Companies:
10,793
total market cap:
$139.375 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Perma-Pipe International
PPIH
#8185
Rank
$0.27 B
Marketcap
๐บ๐ธ
United States
Country
$33.55
Share price
1.48%
Change (1 day)
212.09%
Change (1 year)
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Perma-Pipe International
Quarterly Reports (10-Q)
Submitted on 2014-06-10
Perma-Pipe International - 10-Q quarterly report FY
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended
April 30, 2014
Commission File No. 0-18370
MFRI, Inc.
(Exact name of registrant as specified in its charter)
Delaware
36-3922969
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
7720 N. Lehigh Avenue, Niles, Illinois
60714
(Address of principal executive offices)
(Zip Code)
(847) 966-1000
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
Yes
x
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
x
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of "large accelerated filer", "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
o
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
x
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
x
On
June 5, 2014
, there were
7,190,287
shares of the registrant's common stock outstanding.
MFRI, Inc.
FORM 10-Q
For the fiscal quarter ended
April 30, 2014
TABLE OF CONTENTS
Item
Page
Part I
Financial Information
1.
Financial Statements
Consolidated Statement of Operations for the Three Months Ended April 30, 2014 and 2013
1
Consolidated Statement of Comprehensive Income for the Three Months Ended April 30, 2014 and 2013
2
Consolidated Balance Sheets as of April 30, 2014 and January 31, 201
4
3
Consolidated Statement of Stockholders' Equity as of April 30, 2014 and January 31, 2014
4
Consolidated Statement of Cash Flows for the Three Months Ended April 30, 2014 and 2013
5
Notes to Consolidated Financial Statements
6
2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
12
4.
Controls and Procedures
14
Part II
Other Information
6.
Exhibits
14
Signatures
15
PART I FINANCIAL INFORMATION
Item 1. Financial Statements
MFRI, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited)
(In thousands, except per share data)
Three Months Ended April 30,
2014
2013
Net sales
$59,524
$54,691
Cost of sales
43,535
41,972
Gross profit
15,989
12,719
Operating expenses
General and administrative expenses
7,417
6,855
Selling expenses
2,863
3,331
Total operating expenses
10,280
10,186
Income from operations
5,709
2,533
Loss from joint venture
(8
)
(295
)
Interest expense, net
237
421
Income from continuing operations before income taxes
5,464
1,817
Income tax expense
1,266
105
Income from continuing operations
4,198
1,712
(Loss) income from discontinued operations, net of tax
(371
)
9,369
Net income
$3,827
$11,081
Weighted average common shares outstanding
Basic
7,177
6,932
Diluted
7,315
6,934
Earnings per share from continuing operations
Basic
$0.58
$0.25
Diluted
$0.57
$0.25
(Loss) earnings per share from discontinued operations
Basic and diluted
($0.05)
$1.35
Earnings per share
Basic
$0.53
$1.60
Diluted
$0.52
$1.60
See accompanying notes to consolidated financial statements.
Note: Earnings per share calculations could be impacted by rounding.
1
MFRI, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (Unaudited)
(In thousands)
Three Months Ended April 30,
2014
2013
Net income
$3,827
$11,081
Other comprehensive (loss) income
Foreign currency translation adjustments
70
(965
)
Interest rate swap, net of tax
(10
)
12
Other comprehensive income (loss)
60
(953
)
Comprehensive income
$3,887
$10,128
See accompanying notes to consolidated financial statements.
