Companies:
10,793
total market cap:
$133.937 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Playstudios
MYPS
#9770
Rank
$60.23 M
Marketcap
๐บ๐ธ
United States
Country
$0.47
Share price
0.11%
Change (1 day)
-61.50%
Change (1 year)
๐ฉโ๐ป Tech
๐ฎ Video games
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Playstudios
Quarterly Reports (10-Q)
Financial Year FY2025 Q3
Playstudios - 10-Q quarterly report FY2025 Q3
Text size:
Small
Medium
Large
FALSE
2025
Q3
0001823878
12/31
0
0
0
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:pure
myps:arbitration
myps:day
myps:player
myps:claimant
myps:individual
myps:vote
iso4217:ILS
0001823878
2025-01-01
2025-09-30
0001823878
us-gaap:CommonClassAMember
2025-01-01
2025-09-30
0001823878
us-gaap:WarrantMember
2025-01-01
2025-09-30
0001823878
us-gaap:CommonClassAMember
2025-10-31
0001823878
us-gaap:CommonClassBMember
2025-10-31
0001823878
2025-09-30
0001823878
2024-12-31
0001823878
us-gaap:CommonClassAMember
2025-09-30
0001823878
us-gaap:CommonClassAMember
2024-12-31
0001823878
us-gaap:CommonClassBMember
2025-09-30
0001823878
us-gaap:CommonClassBMember
2024-12-31
0001823878
2025-07-01
2025-09-30
0001823878
2024-07-01
2024-09-30
0001823878
2024-01-01
2024-09-30
0001823878
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2025-06-30
0001823878
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2025-06-30
0001823878
us-gaap:AdditionalPaidInCapitalMember
2025-06-30
0001823878
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-06-30
0001823878
us-gaap:RetainedEarningsMember
2025-06-30
0001823878
us-gaap:TreasuryStockCommonMember
2025-06-30
0001823878
2025-06-30
0001823878
us-gaap:RetainedEarningsMember
2025-07-01
2025-09-30
0001823878
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2025-07-01
2025-09-30
0001823878
us-gaap:AdditionalPaidInCapitalMember
2025-07-01
2025-09-30
0001823878
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-07-01
2025-09-30
0001823878
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2025-09-30
0001823878
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2025-09-30
0001823878
us-gaap:AdditionalPaidInCapitalMember
2025-09-30
0001823878
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-09-30
0001823878
us-gaap:RetainedEarningsMember
2025-09-30
0001823878
us-gaap:TreasuryStockCommonMember
2025-09-30
0001823878
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2024-12-31
0001823878
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2024-12-31
0001823878
us-gaap:AdditionalPaidInCapitalMember
2024-12-31
0001823878
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-12-31
0001823878
us-gaap:RetainedEarningsMember
2024-12-31
0001823878
us-gaap:TreasuryStockCommonMember
2024-12-31
0001823878
us-gaap:RetainedEarningsMember
2025-01-01
2025-09-30
0001823878
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2025-01-01
2025-09-30
0001823878
us-gaap:AdditionalPaidInCapitalMember
2025-01-01
2025-09-30
0001823878
us-gaap:TreasuryStockCommonMember
2025-01-01
2025-09-30
0001823878
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-01-01
2025-09-30
0001823878
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2024-06-30
0001823878
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2024-06-30
0001823878
us-gaap:AdditionalPaidInCapitalMember
2024-06-30
0001823878
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-06-30
0001823878
us-gaap:RetainedEarningsMember
2024-06-30
0001823878
us-gaap:TreasuryStockCommonMember
2024-06-30
0001823878
2024-06-30
0001823878
us-gaap:RetainedEarningsMember
2024-07-01
2024-09-30
0001823878
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2024-07-01
2024-09-30
0001823878
us-gaap:AdditionalPaidInCapitalMember
2024-07-01
2024-09-30
0001823878
us-gaap:TreasuryStockCommonMember
2024-07-01
2024-09-30
0001823878
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-07-01
2024-09-30
0001823878
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2024-09-30
0001823878
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2024-09-30
0001823878
us-gaap:AdditionalPaidInCapitalMember
2024-09-30
0001823878
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-09-30
0001823878
us-gaap:RetainedEarningsMember
2024-09-30
0001823878
us-gaap:TreasuryStockCommonMember
2024-09-30
0001823878
2024-09-30
0001823878
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2023-12-31
0001823878
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2023-12-31
0001823878
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001823878
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-12-31
0001823878
us-gaap:RetainedEarningsMember
2023-12-31
0001823878
us-gaap:TreasuryStockCommonMember
2023-12-31
0001823878
2023-12-31
0001823878
us-gaap:RetainedEarningsMember
2024-01-01
2024-09-30
0001823878
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2024-01-01
2024-09-30
0001823878
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-09-30
0001823878
us-gaap:TreasuryStockCommonMember
2024-01-01
2024-09-30
0001823878
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-01-01
2024-09-30
0001823878
us-gaap:OperatingSegmentsMember
myps:VirtualCurrencyMember
myps:PlayGAMESSegmentMember
2025-07-01
2025-09-30
0001823878
us-gaap:OperatingSegmentsMember
myps:VirtualCurrencyMember
myps:PlayAWARDSSegmentMember
2025-07-01
2025-09-30
0001823878
us-gaap:OperatingSegmentsMember
myps:VirtualCurrencyMember
2025-07-01
2025-09-30
0001823878
us-gaap:OperatingSegmentsMember
myps:VirtualCurrencyMember
myps:PlayGAMESSegmentMember
2024-07-01
2024-09-30
0001823878
us-gaap:OperatingSegmentsMember
myps:VirtualCurrencyMember
myps:PlayAWARDSSegmentMember
2024-07-01
2024-09-30
0001823878
us-gaap:OperatingSegmentsMember
myps:VirtualCurrencyMember
2024-07-01
2024-09-30
0001823878
us-gaap:OperatingSegmentsMember
us-gaap:AdvertisingMember
myps:PlayGAMESSegmentMember
2025-07-01
2025-09-30
0001823878
us-gaap:OperatingSegmentsMember
us-gaap:AdvertisingMember
myps:PlayAWARDSSegmentMember
2025-07-01
2025-09-30
0001823878
us-gaap:OperatingSegmentsMember
us-gaap:AdvertisingMember
2025-07-01
2025-09-30
0001823878
us-gaap:OperatingSegmentsMember
us-gaap:AdvertisingMember
myps:PlayGAMESSegmentMember
2024-07-01
2024-09-30
0001823878
us-gaap:OperatingSegmentsMember
us-gaap:AdvertisingMember
myps:PlayAWARDSSegmentMember
2024-07-01
2024-09-30
0001823878
us-gaap:OperatingSegmentsMember
us-gaap:AdvertisingMember
2024-07-01
2024-09-30
0001823878
us-gaap:OperatingSegmentsMember
us-gaap:ProductAndServiceOtherMember
myps:PlayGAMESSegmentMember
2025-07-01
2025-09-30
0001823878
us-gaap:OperatingSegmentsMember
us-gaap:ProductAndServiceOtherMember
myps:PlayAWARDSSegmentMember
2025-07-01
2025-09-30
0001823878
us-gaap:OperatingSegmentsMember
us-gaap:ProductAndServiceOtherMember
2025-07-01
2025-09-30
0001823878
us-gaap:OperatingSegmentsMember
us-gaap:ProductAndServiceOtherMember
myps:PlayGAMESSegmentMember
2024-07-01
2024-09-30
0001823878
us-gaap:OperatingSegmentsMember
us-gaap:ProductAndServiceOtherMember
myps:PlayAWARDSSegmentMember
2024-07-01
2024-09-30
0001823878
us-gaap:OperatingSegmentsMember
us-gaap:ProductAndServiceOtherMember
2024-07-01
2024-09-30
0001823878
us-gaap:OperatingSegmentsMember
myps:PlayGAMESSegmentMember
2025-07-01
2025-09-30
0001823878
us-gaap:OperatingSegmentsMember
myps:PlayAWARDSSegmentMember
2025-07-01
2025-09-30
0001823878
us-gaap:OperatingSegmentsMember
2025-07-01
2025-09-30
0001823878
us-gaap:OperatingSegmentsMember
myps:PlayGAMESSegmentMember
2024-07-01
2024-09-30
0001823878
us-gaap:OperatingSegmentsMember
myps:PlayAWARDSSegmentMember
2024-07-01
2024-09-30
0001823878
us-gaap:OperatingSegmentsMember
2024-07-01
2024-09-30
0001823878
myps:CorporateAndReconcilingItemsMember
2025-07-01
2025-09-30
0001823878
myps:CorporateAndReconcilingItemsMember
2024-07-01
2024-09-30
0001823878
us-gaap:OperatingSegmentsMember
myps:VirtualCurrencyMember
myps:PlayGAMESSegmentMember
2025-01-01
2025-09-30
0001823878
us-gaap:OperatingSegmentsMember
myps:VirtualCurrencyMember
myps:PlayAWARDSSegmentMember
2025-01-01
2025-09-30
0001823878
us-gaap:OperatingSegmentsMember
myps:VirtualCurrencyMember
2025-01-01
2025-09-30
0001823878
us-gaap:OperatingSegmentsMember
myps:VirtualCurrencyMember
myps:PlayGAMESSegmentMember
2024-01-01
2024-09-30
0001823878
us-gaap:OperatingSegmentsMember
myps:VirtualCurrencyMember
myps:PlayAWARDSSegmentMember
2024-01-01
2024-09-30
0001823878
us-gaap:OperatingSegmentsMember
myps:VirtualCurrencyMember
2024-01-01
2024-09-30
0001823878
us-gaap:OperatingSegmentsMember
us-gaap:AdvertisingMember
myps:PlayGAMESSegmentMember
2025-01-01
2025-09-30
0001823878
us-gaap:OperatingSegmentsMember
us-gaap:AdvertisingMember
myps:PlayAWARDSSegmentMember
2025-01-01
2025-09-30
0001823878
us-gaap:OperatingSegmentsMember
us-gaap:AdvertisingMember
2025-01-01
2025-09-30
0001823878
us-gaap:OperatingSegmentsMember
us-gaap:AdvertisingMember
myps:PlayGAMESSegmentMember
2024-01-01
2024-09-30
0001823878
us-gaap:OperatingSegmentsMember
us-gaap:AdvertisingMember
myps:PlayAWARDSSegmentMember
2024-01-01
2024-09-30
0001823878
us-gaap:OperatingSegmentsMember
us-gaap:AdvertisingMember
2024-01-01
2024-09-30
0001823878
us-gaap:OperatingSegmentsMember
us-gaap:ProductAndServiceOtherMember
myps:PlayGAMESSegmentMember
2025-01-01
2025-09-30
0001823878
us-gaap:OperatingSegmentsMember
us-gaap:ProductAndServiceOtherMember
myps:PlayAWARDSSegmentMember
2025-01-01
2025-09-30
0001823878
us-gaap:OperatingSegmentsMember
us-gaap:ProductAndServiceOtherMember
2025-01-01
2025-09-30
0001823878
us-gaap:OperatingSegmentsMember
us-gaap:ProductAndServiceOtherMember
myps:PlayGAMESSegmentMember
2024-01-01
2024-09-30
0001823878
us-gaap:OperatingSegmentsMember
us-gaap:ProductAndServiceOtherMember
myps:PlayAWARDSSegmentMember
2024-01-01
2024-09-30
0001823878
us-gaap:OperatingSegmentsMember
us-gaap:ProductAndServiceOtherMember
2024-01-01
2024-09-30
0001823878
us-gaap:OperatingSegmentsMember
myps:PlayGAMESSegmentMember
2025-01-01
2025-09-30
0001823878
us-gaap:OperatingSegmentsMember
myps:PlayAWARDSSegmentMember
2025-01-01
2025-09-30
0001823878
us-gaap:OperatingSegmentsMember
2025-01-01
2025-09-30
0001823878
us-gaap:OperatingSegmentsMember
myps:PlayGAMESSegmentMember
2024-01-01
2024-09-30
0001823878
us-gaap:OperatingSegmentsMember
myps:PlayAWARDSSegmentMember
2024-01-01
2024-09-30
0001823878
us-gaap:OperatingSegmentsMember
2024-01-01
2024-09-30
0001823878
myps:CorporateAndReconcilingItemsMember
2025-01-01
2025-09-30
0001823878
myps:CorporateAndReconcilingItemsMember
2024-01-01
2024-09-30
0001823878
myps:A2024ReorganizationPlanMember
2024-10-29
2024-10-29
0001823878
us-gaap:OperatingSegmentsMember
myps:PlayGAMESSegmentMember
2024-12-31
0001823878
us-gaap:OperatingSegmentsMember
myps:PlayAWARDSSegmentMember
2024-12-31
0001823878
us-gaap:CorporateNonSegmentMember
2024-12-31
0001823878
us-gaap:CorporateNonSegmentMember
2025-09-30
0001823878
us-gaap:OperatingSegmentsMember
myps:PlayGAMESSegmentMember
2025-09-30
0001823878
us-gaap:OperatingSegmentsMember
myps:PlayAWARDSSegmentMember
2025-09-30
0001823878
myps:PixodeGamesLimitedMember
2024-07-01
2024-07-01
0001823878
myps:PixodeGamesLimitedMember
2024-07-01
0001823878
myps:JointMarketingAgreementMember
us-gaap:InvestorMember
2025-09-30
0001823878
myps:JointMarketingAgreementMember
us-gaap:InvestorMember
2024-12-31
0001823878
myps:MGMResortsInternationalMember
us-gaap:InvestorMember
2025-09-30
0001823878
myps:MGMResortsInternationalMember
us-gaap:InvestorMember
2024-12-31
0001823878
us-gaap:InvestorMember
myps:MGMResortsInternationalMember
myps:JointMarketingAgreementMember
2012-07-01
2012-07-31
0001823878
myps:PlaystudiosImpactFundMember
2025-07-01
2025-09-30
0001823878
myps:PlaystudiosImpactFundMember
2025-01-01
2025-09-30
0001823878
myps:AppleIncMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:AccountsReceivableMember
2025-01-01
2025-09-30
0001823878
myps:AppleIncMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:AccountsReceivableMember
2024-01-01
2024-12-31
0001823878
myps:GoogleLLCMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:AccountsReceivableMember
2025-01-01
2025-09-30
0001823878
myps:GoogleLLCMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:AccountsReceivableMember
2024-01-01
2024-12-31
0001823878
myps:XsollaUSAIncMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:AccountsReceivableMember
2025-01-01
2025-09-30
0001823878
myps:XsollaUSAIncMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:AccountsReceivableMember
2024-01-01
2024-12-31
0001823878
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2025-09-30
0001823878
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2025-09-30
0001823878
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2025-09-30
0001823878
us-gaap:FairValueMeasurementsRecurringMember
2025-09-30
0001823878
myps:PublicWarrantsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2025-09-30
0001823878
myps:PublicWarrantsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2025-09-30
0001823878
myps:PublicWarrantsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2025-09-30
0001823878
myps:PublicWarrantsMember
us-gaap:FairValueMeasurementsRecurringMember
2025-09-30
0001823878
myps:PrivatePlacementWarrantsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2025-09-30
0001823878
myps:PrivatePlacementWarrantsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2025-09-30
0001823878
myps:PrivatePlacementWarrantsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2025-09-30
0001823878
myps:PrivatePlacementWarrantsMember
us-gaap:FairValueMeasurementsRecurringMember
2025-09-30
0001823878
myps:PublicWarrantsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2024-12-31
0001823878
myps:PublicWarrantsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2024-12-31
0001823878
myps:PublicWarrantsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2024-12-31
0001823878
myps:PublicWarrantsMember
us-gaap:FairValueMeasurementsRecurringMember
2024-12-31
0001823878
myps:PrivatePlacementWarrantsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2024-12-31
0001823878
myps:PrivatePlacementWarrantsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2024-12-31
0001823878
myps:PrivatePlacementWarrantsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2024-12-31
0001823878
myps:PrivatePlacementWarrantsMember
us-gaap:FairValueMeasurementsRecurringMember
2024-12-31
0001823878
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2024-12-31
0001823878
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2024-12-31
0001823878
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2024-12-31
0001823878
us-gaap:FairValueMeasurementsRecurringMember
2024-12-31
0001823878
us-gaap:MeasurementInputDiscountRateMember
2025-09-30
0001823878
us-gaap:LandAndLandImprovementsMember
2025-09-30
0001823878
us-gaap:LandAndLandImprovementsMember
2024-12-31
0001823878
us-gaap:BuildingAndBuildingImprovementsMember
2025-09-30
0001823878
us-gaap:BuildingAndBuildingImprovementsMember
2024-12-31
0001823878
us-gaap:ComputerEquipmentMember
2025-09-30
0001823878
us-gaap:ComputerEquipmentMember
2024-12-31
0001823878
us-gaap:LandImprovementsMember
2025-09-30
0001823878
us-gaap:LandImprovementsMember
2024-12-31
0001823878
us-gaap:SoftwareAndSoftwareDevelopmentCostsMember
2025-09-30
0001823878
us-gaap:SoftwareAndSoftwareDevelopmentCostsMember
2024-12-31
0001823878
us-gaap:FurnitureAndFixturesMember
2025-09-30
0001823878
us-gaap:FurnitureAndFixturesMember
2024-12-31
0001823878
us-gaap:ConstructionInProgressMember
2025-09-30
0001823878
us-gaap:ConstructionInProgressMember
2024-12-31
0001823878
country:US
2025-09-30
0001823878
country:US
2024-12-31
0001823878
us-gaap:EMEAMember
2025-09-30
0001823878
us-gaap:EMEAMember
2024-12-31
0001823878
myps:AllOtherCountriesMember
2025-09-30
0001823878
myps:AllOtherCountriesMember
2024-12-31
0001823878
us-gaap:LicensingAgreementsMember
2025-09-30
0001823878
us-gaap:LicensingAgreementsMember
2024-12-31
0001823878
us-gaap:TechnologyBasedIntangibleAssetsMember
2025-09-30
0001823878
us-gaap:TechnologyBasedIntangibleAssetsMember
2024-12-31
0001823878
us-gaap:CustomerRelationshipsMember
2025-09-30
0001823878
us-gaap:CustomerRelationshipsMember
2024-12-31
0001823878
us-gaap:TradeNamesMember
2025-09-30
0001823878
us-gaap:TradeNamesMember
2024-12-31
0001823878
myps:InternalUseSoftwareMember
2025-09-30
0001823878
myps:InternalUseSoftwareMember
2024-12-31
0001823878
us-gaap:OtherIntangibleAssetsMember
2025-09-30
0001823878
us-gaap:OtherIntangibleAssetsMember
2024-12-31
0001823878
myps:MarketingAgreementMember
2025-09-30
0001823878
