Companies:
10,795
total market cap:
$144.513 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
This company appears to have been delisted
Reason: Acquired by Hyatt Hotels Corporation(H)
Last recorded trade on: August 15, 2025
Source:
https://newsroom.hyatt.com/063025-Hyatt-Announces-Agreement-to-Sell-Playas-Owned-Real-Estate-Portfolio-to-Tortuga-for-2-0-Billion
Playa Hotels & Resorts
PLYA
#5204
Rank
$1.65 B
Marketcap
๐บ๐ธ
United States
Country
$13.48
Share price
0.00%
Change (1 day)
33.60%
Change (1 year)
๐จ Hotels
๐ด Travel
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Playa Hotels & Resorts
Quarterly Reports (10-Q)
Financial Year FY2023 Q1
Playa Hotels & Resorts - 10-Q quarterly report FY2023 Q1
Text size:
Small
Medium
Large
0001692412
12/31
2023
Q1
false
http://fasb.org/us-gaap/2022#PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
http://fasb.org/us-gaap/2022#PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
P1Y
http://fasb.org/us-gaap/2022#PrepaidExpenseAndOtherAssets
http://fasb.org/us-gaap/2022#PrepaidExpenseAndOtherAssets
0001692412
2023-01-01
2023-03-31
0001692412
2023-04-28
xbrli:shares
0001692412
2023-03-31
iso4217:USD
0001692412
2022-12-31
iso4217:EUR
xbrli:shares
0001692412
plya:HotelPackageMember
2023-01-01
2023-03-31
0001692412
plya:HotelPackageMember
2022-01-01
2022-03-31
0001692412
plya:HotelNonPackageMember
2023-01-01
2023-03-31
0001692412
plya:HotelNonPackageMember
2022-01-01
2022-03-31
0001692412
plya:ThePlayaCollectionMember
2023-01-01
2023-03-31
0001692412
plya:ThePlayaCollectionMember
2022-01-01
2022-03-31
0001692412
plya:ManagementFeesMember
2023-01-01
2023-03-31
0001692412
plya:ManagementFeesMember
2022-01-01
2022-03-31
0001692412
plya:CostReimbursementsMember
2023-01-01
2023-03-31
0001692412
plya:CostReimbursementsMember
2022-01-01
2022-03-31
0001692412
2022-01-01
2022-03-31
iso4217:USD
xbrli:shares
0001692412
us-gaap:CommonStockMember
2021-12-31
0001692412
us-gaap:TreasuryStockCommonMember
2021-12-31
0001692412
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001692412
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-12-31
0001692412
us-gaap:RetainedEarningsMember
2021-12-31
0001692412
2021-12-31
0001692412
us-gaap:RetainedEarningsMember
2022-01-01
2022-03-31
0001692412
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-01-01
2022-03-31
0001692412
us-gaap:CommonStockMember
2022-01-01
2022-03-31
0001692412
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-03-31
0001692412
us-gaap:CommonStockMember
2022-03-31
0001692412
us-gaap:TreasuryStockCommonMember
2022-03-31
0001692412
us-gaap:AdditionalPaidInCapitalMember
2022-03-31
0001692412
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-03-31
0001692412
us-gaap:RetainedEarningsMember
2022-03-31
0001692412
2022-03-31
0001692412
us-gaap:CommonStockMember
2022-12-31
0001692412
us-gaap:TreasuryStockCommonMember
2022-12-31
0001692412
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001692412
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-12-31
0001692412
us-gaap:RetainedEarningsMember
2022-12-31
0001692412
us-gaap:RetainedEarningsMember
2023-01-01
2023-03-31
0001692412
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-03-31
0001692412
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0001692412
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-03-31
0001692412
us-gaap:TreasuryStockCommonMember
2023-01-01
2023-03-31
0001692412
us-gaap:CommonStockMember
2023-03-31
0001692412
us-gaap:TreasuryStockCommonMember
2023-03-31
0001692412
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001692412
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-03-31
0001692412
us-gaap:RetainedEarningsMember
2023-03-31
plya:resort
0001692412
us-gaap:OperatingSegmentsMember
plya:YucatanPeninsulaSegmentMember
plya:HotelPackageMember
2023-01-01
2023-03-31
0001692412
plya:PacificCoastSegmentMember
us-gaap:OperatingSegmentsMember
plya:HotelPackageMember
2023-01-01
2023-03-31
0001692412
us-gaap:OperatingSegmentsMember
plya:HotelPackageMember
plya:DominicanRepublicSegmentMember
2023-01-01
2023-03-31
0001692412
us-gaap:OperatingSegmentsMember
plya:HotelPackageMember
plya:JamaicaSegmentMember
2023-01-01
2023-03-31
0001692412
plya:CorporateAndReconcilingItemsMember
plya:HotelPackageMember
2023-01-01
2023-03-31
0001692412
plya:HotelNonPackageMember
us-gaap:OperatingSegmentsMember
plya:YucatanPeninsulaSegmentMember
2023-01-01
2023-03-31
0001692412
plya:PacificCoastSegmentMember
plya:HotelNonPackageMember
us-gaap:OperatingSegmentsMember
2023-01-01
2023-03-31
0001692412
plya:HotelNonPackageMember
us-gaap:OperatingSegmentsMember
plya:DominicanRepublicSegmentMember
2023-01-01
2023-03-31
0001692412
plya:HotelNonPackageMember
us-gaap:OperatingSegmentsMember
plya:JamaicaSegmentMember
2023-01-01
2023-03-31
0001692412
plya:HotelNonPackageMember
plya:CorporateAndReconcilingItemsMember
2023-01-01
2023-03-31
0001692412
plya:ThePlayaCollectionMember
us-gaap:OperatingSegmentsMember
plya:YucatanPeninsulaSegmentMember
2023-01-01
2023-03-31
0001692412
plya:PacificCoastSegmentMember
plya:ThePlayaCollectionMember
us-gaap:OperatingSegmentsMember
2023-01-01
2023-03-31
0001692412
plya:ThePlayaCollectionMember
us-gaap:OperatingSegmentsMember
plya:DominicanRepublicSegmentMember
2023-01-01
2023-03-31
0001692412
plya:ThePlayaCollectionMember
us-gaap:OperatingSegmentsMember
plya:JamaicaSegmentMember
2023-01-01
2023-03-31
0001692412
plya:ThePlayaCollectionMember
plya:CorporateAndReconcilingItemsMember
2023-01-01
2023-03-31
0001692412
plya:ManagementFeesMember
us-gaap:OperatingSegmentsMember
plya:YucatanPeninsulaSegmentMember
2023-01-01
2023-03-31
0001692412
plya:PacificCoastSegmentMember
plya:ManagementFeesMember
us-gaap:OperatingSegmentsMember
2023-01-01
2023-03-31
0001692412
plya:ManagementFeesMember
us-gaap:OperatingSegmentsMember
plya:DominicanRepublicSegmentMember
2023-01-01
2023-03-31
0001692412
plya:ManagementFeesMember
us-gaap:OperatingSegmentsMember
plya:JamaicaSegmentMember
2023-01-01
2023-03-31
0001692412
plya:ManagementFeesMember
plya:CorporateAndReconcilingItemsMember
2023-01-01
2023-03-31
0001692412
plya:CostReimbursementsMember
us-gaap:OperatingSegmentsMember
plya:YucatanPeninsulaSegmentMember
2023-01-01
2023-03-31
0001692412
plya:CostReimbursementsMember
plya:PacificCoastSegmentMember
us-gaap:OperatingSegmentsMember
2023-01-01
2023-03-31
0001692412
plya:CostReimbursementsMember
us-gaap:OperatingSegmentsMember
plya:DominicanRepublicSegmentMember
2023-01-01
2023-03-31
0001692412
plya:CostReimbursementsMember
us-gaap:OperatingSegmentsMember
plya:JamaicaSegmentMember
2023-01-01
2023-03-31
0001692412
plya:CostReimbursementsMember
plya:CorporateAndReconcilingItemsMember
2023-01-01
2023-03-31
0001692412
us-gaap:OperatingSegmentsMember
plya:YucatanPeninsulaSegmentMember
2023-01-01
2023-03-31
0001692412
plya:PacificCoastSegmentMember
us-gaap:OperatingSegmentsMember
2023-01-01
2023-03-31
0001692412
us-gaap:OperatingSegmentsMember
plya:DominicanRepublicSegmentMember
2023-01-01
2023-03-31
0001692412
us-gaap:OperatingSegmentsMember
plya:JamaicaSegmentMember
2023-01-01
2023-03-31
0001692412
plya:CorporateAndReconcilingItemsMember
2023-01-01
2023-03-31
0001692412
us-gaap:OperatingSegmentsMember
plya:YucatanPeninsulaSegmentMember
plya:HotelPackageMember
2022-01-01
2022-03-31
0001692412
plya:PacificCoastSegmentMember
us-gaap:OperatingSegmentsMember
plya:HotelPackageMember
2022-01-01
2022-03-31
0001692412
us-gaap:OperatingSegmentsMember
plya:HotelPackageMember
plya:DominicanRepublicSegmentMember
2022-01-01
2022-03-31
0001692412
us-gaap:OperatingSegmentsMember
plya:HotelPackageMember
plya:JamaicaSegmentMember
2022-01-01
2022-03-31
0001692412
plya:CorporateAndReconcilingItemsMember
plya:HotelPackageMember
2022-01-01
2022-03-31
0001692412
plya:HotelNonPackageMember
us-gaap:OperatingSegmentsMember
plya:YucatanPeninsulaSegmentMember
2022-01-01
2022-03-31
0001692412
plya:PacificCoastSegmentMember
plya:HotelNonPackageMember
us-gaap:OperatingSegmentsMember
2022-01-01
2022-03-31
0001692412
plya:HotelNonPackageMember
us-gaap:OperatingSegmentsMember
plya:DominicanRepublicSegmentMember
2022-01-01
2022-03-31
0001692412
plya:HotelNonPackageMember
us-gaap:OperatingSegmentsMember
plya:JamaicaSegmentMember
2022-01-01
2022-03-31
0001692412
plya:HotelNonPackageMember
plya:CorporateAndReconcilingItemsMember
2022-01-01
2022-03-31
0001692412
plya:ThePlayaCollectionMember
us-gaap:OperatingSegmentsMember
plya:YucatanPeninsulaSegmentMember
2022-01-01
2022-03-31
0001692412
plya:PacificCoastSegmentMember
plya:ThePlayaCollectionMember
us-gaap:OperatingSegmentsMember
2022-01-01
2022-03-31
0001692412
plya:ThePlayaCollectionMember
us-gaap:OperatingSegmentsMember
plya:DominicanRepublicSegmentMember
2022-01-01
2022-03-31
0001692412
plya:ThePlayaCollectionMember
us-gaap:OperatingSegmentsMember
plya:JamaicaSegmentMember
2022-01-01
2022-03-31
0001692412
plya:ThePlayaCollectionMember
plya:CorporateAndReconcilingItemsMember
2022-01-01
2022-03-31
0001692412
plya:ManagementFeesMember
us-gaap:OperatingSegmentsMember
plya:YucatanPeninsulaSegmentMember
2022-01-01
2022-03-31
0001692412
plya:PacificCoastSegmentMember
plya:ManagementFeesMember
us-gaap:OperatingSegmentsMember
2022-01-01
2022-03-31
0001692412
plya:ManagementFeesMember
us-gaap:OperatingSegmentsMember
plya:DominicanRepublicSegmentMember
2022-01-01
2022-03-31
0001692412
plya:ManagementFeesMember
us-gaap:OperatingSegmentsMember
plya:JamaicaSegmentMember
2022-01-01
2022-03-31
0001692412
plya:ManagementFeesMember
plya:CorporateAndReconcilingItemsMember
2022-01-01
2022-03-31
0001692412
plya:CostReimbursementsMember
us-gaap:OperatingSegmentsMember
plya:YucatanPeninsulaSegmentMember
2022-01-01
2022-03-31
0001692412
plya:CostReimbursementsMember
plya:PacificCoastSegmentMember
us-gaap:OperatingSegmentsMember
2022-01-01
2022-03-31
0001692412
plya:CostReimbursementsMember
us-gaap:OperatingSegmentsMember
plya:DominicanRepublicSegmentMember
2022-01-01
2022-03-31
0001692412
plya:CostReimbursementsMember
us-gaap:OperatingSegmentsMember
plya:JamaicaSegmentMember
2022-01-01
2022-03-31
0001692412
plya:CostReimbursementsMember
plya:CorporateAndReconcilingItemsMember
2022-01-01
2022-03-31
0001692412
us-gaap:OperatingSegmentsMember
plya:YucatanPeninsulaSegmentMember
2022-01-01
2022-03-31
0001692412
plya:PacificCoastSegmentMember
us-gaap:OperatingSegmentsMember
2022-01-01
2022-03-31
0001692412
us-gaap:OperatingSegmentsMember
plya:DominicanRepublicSegmentMember
2022-01-01
2022-03-31
0001692412
us-gaap:OperatingSegmentsMember
plya:JamaicaSegmentMember
2022-01-01
2022-03-31
0001692412
plya:CorporateAndReconcilingItemsMember
2022-01-01
2022-03-31
0001692412
srt:RevisionOfPriorPeriodReclassificationAdjustmentMember
us-gaap:OperatingSegmentsMember
plya:HotelPackageMember
2022-01-01
2022-03-31
0001692412
srt:RevisionOfPriorPeriodReclassificationAdjustmentMember
plya:ThePlayaCollectionMember
us-gaap:OperatingSegmentsMember
2022-01-01
2022-03-31
0001692412
us-gaap:LandBuildingsAndImprovementsMember
2023-03-31
0001692412
us-gaap:LandBuildingsAndImprovementsMember
2022-12-31
0001692412
us-gaap:MachineryAndEquipmentMember
2023-03-31
0001692412
us-gaap:MachineryAndEquipmentMember
2022-12-31
0001692412
us-gaap:FurnitureAndFixturesMember
2023-03-31
0001692412
us-gaap:FurnitureAndFixturesMember
2022-12-31
0001692412
us-gaap:ConstructionInProgressMember
2023-03-31
0001692412
us-gaap:ConstructionInProgressMember
2022-12-31
0001692412
us-gaap:PropertyInsuranceProductLineMember
plya:HurricaneFionaMember
2023-01-01
2023-03-31
0001692412
plya:BusinessInterruptionAndPropertyDamageInsuranceMember
plya:HurricaneFionaMember
2023-01-01
2023-03-31
0001692412
plya:BusinessInterruptionAndPropertyDamageInsuranceMember
plya:HurricaneFionaMember
us-gaap:SubsequentEventMember
2023-04-01
2023-04-30
0001692412
srt:MinimumMember
2023-03-31
0001692412
srt:MaximumMember
2023-03-31
0001692412
plya:DavidsonKempnerCapitalManagementLPDKCMMember
plya:A2022TermLoanMember
plya:SeniorSecuredCreditFacilitiesMember
us-gaap:MediumTermNotesMember
srt:AffiliatedEntityMember
2022-12-31
0001692412
plya:A2022TermLoanMember
plya:SeniorSecuredCreditFacilitiesMember
plya:HGVoraCapitalManagementLLCMember
us-gaap:MediumTermNotesMember
srt:AffiliatedEntityMember
2023-03-31
0001692412
plya:A2022TermLoanMember
plya:SeniorSecuredCreditFacilitiesMember
plya:HGVoraCapitalManagementLLCMember
us-gaap:MediumTermNotesMember
srt:AffiliatedEntityMember
2022-12-31
0001692412
plya:AppleLeisureGroupMember
plya:PackageRevenueMember
srt:AffiliatedEntityMember
2023-01-01
2023-03-31
0001692412
plya:AppleLeisureGroupMember
plya:PackageRevenueMember
srt:AffiliatedEntityMember
2022-01-01
2022-03-31
0001692412
plya:CostReimbursementsMember
plya:SagicorMember
srt:AffiliatedEntityMember
2023-01-01
2023-03-31
0001692412
plya:CostReimbursementsMember
plya:SagicorMember
srt:AffiliatedEntityMember
2022-01-01
2022-03-31
0001692412
plya:HyattMember
plya:FranchiseFeesMember
srt:AffiliatedEntityMember
2023-01-01
2023-03-31
0001692412
plya:HyattMember
plya:FranchiseFeesMember
srt:AffiliatedEntityMember
2022-01-01
2022-03-31
0001692412
plya:InsurancePremiumsMember
plya:SagicorMember
srt:AffiliatedEntityMember
2023-01-01
2023-03-31
0001692412
plya:InsurancePremiumsMember
plya:SagicorMember
srt:AffiliatedEntityMember
2022-01-01
2022-03-31
0001692412
plya:LeasePaymentsMember
srt:ChiefExecutiveOfficerMember
2023-01-01
2023-03-31
0001692412
plya:LeasePaymentsMember
srt:ChiefExecutiveOfficerMember
2022-01-01
2022-03-31
0001692412
plya:DavidKempnerCapitalManagementLPMember
us-gaap:InterestExpenseMember
srt:AffiliatedEntityMember
2023-01-01
2023-03-31
0001692412
plya:DavidKempnerCapitalManagementLPMember
us-gaap:InterestExpenseMember
srt:AffiliatedEntityMember
2022-01-01
2022-03-31
0001692412
plya:AMResortsMember
plya:ManagementFeesMember
srt:AffiliatedEntityMember
2023-01-01
2023-03-31
0001692412
plya:AMResortsMember
plya:ManagementFeesMember
srt:AffiliatedEntityMember
2022-01-01
2022-03-31
0001692412
plya:MarketingFeesMember
plya:AMResortsMember
srt:AffiliatedEntityMember
2023-01-01
2023-03-31
0001692412
plya:MarketingFeesMember
plya:AMResortsMember
srt:AffiliatedEntityMember
2022-01-01
2022-03-31
0001692412
2023-02-09
0001692412
2022-09-30
0001692412
plya:RestrictedStockandPerformanceSharesMember
2023-03-31
0001692412
us-gaap:RestrictedStockUnitsRSUMember
2023-03-31
0001692412
plya:RestrictedStockandRestrictedStockUnitsRSUsMember
2022-12-31
0001692412
plya:RestrictedStockandRestrictedStockUnitsRSUsMember
2023-01-01
2023-03-31
0001692412
plya:RestrictedStockandRestrictedStockUnitsRSUsMember
2023-03-31
0001692412
us-gaap:PerformanceSharesMember
2023-01-01
2023-03-31
0001692412
plya:PerformanceSharesMarketConditionMember
2023-01-01
2023-03-31
xbrli:pure
0001692412
plya:PerformanceSharesPerformanceConditionMember
2023-01-01
2023-03-31
0001692412
srt:MinimumMember
us-gaap:PerformanceSharesMember
2023-01-01
2023-03-31
0001692412
us-gaap:PerformanceSharesMember
srt:MaximumMember
2023-01-01
2023-03-31
0001692412
plya:PerformanceSharesMarketConditionMember
2023-01-18
2023-01-18
0001692412
plya:PerformanceSharesPerformanceConditionMember
2023-01-18
2023-01-18
0001692412
us-gaap:PerformanceSharesMember
2022-12-31
0001692412
us-gaap:PerformanceSharesMember
2023-03-31
0001692412
us-gaap:PerformanceSharesMember
2022-01-01
2022-03-31
0001692412
us-gaap:RestrictedStockMember
2023-01-01
2023-03-31
0001692412
us-gaap:RestrictedStockMember
2022-01-01
2022-03-31
0001692412
us-gaap:PerformanceSharesMember
2023-01-01
2023-03-31