2
MFRI, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands except per share data)
April 30, 2014
January 31, 2014
ASSETS
Unaudited
Current assets
Cash and cash equivalents
$12,838
$13,395
Restricted cash
729
439
Trade accounts receivable, less allowance for doubtful accounts of $285 at April 30, 2014 and $194 at January 31, 2014
47,568
45,659
Inventories, net
34,668
33,547
Assets held for sale
—
1,223
Prepaid expenses and other current assets
6,213
5,353
Costs and estimated earnings in excess of billings on uncompleted contracts
2,703
1,476
Total current assets
104,719
101,092
Property, plant and equipment, net of accumulated depreciation
42,000
42,541
Long-term assets
Deferred tax assets
1,067
1,667
Note receivable
4,566
4,659
Investment in joint venture
6,542
6,550
Cash surrender value on life insurance policies
3,168
3,110
Other assets
2,503
2,363
Assets held for sale long-term
—
914
Patents, net of accumulated amortization
380
373
Total long-term assets
18,226
19,636
Total assets
$164,945
$163,269
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
Trade accounts payable
$17,188
$15,276
Accrued compensation and payroll taxes
5,211
5,254
Commissions and management incentives payable
4,707
9,235
Current maturities of long-term debt
6,369
8,274
Customers' deposits
8,657
7,372
Liabilities held for sale
—
527
Billings in excess of costs and estimated earnings on uncompleted contracts
1,136
2,222
Other accrued liabilities
1,824
1,840
Deferred tax liabilities
889
889
Income taxes payable
3,542
2,593
Total current liabilities
49,523
53,482
Long-term liabilities
Long-term debt, less current maturities
26,242
23,469
Deferred compensation liabilities
6,647
6,509
Liabilities held for sale long-term
—
968
Other long-term liabilities
2,200
2,203
Total long-term liabilities
35,089
33,149
Stockholders' equity
Common stock, $.01 par value, authorized 50,000 shares; 7,190 issued and outstanding at April 30, 2014 and 7,169 issued and outstanding at January 31, 2014
72
72
Additional paid-in capital
51,952
52,144
Retained earnings
29,409
25,582
Accumulated other comprehensive loss
(1,100
)
(1,160
)
Total stockholders' equity
80,333
76,638
Total liabilities and stockholders' equity
$164,945
$163,269
See accompanying notes to consolidated financial statements.
3
MFRI, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
($ in thousands, except share data)
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Total Stockholders' Equity
Common Stock
Total stockholders' equity at January 31, 2013
$69
$50,358
$4,553
($725)
$54,255
Net income
21,027
21,027
Stock options exercised
3
1,585
1,588
Stock-based compensation expense
196
196
Deferred shares issued
5
5
Interest rate swap
151
151
Pension liability adjustment
966
966
Foreign currency translation adjustments
2
(1,269
)
(1,267
)
Tax benefit on above items
(283
)
(283
)
Total stockholders' equity at January 31, 2014
$72
$52,144
$25,582
($1,160)
$76,638
Net income
$3,827
3,827
Stock options exercised
160
160
Stock-based compensation benefit
(352
)
(352
)
Interest rate swap, net of tax
(10
)
(10
)
Foreign currency translation adjustments, net of tax
—
70
70
Total stockholders' equity at April 30, 2014
$72
$51,952
$29,409
($1,100)
$80,333
Shares
2014
2013
Balances at beginning of year
7,168,537
6,924,084
Shares issued
21,750
244,453
Balances at April 30, 2014
7,190,287
7,168,537
4
MFRI, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)
(In thousands)
Three Months Ended April 30,
2014
2013
Operating activities
Net income
$3,827
$11,081
Adjustments to reconcile net income to net cash flows used in operating activities
Depreciation and amortization
1,433
1,530
Loss (gain) on disposal of discontinued operations
12
(11,401
)
Deferred tax expense
612
2,667
Stock-based compensation (benefit) expense
(352
)
119
Loss from joint venture
8
295
Cash surrender value on life insurance policies
(58
)
(59
)
Loss (gain) on disposal of fixed assets
4
(161
)
Provision on uncollectible accounts
(64
)
15
Changes in operating assets and liabilities
Accounts receivable
(1,726
)
(14,534
)
Inventories
(1,027
)
2,805
Costs and estimated earnings in excess of billings on uncompleted contracts
(2,313
)
149
Accounts payable
1,439
(1,629
)
Accrued compensation and payroll taxes
(4,598
)
1,340
Customers' deposits
1,283
697
Income taxes receivable and payable
947
497
Prepaid expenses and other current assets
(1,023
)
(1,028
)
Other assets and liabilities
280
(6,446
)
Net cash used in operating activities
(1,316
)
(14,063
)
Investing activities
Net proceeds from sale of discontinued operations
—
16,123
Capital expenditures
(776
)
(440
)
Proceeds from sales of property and equipment
3
—
Net cash (used in) provided by investing activities
(773
)
15,683
Financing activities
Proceeds from debt
17,412
40,813
Payments of debt on revolving lines of credit
(15,738
)
(35,989
)
Payments of other debt
(766
)
(2,888
)
Increase in drafts payable
435
1,412
Payments on capitalized lease obligations
(145
)
(153
)
Stock options exercised
161
50
Net cash provided by financing activities
1,359
3,245
Effect of exchange rate changes on cash and cash equivalents
173
(917
)
Net (decrease) increase in cash and cash equivalents
(557
)
3,948
Cash and cash equivalents - beginning of period
13,395
7,035
Cash and cash equivalents - end of period
$12,838
$10,983
Supplemental cash flow information
Interest paid
$369
$633
Income taxes paid
7
153
Funds held in escrow related to the sale of Thermal Care, Inc. assets
1,125
1,125
See accompanying notes to consolidated financial statements.
