Prospect Capital
PSEC
#5611
Rank
$1.25 B
Marketcap
$2.58
Share price
-2.27%
Change (1 day)
-21.34%
Change (1 year)

Prospect Capital - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q


[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the quarterly period ended March 31, 2005

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF 1934

Commission File Number: 333-114552
----------------------------------------------

PROSPECT ENERGY CORPORATION
--------------------------
(Exact name of registrant as specified in its charter)


Maryland 43-2048643
- ------------------------------- ------------------------------------
(State or other jurisdiction of (I.R.S. Employer Identification No.)
incorporation or organization)

10 East 40th Street, New York, New York 10016
(Address of principal executive offices) (Zip Code)
-----------------------------------------------------


(212) 448-0702
----------------------------------------------------
(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months and (2) has been subject to such filing
requirements for the past 90 days. [X] Yes [_] No

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act). [_] Yes [X] No

The number of shares of the registrant's Common Stock, $0.001 par value,
outstanding as of April 30, 2005 was 7,055,100.
PROSPECT ENERGY CORPORATION
FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 2005

TABLE OF CONTENTS

PAGE

PART I. FINANCIAL INFORMATION.................................................1
Item 1. Financial Statements (unaudited)......................................1

Balance Sheets (unaudited)

Statements of Operations (unaudited)

Statement of Changes in Net Assets (unaudited)

Statements of Cash Flows (unaudited)

Statement of Investments (unaudited)

Notes to Financial Statements (unaudited).............................6

Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations................................................14

Item 3. Quantitative and Qualitative Disclosures about Market Risk...........22

Item 4. Controls and Procedures..............................................22

PART II. OTHER INFORMATION....................................................23
Item 1. Legal Proceedings....................................................23

Item 2. Unregistered Sales in Equity Securities and Use of Proceeds..........23

Item 3. Defaults Upon Senior Securities......................................24

Item 4. Submission of matters to a Vote of Security Holders..................24

Item 5. Other Information....................................................24

Item 6. Exhibits.............................................................24

Signatures...........................................................26
PART I. FINANCIAL INFORMATION


Item 1. Financial Statements (unaudited).
PROSPECT ENERGY CORPORATION AND SUBSIDIARY
BALANCE SHEETS (UNAUDITED)
(in thousands, except share and per share amounts)
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
March 31, June 30,
2005 2004
- --------------------------------------------------------------------------------
<S> <C> <C>
Assets
Cash held in segregated account (Note 3) $12,848 $1
Investments, at value
(cost - $84,947, Note 3) 85,361
Accrued interest receivable 94
Prepaid expenses 143
---- ---
Total assets $98,446 $1
======= ==
Liabilities $850
Accounts payable
Accrued liabilities 224
Due to Investment Adviser (Note 5) 319 $100
Due to Prospect Administration (Note 5) 48
Other current liabilities 78
-- ---
Total liabilities 1,519 100
----- ---

Commitments and contingencies
(Notes 3 and 7)

Stockholders' Equity (Notes 1, 4 and 8)
Common stock, par value $.001 per share, 100,000,000
common shares authorized, 7,055,100 issued and
outstanding 7
Paid-in capital in excess of par 96,955 1
Overdistributed net investment income/(loss) (449) (100)
Net unrealized appreciation 414
--- ---
Total stockholders' equity 96,927 (99)
------ ----
Total liabilities and stockholders' equity $98,446 $1
======= ====

Net asset value per share $13.74 N/A

See notes to unaudited financial statements.

</TABLE>


1
PROSPECT ENERGY CORPORATION AND SUBSIDIARY
STATEMENTS OF OPERATIONS (UNAUDITED)
(in thousands, except per share amounts)
<TABLE>
<CAPTION>

- -------------------------------------------------------------------------------------------------
Three months ended March Nine months ended
31, 2005 March 31, 2005
- ----------------------------------------------- -------------------------- ----------------------
<S> <C> <C>
Investment Income
Interest income $1,288 $2,800
Dividend Income 500 2,200
----- -----
Total investment income 1,788 5,000
----- -----



Operating Expenses
Investment advisory fee 485 1,317
Administration costs 126 295
Legal and professional fees 574 1,718
Insurance expense 89 237
Directors fees 55 147
General and administrative expenses 15 48
-- --
Total operating expenses 1,344 3,762
----- -----

Net investment income 444 1,238

Net unrealized appreciation 414 414
--- ---

Net increase in stockholders' equity resulting
from operations $858 $1,652
==== ======

Basic and diluted net increase in stockholders'
equity per common share resulting from
operations (Note 6) $0.12 $0.23


See notes to unaudited financial statements.

</TABLE>


2
PROSPECT ENERGY CORPORATION AND SUBSIDIARY
STATEMENT OF CHANGES IN NET ASSETS (UNAUDITED)
(in thousands)


<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------------------------------
For the period from April 13, 2004 (inception) to March 31, 2005
- ----------------------------------------------------------------------------------------------------------------------
- ------------------------------- ----------------------- ---------------- ----------------- ----------------- ---------
PAID IN OVER- TOTAL
COMMON STOCK CAPITAL IN DISTRIBUTED NET NET STOCK
EXCESS OF INVESTMENT UNREALIZED HOLDERS'
SHARES AMOUNT PAR INCOME/(LOSS) APPRECIATION EQUITY
- -------------------------------- ---------- ---------- ---------------- ----------------- ----------------- ---------
- -------------------------------- ---------- ---------- ---------------- ----------------- ----------------- ---------
<S> <C> <C> <C> <C> <C> <C>
Balance, April 13, 2004
(inception)
Issuance of common stock 0.1 $1 $1
Net decrease in stockholder's
equity from operations
for the period from
April 13, 2004
(inception) to June 30,
2004 $(100) (100)
--- -- ------ -------
Balance, June 30, 2004 0.1 1 (100) (99)
Issuance of common stock from
public offering (net of
underwriting costs) 7,055.0 $7 98,417 98,424
Offering costs (1,463) (1,463)
Net increase in stockholders' 1,238 $414 1,652
equity resulting from
operations for the nine
months ended March 31,
2005
Dividends declared and paid (1,587) (1,587)
to shareholders
------- -- ------- ------ ----- -------
Balance, March 31, 2005 7,055.1 $7 $96,955 $(449) $414 $96,927
======= == ======= ====== ===== =======

See notes to unaudited financial statements.
</TABLE>


3
PROSPECT ENERGY CORPORATION AND SUBSIDIARY
STATEMENTS OF CASH FLOWS (UNAUDITED)
(in thousands)


- -------------------------------------------------------------------------------
Nine months
ended March
31, 2005
- -------------------------------------------------------------------------------
Cash Flows from Operating and Investing Activities:
Net increase in stockholders' equity resulting from operations $1,652
Adjustments to reconcile net increase in stockholders'
equity resulting from operations to net cash used in
operating activities:
Purchases of investments (111,659)
Sale (refinancing) of investments 26,712
Increase in accrued interest receivable (94)
Increase in unrealized appreciation (414)
Increase in prepaid expenses (143)
Increase in accounts payable 850
Increase in amounts due to affiliate 267
Increase in accrued expenses 224
Increase in other current liabilities 78
--------
Net cash used in operating and investing activities (82,527)
--------


Cash Flows from Financing Activities:
Net proceeds from the issuance of common stock 98,424
Offering costs from the issuance of common stock (1,463)
Dividends declared and paid (1,587)
Net cash provided by financing activities 95,374
Net increase in cash 12,847
Cash, beginning of period 1
--------
Cash, end of period $12,848
========


See notes to unaudited financial statements.


