Companies:
10,793
total market cap:
$134.237 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
PRA Group
PRAA
#6607
Rank
$0.69 B
Marketcap
๐บ๐ธ
United States
Country
$17.78
Share price
0.00%
Change (1 day)
-19.03%
Change (1 year)
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
PRA Group
Quarterly Reports (10-Q)
Financial Year FY2025 Q2
PRA Group - 10-Q quarterly report FY2025 Q2
Text size:
Small
Medium
Large
false
2025
Q2
0001185348
12/31
http://fasb.org/us-gaap/2025#OtherAssets
http://fasb.org/us-gaap/2025#OtherAssets
http://fasb.org/us-gaap/2025#OtherLiabilitiesCurrent
http://fasb.org/us-gaap/2025#OtherLiabilitiesCurrent
http://fasb.org/us-gaap/2025#OtherAssets
http://fasb.org/us-gaap/2025#OtherAssets
http://fasb.org/us-gaap/2025#OtherLiabilitiesCurrent
http://fasb.org/us-gaap/2025#OtherLiabilitiesCurrent
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:pure
iso4217:EUR
praa:segment
0001185348
2025-01-01
2025-06-30
0001185348
2025-07-31
0001185348
2025-06-30
0001185348
2024-12-31
0001185348
2025-04-01
2025-06-30
0001185348
2024-04-01
2024-06-30
0001185348
2024-01-01
2024-06-30
0001185348
us-gaap:CommonStockMember
2024-12-31
0001185348
us-gaap:AdditionalPaidInCapitalMember
2024-12-31
0001185348
us-gaap:RetainedEarningsMember
2024-12-31
0001185348
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-12-31
0001185348
us-gaap:NoncontrollingInterestMember
2024-12-31
0001185348
us-gaap:RetainedEarningsMember
2025-01-01
2025-03-31
0001185348
us-gaap:NoncontrollingInterestMember
2025-01-01
2025-03-31
0001185348
2025-01-01
2025-03-31
0001185348
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-01-01
2025-03-31
0001185348
us-gaap:CommonStockMember
2025-01-01
2025-03-31
0001185348
us-gaap:AdditionalPaidInCapitalMember
2025-01-01
2025-03-31
0001185348
us-gaap:CommonStockMember
2025-03-31
0001185348
us-gaap:AdditionalPaidInCapitalMember
2025-03-31
0001185348
us-gaap:RetainedEarningsMember
2025-03-31
0001185348
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-03-31
0001185348
us-gaap:NoncontrollingInterestMember
2025-03-31
0001185348
2025-03-31
0001185348
us-gaap:RetainedEarningsMember
2025-04-01
2025-06-30
0001185348
us-gaap:NoncontrollingInterestMember
2025-04-01
2025-06-30
0001185348
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-04-01
2025-06-30
0001185348
us-gaap:CommonStockMember
2025-04-01
2025-06-30
0001185348
us-gaap:AdditionalPaidInCapitalMember
2025-04-01
2025-06-30
0001185348
us-gaap:CommonStockMember
2025-06-30
0001185348
us-gaap:AdditionalPaidInCapitalMember
2025-06-30
0001185348
us-gaap:RetainedEarningsMember
2025-06-30
0001185348
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-06-30
0001185348
us-gaap:NoncontrollingInterestMember
2025-06-30
0001185348
us-gaap:CommonStockMember
2023-12-31
0001185348
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001185348
us-gaap:RetainedEarningsMember
2023-12-31
0001185348
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-12-31
0001185348
us-gaap:NoncontrollingInterestMember
2023-12-31
0001185348
2023-12-31
0001185348
us-gaap:RetainedEarningsMember
2024-01-01
2024-03-31
0001185348
us-gaap:NoncontrollingInterestMember
2024-01-01
2024-03-31
0001185348
2024-01-01
2024-03-31
0001185348
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-01-01
2024-03-31
0001185348
us-gaap:CommonStockMember
2024-01-01
2024-03-31
0001185348
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-03-31
0001185348
us-gaap:CommonStockMember
2024-03-31
0001185348
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0001185348
us-gaap:RetainedEarningsMember
2024-03-31
0001185348
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-03-31
0001185348
us-gaap:NoncontrollingInterestMember
2024-03-31
0001185348
2024-03-31
0001185348
us-gaap:RetainedEarningsMember
2024-04-01
2024-06-30
0001185348
us-gaap:NoncontrollingInterestMember
2024-04-01
2024-06-30
0001185348
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-04-01
2024-06-30
0001185348
us-gaap:CommonStockMember
2024-04-01
2024-06-30
0001185348
us-gaap:AdditionalPaidInCapitalMember
2024-04-01
2024-06-30
0001185348
us-gaap:CommonStockMember
2024-06-30
0001185348
us-gaap:AdditionalPaidInCapitalMember
2024-06-30
0001185348
us-gaap:RetainedEarningsMember
2024-06-30
0001185348
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-06-30
0001185348
us-gaap:NoncontrollingInterestMember
2024-06-30
0001185348
2024-06-30
0001185348
praa:A2030NotesMember
2025-01-01
2025-06-30
0001185348
praa:A2030NotesMember
2024-01-01
2024-06-30
0001185348
praa:CorePortfolioSegmentMember
2025-03-31
0001185348
praa:InsolvencyPortfolioSegmentMember
2025-03-31
0001185348
praa:CorePortfolioSegmentMember
2024-03-31
0001185348
praa:InsolvencyPortfolioSegmentMember
2024-03-31
0001185348
praa:CorePortfolioSegmentMember
2025-04-01
2025-06-30
0001185348
praa:InsolvencyPortfolioSegmentMember
2025-04-01
2025-06-30
0001185348
praa:CorePortfolioSegmentMember
2024-04-01
2024-06-30
0001185348
praa:InsolvencyPortfolioSegmentMember
2024-04-01
2024-06-30
0001185348
praa:CorePortfolioSegmentMember
2025-06-30
0001185348
praa:InsolvencyPortfolioSegmentMember
2025-06-30
0001185348
praa:CorePortfolioSegmentMember
2024-06-30
0001185348
praa:InsolvencyPortfolioSegmentMember
2024-06-30
0001185348
praa:CorePortfolioSegmentMember
2024-12-31
0001185348
praa:InsolvencyPortfolioSegmentMember
2024-12-31
0001185348
praa:CorePortfolioSegmentMember
2023-12-31
0001185348
praa:InsolvencyPortfolioSegmentMember
2023-12-31
0001185348
praa:CorePortfolioSegmentMember
2025-01-01
2025-06-30
0001185348
praa:InsolvencyPortfolioSegmentMember
2025-01-01
2025-06-30
0001185348
praa:CorePortfolioSegmentMember
2024-01-01
2024-06-30
0001185348
praa:InsolvencyPortfolioSegmentMember
2024-01-01
2024-06-30
0001185348
us-gaap:PrivateEquityFundsMember
2025-06-30
0001185348
us-gaap:PrivateEquityFundsMember
2024-12-31
0001185348
praa:GovernmentBondsandFixedIncomeFundsMember
2025-06-30
0001185348
praa:GovernmentBondsandFixedIncomeFundsMember
2024-12-31
0001185348
praa:RCBInvestimentosSARCBMember
praa:RCBInvestimentosS.A.Member
2025-02-02
0001185348
praa:AmericasRevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2025-06-30
0001185348
praa:AmericasRevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2024-12-31
0001185348
praa:NorthAmericanCreditAgreementMember
us-gaap:LoansPayableMember
2025-06-30
0001185348
praa:NorthAmericanCreditAgreementMember
us-gaap:LoansPayableMember
2024-12-31
0001185348
praa:UKRevolvingCreditMember
praa:UKCreditAgreementMember
us-gaap:LineOfCreditMember
2025-06-30
0001185348
praa:UKRevolvingCreditMember
praa:UKCreditAgreementMember
us-gaap:LineOfCreditMember
2024-12-31
0001185348
praa:EuropeRevolvingCreditFacilityMember
praa:EuropeanRevolvingFacilityandTermLoanMember
us-gaap:LineOfCreditMember
2025-06-30
0001185348
praa:EuropeRevolvingCreditFacilityMember
praa:EuropeanRevolvingFacilityandTermLoanMember
us-gaap:LineOfCreditMember
2024-12-31
0001185348
praa:LineOfCreditAndLoansPayableMember
2025-06-30
0001185348
praa:LineOfCreditAndLoansPayableMember
2024-12-31
0001185348
praa:A2028NotesMember
us-gaap:SeniorNotesMember
2025-06-30
0001185348
praa:A2028NotesMember
us-gaap:SeniorNotesMember
2024-12-31
0001185348
praa:A2029NotesMember
us-gaap:SeniorNotesMember
2025-06-30
0001185348
praa:A2029NotesMember
us-gaap:SeniorNotesMember
2024-12-31
0001185348
praa:A2030NotesMember
us-gaap:SeniorNotesMember
2025-06-30
0001185348
praa:A2030NotesMember
us-gaap:SeniorNotesMember
2024-12-31
0001185348
us-gaap:SeniorNotesMember
2025-06-30
0001185348
us-gaap:SeniorNotesMember
2024-12-31
0001185348
us-gaap:RevolvingCreditFacilityMember
praa:NorthAmericanCreditAgreementMember
2024-10-28
0001185348
praa:UKRevolvingCreditMember
praa:UKCreditAgreementMember
us-gaap:LineOfCreditMember
2024-10-30
0001185348
praa:EuropeRevolvingCreditFacilityMember
praa:EuropeanRevolvingFacilityandTermLoanMember
us-gaap:LineOfCreditMember
2024-10-28
0001185348
us-gaap:InterestRateContractMember
us-gaap:DesignatedAsHedgingInstrumentMember
2025-06-30
0001185348
us-gaap:InterestRateContractMember
us-gaap:DesignatedAsHedgingInstrumentMember
2024-12-31
0001185348
us-gaap:ForeignExchangeContractMember
us-gaap:NondesignatedMember
2025-06-30
0001185348
us-gaap:ForeignExchangeContractMember
us-gaap:NondesignatedMember
2024-12-31
0001185348
us-gaap:InterestRateContractMember
2025-04-01
2025-06-30
0001185348
us-gaap:InterestRateContractMember
2024-04-01
2024-06-30
0001185348
us-gaap:InterestRateContractMember
2025-01-01
2025-06-30
0001185348
us-gaap:InterestRateContractMember
2024-01-01
2024-06-30
0001185348
us-gaap:InterestRateContractMember
us-gaap:InterestExpenseMember
2025-04-01
2025-06-30
0001185348
us-gaap:InterestRateContractMember
us-gaap:InterestExpenseMember
2024-04-01
2024-06-30
0001185348
us-gaap:InterestRateContractMember
us-gaap:InterestExpenseMember
2025-01-01
2025-06-30
0001185348
us-gaap:InterestRateContractMember
us-gaap:InterestExpenseMember
2024-01-01
2024-06-30
0001185348
srt:MinimumMember
2025-04-01
2025-06-30
0001185348
srt:MaximumMember
2025-04-01
2025-06-30
0001185348
us-gaap:ForeignExchangeContractMember
us-gaap:ForeignCurrencyGainLossMember
2025-04-01
2025-06-30
0001185348
us-gaap:ForeignExchangeContractMember
us-gaap:ForeignCurrencyGainLossMember
2024-04-01
2024-06-30
0001185348
us-gaap:ForeignExchangeContractMember
us-gaap:ForeignCurrencyGainLossMember
2025-01-01
2025-06-30
0001185348
us-gaap:ForeignExchangeContractMember
us-gaap:ForeignCurrencyGainLossMember
2024-01-01
2024-06-30
0001185348
us-gaap:ForeignExchangeContractMember
us-gaap:InterestExpenseMember
2025-04-01
2025-06-30
0001185348
us-gaap:ForeignExchangeContractMember
us-gaap:InterestExpenseMember
2024-04-01
2024-06-30
0001185348
us-gaap:ForeignExchangeContractMember
us-gaap:InterestExpenseMember
2025-01-01
2025-06-30
0001185348
us-gaap:ForeignExchangeContractMember
us-gaap:InterestExpenseMember
2024-01-01
2024-06-30
0001185348
praa:GovernmentBondsMember
us-gaap:FairValueInputsLevel1Member
2025-06-30
0001185348
praa:GovernmentBondsMember
us-gaap:FairValueInputsLevel2Member
2025-06-30
0001185348
praa:GovernmentBondsMember
us-gaap:FairValueInputsLevel3Member
2025-06-30
0001185348
praa:GovernmentBondsMember
2025-06-30
0001185348
us-gaap:FairValueInputsLevel1Member
2025-06-30
0001185348
us-gaap:FairValueInputsLevel2Member
2025-06-30
0001185348
us-gaap:FairValueInputsLevel3Member
2025-06-30
0001185348
praa:GovernmentBondsMember
us-gaap:FairValueInputsLevel1Member
2024-12-31
0001185348
praa:GovernmentBondsMember
us-gaap:FairValueInputsLevel2Member
2024-12-31
0001185348
praa:GovernmentBondsMember
us-gaap:FairValueInputsLevel3Member
2024-12-31
0001185348
praa:GovernmentBondsMember
2024-12-31
0001185348
us-gaap:FairValueInputsLevel1Member
2024-12-31
0001185348
us-gaap:FairValueInputsLevel2Member
2024-12-31
0001185348
us-gaap:FairValueInputsLevel3Member
2024-12-31
0001185348
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2025-06-30
0001185348
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2025-06-30
0001185348
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2024-12-31
0001185348
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2024-12-31
0001185348
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2025-04-01
2025-06-30
0001185348
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2024-04-01
2024-06-30
0001185348
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2025-01-01
2025-06-30
0001185348
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2024-01-01
2024-06-30
0001185348
us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember
2025-03-31
0001185348
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2025-03-31
0001185348
us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2025-03-31
0001185348
us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember
2024-03-31
0001185348
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2024-03-31
0001185348
us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2024-03-31
0001185348
us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember
2025-04-01
2025-06-30
0001185348
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2025-04-01
2025-06-30
0001185348
us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2025-04-01
2025-06-30
0001185348
us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember
2024-04-01
2024-06-30
0001185348
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2024-04-01
2024-06-30
0001185348
us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2024-04-01
2024-06-30
0001185348
us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember
2025-06-30
0001185348
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2025-06-30
0001185348
us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2025-06-30
0001185348
us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember
2024-06-30
0001185348
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2024-06-30
0001185348
us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2024-06-30
0001185348
us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember
2024-12-31
0001185348
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2024-12-31
0001185348
us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2024-12-31
0001185348
us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember
2023-12-31
0001185348
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2023-12-31
0001185348
us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2023-12-31
0001185348
us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember
2025-01-01
2025-06-30
0001185348
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2025-01-01
2025-06-30
0001185348
us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2025-01-01
2025-06-30
0001185348
us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember
2024-01-01
2024-06-30
0001185348
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2024-01-01
2024-06-30
0001185348
us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2024-01-01
2024-06-30
0001185348
praa:February2022RepurchaseProgramMember
2022-02-28
0001185348
praa:February2022RepurchaseProgramMember
2025-04-01
2025-06-30
0001185348
praa:ReportableSegmentMember
2025-04-01
2025-06-30
0001185348
praa:ReportableSegmentMember
2024-04-01
2024-06-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
☒
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended
June 30, 2025
☐
Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from ________ to ________
Commission File Number:
000-50058
PRA Group, Inc
.
(Exact name of registrant as specified in its charter)
Delaware
75-3078675
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
120 Corporate Boulevard
Norfolk
,
Virginia
23502
(Address of principal executive offices)
(
888
)
772-7326
(Registrant's Telephone No., including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, $0.01 par value per share
PRAA
NASDAQ Global Select Market
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
þ
No
¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
þ
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
þ
Accelerated filer
¨
Non-accelerated filer
¨
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
þ
The number of shares of the registrant's common stock outstanding as of July 31, 2025 was
39,073,697
.
