10,205
)
(1,622
)
Investing activities
Net proceeds from sale of discontinued operations
15,253
—
Capital expenditures
(1,817
)
(5,316
)
Loan to joint venture
—
(989
)
Proceeds from sales of property and equipment
8
94
Net cash provided by (used in) investing activities
13,444
(6,211
)
Financing activities
Proceeds from debt
76,633
157,554
Payments of debt on revolving lines of credit
(70,446
)
(143,820
)
Payments of other debt
(6,817
)
(3,292
)
Decrease in drafts payable
(118
)
(789
)
Payments on capitalized lease obligations
(453
)
(432
)
Stock options exercised
911
35
Tax benefit of stock options exercised
—
15
Net cash (used in) provided by financing activities
(290
)
9,271
Effect of exchange rate changes on cash and cash equivalents
539
(56
)
Net increase in cash and cash equivalents
3,488
1,382
Cash and cash equivalents - beginning of period
7,034
4,209
Cash and cash equivalents - end of period
$10,522
$5,591
Supplemental cash flow information
Interest paid
$1,694
$1,718
Income taxes paid
396
133
Funds held in escrow related to the sale of Thermal Care, Inc. assets
1,125
—
See accompanying notes to consolidated financial statements.
5
MFRI, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
OCTOBER 31, 2013
(Tabular amounts presented in thousands, except per share amounts)
1.
Basis of presentation.
The interim consolidated financial statements of MFRI, Inc. and subsidiaries ("MFRI," "Company," or "Registrant") are unaudited, but include all adjustments which the Company's management considers necessary to present fairly the financial position and results of operations for the periods presented. These adjustments consist of normal recurring adjustments. Information and footnote disclosures have been omitted pursuant to Securities and Exchange Commission ("SEC") rules and regulations. The consolidated balance sheet as of
January 31, 2013
is derived from the audited consolidated balance sheet as of that date. The results of operations for any interim period are not necessarily indicative of future or annual results. Interim financial statements should be read in conjunction with the financial statements and the notes thereto included in the Company's latest Annual Report on Form 10-K. The Company's fiscal year ends on January 31. Years and balances described as
2013
and
2012
are for the
nine months ended October 31,
2013
and
2012
, respectively.
Reclassifications.
Reclassifications were made to prior-year financial statements to conform to the current-year presentations.
2.
Business segment reporting.
The Company has
two
reportable segments. Piping Systems engineers, designs, manufactures and sells specialty piping and leak detection and location systems. Filtration Products manufactures
custom-designed industrial filtration products to remove particulates from air and other gas streams
. Effective May 1, 2013, industrial process cooling ceased to be a reportable segment of the Company. For additional information, see "Notes to Consolidated Financial Statements, Note 3 Discontinued operations".
Three Months Ended October 31,
Nine Months Ended October 31,
2013
2012
2013
2012
Net sales
Piping Systems
$42,289
$26,498
$121,825
$69,147
Filtration Products
15,678
20,738
51,635
62,990
Total
$57,967
$47,236
$173,460
$132,137
Gross profit
Piping Systems
$14,726
$6,060
$35,760
$14,327
Filtration Products
2,161
2,616
7,277
8,280
Total
$16,887
$8,676
$43,037
$22,607
Income (loss) from operations
Piping Systems
$9,403
$2,585
$21,276
$4,184
Filtration Products
(486
)
(410
)
(468
)
(505
)
Corporate
(2,537
)
(1,990
)
(6,715
)
(6,516
)
Total
$6,380
$185
$14,093
($2,837
)
6
3.
Discontinued operations.
