Companies:
10,793
total market cap:
$134.237 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Prospect Capital
PSEC
#5547
Rank
$1.26 B
Marketcap
๐บ๐ธ
United States
Country
$2.61
Share price
-0.38%
Change (1 day)
-24.35%
Change (1 year)
๐ฐ Investment
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Prospect Capital
Quarterly Reports (10-Q)
Submitted on 2014-05-06
Prospect Capital - 10-Q quarterly report FY
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarter Ended March 31, 2014
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number: 814-00659
PROSPECT CAPITAL CORPORATION
(Exact name of registrant as specified in its charter)
Maryland
43-2048643
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
10 East 40th Street
44th Floor
New York, New York
10016
(Address of principal executive offices)
(Zip Code)
(212) 448-0702
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
ý
Yes
o
No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
o
Yes
o
No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer” and “large accelerated filer” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer
ý
Accelerated Filer
o
Non-Accelerated Filer
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
o
Yes
ý
No
The number of shares of the registrant’s common stock, $0.001 par value, outstanding as of
May 5, 2014
was
342,399,896
.
PROSPECT CAPITAL CORPORATION
FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 2014
TABLE OF CONTENTS
Page
PART I.
FINANCIAL INFORMATION
3
Item 1.
Financial Statements
3
Consolidated Statements of Assets and Liabilities – March 31, 2014 (Unaudited) and June 30, 2013 (Audited)
3
Consolidated Statements of Operations (Unaudited) – For the Three and Nine Months Ended March 31, 2014 and 2013
4
Consolidated Statements of Changes in Net Assets (Unaudited) – For the Nine Months Ended March 31, 2014 and 2013
5
Consolidated Statements of Cash Flows (Unaudited) – For the Nine Months Ended March 31, 2014 and 2013
6
Consolidated Schedules of Investments – March 31, 2014 (Unaudited) and June 30, 2013 (Audited)
7
Notes to Consolidated Financial Statements (Unaudited)
40
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
68
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
105
Item 4.
Controls and Procedures
105
PART II.
OTHER INFORMATION
106
Item 1.
Legal Proceedings
106
Item 1A.
Risk Factors
106
Item 2.
Unregistered Sales in Equity Securities and Use of Proceeds
107
Item 3.
Defaults Upon Senior Securities
107
Item 4.
Mine Safety Disclosures
107
Item 5.
Other Information
107
Item 6.
Exhibits
107
Signatures
114
2
PART I: FINANCIAL INFORMATION
Item 1. Financial Statements
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES
March 31, 2014
and
June 30, 2013
(in thousands, except share and per share data)
March 31, 2014
June 30, 2013
(Unaudited)
(Audited)
Assets
Investments at fair value:
Control investments (amortized cost of $1,655,363 and $830,151, respectively)
$
1,559,214
$
811,634
Affiliate investments (amortized cost of $31,979 and $49,189, respectively)
31,799
42,443
Non-control/non-affiliate investments (amortized cost of $4,424,017 and $3,376,438, respectively)
4,415,190
3,318,775
Total investments at fair value (amortized cost of $6,111,359 and $4,255,778, respectively)
6,006,203
4,172,852
Cash and cash equivalents
274,968
203,236
Receivables for:
Interest, net
21,092
22,863
Other
2,964
4,397
Prepaid expenses
693
540
Deferred financing costs
46,942
44,329
Total Assets
6,352,862
4,448,217
Liabilities
Revolving Credit Facility (Notes 4 and 8)
729,000
124,000
Senior Convertible Notes (Notes 5 and 8)
847,500
847,500
Senior Unsecured Notes (Notes 6 and 8)
347,858
347,725
Prospect Capital InterNotes
®
(Notes 7 and 8)
767,644
363,777
Due to broker
—
43,588
Dividends payable
36,810
27,299
Due to Prospect Administration (Note 12)
1,875
1,366
Due to Prospect Capital Management (Note 12)
26,736
5,324
Accrued expenses
3,636
2,345
Interest payable
22,772
24,384
Other liabilities
7,655
4,415
Total Liabilities
2,791,486
1,791,723
Net Assets
$
3,561,376
$
2,656,494
Components of Net Assets
Common stock, par value $0.001 per share (500,000,000 common shares authorized; 333,499,861 and 247,836,965 issued and outstanding, respectively) (Note 9)
$
333
$
248
Paid-in capital in excess of par (Note 9)
3,687,173
2,739,864
Undistributed net investment income
60,284
77,084
Accumulated realized losses on investments
(81,258
)
(77,776
)
Unrealized depreciation on investments
(105,156
)
(82,926
)
Net Assets
$
3,561,376
$
2,656,494
Net Asset Value Per Share (Note 15)
$
10.68
$
10.72
See notes to consolidated financial statements.
3
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
For the Three and Nine Months Ended March 31, 2014 and 2013
(in thousands, except share and per share data)
(Unaudited)
Three Months Ended March 31,
Nine Months Ended March 31,
2014
2013
2014
2013
Investment Income
Interest income:
Control investments
$
38,129
$
26,598
$
107,848
$
77,756
Affiliate investments
727
1,599
3,622
4,944
Non-control/non-affiliate investments
85,811
58,187
243,343
161,727
CLO fund securities
31,709
23,228
87,087
60,361
Total interest income
156,376
109,612
441,900
304,788
Dividend income:
Control investments
7,575
75
23,527
65,042
Non-control/non-affiliate investments
—
—
12
3,185
Money market funds
15
8
32
19
Total dividend income
7,590
83
23,571
68,246
Other income: (Note 10)
Control investments
12,431
2,656
39,580
7,753
Affiliate investments
5
5
12
618
Non-control/non-affiliate investments
13,925
7,839
24,388
28,461
Total other income
26,361
10,500
63,980
36,832
Total Investment Income
190,327
120,195
529,451
409,866
Operating Expenses
Investment advisory fees:
Base management fee (Note 12)
28,709
18,966
76,829
48,500
Income incentive fee (Note 12)
24,631
14,896
68,269
58,207
Total investment advisory fees
53,340
33,862
145,098
106,707
Interest and credit facility expenses
31,747
20,854
88,410
50,779
Legal fees
306
395
483
1,652
Valuation services
490
420
1,378
1,167
Audit, compliance and tax related fees
336
200
1,704
1,010
Allocation of overhead from Prospect Administration (Note 12)
3,986
2,957
11,958
7,280
Insurance expense
90
88
273
259
Directors’ fees
81
75
231
225
Excise tax
1,000
1,000
3,000
5,500
Other general and administrative expenses
428
759
3,841
2,459
Total Operating Expenses
91,804
60,610
256,376
177,038
Net Investment Income
98,523
59,585
273,075
232,828
Net realized loss on investments (Note 3)
(1,600
)
(6,014
)
(3,482
)
(12,362
)
Net change in unrealized depreciation on investments (Note 3)
(14,822
)
(9,142
)
(22,230
)
(82,299
)
Net Increase in Net Assets Resulting from Operations
$
82,101
$
44,429
$
247,363
$
138,167
Net increase in net assets resulting from operations per share
$
0.26
$
0.20
$
0.86
$
0.71
Dividends declared per share
$
(0.33
)
$
(0.33
)
$
(0.99
)
$
(0.95
)
See notes to consolidated financial statements.
4
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS
For the Nine Months Ended March 31, 2014 and 2013
(in thousands, except share data)
(Unaudited)
Nine Months Ended March 31,
2014
2013
Operations
Net investment income
$
273,075
$
232,828
Net realized loss on investments
(3,482
)
(12,362
)
Net change in unrealized depreciation on investments
(22,230
)
(82,299
)
Net Increase in Net Assets Resulting from Operations
247,363
138,167
Dividends to Shareholders
Distribution of net investment income
(289,875
)
(190,308
)
Distribution of return of capital
—
—
Net Decrease in Net Assets Resulting from Dividends to Shareholders
(289,875
)
(190,308
)
Common Stock Transactions
Issuance of common stock, net of underwriting costs
890,331
1,025,937
Less: Offering costs from issuance of common stock
(1,187
)
(1,570
)
Value of shares issued to acquire controlled investments
45,914
59,251
Value of shares issued through reinvestment of dividends
12,336
12,137
Net Increase in Net Assets Resulting from Common Stock Transactions
947,394
1,095,755
Total Increase in Net Assets
904,882
1,043,614
Net assets at beginning of period
2,656,494
1,511,974
Net Assets at End of Period
$
3,561,376
$
2,555,588
Common Stock Activity
Shares sold
80,343,264
92,408,899
Shares issued to acquire controlled investments
4,224,636
5,507,381
Shares issued through reinvestment of dividends
1,094,996
1,077,887
Total shares issued due to common stock activity
85,662,896
98,994,167
Shares issued and outstanding at beginning of period
247,836,965
139,633,870
Shares Issued and Outstanding at End of Period
333,499,861
238,628,037
See notes to consolidated financial statements.
5
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Nine Months Ended March 31, 2014 and 2013
(in thousands, except share data)
(Unaudited)
Nine Months Ended March 31,
2014
2013
Operating Activities
Net increase in net assets resulting from operations
$
247,363
$
138,167
Net realized loss on investments
3,482
12,362
Net change in unrealized depreciation on investments
22,230
82,299
Amortization of discounts and premiums, net
31,837
(13,624
)
Amortization of deferred financing costs
7,810
5,878
Payment-in-kind interest
(13,043
)
(7,025
)
Structuring fees
(40,064
)
(33,578
)
Change in operating assets and liabilities:
Payments for purchases of investments
(2,409,331
)
(2,204,603
)
Proceeds from sale of investments and collection of investment principal
617,452
609,919
Decrease (increase) in interest receivable, net
1,771
(4,216
)
Decrease in other receivables
1,433
320
(Increase) decrease in prepaid expenses
(153
)
211
Decrease in due to broker
(43,588
)
(1,572
)
Increase in due to Prospect Administration
509
674
Increase (decrease) in due to Prospect Capital Management
21,412
(7,040
)
Increase (decrease) in accrued expenses
1,291
(366
)
(Decrease) increase in interest payable
(1,612
)
8,545
Increase in other liabilities
3,240
5,376
Net Cash Used in Operating Activities
(1,547,961
)
(1,408,273
)
Financing Activities
Borrowings under Revolving Credit Facility (Note 4)
986,500
99,000
Principal payments under Revolving Credit Facility (Note 4)
(381,500
)
(195,000
)
Issuance of Senior Convertible Notes (Note 5)
—
400,000
Issuance of Senior Unsecured Notes (Note 6)
—
247,682
Issuance of Prospect Capital InterNotes® (Note 7)
407,208
178,763
Redemptions of Prospect Capital InterNotes® (Note 7)
(3,341
)
—
Amortization of discount on Senior Unsecured Notes (Note 6)
133
—
Financing costs paid and deferred
(10,423
)
(23,591
)
Proceeds from issuance of common stock, net of underwriting costs
890,331
1,025,937
Offering costs from issuance of common stock
(1,187
)
(1,570
)
Dividends paid
(268,028
)
(166,084
)
Net Cash Provided by Financing Activities
1,619,693
1,565,137
Total Increase in Cash and Cash Equivalents
71,732
156,864
Cash and cash equivalents at beginning of period
203,236
121,194
Cash and Cash Equivalents at End of Period
$
274,968
$
278,058
Supplemental Disclosures
Cash paid for interest
$
78,344
$
32,757
Non-Cash Financing Activities
Value of shares issued through reinvestment of dividends
$
12,336
$
12,137
Value of shares issued to acquire controlled investments
$
45,914
$
59,251
See notes to consolidated financial statements.
6
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS
March 31, 2014 (Unaudited) and June 30, 2013 (Audited)
(in thousands, except share data)
March 31, 2014 (Unaudited)
Portfolio Company
Locale / Industry
Investments(1)
Principal Value
Cost
Fair
Value(2)
% of Net Assets
LEVEL 3 PORTFOLIO INVESTMENTS:
Control Investments (greater than 25.00% voting control)(45)
AMU Holdings, Inc.(27)
Pennsylvania / Property Management
Senior Secured Term Loan to AIRMALL USA Holdings, Inc. (12.00% (LIBOR + 9.00% with 3.00% LIBOR floor), due 6/30/2015)(3)(4)
$
27,734
$
27,734
$
27,734
0.8%
Senior Subordinated Term Loan to AMU Holdings, Inc. (12.00% plus 6.00% PIK, due 12/31/2015)
19,993
19,993
19,993
0.5%
Series A Preferred Stock of AMU Holdings, Inc.(9,919.684 shares)
9,920
234
—%
Common Stock of AMU Holdings, Inc. (100 shares)
—
—
—%
57,647
47,961
1.3%
APH Property
Holdings, LLC(32)
Florida /
Real Estate
Senior Term Loan to APH Property Holdings, LLC (6.00% (LIBOR + 4.00% with 2.00% LIBOR floor) plus 5.50% PIK, due 10/24/2020)(4)
167,162
167,162
167,162
4.7%
Membership Interest in APH Property Holdings, LLC
33,304
35,242
1.0%
200,466
202,404
5.7%
ARRM Holdings Inc.(42)
South Carolina / Manufacturing
Senior Secured Note to Ajax Rolled Ring & Machine, LLC (10.50% (LIBOR + 7.50% with 3.00% LIBOR floor), due 3/30/2018)(4)
19,437
19,437
18,978
0.5%
Series B Preferred Stock of ARRM Holdings Inc. (25,000 shares)
25,000
—
—%
Series A Convertible Preferred Stock of ARRM Holdings Inc. (6,142.60 shares)
6,057
—
—%
Common Stock of ARRM Holdings Inc. (6.00 shares)
—
—
—%
50,494
18,978
0.5%
AWCNC, LLC(19)
North Carolina / Machinery
Members Units – Class A (1,800,000 units)
—
—
—%
Members Units – Class B-1 (1 unit)
—
—
—%
Members Units – Class B-2 (7,999,999 units)
—
—
—%
—
—
—%
BXC Holding
Company(20)
Georgia /
Textiles, Apparel & Luxury Goods
Senior Secured Term Loan A to Boxercraft Incorporated (10.00% plus 1.00% PIK, in non-accrual status effective 1/1/2014, due 9/15/2015)
1,625
1,621
1,625
—%
Senior Secured Term Loan B to Boxercraft Incorporated (10.00% plus 1.00% PIK, in non-accrual status effective 1/1/2014, due 9/15/2015)
4,930
4,917
1,712
0.1%
Senior Secured Term Loan C to Boxercraft Incorporated (10.00% plus 1.00% PIK, in non-accrual status effective 1/1/2014, due 9/15/2015)
2,389
2,383
—
—%
Senior Secured Term Loan to Boxercraft Incorporated (10.00% plus 1.00% PIK, in non-accrual status effective 1/1/2014, due 9/15/2015)
8,389
8,228
—
—%
Series A Preferred Stock of BXC Holding Company (1,000,000 shares)
—
—
—%
Common Stock of BXC Holding Company
(10,000 shares)
—
—
—%
Warrant (to purchase 15% of all classes of equity of BXC Holding Company, expires 8/31/2022)
—
—
—%
17,149
3,337
0.1%
See notes to consolidated financial statements.