PRA Group, Inc.
Form 10-Q for the Quarterly Period Ended June 30, 2025
TABLE OF CONTENTS
PART I. FINANCIAL INFORMATION
Page
Item 1.
Financial Statements
3
Consolidated Balance Sheets
3
Consolidated Income Statements
4
Consolidated Statements of Comprehensive Income
5
Consolidated Statements of Changes in Equity
6
Consolidated Statements of Cash Flows
8
Notes to Consolidated Financial Statements
9
Note 1. Organization and Business
9
Note 2. Finance Receivables, net
9
Note 3. Investments
12
Note 4. Goodwill
12
Note 5. Borrowings
13
Note 6. Derivatives
13
Note 7. Fair Value
14
Note 8. Accumulated Other Comprehensive Loss
16
Note 9. Earnings per Share
17
Note 10. Income Taxes
17
Note 11. Commitments and Contingencies
17
Note 12. Segments
18
Note 13. Recently Issued Accounting Standards
18
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
20
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
38
Item 4.
Controls and Procedures
38
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings
39
Item 1A.
Risk Factors
39
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
39
Item 3.
Defaults Upon Senior Securities
39
Item 4.
Mine Safety Disclosures
39
Item 5.
Other Information
39
Item 6.
Exhibits
39
Signatures
41
2
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
PRA Group, Inc.
Consolidated Balance Sheets
June 30, 2025 and December 31, 2024
(In thousands)
(unaudited)
June 30,
2025
December 31,
2024
ASSETS
Cash and cash equivalents
$
131,592
$
105,938
Investments
66,500
66,304
Finance receivables, net
4,562,576
4,140,742
Income taxes receivable
24,136
19,559
Deferred tax assets, net
92,226
75,134
Right-of-use assets
26,268
32,173
Property and equipment, net
26,391
29,498
Goodwill
439,449
396,357
Other assets
65,629
65,450
Total assets
$
5,434,767
$
4,931,155
LIABILITIES AND EQUITY
Liabilities
Accrued expenses and accounts payable
$
124,103
$
141,211
Income taxes payable
37,549
28,584
Deferred tax liabilities, net
22,460
16,813
Lease liabilities
29,453
36,437
Interest-bearing deposits
168,656
163,406
Borrowings
3,614,208
3,326,621
Other liabilities
41,727
24,476
Total liabilities
4,038,156
3,737,548
Equity
Preferred stock, $
0.01
par value,
2,000
shares authorized,
no
shares issued and outstanding
—
—
Common stock, $
0.01
par value;
100,000
shares authorized,
39,074
shares issued and outstanding as of June 30, 2025;
100,000
shares authorized,
39,510
shares issued and outstanding as of December 31, 2024
391
395
Additional paid-in capital
14,086
17,882
Retained earnings
1,606,182
1,560,149
Accumulated other comprehensive loss
(
283,734
)
(
443,394
)
Total stockholders' equity - PRA Group, Inc.
1,336,925
1,135,032
Noncontrolling interests
59,686
58,575
Total equity
1,396,611
1,193,607
Total liabilities and equity
$
5,434,767
$
4,931,155
The accompanying notes are an integral part of these Consolidated Financial Statements.
3
PRA Group, Inc.
Consolidated Income Statements
For the Six Months Ended June 30, 2025 and 2024
(In thousands, except per share amounts)
(unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
2025
2024
2025
2024
Revenues
Portfolio income
$
250,934
$
209,290
$
491,892
$
411,346
Changes in expected recoveries
33,292
73,320
61,214
124,994
Total portfolio revenue
284,226
282,610
553,106
536,340
Other revenue
3,462
1,619
4,201
3,475
Total revenues
287,688
284,229
557,307
539,815
Operating expenses
Compensation and benefits
75,724
74,241
149,047
147,838
Legal collection costs
37,583
35,274
70,977
61,965
Legal collection fees
15,625
13,762
30,855
25,874
Agency fees
22,688
21,008
44,056
40,731
Professional and outside services
21,071
18,124
42,174
43,174
Communication
9,417
11,577
19,894
24,155
Rent and occupancy
3,504
4,136
6,984
8,280
Depreciation, amortization and impairment
2,503
2,637
6,272
5,357
Other operating expenses
14,462
14,248
27,360
26,823
Total operating expenses
202,577
195,007
397,619
384,197
Income from operations
85,111
89,222
159,688
155,618
Other income/(expense)
Interest expense, net
(
62,361
)
(
55,353
)
(
123,331
)
(
107,631
)
Gain on sale of equity method investment
38,403
—
38,403
—
Foreign exchange (loss)/gain, net
50
(
99
)
(
1
)
128
Other
(
75
)
46
(
255
)
(
160
)
Income before income taxes
61,128
33,816
74,504
47,955
Income tax expense
15,415
8,702
19,727
11,088
Net income
45,713
25,114
54,777
36,867
Net income attributable to noncontrolling interests
3,339
3,598
8,744
11,876
Net income attributable to PRA Group, Inc.
$
42,374
$
21,516
$
46,033
$
24,991
Net income per common share attributable to PRA Group, Inc.
Basic
$
1.08
$
0.55
$
1.17
$
0.64
Diluted
$
1.08
$
0.54
$
1.16
$
0.63
Weighted average number of shares outstanding
Basic
39,323
39,364
39,436
39,319
Diluted
39,385
39,546
39,536
39,497
The accompanying notes are an integral part of these Consolidated Financial Statements.
4
PRA Group, Inc.
Consolidated Statements of Comprehensive Income
For the Six Months Ended June 30, 2025 and 2024
(In thousands)
(unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
2025
2024
2025
2024
Net income
$
45,713
$
25,114
$
54,777
$
36,867
Other comprehensive income/(loss), net of tax
Foreign currency translation adjustments
90,041
(
14,258
)
175,339
(
62,449
)
Cash flow hedges
(
6,297
)
(
1,293
)
(
8,239
)
1,515
Debt securities available-for-sale
148
65
(
33
)
111
Other comprehensive income/(loss)
83,892
(
15,486
)
167,067
(
60,823
)
Total comprehensive income/(loss)
129,605
9,628
221,844
(
23,956
)
Comprehensive income attributable to noncontrolling interests
6,052
(
3,097
)
16,151
2,962
Comprehensive income/(loss) attributable to PRA Group, Inc.
$
123,553
$
12,725
$
205,693
$
(
26,918
)
The accompanying notes are an integral part of these Consolidated Financial Statements.
5
PRA Group, Inc.
Consolidated Statements of Changes in Equity
For the Six Months Ended June 30, 2025
(In thousands)
(unaudited)
Common Stock
Additional Paid-In
Retained
Accumulated Other Comprehensive
Noncontrolling
Total
Shares
Amount
Capital
Earnings
Loss
Interests
Equity
Balance as of December 31, 2024
39,510
$
395
$
17,882
$
1,560,149
$
(
443,394
)
$
58,575
$
1,193,607
Components of comprehensive income, net of tax
Net income
—
—
—
3,659
—
5,405
9,064
Foreign currency translation adjustments
—
—
—
—
80,604
4,694
85,298
Cash flow hedges
—
—
—
—
(
1,942
)
—
(
1,942
)
Debt securities available-for-sale
—
—
—
—
(
181
)
—
(
181
)
Distributions to noncontrolling interests
—
—
—
—
—
(
7,264
)
(
7,264
)
Vesting of restricted stock
142
2
(
2
)
—
—
—
—
Share-based compensation expense
—
—
3,788
—
—
—
3,788
Employee stock relinquished for payment of taxes
—
—
(
1,852
)
—
—
—
(
1,852
)
Balance as of March 31, 2025
39,652
$
397
$
19,816
$
1,563,808
$
(
364,913
)
$
61,410
$
1,280,518
Components of comprehensive income, net of tax:
Net income
—
—
—
42,374
—
3,339
45,713
Foreign currency translation adjustments
—
—
—
—
87,328
2,713
90,041
Cash flow hedges
—
—
—
—
(
6,297
)
—
(
6,297
)
Debt securities available-for-sale
—
—
—
—
148
—
148
Distributions to noncontrolling interests
—
—
—
—
—
(
7,776
)
(
7,776
)
Vesting of restricted stock
82
1
(
1
)
—
—
—
—
Repurchase and cancellation of common stock
(
660
)
(
7
)
(
9,993
)
—
—
—
(
10,000
)
Share-based compensation expense
—
—
4,464
—
—
—
4,464
Employee stock relinquished for payment of taxes
—
—
(
200
)
—
—
—
(
200
)
Balance as of June 30, 2025
39,074
$
391
$
14,086
$
1,606,182
$
(
283,734
)
$
59,686
$
1,396,611
The accompanying notes are an integral part of these Consolidated Financial Statements.
6
PRA Group, Inc.
Consolidated Statements of Changes in Equity
For the Six Months Ended June 30, 2024
(In thousands)
(unaudited)
Common Stock
Additional Paid-In
Retained
Accumulated Other Comprehensive
Noncontrolling
Total
Shares
Amount
Capital
Earnings
Loss
Interests
Equity
Balance as of December 31, 2023
39,247
$
392
$
7,071
$
1,489,548
$
(
329,899
)
$
72,264
$
1,239,376
Components of comprehensive income, net of tax
Net income
—
—
—
3,475
—
8,278
11,753
Foreign currency translation adjustments
—
—
—
—
(
45,973
)
(
2,218
)
(
48,191
)
Cash flow hedges
—
—
—
—
2,808
—
2,808
Debt securities available-for-sale
—
—
—
—
46
—
46
Distributions to noncontrolling interests
—
—
—
—
—
(
11,332
)
(
11,332
)
Vesting of restricted stock
98
1
(
1
)
—
—
—
—
Share-based compensation expense
—
—
3,327
—
—
—
3,327
Employee stock relinquished for payment of taxes
—
—
(
1,469
)
—
—
—
(
1,469
)
Balance as of March 31, 2024
39,345
$
393
$
8,928
$
1,493,023
$
(
373,018
)
$
66,992
$
1,196,318
Components of comprehensive income, net of tax:
Net income
—
—
—
21,516
—
3,598
25,114
Foreign currency translation adjustments
—
—
—
—
(
7,563
)
(
6,695
)
(
14,258
)
Cash flow hedges
—
—
—
—
(
1,293
)
—
(
1,293
)
Debt securities available-for-sale
—
—
—
—
65
—
65
Distributions to noncontrolling interests
—
—
—
—
—
(
6,080
)
(
6,080
)
Contributions from noncontrolling interests
—
—
—
—
—
—
—
Vesting of restricted stock
72
1
(
1
)
—
—
—
—
Repurchase and cancellation of common stock
—
—
—
—
—
—
—
Share-based compensation expense
—
—
3,555
—
—
—
3,555
Employee stock relinquished for payment of taxes
—
—
(
143
)
—
—
—
(
143
)
Balance as of June 30, 2024
39,417
$
394
$
12,339
$
1,514,539
$
(
381,809
)
$
57,815
$
1,203,278
The accompanying notes are an integral part of these Consolidated Financial Statements.
7
PRA Group, Inc.
Consolidated Statements of Cash Flows
For the Six Months Ended June 30, 2025 and 2024
(In thousands)
(unaudited)
Six Months Ended June 30,
2025
2024
CASH FLOWS FROM OPERATING ACTIVITIES
Net income
$
54,777
$
36,867
Adjustments to reconcile net income to net cash used in operating activities:
Share-based compensation
8,252
6,882
Depreciation, amortization and impairment
6,272
5,357
Gain on sale of equity method investment
(
38,403
)
—
Amortization of debt premium and issuance costs
3,863
4,531
Changes in expected recoveries
(
61,214
)
(
124,994
)
Deferred income taxes
(
2,733
)
(
2,073
)
Net unrealized foreign currency transaction gain
(
13,055
)
(
11,215
)
Other
935
(
1,027
)
Changes in operating assets and liabilities:
Other assets
(
6,451
)
(
1,046
)
Accrued expenses, accounts payable and other liabilities
(
17,733
)
(
15,770
)
Net cash used in operating activities
(
65,490
)
(
102,488
)
CASH FLOWS FROM INVESTING ACTIVITIES
Purchases of property and equipment, net
(
2,178
)
(
1,832
)
Purchases of nonperforming loan portfolios
(
633,308
)
(
625,186
)
Recoveries collected and applied to Finance receivables, net
554,715
520,940
Purchases of investments
(
57,898
)
(
48,247
)
Proceeds from sales and maturities of investments
105,261
58,130
Net cash used in investing activities
(
33,408
)
(
96,195
)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from lines of credit
407,127
435,341
Principal payments on lines of credit
(
245,297
)
(
604,938
)
Principal payments on long-term debt
(
5,000
)
(
7,500
)
Proceeds from issuance of Senior Notes due 2030
—
400,000
Repurchases of common stock
(
10,000
)
—
Payments of origination costs and fees
(
878
)
(
5,111
)
Tax withholdings related to share-based payments
(
2,052
)
(
1,612
)
Distributions to noncontrolling interests
(
15,040
)
(
17,412
)
Net increase/(decrease) in interest-bearing deposits
(
22,960
)
5,058
Net cash provided by financing activities
105,900
203,826
Effect of foreign exchange rates
20,885
1,082
Net increase in cash, cash equivalents and restricted cash
27,887
6,225
Cash, cash equivalents and restricted cash, beginning of period
107,431
113,692
Cash, cash equivalents and restricted cash, end of period
$
135,318
$
119,917
Supplemental disclosure of cash flow information
Cash paid for interest
$
132,590
$
116,575
Cash paid for income taxes
19,551
15,326
Reconciliation to Balance Sheet accounts
Cash and cash equivalents
$
131,592
$
118,865
Restricted cash included in Other assets
3,726
1,052
Cash, cash equivalents and restricted cash
$
135,318
$
119,917
The accompanying notes are an integral part of these Consolidated Financial Statements.
8
PRA Group, Inc.
Notes to Consolidated Financial Statements
(Unaudited)
Note 1.
Organization and Business
As used herein, the terms "PRA Group," the "Company," or similar terms refer to PRA Group, Inc. and its subsidiaries.
Nature of operations
PRA Group, Inc., a Delaware corporation headquartered in Norfolk, Virginia, is a global financial services company with operations in the Americas, Europe and Australia. The Company's primary business is the purchase, collection and management of portfolios of nonperforming loans. The Company also purchases and provides fee-based services for class action claims recoveries in the United States ("U.S.").
Basis of presentation
The accompanying unaudited Consolidated Financial Statements have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP") and the instructions for Quarterly Reports on Form 10-Q of the U.S. Securities and Exchange Commission ("SEC"). Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments, consisting of normal and recurring items, necessary for a fair presentation have been included. The unaudited Consolidated Financial Statements include the accounts of PRA Group and other entities in which the Company has a controlling interest. All significant intercompany accounts and transactions have been eliminated.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported and disclosed. Realized results could differ from those estimates and assumptions. These unaudited Consolidated Financial Statements may not be indicative of future results and should be read in conjunction with the audited Consolidated Financial Statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2024 (the "2024 Form 10-K").
Prior period reclassifications
In the Consolidated Statements of Cash Flows, certain prior period amounts have been reclassified for consistency with the current period presentation.
Note 2.