On April 30, 2013, the Company sold most of the domestic assets of its subsidiary Thermal Care, Inc. to a subsidiary of IPEG, Inc. for
$15 million
cash and a deferred payment of
$1.1 million
, which is held in escrow until
May 1, 2014
and included in other assets on the balance sheet. On
June 26, 2013
, the Company sold substantially all of the assets of the HVAC business previously included in Corporate and Other. In October 2013, the Company decided to sell its remaining industrial process business. These businesses are reported as discontinued operations in the consolidated financial statements and the notes to consolidated financial statements have been revised to conform to the current year reporting. The January 31, 2013 Balance Sheet has been revised to reflect the separate amounts for assets and liabilities that were sold. Results of the discontinued operations for the three and
nine months ended October 31,
2013 and 2012
were as follows:
Three Months Ended October 31,
Nine Months Ended October 31,
2013
2012
2013
2012
Net sales
$874
$11,089
$13,049
$31,177
Gain on disposal of discontinued operations
$—
$—
$11,665
$—
(Loss) income from discontinued operations
(211
)
415
(288
)
891
(Loss) income from discontinued operations before income taxes
(211
)
415
11,377
891
Income tax (benefit) expense
(789
)
89
1,867
59
Income from discontinued operations, net of tax
$578
$326
$9,510
$832
4.
Income taxes
.
Income tax expense (or benefit) for each year is allocated to continuing operations, discontinued operations, extraordinary items, other comprehensive income, and other charges or credits recorded directly to stockholders’ equity. This allocation is commonly referred to as intra-period tax allocation as outlined in ASC 740, Income Taxes ("ASC 740"). When considering intra-period tax allocations, a company also should consider the accounting for income taxes in interim periods. ASC 740-20-45-7 requires that the tax effect of pretax income from continuing operations be determined without regard to the tax effects of items not included in continuing operations. This is commonly referred to as the "incremental approach" where the tax provision is generally calculated for continuing operations without regard to other items.
ASC 740 also includes an exception to the general principle of intra-period tax allocation discussed above. This exception requires that all items (i.e., extraordinary items, discontinued operations, and so forth, including items charged or credited directly to other comprehensive income) be considered in determining the amount of tax benefit that results from a loss from continuing operations. That is, when a company has a current period loss from continuing operations, management must consider income recorded in other categories in determining the tax benefit that is allocated to continuing operations.
The exception in ASC 740 applies in all situations in which there is a loss from continuing operations and income from other items outside of continuing operations. This would include situations in which a company has recorded a full valuation allowance at the beginning and end of the period and the overall tax provision for the year is zero (i.e., a benefit would be recognized in continuing operations even though the loss from continuing operations does not provide a current year incremental tax benefit). The ASC 740 exception, however, only relates to the allocation of the current year tax provision (which may be zero) and does not change a company’s overall tax provision. While intra-period tax allocation in general does not change the overall tax provision, it may result in a gross-up of the individual components, thereby changing the amount of tax provision included in each category.
The determination of the consolidated provision for income taxes, deferred tax assets and liabilities and related valuation allowances requires management to make judgments and estimates. As a company with subsidiaries in foreign jurisdictions, the process of calculating income taxes involves estimating current tax obligations and
7
exposures in each jurisdiction as well as making judgments regarding the future recoverability of deferred tax assets. Income earned in the United Arab Emirates ("U.A.E.") is not subject to local country income tax. Additionally, the relative proportion of taxable income earned domestically versus internationally can fluctuate significantly from period to period. Changes in the estimated level of annual pre-tax income, tax laws and the results of tax audits can affect the overall effective income tax rate, which impacts the level of income tax expense and net income. Judgments and estimates related to the Company's projections and assumptions are inherently uncertain; therefore, actual results could differ materially from projections.
Changes in tax laws and rates may affect recorded deferred tax assets and liabilities and the Company's effective tax rate in the future. On
September 19, 2013
, the U.S. Department of Treasury finalized tangible property regulations and reissued in proposed form the regulations addressing accounting for the disposal of components of tangible property. These proposed regulations generally apply to taxable years beginning in 2014, with the option for early adoption. Because changes in tax law are accounted for in the period of enactment, certain provisions of the legislation could impact the Company’s classification of its deferred tax assets and liabilities on the balance sheet but are not expected to have a material effect on the Company’s effective tax rate. The adoption of the regulations is expected to primarily affect timing and is not likely to have a material impact on the financial statements.
The Company periodically reviews the adequacy of its valuation allowance in all of the tax jurisdictions in which it operates and may make further adjustments based on management's outlook for continued profits in each jurisdiction.
