Companies:
10,762
total market cap:
$132.638 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
This company appears to have been delisted
Reason: acquired by Thoma Bravo
Source:
https://pros.com/news/thoma-bravo-completes-acquisition-pros/
PROS Holdings, Inc.
PRO
#5727
Rank
$1.12 B
Marketcap
๐บ๐ธ
United States
Country
$23.25
Share price
0.04%
Change (1 day)
-14.80%
Change (1 year)
๐จโ๐ป Software
๐ฉโ๐ป Tech
๐ฆพ AI
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
PROS Holdings, Inc.
Quarterly Reports (10-Q)
Financial Year FY2025 Q3
PROS Holdings, Inc. - 10-Q quarterly report FY2025 Q3
Text size:
Small
Medium
Large
0001392972
12/31
2025
Q3
FALSE
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:pure
0001392972
2025-01-01
2025-09-30
0001392972
dei:FormerAddressMember
2025-01-01
2025-09-30
0001392972
2025-10-20
0001392972
2025-09-30
0001392972
2024-12-31
0001392972
us-gaap:SubscriptionAndCirculationMember
2025-07-01
2025-09-30
0001392972
us-gaap:SubscriptionAndCirculationMember
2024-07-01
2024-09-30
0001392972
us-gaap:SubscriptionAndCirculationMember
2025-01-01
2025-09-30
0001392972
us-gaap:SubscriptionAndCirculationMember
2024-01-01
2024-09-30
0001392972
us-gaap:MaintenanceMember
2025-07-01
2025-09-30
0001392972
us-gaap:MaintenanceMember
2024-07-01
2024-09-30
0001392972
us-gaap:MaintenanceMember
2025-01-01
2025-09-30
0001392972
us-gaap:MaintenanceMember
2024-01-01
2024-09-30
0001392972
pro:SubscriptionMaintenanceAndSupportMember
2025-07-01
2025-09-30
0001392972
pro:SubscriptionMaintenanceAndSupportMember
2024-07-01
2024-09-30
0001392972
pro:SubscriptionMaintenanceAndSupportMember
2025-01-01
2025-09-30
0001392972
pro:SubscriptionMaintenanceAndSupportMember
2024-01-01
2024-09-30
0001392972
us-gaap:ServiceMember
2025-07-01
2025-09-30
0001392972
us-gaap:ServiceMember
2024-07-01
2024-09-30
0001392972
us-gaap:ServiceMember
2025-01-01
2025-09-30
0001392972
us-gaap:ServiceMember
2024-01-01
2024-09-30
0001392972
2025-07-01
2025-09-30
0001392972
2024-07-01
2024-09-30
0001392972
2024-01-01
2024-09-30
0001392972
2023-12-31
0001392972
2024-09-30
0001392972
us-gaap:CommonStockMember
2025-06-30
0001392972
us-gaap:AdditionalPaidInCapitalMember
2025-06-30
0001392972
us-gaap:TreasuryStockCommonMember
2025-06-30
0001392972
us-gaap:RetainedEarningsMember
2025-06-30
0001392972
pro:AccumulatedOtherComprehensiveIncomenetoftaxMember
2025-06-30
0001392972
2025-06-30
0001392972
us-gaap:CommonStockMember
2025-07-01
2025-09-30
0001392972
us-gaap:AdditionalPaidInCapitalMember
2025-07-01
2025-09-30
0001392972
pro:AccumulatedOtherComprehensiveIncomenetoftaxMember
2025-07-01
2025-09-30
0001392972
us-gaap:RetainedEarningsMember
2025-07-01
2025-09-30
0001392972
us-gaap:CommonStockMember
2025-09-30
0001392972
us-gaap:AdditionalPaidInCapitalMember
2025-09-30
0001392972
us-gaap:TreasuryStockCommonMember
2025-09-30
0001392972
us-gaap:RetainedEarningsMember
2025-09-30
0001392972
pro:AccumulatedOtherComprehensiveIncomenetoftaxMember
2025-09-30
0001392972
us-gaap:CommonStockMember
2024-06-30
0001392972
us-gaap:AdditionalPaidInCapitalMember
2024-06-30
0001392972
us-gaap:TreasuryStockCommonMember
2024-06-30
0001392972
us-gaap:RetainedEarningsMember
2024-06-30
0001392972
pro:AccumulatedOtherComprehensiveIncomenetoftaxMember
2024-06-30
0001392972
2024-06-30
0001392972
us-gaap:CommonStockMember
2024-07-01
2024-09-30
0001392972
us-gaap:AdditionalPaidInCapitalMember
2024-07-01
2024-09-30
0001392972
pro:AccumulatedOtherComprehensiveIncomenetoftaxMember
2024-07-01
2024-09-30
0001392972
us-gaap:RetainedEarningsMember
2024-07-01
2024-09-30
0001392972
us-gaap:CommonStockMember
2024-09-30
0001392972
us-gaap:AdditionalPaidInCapitalMember
2024-09-30
0001392972
us-gaap:TreasuryStockCommonMember
2024-09-30
0001392972
us-gaap:RetainedEarningsMember
2024-09-30
0001392972
pro:AccumulatedOtherComprehensiveIncomenetoftaxMember
2024-09-30
0001392972
us-gaap:CommonStockMember
2024-12-31
0001392972
us-gaap:AdditionalPaidInCapitalMember
2024-12-31
0001392972
us-gaap:TreasuryStockCommonMember
2024-12-31
0001392972
us-gaap:RetainedEarningsMember
2024-12-31
0001392972
pro:AccumulatedOtherComprehensiveIncomenetoftaxMember
2024-12-31
0001392972
us-gaap:CommonStockMember
2025-01-01
2025-09-30
0001392972
us-gaap:AdditionalPaidInCapitalMember
2025-01-01
2025-09-30
0001392972
pro:AccumulatedOtherComprehensiveIncomenetoftaxMember
2025-01-01
2025-09-30
0001392972
us-gaap:RetainedEarningsMember
2025-01-01
2025-09-30
0001392972
us-gaap:CommonStockMember
2023-12-31
0001392972
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001392972
us-gaap:TreasuryStockCommonMember
2023-12-31
0001392972
us-gaap:RetainedEarningsMember
2023-12-31
0001392972
pro:AccumulatedOtherComprehensiveIncomenetoftaxMember
2023-12-31
0001392972
us-gaap:CommonStockMember
2024-01-01
2024-09-30
0001392972
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-09-30
0001392972
pro:AccumulatedOtherComprehensiveIncomenetoftaxMember
2024-01-01
2024-09-30
0001392972
us-gaap:RetainedEarningsMember
2024-01-01
2024-09-30
0001392972
country:US
2025-07-01
2025-09-30
0001392972
country:US
2024-07-01
2024-09-30
0001392972
country:US
2025-01-01
2025-09-30
0001392972
country:US
2024-01-01
2024-09-30
0001392972
srt:EuropeMember
2025-07-01
2025-09-30
0001392972
srt:EuropeMember
2024-07-01
2024-09-30
0001392972
srt:EuropeMember
2025-01-01
2025-09-30
0001392972
srt:EuropeMember
2024-01-01
2024-09-30
0001392972
pro:TherestoftheworldMember
2025-07-01
2025-09-30
0001392972
pro:TherestoftheworldMember
2024-07-01
2024-09-30
0001392972
pro:TherestoftheworldMember
2025-01-01
2025-09-30
0001392972
pro:TherestoftheworldMember
2024-01-01
2024-09-30
0001392972
srt:MinimumMember
2025-09-30
0001392972
srt:MaximumMember
2025-09-30
0001392972
us-gaap:StockCompensationPlanMember
2025-07-01
2025-09-30
0001392972
us-gaap:StockCompensationPlanMember
2024-07-01
2024-09-30
0001392972
us-gaap:StockCompensationPlanMember
2025-01-01
2025-09-30
0001392972
us-gaap:StockCompensationPlanMember
2024-01-01
2024-09-30
0001392972
us-gaap:ConvertibleDebtSecuritiesMember
2025-07-01
2025-09-30
0001392972
us-gaap:ConvertibleDebtSecuritiesMember
2024-07-01
2024-09-30
0001392972
us-gaap:ConvertibleDebtSecuritiesMember
2025-01-01
2025-09-30
0001392972
us-gaap:ConvertibleDebtSecuritiesMember
2024-01-01
2024-09-30
0001392972
pro:A2017EquityIncentivePlanMemberMember
2025-09-30
0001392972
pro:A2017AmendedEquityIncentivePlanMember
2025-09-30
0001392972
pro:InducementPlan2021Member
2021-10-01
2021-12-31
0001392972
pro:InducementPlan2021Member
2025-09-30
0001392972
pro:InducementPlan2021Member
2025-04-01
2025-06-30
0001392972
pro:RestrictedStockUnittimebasedMember
2025-09-30
0001392972
pro:RestrictedStockUnittimebasedMember
2024-12-31
0001392972
pro:MarketShareUnitsMsusMember
2025-09-30
0001392972
pro:MarketShareUnitsMsusMember
2024-12-31
0001392972
us-gaap:RestrictedStockUnitsRSUMember
2025-07-01
2025-09-30
0001392972
us-gaap:RestrictedStockUnitsRSUMember
2025-01-01
2025-09-30
0001392972
pro:MarketShareUnitsMsusMember
2025-01-01
2025-09-30
0001392972
us-gaap:CostOfSalesMember
2025-07-01
2025-09-30
0001392972
us-gaap:CostOfSalesMember
2024-07-01
2024-09-30
0001392972
us-gaap:CostOfSalesMember
2025-01-01
2025-09-30
0001392972
us-gaap:CostOfSalesMember
2024-01-01
2024-09-30
0001392972
us-gaap:SellingAndMarketingExpenseMember
2025-07-01
2025-09-30
0001392972
us-gaap:SellingAndMarketingExpenseMember
2024-07-01
2024-09-30
0001392972
us-gaap:SellingAndMarketingExpenseMember
2025-01-01
2025-09-30
0001392972
us-gaap:SellingAndMarketingExpenseMember
2024-01-01
2024-09-30
0001392972
us-gaap:ResearchAndDevelopmentExpenseMember
2025-07-01
2025-09-30
0001392972
us-gaap:ResearchAndDevelopmentExpenseMember
2024-07-01
2024-09-30
0001392972
us-gaap:ResearchAndDevelopmentExpenseMember
2025-01-01
2025-09-30
0001392972
us-gaap:ResearchAndDevelopmentExpenseMember
2024-01-01
2024-09-30
0001392972
us-gaap:GeneralAndAdministrativeExpenseMember
2025-07-01
2025-09-30
0001392972
us-gaap:GeneralAndAdministrativeExpenseMember
2024-07-01
2024-09-30
0001392972
us-gaap:GeneralAndAdministrativeExpenseMember
2025-01-01
2025-09-30
0001392972
us-gaap:GeneralAndAdministrativeExpenseMember
2024-01-01
2024-09-30
0001392972
us-gaap:OperatingExpenseMember
2025-07-01
2025-09-30
0001392972
us-gaap:OperatingExpenseMember
2024-07-01
2024-09-30
0001392972
us-gaap:OperatingExpenseMember
2025-01-01
2025-09-30
0001392972
us-gaap:OperatingExpenseMember
2024-01-01
2024-09-30
0001392972
us-gaap:EmployeeStockMember
2025-09-30
0001392972
pro:Notesdue2024Member
2025-09-30
0001392972
pro:NotesDue2027Member
2025-09-30
0001392972
pro:NotesDue2030Member
2025-09-30
0001392972
pro:NotesDue2027Member
2025-06-24
2025-06-24
0001392972
pro:NotesDue2030Member
2025-06-24
2025-06-24
0001392972
pro:NotesDue2030Member
2025-06-12
0001392972
2025-04-01
2025-06-30
0001392972
pro:NotesDue2030Member
2025-01-01
2025-09-30
0001392972
pro:NotesDue2030Member
2025-06-24
0001392972
pro:NotesExchangeMember
2025-09-30
0001392972
2024-04-01
2024-06-30
0001392972
pro:NotesDue2027Member
2025-01-01
2025-09-30
0001392972
pro:Notesdue2024Member
2025-01-01
2025-09-30
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
___________________________________________________________________________
FORM
10-Q
_________________________________________________________________________
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2025
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to .