Finance Receivables, net
Finance receivables, net consisted of the following as of June 30, 2025 and December 31, 2024 (in thousands):
June 30, 2025
December 31, 2024
Amortized cost
$
—
$
—
Negative allowance for expected recoveries
4,562,576
4,140,742
Balance as of end of period
$
4,562,576
$
4,140,742
Changes in Finance receivables, net by portfolio type for the three and six months ended June 30, 2025 and 2024 were as follows (in thousands):
Three Months Ended June 30,
2025
2024
Core
Insolvency
Total
Core
Insolvency
Total
Balance as of beginning of period
$
3,986,864
$
321,470
$
4,308,334
$
3,298,092
$
352,103
$
3,650,195
Initial negative allowance for expected recoveries on current period purchases
(1)
319,562
26,943
346,505
326,752
52,617
379,369
Recoveries collected and applied to Finance receivables, net
(2)
(
251,657
)
(
37,940
)
(
289,597
)
(
226,247
)
(
43,033
)
(
269,280
)
Changes in expected recoveries
(3)
25,342
7,950
33,292
65,747
7,573
73,320
Foreign currency translation adjustment
154,158
9,884
164,042
(
13,623
)
205
(
13,418
)
Balance as of end of period
$
4,234,269
$
328,307
$
4,562,576
$
3,450,721
$
369,465
$
3,820,186
9
Six Months Ended June 30,
2025
2024
Core
Insolvency
Total
Core
Insolvency
Total
Balance as of beginning of period
$
3,809,723
$
331,019
$
4,140,742
$
3,295,214
$
361,384
$
3,656,598
Initial negative allowance for expected recoveries on current period purchases
(1)
593,455
44,752
638,207
545,409
79,777
625,186
Recoveries collected and applied to Finance receivables, net
(2)
(
483,140
)
(
71,575
)
(
554,715
)
(
441,463
)
(
79,477
)
(
520,940
)
Changes in expected recoveries
(3)
51,667
9,547
61,214
115,311
9,683
124,994
Foreign currency translation adjustment
262,564
14,564
277,128
(
63,750
)
(
1,902
)
(
65,652
)
Balance as of end of period
$
4,234,269
$
328,307
$
4,562,576
$
3,450,721
$
369,465
$
3,820,186
(1) Initial negative allowance for expected recoveries on current period purchases
The initial negative allowance for expected recoveries on current period purchases for the three and six months ended June 30, 2025 and 2024 was as follows (in thousands):
Three Months Ended June 30,
2025
2024
Core
Insolvency
Total
Core
Insolvency
Total
Allowance for credit losses at acquisition
$
(
1,635,702
)
$
(
87,742
)
$
(
1,723,444
)
$
(
1,758,462
)
$
(
203,614
)
$
(
1,962,076
)
Writeoffs, net
1,635,702
87,742
1,723,444
1,758,462
203,614
1,962,076
Expected recoveries
319,562
26,943
346,505
326,752
52,617
379,369
Initial negative allowance for expected recoveries on current period purchases
$
319,562
$
26,943
$
346,505
$
326,752
$
52,617
$
379,369
Six Months Ended June 30,
2025
2024
Core
Insolvency
Total
Core
Insolvency
Total
Allowance for credit losses at acquisition
$
(
3,053,673
)
$
(
161,334
)
$
(
3,215,007
)
$
(
3,017,051
)
$
(
277,228
)
$
(
3,294,279
)
Writeoffs, net
3,053,673
161,334
3,215,007
3,017,051
277,228
3,294,279
Expected recoveries
593,455
44,752
638,207
545,409
79,777
625,186
Initial negative allowance for expected recoveries on current period purchases
$
593,455
$
44,752
$
638,207
$
545,409
$
79,777
$
625,186
The purchase price on current period purchases for the three and six months ended June 30, 2025 and 2024 was as follows (in thousands):
Three Months Ended June 30,
2025
2024
Core
Insolvency
Total
Core
Insolvency
Total
Face value
$
2,269,417
$
129,842
$
2,399,259
$
2,402,148
$
279,417
$
2,681,565
Noncredit discount
(
314,153
)
(
15,157
)
(
329,310
)
(
316,934
)
(
23,186
)
(
340,120
)
Allowance for credit losses at acquisition
(
1,635,702
)
(
87,742
)
(
1,723,444
)
(
1,758,462
)
(
203,614
)
(
1,962,076
)
Purchase price
$
319,562
$
26,943
$
346,505
$
326,752
$
52,617
$
379,369
Six Months Ended June 30,
2025
2024
Core
Insolvency
Total
Core
Insolvency
Total
Face value
$
4,235,481
$
231,316
$
4,466,797
$
4,110,779
$
393,633
$
4,504,412
Noncredit discount
(
588,353
)
(
25,230
)
(
613,583
)
(
548,319
)
(
36,628
)
(
584,947
)
Allowance for credit losses at acquisition
(
3,053,673
)
(
161,334
)
(
3,215,007
)
(
3,017,051
)
(
277,228
)
(
3,294,279
)
Purchase price
$
593,455
$
44,752
$
638,207
$
545,409
$
79,777
$
625,186
10
(2) Recoveries collected and applied to Finance receivables, net
Recoveries collected and applied to Finance receivables, net for the three and six months ended June 30, 2025 and 2024 were as follows (in thousands):
Three Months Ended June 30,
2025
2024
Core
Insolvency
Total
Core
Insolvency
Total
Recoveries collected
(a)
$
491,074
$
49,457
$
540,531
$
423,659
$
54,911
$
478,570
Amounts reclassified to portfolio income
(b)
(
239,417
)
(
11,517
)
(
250,934
)
(
197,412
)
(
11,878
)
(
209,290
)
Recoveries collected and applied to Finance receivables, net
$
251,657
$
37,940
$
289,597
$
226,247
$
43,033
$
269,280
Six Months Ended June 30,
2025
2024
Core
Insolvency
Total
Core
Insolvency
Total
Recoveries collected
(a)
$
952,043
$
94,564
$
1,046,607
$
829,972
$
102,314
$
932,286
Amounts reclassified to portfolio income
(b)
468,903
22,989
491,892
388,509
22,837
411,346
Recoveries collected and applied to Finance receivables, net
$
483,140
$
71,575
$
554,715
$
441,463
$
79,477
$
520,940
(a)
Includes cash collections, buybacks and other cash-based adjustments.
(b)
Reclassifications from Finance receivables, net to Portfolio income based on the effective interest rate of the underlying account pools.
(3) Changes in expected recoveries
Changes in expected recoveries for the three months ended June 30, 2025 and 2024 were as follows (in thousands):
Three Months Ended June 30,
2025
2024
Core
Insolvency
Total
Core
Insolvency
Total
Recoveries collected in excess of forecast
$
32,316
$
7,986
$
40,302
$
46,830
$
7,430
$
54,260
Changes in expected future recoveries
(
6,974
)
(
36
)
(
7,010
)
18,917
143
19,060
Changes in expected recoveries
$
25,342
$
7,950
$
33,292
$
65,747
$
7,573
$
73,320
Changes in expected recoveries for the three months ended June 30, 2025 were $
33.3
million, which included $
40.3
million in recoveries collected in excess of forecast (cash collections overperformance) and a $
7.0
million negative adjustment in changes in expected future recoveries. Recoveries collected in excess of forecast were largely due to cash collections overperformance in Europe, U.S., and Brazil. Changes in expected future recoveries were primarily due to a decrease to the collections forecast on the 2023 U.S. Core pool, which was partially offset by the impact of increases to the Company's collections forecasts in Europe.
Changes in expected recoveries for the three months ended June 30, 2024 were $
73.3
million, which included $
54.3
million in recoveries collected in excess of forecast, due mainly to collections performance in the U.S., driven in large part by the Company's cash-generating initiatives, coupled with collections performance in Europe. Changes in expected future recoveries of $
19.1
million mainly reflect the Company's assessment of certain pools in the U.S. and Europe, resulting in an increase to the expected cash flows based primarily on overperformance in recent periods. The increase in expected cash flows was driven in large part by forecast increases to the 2013 to 2019 U.S. Core pools, as well as increases to a number of pools in Europe.
Changes in expected recoveries for the six months ended June 30, 2025 and 2024 were as follows (in thousands):
Six Months Ended June 30,
2025
2024
Core
Insolvency
Total
Core
Insolvency
Total
Recoveries collected in excess of forecast
$
46,606
$
10,196
$
56,802
$
80,748
$
9,350
$
90,098
Changes in expected future recoveries
5,061
(
649
)
4,412
34,563
333
34,896
Changes in expected recoveries
$
51,667
$
9,547
$
61,214
$
115,311
$
9,683
$
124,994
11
Changes in expected recoveries for the six months ended June 30, 2025 were $
61.2
million, which included $
56.8
million in recoveries collected in excess of forecast (cash collections overperformance) and $
4.4
million in changes in expected future recoveries. Recoveries collected in excess of forecast were largely due to cash collections overperformance in Europe and Brazil. Changes in expected future recoveries were primarily due to the impact of increases to the Company's collections forecasts on certain European pools, which was partially offset by decreases to the Company's collections forecasts on the 2023 U.S. Core pool.
Changes in expected recoveries for the six months ended June 30, 2024 were $
125.0
million, which included $
90.1
million in recoveries received in excess of forecast, due mainly to collections performance in the U.S., driven in large part by the Company's cash-generating initiatives, coupled with collections performance in Brazil and Europe. Changes in expected future recoveries of $
34.9
million mainly reflect the Company's assessment of certain pools in the U.S. and Europe, resulting in an increase to the expected cash flows based primarily on overperformance in recent periods. The increase in expected cash flows was driven in large part by forecast increases to the 2013 to 2019 U.S. Core pools, as well as increases to a number of pools in Europe.
Note 3.
Investments
Investments consisted of the following as of June 30, 2025 and December 31, 2024 (in thousands):
June 30, 2025
December 31, 2024
Debt securities
Available-for-sale
$
64,774
$
55,762
Equity securities
Private equity funds
1,726
1,848
Equity method investment
—
8,694
Total investments
$
66,500
$
66,304
Debt securities
As of June 30, 2025, the Company's debt securities consisted of Swedish treasury securities maturing within one year. As of
June 30, 2025 and December 31, 2024, the amortized cost and fair value of these investments were as follows (in thousands):
June 30, 2025
December 31, 2024
Amortized Cost
Gross Unrealized Gains
Aggregate Fair Value
Amortized Cost
Gross Unrealized Gains
Aggregate Fair Value
Debt securities
$
64,600
$
174
$
64,774
$
55,556
$
206
$
55,762
Equity method investment
The Company's equity method investment of
11.7
% interest in RCB Investimentos S.A. ("RCB"), a servicing company for nonperforming loans in Brazil, was sold in April 2025. The Company recorded a $
38.4
million pretax gain on sale in its Consolidated Financial Statements for the three months ended June 30, 2025. The sale does not impact the Company's ownership of existing portfolio investments in Brazil, nor its existing operations or future portfolio investments in Brazil.
Note 4.
Goodwill
Changes in goodwill for the three and six months ended June 30, 2025 and 2024, were as follows (in thousands):
Three Months Ended June 30,
Six Months Ended June 30,
2025
2024
2025
2024
Balance as of beginning of period
$
420,715
$
411,846
$
396,357
$
431,564
Foreign currency translation
18,734
3,800
43,092
(
15,918
)
Balance as of end of period
$
439,449
$
415,646
$
439,449
$
415,646
The Company performs an annual review of goodwill as of October 1 of each year, or more frequently if indicators of impairment exist. The Company evaluated whether any triggering events had occurred as of
June 30, 2025
, which included consideration of market conditions, and determined that an interim impairment test of goodwill did not need to be performed.
12
Note 5.
Borrowings
Borrowings consisted of the following as of
June 30, 2025
and
December 31, 2024
(in thousands):
June 30, 2025
December 31, 2024
North American revolving credit facility
(1)
$
667,875
$
519,519
North American term loan
(2)
465,111
470,111
United Kingdom revolving credit facility
(3)
479,282
494,185
European revolving credit facility
(4)
713,529
555,726
Credit facility borrowings
2,325,797
2,039,541
2028 senior notes
398,000
398,000
2029 senior notes
350,000
350,000
2030 senior notes
550,000
550,000
Senior notes
1,298,000
1,298,000
Credit facility borrowings and senior notes
3,623,797
3,337,541
Unamortized debt premium and issuance costs, net
(
9,589
)
(
10,920
)
Total borrowings
$
3,614,208
$
3,326,621
(1)
Revolving credit facility under the Company's North American credit agreement with a combined domestic and Canadian limit of $
1.1
billion (subject to the borrowing base and debt covenants, including advance rates), maturing on October 28, 2029.
(2)
Term loan under t
he Company's North American credit agreement, with a final maturity date of
October 28, 2029.
(3)
Revolving credit facility with a limit of $
725.0
million (subject to the borrowing base and debt covenants, including advance rates), maturing on October 30, 2029.
(4)
Revolving credit facility with an aggregate limit of approximately €
730.0
million (subject to the borrowing base and debt covenants, including advance rates), maturing on November 23, 2027.
For additional information about the North American revolving credit facility and term loan, United Kingdom revolving credit facility, European revolving credit facility and the Company's senior notes, refer to Note 7 to the Consolidated Financial Statements in the 2024 Form 10-K.
On April 24, 2025, the European revolving credit facility was amended and restated; however, the terms have not changed substantially from the terms described in the 2024 Form 10-K.
Th
e Company was in compliance with the covenants contained in its financing arrangements as of
June 30, 2025
.
Note 6.
Derivatives
The Company periodically enters into interest rate swaps and foreign exchange contracts to reduce its exposure to fluctuations in interest rates on variable-rate debt and foreign currency exchange rates.
The fair value of these instruments as of June 30, 2025 and December 31, 2024 was as follows (in thousands):
June 30, 2025
December 31, 2024
Balance Sheet Location
Fair Value
Balance Sheet Location
Fair Value
Designated as hedging instruments:
Interest rate swaps
Other assets
$
2,508
Other assets
$
8,514
Interest rate swaps
Other liabilities
10,904
Other liabilities
4,797
Not designated as hedging instruments:
Foreign exchange contracts
Other assets
256
Other assets
2,209
Foreign exchange contracts
Other liabilities
3,167
Other liabilities
166
13
Derivatives designated as hedging instruments
The effects of interest rate swaps designated as cash flow hedging instruments for the three and six months ended June 30, 2025 and 2024 were as follows (in thousands):
Gain/(loss) recognized in OCI, net of tax
Three Months Ended June 30,
Six Months Ended June 30,
Hedging instrument
2025
2024
2025
2024
Interest rate swaps
$
(
4,086
)
$
2,860
$
(
4,010
)
$
9,930
Gain reclassified from OCI into income
Three Months Ended June 30,
Six Months Ended June 30,
Income statement location
2025
2024
2025
2024
Interest expense, net
$
2,914
$
5,532
$
5,577
$
11,206
As of June 30, 2025 and December 31, 2024, the notional amount of outstanding interest rate swaps w
as
$
908.8
million and $
800.7
million, respectively. These swaps remained highly effective as of June 30, 2025 and have remaining ter
ms ranging from
seven months
to
five years
.
As of June 30, 2025, t
he amounts of
derivative gains and losses included in other comprehensive income ("OCI") that are estimated to be reclassified into earnings within the next 12 months net to
$
0
.
Derivatives not designated as hedging instruments
The effects of foreign exchange contracts not designated as hedging instruments for the three and six months ended June 30, 2025 and 2024 were as follows (in thousands):
Three Months Ended June 30,
Six Months Ended June 30,
Income statement location
2025
2024
2025
2024
Foreign exchange (loss)/gain, net
$
(
17,190
)
$
726
$
(
15,696
)
$
826
Interest expense, net
150
117
(
1
)
309
As of June 30, 2025 and December 31, 2024, the notional amount of outstanding foreign exchange contracts w
as
$
477.6
million
and
$
376.4
million, respectively.
Note 7.
Fair Value
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The level in the fair value hierarchy within which a fair value measurement in its entirety falls is based on the lowest level input that is significant to the fair value measurement in its entirety.