The Company's consolidated effective tax rate ("ETR") from continuing operations was
(0.7)%
and
(4.4)%
for the
nine months ended October 31,
2013
and
2012
, respectively. The
October 31, 2013
computation of the ETR was affected primarily by the
$0.7 million
release of the full valuation allowance related to the Company's deferred tax assets in Saudi Arabia. As a result of two quarters of positive operating income as well as management's expectations of this subsidiary's profitability for the fiscal year 2013, the Company believes the second quarter was the appropriate time to release the valuation allowance. These foreign earnings are considered to be indefinitely reinvested outside the U.S. The Company does not believe that it will be necessary to repatriate equity investments in subsidiaries held outside of the U.S.
At January 31, 2013, the Company established a full valuation allowance on domestic deferred tax assets. A portion was released in the first quarter of 2013 related to the tax on the asset sale of Thermal Care, Inc., a subsidiary. For additional information, see "Notes to Consolidated Financial Statements, Note 3 Discontinued operations".
The Company files income tax returns in U.S. federal and state jurisdictions. The
IRS began an audit of the fiscal year ended January 31, 2012
in the third quarter of 2013. As of
October 31, 2013
, open tax years in federal and some state jurisdictions date back to
2010
. In addition, federal and state tax years
January 31, 2002 through January 31, 2009
are subject to adjustment on audit, up to the amount of research tax credits generated in those years. As of
January 31, 2013
, the Company had net operating loss carryforwards of
$7.8 million
expiring in various years beginning in
January 31, 2030
. Additionally, the Company files income tax returns in Denmark, India and Saudi Arabia. As of
October 31, 2013
, open tax years in foreign jurisdictions vary from three to seven years from the date of filing the income tax returns.
5.
Other intangible assets with definite lives.
The Company owns several patents, including those covering features of its piping and electronic leak detection systems. The patents are not material either individually, or in the aggregate, because the Company believes sales would not be materially reduced if patent protection were not available. Patents are capitalized and amortized on a straight-line basis over a period not to exceed the legal lives of the patents. The Company expenses costs incurred to renew or extend the term of intangible assets. Gross patents were
$2.58 million
and
$2.55 million
as of
October 31, 2013
and
January 31, 2013
, respectively. Accumulated amortization was approximately
$2.22 million
and
$2.18 million
as of
October 31, 2013
and
8
January 31, 2013
, respectively. Future amortizations over the next five years ending January 31 will be
$12,400
in
2014
,
$47,300
in
2015
,
$44,100
in
2016
,
$40,300
in
2017
,
$37,200
in
2018
, and
$179,400
thereafter.
6.
Investment in joint venture.
In
October 2009
the Company invested
$5.9 million
, which consisted of
$2 million
for a
49%
interest and
$3.9 million
for a note receivable, in a Canadian joint venture with The Bayou Companies, Inc., a subsidiary of Aegion Corporation. The joint venture completed an acquisition of Garneau, Inc.'s pipe coating and insulation facility and associated assets located in Camrose, Alberta, Canada, which provides the Company the opportunity to participate in the growing oil sands market. In February 2012, the Company loaned
$1 million
to the joint venture to be used for capital expenditures.
The Company accounts for the investment in the joint venture using the equity method. The financial results are included in the Company's consolidated financial statements.
Nine Months Ended October 31,
2013
2012
Income from joint venture
$248
$354
The following information summarizes the joint venture financial data as of
October 31, 2013
and
January 31, 2013
, respectively:
October 31, 2013
January 31, 2013
Current assets
$12,312
$14,058
Noncurrent assets
18,613
19,442
Current liabilities
2,306
2,703
Noncurrent liabilities
15,989
18,274
Equity
$12,630
$12,524
Nine Months Ended October 31,
2013
2012
Revenue
$19,913
$19,389
Gross profit
3,157
3,616
Income from continuing operations
1,570
1,827
Net income
$516
$726
7.
Stock-based
compensation.
The Company has stock-based compensation awards that can be granted to eligible employees, officers or directors.
Three Months Ended October 31,
Nine Months Ended October 31,
2013
2012
2013
2012
Stock-based compensation expense
$27
$106
$95
$366
The fair value of the outstanding option awards was estimated on the grant dates using the Black-Scholes option pricing model.