Commission File Number:
001-33554
___________________________________________________________________________
PROS HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
__________________________________________________________________________
Delaware
76-0168604
(State of Incorporation)
(I.R.S. Employer Identification No.)
3200 Kirby Drive, Suite 600
77098
Houston
TX
(Address of Principal Executive Offices)
(Zip Code)
(713)
335-5151
(Registrant's telephone number, including area code)
(Former address, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading symbol(s)
Name of each exchange on which registered
Common stock $0.001 par value per share
PRO
New York Stock Exchange
Indicate by check mark whether registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer", "smaller reporting company", and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☒
Accelerated Filer
☐
Non-Accelerated Filer
☐
Smaller Reporting Company
☐
Emerging Growth Company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☒
The number of shares outstanding of the registrant's Common Stock, $0.001 par value, was
48,297,780
as of October 20, 2025.
Table of Contents
PROS Holdings, Inc.
Form 10-Q
For the Quarterly Period Ended September 30, 2025
Table of Contents
Page
PART I. FINANCIAL INFORMATION
Item 1.
Interim Condensed Consolidated Financial Statements (Unaudited)
Condensed Consolidated Balance Sheets
4
Condensed Consolidated Statements of Comprehensive (Loss) Income
5
Condensed Consolidated Statements of Cash Flows
6
Condensed Consolidated Statements of Stockholders' (Deficit) Equity
7
Notes to Condensed Consolidated Financial Statements
9
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
18
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
25
Item 4.
Controls and Procedures
25
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings
26
Item 1A.
Risk Factors
26
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
28
Item 3.
Defaults Upon Senior Securities
28
Item 4.
Mine Safety Disclosure
28
Item 5.
Other Information
28
Item 6.
Exhibits
29
Signatures
30
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended ("Exchange Act"). All statements in this report other than historical facts are forward-looking and are based on current estimates, assumptions, trends, and projections. Statements which include the words "believes," "seeks," "expects," "may," "should," "intends," "likely," "targets," "plans," "anticipates," "estimates," or the negative version of those words and similar expressions are intended to identify forward-looking statements. Numerous important factors, risks and uncertainties affect our operating results, including the pending merger pursuant to which we will be acquired by Thoma Bravo, and, without limitation, those described in our Annual Report on Form 10-K and in this Quarterly Report on Form 10-Q, which could cause our actual results to differ materially, from the results implied by these or any other forward-looking statements made by us or on our behalf. You should pay particular attention to the important risk factors and cautionary statements described in the section of our Annual Report on Form 10-K entitled "Risk Factors" and the section of this Quarterly Report on Form 10-Q entitled "Risk Factors." You should also carefully review the cautionary statements described in the other documents we file with the Securities and Exchange Commission, specifically the Annual Report on Form 10-K, all Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.
You should not rely on forward-looking statements as predictions of future events, as we cannot guarantee that future results, levels of activity, performance or achievements will meet expectations. The forward-looking statements made herein are only made as of the date hereof, and we undertake no obligation to publicly update such forward-looking statements for any reason.
3
Table of Contents
PART I. FINANCIAL INFORMATION
ITEM 1. INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
PROS Holdings, Inc.
Condensed Consolidated Balance Sheets
(In thousands, except share and per share amounts)
(Unaudited)
September 30, 2025
December 31, 2024
Assets:
Current assets:
Cash and cash equivalents
$
188,404
$
161,983
Trade and other receivables, net of allowance of $
1,069
and $
922
, respectively
62,020
64,982
Deferred costs, current
4,990
4,634
Prepaid and other current assets
10,338
7,517
Restricted cash, current
10,000
—
Total current assets
275,752
239,116
Restricted cash, noncurrent
—
10,000
Property and equipment, net
17,754
19,745
Operating lease right-of-use assets
16,845
16,066
Deferred costs, noncurrent
12,704
11,515
Intangibles, net
4,174
7,044
Goodwill
108,944
107,278
Other assets, noncurrent
8,756
9,138
Total assets
$
444,929
$
419,902
Liabilities and Stockholders' (Deficit) Equity:
Current liabilities:
Accounts payable and other liabilities
$
5,801
$
8,589
Accrued liabilities
16,792
14,085
Accrued payroll and other employee benefits
22,133
27,117
Operating lease liabilities, current
4,249
6,227
Deferred revenue, current
127,431
130,977
Total current liabilities
176,406
186,995
Deferred revenue, noncurrent
5,131
5,438
Convertible debt, net
311,905
270,797
Operating lease liabilities, noncurrent
25,925
23,870
Other liabilities, noncurrent
1,740
1,505
Total liabilities
521,107
488,605
Commitments and contingencies (see Note 9)
Stockholders' (deficit) equity:
Preferred stock, $
0.001
par value,
5,000,000
shares authorized;
none
issued
—
—
Common stock, $
0.001
par value,
75,000,000
shares authorized;
52,934,115
and
52,083,732
shares issued, respectively;
48,253,392
and
47,403,009
shares outstanding, respectively
53
52
Additional paid-in capital
637,474
634,212
Treasury stock,
4,680,723
common shares, at cost
(
29,847
)
(
29,847
)
Accumulated deficit
(
677,419
)
(
667,727
)
Accumulated other comprehensive loss
(
6,439
)
(
5,393
)
Total stockholders' (deficit) equity
(
76,178
)
(
68,703
)
Total liabilities and stockholders' (deficit) equity
$
444,929
$
419,902
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4
Table of Contents
PROS Holdings, Inc.
Condensed Consolidated Statements of Comprehensive Loss (Income)
(In thousands, except per share data)
(Unaudited)
Three Months Ended September 30,
Nine Months Ended September 30,
2025
2024
2025
2024
Revenue:
Subscription
$
76,006
$
67,068
$
220,169
$
197,017
Maintenance and support
2,105
3,361
7,402
10,341
Total subscription, maintenance and support
78,111
70,429
227,571
207,358
Services
13,565
12,273
39,142
38,045
Total revenue
91,676
82,702
266,713
245,403
Cost of revenue:
Subscription
15,396
14,470
45,381
43,653
Maintenance and support
1,589
1,698
4,933
5,311
Total cost of subscription, maintenance and support
16,985
16,168
50,314
48,964
Services
11,554
12,130
35,352
36,986
Total cost of revenue
28,539
28,298
85,666
85,950
Gross profit
63,137
54,404
181,047
159,453
Operating expenses:
Selling and marketing
22,460
20,074
73,259
66,293
Research and development
23,042
21,081
68,668
67,280
General and administrative
20,501
13,218
53,410
43,335
(Loss) income from operations
(
2,866
)
31
(
14,290
)
(
17,455
)
Convertible debt interest and amortization
(
2,014
)
(
1,121
)
(
4,370
)
(
3,471
)
Other income, net
1,121
1,531
10,359
3,312
(Loss) income before income tax provision
(
3,759
)
441
(
8,301
)
(
17,614
)
Income tax provision
488
206
1,391
894
Net (loss) income
$
(
4,247
)
$
235
$
(
9,692
)
$
(
18,508
)
Net (loss) earnings per share:
Basic
$
(
0.09
)
$
—
$
(
0.20
)
$
(
0.39
)
Diluted
$
(
0.09
)
$
—
$
(
0.24
)
$
(
0.39
)
Weighted average number of shares:
Basic
48,195
47,231
47,920
47,038
Diluted
48,195
47,338
50,588
47,038
Other comprehensive income (loss), net of tax:
Foreign currency translation adjustment
$
4
$
390
$
(
1,046
)
$
155
Other comprehensive income (loss), net of tax
4
390
(
1,046
)
155
Comprehensive (loss) income
$
(
4,243
)
$
625
$
(
10,738
)
$
(
18,353
)
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5
Table of Contents
PROS Holdings, Inc.
Condensed Consolidated Statements of Cash Flows
(In thousands) (Unaudited)
Nine Months Ended September 30,
2025
2024
Operating activities:
Net loss
$
(
9,692
)
$
(
18,508
)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization
5,585
6,371
Amortization of debt premium and issuance costs
(
369
)
(
896
)
Share-based compensation
36,478
30,219
Provision for credit losses
565
52
Gain on lease modification
—
(
697
)
Loss on disposal of assets
—
774
Gain on debt extinguishment
(
4,189
)
—
Changes in operating assets and liabilities:
Trade and other receivables
2,479
788
Deferred costs
(
1,546
)
10
Prepaid expenses and other assets
(
2,757
)
1,158
Operating lease right-of-use assets and liabilities
(
615
)
(
1,838
)
Accounts payable and other liabilities
(
3,644
)
2,191
Accrued liabilities
2,292
1,087
Accrued payroll and other employee benefits
(
4,955
)
(
9,906
)
Deferred revenue
(
3,830
)
(
7,435
)
Net cash provided by operating activities
15,802
3,370
Investing activities:
Purchases of property and equipment
(
674
)
(
669
)
Capitalized internal-use software development costs
—
(
58
)
Investment in equity securities
—
(
113
)
Proceeds from equity securities
118
—
Net cash used in investing activities
(
556
)
(
840
)
Financing activities:
Proceeds from employee stock plans
2,039
2,079
Tax withholding related to net share settlement of stock awards
(
7,359
)
(
11,296
)
Proceeds from issuance of convertible debt
50,000
—
Debt issuance costs related to convertible debt
(
3,780
)
—
Purchase of Capped Call
(
27,895
)
—
Repayment of convertible debt
—
(
21,713
)
Net cash provided by (used in) financing activities
13,005
(
30,930
)
Effect of foreign currency rates on cash
(
1,830
)
217
Net change in cash, cash equivalents and restricted cash
26,421
(
28,183
)
Cash, cash equivalents and restricted cash:
Beginning of period
171,983
178,747
End of period
$
198,404
$
150,564
Reconciliation of cash, cash equivalents and restricted cash to the condensed consolidated balance sheets:
Cash and cash equivalents
$
188,404
$
140,564
Restricted cash
10,000
10,000
Total cash, cash equivalents and restricted cash
$
198,404
$
150,564
Supplemental disclosure of cash flow information:
Noncash investing activities:
Purchase of property and equipment accrued but not paid
$
164
$
237
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
6
Table of Contents
PROS Holdings, Inc.