5
MFRI, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
APRIL 30, 2014
(Tabular amounts presented in thousands, except per share amounts)
1.
Basis of presentation.
The interim consolidated financial statements of MFRI, Inc. and subsidiaries ("MFRI," "Company," or "Registrant") are unaudited, but include all adjustments which the Company's management considers necessary to present fairly the financial position and results of operations for the periods presented. These adjustments consist of normal recurring adjustments. Information and footnote disclosures have been omitted pursuant to Securities and Exchange Commission ("SEC") rules and regulations. The consolidated balance sheet as of
January 31, 2014
is derived from the audited consolidated balance sheet as of that date. The results of operations for any interim period are not necessarily indicative of future or annual results. Interim financial statements should be read in conjunction with the financial statements and the notes thereto included in the Company's latest Annual Report on Form 10-K. The Company's fiscal year ends on January 31. Years and balances described as
2014
and
2013
are for the
three months ended April 30,
2014
and
2013
, respectively.
Reclassifications.
Reclassifications were made to prior-year financial statements to conform to the current-year presentations.
2.
Business segment reporting.
The Company has
two
reportable segments. Piping Systems engineers, designs, manufactures and sells specialty piping, leak detection and location systems. Filtration Products manufactures custom-designed industrial filtration products to remove particulates from air and other gas streams.
In the quarter ended
April 30, 2014
, one customer in Piping Systems accounted for
21%
of the Company's net sales. In the quarter ended
April 30, 2013
, no customer accounted for 10% or more of the Company's net sales. At
April 30, 2014
, one customer in Piping Systems accounted for
42%
of accounts receivable. At
January 31, 2014
, one customer in Piping Systems accounted for
24%
of accounts receivable.
Three Months Ended April 30,
2014
2013
Net sales
Piping Systems
$42,354
$36,058
Filtration Products
17,170
18,633
Total
$59,524
$54,691
Gross profit
Piping Systems
$13,458
$10,444
Filtration Products
2,531
2,275
Total
$15,989
$12,719
Income (loss) from operations
Piping Systems
$8,017
$5,380
Filtration Products
(544
)
(483
)
Corporate
(1,764
)
(2,364
)
Total
$5,709
$2,533
6
3.
Discontinued operations.
On April 30, 2013, the Company sold most of the domestic assets of its industrial process cooling subsidiary Thermal Care, Inc. to a subsidiary of IPEG, Inc. for
$16.1 million
cash, of which
$1.1 million
is held in escrow until
May 1, 2014
and included in other assets on the balance sheet. On
June 26, 2013
, the Company sold substantially all of the assets of the HVAC business previously included in Corporate and Other. In October 2013, the Company decided to sell its remaining industrial process cooling business in Denmark. This business was sold on
February 28, 2014
. From October 2013 until the date of sale, the business was operational and selling product. These businesses are reported as discontinued operations in the consolidated financial statements and the notes to consolidated financial statements have been revised to conform to the current year reporting. The
$0.3 million
of tax expense for the three months ended
April 30, 2014
relates to the reversal of deferred tax assets on the books of the Denmark subsidiary upon the sale of that subsidiary. Results of the discontinued operations for the
three months ended April 30,
2014 and 2013
were as follows:
Three Months Ended April 30,
2014
2013
Net sales
$176
$10,503
(Loss) Gain on disposal of discontinued operations
($12
)
$11,570
(Loss) income from discontinued operations
(67
)
151
(Loss) income from discontinued operations before income taxes
(79
)
11,721
Income tax expense
292
2,352
(Loss) income from discontinued operations, net of tax
($371
)
$9,369
4.
Income taxes
.
Income tax expense (or benefit) for each year is allocated to continuing operations, discontinued operations, extraordinary items, other comprehensive income, and other charges or credits recorded directly to stockholders’ equity. This allocation is commonly referred to as an intra-period tax allocation, as outlined in ASC 740, Income Taxes ("ASC 740"). When considering intra-period tax allocations, a company also should consider the accounting for income taxes in interim periods. ASC 740-20-45-7 requires that the tax effect of pretax income from continuing operations be determined without regard to the tax effects of items not included in continuing operations. This is commonly referred to as the "incremental approach", where the tax provision is generally calculated for continuing operations without regard to other items.