myps:MarketingAgreementMember
2024-12-31
0001823878
us-gaap:PendingLitigationMember
myps:ShareholderClassActionMember
2021-08-12
0001823878
us-gaap:PendingLitigationMember
myps:ShareholderClassActionMember
2022-02-25
0001823878
us-gaap:PendingLitigationMember
myps:AngelDeannPilatiMember
2023-08-23
2023-08-23
0001823878
us-gaap:PendingLitigationMember
myps:SandraTuckerDuckworthMember
2023-11-13
2023-11-13
0001823878
us-gaap:ThreatenedLitigationMember
myps:DemandForArbitrationCasesMember
2023-01-01
2023-12-31
0001823878
us-gaap:PendingLitigationMember
myps:DemandForArbitrationCasesMember
2025-01-01
2025-09-30
0001823878
us-gaap:PendingLitigationMember
myps:FelipeComplaintPilatiLawsuitDuckworthLawsuitTipmoreLawsuitAndStateArbitrationDemandsMember
2025-09-30
0001823878
us-gaap:PendingLitigationMember
myps:FelipeComplaintPilatiLawsuitDuckworthLawsuitTipmoreLawsuitAndStateArbitrationDemandsMember
2024-12-31
0001823878
myps:FelipeComplaintMember
2025-07-01
2025-09-30
0001823878
myps:PublicWarrantsMember
2021-06-21
0001823878
myps:PrivatePlacementWarrantsMember
2021-06-21
0001823878
myps:PrivatePlacementWarrantsMember
2021-10-27
0001823878
myps:PublicWarrantsMember
2021-10-27
0001823878
myps:PublicWarrantsMember
2021-06-21
2021-06-21
0001823878
myps:PublicWarrantsMember
2025-09-30
0001823878
myps:PrivatePlacementWarrantsMember
2025-09-30
0001823878
us-gaap:RevolvingCreditFacilityMember
myps:CreditAgreementMember
2021-06-24
2021-06-24
0001823878
us-gaap:RevolvingCreditFacilityMember
myps:CreditAgreementMember
2021-06-24
0001823878
us-gaap:RevolvingCreditFacilityMember
us-gaap:EurodollarMember
myps:CreditAgreementMember
2021-06-24
2021-06-24
0001823878
us-gaap:RevolvingCreditFacilityMember
us-gaap:BaseRateMember
myps:CreditAgreementMember
2021-06-24
2021-06-24
0001823878
us-gaap:RevolvingCreditFacilityMember
myps:CreditAgreementMember
us-gaap:LineOfCreditMember
2022-05-13
0001823878
us-gaap:RevolvingCreditFacilityMember
myps:CreditAgreementMember
us-gaap:LineOfCreditMember
2022-08-08
0001823878
us-gaap:RevolvingCreditFacilityMember
myps:CreditAgreementMember
us-gaap:LineOfCreditMember
2022-08-09
0001823878
myps:A10150CovingtonCrossDriveLasVegasNevada89144Member
us-gaap:RevolvingCreditFacilityMember
myps:CreditAgreementMember
us-gaap:LineOfCreditMember
2022-08-09
0001823878
us-gaap:RevolvingCreditFacilityMember
myps:CreditAgreementWarrantRepurchaseAndRedemptionSecondAmendmentMember
us-gaap:LineOfCreditMember
2022-08-09
0001823878
myps:CreditAgreementWarrantRepurchaseAndRedemptionSecondAmendmentMember
us-gaap:LineOfCreditMember
2022-08-09
2022-08-09
0001823878
us-gaap:RevolvingCreditFacilityMember
myps:CreditAgreementMember
us-gaap:LineOfCreditMember
2022-08-09
2022-08-09
0001823878
us-gaap:RevolvingCreditFacilityMember
myps:CreditAgreementMember
2024-06-07
2024-06-07
0001823878
us-gaap:RevolvingCreditFacilityMember
myps:CreditAgreementMember
2024-07-01
0001823878
myps:VirtualCurrencyMember
us-gaap:TransferredOverTimeMember
2025-07-01
2025-09-30
0001823878
myps:VirtualCurrencyMember
us-gaap:TransferredOverTimeMember
2024-07-01
2024-09-30
0001823878
myps:VirtualCurrencyMember
us-gaap:TransferredOverTimeMember
2025-01-01
2025-09-30
0001823878
myps:VirtualCurrencyMember
us-gaap:TransferredOverTimeMember
2024-01-01
2024-09-30
0001823878
us-gaap:AdvertisingMember
us-gaap:TransferredAtPointInTimeMember
2025-07-01
2025-09-30
0001823878
us-gaap:AdvertisingMember
us-gaap:TransferredAtPointInTimeMember
2024-07-01
2024-09-30
0001823878
us-gaap:AdvertisingMember
us-gaap:TransferredAtPointInTimeMember
2025-01-01
2025-09-30
0001823878
us-gaap:AdvertisingMember
us-gaap:TransferredAtPointInTimeMember
2024-01-01
2024-09-30
0001823878
us-gaap:ProductAndServiceOtherMember
2025-07-01
2025-09-30
0001823878
us-gaap:ProductAndServiceOtherMember
2024-07-01
2024-09-30
0001823878
us-gaap:ProductAndServiceOtherMember
2025-01-01
2025-09-30
0001823878
us-gaap:ProductAndServiceOtherMember
2024-01-01
2024-09-30
0001823878
myps:VirtualCurrencyMember
us-gaap:SalesChannelThroughIntermediaryMember
us-gaap:TransferredOverTimeMember
2025-07-01
2025-09-30
0001823878
myps:VirtualCurrencyMember
us-gaap:SalesChannelThroughIntermediaryMember
us-gaap:TransferredOverTimeMember
2024-07-01
2024-09-30
0001823878
myps:VirtualCurrencyMember
us-gaap:SalesChannelThroughIntermediaryMember
us-gaap:TransferredOverTimeMember
2025-01-01
2025-09-30
0001823878
myps:VirtualCurrencyMember
us-gaap:SalesChannelThroughIntermediaryMember
us-gaap:TransferredOverTimeMember
2024-01-01
2024-09-30
0001823878
myps:VirtualCurrencyMember
us-gaap:SalesChannelDirectlyToConsumerMember
us-gaap:TransferredOverTimeMember
2025-07-01
2025-09-30
0001823878
myps:VirtualCurrencyMember
us-gaap:SalesChannelDirectlyToConsumerMember
us-gaap:TransferredOverTimeMember
2024-07-01
2024-09-30
0001823878
myps:VirtualCurrencyMember
us-gaap:SalesChannelDirectlyToConsumerMember
us-gaap:TransferredOverTimeMember
2025-01-01
2025-09-30
0001823878
myps:VirtualCurrencyMember
us-gaap:SalesChannelDirectlyToConsumerMember
us-gaap:TransferredOverTimeMember
2024-01-01
2024-09-30
0001823878
country:US
2025-07-01
2025-09-30
0001823878
country:US
2024-07-01
2024-09-30
0001823878
country:US
2025-01-01
2025-09-30
0001823878
country:US
2024-01-01
2024-09-30
0001823878
us-gaap:NonUsMember
2025-07-01
2025-09-30
0001823878
us-gaap:NonUsMember
2024-07-01
2024-09-30
0001823878
us-gaap:NonUsMember
2025-01-01
2025-09-30
0001823878
us-gaap:NonUsMember
2024-01-01
2024-09-30
0001823878
us-gaap:ThreatenedLitigationMember
myps:PreArbitrationNoticesFromSingleLawfirmMember
2024-05-24
2024-05-24
0001823878
us-gaap:ThreatenedLitigationMember
myps:PreArbitrationNoticesFromSingleLawfirmMember
2024-09-27
2024-09-27
0001823878
us-gaap:ThreatenedLitigationMember
myps:PreArbitrationNoticesFromSingleLawfirmMember
2025-02-10
2025-02-10
0001823878
us-gaap:ThreatenedLitigationMember
myps:MetaPixelCaseMember
2025-07-07
2025-08-15
0001823878
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2024-12-31
0001823878
us-gaap:AccumulatedTranslationAdjustmentMember
2024-12-31
0001823878
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2025-01-01
2025-09-30
0001823878
us-gaap:AccumulatedTranslationAdjustmentMember
2025-01-01
2025-09-30
0001823878
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2025-09-30
0001823878
us-gaap:AccumulatedTranslationAdjustmentMember
2025-09-30
0001823878
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2023-12-31
0001823878
us-gaap:AccumulatedTranslationAdjustmentMember
2023-12-31
0001823878
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2024-01-01
2024-09-30
0001823878
us-gaap:AccumulatedTranslationAdjustmentMember
2024-01-01
2024-09-30
0001823878
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2024-09-30
0001823878
us-gaap:AccumulatedTranslationAdjustmentMember
2024-09-30
0001823878
us-gaap:ForeignExchangeContractMember
us-gaap:DesignatedAsHedgingInstrumentMember
2024-12-31
0001823878
us-gaap:ForeignExchangeContractMember
us-gaap:DesignatedAsHedgingInstrumentMember
2025-09-30
0001823878
myps:CommonStockClassARepurchasedThroughTheStockRepurchaseProgramMember
us-gaap:CommonClassAMember
2025-01-01
2025-09-30
0001823878
us-gaap:SubsequentEventMember
2025-10-31
2025-10-31
0001823878
us-gaap:SellingAndMarketingExpenseMember
2025-07-01
2025-09-30
0001823878
us-gaap:SellingAndMarketingExpenseMember
2024-07-01
2024-09-30
0001823878
us-gaap:SellingAndMarketingExpenseMember
2025-01-01
2025-09-30
0001823878
us-gaap:SellingAndMarketingExpenseMember
2024-01-01
2024-09-30
0001823878
us-gaap:GeneralAndAdministrativeExpenseMember
2025-07-01
2025-09-30
0001823878
us-gaap:GeneralAndAdministrativeExpenseMember
2024-07-01
2024-09-30
0001823878
us-gaap:GeneralAndAdministrativeExpenseMember
2025-01-01
2025-09-30
0001823878
us-gaap:GeneralAndAdministrativeExpenseMember
2024-01-01
2024-09-30
0001823878
us-gaap:ResearchAndDevelopmentExpenseMember
2025-07-01
2025-09-30
0001823878
us-gaap:ResearchAndDevelopmentExpenseMember
2024-07-01
2024-09-30
0001823878
us-gaap:ResearchAndDevelopmentExpenseMember
2025-01-01
2025-09-30
0001823878
us-gaap:ResearchAndDevelopmentExpenseMember
2024-01-01
2024-09-30
0001823878
us-gaap:RestrictedStockUnitsRSUMember
2025-09-30
0001823878
us-gaap:PerformanceSharesMember
2025-09-30
0001823878
us-gaap:RestrictedStockUnitsRSUMember
2025-01-01
2025-09-30
0001823878
us-gaap:PerformanceSharesMember
2025-01-01
2025-09-30
0001823878
us-gaap:RestrictedStockUnitsRSUMember
2025-07-01
2025-09-30
0001823878
us-gaap:PerformanceSharesMember
2025-07-01
2025-09-30
0001823878
us-gaap:CommonClassAMember
2025-07-01
2025-09-30
0001823878
us-gaap:CommonClassBMember
2025-07-01
2025-09-30
0001823878
us-gaap:CommonClassAMember
2024-07-01
2024-09-30
0001823878
us-gaap:CommonClassBMember
2024-07-01
2024-09-30
0001823878
us-gaap:CommonClassBMember
2025-01-01
2025-09-30
0001823878
us-gaap:CommonClassAMember
2024-01-01
2024-09-30
0001823878
us-gaap:CommonClassBMember
2024-01-01
2024-09-30
0001823878
us-gaap:EmployeeStockOptionMember
2025-07-01
2025-09-30
0001823878
us-gaap:EmployeeStockOptionMember
2024-07-01
2024-09-30
0001823878
us-gaap:EmployeeStockOptionMember
2025-01-01
2025-09-30
0001823878
us-gaap:EmployeeStockOptionMember
2024-01-01
2024-09-30
0001823878
us-gaap:RestrictedStockUnitsRSUMember
2025-07-01
2025-09-30
0001823878
us-gaap:RestrictedStockUnitsRSUMember
2024-07-01
2024-09-30
0001823878
us-gaap:RestrictedStockUnitsRSUMember
2025-01-01
2025-09-30
0001823878
us-gaap:RestrictedStockUnitsRSUMember
2024-01-01
2024-09-30
0001823878
us-gaap:PerformanceSharesMember
2025-07-01
2025-09-30
0001823878
us-gaap:PerformanceSharesMember
2024-07-01
2024-09-30
0001823878
us-gaap:PerformanceSharesMember
2025-01-01
2025-09-30
0001823878
us-gaap:PerformanceSharesMember
2024-01-01
2024-09-30
0001823878
myps:PublicWarrantsMember
2025-07-01
2025-09-30
0001823878
myps:PublicWarrantsMember
2024-07-01
2024-09-30
0001823878
myps:PublicWarrantsMember
2025-01-01
2025-09-30
0001823878
myps:PublicWarrantsMember
2024-01-01
2024-09-30
0001823878
myps:PrivatePlacementWarrantsMember
2025-07-01
2025-09-30
0001823878
myps:PrivatePlacementWarrantsMember
2024-07-01
2024-09-30
0001823878
myps:PrivatePlacementWarrantsMember
2025-01-01
2025-09-30
0001823878
myps:PrivatePlacementWarrantsMember
2024-01-01
2024-09-30
0001823878
myps:EarnoutSharesMember
2025-07-01
2025-09-30
0001823878
myps:EarnoutSharesMember
2024-07-01
2024-09-30
0001823878
myps:EarnoutSharesMember
2025-01-01
2025-09-30
0001823878
myps:EarnoutSharesMember
2024-01-01
2024-09-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
(Mark One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2025
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For transition period from to
Commission File Number
001-39652
PLAYSTUDIOS, Inc.
(Exact name of registrant as specified in its charter)
Delaware
88-1802794
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification Number)
10150 Covington Cross Drive
Las Vegas
,
NV
89144
(
725
)
877-7000
(Address, including zip code, and telephone number, including area code, of registrant’s principal executive offices)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol
Name of each exchange on which registered
Class A common stock
MYPS
Nasdaq Stock Market LLC
Redeemable warrants exercisable for one share of Class A common stock at an exercise price of $11.50 per share
MYPSW
Nasdaq Stock Market LLC
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒ No ☐
Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files).
Yes
☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☐
Accelerated filer
☒
Non-accelerated filer
☐
Smaller reporting company
☒
Emerging growth company
☒
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes ☐ No
☒
As of October 31, 2025, there were
109,646,197
shares of Class A common stock, $0.0001 par value per share, and
16,457,769
shares of Class B common stock, $0.0001 par value per share, outstanding.
1
TABLE OF CONTENTS
Table of Contents
Page
Cautionary Note Regarding Forward-Looking Statements
3
Part I - Financial Information
5
Item 1. Financial Statements (Unaudited)
5
Condensed Consolidated Balance Sheets
as of September 30, 2025 and December 31, 2024
5
Condensed Consolidated Statements of Operations
for the Three and Nine Months Ended September 30, 2025 and September 30, 2024
6
Condensed Consolidated Statements of Comprehensive
Loss for the Three and Nine Months Ended September 30, 2025 and September 30, 2024
7
Condensed Consolidated Statements of Stockholders' Equity
for the Three and Nine Months Ended September 30, 2025 and September 30, 2024
8
Condensed Consolidated Statements of Cash Flows
for the Nine Months Ended September 30, 2025 and September 30, 2024
10
Notes to Unaudited Condensed Consolidated Financial Statements
11
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
31
Item 3. Quantitative and Qualitative Disclosures About Market Risk
44
Item 4. Controls and Procedures
44
Part II - Other Information
45
Item 1. Legal Proceedings
45
Item 1A. Risk Factors
45
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
46
Item 3. Defaults Upon Senior Securities
47
Item 4. Mine Safety Disclosures
47
Item 5. Other Information
47
Item 6. Exhibits
47
Signatures
48
2
TABLE OF CONTENTS
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). We have based these forward-looking statements on our current expectations and projections about future events. All statements, other than statements of present or historical fact included in this Quarterly Report, about our future financial performance, strategy, expansion plans, future operations, future operating results, estimated revenues, losses, projected costs, prospects, plans and objectives of management are forward-looking statements. Any statements that refer to projections, forecasts or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “may,” “should,” “could,” “would,” “expect,” “plan,” “anticipate,” “intend,” “believe,” “estimate,” “continue,” “goal,” “project” or the negative of such terms or other similar expressions.
Forward-looking statements contained in this Quarterly Report on Form 10-Q may include, but are not limited to, statements about:
•
our business strategy and market opportunity;
•
our future financial performance, including our expectations regarding our revenue, cost of revenue, gross profit, or gross margin, operating expenses (including changes in sales and marketing, research and development, and general and administrative expenses), and profitability;
•
market acceptance of our games;
•
our ability to raise financing in the future and the global credit and financial markets;
•
factors relating to our business, operations, financial performance, and our subsidiaries, including:
◦
changes in the competitive and regulated industries in which we operate, variations in operating performance across competitors, and changes in laws and regulations affecting our business,
◦
our ability to implement business plans, forecasts, and other expectations, and identify and realize additional opportunities, and
◦
general economic conditions and their impact on levels of spending by players, our awards partners, and our advertisers, including risks of inflation and recession and other macroeconomic conditions;
•
our ability to maintain relationships with our platforms, such as the Apple App Store, Google Play Store, Amazon Appstore, and Facebook;
•
the accounting for our outstanding warrants to purchase shares of Class A common stock;
•
our ability to develop, maintain, and improve our internal control over financial reporting;
•
our ability to maintain, protect, and enhance our intellectual property rights;
•
our ability to successfully defend litigation brought against us;
•
our ability to identify, close, and integrate acquisitions to contribute to our growth objectives;
•
our success in retaining or recruiting, or changes required in, our officers, key employees or directors;
•
the impact of geopolitical conditions, including the wars between Ukraine and Russia and between the State of Israel and Hamas, as well as evolving conflicts in surrounding areas; and
•
the impact of legal and regulatory factors on our current and planned business operations, including the enactment, amendment, interpretation, or enforcement of laws or regulations, including those governing gaming, advertising, data privacy, consumer protection, sweepstakes promotions, virtual currencies or digital platforms, that may affect how we operate, where we operate, or the products and services we offer.