Condensed Consolidated Statements of Stockholders’ (Deficit) Equity
(In thousands, except share data)
(Unaudited)
Three Months Ended September 30, 2025
Common Stock
Additional Paid-In Capital
Treasury Stock
Accumulated
Deficit
Accumulated other comprehensive loss
Total Stockholders’
(Deficit) Equity
Shares
Amount
Shares
Amount
Balance at June 30, 2025
47,986,443
$
53
$
624,530
4,680,723
$
(
29,847
)
$
(
673,172
)
$
(
6,443
)
$
(
84,879
)
Stock awards net settlement
191,088
—
(
1,864
)
—
—
—
—
(
1,864
)
Proceeds from employee stock plans
75,861
—
1,009
—
—
—
—
1,009
Noncash share-based compensation
—
—
13,799
—
—
—
—
13,799
Other comprehensive income (loss)
—
—
—
—
—
—
4
4
Net (loss) income
—
—
—
—
—
(
4,247
)
—
(
4,247
)
Balance at September 30, 2025
48,253,392
$
53
$
637,474
4,680,723
$
(
29,847
)
$
(
677,419
)
$
(
6,439
)
$
(
76,178
)
Three Months Ended September 30, 2024
Common Stock
Additional Paid-In Capital
Treasury Stock
Accumulated
Deficit
Accumulated other comprehensive loss
Total Stockholders’
(Deficit) Equity
Shares
Amount
Shares
Amount
Balance at June 30, 2024
47,129,558
$
52
$
617,894
4,680,723
$
(
29,847
)
$
(
665,995
)
$
(
5,144
)
$
(
83,040
)
Stock awards net settlement
99,653
—
(
1,135
)
—
—
—
—
(
1,135
)
Proceeds from employee stock plans
43,298
—
1,055
—
—
—
—
1,055
Noncash share-based compensation
—
—
7,271
—
—
—
—
7,271
Other comprehensive income (loss)
—
—
—
—
—
—
390
390
Net (loss) income
—
—
—
—
—
235
—
235
Balance at September 30, 2024
47,272,509
$
52
$
625,085
4,680,723
$
(
29,847
)
$
(
665,760
)
$
(
4,754
)
$
(
75,224
)
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
7
Table of Contents
PROS Holdings, Inc.
Condensed Consolidated Statements of Stockholders’ (Deficit) Equity (Continued)
(In thousands, except share data)
(Unaudited)
Nine Months Ended September 30, 2025
Common Stock
Additional Paid-In Capital
Treasury Stock
Accumulated
Deficit
Accumulated other comprehensive loss
Total Stockholders’
(Deficit) Equity
Shares
Amount
Shares
Amount
Balance at December 31, 2024
47,403,009
$
52
$
634,212
4,680,723
$
(
29,847
)
$
(
667,727
)
$
(
5,393
)
$
(
68,703
)
Stock awards net settlement
719,350
1
(
7,360
)
—
—
—
—
(
7,359
)
Proceeds from employee stock plans
131,033
—
2,039
—
—
—
—
2,039
Purchase of Capped Call
—
—
(
27,895
)
—
—
—
—
(
27,895
)
Noncash share-based compensation
—
—
36,478
—
—
—
—
36,478
Other comprehensive income (loss)
—
—
—
—
—
—
(
1,046
)
(
1,046
)
Net (loss) income
—
—
—
—
—
(
9,692
)
—
(
9,692
)
Balance at September 30, 2025
48,253,392
$
53
$
637,474
4,680,723
$
(
29,847
)
$
(
677,419
)
$
(
6,439
)
$
(
76,178
)
Nine Months Ended September 30, 2024
Common Stock
Additional Paid-In Capital
Treasury Stock
Accumulated
Deficit
Accumulated other comprehensive loss
Total Stockholders’
(Deficit) Equity
Shares
Amount
Shares
Amount
Balance at December 31, 2023
46,503,861
$
51
$
604,084
4,680,723
$
(
29,847
)
$
(
647,252
)
$
(
4,909
)
$
(
77,873
)
Stock awards net settlement
684,942
1
(
11,297
)
—
—
—
—
(
11,296
)
Proceeds from employee stock plans
83,706
—
2,079
—
—
—
—
2,079
Noncash share-based compensation
—
—
30,219
—
—
—
—
30,219
Other comprehensive income (loss)
—
—
—
—
—
—
155
155
Net (loss) income
—
—
—
—
—
(
18,508
)
—
(
18,508
)
Balance at September 30, 2024
47,272,509
$
52
$
625,085
4,680,723
$
(
29,847
)
$
(
665,760
)
$
(
4,754
)
$
(
75,224
)
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
8
Table of Contents
PROS Holdings, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1.
Organization and Nature of Operations
PROS Holdings, Inc., a Delaware corporation, through its operating subsidiaries (collectively, the "Company" or "PROS"), provides solutions that optimize shopping and selling experiences, powering intelligent commerce. PROS solutions leverage artificial intelligence ("AI"), self-learning and automation to dynamically match offers to buyers and prices to products, supporting both business-to-business ("B2B") and business-to-consumer ("B2C") companies across industry verticals. Companies can use these selling, pricing, revenue optimization, distribution and retail, and digital offer marketing solutions to assess their market environments in real time to understand supply, forecast demand and deliver winning offers. The Company's solutions enable its customers to provide the buyers of their products the ability to move fluidly from one sales channel to another, whether direct, partner, online, mobile or other emerging channels, with a harmonized experience regardless of which channel is used. The Company's decades of data science and AI expertise are infused into its solutions and are designed to reduce time and complexity through actionable intelligence.
Proposed Merger
On September 22, 2025, we entered into a Merger Agreement to be acquired by Thoma Bravo, L.P., a leading private equity investment firm. Pursuant to the Agreement and Plan of Merger (the “Merger Agreement”) with Portofino Parent, LLC, a Delaware limited liability company (“Parent”), and Portofino Merger Sub, Inc., a Delaware corporation and wholly owned direct subsidiary of Parent (“Merger Sub”), Merger Sub will merge with and into the Company (the “Merger”), with the Company surviving the Merger as a wholly owned direct subsidiary of Parent. Parent and Merger Sub were formed by investment funds affiliated with Thoma Bravo, L.P.
The Merger, which has been unanimously approved by the Board of Directors of PROS, is currently expected to close in the fourth quarter of 2025, subject to approval by PROS shareholders, the satisfaction of regulatory approvals and customary closing conditions. Upon closing of the Merger, PROS will be a private company, and its common stock will be delisted from the New York Stock Exchange. The Company will continue to be headquartered in Houston, Texas.
In connection with the Merger, the Company has thus far incurred $
2.3
million of transaction costs for the three and nine months ended September 30, 2025, including legal, accounting, financial advisory and other professional services fees, which were recorded primarily within general and administrative expenses in the
unaudited condensed consolidated statements of comprehensive (loss) income
.
2.
Summary of Significant Accounting Policies
Basis of presentation
The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States ("GAAP") for interim financial reporting and applicable quarterly reporting regulations of the SEC. They include the results of Pros Holdings, Inc. and its wholly-owned subsidiaries. All intercompany balances and transactions have been eliminated. In management's opinion, the accompanying interim unaudited condensed consolidated financial statements include all adjustments necessary for a fair statement of the financial position of the Company as of September 30, 2025, the results of operations for the three and nine months ended September 30, 2025 and 2024, cash flows for the nine months ended September 30, 2025 and 2024, and stockholders' (deficit) equity for the three and nine months ended September 30, 2025 and 2024.
Certain information and disclosures normally included in the notes to the annual financial statements prepared in accordance with GAAP have been omitted from these interim unaudited condensed consolidated financial statements pursuant to the rules and regulations of the SEC. Accordingly, these unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2024 ("Annual Report") filed with the SEC. The unaudited condensed consolidated balance sheet as of December 31, 2024 was derived from the Company's audited consolidated financial statements but does not include all disclosures required under GAAP.
9
Table of Contents
Changes in accounting policies
There have been no material changes in the Company’s significant accounting policies and their application as compared to the significant accounting policies described in the Company’s Annual Report
.
Fair value measurement
The Company's financial assets that are included in cash and cash equivalents and that are measured at fair value on a recurring basis consisted of $
178.0
million and $
149.5
million at September 30, 2025 and December 31, 2024, respectively, and were invested in treasury funds, money market funds, and interest-bearing deposits in banks. The fair value of those investments is determined based on quoted market prices, which represents level 1 in the fair value hierarchy as defined by ASC 820. See Note 8 for the fair value measurement of the convertible notes.
Deferred costs
Sales commissions earned by the Company's sales representatives are considered incremental and recoverable costs of obtaining a customer contract. Sales commissions are deferred and amortized on a straight-line basis over the period of benefit, which the Company has determined to be five to eight years. The Company determined the period of benefit by taking into consideration its customer contracts, expected renewals of those customer contracts (as the Company currently does not pay an incremental sales commission for renewals), the Company's technology and other factors. The Company also defers amounts earned by employees other than sales representatives who earn incentive payments under compensation plans also tied to the value of customer contracts acquired. Deferred costs were $
17.7
million and $
16.1
million as of September 30, 2025 and December 31, 2024, respectively. Amortization expense for the deferred costs was $
1.1
million for the three months ended September 30, 2025 and 2024, and $
3.3
million and $
3.6
million for the nine months ended September 30, 2025 and 2024, respectively. Amortization of deferred costs is included in
selling and marketing expense in the accompanying unaudited condensed consolidated statements of comprehensive (loss) income.
Recently issued accounting pronouncements not yet adopted
In September 2025, the FASB issued ASU No. 2025-05,
Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software,
which amends certain aspects of the accounting for and disclosure of software costs under ASC 350-40. The new standard is effective for annual periods beginning after
December 15, 2027,
and interim reporting periods within those annual reporting periods
. Early adoption is permitted. The new standard may be applied prospectively, retrospectively, or via a modified prospective transition method. The Company is currently evaluating the impact of this new standard on
its consolidated financial statements and related disclosures.