ASC 740 also includes an exception to the general principle of intra-period tax allocation discussed above. This exception requires that all items (e.g., extraordinary items, discontinued operations, including items charged or credited directly to other comprehensive income) be considered in determining the amount of tax benefit that results from a loss from continuing operations. That is, when a company has a current period loss from continuing operations, management must consider income recorded in other categories in determining the tax benefit that is allocated to continuing operations.
The exception in ASC 740 applies in all situations in which there is a loss from continuing operations and income from other items outside of continuing operations. This would include situations in which a company has recorded a full valuation allowance at the beginning and end of the period, and the overall tax provision for the year is zero (i.e., a benefit would be recognized in continuing operations even though the loss from continuing operations does not provide a current year incremental tax benefit). The ASC 740 exception, however, only relates to the allocation of the current year tax provision (which may be zero) and does not change a company’s overall tax provision. While intra-period tax allocation in general does not change the overall tax provision, it may result in a gross-up of the individual components, thereby changing the amount of tax provision included in each category.
7
The determination of the consolidated provision for income taxes, deferred tax assets and liabilities and related valuation allowances requires management to make judgments and estimates. As a company with subsidiaries in foreign jurisdictions, the process of calculating income taxes involves estimating current tax obligations and exposures in each jurisdiction as well as making judgments regarding the future recoverability of deferred tax assets. Income earned in the United Arab Emirates ("U.A.E.") is not subject to local country income tax. Additionally, the relative proportion of taxable income earned domestically versus internationally can fluctuate significantly from period to period. Changes in the estimated level of annual pre-tax income, tax laws and the results of tax audits can affect the overall effective income tax rate, which impacts the level of income tax expense and net income. Judgments and estimates related to the Company's projections and assumptions are inherently uncertain; therefore, actual results could differ materially from projections.
Changes in tax laws and rates may affect recorded deferred tax assets and liabilities and the Company's effective tax rate in the future. On
September 19, 2013
, the U.S. Department of Treasury finalized tangible property regulations and reissued in proposed form the regulations addressing accounting for the disposal of components of tangible property. These proposed regulations generally apply to taxable years beginning in 2014, with the option for early adoption. Because changes in tax law are accounted for in the period of enactment, certain provisions of the legislation could impact the Company’s classification of its deferred tax assets and liabilities on the balance sheet but are not expected to have a material effect on the Company’s effective tax rate. The adoption of the regulations is expected to primarily affect timing and is not likely to have a material impact on the financial statements.
The Company periodically reviews the adequacy of its valuation allowance in all of the tax jurisdictions in which it operates and may make further adjustments based on management's outlook for continued profits in each jurisdiction.
The Company's consolidated effective tax rate ("ETR") from continuing operations was
23.2%
and
5.8%
for the
three months ended April 30,
2014
and
2013
, respectively. The change in the ETR for the two periods relate to the mix of income earned in zero rate jurisdictions, a valuation allowance release in Saudi Arabia in the prior-year quarter, and the benefit of the gain in discontinue operations allocated to continuing operations in the prior-year quarter. Royalty income will be included as Subpart F income (subject to the limitation for current earnings and profits) due to the expiration of IRC Section 954(c)(6). This additional income has no impact on the overall tax recorded due to the full valuation allowance maintained in the U.S. The foreign earnings are considered to be indefinitely reinvested outside the U.S.
The Company files income tax returns in U.S. federal and state jurisdictions. The
IRS began an audit of the fiscal year ended January 31, 2012
in the third quarter of 2013. As of
April 30, 2014
, open tax years in federal and some state jurisdictions date back to
2010
. In addition, federal and state tax years
January 31, 2002 through January 31, 2009
are subject to adjustment on audit, up to the amount of research tax credits generated in those years. As of
January 31, 2014
, the Company had net operating loss carryforwards of
$9.3 million
expiring in various years beginning in
January 31, 2030
. Additionally, the Company files income tax returns in Denmark, India and Saudi Arabia. As of
April 30, 2014
, open tax years in foreign jurisdictions vary from three to seven years from the date of filing the income tax returns.
5.
Other intangible assets with definite lives.
The Company owns several patents, including those covering features of its piping and electronic leak detection systems. The patents are not material either individually, or in the aggregate, because the Company believes sales would not be materially reduced if patent protection were not available. Patents are capitalized and amortized on a straight-line basis over a period not to exceed the legal lives of the patents. The Company expenses costs incurred to renew or extend the term of intangible assets. Gross patents were
$2.62 million
and
$2.60 million
as of
April 30, 2014
and
January 31, 2014
, respectively. Accumulated amortization was approximately
$2.24 million
and
$2.23 million
as of
April 30, 2014
and
January 31, 2014
, respectively. Future amortizations over the next five years ending January 31 will be
$37,800
in
2015
,
$47,300
in
2016
,
$43,500
in
2017
,
$40,400
in
2018
,
$31,400
in
2019
, and
$180,000
thereafter.