4
PROSPECT ENERGY CORPORATION AND SUBSIDIARY
STATEMENT OF INVESTMENTS (UNAUDITED)
(in thousands)
March 31, 2005

<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------------------
PRINCIPAL
PORTFOLIO LOCALE/ AMOUNT/ FAIR VALUE % OF NET
INVESTMENTS INDUSTRY SHARES COST (1) ASSETS
- -----------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Gas Solutions Texas/Gas
Holdings Inc., (2) gathering &
processing
- - Common shares 100 $4,930 $5,344 5.5%
- - Subordinated secured
note, 18%, 12/23/11 $18,400 18,400 18,400 19.0%
------ ------ -----
23,330 23,744 24.5%
------ ------ -----

Natural Gas Systems, Inc. Texas/oil & gas
(3) production
- - Warrants 1,000 210 210 0.2%
- - Senior secured note,
14%, 2/3/10 $4,000 3,724 3,724 3.8%
----- ----- ----
3,934 3,934 4.0%
----- ----- ----

Unity Virginia Holdings, Virginia/Coal
LLC (3) production
- - Preferred stock, 100%,
non-voting $585 585 585 0.6%
- - Subordinated secured
note, 17.65%, 1/31/09 $3,315 3,202 3,202 3.4%
----- ----- ----
3,787 3,787 4.0%
----- ----- ----
Total Portfolio
Investments $31,051 $31.465 32.5%
======= ======= =====
</TABLE>


<TABLE>
<CAPTION>
AMORTIZED % OF NET
U.S. GOVERNMENT SECURITIES YIELD PAR VALUE COST FAIR VALUE ASSETS
- --------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
U-S. Treasury bill 4/7/05 2.49% $16,039 $16,032 $16,032 16.5%
U.S. Treasury bill 4/14/05 2.52% 10,043 10,034 10,034 10.4%
U.S. Treasury bill 4/21/05 2.55% 10,024 10,009 10,009 10.3%
U.S. Treasury bill 4/28/05 2.58% 11,119 11,098 11,098 11.5%
U.S. Treasury bill 5/5/05 2.61% 4,000 3,990 3,990 4.1%

------- ------- ----
Total U.S. Government
Securities $51,163 $51,163 52.8%
------- ------- ----
</TABLE>


5
<TABLE>
<CAPTION>

<S> <C> <C> <C> <C> <C>
First American Prime Obligation
Fund (Class Y) $ 2,733 $ 2,733 2.8%
------- ------- ----
Total Investments $84,947 $85,361 88.1%
======= ======= ====

</TABLE>




- ------------------
(1) Fair value is determined by or under the direction of the
board of directors of Prospect Energy (Note 2).
(2) Gas Solutions Holdings Inc. ("GSHI") is a wholly owned and controlled
subsidiary of Prospect Energy Corporation ("Prospect Energy" or the "Company"),
as defined by the Investment Company Act of 1940, as amended, or the "1940 Act."
The securities issued by GSHI that the Company acquired are exempt from
registration under Section 4(2) of the Securities Act of 1933, as amended, or
the "Securities Act." These securities may be resold only in transactions that
are exempt from registration under the Securities Act.
(3) Non-control/non-affiliate position.

See notes to unaudited financial statements

NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
(in thousands except per share amounts)

Note 1. Organization and Financial Statements

Prospect Energy, a Maryland corporation, was organized on April 13, 2004 and is
a closed-end investment company that has filed an election to be treated as a
business development company under the 1940 Act. On July 27, 2004, the Company
completed its initial public offering and sold 7,000 shares of common stock at a
price of $15.00 per share, less underwriting discounts and commissions totaling
$1.05 per share. On August 27, 2004, an additional 55 shares were issued for a
price of $15.00 per share, less underwriting discounts and commissions of $1.05
per share in connection with the exercise of an over-allotment option with
respect to the offering.

Prospect Energy focuses primarily on investments in energy companies and will
invest, under normal circumstances, at least 80% of its net assets (including
the amount of any borrowings for investment purposes) in these companies. At
March 31, 2005, 32.5% of its net assets were invested in energy companies with
the remainder invested in U.S. government and money market securities. Prospect
Energy is a non-diversified company within the meaning of the 1940 Act. Prospect
Energy concentrates on making investments in energy companies having annual
revenues of less than $250,000 and in transaction sizes of less than $100,000.
In most cases, these companies are privately held or have thinly traded public
equity securities.

These financial statements have been prepared in accordance with accounting
principles generally accepted in the United States of America, or "GAAP,"
applicable to interim financial information and the requirements for reporting
on Form 10-Q and Article 10 of Regulation S-X under the Securities Exchange Act
of 1934, as amended.


6
In the opinion of management, all adjustments, consisting solely of normal
recurring accruals, considered necessary for the fair presentation of the
financial statements for the period, are included herein. The current period's
results of operations will not necessarily be indicative of results that we may
ultimately achieve for the fiscal year ending June 30, 2005.

As an investment company, Prospect Energy only consolidates subsidiaries which
are also investment companies.

Note 2. Significant Accounting Policies

The preparation of financial statements in conformity with GAAP requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities at the date of the financial statements and the reported
amounts of income and expenses during the reported period. Changes in the
economic environment, financial markets and any other parameters used in
determining these estimates could cause actual results to differ.

The following are significant accounting policies consistently applied by
Prospect Energy:

Investments:

(a) Security transactions are recorded on a trade-date basis.

(b) Valuation:

(1) Investments for which market quotations are readily available are
valued at such market quotations.