These forward-looking statements are based on our current plans, estimates and projections in light of information currently available to us, and are subject to known and unknown risks, uncertainties and assumptions about us, including those described under the heading “Risk Factors” in this Quarterly Report on Form 10-Q, and in other filings that we make with the
3
TABLE OF CONTENTS
Securities and Exchange Commission (the “SEC”) from time to time, that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. In addition, the risks described under the heading “Risk Factors” are not exhaustive. New risk factors emerge from time to time, and it is not possible to predict all such risk factors, nor can we assess the impact of all such risk factors on our business or the extent to which any risk factor or combination of risk factors may cause actual results to differ materially from those contained in any forward-looking statements. Forward-looking statements are also not guarantees of performance. You should not put undue reliance on any forward-looking statements, which speak only as of the date hereof. Except as otherwise required by applicable law, we disclaim any duty to update any forward-looking statements, all of which are expressly qualified by the statements in this section, to reflect events or circumstances after the date of this Quarterly Report on Form 10-Q whether as a result of new information, future events or otherwise.
We intend to announce material information to the public through our Investor Relations website,
ir.playstudios.com
, SEC filings, press releases, public conference calls and public webcasts. We use these channels, as well as social media, to communicate with our investors, customers, and the public about our company, our offerings, and other issues. It is possible that the information we post on our website or social media could be deemed to be material information. As such, we encourage investors, the media, and others to follow the channels listed above, including our website and the social media channels listed on our Investor Relations website, and to review the information disclosed through such channels. Any updates to the list of disclosure channels through which we will announce information will be posted on the investor relations page on our website.
4
TABLE OF CONTENTS
PART I. Financial Information
Item 1. Financial Statements
PLAYSTUDIOS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited, in thousands, except par value amounts)
September 30,
2025
December 31,
2024
ASSETS
Current assets:
Cash and cash equivalents
$
106,320
$
109,179
Receivables, net
24,146
30,767
Prepaid expenses and other current assets
8,076
7,156
Total current assets
138,542
147,102
Property and equipment, net
14,083
16,118
Operating lease right-of-use assets
8,315
9,703
Intangible assets and internal-use software, net
80,105
90,996
Goodwill
52,222
52,222
Deferred income taxes
3,758
3,399
Other long-term assets
2,128
3,415
Total non-current assets
160,611
175,853
Total assets
$
299,153
$
322,955
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
5,210
1,518
Operating lease liabilities, current
3,774
3,405
Accrued and other current liabilities
26,470
44,495
Total current liabilities
35,454
49,418
Minimum guarantee liability
14,610
18,000
Contingent consideration
4,362
3,340
Deferred income taxes
790
381
Operating lease liabilities, non-current
4,875
6,659
Other long-term liabilities
137
442
Total non-current liabilities
24,774
28,822
Total liabilities
$
60,228
$
78,240
Commitments and contingencies (Note 16)
Stockholders’ equity:
Preferred stock, $
0.0001
par value (
100,000
shares authorized,
no
shares issued and outstanding as of September 30, 2025 and December 31, 2024)
—
—
Class A common stock, $
0.0001
par value (
2,000,000
shares authorized,
131,366
and
127,734
shares issued, and
109,627
and
108,287
shares outstanding as of September 30, 2025 and December 31, 2024, respectively)
11
11
Class B common stock, $
0.0001
par value (
25,000
shares authorized,
16,457
and
16,457
shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively).
2
2
Additional paid-in capital
338,486
327,951
Accumulated deficit
(
46,270
)
(
31,324
)
Accumulated other comprehensive income (loss)
1,488
(
632
)
Treasury stock, at cost,
21,739
and
19,450
shares at September 30, 2025 and December 31, 2024, respectively
(
54,792
)
(
51,293
)
Total stockholders’ equity
238,925
244,715
Total liabilities and stockholders’ equity
$
299,153
$
322,955
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
TABLE OF CONTENTS
PLAYSTUDIOS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited, in thousands, except per share data)
Three Months Ended September 30,
Nine Months Ended September 30,
2025
2024
2025
2024
Net revenue
$
57,648
$
71,229
$
179,695
$
221,647
Operating expenses:
Cost of revenue
(1)
13,629
17,832
43,971
54,851
Selling and marketing
14,186
15,116
40,463
50,756
Research and development
14,814
16,654
42,702
51,418
General and administrative
12,056
11,581
35,262
35,005
Depreciation and amortization
9,576
11,593
28,743
34,813
Restructuring and related
1,253
3,231
2,648
5,248
Total operating costs and expenses
65,514
76,007
193,789
232,091
Loss from operations
(
7,866
)
(
4,778
)
(
14,094
)
(
10,444
)
Other income (expense), net:
Change in fair value of warrant liabilities
(
73
)
276
37
929
Interest income, net
917
1,127
2,769
3,921
Other loss, net
(
1,802
)
(
256
)
(
2,807
)
(
626
)
Total other (loss) income, net
(
958
)
1,147
(
1
)
4,224
Loss before income taxes
(
8,824
)
(
3,631
)
(
14,095
)
(
6,220
)
Income tax (expense) benefit
(
294
)
534
(
851
)
(
55
)
Net loss
$
(
9,118
)
$
(
3,097
)
$
(
14,946
)
$
(
6,275
)
Net loss per share attributable to Class A and Class B common stockholders:
Basic
$
(
0.07
)
$
(
0.02
)
$
(
0.12
)
$
(
0.05
)
Diluted
$
(
0.07
)
$
(
0.02
)
$
(
0.12
)
$
(
0.05
)
Weighted average shares of common stock outstanding:
Basic
125,695
125,007
125,467
130,997
Diluted
125,695
125,007
125,467
130,997
(1)
Amounts exclude depreciation and amortization.
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
TABLE OF CONTENTS
PLAYSTUDIOS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(unaudited, in thousands)
Three Months Ended September 30,
Nine Months Ended September 30,
2025
2024
2025
2024
Net loss
$
(
9,118
)
$
(
3,097
)
$
(
14,946
)
$
(
6,275
)
Other comprehensive (loss) income:
Change in foreign currency translation adjustment
(1)
242
490
1,861
(
198
)
Unrealized gain (loss) from derivative financial instruments
(1)
159
184
967
(
837
)
Reclassification of loss/(gain) from settlement of derivative financial instruments included in net loss
(1)
(
461
)
185
(
708
)
216
Total other comprehensive (loss) income
(
60
)
859
2,120
(
819
)
Comprehensive loss
$
(
9,178
)
$
(
2,238
)
$
(
12,826
)
$
(
7,094
)
(1)
These amounts are presented gross of the effect of income taxes. The corresponding effects of income taxes are immaterial.
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
TABLE OF CONTENTS
PLAYSTUDIOS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(unaudited, in thousands)
Class A Common Stock
Class B Common Stock
Additional
Paid-In
Capital
Accumulated Other Comprehensive Income (Loss)
Total
Stockholders'
Equity
Shares
Amount
Shares
Amount
Accumulated Deficit
Treasury Stock
Balance as of June 30, 2025
108,784
$
11
16,457
$
2
$
335,674
$
1,548
$
(
37,152
)
$
(
54,792
)
$
245,291
Net loss
—
—
—
—
—
—
(
9,118
)
—
(
9,118
)
Exercise of stock options
45
—
—
—
—
—
—
—
—
Restricted stock vesting, net of shares withheld
798
—
—
—
(
379
)
—
—
—
(
379
)
Stock-based compensation
—
—
—
—
3,191
—
—
—
3,191
Repurchase of common stock
—
—
—
—
—
—
—
—
—
Other comprehensive loss
—
—
—
—
—
(
60
)
—
—
(
60
)
Balance as of September 30, 2025
109,627
$
11
16,457
$
2
$
338,486
$
1,488
$
(
46,270
)
$
(
54,792
)
$
238,925
Class A Common Stock
Class B Common Stock
Additional
Paid-In
Capital
Accumulated Other Comprehensive (Loss) Income
Total
Stockholders'
Equity
Shares
Amount
Shares
Amount
Accumulated Deficit
Treasury Stock
Balance as of December 31, 2024
108,287
$
11
16,457
$
2
$
327,951
$
(
632
)
$
(
31,324
)
$
(
51,293
)
$
244,715
Net loss
—
—
—
—
—
—
(
14,946
)
—
(
14,946
)
Exercise of stock options
155
—
—
—
122
—
—
—
122
Restricted stock vesting, net of shares withheld
3,475
—
—
—
(
1,930
)
—
—
—
(
1,930
)
Stock-based compensation
—
—
—
—
12,343
—
—
—
12,343
Repurchase of common stock
(
2,290
)
—
—
—
—
—
—
(
3,499
)
(
3,499
)
Other comprehensive income
—
—
—
—
—
2,120
—
—
2,120
Balance as of September 30, 2025
109,627
$
11
16,457
$
2
$
338,486
$
1,488
$
(
46,270
)
$
(
54,792
)
$
238,925
8
TABLE OF CONTENTS
Class A Common Stock
Class B Common Stock
Additional
Paid-In
Capital
Accumulated Other Comprehensive (Loss) Income
Total
Stockholders'
Equity
Shares
Amount
Shares
Amount
Accumulated Deficit
Treasury Stock
Balance as of June 30, 2024
108,132
$
11
16,457
$
2
$
319,682
$
(
1,554
)
$
(
5,815
)
$
(
48,763
)
$
263,563
Net loss
—
—
—
—
—
—
(
3,097
)
—
(
3,097
)
Exercise of stock options
87
—
—
—
83
—
—
—
83
Restricted stock vesting, net of shares withheld
851
—
—
—
(
630
)
—
—
—
(
630
)
Stock-based compensation
—
—
—
—
4,942
—
—
—
4,942
Repurchase of common stock
(
341
)
—
—
—
—
—
—
(
539
)
(
539
)
Other comprehensive income
—
—
—
—
—
859
—
—
859
Balance as of September 30, 2024
108,729
$
11
16,457
$
2
$
324,077
$
(
695
)
$
(
8,912
)
$
(
49,302
)
$
265,181
Class A Common Stock
Class B Common Stock
Additional
Paid-In
Capital
Accumulated Other Comprehensive Income (Loss)
Total
Stockholders'
Equity
Shares
Amount
Shares
Amount
Accumulated Deficit
Treasury Stock
Balance as of December 31, 2023
118,200
$
12
16,457
$
2
$
310,944
$
124
$
(
2,637
)
$
(
20,094
)
$
288,351
Net loss
—
—
—
—
—
—
(
6,275
)
—
(
6,275
)
Exercise of stock options
203
—
—
—
197
—
—
—
197
Restricted stock vesting, net of shares withheld
3,882
—
—
—
(
2,498
)
—
—
—
(
2,498
)
Stock-based compensation
—
—
—
—
15,434
—
—
—
15,434
Repurchase of common stock
(
13,556
)
(
1
)
—
—
—
—
—
(
29,208
)
(
29,209
)
Other comprehensive loss
—
—
—
—
—
(
819
)
—
—
(
819
)
Balance as of September 30, 2024
108,729
$
11
16,457
$
2
$
324,077
$
(
695
)
$
(
8,912
)
$
(
49,302
)
$
265,181
The accompanying notes are an integral part of these condensed consolidated financial statements
9
TABLE OF CONTENTS
PLAYSTUDIOS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited, in thousands)
Nine Months Ended
September 30,
2025
2024
Cash flows from operating activities:
Net loss
$
(
14,946
)
$
(
6,275
)
Adjustments:
Depreciation and amortization
28,743
34,813
Amortization of loan costs
130
120
Stock-based compensation expense
11,896
14,308
Change in fair value of warrant liabilities
(
37
)
(
929
)
Change in fair value of contingent consideration
2,022
—
Asset impairments
—
1,937
Deferred income tax benefit
(
156
)
(
508
)
Other
1,206
705
Changes in operating assets and liabilities
Receivables, net
2,871
1,456
Prepaid expenses and other current assets
(
1,108
)
791
Income tax receivable
233
(
2,135
)
Accounts payable & accrued liabilities
(
8,271
)
(
10,377
)
Other
18
218
Net cash provided by operating activities
22,601
34,124
Cash flows from investing activities:
Purchase of property and equipment
(
837
)
(
3,825
)
Additions to internal-use software
(
11,526
)
(
14,587
)
Assets acquired from business combination
—
(
3,400
)
Other
(
313
)
(
290
)
Net cash used in investing activities
(
12,676
)
(
22,102
)
Cash flows from financing activities:
Proceeds from stock option exercises
122
197
Payments for tax withholding of stock-based compensation
(
1,932
)
(
2,498
)
Payment of minimum guarantee liabilities
(
9,206
)
(
7,168
)
Repurchases of treasury stock
(
3,499
)
(
29,154
)
Net cash used in financing activities
(
14,515
)
(
38,623
)
Foreign currency translation
1,141
(
518
)
Net change in cash, cash equivalents, and restricted cash
(
3,449
)
(
27,119
)
Cash, cash equivalents, and restricted cash at beginning of period
110,386
132,889
Cash, cash equivalents, and restricted cash at end of period
$
106,937
$
105,770
Supplemental cash flow disclosures:
Interest paid
$
123
$
123
Income taxes paid, net of refunds
1,176
2,662
Non-cash investing and financing activities:
Capitalization of stock-based compensation
$
447
$
1,126
Additions to intangible assets related to licensing agreements
2,610
4,128
Right-of-use assets acquired under operating leases
654
4,350
Assets acquired from business combination
—
3,355
The accompanying notes are an integral part of these condensed consolidated financial statements.
10
TABLE OF CONTENTS
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited, in thousands, unless otherwise noted)
NOTE 1—BACKGROUND AND BASIS OF PRESENTATION
Organization and Description of Business
On June 21, 2021 (the “Closing Date”), Acies Acquisition Corp., a Cayman Islands exempted company (prior to the Closing Date, “Acies”), consummated a business combination (“Acies Merger”) with PlayStudios, Inc., a Delaware corporation (“Old PLAYSTUDIOS”) pursuant to the Agreement and Plan of Merger, dated as of February 1, 2021 (the “Merger Agreement”), by and among Acies, Old PLAYSTUDIOS, Catalyst Merger Sub I, Inc., a Delaware corporation and a direct wholly owned subsidiary of Acies, and Catalyst Merger Sub II, LLC, a Delaware limited liability company and a direct wholly owned subsidiary of Acies.
PLAYSTUDIOS, Inc., formerly known as Acies Acquisition Corp. (the "Company” or "PLAYSTUDIOS"), was incorporated on August 14, 2020 as a Cayman Islands exempted company, and domesticated into a Delaware corporation on the Closing Date. The Company's legal name became PLAYSTUDIOS, Inc. following the closing of the Acies Merger.
The Company develops and operates online and mobile social gaming applications (“games” or “game”) most of which incorporate a unique loyalty program offering “real world” rewards provided by a collection of rewards partners. The Company’s games are free-to-play and available via the Apple App Store, Google Play Store, Amazon Appstore, and Facebook (collectively, “platforms” or “platform operators”). The Company creates games based on its own original content as well as third-party licensed brands. The Company primarily generates revenue through the in-game sale of virtual currencies and through in-game advertising.
Unless the context indicates otherwise, all references herein to “PLAYSTUDIOS,” the “Company,” “we,” “us,” and “our” are used to refer collectively to PLAYSTUDIOS, Inc. and its subsidiaries.
Basis of Presentation and Consolidation
The accompanying condensed consolidated financial statements were prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). The condensed consolidated financial statements include the accounts of PLAYSTUDIOS, Inc. and its consolidated subsidiaries. All intercompany balances and transactions have been eliminated upon consolidation. Certain reclassifications in these financial statements have been made to comply with US GAAP applicable to public companies and SEC Regulation S-X.
The significant accounting policies referenced in the annual consolidated financial statements of the Company as of December 31, 2024 have been applied consistently in these unaudited interim condensed consolidated financial statements. In the opinion of the Company, the accompanying unaudited financial statements contain all adjustments, consisting of only normal recurring adjustments, necessary for a fair presentation of its financial position as of September 30, 2025, its results of operations for the three and nine months ended September 30, 2025, and 2024, and cash flows for the nine months ended September 30, 2025, and 2024. The Condensed Consolidated Balance Sheet as of December 31, 2024 was derived from the audited annual financial statements but does not contain all of the footnote disclosures from the annual financial statements.
Use of Estimates
The preparation of condensed consolidated financial statements in conformity with US GAAP requires us to make estimates and assumptions that affect the reported amounts in the consolidated financial statements and notes thereto. Significant estimates and assumptions reflected in the Company’s condensed consolidated financial statements include the estimated consumption rate of virtual goods that is used in the determination of revenue recognition, useful lives of property and equipment and definite-lived intangible assets, the expensing and capitalization of research and development costs for internal-use software, assumptions used in accounting for income taxes, stock-based compensation, the fair value of derivative financial instruments, the fair value of contingent consideration, and the evaluation of goodwill and long-lived assets for impairment. The Company believes the accounting estimates are appropriate and reasonably determined. Due to the inherent uncertainties in making these estimates, actual amounts could differ materially.
Emerging Growth Company ("EGC")
At September 30, 2025, the Company qualified as an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and the Company has taken and may take advantage of certain exemptions from various reporting requirements that are applicable to other public
11
TABLE OF CONTENTS
companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404(b) of the Sarbanes-Oxley Act of 2002, reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.
Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies are required to comply with the new or revised standards. The JOBS Act provides that an emerging growth company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has opted to take advantage of such extended transition period available to emerging growth companies which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company can adopt the new or revised standard at the time private companies adopt the new or revised standard. As a result, the Company of the Company's qualifications as an emerging growth company, the Company does not expect to adopt any accounting pronouncements currently deferred based on private company standards. The Company expects to no longer qualify as an emerging growth company on December 31, 2025, the end of the fiscal year following the fifth year of the Company's initial public offering.
Smaller Reporting Company
As of September 30, 2025, the Company qualified as a Smaller Reporting Company ("SRC") as defined under Rule 12b-2 of the Securities Exchange Act of 1934. As an SRC, we are eligible for and have elected to provide scaled disclosure accommodations in this Quarterly Report on Form 10-Q. These accommodations allow us to provide reduced executive compensation disclosures, fewer years of audited financial statements, and less extensive narrative disclosures compared to larger reporting companies. The Company will reevaluate its eligibility to qualify as an SRC at the end of its second quarter of 2026, and otherwise as required.
NOTE 2—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Our significant accounting policies and estimates remained unchanged from our 2024 Annual Report on Form 10-K filed on March 14, 2025 and amended on Form 10-K/A filed on April 4, 2025.