9
Nine Months Ended October 31,
Fair value assumptions
2013
2012
Expected volatility
49.65% - 65.54%
58.12% - 66.82%
Risk free interest rate
.74% - 2.82%
.74% - 2.82%
Dividend yield
none
none
Expected life
4.9 - 5.7 years
4.9 - 5.7 years
Option activity
Options
Weighted Average Exercise Price Per Share
Weighted Average Remaining Contractual Term in Years
Aggregate Intrinsic Value
Outstanding at January 31, 2013
969
$10.77
6.6
$40
Granted
102
10.50
Exercised
(135
)
6.72
506
Expired or forfeited
(55
)
12.64
Outstanding end of period
881
11.25
6.3
2,770
Exercisable end of period
602
$12.67
5.1
$1,748
Unvested option activity
Unvested Options Outstanding
Weighted Average Exercise Price Per Share
Aggregate Intrinsic Value
Outstanding at January 31, 2013
383
$6.91
$4
Granted
102
10.50
Vested
(181
)
Expired or forfeited
(25
)
6.96
Outstanding end of period
279
$8.18
$1,022
As of
October 31, 2013
, there was
$966 thousand
of total unrecognized compensation expense related to unvested stock options. The expense is expected to be recognized over a period of
2.6
years.
8.
Earnings per share.
Three Months Ended October 31,
Nine Months Ended October 31,
2013
2012
2013
2012
Basic weighted average common shares outstanding
7,068
6,924
6,995
6,921
Dilutive effect of equity incentive plans
95
—
46
—
Weighted average common shares outstanding assuming full dilution
7,163
6,924
7,041
6,921
Stock options not included in the computation of diluted earnings per share of common stock because the option exercise prices exceeded the average market prices of the common shares
216
785
362
494
Stock options with an exercise price below the average market price
665
172
519
463
10
9.
Interest expense, net.
Three Months Ended October 31,
Nine Months Ended October 31,
2013
2012
2013
2012
Interest expense
$332
$592
$1,504
$1,520
Interest income
(142
)
(79
)
(422
)
(372
)
Interest expense, net
$190
$513
$1,082
$1,148
10.
Debt.
Debt totaled
$40.9 million
at
October 31, 2013
, a net decrease of
$1.1 million
for the fiscal year.
On July 11, 2002, the Company entered into a secured loan and security agreement with a financial institution ("Loan Agreement"). Under the terms of the Loan Agreement as amended, which matures on
November 30, 2016
, the Company can borrow up to
$25 million
, subject to borrowing base and other requirements, under a revolving line of credit. The Loan Agreement covenants restrict debt, liens, investments,
do not permit payment of dividends
and
require attainment of specific levels of profitability and cash flows
. At
October 31, 2013
, the Company was
in compliance with all covenants under the Loan Agreement
. Interest rates are based on options selected by the Company as follows:
(a) a margin of 0.50 in effect plus prime rate; or (b) a margin of 2.75 in effect plus the LIBOR rate for the corresponding interest period.
As of
October 31, 2013
, the Company had borrowed
$11.7 million
at prime and LIBOR rates and had
$8.7 million
available to it under the revolving line of credit. In addition,
$0.3 million
of availability was used under the Loan Agreement primarily to support letters of credit to guarantee amounts committed for inventory purchases. The Loan Agreement provides that all domestic receipts are deposited in a bank account from which all funds may only be used to pay the debt under the Loan Agreement. At
October 31, 2013
, the amount of such restricted cash was
$2 million
. Cash required for operations is provided by draw downs on the line of credit.
Revolving lines foreign
. The Company also has credit arrangements used by its Danish and Middle Eastern subsidiaries. These credit arrangements are in the form of overdraft facilities and project financing at rates competitive in the countries in which the Company operates.
The credit arrangement covenant requires a minimum tangible net worth to be maintained.
At
October 31, 2013
, the Company was
in compliance with the covenant under the credit arrangement.
Interest rates are as follows 4.00% per annum below National Bank of Fujairah Base Rate, minimum 3.50% per annum and Emirates Inter Bank Offered Rate (EIBOR) plus 3.50% per annum. The Company's interest rates range from 3.5% to 6%
. At
October 31, 2013
, borrowings under these credit arrangements totaled
$9 million
; an additional
$17.4 million
remained unused.
