Companies:
10,652
total market cap:
$139.416 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Permian Resources
PR
#1741
Rank
$12.01 B
Marketcap
๐บ๐ธ
United States
Country
$16.13
Share price
0.50%
Change (1 day)
14.24%
Change (1 year)
๐ข Oil&Gas
โก Energy
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Permian Resources
Quarterly Reports (10-Q)
Financial Year FY2017 Q2
Permian Resources - 10-Q quarterly report FY2017 Q2
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
June 30, 2017
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number 001-37697
CENTENNIAL RESOURCE DEVELOPMENT, INC.
(Exact Name of Registrant as Specified in its Charter)
Delaware
47-5381253
(State of Incorporation)
(I.R.S. Employer Identification Number)
1001 Seventeenth Street, Suite 1800, Denver, Colorado
80202
(Address of Principal Executive Offices)
(Zip Code)
(720) 499-1400
(Registrant’s Telephone Number, Including Area Code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
ý
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
ý
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
o
Accelerated filer
o
Non-accelerated filer
ý
(Do not check if a smaller reporting company)
Smaller reporting company
o
Emerging growth company
ý
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
ý
As of
August 7, 2017
, there were
256,670,839
shares of Class A Common Stock, par value $0.0001 per share and
19,155,921
shares of Class C Common Stock, par value $0.0001 per share, outstanding.
TABLE OF CONTENTS
Page
Glossary of Oil and Natural Gas Terms
3
Glossary of Certain Other Terms
5
Cautionary Statement Concerning Forward-Looking Statements
6
Part I—FINANCIAL INFORMATION
Item 1.
Financial Statements (Unaudited)
Condensed Consolidated Balance Sheets as of June 30, 2017 and December 31, 2016
8
Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2017 and 2016
9
Condensed Consolidated Statement of Shareholders’ Equity for the Six Months Ended June 30, 2017
10
Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2017 and 2016
11
Notes to Condensed Consolidated Financial Statements
12
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
25
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
37
Item 4.
Controls and Procedures
39
Part II—OTHER INFORMATION
40
Item 1.
Legal Proceedings
40
Item 1A.
Risk Factors
40
Item 6.
Exhibits
40
Signatures
41
Table of Contents
GLOSSARY OF OIL AND NATURAL GAS TERMS
The following are abbreviations and definitions of certain terms used in this Quarterly Report on Form 10-Q, which are commonly used in the oil and natural gas industry:
Bbl
. One stock tank barrel of 42 U.S. gallons liquid volume used herein in reference to crude oil, condensate or NGLs.
Bbl/d
. One Bbl per day.
Boe
. One barrel of oil equivalent, calculated by converting natural gas to oil equivalent barrels at a ratio of six Mcf of natural gas to one Bbl of oil. This is an energy content correlation and does not reflect a value or price relationship between the commodities.
Boe/d
. One Boe per day.
Btu
. One British thermal unit, which is the quantity of heat required to raise the temperature of a one-pound mass of water by one degree Fahrenheit.
Completion
. Installation of permanent equipment for production of oil or natural gas, or, in the case of a dry well, to reporting to the appropriate authority that the well has been abandoned.
Development project
. The means by which petroleum resources are brought to the status of economically producible. As examples, the development of a single reservoir or field, an incremental development in a producing field or the integrated development of a group of several fields and associated facilities with a common ownership may constitute a development project.
Differential
. An adjustment to the price of oil or natural gas from an established spot market price to reflect differences in the quality and/or location of oil or natural gas.
Dry well
. A well found to be incapable of producing hydrocarbons in sufficient quantities such that proceeds from the sale of such production exceed production expenses and taxes.
Field
. An area consisting of a single reservoir or multiple reservoirs all grouped on, or related to, the same individual geological structural feature or stratigraphic condition. The field name refers to the surface area, although it may refer to both the surface and the underground productive formations.
Flush production.
First yield from a flowing oil well during its most productive period after it is first completed and put on line.
Formation
. A layer of rock which has distinct characteristics that differs from nearby rock.
Horizontal drilling
. A drilling technique used in certain formations where a well is drilled vertically to a certain depth and then drilled at a right angle within a specified interval.
MBbl
. One thousand barrels of crude oil, condensate or NGLs.
MBoe
. One thousand Boe.
Mcf
. One thousand cubic feet of natural gas.
Mcf/d
. One Mcf per day.
MMBtu
. One million British thermal units.
MMcf
. One million cubic feet of natural gas.
NGLs
. Natural gas liquids. Hydrocarbons found in natural gas which may be extracted as liquefied petroleum gas and natural gasoline.
NYMEX
. The New York Mercantile Exchange.
3
Table of Contents
Operator
. The individual or company responsible for the development and/or production of an oil or natural gas well or lease.
Proved reserves
. The estimated quantities of oil, NGLs and natural gas that geological and engineering data demonstrate with reasonable certainty to be commercially recoverable in future years from known reservoirs under existing economic and operating conditions.
Realized price
. The cash market price less all expected quality, transportation and demand adjustments.
Reserves
. Estimated remaining quantities of oil and natural gas and related substances anticipated to be economically producible, as of a given date, by application of development projects to known accumulations. In addition, there must exist, or there must be a reasonable expectation that there will exist, the legal right to produce or a revenue interest in the production, installed means of delivering oil and natural gas or related substances to market and all permits and financing required to implement the project. Reserves should not be assigned to adjacent reservoirs isolated by major, potentially sealing, faults until those reservoirs are penetrated and evaluated as economically producible. Reserves should not be assigned to areas that are clearly separated from a known accumulation by a non-productive reservoir (i.e., absence of reservoir, structurally low reservoir or negative test results). Such areas may contain prospective resources (i.e., potentially recoverable resources from undiscovered accumulations).
Reservoir
. A porous and permeable underground formation containing a natural accumulation of producible oil and/or natural gas that is confined by impermeable rock or water barriers and is individual and separate from other reservoirs.
Spot market price
. The cash market price without reduction for expected quality, transportation and demand adjustments.
Working interest
. The right granted to the lessee of a property to develop and produce and own natural gas or other minerals. The working interest owners bear the exploration, development and operating costs on either a cash, penalty or carried basis.
WTI
. West Texas Intermediate.
4
Table of Contents
GLOSSARY OF CERTAIN OTHER TERMS
The following are definitions of certain other terms that are used in this Quarterly Report on Form 10-Q:
Business Combination.
The acquisition of approximately
89%
of the outstanding membership interests in CRP from the Centennial Contributors, which closed on October 11, 2016, and the other transactions contemplated by the Contribution Agreement.
Celero.
Celero Energy Company, LP, a Delaware limited partnership.
Centennial Contributors.
CRD, NGP Follow-On and Celero, collectively.
The Company, we, our or us.
(i) Centennial Resource Development, Inc. and its subsidiaries, including CRP, following the closing of the Business Combination and (ii) Silver Run Acquisition Corporation prior to the closing of the Business Combination.
Class A Common Stock.
Our Class A Common Stock, par value $0.0001 per share.
Class C Common Stock.
Our Class C Common Stock, par value $0.0001 per share, which was issued to the Centennial Contributors in connection with the Business Combination.
Contribution Agreement
. The Contribution Agreement, dated as of July 6, 2016, among the Centennial Contributors, CRP and NewCo, as amended by Amendment No. 1 thereto, dated as of July 29, 2016, and the Joinder Agreement, dated as of October 7, 2016, by the Company.
CRD
. Centennial Resource Development, LLC, a Delaware limited liability company.
CRP
. Centennial Resource Production, LLC, a Delaware limited liability company.
CRP Common Units
. The units representing common membership interests in CRP.
GMT Acquisition.
Our acquisition of certain undeveloped acreage and producing oil and natural gas properties of GMT Exploration Company LLC, which closed on June 8, 2017.
NewCo
. New Centennial, LLC, a Delaware limited liability company controlled by affiliates of Riverstone.
NGP Follow-On
. NGP Centennial Follow-On LLC, a Delaware limited liability company.
Private Placement Warrants
. Our 8,000,000 outstanding warrants for the purchase of shares of Class A Common Stock, which were purchased by our Sponsor in a private placement simultaneously with the closing of our IPO.
Public Warrants
. Warrants for the purchase of shares of Class A Common Stock sold as part of the Units in our IPO, all of which have been exercised or redeemed and are no longer outstanding.
Riverstone
. Riverstone Investment Group LLC and its affiliates, including our Sponsor, collectively.
Series B Preferred Stock
. Our Series B Preferred Stock, par value $0.0001 per share, all outstanding shares of which were converted into 26,100,000 shares of Class A Common Stock on May 25, 2017.
Silverback
. Silverback Exploration, LLC and Silverback Operating, LLC, collectively.
Silverback Acquisition
. Our acquisition of leasehold interests and related upstream assets in Reeves County, Texas from Silverback, which closed on December 28, 2016.
Sponsor
. Our sponsor, Silver Run Sponsor, LLC, a Delaware limited liability company and an affiliate of Riverstone.
Units
. Our units sold in our IPO, each of which consisted of one share of Class A Common Stock and one-third of one Public Warrant.
5
Table of Contents
CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements, other than statements of historical fact included in this report, regarding our strategy, future operations, financial position, estimated revenues and losses, projected costs, prospects, plans and objectives of management are forward-looking statements. When used in this Form 10-Q, the words ”could,” “believe,” “anticipate,” “intend,” “estimate,” “expect,” “project” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words. These forward-looking statements are based on management's current expectations and assumptions about future events and are based on currently available information as to the outcome and timing of future events. When considering forward-looking statements, you should keep in mind the risk factors and other cautionary statements described under “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended
December 31, 2016
(our “2016 Annual Report”) and the risk factors and other cautionary statements contained in our other filings with the United States Securities and Exchange Commission (“SEC”).
Forward-looking statements may include statements about:
•
our business strategy;
•
our reserves;
•
our drilling prospects, inventories, projects and programs;
•
our ability to replace the reserves we produce through drilling and property acquisitions;
•
our financial strategy, liquidity and capital required for our development program;
•
our realized oil, natural gas and natural gas liquids (“NGL”) prices;
•
the timing and amount of our future production of oil, natural gas and NGLs;
•
our hedging strategy and results;
•
our future drilling plans;
•
our competition and government regulations;
•
our ability to obtain permits and governmental approvals;
•
our pending legal or environmental matters;
•
our marketing of oil, natural gas and NGLs;
•
our leasehold or business acquisitions;
•
our costs of developing our properties;
•
general economic conditions;
•
credit markets;
•
uncertainty regarding our future operating results; and
•
our plans, objectives, expectations and intentions contained in this Form 10-Q that are not historical.
All forward-looking statements speak only as of the date of this Form 10-Q. You should not place undue reliance on these forward-looking statements. These forward-looking statements are subject to a number of risks, uncertainties and assumptions, including but not limited to those risks described under “Item 1A. Risk Factors” in our 2016 Annual Report. Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make.
Reserve engineering is a process of estimating underground accumulations of oil and natural gas that cannot be measured in an exact way. The accuracy of any reserve estimate depends on the quality of available data, the interpretation of such data and price and cost assumptions made by reserve engineers. In addition, the results of drilling, testing and production activities may justify revisions of estimates that were made previously. If significant, such revisions would change the schedule of any further production and development drilling. Accordingly, reserve estimates may differ significantly from the quantities of oil and natural gas that are ultimately recovered.
6
Table of Contents
Although we believe that our plans, intentions and expectations reflected in or suggested by the forward-looking statements we make in this Form 10-Q are reasonable, we can give no assurance that these plans, intentions or expectations will be achieved or occur, and actual results could differ materially and adversely from those anticipated or implied by the forward-looking statements.
All forward-looking statements, expressed or implied, included in this Form 10-Q are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that we or persons acting on our behalf may issue.
Except as otherwise required by applicable law, we disclaim any duty to update any forward-looking statements to reflect events or circumstances after the date of this Form 10-Q.