Recently Adopted Accounting Standards
In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07,
Segment Reporting (Topic 280)
: Improvements to Reportable Segment Disclosures, which requires public entities to disclose information about their reportable segments’ significant expenses and other segment items on an interim and annual basis. Public entities with a single reportable segment are required to apply the disclosure requirements in ASU 2023-07, as well as all existing segment disclosures and reconciliation requirements in ASC 280 on an interim and annual basis. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The amendments should be applied retrospectively to all prior periods presented in the financial statements. The Company adopted the new accounting standard for the year ended December 31, 2024. The adoption of this guidance did not have an effect on the Company’s financial position, results of operations, or cash flows. See Note 3—Segment Reporting for additional disclosures.
Recently Issued Accounting Standards Not Yet Adopted
In December 2023, the FASB issued ASU 2023-09,
Income Taxes (Topic 740)
. ASU 2023-09 requires that public business entities expand their annual disclosures related to rate reconciliation and income taxes paid, and provide a disaggregated presentation between domestic and foreign income or loss from continuing operations before income tax expense and income tax expense or benefit from continuing operations. This guidance is effective for annual periods beginning after December 15, 2024. The Company is currently evaluating the impact of adopting ASU 2023-09, noting the adoption impacts disclosures only.
In November 2024, the FASB issued ASU 2024-03,
Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40)
. Additionally, in January 2025, the FASB issued ASU 2025-01 to clarify the effective date of ASU 2024-03. The standard provides guidance to expand disclosures related to the disaggregation of income statement expenses. The standard requires, in the notes to the financial statements, disclosure of specified information about certain costs and expenses, which includes purchases of inventory, employee compensation, depreciation, and intangible asset amortization included in each relevant expense caption. This guidance is effective for fiscal years beginning after December
12
TABLE OF CONTENTS
15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027, on a retrospective or prospective basis, with early adoption permitted. The Company is assessing the guidance, noting the adoption impacts disclosure only.
In September 2025, the FASB issued ASU 2025-06,
Intangibles — Goodwill and Other — Internal-Use Software (Subtopic 350-40)
(“ASU 2025-06”), which revises the approach to accounting for internal-use software costs by eliminating all references to the stages of software development projects, thereby making the guidance adaptable to a variety of software development methodologies. ASU 2025-06 will be effective for annual periods beginning after December 15, 2027, and interim periods within those annual reporting periods, on a prospective, modified or retrospective basis, with early adoption permitted. The Company is currently assessing the effect the guidance will have on the Company's financial condition, results of operations and cash flows.
NOTE 3—SEGMENT REPORTING
The Company has aggregated its operating segments into the following reportable segments: playGAMES and playAWARDS, which represent our different products and services. A detailed discussion regarding the products and services from which each reportable segment derives its revenue is included in our 2024 Annual Report on Form 10-K filed on March 14, 2025 and amended on Form 10-K/A filed on April 4, 2025.
Adjusted EBITDA ("AEBITDA") is the Company’s reportable segment GAAP measure, which management utilizes as the primary profit measure for its reportable segments and underlying operating segments. AEBITDA is a measure defined as net income (loss) before interest, income taxes, depreciation and amortization, restructuring and related costs (consisting primarily of severance and other restructuring related costs), stock-based compensation expense, and other income and expense items (including special infrequent items, foreign currency gains and losses, and other non-cash items).
Expenses include indirect costs that are allocated to operating segments based on a reasonable allocation methodology, which are generally related to sales and marketing activities, general and administrative overhead, and costs associated with administering the playAWARDS myVIP program in the playGAMES applications. Net revenue excludes transactions between the Company's operating segments. Certain expenses incurred by playAWARDS have been allocated to playGAMES at cost. The chief operating decision maker does not evaluate operating segments using asset information.
The following table presents the Company’s segment information:
13
TABLE OF CONTENTS
Three Months Ended September 30, 2025
Three Months Ended September 30, 2024
playGAMES
playAWARDS
Total
playGAMES
playAWARDS
Total
Net revenue
Virtual currency
$
46,123
$
258
$
46,381
$
57,564
$
—
$
57,564
Advertising
11,257
—
11,257
13,613
—
13,613
Other
4
6
10
49
3
52
57,384
264
57,648
71,226
3
71,229
Segment expenses
Cost of sales
13,603
26
13,629
17,832
—
17,832
Payroll & related
9,432
1,594
11,026
9,114
1,737
10,851
User acquisition
9,389
—
9,389
10,055
—
10,055
Other
(1)
11,562
1,024
12,586
10,992
2,257
13,249
43,986
2,644
46,630
47,993
3,994
51,987
Reportable segment AEBITDA
13,398
(
2,380
)
11,018
23,233
(
3,991
)
19,242
Other operating expense
Corporate and other
$
3,773
$
4,619
Restructuring expenses
1,253
3,231
Other reconciling items
2
(
7
)
Stock-based compensation
3,030
4,584
Special infrequent
1,250
—
Depreciation and amortization
9,576
11,593
18,884
24,020
Non-operating income (expense)
Change in fair value of warrant liabilities
(
73
)
276
Interest income, net
917
1,127
Other expense
(
1,802
)
(
256
)
(
958
)
1,147
Loss before income taxes
(
8,824
)
(
3,631
)
Income tax (expense) benefit
(
294
)
534
Net loss
$
(
9,118
)
$
(
3,097
)
(1)
Consists of legal, rent, information technology, outside services, marketing, and other general and administrative expenses.
14
TABLE OF CONTENTS
Nine Months Ended September 30, 2025
Nine Months Ended September 30, 2024
playGAMES
playAWARDS
Total
playGAMES
playAWARDS
Total
Net revenue
Virtual currency
$
144,797
$
633
$
145,430
$
174,288
$
—
$
174,288
Advertising
34,248
—
34,248
47,061
—
47,061
Other
3
14
17
293
5
298
179,048
647
179,695
221,642
5
221,647
Segment expenses
Cost of sales
43,905
66
43,971
54,851
—
54,851
Payroll & related
27,686
4,614
32,300
29,020
7,586
36,606
User acquisition
28,612
—
28,612
37,931
—
37,931
Other
(1)
30,663
3,022
33,685
31,236
3,508
34,744
130,866
7,702
138,568
153,038
11,094
164,132
Reportable segment AEBITDA
48,182
(
7,055
)
41,127
68,604
(
11,089
)
57,515
Other operating expense
Corporate and other
$
10,681
$
13,440
Restructuring expenses
2,648
5,248
Other reconciling items
3
150
Stock-based compensation
11,896
14,308
Special infrequent
1,250
—
Depreciation and amortization
28,743
34,813
55,221
67,959
Non-operating income (expense)
Change in fair value of warrant liabilities
37
929
Interest income, net
2,769
3,921
Other expense
(
2,807
)
(
626
)
(
1
)
4,224
Loss before income taxes
(
14,095
)
(
6,220
)
Income tax expense
(
851
)
(
55
)
Net loss
$
(
14,946
)
$
(
6,275
)
(1)
Consists of legal, rent, information technology, outside services, marketing, and other general and administrative expenses.
Reorganization
On October 29, 2024, the Company initiated an internal reorganization plan (the “2024 Reorganization Plan”) which is intended to enhance efficiency and reduce operating expenses. The 2024 Reorganization Plan included a reduction of the Company’s total global workforce by approximately
30
percent, which was substantially completed by the end of the 2024 fiscal year.
As of December 31, 2024, the Company had $
2.2
million, $
0.2
million and $
0.4
million of liabilities associated with the Company's reorganization plan in the playGAMES, playAWARDS, and Corporate and other reportable segments, respectively. As of September 30, 2025, the Company paid most of these liabilities with an immaterial amount remaining unpaid as of September 30, 2025.
15
TABLE OF CONTENTS
NOTE 4—BUSINESS COMBINATIONS
Pixode Games Limited ("Pixode Acquisition")
On July 1, 2024, PLAYSTUDIOS US, LLC, a direct wholly-owned subsidiary of the Company entered into an asset purchase agreement to acquire certain tangible and intangible assets and assumed certain liabilities from Pixode Games Limited (“Pixode"), a mobile casual games publisher. The Company expects this acquisition to further diversify revenues into the casual genre, and with a successful relaunch of the product with the Tetris brand, the acquisition will deepen the Company's portfolio of Tetris products.
The purchase price for the Pixode assets was $
3.5
million at closing, and the Company agreed to pay additional consideration, contingent upon the satisfaction of certain product and financial milestones, up to a maximum amount of $
113.5
million. Subject to meeting certain financial minimum milestones, the Company will pay the sellers of the Pixode assets a percentage of an adjusted net revenue for a
three year
period commencing on the re-launch date of the rebranded Pixode assets, payable at the end of each fiscal year.
The Company recorded the excess of the fair value of the consideration transferred in the acquisition over the fair value of net assets acquired as goodwill. The goodwill reflects our expectations of favorable future growth opportunities and anticipated synergies through the scale of our operations. The Company expects that substantially all of the goodwill will be deductible for federal income tax purposes.
The following table summarizes the consideration paid for Pixode and the assets acquired as of the acquisition date:
Consideration:
July 1,
2024
Cash consideration
$
3,500
Contingent consideration
3,255
Total consideration transferred
$
6,755
Identifiable assets acquired:
Developed technology (weighted-average useful life of
5
years)
$
1,650
Property and equipment, net
16
Total identifiable net assets
$
1,666
Goodwill
$
5,089
As of September 30, 2025, the fair value of the contingent consideration was $
5.4
million.
NOTE 5—RELATED-PARTY TRANSACTIONS
The following table is a summary of balance sheet assets and liabilities from related parties:
September 30,
2025
December 31,
2024
Financial Statement Line Item
Marketing Agreement
$
1,000
$
1,000
Intangible assets and internal-use software, net
The Company’s revenues and expenses recognized from related parties were immaterial during the three and nine months ended September 30, 2025 and 2024.
MGM Resorts International (“MGM”)
MGM is a stockholder and the President of MGM Resorts Operations also serves on the Company’s Board of Directors. MGM owned approximately
16.6
million and
16.6
million shares of the Company's outstanding Class A common stock as of September 30, 2025 and December 31, 2024, respectively.
In April 2011, the Company entered into a joint marketing agreement with MGM (as amended, the “Marketing Agreement”) in exchange for assistance with marketing campaigns and the certain rights to utilize MGM’s licensed marks and licensed copyrights for the development of certain of the Company’s social casino games. The initial term of the Marketing Agreement was for
one year
from the go-live date of the first such game in July 2012, with automatic renewal provisions based
16
TABLE OF CONTENTS
on the games achieving specified performance criteria. The Marketing Agreement was recorded as an indefinite-lived intangible asset.
PLAYSTUDIOS Impact Fund
During the three and nine months ended September 30, 2025, the Company made charitable contributions of $
1.3
million and $
1.5
million, respectively, to the PLAYSTUDIOS Impact Fund (the “Fund”), a tax-exempt private foundation established by the Company and administered by certain members of the Company’s management team. These individuals serve as officers and directors of the Fund but receive no compensation in such capacities. The Fund supports charitable causes selected based on input from Company employees and customers. The contributions were recorded in "General and administrative" in the accompanying Condensed Consolidated Statements of Operations.
NOTE 6—RECEIVABLES, NET
Receivables, net consist of the following:
September 30,
2025
December 31,
2024
Trade receivables
$
23,649
$
26,264
Insurance receivable
—
3,750
Other receivables
525
770
Allowance for uncollectible amounts
(
28
)
(
17
)
Total receivables, net
$
24,146
$
30,767
Trade receivables generally represent amounts due to the Company from social and mobile platform operators, including Apple, Google, and direct-to-consumer ("DTC") payment processors, including Xsolla. Trade receivables are recorded when the right to consideration becomes unconditional.
Insurance receivable is related to the legal proceedings discussed in Note 11—
Accrued and Other Current Liabilities
.
Concentration of Credit Risk
The following table summarizes the major receivables of the Company as a percentage of the total trade receivables as of the dates indicated:
September 30,
2025
December 31,
2024
Apple, Inc.
40.5
%
47.9
%
Google, LLC
16.0
%
19.6
%
Xsolla (USA), Inc.
20.2
%
6.2
%
As of September 30, 2025 and December 31, 2024, the Company did not have any additional counterparties that exceeded 10% of the Company’s total trade receivables.
NOTE 7—PREPAID EXPENSES AND OTHER CURRENT ASSETS
Prepaid expenses and other current assets consist of the following:
September 30,
2025
December 31,
2024
Prepaid expenses
$
5,456
4,513
Income tax receivable
1,902
2,316
Other current assets
718
327
Total prepaid expenses other current assets
$
8,076
$
7,156
17
TABLE OF CONTENTS
NOTE 8—FAIR VALUE MEASUREMENT
The carrying values of the Company’s cash and cash equivalents, receivables, net, prepaid expenses and other current assets, and accounts payable approximate fair value due to their short maturities.
The following tables present the assets and liabilities measured at fair value on a recurring basis, by input level, in the Condensed Consolidated Balance Sheets at September 30, 2025 and December 31, 2024:
September 30, 2025
Level 1
Level 2
Level 3
Total
Financial assets:
Derivative financial instruments
—
220
—
220
Total financial assets
$
—
$
220
$
—
$
220
September 30, 2025
Level 1
Level 2
Level 3
Total
Financial liabilities:
Public Warrants
$
113
—
—
113
Private Warrants
—
80
—
80
Contingent consideration
—
—
5,362
5,362
Total financial liabilities
$
113
$
80
$
5,362
$
5,555
December 31, 2024
Level 1
Level 2
Level 3
Total
Financial liabilities:
Public Warrants
$
134
—
—
134
Private Warrants
—
96
—
96
Derivative financial instruments
—
38
—
38
Contingent consideration
—
—
3,340
3,340
Total financial liabilities
$
134
$
134
$
3,340
$
3,608
The fair value of our Level 3 contingent consideration liabilities relates to the Pixode Acquisition. This contingent consideration is primarily based on expected payments arising from a percentage of an adjusted net revenue for a three year period commencing on the re-launch date of the rebranded Pixode assets, payable at the end of each fiscal year. The value of these payments are subject to various market and operational risks. Significant unobservable inputs include a discount rate of approximately
12.6
% and the probability of revenue growth over the same three year period. See Note 4—
Business Combinations
for more information on the Pixode Acquisition.
18
TABLE OF CONTENTS
NOTE 9—PROPERTY AND EQUIPMENT, NET
Property and equipment, net consists of the following:
September 30,
2025
December 31,
2024
Land and land improvements
$
1,895
1,680
Building and building improvements
5,932
5,890
Computer equipment
9,811
9,288
Leasehold improvements
11,415
10,964
Purchased software
586
704
Furniture and fixtures
3,682
3,812
Construction in progress
27
—
Total property and equipment
33,348
32,338
Less: accumulated depreciation
(
19,265
)
(
16,220
)
Total property and equipment, net
$
14,083
$
16,118
The aggregate depreciation expense for property and equipment, net is reflected in “Depreciation and amortization” in the Condensed Consolidated Statements of Operations. During the three months ended September 30, 2025 and 2024, depreciation expense was $
0.9
million and $
1.2
million, respectively. During the nine months ended September 30, 2025 and 2024, depreciation expense was $
3.0
million and $
3.7
million, respectively. There were
no
material impairment charges or material write-offs recorded for the three and nine months ended September 30, 2025 and 2024.
Property and equipment, net by region consists of the following:
September 30,
2025
December 31,
2024
United States
$
9,722
$
10,947
Europe, Middle East, and Africa
3,536
4,059
All other countries
825
1,112
Total property and equipment, net
$
14,083
$
16,118
19
TABLE OF CONTENTS
NOTE 10—INTANGIBLE ASSETS AND INTERNAL-USE SOFTWARE, NET
Intangible Assets
The following table provides the gross carrying value and accumulated amortization for each major class of intangible asset other than goodwill:
September 30, 2025
December 31, 2024
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Amortizable intangible assets:
Licenses
$
82,961
$
(
42,373
)
$
40,588
$
80,101
$
(
33,424
)
$
46,677
Acquired technology
16,653
(
10,376
)
6,277
16,653
(
8,238
)
8,415
Customer relationships
12,000
(
7,200
)
4,800
12,000
(
5,400
)
6,600
Trade names
2,740
(
1,690
)
1,050
2,740
(
1,578
)
1,162
Internal-use software
200,137
(
174,005
)
26,132
188,164
(
161,228
)
26,936
Other
283
(
25
)
258
220
(
14
)
206
314,774
(
235,669
)
79,105
299,878
(
209,882
)
89,996
Nonamortizable intangible assets:
Marketing Agreement with a related party
1,000
—
1,000
1,000
—
1,000
Total intangible assets
$
315,774
$
(
235,669
)
$
80,105
$
300,878
$
(
209,882
)
$
90,996
During the three months ended September 30, 2025 and 2024, intangible asset and internal-use software amortization was $
8.7
million and $
10.4
million, respectively. During the nine months ended September 30, 2025 and 2024, intangible asset and internal-use software amortization was $
25.7
million and $
31.1
million, respectively. The aggregate amortization expense for amortizable intangible assets and internal-use software is reflected in “Depreciation and amortization” in the Condensed Consolidated Statements of Operations.
During the three and nine months ended September 30, 2025, there were
no
impairment charges for intangible assets or internal-use software. During the three and nine months ended September 30, 2024 the Company changed the useful life of certain definite-lived intangible assets associated with its non-fungible token initiative, resulting in an accelerated amortization of $
1.8
million. The amount of accelerated amortization is reported as an asset impairment and reported within "Restructuring and related" in the Condensed Consolidated Statements of Operations.