0001692412
us-gaap:PerformanceSharesMember
2022-01-01
2022-03-31
0001692412
plya:RestrictedStockandRestrictedStockUnitsRSUsMember
2022-01-01
2022-03-31
0001692412
plya:RestrictedStockandRestrictedStockUnitsRSUsMember
2023-01-01
2023-03-31
0001692412
us-gaap:RevolvingCreditFacilityMember
us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember
plya:SeniorSecuredCreditFacilitiesMember
us-gaap:LineOfCreditMember
2023-01-01
2023-03-31
0001692412
us-gaap:RevolvingCreditFacilityMember
plya:SeniorSecuredCreditFacilitiesMember
us-gaap:LineOfCreditMember
2023-03-31
0001692412
us-gaap:RevolvingCreditFacilityMember
plya:SeniorSecuredCreditFacilitiesMember
us-gaap:LineOfCreditMember
2022-12-31
0001692412
us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember
plya:A2022TermLoanMember
plya:A2022SeniorSecuredCreditFacilityMember
us-gaap:MediumTermNotesMember
2023-01-01
2023-03-31
0001692412
plya:A2022TermLoanMember
plya:SeniorSecuredCreditFacilitiesMember
us-gaap:MediumTermNotesMember
2023-03-31
0001692412
plya:A2022TermLoanMember
plya:SeniorSecuredCreditFacilitiesMember
us-gaap:MediumTermNotesMember
2022-12-31
0001692412
plya:SeniorSecuredCreditFacilitiesMember
us-gaap:MediumTermNotesMember
2023-03-31
0001692412
plya:SeniorSecuredCreditFacilitiesMember
us-gaap:MediumTermNotesMember
2022-12-31
0001692412
us-gaap:RevolvingCreditFacilityMember
srt:MinimumMember
plya:SeniorSecuredCreditFacilitiesMember
us-gaap:LineOfCreditMember
2023-01-01
2023-03-31
0001692412
us-gaap:RevolvingCreditFacilityMember
plya:SeniorSecuredCreditFacilitiesMember
srt:MaximumMember
us-gaap:LineOfCreditMember
2023-01-01
2023-03-31
0001692412
us-gaap:RevolvingCreditFacilityMember
us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember
plya:A2022SeniorSecuredCreditFacilityMember
srt:MaximumMember
us-gaap:LineOfCreditMember
2023-01-01
2023-03-31
0001692412
us-gaap:RevolvingCreditFacilityMember
us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember
srt:MinimumMember
plya:A2022SeniorSecuredCreditFacilityMember
us-gaap:LineOfCreditMember
2023-01-01
2023-03-31
0001692412
us-gaap:RevolvingCreditFacilityMember
plya:A2022SeniorSecuredCreditFacilityMember
us-gaap:LineOfCreditMember
2022-12-16
0001692412
plya:A2022TermLoanMember
plya:A2022SeniorSecuredCreditFacilityMember
us-gaap:MediumTermNotesMember
2022-12-16
0001692412
us-gaap:RevolvingCreditFacilityMember
plya:A2022SeniorSecuredCreditFacilityMember
us-gaap:LineOfCreditMember
2023-01-01
2023-03-31
0001692412
us-gaap:InterestRateSwapMember
2023-03-31
plya:derivativeContract
0001692412
plya:InterestRateSwapOneMember
2023-03-31
0001692412
plya:InterestRateSwapTwoMember
2023-03-31
0001692412
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2022-12-31
0001692412
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2021-12-31
0001692412
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2023-01-01
2023-03-31
0001692412
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2022-01-01
2022-03-31
0001692412
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2023-03-31
0001692412
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2022-03-31
0001692412
us-gaap:InterestExpenseMember
us-gaap:InterestRateSwapMember
2023-01-01
2023-03-31
0001692412
us-gaap:InterestExpenseMember
us-gaap:InterestRateSwapMember
2022-01-01
2022-03-31
0001692412
us-gaap:NondesignatedMember
us-gaap:DerivativeFinancialInstrumentsAssetsMember
us-gaap:InterestRateSwapMember
2023-03-31
0001692412
us-gaap:NondesignatedMember
us-gaap:DerivativeFinancialInstrumentsAssetsMember
us-gaap:InterestRateSwapMember
2022-12-31
0001692412
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:InterestRateSwapMember
2022-12-31
0001692412
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:InterestRateSwapMember
2022-12-31
0001692412
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:InterestRateSwapMember
2022-12-31
0001692412
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:InterestRateSwapMember
2022-12-31
0001692412
us-gaap:CarryingReportedAmountFairValueDisclosureMember
plya:TermLoanMember
us-gaap:MediumTermNotesMember
2023-03-31
0001692412
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel1Member
plya:TermLoanMember
us-gaap:MediumTermNotesMember
2023-03-31
0001692412
us-gaap:EstimateOfFairValueFairValueDisclosureMember
plya:TermLoanMember
us-gaap:FairValueInputsLevel2Member
us-gaap:MediumTermNotesMember
2023-03-31
0001692412
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
plya:TermLoanMember
us-gaap:MediumTermNotesMember
2023-03-31
0001692412
us-gaap:CarryingReportedAmountFairValueDisclosureMember
plya:TermLoanMember
us-gaap:MediumTermNotesMember
2022-12-31
0001692412
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel1Member
plya:TermLoanMember
us-gaap:MediumTermNotesMember
2022-12-31
0001692412
us-gaap:EstimateOfFairValueFairValueDisclosureMember
plya:TermLoanMember
us-gaap:FairValueInputsLevel2Member
us-gaap:MediumTermNotesMember
2022-12-31
0001692412
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
plya:TermLoanMember
us-gaap:MediumTermNotesMember
2022-12-31
0001692412
us-gaap:InterestRateSwapMember
plya:MeasurementInputForecastedLIBORMember
2023-03-31
0001692412
2022-01-01
0001692412
plya:YucatanPeninsulaSegmentMember
2023-03-31
0001692412
plya:YucatanPeninsulaSegmentMember
2022-12-31
0001692412
plya:PacificCoastSegmentMember
2023-03-31
0001692412
plya:PacificCoastSegmentMember
2022-12-31
0001692412
plya:DominicanRepublicSegmentMember
2022-12-31
0001692412
plya:DominicanRepublicSegmentMember
2023-03-31
0001692412
plya:JamaicaSegmentMember
2023-03-31
0001692412
plya:JamaicaSegmentMember
2022-12-31
0001692412
us-gaap:LicensingAgreementsMember
2023-03-31
0001692412
us-gaap:LicensingAgreementsMember
2022-12-31
0001692412
plya:ManagementContractMember
2023-03-31
0001692412
plya:ManagementContractMember
2022-12-31
0001692412
us-gaap:ComputerSoftwareIntangibleAssetMember
2023-03-31
0001692412
us-gaap:ComputerSoftwareIntangibleAssetMember
2022-12-31
0001692412
us-gaap:OtherIntangibleAssetsMember
2023-03-31
0001692412
us-gaap:OtherIntangibleAssetsMember
2022-12-31
0001692412
plya:HurricaneFionaMember
2023-01-01
2023-03-31
plya:segment
0001692412
us-gaap:OperatingSegmentsMember
plya:YucatanPeninsulaSegmentMember
plya:SegmentOwnedRevenueMember
2023-01-01
2023-03-31
0001692412
us-gaap:OperatingSegmentsMember
plya:YucatanPeninsulaSegmentMember
plya:SegmentOwnedRevenueMember
2022-01-01
2022-03-31
0001692412
plya:PacificCoastSegmentMember
us-gaap:OperatingSegmentsMember
plya:SegmentOwnedRevenueMember
2023-01-01
2023-03-31
0001692412
plya:PacificCoastSegmentMember
us-gaap:OperatingSegmentsMember
plya:SegmentOwnedRevenueMember
2022-01-01
2022-03-31
0001692412
us-gaap:OperatingSegmentsMember
plya:DominicanRepublicSegmentMember
plya:SegmentOwnedRevenueMember
2023-01-01
2023-03-31
0001692412
us-gaap:OperatingSegmentsMember
plya:DominicanRepublicSegmentMember
plya:SegmentOwnedRevenueMember
2022-01-01
2022-03-31
0001692412
us-gaap:OperatingSegmentsMember
plya:SegmentOwnedRevenueMember
plya:JamaicaSegmentMember
2023-01-01
2023-03-31
0001692412
us-gaap:OperatingSegmentsMember
plya:SegmentOwnedRevenueMember
plya:JamaicaSegmentMember
2022-01-01
2022-03-31
0001692412
us-gaap:OperatingSegmentsMember
plya:SegmentOwnedRevenueMember
2023-01-01
2023-03-31
0001692412
us-gaap:OperatingSegmentsMember
plya:SegmentOwnedRevenueMember
2022-01-01
2022-03-31
0001692412
us-gaap:ProductAndServiceOtherMember
us-gaap:MaterialReconcilingItemsMember
2023-01-01
2023-03-31
0001692412
us-gaap:ProductAndServiceOtherMember
us-gaap:MaterialReconcilingItemsMember
2022-01-01
2022-03-31
0001692412
plya:ManagementFeesMember
us-gaap:MaterialReconcilingItemsMember
2023-01-01
2023-03-31
0001692412
plya:ManagementFeesMember
us-gaap:MaterialReconcilingItemsMember
2022-01-01
2022-03-31
0001692412
plya:ThePlayaCollectionMember
us-gaap:MaterialReconcilingItemsMember
2023-01-01
2023-03-31
0001692412
plya:ThePlayaCollectionMember
us-gaap:MaterialReconcilingItemsMember
2022-01-01
2022-03-31
0001692412
plya:CostReimbursementsMember
us-gaap:MaterialReconcilingItemsMember
2023-01-01
2023-03-31
0001692412
plya:CostReimbursementsMember
us-gaap:MaterialReconcilingItemsMember
2022-01-01
2022-03-31
0001692412
us-gaap:MaterialReconcilingItemsMember
plya:CompulsoryTipsMember
2023-01-01
2023-03-31
0001692412
us-gaap:MaterialReconcilingItemsMember
plya:CompulsoryTipsMember
2022-01-01
2022-03-31
0001692412
us-gaap:OperatingSegmentsMember
2023-01-01
2023-03-31
0001692412
us-gaap:OperatingSegmentsMember
2022-01-01
2022-03-31
0001692412
us-gaap:CorporateNonSegmentMember
2023-01-01
2023-03-31
0001692412
us-gaap:CorporateNonSegmentMember
2022-01-01
2022-03-31
0001692412
us-gaap:MaterialReconcilingItemsMember
2023-01-01
2023-03-31
0001692412
us-gaap:MaterialReconcilingItemsMember
2022-01-01
2022-03-31
0001692412
us-gaap:OperatingSegmentsMember
plya:YucatanPeninsulaSegmentMember
2023-03-31
0001692412
us-gaap:OperatingSegmentsMember
plya:YucatanPeninsulaSegmentMember
2022-12-31
0001692412
plya:PacificCoastSegmentMember
us-gaap:OperatingSegmentsMember
2023-03-31
0001692412
plya:PacificCoastSegmentMember
us-gaap:OperatingSegmentsMember
2022-12-31
0001692412
us-gaap:OperatingSegmentsMember
plya:DominicanRepublicSegmentMember
2023-03-31
0001692412
us-gaap:OperatingSegmentsMember
plya:DominicanRepublicSegmentMember
2022-12-31
0001692412
us-gaap:OperatingSegmentsMember
plya:JamaicaSegmentMember
2023-03-31
0001692412
us-gaap:OperatingSegmentsMember
plya:JamaicaSegmentMember
2022-12-31
0001692412
us-gaap:OperatingSegmentsMember
2023-03-31
0001692412
us-gaap:OperatingSegmentsMember
2022-12-31
0001692412
us-gaap:CorporateNonSegmentMember
2023-03-31
0001692412
us-gaap:CorporateNonSegmentMember
2022-12-31
0001692412
us-gaap:SubsequentEventMember
2023-04-01
2023-04-30
0001692412
us-gaap:SubsequentEventMember
2023-04-30
0001692412
us-gaap:SubsequentEventMember
us-gaap:InterestRateSwapMember
2023-04-15
plya:derivativeInstrument
0001692412
plya:InterestRateSwapApril152026Member
us-gaap:SubsequentEventMember
2023-04-15
0001692412
plya:InterestRateSwapApril152025Member
us-gaap:SubsequentEventMember
2023-04-15
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________________________________
FORM
10-Q
_______________________________________________
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For quarterly period ended
March 31, 2023
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
COMMISSION FILE NO.
1-38012
Playa Hotels & Resorts N.V.
(Exact name of registrant as specified in its charter)
The
Netherlands
98-1346104
(State or other jurisdiction of incorporation or organization)
(IRS Employer Identification Number)
Nieuwezijds Voorburgwal 104
1012 SG
Amsterdam,
the
Netherlands
Not Applicable
(Address of Principal Executive Offices)
(Zip Code)
+
31
6
82 55 84 30
(Registrant’s Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each Class
Trading Symbol(s)
Name of Each Exchange on Which Registered
Ordinary Shares, €0.10 par value
PLYA
The Nasdaq Stock Market LLC
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past ninety (90) days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☒
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes
☐
No
☒
As of April 28, 2023, there were
152,255,818
shares of the registrant’s ordinary shares, €0.10 par value, outstanding.
Table of Contents
Playa Hotels & Resorts N.V.
TABLE OF CONTENTS
PART I. FINANCIAL INFORMATION
Page
Item 1.
Financial Statements (unaudited)
Condensed Consolidated Balance Sheets as of
M
arch
3
1
, 202
3
and December 31, 20
2
2
1
Condensed Consolidated Statements of Operations for the three
months
ended
March
3
1
, 202
3
and 2
02
2
2
Condensed Consolidated Statements of Comprehensive Income
for the three
months
ended
March
3
1
, 202
3
and 20
2
2
3
Condensed Consolidated Statements of Shareholders’ Equity for the three months ended March 31, 2023 and 2022
4
Condensed Consolidated Statements of Cash Flows for the
three
months ended
March
3
1
, 202
3
and 20
2
2
5
Notes to the Condensed Consolidated Financial Statements
7
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
21
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
42
Item 4.
Controls and Procedures
43
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings
44
Item 1A.
Risk Factors
44
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
44
Item 3.
Defaults Upon Senior Securities
44
Item 4.
Mine Safety Disclosures
44
Item 5.
Other Information
44
Item 6.
Exhibits
45
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1.
Financial Statements
Playa Hotels & Resorts N.V.
Condensed Consolidated Balance Sheets
($ in thousands, except share data)
(unaudited)
As of March 31,
As of December 31,
2023
2022
ASSETS
Cash and cash equivalents
$
281,465
$
283,945
Trade and other receivables, net
74,268
62,946
Insurance recoverable
20,586
34,191
Accounts receivable from related parties
11,408
8,806
Inventories
20,607
20,046
Prepayments and other assets
40,958
44,177
Property and equipment, net
1,527,188
1,536,567
Derivative financial instruments
—
3,510
Goodwill, net
61,654
61,654
Other intangible assets
6,293
6,556
Deferred tax assets
7,334
7,422
Total assets
$
2,051,761
$
2,069,820
LIABILITIES AND SHAREHOLDERS’ EQUITY
Trade and other payables
$
200,694
$
231,652
Payables to related parties
9,144
6,852
Income tax payable
785
990
Debt
1,064,391
1,065,453
Other liabilities
31,149
30,685
Deferred tax liabilities
73,064
69,326
Total liabilities
1,379,227
1,404,958
Commitments and contingencies (see Note 7)
Shareholders’ equity
Ordinary shares (par value €
0.10
;
500,000,000
shares authorized,
169,423,980
shares issued and
154,402,852
shares outstanding as of March 31, 2023 and
168,275,504
shares issued and
158,228,508
shares outstanding as of December 31, 2022)
18,822
18,700
Treasury shares (at cost,
15,021,128
shares as of March 31, 2023 and
10,046,996
shares as of December 31, 2022)
(
103,843
)
(
62,953
)
Paid-in capital
1,192,134
1,189,090
Accumulated other comprehensive loss
(
4,308
)
(
6,985
)
Accumulated deficit
(
430,271
)
(
472,990
)
Total shareholders’ equity
672,534
664,862
Total liabilities and shareholders’ equity
$
2,051,761
$
2,069,820
The accompanying Notes form an integral part of the Condensed Consolidated Financial Statements
.
1
Table of Contents
Playa Hotels & Resorts N.V.
Condensed Consolidated Statements of Operations
($ in thousands, except share data)
(unaudited)
Three Months Ended March 31,
2023
2022
Revenue
Package
$
233,568
$
186,815
Non-package
34,045
29,454
The Playa Collection
726
296
Management fees
1,929
1,057
Cost reimbursements
3,534
1,952
Total revenue
273,802
219,574
Direct and selling, general and administrative expenses
Direct
128,968
106,840
Selling, general and administrative
45,127
37,239
Depreciation and amortization
19,191
19,500
Reimbursed costs
3,534
1,952
Loss on sale of assets
13
—
Direct and selling, general and administrative expenses
196,833
165,531
Operating income
76,969
54,043
Interest expense
(
29,666
)
(
9,168
)
Other income (expense)
232
(
514
)
Net income before tax
47,535
44,361
Income tax provision
(
4,816
)
(
1,614
)
Net income
$
42,719
$
42,747
Earnings per share
Basic
$
0.27
$
0.26
Diluted
$
0.27
$
0.26
Weighted average number of shares outstanding during the period - Basic
157,314,177
165,743,382
Weighted average number of shares outstanding during the period - Diluted
158,772,453
166,888,129
The accompanying Notes form an integral part of the Condensed Consolidated Financial Statements.