7
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS
–
(CONTINUED)
March 31, 2014 (Unaudited) and June 30, 2013 (Audited)
(in thousands, except share data)
March 31, 2014 (Unaudited)
Portfolio Company
Locale / Industry
Investments(1)
Principal Value
Cost
Fair
Value(2)
% of Net Assets
LEVEL 3 PORTFOLIO INVESTMENTS:
Control Investments (greater than 25.00% voting control)(45)
CCPI Holdings Inc.(33)
Ohio / Manufacturing
Senior Secured Note to CCPI Inc. (10.00%, due 12/31/2017)(3)
$
17,325
$
17,325
$
17,325
0.5%
Senior Secured Note to CCPI Holdings Inc. (12.00% plus 7.00% PIK, due 6/30/2018)
8,216
8,216
8,216
0.2%
Common Stock of CCPI Holdings Inc. (100 shares)
8,581
8,098
0.2%
Net Revenue Interest in CCPI Holdings Inc.
(4% of Net Revenue)
—
194
—%
34,122
33,833
0.9%
CP Holdings
of Delaware LLC(38)
Oklahoma /
Oil & Gas Production
Senior Secured Note to CP Energy Services Inc. (9.00% (LIBOR + 7.00% with 2.00% LIBOR floor) plus 9.00% PIK, due 8/2/2018)(4)
75,773
75,773
75,773
2.1%
Senior Secured Note to CP Well Testing Holding Company LLC (11.00% (LIBOR + 9.00% with 2.00% LIBOR floor), due 8/2/2018)(4)
22,500
22,500
22,500
0.6%
Membership Interest in CP Holdings of Delaware LLC
15,228
21,357
0.6%
113,501
119,630
3.3%
Credit Central Holdings of Delaware, LLC(22)(34)
Ohio /
Consumer Finance
Senior Secured Revolving Credit Facility to Credit Central Holdings of Delaware, LLC – $60,000 Commitment (20.00% (LIBOR + 18.50% with 1.50% LIBOR floor), due 12/31/2022)(4)(25)
40,207
40,207
40,207
1.1%
Membership Interest in Credit Central Holdings of Delaware, LLC
9,956
6,591
0.2%
Net Revenue Interest in Credit Central Holdings of Delaware, LLC (5% of Net Revenue)
—
1,996
0.1%
50,163
48,794
1.4%
Echelon Aviation LLC
New York / Aerospace & Defense
Senior Secured Revolving Credit Facility to Echelon Aviation LLC – $150,000 Commitment (11.75% (LIBOR + 9.75% with 2.00% LIBOR floor) plus 2.25% PIK, due 3/31/2022)(4)
78,521
78,521
78,521
2.2%
Membership Interest in Echelon Aviation LLC
14,107
14,107
0.4%
92,628
92,628
2.6%
Energy Solutions Holdings Inc.(8)
Texas / Energy
Senior Secured Note to Vessel Holdings, LLC (18.00%, due 12/12/2016)
3,500
3,500
3,500
0.1%
Senior Secured Note to Vessel Holdings II, LLC (13.00%, in non-accrual status, due 11/25/2018)
13,000
12,504
12,504
0.4%
Senior Secured Note to Vessel Holdings III, LLC (13.00%, due 12/3/2018)
16,000
16,000
16,000
0.4%
Senior Secured Note to Yatesville Coal Holdings, LLC (in non-accrual status effective 1/1/2009, past due)
1,449
1,449
—
—%
Common Stock of Energy Solutions Holdings Inc. (100 shares)
8,293
2,905
0.1%
41,746
34,909
1.0%
First Tower Holdings of Delaware LLC(22)(29)
Mississippi / Consumer Finance
Senior Secured Revolving Credit Facility to First Tower Holdings of Delaware LLC – $400,000 Commitment (20.00% (LIBOR + 18.50% with 1.50% LIBOR floor), due 6/30/2022)(4)(25)
273,260
273,260
273,260
7.7%
Membership Interest in First Tower Holdings of Delaware LLC
44,693
39,703
1.1%
Net Revenue Interest in First Tower Holdings of Delaware LLC (5% of Net Revenue)
—
17,600
0.5%
317,953
330,563
9.3%
See notes to consolidated financial statements.
8
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS
–
(CONTINUED)
March 31, 2014 (Unaudited) and June 30, 2013 (Audited)
(in thousands, except share data)
March 31, 2014 (Unaudited)
Portfolio Company
Locale / Industry
Investments(1)
Principal Value
Cost
Fair
Value(2)
% of Net Assets
LEVEL 3 PORTFOLIO INVESTMENTS:
Control Investments (greater than 25.00% voting control)(45)
Gulf Coast Machine & Supply Company
Texas / Manufacturing
Senior Secured Term Loan to Gulf Coast Machine & Supply Company (10.50% (LIBOR + 8.50% with 2.00% LIBOR floor), due 10/12/2017)(4)
$
17,500
$
17,500
$
11,842
0.3%
Series A Convertible Preferred Stock of Gulf Coast Machine & Supply Company (99,900 shares)
25,950
—
—%
43,450
11,842
0.3%
Harbortouch Holdings
of Delaware Inc.(44)
Pennsylvania / Business Services
Senior Secured Term Loan to Harbortouch Payments, LLC (9.00% (LIBOR + 7.00% with 2.00% LIBOR floor), due 9/30/2017)(4)
130,796
130,796
130,796
3.7%
Senior Secured Note to Harbortouch Holdings of Delaware Inc. (10.00% (LIBOR + 8.00% with 2.00% LIBOR floor) plus 6.00% PIK, due 3/31/2019)(4)
123,000
123,000
123,000
3.4%
Common Stock of Harbortouch Holdings of Delaware Inc. (1 share)
24,898
20,100
0.6%
Net Revenue Interest in Harbortouch Holdings of Delaware Inc. (5% of Net Revenue)
—
4,798
0.1%
278,694
278,694
7.8%
The Healing Staff, Inc.(9)
North Carolina / Contracting
Secured Promissory Notes to The Healing Staff, Inc. and Vets Securing America, Inc. (joint borrowers) (15.00%, in non-accrual status effective 12/22/2010, past due)
1,688
1,686
—
—%
Senior Demand Note to The Healing Staff, Inc. (15.00%, in non-accrual status effective 11/1/2010, past due)
1,170
1,170
—
—%
Common Stock of The Healing Staff, Inc.
(1,000 shares)
975
—
—%
3,831
—
—%
Manx Energy, Inc.(12)
Kansas /
Oil & Gas Production
Senior Secured Note to Manx Energy, Inc. (13.00%, in non-accrual status effective 1/19/2010, past due)
225
225
—
—%
Series A-1 Preferred Stock of Manx Energy, Inc. (6,635 shares)
—
—
—%
Common Stock of Manx Energy, Inc. (17,082 shares)
—
—
—%
225
—
—%
MITY Holdings
of Delaware Inc.(17)
Utah /
Durable Consumer Products
Senior Secured Note to MITY Holdings of Delaware Inc. (9.00% (LIBOR + 7.00% with 2.00% LIBOR floor) plus 9.00% PIK, due 9/19/2019)(4)
22,968
22,968
22,968
0.7%
Senior Secured Note to MITY Enterprises, Inc. (10.00% (LIBOR + 7.00% with 3.00% LIBOR floor), due 3/19/2019)(3)(4)
18,250
18,250
18,250
0.5%
Common Stock of MITY Holdings of Delaware Inc. (100 shares)
6,943
8,165
0.2%
48,161
49,383
1.4%
Nationwide Acceptance Holdings LLC(22)(36)
Illinois /
Consumer Finance
Senior Secured Revolving Credit Facility to Nationwide Acceptance Holdings LLC – $30,000 Commitment (20.00% (LIBOR + 18.50% with 1.50% LIBOR floor), due 1/31/2023)(4)(25)
24,708
24,708
24,708
0.7%
Membership Interest in Nationwide Acceptance Holdings LLC
4,443
4,443
0.1%
Net Revenue Interest in Nationwide Acceptance Holdings LLC (5% of Net Revenue)
—
1,601
0.1%
29,151
30,752
0.9%
NMMB Holdings, Inc.(24)
New York / Media
Senior Secured Note to NMMB Acquisition, Inc. (14.00%, due 5/6/2016)
10,714
10,714
9,715
0.3%
Series B Convertible Preferred Stock of NMMB Holdings, Inc. (8,086 shares)
12,486
—
—%
23,200
9,715
0.3%
See notes to consolidated financial statements.
9
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS
–
(CONTINUED)
March 31, 2014 (Unaudited) and June 30, 2013 (Audited)
(in thousands, except share data)
March 31, 2014 (Unaudited)
Portfolio Company
Locale / Industry
Investments(1)
Principal Value
Cost
Fair
Value(2)
% of Net Assets
LEVEL 3 PORTFOLIO INVESTMENTS:
Control Investments (greater than 25.00% voting control)(45)
NPH Property
Holdings, LLC(40)
Texas /
Real Estate
Senior Term Loan to NPH Property Holdings, LLC (6.00% (LIBOR + 4.00% with 2.00% LIBOR floor) plus 5.50% PIK, due 10/24/2020)(4)
$
104,441
$
104,441
$
104,441
2.9%
Membership Interest in NPH Property Holdings, LLC
21,040
19,772
0.6%
125,481
124,213
3.5%
R-V Industries, Inc.
Pennsylvania / Manufacturing
Senior Subordinated Note to R-V Industries, Inc. (10.00% (LIBOR + 9.00% with 1.00% LIBOR floor), due 6/12/2018)(3)(4)
30,411
30,411
30,411
0.9%
Common Stock of R-V Industries, Inc. (545,107 shares)
5,087
19,551
0.5%
Warrant (to purchase 200,000 shares of Common Stock of R-V Industries, Inc., expires 6/30/2017)
1,682
7,174
0.2%
37,180
57,136
1.6%
STI Holding, Inc.
(f/k/a Borga, Inc.)(21)
California / Manufacturing
Revolving Line of Credit to Borga, Inc. – $1,150 Commitment (5.00% (PRIME + 1.75%) plus 3.00% default interest, in non-accrual status effective 3/2/2010, past due)(4)(25)
1,150
1,095
503
—%
Senior Secured Term Loan B to Borga, Inc. (8.50% (PRIME + 5.25%) plus 3.00% default interest, in non-accrual status effective 3/2/2010, past due)(4)
1,612
1,501
—
—%
Senior Secured Term Loan C to Borga, Inc. (12.00% plus 4.00% PIK plus 3.00% default interest, in non-accrual status effective 3/2/2010, past due)
10,040
707
—
—%
Common Stock of STI Holding, Inc. (100 shares)
—
—
—%
Warrant (to purchase 33,750 shares of Common Stock of STI Holding, Inc., expires 5/6/2015)
—
—
—%
3,303
503
—%
UPH Property
Holdings, LLC(41)
Georgia /
Real Estate
Senior Term Loan to UPH Property Holdings, LLC (6.00% (LIBOR + 4.00% with 2.00% LIBOR floor) plus 5.50% PIK, due 10/24/2020)(4)
19,027
19,027
19,027
0.5%
Membership Interest in UPH Property Holdings, LLC
3,707
5,392
0.2%
22,734
24,419
0.7%
Valley Electric
Holdings I, Inc.(35)
Washington / Construction & Engineering
Senior Secured Note to Valley Electric Holdings I, Inc. (9.00% (LIBOR + 6.00% with 3.00% LIBOR floor) plus 9.00% PIK, due 12/31/2018)(4)
36,450
36,450
25,199
0.7%
Senior Secured Note to Valley Electric Co. of Mt. Vernon, Inc. (8.00% (LIBOR + 5.00% with 3.00% LIBOR floor) plus 2.50% PIK, due 12/31/2017)(3)(4)
10,067
10,067
10,067
0.3%
Common Stock of Valley Electric Holdings I, Inc. (100 shares)
9,526
—
—%
Net Revenue Interest in Valley Electric Holdings I, Inc. (5% of Net Revenue)
—
495
—%
56,043
35,761
1.0%
See notes to consolidated financial statements.
10
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS
–
(CONTINUED)
March 31, 2014 (Unaudited) and June 30, 2013 (Audited)
(in thousands, except share data)
March 31, 2014 (Unaudited)
Portfolio Company
Locale / Industry
Investments(1)
Principal Value
Cost
Fair
Value(2)
% of Net Assets
LEVEL 3 PORTFOLIO INVESTMENTS:
Control Investments (greater than 25.00% voting control)(45)
Wolf Energy
Holdings Inc.(12)
Kansas /
Oil & Gas Production
Senior Secured Promissory Note to Wolf Energy, LLC secured by assets formerly owned by H&M (18.00%, in non-accrual status effective 4/15/2013, due 4/15/2018)(37)
$
22,000
$
—
$
3,529
0.1%
Senior Secured Note to Appalachian Energy Holdings, LLC (8.00%, in non-accrual status effective 1/19/2010, past due)
2,808
2,000
—
—%
Senior Secured Note to Appalachian Energy Holdings, LLC (8.00%, in non-accrual status, past due)
55
50
6
—%
Senior Secured Note to Coalbed, LLC (8.00%, in non-accrual status effective 1/19/2010, past due)(6)
8,424
5,991
—
Common Stock of Wolf Energy Holdings Inc.
(100 shares)
—
—
—%
Net Profits Interest in Wolf Energy, LLC
(8% of Equity Distributions)(7)
—
224
—%
8,041
3,759
0.1%
Total Control Investments
$
1,655,363
$
1,559,214
43.7%
Affiliate Investments (5.00% to 24.99% voting control)(46)
BNN Holdings Corp.
(f/k/a Biotronic NeuroNetwork)
Michigan / Healthcare
Senior Secured Note (10.00% (LIBOR + 8.00% with 2.00% LIBOR floor), due 12/17/2017)(3)(4)
29,100
29,100
29,100
0.8%
Series A Preferred Stock (9,925.455 shares)(13)
2,300
2,222
0.1%
Series B Preferred Stock (1,753.636 shares)(13)
579
477
—%
31,979
31,799
0.9%
Total Affiliate Investments
$
31,979
$
31,799
0.9%
See notes to consolidated financial statements.