On
April 27, 2010
, the Company obtained a loan with no maturity date in the amount of
$2 million
collateralized by the cash surrender value of insurance policies on the lives of key executive officers. The loans carried interest at a rate of
4.25%
and required interest only payments annually. At January 31, 2013, the balance was
$1.8 million
. In October 2013, the loan was paid down, and the remaining loan balance of
$64 thousand
was paid in November 2013.
11.
Fair value of financial instruments.
At
October 31, 2013
, an interest rate swap agreement that relates to a mortgage note in Denmark was in effect with a notional value of
$1.3 million
that matures
December 2021
. The swap agreement, which reduces the exposure to market risks from changing interest rates, exchanges the variable rate to fixed interest rate payments of
2.47%
. The exchange traded swap is valued on a recurring basis using quoted market prices and was classified within Level 2 of the fair value hierarchy, which includes significant other observable inputs because the exchange is not deemed an active market. The derivative mark to market of
$57 thousand
was included in other long-term liabilities on the consolidated balance sheet.
12.
Recent accounting pronouncements
. The Company evaluated recent accounting pronouncements and does not expect them to have a material impact on the consolidated financial statements.
11
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations (
"
MD&A
"
)
The statements contained under the caption MD&A and other information contained elsewhere in this quarterly report, which can be identified by the use of forward-looking terminology such as "may," "will," "expect," "continue," "remains," "intend," "aim," "should," "prospects," "could," "future," "potential," "believes," "plans," "likely" and "probable" or the negative thereof or other variations thereon or comparable terminology, constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbors created thereby. These statements should be considered as subject to the many risks and uncertainties that exist in the Company's operations and business environment. Such risks and uncertainties could cause actual results to differ materially from those projected as a result of many factors, including but not limited to those under the heading Item 1A. Risk Factors included in the Company's latest Annual Report on Form 10-K.
RESULTS OF OPERATIONS
Consolidated MFRI, Inc.
MFRI, Inc. is engaged in the manufacture and sale of products in two reportable segments: Piping Systems and Filtration Products. The Company website is
www.mfri.com
.
This discussion should be read in conjunction with the consolidated financial statements, including the notes thereto, contained elsewhere in this report. An overview of the segment results is provided in "Notes to Consolidated Financial Statements, Note 2 Business segment reporting" contained in Item 1 of this report.
On April 30, 2013, the Company sold most of the domestic assets of its subsidiary Thermal Care, Inc. to a subsidiary of IPEG, Inc. for
$15 million
cash and
$1.1 million
, which is held in escrow until
May 1, 2014
. The acquiring company has signed a three-year lease for the office space and production facilities occupied by Thermal Care. On
June 26, 2013
, the Company sold substantially all of the assets of the HVAC business previously included in Corporate and Other. In October 2013, the Company decided to plan to sell its remaining industrial process business. These businesses are reported as discontinued operations in the consolidated financial statements and the notes to consolidated financial statements have been revised to conform to the current year reporting. Income from discontinued operations net of tax was
$9.5 million
and
$0.8 million
for the
nine months ended October 31,
2013 and 2012
, respectively.
Three months ended
October 31, 2013
(
"
current quarter
"
) vs.
Three months ended
October 31, 2012
(
"
prior-year quarter
"
)
Net sales
increased
23%
to
$58 million
in the current quarter from
$47.2 million
in the prior-year quarter. Piping Systems sales
increased
60%
or
$15.8 million
compared to the prior-year quarter mainly due to sales growth in Saudi Arabia and the United Arab Emirates, ("U.A.E.") for such major projects as expanding the Grand Mosque in Mecca and the King Abdul-Aziz International Airport in Jeddah. Filtration Products sales
decreased
by
$5 million
due primarily to reduced domestic demand for fabric filter bags.
Gross profit approximately doubled to
$16.9 million
in the current quarter from
$8.7 million
in the prior-year quarter mainly due to the sales increase in Piping Systems. Filtration Products' gross profit
decreased
17.4%
resulting from a
24%
decline in sales.
Operating expenses as a percent of net sales remained constant. Operating expenses
increased
to
$10.5 million
in the current quarter from
$8.5 million
in the prior-year quarter, driven by incentive compensation expense.
Third
quarter net income rose to
$7.4 million
compared to
$0.5 million
in the comparable prior-year's quarter. Income rose primarily due to the gross profit generated from increased Piping Systems sales.