2
Table of Contents
Playa Hotels & Resorts N.V.
Condensed Consolidated Statements of Comprehensive Income
($ in thousands)
(unaudited)
Three Months Ended March 31,
2023
2022
Net income
$
42,719
$
42,747
Other comprehensive income, net of taxes
Gain on interest rate swaps
2,895
2,894
Pension obligation loss
(
218
)
(
234
)
Total other comprehensive income
2,677
2,660
Comprehensive income
$
45,396
$
45,407
The accompanying Notes form an integral part of the Condensed Consolidated Financial Statements.
3
Table of Contents
Playa Hotels & Resorts N.V.
Condensed Consolidated Statements of Shareholders’ Equity
($ in thousands, except share data)
(unaudited)
Ordinary Shares
Treasury Shares
Paid-In Capital
Accumulated Other
Comprehensive Loss
Accumulated Deficit
Total
Shares
Amount
Shares
Amount
Balance at December 31, 2021
164,438,280
$
18,518
2,208,004
$
(
16,697
)
$
1,177,380
$
(
18,671
)
$
(
529,696
)
$
630,834
Net income
—
—
—
—
—
—
42,747
42,747
Other comprehensive income
—
—
—
—
—
2,660
—
2,660
Share-based compensation
1,339,787
152
—
—
3,204
—
—
3,356
Balance at March 31, 2022
165,778,067
$
18,670
2,208,004
$
(
16,697
)
$
1,180,584
$
(
16,011
)
$
(
486,949
)
$
679,597
Ordinary Shares
Treasury Shares
Paid-In Capital
Accumulated Other
Comprehensive Loss
Accumulated Deficit
Total
Shares
Amount
Shares
Amount
Balance at December 31, 2022
158,228,508
$
18,700
10,046,996
$
(
62,953
)
$
1,189,090
$
(
6,985
)
$
(
472,990
)
$
664,862
Net income
—
—
—
—
—
—
42,719
42,719
Other comprehensive income
—
—
—
—
—
2,677
—
2,677
Share-based compensation
1,148,476
122
—
—
3,044
—
—
3,166
Repurchase of ordinary shares
(
4,974,132
)
—
4,974,132
(
40,890
)
—
—
—
(
40,890
)
Balance at March 31, 2023
154,402,852
$
18,822
15,021,128
$
(
103,843
)
$
1,192,134
$
(
4,308
)
$
(
430,271
)
$
672,534
The accompanying Notes form an integral part of the Condensed Consolidated Financial Statements.
4
Table of Contents
Playa Hotels & Resorts N.V.
Condensed Consolidated Statements of Cash Flows
($ in thousands)
(unaudited)
Three Months Ended March 31,
2023
2022
CASH FLOWS FROM OPERATING ACTIVITIES
Net income
$
42,719
$
42,747
Adjustments to reconcile net income to net cash from operating activities
Depreciation and amortization
19,191
19,500
Amortization of debt discount and issuance costs
1,795
1,019
Share-based compensation
3,166
3,356
Loss (gain) on derivative financial instruments
6,405
(
11,134
)
Deferred income taxes
3,826
1,572
Loss on sale of assets
13
—
Amortization of key money
(
193
)
(
238
)
Provision for (recovery of) doubtful accounts
81
(
483
)
Other
198
(
69
)
Changes in assets and liabilities:
Trade and other receivables, net
(
11,403
)
(
15,735
)
Insurance recoverable
5,626
—
Accounts receivable from related parties
(
2,602
)
(
4,946
)
Inventories
(
569
)
(
725
)
Prepayments and other assets
3,159
(
223
)
Trade and other payables
(
28,743
)
281
Payables to related parties
2,292
2,262
Income tax payable
(
205
)
152
Other liabilities
531
312
Net cash provided by operating activities
45,287
37,648
INVESTING ACTIVITIES
Capital expenditures
(
10,257
)
(
4,430
)
Purchase of intangibles
(
77
)
(
30
)
Proceeds from the sale of assets, net
3
24
Property damage insurance proceeds
7,979
—
Net cash used in investing activities
(
2,352
)
(
4,436
)
FINANCING ACTIVITIES
Repayments of debt
(
2,750
)
(
2,525
)
Repurchase of ordinary shares
(
42,558
)
—
Principal payments on finance lease obligations
(
107
)
(
99
)
Net cash used in financing activities
(
45,415
)
(
2,624
)
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
(
2,480
)
30,588
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF THE PERIOD
$
283,945
$
293,577
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, END OF THE PERIOD
$
281,465
$
324,165
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH
Cash and cash equivalents
$
281,465
$
299,802
Restricted cash
—
24,363
TOTAL CASH, CASH EQUIVALENTS AND RESTRICTED CASH
$
281,465
$
324,165
The accompanying Notes form an integral part of the Condensed Consolidated Financial Statements.
5
Table of Contents
Playa Hotels & Resorts N.V.
Condensed Consolidated Statements of Cash Flows (continued)
($ in thousands)
(unaudited)
Three Months Ended March 31,
2023
2022
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash paid for interest
$
21,406
$
18,221
Cash paid for income taxes, net
$
1,427
$
32
SUPPLEMENTAL DISCLOSURES OF NON-CASH ACTIVITIES
Capital expenditures incurred but not yet paid
$
873
$
696
Intangible assets capitalized but not yet paid
$
—
$
45
Par value of vested restricted share awards
$
122
$
152
The accompanying Notes form an integral part of the Condensed Consolidated Financial Statements.
6
Table of Contents
Playa Hotels & Resorts N.V.
Notes to the Condensed Consolidated Financial Statements
(unaudited)
Note 1.
Organization, operations and basis of presentation
Background
Playa Hotels & Resorts N.V. (“Playa” or the “Company”) is a leading owner, operator and developer of all-inclusive resorts in prime beachfront locations in popular vacation destinations. We own and/or manage a portfolio of
26
resorts located in Mexico, the Dominican Republic and Jamaica. Unless otherwise indicated or the context requires otherwise, references in our condensed consolidated financial statements (our “Condensed Consolidated Financial Statements”) to “we,” “our,” “us” and similar expressions refer to Playa and its subsidiaries.
Basis of preparation, presentation and measurement
Our Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information. Certain information and disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. Accordingly, these unaudited interim Condensed Consolidated Financial Statements should be read in conjunction with our Consolidated Financial Statements as of and for the year ended December 31, 2022, included in our Annual Report on Form 10-K, filed with the Securities and Exchange Commission (the “SEC”) on February 23, 2023 (the “Annual Report”).
In our opinion, the unaudited interim Condensed Consolidated Financial Statements have been prepared on the same basis as the annual Consolidated Financial Statements and include all adjustments, consisting of only normal recurring adjustments, necessary for fair presentation. Results for the comparative prior periods have been reclassified to conform to the current period presentation.
The results of operations for the three months ended March 31, 2023 are not necessarily indicative of the results of operations to be expected for the full year ending December 31, 2023. All dollar amounts (other than per share amounts) in the following disclosures are in thousands of United States dollars, unless otherwise indicated.
Note 2.
Significant accounting policies
New accounting pronouncements recently issued or effective were not applicable to the Company or are not expected to have a material impact on the Condensed Consolidated Financial Statements.
Note 3.
Revenue
The following tables present our revenues disaggregated by geographic segment (refer to discussion of our reportable segments in Note 15) (
$ in thousands)
:
Three Months Ended March 31, 2023
Yucatán
Peninsula
Pacific
Coast
Dominican
Republic
Jamaica
Other
Total
Package revenue
$
81,287
$
36,803
$
59,602
$
55,876
$
—
$
233,568
Non-package revenue
9,700
4,747
9,167
9,867
564
34,045
The Playa Collection
—
—
—
—
726
726
Management fees
38
—
—
—
1,891
1,929
Cost reimbursements
—
—
—
1,337
2,197
3,534
Total revenue
$
91,025
$
41,550
$
68,769
$
67,080
$
5,378
$
273,802
7
Table of Contents
Three Months Ended March 31, 2022
Yucatán
Peninsula
Pacific
Coast
Dominican
Republic
Jamaica
Other
Total
Package revenue
(1)
$
61,537
$
26,223
$
60,863
$
38,192
$
—
$
186,815
Non-package revenue
(1)(2)
8,841
3,621
8,846
7,934
212
29,454
The Playa Collection
(2)
—
—
—
—
296
296
Management fees
30
—
—
—
1,027
1,057
Cost reimbursements
—
—
—
998
954
1,952
Total revenue
$
70,408
$
29,844
$
69,709
$
47,124
$
2,489
$
219,574
________
(1)
Includes $
2.7
million of on-property room upgrade revenue that was reclassified from non-package revenue to package revenue to conform with current period presentation.
(2)
Includes $
0.3
million that was reclassified from non-package revenue to The Playa Collection to confirm with current period presentation.
Contract assets and liabilities
We do not have any material contract assets as of March 31, 2023 and December 31, 2022 other than trade and other receivables on our Condensed Consolidated Balance Sheet. Our receivables are primarily the result of contracts with customers, which are reduced by an allowance for doubtful accounts that reflects our estimate of amounts that will not be collected.
We record contract liabilities when cash payments are received or due in advance of guests staying at our resorts, which are presented as advance deposits (see Note 14) within trade and other payables on our Condensed Consolidated Balance Sheet. Our advanced deposits are generally recognized as revenue within one year.
Note 4.
Property and equipment
The balance of property and equipment, net is as follows
($ in thousands
):
As of March 31,
As of December 31,
2023
2022
Property and equipment, gross
Land, buildings and improvements
$
1,766,926
$
1,765,130
Fixtures and machinery
(1)
88,824
88,333
Furniture and other fixed assets
215,876
213,005
Construction in progress
14,315
10,293
Total property and equipment, gross
2,085,941
2,076,761
Accumulated depreciation
(
558,753
)
(
540,194
)
Total property and equipment, net
$
1,527,188
$
1,536,567
________
(1)
Includes the gross balance of our finance lease right-of-use assets, which was $
6.3
million as of March 31, 2023 and December 31, 2022.
Depreciation expense for property and equipment was $
18.8
million and $
19.1
million for the three months ended March 31, 2023 and 2022, respectively.
Hurricane Fiona
On September 19, 2022, Hurricane Fiona, a Category 1 hurricane, made landfall on the eastern coast of the Dominican Republic and caused non-structural damage to several of our resorts. Our insurance policies provide coverage for business interruption, including lost profits, and reimbursement for costs related to the property damages and losses we have incurred.
We received property damage insurance proceeds of $
8.0
million and business interruption proceeds of $
5.6
million related to Hurricane Fiona during the three months ended March 31, 2023. We received an additional $
2.2
million of property damage and business interruption proceeds in April 2023. We expect to receive the remaining proceeds in 2023.
The property we manage in the Dominican Republic, Sanctuary Cap Cana, also sustained damage from Hurricane Fiona and was temporarily closed in late September for necessary clean-up and repairs. The resort reopened on January 20, 2023.
8
Table of Contents
Lessor contracts
We rent certain real estate to third parties for office and retail space within our resorts. Our lessor contracts are considered operating leases and generally have a contractual term of
one
to
three years
.
The following table presents our rental income for the three months ended March 31, 2023 and 2022
($ in thousands)
:
Three Months Ended March 31,
Leases
2023
2022
Operating lease income
(1)
$
950
$
1,226
________
(1)
Our operating lease income, which is recorded within non-package revenue in the Condensed Consolidated Statements of Operations, includes variable lease revenue which is typically calculated as a percentage of our tenant’s net sales.
Note 5.
Income taxes
We file tax returns for our entities in key jurisdictions including Mexico, the Dominican Republic, Jamaica, the United States, and the Netherlands. We are domiciled in the Netherlands and our Dutch subsidiaries are subject to a Dutch general tax rate of 25.8%. Our other operating subsidiaries are subject to tax rates up to 30% in the jurisdictions in which they are domiciled.
All of our outstanding Advance Pricing Agreements (“APAs”) for our Dominican Republic entities expired as of December 31, 2021. We are currently in the process of finalizing the terms of our APAs, which we expect to complete before the end of 2023. Our estimated annual effective tax rate calculation reflects the terms of the APAs that are expected to apply for the year ending December 31, 2023.
We had no uncertain tax positions or unrecognized tax benefits as of March 31, 2023. We expect no significant changes in unrecognized tax benefits over the next twelve months.
We regularly assess the realizability of our deferred tax assets by evaluating historical and projected future operating results, the reversal of existing temporary differences, taxable income in permitted carry back years, and the availability of tax planning strategies. As of March 31, 2023, a valuation allowance has been maintained as a reserve on a portion of our net deferred tax assets due to the uncertainty of realization of our loss carry forwards and other deferred tax assets. If our operating results continue to improve and our projections show continued utilization of tax attributes, we may consider that as significant positive evidence and our future reassessment may result in the determination that all or a portion of the valuation allowance is no longer required. The exact timing and amount of the valuation allowance releases are ultimately contingent upon the level of profitability achieved in future periods.
Note 6.
Related party transactions
Relationship with Hyatt and AMResorts
Hyatt Hotels Corporation (“Hyatt”) is considered a related party due to its ownership of our ordinary shares by its affiliated entities. We pay Hyatt fees associated with the franchise agreements of our resorts operating under the all-ages Hyatt Ziva and adults-only Hyatt Zilara brands and receive reimbursements for guests that pay for their stay using the World of Hyatt
®
guest loyalty program.
Hyatt also owns Apple Leisure Group (“ALG”), the brand management platform AMResorts, and various tour operators and travel agencies. We previously paid AMResorts and its affiliates, as operators of the Jewel Punta Cana and Jewel Palm Beach through December 20, 2022 and January 6, 2023, respectively, management and marketing fees, and sold all-inclusive packages through ALG’s tour operators and travel agencies.
Relationship with Sagicor
Sagicor Financial Corporation Limited and its affiliated entities (collectively “Sagicor”) is considered a related party due to its ownership of our ordinary shares and representation on our Board of Directors. We pay Sagicor for employee insurance coverage at one of our Jamaica properties. Sagicor is also a part owner of the Jewel Grande Montego Bay Resort & Spa and compensates us as manager of the property.
9
Table of Contents
Relationship with Davidson Kempner Capital Management L.P.
Davidson Kempner Capital Management L.P. (“DKCM”) is the investment manager of multiple affiliated funds and is considered a related party due to the DKCM funds’ ownership of our ordinary shares. An affiliate of DKCM was also a lender of $
25.0
million in aggregate principal of our 2022 Term Loan (as defined in Note 11) as of December 31, 2022.
Relationship with HG Vora Capital Management, LLC
HG Vora Capital Management, LLC is considered a related party due to its ownership of our ordinary shares and was a lender of $
13.5
million and $
42.5
million in aggregate principal of the 2022 Term Loan as of March 31, 2023 and December 31, 2022, respectively.
Lease with our Chief Executive Officer
One of our offices is owned by our Chief Executive Officer and we sublease the space at that location from a third party.
Transactions with related parties
Transactions between us and related parties during the three months ended March 31, 2023 and 2022 were as follows (
$ in thousands
):
Three Months Ended March 31,
Related Party
Transaction
2023
2022
Revenues
ALG
Package revenue
$
—
$
5,874
Sagicor
Cost reimbursements
(1)
$
1,477
$
1,103
Expenses
Hyatt
Franchise fees
(2)
$
9,954
$
7,413
Sagicor
Insurance premiums
(2)
$
320
$
279
Chief Executive Officer
Lease expense
(3)
$
196
$
188
DKCM
Interest expense
(4)
$
—
$
5,405
AMResorts
Management fees
(2)
$
41
$
1,112
AMResorts
Marketing fees
(3)
$
37
$
1,083
________
(1)
Equivalent amount included as reimbursed costs in the Condensed Consolidated Statements of Operations.
(2)
Included in direct expense in the Condensed Consolidated Statements of Operations with the exception of certain immaterial fees associated with the Hyatt franchise agreements, which are included in selling, general, and administrative expense.
(3)
Included in selling, general, and administrative expense in the Condensed Consolidated Statements of Operations.
(4)
Includes interest expense and amortization of deferred financing costs and discounts
.
Note 7.
Commitments and contingencies
We are involved in various claims and lawsuits arising in the normal course of business, including proceedings involving tort and other general liability claims, and workers’ compensation and other employee claims. Most occurrences involving liability and claims of negligence are covered by insurance with solvent insurance carriers. We recognize a liability when we believe the loss is probable and reasonably estimable. We currently believe that the ultimate outcome of such lawsuits and proceedings will not, individually or in the aggregate, have a material effect on our Condensed Consolidated Financial Statements.
The Dutch corporate income tax act provides the option of a fiscal unity, which is a consolidated tax regime wherein the profits and losses of group companies can be offset against each other. With the exception of Playa Hotels & Resorts N.V., our Dutch companies file as a fiscal unity. Playa Resorts Holding B.V. is the head of our Dutch fiscal unity and is jointly and severally liable for the tax liabilities of the fiscal unity as a whole.
10
Table of Contents
Note 8.
Ordinary shares
On February 9, 2023, our Board of Directors authorized a $
200.0
million share repurchase program, pursuant to which we may repurchase our outstanding ordinary shares as market conditions and our liquidity warrant. The new program replaced our $
100.0
million repurchase program announced in September 2022. The repurchase program is subject to certain limitations under Dutch law, including the existing repurchase authorization granted by our shareholders. Repurchases may be made from time to time in the open market, in privately negotiated transactions or by other means (including Rule 10b5-1 trading plans). Depending on market conditions and other factors, these repurchases may be commenced or suspended from time to time without prior notice. During the three months ended March 31, 2023, we repurchased
4,974,132
ordinary shares under the programs at an average price of $
8.17
per share. As of March 31, 2023, we had approximately $
169.2
million remaining under our $
200.0
million share repurchase program.
As of March 31, 2023, our ordinary share capital consisted of
154,402,852
ordinary shares outstanding, which have a par value of €
0.10
per share. In addition,
4,893,900
restricted shares and performance share awards and
32,658
restricted share units were outstanding under the 2017 Plan (as defined in Note 9). The holders of restricted shares and performance share awards are entitled to vote, but not dispose of, such shares until they vest. The holders of restricted share units are neither entitled to vote nor dispose of such shares until they vest.
Note 9.