In July 2025, the FASB issued ASU No. 2025-05,
Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets
, which provides a practical expedient to measure credit losses on current accounts receivable and current contract assets under Accounting Standards Codification 606, Revenue from Contracts with Customers. For public entities, the standard is effective for annual periods beginning after December 15, 2025, and interim reporting periods within those annual reporting periods. Early adoption is permitted. The Company is currently evaluating
the impact of this new standard on
its consolidated financial statements and related disclosures.
In November 2024, the FASB issued ASU No. 2024-03,
Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures
, which requires additional disclosure of certain costs and expenses within the notes to the financial statements. The new standard is effective for annual periods beginning after
December 15, 2026, and interim periods beginning in the first quarter of fiscal year 2028. Early adoption is permitted. The new standard is to be applied on a prospective basis,
but retrospective application is permitted
. The Company is currently evaluating the impact of this new standard on
its consolidated financial statements and related disclosures.
In December 2023, the FASB issued ASU 2023-09,
Income Taxes (Topic 740): Improvements to Income Tax Disclosures
which expands disclosures in an entity’s income tax rate reconciliation table and disclosures regarding income taxes paid by jurisdiction. The new standard is effective for annual periods beginning after December 15, 2024, and early adoption is permitted. The new standard is to be applied on a prospective basis, but retrospective application is permitted. The Company is currently evaluating the impact of this new standard on its consolidated financial statements and related disclosures.
10
Table of Contents
Tax legislation
The Company continues to monitor income tax developments in the United States and other countries where it operates. On July 4, 2025, the One Big Beautiful Bill Act (the “OBBBA”) was signed into law in the United States. The legislation has multiple changes to existing income tax provisions with certain provisions effective in 2025 and others implemented through 2027. The Company is currently evaluating the impact of the OBBBA on its consolidated financial statements.
With the exception of the new standards discussed above, there have been no recent accounting pronouncements or changes in accounting pronouncements during the nine months ended September 30, 2025, as compared to the recent accounting pronouncements described in the Company's Annual Report, that are of significance or potential significance to the Company.
3.
Deferred Revenue and Performance Obligations
Deferred revenue
For the three months ended September 30, 2025 and 2024, the Company recognized
approximately
$
63.2
million
and $
54.9
million, respectively, and for the
nine months ended September 30, 2025 and 2024, the Company recognized approximately $
119.0
million
and $
110.0
million, respectively, of revenue that was included in the
deferred revenue balances at the beginning of the respective periods and related to subscription, maintenance and support, and services.
Performance obligations
As of September 30, 2025, the Company expects to recognize approximately $
487.5
million of revenue from remaining performance obligations. The Company expects, based on the terms of the related underlying contractual arrangements, to recognize revenue on approximately
$
257.2
million
of
these performance obligations over the next 12 months, with the balance recognized thereafte
r. R
emaining performance obligations represent contractually committed revenue yet to be recognized, which includes deferred revenue and unbilled amounts that will be recognized as revenue in future periods.
4.
Disaggregation of Revenue
Revenue by geography
The geographic information in the table below is presented for the three and nine months ended September 30, 2025 and 2024. The Company categorizes geographic revenues based on the location of the customer's headquarters.
Three Months Ended September 30,
Nine Months Ended September 30,
2025
2024
2025
2024
(in thousands)
Revenue
Percent
Revenue
Percent
Revenue
Percent
Revenue
Percent
United States of America
$
32,499
35
%
$
29,251
35
%
$
94,814
36
%
$
84,174
34
%
Europe
28,285
31
%
25,391
31
%
81,180
30
%
76,897
31
%
The rest of the world
30,892
34
%
28,060
34
%
90,719
34
%
84,332
35
%
Total revenue
$
91,676
100
%
$
82,702
100
%
$
266,713
100
%
$
245,403
100
%
5.
Leases
The Company has operating leases for data centers, computer infrastructure, corporate offices and certain equipment. These leases have remaining lease terms ranging from
1
year to
8
years. Some of these leases include options to extend for up to
15
years, and some include options to terminate within
1
year.
As of September 30, 2025, the Company did not have any finance leases.
Supplemental cash flow information related to leases was as follows (in thousands):
11
Table of Contents
Three Months Ended September 30,
Nine Months Ended September 30,
2025
2024
2025
2024
Cash paid for operating lease liabilities
$
1,965
$
1,790
$
5,439
$
5,805
Right-of-use asset obtained in exchange for operating lease liability
$
—
$
229
$
5,000
$
2,369
In February 2024, an existing operating lease was modified due to a reduction of square footage at one of the Company's offices. The result of this modification was an increase in the related right-of-use asset of $
2.1
million, an increase in the corresponding lease liability of $
1.4
million, and a noncash gain of $
0.7
million recorded as a reduction of the lease cost within
cost of revenue and operating expenses
. In connection with the lease modification, the Company also recorded a loss on disposal of assets of $
0.8
million which is included in other income, net in the accompanying unaudited condensed consolidated statements of comprehensive (loss) income.
As of September 30, 2025, maturities of lease liabilities were as follows (in thousands):
Year Ending December 31,
Amount
Remaining 2025
$
2,165
2026
4,923
2027
4,761
2028
4,875
2029
4,871
2030
4,604
Thereafter
11,119
Total operating lease payments
37,318
Less: Imputed interest
(
7,144
)
Total operating lease liabilities
$
30,174
6.
Earnings per Share
The following table sets forth the computation of basic and diluted (loss) earnings per share for the three and nine months ended September 30, 2025 and 2024:
Three Months Ended September 30,
Nine Months Ended September 30,
(in thousands, except per share data)
2025
2024
2025
2024
Numerator:
Net (loss) income - basic
$
(
4,247
)
$
235
$
(
9,692
)
$
(
18,508
)
Adjustment for (income)/expense related to the 2027 convertible notes exchanged
(1)
—
—
(
2,626
)
—
Net (loss) income - diluted
$
(
4,247
)
$
235
$
(
12,318
)
$
(
18,508
)
Denominator:
Weighted average shares - basic
48,195
47,231
47,920
47,038
Dilutive effect of potential common shares
—
107
—
—
Dilutive effect of 2027 convertible notes exchanged
—
—
2,668
—
Weighted average shares - diluted
48,195
47,338
50,588
47,038
Basic (loss) earnings per share
$
(
0.09
)
$
—
$
(
0.20
)
$
(
0.39
)
Diluted (loss) earnings per share
$
(
0.09
)
$
—
$
(
0.24
)
$
(
0.39
)
(1) (Income)/expense related to the 2027 convertible notes exchanged includes gain on debt extinguishment, coupon interest expense, amortization of debt premium, and amortization of debt issuance costs, net of associated income tax effect.
Dilutive potential common shares consist of shares issuable upon the vesting of restricted stock units ("RSUs") and market stock units ("MSUs"). Potential common shares determined to be antidilutive and excluded from diluted weighted average shares were
3.5
million and
2.5
million for the three months ended
September 30, 2025 and 2024, respectively, and
2.9
million and
1.9
million for the nine
months ended
September 30, 2025 and 2024, respectively. In addition, potential common
12
Table of Contents
shares related to the outstanding convertible notes determined to be antidilutive and excluded from diluted weighted average shares were
13.4
million and
6.4
million
for the three months ended September 30, 2025 and 2024, respectively, and
6.0
million and
6.5
million
for the
nine
months ended September 30, 2025 and 2024, respectively.
7.
Noncash Share-based Compensation
The Company's 2017 Equity Incentive Plan (as amended and restated, the "2017 Stock Plan") had an aggregate authorized limit of
10,550,000
shares for issuance as of March 31, 2025. In May 2025, the Company's stockholders approved an amendment to the 2017 Stock Plan, increasing the aggregate amount of shares available for issuance to
13,550,000
. As of September 30, 2025,
4,823,894
shares remain available for issuance under the 2017 Stock Plan.
In November 2021, the Company adopted the 2021 Equity Inducement Plan (as amended, the "Inducement Plan" and together with the 2017 Stock Plan, the "Stock Plans") and granted inducement RSU awards, in accordance with NYSE Rule 303A.08, in an aggregate amount of
332,004
shares to certain new employees in connection with the acquisition of EveryMundo. In June 2025, the Inducement Plan was amended to, among other items, increase the number of shares available for inducement awards by
789,176
shares. In June 2025, the Company's new CEO was granted inducement RSUs and MSUs in connection with his hiring, in accordance with NYSE Rule 303A.08, with a maximum number of
789,176
shares that may be delivered in connection with such awards.
The following table presents the number of shares or units outstanding for each award type as of September 30, 2025 and December 31, 2024 (in thousands) under the Stock Plans:
Award type
September 30, 2025
December 31, 2024
Restricted stock units (time-based)
3,587
2,660
Market stock units
671
439
During the three months ended September 30, 2025, the Company granted
191,674
RSUs (time-based) with a weighted average grant-date fair value of $
14.50
per share.
During the nine months ended September 30, 2025, the Company granted
2,366,684
RSUs (time-based) with a weighted average grant-date fair value of $
21.83
per share. The Company also granted
443,006
MSUs with a weighted average grant-date fair value of $
29.26
per share to certain executive employees during the nine months ended September 30, 2025. T
hese MSUs vest on January 31, 2028 and July 1, 2028, and the actual number of MSUs that will be eligible to vest is based on
the percentile of the Company’s total shareholder return ranking relative to the total shareholder return of the comparator companies, as defined in the award agreements, included in the Russell 2000 Index ("Index") over the three-year performance period ending December 31, 2027 and June 1, 2028.
The maximum number of shares issuable upon vesting is 200% of the MSUs initially granted.
The Company estimates the fair value of MSUs on the date of grant using a Monte Carlo simulation model.
The weighted average assumptions used to value the MSUs granted during the nine months ended September 30, 2025 were as follows:
Nine Months Ended September 30, 2025
Volatility
50.39
%
Risk-free interest rate
4.05
%
Expected award life in years
2.98
Dividend yield
—
%
Share-based compensation expense is allocated to expense categories in the unaudited condensed consolidated statements of comprehensive (loss) income.
The following table summarizes share-based compensation expense included in the Company's unaudited condensed consolidated statements of comprehensive (loss) income for the three and nine months ended September 30, 2025 and 2024 (in thousands):
13
Table of Contents
Three Months Ended September 30,
Nine Months Ended September 30,
2025
2024
2025
2024
Share-based compensation:
Cost of revenue
$
1,089
$
1,177
$
3,170
$
3,396
Operating expenses:
Selling and marketing
(1)
2,634
675
7,922
6,740
Research and development
(1)
2,477
898
7,270
6,543
General and administrative
(2)
7,599
4,521
18,116
13,540
Total included in operating expenses
12,710
6,094
33,308
26,823
Total share-based compensation expense
$
13,799
$
7,271
$
36,478
$
30,219
(1) During the three months ended September 30, 2024, both sales and marketing expense, and research and development expense included a $
1.3
million reversal of noncash share-based compensation expense, as certain performance criteria as a condition to vest were not expected to be met.