7
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
CENTENNIAL RESOURCE DEVELOPMENT, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)
(in thousands, except share and per share amounts)
June 30, 2017
December 31, 2016
ASSETS
Current assets
Cash and cash equivalents
$
—
$
134,083
Accounts receivable, net
34,809
14,734
Derivative instruments
1,516
431
Prepaid and other current assets
2,431
2,078
Total current assets
38,756
151,326
Oil and natural gas properties, successful efforts method
Unproved properties
2,122,262
1,905,661
Proved properties
1,006,202
605,853
Accumulated depreciation, depletion and amortization
(73,687
)
(14,436)
Total oil and natural gas properties, net
3,054,777
2,497,078
Other property and equipment, net
3,647
2,193
Total property and equipment, net
3,058,424
2,499,271
Noncurrent assets
Derivative instruments
131
—
Other noncurrent assets
1,258
1,045
Total assets
$
3,098,569
$
2,651,642
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities
Accounts payable and accrued expenses
$
119,508
$
86,100
Derivative instruments
185
5,361
Total current liabilities
119,693
91,461
Noncurrent liabilities
Revolving credit facility
35,000
—
Asset retirement obligations
8,855
7,226
Deferred tax liability
9,069
—
Derivative instruments
—
20
Total liabilities
172,617
98,707
Shareholders’ equity
Preferred stock, $.0001 par value, 1,000,000 shares authorized:
Series A: 1 share issued and outstanding
—
—
Series B: no shares issued and outstanding at June 30, 2017 and 104,400 shares issued and outstanding at December 31, 2016
—
—
Common stock, $0.0001 par value, 620,000,000 shares authorized:
Class A: 257,244,767 shares issued and 256,670,839 shares outstanding at June 30, 2017 and 201,091,646 shares issued and 200,835,049 shares outstanding at December 31, 2016
26
20
Class C: 19,155,921 shares issued and outstanding
2
2
Additional paid-in capital
2,700,473
2,364,049
Retained earnings (accumulated deficit)
21,656
(8,929
)
Total shareholders’ equity
2,722,157
2,355,142
Noncontrolling interest
203,795
197,793
Total equity
2,925,952
2,552,935
Total liabilities and shareholders’ equity
$
3,098,569
$
2,651,642
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
8
Table of Contents
CENTENNIAL RESOURCE DEVELOPMENT, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
(in thousands, except per share data)
Successor
Predecessor
Successor
Predecessor
For the Three Months Ended June 30, 2017
For the Three Months Ended June 30, 2016
For the Six Months Ended June 30, 2017
For the Six Months Ended June 30, 2016
Net revenues
Oil sales
$
70,735
$
20,361
$
117,416
$
33,587
Natural gas sales
12,133
1,775
20,374
3,088
NGL sales
8,196
1,211
14,371
1,793
Total net revenues
91,064
23,347
152,161
38,468
Operating expenses
Lease operating expenses
8,273
2,597
15,551
6,639
Severance and ad valorem taxes
4,723
1,247
7,910
2,091
Gathering, processing and transportation expenses
7,403
1,459
12,647
2,589
Depreciation, depletion and amortization
34,300
21,182
60,460
42,485
Abandonment expense and impairment of unproved properties
—
897
(29
)
897
Exploration expense
2,470
262
2,470
517
General and administrative expenses
10,641
2,607
22,706
4,888
Total operating expenses
67,810
30,251
121,715
60,106
Total operating income (loss)
23,254
(6,904
)
30,446
(21,638
)
Other income (expense)
Gain (loss) on sale of oil and natural gas properties
7,191
—
7,357
(4
)
Interest expense
(707
)
(1,798
)
(1,117
)
(3,439
)
Net gain (loss) on derivative instruments
2,529
(7,843
)
6,288
(5,925
)
Other income
—
6
—
6
Other income (expense)
9,013
(9,635
)
12,528
(9,362
)
Income (loss) before income taxes
32,267
(16,539
)
42,974
(31,000
)
Income tax (expense) benefit
(9,069
)
406
(9,069
)
406
Net income (loss)
23,198
(16,133
)
$
33,905
$
(30,594
)
Less: Net income attributable to noncontrolling interest
2,436
—
3,320
—
Net income (loss) attributable to common shareholders
$
20,762
$
(16,133
)
$
30,585
$
(30,594
)
Income per share:
Basic
$
0.09
$
0.14
Diluted
$
0.09
$
0.14
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
9
Table of Contents
CENTENNIAL RESOURCE DEVELOPMENT, INC.
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY (unaudited)
(in thousands)
Common Stock
Preferred Stock
Class A
Class C
Series A
Series B
Additional Paid-In Capital
(Accumulated Deficit) Retained Earnings
Total Shareholders’ Equity
Noncontrolling Interest
Total Equity
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Balance at December 31, 2016
201,092
$
20
19,156
$
2
—
$
—
104
$
—
$
2,364,049
$
(8,929
)
$
2,355,142
$
197,793
$
2,552,935
Warrants exercised
6,236
1
—
—
—
—
—
—
(1
)
—
—
—
—
Restricted stock issued
324
—
—
—
—
—
—
—
—
—
—
—
—
Restricted stock forfeited
(7
)
—
—
—
—
—
—
—
—
—
—
—
—
Conversion of Series B preferred shares to Class A common shares
26,100
3
—
—
—
—
(104
)
—
(3
)
—
—
—
—
Sale of unregistered Class A common shares
23,500
2
—
—
—
—
—
—
340,748
340,750
—
340,750
Underwriters' discount and offering expense
—
—
—
—
—
—
—
—
(7,233
)
—
(7,233
)
—
(7,233
)
Equity based compensation
—
—
—
—
—
—
—
—
5,595
—
5,595
5,595
Change in equity due to issuance of shares by Centennial Resource Production, LLC
—
—
—
—
—
—
—
—
(2,682
)
—
(2,682
)
2,682
—
Net income
—
—
—
—
—
—
—
—
—
30,585
30,585
3,320
33,905
Balance at June 30, 2017
257,245
$
26
19,156
$
2
—
$
—
—
$
—
$
2,700,473
$
21,656
$
2,722,157
$
203,795
$
2,925,952
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
10
Table of Contents
CENTENNIAL RESOURCE DEVELOPMENT, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
(in thousands)
Successor
Predecessor
For the Six Months Ended June 30, 2017
For the Six Months Ended June 30, 2016
Cash flows from operating activities:
Net income (loss)
$
33,905
$
(30,594
)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation, depletion and amortization
60,460
42,485
Equity based compensation expense
5,595
—
Abandonment expense and impairment of unproved properties
(29
)
897
Deferred tax expense (benefit)
9,069
(406
)
(Gain) loss on sale of oil and natural gas properties
(7,357
)
4
Non-cash portion of derivative (gain) loss
(6,412
)
20,596
Amortization of debt issuance costs
214
244
Changes in operating assets and liabilities:
(Increase) decrease in accounts receivable
(20,567
)
1,782
Increase in prepaid and other assets
(172
)
(632
)
Increase in accounts payable and other liabilities
18,434
1,228
Net cash provided by operating activities
93,140
35,604
Cash flows from investing activities:
Acquisition of oil and natural gas properties
(405,244
)
(52,378
)
Drilling and development capital expenditures
(198,299
)
(33,044
)
Purchases of other property and equipment
(2,457
)
(33
)
Proceeds from sales of oil and natural gas properties
10,675
—
Net cash used in investing activities
(595,325
)
(85,455
)
Cash flows from financing activities:
Issuance of Class A common shares
340,750
—
Underwriters discount and offering costs
(7,233
)
—
Proceeds from revolving credit facility
50,000
55,000
Repayment of revolving credit facility
(15,000
)
(5,000
)
Financing obligation
—
(1,233
)
Debt issuance costs
(415
)
—
Net cash provided by financing activities
368,102
48,767
Net decrease in cash and cash equivalents
(134,083
)
(1,084
)
Cash and cash equivalents, beginning of period
134,083
1,768
Cash and cash equivalents, end of period
$
—
$
684
Supplemental cash flow information
Cash paid for interest
$
723
$
3,089
Supplemental non-cash activity
Accrued capital expenditures included in accounts payable and accrued expenses
$
80,651
$
4,574
Asset retirement obligations incurred, including changes in estimate
$
649
$
134
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
11
Table of Contents
CENTENNIAL RESOURCE DEVELOPMENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1—Basis of Presentation and Summary of Significant Accounting Policies
Description of Business
Centennial Resource Development, Inc. (the “Company” or “Centennial”) was originally incorporated in Delaware on November 4, 2015 as a special purpose acquisition company under the name Silver Run Acquisition Corporation for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination involving the Company and one or more businesses.
On February 29, 2016, the Company consummated its initial public offering of Units each consisting of
one
share of Class A Common Stock and one-third of one Public Warrant. On October 11, 2016, the Company consummated the acquisition of approximately
89%
of the outstanding membership interests in Centennial Resource Production, LLC, a Delaware limited liability company (“CRP” and such acquisition, the “Business Combination”). In connection with the closing of the Business Combination, the Company changed its name from "Silver Run Acquisition Corporation" to "Centennial Resource Development, Inc."
CRP was formed in August 2012 by an affiliate of NGP Energy Capital Management, a family of energy-focused private equity investment funds, in connection with the acquisition of all of the oil and natural gas properties and certain other assets of Celero, which was formed in 2006 to focus on the development and acquisition of oil and natural gas properties in Texas and New Mexico, primarily in the Permian Basin in West Texas. Until the closing of the Business Combination, CRP operated as a privately-held independent oil and natural gas company.
The Company’s Class A Common Stock trades on The NASDAQ Capital Market (“NASDAQ”) under the ticker symbol “CDEV.” The Units automatically separated into their component securities prior to or upon closing of the Business Combination and, as a result, no longer trade as a separate security. All of the Company’s Public Warrants were either exercised for shares of Class A Common Stock or, following March 31, 2017, redeemed for
$0.01
per Public Warrant and, as a result, the Public Warrants no longer trade on NASDAQ.
The consolidated financial statements include the accounts of the Company and CRP and its wholly-owned subsidiaries. Unless otherwise specified or the context otherwise requires, all references in these notes to “Centennial” or the “Company” are to Centennial Resource Development, Inc. and its consolidated subsidiaries.
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”) and the rules and regulations of the SEC. Accordingly, certain disclosures required by U.S. GAAP and normally included in an Annual Report on Form 10-K have been omitted. Although management believes that our disclosures in these interim financial statements are adequate, they should be read in conjunction with our 2016 Annual Report.
In the opinion of management, all adjustments, consisting of normal recurring accruals considered necessary for a fair presentation of interim financial information, have been included. Operating results for the periods presented are not necessarily indicative of expected results for the full year. Certain prior period amounts have been reclassified to conform to the current presentation on the accompanying condensed consolidated financial statements. The Company has evaluated subsequent events through the date of this filing.
As a result of the Business Combination, the Company is the acquirer for accounting purposes, and CRP is the acquiree and accounting Predecessor. The Company’s financial statement presentation distinguishes a “Predecessor” for CRP for periods prior to the Business Combination. The Company is the “Successor” for periods after the Business Combination, which includes consolidation of CRP subsequent to the Business Combination on October 11, 2016. The Business Combination was accounted for as a business combination using the acquisition method of accounting, and the Successor financial statements reflect a new basis of accounting that is based on the fair value of the net assets acquired. As a result of the application of the acquisition method of accounting as of the Business Combination, the financial statements for the Predecessor period and for the Successor period are presented on a different basis of accounting.
12
Table of Contents
CENTENNIAL RESOURCE DEVELOPMENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Principles of Consolidation
The consolidated financial statements included herein have been prepared in accordance with U.S. GAAP and the rules and regulations of the SEC. The consolidated financial statements include the accounts of the Company and its majority owned subsidiary CRP, and CRP’s wholly-owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.
Use of Estimates
The preparation of the Company’s consolidated and combined financial statements requires the Company’s management to make various assumptions, judgments and estimates to determine the reported amounts of assets, liabilities, revenues and expenses, and in the disclosures of commitments and contingencies. Changes in these assumptions, judgments and estimates will occur as a result of the passage of time and the occurrence of future events and, accordingly, actual results could differ from amounts previously established.
The more significant areas requiring the use of assumptions, judgments and estimates include: (1) oil and natural gas reserves; (2) cash flow estimates used in impairment tests of long-lived assets; (3) depreciation, depletion and amortization; (4) asset retirement obligations; (5) determining fair value and allocating purchase price in connection with business combinations; (6) valuation of derivative instruments; and (7) accrued revenue and related receivables.
Recently Issued Accounting Standards
In January 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2017-01,
Business Combinations (Topic 805): Clarifying the Definition of a Business
. This update affects all reporting entities and the objective of the guidance is to assist with evaluation of whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The mandatory effective date for this update is for financial statements issued for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The amendments should be applied prospectively on or after the effective date and disclosures are not required at transition. Early adoption is permitted for transactions for which the acquisition date occurs before the issuance date or effective date of the amendments, only when the transaction has not been reported in financial statements that have been issued or made available for issuance. The Company early adopted ASU 2017-01 in the second quarter of 2017. Refer to
Note 2—Property Acquisitions
for details of the GMT Acquisition.
In August 2016, the FASB issued ASU 2016-15,
Statement of Cash Flows: Classification of Certain Cash Receipts and Cash Payments
. This update applies to all entities that are required to present a statement of cash flows. This update provides guidance on eight specific cash flow issues: debt prepayment or debt extinguishment costs, settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing, contingent consideration payments made after a business combination, proceeds from the settlement of insurance claims, proceeds from the settlement of corporate-owned life insurance policies, including bank-owned life insurance policies, distributions received from equity method investees, beneficial interests in securitization transactions and separately identifiable cash flows and application of the predominance principle. This update will be effective for financial statements issued for fiscal years beginning after December 31, 2017, including interim periods within those fiscal years with early adoption permitted. This update should be applied using the retrospective transition method. Adoption of this standard will only affect the presentation of the Company’s cash flows and will not have a material impact on its consolidated financial statements.
In April 2016, the FASB issued ASU 2016-10,
Revenue from Contracts with Customers: Identifying Performance Obligations and Licensing
. This update clarifies two principles of Accounting Standards Codification (“ASC”) Topic 606,
Revenue from Contracts with Customers
: identifying performance obligations and the licensing implementation guidance. This standard has the same effective date as ASU 2016-08,
Revenue from Contracts with Customers: Principal Versus Agent Considerations (Reporting Revenue Gross Versus Net)
, the revenue recognition standard discussed below. Although the Company is still in the process of assessing its contracts with customers and evaluating the effect of adopting these standards, as well as the transition method to be applied, the adoption is not expected to have a significant impact on the Company’s consolidated financial statements other than additional disclosures.
In March 2016, the FASB issued ASU 2016-09,
Compensation-Stock Compensation
. This update applies to all entities that issue equity-based payment awards to their employees. Under this update, there were several areas that were simplified including the income tax consequences, classification of awards as either equity or liabilities and classification on the statement of cash flows. This update will be effective for financial statements issued for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years with early adoption permitted. The Company elected to early adopt this guidance in October 2016 in conjunction with the issuance of its equity awards.
13
Table of Contents
CENTENNIAL RESOURCE DEVELOPMENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
In March 2016, the FASB issued ASU 2016-08,
Revenue from Contracts with Customers: Principal Versus Agent Considerations (Reporting Revenue Gross Versus Net)
. Under this update, an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This update will be effective for annual and interim reporting periods beginning after December 15, 2017, with early application not permitted. This update allows for either full retrospective adoption, meaning this update is applied to all periods presented in the financial statements, or modified retrospective adoption, meaning this update is applied only to the most current period presented. The Company is currently evaluating the impact, if any, that the adoption of this update will have on its financial position, results of operations and liquidity.