As of September 30, 2025, the estimated annual amortization expense is as follows:
Projected Amortization
Expense
Remaining 2025
$
8,734
2026
30,985
2027
20,515
2028
11,806
2029
6,466
Thereafter
599
Total
$
79,105
20
TABLE OF CONTENTS
NOTE 11—ACCRUED AND OTHER CURRENT LIABILITIES
Accrued liabilities consist of the following:
September 30,
2025
December 31,
2024
Accrued payroll and related
7,222
11,824
Accrued user acquisition
2,926
3,609
Income taxes payable
1,287
1,468
Minimum guarantee liability
6,347
9,610
Accrued litigation
3,327
9,827
Other licensing agreements
—
2,431
Warrant liabilities
193
230
Other accruals
5,168
5,496
Total accrued liabilities
$
26,470
$
44,495
Accrued Litigation
On April 6, 2022, a class action lawsuit was filed in the United States District Court, Northern District of California, by a purported Company shareholder in connection with alleged federal securities law violations: Christian A. Felipe et. al. v. PLAYSTUDIOS, Inc. (the “Felipe Complaint”). On July 15, 2022, the Felipe Complaint was transferred to the United States District Court for the District of Nevada, Southern Division. On October 4, 2022, the plaintiffs filed an amendment to the Felipe Complaint. The Felipe Complaint names the Company, several current and former board members of the Company, board members and officers of Acies Acquisition Corp., and Andrew Pascal, the Company’s Chairman and CEO, as defendants. The Felipe Complaint alleges misrepresentations and omissions regarding the state of the Company’s development of the Kingdom Boss game and its financial projections and future prospects in the S-4 Registration Statement filed by Acies that was declared effective on May 25, 2021, the Proxy Statement filed by Acies on May 25, 2021, and other public statements that touted Old PLAYSTUDIOS’ and the Company’s financial performance and operations, including statements made on earnings calls and the Amended S-1 Registration Statement filed by the Company that was declared effective on July 30, 2021. The Felipe Complaint alleges that the misrepresentations and omissions resulted in stock price drops of
13
%
on August 12, 2021, and
5
%
on February 25, 2022, following (i) the Company’s release of financial results for the second quarter of 2021, ended on June 30, 2021, and (ii) the filing of the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 and issuance of a press release summarizing financial results for the fourth quarter and year ended December 31, 2021, respectively. The Felipe Complaint seeks an award of damages for an unspecified amount. On January 20, 2025, the parties reached an agreement in principle to settle the matter. The settlement was preliminarily approved on June 27, 2025, and remains subject to final approval by the federal district court in which the case is pending. The matter will not be fully resolved until such approval is issued, the case is dismissed, and judgment is entered by the court.
On March 8, 2023, Angel Deann Pilati, a purported adult resident citizen of Franklin County, Alabama, filed a civil lawsuit against PLAYSTUDIOS US, LLC in the Circuit Court of Franklin County Alabama (the "Pilati Lawsuit"), alleging that PLAYSTUDIOS US, LLC makes available online games and applications across multiple platforms that are games of chance and thus illegal gambling under Alabama law and seeking to recover, under Alabama’s loss recovery act, all sums paid by Alabama residents to PLAYSTUDIOS US, LLC in its online gambling games during the period beginning one year before the filing of the complaint until the case is resolved. On August 23, 2023, the plaintiff amended the complaint to exclude recovery for Alabama residents who lost $
75,000
or more during the statute of limitations period. The plaintiff claims to seek this recovery "to go to the benefit of the families" of players who paid money to play the games. As of September 30, 2025, the Pilati Lawsuit is stayed pending the "Settlement" described below. The Company believes the claims are without merit and if the Settlement is not completed, intends to vigorously defend against them; however, there can be no assurance that the Company would be successful in the defense of this litigation.
On November 13, 2023, Sandra Tucker Duckworth, a purported citizen of Tennessee, filed a civil lawsuit against PLAYSTUDIOS US, LLC in the Circuit Court for the 14th Judicial District of Tennessee (the "Duckworth Lawsuit") alleging that PLAYSTUDIOS US, LLC makes available online games of chance that constitute illegal gambling under Tennessee law and seeking to recover, under Tennessee's loss recovery act, all sums paid by Tennessee residents to PLAYSTUDIOS US, LLC in its online gambling games during the period beginning one year before the filing of the lawsuit until the case is resolved, excluding recovery of money lost by a Tennessee resident who lost $
75,000
or more during the statute of limitations period. The plaintiff claims to seek this recovery for the benefit of each individual player's spouse, or if not spouse, child or children, and if not child or children, the next of kin. As of September 30, 2025, the Duckworth Lawsuit is stayed pending the "Settlement" described below. The Company believes the claims are without merit and if the Settlement is not completed,
21
TABLE OF CONTENTS
intends to vigorously defend against them; however, there can be no assurance that the Company would be successful in the defense of this litigation.
On August 22, 2024, James Scott Tipmore, a purported citizen of Kentucky, filed a civil lawsuit against PLAYSTUDIOS US, LLC in the United States District Court for the Western District of Kentucky (the "Tipmore Lawsuit"), alleging that PLAYSTUDIOS US, LLC makes available online games of chance that constitute illegal gambling under Kentucky law and seeking to recover, under Kentucky's loss recovery act, treble the sums paid by Kentucky residents to PLAYSTUDIOS US, LLC in its online gambling games during the period beginning five years before the filing of the lawsuit until the case is resolved. As of September 30, 2025, the Duckworth Lawsuit is stayed pending the "Settlement" described below. The Company believes the claims are without merit and if the Settlement is not completed, intends to vigorously defend against them; however, there can be no assurance that the Company would be successful in the defense of this litigation.
The Company received
four
demands for arbitration during 2023 claiming that the games operated by PLAYSTUDIOS US, LLC constitute illegal gambling under the laws of various states. As of September 30, 2025,
three
of the demands for arbitration have been stayed pending the "Settlement" described below (the "State Arbitration Demands"). These demands generally attempt to recover amounts spent by third parties on the Company’s games by relying on state gambling loss recovery statutes and/or by seeking to have the applicable Terms of Service declared invalid. The Company believes that the claims are without merit and if the Settlement is not completed, the Company intends to vigorously defend against them; however, there can be no assurance that the Company would be successful in the arbitration proceedings.
In January 2025, the Company reached an agreement in principle to settle the Pilati Lawsuit, Duckworth Lawsuit, Tipmore Lawsuit, and State Arbitration Demands in the form of a six-state class action (the "Settlement"). As of February 17, 2025, the Pilati Lawsuit, Duckworth Lawsuit, Tipmore Lawsuit, and State Arbitration Demands had been stayed. The parties are currently in the process of drafting settlement documentation and related court filings. The settlement will be subject to approval by the court in which the class action case is filed. It is not currently known when the settlement will be finalized.
As of September 30, 2025 and December 31, 2024 the Company accrued $
3.3
million and $
9.8
million, respectively, in connection with the Felipe Complaint, Pilati Lawsuit, Duckworth Lawsuit, Tipmore Lawsuit, and State Arbitration Demands. During the three months ended September 30, 2025, the Company paid $
2.75
million in connection with the settlement of the Felipe Complaint and an insurer contributed an additional $
3.75
million toward the settlement, resulting in a total settlement of $
6.5
million. The Company does not have any additional accruals related to the Felipe Complaint.
Warrant Liabilities
Upon the closing of the Acies Merger, there were approximately
7.2
million publicly-traded redeemable warrants to purchase shares of Class A common stock (the "Public Warrants") and
3.8
million redeemable warrants to purchase shares of Class A common stock initially issued to Acies Acquisition, LLC (the "Sponsor") in a private placement (the "Private Warrants") by Acies. Each whole Public Warrant entitles the registered holder to purchase
one
whole share of the Company’s Class A common stock at a price of $
11.50
in cash per share, subject to adjustment as discussed below, as of October 27, 2021. Pursuant to the Warrant Agreement, a holder of Public Warrants may exercise the Public Warrants only for a whole number of shares of Class A common stock. The Public Warrants will expire
5
years after the completion of the Acies Merger, or earlier upon redemption or liquidation. The Private Warrants are identical to the Public Warrants, except that the Private Warrants and the shares of Class A common stock issuable upon exercise of the Private Warrants were not transferable until after the completion of the Acies Merger, subject to certain limited exceptions. Additionally, the Private Warrants are non-redeemable so long as they are held by the initial holder or any of its permitted transferees. If the Private Warrants are held by someone other than the initial holder or its permitted transferees, the Private Warrants will be redeemable by the Company and exercisable by such holders on the same basis as the Public Warrants. The Private Warrants may be exercised on a cashless basis so long as held by the Sponsor or certain permitted transferees.
The Company may redeem the outstanding Public Warrants in whole, but not in part, at a price of $
0.01
per Public Warrant upon a minimum of
30
days’ prior written notice of redemption, if and only if the last sale price of the Company’s Class A common stock equals or exceeds $
18.00
per share for any
20
-trading days within a
30
-trading day period ending
three
business days before the Company sends the notice of redemption to the holders of the Public Warrants. If the Company calls the Public Warrants for redemption, management will have the option to require all holders that wish to exercise the Public Warrants to do so on a cashless basis. In no event will the Company be required to net cash settle the exercise of Public Warrants.
At September 30, 2025, there were approximately
5.4
million Public Warrants and
3.8
million Private Warrants outstanding. Refer to Note 8—
Fair Value Measurement
for further information. The warrant liabilities are classified within “Accrued and other current liabilities” on the Condensed Consolidated Balance Sheets.
22
TABLE OF CONTENTS
NOTE 12—LEASES
The Company's operating leases primarily consist of real estate leases such as offices. During the three months ended September 30, 2025 and 2024, operating lease expense was $
1.0
million and $
1.1
million, respectively, and during the nine months ended September 30, 2025 and 2024, operating lease expense was $
3.1
million and $
3.5
million, respectively. The Company does not have any finance leases. Total variable and short-term lease payments were immaterial for all periods presented.
Supplemental balance sheet information related to operating leases are as follows:
September 30, 2025
December 31, 2024
Operating lease right-of-use assets
$
8,315
$
9,703
Operating lease liabilities, current
3,774
3,405
Operating lease liabilities, noncurrent
4,875
6,659
Operating lease liabilities, total
$
8,649
$
10,064
Weighted average remaining lease term, years
2.3
2.9
Weighted average discount rate
6.3
%
6.1
%
Operating lease liability maturities:
Year ending December 31,
Operating Leases
Remaining 2025
$
1,062
2026
4,071
2027
3,527
2028
620
Total undiscounted cash flows
$
9,280
Less: imputed interest
$
(
631
)
Lease liabilities, total
$
8,649
As of September 30, 2025, the Company did not have any material additional operating leases that have not yet commenced.
NOTE 13—LONG-TERM DEBT
Credit Agreement
On June 24, 2021, in connection with the closing of the Acies Merger, the Company terminated and replaced its previous credit facility. The Company, a subsidiary of the Company, JPMorgan Chase Bank, N.A., as administrative agent and JPMorgan Chase Bank, N.A., Silicon Valley Bank and Wells Fargo Securities, LLC, as joint bookrunners and joint lead arrangers entered into a credit agreement (the “Credit Agreement”) which provides for a
five-year
revolving credit facility in an aggregate principal amount of $
75.0
million. Borrowings under the Credit Agreement may be borrowed, repaid and re-borrowed by the Company, and are available for working capital, general corporate purposes and permitted acquisitions.
Commitment fees and interest rates are determined on the basis of either a Eurodollar rate or an Alternate Base Rate plus an applicable margin. The applicable margins are initially
2.50
%, in the case of Eurodollar loans, and
1.50
%, in the case of Alternate Base Rate loans. The applicable margin is subject to adjustment based upon the Company's Total Net Leverage Ratio (as defined in the Credit Agreement). Eurodollar rates and the Alternate Base Rate are subject to floors of
0.00
% and
1.00
%, respectively. The Credit Agreement contains various affirmative and negative financial and operational covenants applicable to the Company and its subsidiaries.
23
TABLE OF CONTENTS
The Credit Agreement includes customary reporting requirements, conditions precedent to borrowing and affirmative, negative and financial covenants. Specific financial covenants include the following, commencing with the quarter ended September 30, 2021:
•
Total Net Leverage Ratio of
3.50
:1.00 (subject to increase to
4.00
:1.00 following consummation of certain material acquisitions)
•
Fixed Charge Coverage Ratio of
1.25
:1.00.
On May 13, 2022, the Company entered into the Amendment No. 1 to the Credit Agreement, which amended the Credit Agreement to, among other things, exclude from the definition of Fixed Charge Coverage Ratio certain funds, up to $
15.0
million, expended or to be expended by the Company in connection with the Tender Offer.
On August 9, 2022, the Company entered into the Amendment No. 2 to the Credit Agreement, which further amended the Credit Agreement (as amended by Amendment No. 1 to the Credit Agreement) to, among other things, (i) increase the total current available line of credit from $
75.0
million to $
81.0
million, (ii) change the basis for calculation of interest under the facility from LIBOR to SOFR, and (iii) exclude from the calculation of the Fixed Charge Coverage Ratio (A) up to $
6.0
million for the acquisition of, and improvements to, the real property located at 10150 Covington Cross Drive, Las Vegas, Nevada 89144 incurred on or prior to the first anniversary of the effective date of Amendment No. 2 to the Credit Agreement, and (B) up to $
20.0
million for the redemption or repurchase of up to
11.0
million warrants to purchase shares of Class A common stock of the Company, and shares of Class A common stock of the Company, on or before December 31, 2023, of which as of the date of Amendment No. 2 to the Credit Agreement the Company had used $
1.8
million to redeem outstanding warrants to purchase Class A common stock in connection with the Tender Offer.
On August 16, 2023, the Company, a subsidiary of the Company, the Lenders party thereto, and JPMorgan Chase Bank, N.A., as Administrative Agent, entered into an Amendment No. 3 to Credit Agreement (the “Amendment No. 3”), among other things, exclude from the Restricted Payments covenant certain repurchases of Equity Interests of the Company deemed to occur upon the exercise, settlement or vesting of stock options, warrants or other equity-based awards if and to the extent such Equity Interests represent a portion of the exercise price of, or satisfy any tax withholding obligations with respect to, such options, warrants or other equity-based awards.
On June 7, 2024, the Company, a subsidiary of the Company, the Lenders party thereto, and JPMorgan Chase Bank, N.A., as Administrative Agent, entered into an Amendment No. 4 to Credit Agreement (the “Amendment No. 4”) to, among other things, (i) modify the definition of “Fixed Charge Coverage Ratio” to exclude from the calculation of Restricted Payments amounts paid for the repurchase, prior to June 30, 2024, of approximately
11.7
million shares of Class A common stock of the Company, and (ii) modify the definition of “Consolidated Fixed Charges” to take into account any tax refunds received in the applicable measurement period.
On July 1, 2024, the Company, a subsidiary of the Company, the Lenders party thereto, and JPMorgan Chase Bank, N.A., as Administrative Agent, entered into the Amendment No. 5 to Credit Agreement (the “Amendment No. 5”) to, among other things, exclude from the covenant set forth in Section 6.01 of the Credit Agreement regarding the incurrence of Indebtedness (as defined therein) the contingent consideration obligations payable pursuant to the Pixode acquisition.
The Company capitalized a total of $
0.8
million in debt issuance costs related to the Credit Agreement and subsequent amendments. As of September 30, 2025, the Company is in compliance with and does not have any balances outstanding under the Credit Agreement.
NOTE 14—REVENUE FROM CONTRACTS WITH CUSTOMERS
Disaggregation of Revenue
The following table summarizes the Company’s revenue disaggregated by type, and by over time or point in time recognition:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2025
2024
2025
2024
Virtual currency (over time)
$
46,381
$
57,564
$
145,430
$
174,288
Advertising (point in time)
11,257
13,613
34,248
47,061
Other revenue (point in time or over time)
10
52
17
298
Total net revenue
$
57,648
$
71,229
$
179,695
$
221,647
24
TABLE OF CONTENTS
The following table summarizes the Company’s virtual currency revenue disaggregated by platform:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2025
2024
2025
2024
Third-party platforms
38,703
52,363
126,098
163,531
Direct-to-consumer platforms
7,678
5,201
19,332
10,757
Total virtual currency
$
46,381
$
57,564
$
145,430
$
174,288
The following table summarizes the Company’s revenue disaggregated by geography:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2025
2024
2025
2024
United States
$
47,734
$
60,088
$
150,730
$
186,946
All other countries
9,914
11,141
28,965
34,701
Total net revenue
$
57,648
$
71,229
$
179,695
$
221,647
Contract Balances
Contract assets represent the Company’s ability to bill customers for performance obligations completed under a contract. As of September 30, 2025 and December 31, 2024, there were
no
contract assets recorded in the Company’s Condensed Consolidated Balance Sheets. The deferred revenue balance related to the purchase of virtual currencies was immaterial as of September 30, 2025 and December 31, 2024. Trade receivables are described in Note 6—
Receivables, net
.
NOTE 15—INCOME TAXES
The Company recorded an income tax expense of $
0.3
million and an income tax benefit of $
0.5
million for the three months ended September 30, 2025 and 2024, respectively, and the Company recorded an income tax expense of $
0.9
million and an income tax expense of $
0.1
million for the nine months ended September 30, 2025 and 2024, respectively. Our effective tax rate was (
3.3
)% for the three months ended September 30, 2025 compared to (
14.7
)%
for the three months ended September 30, 2024. Our effective tax rate was (
6.0
)% for the nine months ended September 30, 2025 compared to (
0.9
)%
for the nine months ended September 30, 2024.
Income tax expense for the three and nine months ended months ended September 30, 2025 and 2024 is primarily related to non-US based income taxes and nondeductible items. In July 2025, U.S. Congress enacted the One Big Beautiful Bill Act (“OBBBA”), which included a range of tax reform measures, including the extension and modification of certain provisions originally enacted under the Tax Cuts and Jobs Act. The OBBBA does not materially impact the Company’s effective tax rate or cash flows in the current fiscal year.
NOTE 16—COMMITMENTS AND CONTINGENCIES
Minimum Guarantee Liability
The following are the Company’s total minimum guaranteed royalty payment obligations related to licensing agreements as of:
September 30,
2025
December 31,
2024
Minimum guarantee liability - current
$
6,347
$
9,610
Minimum guarantee liability - noncurrent
14,610
18,000
Total minimum guarantee obligations
$
20,957
$
27,610
Weighted-average remaining contractual term (in years)
1.8
2.0
25
TABLE OF CONTENTS
The following are the Company’s remaining expected future payments of minimum guaranteed royalty payment obligations related to licensing agreements as of September 30, 2025:
Year Ending December 31,
Minimum Guarantee
Obligations
Remaining 2025
$
347
2026
8,610
2027
6,000
2028
6,000
Total
$
20,957
Pixode
In connection with the Pixode Acquisition, in addition to the $
3.5
million paid at closing, the Company agreed to pay a percentage of an adjusted net revenue for a
three-year
period commencing on the re-launch date of the rebranded Pixode assets, payable at the end of each fiscal year, contingent upon the satisfaction of certain product and financial milestones, up to a maximum amount of $
113.5
million. The fair value of the contingent consideration is reassessed at each reporting date, with changes recognized in earnings. The fair value of the contingent consideration as of September 30, 2025 was $
5.4
million, of which $
1.0
million is current and recorded in "Accrued and other current liabilities" on the Condensed Consolidated Balance Sheet. Refer to
Note 8—Fair Value Measurement
for more information.