11
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS
–
(CONTINUED)
March 31, 2014 (Unaudited) and June 30, 2013 (Audited)
(in thousands, except share data)
March 31, 2014 (Unaudited)
Portfolio Company
Locale / Industry
Investments(1)
Principal Value
Cost
Fair
Value(2)
% of Net Assets
LEVEL 3 PORTFOLIO INVESTMENTS:
Non-Control/Non-Affiliate Investments (less than 5.00% voting control)
Aderant North
America, Inc.(16)
Georgia /
Software & Computer Services
Second Lien Term Loan (10.00% (LIBOR + 8.75% with 1.25% LIBOR floor), due 6/20/2019)(4)
$
7,000
$
6,910
$
7,000
0.2%
6,910
7,000
0.2%
Aircraft Fasteners International, LLC
California / Machinery
Class A Units (32,500 units)
396
505
—%
396
505
—%
ALG USA
Holdings, LLC(16)
Pennsylvania / Hotels, Restaurants & Leisure
Second Lien Term Loan (10.25% (LIBOR + 9.00% with 1.25% LIBOR floor), due 2/28/2020)(4)
12,000
11,785
12,000
0.3%
11,785
12,000
0.3%
Allied Defense
Group, Inc.
Virginia / Aerospace & Defense
Common Stock (10,000 shares)
5
—
—%
5
—
—%
American Broadband Holding Company and Cameron Holdings of NC, Inc.
North Carolina / Telecommunication Services
Senior Secured Term Loan B (11.00% (LIBOR + 9.75% with 1.25% LIBOR floor), due 9/30/2018)(3)(4)
74,654
74,654
74,654
2.1%
74,654
74,654
2.1%
American Gilsonite Company
Utah /
Metal Services & Minerals
Second Lien Term Loan (11.50%, due 9/1/2017)
38,500
38,500
38,500
1.1%
Membership Interest(15)
—
2,299
0.1%
38,500
40,799
1.2%
Apidos CLO IX(22)
Cayman Islands / Diversified Financial Services
Subordinated Notes (Residual Interest)
20,525
18,781
19,979
0.6%
18,781
19,979
0.6%
Apidos CLO XI(22)
Cayman Islands / Diversified Financial Services
Subordinated Notes (Residual Interest)
38,340
34,733
38,035
1.1%
34,733
38,035
1.1%
Apidos CLO XII(22)
Cayman Islands / Diversified Financial Services
Subordinated Notes (Residual Interest)
44,063
42,529
42,505
1.2%
42,529
42,505
1.2%
Apidos CLO XV(22)
Cayman Islands / Diversified Financial Services
Subordinated Notes (Residual Interest)
36,515
37,837
37,004
1.0%
37,837
37,004
1.0%
Arctic Glacier
U.S.A., Inc.
Minnesota /
Food Products
Second Lien Term Loan (10.50% (LIBOR + 9.25% with 1.25% LIBOR floor), due 11/10/2019)(3)(4)
150,000
150,000
150,000
4.2%
150,000
150,000
4.2%
Armor Holding
II LLC(16)
New York / Diversified Financial Services
Second Lien Term Loan (10.25% (LIBOR + 9.00% with 1.25% LIBOR floor), due 12/26/2020)(3)(4)
7,000
6,871
6,871
0.2%
6,871
6,871
0.2%
Atlantis Health Care Group (Puerto Rico), Inc.
Puerto Rico / Healthcare
Revolving Line of Credit – $3,000 Commitment (13.00% (LIBOR + 11.00% with 2.00% LIBOR floor), due 8/21/2014)(4)(25)(26)
2,350
2,350
2,350
0.1%
Senior Term Loan (10.00% (LIBOR + 8.00% with 2.00% LIBOR floor), due 2/21/2018)(3)(4)
39,056
39,056
34,068
1.0%
41,406
36,418
1.1%
See notes to consolidated financial statements.
12
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS
–
(CONTINUED)
March 31, 2014 (Unaudited) and June 30, 2013 (Audited)
(in thousands, except share data)
March 31, 2014 (Unaudited)
Portfolio Company
Locale / Industry
Investments(1)
Principal Value
Cost
Fair
Value(2)
% of Net Assets
LEVEL 3 PORTFOLIO INVESTMENTS:
Non-Control/Non-Affiliate Investments (less than 5.00% voting control)
Babson CLO Ltd.
2011-I(22)
Cayman Islands / Diversified Financial Services
Subordinated Notes (Residual Interest)
$
35,000
$
33,965
$
35,326
1.0%
33,965
35,326
1.0%
Babson CLO Ltd.
2012-I(22)
Cayman Islands / Diversified Financial Services
Subordinated Notes (Residual Interest)
29,075
23,867
27,435
0.8%
23,867
27,435
0.8%
Babson CLO Ltd.
2012-II(22)
Cayman Islands / Diversified Financial Services
Subordinated Notes (Residual Interest)
27,850
27,344
27,879
0.8%
27,344
27,879
0.8%
Blue Coat
Systems, Inc.(16)
Massachusetts / Software & Computer Services
Second Lien Term Loan (9.50% (LIBOR + 8.50% with 1.00% LIBOR floor), due 6/28/2020)(3)(4)
11,000
10,899
11,000
0.3%
10,899
11,000
0.3%
Broder Bros., Co.
Pennsylvania / Textiles, Apparel & Luxury Goods
Senior Secured Notes (10.25% (LIBOR + 9.00% with 1.25% LIBOR floor), due 4/8/2019)(3)(4)
258,875
258,875
258,875
7.3%
258,875
258,875
7.3%
Brookside Mill
CLO Ltd.(22)
Cayman Islands / Diversified Financial Services
Subordinated Notes (Residual Interest)
26,000
23,043
25,338
0.7%
23,043
25,338
0.7%
Byrider Systems Acquisition Corp.(22)
Indiana / Auto Finance
Senior Subordinated Notes (12.00% plus 2.00% PIK, due 11/3/2016)(3)
11,083
11,083
11,083
0.3%
11,083
11,083
0.3%
Caleel + Hayden, LLC(14)(31)
Colorado / Personal & Nondurable Consumer Products
Membership Interest
—
168
—%
Escrow Receivable
—
92
—%
—
260
—%
Capstone Logistics, LLC
Georgia / Commercial Services
Senior Secured Term Loan A (6.50% (LIBOR + 5.00% with 1.50% LIBOR floor), due 9/16/2016)(4)
95,466
95,466
95,466
2.7%
Senior Secured Term Loan B (11.50% (LIBOR + 10.00% with 1.50% LIBOR floor), due 9/16/2016)(3)(4)
100,000
100,000
100,000
2.8%
195,466
195,466
5.5%
Cent CLO 17 Limited(22)
Cayman Islands / Diversified Financial Services
Subordinated Notes (Residual Interest)
24,870
22,548
24,945
0.7%
22,548
24,945
0.7%
Cent CLO 20 Limited(22)
Cayman Islands / Diversified Financial Services
Subordinated Notes (Residual Interest)
40,275
41,101
40,592
1.1%
41,101
40,592
1.1%
CIFC Funding
2011-I, Ltd.(22)
Cayman Islands / Diversified Financial Services
Class D Senior Secured Notes (5.24% (LIBOR + 5.00%, due 1/19/2023)(4)
19,000
15,233
18,233
0.5%
Class E Subordinated Notes (7.24% (LIBOR + 7.00%, due 1/19/2023)(4)
15,400
12,769
15,321
0.4%
28,002
33,554
0.9%
CIFC Funding
2013-III, Ltd.(22)
Cayman Islands / Diversified Financial Services
Subordinated Notes (Residual Interest)
44,100
42,898
43,780
1.2%
42,898
43,780
1.2%
See notes to consolidated financial statements.
13
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS
–
(CONTINUED)
March 31, 2014 (Unaudited) and June 30, 2013 (Audited)
(in thousands, except share data)
March 31, 2014 (Unaudited)
Portfolio Company
Locale / Industry
Investments(1)
Principal Value
Cost
Fair
Value(2)
% of Net Assets
LEVEL 3 PORTFOLIO INVESTMENTS:
Non-Control/Non-Affiliate Investments (less than 5.00% voting control)
CIFC Funding
2013-IV, Ltd.(22)
Cayman Islands / Diversified Financial Services
Subordinated Notes (Residual Interest)
$
45,500
$
41,136
$
40,964
1.2%
41,136
40,964
1.2%
Cinedigm DC
Holdings, LLC
New York / Software & Computer Services
Senior Secured Term Loan (11.00% (LIBOR + 9.00% with 2.00% LIBOR floor) plus 2.50% PIK, due 3/31/2021)(4)
68,454
68,454
68,454
1.9%
68,454
68,454
1.9%
The Copernicus
Group, Inc.
North Carolina / Healthcare
Escrow Receivable
—
137
—%
—
137
—%
Correctional Healthcare Holding Company, Inc.
Colorado / Healthcare
Second Lien Term Loan (11.25%, due 1/11/2020)(3)
27,100
27,100
27,100
0.8%
27,100
27,100
0.8%
Coverall North
America, Inc.
Florida / Commercial Services
Senior Secured Term Loan (11.50% (LIBOR + 8.50% with 3.00% LIBOR floor), due 12/17/2017)(3)(4)
52,661
52,661
52,661
1.5%
52,661
52,661
1.5%
Crosman Corporation
New York / Manufacturing
Second Lien Term Loan (11.00% (LIBOR + 9.50% with 1.50% LIBOR floor), due 12/30/2019)(3)(4)
40,000
40,000
40,000
1.1%
40,000
40,000
1.1%
CRT MIDCO, LLC
Wisconsin / Media
Senior Secured Term Loan (10.50% (LIBOR + 7.50% with 3.00% LIBOR floor), due 6/30/2017)(3)(4)
69,981
69,981
69,981
2.0%
69,981
69,981
2.0%
Deltek, Inc.(16)
Virginia /
Software & Computer Services
Second Lien Term Loan (10.00% (LIBOR + 8.75% with 1.25% LIBOR floor), due 10/10/2019)(3)(4)
12,000
11,847
12,240
0.3%
11,847
12,240
0.3%
Diamondback
Operating, LP
Oklahoma / Oil & Gas Production
Net Profits Interest (15% of Equity Distributions)(7)
—
—
—%
—
—
—%
Edmentum, Inc.
(f/k/a Archipelago Learning, Inc.)(16)
Minnesota / Consumer Services
Second Lien Term Loan (11.25% (LIBOR + 9.75% with 1.50% LIBOR floor), due 5/17/2019)(3)(4)
50,000
48,381
50,000
1.4%
48,381
50,000
1.4%
Empire Today, LLC
Illinois / Durable Consumer Products
Senior Secured Note (11.375%, due 2/1/2017)
15,700
15,397
15,700
0.4%
15,397
15,700
0.4%
Fischbein, LLC
North Carolina / Machinery
Escrow Receivable
—
237
—%
—
237
—%
Focus Brands, Inc.(16)
Georgia / Consumer Services
Second Lien Term Loan (10.25% (LIBOR + 9.00% with 1.25% LIBOR floor), due 8/21/2018)(4)
18,000
17,765
18,000
0.5%
17,765
18,000
0.5%
Focus Products Group International, LLC
(f/k/a FPG, LLC)
Illinois /
Durable Consumer Products
Senior Secured Term Loan (12.00% (LIBOR + 11.00% with 1.00% LIBOR floor), due 1/20/2017)(3)(4)
20,573
20,573
20,422
0.6%
Common Stock (5,638 shares)
27
20
—%
20,600
20,442
0.6%
Galaxy XII CLO, Ltd.(22)
Cayman Islands / Diversified Financial Services
Subordinated Notes (Residual Interest)
22,000
19,794
20,527
0.6%
19,794
20,527
0.6%
See notes to consolidated financial statements.
14
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS
–
(CONTINUED)
March 31, 2014 (Unaudited) and June 30, 2013 (Audited)
(in thousands, except share data)
March 31, 2014 (Unaudited)
Portfolio Company
Locale / Industry
Investments(1)
Principal Value
Cost
Fair
Value(2)
% of Net Assets
LEVEL 3 PORTFOLIO INVESTMENTS:
Non-Control/Non-Affiliate Investments (less than 5.00% voting control)
Galaxy XV CLO, Ltd.(22)
Cayman Islands / Diversified Financial Services
Subordinated Notes (Residual Interest)
$
35,025
$
30,320
$
31,989
0.9%
30,320
31,989
0.9%
Galaxy XVI CLO, Ltd.(22)
Cayman Islands / Diversified Financial Services
Subordinated Notes (Residual Interest)
22,575
21,413
20,755
0.6%
21,413
20,755
0.6%
Global Employment Solutions, Inc.
Colorado / Business Services
Senior Secured Term Loan (10.00% (LIBOR + 9.00% with 1.00% LIBOR floor), due 3/25/2019)(4)
28,500
28,500
28,500
0.8%
28,500
28,500
0.8%
Grocery Outlet, Inc.(16)
California / Retail
Second Lien Term Loan (10.50% (LIBOR + 9.25% with 1.25% LIBOR floor), due 6/17/2019)(4)
14,456
14,156
14,456
0.4%
14,156
14,456
0.4%
GTP Operations, LLC
(f/k/a CI (Transplace) Holdings, LLC)(10)
Texas / Software & Computer Services
Senior Secured Term Loan (10.00% (LIBOR + 5.00% with 5.00% LIBOR floor), due 12/11/2018)(3)(4)
113,850
113,850
113,850
3.2%
113,850
113,850
3.2%
Halcyon Loan Advisors Funding 2012-1 Ltd.(22)
Cayman Islands / Diversified Financial Services
Subordinated Notes (Residual Interest)
23,188
20,792
22,540
0.6%
20,792
22,540
0.6%
Halcyon Loan Advisors Funding 2013-1 Ltd.(22)
Cayman Islands / Diversified Financial Services
Subordinated Notes (Residual Interest)
40,400
39,703
40,808
1.1%
39,703
40,808
1.1%
Halcyon Loan Advisors Funding 2014-1 Ltd.(22)
Cayman Islands / Diversified Financial Services
Subordinated Notes (Residual Interest)
24,500
23,196
23,198
0.7%
23,196
23,198
0.7%
Harley Marine
Services, Inc.(16)
Washington / Transportation
Second Lien Term Loan (10.50% (LIBOR + 9.25% with 1.25% LIBOR floor), due 12/20/2019)(4)
9,000
8,826
8,832
0.2%
8,826
8,832
0.2%
Hoffmaster
Group, Inc.(16)
Wisconsin / Personal & Nondurable Consumer Products
Second Lien Term Loan (11.00% (LIBOR + 9.50% with 1.50% LIBOR floor), due 1/3/2019)(3)(4)
20,000
19,848
20,000
0.6%
Second Lien Term Loan (10.25% (LIBOR + 9.00% with 1.25% LIBOR floor), due 1/3/2019)(3)(4)
1,000
992
1,000
—%
20,840
21,000
0.6%
ICON Health & Fitness, Inc.