8
Three Months Ended April 30,
2014
2013
Patent amortization expense
$13
$14
6.
Stock-based
compensation.
The Company has stock-based compensation awards that can be granted to eligible employees, officers or directors.
Three Months Ended April 30,
2014
2013
Stock-based compensation (benefit) expense
($381
)
$119
Restricted stock based compensation expense
($69
)
$—
Stock-based compensation was a benefit in the current period due to cancellations. Most of these cancellations related to former employees from the discontinued operations.
The fair value of the outstanding option awards was estimated on the grant dates using the Black-Scholes option pricing model.
Three Months Ended April 30,
Fair value assumptions
2014
2013
Expected volatility
42.12% - 60.26%
53.90% - 65.54%
Risk free interest rate
.74% - 2.19%
.74% - 2.82%
Dividend yield
none
none
Expected life
4.9 - 5.7 years
4.9 - 5.7 years
Option activity
Options
Weighted Average Exercise Price Per Share
Weighted Average Remaining Contractual Term in Years
Aggregate Intrinsic Value
Outstanding at January 31, 2014
776
$11.69
6.1
$3,859
Exercised
(22
)
7.40
1,082
Expired or forfeited
(47
)
20.64
Outstanding end of period
707
11.23
5.9
1,697
Exercisable end of period
449
$12.91
4.6
$1,023
Unvested option activity
Unvested Options Outstanding
Weighted Average Exercise Price Per Share
Aggregate Intrinsic Value
Outstanding at January 31, 2014
263
$8.31
$1,633
Expired or forfeited
(5
)
8.24
Outstanding end of period
258
$8.31
$673
As of
April 30, 2014
, there was
$0.8 million
of total unrecognized compensation expense related to unvested stock options. The expense is expected to be recognized over a period of
2.2
years.
Restricted stock
9
There was no activity related to the restricted stock during the current year. As of
April 30, 2014
, there was
$0.1 million
of unrecognized compensation expense related to unvested restricted stock granted under the plans. The cost is expected to be recognized over the weighted-average period of
1.2 years
.
7.
Earnings per share.
Three Months Ended April 30,
2014
2013
Basic weighted average common shares outstanding
7,177
6,932
Dilutive effect of equity incentive plans
138
2
Weighted average common shares outstanding assuming full dilution
7,315
6,934
Stock options not included in the computation of diluted earnings per share of common stock because the option exercise prices exceeded the average market prices of the common shares
160
486
Stock options with an exercise price below the average market price
547
469
8.
Interest expense, net.
Three Months Ended April 30,
2014
2013
Interest expense
$352
$585
Interest income
(115
)
(164
)
Interest expense, net
$237
$421
9.
Debt.
Debt totaled
$32.6 million
at
April 30, 2014
, a net
increase
of
$0.9 million
since
January 31, 2014
.
On July 11, 2002, the Company entered into a secured loan and security agreement with a financial institution ("Loan Agreement"). Under the terms of the Loan Agreement as amended, which matures on
November 30, 2016
, the Company can borrow up to
$25 million
, subject to borrowing base and other requirements, under a revolving line of credit. The Loan Agreement covenants restrict debt, liens, investments,
do not permit payment of dividends
and
require attainment of specific levels of profitability and cash flows
. At
April 30, 2014
, the Company was
in compliance with all covenants under the Loan Agreement
. Interest rates are based on options selected by the Company as follows:
(a) prime rate; or (b) 2% plus the LIBOR rate for the corresponding interest period.
As of
April 30, 2014
, the Company had borrowed
$10.2 million
at prime and LIBOR rates and had
$7.6 million
available to it under the revolving line of credit. In addition,
$0.1 million
of availability was used under the Loan Agreement primarily to support letters of credit to guarantee amounts committed for inventory purchases. The Loan Agreement provides that all domestic receipts are deposited in a bank account from which all funds may only be used to pay the debt under the Loan Agreement. At
April 30, 2014
, the amount of such restricted cash was
$0.1 million
. Cash required for operations is provided by draw downs on the line of credit.
Revolving lines foreign
. The Company also has credit arrangements used by its Danish and Middle Eastern subsidiaries. These credit arrangements are in the form of overdraft facilities and project financing at rates competitive in the countries in which the Company operates.