12
Nine months ended
October 31, 2013
(“YTD”) vs.
Nine months ended
October 31, 2012
(“prior-year YTD”)
YTD net sales of
$173.5 million
increased
31%
from
$132.1 million
for the prior-year YTD. Piping Systems sales
increased
76%
or
$53 million
due to the previously mentioned projects in Saudi Arabia. Filtration Products
decreased
by
$11 million
due primarily to reduced domestic demand for fabric filter bags. In the near term, the Company expects fourth quarter revenue to be lower than the third quarter as orders are filled at a moderated pace relative to the unusually fast pace of recent quarters.
Gross profit approximately doubled to
$43 million
YTD from
$23 million
in the prior-year YTD due to increased sales in Piping Systems.
General and administrative expenses
increased
19%
to
$20.8 million
YTD from
$17.5 million
in the prior-year YTD. Improved performance led to increased incentive compensation expense partially offset by reduced health insurance costs.
Net income was
$22.9 million
YTD compared to a net loss of
$3 million
in the prior-year YTD. Income rose due to the asset sale of Thermal Care, Inc., and the previously mentioned improvement in gross profit primarily related to Piping Systems.
Piping Systems
Current quarter vs. prior-year quarter
As the Piping Systems segment is based on large discrete projects, revenues can be subject to large swings in both geographies and reporting periods.
Net sales
increased
60%
to
$42.3 million
in the current quarter from
$26.5 million
in the prior-year quarter. The increase was attributed to the previously mentioned projects in Saudi Arabia and domestic oil and gas projects underway during the quarter.
Gross margin increased to
35%
of net sales in the current quarter from
23%
of net sales in the prior-year quarter. Gross profit increased due to higher volume produced at the Saudi Arabian and U.A.E. piping facilities.
Operating expenses
increased
to
$5.3 million
in the current quarter from
$3.5 million
in the prior-year quarter. General and administrative expense
increased
to
$4.2 million
or
10%
of net sales in the current quarter from
$2.5 million
or
9%
of net sales in the prior-year quarter due to incentive compensation expense rising in connection with increased profits.
YTD vs. prior-year YTD
The manufacturing facility in Dammam, Saudi Arabia was established in April 2012. YTD net sales of
$121.8 million
increased
76%
from
$69.1 million
in the prior-year YTD. The increase was attributed to the projects in Saudi Arabia and a rise in sales of domestic oil and gas products.
Gross margin rose to
29%
of net sales YTD from
21%
of net sales in the prior-year YTD. Gross profit increased due to higher volume produced at the Middle East facilities. Additionally domestic activities in the first quarter had favorable product mix resulting in improved margins.
General and administrative expenses
decreased
as a percentage of net sales to
8.8%
YTD from
10.5%
for in the prior-year YTD. The dollar
increase
to
$10.7 million
from
$7.3 million
was related to incentive compensation expense associated with improved earnings partially offset by reduced health insurance costs.
13
Selling expenses as a percentage of net sales
decreased
to
3%
YTD from
4.1%
for in the prior-year YTD. The dollar
increase
to
$3.8 million
from
$2.8 million
was due to higher commission expense as a result of additional sales.
Filtration Products
Current quarter vs. prior-year quarter
Net sales
decreased
24%
to
$15.7 million
in the current quarter from
$20.7 million
in the prior-year quarter primarily due to reduced domestic demand for fabric filter bags. Gross profit
decreased
15.4%
to
$2.2 million
from
$2.6 million
due to product mix as the market is shifting to cartridge filters instead of fabric filter bags. In response to lower demand for fabric filter bags, the Company has reduced its workforce. Over the past year, the Company has implemented many initiatives to resize the fabric filter business and lower manufacturing costs in all plants, which contained the quarterly operating loss for Filtration Products even as revenue declined. The Company continues to work hard on margin and expense controls to -strengthen this segment.
Operating expenses
decreased
to
$2.6 million
in the current quarter from
$3 million
in the prior-year quarter. The decrease was due to expense reduction initiatives implemented in the previous quarter.