Utah / Durable Consumer Products
Senior Secured Note (11.875%, due 10/15/2016)(3)
23,600
23,768
22,155
0.6%
23,768
22,155
0.6%
ICV-CSI Holdings, LLC (f/k/a Cargo Airport Services USA, LLC)
New York / Transportation
Common Equity (1.6 units)
1,639
874
—%
1,639
874
—%
IDQ Holdings, Inc.
Texas / Automobile
Senior Secured Note (11.50%, due 4/1/2017)
12,500
12,333
12,500
0.4%
12,333
12,500
0.4%
Ikaria, Inc.(16)
New Jersey / Healthcare
Second Lien Term Loan (8.75% (LIBOR + 7.75% with 1.00% LIBOR floor), due 2/12/2022)(4)
25,000
24,417
25,000
0.7%
24,417
25,000
0.7%
See notes to consolidated financial statements.
15
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS
–
(CONTINUED)
March 31, 2014 (Unaudited) and June 30, 2013 (Audited)
(in thousands, except share data)
March 31, 2014 (Unaudited)
Portfolio Company
Locale / Industry
Investments(1)
Principal Value
Cost
Fair
Value(2)
% of Net Assets
LEVEL 3 PORTFOLIO INVESTMENTS:
Non-Control/Non-Affiliate Investments (less than 5.00% voting control)
ING IM CLO
2012-2, Ltd.(22)
Cayman Islands / Diversified Financial Services
Income Notes (Residual Interest)
$
38,070
$
31,747
$
36,916
1.0%
31,747
36,916
1.0%
ING IM CLO
2012-3, Ltd.(22)
Cayman Islands / Diversified Financial Services
Income Notes (Residual Interest)
46,632
40,256
45,349
1.3%
40,256
45,349
1.3%
ING IM CLO
2012-4, Ltd.(22)
Cayman Islands / Diversified Financial Services
Income Notes (Residual Interest)
40,613
35,725
41,108
1.2%
35,725
41,108
1.2%
ING IM CLO
2014-1, Ltd.(22)
Cayman Islands / Diversified Financial Services
Subordinated Notes (Residual Interest)
32,383
32,619
32,594
0.9%
32,619
32,594
0.9%
Injured Workers Pharmacy, LLC
Massachusetts / Healthcare
Second Lien Term Loan (11.50% (LIBOR + 7.00% with 4.50% LIBOR floor) plus 1.00% PIK, due 5/31/2019)(3)(4)
22,620
22,620
22,620
0.6%
22,620
22,620
0.6%
Instant Web, LLC
Minnesota / Media
Senior Secured Term Loan A (5.50% (LIBOR + 4.50% with 1.00% LIBOR floor), due 3/28/2019)(4)
127,000
127,000
127,000
3.6%
Senior Secured Term Loan B (12.00% (LIBOR + 11.00% with 1.00% LIBOR floor), due 3/28/2019)(4)
128,000
128,000
128,000
3.6%
Senior Secured Term Loan C (12.75% (LIBOR + 11.75% with 1.00% LIBOR floor), due 3/28/2019)(4)
12,500
12,500
12,500
0.3%
267,500
267,500
7.5%
InterDent, Inc.
California / Healthcare
Senior Secured Term Loan A (7.25% (LIBOR + 5.75% with 1.50% LIBOR floor), due 8/3/2017)(4)
54,444
54,444
54,444
1.5%
Senior Secured Term Loan B (12.25% (LIBOR + 9.25% with 3.00% LIBOR floor), due 8/3/2017)(3)(4)
58,500
58,500
58,496
1.7%
112,944
112,940
3.2%
JHH Holdings, Inc.
Texas / Healthcare
Second Lien Term Loan (11.25% (LIBOR + 10.00% with 1.25% LIBOR floor) plus 0.50% PIK, due 3/30/2019)(3)(4)
35,075
35,075
35,075
1.0%
35,075
35,075
1.0%
LaserShip, Inc.
Virginia / Transportation
Revolving Line of Credit – $5,000 Commitment (10.25% (LIBOR + 8.25% with 2.00% LIBOR floor), due 12/21/2014)(4)(25)
—
—
—
—%
Senior Secured Term Loan A (10.25% (LIBOR + 8.25% with 2.00% LIBOR floor), due 3/18/2019)(3)(4)
36,328
36,328
36,328
1.0%
Senior Secured Term Loan B (10.25% (LIBOR + 8.25% with 2.00% LIBOR floor), due 3/18/2019)(4)
22,250
22,250
22,250
0.6%
Delayed Draw Term Loan – $6,000 Commitment (2.00%, due 12/31/2015)(4)(25)
—
—
—
—%
58,578
58,578
1.6%
LCM XIV Ltd.(22)
Cayman Islands / Diversified Financial Services
Income Notes (Residual Interest)
26,500
25,544
25,501
0.7%
25,544
25,501
0.7%
See notes to consolidated financial statements.
16
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS
–
(CONTINUED)
March 31, 2014 (Unaudited) and June 30, 2013 (Audited)
(in thousands, except share data)
March 31, 2014 (Unaudited)
Portfolio Company
Locale / Industry
Investments(1)
Principal Value
Cost
Fair
Value(2)
% of Net Assets
LEVEL 3 PORTFOLIO INVESTMENTS:
Non-Control/Non-Affiliate Investments (less than 5.00% voting control)
LHC Holdings Corp.
Florida / Healthcare
Revolving Line of Credit – $750 Commitment (8.50% (LIBOR + 6.00% with 2.50% LIBOR floor), due 5/31/2015)(4)(25)(26)
$
—
$
—
$
—
—%
Senior Subordinated Debt (10.50%, due 5/31/2015)(3)
1,865
1,865
1,865
0.1%
Common Stock (125 shares)
216
253
—%
2,081
2,118
0.1%
Madison Park
Funding IX, Ltd.(22)
Cayman Islands / Diversified Financial Services
Subordinated Notes (Residual Interest)
31,110
25,084
27,937
0.8%
25,084
27,937
0.8%
Matrixx Initiatives, Inc.
New Jersey / Pharmaceuticals
Senior Secured Term Loan A (7.50% (LIBOR + 6.00% with 1.50% LIBOR floor), due 8/9/2018)(3)(4)
38,815
38,815
38,815
1.1%
Senior Secured Term Loan B (12.50% (LIBOR + 11.00% with 1.50% LIBOR floor), due 8/9/2018)(3)(4)
39,750
39,750
38,907
1.1%
78,565
77,722
2.2%
Maverick Healthcare Equity, LLC
Arizona / Healthcare
Preferred Units (1,250,000 units)
1,252
721
—%
Class A Common Units (1,250,000 units)
—
—
—%
1,252
721
—%
Mountain View CLO 2013-I Ltd.(22)
Cayman Islands / Diversified Financial Services
Subordinated Notes (Residual Interest)
43,650
41,857
43,689
1.2%
41,857
43,689
1.2%
NCP Finance Limited Partnership(22)(23)
Ohio /
Consumer Finance
Subordinated Secured Term Loan (11.00% (LIBOR + 9.75% with 1.25% LIBOR floor), due 9/30/2018)(3)(4)(16)
11,940
11,715
11,940
0.3%
11,715
11,940
0.3%
New Century Transportation, Inc.
New Jersey / Transportation
Senior Subordinated Term Loan (12.00% (LIBOR + 10.00% with 2.00% LIBOR floor) plus 4.00% PIK, due 2/3/2018)(4)
46,361
46,361
35,913
1.0%
46,361
35,913
1.0%
Nixon, Inc.
California / Durable Consumer Products
Senior Secured Term Loan (8.75% plus 2.75% PIK, due 4/16/2018)(16)
13,439
13,213
13,439
0.4%
13,213
13,439
0.4%
NRG Manufacturing, Inc.
Texas / Manufacturing
Escrow Receivable
—
1,087
—%
—
1,087
—%
Octagon Investment Partners XV, Ltd.(22)
Cayman Islands / Diversified Financial Services
Income Notes (Residual Interest)
26,901
24,802
25,998
0.7%
24,802
25,998
0.7%
Onyx Payments, Inc.
(f/k/a Pegasus Business Intelligence, LP)
Texas / Diversified Financial Services
Revolving Line of Credit – $2,500 Commitment (9.00% (LIBOR + 7.75% with 1.25% LIBOR floor), due 4/18/2014)(4)(25)
—
—
—
—%
Senior Secured Term Loan A (6.75% (LIBOR + 5.50% with 1.25% LIBOR floor), due 4/18/2018)(4)
15,328
15,328
15,328
0.4%
Senior Secured Term Loan B (13.75% (LIBOR + 12.50% with 1.25% LIBOR floor), due 4/18/2018)(4)
15,938
15,938
15,938
0.5%
31,266
31,266
0.9%
Pelican Products, Inc.(16)
California / Durable Consumer Products
Second Lien Term Loan (11.50% (LIBOR + 10.00% with 1.50% LIBOR floor), due 6/14/2019)(3)(4)
15,000
14,753
15,000
0.4%
14,753
15,000
0.4%
Photonis Technologies SAS(16)(22)
France / Aerospace & Defense
First Lien Term Loan (8.50% (LIBOR + 7.50% with 1.00% LIBOR floor), due 9/18/2019)(4)
10,500
10,210
10,195
0.3%
10,210
10,195
0.3%
See notes to consolidated financial statements.
17
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS
–
(CONTINUED)
March 31, 2014 (Unaudited) and June 30, 2013 (Audited)
(in thousands, except share data)
March 31, 2014 (Unaudited)
Portfolio Company
Locale / Industry
Investments(1)
Principal Value
Cost
Fair
Value(2)
% of Net Assets
LEVEL 3 PORTFOLIO INVESTMENTS:
Non-Control/Non-Affiliate Investments (less than 5.00% voting control)
Pinnacle (US) Acquisition Co. Limited(16)
Texas / Software & Computer Services
Second Lien Term Loan (10.50% (LIBOR + 9.25% with 1.25% LIBOR floor), due 8/3/2020)(4)
$
10,000
$
9,828
$
10,000
0.3%
9,828
10,000
0.3%
PrimeSport, Inc.
Georgia / Hotels, Restaurants & Leisure
Revolving Line of Credit – $15,000 Commitment (10.00% (LIBOR + 9.50% with 0.50% LIBOR floor), due 6/23/2014)(4)(25)
—
—
—
—%
Senior Secured Term Loan A (7.50% (LIBOR + 6.50% with 1.00% LIBOR floor), due 12/23/2019)(3)(4)
43,482
43,482
43,482
1.2%
Senior Secured Term Loan B (11.50% (LIBOR + 10.50% with 1.00% LIBOR floor) plus 1.00% PIK, due 12/23/2019)(3)(4)
43,700
43,700
43,700
1.2%
87,182
87,182
2.4%
Prince Mineral
Holding Corp.
New York / Metal Services & Minerals
Senior Secured Term Loan (11.50%, due 12/15/2019)
10,000
9,898
10,000
0.3%
9,898
10,000
0.3%
Progrexion
Holdings, Inc.(28)
Utah / Consumer Services
Senior Secured Term Loan (10.50% (LIBOR + 8.50% with 2.00% LIBOR floor), due 9/14/2017)(3)(4)
437,882
437,882
437,882
12.3%
437,882
437,882
12.3%
Rocket Software, Inc.(16)
Massachusetts / Software & Computer Services
Second Lien Term Loan (10.25% (LIBOR + 8.75% with 1.50% LIBOR floor), due 2/8/2019)(3)(4)
20,000
19,748
20,000
0.6%
19,748
20,000
0.6%
Royal Adhesives & Sealants, LLC
Indiana / Chemicals
Second Lien Term Loan (9.75% (LIBOR + 8.50% with 1.25% LIBOR floor), due 1/31/2019)(4)
20,000
19,633
18,765
0.5%
19,633
18,765
0.5%
Ryan, LLC
Texas / Business Services
Subordinated Unsecured Notes (12.00% (LIBOR + 9.00% with 3.00% LIBOR floor) plus 3.00% PIK, due 6/30/2018)(4)
70,000
70,000
70,000
2.0%
70,000
70,000
2.0%
Sandow Media, LLC
Florida / Media
Senior Secured Term Loan (12.00%, due 5/8/2018)(3)
25,143
25,143
22,947
0.6%
25,143
22,947
0.6%
SESAC Holdco
II LLC(16)
Tennessee / Media
Second Lien Term Loan (10.00% (LIBOR + 8.75% with 1.25% LIBOR floor), due 7/12/2019)(3)(4)
6,000
5,922
6,120
0.2%
5,922
6,120
0.2%
Skillsoft Public Limited Company(22)
Ireland / Software & Computer Services
Senior Unsecured Notes (11.125%, due 6/1/2018)
15,000
14,935
15,000
0.4%
14,935
15,000
0.4%
Small Business Whole Loan Portfolio(43)
New York / Diversified Financial Services
97 small business loans issued by OnDeck Capital, Inc.
2,984
3,404
3,300
0.1%
3,404
3,300
0.1%
Snacks Parent Corporation
Minnesota / Food Products
Series A Preferred Stock (4,021.45 shares)
56
56
—%
Series B Preferred Stock (1,866.10 shares)
56
56
—%
Warrant (to purchase 31,196.52 shares of Common Stock, expires 11/12/2020)
479
484
—%
591
596
—%
Spartan Energy Services, Inc.
Louisiana / Energy
Senior Secured Term Loan (10.50% (LIBOR + 9.00% with 1.50% LIBOR floor), due 12/28/2017)(3)(4)
35,994
35,994
35,994
1.0%
35,994
35,994
1.0%
See notes to consolidated financial statements.
18
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS
–
(CONTINUED)
March 31, 2014 (Unaudited) and June 30, 2013 (Audited)
(in thousands, except share data)
March 31, 2014 (Unaudited)
Portfolio Company
Locale / Industry
Investments(1)
Principal Value
Cost
Fair
Value(2)
% of Net Assets
LEVEL 3 PORTFOLIO INVESTMENTS:
Non-Control/Non-Affiliate Investments (less than 5.00% voting control)
Speedy Group Holdings Corp.(22)
Canada / Consumer Finance
Senior Unsecured Notes (12.00%, due 11/15/2017)
$
15,000
$
15,000
$
15,000
0.4%
15,000
15,000
0.4%
Sport Helmets Holdings, LLC(14)
New York / Personal & Nondurable Consumer Products
Escrow Receivable
—
128
—%
—
128
—%
Stauber Performance Ingredients, Inc.