(2) Short-term investments which mature in 60 days or less, such as U.S.
Treasury bills, are valued at amortized cost, which approximates market
value. The amortized cost method involves valuing a security at its cost on
the date of purchase and thereafter assuming a constant amortization to
maturity of the difference between the principal amount due at maturity and
cost. Short-term securities which mature in more than 60 days are valued at
current market quotations by an independent pricing service or at the mean
between the bid and ask prices obtained from at least two brokers or
dealers (if available, or otherwise by a principal market maker or a
primary market dealer). Investments in money market mutual funds are valued
at their net asset value as of the close of business on the day of
valuation.

(3) It is expected that most of the investments in the Company's portfolio
will not have readily available market values. Debt and equity securities
whose market prices are not readily available are valued at fair value,
with the assistance of an independent valuation service, using a documented
valuation policy and a consistently applied valuation process which is
under the direction of our board of directors.

The factors that may be taken into account in fairly valuing investments
include, as relevant, the portfolio company's ability to make payments, its
estimated earnings and projected discounted cash flows, the nature and
realizable value of any collateral, the financial environment in which the
portfolio company operates, comparisons to securities


7
of similar publicly traded companies and other relevant factors. Due to the
inherent uncertainty of determining the fair value of investments that do
not have a readily available market value, the fair value of these
investments may differ significantly from the values that would have been
used had a ready market existed for such investments, and any such
differences could be material.

(c) Realized gains or losses on the sale of investments are calculated using
the specific identification method.

(d) Interest income, adjusted for amortization of premium and accretion of
discount, is recorded on an accrual basis.

(e) Dividend income is recorded on the ex-dividend date.

(f) Loan origination, facility, commitment, consent and other advance fees
received by us on loan agreements or other investments are accreted into
income over the term of the loan.

Per Share Information:

Basic earnings/net increase in stockholders' equity per common share is
calculated using the weighted average number of common shares outstanding for
the period presented.

Federal and State Income Taxes:

Prospect Energy has elected to be treated as a regulated investment company and
intends to continue to comply with the requirements of the Internal Revenue Code
of 1986 (the "Code"), applicable to regulated investment companies. We are
required to distribute at least 90% of its investment company taxable income and
intends to distribute or retain through a deemed distribution all of its
investment company taxable income and net capital gain to shareholders;
therefore, we have made no provision for income taxes. GSHI is a corporation
subject to federal and state income taxes and records an expense (or benefit)
for income taxes as appropriate.

The character of income and gains that we will distribute is determined in
accordance with income tax regulations that may differ from GAAP.

Dividends and Distributions:

Dividends and distributions to common stockholders are recorded on the
ex-dividend date. The amount, if any, to be paid as a dividend is approved by
the board of directors each quarter and is generally based upon management's
estimate of our earnings for the quarter. Net realized capital gains, if any,
are distributed at least annually.

Note 3. Portfolio Investments

As required by the 1940 Act, we classify our investments by level of control. As
defined in the 1940 Act, control investments are those where there is the
ability or power to exercise a controlling influence over the management or
policies of a company. Control is generally viewed to exist when a company or
individual owns 25% or more of the voting securities of an


8
investee company. Affiliated investments and affiliated companies are defined by
a lesser degree of influence and are deemed to exist through ownership of an
amount greater than 5% but less than 25% of the voting securities of the
investee company.

Our cost basis in Gas Solutions was reduced by $414 reflecting a reduction in
actual acquisition costs versus those previously estimated. Otherwise, the
Company's position in Gas Solutions remained unchanged during the quarter. The
limited indemnity with a third party bank which provided financing to Gas
Solutions also remains in effect. The indemnity provides specific assurances to
the third party bank with respect to realized losses of its term loan resulting
only from potential legal claims that might or could be asserted by certain
third parties. This assurance is backed by segregated funds in Prospect Energy's
account valued at approximately $12,848. These funds are to be released upon the
earlier of legal resolution of such claims, should any be made, or 91 days after
the loan with First American Bank, SSB ("FAB") is refinanced or otherwise
repaid.

Debt placements and interests in non-voting equity securities with an original
cost basis of $7,721 were acquired in two additional portfolio companies during
the quarter ended March 31, 2005.

Note 4. Organizational and offering Expenses

A portion of the net proceeds of our initial public offering and the subsequent
exercise of the over-allotment option was used for organizational and offering
expenses of approximately $175 and $1,463, respectively. Organizational expenses
were expensed as incurred. Offering expenses were charged against paid-in
capital in excess of par. All organizational and offering expenses were borne by
Prospect Energy.

Note 5. Agreements

Prospect Energy has entered into an Investment Advisory Agreement with Prospect
Capital Management LLC (the "Investment Adviser") under which the Investment
Adviser, subject to the overall supervision of Prospect Energy's board of
directors, will manage the day-to-day operations of, and provide investment
advisory services to, Prospect Energy. For providing these services the
Investment Adviser will receive a fee from Prospect Energy, consisting of two
components--a base management fee and an incentive fee. The base management fee
will be calculated at an annual rate of 2.00% on Prospect Energy's gross assets
(including amounts borrowed). For services rendered under the Investment
Advisory Agreement during the period commencing from the closing of Prospect
Energy's initial public offering through and including the first six months of
operations, the base management fee was payable monthly in arrears. For services
currently rendered under the Investment Advisory Agreement, the base management
fee is payable quarterly in arrears. For the first quarter of Prospect Energy's
operations commencing from the closing of Prospect Energy's initial public
offering, the base management fee was calculated based on the value of Prospect
Energy's gross assets at the closing of the initial public offering.
Subsequently, the base management fee is calculated based on the average value
of Prospect Energy's gross assets at the end of the two most recently completed
calendar quarters (the closing of Prospect Energy's initial public offering was
treated as a quarter end for these


9
purposes) and appropriately adjusted for any share issuances or repurchases
during the current calendar quarter. Base management fees for any partial month
or quarter are appropriately pro rated.