The credit arrangement covenant requires a minimum tangible net worth to be maintained.
At
April 30, 2014
, the Company was
in compliance with the covenant under the credit arrangement.
Interest rates are as follows 4.00% per annum below National Bank of Fujairah Base Rate, minimum 3.50% per annum and Emirates Inter Bank Offered Rate (EIBOR) plus 3.50%
10
per annum. The Company's interest rates range from 3.5% to 6%
. At
April 30, 2014
, borrowings under these credit arrangements totaled
$3.4 million
; an additional
$22.4 million
remained unused.
10.
Fair value of financial instruments.
At
April 30, 2014
, an interest rate swap agreement that relates to a mortgage note in Denmark was in effect with a notional value of
$1.3 million
that matures
December 2021
. The swap agreement, which reduces the exposure to market risks from changing interest rates, exchanges the variable rate to fixed interest rate payments of
2.47%
. The exchange traded swap is valued on a recurring basis using quoted market prices and was classified within Level 2 of the fair value hierarchy, which includes significant other observable inputs because the exchange is not deemed an active market. The derivative mark to market of
$80 thousand
was included in other long-term liabilities on the consolidated balance sheet.
11.
Recent accounting pronouncements
. In March 2013, new accounting guidance was issued which clarifies that an entity should release cumulative translation adjustments into net income when the entity ceases to have a controlling financial interest in a subsidiary or group of assets that is a business within a foreign entity, which is consistent with the Company's prior accounting policy. The new guidance became effective for the Company on
February 1, 2014
and did not have a significant impact on the Company's financial statements.
In April 2014, the FASB issued authoritative guidance to change the criteria for reporting discontinued operations. Under the new guidance, only disposals representing a strategic shift in a company's operations and financial results should be reported as discontinued operations, with expanded disclosures. In addition, disclosure of the pre-tax income attributable to a disposal of a significant part of an organization that does not qualify as a discontinued operation is required. This guidance is effective for the Company beginning
February 1, 2015
. The guidance applies prospectively to new disposals and new classifications of disposal groups held for sale after the effective date. The Company is currently assessing the impact, if any, the guidance will have upon adoption.
11
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations (
"
MD&A
"
)
The statements contained under the caption MD&A and other information contained elsewhere in this quarterly report, which can be identified by the use of forward-looking terminology such as "may," "will," "expect," "continue," "remains," "intend," "aim," "should," "prospects," "could," "future," "potential," "believes," "plans," "likely" and "probable" or the negative thereof or other variations thereon or comparable terminology, constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbors created thereby. These statements should be considered as subject to the many risks and uncertainties that exist in the Company's operations and business environment. Such risks and uncertainties could cause actual results to differ materially from those projected as a result of many factors, including but not limited to those under the heading Item 1A. Risk Factors included in the Company's latest Annual Report on Form 10-K.
RESULTS OF OPERATIONS
Consolidated MFRI, Inc.
MFRI, Inc. is engaged in the manufacture and sale of products in two reportable segments: Piping Systems and Filtration Products. The Company website is
www.mfri.com
.
This discussion should be read in conjunction with the consolidated financial statements, including the notes thereto, contained elsewhere in this report. An overview of the segment results is provided in "Notes to Consolidated Financial Statements, Note 2 Business segment reporting" contained in Item 1 of this report.
In the quarter ended
April 30, 2014
, one customer in Piping Systems accounted for
21%
of the Company's net sales. In the quarter ended
April 30, 2013
, no customer accounted for 10% or more of the Company's net sales. At
April 30, 2014
, one customer in Piping Systems accounted for
42%
of accounts receivable. At
January 31, 2014
, one customer in Piping Systems accounted for
24%
of accounts receivable.
Three months ended
April 30, 2014
(
"
current quarter
"
) vs.
Three months ended
April 30, 2013
(
"
prior-year quarter
"
)
Net sales
increased
9%
to
$59.5 million
in the current quarter, from
$54.7 million
in the prior-year quarter. Piping Systems sales
increased
17%
or
$6.3 million
compared to the prior-year quarter, mainly due to higher volume of domestic oil and gas projects and sales growth in Saudi Arabia and the United Arab Emirates ("U.A.E."). Filtration Products sales
decreased
by
$1.5 million
, due primarily to reduced domestic demand for fabric filter bags.