YTD vs. prior-year YTD
YTD net sales decreased
18%
to
$51.6 million
from
$63 million
in the prior-year YTD. Sales declines were the result of lower market demand for domestic fabric filter bag products. YTD gross profit decreased slightly to
$7.3 million
from
$8.3 million
in the prior-year YTD due to lower sales volume offset by the aforementioned product mix. Gross profit as a percent of sales increased to
14.1%
YTD from
13.2%
in the prior-year YTD as a result of product mix, overhead reductions and productivity improvements.
Operating expenses
decreased
12.5%
to
$7.7 million
YTD from
$8.8 million
in the prior-year YTD. The decrease was due to reduced health insurance costs, decreased commission expense due to lower sales and staffing reductions. This decrease was partially offset by a one-time pension expense resulting from the freezing of the defined benefit pension plan.
Corporate
Current quarter vs. prior-year quarter
Corporate operating expenses include interest expense and general and administrative expenses that are not allocated to the segments. General and administrative expenses increased to
$2.5 million
in the current quarter from
$2 million
in the prior-year quarter due to an increase in incentive compensation expense in connection with improved earnings in the current quarter.
Net interest expense was
$0.2 million
in the current quarter versus
$0.5 million
in the prior-year quarter due to a reduction in borrowings relative to the prior-year quarter.
YTD vs. prior-year YTD
General and administrative expenses
decreased
to
$6.7 million
or
4%
of consolidated net sales YTD from
$6.5 million
or
4.9%
of consolidated net sales in the prior-year YTD. This decrease was due to lower audit, tax consulting and other professional service expenses and reduced health insurance costs partially offset by increased incentive compensation expense.
YTD net interest expense remained constant at
$1.1 million
.
14
INCOME TAXES
The Company's consolidated effective tax rate from continuing operations was
(0.7)%
for the
nine months ended October 31,
2013
, which was affected primarily by the
$0.7 million
release of the full valuation allowance related to the Company's deferred tax assets in Saudi Arabia. Discontinued operations included
$1.9 million
in tax expense related to the asset sale of Thermal Care, Inc., a subsidiary. Under GAAP accounting, this reflects the reduction of the valuation allowance related to the deferred tax asset established from the net operating loss ("NOL") carryforward. The Company remains in an NOL carryforward position. The year-to-date tax benefit from continuing operations reflects a $1.6 million domestic benefit from certain intra-period tax allocation requirements. For additional information, see "Notes to Consolidated Financial Statements, Note 3 Discontinued operations and Note 4 Income taxes".
LIQUIDITY AND CAPITAL RESOURCES
Cash and cash equivalents as of
October 31, 2013
were
$11 million
compared to
$7 million
at
January 31, 2013
. At
October 31, 2013
,
$2.3 million
was held in the U.S. and
$8.2 million
was held at the foreign subsidiaries. The Company's working capital was
$54 million
on
October 31, 2013
compared to
$35 million
on
January 31, 2013
. Piping Systems' net sales more than doubled from the fourth quarter in 2012, causing the Saudi Arabian subsidiary's accounts receivable to increase $24 million. Net cash used in operating activities during the first
nine
months of
2013
was
$10 million
compared to
$1.6 million
during the first
nine
months of
2012
. The Company does not believe that it will be necessary to repatriate investments in subsidiaries held outside of the U.S.
Net cash provided by investing activities for the
nine
months ended
October 31, 2013
was
$13.4 million
. On April 30, 2013, the Company completed an asset sale of Thermal Care, Inc., a subsidiary, for
$15 million
cash and
$1.1 million
, which is held in escrow until
May 1, 2014
. This subsidiary and others included in discontinued operations did not have a significant impact on cashflow. The proceeds from the sale paid down a portion of the debt under the Loan Agreement.
Debt totaled
$40.9 million
at
October 31, 2013
, a net decrease of
$1.1 million
compared to the beginning of the current fiscal year. For additional information, see "Notes to Consolidated Financial Statements, Note 10 Debt". Net cash used in financing activities was
$0.3 million
for the
nine
months ended
October 31, 2013
.