The incentive fee has two parts. The first part, the income incentive fee, is
calculated and payable quarterly in arrears based on Prospect Energy's
pre-incentive fee net investment income for the immediately preceding calendar
quarter. For this purpose, pre-incentive fee net investment income means
interest income, dividend income and any other income (including any other fees
(other than fees for providing managerial assistance), such as commitment,
origination, structuring, diligence and consulting fees and other fees that
Prospect Energy receives from portfolio companies) accrued during the calendar
quarter, minus Prospect Energy's operating expenses for the quarter (including
the base management fee, expenses payable under the Administration Agreement
described below, and any interest expense and dividends paid on any issued and
outstanding preferred stock, but excluding the incentive fee). Pre-incentive fee
net investment income includes, in the case of investments with a deferred
interest feature (such as original issue discount, debt instruments with payment
in kind interest and zero coupon securities), accrued income that we have not
yet received in cash. Pre-incentive fee net investment income does not include
any realized capital gains, realized capital losses or unrealized capital
appreciation or depreciation. Pre-incentive fee net investment income, expressed
as a rate of return on the value of Prospect Energy's net assets at the end of
the immediately preceding calendar quarter, is compared to a "hurdle rate" of
1.75% per quarter (7% annualized). The net investment income used to calculate
this part of the incentive fee is also included in the amount of the gross
assets used to calculate the 2% base management fee. Prospect Energy pays the
Investment Adviser an income incentive fee with respect to Prospect Energy's
pre-incentive fee net investment income in each calendar quarter as follows: (1)
no incentive fee in any calendar quarter in which Prospect Energy's
pre-incentive fee net investment income does not exceed the hurdle rate; (2)
100% of Prospect Energy's pre-incentive fee net investment income with respect
to that portion of such pre-incentive fee net investment income, if any, that
exceeds the hurdle rate but is less than 125% of the quarterly hurdle rate in
any calendar quarter (8.75% annualized assuming a 7% annualized hurdle rate);
and (3) 20% of the amount of Prospect Energy's pre-incentive fee net investment
income, if any, that exceeds 125% of the quarterly hurdle rate in any calendar
quarter (8.75% annualized assuming a 7% annualized hurdle rate). These
calculations are appropriately pro rated for any period of less than three
months and adjusted for any share issuances or repurchases during the current
quarter.

The second part of the incentive fee, the capital gains incentive fee,
is determined and payable in arrears as of the end of each calendar year (or
upon termination of the Investment Advisory Agreement, as of the termination
date), and equals 20.0% of Prospect Energy's realized capital gains for the
calendar year, if any, computed net of all realized capital losses and
unrealized capital depreciation at the end of such year. In determining the
capital gains incentive fee payable to the Investment Adviser, Prospect Energy
calculates the aggregate realized capital gains, aggregate realized capital
losses and aggregate unrealized capital depreciation, as applicable, with
respect to each of the investments in its portfolio. For this purpose, aggregate
realized capital gains, if any, equals the sum of the differences between the
net sales price of each investment, when sold, and the original cost of such
investment since inception. Aggregate realized capital losses equal the sum of
the amounts by which the net sales price of each


10
investment, when sold, is less the original cost of such investment since
inception. Aggregate unrealized capital depreciation equals the sum of the
difference, if negative, between the valuation of each investment as of the
applicable date and the original cost of such investment. At the end of the
applicable period, the amount of capital gains that serves as the basis for
Prospect Energy's calculation of the capital gains incentive fee equals the
aggregate realized capital gains less aggregate realized capital losses and less
aggregate unrealized capital depreciation with respect to its portfolio of
investments. If this number is positive at the end of such period, then the
capital gains incentive fee for such period is equal to 20% of such amount, less
the aggregate amount of any capital gains incentive fees paid in respect of its
portfolio in all prior periods.

Prospect Energy has also entered into an Administration Agreement with Prospect
Administration, LLC ("Prospect Administration") under which Prospect
Administration, among other things, provides administrative services and
facilities for Prospect Energy. Prospect Administration has engaged EOS Fund
Services LLC to serve as sub-administrator of Prospect Energy. For providing
these services, Prospect Energy reimburses Prospect Administration for Prospect
Energy's allocable portion of overhead incurred by Prospect Administration in
performing its obligations under the Administration Agreement, including rent,
the fees of the sub-administrator for services provided with respect to
Prospect Energy and Prospect Energy's allocable portion of the compensation of
its chief compliance officer and chief financial officer and their respective
staffs. Prospect Administration also provides on Prospect Energy's behalf
managerial assistance to those portfolio companies to which Prospect Energy is
required to provide such assistance. Prospect Administration is a wholly owned
subsidiary of the Investment Adviser.

For the nine months ended March 31, 2005, the Company paid the Investment
Adviser $1,317 in base management fees and no incentive fee.

For the nine months ended March 31, 2005, the Company reimbursed Prospect
Administration $295 for services it provided to Prospect Energy at cost. The
Company also reimbursed Prospect Administration for certain expenses which it
initially funded on behalf of the Company.


11
Note 6. Financial Highlights

The following is a schedule of financial highlights for the three and nine-month
periods ended March 31, 2005:

<TABLE>
<CAPTION>
For the three For the nine
months ended months ended
March 31, 2005 March 31, 2005

<S> <C> <C>
Per Share Data (1):
Net asset value at beginning of period $13.74 $ (.01)
Proceeds from initial public offering -- 13.95
Costs related to the initial public offering -- (.21)
Net investment income .06 .17
Net unrealized appreciation .06 .06
Dividends declared and paid (.12) (.22)
------ ------
Net asset value at March 31, 2005 $13.74 $13.74
====== ======

Per share market value at March 31, 2005 $12.90 $12.90
Total return based on market value (2) 8.54% (12.46%)
Total return based on net asset value (2) 0.88% (6.88%)
Shares outstanding at March 31, 2005 7,055.1 7,055.1

Ratio/Supplemental Data:
Net assets at end of period (in thousands) $96,927 $96,927
Annualized ratio of operating expenses to average net
assets 5.51% 5.11%
Annualized ratio of net operating income to average net
assets 1.82% 1.68%
Portfolio turnover -0-% 91%

</TABLE>


- ------------------
(1) Calculated based on 7,055.1 shares outstanding.

(2) Total return based on market value is based on the change in market price
per share between the opening and ending market prices per share in each
period and assumes that dividends are reinvested in accordance with
Prospect Energy's dividend reinvestment plan. Total return based on net
asset value is based upon the change in net asset value per share between
the opening and ending net asset values per share in each period and
assumes that dividends are reinvested in accordance with Prospect Energy's
dividend reinvestment plan. The total return is not annualized.


Note 7. Litigation

The Company is a defendant in two legal actions arising out of its activities.
While predicting the outcome of litigation is inherently very difficult, and the
ultimate resolution, range of loss


12
and impact on operating results cannot be reliably estimated, management
believes, based upon its understanding of the facts and the advice of legal
counsel, that it has meritorious defenses for all such actions and Prospect
Energy intends to defend each of these actions vigorously, and believes that
resolution of these actions will not have a materially adverse effect on the
Company's financial position.

Note 8. Subsequent Events

On April 11, 2005, Prospect Energy provided $9.8 million of senior secured debt
and equity financing to Stryker Energy II, LLC.

On April 14, 2005, Prospect Energy provided $4.9 million of senior secured debt
and preferred equity financing to Whymore Coal Company.

On April 15, 2005, Eugene S. Stark tendered his resignation as the Chief
Financial Officer to Prospect Energy.

On April 20, 2005, William E. Vastardis was appointed as the Chief Financial
Officer to Prospect Energy by its board of directors.