(2) During the three and nine months ended September 30, 2025, general and administrative expense included higher noncash share-based compensation expense driven by stock awards granted to our new CEO and accelerated expense related to the upcoming retirement of our former CEO.
At September 30, 2025, the Company had an estimated
$
88.0
million
of total unrecognized compensation costs related to share-based compensation arrangements. These costs will be recognized over a weighted average period o
f
2.6
years.
The Company's Employee Stock Purchase Plan (as amended, the "ESPP") permits eligible employees to purchase Company shares on an after-tax basis in an amount between
1
% and
10
% of their annual pay: (i) on June 30 of each year at a
15
% discount of the fair market value of the Company's common stock on January 1 or June 30, whichever is lower, and (ii) on Dec
ember 31 of each year at a
15
% discount of the fair market value of the Company's common stock on July 1 or December 31, whichever is lower. An employee may not purchase more than $
5,000
in either of the six-month measurement periods described above or more than $
10,000
annually.
In May 2021, the Company's stockholders approved an amendment to the ESPP increasing the aggregate amount of shares available for issuance under the ESPP to
1,000,000
.
During the three and nine months ended September 30, 2025, the Company issued
75,861
and
131,033
shares under the ESPP. As of September 30, 2025,
68,378
shares remain authorized and available for issuance under the ESPP. As of September 30, 2025, the Company held approximately
$
0.6
million
on behalf of employees for future purchases under the ESPP, and this amount was recorded in accrued payroll and other employee benefits in the Company's unaudited condensed consolidated balance sheet.
8.
Convertible Senior Notes
The following is a summary of the Company's convertible senior notes as of September 30, 2025 (in thousands):
Date of Issuance
Unpaid Principal Balance
Contractual Interest Rates
1% Convertible Notes due in 2024 ("2024 Notes")
May 2019
$
—
1
%
2.25% Convertible Notes due in 2027 ("2027 Notes")
September 2020 and October 2023
$
79,947
2.25
%
2.5% Convertible Notes due in 2030 ("2030 Notes")
June 2025
$
235,000
2.5
%
Total Notes
$
314,947
On June 12, 2025, the Company entered into privately-negotiated agreements (the “Exchange Agreements”) with a limited number of existing holders of the 2027 Notes who are “qualified institutional buyers” (as defined in Rule 144A under the Securities Act of 1933, as amended) (such existing holders, the “Exchange Participants”) to exchange approximately $
186.9
million aggregate principal amount of the Exchange Participants’ existing 2027 Notes for $
185.0
million aggregate principal amount of the Company’s newly-issued 2030 Notes and cash for accrued and unpaid interest on the 2027 Notes (such exchange transactions, the “Exchange”).
Although the Exchange was not completed until June 24, 2025, the Company determined that, from an accounting perspective, the Exchange was a legally binding restructuring of the debt that represented a substantial modification of the terms of the 2027 Notes subject to the Exchange, and therefore was required to be accounted for as an extinguishment transaction on June 12, 2025. The Company derecognized the portion of the carrying value of the 2027 Notes to be exchanged and recorded the new debt resulting from the substantial modification of terms at fair value as of June 12, 2025, which was approximately $
185.0
million, and recorded a $
4.2
million gain on debt extinguishment in the second quarter of 2025. The gain on debt
14
Table of Contents
extinguishment is included in other income, net in the unaudited condensed consolidated statements of comprehensive (loss) income.
On June 12, 2025, the Company also entered into securities purchase agreements with the Exchange Participants to sell $
50.0
million aggregate principal amount of the 2030 Notes at a cash purchase price of 100% of their principal amount (the "Purchase").
On June 24, 2025, the Company settled the Exchange, closed the Purchase and issued $
235.0
million in 2030 Notes. The Company incurred debt issuance costs of approximately $
4.1
million related to the Exchange and Purchase which is recorded in convertible debt, net. Approximately $
0.3
million of the debt issuance costs were not paid as of September 30, 2025.
The 2030, 2027 and 2024 Notes (collectively, the "Notes") are general unsecured obligations of the Company and rank senior in right of payment to all of the Company's indebtedness that is expressly subordinated in right of payment to the Notes, rank equally in right of payment with all of the Company's existing and future general unsecured liabilities that are not so subordinated, are effectively junior to any of the Company's secured indebtedness to the extent of the value of the assets securing such indebtedness and are structurally subordinated to all indebtedness and other liabilities (including trade payables but excluding intercompany obligations owed to the Company or its subsidiaries).
The 2030 Notes mature on July 1, 2030 and the 2027 Notes mature on September 15, 2027, unless converted, redeemed or repurchased in accordance with their terms prior to such dates. The 2024 Notes matured on May 15, 2024 and the Company repaid the outstanding principal balance of
$
21.7
million
during the second quarter of 2024.
Interest related to the 2030 Notes is payable semi-annually in arrears in cash on January 1 and July 1 of each year, beginning on January 1, 2026. Interest related to the 2027 Notes is payable semi-annually in arrears in cash on March 15 and September 15 of each year, beginning on March 15, 2021. Interest related to the 2024 Notes was payable semi-annually in arrears on May 15 and November 15 of each year, beginning on November 15, 2019.
Each $1,000 of principal of the 2030 Notes will initially be convertible into
48.8293
shares of the Company’s common stock, which is equivalent to an initial conversion price of approximately $
20.48
per share and is subject to adjustment upon the occurrence of certain specified events. Each $1,000 of principal of the 2027 Notes will initially be convertible into
23.9137
shares of the Company’s common stock, which is equivalent to an initial conversion price of approximately $
41.82
per share and is subject to adjustment upon the occurrence of certain specified events. Each $1,000 of principal of the 2024 Notes was initially to be convertible into
15.1394
shares of the Company’s common stock, which was equivalent to an initial conversion price of approximately $
66.05
per share and was subject to adjustment upon the occurrence of certain specified events.
On or after April 1, 2030 to the close of business on the second scheduled trading day immediately preceding the maturity date, holders may convert all or any portion of their 2030 Notes regardless of the contingent conversion conditions described herein. Upon conversion, the Company will pay or deliver cash, shares of its common stock or a combination of cash and shares of its common stock, at its election, as described in the indenture governing the 2030 Notes.
Holders may convert their 2030 Notes at their option at any time prior to the close of business on the business day immediately preceding April 1, 2030 only under the following circumstances:
•
during the five consecutive business day period immediately following any five consecutive trading day period (the "Measurement Period") in which the trading price per 2030 Note for each day of that Measurement Period was less than 98% of the product of the last reported sale price of the Company's common stock and the conversion rate on each such day;
•
during any calendar quarter commencing after the calendar quarter ending on September 30, 2025, if the last reported sale price of the common stock for 20 or more trading days (whether or not consecutive) in a period of 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter is greater than or equal to 130% of the conversion price in effect on each such trading day; or
•
upon the occurrence of specified corporate events.
If a fundamental change (as defined in the indenture governing the 2030 Notes) occurs prior to the maturity date, holders of the 2030 Notes may require the Company to repurchase all or a portion of their notes for cash at a repurchase price
15
Table of Contents
equal to 100% of the principal amount at maturity of the 2030 Notes, plus any accrued and unpaid interest up to, but excluding, the repurchase date.
As of September 30, 2025, the 2030 and 2027 Notes are not yet convertible and their remaining term is approximatel
y
58
months and
24
months, respectively.
As of September 30, 2025 and December 31, 2024, the fair value of the outstanding principal amount of the Notes in the aggregate was $
382.3
million and $
250.5
million, respectively. The estimated fair value was determined based on inputs that are observable in the market or that could be derived from, or corroborated with, observable market data, including the Company's stock price and interest rates, which represents level 2 in the fair value hierarchy.
The Notes consist of the following (in thousands):
September 30, 2025
December 31, 2024
Principal
$
314,947
$
266,816
Debt premium, net of amortization
1,539
7,092
Debt issuance costs, net of amortization
(
4,581
)
(
3,111
)
Net carrying amount
$
311,905
$
270,797
The following table sets forth total interest expense recognized related to the Notes (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2025
2024
2025
2024
Coupon interest
$
1,918
$
1,501
$
4,948
$
4,576
Amortization of debt issuance costs
292
289
840
913
Amortization of debt premium
(
196
)
(
669
)
(
1,418
)
(
2,018
)
Total
$
2,014
$
1,121
$
4,370
$
3,471
Capped call transactions
On June 12, 2025, in connection with the Exchange and Purchase, the Company entered into capped call transactions (the “Capped Call Transactions”) with certain option counterparties. Funding of the Capped Call Transactions occurred on June 24, 2025 for approximately $
27.9
million and was recorded as part of additional paid-in capital. The Capped Call Transactions cover, subject to customary anti-dilution adjustments, the number of shares of the Company’s common stock initially underlying the 2030 Notes, at a strike price that corresponds to the initial conversion price of the 2030 Notes, also subject to adjustment, and are exercisable upon conversion of the 2030 Notes. The Capped Call Transactions are intended to reduce potential dilution to the Company’s common stock and/or offset any cash payments the Company will be required to make in excess of the principal amounts upon any conversion of the Notes,
and to effectively increase the overall conversion price of the 2030 Notes from
$
20.48
to
$
30.34
per share.
As the Capped Call Transactions meet certain accounting criteria, they are not accounted for as derivatives.
9.
Commitments and Contingencies
Litigation
In the ordinary course of business, the Company regularly becomes involved in contract and other negotiations and, in more limited circumstances, becomes involved in legal proceedings, claims and litigation. The outcomes of these matters are inherently unpredictable. The Company is not currently involved in any outstanding litigation that it believes, individually or in the aggregate, will have a material adverse effect on its business, financial condition, results of operations or cash flows.
16
Table of Contents
Purchase commitments
The purchase commitments consist of agreements to purchase goods and services entered in the ordinary course of business, mainly related to infrastructure platforms, business technology software and support, and other services.
The following table summarizes the non-cancelable unconditional purchase commitments for each of the next five years and thereafter as of September 30, 2025 (in thousands). The table below includes a multi-year contract with an obligation to spend $
74.9
million by November 2026. The timing of the related payments presented below is based on management's estimate as to when those contractual commitments will be satisfied.