In February 2016, the FASB issued ASU 2016-02,
Leases
. This update applies to any entity that enters into a lease, with some specified scope exemptions. Under this update, a lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. While there were no major changes to the lessor accounting, changes were made to align key aspects with the revenue recognition guidance. This update will be effective for public entities for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years, with early adoption permitted. Entities will be required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach. Although the Company is still in the process of evaluating the effect of adopting ASU 2016-02, the adoption is expected to result in the recognition of assets and liabilities on its consolidated balance sheet for current operating leases. As of December 31, 2016, the Company had approximately
$17.0 million
of contractual obligations related to its non-cancelable leases, and it will evaluate those contracts as well as other existing arrangements to determine if they qualify for lease accounting under ASU 2016-02.
In May 2014, the FASB issued ASU No. 2014-09,
Revenue from Contracts with Customers
, which supersedes the revenue recognition requirements in ASC Topic 605,
Revenue Recognition
, and most industry-specific guidance. ASU 2014-09 provides companies with a single model for use in accounting for revenue arising from contracts with customers and supersedes current revenue recognition guidance, including industry-specific revenue guidance. The core principle of the model is to recognize revenue when control of the goods or services transfers to the customer, as opposed to recognizing revenue when the risks and rewards transfer to the customer under the existing revenue guidance. In addition, new qualitative and quantitative disclosure requirements aim to enable financial statement users to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers.
In August 2015, the FASB issued ASU 2015-14, which defers the effective date of ASU 2014-09 for one year to fiscal years beginning after December 15, 2017. In May 2016, the FASB issued ASU 2016-11, which rescinds guidance from the SEC on accounting for gas balancing arrangements and will eliminate the use of the entitlements method. The standards permit retrospective application using either of the following methodologies: (i) restatement of each prior reporting period presented or (ii) recognition of a cumulative-effect adjustment as of the date of initial application. The Company plans to adopt these ASUs effective January 1, 2018. Although the Company is still in the process of assessing its contracts with customers and evaluating the effect of adopting these standards, as well as the transition method to be applied, the adoption is not expected to have a significant impact on the Company’s consolidated financial statements other than additional disclosures.
Note 2—Property Acquisitions
2017 Acquisition
On June 8, 2017, the Company completed the GMT Acquisition and acquired interests in
36
producing horizontal wells plus undeveloped acreage on approximately
11,850
net acres (
14,770
gross acres) in Lea County, New Mexico for an unadjusted purchase price of
$350.0 million
. The Company operates approximately
79%
of, and has an approximate
85%
average working interest, in this acreage. The acquired acres are located in the Northern Delaware Basin with drilling locations in the Avalon Shale, 2nd Bone Spring Sand, 3rd Bone Spring Sand and Wolfcamp A formations.
The GMT Acquisition was recorded as an asset acquisition under ASU 2017-01. Accordingly, the GMT purchase consideration has been allocated to the GMT oil and natural gas properties based on their relative fair values measured as of the acquisition date. After settlement statement adjustments of
$0.9 million
, the Company paid a net purchase price of
$349.1 million
. On a relative fair value basis,
$296.2 million
was allocated to unproved properties and
$53.2 million
to proved properties. Transaction costs as they relate to the GMT Acquisition mainly consist of advisory, legal and accounting fees and are capitalized as incurred, and the Company has incurred
$0.4 million
in capitalized transaction costs related to this acquisition as of June 30, 2017.
14
Table of Contents
CENTENNIAL RESOURCE DEVELOPMENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
2016 Acquisition
In December 2016, the Company acquired interests in
31
producing horizontal wells plus undeveloped acreage on approximately
35,500
net acres (
43,500
gross acres) in Reeves County, Texas for an unadjusted purchase price of
$855.0 million
, which consisted of cash consideration paid by the Company and a
$32.3 million
payable at December 31, 2016 that was settled in 2017 when title issues relating to the purchased acreage were satisfied. The Company operates approximately
90%
of, and has an approximate
90%
working interest in this acreage. The Wolfcamp A and Wolfcamp B are producing horizons on this acreage, and the Company believes that this acreage may be prospective for the Wolfcamp C and Avalon and Bone Spring shale formations.
The Silverback Acquisition was recorded using the acquisition method of accounting for business combinations. The allocation of the purchase price is based upon management’s estimates and assumptions related to the fair value of assets acquired and liabilities assumed
on the acquisition date using currently available information. Transaction costs relating to this purchase were expensed as incurred. The initial accounting for the Silverback Acquisition is preliminary, and adjustments to provisional amounts (such as certain accrued liabilities) or recognition of additional assets acquired or liabilities assumed, may occur as additional information is obtained about facts and circumstances that existed as of the acquisition date. Since the acquisition date, the Company has recorded adjustments to provisional amounts totaling
$0.3 million
. These adjustments did not have a material impact on the Company’s previously reported consolidated financial statements, and therefore the Company has not retrospectively adjusted those financial statements.
The table below summarizes the allocation of the
$867.8 million
adjusted purchase price, based on the acquisition date fair value of the assets acquired and the liabilities assumed as of June 30, 2017:
(in thousands)
Silverback Acquisition
Purchase price
$
867,772
Allocation of purchase price:
Unproved properties
753,763
Proved properties
116,700
Other property and equipment
56
Liabilities
(2,747
)
Total
$
867,772
The pro forma effects of the Silverback Acquisition were insignificant to the Company’s 2016 results of operations.
Note 3—Accounts Receivable, Accounts Payable and Accrued Expenses
Accounts receivable are comprised of the following:
(in thousands)
June 30, 2017
December 31, 2016
Accrued oil and gas sales
$
26,742
$
11,596
Joint interest billings
7,713
2,942
Hedge settlements
292
194
Other
62
2
Accounts receivable, net
$
34,809
$
14,734
15
Table of Contents
CENTENNIAL RESOURCE DEVELOPMENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Accounts payable and accrued expenses are comprised of the following:
(in thousands)
June 30, 2017
December 31, 2016
Accounts payable
$
44,478
$
11,210
Accrued capital expenditures
56,228
24,038
Revenues payable
9,922
3,815
Payable to Silverback
—
32,293
Accrued underwriting fees
—
7,719
Other
8,880
7,025
Accounts payable and accrued expenses
$
119,508
$
86,100
Note 4—Long-Term Debt
Credit Agreement
CRP, the Company’s consolidated subsidiary, has a credit agreement with a syndicate of banks that as of June 30, 2017 had a borrowing base of
$350.0 million
, which has been committed by lenders and is available for borrowing. A portion of the revolving credit facility in an aggregate amount not to exceed
$15.0 million
may be used to issue letters of credit for the account of CRP or other designated subsidiaries of the Company. As of
June 30, 2017
, the Company had
$314.1 million
in available borrowing capacity, which was net of
$35.0 million
in borrowings and
$0.9 million
in letters of credit outstanding.
The amount available to be borrowed under CRP's revolving credit facility is subject to a borrowing base that is redetermined semi-annually each April 1 and October 1 by the lenders in their sole discretion. CRP's credit agreement also allows for two optional borrowing base redeterminations on January 1 and July 1. The borrowing base depends on, among other things, the volumes of CRP’s proved oil and natural gas reserves and estimated cash flows from these reserves and its commodity hedge positions. The borrowing base will automatically be decreased by an amount equal to
25%
of the aggregate notional amount of issued permitted senior unsecured notes unless such decrease is waived by the lenders. Upon a redetermination of the borrowing base, if borrowings in excess of the revised borrowing capacity are outstanding, CRP could be required to immediately repay a portion of its debt outstanding under its credit agreement. The credit facility provides for interest only payments until October 15, 2019, when the credit agreement expires and all outstanding borrowings are due.
The following table shows five succeeding fiscal years of scheduled maturities for the Company’s long-term debt as of June 30, 2017 (in thousands):
2017
2018
2019
2020
2021
Long-term debt
—
—
35,000
—
—
Interest and commitment fees are accrued based on a borrowing base utilization grid set forth in the credit agreement and are discussed in “
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital Resources”
later in this report. Commitment fees are accrued on the unused portion of the aggregate lender commitment amount and are included in interest expense in the accompanying statements of operations.
CRP’s credit agreement contains restrictive covenants that limit its ability to, among other things: incur additional indebtedness; make investments and loans; enter into mergers; make or declare dividends; enter into commodity hedges exceeding a specified percentage of our expected production; enter into interest rate hedges exceeding a specified percentage of our outstanding indebtedness; incur liens; sell assets; and engage in transactions with affiliates.
CRP’s credit agreement also requires it to maintain compliance with the following financial ratios: (1) a current ratio, which is the ratio of CRP’s consolidated current assets (including unused commitments under its revolving credit facility and excluding non-cash assets under Financial Accounting Standards Board FASB Accounting Standard Codification ASC Topic 815,
Derivatives and Hedging
and certain restricted cash) to its consolidated current liabilities (excluding the current portion of long-term debt under our credit agreement and non-cash liabilities under ASC 815), of not less than
1.0
to 1.0; and (2) a leverage ratio, which is the ratio of Total Funded Debt (as defined in CRP’s credit agreement) to consolidated EBITDAX (as defined in CRP’s credit agreement) for the rolling four fiscal quarter period ending on such day, of not greater than
4.0
to 1.0.
CRP was in compliance with the covenants and the financial ratios described above as of June 30, 2017 and through the filing of this report.
16
Table of Contents
CENTENNIAL RESOURCE DEVELOPMENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 5—Asset Retirement Obligations
The following table summarizes the changes in the Company’s asset retirement obligations (“AROs”) for the
six
months ended
June 30, 2017
:
(in thousands)
Six Months Ended June 30, 2017
Asset retirement obligations, beginning of period
$
7,226
Additional liabilities incurred
1,443
Liabilities settled
(29
)
Accretion expense
233
Revision to estimated cash flows
(18
)
Asset retirement obligations, end of period
$
8,855
Asset retirement obligations reflect the present value of the estimated future costs associated with the plugging and abandonment of oil and natural gas wells, removal of equipment and facilities from leased acreage and land restoration in accordance with applicable local, state and federal laws. Inherent in the fair value calculation of the AROs are numerous assumptions and judgments including the ultimate settlement amounts, inflation factors, credit adjusted discount rates and timing of settlement. To the extent future revisions to these assumptions impact the value of the existing ARO liability, a corresponding adjustment is made to the oil and natural gas property balance.
Note 6—Equity Based Compensation
The Company has recognized stock-based compensation cost as shown below. Historical amounts may not be representative of future amounts as the value of future awards may vary from historical amounts.
(in thousands)
For the Three Months Ended June 30, 2017
For the Six Months Ended June 30, 2017
Restricted stock awards
$
1,018
$
1,874
Stock option awards
1,967
3,721
Total equity based compensation expense
$
2,985
$
5,595
Equity Incentive Plan
On October 7, 2016, the stockholders of the Company approved the Centennial Resource Development, Inc. 2016 Long Term Incentive Plan (the “LTIP”). An aggregate of
16,500,000
shares of Class A Common Stock were authorized for issuance under the LTIP, and as of
June 30, 2017
, the Company had
11,866,072
shares of Class A Common Stock available for future grants. The LTIP provides for grants of stock options, including incentive stock options (“ISOs”) and nonqualified stock options (“NSOs”), stock appreciation rights (“SARs”), restricted stock, dividend equivalents, restricted stock units (“RSUs”) and other stock or cash based awards.
Restricted Stock
The following table provides information about restricted stock awards granted during the
six
months ended
June 30, 2017
:
Awards
Weighted Average Grant-Date Fair Value
Service-based stock awards:
Outstanding as of December 31, 2016
256,597
$
20.03
Vested
—
$
—
Granted
324,010
$
18.77
Canceled
(6,679
)
$
18.81
Outstanding as of June 30, 2017
573,928
$
19.33
Compensation cost for the service-based vesting restricted shares is based upon the grant-date market value of the award. Such costs are recognized ratably over the applicable vesting period. Unrecognized compensation cost related to unvested
17
Table of Contents
CENTENNIAL RESOURCE DEVELOPMENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
restricted shares at
June 30, 2017
was
$8.8 million
. The Company expects to recognize that cost over a weighted average period of
2.4
years.
Stock Options
Options that have been granted under the LTIP expire
ten
years from the grant date and have service-based vesting schedules of
three
years. The exercise price for an option under the LTIP is the closing price of the Company’s Class A Common Stock as reported by NASDAQ on the date of grant.
Compensation cost related to stock options is based on the grant-date fair value of the award, recognized ratably over the applicable vesting period. The Company estimates the fair value using the Black-Scholes option-pricing model. Expected volatilities are based on the re-levered asset volatility implied by a set of comparable companies. Expected term is based on the simplified method, and is estimated as the average of the weighted average vesting term and the time to expiration as of the grant date. The Company uses U.S. Treasury bond rates in effect at the grant date for its risk-free interest rates.
The following table summarizes the assumptions and related information used to determine the grant date fair value of stock options awarded during the six months ended June 30, 2017:
Six Months Ended June 30, 2017
Weighted average grant-date fair value
$
7.15
Expected term (in years)
6
Expected stock volatility
38.1
%
Dividend yield
—
%
Risk-free interest rate
2.0
%
Information about outstanding stock options is summarized in the table below:
Options
Weighted Average Exercise Price
Weighted Average Remaining Term
(in years)
Aggregate Intrinsic Value
(in thousands)
Outstanding as of December 31, 2016
2,735,500
$
14.67
5.8
$
13,804
Exercised
—
$
—
—
$
—
Granted
1,547,500
$
17.97
5.6
$
36
Forfeited
(223,000
)
$
14.54
5.3
$
289
Outstanding as of June 30, 2017
4,060,000
$
15.94
5.5
$
3,018
Exercisable as of June 30, 2017
—
$
—
—
$
—
As of
June 30, 2017
, there was
$21.2 million
of unrecognized compensation cost related to non-vested stock options. The Company expects to recognize that cost on a pro rata basis over a weighted average period of
2.5
years.