On April 22, 2005, Prospect Energy announced a cash dividend of $0.15 per share
to holders of record on June 10, 2005 payable on June 30, 2005.

On May 9, 2005, Prospect Energy provided $3.15 million of senior secured debt
financing to Miller Petroleum, Inc. and also received warrants.

As of May 9, 2005, Prospect Energy has invested in long term investments 51% of
its initial equity capital. Accordingly, the Company has recently initiated
discussions with providers of commercial credit with respect to a syndicated
commercial credit facility which, together with other borrowings (including
reverse repurchase agreements and other similar transactions), may be used in
the future to leverage the Company's capital.


13
Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations.
(Financial data in this section are not presented in
thousands unless so indicated.)


In this Quarterly Report, the "Company," "Prospect Energy," "we," "us" and "our"
refer to Prospect Energy Corporation and its consolidated subsidiary unless the
context otherwise states.

Amounts are expressed in thousands except per share amounts.

Forward-Looking Statements

Statements in this report that relate to estimates or expectations of our future
performance or financial condition may constitute "forward-looking statements"
as defined under the Private Securities Litigation Reform Act of 1995. The
forward-looking statements involve risks and uncertainties, including statements
as to:

o our future operating results;

o our business prospects and the prospects of our portfolio companies;

o the impact of investments that we expect to make;

o the dependence of our future success on the general economy and its impact
on the industries in which we invest;

o the ability of our portfolio companies to achieve their objectives;

o our expected financings and investments;

o the adequacy of our cash resources and working capital;

o the timing of cash flows, if any, from the operations of our portfolio
companies; and

o future changes in laws and regulations.

We may use words such as "anticipates," "believes," "expects," "intends,"
"will," "should," "may" and similar expressions to identify forward-looking
statements. We base such statements on currently available operating, financial
and competitive information; such statements are subject to various risks and
uncertainties that could cause actual results to differ materially from our
historical experience and our present expectations. You should not place undue
reliance on such forward-looking statements, as they speak only as of the date
on which they are made. Additional information regarding these and other risks
and uncertainties is contained in our periodic filings with the Securities and
Exchange Commission, or the "SEC."


14
All of our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and
Current Reports on Form 8-K, and all amendments to those reports, filed with or
furnished to the SEC on or after April 13, 2004, are available free of charge
through our internet website, www.prospectenergy.com, as soon as reasonably
practical after we have electronically filed such material with, or furnished it
to, the SEC.

Overview

Prospect Energy was incorporated under the Maryland General Corporation Law in
April 2004. We have elected to be treated as a business development company
under the Investment Company Act of 1940, as amended (the "1940 Act"). As such,
we are required to comply with certain regulatory requirements. For instance, we
generally have to invest at least 70% of our total assets in "qualifying
assets," including securities of private or thinly traded public U.S. companies,
cash, cash equivalents, U.S. government securities and high-quality debt
investments that mature in one year or less.

On July 27, 2004, we completed our initial public offering and became an
externally managed, non-diversified, closed-end investment company. In addition,
for tax purposes we elected to be treated as a regulated investment company
under the Internal Revenue Code of 1986 ("Code"). Under these elections and
assuming that we remain in compliance with the relevant requirements, we
generally will not have to pay corporate-level taxes on any income that we
distribute to our stockholders. To the extent we do not qualify as elected,
corporate-level taxes may be imposed upon our net income.

We are subject to regulation under the 1940 Act and the Code, including rules
with respect to the diversification of our assets. These regulations specify
certain test dates as of which our investments must comply with such
diversification guidelines. We have managed and we are managing our business in
such a way as to remain in compliance. We have adopted a code of ethics and a
compliance manual, as required by the 1940 Act. In order to maintain compliance
with all laws and regulations applicable to Prospect Energy, we may buy or sell
investments, rebalance the portfolio, elect a different fiscal year end for tax
reporting purposes or take other actions deemed advisable. However, we can offer
no assurance with respect to the effectiveness of any portfolio action.

We have entered into an Investment Advisory Agreement with Prospect Capital
Management LLC ("Prospect Capital"), the investment adviser, under which the
investment adviser, subject to the overall supervision of Prospect Energy's
board of directors, manages the day-to-day operations of, and provides
investment advisory services to, Prospect Energy. We have also entered into an
Administration Agreement with Prospect Administration, LLC ("Prospect
Administration") under which Prospect Administration, among other things,
provides administrative services and facilities for Prospect Energy. Prospect
Administration is a wholly owned subsidiary of Prospect Capital.


15
Investment Activity

We completed our third quarter of operations on March 31, 2005 with 52.8% of the
Company's net assets invested in obligations of the U.S. Treasury; 32.5% in
long-term portfolio investments; and 2.8% in a money market fund.

Long-term Portfolio Investments

Our cost basis in Gas Solutions was reduced by $414,000 reflecting a reduction
in actual acquisition costs versus those previously estimated. Otherwise, our
position in Gas Solutions remained unchanged during the quarter. Two additional
portfolio investments were made during the quarter.

On January 31, 2005, we provided $3.9 million in financing to Unity Virginia
Holdings LLC ("UVH"). The UVH financing is comprised of two facilities: $3.3
million in secured subordinated debt and $585,000 in redeemable preferred stock.
UVH is a coal mining company located near Norton, Virginia, and UVH is owned by
the principals of Unity Platform LLC ("Unity"), a Dallas-based coal management
and private investment firm with interests in operating US coal mines. In
addition to $1.5 million in common equity from Unity and financing from
Prospect, Plains Capital Bank of Dallas is providing senior secured financing
totaling $4.5 million. Capital from the transaction is being utilized to support
UVH's acquisition and development of certain assets of Appalachian Resources,
Inc. ("ARI"), including 6,800 acres of mineral reserves which contain 11 million
estimated tons of coal, as well as a coal preparation plant and load-out
facility on the Norfolk & Southern Railway. ARI has been in bankruptcy since
early 2004 when the owners of ARI encountered difficulty developing the
property. We understand that those difficulties stemmed largely from lack of
access to capital and financing.

UVH is actively pursuing its business plan and has made satisfactory progress
during the first three months since our investment was made, including the
construction of a new operating platform. The preparation plant and material
handling facilities are now fully operational and coal is being processed and
shipped. Saleable quantities of metallurgical coal are expected to be mined and
marketed during May. If demand and pricing for coal remain at current levels in
both the domestic and export markets, we believe that UVH can attain strong
operating margins in these operations.