On July 11, 2002, the Company entered into a secured loan and security agreement with a financial institution ("Loan Agreement"). Under the terms of the Loan Agreement as amended, which matures on
November 30, 2016
, the Company can borrow up to
$25 million
, subject to borrowing base and other requirements, under a revolving line of credit. The Loan Agreement covenants restrict debt, liens, investments,
do not permit payment of dividends
and require attainment of specific levels of profitability and cash flows. At
October 31, 2013
, the Company was
in compliance with all covenants under the Loan Agreement
. Interest rates are based on options selected by the Company as follows:
(a) a margin of 0.50 in effect plus prime rate; or (b) a margin of 2.75 in effect plus the LIBOR rate for the corresponding interest period.
As of
October 31, 2013
, the Company had borrowed
$12 million
at prime and LIBOR rates and had
$9 million
available to it under the revolving line of credit. In addition,
$0.3 million
of availability was used under the Loan Agreement primarily to support letters of credit to guarantee amounts committed for inventory purchases. The Loan Agreement provides that all domestic receipts are deposited in a bank account from which all funds may only be used to pay the debt under the Loan Agreement. At
October 31, 2013
, the amount of such restricted cash was
$2.0 million
. Cash required for operations is provided by draw downs on the line of credit.
Revolving lines foreign
. The Company also has credit arrangements used by its Danish and Middle Eastern subsidiaries. These credit arrangements are in the form of overdraft facilities and project financing at rates competitive in the countries in which the Company operates. The credit arrangement covenant requires a minimum tangible net worth to be maintained. At
October 31, 2013
, the Company was
in compliance with the covenant under the credit arrangement.
Interest rates are as follows 4.00% per annum below National Bank of Fujairah Base Rate, minimum 3.50% per annum and Emirates Inter Bank Offered Rate (EIBOR) plus 3.50% per annum. The Company
15
's interest rates range from 3.5% to 6%. At
October 31, 2013
, borrowings under these credit arrangements totaled
$9 million
; an additional
$17.4 million
remained unused.
On
April 27, 2010
, the Company obtained a loan with no maturity date in the amount of
$2 million
collateralized by the cash surrender value of insurance policies on the lives of key executive officers. The loans carried interest at a rate of
4.25%
and required interest only payments annually. At January 31, 2013, the balance was
$1.8 million
. In October 2013, the loan was paid down, and the remaining loan balance of
$64 thousand
was paid in November 2013.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Critical accounting policies are described in Item 7. MD&A and in the Notes to the Consolidated Financial Statements for the year ended
January 31, 2013
contained in the Company's most recent annual report on Form 10-K. Any new accounting policies or updates to existing accounting policies as a result of new accounting pronouncements have been discussed in Notes to Consolidated Financial Statements in this Quarterly Report on Form 10-Q. The application of critical accounting policies may require management to make assumptions, judgments and estimates about the amounts reflected in the Consolidated Financial Statements. Management uses historical experience and all available information to make these estimates and judgments and different amounts could be reported using different assumptions and estimates.
Item 4.
Controls and Procedures
The Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of the Company's disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of
October 31, 2013
. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures were effective as of
October 31, 2013
to ensure that information required to be disclosed in the reports that are filed or submitted under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the SEC's rules and forms and is accumulated and communicated to the issuer's management, including the principal executive and financial officers, to allow timely decisions regarding required disclosure.
There has been no change in internal control over financial reporting during the quarter ended
October 31, 2013
that has materially affected or is reasonably likely to materially affect, internal control over financial reporting.
PART II OTHER INFORMATION
Item 6.
Exhibits
31
Rule 13a - 14(a)/15d - 14(a) Certifications
(1) Chief Executive Officer certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
(2) Chief Financial Officer certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32
Section 1350 Certifications (Chief Executive Officer and Chief Financial Officer certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002)
101.INS
XBRL Instance
101.SCH
XBRL Taxonomy Extension Schema
101.CAL
XBRL Taxonomy Extension Calculation
101.DEF
XBRL Taxonomy Extension Definition
101.LAB
XBRL Taxonomy Extension Labels
101.PRE
XBRL Taxonomy Extension Presentation
16
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
MFRI, INC.
Date:
December 9, 2013
/s/ Bradley E. Mautner
Bradley E. Mautner
Director, President and
Chief Executive Officer
(Principal Executive Officer)
Date:
December 9, 2013
/s/ Karl J. Schmidt
Karl J. Schmidt
Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
17