Share-based compensation
We adopted our 2017 Omnibus Incentive Plan (the “2017 Plan”) to attract and retain independent directors, executive officers and other key employees and service providers. As of March 31, 2023, there were
907,941
shares available for future grants under the 2017 Plan.
Restricted share awards consist of restricted shares and restricted share units that are granted to eligible employees, executives, and board members and consist of ordinary shares (or the right to receive ordinary shares).
A summary of our restricted share awards from January 1, 2023 to March 31, 2023 is as follows:
Number of Shares
Weighted-Average Grant Date Fair Value
Unvested balance at January 1, 2023
2,288,821
$
6.94
Granted
1,744,579
6.77
Vested
(
1,148,476
)
6.91
Forfeited
(
6,716
)
6.95
Unvested balance at March 31, 2023
2,878,208
$
6.85
Performance share awards consist of ordinary shares that may become earned and vested at the end of a
three-year
performance period based on the achievement of performance targets adopted by our Compensation Committee. Our performance shares have market conditions where
50
% of the performance share awards will vest based on the total shareholder return (“TSR”) of our ordinary shares relative to those of our peer group and
50
% will vest based on the compound annual growth rate of the price of our ordinary shares. The peer shareholder return component may vest between
0
% and
150
% of target, with the award capped at
100
% of target should Playa’s TSR be negative. The growth rate component may vest up to
100
% of target.
The table below summarizes the key inputs used in the Monte-Carlo simulation to determine the grant date fair value of our performance share awards
($ in thousands)
:
Performance Award Grant Date
Percentage of Total Award
Grant Date Fair Value by Component
Volatility
(1)
Interest
Rate
(2)
Dividend Yield
January 18, 2023
Peer Shareholder Return
50
%
$
2,751
71.82
%
3.70
%
—
%
Growth Rate
50
%
$
2,194
71.82
%
3.70
%
—
%
________
(1)
Expected volatility was determined based on our historical share prices.
(2)
The risk-free rate was based on U.S. Treasury zero coupon issues with a remaining term equal to the remaining term of the measurement period.
11
Table of Contents
A summary of our performance share awards from January 1, 2023 to March 31, 2023 is as follows:
Number of Shares
Weighted-Average Grant Date Fair Value
Unvested balance at January 1, 2023
1,329,123
$
6.05
Granted
719,227
6.88
Unvested balance at March 31, 2023
2,048,350
$
6.34
Note 10.
Earnings per share
Basic and diluted earnings or loss per share (“EPS”) are as follows (
$ in thousands, except share data
):
Three Months Ended March 31,
2023
2022
Numerator
Net income
$
42,719
$
42,747
Denominator
Denominator for basic EPS - weighted-average number of shares outstanding
157,314,177
165,743,382
Effect of dilutive securities
Unvested performance share awards
952,494
401,903
Unvested restricted share awards
505,782
742,844
Denominator for diluted EPS - adjusted weighted-average number of shares outstanding
158,772,453
166,888,129
EPS - Basic
$
0.27
$
0.26
EPS - Diluted
$
0.27
$
0.26
We had
no
anti-dilutive unvested performance share awards for the three months ended March 31, 2023. For the three months ended March 31, 2022, unvested performance share awards in the amount of
187,500
shares were not included in the computation of diluted EPS as their effect would have been anti-dilutive. The performance targets of our unvested performance share awards were partially achieved as of March 31, 2023 and 2022.
For the three months ended March 31, 2023 and 2022, we had
no
anti-dilutive unvested restricted share awards.
On March 12, 2022, all of our outstanding warrants expired and had no impact on diluted EPS for three months ended March 31, 2022.
12
Table of Contents
Note 11.
Debt
Our debt consists of the following
($ in thousands)
:
Outstanding Balance as of
Interest Rate
Maturity Date
March 31, 2023
December 31, 2022
Senior Secured Credit Facilities
Revolving Credit Facility
(1)
SOFR +
3.50
%
(1)
January 5, 2028
$
—
$
—
2022 Term Loan
(2)
SOFR +
4.25
%
January 5, 2029
1,097,250
1,100,000
Total Senior Secured Credit Facilities (at stated value)
1,097,250
1,100,000
Unamortized discount
(
30,955
)
(
32,428
)
Unamortized debt issuance costs
(
7,454
)
(
7,776
)
Total Senior Secured Credit Facilities, net
$
1,058,841
$
1,059,796
Financing lease obligations
$
5,550
$
5,657
Total debt, net
$
1,064,391
$
1,065,453
________
(1)
Undrawn balances bear interest between
0.25
% to
0.50
% depending on certain leverage ratios. We had an available balance of $
225.0
million as of March 31, 2023 and December 31, 2022. Interest is incurred on any outstanding balance based on the Secured Overnight Financing Rate (“SOFR”) plus a margin ranging from
3.25
% to
3.75
%, depending on our consolidated secured net leverage ratio.
(2)
The effective interest rate for the 2022 Term Loan was
8.99
% and
8.58
% as of March 31, 2023 and December 31, 2022, respectively.
Second Restatement Agreement
On December 16, 2022, we entered into the Second Restatement Agreement to amend and restate our Senior Secured Credit Facility to consist of (i) a $
225.0
million revolving line of credit with a maturity date of January 5, 2028 (the “Revolving Credit Facility”) and (ii) a $
1.1
billion term loan with a maturity of January 5, 2029 (the “2022 Term Loan” and collectively with the Revolving Credit Facility, the “2022 Senior Secured Credit Facility”).
The 2022 Term Loan bears interest at SOFR plus a margin of
4.25
% (where the applicable SOFR rate has a
0.50
% floor). The Revolving Credit Facility bears interest at SOFR plus a margin ranging from
3.25
% to
3.75
%, in each case, depending on the level of our consolidated secured net leverage ratio in effect from time to time.
Financial maintenance covenants
We were in compliance with all applicable covenants as of March 31, 2023.
A summary of our applicable covenants and restrictions is as follows:
Debt
Covenant Terms
2022 Senior Secured Credit Facility
We are subject to a total net leverage ratio of
5.20
x if we have more than
35
% drawn on the Revolving Credit Facility.
Note 12.
Derivative financial instruments
Our
two
interest rate swaps previously mitigated the interest rate risk inherent to our floating rate debt that was tied to the London Interbank Offered Rate (“LIBOR”). The interest rate swaps were not for trading purposes and had fixed notional values of $
200.0
million and $
600.0
million. The fixed rate paid by us was
2.85
% and the variable rate received reset monthly to the one-month LIBOR rate. The interest rate swaps matured on March 31, 2023.
Our interest rate swaps were designated as cash flow hedges, but were deemed ineffective due to the decrease in interest rates. All changes in fair value were recognized through interest expense in the Condensed Consolidated Statements of Operations through maturity.
13
Table of Contents
The following tables present the effect of our interest rate swaps, net of tax, in the Condensed Consolidated Statements of Comprehensive Income and Condensed Consolidated Statements of Operations for the three months ended March 31, 2023 and 2022
($ in thousands)
:
2023
2022
AOCI from our cash flow hedges as of January 1
$
2,895
$
14,632
Change in fair value
—
—
Reclassification from AOCI to interest expense
(
2,895
)
(
2,894
)
OCI related to our cash flow hedges for the three months ended March 31
(
2,895
)
(
2,894
)
AOCI from our cash flow hedges as of March 31
$
—
$
11,738
Derivative Instruments for Ineffective Hedges
Financial Statement Classification
Three Months Ended March 31,
2023
2022
Interest rate swaps
(1)
Interest expense
$
3,013
$
(
5,715
)
________
(1)
Includes the loss or (gain) from the change in fair value of our interest rate swaps and the cash interest paid or received for the monthly settlements of the derivative.
The following tables present the effect of our interest rate swaps in the Condensed Consolidated Balance Sheet as of March 31, 2023 and December 31, 2022
($ in thousands)
:
Derivative Assets for Ineffective Hedges
Financial Statement Classification
As of March 31,
As of December 31,
2023
2022
Interest rate swaps
Derivative financial instruments
$
—
$
3,510
Derivative financial instruments expose us to credit risk in the event of non-performance by the counterparty under the terms of the interest rate swaps. We incorporate these counterparty credit risks in our fair value measurements (see Note 13) and believe we minimize this credit risk by transacting with major creditworthy financial institutions.
Note 13.
Fair value of financial instruments
The objective of a fair value measurement is to estimate the price at which an orderly transaction to sell the asset or to transfer the liability would take place between market participants at the measurement date under current market conditions. U.S. GAAP establishes a hierarchical disclosure framework, which prioritizes and ranks the level of observability of inputs used in measuring fair value as follows:
•
Level 1: Unadjusted quoted prices in active markets for identical assets or liabilities.
•
Level 2: Unadjusted quoted prices for similar assets or liabilities in active markets, or unadjusted quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs other than quoted prices that are observable for the asset or liability.
•
Level 3: Inputs are unobservable and reflect our judgments about assumptions that market participants would use in pricing an asset or liability.
We believe the carrying value of our financial instruments, excluding our debt, approximate their fair values as of March 31, 2023 and December 31, 2022. We did not have any Level 3 instruments during any of the periods presented in our Condensed Consolidated Financial Statements.
We did not have any financial assets and liabilities measured at fair value on a recurring basis as of March 31, 2023.
The following table presents our fair value hierarchy for our financial assets and liabilities measured at fair value on a recurring basis as of and December 31, 2022
($ in thousands)
:
Financial Assets
December 31, 2022
Level 1
Level 2
Level 3
Fair value measurements on a recurring basis
Interest rate swap
$
3,510
$
—
$
3,510
$
—
14
Table of Contents
The following tables present our fair value hierarchy for our financial liabilities not measured at fair value as of March 31, 2023 and December 31, 2022
($ in thousands)
:
Carrying Value
Fair Value
As of March 31, 2023
Level 1
Level 2
Level 3
Financial liabilities not recorded at fair value
2022 Term Loan
$
1,058,841
$
—
$
—
$
1,110,079
Carrying Value
Fair Value
As of December 31, 2022
Level 1
Level 2
Level 3
Financial liabilities not recorded at fair value
2022 Term Loan
$
1,059,796
$
—
$
—
$
1,114,860
The following table summarizes the valuation techniques used to estimate the fair value of our financial instruments measured at fair value on a recurring basis and our financial instruments not measured at fair value:
Valuation Technique
Financial instruments recorded at fair value
Interest rate swaps
The fair value of the interest rate swaps is estimated based on the expected future cash flows by incorporating the notional amount of the swaps, the contractual period to maturity, and observable market-based inputs, including interest rate curves. The fair value also incorporates credit valuation adjustments to appropriately reflect nonperformance risk. The fair value of our interest rate swaps is largely dependent on forecasted LIBOR as of the measurement date. If, in subsequent periods, forecasted LIBOR exceeds
2.85
% we will recognize a gain and future cash inflows. Conversely, if forecasted LIBOR falls below
2.85
% in subsequent periods we will recognize a loss and future cash outflows.
Financial instruments not recorded at fair value
2022 Term Loan
The fair value of our 2022 Term Loan is estimated using cash flow projections over the remaining contractual period by applying market forward rates and discounting back at the appropriate discount rate.
Revolving Credit Facility
The valuation technique of our Revolving Credit Facility is consistent with our 2022 Term Loan. The fair value of the Revolving Credit Facility generally approximates its carrying value as the expected term is significantly shorter in duration.
Note 14.
Other balance sheet items
Trade and other receivables, net
The following summarizes the balances of trade and other receivables, net as of March 31, 2023 and December 31, 2022
($ in thousands)
:
As of March 31,
As of December 31,
2023
2022
Gross trade and other receivables
(1)
$
74,620
$
63,396
Allowance for doubtful accounts
(
352
)
(
450
)
Total trade and other receivables, net
$
74,268
$
62,946
________
(1)
The opening balance as of January 1, 2022 was $
47.4
million.
We have not experienced any significant write-offs to our accounts receivable during the three months ended March 31, 2023 and 2022.
15
Table of Contents
Prepayments and other assets
The following summarizes the balances of prepayments and other assets as of March 31, 2023 and December 31, 2022
($ in thousands)
:
As of March 31,
As of December 31,
2023
2022
Advances to suppliers
$
10,237
$
12,683
Prepaid income taxes
10,735
11,809
Prepaid other taxes
(1)
4,465
4,539
Operating lease right-of-use assets
2,791
2,968
Key money
6,670
6,735
Other assets
6,060
5,443
Total prepayments and other assets
$
40,958
$
44,177
________
(1)
Includes recoverable value-added tax, general consumption tax, and other sales tax accumulated by our Mexico, Jamaica, Dutch and Dominican Republic entities.
Goodwill
We recognized
no
goodwill impairment losses on our reporting units nor any additions to goodwill during the three months ended March 31, 2023.
The gross carrying values and accumulated impairment losses of goodwill by reportable segment (refer to discussion of our reportable segments in Note 15) as of March 31, 2023 and December 31, 2022 are as follows
($ in thousands)
:
Yucatán Peninsula
Pacific Coast
Dominican Republic
Jamaica
Total
Gross carrying value
$
51,731
$
—
$
—
$
35,879
$
87,610
Accumulated impairment losses
(
6,168
)
—
—
(
19,788
)
(
25,956
)
Net carrying value
$
45,563
$
—
$
—
$
16,091
$
61,654
16
Table of Contents
Other intangible assets
Other intangible assets as of March 31, 2023 and December 31, 2022 consisted of the following (
$ in thousands
):
As of March 31,
As of December 31,
2023
2022
Gross carrying value
Casino and other licenses
(1)
$
875
$
875
Management contract
1,900
1,900
Enterprise resource planning system
6,375
6,375
Other
4,602
4,499
Total gross carrying value
13,752
13,649
Accumulated amortization
Management contract
(
451
)
(
428
)
Enterprise resource planning system
(
2,997
)
(
2,771
)
Other
(
4,011
)
(
3,894
)
Total accumulated amortization
(
7,459
)
(
7,093
)
Net carrying value
Casino and other licenses
(1)
875
875
Management contract
1,449
1,472
Enterprise resource planning system
3,378
3,604
Other
591
605
Total net carrying value
$
6,293
$
6,556
________
(1)
Our casino and other licenses have indefinite lives. Accordingly, there is no associated amortization expense or accumulated amortization.
Amortization expense for intangible assets was $
0.4
million for the three months ended March 31, 2023 and 2022.
Trade and other payables
The following summarizes the balances of trade and other payables as of March 31, 2023 and December 31, 2022
($ in thousands)
:
As of March 31,
As of December 31,
2023
2022
Trade payables
$
27,743
$
28,422
Advance deposits
(1)
74,953
83,262
Withholding and other taxes payable
23,115
31,111
Interest payable
4,112
3,996
Payroll and related accruals
20,771
29,273
Accrued expenses and other payables
(2)
50,000
55,588
Total trade and other payables
$
200,694
$
231,652
________
(1)
The opening balance as of January 1, 2022 was $
62.6
million.
(2)
As of March 31, 2023, accrued expenses and other payables include $
25.3
million of unpaid clean up and repair expenses related to Hurricane Fiona.
17
Table of Contents
Other liabilities
The following summarizes the balances of other liabilities as of March 31, 2023 and December 31, 2022
($ in thousands)
:
As of March 31,
As of December 31,
2023
2022
Pension obligation
(1)
$
9,043
$
7,777
Operating lease liabilities
3,286
3,472
Unfavorable ground lease liability
1,830
1,857
Key money
15,104
15,362
Other
1,886
2,217
Total other liabilities
$
31,149
$
30,685
________
(1)
For the three months ended March 31, 2023 and 2022, the service cost component of net periodic pension cost was $
0.3
million and $
0.2
million, respectively, and the non-service cost components were $
0.9
million and $
0.4
million, respectively.
Note 15.
Business segments
We consider each one of our owned resorts to be an operating segment, none of which meets the threshold for a reportable segment. We also allocate resources and assess operating performance based on individual resorts. Our operating segments meet the aggregation criteria and thus, we report
four
separate reportable segments by geography: (i) Yucatán Peninsula, (ii) Pacific Coast, (iii) Dominican Republic and (iv) Jamaica.
Our operating segments are components of the business that are managed discretely and for which discrete financial information is reviewed regularly by our Chief Executive Officer, Chief Financial Officer and Chief Operating Officer, all of whom represent our chief operating decision maker (“CODM”). Financial information for each reportable segment is reviewed by the CODM to assess performance and make decisions regarding the allocation of resources. For the three months ended March 31, 2023 and 2022, we have excluded the immaterial amounts of management fees, cost reimbursements, The Playa Collection and other from our segment reporting.
The performance of our business is evaluated primarily on adjusted earnings before interest expense, income tax provision, and depreciation and amortization expense (“Adjusted EBITDA”) and the performance of our segments is evaluated on Adjusted EBITDA before corporate expenses and management fee revenue (“Owned Resort EBITDA”). Adjusted EBITDA and Owned Resort EBITDA should not be considered alternatives to net income or other measures of financial performance or liquidity derived in accordance with U.S. GAAP.
We define Adjusted EBITDA as net income, determined in accordance with U.S. GAAP, for the periods presented, before interest expense, income tax provision, and depreciation and amortization expense, further adjusted to exclude the following items: (a) loss on sale of assets; (b) other income (expense); (c) repairs from hurricanes and tropical storms; (d) share-based compensation; (e) other tax expense; and (f) transaction expenses. Adjusted EBITDA includes corporate expenses, which are overhead costs that are essential to support the operation of the Company, including the operations and development of our resorts.
There are limitations to using financial measures such as Adjusted EBITDA and Owned Resort EBITDA. For example, other companies in our industry may define Adjusted EBITDA differently than we do. As a result, it may be difficult to use Adjusted EBITDA or similarly named financial measures that other companies publish to compare the performance of those companies to our performance. Because of these limitations, Adjusted EBITDA should not be considered as a measure of the income or loss generated by our business or discretionary cash available for investment in our business and investors should carefully consider our U.S. GAAP results presented in our Condensed Consolidated Financial Statements.