On February 3, 2005, we agreed to provide up to $4.8 million of senior secured
debt financing to Natural Gas Systems, Inc. (OTC BB: NGSY) ("NGS"), an oil and
gas production company based in Houston, Texas. An initial investment of $3
million was made at that time and a further $1 million was invested on March 16,
2005. We also received a total of 600,000 non-revocable warrants and 400,000
revocable warrants with an exercise price of $0.75 cents per share, which is
below where NGS has recently traded. NGS acquires and develops oil and gas
fields, applying both conventional and specialized technology to accelerate
production and develop incremental reserves in those fields. NGS owns 100%
working interests in the Delhi and Tullos Urania fields in central and northern
Louisiana, which encompass a series of producing oil and gas wells plus
opportunities for development of shut-in wells and new well drilling.


16
We neither control nor are we affiliated with either UVH or NGS.

Results of Operations of Prospect Energy

Overview

We commenced operations on July 30, 2004 and therefore have no prior periods
with which to compare operating results for the quarter and nine-month period
ended March 31, 2005. As of March 31, 2005, we continue to pursue our investment
strategy and 32.5% of our net assets were invested in energy companies with the
remainder invested in U.S. government and money market securities.

Investment Income

We generate revenue in the form of interest income on the debt securities that
we own, dividend income on any common or preferred stock that we own, and
capital gains or losses on any debt or equity securities that we acquire in
portfolio companies and subsequently sell. Our investments, if in the form of
debt securities, will typically have a term of one to ten years and bear
interest at a fixed or floating rate. To the extent achievable, we will seek to
collateralize our investments by obtaining security interests in our portfolio
companies' assets. We also may acquire minority or majority equity interests in
our portfolio companies, which may pay cash or in-kind dividends on a recurring
or otherwise negotiated basis. In addition, we may generate revenue in other
forms including commitment, origination, structuring or due diligence fees; fees
for providing managerial assistance; and possibly consultation fees. Any such
fees generated in connection with our investments are recognized as earned.

Investment income, which consists of interest income and dividend income, was
$1.8 million for the three months ended March 31, 2005 and $5 million for the
nine months ended March 31, 2005. Interest income increased by 3%
quarter-over-quarter as a result of interest received from two additional
portfolio investments in UVH and NGS made during the quarter and described
earlier. A decline in dividend income on Gas Solutions is the result of four
factors. First, the prior fiscal quarter's dividend from Gas Solutions was based
upon a four-month period (the effective date of our acquisition of the equity of
Gas Solutions was September 2, 2004 and the December 2004 dividend from Gas
Solutions to the Prospect Energy therefore covered the period from that date
through calendar year end of December 31, 2004) versus a three month period
during the current quarter. Second, gas processing volumes typically experience
a seasonal decline during the winter months due to the impact of cold weather
upon the processing speed of the gas. Third, pricing was generally softer than
that experienced during the prior fiscal quarter. Fourth, Gas Solutions made
capital expenditures of approximately $2.25 million in its business to maintain
and expand gas processing volumes, which decreased the immediate cash available
for distribution. The remaining investment income during the three and nine
months ended March 31, 2005 was generated primarily from investments in
short-term U.S. Treasury bills and cash equivalents.

Operating Expenses

Our primary operating expenses consist of investment advisory fees, legal and
professional fees and other operating and overhead-related expenses. These
expenses include our allocable


17
portion of overhead under the Administration Agreement with Prospect
Administration under which Prospect Administration provides administrative
services and facilities for Prospect Energy. Our investment advisory fees
compensate our investment adviser for its work in identifying, evaluating,
negotiating, closing and monitoring our investments. We bear all other costs and
expenses of our operations and transactions in accordance with our
Administration Agreement with Prospect Administration.

Operating expenses were $1.34 million for the three months ended March 31, 2005
and $3.76 million for the nine months ended March 31, 2005. These expenses
consisted of investment advisory and administrative services fees, professional
fees, insurance expenses, directors' fees and other general and administrative
expenses. The base investment advisory fee was $485,000 for the three months
ended March 31, 2005 and $1.3 million for the nine months ended March 31, 2005.
No incentive fee has yet been incurred pursuant to the Investment Advisory
Agreement. Administrative services fees incurred under the Administration
Agreement were $126,000 for the three months ended March 31, 2005 and $295,000
for the nine months ended March 31, 2005. Legal and professional fees were
higher during the three months and nine months ended March 31, 2005 than we
would expect in future periods due to the occurrence of certain items and their
associated costs which we would not expect to occur at this level in the future.
These items include consultation and preparation of initial corporate documents
including the initial Form 10-Q and compliance and procedural manuals, costs
associated with an internal investigation, tax compliance consultation and
analysis, Sarbanes-Oxley Act of 2002 related matters, litigation-related costs
and the costs of hiring personnel.

Net Investment Income, Net Unrealized Appreciation and Net Increase in
Stockholders' Equity Resulting from Operations

Prospect Energy's net investment income was $444 for the three months ended
March 31, 2005 and $1.2 million for the nine months ended March 31, 2005. Net
investment income represents the difference between investment income and
operating expenses and is directly impacted by the items described above. Net
unrealized appreciation increased by $414 during the three and nine months ended
March 31, 2005 as a result of a reduction in the cost basis of our investment in
Gas Solutions. The reduction in cost basis resulted from lower actual versus
estimated acquisition costs relating to Gas Solutions which did not impact the
overall fair market value of our investment. Net increase in stockholders'
equity resulting from operations represents the sum of the returns generated
from net investment income and from unrealized appreciation.

Financial Condition, Liquidity and Capital Resources

We generated $97 million in cash from the net proceeds of our initial offering.
We also generated $2.8 million in cash flow from operations (investment income
less operating expenses) and $26.7 million from the sale of securities. We
expended $112 thousand in cash through the acquisition of investments and an
additional $1.6 million through the payment of quarterly dividends. In the
future, we may also fund a portion of our investments through borrowings from
banks, issuances of senior securities or secondary offerings. We may also


18
securitize a portion of our investments in mezzanine or senior secured loans or
other assets. Our primary use of funds will be investments in portfolio
companies and cash distributions to holders of our common stock.

At March 31, 2005, we had $12.9 million in cash which was held in a segregated
account in conjunction with a limited indemnity issued to First American Bank,
SSB ("FAB"). The limited indemnity with FAB provides assurance to FAB with
respect to realized losses of its term loan resulting only from potential legal
claims that might or could be asserted by certain third parties. These funds are
to be released after the earlier of legal resolution of such claims, should any
be made, or 91 days after the FAB loan is refinanced or otherwise repaid.


Dividends

Assuming that we maintain our status as a regulated investment company under
Subchapter M of the Code, we intend to make distributions to our stockholders on
a quarterly basis of substantially all of our net operating income. We may also
make distributions of net realized capital gains, as appropriate.