14
Financial instruments carried at fair value
As of June 30, 2025 and December 31, 2024, financial instruments measured at fair value on a recurring basis were as follows (in thousands):
Quoted Prices in Active Markets (Level 1)
Other Observable Inputs (Level 2)
Unobservable Inputs (Level 3)
Total
June 30, 2025
Assets
Government securities
$
64,774
$
—
$
—
$
64,774
Derivatives
(1)
—
2,764
—
2,764
Liabilities
Derivatives
(1)
—
14,071
—
14,071
December 31, 2024
Assets
Government securities
$
55,762
$
—
$
—
$
55,762
Derivatives
(1)
—
10,723
—
10,723
Liabilities
Derivatives
(1)
—
4,963
—
4,963
(1)
Fair value of derivatives is estimated using industry standard valuation models, which project future cash flows and discount the future amounts to present value using market-based observable inputs, including interest rate curves and other factors.
Financial instruments not carried at fair value
As of June 30, 2025 and December 31, 2024, the estimated fair value and carrying amount of financial instruments not carried at fair value were as follows (in thousands):
Estimated Fair Value
Quoted Prices in Active Markets (Level 1)
Other Observable Inputs (Level 2)
Unobservable Inputs (Level 3)
Carrying Value
June 30, 2025
Financial assets
Cash and cash equivalents
$
131,592
$
—
$
—
$
131,592
Finance receivables, net
(1)
—
—
4,338,291
4,562,576
Financial liabilities
Interest-bearing deposits
(2)
—
168,656
—
168,656
Revolving lines of credit
(3)
—
1,860,686
—
1,860,686
Term loan
(3) (5)
—
465,111
—
465,111
Senior notes
(4) (5)
—
1,303,947
—
1,298,000
December 31, 2024
Financial assets
Cash and cash equivalents
$
105,938
$
—
$
—
$
105,938
Finance receivables, net
(1)
—
—
3,523,949
4,140,742
Financial liabilities
Interest-bearing deposits
(2)
—
163,406
—
163,406
Revolving lines of credit
(3)
—
1,569,430
—
1,569,430
Term loan
(3) (5)
—
470,111
—
470,111
Senior notes
(4) (5)
—
1,301,244
—
1,298,000
(1)
Fair value is estimated using the proprietary pricing models the Company utilizes to make portfolio acquisition decisions.
(2)
Fair value is based on quoted prices for similar instruments in active markets and approximates carrying value due to the short-term deposit periods.
(3)
Fair value is based on quoted prices for similar instruments in active markets and approximates carrying value due to the short-term interest rate periods.
(4)
Fair value is based on quoted market prices obtained from secondary market broker quotes.
(5)
The carrying amounts and fair values do not include debt issuance costs.
15
Note 8.
Accumulated Other Comprehensive Income/Loss
Reclassifications out of Accumulated other comprehensive loss for the three and six months ended June 30, 2025 and 2024, were as follows (in thousands):
Three Months Ended June 30,
Six Months Ended June 30,
Cash flow hedges
Income Statement location
2025
2024
2025
2024
Interest rate swaps
Interest expense, net
$
2,914
$
5,532
$
5,577
$
11,206
Income tax effect
(1)
Income tax expense
(
703
)
(
1,378
)
(
1,348
)
(
2,790
)
Total gain on cash flow hedges
$
2,211
$
4,154
$
4,229
$
8,416
(1)
Income tax effects are released from Accumulated other comprehensive loss contemporaneously with the related gross pretax amount.
Changes in Accumulated other comprehensive loss by component, after tax, for the three and six months ended June 30, 2025 and 2024, were as follows (in thousands):
Three Months Ended June 30,
2025
2024
Debt Securities
Cash
Currency
Accumulated
Debt Securities
Cash
Currency
Accumulated
Available-for-sale
Flow Hedges
Translation Adjustments
Other Comp. Loss
Available-for-sale
Flow Hedges
Translation Adjustments
Other Comp. Loss
(1)
Balance as of beginning of period
$
24
$
169
$
(
365,106
)
$
(
364,913
)
$
111
$
9,405
$
(
382,534
)
$
(
373,018
)
Other comprehensive gain/(loss) before reclassifications
148
(
4,086
)
87,328
83,390
65
2,861
(
7,563
)
(
4,637
)
Reclassifications, net
—
(
2,211
)
—
(
2,211
)
—
(
4,154
)
—
(
4,154
)
Net current period other comprehensive gain/(loss)
148
(
6,297
)
87,328
81,179
65
(
1,293
)
(
7,563
)
(
8,791
)
Balance as of end of period
$
172
$
(
6,128
)
$
(
277,778
)
$
(
283,734
)
$
176
$
8,112
$
(
390,097
)
$
(
381,809
)
(1)
Net of deferred taxes for unrealized (gains)/losses from cash flow hedges of $(
2.0
) million and $
0.4
million for the three months ended June 30, 2025 and 2024, respectively
Six Months Ended June 30,
2025
2024
Debt Securities
Cash
Currency
Accumulated
Debt Securities
Cash
Currency
Accumulated
Available-for-sale
Flow Hedges
Translation Adjustments
Other Comp. Loss
(1)
Available-for-sale
Flow Hedges
Translation Adjustments
Other Comp. Loss
(1)
Balance at beginning of period
$
205
$
2,111
$
(
445,710
)
$
(
443,394
)
$
65
$
6,597
$
(
336,561
)
$
(
329,899
)
Other comprehensive gain/(loss) before reclassifications
(
33
)
(
4,010
)
167,932
163,889
111
9,931
(
53,536
)
(
43,494
)
Reclassifications, net
—
(
4,229
)
—
(
4,229
)
—
(
8,416
)
—
(
8,416
)
Net current period other comprehensive gain/(loss)
(
33
)
(
8,239
)
167,932
159,660
111
1,515
(
53,536
)
(
51,910
)
Balance at end of period
$
172
$
(
6,128
)
$
(
277,778
)
$
(
283,734
)
$
176
$
8,112
$
(
390,097
)
$
(
381,809
)
(1)
Net of deferred taxes for unrealized (gains)/losses from cash flow hedges $(
2.0
) million and $(
2.7
) million for the six months ended June 30, 2025 and 2024, respectively.
16
Note 9.
Earnings per Share
The following tables provide a reconciliation between basic earnings per share ("EPS") and diluted EPS f
or the three and six months ended June 30, 2025 and 2024 (in thousands, except per share amounts):
Three Months Ended June 30,
2025
2024
Net Income Attributable to PRA Group, Inc.
Weighted
Average
Common Shares
EPS
Net Income Attributable to PRA Group, Inc.
Weighted
Average
Common Shares
EPS
Basic EPS
$
42,374
39,323
$
1.08
$
21,516
39,364
$
0.55
Dilutive effect of nonvested share awards
62
—
182
(
0.01
)
Diluted EPS
$
42,374
39,385
$
1.08
$
21,516
39,546
$
0.54
Six Months Ended June 30,
2025
2024
Net Income Attributable to PRA Group, Inc.
Weighted
Average
Common Shares
EPS
Net Loss Attributable to PRA Group, Inc.
Weighted
Average
Common Shares
EPS
Basic EPS
$
46,033
39,436
$
1.17
$
24,991
39,319
$
0.64
Dilutive effect of nonvested share awards
100
—
178
(
0.01
)
Diluted EPS
$
46,033
39,536
$
1.16
$
24,991
39,497
$
0.63
Basic EPS are computed by dividing net income available to common stockholders of PRA Group, Inc. by weighted average common shares outstanding. Diluted EPS are computed using the same components as basic EPS, with the denominator adjusted for nonvested share awards, if dilutive. Share-based awards that are contingent upon the attainment of
performance goals are included in the computation of diluted EPS if the effect is dilutive.
In February 2022, the Board of Directors approved a share repurchase program under which the Company is authorized to repurchase up to
$
150.0
million
of its outstanding common stock. During the three months ended June 30, 2025, the Company repurchased
660,395
shares of its common stock for an aggregate cost of approximately
$
10.0
million
at an average price of
$
15.14
per share. As of June 30, 2025, there was
$
57.7
million
remaining for share repurchases under the program. The Company's practice is to retire the shares it repurchases. Repurchases are subject to restrictive covenants contained in the Company's credit facilities and the indentures that govern its senior notes.
Note 10.
Income Taxes
The Company's effective tax rate for the three and six months ended June 30, 2025 and 2024 was as follows (in thousands):
Three Months Ended June 30,
Six Months Ended June 30,
2025
2024
2025
2024
Income before income taxes
$
61,128
$
33,816
$
74,504
$
47,955
Income tax expense
$
15,415
$
8,702
$
19,727
$
11,088
Effective tax rate
25.2
%
25.7
%
26.5
%
23.1
%
The relationship between Income before income taxes and Income tax expense for the three and six months ended June 30, 2025 and 2024 was impacted by changes in the mix of income from different taxing jurisdictions and the timing of certain discrete items.
On July 4, 2025, the One Big Beautiful Bill Act was signed into law in the U.S. The Company is evaluating the impact this law may have on its income taxes.
Note 11.
Commitments and Contingencies
Forward flow agreements
The Company enters into forward flow agreements for the purchase of nonperforming loans. These agreements typically have terms ranging from six to 12 months, or they can be open-ended, and establish purchase prices and specific criteria for the accounts to be purchased. Some of the agreements establish a volume reference for the contract term in the form of a target or
17
maximum, however, very few agreements establish a minimum contractual obligation, and many of the contracts contain early termination provisions allowing either party to cancel the agreements in accordance with a specified notice period. The amounts purchased are also dependent on actual delivery by the sellers, and while purchases under these agreements comprise a significant portion of the Company's overall purchases, as of June 30, 2025, the estimated minimum contractual purchase obligation under forward flow agreements was not significant.
Litigation and regulatory matters
The Company and its subsidiaries are from time-to-time subject to a variety of legal and regulatory claims, inquiries, proceedings, and other matters, including those described in Note 14 to the Consolidated Financial Statements in the 2024 Form 10-K. The Company accrues for potential liability arising from legal proceedings and regulatory matters when it is probable that a liability has been incurred and the amount of the loss can be reasonably estimated. These estimates involve significant judgment, and accordingly, the Company's estimates will change from time-to-time, and actual expenses could exceed the current estimates. As of June 30, 2025, there were no material developments in any of the previously disclosed legal proceedings
.
Note 12.
Segments
The Company has determined that it is managed on a consolidated basis under a single operating segment, Accounts Receivable Management ("ARM"), and accordingly, it has
one
reportable segment. The ARM segment is comprised of the Company's primary business, Debt Buying and Collection ("DBC"), which generates revenue through the purchase, collection and management of portfolios of nonperforming loans, and Claims Compensation Bureau, LLC ("CCB"), which generates revenue through the purchase of, and provision of fee-based services for, class action claims recoveries in the U.S. The chief operating decision maker ("CODM") is the Company’s chief executive officer, who assesses performance based on the Company's consolidated results prepared in accordance with GAAP.
Segment revenue, significant segment expenses and profit or loss
ARM segment revenue is presented in the Company's Consolidated Income Statements under Total revenues. Significant segment expenses regularly considered by the CODM are those most directly related to the Company's revenue generating activities, including Compensation and benefits, Legal collection costs, Legal collection fees, Agency fees, Professional and outside services and Communication. All other operating expenses appearing in the Consolidated Income Statements constitute other segment items. ARM segment profit or loss is presented in the Company's Consolidated Income Statements under Net Income/(loss) attributable to PRA Group, Inc.
Segment assets
ARM segment assets are presented in the Company's Consolidated Balance Sheets under Total assets.
Other significant segment items
Other significant segment items not presented in the Company's Consolidated Income Statements or Consolidated Balance Sheets for the three and six months ended June 30, 2025 and 2024
were as follows
(in thousands):
Three Months Ended June 30,
Six Months Ended June 30,
2025
2024
2025
2024
Interest expense
$
65,407
$
57,757
$
128,802
$
112,114
Interest income
3,046
2,404
5,471
4,483
Depreciation and amortization
2,503
2,637
5,441
5,357
June 30, 2025
December 31, 2024
Equity method investment
—
8,694
Note 13.
Recently Issued Accounting Standards
Recently issued accounting standards not yet adopted:
In December 2023, the Financial Accounting Standards Board ("FASB") issued ASU 2023-09, "Income Taxes (Topic 740): Improvements to Income Tax Disclosures" ("ASU 2023-09"), which requires enhanced annual disclosures with respect to the rate reconciliation and income taxes paid information. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024, and may be adopted on a prospective or retrospective basis, with early adoption permitted. The Company is evaluating the impact ASU 2023-09 will have on its disclosures.
18
In November 2024, the FASB issued ASU 2024-03, "Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses" ("ASU 2024-03"). Subsequently, the FASB issued ASU 2025-01 to clarify the effective date of ASU 2024-03. ASU 2024-03 provides guidance that will expand disclosures related to the disaggregation of income statement expenses and is effective for fiscal years beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027, on a retrospective or prospective basis, with early adoption permitted. The Company is evaluating the impact these ASUs will have on its disclosures
.
19
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
All references in this Quarterly Report on Form 10-Q ("Quarterly Report") to "PRA Group," "we," "our," "us," "the Company" or similar terms are to PRA Group, Inc. and its subsidiaries.
This Quarterly Report should be read in conjunction with our Form 10-K for the year ended December 31, 2024 ("2024 10-K"). See Frequently Used Terms at the end of this Item 2 for certain definitions that may be used in this Quarterly Report.
FORWARD-LOOKING STATEMENTS
This Quarterly Report contains forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Statements other than statements of historical fact are forward-looking statements, including statements regarding cash collection trends, operating cost trends, liquidity and capital needs and other statements of expectations, beliefs, future plans, strategies and anticipated events or trends. Our results could differ materially from those expressed or implied by such forward-looking statements, or our forward-looking statements could be wrong, as a result of risks, uncertainties and assumptions, including the following:
•
volatility and uncertainty in general business and economic conditions or financial markets, including the impact of tariffs and tariff speculation on our customers;
•
our ability to purchase a sufficient volume of nonperforming loans at favorable pricing;
•
our ability to collect sufficient amounts on our nonperforming loans to fund our operations;
•
a disruption or failure by any of our outsourcing, offshoring or other third-party service providers to meet their obligations and our service level expectations;
•
our ability to achieve the expected benefits of offshoring a portion of our collection and related support activities;
•
our ability to successfully implement our cash-generating and cost savings initiatives in our United States ("U.S.") business;
•
disruptions of business operations caused by cybersecurity incidents or the failure of information technology infrastructure, networks or communication systems;
•
our ability to effectively utilize artificial intelligence ("AI");
•
changes in accounting standards and their interpretations;
•
the occurrence of goodwill impairment charges;
•
loss contingency accruals that are inadequate to cover actual losses;
•
our ability to manage risks associated with our international operations;
•
changes in local, state, federal or international laws or the interpretation of these laws, including tax, bankruptcy and collection laws;
•
our ability to comply with existing and new regulations in the collections industry;
•
changes in tax provisions or exposure to additional tax liabilities;
•
investigations, reviews, or enforcement actions by governmental authorities, including the Consumer Financial Protection Bureau ("CFPB");
•
our ability to comply with data privacy regulations such as the General Data Protection Regulation ("GDPR");
•
adverse outcomes in pending litigation or administrative proceedings;
•
our ability to retain, expand, renegotiate or replace our credit facilities and our ability to comply with the covenants under our financing arrangements;
•
our ability to manage our capital and liquidity needs effectively, including as a result of changes in credit or capital markets or adverse changes in our credit ratings, whether due to concerns about our industry in general, the financial condition of our competitors, or other factors;
•
changes in interest or exchange rates;
•
default by, or failure of, one or more of our counterparty financial institutions; and
•
the "Risk Factors" in Item 1A of our 2024 Form 10-K and our other filings with the Securities and Exchange Commission.
You should assume that the information appearing in this Quarterly Report is accurate only as of the date it was issued. Our business, financial condition, results of operations and prospects may have changed since that date. The future events, developments or results described in, or implied by, this Quarterly Report could turn out to be materially different. Except as required by law, we assume no obligation to publicly update or revise our forward-looking statements after the date of this Quarterly Report and you should not expect us to do so.