Year Ending December 31,
Amount
Remaining 2025
$
9,303
2026
73,563
2027
2,488
2028
1,482
2029
1,226
2030
—
Thereafter
—
Total
$
88,062
10. Segment Information
The Company operates as one operating and reportable segment. The Company’s Chief Operating Decision Maker (“CODM”) is its Chief Executive Officer. The CODM uses consolidated net loss to measure segment profit or loss, assess financial performance, and allocate resources. Net (loss) income is used by the CODM to evaluate budget versus actual results. In addition, the CODM reviews and utilizes functional expenses (cost of subscription revenues, cost of maintenance and support revenues, cost of services revenue, selling and marketing, research and development, and general and administrative) at the consolidated level to manage the Company’s operations. Other segment items comprise all other lines included in consolidated net loss reflected in the
unaudited condensed c
onsolidated statements of comprehensive (loss) income. The measure of segment assets is reported on the
unaudited condensed c
onsolidated balance sheets as total consolidated assets.
11.
Other Income, Net
Other income, net consisted of the following (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2025
2024
2025
2024
Interest income, net
$
1,490
$
1,507
$
4,148
$
4,825
Foreign currency gain (loss), net
(
449
)
(
170
)
1,943
(
934
)
Gain on debt extinguishment
(1)
—
—
4,189
—
Other
(2)
80
194
79
(
579
)
Total other income, net
$
1,121
$
1,531
$
10,359
$
3,312
(1) Relates to the Notes Exchange, see Note 8 for more information.
(2) Includes loss on disposal of assets of
$
0.8
million
related to a lease modification in the first quarter of 2024, see Note 5.
17
Table of Contents
ITEM 2.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The terms “we,” “us,” “PROS” and “our” refer to PROS Holdings, Inc. and all of its subsidiaries that are consolidated in conformity with generally accepted accounting principles in the United States.
This management's discussion and analysis of financial condition and results of operations should be read along with the unaudited condensed consolidated financial statements and unaudited notes to unaudited condensed consolidated financial statements included in Part I, Item 1 ("
Interim Condensed Consolidated Financial Statements (Unaudited)
"), as well as the audited consolidated financial statements and notes to consolidated financial statements and management's discussion and analysis of financial condition and results of operations set forth in our Annual Report.
In addition to historical financial information, the following discussion contains forward-looking statements based upon current expectations that involve risks and uncertainties. These statements are often identified by the use of words including, but not limited to, “may,” “will,” “expect,” “believe,” “anticipate,” “intend,” “could,” “estimate,” or “continue,” and similar expressions or variations. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of various factors, including but not limited to those discussed in the section titled “Risk Factors” and in other parts of this Quarterly Report on Form 10-Q.
Q3 2025 Financial Overview
In the third quarter of 2025
, we continued to grow our subscription revenue, increasing subscription revenue by 13% and 12%
for the three and nine months ended September 30, 2025, respectively, as compared to the same periods in 2024. Total revenue increased by
11% and 9%
for the three and nine months ended September 30, 2025, respectively, as compared to the same periods in 2024.
For the three and nine months ended September 30, 2025, recurring revenue (which consists of subscription revenue and maintenance and support revenue) accounted for 85% of total revenue. Our gross revenue retention rates remained above
93%
during the twelve months ended
September 30, 2025
.
In the
third quarter of 2025
, we continued to improve on our profitability metrics. Our subscription gross margin was 80% and 79% for the
three and nine
months ended September 30, 2025, respectively, as compared to 78% for the
three and nine
months ended September 30, 2024 as a result of continued optimization of our cloud infrastructure resulting in improved cost of delivery. Total gross margin was 69% and 68% for the
three and nine
months ended September 30, 2025, respectively, as compared to 66% and 65% for the
three and nine
months ended September 30, 2024, respectively.
Cash provided by operating activities was $15.8 million for the nine months ended September 30, 2025
as compared to $3.4 million for the nine months ended September 30, 2024. The improvement was primarily due
to a
significant reduction in our net loss.
Proposed Merger
On September 22, 2025, we entered into a Merger Agreement to be acquired by Thoma Bravo, L.P., a leading private equity investment firm. Under the terms of the Merger Agreement, each issued and outstanding share of our common stock (subject to certain exceptions) will be automatically converted into the right to receive cash in an amount equal to $23.25 per share, without interest, net of applicable withholding taxes ("Per Share Price"). Outstanding equity awards will be treated in accordance with the Merger Agreement and generally converted into cash consideration based on the Per Share Price, to the extent vested, subject to the terms and conditions of each award. The Merger Agreement contains customary termination rights and provides for a termination fee of $39.6 million payable by the Company under certain circumstances, or $97.5 million payable by Parent in other specified circumstances.
The Merger, which has been unanimously approved by our Board of Directors, is currently expected to close in the fourth quarter of 2025, subject to approval by PROS shareholders, the satisfaction of regulatory approvals and customary closing conditions.
The full text of the Merger Agreement is included as an exhibit to this Quarterly Report on Form 10-Q, and described in more detail in Item 1.01 of our Current Report on Form 8-K filed with the Securities and Exchange Commission (the "SEC") on September 22, 2025.
18
Table of Contents
Factors Affecting Our Performance
Key factors and trends that have affected, and we believe will continue to affect, our operating results include:
•
Macroeconomic, Regulatory and Geopolitical Environment
. The companies we serve continue to navigate a challenging and uncertain macroeconomic, regulatory and geopolitical environment, exacerbated by ongoing tariff negotiations and announcements by the United States and its trading partners. Macroeconomic factors, such as tariffs, trade restrictions and uncertainty regarding trade policy and tariff rates, risk of recession, inflation, fluctuating interest and foreign exchange rates, supply chain disruptions, market volatility, constrained liquidity and other uncertainties, impact our customers' businesses in various ways that are difficult to quantify and predict. Regulatory developments, including emerging AI-specific regulations, increase scrutiny for companies utilizing AI solutions, even when such solutions are compliant with existing frameworks. Geopolitical conflicts, including the ongoing Russia-Ukraine war, Middle East conflicts, and other regional conflicts, add to uncertainty and disrupt global markets. We continue to see these factors and uncertainty regarding the macroeconomic environment drive measured buying behavior by our customers, including more complex customer review and approval cycles and an emphasis on smaller scope or incrementally scaled initial purchases, with a continued focus on rapid return on investment.
•
Artificial Intelligence
. The rapid market interest in generative AI continues to drive businesses around the world and across industries to consider, invest in and use applications leveraging both generative and other types of AI. The pace of change across industries helps fuel business demand for solutions that help replace manual processes with AI. We have utilized AI in our solutions for years, and our deep experience in the use of AI at scale continues to influence our category-leading solutions.
We are also utilizing and considering new ways to expand AI use in our own business to increase the pace of innovation, improve knowledge management and drive operating efficiency
.
•
Digital Purchasing
. We believe the long-term trends toward digital purchasing drive demand for technology that provides fast, frictionless and distinctive buying experiences aligned across digital and traditional sales channels. Buyers often prefer to conduct their own research rather than rely on sales representatives, and tend to make purchases online once they have decided what to buy. We believe companies increasingly compete based on customer experience and must adopt technologies which power consistent offers and experiences across sales channels.
19
Table of Contents
Results of Operations
The following table sets forth certain items in our unaudited condensed consolidated statements of comprehensive (loss) income as a percentage of total revenues for the three and nine months ended September 30, 2025 and 2024:
Three Months Ended September 30,
Nine Months Ended September 30,
2025
2024
2025
2024
Revenue:
Subscription
83
%
81
%
83
%
80
%
Maintenance and support
2
4
3
4
Total subscription, maintenance and support
85
85
85
84
Services
15
15
15
16
Total revenue
100
100
100
100
Cost of revenue:
Subscription
17
17
17
18
Maintenance and support
2
2
2
2
Total cost of subscription, maintenance and support
19
20
19
20
Services
13
15
13
15
Total cost of revenue
31
34
32
35
Gross profit
69
66
68
65
Operating Expenses:
Selling and marketing
24
24
27
27
Research and development
25
25
26
27
General and administrative
22
16
20
18
Total operating expenses
72
66
73
72
Convertible debt interest and amortization
(2)
(1)
(2)
(1)
Other income, net
1
2
4
1
(Loss) income before income tax provision
(4)
1
(3)
(7)
Income tax provision
1
—
1
—
Net (loss) income
(5)
%
—
%
(4)
%
(8)
%
Revenue
:
Three Months Ended September 30,
Variance
Nine Months Ended September 30,
Variance
(Dollars in thousands)
2025
2024
$
%
2025
2024
$
%
Subscription
$
76,006
$
67,068
$
8,938
13
%
$
220,169
$
197,017
$
23,152
12
%
Maintenance and support
2,105
3,361
(1,256)
(37)
%
7,402
10,341
(2,939)
(28)
%
Total subscription, maintenance and support
78,111
70,429
7,682
11
%
227,571
207,358
20,213
10
%
Services
13,565
12,273
1,292
11
%
39,142
38,045
1,097
3
%
Total revenue
$
91,676
$
82,702
$
8,974
11
%
$
266,713
$
245,403
$
21,310
9
%
Subscription revenue.
Subscription revenue increased primarily due to an increase in new and existing customer subscription contracts.
Maintenance and support revenue.
Maintenance and support revenue decreased primarily as a result of customer maintenance churn. We expect maintenance revenue to continue to decline as we continue to migrate maintenance customers to our cloud solutions.
Services revenue.
Services revenue increased primarily as a result of higher billable utilization of our professional services organization. Services revenue varies from period to period depending on different factors, including the level of professional services required to implement our solutions, which in turn can vary depending on the mix of new versus existing
20
Table of Contents
customer software sales. Services revenue is also impacted by the timing of services revenue recognition on certain subscription contracts and efficiencies in our software implementations requiring less professional services during a particular period.
Cost of revenue and gross profit
:
Three Months Ended September 30,
Variance
Nine Months Ended September 30,
Variance
(Dollars in thousands)
2025
2024
$
%
2025
2024
$
%
Cost of subscription
$
15,396
$
14,470
$
926
6
%
$
45,381
$
43,653
$
1,728
4
%
Cost of maintenance and support
1,589
1,698
(109)
(6)
%
4,933
5,311
(378)
(7)
%
Total cost of subscription, maintenance and support
16,985
16,168
817
5
%
50,314
48,964
1,350
3
%
Cost of services
11,554
12,130
(576)
(5)
%
35,352
36,986
(1,634)
(4)
%
Total cost of revenue
28,539
28,298
241
1
%
85,666
85,950
(284)
—
%
Gross profit
$
63,137
$
54,404
$
8,733
16
%
$
181,047
$
159,453
$
21,594
14
%
Cost of subscription.
Cost of subscription increased primarily due to higher infrastructure cost to support the growth in our current subscription customer base, partially offset by a decrease in amortization expense for intangible assets.
O
ur subscription gross profit percentages increased to 80% and 79% for the three and nine months ended September 30, 2025, respectively, from 78% as compared to the same periods in 2024, mainly due to continued optimization of our cloud infrastructure improving our cost of delivery.
Cost of maintenance and support.