Note 7—Derivative Instruments
The Company is exposed to certain risks relating to its ongoing business operations, and it uses derivative instruments mainly to manage its commodity price risk.
Commodity Derivative Contracts
Historically, prices received for crude oil and natural gas production have been volatile because of supply and demand factors, worldwide political factors, general economic conditions and seasonal weather patterns. The Company periodically uses derivative instruments, such as costless collars and swaps, to mitigate its exposure to declines in commodity prices and to the corresponding negative impacts such declines can have on its cash flow available for reinvestment. While the use of these instruments limits the downside risk of adverse price changes, their use may also limit future revenues from favorable price changes. The Company does not enter into derivative contracts for speculative or trading purposes.
The following table summarizes the approximate volumes and average contract prices of swap contracts the Company had in place as of
June 30, 2017
:
18
Table of Contents
CENTENNIAL RESOURCE DEVELOPMENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Period
Volume (Bbl)
Weighted Average Fixed Price ($/Bbl)
Crude oil swaps
July 2017 - December 2017
340,400
$
50.41
January 2018 - December 2018
36,500
$
55.95
Crude oil basis swaps
July 2017 - November 2017
51,742
$
(0.20
)
Period
Volume (MMBtu)
Weighted Average Fixed Price ($/MMBtu)
Natural gas swaps
July 2017 - December 2017
736,000
$
2.94
Commodity Swap Contracts.
In a typical commodity swap agreement, if the agreed upon published third-party index price (“index price”) is lower than the swap fixed price, the Company receives the difference between the index price and the agreed upon swap fixed price. If the index price is higher than the swap fixed price, the Company pays the difference. In addition, the Company has entered into basis swap contracts in order to hedge the difference between the NYMEX index price and a local index price. When the actual differential exceeds the fixed price provided by the basis swap contract, the Company receives the difference from the counterparty; when the differential is less than the fixed price provided by the basis swap contract, the Company pays the difference to the counterparty.
Derivative Instrument Reporting.
The Company’s oil and natural gas derivative instruments have not been designated as hedges for accounting purposes; therefore, all gains and losses are recognized in the Company’s condensed consolidated statements of operations. All derivative instruments are recorded at fair value in the condensed consolidated balance sheets, other than derivative instruments that meet the “normal purchase normal sale” exclusion, and any gains and losses are recognized in current period earnings.
The following table presents gains and losses for derivative instruments not designated as hedges for accounting purposes for the periods presented:
Successor
Predecessor
Successor
Predecessor
(in thousands)
For the Three Months Ended June 30, 2017
For the Three Months Ended June 30, 2016
For the Six Months Ended June 30, 2017
For the Six Months Ended June 30, 2016
Net gain (loss) on derivative instruments
$
2,529
$
(7,843
)
$
6,288
$
(5,925
)
Offsetting of Derivative Assets and Liabilities.
The Company’s commodity derivatives are measured at fair value and are included in the accompanying condensed consolidated balance sheets as derivative assets and liabilities. The Company nets its financial derivative instrument fair value amounts executed with the same counterparty pursuant to ISDA master netting agreements, which provide for net settlement over the term of the contract and in the event of default or termination of the contract. The following tables summarize the location and fair value amounts of all the Company’s derivative instruments in the consolidated balance sheets, as well as the gross recognized derivative assets, liabilities and amounts offset in the condensed consolidated balance sheets:
June 30, 2017
(in thousands)
Balance Sheet Classification
Gross Asset/Liability Amounts
Gross Amounts Offset (1)
Net Recognized Fair Value Assets/Liabilities
Derivative Assets
Derivative instruments
Current assets
$
1,675
$
(159
)
$
1,516
Derivative instruments
Noncurrent assets
131
—
131
Total derivative assets
$
1,806
$
(159
)
$
1,647
Derivative Liabilities
Derivative instruments
Current liabilities
$
344
$
(159
)
$
185
Total derivative liabilities
$
344
$
(159
)
$
185
(1)
The Company has agreements in place with all of its counterparties that allow for the financial right of offset for derivative assets and derivative liabilities at settlement or in the event of a default under the agreements or contract termination.
19
Table of Contents
CENTENNIAL RESOURCE DEVELOPMENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
December 31, 2016
(in thousands)
Balance Sheet Classification
Gross Asset/Liability Amounts
Gross Amounts Offset (1)
Net Recognized Fair Value Assets/Liabilities
Derivative Assets
Derivative instruments
Current assets
$
739
$
(308
)
$
431
Total derivative assets
$
739
$
(308
)
$
431
Derivative Liabilities
Derivative instruments
Current liabilities
$
5,669
$
(308
)
$
5,361
Derivative instruments
Noncurrent Liabilities
20
—
20
Total derivative liabilities
$
5,689
$
(308
)
$
5,381
(1)
The Company has agreements in place with all of its counterparties that allow for the financial right of offset for derivative assets and derivative liabilities at settlement or in the event of a default under the agreements or contract termination.
Contingent Features in Financial Derivative Instruments.
None of the Company’s derivative instruments contain credit-risk-related contingent features. Counterparties to the Company’s financial derivative contracts are high credit-quality financial institutions that are lenders under CRP’s credit agreement. The Company uses only credit agreement participants to hedge with, since these institutions are secured equally with the holders of any CRP bank debt, which eliminates the potential need to post collateral when Centennial is in a derivative liability position. As a result, the Company is not required to post letters of credit or corporate guarantees for its derivative counterparties in order to secure contract performance obligations.
In addition, the Company is exposed to credit risk associated with its derivative contracts from non-performance by its counterparties. The Company mitigates its exposure to any single counterparty by contracting with a number of financial institutions, each of which has a high credit rating and is a member of CRP’s credit facility as referenced above.
Note 8—Fair Value Measurements
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The Company has categorized its assets and liabilities measured at fair value, based on the priority of inputs to the valuation technique, into a three-level fair value hierarchy. Level 1 inputs are the highest priority and consist of unadjusted quoted prices in active markets for identical assets and liabilities. Level 2 are inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. Level 3 are unobservable inputs for an asset or liability.
The following table is a listing of the Company’s netted asset or liability positions that have been measured at fair value and where they have been classified within the fair value hierarchy as of
June 30, 2017
and
December 31, 2016
:
(in thousands)
Level 1
Level 2
Level 3
Commodity derivative asset (liability)
June 30, 2017
$
—
$
1,462
$
—
December 31, 2016
—
(4,950
)
—
Both financial and non-financial assets and liabilities are categorized within the above fair value hierarchy based on the lowest level of input that is significant to the fair value measurement. The following is a description of the valuation methodologies used by the Company as well as the general classification of such instruments pursuant to the above fair value hierarchy. There were no transfers between Level 1, Level 2 or Level 3 during any period presented.
Derivatives
The Company uses Level 2 inputs to measure the fair value of oil and natural gas commodity derivatives. The Company uses industry-standard models that consider various assumptions including current market and contractual prices for the underlying instruments, implied market volatility, time value, nonperformance risk, as well as other relevant economic measures. Substantially all of these inputs are observable in the marketplace throughout the full term of the instrument and can be supported by observable data. The Company utilizes its counterparties’ valuations to assess the reasonableness of its own valuations.
Nonrecurring Fair Value Measurements
20
Table of Contents
CENTENNIAL RESOURCE DEVELOPMENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The fair value measurements of assets acquired and liabilities assumed are measured on a nonrecurring basis on the acquisition date using an income valuation technique based on inputs that are not observable in the market and therefore represent Level 3 inputs. Significant inputs to the valuation of acquired oil and natural gas properties include estimates of: (i) reserves; (ii) production rates; (iii) future operating and development costs; (iv) future commodity prices, including price differentials; (v) future cash flows; and (vi) a market participant-based weighted average cost of capital rate. These inputs require significant judgments and estimates by the Company’s management at the time of the valuation. Refer to
Note 2—Property Acquisitions
for additional information on the fair value of assets acquired during
2016
and
2017
.
Other Financial Instruments
The carrying amounts of the Company’s cash, cash equivalents, accounts receivable, accounts payable, and accrued liabilities approximate fair value because of the short-term maturities and/or liquid nature of these assets and liabilities. The carrying values of the amounts outstanding under CRP’s credit agreement approximate fair value because the variable interest rates are reflective of current market conditions.
Note 9—Shareholders' Equity and Noncontrolling Interest
Shareholders’ Equity
Class A Common Stock
On May 25, 2017, the Company’s stockholders approved at a special meeting the issuance of
26,100,000
shares of Class A Common Stock upon the conversion of
104,400
shares of Series B Preferred Stock issued and sold to affiliates of Riverstone Investment Group LLC in a private placement. The proceeds of the Series B Preferred Stock issuance were used to fund a portion of the cash consideration for the December 2016 Silverback Acquisition.
On May 4, 2017, the Company entered into subscription agreements with certain investors, pursuant to which such investors agreed to purchase, in the aggregate,
23,500,000
shares of Class A Common Stock at a purchase price of
$14.50
per share, for gross proceeds of approximately
$340.8 million
. The closing under the subscription agreements occurred concurrently with the closing of the GMT Acquisition on June 8, 2017 and the proceeds were used to fund a majority of the purchase price of that acquisition.
Warrants
On March 1, 2017, the Company delivered a notice of redemption to holders of the Public Warrants originally sold as part of the Units in the IPO announcing its intention to redeem any Public Warrants that remained unexercised and outstanding after March 31, 2017 for
$0.01
per Public Warrant. As permitted under the warrant agreement, the notice of redemption required all holders exercising their Public Warrants prior to March 31, 2017 to do so on a “cashless basis” and surrender their Public Warrants for a number of shares of Class A Common Stock equal to the product of (a) the quotient of (i) the difference between
$11.50
and
$18.44
(the average last sale price of the Class A Common Stock for the
ten
trading days ending on February 24, 2017) divided by (ii)
$18.44
, or approximately
0.376
, multiplied by (b) the number of Public Warrants held by such holder, rounded down to the nearest whole share. As of June 30, 2017, all of the Company’s Public Warrants have been either exercised for shares of Class A Common Stock or redeemed for
$0.01
per Public Warrant. As a result of all such Warrants exercised, the Company issued in aggregate
6,235,790
shares of Class A common stock to holders of Public Warrants.
As of
June 30, 2017
,
8,000,000
Private Placement warrants were outstanding. Private Placement Warrants are non-redeemable so long as they are held by the Company’s Sponsor or its permitted transferees.
Noncontrolling Interest
The noncontrolling interest in CRP is represented by
19.2 million
shares of Class C Common Stock issued to the Centennial Contributors in connection with the Business Combination and is held by holders other than the Company. As of
June 30, 2017
, the Company’s noncontrolling interest was
6.9%
, which declined from
7.6%
as of March 31, 2017, due to the issuance of
23.5 million
shares of Class A Common Stock on June 8, 2017. The Company has consolidated the financial position and results of operations of CRP and reflected that portion retained by the other holders as a noncontrolling interest.
The following table summarizes the activity for the equity attributable to the noncontrolling interest income:
21
Table of Contents
CENTENNIAL RESOURCE DEVELOPMENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Successor
Predecessor
Successor
Predecessor
(in thousands)
For the Three Months Ended June 30, 2017
For the Three Months Ended June 30, 2016
For the Six Months Ended June 30, 2017
For the Six Months Ended June 30, 2016
Net income attributable to noncontrolling interest
$
2,436
$
—
$
3,320
$
—
Note 10—Income Taxes
CRP is treated as a partnership for U.S. federal and most applicable state and local income tax purposes, and Centennial consolidates the financial results of CRP. As a partnership, CRP is not subject to U.S. federal and certain state and local income taxes. Any taxable income or loss generated by CRP is passed through to and included in the taxable income or loss of its members, including the Company, on a pro rata basis. The Company is subject to U.S. federal income taxes, in addition to state and local income taxes with respect to its allocable share of any taxable income or loss of CRP, as well as any stand-alone income or loss generated by the Company.
Income tax expense during interim periods is based on applying an estimated annual effective income tax rate to year-to-date income, plus any significant unusual or infrequently occurring items which are recorded in the interim period. The provision for income taxes for the three and six months ended June 30, 2017 and 2016 differs from the amount that would be provided by applying the statutory U.S. federal income tax rate of
35%
to pre-tax income primarily because of state income taxes and estimated permanent differences.
The computation of the annual estimated effective tax rate at each interim period requires certain estimates and significant judgment including, but not limited to, the expected operating income for the year, projections of the proportion of income earned and taxed in various jurisdictions, permanent and temporary differences and the likelihood of recovering deferred tax assets generated in the current year. The accounting estimates used to compute the provision for income taxes may change as new events occur, more experience is obtained, additional information becomes known or as the tax environment changes.
The Company’s policy is to recognize interest and penalties related to uncertain tax positions in income tax expense. However, no uncertain tax positions were identified as of any date on or before
June 30, 2017
.
Note 11—Earnings Per Share
Basic earnings per share (“EPS”) is calculated by dividing net income available to common shareholders by the weighted average shares outstanding during each period. Dilutive net EPS is calculated by dividing adjusted net income available to common shareholders by the weighted average number of diluted common shares outstanding, which includes the effect of potentially dilutive securities. Potentially dilutive securities for the diluted EPS calculation consists of (i) unvested restricted stock awards, outstanding stock options and warrants using the treasury stock method, and (ii) the Company’s Class C common stock using the “if-converted” method.