20
EXECUTIVE OVERVIEW
We are a global financial services company with operations in the Americas, Europe and Australia. Our primary business is the purchase, collection and management of portfolios of nonperforming loans. Our Core operation specializes in purchasing and collecting nonperforming loans, which are sold by credit originators when they choose not to pursue, or have been unsuccessful in, collecting the full balance owed. Our Insolvency operation consists primarily of purchasing and collecting on nonperforming loans where the customer is involved in a bankruptcy or similar proceeding. Our global investment team leverages our deep seller relationships to identify purchasing opportunities, and we make purchasing offers based upon proprietary models backed by over 25 years of data. We develop collections strategies and execute on collections activity via call center, digital, and legal channels (where appropriate) and single payment or payment plans (short duration, long duration or hardship accommodation).
Financial highlights
Second Quarter of 2025
June 30, 2025 Year-to-Date
Portfolio purchases of $346.5 million.
Portfolio purchases of $638.2 million.
–
Americas and Australia: $199.3 million.
–
Americas and Australia: $377.7 million.
–
Europe: $147.2 million.
–
Europe: $260.5 million.
–
8.7% decrease compared to Q2 2024.
–
2.1% increase compared to prior year period.
Cash collections of $536.3 million.
Cash collections of $1,033.7 million.
–
Americas and Australia: $326.0 million.
–
Americas and Australia: $637.9 million.
–
Europe: $210.3 million.
–
Europe: $395.8 million.
–
13.2% increase compared to Q2 2024.
–
11.9% increase compared to prior year period.
Net income attributable to PRA of $42.4 million.
Net income attributable to PRA of $46.0 million.
–
Diluted earnings per share: $1.08.
–
Diluted earnings per share: $1.16.
–
96.9% increase compared to Q2 2024.
–
84.2% increase compared to prior year period.
With continued focus on disciplined portfolio purchasing, in the second quarter of 2025 we purchased $346.5 million of finance receivables at attractive purchase price multiples and recorded a 19.9% increase in portfolio income over the same quarter last year. Under the direction of our new Chief Executive Officer, Martin Sjolund, we plan to continue the transformation of our U.S. business by focusing on our three strategic pillars – optimizing investments, operational execution, and managing expenses.
As of June 30, 2025, estimated remaining collections of $8.3 billion represented an increase of 11.2% compared to December 31, 2024 and 21.9% compared to June 30, 2024, with $4.1 billion related to the Americas and Australia and $4.2 billion to Europe.
Operating expenses of $202.6 million in the second quarter of 2025 represented an increase of 3.9% compared to the second quarter of 2024. For the year-to-date period, operating expenses were $397.6 million, an increase of 3.5% over the prior year's period.
During the second quarter, we completed the previously announced sale of our 11.7% interest in RCB Investimentos S.A. ("RCB"), a servicing company for nonperforming loans in Brazil, for a pre-tax gain on the sale of $38.4 million. The proceeds were used for portfolio purchases and general corporate needs. The sale does not impact our ownership of existing portfolio investments in Brazil, nor our existing operations or future portfolio investments in Brazil.
21
SUMMARY OF SELECTED FINANCIAL DATA
As of or for the period ended (in thousands, except per share, ratio, headcount data or where otherwise noted)
Second Quarter
Year-to-Date
2025
2024
% Change
2025
2024
% Change
Income statement
Portfolio income
$
250,934
$
209,290
19.9
%
$
491,892
$
411,346
19.6
%
Changes in expected recoveries
33,292
73,320
(54.6)
61,214
124,994
(51.0)
Total revenues
287,688
284,229
1.2
557,307
539,815
3.2
Total operating expenses
202,577
195,007
3.9
397,619
384,197
3.5
Interest expense, net
62,361
55,353
12.7
123,331
107,631
14.6
Gain on sale of equity method investment
38,403
—
—
38,403
—
—
Income before income taxes
61,128
33,816
80.8
74,504
47,955
55.4
Income tax expense
15,415
8,702
77.1
19,727
11,088
77.9
Net income attributable to PRA Group, Inc.
42,374
21,516
96.9
46,033
24,991
84.2
Diluted earnings per share
$
1.08
$
0.54
100.0
%
$
1.16
$
0.63
84.1
%
Performance data and ratios
Net income/(loss) attributable to PRA Group (last 12 months)
$
91,643
$
3,945
2223.0
%
Adjusted EBITDA (last 12 months)
(1)
1,240,092
1,065,186
16.4
%
Cash efficiency ratio
(2)
62.4
%
58.9
%
61.7
%
58.4
%
Return on average Total stockholders' equity - PRA Group
(3)
13.3
7.6
7.5
4.4
Return on average tangible equity
(4)
20.0
11.9
11.4
6.9
Adjusted return on average tangible equity
(5)
6.0
11.9
4.0
6.9
Portfolio volumes
Portfolio purchases
$
346,505
$
379,369
(8.7)
%
$
638,207
$
625,186
2.1
%
Cash collections
536,288
473,882
13.2
1,033,724
923,400
11.9
Estimated remaining collections (period-end)
8,294,310
6,802,246
21.9
Balance sheet (period-end)
Finance receivables, net
$
4,562,576
$
3,820,186
19.4
%
Borrowings
3,614,208
3,113,777
16.1
Total stockholders' equity - PRA Group, Inc.
1,336,925
1,145,463
16.7
Credit facility availability (period-end)
Based on current ERC
$
521,613
$
741,927
(29.7)
%
Additional availability
319,057
706,614
(54.8)
Total availability
840,670
1,448,541
(42.0)
Headcount (period-end)
Full-time equivalents
2,897
3,158
(8.3)
%
(1)
Adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA") is a non-GAAP financial measure. Refer to section
"Non-GAAP Financial Measures"
for a reconciliation of Net income attributable to PRA Group, Inc., the most directly comparable financial measure calculated and reported in accordance with GAAP, to Adjusted EBITDA.
(2)
Calculated by dividing cash receipts less operating expenses by cash receipts.
(3)
Calculated by dividing annualized Net income attributable to PRA Group, Inc., by average Total stockholders' equity - PRA Group, Inc. for the period.
(4)
Return on average tangible equity ("ROATE") is a non-GAAP financial measure. Average tangible equity is also a non-GAAP financial measure. Refer to section
"Non-GAAP Financial Measures"
for a reconciliation of Total stockholders' equity - PRA Group, Inc., the most directly comparable financial measure calculated and reported in accordance with GAAP, to average tangible equity.
(5)
Adjusted return on average tangible equity is a non-GAAP financial measure. Refer to section
"Non-GAAP Financial Measures"
for a reconciliation of Net income attributable to PRA Group, Inc., the most directly comparable financial measure calculated and reported in accordance with GAAP, to Adjusted net income attributable to PRA Group, Inc.
22
RESULTS OF OPERATIONS
Three months ended June 30, 2025 ("Second Quarter 2025" or "Q2 2025") compared to three months ended June 30, 2024 ("Second Quarter 2024" or "Q2 2024"); and six months ended June 30, 2025 ("Year-to-Date 2025") compared to six months ended June 30, 2024 ("Year-to-Date 2024").
Portfolio purchases
Portfolio purchases were as follows for the periods indicated (in thousands):
Second Quarter
Year-to-Date
2025
2024
$ Change
% Change
2025
2024
$ Change
% Change
Americas and Australia Core
$
177,097
$
198,761
$
(21,664)
(10.9)
%
$
342,600
$
373,421
$
(30,821)
(8.3)
%
Americas Insolvency
22,186
26,627
(4,441)
(16.7)
35,139
48,783
(13,644)
(28.0)
Total Americas and Australia
199,283
225,388
(26,105)
(11.6)
377,739
422,204
(44,465)
(10.5)
Europe Core
142,465
127,991
14,474
11.3
250,855
171,988
78,867
45.9
Europe Insolvency
4,757
25,990
(21,233)
(81.7)
9,613
30,994
(21,381)
(69.0)
Total Europe
147,222
153,981
(6,759)
(4.4)
260,468
202,982
57,486
28.3
Total portfolio purchases
$
346,505
$
379,369
$
(32,864)
(8.7)
%
$
638,207
$
625,186
$
13,021
2.1
%
Total portfolio purchases were $346.5 million in Q2 2025, a decrease of $32.9 million, or 8.7%, compared to $379.4 million in Q2 2024. Europe portfolio purchases decreased $6.8 million and Americas and Australia portfolio purchases decreased $26.1 million.
Total year-to-date portfolio purchases were $638.2 million in 2025, an increase of $13.0 million, or 2.1%, compared to $625.2 million in 2024. An increase in Europe portfolio purchases of $57.5 million was partially offset by a decrease in Americas and Australia purchases of $44.5 million. Our portfolio purchases reflect our global framework that seeks to optimize our deployment of capital to achieve appropriate returns and take advantage of opportunities in our markets.
Cash collections
Cash collections were as follows for the periods indicated (in thousands):
Second Quarter
Year-to-Date
2025
2024
$ Change
% Change
2025
2024
$ Change
% Change
Americas and Australia Core
$
301,698
$
263,828
$
37,870
14.4
%
$
589,858
$
520,689
$
69,169
13.3
%
Americas Insolvency
24,329
26,971
(2,642)
(9.8)
48,029
52,179
(4,150)
(8.0)
Total Americas and Australia
326,027
290,799
35,228
12.1
637,887
572,868
65,019
11.3
Europe Core
185,652
156,739
28,913
18.4
350,023
302,672
47,351
15.6
Europe Insolvency
24,609
26,344
(1,735)
(6.6)
45,814
47,860
(2,046)
(4.3)
Total Europe
210,261
183,083
27,178
14.8
395,837
350,532
45,305
12.9
Total cash collections
$
536,288
$
473,882
$
62,406
13.2
%
$
1,033,724
$
923,400
$
110,324
11.9
%
Total cash collections were $536.3 million in Q2 2025, an increase of $62.4 million, or 13.2%, compared to $473.9 million in Q2 2024. The increase was primarily due to an increase in U.S. and Europe Core cash collections, mainly due to higher recent purchasing levels. U.S. Core collections increased $40.9 million. Europe Core collections increased $28.9 million, spread broadly across most of our markets. These increases were partially offset by an $8.2 million decrease in cash collections in Brazil, due in large part to variation in the foreign exchange rate and lower recent purchasing levels.
Total year-to-date cash collections were $1.03 billion in 2025, an increase of $110.3 million, or 11.9%, compared to $923.4 million in 2024. The increase was primarily due to an increase in U.S. and Europe Core cash collections mainly due to higher recent purchasing levels. U.S. Core collections increased $80.5 million. Europe Core collections increased $47.4 million, spread broadly across most of our markets. These increases were partially offset by an $18.8 million decrease in cash collections in Brazil, due in large part to variation in the foreign exchange rate and lower recent purchasing levels.
23
Portfolio revenue
Portfolio revenue was as follows for the periods indicated (in thousands):
Second Quarter
Year-to-Date
2025
2024
$ Change
% Change
2025
2024
$ Change
% Change
Portfolio income
$
250,934
$
209,290
$
41,644
19.9
%
$
491,892
$
411,346
$
80,546
19.6
%
Recoveries collected in excess of forecast
40,302
54,260
(13,958)
(25.7)
56,802
90,098
(33,296)
(37.0)
Changes in expected future recoveries
(7,010)
19,060
(26,070)
(136.8)
4,412
34,896
(30,484)
(87.4)
Changes in expected recoveries
33,292
73,320
(40,028)
(54.6)
61,214
124,994
(63,780)
(51.0)
Total portfolio revenue
$
284,226
$
282,610
$
1,616
0.6
%
$
553,106
$
536,340
$
16,766
3.1
%
Total portfolio revenue was $284.2 million in Q2 2025, an increase of $1.6 million, or 0.6%, compared to $282.6 million in Q2 2024. Portfolio income increased $41.6 million, or 19.9%, driven largely by the impact of higher purchasing and improved pricing in the U.S. beginning in 2023, while changes in expected recoveries decreased $40.0 million. Recoveries collected in excess of forecast decreased $14.0 million due primarily to lower overperformance in Q2 2025 on most U.S. Core pools compared to Q2 2024. This decrease was partially offset by higher overperformance on our European pools. Changes in expected future recoveries decreased $26.1 million due largely to a decrease to the collections forecast on the 2023 U.S. Core pool.
Total year-to-date portfolio revenue was $553.1 million in 2025, an increase of $16.8 million, or 3.1%, compared to $536.3 million in 2024.
Portfolio income increased $80.5 million, or 19.6%, driven largely by the impact of higher purchasing and improved pricing in the U.S. beginning in 2023, while changes in expected recoveries decreased $63.8 million. Recoveries collected in excess of forecast decreased $33.3 million due primarily to lower overperformance in 2025 on most U.S. Core pools compared to 2024. This decrease was partially offset by higher overperformance on our European pools. Changes in expected future recoveries decreased $30.5 million due largely to decreases to our collections forecasts on certain U.S. Core pools.
Operating expenses were as follows for the periods indicated (in thousands):
Second Quarter
Year-to-Date
2025
2024
$ Change
% Change
2025
2024
$ Change
% Change
Compensation and benefits
$
75,724
$
74,241
$
1,483
2.0
%
$
149,047
$
147,838
$
1,209
0.8
%
Legal collection costs
37,583
35,274
2,309
6.5
70,977
61,965
9,012
14.5
Legal collection fees
15,625
13,762
1,863
13.5
30,855
25,874
4,981
19.3
Agency fees
22,688
21,008
1,680
8.0
44,056
40,731
3,325
8.2
Professional and outside services
21,071
18,124
2,947
16.3
42,174
43,174
(1,000)
(2.3)
Communication
9,417
11,577
(2,160)
(18.7)
19,894
24,155
(4,261)
(17.6)
Rent and occupancy
3,504
4,136
(632)
(15.3)
6,984
8,280
(1,296)
(15.7)
Depreciation, amortization and impairment
2,503
2,637
(134)
(5.1)
6,272
5,357
915
17.1
Other operating expenses
14,462
14,248
214
1.5
27,360
26,823
537
2.0
Total operating expenses
$
202,577
$
195,007
$
7,570
3.9
%
$
397,619
$
384,197
$
13,422
3.5
%
Compensation and benefits
Compensation and benefits expense was $75.7 million in Q2 2025, an increase of $1.5 million, or 2.0%, compared to Q2 2024. Year-to-date compensation and benefits expense increased $1.2 million, or 0.8%, compared to the 2024 period. The increases were primarily due to higher non-collector wage costs in the current year periods, partially offset by a decrease in our collector compensation as we continue to leverage third parties and offshore call centers.
Legal collection costs
Legal collection costs consist primarily of costs paid to courts where a lawsuit is filed for the purpose of attempting to collect on an account. Q2 2025 legal collection costs increased $2.3 million, or 6.5%, compared to Q2 2024, primarily due to increased activity in our U.S. legal collections channel. The growth of legal collections activity in the U.S. also drove the $9.0 million, or 14.5%, increase for the year-to-date 2025 period.
24
Legal collection fees
Legal collection fees represent contingent fees incurred for cash collections generated by our third-party attorney network. Q2 2025 fees increased $1.9 million, or 13.5%, compared to Q2 2024, mainly reflecting higher external legal collections within our U.S. Core portfolio. Increased external legal collections in the U.S. were also the primary driver of the $5.0 million, or 19.3%, increase for the year-to-date 2025 period.
Agency fees
Agency fees primarily represent third-party collection fees. Higher fees paid to third-party debt collection agencies in the U.S. and Europe drove both the Q2 2025 increase of $1.7 million, or 8.0%, compared to Q2 2024, and the year-to-date 2025 increase of $3.3 million, or 8.2%.