California / Food Products
Senior Secured Term Loan (10.50% (LIBOR + 7.50% with 3.00% LIBOR floor), due 1/21/2016)(3)(4)
13,130
13,130
13,130
0.4%
Senior Secured Term Loan (10.50% (LIBOR + 7.50% with 3.00% LIBOR floor), due 5/21/2017)(3)(4)
10,041
10,041
10,041
0.3%
23,171
23,171
0.7%
Stryker Energy, LLC
Ohio / Oil & Gas Production
Subordinated Secured Revolving Credit Facility – $50,300 Commitment (12.25% (LIBOR + 10.75% with 1.50% LIBOR floor) plus 3.75% PIK, in non-accrual status effective 12/1/2011, due 12/1/2015)(4)(25)
35,742
32,711
—
—%
Overriding Royalty Interest(18)
—
—
—%
32,711
—
—%
Sudbury Mill
CLO Ltd.(22)
Cayman Islands / Diversified Financial Services
Subordinated Notes (Residual Interest)
28,200
26,544
26,081
0.7%
26,544
26,081
0.7%
Symphony CLO
IX Ltd.(22)
Cayman Islands / Diversified Financial Services
Preference Shares (Residual Interest)
45,500
38,735
44,330
1.2%
38,735
44,330
1.2%
System One
Holdings, LLC
Pennsylvania / Business Services
Senior Secured Term Loan (11.00% (LIBOR + 9.50% with 1.50% LIBOR floor), due 12/31/2018)(3)(4)
48,000
48,000
48,000
1.3%
48,000
48,000
1.3%
Targus Group International, Inc.(16)
California / Durable Consumer Products
First Lien Term Loan (11.00% (LIBOR + 9.50% with 1.50% LIBOR floor) plus 1.0% PIK, due 5/24/2016)(3)(4)
22,142
21,903
20,679
0.6%
21,903
20,679
0.6%
TB Corp.
Texas / Hotels, Restaurants & Leisure
Senior Subordinated Note (12.00% plus 1.50% PIK, due 12/19/2018)(3)
23,628
23,628
23,628
0.7%
23,628
23,628
0.7%
Tectum
Holdings, Inc.(16)
Michigan / Automobile
Second Lien Term Loan (10.25% (PRIME + 7.00%), due 3/12/2019)(4)
10,000
9,950
9,950
0.3%
9,950
9,950
0.3%
Therakos, Inc.(16)
New Jersey / Healthcare
Second Lien Term Loan (11.25% (LIBOR + 10.00% with 1.25% LIBOR floor), due 6/27/2018)(4)
13,000
12,751
13,000
0.4%
12,751
13,000
0.4%
Tolt Solutions, Inc.
South Carolina / Business Services
Senior Secured Term Loan A (7.00% (LIBOR + 6.00% with 1.00% LIBOR floor), due 3/7/2019)(4)
39,000
39,000
39,000
1.1%
Senior Secured Term Loan B (12.00% (LIBOR + 11.00% with 1.00% LIBOR floor), due 3/7/2019)(4)
39,000
39,000
39,000
1.1%
78,000
78,000
2.2%
Totes Isotoner Corporation(16)
Ohio / Personal & Nondurable Consumer Products
Second Lien Term Loan (10.75% (LIBOR + 9.25% with 1.50% LIBOR floor), due 1/8/2018)(3)(4)
53,000
52,844
54,060
1.5%
52,844
54,060
1.5%
See notes to consolidated financial statements.
19
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS
–
(CONTINUED)
March 31, 2014 (Unaudited) and June 30, 2013 (Audited)
(in thousands, except share data)
March 31, 2014 (Unaudited)
Portfolio Company
Locale / Industry
Investments(1)
Principal Value
Cost
Fair
Value(2)
% of Net Assets
LEVEL 3 PORTFOLIO INVESTMENTS:
Non-Control/Non-Affiliate Investments (less than 5.00% voting control)
Traeger Pellet Grills LLC
Oregon / Durable Consumer Products
Senior Secured Term Loan A (6.50% (LIBOR + 4.50% with 2.00% LIBOR floor), due 6/18/2018)(3)(4)
$
29,550
$
29,550
$
29,550
0.8%
Senior Secured Term Loan B (11.50% (LIBOR + 9.50% with 2.00% LIBOR floor), due 6/18/2018)(3)(4)
29,850
29,850
29,850
0.9%
59,400
59,400
1.7%
Transaction Network Services, Inc.(16)
Virginia / Telecommunication Services
Second Lien Term Loan (9.00% (LIBOR + 8.00% with 1.00% LIBOR floor), due 8/14/2020)(4)
5,000
4,975
5,000
0.1%
4,975
5,000
0.1%
TriMark USA, LLC(16)
Massachusetts / Hotels, Restaurants & Leisure
Second Lien Term Loan (10.00% (LIBOR + 9.00% with 1.00% LIBOR floor), due 8/11/2019)(4)
10,000
9,804
9,804
0.3%
9,804
9,804
0.3%
United Sporting Companies, Inc.(5)
South Carolina / Durable Consumer Products
Second Lien Term Loan (12.75% (LIBOR + 11.00% with 1.75% LIBOR floor), due 5/16/2018)(3)(4)
160,000
160,000
160,000
4.5%
160,000
160,000
4.5%
United States Environmental Services, LLC
Texas / Commercial Services
Senior Secured Term Loan A (6.50% (LIBOR + 5.50% with 1.00% LIBOR floor), due 3/31/2019)(4)
24,000
24,000
24,000
0.7%
Senior Secured Term Loan B (11.50% (LIBOR + 10.50% with 1.00% LIBOR floor), due 3/31/2019)(4)
36,000
36,000
36,000
1.0%
60,000
60,000
1.7%
Venio LLC (f/k/a LM Keane Acquisition Co.)
Pennsylvania / Business Services
Second Lien Term Loan (12.00% (LIBOR + 9.50% with 2.50% LIBOR floor), due 2/19/2020)(4)
17,000
17,000
17,000
0.5%
17,000
17,000
0.5%
Water Pik, Inc.(16)
Colorado / Personal & Nondurable Consumer Products
Second Lien Term Loan (9.75% (LIBOR + 8.75% with 1.00% LIBOR floor), due 1/8/2021)(4)
11,000
10,594
10,594
0.3%
10,594
10,594
0.3%
Wind River Resources Corporation(39)
Utah / Oil & Gas Production
Senior Secured Note (13.00% (LIBOR + 7.50% with 5.50% LIBOR floor) plus 3.00% default interest on principal and 16.00% default interest on past due interest, in non-accrual status effective 12/1/2008, past due)(4)
15,000
14,650
—
—%
Net Profits Interest (5% of Equity Distributions)(7)
—
—
—%
14,650
—
—%
Total Non-Control/Non-Affiliate Investments (Level 3)
$
4,423,954
$
4,415,020
124.0%
Total Level 3 Portfolio Investments
$
6,111,296
$
6,006,033
168.6%
LEVEL 1 PORTFOLIO INVESTMENTS:
Non-Control/Non-Affiliate Investments (less than 5.00% voting control)
Dover Saddlery, Inc.
Massachusetts / Retail
Common Stock (30,974 shares)
63
170
—%
63
170
—%
Total Non-Control/Non-Affiliate Investments (Level 1)
$
63
$
170
—%
Total Non-Control/Non-Affiliate Investments
$
4,424,017
$
4,415,190
124.0%
Total Portfolio Investments
$
6,111,359
$
6,006,203
168.6%
See notes to consolidated financial statements.
20
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS
–
(CONTINUED)
March 31, 2014 (Unaudited) and June 30, 2013 (Audited)
(in thousands, except share data)
June 30, 2013 (Audited)
Portfolio Company
Locale / Industry
Investments(1)
Principal Value
Cost
Fair
Value(2)
% of Net Assets
LEVEL 3 PORTFOLIO INVESTMENTS:
Control Investments (greater than 25.00% voting control)(47)
AMU Holdings Inc.(27)
Pennsylvania / Property Management
Senior Secured Term Loan (12.00% (LIBOR + 9.00% with 3.00% LIBOR floor), due 6/30/2015)(3)(4)
$
28,750
$
28,750
$
28,750
1.1%
Senior Subordinated Term Loan (12.00% plus 6.00% PIK, due 12/31/2015)
12,500
12,500
12,500
0.5%
Series A Preferred Stock (9,919.684 shares)
9,920
9,920
0.4%
Common Stock (100 shares)
—
3,478
0.1%
51,170
54,648
2.1%
APH Property
Holdings, LLC(32)
Georgia /
Real Estate
Senior Term Loan (6.00% (LIBOR + 4.00% with 2.00% LIBOR floor) plus 5.50% PIK, due 10/24/2020)(4)
125,892
125,892
125,892
4.8%
Membership Interest
26,648
26,648
1.0%
152,540
152,540
5.8%
ARRM Holdings Inc.
South Carolina / Manufacturing
Senior Secured Note — Tranche A (10.50% (LIBOR + 7.50% with 3.00% LIBOR floor), due 3/30/2018)(3)(4)
19,737
19,737
19,737
0.7%
Subordinated Unsecured Term Loan (11.50% (LIBOR + 8.50% with 3.00% LIBOR floor) plus 6.00% PIK, due 3/30/2018)(4)
19,700
19,700
19,700
0.7%
Series A Convertible Preferred Stock (6,142.60 shares)
6,057
—
—%
Common Stock (6.00 shares)
—
—
—%
45,494
39,437
1.4%
AWCNC, LLC(19)
North Carolina / Machinery
Members Units — Class A (1,800,000 units)
—
—
—%
Members Units — Class B-1 (1 unit)
—
—
—%
Members Units — Class B-2 (7,999,999 units)
—
—
—%
—
—
—%
Borga, Inc.(21)
California / Manufacturing
Revolving Line of Credit — $1,150 Commitment (5.00% (PRIME + 1.75%) plus 3.00% default interest, in non-accrual status effective 03/02/2010, past due)(4)(25)
1,150
1,095
586
—%
Senior Secured Term Loan B (8.50% (PRIME + 5.25%) plus 3.00% default interest, in non-accrual status effective 03/02/2010, past due)(4)
1,611
1,501
—
—%
Senior Secured Term Loan C (12.00% plus 4.00% PIK plus 3.00% default interest, in non-accrual status effective 03/02/2010, past due)
9,738
706
—
—%
Common Stock (100 shares)
—
—
—%
Warrant (to purchase 33,750 shares of Common Stock, expires 5/6/2015)
—
—
—%
3,302
586
—%
CCPI Holdings Inc.(33)
Ohio / Manufacturing
Senior Secured Note (10.00%, due 12/31/2017)(3)
17,663
17,663
17,663
0.7%
Senior Secured Note (12.00% plus 7.00% PIK, due 6/30/2018)
7,659
7,659
7,659
0.3%
Common Stock (100 shares)
8,581
7,977
0.3%
Net Revenue Interest (4% of Net Revenue)
—
604
—%
33,903
33,903
1.3%
Credit Central Holdings of Delaware, LLC(22)(34)
Ohio /
Consumer Finance
Senior Secured Revolving Credit Facility — $60,000 Commitment (20.00% (LIBOR + 18.50% with 1.50% LIBOR floor), due 12/31/2022)(4)(25)
38,082
38,082
38,082
1.4%
Membership Interest
9,581
8,361
0.3%
Net Revenue Interest (5% of Net Revenue)
—
4,019
0.2%
47,663
50,462
1.9%
See notes to consolidated financial statements.
21
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS
–
(CONTINUED)
March 31, 2014 (Unaudited) and June 30, 2013 (Audited)
(in thousands, except share data)
June 30, 2013 (Audited)
Portfolio Company
Locale / Industry
Investments(1)
Principal Value
Cost
Fair
Value(2)
% of Net Assets
LEVEL 3 PORTFOLIO INVESTMENTS:
Control Investments (greater than 25.00% voting control)(47)
Energy Solutions Holdings Inc.(8)
Texas / Energy
Junior Secured Note (18.00%, due 12/12/2016)
$
8,500
$
8,500
$
8,500
0.3%
Senior Secured Note to Vessel Holdings, LLC (18.00%, due 12/12/2016)
3,500
3,500
3,500
0.1%
Subordinated Secured Note to Jettco Marine Services, LLC (12.00% (LIBOR + 6.11% with 5.89% LIBOR floor) plus 4.00% PIK, in non-accrual status effective 10/1/2010, past due)(4)
13,906
12,503
8,449
0.3%
Senior Secured Note to Yatesville Coal Holdings, LLC (in non-accrual status effective 1/1/2009, past due)
1,449
1,449
—
—%
Escrow Receivable
—
—
—%
Common Stock (100 shares)
8,318
6,247
0.2%
34,270
26,696
0.9%
First Tower Holdings of Delaware LLC(22)(29)
Mississippi / Consumer Finance
Senior Secured Revolving Credit Facility — $400,000 Commitment (20.00% (LIBOR + 18.50% with 1.50% LIBOR floor), due 6/30/2022)(4)(25)
264,760
264,760
264,760
10.0%
Membership Interest
43,193
20,447
0.8%
Net Revenue Interest (5% of Net Revenue)
—
12,877
0.5%
307,953
298,084
11.3%
The Healing Staff, Inc.(9)
North Carolina / Contracting
Secured Promissory Notes (15.00%, in non-accrual status effective 12/22/2010, past due)
1,688
1,686
—
—%
Senior Demand Note (15.00%, in non-accrual status effective 11/1/2010, past due)
1,170
1,170
—
—%
Common Stock (1,000 shares)
975
—
—%
3,831
—
—%
Manx Energy, Inc.(12)
Kansas /
Oil & Gas Production
Senior Secured Note (13.00%, in non-accrual status effective 1/19/2010, past due)
500
500
346
—%
Series A-1 Preferred Stock (6,635 shares)
—
—
—%
Common Stock (17,082 shares)
—
—
—%
500
346
—%
Nationwide Acceptance Holdings LLC(22)(36)
Illinois /
Consumer Finance
Senior Secured Revolving Credit Facility — $30,000 Commitment (20.00% (LIBOR + 18.50% with 1.50% LIBOR floor), due 1/31/2023)(4)(25)
21,308
21,308
21,308
0.8%
Membership Interest
3,843
2,142
0.1%
Net Revenue Interest (5% of Net Revenue)
—
1,701
0.1%
25,151
25,151
1.0%
NMMB Holdings, Inc.(24)
New York / Media
Senior Term Loan (14.00%, due 5/6/2016)
16,000
16,000
13,149
0.5%
Senior Subordinated Term Loan (15.00%, due 5/6/2016)
2,800
2,800
—
—%
Series A Preferred Stock (4,400 shares)
4,400
—
—%
23,200
13,149
0.5%
R-V Industries, Inc.