Cost of maintenance and support decreased mainly due to lower personnel costs as our maintenance customer base has decreased over time. Maintenance and support gross profit percentages were 25% and 49% for the three months ended September 30, 2025 and 2024, respectively, and 33% and 49% for the nine months ended September 30, 2025 and 2024, respectively. Gross profit percentages decreased for the three and nine months ended September 30, 2025 as compared to the same periods in 2024 primarily due to lower maintenance and support revenue with
the cost of maintenance and support being partially fixed.
Cost of services.
Cost of services
decreased primarily due to a decrease in contract labor and employee-related costs driven by lower headcount during the
three and nine
months ended
September 30, 2025 as compared to the same periods in 2024. Services gross profit percentages improved to 15% from 1% for the three months ended September 30, 2025 as compared to the same period in 2024, and to 10% from 3% for the nine months ended September 30, 2025 as compared to the same period in 2024, mainly due to an increase in services revenue and the implementation of
continued operational efficiencies.
Services gross profit percentages may fluctuate due to product/service mix, customer acquisition strategies and/or investments in growth.
Operating expenses
:
Three Months Ended September 30,
Variance
Nine Months Ended September 30,
Variance
(Dollars in thousands)
2025
2024
$
%
2025
2024
$
%
Selling and marketing
$
22,460
$
20,074
$
2,386
12
%
$
73,259
$
66,293
$
6,966
11
%
Research and development
23,042
21,081
1,961
9
%
68,668
67,280
1,388
2
%
General and administrative
20,501
13,218
7,283
55
%
53,410
43,335
10,075
23
%
Total operating expenses
$
66,003
$
54,373
$
11,630
21
%
$
195,337
$
176,908
$
18,429
10
%
Selling and marketing expenses.
During the three months ended September 30, 2025, s
elling and marketing expenses increased primarily due to e
mployee-related costs as headcount was higher. Additionally, we had lower noncash share-based compensation expense in the third quarter of 2024 due to a $1.3 million reversal of expense, as certain performance criteria as a condition to vest were not expected to be met. The increase was partially offset by a decrease in travel expense during the period.
During the nine months ended September 30, 2025, s
elling and marketing expenses increased primarily due to an increase in employee-related costs which included $1.1 million of severance accrual associated with the departure of our former Chief Revenue Officer, and an increase in sales and marketing events and initiatives.
Research and development expenses.
During the three months ended September 30, 2025, research and development
expenses increased primarily due to e
mployee-related costs mainly driven by a lower noncash share-based compensation
21
Table of Contents
expense in the third quarter of 2024 due to a $1.3 million reversal of expense, as certain performance criteria as a condition to vest were not expected to be met.
During the nine months ended September 30, 2025, research and development expenses increased
primarily due to an increase in employee-related costs mainly related to noncash share-based compensation and an increase in consulting expenses.
General and administrative expenses.
General and administrative expenses increased primarily due to higher noncash share-based compensation expense driven by stock awards granted to our new CEO and accelerated expense related to the upcoming retirement of our former CEO. In addition, there was an increase in professional fees related to the pending merger, see Note 1 for more information.
Non-operating expenses:
Three Months Ended September 30,
Variance
Nine Months Ended September 30,
Variance
(Dollars in thousands)
2025
2024
$
%
2025
2024
$
%
Convertible debt interest and amortization
$
(2,014)
$
(1,121)
$
(893)
80
%
$
(4,370)
$
(3,471)
$
(899)
26
%
Other income, net
$
1,121
$
1,531
$
(410)
(27)
%
$
10,359
$
3,312
$
7,047
213
%
Convertible debt interest and amortization.
Our convertible debt expense consists of coupon interest and amortization of debt premium and debt issuance costs attributable to our Notes. See Note 8 for more information.
Other income, net.
The change in other income, net for the three months ended September 30, 2025 was primarily related to foreign currency fluctuations period over period. During the nine months ended September 30, 2025, other income, net increased mainly due to the $4.2 million gain on debt extinguishment related to the Notes Exchange transaction. See Note 8 for more information. The change also included the impact of foreign currency fluctuations period over period as well as loss on disposal of assets associated with the lease modification in the first quarter of 2024. See Note 5 for more information.
Income tax provision
:
Three Months Ended September 30,
Variance
Nine Months Ended September 30,
Variance
(Dollars in thousands)
2025
2024
$
%
2025
2024
$
%
Effective tax rate
(13)
%
47
%
n/a
n/a
(17)
%
(5)
%
n/a
n/a
Income tax provision
$
488
$
206
$
282
137
%
$
1,391
$
894
$
497
56
%
Income tax provision
.
The tax provision for the three and nine months ended September 30, 2025 included both foreign income and foreign withholding taxes. No tax benefit was recognized on jurisdictions with a projected loss for the year due to the valuation allowances on our deferred tax assets.
Our effective tax rate was (13)% and 47% for the three months ended September 30, 2025 and 2024, respectively. Our effective tax rate was (17)% and (5)% for the nine months ended September 30, 2025 and 2024, respectively. The income tax rate varies from the 21% federal statutory rate primarily due to the valuation allowances on our deferred tax assets. While our expected tax rate would be 0% due to the full valuation allowance on our deferred tax assets, the income tax provision and related effective tax rates were due to foreign income and withholding taxes.
Jurisdictions with a projected loss for the year where no tax benefit can be recognized due to the valuation allowances on our deferred tax assets are excluded from the estimated annual federal effective tax rate. The impact of such an exclusion could result in a higher or lower effective tax rate during a particular quarter depending on the mix and timing of actual earnings versus annual projections.
Liquidity and Capital Resources
At September 30, 2025, we had $188.4 million of cash and cash equivalents, $10.0 million of restricted cash and $99.3 million of working capital as compared to $162.0 million of cash and cash equivalents, $10.0 million of restricted cash and $52.1 million of working capital at December 31, 2024.
22
Table of Contents
Our principal sources of liquidity are our cash and cash equivalents, cash flows generated from operations and potential borrowings under our $50 million credit agreement (the "Credit Agreement"). In addition, we could access capital markets to supplement our liquidity position. Our material drivers or variants of operating cash flow are net income (loss) and the timing of invoicing and cash collections from our customers. Our operating cash flows are also impacted by the timing of payments to our vendors and the payments of other liabilities.
We believe we will have adequate liquidity and capital resources to meet our operational requirements, anticipated capital expenditures, and coupon interest of our Notes for the next twelve months. Our future working capital requirements depend on many factors, including the operations of our existing business, growth of our customer subscription services, future acquisitions we might undertake, expansion into complementary businesses, timing of adoption and implementation of our solutions and customer churn.
The following table presents key components of our unaudited condensed consolidated statements of cash flows for the nine months ended September 30, 2025 and 2024:
Nine Months Ended September 30,
(Dollars in thousands)
2025
2024
Net cash provided by operating activities
$
15,802
$
3,370
Net cash used in investing activities
(556)
(840)
Net cash provided by (used in) financing activities
13,005
(30,930)
Effect of foreign currency rates on cash
(1,830)
217
Net change in cash, cash equivalents and restricted cash
$
26,421
$
(28,183)
Operating activities
Net cash provided by operating activities for the nine months ended September 30, 2025 was $15.8 million.
The improvement was primarily due
to a
significant reduction in our net loss.
Investing activities
Net cash used by investing activities for the nine months ended September 30, 2025 remained relatively consistent period over period.
Financing activities
Net cash provided by financing activities for the nine months ended September 30, 2025 was $13.0 million. The increase was primarily due to $50.0 million of proceeds from the issuance of the 2030 Notes, partially offset by the purchase of a capped call for $27.9 million and a payment of $3.8 million in related debt issuance costs. The cash used in financing activities in 2024 included repayment of $21.7 million of our 2024 Notes. In addition, tax withholding payments associated with the settlement of stock awards were lower in 2025 as compared to 2024, mostly driven by a lower stock price at vesting.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material. We do not have any relationships with unconsolidated entities or financial partnerships, such as variable interest entities, that would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.
Contractual Obligations and Commitments
See Note 9 above for information on our contractual obligations and commitments.
Credit facility
As of September 30, 2025, there were no outstanding borrowings under our Credit Agreement.
As of September 30, 2025, $0.2 million of unamortized debt issuance costs related to the Credit Agreement is included in prepaid and other current
23
Table of Contents
assets in the unaudited condensed consolidated balance sheets. For the three and nine months ended September 30, 2025 and 2024, we recorded an insignificant amount of amortization of debt issuance costs which is included in other income, net in the unaudited condensed consolidated statements of comprehensive (loss) income.
The Credit Agreement also has a depository condition which requires us to maintain a cash balance of at least $10.0 million with the administrative agent throughout the term of the Credit Agreement. This amount is included in restricted cash in the unaudited condensed consolidated balance sheets. Since the Credit Agreement expires in July 2026, the restricted cash is classified as current as of September 30, 2025.
Recent Accounting Pronouncements
See "
Recently
issued accounting pronouncements not yet adopted
" in Note 2 above for discussion of recent accounting pronouncements including the respective expected dates of adoption, if any.
Critical accounting policies and estimates
Our unaudited condensed consolidated financial statements are prepared in accordance with GAAP. The preparation of these unaudited condensed consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, costs and expenses, and related disclosures. Actual results could differ from those estimates. The complexity and judgment required in our estimation process, as well as issues related to the assumptions, risks and uncertainties inherent in determining the nature and timing of satisfaction of performance obligations and determining the standalone selling price of performance obligations, affect the amounts of revenue, expenses, unbilled receivables and deferred revenue. Estimates are also used for, but not limited to, receivables, allowance for credit losses, operating lease right-of-use assets and operating lease liabilities, useful lives of assets, depreciation, income taxes and deferred tax asset valuation, valuation of stock awards, other current liabilities and accrued liabilities. Numerous internal and external factors can affect estimates. Our critical accounting policies related to the estimates and judgments are discussed in our Annual Report under management's discussion and analysis of financial condition and results of operations.
24
Table of Contents
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There have been no material changes in our exposure to market risks from those disclosed in Part II, Item 7A, of our Annual Report.
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
Our management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) under the Exchange Act) as of September 30, 2025. Based on our evaluation of our disclosure controls and procedures as of September 30, 2025, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures were effective to ensure that information we are required to disclose in reports that we file or submit under the Exchange Act (i) is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and (ii) is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting during the three months ended September 30, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
25
Table of Contents
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
From time to time, we are a party to legal proceedings and claims arising in the ordinary course of business. We are not currently aware of any such proceedings or claims that we believe will have, individually or in the aggregate, a material adverse effect on our business, financial condition, results of operations or cash flows.
ITEM 1A. RISK FACTORS
Except as set forth below, there have been no material changes in the Company's risk factors from those disclosed in Part I, Item 1A, of our Annual Report.
Risks Related to our Proposed Merger
We may not complete the proposed Merger within the time frame we anticipate, or at all, which could have an adverse effect on our business, financial condition, results of operations, cash flows and stock price.