Professional and outside services
Professional and outside services expense includes expenses related to third-party service providers and corporate legal activities. Q2 2025 expense increased $2.9 million, or 16.3%, compared to Q2 2024, primarily due to increased investment in call center offshoring to provide greater operating flexibility. Year-to-date 2025 expenses decreased $1.0 million, or 2.3%, compared to 2024, mainly reflecting lower legal expenses and consulting fees in the U.S., partially offset by increased investment in call center offshoring.
Communication
Communication expense relates mainly to correspondence, network and calling costs associated with our collection efforts. Q2 2025 communication expense decreased $2.2 million, or 18.7%, compared to Q2 2024, primarily due to a mix of lower-cost communications strategies utilized in our U.S. business. The use of lower-cost communications strategies utilized in our U.S. business was also primarily responsible for the decrease of $4.3 million, or 17.6% in the year-to-date 2025 period.
Interest expense, net
Interest expense, net was as follows for the periods indicated (in thousands):
Second Quarter
Year-to-Date
2025
2024
$ Change
% Change
2025
2024
$ Change
% Change
Interest on revolving credit facilities and term loan, and unused line fees
$
38,534
$
33,180
$
5,354
16.1
%
$
75,116
$
67,135
$
7,981
11.9
%
Interest on senior notes
24,911
22,246
2,665
12.0
49,823
40,448
9,375
23.2
Amortization of debt premium and issuance costs, net
1,962
2,331
(369)
(15.8)
3,863
4,531
(668)
(14.7)
Interest income
(3,046)
(2,404)
(642)
26.7
(5,471)
(4,483)
(988)
22.0
Interest expense, net
$
62,361
$
55,353
$
7,008
12.7
%
$
123,331
$
107,631
$
15,700
14.6
%
Interest expense, net was $62.4 million in Q2 2025, an increase of $7.0 million, or 12.7%, compared to Q2 2024. Year-to-date 2025 interest expense, net increased 14.6% to $123.3 million. The increases in both the quarterly and year-to-date periods were primarily due to a higher average debt balance in the current year period to support higher levels of portfolio investments.
Income tax expense
Income tax expense was as follows for the periods indicated (in thousands):
Second Quarter
Year-to-Date
2025
2024
$ Change
% Change
2025
2024
$ Change
% Change
Income tax expense
$
15,415
$
8,702
$
6,713
77.1
%
$
19,727
$
11,088
$
8,639
77.9
%
Effective tax rate
25.2
%
25.7
%
26.5
%
23.1
%
Income tax expense was $15.4 million in Q2 2025, an increase of $6.7 million, or 77.1%, compared to Q2 2024. The effective tax rate in Q2 2025 was 25.2% compared to 25.7% in Q2 2024. Year-to-date 2025 income tax expense increased 77.9% to $19.7 million. The changes in the effective tax rates in both the quarterly and year-to-date periods were primarily due to changes in the mix of income from different taxing jurisdictions and the timing and amount of discrete items.
25
Balance sheet
Finance receivables, net
Finance receivables, net were $4.6 billion as of June 30, 2025, an increase of $421.8 million, or 10.2%, compared to $4.1 billion as of December 31, 2024, driven largely by portfolio acquisitions of $638.2 million and foreign currency translation adjustments of $277.1 million, partially offset by recoveries collected and applied to Finance receivables, net of $554.7 million.
Goodwill
Goodwill was $439.4 million as of June 30, 2025, an increase of $43.1 million, or 10.9%, compared to $396.4 million as of December 31, 2024, due to foreign currency translation adjustments. As of June 30, 2025, goodwill consisted primarily of $412.6 million in our Debt Buying and Collection ("DBC") reporting unit. We performed our most recent annual impairment review of the DBC reporting unit as of October 1, 2024, and concluded that goodwill was not impaired. As of June 30, 2025, we did not identify the occurrence of any triggering events requiring us to perform an interim assessment of goodwill. However, consistent with our most recent annual assessment, the goodwill in our DBC reporting unit may be at-risk for future impairment. If our stock price does not return to higher levels on a sustained basis, this market indicator could be a triggering event indicating possible impairment. Additionally, if our cash flow projections are not met or if other market factors utilized in the impairment test were to deteriorate, including adverse changes in the debt sales market that impact our estimated purchasing volumes and purchase price multiples and an increase in the discount rate, this reporting unit could become impaired.
Borrowings
Borrowings were $3.6 billion as of June 30, 2025, an increase of $287.6 million, or 8.6%, compared to $3.3 billion as of December 31, 2024. The increase was primarily due to incremental net borrowings under our North American and European revolving credit facilities of $147.4 million and $157.8 million, respectively, offset by net payments of $14.9 million on our United Kingdom ("UK") revolving credit facility.
NON-GAAP FINANCIAL MEASURES
We report our financial results in accordance with U.S. generally accepted accounting principles ("GAAP"). However, our management also uses certain non-GAAP financial measures, including:
•
Adjusted EBITDA, to evaluate our performance and to set performance goals;
•
ROATE, to monitor and evaluate operating performance relative to our equity; and
•
Adjusted ROATE, to standardize ROATE across periods by eliminating certain nonrecurring transactions.
Adjusted EBITDA
We present Adjusted EBITDA because we consider it an important supplemental measure of our operational and financial performance. Management believes Adjusted EBITDA helps provide enhanced period-to-period comparability of our operational and financial performance, as it excludes certain items whose fluctuations from period-to-period do not necessarily correspond to changes in the operations of our business, and is useful to investors as other companies in the industry report similar financial measures. Adjusted EBITDA should not be considered as an alternative to net income determined in accordance with GAAP. In addition, our calculation of Adjusted EBITDA may not be comparable to the calculation of similarly titled measures presented by other companies. Adjusted EBITDA is calculated starting with our GAAP financial measure, Net income attributable to PRA Group, Inc. and is adjusted for:
•
income tax expense (or less income tax benefit);
•
foreign exchange loss (or less foreign exchange gain);
•
interest expense, net (or less interest income, net);
•
other expense (or less other income);
•
depreciation and amortization;
•
impairment of real estate;
•
net income attributable to noncontrolling interests;
•
gain on sale of equity method investment; and
•
recoveries collected and applied to Finance receivables, net less Changes in expected recoveries.
26
The following table provides a reconciliation of Net income attributable to PRA Group, Inc. as reported in accordance with GAAP to Adjusted EBITDA for the periods indicated (in thousands):
Adjusted EBITDA Reconciliation
Twelve Months Ended
Year Ended
June 30, 2025
December 31, 2024
Net income attributable to PRA Group, Inc.
$
91,643
$
70,601
Adjustments:
Income tax expense
29,671
21,032
Foreign exchange loss
138
9
Interest expense, net
244,967
229,267
Other expense
(1)
946
851
Depreciation and amortization
10,876
10,792
Impairment of real estate
831
—
Net income attributable to noncontrolling interests
14,840
17,972
Gain on sale of equity method investment
(38,403)
—
Recoveries collected and applied to Finance receivables, net less Changes in expected recoveries
884,583
787,028
Adjusted EBITDA
$
1,240,092
$
1,137,552
(1)
Other expense reflects non-operating activities.
Return on average tangible equity and adjusted return on average tangible equity
We use ROATE, which is a supplemental measure of performance that is not required by, or presented in accordance with, GAAP, to monitor and evaluate operating performance relative to our equity. Management believes ROATE is a useful financial measure for investors in evaluating the effective use of equity, and is an important component of our long-term shareholder return. Average tangible equity is defined as average Total stockholders' equity - PRA Group, Inc. less average goodwill and average other intangible assets. ROATE is calculated by dividing Net income attributable to PRA Group, Inc. by average tangible equity.
ROATE may include certain items that are not indicative of the operating results of our portfolios of nonperforming loans. Accordingly, management believes that Adjusted ROATE is a useful financial measure for investors because it excludes the impact of gains/losses that are not indicative of the operating results of our portfolios of nonperforming loans.
27
The following table provides a reconciliation of Total stockholders' equity - PRA Group, Inc. as reported in accordance with GAAP to average tangible equity. The table also provides a reconciliation of Net income attributable to PRA Group, Inc. to Adjusted net income attributable to PRA Group, Inc. and provides our ROATE and Adjusted ROATE for the periods indicated (in thousands, except for ratio data):
Average Tangible Equity Reconciliation
(1)
Balance as of Period End
Second Quarter
Year-to-Date
June 30, 2025
June 30, 2024
2025
2024
2025
2024
Total stockholders' equity - PRA Group, Inc.
$
1,336,925
$
1,145,463
$
1,278,016
$
1,137,395
$
1,230,355
$
1,147,300
Less: Goodwill
439,449
415,646
430,082
413,746
418,840
419,685
Less: Other intangible assets
1,541
1,597
1,515
1,632
1,494
1,668
Average tangible equity
$
846,419
$
722,017
$
810,021
$
725,947
(1)
Amounts represent the average balances for the respective periods. Equity balances are not adjusted for gain on sale of equity method investment, which would have de minimus effect on Adjusted ROATE.
ROATE
(2)
Second Quarter
Year-to-Date
2025
2024
2025
2024
Net income attributable to PRA Group, Inc.
$
42,374
$
21,516
$
46,033
$
24,991
Return on average tangible equity
20.0
%
11.9
%
11.4
%
6.9
%
(2)
Based on annualized Net income attributable to PRA Group, Inc.
Adjusted ROATE
(3)
Second Quarter
Year-to-Date
2025
2024
2025
2024
Net income attributable to PRA Group, Inc.
$
42,374
$
21,516
$
46,033
$
24,991
Less: Gain on sale of equity method investment, net of tax
(29,686)
—
(29,686)
—
Adjusted net income attributable to PRA Group, Inc.
$
12,688
$
21,516
$
16,347
$
24,991
Adjusted ROATE
6.0
%
11.9
%
4.0
%
6.9
%
(3) Based on annualized Adjusted net income attributable to PRA Group, Inc.
28
SUPPLEMENTAL PERFORMANCE DATA
The tables in this section provide supplemental performance data about our:
•
ERC by geography, portfolio type and expected year of collection;
•
Core cash collections separated between call center and other collections and legal collections, and constant currency adjusted cash collections; and
•
nonperforming loan portfolios and collections by geography, portfolio type and year of purchase.
The collections data presented reflects gross cash collections and does not reflect any costs to collect; therefore, it may not represent relative profitability. The past performance of pools within certain geographies and portfolio types may not be comparable with other locations and portfolio types or indicative of future results. Customer payment patterns in all of the countries in which we operate can be affected by various factors, including general business and economic conditions, seasonal employment trends, income tax refunds and holiday spending habits.
Purchasing
We purchase portfolios of nonperforming loans from a variety of creditors, or acquire portfolios through strategic acquisitions, and segregate them into our Core or Insolvency portfolios, based on the status of the account upon acquisition. In addition, the accounts are segregated into geographical regions based upon where the account was acquired and, as applicable, foreign currency exchange rates are fixed for purposes of comparability in future periods. Ultimately, accounts are aggregated into annual pools based on portfolio type, geography and year of acquisition. Portfolios of accounts that were in an insolvency status at the time of acquisition are represented under Insolvency headings in the tables below. All other acquisitions of portfolios of accounts are included under Core headings. Once an account is initially segregated, it is not later transferred from an Insolvency pool to a Core pool, or vice versa.
Purchase price multiple
The purchase price multiple represents our estimate of total cash collections over the original purchase price of the portfolio. Purchase price multiples can vary over time due to a variety of factors, including pricing competition, supply levels, age of the accounts acquired, type and mix of portfolios purchased, expected costs to collect and returns, and changes in operational efficiency and effectiveness. When we pay more for a portfolio, the purchase price multiple and effective interest rate are generally lower. Certain types of accounts, such as Insolvency accounts, have lower collection costs, and we generally pay more for those types of accounts, which results in lower purchase price multiples but similar net income margins compared to other portfolio purchases.
ERC and TEC
Depending on the level of performance and expected future impacts from our operations, we may update ERC and TEC levels based on the results of our cash forecasting with a correlating adjustment to the purchase price multiple. We follow an established process to evaluate ERC, and we typically do not adjust our ERC and TEC until we gain sufficient collection experience with a pool of accounts. Over time, our TEC has often increased as pools have aged resulting in the ratio of TEC to purchase price for any given year of buying to gradually increase.
For additional information about our nonperforming loan portfolios, refer to
Note 2
to
our Consolidated Financial Statements i
ncluded in Part I, Item 1 of this Quarterly Report.
29
Estimated remaining collections
The following table displays our ERC by geography, year and portfolio for the 12 months ending June 30, (in thousands):
ERC By Geography, Year and Portfolio
Americas and Australia Core
Americas Insolvency
Total Americas and Australia
(1)
Europe Core
Europe Insolvency
Total Europe
(2)
Total
2026
$
1,090,592
$
84,949
$
1,175,541
$
643,089
$
67,040
$
710,129
$
1,885,670
2027
855,863
66,765
922,628
537,670
48,064
585,734
1,508,362
2028
594,957
47,164
642,121
450,788
32,258
483,046
1,125,167
2029
403,661
27,199
430,860
385,578
19,016
404,594
835,454
2030
276,960
11,658
288,618
333,111
8,732
341,843
630,461
2031
190,725
1,902
192,627
289,058
3,115
292,173
484,800
2032
129,633
36
129,669
251,978
1,200
253,178
382,847
2033
88,879
3
88,882
220,531
605
221,136
310,018
2034
58,778
2
58,780
193,465
339
193,804
252,584
2035
39,591
—
39,591
170,192
115
170,307
209,898
Thereafter
81,961
—
81,961
586,845
243
587,088
669,049
Total ERC
$
3,811,600
$
239,678
$
4,051,278
$
4,062,305
$
180,727
$
4,243,032
$
8,294,310
(1)
Reflects ERC of $3.5 billion for the U.S. and $513.4 million for other Americas and Australia.
(2)
Reflects ERC of $1.7 billion for the UK, $1,079.9 million for Central Europe, $950.8 million for Northern Europe and $509.6 million for Southern Europe.
Cash collections
The following table displays our cash collections by geography and portfolio, Core cash collections separated between call center and other collections and legal collections, and constant currency adjusted cash collections, for the periods indicated (in thousands):
Cash Collections by Geography and Portfolio
Second Quarter
Year-to-Date
2025
2024
2025
2024
Americas and Australia
Call center and other
$
166,739
55.3%
$
149,693
56.7%
$326,990
55.4%
$304,146
58.4%
Legal
134,959
44.7
114,135
43.3
262,868
44.6
216,543
41.6
Core
301,698
100%
263,828
100%
589,858
100%
520,689
100%
Insolvency
24,329
26,971
48,029
52,180
Total Americas and Australia
$
326,027
$
290,799
$637,887
$572,869
Europe
Call center and other
$
108,881
58.6%
$
94,784
60.5%
$211,289
60.4%
$188,007
62.1%
Legal
76,771
41.4
61,955
39.5
138,734
39.6
114,665
37.9
Core
185,652
100%
156,739
100%
350,023
100%
302,672
100%
Insolvency
24,609
$
26,344
45,814
$
47,859
Total Europe
$
210,261
$
183,083
$
395,837
$
350,531
Total Company
Call center and other
275,620
56.6%
244,477
58.1%
538,279
57.3%
492,153
59.8%
Legal
211,730
43.4
176,090
41.9
401,602
42.7
331,208
40.2
Core
487,350
100%
420,567
100%
939,881
100%
823,361
100%
Insolvency
48,938
53,315
93,843
100,039
Total cash collections
$
536,288
$
473,882
$
1,033,724
$
923,400
Total cash collections adjusted
(1)
$
536,288
$
481,528
$
1,033,724
$
920,492
(1)
Total cash collections adjusted refers to prior period foreign currency cash collections remeasured at average U.S. dollar exchange rates for the current period.