The Company’s shares of Series B Preferred Stock were converted into shares of Class A Common Stock on May 25, 2017 as a result of shareholder vote. As such, the Company no longer has any participating shares and therefore does not utilize the two-class method. Shares of the Company’s unvested restricted stock are eligible to receive dividends; however, dividend rights will be forfeited if the award does not vest. Accordingly, these shares are not considered participating securities. Shares of the Company’s Class C Common Stock and warrants do not share in the earnings or losses and are therefore not participating securities.
The following table reflects the allocation of net income to common shareholders and EPS computations for the periods indicated based on a weighted average number of common stock outstanding for the period:
22
Table of Contents
CENTENNIAL RESOURCE DEVELOPMENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(in thousands, except per share data)
For the Three Months Ended June 30, 2017
For the Six Months Ended June 30, 2017
Net income attributable to common shareholders
$
20,762
$
30,585
Add: Income from conversion of Class C Common Stock
1,477
1,995
Adjusted net income attributable to common shareholders
22,239
32,580
Basic net earnings per share
$
0.09
$
0.14
Diluted net earnings per share
$
0.09
$
0.14
Basic weighted average shares outstanding
223,623
212,759
Add: Dilutive effects of equity awards
925
2,046
Add: Dilutive effects of conversion
19,156
19,156
Diluted weighted average shares outstanding
243,704
233,961
Note 12—Transactions with Related Parties
Customer and Supplier Relationships
Riverstone Affiliated Companies.
From time to time, the Company obtains services related to its drilling and completion activities from affiliates of Riverstone. In particular, the Company has paid the following amounts to the following affiliates of Riverstone for such services: (i) approximately
$27.7 million
and
$40.2 million
during the three and
six
months ended
June 30, 2017
(Successor)
, respectively, to Liberty Oilfield Services, LLC (“Liberty”); and (ii) approximately
$1.3 million
and
$2.4 million
during the three and
six
months ended
June 30, 2017
(Successor)
, respectively, to Permian Tank and Manufacturing, Inc. (“Permian”). At
June 30, 2017
, included in
Accounts payable and accrued expenses
was
$10.1 million
and
$0.4 million
due to Liberty and Permian, respectively.
Other Affiliated Companies.
Mark G. Papa, our President, Chief Executive Officer and Chairman of the Board, serves as a director and Chairman of the Board of Oil States International, Inc., an energy services company publicly traded on the New York Stock Exchange (“Oil States”). From time to time, the Company obtains services related to drilling and completion activities from Oil States. During the three and
six
months ended
June 30, 2017
(Successor)
, the Company paid approximately
$3.2 million
and
$3.9 million
, respectively, to Oil States. At
June 30, 2017
, included in
Accounts payable and accrued expenses
was
$0.9 million
due to Oil States.
NGP Affiliated Companies.
Beginning December 28, 2016, NGP and entities affiliated with NGP were no longer considered related parties of the Company and any expenses incurred on or after December 28, 2016 with NGP and entities affiliated with NGP are no longer classified as related party expenses. However, expenses incurred before December 28, 2016 with NGP and entities affiliated with NGP were classified as related party expenses and are detailed below.
In May 2016, the Company acquired acreage in close proximity to its operating area in Reeves County, Texas and wellbore only rights in an uncompleted horizontal wellbore for approximately
$9.8 million
from Caird DB, LLC, an affiliate of NGP. In addition, the Company has paid approximately
$2.1 million
and
$3.3 million
during the three and
six
months ended
June 30, 2016
(Predecessor)
, respectively, to RockPile Energy Services, LLC (“Rockpile”). On July 3, 2017, Rockpile was acquired by an unrelated third party and is no longer an affiliate of NGP.
The Company is party to a
15
-year natural gas gathering agreement with PennTex Permian, LLC (“PennTex”), an NGP-affiliated company, which terminates on April 1, 2029 and is subject to
one
-year extensions at either party’s election. Under the agreement, PennTex gathers and processes the Company’s natural gas. PennTex purchases the extracted natural gas liquids from the Company, net of gathering fees and an agreed percentage of the actual proceeds from the sale of the residue natural gas and natural gas liquids. Net payments received from PennTex for the three and
six
months ended
June 30, 2016
(Predecessor)
were
$0.4 million
and
$0.5 million
, respectively. In the third quarter of 2016, PennTex sold its assets related to this agreement to an unrelated third party.
23
Table of Contents
CENTENNIAL RESOURCE DEVELOPMENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 13—Commitments and Contingencies
Commitments
In June 2017, the Company entered into a transportation service agreement by which the Company is required to deliver
40,000
MMBtu per day for a term of
one
year. This delivery commitment is tied to natural gas production in Reeves and Ward Counties, Texas.
Other than the above, there have been no material changes in commitments during the
six
months ended
June 30, 2017
. Please refer to
Note 13
—
Commitment and Contingencies
included in Part II, Item 8. in our 2016 Annual Report.
Contingencies
In the ordinary course of business, the Company may at times be subject to claims and legal actions. Management believes it is remote that the impact of such matters will have a material adverse effect on the Company’s financial position, results of operations or cash flows. Management is unaware of any pending litigation brought against the Company requiring the reserve of a contingent liability as of the date of these condensed consolidated financial statements.
24
Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operation
The following discussion and analysis of our financial condition and results of operation should be read in conjunction with the accompanying condensed consolidated financial statements and related notes. The following discussion and analysis contains forward-looking statements that reflect our future plans, estimates, beliefs and expected performance. The forward-looking statements are dependent upon events, risks and uncertainties that may be outside our control. Our actual results could differ materially from those discussed in these forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, market prices for oil and natural gas, production volumes, estimates of proved reserves, capital expenditures, economic and competitive conditions, regulatory changes and other uncertainties, as well as those factors discussed above in “Cautionary Statement Regarding Forward-Looking Statements” and in our 2016 Annual Report under the heading “Item 1A. Risk Factors,” all of which are difficult to predict. In light of these risks, uncertainties and assumptions, the forward-looking events discussed may not occur. We do not undertake any obligation to publicly update any forward-looking statements except as otherwise required by applicable law.
Overview
We are an independent oil and natural gas company focused on the development of unconventional oil and associated liquids-rich natural gas reserves in the Permian Basin. Our assets are concentrated in the Delaware Basin, a sub-basin of the Permian Basin. Our capital programs are specifically focused on projects that we believe provide the greatest potential for repeatable success and production growth. We also selectively pursue acquisitions that complement our existing core properties, such as the Silverback Acquisition and GMT Acquisition.
Market Conditions
The oil and natural gas industry is cyclical and commodity prices can be volatile. In the second half of 2014, oil prices began a rapid and significant decline as global and domestic supply began to outpace demand. During 2015 and through 2016, global and domestic oil supply continued to outpace demand resulting in further deterioration in realized oil prices. Thus far into 2017, oil prices have been volatile, and it is likely that oil prices will continue to fluctuate due to the ongoing global supply and demand imbalance, high inventories and geopolitical factors.
The following table highlights the quarterly average NYMEX price trends for crude oil and natural gas since the first quarter of 2015:
2015
2016
2017
Q1
Q2
Q3
Q4
Q1
Q2
Q3
Q4
Q1
Q2
Crude oil (per Bbl)
$
48.62
$
57.84
$
46.60
$
42.16
$
33.59
$
45.70
$
45.00
$
49.27
$
51.82
$
48.32
Natural gas (per MMBtu)
$
2.81
$
2.74
$
2.73
$
2.24
$
1.98
$
2.25
$
2.80
$
3.17
$
3.06
$
3.14
Although oil and natural gas prices have begun to recover from the lows experienced during the first quarter of 2016, forecast prices for both oil and natural gas have not rebounded to 2014 levels. A sustained drop in oil, natural gas and NGL prices may not only decrease our revenues on a per unit basis but also may reduce the amount of oil, natural gas and NGLs that we can produce economically and therefore potentially lower our oil, natural gas and NGL reserve quantities.
Lower commodity prices in the future could result in impairments of our proved oil and natural gas properties or undeveloped acreage and may materially and adversely affect our future business, financial condition, results of operations, operating cash flows, liquidity or ability to finance planned capital expenditures. Lower oil, natural gas and NGL prices may also reduce the borrowing base under CRP’s credit agreement, which is determined at the discretion of the lenders and is based on the collateral value of our proved reserves that have been mortgaged to the lenders. Upon a redetermination, if any borrowings in excess of the revised borrowing capacity were outstanding, we could be forced to immediately repay a portion of the debt outstanding under the credit agreement. Alternatively, higher oil and natural gas prices may result in significant non-cash fair value losses being incurred on our derivatives, which could cause us to experience net losses when oil and natural gas prices rise.
2017 Highlights and Future Considerations
Operational Highlights
We operated a five rig program for a majority of the second quarter and added a sixth operated rig in Reeves County during late May. During the second quarter, 20 operated wells were spud and 20 operated wells were completed with several wells being placed on production during late June. The completed wells during the quarter had an average effective lateral of approximately 4,840 feet.
Acquisition Highlights
25
Table of Contents
In June 2017, we completed the acquisition of interests in
36
producing horizontal wells plus undeveloped acreage on approximately
11,850
net acres in the core of the Northern Delaware Basin in Lea County, New Mexico from GMT Exploration Company LLC for an unadjusted purchase price of
$350.0 million
.
Financing Highlights
In connection with the GMT Acquisition, in June 2017, we issued and sold in a private placement
23,500,000
shares of our Class A Common Stock to certain other investors, resulting in gross proceeds of approximately
$341.0 million
, which were used to fund the majority of the acquisition purchase price.
Results of Operations
Three Months Ended
June 30, 2017
(Successor)
Compared to Three Months Ended
June 30, 2016
(Predecessor)
The following table provides the components of our net revenues and net production (net of all royalties, overriding royalties and production due to others) for the periods indicated, as well as each period’s average prices and average daily production volumes:
Successor
Predecessor
Increase/(Decrease)
For the Three Months Ended June 30, 2017
For the Three Months Ended June 30, 2016
$
%
Net revenues (in thousands):
Oil sales
$
70,735
$
20,361
$
50,374
247
%
Natural gas sales
12,133
1,775
10,358
584
%
NGL sales
8,196
1,211
6,985
577
%
Total net revenues
$
91,064
$
23,347
$
67,717
290
%
Average sales prices:
Oil (per Bbl)
$
44.57
$
41.64
$
2.93
7
%
Effect of derivative settlements on average price (per Bbl)
0.24
12.36
(12.12
)
(98
)%
Oil net of hedging (per Bbl)
$
44.81
$
54.00
$
(9.19
)
(17
)%
Average NYMEX price for oil (per Bbl)
$
48.32
$
45.70
$
2.62
6
%
Natural gas (per Mcf)
$
2.78
$
2.04
$
0.74
36
%
Effect of derivative settlements on average price (per Mcf)
(0.02
)
—
(0.02
)
100
%
Natural gas net of hedging (per Mcf)
$
2.76
$
2.04
$
0.72
35
%
Average NYMEX price for natural gas (per Mcf)
$
3.14
$
2.25
$
0.89
40
%
NGL (per Bbl)
$
21.34
$
15.33
$
6.01
39
%
Net production:
Oil (MBbls)
1,587
489
1,098
225
%
Natural gas (MMcf)
4,372
869
3,503
403
%
NGLs (MBbls)
384
79
305
386
%
Total (MBoe) (1)
2,700
713
1,987
279
%
Average daily net production volume:
Oil (Bbls/d)
17,435
5,374
12,061
224
%
Natural gas (Mcf/d)
48,042
9,549
38,493
403
%
NGLs (Bbls/d)
4,222
868
3,354
386
%
Total (Boe/d) (1)
29,664
7,833
21,831
279
%
26
Table of Contents
(1)
Calculated by converting natural gas to oil equivalent barrels at a ratio of six Mcf of natural gas to one Bbl of oil.
Oil, Natural Gas and NGL Sales Revenues
. Our total net revenues for the three months ended
June 30, 2017
(Successor)
were
$67.7 million
(or
290%
)
higher
than total net revenues for the three months ended
June 30, 2016
(Predecessor)
. Our revenues are a function of oil, natural gas and NGL volumes sold and average commodity prices realized.
Our net production volumes for oil, natural gas, and NGLs increased
225%
,
403%
and
386%
, respectively, between periods. The oil volume increase between periods resulted primarily from our drilling success in the Delaware Basin, as well as the addition of producing properties we acquired in the Silverback Acquisition. The Silverback Acquisition, which closed on December 28, 2016, added 170 MBbls of net oil production to our
second
quarter 2017 results. In addition, we placed
38
operated wells on production in the Delaware Basin since the
second
quarter of 2016, which added 1,076 MBbls of net oil production to the
second
quarter of 2017. These oil volume increases were partially offset by normal production declines across several of our existing wells. Our natural gas and NGLs are produced concurrently with our crude oil volumes, resulting in a high correlation between fluctuations in our oil quantities sold and our natural gas and NGL quantities sold. Thus, the reasons that our natural gas and NGL sales volumes have increased significantly between periods similarly relate to the Silverback Acquisition and the
38
wells we have placed on production since the
second
quarter of 2016, partially offset by normal well production decline. In addition, the acreage we acquired from Silverback has shown a higher gas/oil ratio, and therefore our aggregate production is made up of a higher percentage of natural gas and NGL volumes during the
second
quarter of 2017 (
41%
) as compared to the
second
quarter of 2016 (
31%
).