Pennsylvania / Manufacturing
Senior Subordinated Note (10.00% (LIBOR + 9.00% with 1.00% LIBOR floor), due 6/12/2018)(4)
32,750
32,750
32,750
1.2%
Common Stock (545,107 shares)
5,087
18,522
0.7%
Warrant (to purchase 200,000 shares of Common Stock, expires 6/30/2017)
1,682
6,796
0.3%
39,519
58,068
2.2%
See notes to consolidated financial statements.
22
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS
–
(CONTINUED)
March 31, 2014 (Unaudited) and June 30, 2013 (Audited)
(in thousands, except share data)
June 30, 2013 (Audited)
Portfolio Company
Locale / Industry
Investments(1)
Principal Value
Cost
Fair
Value(2)
% of Net Assets
LEVEL 3 PORTFOLIO INVESTMENTS:
Control Investments (greater than 25.00% voting control)(47)
Valley Electric
Holdings I, Inc.(35)
Washington / Construction & Engineering
Senior Secured Note (9.00% (LIBOR + 6.00%, with 3.00% LIBOR floor) plus 9.00% PIK, due 12/31/2018)(4)
$
34,063
$
34,063
$
34,063
1.3%
Senior Secured Note (8.00% (LIBOR + 5.00% with 3.00% LIBOR floor) plus 2.50% PIK, due 12/31/2017)(3)(4)
10,026
10,026
10,026
0.4%
Common Stock (100 shares)
9,526
8,288
0.3%
Net Revenue Interest (5% of Net Revenue)
—
1,238
0.1%
53,615
53,615
2.1%
Wolf Energy
Holdings Inc.(12)
Kansas /
Oil & Gas Production
Senior Secured Promissory Note secured by assets formerly owned by H&M (18.00%, in non-accrual status effective 4/15/2013, due 4/15/2018)(37)
22,000
—
3,832
0.1%
Senior Secured Note to Appalachian Energy Holdings, LLC (8.00%, in non-accrual status effective 1/19/2010, past due)
2,642
2,000
546
—%
Senior Secured Note to Appalachian Energy Holdings, LLC (8.00%, in non-accrual status, past due)
51
50
51
—%
Senior Secured Note to Coalbed, LLC (8.00%, in non-accrual status effective 1/19/2010, past due)(6)
7,930
5,990
—
—%
Common Stock (100 shares)
—
—
—%
Net Profits Interest (8% of Equity Distributions)(7)
—
520
—%
8,040
4,949
0.1%
Total Control Investments
$
830,151
$
811,634
30.6%
Affiliate Investments (5.00% to 24.99% voting control)(48)
BNN Holdings Corp.
(f/k/a Biotronic NeuroNetwork)
Michigan / Healthcare
Senior Secured Note (10.00% (LIBOR + 8.00% with 2.00% LIBOR floor), due 12/17/2017)(3)(4)
29,550
29,550
29,550
1.1%
Series A Preferred Stock (9,925.455 shares)(13)
2,300
2,832
0.1%
Series B Preferred Stock (1,753.636 shares)(13)
579
533
—%
32,429
32,915
1.2%
BXC Holding
Company(20)
Georgia /
Textiles, Apparel & Luxury Goods
Senior Secured Term Loan A (10.00% plus 1.00% PIK, due 9/15/2015)
1,712
1,702
1,712
0.1%
Senior Secured Term Loan B (10.00% plus 1.00% PIK, due 9/15/2015)
4,892
4,809
4,892
0.2%
Senior Secured Term Loan C (10.00% plus 1.00% PIK, due 9/15/2015)
2,371
2,371
2,371
0.1%
Senior Secured Term Loan (10.00% plus 1.00% PIK, due 9/15/2015)
8,325
7,878
410
—%
Series A Preferred Stock (1,000,000 shares)
—
—
—%
Common Stock (10,000 shares)
—
—
—%
Warrant (to purchase 15% of all classes of equity, expires 8/31/2022)
—
—
—%
16,760
9,385
0.4%
Smart, LLC(14)
New York / Diversified / Conglomerate Service
Membership Interest
—
143
—%
—
143
—%
Total Affiliate Investments
$
49,189
$
42,443
1.6%
See notes to consolidated financial statements.
23
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS
–
(CONTINUED)
March 31, 2014 (Unaudited) and June 30, 2013 (Audited)
(in thousands, except share data)
June 30, 2013 (Audited)
Portfolio Company
Locale / Industry
Investments(1)
Principal Value
Cost
Fair
Value(2)
% of Net Assets
LEVEL 3 PORTFOLIO INVESTMENTS:
Non-Control/Non-Affiliate Investments (less than 5.00% voting control)
ADAPCO, Inc.
Florida / Ecological
Common Stock (5,000 shares)
$
141
$
335
—%
141
335
—%
Aderant North
America, Inc.
Georgia /
Software & Computer Services
Second Lien Term Loan (10.00% (LIBOR + 8.75% with 1.25% LIBOR floor), due 6/20/2019)(4)
$
7,000
6,900
7,000
0.3%
6,900
7,000
0.3%
Aircraft Fasteners International, LLC
California / Machinery
Class A Units (32,500 units)
396
565
—%
396
565
—%
ALG USA
Holdings, LLC
Pennsylvania / Hotels, Restaurants & Leisure
Second Lien Term Loan (10.25% (LIBOR + 9.00% with 1.25% LIBOR floor), due 2/28/2020)(4)
12,000
11,764
12,000
0.4%
11,764
12,000
0.4%
Allied Defense
Group, Inc.
Virginia / Aerospace & Defense
Common Stock (10,000 shares)
56
—
—%
56
—
—%
American Gilsonite Company
Utah /
Metal Services & Minerals
Second Lien Term Loan (11.50%, due 9/1/2017)
38,500
38,500
38,500
1.4%
Membership Interest(15)
—
4,058
0.2%
38,500
42,558
1.6%
Apidos CLO VIII(22)
Cayman Islands / Diversified Financial Services
Subordinated Notes (Residual Interest)
19,730
19,931
19,718
0.7%
19,931
19,718
0.7%
Apidos CLO IX(22)
Cayman Islands / Diversified Financial Services
Subordinated Notes (Residual Interest)
20,525
19,609
19,294
0.7%
19,609
19,294
0.7%
Apidos CLO XI(22)
Cayman Islands / Diversified Financial Services
Subordinated Notes (Residual Interest)
38,340
39,239
37,972
1.4%
39,239
37,972
1.4%
Apidos CLO XII(22)
Cayman Islands / Diversified Financial Services
Subordinated Notes (Residual Interest)
44,063
43,480
40,294
1.5%
43,480
40,294
1.5%
Arctic Glacier
U.S.A., Inc.
Canada /
Food Products
Second Lien Term Loan (11.25% (LIBOR + 10.00% with 1.25% LIBOR floor), due 11/10/2019)(4)
150,000
150,000
150,000
5.6%
150,000
150,000
5.6%
Armor Holding
II LLC(16)
New York / Diversified Financial Services
Second Lien Term Loan (9.25% (LIBOR + 8.00% with 1.25% LIBOR floor), due 12/26/2020)(4)
7,000
6,860
7,000
0.3%
6,860
7,000
0.3%
Atlantis Health Care Group (Puerto Rico), Inc.
Puerto Rico / Healthcare
Revolving Line of Credit — $7,000 Commitment (10.00% (LIBOR + 8.00% with 2.00% LIBOR floor), due 2/21/2014)(4)(25)(26)
2,000
2,000
2,000
0.1%
Senior Term Loan (10.00% (LIBOR + 8.00% with 2.00% LIBOR floor), due 2/21/2018)(3)(4)
39,352
39,352
39,352
1.5%
41,352
41,352
1.6%
Babson CLO Ltd.
2011-I(22)
Cayman Islands / Diversified Financial Services
Subordinated Notes (Residual Interest)
35,000
34,499
34,450
1.3%
34,499
34,450
1.3%
See notes to consolidated financial statements.
24
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS
–
(CONTINUED)
March 31, 2014 (Unaudited) and June 30, 2013 (Audited)
(in thousands, except share data)
June 30, 2013 (Audited)
Portfolio Company
Locale / Industry
Investments(1)
Principal Value
Cost
Fair
Value(2)
% of Net Assets
LEVEL 3 PORTFOLIO INVESTMENTS:
Non-Control/Non-Affiliate Investments (less than 5.00% voting control)
Babson CLO Ltd.
2012-I(22)
Cayman Islands / Diversified Financial Services
Subordinated Notes (Residual Interest)
$
29,075
$
25,917
$
27,269
1.0%
25,917
27,269
1.0%
Babson CLO Ltd.
2012-II(22)
Cayman Islands / Diversified Financial Services
Subordinated Notes (Residual Interest)
27,850
28,863
27,510
1.0%
28,863
27,510
1.0%
Blue Coat
Systems, Inc.(16)
Massachusetts / Software & Computer Services
Second Lien Term Loan (9.50% (LIBOR + 8.50% with 1.00% LIBOR floor), due 6/28/2020)(4)
11,000
10,890
11,000
0.4%
10,890
11,000
0.4%
Broder Bros., Co.
Pennsylvania / Textiles, Apparel & Luxury Goods
Senior Secured Notes (10.75% (LIBOR + 9.00% with 1.75% LIBOR floor), due 6/27/2018)(3)(4)
99,500
99,500
99,323
3.7%
99,500
99,323
3.7%
Brookside Mill
CLO Ltd.(22)
Cayman Islands / Diversified Financial Services
Subordinated Notes (Residual Interest)
26,000
23,896
23,743
0.9%
23,896
23,743
0.9%
Byrider Systems Acquisition Corp.(22)
Indiana /
Auto Finance
Senior Subordinated Notes (12.00% plus 2.00% PIK, due 11/3/2016)(3)
10,914
10,914
10,417
0.4%
10,914
10,417
0.4%
Caleel + Hayden, LLC(14)(31)
Colorado / Personal & Nondurable Consumer Products
Membership Interest
—
104
—%
Escrow Receivable
—
137
—%
—
241
—%
Capstone
Logistics, LLC
Georgia / Commercial Services
Senior Secured Term Loan A (6.50% (LIBOR + 5.00% with 1.50% LIBOR floor), due 9/16/2016)(4)
97,291
97,291
97,291
3.7%
Senior Secured Term Loan B (11.50% (LIBOR + 10.00% with 1.50% LIBOR floor), due 9/16/2016)(3)(4)
100,000
100,000
100,000
3.8%
197,291
197,291
7.5%
Cargo Airport Services USA, LLC
New York / Transportation
Senior Secured Term Loan (10.50% (LIBOR + 7.50% with 3.00% LIBOR floor), due 3/31/2016)(3)(4)
43,977
43,977
44,417
1.7%
Common Equity (1.6 units)
1,639
1,860
0.1%
45,616
46,277
1.8%
Cent CLO 17 Limited(22)
Cayman Islands / Diversified Financial Services
Subordinated Notes (Residual Interest)
24,870
24,615
25,454
1.0%
24,615
25,454
1.0%
CI Holdings(4)
Texas /
Software & Computer Services
Senior Secured Term Loan (10.00% (LIBOR + 5.00% with 5.00% LIBOR floor), due 6/11/2019)
114,713
114,713
114,713
4.3%
114,713
114,713
4.3%
CIFC Funding
2011-I, Ltd.(4)(22)
Cayman Islands / Diversified Financial Services
Class D Senior Secured Notes (5.32% (LIBOR + 5.00%), due 1/19/2023)
19,000
15,029
15,844
0.6%
Class E Subordinated Notes (7.32% (LIBOR + 7.00%), due 1/19/2023)
15,400
12,638
12,745
0.5%
27,667
28,589
1.1%
Cinedigm DC
Holdings, LLC(4)
New York / Software & Computer Services
Senior Secured Term Loan (11.00% (LIBOR + 9.00% with 2.00% LIBOR floor) plus 2.50% PIK, due 3/31/2021)
70,595
70,595
70,595
2.7%
70,595
70,595
2.7%
See notes to consolidated financial statements.
25
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS
–
(CONTINUED)
March 31, 2014 (Unaudited) and June 30, 2013 (Audited)
(in thousands, except share data)
June 30, 2013 (Audited)
Portfolio Company
Locale / Industry
Investments(1)
Principal Value
Cost
Fair
Value(2)
% of Net Assets
LEVEL 3 PORTFOLIO INVESTMENTS:
Non-Control/Non-Affiliate Investments (less than 5.00% voting control)
The Copernicus
Group, Inc.
North Carolina / Healthcare
Escrow Receivable
$
—
$
130
—%
—
130
—%
Correctional Healthcare Holding Company, Inc.
Colorado / Healthcare
Second Lien Term Loan (11.25%, due 1/11/2020)(3)
$
27,100
27,100
27,100
1.0%
27,100
27,100
1.0%
Coverall North
America, Inc.
Florida / Commercial Services
Senior Secured Term Loan (11.50% (LIBOR + 8.50% with 3.00% LIBOR floor), due 12/17/2017)(3)(4)
39,303
39,303
39,303
1.5%
39,303
39,303
1.5%
CP Well Testing, LLC
Oklahoma / Oil & Gas Production
Senior Secured Term Loan (13.50% (LIBOR + 11.00% with 2.50% LIBOR floor), due 10/03/2017)(4)
19,125
19,125
19,125
0.7%
19,125
19,125
0.7%
CRT MIDCO, LLC
Wisconsin / Media
Senior Secured Term Loan (10.50% (LIBOR + 7.50% with 3.00% LIBOR floor), due 6/30/2017)(3)(4)
71,106
71,106
71,106
2.7%
71,106
71,106
2.7%
Deltek, Inc.
Virginia /
Software & Computer Services
Second Lien Term Loan (10.00% (LIBOR + 8.75% with 1.25% LIBOR floor), due 10/10/2019)(4)
12,000
11,833
12,000
0.5%
11,833
12,000
0.5%
Diamondback
Operating, LP
Oklahoma / Oil & Gas Production
Net Profits Interest (15% of Equity Distributions)(7)
—
—
—%
—
—
—%
Edmentum, Inc.
(f/k/a Archipelago Learning, Inc.)(4)
Minnesota / Consumer Services
Second Lien Term Loan (11.25% (LIBOR + 9.75% with 1.50% LIBOR floor), due 5/17/2019)
50,000
48,218
50,000
1.9%
48,218
50,000
1.9%
EIG Investors Corp.
Massachusetts / Software & Computer Services
Second Lien Term Loan (10.25% (LIBOR + 9.00% with 1.25% LIBOR floor), due 5/09/2020)(4)(16)
22,000
21,792
22,000
0.8%
21,792
22,000
0.8%
Empire Today, LLC
Illinois / Durable Consumer Products
Senior Secured Note (11.375%, due 2/1/2017)
15,700
15,332
14,650
0.6%
15,332
14,650
0.6%
EXL Acquisition Corp.