18
Table of Contents
The following table presents segment Owned Net Revenue, defined as total revenue less compulsory tips paid to employees, cost reimbursements, management fees and other miscellaneous revenue not derived from segment operations, and a reconciliation to total revenue for the three months ended March 31, 2023 and 2022 (
$ in thousands
):
Three Months Ended March 31,
2023
2022
Owned net revenue
Yucatán Peninsula
$
88,748
$
68,629
Pacific Coast
40,515
29,104
Dominican Republic
68,769
69,664
Jamaica
62,977
44,264
Segment owned net revenue
261,009
211,661
Other
564
211
Management fees
1,929
1,057
The Playa Collection
726
296
Cost reimbursements
3,534
1,952
Compulsory tips
6,040
4,397
Total revenue
$
273,802
$
219,574
The following table presents segment Owned Resort EBITDA, Adjusted EBITDA and a reconciliation to net income for the three months ended March 31, 2023 and 2022 (
$ in thousands
):
Three Months Ended March 31,
2023
2022
Owned Resort EBITDA
Yucatán Peninsula
$
37,936
$
29,458
Pacific Coast
17,523
12,544
Dominican Republic
26,849
28,377
Jamaica
27,081
17,158
Segment Owned Resort EBITDA
109,389
87,537
Other corporate
(
13,555
)
(
11,947
)
The Playa Collection
726
296
Management fees
1,929
1,057
Adjusted EBITDA
98,489
76,943
Interest expense
(
29,666
)
(
9,168
)
Depreciation and amortization
(
19,191
)
(
19,500
)
Loss on sale of assets
(
13
)
—
Other income (expense)
232
(
514
)
Repairs from hurricanes and tropical storms
861
—
Share-based compensation
(
3,166
)
(
3,356
)
Other tax expense
—
(
240
)
Transaction expenses
(
863
)
(
191
)
Non-service cost components of net periodic pension cost
(1)
852
387
Net income before tax
47,535
44,361
Income tax provision
(
4,816
)
(
1,614
)
Net income
$
42,719
$
42,747
________
(1)
Represents the non-service cost components of net periodic pension cost or benefit recorded within other income (expense) in the Condensed Consolidated Statements of Operations. We include these costs in calculating Adjusted EBITDA as they are considered part of our ongoing resort operations.
19
Table of Contents
The following table presents segment property and equipment, gross and a reconciliation to total property and equipment, net as of March 31, 2023 and December 31, 2022
($ in thousands)
:
As of March 31,
As of December 31,
2023
2022
Segment property and equipment, gross
Yucatán Peninsula
$
678,578
$
676,218
Pacific Coast
292,316
291,372
Dominican Republic
694,314
690,181
Jamaica
415,180
413,563
Total segment property and equipment, gross
2,080,388
2,071,334
Corporate property and equipment, gross
5,553
5,427
Accumulated depreciation
(
558,753
)
(
540,194
)
Total property and equipment, net
$
1,527,188
$
1,536,567
The following table presents segment capital expenditures and a reconciliation to total capital expenditures for the three months ended March 31, 2023 and 2022 (
$ in thousands
):
Three Months Ended March 31,
2023
2022
Segment capital expenditures
Yucatán Peninsula
$
2,741
$
1,265
Pacific Coast
946
1,152
Dominican Republic
3,895
946
Jamaica
1,806
985
Total segment capital expenditures
(1)
9,388
4,348
Corporate
126
52
Total capital expenditures
(1)
$
9,514
$
4,400
________
(1)
Represents gross additions to property and equipment
.
Note 16.
Subsequent events
In preparing the interim Condensed Consolidated Financial Statements, we have evaluated subsequent events through May 4, 2023, which is the date the financial statements were issued.
During the period from April 1, 2023 through April 30, 2023, we purchased
2,147,034
ordinary shares at an average price of $
9.29
per share. As of April 30, 2023, we had $
149.3
million remaining under our $
200.0
million share repurchase program.
Effective April 15, 2023, we entered into
two
interest rate swaps to mitigate the floating interest rate risk on our 2022 Term Loan, which incurs interest based on SOFR. The interest rate swaps each have a fixed notional amount of $
275.0
million and are not for trading purposes. The fixed rates paid by us on the interest rate swaps are
4.05
% and
3.71
%, and the variable rate received resets monthly to the one-month SOFR rate. The interest rate swaps mature on April 15, 2025 and April 15, 2026, respectively.
20
Table of Contents
Item 2.
Management
’
s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of Playa Hotels & Resorts N.V.’s (“Playa”) financial condition and results of operations should be read in conjunction with our unaudited condensed consolidated financial statements (our “Condensed Consolidated Financial Statements”) and the notes related thereto which are included in “Item 1. Financial Statements” of this Quarterly Report on Form 10-Q. Unless the context otherwise requires, “we,” “us,” “our” and the “Company” refer to Playa and its subsidiaries.
Cautionary Note Regarding Forward-Looking Statements
This quarterly report contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements reflect our current expectations and projections about future events at the time, and thus involve uncertainty and risk. The words “believe,” “expect,” “anticipate,” “will,” “could,” “would,” “should,” “may,” “plan,” “estimate,” “intend,” “predict,” “potential,” “continue,” and the negatives of these words and other similar expressions generally identify forward looking statements. Forward-looking statements are subject to various factors that could cause actual outcomes or results to differ materially from those indicated in these statements, including the risks described under the sections entitled “Risk Factors” of our Annual Report on Form 10-K, filed with the SEC on February 23, 2023 and in this Quarterly Report on Form 10-Q, as such factors may be updated from time to time in our periodic filings with the SEC, which are accessible on the SEC’s website at www.sec.gov. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this release and in our filings with the SEC. The following factors, among others, could also cause actual results and future events to differ materially from those set forth or contemplated in the forward-looking statements:
•
general economic uncertainty and the effect of general economic conditions, including inflation, rising interest rates and a potential economic recession, on consumer discretionary spending and the lodging industry in particular;
•
the popularity of the all-inclusive resort model, particularly in the luxury segment of the resort market;
•
changes in economic, social or political conditions in the regions we operate, including changes in perception of public-safety, changes in unemployment rates and labor force availability, and changes in the supply of rooms from competing resorts;
•
the success and continuation of our relationships with Hyatt Hotels Corporation (“Hyatt”), Hilton Worldwide Holdings, Inc. (“Hilton”), and Wyndham Hotels & Resorts, Inc. (“Wyndham”);
•
the volatility of currency exchange rates;
•
the success of our branding or rebranding initiatives with our current portfolio and resorts that may be acquired in the future;
•
our failure to successfully complete acquisition, expansion, repair and renovation projects in the timeframes and at the costs and returns anticipated;
•
changes we may make in timing and scope of our development and renovation projects;
•
significant increases in construction and development costs;
•
significant increases in utilities, labor or other resort costs;
•
our ability to obtain and maintain financing arrangements on attractive terms or at all;
•
our ability to obtain and maintain ample liquidity to fund operations and service debt;
•
the impact of and changes in governmental regulations or the enforcement thereof, tax laws and rates, accounting guidance and similar matters in regions in which we operate;
•
the ability of our guests to reach our resorts given government mandated travel restrictions, such as those related to COVID-19, or airline service/capacity issues, as well as changes in demand for our resorts resulting from government mandated safety protocols and/or health concerns, including those related to COVID-19;
•
the effectiveness of our internal controls and our corporate policies and procedures;
21
Table of Contents
•
changes in personnel and availability of qualified personnel;
•
extreme weather events, such as hurricanes, floods and extreme heat waves, which may increase in frequency and severity as a result of climate change, and other natural disasters;
•
public health crises, such as a resurgence of COVID-19 or the outbreak of other contagious diseases;
•
dependence on third parties to provide Internet, telecommunications and network connectivity to our data centers;
•
the volatility of the market price and liquidity of our ordinary shares and other of our securities; and
•
the increasingly competitive environment in which we operate.
While forward-looking statements reflect our good faith beliefs, they are not guarantees of future performance. The Company disclaims any obligation to publicly update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, new information, data or methods, future events or other changes after the date of this quarterly report, except as required by applicable law. You should not place undue reliance on any forward-looking statements, which are based only on information currently available to us (or to third parties making the forward-looking statements).
Overview
Playa is a leading owner, operator and developer of all-inclusive resorts in prime beachfront locations in popular vacation destinations in Mexico and the Caribbean. As of March 31, 2023, Playa owned and/or managed a total portfolio consisting of 26 resorts (9,756 rooms) located in Mexico, Jamaica, and the Dominican Republic:
•
In Mexico, we own and manage the Hyatt Zilara Cancún, Hyatt Ziva Cancún, Wyndham Alltra Cancún, Wyndham Alltra Playa del Carmen, Hilton Playa del Carmen All-Inclusive Resort, Hyatt Ziva Puerto Vallarta, and Hyatt Ziva Los Cabos;
•
In Jamaica, we own and manage the Hyatt Zilara Rose Hall, Hyatt Ziva Rose Hall, Hilton Rose Hall Resort & Spa, Jewel Grande Montego Bay Resort & Spa, and Jewel Paradise Cove Beach Resort & Spa;
•
In the Dominican Republic, we own and manage the Hilton La Romana All-Inclusive Family Resort, the Hilton La Romana All-Inclusive Adult Resort, Hyatt Zilara Cap Cana, Hyatt Ziva Cap Cana, Jewel Palm Beach, and Jewel Punta Cana; and
•
We also manage nine resorts on behalf of third-party owners.
Playa’s strategy is to leverage its globally recognized brand partnerships and proprietary in-house direct booking capabilities to capitalize on the growing popularity of the all-inclusive resort model and reach first-time all-inclusive resort consumers in a cost-effective manner. We believe that this strategy should position us to generate attractive returns for our shareholders, build lasting relationships with our guests, and enhance the lives of our associates and the communities in which we operate.
For the three months ended March 31, 2023, we generated net income of $42.7 million, Total Revenue of $273.8 million, Net Package RevPAR of $355.27 and Adjusted EBITDA of $98.5 million. For the three months ended March 31, 2022, we generated net income of $42.7 million, Total Revenue of $219.6 million, Net Package RevPAR of $285.00 and Adjusted EBITDA of $76.9 million.
22
Table of Contents
Our Portfolio of Resorts
As of March 31, 2023, the following table presents an overview of our resorts and is organized by our four geographic business segments: the Yucatán Peninsula, the Pacific Coast, the Dominican Republic and Jamaica.
Name of Resort
Location
Brand and Type
Operator
Year Built; Significant Renovations
Rooms
Owned Resorts
Yucatán Peninsula
Hyatt Ziva Cancún
Cancún, Mexico
Hyatt Ziva (all ages)
Playa
1975; 1980; 1986; 2002; 2015
547
Hyatt Zilara Cancún
Cancún, Mexico
Hyatt Zilara (adults-only)
Playa
2006; 2009; 2013; 2017
310
Wyndham Alltra Cancún
Cancún, Mexico
Wyndham (all ages)
Playa
1985; 2009; 2017
458
Hilton Playa del Carmen All-Inclusive Resort
Playa del Carmen, Mexico
Hilton (adults-only)
Playa
2002; 2009; 2019
524
Wyndham Alltra Playa del Carmen
Playa del Carmen, Mexico
Wyndham (adults-only)
Playa
1996; 2006; 2012; 2017
287
Pacific Coast
Hyatt Ziva Los Cabos
Cabo San Lucas, Mexico
Hyatt Ziva (all ages)
Playa
2007; 2009; 2015
591
Hyatt Ziva Puerto Vallarta
Puerto Vallarta, Mexico
Hyatt Ziva (all ages)
Playa
1969; 1990; 2002; 2009; 2014; 2017
335
Dominican Republic
Hilton La Romana All-Inclusive Resort
La Romana, Dominican Republic
Hilton (adults-only)
Playa
1997; 2008; 2019
356
Hilton La Romana All-Inclusive Resort
La Romana, Dominican Republic
Hilton (all ages)
Playa
1997; 2008; 2019
418
Jewel Palm Beach
Punta Cana,
Dominican Republic
Jewel (all ages)
Playa
(1)
1994; 2008
500
Jewel Punta Cana
Punta Cana,
Dominican Republic
Jewel (all ages)
Playa
2004
620
Hyatt Ziva Cap Cana
Cap Cana,
Dominican Republic
Hyatt Ziva (all ages)
Playa
2019
375
Hyatt Zilara Cap Cana
Cap Cana,
Dominican Republic
Hyatt Zilara (adults-only)
Playa
2019
375
Jamaica
Hyatt Ziva Rose Hall
Montego Bay, Jamaica
Hyatt Ziva (all ages)
Playa
2000; 2014; 2017
276
Hyatt Zilara Rose Hall
Montego Bay, Jamaica
Hyatt Zilara (adults-only)
Playa
2000; 2014; 2017
344
Hilton Rose Hall Resort & Spa
Montego Bay, Jamaica
Hilton (all ages)
Playa
1974; 2008; 2017
495
Jewel Paradise Cove Beach Resort & Spa
Runaway Bay, Jamaica
Jewel (adults-only)
Playa
2013
225
Jewel Grande Montego Bay Resort & Spa
(2)
Montego Bay, Jamaica
Jewel (all ages)
Playa
2016; 2017
88
Total Rooms Owned
7,124
Managed Resorts
(3)
Sanctuary Cap Cana
Punta Cana,
Dominican Republic
The Luxury Collection by Marriott (adults-only)
Playa
2008; 2015; 2018
324
Jewel Grande Montego Bay Resort & Spa
Montego Bay, Jamaica
Jewel (condo-hotel)
Playa
2016; 2017
129
The Yucatán Playa del Carmen All-Inclusive Resort
Playa del Carmen, Mexico
Tapestry Collection by Hilton (adults-only)
Playa
2012
60
Hyatt Ziva Riviera Cancún
Riviera Maya, Mexico
Hyatt Ziva (all ages)
Playa
2008; 2021
438
Hyatt Zilara Riviera Maya
Riviera Maya, Mexico
Hyatt Zilara (adults-only)
Playa
2003; 2022
291
Seadust Cancún Family Resort
(4)
Cancún, Mexico
Seadust (all ages)
Playa
2006; 2022
502
Kimpton Hacienda Tres Ríos Resort, Spa & Nature Park
(5)
Playa del Carmen, Mexico
Kimpton (all ages)
Playa
2008; 2023
255
Wyndham Alltra Riviera Nayarit
Nuevo Vallarta, Mexico
Wyndham (all ages)
Playa
2009; 2022
229
Wyndham Alltra Samaná
(6)
Samaná, Dominican Republic
Wyndham (all ages)
Playa
1994; 1998; 2004; 2023
404
Total Rooms Operated
2,632
Total Rooms Owned and Operated
9,756
________
(1)
Prior to January 6, 2023, this resort was managed by AMResorts and operated under the Dreams brand.
(2)
Represents an 88-unit tower and spa owned by us. We manage the majority of the units within the remaining two condo-hotel towers owned by Sagicor that comprise the Jewel Grande Montego Bay Resort & Spa.
(3)
Owned by a third party.
(4)
We entered into a management agreement to operate this resort during the second quarter of 2022 and commenced operations in February 2023.
(5)
We entered into a management agreement to operate this resort during the second quarter of 2022. The resort is currently undergoing renovations and we expect to commence operations in early 2024.
(6)
We entered into a management agreement to operate this resort during the first quarter of 2023. The resort is currently undergoing renovations and we expect to commence operations in the third quarter of 2023.
23
Table of Contents
Results of Operations
Three Months Ended March 31, 2023 and 2022
The following table summarizes our results of operations on a consolidated basis for the three months ended March 31, 2023 and 2022
($ in thousands)
:
Three Months Ended March 31,
Increase / Decrease
2023
2022
Change
% Change
Revenue
Package
$
233,568
$
186,815
$
46,753
25.0
%
Non-package
34,045
29,454
4,591
15.6
%
The Playa Collection
726
296
430
145.3
%
Management fees
1,929
1,057
872
82.5
%
Cost reimbursements
3,534
1,952
1,582
81.0
%
Total revenue
273,802
219,574
54,228
24.7
%
Direct and selling, general and administrative expenses
Direct
128,968
106,840
22,128
20.7
%
Selling, general and administrative
45,127
37,239
7,888
21.2
%
Depreciation and amortization
19,191
19,500
(309)
(1.6)
%
Reimbursed costs
3,534
1,952
1,582
81.0
%
Loss on sale of assets
13
—
13
100.0
%
Direct and selling, general and administrative expenses
196,833
165,531
31,302
18.9
%
Operating income
76,969
54,043
22,926
42.4
%
Interest expense
(29,666)
(9,168)
(20,498)
(223.6)
%
Other income (expense)
232
(514)
746
145.1
%
Net income before tax
47,535
44,361
3,174
7.2
%
Income tax provision
(4,816)
(1,614)
(3,202)
(198.4)
%
Net income
$
42,719
$
42,747
$
(28)
(0.1)
%
The tables below set forth information for our total portfolio and comparable portfolio with respect to our Occupancy, Net Package ADR, Net Package RevPAR, Net Package Revenue, Net Non-package Revenue, Management Fee Revenue, Total Net Revenue, Adjusted EBITDA and Adjusted EBITDA Margin. For a description of these operating metrics and non-U.S. GAAP measures, see “Key Indicators of Financial and Operating Performance” below. For discussion of Adjusted EBITDA and reconciliation to the most comparable U.S. GAAP financial measures, see “Key Indicators of Financial and Operating Performance” and “Non-U.S. GAAP Financial Measures” below.
Our comparable portfolio for the three months ended March 31, 2023 excludes the Jewel Palm Beach, which was closed for a majority of the first quarter of 2023 as we transitioned the management of the resort to us from a third-party.
24
Table of Contents
Total Portfolio
Three Months Ended March 31,
Increase / Decrease
2023
2022
Change
% Change
Occupancy
70.8
%
72.4
%
(1.6)
pts
(2.2)
%
Net Package ADR
$
501.64
$
393.90
$
107.74
27.4
%
Net Package RevPAR
$
355.27
$
285.00
$
70.27
24.7
%
($ in thousands)
Net Package Revenue
(1)
$
227,786
$
182,730
$
45,056
24.7
%
Net Non-package Revenue
(1)
33,787
29,142
4,645
15.9
%
The Playa Collection Revenue
726
296
430
145.3
%
Management Fee Revenue
1,929
1,057
872
82.5
%
Total Net Revenue
264,228
213,225
51,003
23.9
%
Adjusted EBITDA
$
98,489
$
76,943
$
21,546
28.0
%
Adjusted EBITDA Margin
37.3
%
36.1
%
1.2
pts
3.3
%
________
(1)
For the three months ended March 31, 2022, includes $2.7 million of on-property room upgrade revenue that was reclassified from non-package revenue to package revenue to conform with current period presentation.