Legal Proceedings
The Company is party to ordinary and routine litigation incidental to its business. On a case-by-case basis, the Company engages inside and outside counsel to assess the probability of potential liability resulting from such litigation. After making such assessments, the Company makes an accrual for the estimated loss only when the loss is reasonably probable and an amount can be reasonably estimated. The Company does not expect the outcome of any of the below pending litigation to have a material effect on the Company’s Consolidated Balance Sheets, Consolidated Statements of Operations, or Consolidated Statements of Cash Flows.
On February 20, 2024, Tyler Kuhk, a purported citizen of Washington, filed a class action lawsuit against PLAYSTUDIOS US, LLC in the Superior Court of the State of Washington for the County of King, alleging that PLAYSTUDIOS US, LLC makes available online games of chance that constitute illegal gambling under Washington law, that PLAYSTUDIOS US, LLC engaged in unfair and deceptive practices by advertising to and soliciting the general public in Washington state to play its unlawful online casino games of chance, and that PLAYSTUDIOS US, LLC was unjustly enriched by this conduct. The plaintiff seeks to recover all sums paid by Washington residents to PLAYSTUDIOS US, LLC in its online gambling games during an unspecified period of time under Washington’s “Recovery of money lost gambling” statute, for treble damages under Washington’s Consumer Protection Act, and for disgorgement and restitution of any money PLAYSTUDIOS US, LLC has retained through unlawful and/or wrongful conduct alleged in the lawsuit. The Company believes the claims are without merit and intends to vigorously defend against them; however, there can be no assurance that the Company will be successful in the defense of this litigation. The Company is not able to reasonably estimate the probability or amount of loss relating to this litigation and therefore has not made any accruals.
On May 24, 2024, the Company received multiple substantively identical pre-arbitration notices from a single law firm purporting to represent
5,264
players, alleging the games operated by the Company violate state gambling statutes, along with various other claims. The Company believes that the claims are without merit and the Company intends to vigorously defend against them; however, there can be no assurance that the Company will be successful in the defense of these demands. The Company is not able to reasonably estimate the probability or amount of loss and therefore has not made any accruals.
On September 27, 2024, the Company received multiple substantively identical pre-arbitration notices from a single law firm purporting to represent
2,697
players, alleging the games operated by the Company violate state gambling statutes, along with various other claims. The Company believes that the claims are without merit and the Company intends to vigorously defend against them; however, there can be no assurance that the Company will be successful in the defense of these demands. The Company is not able to reasonably estimate the probability or amount of loss and therefore has not made any accruals.
On February 10, 2025, Britt Englund and Brett Chapin, purported citizens of California and
two
of the named claimants in the May 24, 2024 pre-arbitration notices referenced above, filed a civil lawsuit against PLAYSTUDIOS US, LLC in the Superior Court of the State of California for the County of Los Angeles, alleging that PLAYSTUDIOS US, LLC
26
TABLE OF CONTENTS
breached an agreement to arbitrate a dispute arising out of plaintiffs’ engagement with games operated by the Company, and seeking an order to compel the Company to arbitrate. The complaint was dismissed by the plaintiffs on April 25, 2025 as part of an agreement to arbitrate the matter. The claimants filed arbitration proceedings in August of 2025. The Company believes that the claims are without merit and the Company intends to vigorously defend against them; however, there can be no assurance that the Company will be successful in the defense of these demands. The Company is not able to reasonably estimate the probability or amount of loss and therefore has not made any accruals.
On July 7, 2025 and August 15, 2025, a law firm representing
two
individuals filed arbitration proceedings against the Company alleging violations of the California Invasion of Privacy Act and California common law intrusion upon seclusion and invasion of privacy arising out the individuals' viewing of webpages and the Company's alleged use of a tracking code known as the Meta Pixel. The Company believes that the claims are without merit and the Company intends to vigorously defend against them; however, there can be no assurance that the Company will be successful in the defense of these demands. The Company is not able to reasonably estimate the probability or amount of loss and therefore has not made any accruals.
NOTE 17—STOCKHOLDERS’ EQUITY
Common Stock
Subject to the prior rights of the holders of any preferred stock, the holders of common stock are entitled to receive dividends out of the funds legally available at the times and in the amounts determined by the Company's Board of Directors. Each holder of Class A common stock is entitled to
one
vote for each share of Class A common stock held and each holder of Class B common stock is entitled to
twenty
votes for each share of Class B common stock held. After the full preferential amounts due to preferred stockholders have been paid or set aside, the remaining assets of the Company available for distribution to its stockholders, if any, are distributed to the holders of common stock ratably in proportion to the number of shares of common stock then held by each such holder. None of the Company’s common stock is entitled to preemptive rights or subject to redemption. With the exception of the conversion of the Class B common stock into Class A common stock as described below, the Company’s common stock is not convertible into any other shares of the Company’s capital stock.
The shares of Class B common stock are subject to a “sunset” provision if any member of the Founder Group transfers shares of Class B common stock outside the Founder Group (except for certain permitted transfers). In the event of such non-permitted transfers, any share transferred will automatically convert into shares of Class A common stock. In addition, the outstanding shares of Class B common stock will be subject to a “sunset” provision by which all outstanding shares of Class B common stock will automatically convert into shares of Class A common stock (i) if holders representing a majority of the Class B common stock vote to convert the Class B common stock into Class A common stock, (ii) if the Founder Group and its permitted transferees collectively no longer beneficially own at least
20
% of the number of shares of Class B common stock collectively held by the Founder Group as of the closing of the Acies Merger, or (iii) on the
nine-month
anniversary of the Founder’s death or disability, unless such date is extended by a majority of independent directors of the Company.
Accumulated Other Comprehensive Income (Loss)
The following tables show a summary of changes in accumulated other comprehensive income (loss):
Foreign Currency Derivative Contracts
Currency
Translation
Adjustment
Total Accumulated Other Comprehensive (Loss) Income
Balance as of December 31, 2024
$
(
38
)
$
(
594
)
$
(
632
)
Net gains recognized in other comprehensive income before reclassifications
259
—
259
Foreign currency translation
—
1,861
1,861
Balance as of September 30, 2025
$
221
$
1,267
$
1,488
27
TABLE OF CONTENTS
Foreign Currency Derivative Contracts
Currency
Translation
Adjustment
Total Accumulated Other Comprehensive Income (Loss)
Balance as of December 31, 2023
$
286
$
(
162
)
$
124
Net losses recognized in other comprehensive income before reclassifications
(
621
)
—
(
621
)
Foreign currency translation
—
(
198
)
(
198
)
Balance as of September 30, 2024
$
(
335
)
$
(
360
)
$
(
695
)
Foreign Currency Derivative Contracts
At December 31, 2024, the Company had outstanding foreign currency derivative contracts to purchase certain foreign currencies at future dates. The amount of future operating expenses the Company had hedged was approximately $
2.5
million, and all contracts matured during the three months ended March 31, 2025. The aggregate fair value of the Company’s derivative contracts was a net liability of less than $
0.1
million as of December 31, 2024 and was recorded in "Accrued and other liabilities" in the accompanying Condensed Consolidated Balance Sheet.
During the three and nine months ended September 30, 2025, the Company entered into foreign currency derivative contracts to purchase certain foreign currencies at future dates. At September 30, 2025, the amount of future operating expenses the Company had hedged was approximately NIS
15.0
million, and all contracts are expected to mature within 12 months of the purchase date. The aggregate fair value of the Company’s derivative contracts was a net asset of $
0.2
million as of September 30, 2025 and was recorded in "Prepaid expenses and other current assets" in the accompanying Condensed Consolidated Balance Sheet.
Treasury Stock
The following table shows a summary of changes in treasury stock:
Treasury shares
Treasury stock, at cost
Balance as of December 31, 2024
19,450
$
51,293
Class A common stock repurchased through the Stock Repurchase Program
2,289
3,499
Balance as of September 30, 2025
21,739
$
54,792
Stock Repurchase Program
On October 31, 2025, the Company’s Board of Directors approved a
one-year
extension of the Company's existing stock repurchase program. The remaining amount authorized under the program was $
40.2
million as of September 30, 2025 and $
43.5
million as of December 31, 2024. Subject to applicable rules and regulations, the shares may be purchased from time to time in the open market or in privately negotiated transactions. Such purchases will be at times and in amounts as the Company deems appropriate, based on factors such as market conditions, legal requirements and other business considerations.
NOTE 18—STOCK-BASED COMPENSATION
The following table summarizes stock-based compensation expense for the periods shown:
Three Months Ended September 30,
Nine Months Ended September 30,
2025
2024
2025
2024
Selling and marketing
$
76
$
355
$
314
$
972
General and administrative
2,116
2,561
8,321
7,940
Research and development
838
1,668
3,261
5,396
Stock-based compensation expense
$
3,030
$
4,584
$
11,896
$
14,308
Capitalized stock-based compensation
$
161
$
358
$
447
$
1,126
As of September 30, 2025, there was approximately $
20.3
million and $
0.4
million in unrecognized stock-based compensation expense related to restricted stock units and performance stock units that are expected to be recognized over a weighted-average expected vesting period of
1.9
years and
0.4
years, respectively. The Company granted
0.9
million and
6.8
million
restricted stock units during the three and nine months ended September 30, 2025, respectively. The Company granted
0.0
million and
2.7
million performance stock units during the three and nine months ended September 30, 2025, respectively.
28
TABLE OF CONTENTS
NOTE 19—NET LOSS PER SHARE
The following table sets forth the computation of basic and diluted net loss attributable to Class A and Class B common stockholders per share (in thousands except per share data):
Three Months Ended September 30, 2025
Three Months Ended September 30, 2024
Class A
Class B
Class A
Class B
Numerator
Net loss attributable to common stockholders – basic
$
(
7,924
)
$
(
1,194
)
$
(
2,689
)
$
(
408
)
Potential dilutive effect of derivative instruments
—
—
—
—
Net loss attributable to common stockholders – diluted
$
(
7,924
)
$
(
1,194
)
$
(
2,689
)
$
(
408
)
Denominator
Weighted average shares of common stock outstanding - basic
109,237
16,458
108,549
16,458
Potential dilutive effect of derivative instruments
—
—
—
—
Weighted average shares of common stock outstanding - diluted
109,237
16,458
108,549
16,458
Net loss attributable to common stockholders per share
Basic
$
(
0.07
)
$
(
0.07
)
$
(
0.02
)
$
(
0.02
)
Diluted
$
(
0.07
)
$
(
0.07
)
$
(
0.02
)
$
(
0.02
)
Nine Months Ended September 30, 2025
Nine Months Ended September 30, 2024
Class A
Class B
Class A
Class B
Numerator
Net loss attributable to common stockholders – basic
$
(
12,985
)
$
(
1,961
)
$
(
5,487
)
$
(
788
)
Potential dilutive effect of derivative instruments
—
—
—
—
Net loss attributable to common stockholders – diluted
$
(
12,985
)
$
(
1,961
)
$
(
5,487
)
$
(
788
)
Denominator
Weighted average shares of common stock outstanding - basic
109,009
16,458
114,539
16,458
Potential dilutive effect of derivative instruments
—
—
—
—
Weighted average shares of common stock outstanding - diluted
109,009
16,458
114,539
16,458
Net loss attributable to common stockholders per share
Basic
$
(
0.12
)
$
(
0.12
)
$
(
0.05
)
$
(
0.05
)
Diluted
$
(
0.12
)
$
(
0.12
)
$
(
0.05
)
$
(
0.05
)
For the periods presented above, the net loss per share amounts are the same for Class A and Class B common stock because the holders of each class are entitled to equal per share dividends or distributions in liquidation in accordance with the Certificate of Incorporation. The undistributed losses for each period are allocated based on the contractual participation rights of the Class A and Class B common stock as if the losses for the period had been distributed. As the liquidation and dividend rights are identical, the undistributed losses are allocated on a proportionate basis.
29
TABLE OF CONTENTS
The following equity awards outstanding at the end of each period presented have been excluded from the computation of diluted net loss per share of common stock for the periods presented due to their anti-dilutive effect:
Three Months Ended September 30,
Nine Months Ended September 30,
2025
2024
2025
2024
Stock options
4,590
5,163
4,590
5,163
Restricted stock units
13,021
13,622
13,021
13,622
Performance stock units
2,704
86
2,704
86
Public Warrants
5,382
5,382
5,382
5,382
Private Warrants
3,822
3,822
3,822
3,822
Earnout Shares
15,000
15,000
15,000
15,000
44,519
43,075
44,519
43,075
30
TABLE OF CONTENTS
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis provide information which our management believes is relevant to an assessment and understanding of our condensed consolidated results of operations and financial condition. The discussion and analysis should be read in conjunction with the unaudited condensed consolidated financial statements and notes thereto contained in this Quarterly Report on Form 10-Q. This discussion contains forward-looking statements and involves numerous risks and uncertainties, including, but not limited to, those described in the “Risk Factors” section of this Quarterly Report on Form 10-Q. Actual results may differ materially from those contained in any forward-looking statements. Unless the context otherwise requires, references to “we”, “us”, “our”, and “the Company” are intended to mean the business and operations of PLAYSTUDIOS, Inc. and its consolidated subsidiaries.
Our actual results and the timing of certain events may differ significantly from the results discussed in the forward-looking statements. Factors that might cause such a discrepancy include, but are not limited to, those discussed elsewhere in this Quarterly Report on Form 10-Q, particularly in the section titled “Risk Factors” set forth in Part II, Item 1A of this Quarterly Report on Form 10-Q. All forward-looking statements in this report are based on information available to us as of the date hereof, and we assume no obligation to update any such forward-looking statements to reflect future events or circumstances, except as required by law.
Overview
We are a developer and publisher of free-to-play casual games for mobile and social platforms. Over our 13-year history, we developed a portfolio of free-to-play social casino games that are considered to be among the most innovative and unique in the genre. In 2021, we added our Tetris®-branded mobile game and in late 2022 we acquired Brainium, a developer and publisher of free-to-play casual games. Our games include the award-winning
POP! Slots
,
myVEGAS Slots
,
my KONAMI
Slots,
MGM Slots Live, myVEGAS Blackjack, myVEGAS Bingo, Tetris®, Solitaire, Spider Solitaire, Jumbline 2, Sudoku, and Mahjong.
Our games are based on original content as well as third-party licensed brands and are downloadable and playable for free on multiple social and mobile-based platforms, including the Apple App Store, Google Play Store, Amazon Appstore, and Facebook.
Each of our legacy social casino games and our Tetris®-branded mobile games are powered by our proprietary
playAWARDS
program and incorporates loyalty points that are earned by players as they engage with our games. The rewards are provided by our collection of rewards partners, with the majority of rewards partners providing their rewards at no cost to us, in exchange for product integration, marketing support, and participation in our loyalty program. The program is enabled by our playAWARDS platform which consists of a robust suite of tools that enable our rewards partners to manage their rewards in real time, measure the value of our players’ engagement, and gain insight into the effectiveness and value they derive from the program. Through our self-service platform, rewards partners can launch new rewards, make changes to existing rewards, and in real time see how players are engaging with their brands. The platform tools also provide rewards partners with the ability to measure the off-line value our players generate as consumers and patrons of their real-world establishments.
Our playAWARDS platform embodies all of the features, tools, and capabilities needed to deliver loyalty programs tailored for the games industry. Our consumer-facing brand for our loyalty program is myVIP. The myVIP program is an aspirational benefits framework, with in-game mechanics and rewards features, along with a player development and hosting program. The program dynamically ranks and assigns players to tiers based on their accumulation of tier points, which are a proxy for their overall engagement with our games. The tier points are separate from and are not interchangeable with the loyalty points earned in the playAWARDS program. Qualified players are provided access to enhanced benefits that increase with each tier. Higher tiers provide access to a myVIP player portal where players can view and purchase special chip bundles, redeem loyalty points for a curated set of rewards, and communicate directly with a dedicated personal host. The myVIP player portal, concierge, and host programs, enhance the in-game and real-world reward experience with both in-game and in-person, invitation-only special events. We believe that the myVIP program drives increased player engagement and retention, and therefore extends each game's life cycle and revenue potential.
We have primarily generated our revenue from the sale of in-game virtual currencies, which players can choose to purchase at any time to enhance their playing experience. Once purchased, our virtual currency cannot be withdrawn from the game, transferred from one game to another or from one player to another, or be redeemed for monetary value. Players who install our games receive free virtual currencies upon the initial launch of the game, and they may also collect virtual currencies free of charge at periodic intervals or through targeted marketing promotions. Players may exhaust the free virtual currencies and may choose to purchase additional virtual currencies. Additionally, players can send free “gifts” of virtual currencies to their friends on Facebook. Our revenue from virtual currencies has been generated world-wide, but is largely concentrated in North America.
31
TABLE OF CONTENTS
We also generate revenue from in-game advertising. Advertisements can be in the form of an impression, click-throughs, banner ads, or offers, where players are rewarded with virtual currency or loyalty points for watching a short video.
Smaller Reporting Company ("SRC") Accommodations
As an SRC, we have elected to use scaled disclosure accommodations permitted by the SEC, which means that this section does not include all disclosures required for larger reporting companies. Specifically, we are not required to include the contractual obligations table that larger companies must disclose.
Key Factors Affecting Our Performance
There are a number of factors that affect the performance of our business, and the comparability of our results from period to period, including:
•
Third-Party Platform Agreements—
Historically we derived substantially all of our revenue from in-game purchases of virtual currencies that are processed by platform providers such as the Apple App Store, Google Store, Amazon Appstore, and on Facebook. The platform providers charge us a transaction fee to process payments from our players for their purchase of in-game virtual currency. These platform fees are generally set at 30% of the in-game purchase. Each platform provider has broad discretion to set its platform fees and to change and interpret its terms of service and other policies with respect to us and other developers in its sole discretion, and those changes may be unfavorable to us.
•
User Acquisition—
Establishing and maintaining a loyal network of players and paying players is vital for our success. As such, we spend a significant amount on advertising and other forms of player acquisition, such as traditional marketing and advertising, email and push notifications, and cross promoting between our games in order to grow our player base. These expenditures are generally related to new content launches, game enhancements, and ongoing programs to drive new player acquisition and the reactivation of lapsed player engagement. Our player acquisition strategy is centered on a payback period methodology, and we strive to optimize spend between the acquisition of new players and the reactivation of inactive players.
•
Player Monetization—
Our revenue to date has been primarily driven through the sale of virtual currencies. Paying players purchase virtual currencies in our games because of the perceived value, which is dependent on the relative ease of obtaining equivalent virtual currency by simply playing our game. The perceived value of our virtual currency can be impacted by various actions that we take in our games including offering discounts for virtual currencies or giving away virtual currencies in promotions. Managing game economies is difficult and relies on our assumptions and judgment. If we fail to manage our virtual economies properly or fail to promptly and successfully respond to any such disruption, our reputation may suffer and our players may be less likely to play our games and to purchase virtual currencies from us in the future, which would cause our business, financial condition, and results of operations to suffer.