South Carolina / Biotechnology
Escrow Receivable
—
14
—%
—
14
—%
Evanta Ventures, Inc.(11)
Oregon / Commercial Services
Subordinated Unsecured (12.00% plus 1.00% PIK, due 9/28/2018)
10,479
10,479
10,479
0.4%
10,479
10,479
0.4%
Fairchild Industrial Products, Co.
North Carolina / Electronics
Escrow Receivable
—
149
—%
—
149
—%
Fischbein, LLC
North Carolina / Machinery
Escrow Receivable
—
225
—%
—
225
—%
Focus Brands, Inc.(4)
Georgia / Consumer Services
Second Lien Term Loan (10.25% (LIBOR + 9.00% with 1.25% LIBOR floor), due 8/21/2018)
18,000
17,731
18,000
0.7%
17,731
18,000
0.7%
See notes to consolidated financial statements.
26
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS
–
(CONTINUED)
March 31, 2014 (Unaudited) and June 30, 2013 (Audited)
(in thousands, except share data)
June 30, 2013 (Audited)
Portfolio Company
Locale / Industry
Investments(1)
Principal Value
Cost
Fair
Value(2)
% of Net Assets
LEVEL 3 PORTFOLIO INVESTMENTS:
Non-Control/Non-Affiliate Investments (less than 5.00% voting control)
FPG, LLC
Illinois /
Durable Consumer Products
Senior Secured Term Loan (12.00% (LIBOR + 11.00% with 1.00% LIBOR floor), due 1/20/2017)(4)
$
21,401
$
21,401
$
21,401
0.8%
Common Stock (5,638 shares)
27
19
—%
21,428
21,420
0.8%
Galaxy XII CLO, Ltd.(22)
Cayman Islands / Diversified Financial Services
Subordinated Notes (Residual Interest)
22,000
20,792
21,657
0.8%
20,792
21,657
0.8%
Galaxy XV CLO, Ltd.(22)
Cayman Islands / Diversified Financial Services
Subordinated Notes (Residual Interest)
35,025
32,119
30,227
1.1%
32,119
30,227
1.1%
Grocery Outlet, Inc.
California / Retail
Second Lien Term Loan (10.50% (LIBOR + 9.25% with 1.25% LIBOR floor), due 6/17/2019)(4)
14,457
14,127
14,457
0.5%
14,127
14,457
0.5%
Gulf Coast Machine & Supply Company
Texas / Manufacturing
Senior Secured Term Loan (10.50% (LIBOR + 8.50% with 2.00% LIBOR floor), due 10/12/2017)(3)(4)
41,213
41,213
31,972
1.2%
41,213
31,972
1.2%
Halcyon Loan Advisors Funding 2012-1 Ltd.(22)
Cayman Islands / Diversified Financial Services
Subordinated Notes (Residual Interest)
23,188
22,279
22,724
0.9%
22,279
22,724
0.9%
Halcyon Loan Advisors Funding 2013-1 Ltd.(22)
Cayman Islands / Diversified Financial Services
Subordinated Notes (Residual Interest)
40,400
41,085
38,291
1.4%
41,085
38,291
1.4%
Hoffmaster Group, Inc.(4)
Wisconsin / Personal & Nondurable Consumer Products
Second Lien Term Loan (11.00% (LIBOR + 9.50% with 1.50% LIBOR floor), due 1/3/2019)
20,000
19,831
19,598
0.7%
Second Lien Term Loan (10.25% (LIBOR + 9.00% with 1.25% LIBOR floor), due 1/3/2019)
1,000
991
955
—%
20,822
20,553
0.7%
ICON Health & Fitness, Inc.
Utah / Durable Consumer Products
Senior Secured Note (11.875%, due 10/15/2016)(3)
43,100
43,310
33,929
1.3%
43,310
33,929
1.3%
IDQ Holdings, Inc.
Texas / Automobile
Senior Secured Note (11.50%, due 4/1/2017)
12,500
12,300
12,500
0.5%
12,300
12,500
0.5%
ING IM CLO
2012-2, Ltd.(22)
Cayman Islands / Diversified Financial Services
Income Notes (Residual Interest)
38,070
34,904
36,848
1.4%
34,904
36,848
1.4%
ING IM CLO
2012-3, Ltd.(22)
Cayman Islands / Diversified Financial Services
Income Notes (Residual Interest)
46,632
44,454
46,361
1.7%
44,454
46,361
1.7%
ING IM CLO
2012-4, Ltd.(22)
Cayman Islands / Diversified Financial Services
Income Notes (Residual Interest)
40,613
39,255
41,153
1.5%
39,255
41,153
1.5%
Injured Workers Pharmacy, LLC
Massachusetts / Healthcare
Second Lien Term Loan (11.50% (LIBOR + 7.00% with 4.50% LIBOR floor) plus 1.00% PIK, due 5/31/2019)(3)(4)
22,430
22,430
22,430
0.8%
22,430
22,430
0.8%
See notes to consolidated financial statements.
27
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS
–
(CONTINUED)
March 31, 2014 (Unaudited) and June 30, 2013 (Audited)
(in thousands, except share data)
June 30, 2013 (Audited)
Portfolio Company
Locale / Industry
Investments(1)
Principal Value
Cost
Fair
Value(2)
% of Net Assets
LEVEL 3 PORTFOLIO INVESTMENTS:
Non-Control/Non-Affiliate Investments (less than 5.00% voting control)
InterDent, Inc.(4)
California / Healthcare
Senior Secured Term Loan A (8.00% (LIBOR + 6.50% with 1.50% LIBOR floor), due 8/3/2017)
$
53,475
$
53,475
$
53,475
2.0%
Senior Secured Term Loan B (13.00% (LIBOR + 10.00% with 3.00% LIBOR floor), due 8/3/2017)(3)
55,000
55,000
55,000
2.1%
108,475
108,475
4.1%
JHH Holdings, Inc.
Texas / Healthcare
Second Lien Term Loan (12.00% (LIBOR + 10.00% with 2.00% LIBOR floor) plus 1.50% PIK, due 6/23/2018)(3)(4)
16,119
16,119
16,119
0.6%
16,119
16,119
0.6%
LaserShip, Inc.(4)
Virginia / Transportation
Revolving Line of Credit — $5,000 Commitment (10.25% (LIBOR + 8.25% with 2.00% LIBOR floor), due 12/21/2014)(25)
—
—
—
—%
Senior Secured Term Loan (10.25% (LIBOR + 8.25% with 2.00% LIBOR floor), due 12/21/2017)(3)
37,031
37,031
37,031
1.4%
37,031
37,031
1.4%
LCM XIV Ltd.(22)
Cayman Islands / Diversified Financial Services
Income Notes (Residual Interest)
26,500
25,838
25,838
1.0%
25,838
25,838
1.0%
LHC Holdings Corp.
Florida / Healthcare
Revolving Line of Credit — $750 Commitment (8.50% (LIBOR + 6.00% with 2.50% LIBOR floor), due 5/31/2015)(4)(25)(26)
—
—
—
—%
Senior Subordinated Debt (10.50%, due 5/31/2015)(3)
2,865
2,865
2,865
0.1%
Common Stock (125 shares)
216
245
—%
3,081
3,110
0.1%
Madison Park
Funding IX, Ltd.(22)
Cayman Islands / Diversified Financial Services
Subordinated Notes (Residual Interest)
31,110
26,401
26,596
1.0%
26,401
26,596
1.0%
Material Handling Services, LLC(4)
Ohio /
Business Services
Senior Secured Term Loan (10.50% (LIBOR + 8.50% with 2.00% LIBOR floor), due 7/5/2017)(3)
27,580
27,580
27,199
1.0%
Senior Secured Term Loan (10.00% (LIBOR + 8.00% with 2.00% LIBOR floor), due 12/21/2017)
37,959
37,959
37,035
1.4%
65,539
64,234
2.4%
Maverick Healthcare Equity, LLC
Arizona / Healthcare
Preferred Units (1,250,000 units)
1,252
780
—%
Class A Common Units (1,250,000 units)
—
—
—%
1,252
780
—%
Medical Security Card Company, LLC(4)
Arizona / Healthcare
Revolving Line of Credit — $1,500 Commitment (9.50% (LIBOR + 7.00% with 2.50% LIBOR floor), due 2/1/2016)(25)
—
—
—
—%
First Lien Term Loan (11.25% (LIBOR + 8.75% with 2.50% LIBOR floor), due 2/1/2016)(3)
13,427
13,427
13,427
0.5%
13,427
13,427
0.5%
Mountain View CLO 2013-I Ltd.(22)
Cayman Islands / Diversified Financial Services
Subordinated Notes (Residual Interest)
43,650
44,235
43,192
1.6%
44,235
43,192
1.6%
National Bankruptcy Services, LLC(3)(4)
Texas /
Diversified Financial Services
Senior Subordinated Term Loan (12.00% (LIBOR + 9.00% with 3.00% LIBOR floor) plus 1.50% PIK, due 7/17/2017)
18,683
18,683
16,883
0.6%
18,683
16,883
0.6%
See notes to consolidated financial statements.
28
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS
–
(CONTINUED)
March 31, 2014 (Unaudited) and June 30, 2013 (Audited)
(in thousands, except share data)
June 30, 2013 (Audited)
Portfolio Company
Locale / Industry
Investments(1)
Principal Value
Cost
Fair
Value(2)
% of Net Assets
LEVEL 3 PORTFOLIO INVESTMENTS:
Non-Control/Non-Affiliate Investments (less than 5.00% voting control)
Naylor, LLC(4)
Florida / Media
Revolving Line of Credit — $2,500 Commitment (11.00% (LIBOR + 8.00% with 3.00% LIBOR floor), due 6/7/2017)(25)
$
—
$
—
$
—
—%
Senior Secured Term Loan (11.00% (LIBOR + 8.00% with 3.00% LIBOR floor), due 6/7/2017)(3)
46,170
46,170
46,170
1.7%
46,170
46,170
1.7%
New Century Transportation, Inc.
New Jersey / Transportation
Senior Subordinated Term Loan (12.00% (LIBOR + 10.00% with 2.00% LIBOR floor) plus 3.00% PIK, due 2/3/2018)(3)(4)
45,120
45,120
44,166
1.7%
45,120
44,166
1.7%
New Star Metals, Inc.
Indiana /
Metal Services & Minerals
Senior Subordinated Term Loan (11.50% (LIBOR + 8.50% with 3.00% LIBOR floor) plus 1.00% PIK, due 2/2/2018)(4)
50,274
50,274
50,274
1.9%
50,274
50,274
1.9%
Nixon, Inc.
California / Durable Consumer Products
Senior Secured Term Loan (8.75% plus 2.75% PIK, due 4/16/2018)(16)
15,509
15,252
14,992
0.6%
15,252
14,992
0.6%
NRG Manufacturing, Inc.
Texas / Manufacturing
Escrow Receivable
—
3,618
0.1%
—
3,618
0.1%
Octagon Investment Partners XV, Ltd.(22)
Cayman Islands / Diversified Financial Services
Income Notes (Residual Interest)
26,901
26,919
25,515
1.0%
26,919
25,515
1.0%
Pegasus Business Intelligence, LP(4)
Texas /
Diversified Financial Services
Revolving Line of Credit — $2,500 Commitment (9.00% (LIBOR + 7.75% with 1.25% LIBOR floor), due 4/18/2014)(25)
—
—
—
—%
Senior Secured Term Loan A (6.75% (LIBOR + 5.50% with 1.25% LIBOR floor), due 4/18/2018)
15,938
15,938
15,938
0.6%
Senior Secured Term Loan B (13.75% (LIBOR + 12.50% with 1.25% LIBOR floor), due 4/18/2018)
15,938
15,938
15,938
0.6%
31,876
31,876
1.2%
Pelican Products, Inc.(16)
California / Durable Consumer Products
Second Lien Term Loan (11.50% (LIBOR + 10.00% with 1.50% LIBOR floor), due 6/14/2019)(3)(4)
15,000
14,729
15,000
0.6%
14,729
15,000
0.6%
The Petroleum Place, Inc.
Colorado / Software & Computer Services
Second Lien Term Loan (10.00% (LIBOR + 8.75% with 1.25% LIBOR floor), due 5/20/2019)(4)
22,000
21,690
22,000
0.8%
21,690
22,000
0.8%
Pinnacle (US) Acquisition Co. Limited(16)
Texas / Software & Computer Services
Second Lien Term Loan (10.50% (LIBOR + 9.25% with 1.25% LIBOR floor), due 8/3/2020)(4)
10,000
9,815
10,000
0.4%
9,815
10,000
0.4%
Pre-Paid Legal Services, Inc.(16)
Oklahoma / Consumer Services
Senior Subordinated Term Loan (11.50% (PRIME + 8.25%), due 12/31/2016)(3)(4)
5,000
5,000
5,000
0.2%
5,000
5,000
0.2%
Prince Mineral
Holding Corp.
New York /
Metal Services & Minerals
Senior Secured Term Loan (11.50%, due 12/15/2019)
10,000
9,888
10,000
0.4%
9,888
10,000
0.4%
Progrexion
Holdings, Inc.(4)(28)
Utah /
Consumer Services
Senior Secured Term Loan (10.50% (LIBOR + 8.50% with 2.00% LIBOR floor), due 9/14/2017)(3)
241,033
241,033
241,033
9.1%
241,033
241,033
9.1%
See notes to consolidated financial statements.