Tax characteristics of all dividends will be reported to shareholders, as
appropriate, on Form 1099-DIV after the end of the year. The board of directors
of Prospect Energy presently intends to declare and pay quarterly dividends on
the common stock. Prospect Energy's ability to pay dividends could be affected
by future business performance, liquidity, capital needs, alternative investment
opportunities and loan covenants.

On February 9, 2005, we announced a cash dividend of $0.125 per share to holders
of record on March 11, 2005, payable on March 31, 2005. The dividend was paid
primarily out of available taxable income earned through March 31, 2005. For tax
purposes, this dividend is expected to be taxable as ordinary income. We also
expect that a portion of this dividend may be eligible for the maximum 15% U.S.
federal income tax rate on qualified dividend income. However, a final
assessment cannot be made until after the conclusion of the Company's tax year
end on August 31, 2005. A definitive tax report regarding this and all calendar
year 2005 dividends will be furnished to our shareholders in January 2006 on
Form 1099- DIV.

Regulated Investment Company Status

We elected an August 31st fiscal year end for income tax reporting purposes,
commencing with the initial taxable year ended August 31, 2004. Our fiscal
year-end for financial reporting purposes will remain June 30th. The Company has
qualified and elected to be subject to taxation as a regulated investment
company under Subchapter M of the Code for the taxable year ended August 31,
2004. As long as the Company continues to so qualify as a regulated investment
company, the Company will not be subject to tax on its investment company
taxable income or its net capital gains, to the extent that such taxable income
or gains are distributed, or deemed to be distributed, as dividends to our
shareholders on a timely basis. Certain investments in the partnerships, limited
liability companies, joint ventures and other "pass through" entities common in
the energy industry can create enhanced risks of compliance with the
requirements


19
applicable to regulated investment companies under the Code.
Dividends and distributions declared and paid to shareholders may differ from
net income for financial reporting and taxable fiscal years due to the timing of
recognition of income and expenses, realization of gains and losses, occurrence
of a return of capital, and/or net realized appreciation or depreciation in
investments, which may not be included in taxable income.

To remain in compliance with Subchapter M of the Code with respect to the
Company's taxable year, the Company is generally required to maintain its status
as a business development company in accordance with the 1940 Act, derive at
least 90% of its gross income from dividends, interest, gains from the sales of
securities and other specified types of income required under Subchapter M of
the Code, satisfy certain asset diversification requirements as defined in
Subchapter M of the Code, and distribute to shareholders at least 90% of the
Company's investment company taxable income as defined in Subchapter M of the
Code. However, we offer no assurance that we will continue to qualify for such
treatment in future taxable years. If we fail to qualify as a regulated
investment company, then we will be subject to corporate-level taxes on our
taxable income, whether or not such taxable income is distributed to our
shareholders. The imposition of corporate-level taxes on us will substantially
reduce the amount of income available for distribution to our shareholders. Even
if we qualify as a regulated investment company for any taxable year in
question, we will be subject to corporate-level income tax on any income not
distributed to our shareholders. Moreover, we will be subject to a 4%,
entity-level excise tax, for any calendar year in which we do not distribute an
amount equal to or exceeding the sum of 98% of our calendar year ordinary income
and 98% of our capital gain net income for the one-year period ended October
31st, computed in accordance with Section 4982 of the Code.

Critical Accounting Policies

Our discussion and analysis of our financial condition and results of operations
are based upon our financial statements, which have been prepared in accordance
with GAAP. The preparation of these financial statements requires us to make
estimates and judgments that affect the reported amounts of assets, liabilities,
revenues and expenses, and related disclosure of contingent assets and
liabilities. Changes in the economic environment, financial markets and any
other parameters used in determining these estimates could cause actual results
to differ. Our critical accounting policies are those applicable to the
valuation of investments and certain revenue recognition matters as discussed
below.

As an investment company, Prospect Energy only consolidates subsidiaries which
are also investment companies.

Valuation of Portfolio Investments


As a business development company, we invest in illiquid securities including
debt and equity securities of companies. Our investments are generally subject
to restrictions on resale and generally have no established trading market. We
value substantially all of our investments at fair value as determined in good
faith by the Board of Directors in accordance with our valuation policy. We
determine fair value to be the amount for which an investment could be exchanged


20
in an orderly disposition over a reasonable period of time between willing
parties other than in a forced or liquidation sale. Our valuation policy
considers the fact that no ready market exists for substantially all of the
securities in which we invest. Our valuation policy is intended to provide a
consistent basis for determining the fair value of the portfolio. We record
unrealized depreciation on investments when we believe that an investment has
become impaired, including where collection of a loan or realization of an
equity security is doubtful, or when the enterprise value of the portfolio
company does not currently support the cost of our debt or equity investments.
Enterprise value means the entire value of the company to a potential buyer,
including the sum of the values of debt and equity securities used to capitalize
the enterprise at a point in time. We record unrealized appreciation if we
believe that the underlying portfolio company has appreciated in value and,
therefore, our equity security has also appreciated in value. The value of
investments in publicly traded securities is determined using quoted market
prices discounted for restrictions on resale, if any.


Loans

For loans, fair value generally approximates cost unless the borrower's
enterprise value, overall financial condition or other factors lead to a
determination of fair value at a different amount.

Interest income is recorded on an accrual basis to the extent that such amounts
are expected to be collected. Interest on loans is not accrued if we have doubt
about interest collection. Loan origination fees are capitalized and then
amortized into interest income using the effective interest method. Upon the
prepayment of a loan, any unamortized loan origination fees are recorded as
interest income. Prepayment premiums are recorded on loans when received.

Equity and Partnership Interests

Equity and partnership interests in portfolio companies for which there is no
liquid public market are valued at fair value based on the enterprise value of
the portfolio company, which is determined using various factors, including cash
flow from operations of the portfolio company and other pertinent factors, such
as recent offers to purchase a portfolio company, recent transactions involving
the purchase or sale of the portfolio company's equity securities, or other
liquidation events. The equity and partnership values so determined are
generally discounted to account for restrictions on resale and minority
ownership positions.

Dividend income is recorded, to the extent that such amounts are expected to be
collected, on the record date for private companies or on the ex-dividend date
for publicly traded companies.

Net Realized Gains or Losses and Net Change in Unrealized Appreciation or
Depreciation

Realized gains or losses are measured by the difference between the net proceeds
from the repayment or sale and the cost basis of the investment without regard
to unrealized appreciation or depreciation previously recognized, and includes
investments charged off during the year, net of recoveries. Net change in
unrealized appreciation or depreciation reflects the change in


21
portfolio investment values during the reporting period, including the reversal
of previously recorded unrealized appreciation or depreciation when gains or
losses are realized.

Fee Income

Fee income includes fees for services rendered by us to portfolio companies such
as management services, and other advisory services. Management and other
advisory services fees are generally recognized as income as the services are
rendered.