In addition to production-related increases in net revenue between periods, there were also significant increases in our average realized sales prices for oil, natural gas and NGLs in the
second
quarter of 2017 compared to the same 2016 period. Our average price for oil before the effects of hedging increased
7%
, our average price for natural gas before the effects of hedging increased
36%
and our average price for NGLs increased
39%
between periods. Of the
7%
increase in our average realized oil price,
6%
of such increase was related to higher average NYMEX crude prices between periods, and the remaining
1%
was attributable to slightly wider oil differentials in the
second
quarter of 2017 due to a portion of our oil volumes being trucked while wells awaited connection into nearby pipelines. The
36%
increase in our average realized natural gas price was similarly related to higher NYMEX prices between periods (average NYMEX gas prices being
40%
higher between periods) which effect was partially offset by slightly wider gas differentials experienced in the second quarter of 2017. Of the overall
39%
increase in average realized NGL prices between periods, the majority of such increase was related to higher average Mont Belvieu spot prices for plant products from second quarter 2016 to second quarter 2017, and the remaining increase in NGL price was attributable to the fact that in August of 2016 our gas processor began transporting our NGLs to sales points via pipeline rather than trucking them.
Operating Expenses.
The following table sets forth selected operating expense data for the periods indicated:
Successor
Predecessor
Increase/(Decrease)
For the Three Months Ended June 30, 2017
For the Three Months Ended June 30, 2016
$
%
Operating expenses (in thousands):
Lease operating expenses
$
8,273
$
2,597
$
5,676
219
%
Severance and ad valorem taxes
4,723
1,247
3,476
279
%
Gathering, processing and transportation expenses
7,403
1,459
5,944
407
%
Production costs per Boe:
Lease operating expenses
$
3.06
$
3.64
$
(0.58
)
(16
)%
Severance and ad valorem taxes
1.75
1.75
—
—
%
Gathering, processing and transportation expenses
2.74
2.05
0.69
34
%
Lease Operating Expenses.
Our lease operating expenses (“LOE”) for the three months ended
June 30, 2017
(Successor)
increased
$5.7 million
compared to the three months ended
June 30, 2016
(Predecessor)
. Higher LOE for the
second
quarter of 2017 was primarily related to a $4.6 million increase associated with a higher well count, 75 gross wells added through (i) successful drilling and (ii) as a result of the Silverback Acquisition, in addition to higher well workover activity between periods. Well workover costs increased by $1.1 million from the
second
quarter of 2016 to the
second
quarter of 2017 also in connection with our higher well count. We had
62
gross operated horizontal wells as of
June 30, 2016
as compared to
137
gross operated horizontal wells as of
June 30, 2017
(which excludes wells added in June as a result of the GMT Acquisition).
Our LOE on a per Boe basis, on the other hand, decreased when comparing the
second
quarter of 2017 to the same 2016 period. LOE per Boe was
$3.06
for the
second
quarter of 2017, which represents a decrease of
$0.58
per Boe (or
16%
) from the
second
27
Table of Contents
quarter of 2016. This decrease in rate was mainly due to flush production from new wells we drilled and completed over the past 12 months, which has the effect of reducing fixed and semi-variable costs on a per Boe basis.
Severance and Ad Valorem Taxes.
Severance taxes are primarily based on the market value of our production at the wellhead, and ad valorem taxes are generally based on the valuation of our oil and natural gas properties and vary across the different counties in which we operate. Severance and ad valorem taxes for the three months ended
June 30, 2017
(Successor)
increased
$3.5 million
(or
279%
) compared to the three months ended
June 30, 2016
(Predecessor)
, which was primarily due to higher oil, natural gas and NGL revenues between periods. Severance and ad valorem taxes as a percentage of our revenue remained relatively flat between periods at
5.2%
for the three months ended
June 30, 2017
compared to
5.3%
for the same 2016 period.
Gathering, Processing and Transportation Expenses.
Gathering, processing and transportation expenses (“GP&T”) for the three months ended
June 30, 2017
(Successor)
increased
$5.9 million
compared to the three months ended
June 30, 2016
(Predecessor)
due to higher natural gas and NGL volumes sold between periods, which in turn resulted in a higher amount of plant processing fees and per unit transportation and gathering costs being incurred between periods. On a per BOE basis our GP&T likewise increased from
$2.05
for the
second
quarter of 2016 to
$2.74
per Boe for the
second
quarter of 2017. This increase in rate was mainly due to a change in our gas/oil ratio whereby a higher percentage of our total production was made up of natural gas and NGL volumes during the
second
quarter of 2017, and thus a higher portion of our aggregate production during this 2017 period was subject to gas gathering and transportation charges as well as gas processing fees. However, when our GP&T rate is evaluated based solely on natural gas and NGL volumes (i.e. excluding crude oil barrels) sold, such per BOE rate remained relatively consistent between periods at
$6.65
and
$6.52
for the second quarters of 2017 and 2016, respectively.
Depreciation, Depletion and Amortization.
The following table summarizes our DD&A for the periods indicated:
Successor
Predecessor
(in thousands)
For the Three Months Ended June 30, 2017
For the Three Months Ended June 30, 2016
Depreciation, depletion and amortization
$
34,300
$
21,182
Depreciation, depletion and amortization per Boe
12.70
29.71
Our DD&A rate can fluctuate as a result of finding and development costs, acquisitions, impairments, as well as changes in proved and proved developed reserves. For the three months ended
June 30, 2017
(Successor)
, DD&A expense amounted to
$34.3 million
, an increase of
$13.1 million
over the same 2016 period
(Predecessor)
. The primary factor contributing to higher DD&A in 2017 was the increase in overall production volumes between periods, which in turn resulted in
$58.9 million
of incremental DD&A expense being incurred during the second quarter of 2017. This
$58.9 million
of incremental DD&A was largely offset by a $45.9 million reduction in DD&A expense during the second quarter of 2017, that was attributable to significantly lower DD&A rates between periods.
On a Boe basis our overall DD&A rate of
$12.70
for the
second
quarter of 2017 was
57%
lower than the rate of
$29.71
for the same period in 2016. The primary factor contributing to this lower DD&A rate was substantial additions to our proved and proved developed reserves over the past 12 months, particularly in relation to our capitalized drilling and completion costs incurred over that same time period.
Exploration Expense.
The following table summarizes our exploration expenses for the periods indicated:
Successor
Predecessor
(in thousands)
For the Three Months Ended June 30, 2017
For the Three Months Ended June 30, 2016
Equity based compensation expense
$
667
$
—
Geological and geophysical costs
1,803
262
Exploration expense
$
2,470
$
262
Exploration expense
increased
$2.2 million
for the three months ended
June 30, 2017
(Successor)
compared to the same prior year period
(Predecessor)
. Exploration includes costs of topographical, geographical and geophysical (“G&G”) studies, rights of access to properties to conduct those studies, and salaries and other expenses of G&G personnel and consultants. The period over period increase in exploration expense is due to (i)
six
geologists added to our staff since the second quarter of 2016, and (ii) equity-based compensation awards that were granted to G&G personnel in 2017 and latter 2016 that were not likewise granted as of June 30, 2016.
General and Administrative Expenses.
The following table summarizes our general and administrative (“G&A”) expenses for the periods indicated:
28
Table of Contents
Successor
Predecessor
(in thousands)
For the Three Months Ended June 30, 2017
For the Three Months Ended June 30, 2016
Equity based compensation expense
$
2,318
$
—
Cash general and administrative expenses
8,323
2,607
General and administrative expenses
$
10,641
$
2,607
G&A expenses for the three months ended
June 30, 2017
(Successor)
increased
$8.0 million
over the same 2016 period
(Predecessor)
. This increase was primarily due to $4.3 million in higher employee salaries and related costs between periods, $2.3 million of stock-based compensation incurred during the
second
quarter of 2017 versus none in the same prior year period, and $1.1 million in increased professional fees. Employee-related costs were substantially higher during the
second
quarter of 2017 due to the number of administrative employees (i.e. non-billable to our joint interest partners) increasing from
28
at June 30, 2016 to
80
at
June 30, 2017
, and professional fees were also higher due to costs associated with being a public company that were incurred during the 2017 period.
Other Income and Expenses.
The following table summarizes our other income and expenses for the periods indicated:
Successor
Predecessor
(in thousands)
For the Three Months Ended June 30, 2017
For the Three Months Ended June 30, 2016
Other income (expense)
Gain on sale of oil and natural gas properties
$
7,191
$
—
Interest expense
(707
)
(1,798
)
Net gain (loss) on derivative instruments
2,529
(7,843
)
Other income
$
—
$
6
Total other income (expense)
$
9,013
$
(9,635
)
Income tax (expense) benefit
$
(9,069
)
$
406
Gain on Sale of Oil and Natural Gas Properties.
For the three months ended
June 30, 2017
(Successor)
, we recorded a gain on sale of oil and natural gas properties of $7.1 million related to the sale of our Pecos County, Texas acreage.
Interest Expense.
For the three months ended
June 30, 2017
(Successor)
, we recorded
$0.7 million
in interest related to CRP’s credit facility. For the three months ended
June 30, 2016
(Predecessor)
, we recorded $0.8 million in interest related to CRP’s credit facility and $1.0 million in interest related to CRP’s term loan that was extinguished upon the closing of the Business Combination. Our weighted average debt outstanding during the second quarter of 2017 was $28.6 million versus $98.7 million for the second quarter of 2016. Our weighted average effective cash interest rate was 3.52% during the second quarter of 2017 compared to 2.69% for the second quarter of 2016.
Net Gain (Loss) on Derivative Instruments.
Net gains and losses are a function of i) fluctuations in mark-to-market derivative fair values associated with corresponding changes in underlying commodity prices. and ii) monthly cash settlements of our hedged derivative positions. For the three months ended
June 30, 2017
(Successor)
, we recognized non-cash mark-to-market derivative gains of $2.2 million, and for the three months ended
June 30, 2016
(Predecessor)
, we recognized non-cash mark-to-market losses of $13.8 million. Cash derivative settlements, on the other hand, amounted to $0.3 million and $6.0 million in gains for the second quarters of 2017 and 2016, respectively.
Income Tax Expense
. During the three months ended
June 30, 2017
(Successor)
the Company recognized
$9.1 million
income tax expense. The Company recognized a tax benefit of
$0.4 million
in the three months ended
June 30, 2016
(Predecessor)
. The Company's provision for income taxes for the three months ended
June 30, 2017
differed from the amount that would be provided by applying the blended statutory U.S. federal, state, and local income tax rate of
36.1%
to pre-tax income because the Company released
$1.6 million
of its deferred tax asset valuation allowance in the second quarter of 2017, such that income tax expense of
$10.7 million
for the three months ended
June 30, 2017
was partially offset by the tax benefit associated with the portion of the valuation allowance released resulting in an effective tax rate of
28.1%
.
Six Months Ended
June 30, 2017
(Successor)
Compared to
Six Months Ended
June 30, 2016
(Predecessor)
The following table provides the components of our revenues for the periods indicated, as well as each period’s average prices and production volumes:
29
Table of Contents
Successor
Predecessor
Increase/(Decrease)
For the Six Months Ended June 30, 2017
For the Six Months Ended June 30, 2016
$
%
Net revenues (in thousands):
Oil sales
$
117,416
$
33,587
$
83,829
250
%
Natural gas sales
20,374
3,088
17,286
560
%
NGL sales
14,371
1,793
12,578
702
%
Total net revenues
$
152,161
$
38,468
$
113,693
296
%
Average sales prices:
Oil (per Bbl)
$
46.39
$
35.02
$
11.37
32
%
Effect of derivative settlements on average price (per Bbl)
0.05
15.30
(15.25
)
(100
)%
Oil net of hedging (per Bbl)
$
46.44
$
50.32
$
(3.88
)
(8
)%
Average NYMEX price for oil (per Bbl)
$
50.05
39.69
10.36
26
%
Natural gas (per Mcf)
$
2.83
$
1.97
$
0.86
44
%
Effect of derivative settlements on average price (per Mcf)
(0.04
)
—
(0.04
)
100
%
Natural gas net of hedging (per Mcf)
$
2.79
$
1.97
$
0.82
42
%
Average NYMEX price for natural gas (per Mcf)
$
3.10
2.11
0.99
47
%
NGL (per Bbl)
$
22.81
$
12.03
$
10.78
90
%
Net production:
Oil (MBbls)
2,531
959
1,572
164
%
Natural gas (MMcf)
7,205
1,567
5,638
360
%
NGLs (MBbls)
630
149
481
323
%
Total (MBoe) (1)
4,362
1,369
2,993
219
%
Average daily net production volume:
Oil (Bbls/d)
13,982
5,269
8,713
165
%
Natural gas (Mcf/d)
39,807
8,610
31,197
362
%
NGLs (Bbls/d)
3,481
819
2,662
325
%
Total (Boe/d) (1)
24,097
7,523
16,574
220
%
(1)
Calculated by converting natural gas to oil equivalent barrels at a ratio of six Mcf of natural gas to one Bbl of oil.
Oil, Natural Gas and NGL Sales Revenues
. Our total net revenues for the
first half
of
2017
(Successor)
were
$113.7 million
(or
296%
)
higher
than total net revenues for the
first half
of
2016
(Predecessor)
. Our revenues are a function of oil, natural gas and NGL volumes sold and average commodity prices realized.
Our net production volumes for oil, natural gas, and NGLs increased
164%
,
360%
and
323%
, respectively, between periods. The oil volume increase between periods resulted primarily from our drilling success in the Delaware Basin, as well as the addition of producing properties we acquired in the Silverback Acquisition. The Silverback Acquisition, which closed on December 28, 2016, added 371 MBbls of net oil production to our six months ended June 30, 2017 results. In addition, we have placed
38
operated wells on production in the Delaware Basin since the
second
quarter of 2016, which has added 1,479 MBbls of net oil production to the first six months of 2017. These oil volume increases were partially offset by normal production declines across several of our existing wells. Our natural gas and NGLs are produced concurrently with our crude oil volumes, resulting in a high correlation between fluctuations in our oil quantities sold and our natural gas and NGL quantities sold. Thus, the reasons that our natural gas and NGL sales volumes have increased significantly between periods similarly relate to the Silverback Acquisition and the
38
wells we have placed on production since the
second
quarter of 2016, partially offset by normal well
30
Table of Contents
production decline. In addition, the acreage we acquired from Silverback has shown a higher gas/oil ratio, and therefore our aggregate production is made up of a higher percentage of natural gas and NGL volumes during the first six months of 2017 (42%) as compared to the first half of 2016 (30%).