30
Purchase Price Multiples
as of June 30, 2025
In thousands
Purchase Period
Purchase Price
(1)(2)
Total Estimated Collections
(3)
Estimated Remaining Collections
(4)
Current Purchase Price Multiple
Original Purchase Price Multiple
(5)
Americas and Australia Core
1996-2014
$
2,336,839
$
6,681,453
$
78,176
286%
228%
2015
443,114
927,720
39,069
209%
205%
2016
455,767
1,100,505
50,637
241%
201%
2017
532,851
1,228,005
77,204
230%
193%
2018
653,975
1,547,865
112,494
237%
202%
2019
581,476
1,320,124
100,069
227%
206%
2020
435,668
961,557
108,427
221%
213%
2021
435,846
736,580
207,580
169%
191%
2022
406,082
720,041
264,772
177%
179%
2023
622,583
1,214,966
676,089
195%
197%
2024
823,662
1,734,516
1,394,320
211%
211%
2025
343,542
733,858
702,763
214%
214%
Subtotal
8,071,405
18,907,190
3,811,600
Americas Insolvency
1996-2014
1,414,476
2,723,019
2
193%
155%
2015
63,170
88,194
6
140%
125%
2016
91,442
118,534
75
130%
123%
2017
275,257
359,352
521
131%
125%
2018
97,879
136,921
203
140%
127%
2019
123,077
167,454
682
136%
128%
2020
62,130
90,738
5,352
146%
136%
2021
55,187
74,574
12,891
135%
136%
2022
33,442
47,809
18,764
143%
139%
2023
91,282
119,901
69,577
131%
135%
2024
68,391
99,619
76,563
146%
149%
2025
35,189
55,793
55,042
159%
159%
Subtotal
2,410,922
4,081,908
239,678
Total Americas and Australia
10,482,327
22,989,098
4,051,278
Europe Core
1996-2014
814,553
2,694,589
400,652
331%
205%
2015
411,340
766,350
127,274
186%
160%
2016
333,090
588,053
149,219
177%
167%
2017
252,174
364,311
89,269
144%
144%
2018
341,775
562,173
169,822
164%
148%
2019
518,610
872,535
307,692
168%
152%
2020
324,119
596,976
237,210
184%
172%
2021
412,411
723,959
372,728
176%
170%
2022
359,447
589,618
415,912
164%
162%
2023
410,593
695,957
527,680
170%
169%
2024
451,786
816,563
794,892
181%
180%
2025
264,668
481,332
469,955
182%
182%
Subtotal
4,894,566
9,752,416
4,062,305
Europe Insolvency
2014
10,876
19,178
—
176%
129%
2015
18,973
29,587
—
156%
139%
2016
39,338
58,295
528
148%
130%
2017
39,235
52,549
396
134%
128%
2018
44,908
53,277
1,134
119%
123%
2019
77,218
114,367
7,026
148%
130%
2020
105,440
161,278
13,288
153%
129%
2021
53,230
77,420
16,550
145%
134%
2022
44,604
64,543
29,617
145%
137%
2023
46,558
66,232
44,836
142%
138%
2024
43,459
64,128
52,365
148%
147%
2025
10,186
15,399
14,987
151%
151%
Subtotal
534,025
776,253
180,727
Total Europe
5,428,591
10,528,669
4,243,032
Total PRA Group
$
15,910,918
$
33,517,767
$
8,294,310
(1)
Includes the acquisition date finance receivables portfolios that were acquired through our business acquisitions.
(2)
Non-U.S. amounts are presented at the exchange rate at the end of the period in which the portfolio was purchased. In addition, any purchase price adjustments that occur throughout the life of the portfolio are presented at the period-end exchange rate for the respective year of purchase.
(3)
Non-U.S. amounts are presented at the period-end exchange rate for the respective period of purchase.
(4)
Non-U.S. amounts are presented at the June 30, 2025 exchange rate.
(5)
The original purchase price multiple represents the purchase price multiple at the end of the period of acquisition.
31
Portfolio Financial Information
(1)
In thousands
June 30, 2025 (year-to-date)
As of June 30, 2025
Purchase Period
Cash
Collections
(2)
Portfolio Income
(2)
Changes in Expected Recoveries
(2)
Total Portfolio Revenue
(2)
Net Finance Receivables
(3)
Americas and Australia Core
1996-2014
$
23,044
$
10,330
$
10,120
$
20,450
$
26,393
2015
7,178
4,293
(718)
3,575
16,724
2016
9,619
5,698
955
6,653
18,634
2017
15,270
7,890
3,210
11,100
32,512
2018
26,944
11,767
3,909
15,676
58,310
2019
26,477
11,886
(2,579)
9,307
52,962
2020
29,633
12,447
(2,096)
10,351
58,619
2021
34,910
18,512
(3,173)
15,339
107,468
2022
49,942
21,982
(59)
21,923
157,702
2023
124,806
62,995
(24,093)
38,902
369,079
2024
211,045
128,793
8,423
137,216
732,714
2025
30,990
23,444
4,794
28,238
340,417
Subtotal
589,858
320,037
(1,307)
318,730
1,971,534
Americas Insolvency
1996-2014
501
13
494
507
—
2015
60
4
52
56
4
2016
162
11
84
95
67
2017
596
57
309
366
463
2018
624
23
280
303
189
2019
1,701
63
378
441
644
2020
5,937
533
(504)
29
5,083
2021
6,362
915
193
1,108
11,809
2022
5,559
1,154
339
1,493
16,338
2023
14,789
4,316
487
4,803
57,511
2024
10,990
5,672
(1,370)
4,302
56,047
2025
748
1,019
512
1,531
35,689
Subtotal
48,029
13,780
1,254
15,034
183,844
Total Americas and Australia
637,887
333,817
(53)
333,764
2,155,378
Europe Core
1996-2014
48,559
29,327
12,846
42,173
90,532
2015
14,747
6,024
5,641
11,665
62,911
2016
13,241
5,837
2,311
8,148
84,225
2017
7,861
2,879
(1,468)
1,411
59,384
2018
17,709
6,247
1,880
8,127
109,923
2019
31,282
9,921
10,728
20,649
207,280
2020
23,120
8,660
7,602
16,262
144,188
2021
30,880
12,868
5,256
18,124
225,257
2022
35,193
13,631
975
14,606
261,956
2023
47,512
19,141
3,134
22,275
315,245
2024
68,963
29,804
1,798
31,602
442,315
2025
10,956
4,527
2,271
6,798
259,519
Subtotal
350,023
148,866
52,974
201,840
2,262,735
Europe Insolvency
2014
82
—
82
82
—
2015
87
—
87
87
—
2016
289
42
233
275
136
2017
626
24
398
422
261
2018
976
52
288
340
972
2019
3,678
362
339
701
6,034
2020
9,302
728
1,440
2,168
12,348
2021
7,341
898
2,087
2,985
14,880
2022
7,844
1,505
1,514
3,019
25,059
2023
7,721
2,191
1,075
3,266
36,493
2024
7,472
3,113
660
3,773
38,113
2025
396
294
90
384
10,167
Subtotal
45,814
9,209
8,293
17,502
144,463
Total Europe
395,837
158,075
61,267
219,342
2,407,198
Total PRA Group
$
1,033,724
$
491,892
$
61,214
$
553,106
$
4,562,576
(1) Includes the nonperforming loan portfolios that were acquired through our business acquisitions.
(2)
Non-U.S. amounts are presented using the average exchange rates during the current reporting period.
(3)
Non-U.S. amounts are presented at the June 30, 2025 exchange rate.
32
Cash Collections by Year, By Year of Purchase
(1)
as of June 30, 2025
In millions
Cash Collections
Purchase Period
Purchase Price
(2)(3)
1996-2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Total
Americas and Australia Core
1996-2014
$
2,336.8
$
4,371.9
$
727.8
$
470.0
$
311.2
$
222.5
$
155.0
$
96.6
$
68.8
$
51.0
$
40.2
$
49.4
$
23.0
$
6,587.4
2015
443.1
—
117.0
228.4
185.9
126.6
83.6
57.2
34.9
19.5
14.1
17.3
7.2
891.7
2016
455.8
—
—
138.7
256.5
194.6
140.6
105.9
74.2
38.4
24.9
24.0
9.6
1,007.4
2017
532.9
—
—
—
107.3
278.7
256.5
192.5
130.0
76.3
43.8
39.2
15.3
1,139.6
2018
654.0
—
—
—
—
122.7
361.9
337.7
239.9
146.1
92.9
75.9
26.9
1,404.0
2019
581.5
—
—
—
—
—
143.8
349.0
289.8
177.7
110.3
77.7
26.5
1,174.8
2020
435.7
—
—
—
—
—
—
132.9
284.3
192.0
125.8
87.0
29.6
851.6
2021
435.8
—
—
—
—
—
—
—
85.0
177.3
136.8
98.4
34.9
532.4
2022
406.1
—
—
—
—
—
—
—
—
67.7
195.4
144.7
49.9
457.7
2023
622.5
—
—
—
—
—
—
—
—
—
108.5
285.9
124.8
519.2
2024
823.7
—
—
—
—
—
—
—
—
—
—
145.9
211.0
356.9
2025
343.5
—
—
—
—
—
—
—
—
—
—
—
31.0
31.0
Subtotal
8,071.4
4,371.9
844.8
837.1
860.9
945.1
1,141.4
1,271.8
1,206.9
946.0
892.7
1,045.4
589.7
14,953.7
Americas Insolvency
1996-2014
1,414.5
1,949.8
340.8
213.0
122.9
59.1
22.6
5.8
3.3
2.3
1.5
1.3
0.5
2,722.9
2015
63.2
—
3.4
17.9
20.1
19.8
16.7
7.9
1.3
0.6
0.3
0.2
0.1
88.3
2016
91.4
—
—
18.9
30.4
25.0
19.9
14.4
7.4
1.8
0.9
0.6
0.2
119.5
2017
275.3
—
—
—
49.1
97.3
80.9
58.8
44.0
20.8
4.9
2.5
0.6
358.9
2018
97.9
—
—
—
—
6.7
27.4
30.5
31.6
24.6
12.7
2.5
0.6
136.6
2019
123.1
—
—
—
—
—
13.4
31.4
39.1
37.8
28.7
14.6
1.7
166.7
2020
62.1
—
—
—
—
—
—
6.5
16.1
20.4
19.5
17.0
5.9
85.4
2021
55.2
—
—
—
—
—
—
—
4.6
17.9
17.5
15.3
6.4
61.7
2022
33.4
—
—
—
—
—
—
—
—
3.2
9.2
11.1
5.6
29.1
2023
91.2
—
—
—
—
—
—
—
—
—
9.0
25.1
14.8
48.9
2024
68.4
—
—
—
—
—
—
—
—
—
—
12.1
11.0
23.1
2025
35.2
—
—
—
—
—
—
—
—
—
—
—
0.7
0.7
Subtotal
2,410.9
1,949.8
344.2
249.8
222.5
207.9
180.9
155.3
147.4
129.4
104.2
102.3
48.1
3,841.8
Total Americas and Australia
10,482.3
6,321.7
1,189.0
1,086.9
1,083.4
1,153.0
1,322.3
1,427.1
1,354.3
1,075.4
996.9
1,147.7
637.8
18,795.5
Europe Core
1996-2014
814.5
195.1
297.5
249.9
224.1
209.6
175.3
151.7
151.0
123.6
108.6
101.7
48.6
2,036.7
2015
411.3
—
45.8
100.3
86.2
80.9
66.1
54.3
51.4
40.7
33.8
30.4
14.7
604.6
2016
333.1
—
—
40.4
78.9
72.6
58.0
48.3
46.7
36.9
29.7
27.4
13.2
452.1
2017
252.2
—
—
—
17.9
56.0
44.1
36.1
34.8
25.2
20.2
17.9
7.9
260.1
2018
341.8
—
—
—
—
24.3
88.7
71.3
69.1
50.7
41.6
37.1
17.7
400.5
2019
518.6
—
—
—
—
—
48.0
125.7
121.4
89.8
75.1
68.2
31.3
559.5
2020
324.1
—
—
—
—
—
—
32.3
91.7
69.0
56.1
50.1
23.1
322.3
2021
412.4
—
—
—
—
—
—
—
48.5
89.9
73.0
66.6
30.9
308.9
2022
359.4
—
—
—
—
—
—
—
—
33.9
83.8
74.7
35.2
227.6
2023
410.6
—
—
—
—
—
—
—
—
—
50.2
103.1
47.5
200.8
2024
451.9
—
—
—
—
—
—
—
—
—
—
46.3
69.0
115.3
2025
264.7
—
—
—
—
—
—
—
—
—
—
—
11.0
11.0
Subtotal
4,894.6
195.1
343.3
390.6
407.1
443.4
480.2
519.7
614.6
559.7
572.1
623.5
350.1
5,499.4
Europe Insolvency
2014
10.9
—
4.3
3.9
3.2
2.6
1.5
0.8
0.3
0.2
0.2
0.2
0.1
17.3
2015
19.0
—
3.0
4.4
5.0
4.8
3.9
2.9
1.6
0.6
0.4
0.2
0.1
26.9
2016
39.3
—
—
6.2
12.7
12.9
10.7
7.9
6.0
2.7
1.3
0.8
0.3
61.5
2017
39.2
—
—
—
1.2
7.9
9.2
9.8
9.4
6.5
3.8
1.5
0.6
49.9
2018
44.9
—
—
—
—
0.6
8.4
10.3
11.7
9.8
7.2
3.5
1.0
52.5
2019
77.2
—
—
—
—
—
5.0
21.1
23.9
21.0
17.5
12.9
3.7
105.1
2020
105.4
—
—
—
—
—
—
6.0
34.6
34.1
29.7
25.5
9.3
139.2
2021
53.2
—
—
—
—
—
—
—
5.5
14.4
14.7
15.4
7.3
57.3
2022
44.6
—
—
—
—
—
—
—
—
4.5
12.4
15.2
7.8
39.9
2023
46.7
—
—
—
—
—
—
—
—
—
4.2
12.7
7.7
24.6
2024
43.4
—
—
—
—
—
—
—
—
—
—
9.5
7.5
17.0
2025
10.2
—
—
—
—
—
—
—
—
—
—
—
0.4
0.4
Subtotal
534.0
—
7.3
14.5
22.1
28.8
38.7
58.8
93.0
93.8
91.4
97.4
45.8
591.6
Total Europe
5,428.6
195.1
350.6
405.1
429.2
472.2
518.9
578.5
707.6
653.5
663.5
720.9
395.9
6,091.0
Total PRA Group
$
15,910.9
$
6,516.8
$
1,539.6
$
1,492.0
$
1,512.6
$
1,625.2
$
1,841.2
$
2,005.6
$
2,061.9
$
1,728.9
$
1,660.4
$
1,868.6
$
1,033.7
$
24,886.5
(1)
Non-U.S. amounts are presented at the average exchange rates during the cash collections period.
(2)
Includes the acquisition date finance receivables portfolios acquired through our business acquisitions.
(3)
Non-U.S. amounts are presented at the exchange rate at the end of the period in which the portfolio was purchased. In addition, any purchase price adjustments that occur throughout the life of the pool are presented at the period-end exchange rate for the respective period of purchase.
33
LIQUIDITY AND CAPITAL RESOURCES
We actively manage our liquidity to meet our business needs and financial obligations.
Sources of liquidity
Cash and cash equivalents
As of June 30, 2025, cash and cash equivalents totaled $131.6 million, of which $117.4 million was held by international operations with indefinitely reinvested earnings. For additional information about the unremitted earnings of our international subsidiaries, refer to Note 13 to our Consolidated Financial Statements in the 2024 Form 10-K.