Gross profit rose to
$16.0 million
in the current quarter from
$12.7 million
in the prior-year quarter, mainly due to the sales increase in Piping Systems. Filtration Products' gross profit
increased
11.3%
compared to the prior-year quarter due to product mix and lower manufacturing costs.
Operating expenses as a percent of net sales decreased to
17.3%
from
18.6%
. Operating expenses remained constant.
First
quarter net income was
$3.8 million
compared to
$11.1 million
in the comparable prior-year quarter. The prior-year quarter included the sale of most of Thermal Care's domestic assets.
Piping Systems
Current quarter vs. prior-year quarter
As the Piping Systems segment is based on large discrete projects, revenues can be subject to large swings in both geographies and reporting periods.
Net sales
increased
17%
to
$42.4 million
in the current quarter from
$36.1 million
in the prior-year quarter. The increase was attributed to higher volume of domestic oil and gas projects and the projects in Saudi Arabia.
12
Gross margin increased to
32%
of net sales in the current quarter from
29%
of net sales in the prior-year quarter. Gross profit increased due to the domestic oil and gas project and the higher volume produced at the Saudi Arabian and U.A.E. piping facilities.
Operating expenses
increased
to
$5.4 million
in the current quarter from
$5.1 million
in the prior-year quarter. General and administrative expense
increased
to
$4.2 million
or
10%
of net sales in the current quarter, from
$3.3 million
or
9%
of net sales in the prior-year quarter due to incentive compensation expense, rising in connection with increased profits, research and development expense, additional staff and increased legal expense.
Filtration Products
Current quarter vs. prior-year quarter
Net sales
decreased
8%
to
$17.2 million
in the current quarter from
$18.6 million
in the prior-year quarter. Sales declines were the result of lower market demand for domestic fabric filter bag products due to significant decreases in coal fire power generation and steel industries' demand. Gross profit
increased
to
$2.5 million
from
$2.3 million
, due to product mix. In response to lower demand for fabric filter bags, the Company has reduced its workforce. Over the past year, the Company has implemented many initiatives to resize the fabric filter business and lower manufacturing costs in all plants. The Company continues to expand its geographic market coverage and improve its margin through expense controls to strengthen this segment.
Operating expenses
increased
to
$3.1 million
in the current quarter from
$2.8 million
in the prior-year quarter. Bad debt expense contributed to the increase in expenses.
Corporate
Current quarter vs. prior-year quarter
Corporate operating expenses include interest expense and general and administrative expenses that are not allocated to the segments. General and administrative expenses
decreased
to
$1.8 million
in the current quarter from
$2.4 million
in the prior-year quarter, due to a decrease in stock compensation expense that resulted in a benefit in the current quarter. The stock compensation benefit is related to the cancellation of stock options from former employees. The decrease in general and administrative expenses was also due to rental income related to the space occupied by the discontinued operations and partially offset by an increase in incentive compensation expense in connection with improved earnings in the current quarter and an increase in professional services.
Net interest expense was
$0.2 million
in the current quarter versus
$0.4 million
in the prior-year quarter, due to a reduction in interest rates and borrowing volume on the domestic borrowings relative to the prior-year quarter.
INCOME TAXES
The Company's consolidated effective tax rate from continuing operations was
23.2%
for the
three months ended April 30,
2014
, which was affected primarily by the income earned in Saudi Arabia. Royalty income will be included as Subpart F income (subject to the limitation for current earnings and profits) due to the expiration of IRC Section 954(c)(6). This additional income has no impact on the overall tax recorded due to the full valuation allowance maintained in the U.S. The Company remains in an NOL carryforward position. For additional information, see "Notes to Consolidated Financial Statements, Note 4 Income taxes".
LIQUIDITY AND CAPITAL RESOURCES
Cash and cash equivalents as of
April 30, 2014
were
$12.8 million
compared to
$13.4 million
at
January 31, 2014
. At
April 30, 2014
,
$0.2 million
was held in the U.S. and
$12.6 million
was held at the foreign subsidiaries. The Company's working capital was
$55.2 million
on
April 30, 2014
compared to
$47.6 million
on
January 31, 2014
. Net cash used in operating activities during the first
three
months of
2014
was
$1.3 million
compared to
13
$14.1 million
during the first
three
months of
2013
. The Company does not believe that it will be necessary to repatriate investments in subsidiaries held outside of the U.S.
Net cash used in investing activities for the
three
months ended
April 30, 2014
was
$0.8 million
.