In addition to production-related increases in net revenue between periods, there were also significant increases in our average realized sales prices for oil, natural gas and NGLs when comparing the first six months of 2017 to the same 2016 period. Our average price for oil before the effects of hedging increased
32%
, our average price for natural gas before the effects of hedging increased
44%
, and our average price for NGLs increased
90%
between periods. Of the
32%
increase in our average realized oil price,
26%
of such increase was related to higher average NYMEX crude prices between periods, and the remaining
6%
was attributable to wider oil differentials in the second half of 2017 due to a portion of our oil volumes being trucked while wells awaited connection into nearby pipelines. The
44%
increase in our average realized natural gas price was similarly related to higher NYMEX prices between periods (NYMEX natural gas prices being up
47%
between periods) which effect was partially offset by wider gas differentials experienced in the first half of 2017. Of the overall
90%
increase in average realized NGL prices between periods, the majority of such increase was related to higher average Mont Belvieu spot prices for plant products from the first half of 2016 to the first half of 2017, and the remaining increase in NGL price was attributable to the fact that in August of 2016 our gas processor began transporting our NGLs to sales points via pipeline rather than trucking them.
Operating Expenses.
The following table sets forth selected operating expense data for the periods indicated:
Successor
Predecessor
Increase/(Decrease)
For the Six Months Ended June 30, 2017
For the Six Months Ended June 30, 2016
$
%
Operating Expenses (in thousands):
Lease operating expenses
$
15,551
$
6,639
$
8,912
134
%
Severance and ad valorem taxes
7,910
2,091
5,819
278
%
Gathering, processing and transportation expenses
12,647
2,589
10,058
388
%
Production costs per Boe:
Lease operating expenses
$
3.57
$
4.85
$
(1.28
)
(26
)%
Severance and ad valorem taxes
1.81
1.53
0.28
18
%
Gathering, processing and transportation expenses
2.90
1.89
1.01
53
%
Lease Operating Expenses.
Our LOE for the six months ended
June 30, 2017
(Successor)
increased
$8.9 million
compared to the first six months of 2016
(Predecessor)
. Higher LOE for the first half of 2017 was primarily related to a $6.6 million increase associated with a higher well count, 75 gross wells added through (i) successful drilling and (ii) as a result of the Silverback Acquisition, in addition to higher well workover activity between periods. Well workover costs increased by $2.3 million from the first half of 2016 to the first half of 2017 also in connection with our higher well count. We had
62
gross operated horizontal wells as of
June 30, 2016
as compared to
137
gross operated horizontal wells as of
June 30, 2017
(which excludes wells added in June as a result of the GMT Acquisition).
Our LOE on a per Boe basis, on the other hand, decreased when comparing the first six months of 2017 to the same 2016 period. LOE per Boe was
$3.57
for the six months ended June 30, 2017, which represents a decrease of
$1.28
per Boe (or
26%
) from the first six months of 2016. This decrease in rate was mainly due to flush production from new wells we drilled and completed over the past 12 months, which has the effect of reducing fixed and semi-variable costs on a per Boe basis.
Severance and Ad Valorem Taxes.
Severance taxes are primarily based on the market value of our production at the wellhead, and ad valorem taxes are generally based on the valuation of our oil and natural gas properties and vary across the different counties in which we operate. Severance and ad valorem taxes for the six months ended June 30, 2017
(Successor)
increased
$5.8 million (or
278%
) compared to the first six months of
2016
(Predecessor)
which was primarily due to higher oil, natural gas and NGL revenues between periods. Severance and ad valorem taxes as a percentage of our revenue remained relatively consistent at
5.2%
for the six months ended June 30,
2017
compared to
5.4%
for the same 2016 period.
Gathering, Processing and Transportation Expenses.
Gathering, processing and transportation costs (“GP&T”) for the six months ended
June 30, 2017
(Successor)
increased
$10.1 million
compared to the first six months of 2016
(Predecessor)
due to higher natural gas and NGL volumes sold between periods, which in turn resulted in a higher amount of plant processing fees and per unit transportation and gathering costs being incurred between periods. On a per BOE basis, our GP&T likewise increased from
$1.89
for the first half of 2016 to
$2.90
per Boe for the six months ended June 30, 2017. This increase in rate was mainly attributable to the change in our gas/oil ratio whereby a higher percentage of our total production was made up of natural gas and NGL volumes during the first half of 2017, and thus a higher portion of our aggregate production during this 2017 period was subject to gas gathering and transportation charges as well as gas processing fees. However, when our GP&T rate is evaluated
31
Table of Contents
based solely on natural gas and NGL production (i.e. excluding crude oil barrels) sold, such per BOE rate only increased slightly between periods from
$6.31
to
$6.91
for the first six months of 2016 and 2017, respectively.
Depreciation, Depletion, and Amortization.
The following table summarizes our DD&A for the periods indicated:
Successor
Predecessor
(in thousands)
For the Six Months Ended June 30, 2017
For the Six Months Ended June 30, 2016
Depreciation, depletion and amortization
$
60,460
$
42,485
Depreciation, depletion and amortization per Boe
13.86
31.03
Our DD&A rate can fluctuate as a result of finding and development costs, acquisitions, impairments, as well as changes in proved and proved developed reserves. For the six months ended
June 30, 2017
(Successor)
, DD&A expense amounted to
$60.5 million
, an increase of
$18.0 million
over the same 2016 period
(Predecessor)
. The primary factor contributing to higher DD&A in 2017 was the increase in overall production volumes between periods, which in turn resulted in
$92.7 million
of incremental DD&A expense being incurred during the first half of 2017. This
$92.7 million
of incremental DD&A was largely offset by a $74.9 million reduction in DD&A expense during the first six months of 2017, that was attributable to significantly lower DD&A rates between periods.
On a Boe basis our overall DD&A rate of
$13.86
for the first six months of 2017 was
55%
lower than the rate of
$31.03
for the same period in 2016. The primary factor contributing to this lower DD&A rate was substantial additions to our proved and proved developed reserves over the past 12 months, particularly in relation to our capitalized drilling and completion costs incurred over that same time period.
Exploration Expense.
The following table summarizes our exploration expenses for the periods indicated:
Successor
Predecessor
(in thousands)
For the Six Months Ended June 30, 2017
For the Six Months Ended June 30, 2016
Equity based compensation expense
$
667
$
—
Geological and geophysical costs
1,803
517
Exploration expense
$
2,470
$
517
Exploration
increased
$2.0 million
for the six months ended
June 30, 2017
(Successor)
compared to the same prior year period
(Predecessor)
. Exploration includes costs of topographical, G&G studies, rights of access to properties to conduct those studies, and salaries and other expenses of G&G personnel and consultants. The period over period increase in exploration expense is due to (i)
six
geologists added to our staff since the second quarter of 2016, and (ii) equity-based compensation awards that were granted to G&G personnel in 2017 and latter 2016 that were not likewise granted as of June 30, 2016.
General and Administrative Expenses.
The following table summarizes our G&A expenses for the periods indicated:
Successor
Predecessor
(in thousands)
For the Six Months Ended June 30, 2017
For the Six Months Ended June 30, 2016
Equity based compensation expense
$
4,928
$
—
Cash general and administrative expenses
17,778
4,888
General and administrative expenses
$
22,706
$
4,888
G&A expenses for the six months ended
June 30, 2017
(Successor)
increased
$17.8 million
over the same 2016 period
(Predecessor)
. This increase was primarily due to $8.8 million in higher employee salaries and related costs between periods,
$4.9 million
of stock-based compensation incurred during the first half of 2017 versus none in the same prior year period, $0.8 million of one-time G&A costs related to the Silverback Acquisition, and $2.1 million in increased professional fees. Employee-related costs were substantially higher during the first half of 2017 due to the number of administrative employees (i.e. non-billable to our joint interest partners) increasing from
28
at June 30, 2017 to
80
as of June 30, 2017, and professional fees were also higher due to costs associated with being a public company that were incurred during the 2017 period.
Other Income and Expenses.
The following table summarizes our other income and expenses for the periods indicated:
32
Table of Contents
Successor
Predecessor
(in thousands)
For the Six Months Ended June 30, 2017
For the Six Months Ended June 30, 2016
Other income (expense):
Gain (loss) on sale of oil and natural gas properties
7,357
(4
)
Interest expense
$
(1,117
)
$
(3,439
)
Net gain (loss) on derivative instruments
6,288
(5,925
)
Other income
—
6
Total other income (expense)
$
12,528
$
(9,362
)
Income tax (expense) benefit
$
(9,069
)
$
406
Gain on Sale of Oil and Natural Gas Properties.
In the first half of 2017
(Successor)
, we recorded a gain on sale of oil and natural gas properties of $7.1 million related to the sale of our Pecos County, Texas acreage.
Interest Expense.
For the six months ended
June 30, 2017
(Successor)
, we recorded
$1.1 million
in interest related to CRP’s credit facility. For the six months ended
June 30, 2016
(Predecessor)
, we recorded $1.3 million in interest related to CRP’s credit facility and $2.1 million on the term loan that was extinguished upon closing of the Business Combination. Our weighted average debt outstanding for the first six months of 2017 was $14.4 million versus $87.1 million for the first six months of 2016. Our weighted average effective cash interest rate was 3.52% during the first half of 2017 compared to 2.59% for the first half of 2016.
Net Gain (Loss) on Derivative Instruments.
Net gains and losses are a function of i) fluctuations in mark-to-market derivative fair values associated with corresponding changes in underlying commodity prices. and ii) monthly cash settlements of our hedged derivative positions. For the six months ended
June 30, 2017
(Successor)
, we recognized non-cash mark-to-market derivative gains of $6.4 million, and for the six months ended
June 30, 2016
(Predecessor)
, we recognized non-cash mark-to-market losses of $20.6 million. Cash derivative settlements, on the other hand, amounted to $0.1 million in losses and $14.7 million in gains for the first six months of 2017 and 2016, respectively.
Income Tax Expense
. During the six months ended
June 30, 2017
(Successor)
the Company recognized
$9.1 million
income tax expense. The Company recognized a tax benefit of
$0.4 million
in the six months ended
June 30, 2016
(Predecessor)
. The Company's provision for income taxes for the six months ended
June 30, 2017
differed from the amount that would be provided by applying the blended statutory U.S. federal, state, and local income tax rate of
36.1%
to pre-tax income because the Company released
$5.1 million
of its deferred tax asset valuation allowance in the first half of 2017, such that income tax expense of
$14.2 million
for the six months ended
June 30, 2017
was partially offset by the tax benefit associated with the portion of the valuation allowance released resulting in an effective tax rate of
21.1%
.
33
Table of Contents
Liquidity and Capital Resources
Overview
Our development and acquisition activities require us to make significant operating and capital expenditures. Historically, our primary sources of liquidity have been borrowings under CRP’s revolving credit facility, cash flows from operations and proceeds from asset dispositions and, prior to the Business Combination, capital contributions from CRP’s equity sponsors. To date, our primary use of capital has been for the acquisition and development of oil and natural gas properties.
The following table summarizes our capital expenditures incurred for the six months ended
June 30, 2017
:
(in millions)
Six Months Ended June 30, 2017
Drilling and completion capital expenditures
$
235.1
Land and other
26.3
Facilities, seismic and other
9.0
Total capital expenditures
270.4
We continually evaluate our capital needs and compare them to our capital resources. Our estimated capital expenditure budget for 2017 is $535.0 million to $625.0 million, which we expect to fund with cash flows from operations and borrowings under our credit facility. The drilling and completion (“D&C”) portion of our 2017 capital budget represents a significant increase over the $97.7 million of D&C expenditures incurred during 2016. This increased capital budget is in response to the higher level of anticipated cash flows to be generated from (i) new wells we drilled and completed in latter 2016 and plan to drill in 2017, (ii) wells we added in the Silverback Acquisition and GMT Acquisition and (iii) higher crude oil and natural gas prices experienced during the fourth quarter of 2016 and continuing into 2017, as well as our strong balance sheet position with minimal borrowings outstanding as of
June 30, 2017
.
Because we are the operator of a high percentage of our acreage, the amount and timing of these capital expenditures are largely discretionary. We could choose to defer a portion of these planned capital expenditures depending on a variety of factors, including, but not limited to, the success of our drilling activities, prevailing and anticipated prices for oil and natural gas, the availability of necessary equipment, infrastructure and capital, the receipt and timing of required regulatory permits and approvals, seasonal conditions, drilling and acquisition costs and the level of participation by other working interest owners.
Based upon current oil and natural gas price expectations for the remainder of
2017
, we believe that our cash flow from operations and borrowings under CRP’s revolving credit facility will provide us with sufficient liquidity to execute our current capital program. However, future cash flows are subject to a number of variables, including the level of oil and natural gas production and prices, and significant additional capital expenditures will be required to more fully develop our properties. We cannot ensure that operations and other needed capital will be available on acceptable terms or at all. In the event we make additional acquisitions and the amount of capital required is greater than the amount we have available for acquisitions at that time, we could be required to reduce the expected level of capital expenditures and/or seek additional capital. If we require additional capital for that or other reasons, we may seek such capital through traditional reserve base borrowings, asset sales, offerings of debt and equity securities or other means. If we are unable to obtain funds when needed or on acceptable terms, we may be required to curtail our current drilling program, which could result in a loss of acreage through lease expirations. In addition, we may not be able to complete acquisitions that may be favorable to us or finance the capital expenditures necessary to maintain our production or replace our reserves.