Comparable Portfolio
Three Months Ended March 31,
Increase / Decrease
2023
2022
Change
% Change
Occupancy
75.8
%
71.9
%
3.9
pts
5.4
%
Net Package ADR
$
502.68
$
409.48
$
93.20
22.8
%
Net Package RevPAR
$
381.06
$
294.23
$
86.83
29.5
%
($ in thousands)
Net Package Revenue
$
227,174
$
175,412
$
51,762
29.5
%
Net Non-package Revenue
33,715
28,102
5,613
20.0
%
The Playa Collection Revenue
726
296
430
145.3
%
Management Fee Revenue
1,929
1,057
872
82.5
%
Total Net Revenue
263,544
204,867
58,677
28.6
%
Adjusted EBITDA
$
100,917
$
74,653
$
26,264
35.2
%
Adjusted EBITDA Margin
38.3
%
36.4
%
1.9
pts
5.2
%
Total Revenue and Total Net Revenue
Our Total Revenue for the three months ended March 31, 2023 increased $54.2 million, or 24.7%, compared to the three months ended March 31, 2022.
Our Total Net Revenue for the three months ended March 31, 2023 increased $51.0 million, or 23.9%, compared to the three months ended March 31, 2022. The increase was due to the following:
•
a 27.4% increase in Net Package ADR as a result of:
•
a higher meetings, incentives, conventions and events (“MICE”) group contribution to our guest mix; and
•
a benefit from the lower mix of rooms sold at Jewel Punta Cana and the closure of Jewel Palm Beach for the majority of the three months ended March 31, 2023, as we transitioned management to us from a third-party. Excluding these resorts, Net Package ADR increased 17.1%.
•
Net Non-package Revenue for the three months ended March 31, 2023 increased $4.6 million, or 15.9%, compared to the three months ended March 31, 2022 despite a decrease of $2.0 million compared to the three months ended March 31, 2022 due to the expiration of our Extended Stay Program in late 2022 as COVID-19-related travel restrictions were no longer in effect.
25
Table of Contents
•
the above increases were partially offset by a decrease in Occupancy of 1.6 percentage points as a result of reduced Occupancy at the Jewel Punta Cana and Jewel Palm Beach due to the transition of management to us from a third-party. The Jewel Palm Beach was also closed for the majority of the first quarter in 2023 as a result of this transition.
The following table shows a reconciliation of Net Package Revenue, Net Non-package Revenue and Management Fee Revenue to Total Revenue for the three months ended March 31, 2023 and 2022
($ in thousands)
:
Three Months Ended March 31,
Increase/Decrease
2023
2022
Change
% Change
Net Package Revenue
Comparable Net Package Revenue
$
227,174
$
175,412
$
51,762
29.5
%
Non-comparable Net Package Revenue
612
7,318
(6,706)
(91.6)
%
Net Package Revenue
227,786
182,730
45,056
24.7
%
Net Non-package Revenue
Comparable Net Non-package Revenue
33,715
28,102
5,613
20.0
%
Non-comparable Net Non-package Revenue
72
1,040
(968)
(93.1)
%
Net Non-package Revenue
33,787
29,142
4,645
15.9
%
The Playa Collection Revenue
Comparable The Playa Collection Revenue
726
296
430
145.3
%
Non-comparable The Playa Collection Revenue
—
—
—
—
%
The Playa Collection Revenue
726
296
430
145.3
%
Management Fee Revenue
Comparable Management Fee Revenue
1,929
1,057
872
82.5
%
Non-comparable Management Fee Revenue
—
—
—
—
%
Management Fee Revenue
1,929
1,057
872
82.5
%
Total Net Revenue
Comparable Total Net Revenue
263,544
204,867
58,677
28.6
%
Non-comparable Total Net Revenue
684
8,358
(7,674)
(91.8)
%
Total Net Revenue
264,228
213,225
51,003
23.9
%
Compulsory tips
6,040
4,397
1,643
37.4
%
Cost Reimbursements
3,534
1,952
1,582
81.0
%
Total revenue
$
273,802
$
219,574
$
54,228
24.7
%
Direct Expenses
The following table shows a reconciliation of our direct expenses to Net Direct Expenses for the three months ended March 31, 2023 and 2022
($ in thousands):
Three Months Ended March 31,
Increase/Decrease
2023
2022
Change
% Change
Direct expenses
$
128,968
$
106,840
$
22,128
20.7
%
Less: compulsory tips
6,040
4,397
1,643
37.4
%
Net Direct Expenses
$
122,928
$
102,443
$
20,485
20.0
%
Our direct expenses include resort expenses, such as food and beverage, salaries and wages, utilities and other ongoing operational expenses. Our Net Direct Expenses were $122.9 million, or 46.5% of Total Net Revenue, for the three months ended March 31, 2023 and $102.4 million, or 48.0% of Total Net Revenue, for the three months ended March 31, 2022. Direct operating expenses fluctuate based on various factors, including changes in Occupancy, labor costs, utilities, repair and maintenance costs and
26
Table of Contents
license and property taxes. Management fees and franchise fees, which are computed as a percentage of revenue, increase or decrease as a result of changes in revenues.
Net Direct Expenses for the three months ended March 31, 2023 increased $20.5 million, or 20.0%, compared to the three months ended March 31, 2022. Net Direct Expenses at our comparable properties increased $23.3 million, or 23.9%, compared to the three months ended March 31, 2022 primarily due to the following:
•
increased operating expenses associated with higher Occupancy levels for our comparable portfolio as a result of the corresponding recovery in our operations compared to the three months ended March 31, 2022, during which time occupancies were negatively affected by the Omicron variant and COVID-19 related travel restrictions; and
•
appreciation of the Mexican Peso compared to the three months ended March 31, 2022, which primarily impacted labor and food and beverage expenses for the three months ended March 31, 2023.
Net Direct Expenses consists of the following
($ in thousands)
:
Total Portfolio
Three Months Ended March 31,
Increase/Decrease
2023
2022
Change
% Change
Food and beverages
$
28,487
$
24,240
$
4,247
17.5
%
Guest costs
5,715
7,601
(1,886)
(24.8)
%
Salaries and wages
47,195
35,878
11,317
31.5
%
Repairs and maintenance
5,955
4,588
1,367
29.8
%
Utilities and sewage
10,557
10,317
240
2.3
%
Licenses and property taxes
881
795
86
10.8
%
Incentive and management fees
41
1,112
(1,071)
(96.3)
%
Franchise / license fees
13,518
10,139
3,379
33.3
%
Transportation and travel expenses
1,655
1,302
353
27.1
%
Laundry and cleaning expenses
1,653
1,406
247
17.6
%
Property and equipment rental expense
2,173
1,306
867
66.4
%
Entertainment expenses and decoration
3,144
2,376
768
32.3
%
Office supplies
352
299
53
17.7
%
Other operational expenses
1,602
1,084
518
47.8
%
Total Net Direct Expenses
$
122,928
$
102,443
$
20,485
20.0
%
27
Table of Contents
Comparable portfolio
Three Months Ended March 31,
Increase/Decrease
2023
2022
Change
% Change
Food and beverages
$
28,344
$
23,007
$
5,337
23.2
%
Guest costs
5,574
7,260
(1,686)
(23.2)
%
Salaries and wages
45,898
34,186
11,712
34.3
%
Repairs and maintenance
5,693
4,343
1,350
31.1
%
Utilities and sewage
10,184
9,601
583
6.1
%
Licenses and property taxes
866
690
176
25.5
%
Incentive and management fees
—
613
(613)
(100.0)
%
Franchise / license fees
13,518
10,139
3,379
33.3
%
Transportation and travel expenses
1,597
1,179
418
35.5
%
Laundry and cleaning expenses
1,634
1,353
281
20.8
%
Property and equipment rental expense
2,164
1,274
890
69.9
%
Entertainment expenses and decoration
3,137
2,309
828
35.9
%
Office supplies
349
271
78
28.8
%
Other operational expenses
1,537
992
545
54.9
%
Total Net Direct Expenses
$
120,495
$
97,217
$
23,278
23.9
%
Selling, General and Administrative Expenses
Our selling, general and administrative expenses for the three months ended March 31, 2023 increased $7.9 million, or 21.2%, compared to the three months ended March 31, 2022. The increase was primarily driven by higher levels of Occupancy for our comparable portfolio which resulted in a $2.0 million increase in travel agent and tour operator commissions expenses, a $1.3 million increase in credit card commissions, and a $0.8 million increase in advertising expenses. We also experienced a $1.6 million increase in corporate personnel costs and a $0.8 million increase in insurance expenses as a result of higher insurance premiums.
Depreciation and Amortization Expense
Our depreciation and amortization expense for the three months ended March 31, 2023 decreased $0.3 million, or 1.6%, compared to the three months ended March 31, 2022 as we did not add or dispose of significant balances of property and equipment in either period.
Interest Expense
Our interest expense for the three months ended March 31, 2023 increased $20.5 million, or 223.6%, compared to the three months ended March 31, 2022. The increase in interest expense was driven primarily by a $17.5 million increase related to an unfavorable change in fair value of our interest rate swaps and a $6.8 million increase from our $1.1 billion term loan issued in the December 2022 debt refinancing (the “2022 Term Loan”), which incurs interest based on SOFR plus a margin of 4.25%. These increases were partially offset by a $4.7 million decrease in interest expense due to the repayment of the entire outstanding balance of our former additional senior secured credit facility (the “Additional Credit Facility”) and our former property loan agreement (the “Property Loan”) in December 2022 in connection with the December 2022 debt refinancing.
Cash interest paid was $21.4 million for the three months ended March 31, 2023, representing a $3.2 million, or 17.5% increase as compared to the three months ended March 31, 2022. The increase in cash interest paid was primarily driven by a $6.6 million increase from our 2022 Term Loan. This increase was partially offset by a $3.9 million decrease in cash interest paid due to the repayment of the entire outstanding balance of our Additional Credit Facility and Property Loan in connection with our December 2022 debt refinancing.
28
Table of Contents
Income Tax Provision
For the three months ended March 31, 2023, our income tax provision was $4.8 million, compared to a $1.6 million income tax provision for the three months ended March 31, 2022. The increase of $3.2 million was primarily driven by a $0.5 million increased tax provision associated with higher pre-tax book income from our taxpaying entities as a result of the corresponding recovery in our operations compared to the three months ended March 31, 2022, during which time our results were negatively affected by the Omicron variant and COVID-19 related travel restrictions, a $1.6 million increased tax provision associated with unfavorable foreign exchange rate fluctuations, primarily at our Mexico entities, and a $0.4 million increased tax provision associated with 2022 tax true-ups recorded for our Dominican Republic entities based on the expected APA tax rates.
Key Indicators of Financial and Operating Performance
We use a variety of financial and other information to monitor the financial and operating performance of our business. Some of this is financial information prepared in accordance with U.S. GAAP, while other information, though financial in nature, is not prepared in accordance with U.S. GAAP. For reconciliations of non-U.S. GAAP financial measures to the most comparable U.S. GAAP financial measure, see “Non-U.S. GAAP Financial Measures.” Our management also uses other information that is not financial in nature, including statistical information and comparative data that are commonly used within the lodging industry to evaluate the financial and operating performance of our portfolio. Our management uses this information to measure the performance of our segments and consolidated portfolio. We use this information for planning and monitoring our business, as well as in determining management and employee compensation. These key indicators include:
•
Net Package Revenue
•
Net Non-package Revenue
•
Owned Net Revenue
•
Management Fee Revenue
•
Total Net Revenue
•
Occupancy
•
Net Package ADR
•
Net Package RevPAR
•
Net Direct Expenses
•
EBITDA
•
Adjusted EBITDA
•
Adjusted EBITDA Margin
•
Owned Resort EBITDA
•
Owned Resort EBITDA Margin
•
Comparable Non-U.S. GAAP Measures
Net Package Revenue, Net Non-package Revenue, Owned Net Revenue, Management Fee Revenue, Cost Reimbursements, Total Net Revenue and Net Direct Expenses
“Net Package Revenue” is derived from the sale of all-inclusive packages, which include room accommodations and premium room upgrades, food and beverage services, and entertainment activities, net of compulsory tips paid to employees. Government mandated compulsory tips in the Dominican Republic are not included in this adjustment, as they are already excluded from revenue. Revenue is recognized, net of discounts and rebates, when the rooms are occupied and/or the relevant services have been rendered. Advance deposits received from guests are deferred and included in trade and other payables until the rooms are occupied and/or the relevant services have been rendered, at which point the revenue is recognized.
“Net Non-package Revenue” includes revenue associated with premium services and amenities that are not included in net package revenue, such as dining experiences, wines and spirits, and spa packages, net of compulsory tips paid to employees. Government mandated compulsory tips in the Dominican Republic are not included in this adjustment, as they are already excluded from revenue. Net Non-package Revenue is recognized after the completion of the sale when the product or service is transferred to the customer. Food and beverage revenue not included in a guest's all-inclusive package is recognized when the goods are consumed.
29
Table of Contents
“Owned Net Revenue” represents Net Package Revenue and Net Non-package Revenue. Owned Net Revenue represents a key indicator to assess the overall performance of our business and analyze trends, such as consumer demand, brand preference and competition. In analyzing our Owned Net Revenues, our management differentiates between Net Package Revenue and Net Non-package Revenue. Guests at our resorts purchase packages at stated rates, which include room accommodations, food and beverage services and entertainment activities, in contrast to other lodging business models, which typically only include the room accommodations in the stated rate. The amenities at all-inclusive resorts typically include a variety of buffet and á la carte restaurants, bars, activities, and shows and entertainment throughout the day.
“Management Fee Revenue” is derived from fees earned for managing resorts owned by third-parties. The fees earned are typically composed of a base fee, which is computed as a percentage of resort revenue, and an incentive fee, which is computed as a percentage of resort profitability. Management Fee Revenue was a minor contributor to our operating results for the three months ended March 31, 2023 and 2022, but we expect Management Fee Revenue to be a more relevant indicator to assess the overall performance of our business in the future to the extent we are successful in entering into more management contracts.
“Total Net Revenue” represents Net Package Revenue, Net Non-package Revenue and Management Fee Revenue. “Cost Reimbursements” is excluded from Total Net Revenue as it is not considered a key indicator of financial and operating performance. Cost Reimbursements is derived from the reimbursement of certain costs incurred by Playa on behalf of resorts managed by Playa and owned by third parties. This revenue is fully offset by reimbursable costs and has no net impact on operating income or net income.
“Net Direct Expenses” represents direct expenses, net of compulsory tips paid to employees.
Occupancy
“Occupancy” represents the total number of rooms sold for a period divided by the total number of rooms available during such period. The total number of rooms available excludes any rooms considered “Out of Order” due to renovation or a temporary problem rendering them inadequate for occupancy for an extended period of time. Occupancy is a useful measure of the utilization of a resort’s total available capacity and can be used to gauge demand at a specific resort or group of properties during a given period. Occupancy levels also enable us to optimize Net Package ADR (as defined below) by increasing or decreasing the stated rate for our all-inclusive packages as demand for a resort increases or decreases.
Net Package ADR
“Net Package ADR” represents total Net Package Revenue for a period divided by the total number of rooms sold during such period. Net Package ADR trends and patterns provide useful information concerning the pricing environment and the nature of the guest base of our portfolio or comparable portfolio, as applicable. Net Package ADR is a commonly used performance measure in the all-inclusive segment of the lodging industry and is commonly used to assess the stated rates that guests are willing to pay through various distribution channels.
Net Package RevPAR
“Net Package RevPAR” is the product of Net Package ADR and the average daily occupancy percentage. Net Package RevPAR does not reflect the impact of non-package revenue. Although Net Package RevPAR does not include this additional revenue, it generally is considered the key performance statistic in the all-inclusive segment of the lodging industry to identify trend information with respect to net room revenue produced by our portfolio or comparable portfolio, as applicable, and to evaluate operating performance on a consolidated basis or a regional basis, as applicable.
EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Owned Resort EBITDA, and Owned Resort EBITDA Margin
We define EBITDA, a non-U.S. GAAP financial measure, as net income or loss, determined in accordance with U.S. GAAP, for the period presented before interest expense, income tax and depreciation and amortization expense. EBITDA and Adjusted EBITDA (as defined below) include corporate expenses, which are overhead costs that are essential to support the operation of the Company, including the operations and development of our resorts. We define Adjusted EBITDA, a non-U.S. GAAP financial measure, as EBITDA further adjusted to exclude the following items:
•
Other miscellaneous non-operating income or expense
•
Pre-opening expense
•
Share-based compensation
•
Other tax expense
•
Transaction expenses
30
Table of Contents
•
Severance expense for employee terminations resulting from non-recurring or unusual events, such as the departure of an executive officer or the disposition of a resort
•
Gains from property damage insurance proceeds (i.e., property damage insurance proceeds in excess of repair and clean up costs incurred)
•
Repairs from hurricanes and tropical storms (i.e., significant repair and clean up costs incurred which are not offset by property damage insurance proceeds)
•
Loss on extinguishment of debt
•
Other items which may include, but are not limited to the following: contract termination fees; gains or losses from legal settlements; and impairment losses.
We include the non-service cost components of net periodic pension cost or benefit recorded within other income or expense in the Condensed Consolidated Statements of Operations in our calculation of Adjusted EBITDA as they are considered part of our ongoing resort operations.
“Adjusted EBITDA Margin” represents Adjusted EBITDA as a percentage of Total Net Revenue.
“Owned Resort EBITDA” represents Adjusted EBITDA before corporate expenses and Management Fee Revenue.
“Owned Resort EBITDA Margin” represents Owned Resort EBITDA as a percentage of Owned Net Revenue.
Usefulness and Limitation of Non-U.S. GAAP Measures
We believe that each of Net Package Revenue, Net Non-package Revenue, Owned Net Revenue, Total Net Revenue, Net Package ADR, Net Package RevPAR and Net Direct Expenses are all useful to investors as they more accurately reflect our operating results by excluding compulsory tips. These tips have a margin of zero and do not represent our operating results.
We also believe that Adjusted EBITDA is useful to investors for two principal reasons. First, we believe Adjusted EBITDA assists investors in comparing our performance over various reporting periods on a consistent basis by removing from our operating results the impact of items that do not reflect our core operating performance. For example, changes in foreign exchange rates (which are the principal driver of changes in other income or expense), and expenses related to capital raising, strategic initiatives and other corporate initiatives, such as expansion into new markets (which are the principal drivers of changes in transaction expenses), are not indicative of the operating performance of our resorts. The other adjustments included in our definition of Adjusted EBITDA relate to items that occur infrequently and therefore would obstruct the comparability of our operating results over reporting periods. For example, revenue from insurance policies, other than business interruption insurance policies, is infrequent in nature, and we believe excluding these expense and revenue items permits investors to better evaluate the core operating performance of our resorts over time. We believe Adjusted EBITDA Margin provides our investors a useful measurement of operating profitability for the same reasons we find Adjusted EBITDA useful.