On September 22, 2025, we entered into the Merger Agreement with Parent and Merger Sub, pursuant to which Merger Sub will be merged with and into the Company, with the Company continuing as the surviving and a wholly owned subsidiary of Parent. If the Merger is completed, we will become a privately held company, meaning that our common stock will be delisted from the New York Stock Exchange and deregistered under the Exchange Act. Completion of the Merger is subject to a number of closing conditions, including obtaining approval of our stockholders at a special meeting of stockholders and the receipt of required regulatory approvals. The failure to satisfy these closing conditions could jeopardize or delay the consummation of the Merger.
Each party’s obligation to consummate the Merger is also subject to the accuracy of the representations and warranties of the other party (subject to certain materiality qualifications) and the performance in all material respects of the other party’s covenants under the Merger Agreement, including, with respect to us, covenants regarding operation of our business prior to closing. In addition, the Merger Agreement may be terminated under certain specified circumstances. Certain conditions to the completion of the pending Merger are not within our control, and we cannot predict when or if these conditions will be satisfied (or waived, as applicable). As a result, we cannot assure you that the Merger will be completed.
If the Merger is not completed within the expected time frame, or at all, we may be subject to a number of material risks. To the extent that the current market price of our common stock reflects an assumption that the Merger will be completed, the price of our common stock could decrease if the Merger is not completed and stockholders may not recover their investment or receive a price for their shares of our common stock similar to what has been offered under the Merger Agreement. Further, investor confidence in us could decline, and stockholder litigation could be brought against us. Additionally, we may be required to pay a termination fee under certain circumstances that give rise to a termination of the Merger Agreement.
In addition, we have incurred, and will continue to incur, significant costs, expenses and fees for professional services and other transaction costs in connection with the Merger, including for activities that we would have not undertaken other than to complete the Merger. As a result, to the extent the Merger is not completed, we will receive little or no benefit from incurring these costs.
Even if successfully completed, there are certain risks to our stockholders from the Merger, including: the amount of cash per outstanding share of our common stock to be paid under the Merger Agreement is fixed and will not be adjusted for changes in our business, assets, liabilities, prospects, outlook, financial condition or operating results or in the event of any change in the market price of, analyst estimates of, or projections relating to, our common stock; receipt of the all-cash per share Merger consideration under the Merger Agreement is taxable to stockholders that are treated as U.S. holders for U.S. federal income tax purposes; and if the Merger is completed, our stockholders will forego the opportunity to realize the potential long-term value of the successful execution of our current business strategy as an independent company.
Uncertainties associated with the Merger could adversely affect our business, results of operations, cash flows and financial condition.
The announcement and pendency of the Merger, as well as any delays in the expected timeframe, could cause disruption in our business and create uncertainties, which could have an adverse effect on our business, results of operations,
26
Table of Contents
cash flows and financial condition, regardless of whether the Merger is completed. These risks and uncertainties include, but are not limited to:
•
the possibility that our relationship with suppliers, customers and employees could be adversely affected, including if our suppliers, customers or others attempt to negotiate changes in existing business relationships, consider entering into business relationships with parties other than us, delay or defer decisions concerning their business with us, or terminate their existing business relationships with us during the pendency of the Merger;
•
uncertainties caused by any negative sentiment in the marketplace with respect to the Merger, which could adversely impact investor confidence in the Company;
•
a diversion of a significant amount of management time and resources toward the completion of the Merger;
•
a distraction of our current employees as a result of the Merger, which could result in a decline in their productivity or cause distractions in the workplace;
•
being subject to certain restrictions on the conduct of our business;
•
possibly foregoing certain business opportunities that we might otherwise pursue absent the pending Merger;
•
difficulties in attracting and retaining key employees due to uncertainties related to the Merger;
•
impact of costs related to completion of the Merger; and
•
other developments beyond our control, including, but not limited to, changes in domestic or global economic conditions that may affect the timing or success of the Merger.
The adverse effects of the pendency of the Merger could be exacerbated by any delays in completion of the Merger or termination of the Merger Agreement. As a result, there can be no assurance that our business, results of operations, cash flows and financial condition will not be adversely affected, as compared to prior to the announcement of the Merger Agreement.
The Merger Agreement contains provisions that limit our ability to pursue alternatives to the Merger and that could deter or discourage a competing acquirer from making a favorable alternative transaction proposal.
Under the Merger Agreement, we are subject to “no-shop” restrictions and are not permitted, subject to certain exceptions set forth in the Merger Agreement, to initiate, solicit or knowingly encourage or facilitate any inquiries or the making of any proposal or offer by or with a third party with respect to an acquisition proposal and to furnish nonpublic information to, or engage in discussions or negotiations with, a third party interested in pursuing an alternative transaction. Further, our board of directors is required to recommend that our stockholders vote in favor of the Merger, subject to exceptions for superior proposals and other situations where failure to effect a recommendation change would be inconsistent with the board of directors’ fiduciary duties. Upon the termination of the Merger Agreement under specified circumstances, including, among others, the termination by the Parent in the event of a Change of Recommendation (as defined in the Merger Agreement) by our board of directors, we would be required to pay Parent a termination fee of $39.6 million. Such provisions of the Merger Agreement could discourage or deter a third party that may be willing to pay more than Parent for our outstanding common stock from considering or proposing such an acquisition of the Company.
While the Merger Agreement is in effect, we are subject to restrictions on our business activities.
Under the terms of the Merger Agreement, we are subject to restrictions on our business activities, including, among other things, restrictions on our ability to acquire other businesses and assets; dispose of our assets; enter into or materially modify certain contracts; repurchase, adjust the terms of or issue securities; pay dividends; make certain capital expenditures; settle certain legal actions; take certain actions relating to intellectual property; take certain action related to employee benefit plans; amend our organizational documents; and incur certain indebtedness. Because of these restrictions, we may be prevented from taking certain actions with respect to the conduct of our business that we might otherwise have taken if not for the Merger Agreement, including responding effectively and/or timely to competitive pressures and industry developments, which could have a material adverse effect on our business, results of operations, cash flows and financial condition.
Lawsuits may arise in connection with the Merger, which could delay or prevent completion of the Merger and adversely affect our business, results of operations, cash flows and financial condition.
Lawsuits relating to the Merger could be filed against us and our directors and officers, including by our stockholders. Although litigation is common in connection with acquisitions of public companies, regardless of any merits related to the underlying acquisition, the outcome of any litigation cannot be assured and could delay or prevent completion of the Merger. Additionally, the amount of fees and costs of defense, including costs associated with the indemnification of directors and officers, and other liabilities that may be incurred in connection with lawsuits and other negative effects, such as diversion of resources from the Merger and ongoing business activities, negative publicity or damage to our relationships with business
27
Table of Contents
partners, suppliers and customers, could have a material adverse effect on our business, results of operations, cash flows and financial condition.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURE
None.
ITEM 5. OTHER INFORMATION
Securities Trading Plans of Directors and Executive Officers
None
of our directors or officers adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K during the three months ended September 30, 2025.
Disclosure Pursuant to Item 5.02 of Form 8-K. Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers.
On October 23, 2025, the Company entered into a First Amendment to Executive Employment Agreement with Jeffrey Cotten, the Company’s Chief Executive Officer (the “Cotten Employment Agreement Amendment”), which amends the Executive Employment Agreement, dated April 28, 2025 between Mr. Cotten and the Company (the “Cotten Agreement”). Also on October 23, 2025, the Company entered into a First Amendment to Amended and Restated Employment Agreement, with Stefan Schulz, the Company’s Chief Financial Officer (the “Schulz Employment Agreement Amendment” and, together with the Cotten Employment Agreement Amendment, the “Amendments”), which amends the Amendment and Restated Employment Agreement, dated November 8, 2023, between Mr. Schulz and the Company (the “Schulz Agreement” and, together with the Cotten Agreement, the “Original Agreements”). The Amendments revise the definition of “Good Reason” in the Original Agreements to provide that the consummation of the transactions contemplated by the Merger Agreement (the “Closing”) will result in a material diminution in the executives’ authority, duties or responsibilities, such that the Closing will constitute “Good Reason” under the terms of the Original Agreements. Except as amended by the Amendments, the Original Agreements remain in full force and effect.
As a result of the Amendments, and subject to the terms and conditions of the Original Agreements, Mr. Cotten and Mr. Schulz will be eligible to resign from their employment for “Good Reason” and thereby will be eligible to receive the severance payments provided for in Section 5(c) of the Cotten Agreement and Section 4(c) of the Schulz Agreement, respectively.
The foregoing description of the Amendments is qualified in its entirety by reference to the Cotten Employment Agreement Amendment and the Schulz Employment Agreement Amendment, which are filed as Exhibits 10.1 and 10.2 to this Quarterly Report on Form 10-Q and incorporated by reference herein.
28
Table of Contents
ITEM 6. EXHIBITS
Index to Exhibits
Provided
Incorporated by Reference
Exhibit No.
Description
Herewith
Form
Filing Date
2.1*
Agreement and Plan of Merger by and among Portofino Parent, LLC, Portofino Merger Sub, Inc. and PROS Holdings, Inc. dated as of September 22, 2025
.*
8-K
9/22/2025
10.1
First Amendment to
Executive
Employment Agreement between PROS, Inc., PROS Holdings, Inc.
and Jeffrey Cotte
n da
ted as of October 23, 2025
X
10.2
First Amendment to Amended and Restated Employment Agreement between PROS, Inc., PROS Holdings, Inc. and Stefan Schul
z dated as of Octobe
r 23, 2025
X
31.1
Certification of Chief Executive Officer Pursuant to Exchange Act Rule 13a-14(a)/15d-14(a).
X
31.2
Certification of Chief Financial Officer Pursuant to Exchange Act Rule 13a-14(a)/ 15d-14(a).
X
32.1**
Certifications of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350.
X
Exhibit No.
Description
101.INS
Inline XBRL Instance Document - The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
X
101.SCH
Inline XBRL Taxonomy Extension Schema Document.
X
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
X
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document.
X
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document.
X
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
X
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
X
*
The disclosure schedules to and certain provisions of this exhibit have been omitted pursuant to Item 601(b)(2)(ii) of Regulation S-K as they contain information that is both not material and of the type that the registrant treats as private or confidential. The registrant agrees to supplementally furnish an unredacted copy of this exhibit, including any schedule hereto, to the SEC upon its request; however, the registrant may request confidential treatment of such unredacted copy.
**
This certification shall not be deemed “filed” for purposes of Section 18 of the Securities Act of 1934, or otherwise subject to the liability of that Section, nor shall it be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.
29
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
PROS HOLDINGS, INC.
October 27, 2025
By:
/s/ Jeff Cotten
Jeff Cotten
President and Chief Executive Officer
(Principal Executive Officer)
October 27, 2025
By:
/s/ Stefan Schulz
Stefan Schulz
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
30