Borrowings
As of June 30, 2025, we had the following committed amounts, borrowings and availability under our financing arrangements (in thousands):
Availability
Committed Amount
Borrowings
Based on Current ERC
(1)
Additional Availability
(2)
Total Availability
North American revolving credit facility
$
1,075,978
$
667,875
$
190,200
$
217,903
$
408,103
UK revolving credit facility
725,000
479,282
144,564
101,154
245,718
European revolving credit facility
900,378
713,529
186,849
—
186,849
North American term loan
465,111
465,111
—
—
—
Senior notes
1,298,000
1,298,000
—
—
—
Debt premium and issuance costs, net
—
(9,589)
—
—
—
Total
$
4,464,467
$
3,614,208
$
521,613
$
319,057
$
840,670
(1)
Available borrowings after calculation of borrowing base, subject to the committed amounts and debt covenants, which may be used for general corporate purposes, including portfolio purchases.
(2)
Subject to borrowing base and debt covenants, including advance rates ranging from 35-55% of applicable ERC.
Interest-bearing deposits
As of June 30, 2025, interest-bearing deposits totaled $168.7 million. Under our European revolving credit facility, our interest-bearing deposit funding is limited to SEK 2.2 billion (the equivalent of $233.0 million in U.S. dollars as of June 30, 2025).
Uses of liquidity and material cash requirements
We believe that funds generated from our business activities, together with existing cash, available borrowings under our revolving credit facilities and access to the capital markets, will be sufficient to finance our operations, planned capital expenditures, forward flow purchase commitments, debt maturities and additional portfolio purchases for at least the next 12 months. Our long-term capital requirements will depend in large part on the level of nonperforming loan portfolios that we purchase.
Market conditions permitting, as we deem appropriate, we may seek to access the debt or equity capital markets or other sources of funding, and it may be necessary to raise additional funds to achieve our business objectives. Business acquisitions or higher than expected levels of portfolio purchasing could require additional financing. We may also from time-to-time repurchase common stock in the open market or otherwise. We also have the ability to slow the purchase of nonperforming loans without significantly impacting current year collections.
Forward flows
We enter into forward flow agreements for the purchase of nonperforming loans. These agreements typically have terms ranging from six to 12 months, or they can be open-ended, and establish purchase prices and specific criteria for the accounts to be purchased. Some of the agreements establish a volume reference for the contract term in the form of a target or maximum, however, very few agreements establish a minimum contractual obligation, and many of the contracts contain early termination provisions allowing either party to cancel the agreements in accordance with a specified notice period.
As of June 30, 2025, we had forward flow agreements in place with an estimated purchase price of approximately $311.2 million over the next 12 months. This total can vary significantly based on the remaining terms and renewal dates of the agreements and is comprised of $210.6 million for the Americas and Australia and $100.5 million for Europe. These amounts represent our estimated forward flow purchases over the next 12 months under the agreements in place based on projections and
34
other factors, including sellers' estimates of future forward flow sales, and are dependent on actual delivery by the sellers and, in some cases, the impact of foreign exchange rate fluctuations. Accordingly, amounts purchased under these agreements may vary significantly. In addition to these agreements, we may also enter into new or renewed forward flow commitments and/or close on spot purchase transactions.
Borrowings
As of June 30, 2025, we had
$3.6 billion
in outstanding borr
owings. The estimated interest, unused fees and principal payments for the next 12 months are
$249.3 million
. After 12 months, principal payments on our debt are due from betwee
n one and five year
s.
Many of our financing arrangements include covenants with which we must comply, and as of June 30, 2025, we were in compliance with these covenants.
For additional information about our borrowings, refer to
Note 5
to our Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report.
Share repurchases
On February 25, 2022, our Board of Directors approved a share repurchase program under which we are authorized to repurchase up to $150.0 million of our outstanding common stock. The share repurchase program has no stated expiration date and does not obligate us to repurchase any specified amount of shares, remains subject to the discretion of our Board of Directors and, subject to compliance with applicable laws, may be modified, suspended or discontinued at any time.
Repurchases may be made from time-to-time in open market transactions, through privately negotiated transactions, in block transactions, through purchases made in accordance with trading plans adopted under Rule 10b5-1 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or other methods, subject to market and/or other conditions and applicable regulatory requirements. During the second quarter of 2025,
we repurchased 660,395 shares of our common stock for an aggregate cost of approximately $10.0 million at an average price of $15.14 per share. As
of June 30, 2025, we had $57.7 million remaining for share repurchases under the program. Repurchases are also subject to restrictive covenants contained in our credit facilities and the indentures that govern our senior notes.
Leases
Our leases have remaining terms from one to 8 years. As of June 30, 2025, we had $29.5 million in lease liabilities, of which $7.5 million is due within the next 12 months. For additional information, refer to Note 5 to our Consolidated Financial Statements in the 2024 Form 10-K.
Derivatives
We enter into derivative financial instruments to reduce our exposure to fluctuations in interest rates on variable rate debt and foreign currency exchange rates. As of
June 30, 2025
, we h
ad $14.1 million of de
rivative liabilities
, of which $3.2 million matures within the next 12 months
. The remaining
$10.9 million matures in 2028 and later
. For additional information, refer to
Note 6
to our Consolidated Financial Statements i
ncluded in Part I, Item 1 of this Quarterly Report.
Investments
As of June 30, 2025, we held $64.8 million in Swedish treasury securities to meet the liquidity requirements of the Swedish Financial Services Authority for our banking subsidiary, AK Nordic AB.
35
Cash flow analysis
The following table summarizes our cash flow activity for the periods indicated (in thousands):
Year-to-Date
2025
2024
Change
Net cash provided by/(used in):
Operating activities
$
(65,490)
$
(102,488)
$
36,998
Investing activities
(33,408)
(96,195)
62,787
Financing activities
105,900
203,826
(97,926)
Effect of foreign exchange rates
20,885
1,082
19,803
Net increase in cash, cash equivalents and restricted cash
$
27,887
$
6,225
$
21,662
Operating activities
Net cash used in operating activities mainly reflects the portion of our cash collections recognized as revenue and cash paid for operating expenses, interest and income taxes. It does not include cash collections applied to the negative allowance, which are classified as cash flows provided by investing activities. Net cash used in operating activities decreased $37.0 million compared to the prior year period, primarily due to higher cash collections recognized as income and a positive impact from foreign currency exchange rates, partially offset by higher cash paid for operating expenses and interest.
Investing activities
Net cash used in investing activities decreased $62.8 million compared to the prior year period. The decrease was primarily due to an increase of $33.8 million in recoveries collected and applied to Finance receivables, net. This was partially offset by an increase of $8.1 million in purchases of nonperforming loan portfolios and an $8.7 million decrease in net cash flows from purchases and disposals of investments.
Financing activities
Net cash provided by financing activities decreased $97.9 million compared to the prior year period. The decrease was primarily due to the $400.0 million of senior notes issued during the 2024 period and a $28.0 million increase in interest-bearing deposits. These amounts were partially offset by a $331.4 million increase in net proceeds from (payments on) lines of credit.
Effect of foreign exchange rates
The net effect of exchange rates on cash increased $19.8 million compared to the prior year period. The increase was primarily due to the impact of a weakening of the U.S. dollar relative to other currencies on our foreign currency denominated borrowings and intercompany balances.
CRITICAL ACCOUNTING ESTIMATES
Our Consolidated Financial Statements have been prepared in accordance with GAAP. Some of our significant accounting policies require that we use estimates, assumptions and judgments that affect the reported amounts of revenues, expenses, assets and liabilities. We consider accounting estimates to be critical if they (1) involve a significant level of estimation uncertainty and (2) have had, or are reasonably likely to have, a material impact on our financial condition or results of operations.
We base our estimates on historical experience, current trends and various other assumptions that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. If these estimates differ significantly from actual results, the impact on our Consolidated Financial Statements may be material.
Our critical accounting estimates include revenue recognition on finance receivables, goodwill and income taxes. For a detailed description of our critical accounting estimates, refer to Part II, Item 7 "Management's Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting Estimates" in the 2024 Form 10-K.
36
RECENT ACCOUNTING PRONOUNCEMENTS
For discussion of recent accounting pronouncements and the anticipated effects on our Consolidated Financial Statements, refer to
Note 13
to our Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report.
FREQUENTLY USED TERMS
We may use the following terms throughout this Quarterly Report:
•
"Buybacks" refers to purchase price refunded by the seller due to the return of ineligible nonperforming loan accounts.
•
"Cash collections" refers to collections on our nonperforming loan portfolios.
•
"Cash receipts" refers to cash collections on our nonperforming loan portfolios, fees and revenue recognized from our class action claims recovery services.
•
"Changes in expected recoveries" refers to the difference between actual recoveries collected compared to expected recoveries and the net present value of changes in estimated remaining collections.
•
"Core" accounts or portfolios refer to accounts or portfolios that are nonperforming loans and are not in an insolvent status upon acquisition. These accounts are aggregated separately from insolvency accounts.
•
"Estimated remaining collections" or "ERC" refers to the sum of all future projected cash collections on our nonperforming loan portfolios.
•
"Finance receivables" or "receivables" refers to the negative allowance for expected recoveries recorded on our balance sheet as an asset.
•
"Insolvency" accounts or portfolios refer to accounts or portfolios of nonperforming loans that are in an insolvent status when we purchase them and, as such, are purchased as a pool of insolvent accounts. These accounts include IVAs, Trust Deeds in the UK, Consumer Proposals in Canada and bankruptcy accounts in the U.S., Canada, Germany and the UK.
•
"Negative allowance" refers to the present value of cash flows expected to be collected on our finance receivables.
•
"Portfolio acquisitions" refers to all nonperforming loan portfolios acquired as a result of a purchase or added as a result of a business acquisition.
•
"Portfolio purchases" refers to all nonperforming loan portfolios purchased in the normal course of business and excludes those added as a result of business acquisitions.
•
"Portfolio income" reflects revenue recorded due to the passage of time using the effective interest rate calculated based on the purchase price and estimated remaining collections of nonperforming loan portfolios.
•
"Purchase price" refers to the cash paid to a seller to acquire nonperforming loans.
•
"Purchase price multiple" refers to the total estimated collections on our nonperforming loan portfolios divided by purchase price.
•
"Recoveries collected" refers to cash collections plus buybacks and other adjustments.
•
"Total estimated collections" or "TEC" refers to actual cash collections plus estimated remaining collections on our nonperforming loan portfolios.
37
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Our business is subject primarily to interest rate and foreign currency risk. Our exposure to these risks, as described in P
art II, Item 7A
in the 2024 Form 10-K, has not changed materially since December 31, 2024.
Interest rate exposure
Of our $3.6 billion in total borrowings as of June 30, 2025, $1.3 billion was fixed rate debt. Considering these fixed rate borrowings and the interest rate hedges on our variable rate debt, with maturities ranging from seven months to five years, as of June 30, 2025, 58% of our total debt was either fixed rate or converted to a fixed rate.
Foreign currency exposure
We operate internationally and enter into transactions denominated in various foreign currencies. During Q2 2025, our revenues from operations outside the U.S. were $150.2 million.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures.
We maintain disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate. We conducted an evaluation, under the supervision and with the participation of our principal executive officer and principal financial officer, of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report. Based on this evaluation, the principal executive officer and principal financial officer have concluded that, as of June 30, 2025, our disclosure controls and procedures were effective.
Changes in Internal Control over Financial Reporting.
There was no change in our internal control over financial reporting that occurred during the quarter ended June 30, 2025, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
38
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
For information regarding legal proceedings as of June 30, 2025, refer to
Note 11
to our Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report.
Item 1A. Risk Factors
There have been no material changes in our risk factors from those disclosed in Part I, Item 1A of the
2024
Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Share Repurchase Programs
On February 25, 2022, our Board of Directors approved a share repurchase program under which we are authorized to repurchase up to $150.0 million of our outstanding common stock. For more information, see Part I, Item 2 "Management's Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital Resources" in this Quarterly Report.
The following table provides information about our common stock purchased during the second quarter of 2025.
Total Number of Shares Purchased
Average Price Paid per Share
Total Number of Shares Purchased as Part of Publicly Announced Programs
Maximum Remaining Purchase Price for Share Repurchases Under the Program
(1)
Period
April 1, 2025 to April 30, 2025
—
$
—
—
$
67,742
May 1, 2025 to May 31, 2025
660,395
$
15.14
660,395
57,742
June 1, 2025 to June 30, 2025
—
—
—
57,742
Total
660,395
$
15.14
660,395
$
57,742
(1) Dollars in thousands.
Our credit facilities and the indentures governing our senior notes contain financial and other restrictive covenants, including restrictions on certain types of transactions and our ability to pay dividends to our stockholders and repurchase our common stock.
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None of the Company's directors or officers
adopted
or
terminated
a Rule 10b5-1 trading arrangement or non-rule 10b5-1 trading arrangement during the second quarter of 2025.
Item 6. Exhibits
3.1
Fifth Amended and Restated Certificate of Incorporation of PRA Group, Inc. (Incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K filed June 17, 2020 (File No. 000-50058)).
3.2
Amended and Restated By-Laws of PRA Group, Inc. (Incorporated by reference to Exhibit 3.2 of the Current Report on Form 8-K filed June 17, 2020
(File No. 000-50058)).
4.1
Form of Common Stock Certificate (Incorporated by reference to Exhibit 4.1 of Amendment No. 1 to the Registration Statement on Form S-1 filed October 15, 2002 (Registration No. 333-99225)).
4.2
Form of Warrant (Incorporated by reference to Exhibit 4.2 of Amendment No. 2 to the Registration Statement on Form S-1 filed October 30, 2002 (Registration No. 333-99225)).
4.3
Indenture, dated as of September 22, 2021 among PRA Group Inc., the domestic subsidiaries of PRA Group Inc., party thereto and Regions Banks, as trustee (Incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K filed September 24, 2021 (File No. 000-50058)).
4.4
Indenture, dated as of February 6, 2023, among PRA Group, Inc., the domestic subsidiaries of PRA Group, Inc., party thereto and Regions Bank, as trustee (Incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K filed February 6, 2023 (File No. 000-50058)).
39
4.5
Indenture, dated as of May 20, 2024, among PRA Group, Inc., the domestic subsidiaries of PRA Group, Inc. party thereto and Regions Bank, as trustee (Incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K filed May 20, 2024 (File No. 000-50058)).
4.6
Description of the Registrant's Securities Registered pursuant to Section 12 of the Securities Exchange Act of 1934 (Incorporated by reference to Exhibit 4.3 of the Annual Report on Form 10-K filed February 26, 2021
(File No. 000-50058)
).
10.1
Amendment and Restatement Agreement, dated April 24, 2025, to the Multicurrency Revolving Credit Facility Agreement by and among PRA Group Europe Holding S.à.r.l., acting through its Swiss branch office PRA Group Europe Holding S.à.r.l., Luxembourg, Zug Branch, Horyzont Niestandaryzowany Fundusz Wierzytelności Fundusz Inwestycyjny Zamknięty, and DNB Bank ASA (filed herewith).
10.2*
Amended Service Agreement, effective as of June 17, 2025, between PRA Group, Inc. and Martin Sjolund (filed herewith).
1
0.3*
Contract of Employment, effective as of October 13, 2023, between PRA Group (UK) Ltd and R. Owen James (filed herewith).
10.
4
*
Amended Contract of Employment, effective as of June 17, 2025, between PRA Group, Inc. and R. Owen James (filed herewith).
31.1
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002 (filed herewith).
31.2
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002 (filed herewith).
32.1
Certifications of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes Oxley Act of 2002 (filed herewith).
101.INS
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkable Document
101.LAB
XBRL Taxonomy Extension Label Linkable Document
101.PRE
XBRL Taxonomy Extension Presentation Linkable Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
* Denotes management contract or compensatory plan or arrangement in which directors or executive officers are eligible to participate.
40
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
PRA Group, Inc.
(Registrant)
August 6, 2025
By:
/s/ Martin Sjolund
Martin Sjolund
President and Chief Executive Officer
(Principal Executive Officer)
August 6, 2025
By:
/s/ Rakesh Sehgal
Rakesh Sehgal
Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
41