The second principal reason that we believe Adjusted EBITDA is useful to investors is that it is considered a key performance indicator by our board of directors (our “Board”) and management. In addition, the compensation committee of our Board determines a portion of the annual variable compensation for certain members of our management, including our executive officers, based, in part, on consolidated Adjusted EBITDA. We believe that Adjusted EBITDA is useful to investors because it provides investors with information utilized by our Board and management to assess our performance and may (subject to the limitations described below) enable investors to compare the performance of our portfolio to our competitors.
We believe that Owned Resort EBITDA and Owned Resort EBITDA Margin are useful to investors as they allow investors to measure resort-level performance and profitability by excluding expenses not directly tied to our resorts, such as corporate expenses, and excluding ancillary revenues not derived from our resorts, such as management fee revenue. We believe Owned Resort EBITDA is also helpful to investors that use it in estimating the value of our resort portfolio. Management uses these measures to monitor property-level performance and profitability.
Our non-U.S. GAAP financial measures are not substitutes for revenue, net income or any other measure determined in accordance with U.S. GAAP. There are limitations to the utility of non-U.S. GAAP financial measures, such as Adjusted EBITDA. For example, other companies in our industry may define Adjusted EBITDA differently than we do. As a result, it may be difficult to use Adjusted EBITDA or similarly named non-U.S. GAAP financial measures that other companies publish to compare the performance of those companies to our performance. Because of these limitations, our non-U.S. GAAP financial measures should not be considered as a measure of the income or loss generated by our business or discretionary cash available for investment in our business, and investors should carefully consider our U.S. GAAP results presented.
31
Table of Contents
For a reconciliation of EBITDA, Adjusted EBITDA and Owned Resort EBITDA to net income (loss) as computed under U.S. GAAP, see “Non-U.S. GAAP Financial Measures.”
Comparable Non-U.S. GAAP Measures
We believe that presenting Adjusted EBITDA, Owned Resort EBITDA, Total Net Revenue, Net Package Revenue, Net Non-package Revenue and Net Direct Expenses on a comparable basis is useful to investors because these measures include only the results of resorts owned and in operation for the entirety of the periods presented and thereby eliminate disparities in results due to the acquisition or disposition of resorts or the impact of resort closures or re-openings in connection with redevelopment or renovation projects. As a result, we believe these measures provide more consistent metrics for comparing the performance of our operating resorts. We calculate Comparable Adjusted EBITDA, Comparable Owned Resort EBITDA, Comparable Total Net Revenue, Comparable Net Package Revenue and Comparable Net Non-package Revenue as the total amount of each respective measure less amounts attributable to non-comparable resorts, by which we mean resorts that were not owned or in operation during some or all of the relevant reporting period.
Our comparable portfolio for the three months ended March 31, 2023 excludes the Jewel Palm Beach, which was closed for a majority of the first quarter of 2023 as we transitioned the management of the resort to us from a third-party.
A reconciliation of net income as computed under U.S. GAAP to Comparable Adjusted EBITDA is presented in “Non-U.S. GAAP Financial Measures,” below. For a reconciliation of Comparable Net Package Revenue, Comparable Net Non-package Revenue, Comparable Management Fee Revenue and Comparable Total Net Revenue to total revenue as computed under U.S. GAAP, see “Results of Operations.”
32
Table of Contents
Segment Results
Three Months Ended March 31, 2023 and 2022
We evaluate our business segment operating performance using segment Owned Net Revenue and segment Owned Resort EBITDA. The following tables summarize segment Owned Net Revenue and segment Owned Resort EBITDA for the three months ended March 31, 2023 and 2022
($ in thousands)
:
Three Months Ended March 31,
Increase / Decrease
2023
2022
Change
% Change
Owned Net Revenue
Yucatán Peninsula
$
88,748
$
68,629
$
20,119
29.3
%
Pacific Coast
40,515
29,104
11,411
39.2
%
Dominican Republic
68,769
69,664
(895)
(1.3)
%
Jamaica
62,977
44,264
18,713
42.3
%
Segment Owned Net Revenue
261,009
211,661
49,348
23.3
%
Other
564
211
353
167.3
%
The Playa Collection
726
296
430
145.3
%
Management fees
1,929
1,057
872
82.5
%
Total Net Revenue
$
264,228
$
213,225
$
51,003
23.9
%
Three Months Ended March 31,
Increase / Decrease
2023
2022
Change
% Change
Owned Resort EBITDA
Yucatán Peninsula
$
37,936
$
29,458
$
8,478
28.8
%
Pacific Coast
17,523
12,544
4,979
39.7
%
Dominican Republic
26,849
28,377
(1,528)
(5.4)
%
Jamaica
27,081
17,158
9,923
57.8
%
Segment Owned Resort EBITDA
109,389
87,537
21,852
25.0
%
Other corporate
(13,555)
(11,947)
(1,608)
(13.5)
%
The Playa Collection
726
296
430
145.3
%
Management fees
1,929
1,057
872
82.5
%
Total Adjusted EBITDA
$
98,489
$
76,943
$
21,546
28.0
%
For a reconciliation of segment Owned Net Revenue and segment Owned Resort EBITDA to total revenue and net income, respectively, each as computed under U.S. GAAP, see Note 15 to our Condensed Consolidated Financial Statements.
33
Table of Contents
Yucatán Peninsula
The following tables set forth information with respect to our Occupancy, Net Package ADR, Net Package RevPAR, Net Package Revenue, Net Non-package Revenue, Owned Net Revenue, Owned Resort EBITDA and Owned Resort EBITDA Margin for our Yucatán Peninsula segment for the three months ended March 31, 2023 and 2022 for the total segment portfolio:
Three Months Ended March 31,
Increase / Decrease
2023
2022
Change
% Change
Occupancy
83.8
%
71.9
%
11.9
pts
16.6
%
Net Package ADR
$
494.08
$
436.51
$
57.57
13.2
%
Net Package RevPAR
$
414.21
$
313.83
$
100.38
32.0
%
($ in thousands)
Net Package Revenue
(1)
$
79,254
$
60,048
$
19,206
32.0
%
Net Non-package Revenue
(1)
9,494
8,581
913
10.6
%
Owned Net Revenue
88,748
68,629
20,119
29.3
%
Owned Resort EBITDA
$
37,936
$
29,458
$
8,478
28.8
%
Owned Resort EBITDA Margin
42.7
%
42.9
%
(0.2)
pts
(0.5)
%
________
(1)
For the three months ended March 31, 2022, includes $1.0 million of on-property room upgrade revenue that was reclassified from net non-package revenue to net package revenue to conform with current period presentation.
Segment Owned Net Revenue
. Our Owned Net Revenue for the three months ended March 31, 2023 increased $20.1 million, or 29.3%, compared to the three months ended March 31, 2022. The increase was due to the following:
•
an increase in Occupancy of 11.9 percentage points compared to the three months ended March 31, 2022, driven by an increase in demand from Canadian, Mexican and United States sourced guests;
•
a 13.2% increase in Net Package ADR as a result of a higher MICE group contribution to our guest mix; and
•
an increase in Net Non-package Revenue of $0.9 million, or 10.6%, compared to the three months ended March 31, 2022. Net Non-package Revenue includes a decrease of $0.7 million due to the expiration of our Extended Stay Program in late 2022 as COVID-19-related travel restrictions were no longer in effect. Excluding this impact, Net Non-package Revenue per sold room increased 2.7% compared to the three months ended March 31, 2022.
Segment Owned Resort EBITDA
. Our Owned Resort EBITDA for the three months ended March 31, 2023 increased $8.5 million, or 28.8%, compared to the three months ended March 31, 2022. The increase was a result of leveraging a majority of our direct expenses given the Net Package ADR growth, which was partially offset by Occupancy-related increases in resort operating expenses, union-negotiated wage and benefit increases, and a negative impact from the appreciation of the Mexican Peso compared to the three months ended March 31, 2022.
•
Owned Resort EBITDA Margin for the three months ended March 31, 2023 was 42.7%, a decrease of 0.2 percentage points compared to the three months ended March 31, 2022. Owned Resort EBITDA Margin was negatively impacted by 370 basis points due to the appreciation of the Mexican Peso compared to the three months ended March 31, 2022. Excluding the impact of foreign exchange rate appreciation, Owned Resort EBITDA Margin would have been 46.4%, an increase of 3.5 percentage points compared to the three months ended March 31, 2022.
34
Table of Contents
Pacific Coast
The following table sets forth information with respect to our Occupancy, Net Package ADR, Net Package RevPAR, Net Package Revenue, Net Non-package Revenue, Owned Net Revenue, Owned Resort EBITDA and Owned Resort EBITDA Margin for our Pacific Coast segment for the three months ended March 31, 2023 and 2022 for the total segment portfolio:
Three Months Ended March 31,
Increase / Decrease
2023
2022
Change
% Change
Occupancy
79.3
%
66.6
%
12.7
pts
19.1
%
Net Package ADR
$
541.73
$
459.90
$
81.83
17.8
%
Net Package RevPAR
$
429.80
$
306.41
$
123.39
40.3
%
($ in thousands)
Net Package Revenue
(1)
$
35,820
$
25,535
$
10,285
40.3
%
Net Non-package Revenue
(1)
4,695
3,569
1,126
31.5
%
Owned Net Revenue
40,515
29,104
11,411
39.2
%
Owned Resort EBITDA
$
17,523
$
12,544
$
4,979
39.7
%
Owned Resort EBITDA Margin
43.3
%
43.1
%
0.2
pts
0.5
%
________
(1)
For the three months ended March 31, 2022, includes $0.3 million of on-property room upgrade revenue that was reclassified from net non-package revenue to net package revenue to conform with current period presentation.
Segment Owned Net Revenue
. Our Owned Net Revenue for the three months ended March 31, 2023 increased $11.4 million, or 39.2%, compared to the three months ended March 31, 2022. The increase was due to the following:
•
an increase in Occupancy of 12.7 percentage points compared to the three months ended March 31, 2022, driven by an increase in demand from Mexican and Canadian sourced guests;
•
a 17.8% increase in Net Package ADR as a result of a higher MICE group contribution to our guest mix; and
•
an increase in Net Non-package Revenue of $1.1 million, or 31.5%, compared to the three months ended March 31, 2022. Net Non-package Revenue includes a decrease of $0.4 million due to the expiration of our Extended Stay Program in late 2022 as COVID-19-related travel restrictions were no longer in effect. Excluding this impact, Net Non-package Revenue per sold room increased 23.2% compared to the three months ended March 31, 2022.
Segment Owned Resort EBITDA
.
Our Owned Resort EBITDA for the three months ended March 31, 2023 increased $5.0 million, or 39.7%, compared to the three months ended March 31, 2022. The increase was a result of leveraging a majority of our direct expenses given the Net Package ADR growth, which was partially offset by Occupancy-related increases in resort operating expenses, union-negotiated wage and benefit increases, and a negative impact from the appreciation of the Mexican Peso compared to the three months ended March 31, 2022.
•
Owned Resort EBITDA Margin for the three months ended March 31, 2023 was 43.3%, an increase of 0.2 percentage points compared to three months ended March 31, 2022. Owned Resort EBITDA Margin was negatively impacted by 350 basis points due to the appreciation of the Mexican Peso compared to the three months ended March 31, 2022. Excluding the impact of foreign exchange rate appreciation, Owned Resort EBITDA Margin would have been 46.8%, an increase of 3.7 percentage points compared to the three months ended March 31, 2022.
35
Table of Contents
Dominican Republic
The following table sets forth information with respect to our Occupancy, Net Package ADR, Net Package RevPAR, Net Package Revenue, Net Non-package Revenue, Owned Net Revenue, Owned Resort EBITDA and Owned Resort EBITDA Margin for our Dominican Republic segment for the three months ended March 31, 2023 and 2022 for the total segment portfolio and comparable segment portfolio:
Total Portfolio
Three Months Ended March 31,
Increase / Decrease
2023
2022
Change
% Change
Occupancy
51.1
%
77.3
%
(26.2)
pts
(33.9)
%
Net Package ADR
$
490.55
$
330.61
$
159.94
48.4
%
Net Package RevPAR
$
250.47
$
255.58
$
(5.11)
(2.0)
%
($ in thousands)
Net Package Revenue
(1)
$
59,602
$
60,818
$
(1,216)
(2.0)
%
Net Non-package Revenue
(1)
9,167
8,846
321
3.6
%
Owned Net Revenue
68,769
69,664
(895)
(1.3)
%
Owned Resort EBITDA
$
26,849
$
28,377
$
(1,528)
(5.4)
%
Owned Resort EBITDA Margin
39.0
%
40.7
%
(1.7)
pts
(4.2)
%
________
(1)
For the three months ended March 31, 2022, includes $1.2 million of on-property room upgrade revenue that was reclassified from net non-package revenue to net package revenue to conform with current period presentation.
Comparable Portfolio
Three Months Ended March 31,
Increase / Decrease
2023
2022
Change
% Change
Occupancy
61.8
%
76.9
%
(15.1)
pts
(19.6)
%
Net Package ADR
$
494.31
$
360.44
133.87
37.1
%
Net Package RevPAR
$
305.71
$
277.26
28.45
10.3
%
($ in thousands)
Net Package Revenue
$
58,990
$
53,500
5,490
10.3
%
Net Non-package Revenue
9,095
7,806
1,289
16.5
%
Owned Net Revenue
68,085
61,306
6,779
11.1
%
Owned Resort EBITDA
$
29,277
$
26,087
3,190
12.2
%
Owned Resort EBITDA Margin
43.0
%
42.6
%
0.4
pts
0.9
%
Segment Comparable Owned Net Revenue
. Our Comparable Owned Net Revenue for the three months ended March 31, 2023 increased $6.8 million, or 11.1%, compared to the three months ended March 31, 2022. The increase was due to the following:
•
a 37.1% increase in Comparable Net Package ADR due to a lower mix of sold rooms at the Jewel Punta Cana during the three months ended March 31, 2023, when we transitioned management to us from a third-party. Excluding this resort, Net Package ADR increased 20.1%;
•
a decrease in Occupancy of 15.1 percentage points compared to the three months ended March 31, 2022 as a result of reduced Occupancy at the Jewel Punta Cana, as we transitioned the management of the resort to us from a third-party;
and
•
an increase in Comparable Net Non-package Revenue of $1.3 million, or 16.5%, compared to the three months ended March 31, 2022. Comparable Net Non-package Revenue includes:
•
a decrease of $0.5 million due to the expiration of our Extended Stay Program in late 2022 as COVID-19-related travel restrictions were no longer in effect.
•
a decrease in Net Non-package Revenue as a result of reduced Occupancy at the Jewel Punta Cana during the three months ended March 31, 2023. Excluding this resort, Net Non-package Revenue increased 39.6%.
36
Table of Contents
Segment Comparable Owned Resort EBITDA
. Our Comparable Owned Resort EBITDA for the three months ended March 31, 2023 increased $3.2 million, or 12.2%, compared to the three months ended March 31, 2022. The increase was a result of leveraging a majority of our direct expenses given the Net Package ADR growth as compared to the three months ended March 31, 2022. Excluding Jewel Punta Cana, Comparable Owned Resort EBITDA for the three months ended March 31, 2023 increased 38.4% compared to the three months ended March 31, 2022.
•
Comparable Owned Resort EBITDA Margin for the three months ended March 31, 2023 was 43.0%, an increase of 0.4 percentage points compared to the three months ended March 31, 2022. Comparable Owned Resort EBITDA Margin was negatively impacted by 530 basis points due to reduced Occupancy at the Jewel Punta Cana. Excluding this resort, Comparable Owned Resort EBITDA Margin for the three months ended March 31, 2023 was 48.3%, an increase of 2.8 percentage points compared to the three months ended March 31, 2022.
Jamaica
The following table sets forth information with respect to our Occupancy, Net Package ADR, Net Package RevPAR, Net Package Revenue, Net Non-package Revenue, Owned Net Revenue, Owned Resort EBITDA and Owned Resort EBITDA Margin for our Jamaica segment for the three months ended March 31, 2023 and 2022 for the total segment portfolio:
Three Months Ended March 31,
Increase / Decrease
2023
2022
Change
% Change
Occupancy
82.5
%
67.6
%
14.9
pts
22.0
%
Net Package ADR
$
500.78
$
418.26
$
82.52
19.7
%
Net Package RevPAR
$
413.24
$
282.67
$
130.57
46.2
%
($ in thousands)
Net Package Revenue
(1)
$
53,110
$
36,329
$
16,781
46.2
%
Net Non-package Revenue
(1)
9,867
7,935
1,932
24.3
%
Owned Net Revenue
62,977
44,264
18,713
42.3
%
Owned Resort EBITDA
$
27,081
$
17,158
$
9,923
57.8
%
Owned Resort EBITDA Margin
43.0
%
38.8
%
4.2
pts
10.8
%
________
(1)
For the three months ended March 31, 2022, includes $0.3 million of on-property room upgrade revenue that was reclassified from net non-package revenue to net package revenue to conform with current period presentation.
Segment Owned Net Revenue
. Our Owned Net Revenue for the three months ended March 31, 2023 increased $18.7 million, or 42.3%, compared to the three months ended March 31, 2022. The increase was due to the following:
•
an increase in Occupancy of 14.9 percentage points compared to the three months ended March 31, 2022, driven by an increase in demand from United States and Canadian sourced guests;
•
a 19.7% increase in Net Package ADR as a result of a higher MICE group contribution to our guest mix; and
•
an increase in Net Non-package Revenue of $1.9 million, or 24.3%, compared to the three months ended March 31, 2022. Net Non-package Revenue includes a decrease of $0.6 million due to the expiration of our Extended Stay Program in late 2022 as COVID-19-related travel restrictions were no longer in effect. Excluding this impact, Net Non-package Revenue per sold room increased 9.5% compared to the three months ended March 31, 2022.
Segment Owned Resort EBITDA
. Our Owned Resort EBITDA for the three months ended March 31, 2023 increased $9.9 million, or 57.8%, compared to the three months ended March 31, 2022. The increase was a result of leveraging a majority of our direct expenses given the Net Package ADR growth, partially offset by Occupancy-related increases in resort operating expenses compared to the three months ended March 31, 2022.
•
Owned Resort EBITDA Margin for the three months ended March 31, 2023 increased 4.2 percentage points, or 10.8%, compared to the three months ended March 31, 2022. Owned Resort EBITDA Margin was negatively impacted by 110 basis points due to the timing of sales and marketing expenses and franchise fees compared to the three months ended March 31, 2022.