•
Investment in Game Development—
In order to maintain interest from existing players and add new players and achieve our desired revenue growth, we must continually improve the content, offers, and features in our existing games and the release of new games. As a result, we invest a significant amount of our technological and creative resources to ensure that we support an appropriate cadence of innovative content that our players will find appealing. These expenditures generally occur in advance of the release of new content or the launch of a new game, and the resulting revenue may not exceed the development costs, or the game or feature may be abandoned in its entirety.
•
Investment in our playAWARDS and myVIP programs—
In order to drive player engagement and retention we invest a significant amount of resources to enhance the playAWARDS and myVIP programs. We continually evaluate these programs through an iterative feedback process with our players and rewards partners and update them so that both our players and rewards partners are able to optimize their personalized experience. As a result, we continuously incur expenses to enhance and update these programs. However, the results may not generate revenue and the enhancements may require additional significant modifications or be abandoned in their entirety.
32
TABLE OF CONTENTS
•
Real-World Rewards—
We currently offer real-world rewards relating to, among other things, dining, live entertainment shows, and hotel rooms, and we plan to continue to expand and diversify our rewards loyalty program in order to maintain and enhance the perceived value offering to our players. Our players’ willingness to make in-game purchases is directly impacted by our ability to provide desirable rewards. The real-world rewards we offer to our players are provided at no cost to us by our rewards partners, and there is no obligation for us to pay or otherwise compensate either our rewards partners or players for any player redemptions under our rewards partner agreements.
Key Performance Indicators
We manage our business by regularly reviewing several key operating metrics to track historical performance, identify trends in player activity, and set strategic goals for the future. Our key performance metrics are impacted by several factors that could cause them to fluctuate on a quarterly basis, such as platform providers’ policies, seasonality, player connectivity, and the addition of new content to games. We believe these measures are useful to investors for the same reasons. In addition, we also present certain non-GAAP performance measures. These performance measures are presented as supplemental disclosure and should not be considered superior to or as a substitute for the consolidated financial statements prepared under U.S. GAAP. The non-GAAP measures presented in this Quarterly Report on Form 10-Q should be read together with the unaudited condensed consolidated financial statements and the respective related notes thereto included elsewhere in this Quarterly Report on Form 10-Q. The key performance indicators and non-GAAP measures presented in this Quarterly Report on Form 10-Q may differ from similarly titled measures presented by other companies and are not a substitute for financial statements prepared in accordance with U.S. GAAP.
Key Performance Indicators - playGAMES
Daily Active Users (“DAU”)
DAU is defined as the number of individuals who played a game on a particular day. For Tetris and our free-to-play social casino games, we track DAU by the player ID, which is assigned for each game installed by an individual. As such, an individual who plays two of these games on the same day is counted as two DAU while an individual who plays the same game on two different devices is counted as one DAU. For our Brainium suite of casual games, we track DAU by app instance ID, which is assigned to each installation of a game on a particular device. As such, an individual who plays two different Brainium games on the same day is counted as two DAU and an individual who plays the same Brainium game on two different devices is also counted as two DAU. The term "Average DAU" is defined as the average of the DAU, determined as described above, for each day during the period presented. We use DAU and Average DAU as measures of audience engagement to help us understand the size of the active player base engaged with our games on a daily basis.
Monthly Active Users (“MAU”)
MAU is defined as the number of individuals who played a game in a particular month. As with DAU, an individual who plays two different non-Brainium games in the same month is counted as two MAU while an individual who plays the same non-Brainium game on two different devices is counted as one MAU, and an individual who plays two different Brainium games on the same day is counted as two MAU while an individual who plays the same Brainium game on two different devices is also counted as two MAU. The term "Average MAU" is defined as the average of the MAU, determined as described above, for each calendar month during the period presented. We use MAU and Average MAU as measures of audience engagement to help us understand the size of the active player base engaged with our games on a monthly basis.
Daily Paying Users (“DPU”)
DPU is defined as the number of individuals who made a purchase in a game during a particular day. As with DAU and MAU, we track DPU based on account activity. As such, an individual who makes purchases in two different games in a particular day is counted as two DPU while an individual who makes purchases in the same game on two different devices is counted as one DPU. The term "Average DPU" is defined as the average of the DPU, determined as described above, for each day during the period presented. We use DPU and Average DPU to help us understand the size of our active player base that makes in-game purchases. This focus directs our strategic goals in setting player acquisition and pricing strategy.
Daily Payer Conversion
Daily Payer Conversion is defined as DPU as a percentage of DAU on a particular day. Daily Payer Conversion is also sometimes referred to as "Percentage of Paying Users" or "PPU". The term "Average Daily Payer Conversion" is defined
33
TABLE OF CONTENTS
as the Average DPU divided by Average DAU for a given period. We use Daily Payer Conversion and Average Daily Payer Conversion to help us understand the monetization of our active players.
Average Daily Revenue Per DAU (“ARPDAU”)
ARPDAU is defined for a given period as the average daily revenue per Average DAU and is calculated as game and advertising revenue for the period, divided by the number of days in the period, divided by the Average DAU during the period. We use ARPDAU as a measure of overall monetization of our active players.
Key Performance Indicators - playAWARDS
Available Rewards
Available Rewards is defined as the monthly average number of unique rewards available in our applications’ rewards stores. A reward appearing in more than one application’s reward store is counted only once. A reward is counted only once irrespective of the inventory available through that reward. For example, one reward for a free night in a hotel room with ten rooms available for such free night is counted as one reward. Available Rewards only include real-world partner rewards and exclude PLAYSTUDIOS digital rewards. We use Available Rewards as a measure of the value and potential impact of the program for an interested player. It is assumed that the greater the variety and breadth of rewards offered, the more likely players will be to ascribe value to the program.
Purchases
Purchases is defined as the total number of rewards purchased for the period identified in which a player exchanges loyalty points for a reward. Purchases are net of refunds. Purchases only include purchases of real-world partner rewards and exclude any PLAYSTUDIOS digital rewards. Purchases are redeemed by the player directly with the rewards partner within the specified terms and conditions of the reward. The Company does not receive any compensation or revenue from Purchases. We use Purchases as a measure of audience interest and engagement with our playAWARDS platform.
Retail Value of Purchases
Retail Value of Purchases is defined as the cumulative retail value of all rewards listed as Purchases for the period identified. The retail value of each reward listed as Purchases is the retail value as determined by the partner upon creation of the reward. In the case where the retail value of a reward adjusts depending on time of redemption, the average retail value is used. Retail Value of Purchases only include the retail value of real-world partner rewards and excludes the cost of any PLAYSTUDIOS branded merchandise. We use Retail Value of Purchases to help us understand the real-world value of the rewards that are purchased by our players.
Retail Value of Daily Rewards Inventory
Retail Value of Daily Rewards Inventory is defined as the cumulative retail value of all rewards listed as available for the period divided by the number days in the period. For rewards with unlimited inventory, the maximum number of rewards used in the calculation is 50. The retail value of each reward listed as available is the retail value as specified by the rewards partner upon creation of the reward. Retail Value of Daily Rewards Inventory only includes the retail value of real-world partner rewards and excludes the cost of any PLAYSTUDIOS branded merchandise. We use Retail Value of Daily Rewards Inventory to help us understand the real-world value of the rewards within our playAWARDS platform.
34
TABLE OF CONTENTS
Results of Operations
Comparison of the three and nine months ended September 30, 2025 versus the three and nine months ended September 30, 2024
The following table summarizes our consolidated results of operations for the three and nine months ended September 30, 2025 and 2024 (in thousands, except percentages):
Three Months Ended September 30,
Nine Months Ended September 30,
2025
2024
$ Change
% Change
2025
2024
$ Change
% Change
Net revenue
$
57,648
$
71,229
$
(13,581)
(19.1)
%
$
179,695
$
221,647
$
(41,952)
(18.9)
%
Operating expenses
65,514
76,007
(10,493)
(13.8)
%
193,789
232,091
(38,302)
(16.5)
%
Operating loss
(7,866)
(4,778)
(3,088)
64.6
%
(14,094)
(10,444)
(3,650)
34.9
%
Net loss
(9,118)
(3,097)
(6,021)
194.4
%
(14,946)
(6,275)
(8,671)
138.2
%
Net loss margin
(15.8)
%
(4.3)
%
(11.5)pp
267.4
%
(8.3)
%
(2.8)
%
(5.5)
196.4
%
pp = percentage points
Net Revenue by Reportable Segment
Three Months Ended September 30,
Nine Months Ended September 30,
2025
2024
Change
% Change
2025
2024
Change
% Change
Net revenue
playGAMES
$
57,384
$
71,226
$
(13,842)
(19.4)
%
$
179,048
$
221,642
$
(42,594)
(19.2)
%
playAWARDS
264
3
261
nm
647
5
642
nm
Net revenue
$
57,648
$
71,229
$
(13,581)
(19.1)
%
$
179,695
$
221,647
$
(41,952)
(18.9)
%
nm = not meaningful
Revenue information by geography is summarized as follows (in thousands, except percentages):
Three Months Ended September 30,
Nine Months Ended September 30,
2025
2024
Change
% Change
2025
2024
Change
% Change
United States
$
47,734
$
60,088
$
(12,354)
(20.6)
%
$
150,730
$
186,946
$
(36,216)
(19.4)
%
All other countries
9,914
11,141
(1,227)
(11.0)
%
28,965
34,701
(5,736)
(16.5)
%
Net revenue
$
57,648
$
71,229
$
(13,581)
(19.1)
%
$
179,695
$
221,647
$
(41,952)
(18.9)
%
35
TABLE OF CONTENTS
playGAMES
The following table shows net revenues and key performance indicators for our playGAMES division (in thousands, except percentages and ARPDAU):
Three Months Ended September 30,
Nine Months Ended September 30,
2025
2024
Change
% Change
2025
2024
Change
% Change
Virtual currency
$
46,123
$
57,564
$
(11,441)
(19.9)
%
$
144,797
$
174,288
$
(29,491)
(16.9)
%
Advertising
11,257
13,613
(2,356)
(17.3)
%
34,248
47,061
(12,813)
(27.2)
%
Other revenue
4
49
(45)
(91.8)
%
3
293
(290)
(99.0)
%
Net revenue
$
57,384
$
71,226
$
(13,842)
(19.4)
%
$
179,048
$
221,642
$
(42,594)
(19.2)
%
Average DAU
2,211
2,961
(750)
(25.3)
%
2,395
3,225
(830)
(25.7)
%
Average MAU
9,505
12,658
(3,153)
(24.9)
%
10,318
13,669
(3,351)
(24.5)
%
Average DPU
19
23
(4)
(17.4)
%
20
25
(5)
(20.0)
%
Average Daily Payer Conversion
0.8
%
0.8
%
—
pp
—
%
0.8
%
0.8
%
—
pp
—
%
ARPDAU (in dollars)
$
0.28
$
0.26
$
0.02
7.7
%
$
0.27
$
0.25
$
0.02
8.0
%
pp = percentage points
Net revenue decreased $13.8 million, or (19.4)%, to $57.4 million during the three months ended September 30, 2025 compared to $71.2 million during the three months ended September 30, 2024. The decrease was due to a $11.4 million decrease in virtual currency revenue primarily driven by decreases in DPU and a $2.4 million
decrease in advertising revenue mainly driven by decreases in DAU.
Net revenue decreased $42.6 million, or (19.2)%, to $179.0 million during the nine months ended September 30, 2025 compared to $221.6 million during the nine months ended September 30, 2024. The decrease was due to a $29.5 million decrease in virtual currency revenue primarily driven by decreases in DPU and a $12.8 million
decrease in advertising revenue mainly driven by decreases in DAU.
36
TABLE OF CONTENTS
playAWARDS
The following table shows net revenues and key performance indicators for our playAWARDS division (in thousands, except for available rewards):
Three Months Ended September 30,
Nine Months Ended September 30,
2025
2024
Change
% Change
2025
2024
Change
% Change
Virtual currency
$
258
$
—
$
258
nm
$
633
$
—
$
633
nm
Other
6
3
3
nm
14
5
9
nm
Net revenue
$
264
$
3
$
261
nm
$
647
$
5
$
642
nm
Available Rewards (in units)
325
547
(222)
(40.6)
%
341
543
(202)
(37.2)
%
Purchases (in units)
203
451
(248)
(55.1)
%
683
1,472
(789)
(53.6)
%
Retail Value of Purchases
$
14,695
$
24,980
$
(10,285)
(41.2)
%
$
44,342
$
96,977
$
(52,635)
(54.3)
%
Retail Value of Daily Rewards Inventory
$
2,421
$
2,208
$
213
9.6
%
$
2,495
$
1,962
$
533
27.2
%
nm = not meaningful
Net revenue remained flat during the three months ended September 30, 2025 compared to the same period in prior year. The key performance indicators presented above are used by management to assess the playAWARDS segment's operating performance, however are not indicative revenue metrics.
Net revenue remained flat during the nine months ended September 30, 2025 compared to the same period in prior year. The key performance indicators presented above are used by management to assess the playAWARDS segment's operating performance, however are not indicative revenue metrics.
Operating Expenses
The following table summarizes our consolidated operating expenses for each applicable period (in thousands, except percentages):
Three Months Ended September 30,
% of Revenue
2025
2024
$ Change
% Change
2025
2024
Operating expenses:
Cost of revenue
$
13,629
$
17,832
$
(4,203)
(23.6)
%
23.6
%
25.0
%
Selling and marketing
14,186
15,116
(930)
(6.2)
%
24.6
%
21.2
%
Research and development
14,814
16,654
(1,840)
(11.0)
%
25.7
%
23.4
%
General and administrative
12,056
11,581
475
4.1
%
20.9
%
16.3
%
Depreciation and amortization
9,576
11,593
(2,017)
(17.4)
%
16.6
%
16.3
%
Restructuring expenses
1,253
3,231
(1,978)
(61.2)
%
2.2
%
4.5
%
Total operating expenses
$
65,514
$
76,007
$
(10,493)
(13.8)
%
113.6
%
106.7
%
37
TABLE OF CONTENTS
Nine Months Ended September 30,
% of Revenue
2025
2024
$ Change
% Change
2025
2024
Operating expenses:
Cost of revenue
$
43,971
$
54,851
$
(10,880)
(19.8)
%
24.5
%
24.7
%
Selling and marketing
40,463
50,756
(10,293)
(20.3)
%
22.5
%
22.9
%
Research and development
42,702
51,418
(8,716)
(17.0)
%
23.8
%
23.2
%
General and administrative
35,262
35,005
257
0.7
%
19.6
%
15.8
%
Depreciation and amortization
28,743
34,813
(6,070)
(17.4)
%
16.0
%
15.7
%
Restructuring expenses
2,648
5,248
(2,600)
(49.5)
%
1.5
%
2.4
%
Total operating expenses
$
193,789
$
232,091
$
(38,302)
(16.5)
%
107.8
%
104.7
%
Cost of Revenue
Cost of revenue decreased by $4.2 million to $13.6 million during the three months ended September 30, 2025 compared to $17.8 million during the three months ended September 30, 2024. The decrease was primarily related to a decrease in virtual currency revenue. As a percentage of revenue, cost of revenue decreased from 25.0% for the three months ended September 30, 2024 to 23.6% for the three months ended September 30, 2025.
Cost of revenue decreased by $10.9 million to $44.0 million during the nine months ended September 30, 2025 compared to $54.9 million during the nine months ended September 30, 2024. The decrease was primarily related to a decrease in virtual currency revenue. As a percentage of revenue, cost of revenue decreased from 24.7% for the nine months ended September 30, 2024 to 24.5% for the nine months ended September 30, 2025.
Selling and Marketing
Selling and marketing expenses decreased by $0.9 million to $14.2 million during the three months ended September 30, 2025 compared to $15.1 million during the three months ended September 30, 2024. The decrease was primarily due to a decrease in user acquisition expense of $0.7 million and other selling and marketing expense of $0.2 million.
Selling and marketing expenses decreased by $10.3 million to $40.5 million during the nine months ended September 30, 2025 compared to $50.8 million during the nine months ended September 30, 2024. The decrease was primarily due to decreases in user acquisition expense of $9.3 million, outside service costs of $0.8 million, and stock compensation of $0.7 million. This was offset by an increase of other selling and marketing expense of $0.5 million.
Research and Development
Research and development expenses decreased by $1.8 million to $14.8 million during the three months ended September 30, 2025 compared to $16.7 million during the three months ended September 30, 2024. The decrease was primarily due to decreases in employee costs of $1.1 million and stock compensation of $0.8 million as a result of the 2024 Reorganization Plan. This was offset by an increase of other research and development expense of $0.1 million.
Research and development expenses decreased by $8.7 million to $42.7 million during the nine months ended September 30, 2025 compared to $51.4 million during the nine months ended September 30, 2024. The decrease was primarily due to decreases in employee costs of $6.3 million, stock compensation of $2.1 million, and outside services cost of $0.6 million as a result of the 2024 Reorganization Plan. This was offset by an increase in other research and development expense of $0.3 million.
General and Administrative
General and administrative expenses increased by $0.5 million to $12.1 million during the three months ended September 30, 2025 compared to $11.6 million during the three months ended September 30, 2024. The increase is primarily due to a charitable donation of $1.3 million. This was offset by decreases to stock compensation of $0.4 million and other general and administrative cost of $0.4 million.
General and administrative expenses increased by $0.3 million to $35.3 million during the nine months ended September 30, 2025 compared to $35.0 million during the nine months ended September 30, 2024. The increase is primarily due to increases of charitable donations of $1.4 million, legal expense of $0.5 million, and stock compensation of $0.4 million. This was offset by decreases in employee costs of $0.5 million and other general and administrative costs of $1.5 million.
38
TABLE OF CONTENTS
Depreciation and Amortization
Depreciation and amortization expenses decreased by $2.0 million to $9.6 million during the three months ended September 30, 2025 compared to $11.6 million during the three months ended September 30, 2024. The decrease was primarily due to decreases of internal-use software amortization in connection with write-downs of certain assets during the fourth quarter of 2024 as a result of the 2024 Reorganization Plan.
Depreciation and amortization expenses decreased by $6.1 million to $28.7 million during the nine months ended September 30, 2025 compared to $34.8 million during the nine months ended September 30, 2024. The decrease was primarily due to decreases of internal-use software amortization in connection with write-downs of certain assets during the fourth quarter of 2024 as a result of the 2024 Reorganization Plan.