Debt t
otaled
$32.6 million
at
April 30, 2014
, a net
increase
of
$0.9 million
compared to the beginning of the current fiscal year. Debt decreased
$11.0 million
from
April 30, 2013
. Stockholders' equity increased to
$80.3 million
at
April 30, 2014
from
$64.4 million
at
April 30, 2013
. The leverage ratio of debt/equity was
0.41
at
April 30, 2014
compared to
0.68
at
April 30, 2013
.
For additional information, see "Notes to Consolidated Financial Statements, Note 10 Debt" contained in Item 1 of this report. Net cash provided by financing activities was
$1.4 million
for the
three
months ended
April 30, 2014
.
On July 11, 2002, the Company entered into a secured loan and security agreement with a financial institution ("Loan Agreement"). Under the terms of the Loan Agreement as amended, which matures on
November 30, 2016
, the Company can borrow up to
$25 million
, subject to borrowing base and other requirements, under a revolving line of credit. The Loan Agreement covenants restrict debt, liens, investments,
do not permit payment of dividends
and require attainment of specific levels of profitability and cash flows. At
April 30, 2014
, the Company was
in compliance with all covenants under the Loan Agreement
. Interest rates are based on options selected by the Company as follows:
(a) prime rate; or (b) 2% plus the LIBOR rate for the corresponding interest period.
As of
April 30, 2014
, the Company had borrowed
$10.2 million
at prime and LIBOR rates and had
$7.6 million
available to it under the revolving line of credit. In addition,
$0.1 million
of availability was used under the Loan Agreement primarily to support letters of credit to guarantee amounts committed for inventory purchases. The Loan Agreement provides that all domestic receipts are deposited in a bank account from which all funds may only be used to pay the debt under the Loan Agreement. At
April 30, 2014
, the amount of such restricted cash was
$0.1 million
. Cash required for operations is provided by draw downs on the line of credit.
Revolving lines foreign
. The Company also has credit arrangements used by its Danish and Middle Eastern subsidiaries. These credit arrangements are in the form of overdraft facilities and project financing at rates competitive in the countries in which the Company operates. The credit arrangement covenant requires a minimum tangible net worth to be maintained. At
April 30, 2014
, the Company was
in compliance with the covenant under the credit arrangement.
Interest rates are as follows: 4.00% per annum below National Bank of Fujairah Base Rate, minimum 3.50% per annum and Emirates Inter Bank Offered Rate (EIBOR) plus 3.50% per annum. The Company's interest rates range from 3.5% to 6%. At
April 30, 2014
, borrowings under these credit arrangements totaled
$3.4 million
; an additional
$22.4 million
remained unused.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Critical accounting policies are described in Item 7. MD&A and in the Notes to the Consolidated Financial Statements for the year ended
January 31, 2014
contained in the Company's most recent annual report on Form 10-K. Any new accounting policies or updates to existing accounting policies as a result of new accounting pronouncements have been discussed in Notes to Consolidated Financial Statements in this Quarterly Report on Form 10-Q. The application of critical accounting policies may require management to make assumptions, judgments and estimates about the amounts reflected in the Consolidated Financial Statements. Management uses historical experience and all available information to make these estimates and judgments and different amounts could be reported using different assumptions and estimates.
Item 4.
Controls and Procedures
The Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of the Company's disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of
April 30, 2014
. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures were effective as of
April 30, 2014
to ensure that information required to be disclosed in the reports that are filed or submitted under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the SEC's rules and forms and is accumulated and communicated to the issuer's management, including the principal executive and financial officers, to allow timely decisions regarding required disclosure.
There has been no change in internal control over financial reporting during the quarter ended
April 30, 2014
that has materially affected or is reasonably likely to materially affect, internal control over financial reporting.
PART II OTHER INFORMATION
Item 6.
Exhibits
31
Rule 13a - 14(a)/15d - 14(a) Certifications
(1) Chief Executive Officer certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
(2) Chief Financial Officer certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32
Section 1350 Certifications (Chief Executive Officer and Chief Financial Officer certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002)
101.INS
XBRL Instance
101.SCH
XBRL Taxonomy Extension Schema
101.CAL
XBRL Taxonomy Extension Calculation
101.DEF
XBRL Taxonomy Extension Definition
101.LAB
XBRL Taxonomy Extension Labels
101.PRE
XBRL Taxonomy Extension Presentation
14
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
MFRI, INC.
Date:
June 10, 2014
/s/ Bradley E. Mautner
Bradley E. Mautner
Director, President and
Chief Executive Officer
(Principal Executive Officer)
Date:
June 10, 2014
/s/ Karl J. Schmidt
Karl J. Schmidt
Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
15