37
Table of Contents
Non-U.S. GAAP Financial Measures
Reconciliation of Net Income to Adjusted EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization)
The following is a reconciliation of our U.S. GAAP net income to EBITDA, Adjusted EBITDA, Owned Resort EBITDA and Comparable Owned Resort EBITDA for the three months ended March 31, 2023 and 2022 (
$ in thousands
):
Three Months Ended March 31,
2023
2022
Net income
$
42,719
$
42,747
Interest expense
29,666
9,168
Income tax provision
4,816
1,614
Depreciation and amortization
19,191
19,500
EBITDA
96,392
73,029
Other (income) expense
(a)
(232)
514
Share-based compensation
3,166
3,356
Transaction expense
(b)
863
191
Other tax expense
(c)
—
240
Repairs from hurricanes and tropical storms
(d)
(861)
—
Loss on sale of assets
13
—
Non-service cost components of net periodic benefit
(852)
(387)
Adjusted EBITDA
98,489
76,943
Other corporate
(e)
13,555
11,947
The Playa Collection
(726)
(296)
Management fees
(1,929)
(1,057)
Owned Resort EBITDA
109,389
87,537
Less: Non-comparable Owned Resort EBITDA
(2,428)
2,290
Comparable Owned Resort EBITDA
(f)
$
111,817
$
85,247
________
(a)
Represents changes in foreign exchange and other miscellaneous non-operating expenses or income.
(b)
Represents expenses incurred in connection with corporate initiatives, such as: system implementations, debt refinancing costs; other capital raising efforts; and strategic initiatives, such as the launch of a new resort or possible expansion into new markets.
(c)
Relates primarily to a Dominican Republic asset tax, which is an alternative tax to income tax in the Dominican Republic. We eliminate this expense from Adjusted EBITDA because it is substantially similar to the income tax provision or benefit we eliminate from EBITDA.
(d)
Includes significant repair and clean-up expenses incurred from natural events which are not expected to be offset by property damage insurance proceeds. It does not include repair and clean-up costs from natural events that are not considered significant. For the three months ended March 31, 2023, represents a decrease in the expected repair and clean-up expenses for the Jewel Punta Cana related to the impact of Hurricane Fiona.
(e)
For the three months ended March 31, 2023 and 2022, represents corporate salaries and benefits of $9.7 million for 2023 and $8.3 million for 2022, professional fees of $1.9 million for 2023 and $1.9 million for 2022, corporate rent and insurance of $1.0 million for 2023 and $1.0 million for 2022, and corporate travel, software licenses, board fees and other miscellaneous corporate expenses of $1.0 million for 2023 and $0.7 million for 2022.
(f)
Our comparable portfolio for the three months ended March 31, 2023 excludes the Jewel Palm Beach, which was closed for a majority of the first quarter of 2023 as we transitioned the management of the resort to us from a third-party.
Seasonality
The seasonality of the lodging industry and the location of our resorts in Mexico, Jamaica and Dominican Republic have historically resulted in the greatest demand for our resorts occurring between mid-December and April of each year, yielding higher occupancy levels and package rates during this period. This seasonality in demand has resulted in predictable fluctuations in revenue, results of operations, and liquidity, which are consistently higher during the first quarter of each year than in successive quarters.
Inflation
We have experienced an elevated level of inflationary pressure on our direct resort expenses since the beginning of 2022. Inflation effects were experienced mostly through higher labor costs, food and beverage prices, and utility costs. Although we experienced some improvement during 2023, we expect that costs will likely remain elevated at least through the first half of 2023, but could continue for longer. While we, like most operators of lodging properties, have the ability to adjust room rates to reflect the effects of inflation, competitive pricing pressures may limit our ability to raise room rates to fully offset inflationary cost increases.
38
Table of Contents
Liquidity and Capital Resources
Our net cash provided by operating activities for the three months ended March 31, 2023 was $45.3 million, representing a significant increase over the three months ended March 31, 2022. We believe that our sources of cash, which consist of available cash and cash from operations, together with the available borrowing capacity under our Revolving Credit Facility and our access to the capital markets, will be adequate to meet our cash requirements, including our contractual obligations, over the next twelve months and beyond.
Sources of Cash
As of March 31, 2023, we had $281.5 million of available cash, as compared to $283.9 million as of December 31, 2022. Our primary short-term cash needs are paying operating expenses, maintaining our resorts, and servicing our outstanding indebtedness. We expect to meet our short-term liquidity requirements generally through our existing cash balances, net cash provided by operations, equity issuances or short-term borrowings under our Revolving Credit Facility.
Further, we had no restricted cash balance as of March 31, 2023. As of April 30, 2022, we had approximately $266.9 million of available cash and also had $225.0 million available on our Revolving Credit Facility, which does not mature until January 2028.
We expect to meet our long-term liquidity requirements generally through the sources of cash available for short-term needs, net cash provided by operations, as well as equity or debt issuances or proceeds from the potential disposal of assets.
Cash Requirements
Our expected material cash requirements for the remainder of 2023 and thereafter consist of (i) contractually obligated expenditures, including payments of principal and interest; (ii) other essential expenditures, including operating expenses and maintenance of our resorts; and (iii) opportunistic expenditures, including possible property developments, expansions, renovations, repositioning and rebranding projects, potential acquisitions, the repayment of indebtedness and discretionary repurchases of our securities.
As of March 31, 2023, there have been no significant changes to our “Contractual Obligations” table in Item 7, “
Management’s Discussion and Analysis of Financial Condition and Results of Operations
” of our Annual Report. As of March 31, 2023, we had $85.6 million of scheduled contractual obligations remaining in 2023 which we expect to pay with available cash.
We are continuing to monitor our liquidity and we may pursue additional sources of liquidity as needed. The availability of additional liquidity options will depend on the economic and financial environment, our credit, our historical and projected financial and operating performance and continued compliance with financial covenants. If operating conditions do not continue to improve, whether as a result of a resurgence of COVID-19 or for other reasons, such as inflation, we may not be able to maintain our current liquidity position or access additional sources of liquidity at acceptable terms or at all.
Financing Strategy
We intend to use other financing sources that may be available to us from time to time, including financing from banks, institutional investors or other lenders, such as bridge loans, letters of credit, joint ventures and other arrangements. Future financings may be unsecured or may be secured by mortgages or other interests in our assets. In addition, we may issue publicly or privately placed debt or equity securities. When possible and desirable, we will seek to replace short-term financing with long-term financing. We may use the proceeds from any financings to refinance existing indebtedness, to finance resort projects or acquisitions or for general working capital or other purposes.
Our indebtedness may be recourse, non-recourse or cross-collateralized and may be fixed rate or variable rate. If the indebtedness is non-recourse, the obligation to repay such indebtedness will generally be limited to the particular resort or resorts pledged to secure such indebtedness. In addition, we may invest in resorts subject to existing loans secured by mortgages or similar liens on the resorts or may refinance resorts acquired on a leveraged basis.
39
Table of Contents
Recent Transactions Affecting Our Liquidity and Capital Resources
The following table summarizes our net cash provided by or used in operating activities, investing activities and financing activities for the periods indicated and should be read in conjunction with our Condensed Consolidated Statements of Cash Flows and accompanying notes thereto
($ in thousands)
:
Three Months Ended March 31,
2023
2022
Net cash provided by operating activities
$
45,287
$
37,648
Net cash used in investing activities
$
(2,352)
$
(4,436)
Net cash used in financing activities
$
(45,415)
$
(2,624)
(Decrease) increase in cash, cash equivalents, and restricted cash
$
(2,480)
$
30,588
Cash Flows from Operating Activities
Our net cash from operating activities is generated primarily from operating income of our resorts. For the three months ended March 31, 2023, our net cash provided by operating activities was $45.3 million. For the three months ended March 31, 2022, our net cash provided by operating activities was $37.6 million.
Cash Flows from Investing Activities
Our net cash used in investing activities was $2.4 million for the three months ended March 31, 2023 compared to $4.4 million for the three months ended March 31, 2022.
Activity for the three months ended March 31, 2023:
•
Purchases of property and equipment of $10.3 million, primarily for maintenance related expenditures; and
•
Property damage insurance proceeds related to the impacts of Hurricane Fiona of $8.0 million.
Activity for the three months ended March 31, 2022:
•
Purchases of property and equipment of $4.4 million.
Capital Expenditures
We maintain each of our properties in good repair and condition and in conformity with applicable laws and regulations, franchise and license agreements and management agreements. Capital expenditures made to extend the service life or increase the capacity of our assets, including expenditures for the replacement, improvement or expansion of existing capital assets (i.e., maintenance capital expenditures), differ from ongoing repair and maintenance expense items, which do not in our judgment extend the service life or increase the capacity of assets and are charged to expense as incurred. From time to time, certain of our resorts may be undergoing renovations as a result of our decision to upgrade portions of the resorts, such as guestrooms, public space, meeting space, gyms, spas and/or restaurants, in order to better compete with other resorts in our markets.
Cash Flows from Financing Activities
Our net cash used in financing activities was $45.4 million for the three months ended March 31, 2023 compared to $2.6 million for the three months ended March 31, 2022.
Activity for the three months ended March 31, 2023:
•
Principal payments on our 2022 Term Loan of $2.8 million; and
•
Repurchases of ordinary shares of $42.6 million.
Activity for the three months ended March 31, 2022:
•
Principal payments on our prior Term Loan of $2.5 million.
40
Table of Contents
Critical Accounting Policies and Estimates
Our Condensed Consolidated Financial Statements included herein have been prepared in accordance with U.S. GAAP. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts and related disclosures. A number of our significant accounting policies are critical due to the fact that they involve higher degree of judgement and estimation uncertainty and have had or are reasonably likely to have a material impact on our financial condition or results of operations. We believe our estimates, assumptions and judgments with respect to our such policies are reasonable based upon information presently available. However, actual results may differ significantly from these estimates under different assumptions, judgments or conditions, which could have a material effect on our financial position, results of operations and related disclosures.
We have discussed those estimates that we believe are critical and require the use of complex judgment in their application in our Consolidated Financial Statements included within our Annual Report on Form 10-K for the year ended December 31, 2022, filed with the SEC on February 23, 2023. There have been no material changes to our critical accounting policies or the methodologies or assumptions we apply under them except for those disclosed in Note 2 to our Condensed Consolidated Financial Statements.
Fair Value of Financial Instruments
Our financial instruments consist of cash and cash equivalents, restricted cash, trade and other receivables, accounts receivable from related parties, certain prepayments and other assets, trade and other payables, payables to related parties, derivative financial instruments, other liabilities including our pension obligation and debt (excluding the financing lease obligation). See Note 13, “Fair value of financial instruments,” to our Condensed Consolidated Financial Statements for more information.
Related Party Transactions
See Note 6, “Related party transactions,” to our Condensed Consolidated Financial Statements for information on these transactions.
Recent Accounting Pronouncements
See the recent accounting pronouncements in Note 2 to our Condensed Consolidated Financial Statements.
41
Table of Contents
Item 3.
Quantitative and Qualitative Disclosures About Market Risk.
In the normal course of operations, we are exposed to interest rate risk and foreign currency risk which may impact future income and cash flows.
Interest Rate Risk
The risk from market interest rate fluctuations mainly affects long-term debt bearing interest at a variable interest rate. As of March 31, 2023, 100% of our outstanding indebtedness bore interest at floating rates, as our 2022 Term Loan incurs interest based on SOFR plus a margin of 4.25%.
•
If market rates of interest on our floating rate debt were to increase by 1.0%, the increase in interest expense on our floating rate debt would decrease our future earnings and cash flows by approximately $11.0 million annually, assuming the balance outstanding under our Revolving Credit Facility remained at $0 million. If we included the effects of our interest rate swaps effective April 2023 (discussed below), the decrease would be approximately $5.5 million annually.
•
If market rates of interest on our floating rate debt were to decrease by 1.0%, the decrease in interest expense on our floating rate debt would increase our future earnings and cash flows by approximately $11.0 million annually, assuming the balance outstanding under our Revolving Credit Facility remained at $0 million. If we included the effects of our interest rate swaps effective April 2023 (discussed below), the increase would be approximately $5.5 million annually.
Our interest rate swaps, which previously mitigated risk related to LIBOR, matured on March 31, 2023. Effective April 15, 2023, we entered into two interest rate swaps to mitigate the floating interest rate risk on our 2022 Term Loan, which incurs interest based on SOFR. The interest rate swaps each have a fixed notional amount of $275.0 million and are not for trading purposes. The fixed rates paid by us on the interest rate swaps are 4.05% and 3.71%, and the variable rate received resets monthly to the one-month SOFR rate. The interest rate swaps mature on April 15, 2025 and April 15, 2026, respectively.
Foreign Currency Risk
We are exposed to exchange rate fluctuations because all of our resort investments are based in locations where the local currency is not the U.S. dollar, which is our reporting currency. For the three months ended March 31, 2023 less than 1% of our revenues were denominated in currencies other than the U.S. dollar. As a result, our revenues reported on our Condensed Consolidated Statements of Operations are affected by movements in exchange rates.
Approximately 75% of our resort-level operating expenses for the three months ended March 31, 2023 were denominated in the local currencies in the countries in which we operate. As a result, our operating expenses reported on our Condensed Consolidated Statements of Operations are affected by movements in exchange rates. The foreign currencies in which our expenses are primarily denominated are the Mexican Peso, Dominican Peso and the Jamaican Dollar.
•
The effect of an immediate 5% adverse change in foreign exchange rates on Mexican Peso-denominated expenses at March 31, 2023 would have impacted our Owned Resort EBITDA by approximately $2.9 million on a year-to-date basis.
•
The effect of an immediate 5% adverse change in foreign exchange rates on Dominican Peso-denominated expenses at March 31, 2023 would have impacted our Owned Resort EBITDA by approximately $1.7 million on a year-to-date basis.
•
The effect of an immediate 5% adverse change in foreign exchange rates on Jamaican Dollar-denominated expenses at March 31, 2023 would have impacted our Owned Resort EBITDA by approximately $1.4 million on a year-to-date basis.
At this time, we do not have any outstanding derivatives or other financial instruments designed to hedge our foreign currency exchange risk.
42
Table of Contents
Item 4.
Controls and Procedures.
Disclosure Controls and Procedures.
We maintain a set of disclosure controls and procedures (as that term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) designed to ensure that information required to be disclosed by us in reports that we file or submit under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and that such information is accumulated and communicated to our management, including our Principal Executive Officer and Principal Financial Officer, as appropriate, to allow timely decisions regarding required disclosures. In accordance with Rule 13a-15(b) of the Exchange Act, as of the end of the period covered by this quarterly report, an evaluation was carried out under the supervision and with the participation of our management, including our Principal Executive Officer and Principal Financial Officer, of the effectiveness of our disclosure controls and procedures. Based on that evaluation, our Principal Executive Officer and Principal Financial Officer concluded that the Company’s disclosure controls and procedures, as of the end of the period covered by this Quarterly Report on Form 10-Q, were effective.
Changes in Internal Control Over Financial Reporting.
There has been no change in our internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act) during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
43
Table of Contents
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings.
In the ordinary course of our business, we are subject to claims and administrative proceedings, none of which we believe are material or would be expected to have, individually or in the aggregate, a material adverse effect on our financial condition, cash flows or results of operations. The outcome of claims, lawsuits and legal proceedings brought against us, however, is subject to significant uncertainties. Refer to Note 7 to our financial statements included in “Item 1. Financial Statements” of this Form 10-Q for a more detailed description of such proceedings and contingencies.
Item 1A.
Risk Factors.
As of March 31, 2023, there have been no material changes from the risk factors previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2022, filed with the SEC on February 23, 2023, which is accessible on the SEC’s website at www.sec.gov.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds.
(a) Unregistered Sale of Securities
None.
(b) Use of Proceeds
None.
(c) Issuer Purchases of Equity Securities
The following table sets forth information regarding our purchases of our ordinary shares during the three months ended March 31, 2023:
Total number of shares purchased
Average price paid per share
(1)
Total number of shares purchased as part of publicly announced program
(2)
Maximum approximate dollar value of shares that may yet be purchased under the program
($ in thousands)
(2)
January 1, 2023 to January 31, 2023
1,541,689
$
6.57
1,541,689
$
43,609
February 1, 2023 to February 28, 2023
132,954
8.98
132,954
198,806
March 1, 2023 to March 31, 2023
3,299,489
8.96
3,299,489
169,245
Total
4,974,132
$
8.17
4,974,132
$
169,245
________
(1)
The average price paid per share and maximum approximate dollar value of shares disclosed above include broker commissions.
(2)
In February 2023, our Board established a new $200.0 million share repurchase program, which authorization replaced our $100.0 million repurchase authorization announced in September 2022, pursuant to which we may repurchase our outstanding ordinary shares as market conditions and our liquidity warrant. The share repurchase authorization has no expiration date. Repurchases may be made from time to time in the open market, in privately negotiated transactions or by other means (including Rule 10b5-1 trading plans). Depending on market conditions and other factors, these repurchases may be commenced or suspended from time to time without prior notice.
Item 3.
Defaults Upon Senior Securities.
None.
Item 4.
Mine Safety Disclosures.
Not applicable.
Item 5.
Other Information.
None.
44
Table of Contents
Item 6.
Exhibits.
The following exhibits are filed as part of this Form 10-Q:
Exhibit
Number
Exhibit Description
31.1
Certification of the Chief Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification of the Chief Financial Officer pursuant to Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1
Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2
Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101
The following materials from Playa Hotels & Resorts N.V.’s Quarterly Report on Form 10-Q for the period ended March 31, 2023, formatted in XBRL (eXtensible Business Reporting Language): (i)
Condensed Consolidated Balance Sheets
, (ii)
Condensed Consolidated Statements of Operations,
(iii)
Condensed Consolidated Statements of Comprehensive Income
(iv)
Condensed Consolidated Statements of Shareholders’ Equity,
(v)
Condensed Consolidated Statements of Cash Flows,
and (vi)
the Notes to the Condensed Consolidated Financial Statements
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
45
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Playa Hotels & Resorts N.V.
Date:
May 4, 2023
By:
/s/ Bruce D. Wardinski
Bruce D. Wardinski
Chairman and Chief Executive Officer
(Principal Executive Officer)
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the undersigned, in his capacity as the principal financial officer of the registrant.
Playa Hotels & Resorts N.V.
Date:
May 4, 2023
By:
/s/ Ryan Hymel
Ryan Hymel
Chief Financial Officer
(Principal Financial Officer)