Restructuring Expenses
Restructuring expenses decreased by $2.0 million to $1.3 million during the three months ended September 30, 2025 compared to $3.2 million during the three months ended September 30, 2024. The decrease was primarily due to decreases to impairment charges of $1.8 million, non-recurring legal expense of $0.7 million, and internal reorganization costs of $0.2 million. This was offset by an increase of costs related to various merger and acquisition opportunities of $0.7 million.
Restructuring expenses decreased by $2.6 million to $2.6 million during the nine months ended September 30, 2025 compared to $5.2 million during the nine months ended September 30, 2024. The decrease was primarily due to decreases to impairment charges of $1.8 million, non-recurring legal expense of $0.8 million, internal reorganization costs of $0.6 million, and other restructuring costs of $0.1 million. This was offset by an increase of costs related to various merger and acquisition opportunities of $0.7 million.
Other (Loss) Income, Net
The following table summarizes our consolidated non-operating expense for each applicable period (in thousands, except percentages):
Three Months Ended September 30,
2025
2024
$ Change
% Change
Change in fair value of warrant liabilities
$
(73)
$
276
$
(349)
(126.4)
%
Interest income, net
917
1,127
(210)
(18.6)
%
Other expense, net
(1,802)
(256)
(1,546)
603.9
%
Total other (expense) income, net
$
(958)
$
1,147
$
(2,105)
(183.5)
%
Nine Months Ended September 30,
2025
2024
$ Change
% Change
Change in fair value of warrant liabilities
$
37
$
929
$
(892)
(96.0)
%
Interest income, net
2,769
3,921
(1,152)
(29.4)
%
Other expense, net
(2,807)
(626)
(2,181)
348.4
%
Total other (expense) income, net
$
(1)
$
4,224
$
(4,225)
(100.0)
%
The change in fair value of warrant liabilities is related to the warrants discussed in Note 11—
Accrued and Other Current Liabilities
to our condensed consolidated financial statements herein. Interest income, net is related to interest earned on cash and cash equivalents offset by fees and expenses associated with the Credit Agreement as discussed in Note 13—
Long-Term Debt
to our condensed consolidated financial statements herein. Other (loss) income primarily relates to gains or (losses) from equity investments and gains or (losses) from foreign currency transactions with our foreign subsidiaries.
39
TABLE OF CONTENTS
Provision for Income Taxes
Provision for income taxes resulted in a tax expense of $0.3 million for the three months ended September 30, 2025, compared to a tax benefit of $0.5 million for the three months ended September 30, 2024.
Provision for income taxes resulted in a tax expense of $0.9 million for the nine months ended September 30, 2025, compared to a tax expense of $0.1 million for the six months ended September 30, 2024.
Comparison of our Segment Results of Operations
The following table presents adjusted earnings before interest, taxes, depreciation, and amortization ("AEBITDA"). AEBITDA is our reportable segment GAAP measure, which we utilize as the primary profit measure for our reportable segments. See Note 3—
Segment Reporting
in the accompanying condensed consolidated financial statements for additional information. Consolidated AEBITDA is a non-GAAP measure, discussed within “Non-GAAP Measures” below.
Comparison of the three and nine months ended September 30, 2025 versus the three and nine months ended September 30, 2024
Three Months Ended September 30,
2025
2024
Change
% Change
AEBITDA
playGAMES
$
13,398
$
23,233
$
(9,835)
(42.3)
%
playAWARDS
(2,380)
(3,991)
1,611
(40.4)
%
Corporate and other
(3,773)
(4,619)
846
(18.3)
%
Consolidated AEBITDA
$
7,245
$
14,623
$
(7,378)
(50.5)
%
Segment AEBITDA Margin:
playGAMES
23.3
%
32.6
%
(9.3)
%
(28.5)
%
playAWARDS
nm
nm
nm
nm
nm - not meaningful
Nine Months Ended September 30,
2025
2024
Change
% Change
AEBITDA
playGAMES
$
48,182
$
68,604
$
(20,422)
(29.8)
%
playAWARDS
(7,055)
(11,089)
4,034
(36.4)
%
Corporate and other
(10,681)
(13,440)
2,759
(20.5)
%
Consolidated AEBITDA
$
30,446
$
44,075
$
(13,629)
(30.9)
%
Segment AEBITDA Margin:
playGAMES
26.9
%
31.0
%
(4.1)
%
(13.2)
%
playAWARDS
nm
nm
nm
nm
nm - not meaningful
playGAMES
playGAMES AEBITDA was $13.4 million for the three months ended September 30, 2025 compared to $23.2 million for the three months ended September 30, 2024, a decrease of $9.8 million. playGAMES AEBITDA margin was 23.3% for the three months ended September 30, 2025 compared to 32.6% for the three months ended September 30, 2024. The decrease to playGAMES AEBITDA was a result of decreased virtual currency revenue primarily driven by decreases in DPU. This was
40
TABLE OF CONTENTS
offset by an increase in direct-to-consumer sales which incurs lower processing fees, driving a reduction in cost of sales, as well as a reduction of user acquisition costs.
playGAMES AEBITDA was $48.2 million for the nine months ended September 30, 2025 compared to $68.6 million for the nine months ended September 30, 2024, a decrease of $20.4 million. playGAMES AEBITDA margin was 26.9% for the nine months ended September 30, 2025 compared to 31.0% for the nine months ended September 30, 2024. The decrease to playGAMES AEBITDA was a result of decreased virtual currency revenue primarily driven by decreases in DPU. This was offset by an increase in direct-to-consumer sales which incurs lower processing fees, driving a reduction in cost of sales, as well as a reduction of user acquisition costs.
playAWARDS
playAWARDS AEBITDA was $(2.4) million for the three months ended September 30, 2025 compared to $(4.0) million for the three months ended September 30, 2024. The increase in AEBITDA can be attributed to a decrease in employee costs as a result of the 2024 Reorganization Plan.
playAWARDS AEBITDA was $(7.1) million for the nine months ended September 30, 2025 compared to $(11.1) million for the nine months ended September 30, 2024. The increase in AEBITDA can be attributed to a decrease in employee costs as a result of the 2024 Reorganization Plan.
41
TABLE OF CONTENTS
Non-GAAP Measures
Consolidated Adjusted EBITDA and Consolidated AEBITDA Margin
Consolidated Adjusted EBITDA, or Consolidated AEBITDA, as used herein, is a non-GAAP financial performance measure that is presented as a supplemental disclosure and is reconciled to net loss and net loss margin as the most directly comparable GAAP measures. We define Consolidated AEBITDA as net income before interest, income taxes, depreciation and amortization, restructuring and related costs (consisting primarily of severance and other restructuring related costs), stock-based compensation expense, changes in fair value of warrant liabilities, and other income and expense items (including special infrequent items, foreign currency gains and losses, and other non-cash items). We also use Consolidated AEBITDA Margin, another non-GAAP measure, which we calculate as the percentage of Consolidated AEBITDA to revenue.
We use Consolidated AEBITDA and Consolidated AEBITDA Margin to monitor and evaluate the performance of our business operations, facilitate internal comparisons of our operating performance, and to analyze and evaluate decisions regarding future budgets and initiatives. We believe that both measures are useful because they provide investors with information regarding our operating performance that is used by our management in its reporting and planning processes. Consolidated AEBITDA and Consolidated AEBITDA Margin as calculated herein may not be comparable to similarly titled measures and disclosures reported by other companies.
The following table sets forth the reconciliation of Consolidated AEBITDA and Consolidated AEBITDA Margin to net loss and net loss margin, the most directly comparable GAAP measure (in thousands, except percentages).
Three Months Ended September 30,
Nine Months Ended September 30,
2025
2024
2025
2024
Revenue
$
57,648
$
71,229
$
179,695
$
221,647
Net loss
$
(9,118)
$
(3,097)
$
(14,946)
$
(6,275)
Net loss margin
(15.8)
%
(4.3)
%
(8.3)
%
(2.8)
%
Adjustments:
Depreciation & amortization
9,576
11,593
28,743
34,813
Income tax expense
294
(534)
851
55
Stock-based compensation expense
3,030
4,584
11,896
14,308
Change in fair value of warrant liability
73
(276)
(37)
(929)
Change in fair value of contingent consideration
1,866
—
2,022
—
Restructuring and related
(1)
1,253
3,231
2,648
5,248
Special infrequent
(2)
1,250
—
1,250
—
Other, net
(3)
(979)
(878)
(1,981)
(3,145)
Consolidated AEBITDA
7,245
14,623
30,446
44,075
Consolidated AEBITDA Margin
12.6
%
20.5
%
16.9
%
19.9
%
(1)
Amounts reported during the three and nine months ended September 30, 2024 relate to internal reorganization costs, including severance-related costs, fees related to evaluating various merger and acquisition opportunities, and legal fees and others costs incurred in connection with litigation arising out of the Acies Merger transaction. Amounts reported during the three and nine months ended September 30, 2025 relate to internal reorganization costs, including severance-related costs, fees related to evaluating various merger and acquisition opportunities, and non-recurring legal costs.
(2)
Amount reported consists of a charitable contribution.
(3)
Amounts reported in “Other, net” include interest expense, interest income, gains/losses from equity investments, foreign currency gains/losses, and non-cash gains/losses on the disposal of assets.
Liquidity and Capital Resources
As of September 30, 2025, we had cash and cash equivalents of $106.3 million, which consisted of cash on hand and money market mutual funds. As of September 30, 2025 we had restricted cash of $0.6 million.
Historically, we have funded our operations, including capital expenditures, primarily through cash flow from operating activities. We believe that our
42
TABLE OF CONTENTS
existing cash and cash equivalents, the cash generated from operations, and the borrowing capacity under our Credit Agreement as described below will be sufficient to fund our operations and capital expenditures for at least the next twelve (12) months. However, we intend to continue to make significant investments to support our business growth and may require additional funds to respond to business challenges, including the need to develop new games and features or enhance our existing games, improve our operating infrastructure, or acquire complementary businesses, personnel and technologies. Accordingly, we may need to engage in equity or debt financing to secure additional funds or we may decide to do so opportunistically.
Debt
For a description of the Credit Agreement, see Note 13—
Long-Term Debt
in our Condensed Consolidated Financial Statements
and
Liquidity and Capital Resources
in our 2024 Annual Report on Form 10-K filed on March 14, 2025 and amended on Form 10-K/A filed on April 4, 2025.
As of September 30, 2025, we do not have any outstanding amounts under the Credit Agreement.
Cash Flows
The following tables present a summary of our cash flows for the periods indicated (in thousands):
Nine Months Ended September 30,
2025
2024
Net cash provided by operating activities
$
22,601
$
34,124
Net cash used in investing activities
(12,676)
(22,102)
Net cash used in financing activities
(14,515)
(38,623)
Effect of exchange rate on cash and cash equivalents
1,141
(518)
Decrease in cash and cash equivalents
(3,449)
(27,119)
Operating Activities
During the nine months ended September 30, 2025, operating activities provided $22.6 million of net cash as compared to $34.1 million during the nine months ended September 30, 2024. The decrease in cash provided from operating activities was primarily due to a decrease in net revenue, which was offset by a reduction in cost of sales, less employee costs due to a reduced headcount, and a favorable change in operating assets and liabilities due to timing fluctuations in receivables being collected.
Investing Activities
During the nine months ended September 30, 2025, investing activities used $12.7 million of net cash as compared to $22.1 million during the nine months ended September 30, 2024. The change in cash used in investing activities was due to less assets acquired from business combinations and less additions to internal-use software and property and equipment during the nine months ended September 30, 2025.
Financing Activities
During the nine months ended September 30, 2025, financing activities used $14.5 million of net cash as compared to $38.6 million during the nine months ended September 30, 2024. The change in cash used in financing activities was due to $25.7 million less in share repurchases and $0.6 million less in payments made for tax withholding on stock-based compensation. This was offset by an increase in minimum guarantees paid of $2.0 million.
Contractual Obligations, Commitments, and Contingencies
As of September 30, 2025, there had been no material changes to our aggregated indebtedness and other contractual obligations previously reported in our 2024 Annual Report on Form 10-K filed on March 14, 2025 and amended on Form 10-K/A filed on April 4, 2025.
Critical Accounting Policies and Estimates
Our management's discussion and analysis of our financial condition and results of operations is based on our condensed consolidated financial statements, which have been prepared in accordance with U.S. GAAP. The preparation of
43
TABLE OF CONTENTS
these condensed consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements, as well as the reported revenue generated and expenses incurred during the reporting periods. Our estimates are based on our historical experience and various other factors that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about items that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
There have been no material changes to our critical accounting policies and estimates as compared to the critical accounting policies and estimates disclosed in our 2024 Annual Report on Form 10-K filed on March 14, 2025 and amended on Form 10-K/A filed on April 4, 2025.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Pursuant to Item 305(e) of Regulation of S-K (§229.305(e)), the Company is not required to provide the information required by this Item as it is a “smaller reporting company,” as defined by Rule 229.10(f)(1).
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can only provide reasonable assurance of achieving the desired control objectives and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on such evaluation, the Company's CEO and CFO have concluded that, as of the period covered by this report, the Company's disclosure controls and procedures were effective, at the reasonable assurance level, in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act and were effective in ensuring that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the Company's management, including the Company's CEO and CFO, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting identified in connection with the evaluation required by Rules 13a-15(d) and 15d-15(d) of the Exchange Act that occurred during the three months ended September 30, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
44
TABLE OF CONTENTS
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
From time to time, we are a party to litigation and subject to claims incident to the ordinary course of business. Although the results of litigation and claims cannot be predicted with certainty, we currently believe that the final outcome of these matters will not have a material adverse effect on our business. Regardless of the outcome, litigation can have an adverse impact on us because of defense and settlement costs, diversion of management resources and other factors. For information regarding legal proceedings and other claims in which we are involved, see Note 11—
Accrued and Other Current Liabilities
and Note 16—
Commitments and Contingencies
.
Item 1A. Risk Factors
A description of certain factors that may affect our future results and risk factors is set forth in our
2024 Annual Report on Form 10-K filed on March 14, 2025 as amended by our Form 10-K/A (Amendment No. 1) filed on April 4, 2025
. There have been no material changes to those factors previously disclosed.
45
TABLE OF CONTENTS
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table provides information about share repurchases made by us of our Class A common stock during the quarter ended September 30, 2025:
Period
Total Number of Shares Purchased
1
Average Price Paid per Share
2
Total Number of Shares Purchased as Part of a Publicly Announced Program
Dollar Value of Shares that May Yet be Purchased Under the Program
3
(In thousands)
July 1, 2025 - July 31, 2025
2,130
$
1.20
—
$
40,183
August 1, 2025 - August 31, 2025
365,557
$
1.02
—
$
40,183
September 1, 2025 - September 30, 2025
3,836
$
0.96
—
$
40,183
1.
These amounts include shares surrendered to satisfy tax withholding obligations upon the vesting of equity awards under our 2021 Equity Incentive Plan (as amended, the “Plan”). Under the Plan and applicable award agreements, the Company has the discretionary right to collect payment of mandatory tax withholding obligations by deducting from the shares otherwise deliverable to a participant upon vesting and settlement of an award under the Plan a number of shares having a fair market value equal or less than such participant’s tax withholding obligations. All shares so deducted from shares that otherwise would be deliverable to participants under the Plan are considered repurchased pursuant to the terms of the Plan and applicable award agreements and not pursuant to any publicly announced share repurchase program.
2.
Average price paid per share includes shares surrendered to satisfy tax withholding obligations.
3.
The repurchases are being executed from time to time, subject to general business and market conditions, through open market purchases or privately negotiated transactions, including through Rule 10b5-1 trading plans, pursuant to a stock repurchase program. On October 31, 2025, the Company’s Board of Directors approved a one-year extension of the Company's existing stock repurchase program. The remaining amount authorized under the program was $40.2 million as of September 30, 2025 and $43.5 million as of December 31, 2024. Subject to applicable rules and regulations, the shares may be purchased from time to time in the open market or in privately negotiated transactions. Such purchases will be at times and in amounts as the Company deems appropriate, based on factors such as market conditions, legal requirements and other business considerations. See
Note 17—Stockholders’ Equity
of the notes to condensed consolidated financial statements included in Item 1 of this Quarterly Report on Form 10-Q for additional information relating to share repurchases.
46
TABLE OF CONTENTS
Item 3. Defaults Upon Senior Securities
None
Item 4. Mine Safety Disclosures
Not applicable
Item 5. Other Information
No officers or directors of the Company
adopted
, modified or
terminated
a “Rule 10b5-1 trading arrangement” (as defined in Item 408 of Regulation S-K of the Exchange Act) during the fiscal quarter ended September 30, 2025.
Item 6. Exhibits
The following exhibits are filed as part of, or incorporated by reference into, this Quarterly Report on Form 10-Q.
Exhibit Number
Description
3.1
Certificate of Incorporation of PLAYSTUDIOS, Inc. (incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K filed June 25, 2021).
3.2
Bylaws of PLAYSTUDIOS, Inc., effective as of June 21, 2021 (incorporated by reference to Exhibit 3.2 to Current Report on Form 8-K filed June 25, 2021).
3.3
Certificate of Amendment of Certificate of Incorporation of PLAYSTUDIOS, Inc. dated June 5, 2024 (incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K filed June 5, 2024).
31.1*
Certification of Chief Executive Officer of Periodic Report Pursuant to Rule 13a – 14(a) and Rule 15d – 14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*
Certification of Chief Financial Officer of Periodic Report Pursuant to Rule 13a – 14(a) and Rule 15d – 14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1*
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS**
Inline XBRL Instance Document
101.SCH*
Inline XBRL Taxonomy Extension Schema Document
101.CAL*
Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*
Inline XBRL Taxonomy Extension Definition Linkbase Document
101.PRE*
Inline XBRL Taxonomy Extension Presentation Linkbase Document
101.LAB*
Inline XBRL Taxonomy Extension Label Linkbase Document
104
Cover Page Interactive Data File formatted in Inline XBRL and contained in Exhibit 101.
*
Filed herewith
**
The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document.
47
TABLE OF CONTENTS
SIGNATURES
Pursuant to the requirements of the Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
PLAYSTUDIOS, Inc.
Date:
November 6, 2025
By:
/s/ Andrew Pascal
Name:
Andrew Pascal
Title:
Chairman and Chief Executive Officer
(Principal Executive Officer)
Date:
November 6, 2025
By:
/s/ Scott Peterson
Name:
Scott Peterson
Title:
Chief Financial Officer
(Principal Financial and Accounting Officer)
48