Within the context of these critical accounting policies, we are not currently
aware of any reasonably likely events or circumstances that would result in
materially different amounts being reported.

At this time, we do not have any off-balance sheet liabilities or other
contractual obligations, other than the Investment Advisory Agreement, the
Administration Agreement and the limited indemnity with FAB.

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

We are subject to financial market risks, including changes in interest rates.
We expect that some of the loans in our portfolio may have floating rates. To
date, a significant, but declining, percentage of our assets have been and are
invested in short-term U.S. Treasury bills. We may hedge against interest rate
fluctuations by using standard hedging instruments such as futures, options and
forward contracts subject to the requirements of the 1940 Act. While hedging
activities may insulate us against adverse changes in interest rates, they may
also limit our ability to participate in the benefits of higher interest rates
with respect to our portfolio of investments. During the three and nine months
ended March 31, 2004, we did not engage directly in hedging activities though,
our subsidiary, Gas Solutions, did engage in such activities.

Item 4. Controls and Procedures.

As of the end of the period covered by this report, Prospect Energy carried out
an evaluation, under the supervision and with the participation of Prospect
Energy's management, including Prospect Energy's chief executive officer and
chief financial officer, of the effectiveness of the design and operation of
Prospect Energy's disclosure controls and procedures (as defined in Rule 13a-15
of the Securities Exchange Act of 1934). Based on that evaluation, the chief
executive officer and the chief financial officer have concluded that Prospect
Energy's current disclosure controls and procedures are effective in timely
alerting them of material information relating to Prospect Energy that is
required to be disclosed by Prospect Energy in the reports it files or submits
under the Securities Exchange Act of 1934.

There have been no changes in Prospect Energy's internal control over financial
reporting that occurred during the three and nine months ended March 31, 2005
that have materially affected, or are reasonably likely to materially affect,
Prospect Energy's internal control over financial reporting.


22
PART II. OTHER INFORMATION


Item 1. Legal Proceedings.

As previously disclosed in our quarterly reports on Form 10-Q, we have been
named as a defendant in Karen O. Donnelly, Attorney at Law, v. Prospect Street,
et al. and Charles M. Costenbader, filed August 4, 2004 in the 164th Judicial
District Court of Harris County, Texas. Donnelly alleges she is the former
attorney of Christian Operating Co. and Christian Intergy, Inc., companies with
which Prospect Energy formerly considered entering into a credit facility.
Donnelly alleges she had a finder's fee contract with these companies, and that
Prospect Energy tortiously interfered with her contractual arrangement with
these companies. Donnelly seeks damages of $1,283,000, plus attorney's fees and
court costs. We do not believe this claim has any merit and intend to defend
this matter vigorously.

On December 6, 2004, Dallas Gas Partners, LP ("DGP") served Prospect Energy with
a complaint filed November 30, 2004 in the United States District Court for the
Southern District of Texas in Galveston. DGP alleges that DGP was defrauded and
that Prospect Energy breached its fiduciary duty to DGP and tortiously
interfered with DGP's contract with Gas Solutions in connection with Prospect
Energy's agreement with DGP. The complaint seeks relief not limited to $100
million. Each of the principals of the predecessor general partner of DGP,
constituting all the management and ownership interests in such predecessor, and
all of the limited partners of DGP on September 24, 2004 executed a release in
favor of Prospect Energy, forever discharging Prospect Energy from any and all
claims in connection with Prospect Energy's agreement with DGP. Prospect Energy
believes that the DGP complaint is frivolous and without merit, and Prospect
Energy intends to defend the matter vigorously.

A former officer of the Company has filed a complaint with the Occupational
Safety and Health Administration of the Department of Labor alleging
discrimation, retaliation, infliction of emotional distress and other claims.
This officer seeks economic reinstatement and other relief. The Company believes
the complaint is without merit and intends to defend itself vigorously.

We are not aware of any other material pending legal proceeding, and no such
material proceedings are known to be contemplated, to which Prospect Energy is a
party or of which any of its property is subject.

Item 2. Unrealized Sales of Equity Securities and Use of Proceeds.

(a) We did not issue any equity securities that were not registered under the
Securities Act during the three and nine months ended March 31, 2005.

(b) On July 27, 2004, our registration statement on Form N-2 (File No.
333-114552), for the initial public offering of 7,000 shares of our common
stock became effective. All 7,000 shares were sold upon completion of the
initial public offering at an initial offering price of $15.00 per share
for aggregate initial public offering gross proceeds of $105,000.

Ferris, Baker Watts acted as Book-Running Manager. D.A. Davidson & Co.,
Sterne, Agee & Leach, Inc., and Wunderlich Securities also acted as
underwriters for the initial public offering.


23
In connection with the initial public offering, we also registered and
offered the underwriters an option to purchase an additional 1,050 shares
of common stock at the $15.00 per share offering price. The underwriters
exercised this option in respect of over-allotments in our initial public
offering and acquired and resold an additional 55 shares at a price of
$15.00 per share for aggregate proceeds of $825.

In connection with the initial public offering, we incurred expenses of
approximately $1,463. Of that, no amounts were paid directly or indirectly
to our directors, officers or associates, or to persons owning 10% or more
of our common stock or that of other affiliates. After deducting
underwriting discounts and commissions and other expenses, we received net
proceeds of $96,961 from the initial public offering, including the
over-allotment option.

There has been no material change in the planned use of proceeds as
described in our final prospectus.

(c) We did not repurchase any shares of our common stock during the three or
nine months ended March 31, 2005.


Item 3. Defaults Upon Senior Securities.

Not Applicable.

Item 4. Submission of matters to a vote of Security Holders.

Not Applicable.

Item 5. Other Information.

Not Applicable

Item 6. Exhibits

Exhibit No. Description of Exhibit
- ----------------------- --------------------------------------------------------
- ----------------------- --------------------------------------------------------

10.1 Employment agreement between EOS Fund Services LLC
and Prospect Energy Corporation

31.1 Certification of Chief Executive Officer Pursuant
to Rule 13a-14(a)/15d-14(a)

31.2 Certification of Chief Financial Officer Pursuant
to Rule 13a-14(a)/l5d-14(a)


24
32.1               Certification of Chief Executive Officer Pursuant
to Section 906 of the Sarbanes-Oxley
Act of 2002, 18 U.S.C. 1350

32.2 Certification of Chief Financial Officer Pursuant
to Section 906 of the Sarbanes-Oxley
Act of 2002, 18 U.S.C. 1350


25
SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



PROSPECT ENERGY CORPORATION
(Registrant)


Dated: May 12, 2005 By: /s/ John F. Barry III
---------------------
John F. Barry III
Chief Executive Officer and
Chairman of the
Board of Directors