Working Capital Analysis
Our cash balances were
zero
and
$134.1 million
as of June 30, 2017 and December 31, 2016, respectively. Due to the amounts that accrue related to our drilling program, we may incur temporary working capital deficits. However, we expect that our cash flows from operating activities and availability under CRP’s credit agreement will be sufficient to fund our working capital needs. We expect that our pace of development, production volumes, commodity prices and differentials to NYMEX prices for our oil and natural gas production will be the largest variables affecting our working capital.
Analysis of Cash Flow Changes Between the
Six Months Ended
June 30, 2017
(Successor)
and
June 30, 2016
(Predecessor)
The following table summarizes our cash flows for the periods indicated:
34
Table of Contents
Successor
Predecessor
(in thousands)
For the Six Months Ended June 30, 2017
For the Six Months Ended June 30, 2016
Net cash provided by operating activities
$
93,140
$
35,604
Net cash used in investing activities
(595,325
)
(85,455
)
Net cash provided by financing activities
368,102
48,767
During the first half of 2017, we generated $93.1 million of cash provided by operating activities, an increase of $57.5 million from the same period in 2016. Cash provided by operating activities increased primarily due to higher crude oil, natural gas and NGL production volumes; higher realized sales prices for oil, natural gas and NGLs; and lower cash interest during the first half of 2017. These positive factors were partially offset by a decrease in cash settlements received on our derivative contracts, as well as higher lease operating expenses, severance and ad valorem taxes, GP&T expenses, exploration costs, and cash G&A expenses during the first half of 2017 as compared to the same period in 2016. Refer to “Results of Operations” for more information on the impact of volumes and prices on revenues and for more information on increases and decreases in certain expenses between periods.
During the first half of 2017, cash flows from operating activities and cash on hand were used to finance $198.3 million of drilling and development expenditures, while $333.5 million in net proceeds from the issuance of Class A common shares together with cash on hand, $35.0 in net borrowings under our credit facility, and proceeds from the sale of oil and gas properties were used to finance $405.2 million in oil and gas property acquisitions.
Revolving Credit Facility
Our consolidated subsidiary CRP has a credit agreement with a syndicate of banks that as of June 30, 2017 had a borrowing base of
$350.0 million
, which has been committed by lenders and is available for borrowing. A portion of the revolving credit facility in an aggregate amount not to exceed
$15.0 million
may be used to issue letters of credit for the account of CRP or other designated subsidiaries of the Company. As of
June 30, 2017
, the Company had
$314.1 million
in available borrowing capacity, which was net of
$35.0 million
in borrowings and
$0.9 million
in letters of credit outstanding.
The amount available to be borrowed under CRP's revolving credit facility is subject to a borrowing base that is redetermined semiannually each April 1 and October 1 by the lenders in their sole discretion. CRP's credit agreement also allows for two optional borrowing base redeterminations on January 1 and July 1. The borrowing base depends on, among other things, the volumes of CRP's proved oil and natural gas reserves and estimated cash flows from these reserves and its commodity hedge positions. The borrowing base will automatically be decreased by an amount equal to 25% of the aggregate notional amount of issued permitted senior unsecured notes unless such decrease is waived by the lenders. Upon a redetermination of the borrowing base, if borrowings in excess of the revised borrowing capacity are outstanding, CRP could be required to immediately repay a portion of its debt outstanding under its credit agreement. The credit facility provides for interest only payments until October 2019, when the credit agreement expires and all outstanding borrowings are due.
Borrowings under CRP’s revolving credit facility may be base rate loans or LIBOR loans. Interest is payable quarterly for base rate loans and at the end of the applicable interest period for LIBOR loans. LIBOR loans bear interest at LIBOR (adjusted for statutory reserve requirements) plus an applicable margin ranging from 225 to 325 basis points, depending on the percentage of the borrowing base utilized. Base rate loans bear interest at a rate per annum equal to the greatest of: (i) the agent bank’s prime rate; (ii) the federal funds effective rate plus 50 basis points; and (iii) the adjusted LIBOR rate for a one-month interest period plus 100 basis points, plus an applicable margin ranging from 125 to 225 basis points, depending on the percentage of the borrowing base utilized. At
June 30, 2017
, the weighted average interest rate on borrowings under CRP’s revolving credit facility was approximately
3.35%
. CRP also pays a commitment fee on unused amounts of its revolving credit facility of 50 basis points. CRP may repay any amounts borrowed prior to the maturity date without any premium or penalty other than customary LIBOR breakage costs.
CRP’s credit agreement contains restrictive covenants that limit its ability to, among other things: incur additional indebtedness; make investments and loans; enter into mergers; make or declare dividends; enter into commodity hedges exceeding a specified percentage of our expected production; enter into interest rate hedges exceeding a specified percentage of our outstanding indebtedness; incur liens; sell assets; and engage in transactions with affiliates.
CRP’s credit agreement also requires it to maintain compliance with the following financial ratios: (1) a current ratio, which is the ratio of CRP’s consolidated current assets (including unused commitments under its revolving credit facility and excluding non-cash assets under Financial Accounting Standards Board (“FASB”) Accounting Standard Codification (“ASC”) Topic 815,
Derivatives and Hedging
and certain restricted cash) to its consolidated current liabilities (excluding the current portion of long-term debt under our credit agreement and non-cash liabilities under ASC 815), of not less than 1.0 to 1.0; and (2) a leverage ratio, which is the ratio of Total Funded Debt (as defined in CRP’s credit agreement) to consolidated EBITDAX (as defined in
35
Table of Contents
CRP’s credit agreement) for the rolling four fiscal quarter period ending on such day, of not greater than 4.0 to 1.0.
CRP was in compliance with the covenants and the financial ratios described above as of
June 30, 2017
and through the filing of this report.
Off-Balance Sheet Arrangements
As of
June 30, 2017
, we had no off-balance sheet arrangements.
Critical Accounting Policies and Estimates
There have been no material changes during the
six
months ended
June 30, 2017
to the methodology applied by management for critical accounting policies previously disclosed in our 2016 Annual Report. Please refer to Part II, Item 7.
Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies and Estimates
in our 2016 Annual Report for a discussion of our critical accounting policies and estimates.
New Accounting Pronouncements
Please refer to
Note 1—Basis of Presentation and Summary of Significant Accounting Policies
under Part I, Item 1. of this quarterly report for new accounting matters.
36
Table of Contents
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are exposed to market risk, including the effects of adverse changes in commodity prices and interest rates as described below. The primary objective of the following information is to provide quantitative and qualitative information about our potential exposure to market risks. The term “market risk” refers to the risk of loss arising from adverse changes in oil and natural gas prices and interest rates. The disclosures are not meant to be precise indicators of expected future losses, but rather indicators of reasonably possible losses. All of our market risk sensitive instruments were entered into for purposes other than speculative trading.
Commodity Price Risk
Our major market risk exposure is in the pricing that we receive for our oil, natural gas and NGLs production. Pricing for oil, natural gas and NGLs has been volatile and unpredictable for several years, and we expect this volatility to continue in the future.
Due to this volatility, we have historically used, and we expect to continue to opportunistically use, commodity derivative instruments, such as swaps, collars and basis swaps, to hedge price risk associated with a portion of our anticipated production. Our hedging instruments allow us to reduce, but not eliminate, the potential effects of the variability in cash flow from operations due to fluctuations in oil and natural gas prices and provide increased certainty of cash flows for our drilling program and debt service requirements. These instruments provide only partial price protection against declines in oil and natural gas prices and may partially limit our potential gains from future increases in prices. CRP’s credit agreement limits its ability to enter into commodity hedges covering greater than 80% of its reasonably anticipated projected production volume.
Our open positions as of
June 30, 2017
:
Description & Production Period
Volume (Bbl)
Weighted Average Fixed Price ($/Bbl) (1)
Crude Oil Swaps:
July 2017 - December 2017
46,000
$
64.05
July 2017 - December 2017
18,400
54.65
July 2017 - December 2017
18,400
43.50
July 2017 - December 2017
18,400
44.85
July 2017 - December 2017
18,400
45.10
July 2017 - December 2017
55,200
44.80
July 2017 - December 2017
18,400
47.27
July 2017 - December 2017
18,400
49.00
July 2017 - December 2017
92,000
49.80
July 2017 - December 2017
36,800
52.35
January 2018 - December 2018
36,500
55.95
Crude Oil Basis Swaps:
July 2017 - November 2017
36,958
$
(0.20
)
July 2017 - November 2017
14,784
(0.20
)
(1)
The oil swap contracts are settled based on the month’s average daily NYMEX price of West Texas Intermediate Light Sweet Crude. The oil basis derivative contracts are settled based on the difference between the arithmetic average of WTI MIDLAND ARGUS and WTI ARGUS during the relevant calculation period.
Description & Production Period
Volume (MMBtu)
Weighted Average Fixed Price ($/MMBtu) (1)
Natural Gas Swaps:
July 2017 - December 2017
736,000
$
2.94
(1)
The natural gas derivative contracts are settled based on the month’s average daily NYMEX price of Henry Hub Natural Gas.
The fair value of these commodity derivative instruments at
June 30, 2017
was a net asset of
$1.5 million
. A hypothetical upward or downward shift of 10% per Bbl in the NYMEX forward curve for crude oil as of
June 30, 2017
would cause a
$1.8 million
increase or decrease, respectively, in this fair value liability, and a hypothetical upward or downward shift of 10% per Mcf in the NYMEX forward curve for natural gas as of
June 30, 2017
would cause a
$0.2 million
increase or decrease, respectively, in this fair value liability.
37
Table of Contents
Interest Rate Risk
At
June 30, 2017
, we had
$35.0 million
of debt outstanding, with a weighted average interest rate of
3.35%
. Interest is calculated under the terms of CRP’s credit agreement based on a LIBOR spread. Assuming no change in the amount outstanding, the impact on interest expense of a 1.0% increase or decrease in the assumed weighted average interest rate would be approximately
$0.4 million
per year. We do not currently have or intend to enter into any derivative arrangements to protect against fluctuations in interest rates applicable to our outstanding indebtedness.
38
Table of Contents
Item 4. Controls and Procedures
Evaluation of Disclosure Control and Procedures
In accordance with Rules 13a-15 and 15d-15 under the Exchange Act, we have evaluated, under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of June 30, 2017. Our disclosure controls and procedures are designed to provide reasonable assurance that the information required to be disclosed by us in reports that we file under the Exchange Act is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure and is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. Based upon that evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of June 30, 2017 at the reasonable assurance level.
Changes in Internal Control over Financial Reporting
There have not been any changes in our internal control over financial reporting that occurred during the three months ended June 30, 2017 that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.
39
Table of Contents
PART II. OTHER INFORMATION
Item 1. Legal Proceedings.
From time to time, we are party to ongoing legal proceedings in the ordinary course of business, including workers’ compensation claims and employment related disputes. While the outcome of these proceedings cannot be predicted with certainty, we do not believe the results of these proceedings, individually or in the aggregate, will have a material adverse effect on our business, financial condition, results of operations or liquidity.
Item 1A. Risk Factors.
In addition to the other information set forth in this report, you should carefully consider the risk factors and other cautionary statements described under the heading “Item 1A. Risk Factors” included in our Annual Report on Form 10-K for the year ended
December 31, 2016
(“2016 Annual Report”) and the risk factors and other cautionary statements contained in our other SEC filings, which could materially affect our businesses, financial condition, or future results. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition, or future results. There have been no material changes in our risk factors from those described in our 2016 Annual Report or our other SEC filings.
Item 6. Exhibits.
Exhibits not incorporated by reference to a prior filing are designated by an asterisk (*) and are filed herewith; all exhibits not so designated are incorporated by reference to a prior SEC filing as indicated.
Exhibit
Number
Description of Exhibit
2.1
Purchase and Sale Agreement, dated April 28, 2017, between GMT Exploration Company LLC and Centennial Resource Production, LLC (incorporated by reference to Exhibit 2.1 to the Registrant’s Current Report on Form 8-K filed with the SEC on May 1, 2017).
3.1
Second Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on October 11, 2016).
3.2
Amended and Restated Bylaws (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on October 7, 2016).
3.3
Fifth Amended and Restated Limited Liability Company Agreement of Centennial Resource Production, LLC dated as of October 11, 2016 (incorporated by reference to Exhibit 10.5 to the Registrant’s Current Report on Form 8-K filed with the SEC on October 11, 2016).
3.4
Amendment No. 1 to Fifth Amended and Restated Limited Liability Company Agreement of Centennial Resource Production, LLC dated as of December 28, 2016 (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed with the SEC on December 29, 2016).
3.5
Amendment No. 2 to Fifth Amended and Restated Limited Liability Company Agreement of Centennial Resource Production, LLC dated as of March 20, 2017 (incorporated by reference to Exhibit 3.5 to the Registrant’s Annual Report on Form 10-K filed with the SEC on March 23, 2017).
10.1
Fourth Amendment to Amended and Restated Credit Agreement, dated as of April 28, 2017, by and among Centennial Resource Production, LLC, as borrower, and JPMorgan Chase Bank, N.A., as administrative agent, and the lenders and guarantors party thereto (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed with the SEC on May 1, 2017).
10.2
Form of Subscription Agreement (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed with the SEC on May 5, 2017).
31.1*
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1*
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350.
32.2*
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350.
101.INS*
XBRL Instance Document.
101.SCH*
XBRL Taxonomy Extension Schema Document.
101.CAL*
XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF*
XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB*
XBRL Taxonomy Extension Label Linkbase Document.
101.PRE*
XBRL Taxonomy Extension Presentation Linkbase Document.
40
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereto duly authorized.
CENTENNIAL RESOURCE DEVELOPMENT, INC.
By:
/s/ GEORGE S. GLYPHIS
George S. Glyphis
Chief Financial Officer, Treasurer and Assistant Secretary (Principal Financial Officer)
Date:
August 8, 2017
41