29
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS
–
(CONTINUED)
March 31, 2014 (Unaudited) and June 30, 2013 (Audited)
(in thousands, except share data)
June 30, 2013 (Audited)
Portfolio Company
Locale / Industry
Investments(1)
Principal Value
Cost
Fair
Value(2)
% of Net Assets
LEVEL 3 PORTFOLIO INVESTMENTS:
Non-Control/Non-Affiliate Investments (less than 5.00% voting control)
Rocket
Software, Inc.(3)(4)
Massachusetts / Software & Computer Services
Second Lien Term Loan (10.25% (LIBOR + 8.75% with 1.50% LIBOR floor), due 2/8/2019)
$
20,000
$
19,719
$
20,000
0.8%
19,719
20,000
0.8%
Royal Adhesives & Sealants, LLC
Indiana /
Chemicals
Senior Subordinated Unsecured Term Loan (12.00% plus 2.00% PIK, due 11/29/2016)
28,364
28,364
28,648
1.1%
28,364
28,648
1.1%
Ryan, LLC(4)
Texas /
Business Services
Subordinated Secured Notes (12.00% (LIBOR + 9.00% with 3.00% LIBOR floor) plus 3.00% PIK, due 6/30/2018)
70,000
70,000
70,000
2.6%
70,000
70,000
2.6%
Sandow Media, LLC
Florida / Media
Senior Secured Term Loan (10.50% (LIBOR + 8.50% with 2.00% LIBOR floor) plus 1.50% PIK, due 5/8/2018)(4)
24,900
24,900
24,900
0.9%
24,900
24,900
0.9%
Seaton Corp.(3)(4)
Illinois /
Business Services
Subordinated Secured (12.50% (LIBOR + 9.00% with 3.50% LIBOR floor) plus 2.00% PIK, due 3/14/2014)
3,305
3,249
3,305
0.1%
Subordinated Secured (12.50% (LIBOR + 9.00% with 3.50% LIBOR floor) plus 2.00% PIK, due 3/14/2015)
10,005
10,005
10,005
0.4%
13,254
13,310
0.5%
SESAC
Holdco II LLC(16)
Tennessee / Media
Second Lien Term Loan (10.00% (LIBOR + 8.75% with 1.25% LIBOR floor), due 7/12/2019)(4)
6,000
5,914
6,000
0.2%
5,914
6,000
0.2%
Skillsoft Public Limited Company(22)
Ireland / Software & Computer Services
Senior Unsecured Notes (11.125%, due 6/1/2018)
15,000
14,927
15,000
0.6%
14,927
15,000
0.6%
Snacks Parent Corporation
Minnesota /
Food Products
Series A Preferred Stock (4,021.45 shares)
56
56
—%
Series B Preferred Stock (1,866.10 shares)
56
56
—%
Warrant (to purchase 31,196.52 shares of Common Stock, expires 11/12/2020)
479
484
—%
591
596
—%
Southern Management Corporation(22)(30)
South Carolina / Consumer Finance
Second Lien Term Loan (12.00% plus 5.00% PIK, due 5/31/2017)
17,565
17,565
18,267
0.7%
17,565
18,267
0.7%
Spartan Energy Services, Inc.(3)(4)
Louisiana / Energy
Senior Secured Term Loan (10.50% (LIBOR + 9.00% with 1.50% LIBOR floor), due 12/28/2017)
29,625
29,625
29,625
1.1%
29,625
29,625
1.1%
Speedy Group
Holdings Corp.
Canada /
Consumer Finance
Senior Unsecured Notes (12.00%, due 11/15/2017)(22)
15,000
15,000
15,000
0.6%
15,000
15,000
0.6%
Sport Helmets
Holdings, LLC(14)
New York / Personal & Nondurable Consumer Products
Escrow Receivable
—
389
—%
—
389
—%
Stauber Performance Ingredients, Inc.(3)(4)
California /
Food Products
Senior Secured Term Loan (10.50% (LIBOR + 7.50% with 3.00% LIBOR floor), due 1/21/2016)
16,594
16,594
16,594
0.6%
Senior Secured Term Loan (10.50% (LIBOR + 7.50% with 3.00% LIBOR floor), due 5/21/2017)
10,238
10,238
10,238
0.4%
26,832
26,832
1.0%
See notes to consolidated financial statements.
30
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS
–
(CONTINUED)
March 31, 2014 (Unaudited) and June 30, 2013 (Audited)
(in thousands, except share data)
June 30, 2013 (Audited)
Portfolio Company
Locale / Industry
Investments(1)
Principal Value
Cost
Fair
Value(2)
% of Net Assets
LEVEL 3 PORTFOLIO INVESTMENTS:
Non-Control/Non-Affiliate Investments (less than 5.00% voting control)
Stryker Energy, LLC
Ohio /
Oil & Gas Production
Subordinated Secured Revolving Credit Facility — $50,300 Commitment (8.50% (LIBOR + 7.00% with 1.50% LIBOR floor) plus 3.75% PIK, in non-accrual status effective 12/1/2011, due 12/1/2015)(4)(25)
$
34,738
$
32,711
$
—
—%
Overriding Royalty Interest(18)
—
—
—%
32,711
—
—%
Symphony CLO
IX Ltd.(22)
Cayman Islands / Diversified Financial Services
Preference Shares (Residual Interest)
45,500
42,289
43,980
1.7%
42,289
43,980
1.7%
System One
Holdings, LLC(3)(4)
Pennsylvania / Business Services
Senior Secured Term Loan (11.00% (LIBOR + 9.50% with 1.50% LIBOR floor), due 12/31/2018)
32,000
32,000
32,000
1.2%
32,000
32,000
1.2%
Targus Group International, Inc.(16)
California / Durable Consumer Products
First Lien Term Loan (11.00% (LIBOR + 9.50% with 1.50% LIBOR floor), due 5/25/2016)(3)(4)
23,520
23,209
23,520
0.9%
23,209
23,520
0.9%
TB Corp.(3)
Texas / Hotels, Restaurants & Leisure
Senior Subordinated Note (12.00% plus 1.50% PIK, due 12/18/2018)
23,361
23,361
23,361
0.9%
23,361
23,361
0.9%
Therakos, Inc.
New Jersey / Healthcare
Second Lien Term Loan (11.25% (LIBOR + 10.00% with 1.25% LIBOR floor), due 6/27/2018)(4)(16)
8,000
7,773
8,000
0.3%
7,773
8,000
0.3%
Totes Isotoner Corporation
Ohio / Personal & Nondurable Consumer Products
Second Lien Term Loan (10.75%, (LIBOR + 9.25% with 1.50% LIBOR floor), due 1/8/2018)(3)(4)
39,000
39,000
39,000
1.5%
39,000
39,000
1.5%
Traeger Pellet
Grills LLC(4)
Oregon /
Durable Consumer Products
Revolving Line of Credit — $10,000 Commitment (9.00% (LIBOR + 7.00% with 2.00% LIBOR floor), due 6/18/2014)(25)
6,143
6,143
6,143
0.3%
Senior Secured Term Loan A (6.50% (LIBOR + 4.50% with 2.00% LIBOR floor), due 6/18/2018)
30,000
30,000
30,000
1.1%
Senior Secured Term Loan B (11.50% (LIBOR + 9.50% with 2.00% LIBOR floor), due 6/18/2018)
30,000
30,000
30,000
1.1%
66,143
66,143
2.5%
TransFirst
Holdings, Inc.(4)
New York / Software & Computer Services
Second Lien Term Loan (11.00%, (LIBOR + 9.75% with 1.25% LIBOR floor), due 6/27/2018)
5,000
4,860
5,000
0.2%
4,860
5,000
0.2%
United Sporting Companies, Inc.(5)
South Carolina / Durable Consumer Products
Second Lien Term Loan (12.75% (LIBOR + 11.00% with 1.75% LIBOR floor), due 5/16/2018)(4)
160,000
160,000
160,000
6.0%
160,000
160,000
6.0%
Wind River Resources Corporation
Utah /
Oil & Gas Production
Senior Secured Note (13.00% (LIBOR + 7.50% with 5.50% LIBOR floor) plus 3.00% default interest on principal, 16.00% default interest on past due interest, in non-accrual status effective 12/1/2008, past due)(4)
15,000
14,750
—
—%
Net Profits Interest (5% of Equity Distributions)(7)
—
—
—%
14,750
—
—%
Total Non-Control/Non-Affiliate Investments (Level 3)
$
3,376,375
$
3,318,663
124.9%
Total Level 3 Portfolio Investments
$
4,255,715
$
4,172,740
157.1%
See notes to consolidated financial statements.
31
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS
–
(CONTINUED)
March 31, 2014 (Unaudited) and June 30, 2013 (Audited)
(in thousands, except share data)
June 30, 2013 (Audited)
Portfolio Company
Locale / Industry
Investments(1)
Principal Value
Cost
Fair
Value(2)
% of Net Assets
LEVEL 1 PORTFOLIO INVESTMENTS:
Non-Control/Non-Affiliate Investments (less than 5.00% voting control)
Dover Saddlery, Inc.
Massachusetts / Retail
Common Stock (30,974 shares)
$
63
$
112
—%
63
112
—%
Total Non-Control/Non-Affiliate Investments (Level 1)
$
63
$
112
—%
Total Non-Control/Non-Affiliate Investments
$
3,376,438
$
3,318,775
124.9%
Total Portfolio Investments
$
4,255,778
$
4,172,852
157.1%
See notes to consolidated financial statements.
32
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS
–
(CONTINUED)
March 31, 2014 (Unaudited) and June 30, 2013 (Audited)
(in thousands, except share data)
Endnote Explanations for the Consolidated Schedules of Investments as of March 31, 2014 and June 30, 2013
(1)
The securities in which Prospect Capital Corporation (“we”, “us” or “our”) has invested were acquired in transactions that were exempt from registration under the Securities Act of 1933, as amended, or the “Securities Act.” These securities may be resold only in transactions that are exempt from registration under the Securities Act.
(2)
Fair value is determined by or under the direction of our Board of Directors. As of
March 31, 2014
and
June 30, 2013
, one of our portfolio investments, Dover Saddlery, Inc. was publicly traded and classified as Level 1 within the valuation hierarchy established by ASC 820,
Fair Value Measurements
(“ASC 820”). As of
March 31, 2014
and
June 30, 2013
, the fair value of our remaining portfolio investments was determined using significant unobservable inputs. ASC 820 classifies such inputs used to measure fair value as Level 3 within the valuation hierarchy. See Notes 2 and 3 within the accompanying notes to consolidated financial statements for further discussion.
(3)
Security, or a portion thereof, is held by Prospect Capital Funding LLC (“PCF”), our wholly-owned subsidiary and a bankruptcy remote special purpose entity, and is pledged as collateral for the Revolving Credit Facility and such security is not available as collateral to our general creditors (see Note 4). The fair values of these investments held by PCF at
March 31, 2014
and
June 30, 2013
were
$1,410,447
and
$833,310
, respectively; they represent
23.5%
and
20.0%
of our total investments, respectively.
(4)
Security, or portion thereof, has a floating interest rate which may be subject to a LIBOR or PRIME floor. Stated interest rate was in effect at
March 31, 2014
and
June 30, 2013
.
(5)
Ellett Brothers, LLC, Evans Sports, Inc., Jerry’s Sports, Inc., Simmons Gun Specialties, Inc., Bonitz Brothers, Inc., and Outdoor Sports Headquarters, Inc. are joint borrowers on our second lien loan. United Sporting Companies, Inc. is a parent guarantor of this debt investment.
(6)
During the quarter ended December 31, 2009, we created two new entities, Coalbed, Inc. and Coalbed, LLC, to foreclose on the outstanding senior secured loan and assigned rights and interests of Conquest Cherokee, LLC (“Conquest”) as a result of the deterioration of Conquest’s financial performance and inability to service debt payments. We own 1,000 shares of common stock in Coalbed, Inc., representing 100% of the issued and outstanding common stock. Coalbed, Inc., in turn, owns 100% of the membership interest in Coalbed, LLC. On October 21, 2009, Coalbed, LLC foreclosed on the loan formerly made to Conquest. On January 19, 2010, as part of the Manx Energy, Inc. ("Manx") rollup, the Coalbed, LLC assets and loan were assigned to Manx, the holding company. On June 30, 2012, Manx reassigned our investment in Coalbed, LLC to Wolf Energy Holdings Inc. (“Wolf”), a newly-formed, separately owned holding company. Our Board of Directors set the fair value at
zero
for the loan position in Coalbed, LLC investment as of
March 31, 2014
and
June 30, 2013
.
(7)
In addition to the stated returns, the net profits interest held will be realized upon sale of the borrower or a sale of the interests.
(8)
During the quarter ended December 31, 2011, our ownership of Change Clean Energy Holdings, LLC, Change Clean Energy, LLC, Freedom Marine Services Holdings, LLC (“Freedom Marine”), and Yatesville Coal Holdings, LLC was transferred to Energy Solutions Holdings Inc. (f/k/a Gas Solutions Holdings, Inc.) (“Energy Solutions”) to consolidate all of our energy holdings under one management team. We own 100% of Energy Solutions. On December 28, 2011, we made a $3,500 debt investment in Vessel Holdings, LLC, a subsidiary of Freedom Marine. On November 25, 2013, we provided $13,000 in senior secured debt financing for the recapitalization of our investment in Jettco Marine Services, LLC (“Jettco”), a subsidiary of Freedom Marine. The subordinated secured loan to Jettco was replaced with a senior secured note to Vessel Holdings II, LLC, a new subsidiary of Freedom Marine. On December 3, 2013, we made a $16,000 senior secured investment in Vessel Holdings III, LLC, another new subsidiary of Freedom Marine.
(9)
We own 1,000 shares of common stock in The Healing Staff, Inc. (f/k/a Lisamarie Fallon, Inc.), representing 100% ownership.
(10)
GTP Operations, LLC (f/k/a CI (Transplace) Holdings, LLC), Transplace, LLC, CI (Transplace) International, LLC, Transplace Freight Services, LLC, Transplace Texas, LP, Transplace Stuttgart, LP, Transplace International, Inc., Celtic International, LLC, and Treetop Merger Sub, LLC are joint borrowers on our senior secured investment.
(11)
Evanta Ventures, Inc. and Sports Leadership Institute, Inc. are joint borrowers on our investment.
See notes to consolidated financial statements.
33
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS
–
(CONTINUED)
March 31, 2014 (Unaudited) and June 30, 2013 (Audited)
(in thousands, except share data)
Endnote Explanations for the Consolidated Schedules of Investments as of March 31, 2014 and June 30, 2013 (Continued)
(12)
On January 19, 2010, we modified the terms of our senior secured debt in Appalachian Energy Holdings, LLC ("AEH") and Coalbed, LLC ("Coalbed") in conjunction with the formation of Manx, a new entity consisting of the assets of AEH, Coalbed and Kinley Exploration. The assets of the three companies were brought under new common management. We funded $2,800 at closing to Manx to provide for working capital. A portion of our loans to AEH and Coalbed was exchanged for Manx preferred equity, while our AEH equity interest was converted into Manx common stock. There was no change to fair value at the time of restructuring. On June 30, 2012, Manx reassigned our investments in Coalbed and AEH to Wolf, a newly-formed, separately owned holding company. We continue to fully reserve any income accrued for Manx. During the quarter ended June 30, 2013, we determined that the impairment of Manx was other-than-temporary and recorded a realized loss of $9,397 for the amount that the amortized cost exceeded the fair value. The Board of Directors set the fair value of our investment in Manx at
zero
and
$346
as of
March 31, 2014
and
June 30, 2013
, respectively.
(13)
On a fully diluted basis represents 10.00% of voting common shares.
(14)
A portion of the positions listed was issued by an affiliate of the portfolio company.
(15)
We own 99.9999% of AGC/PEP, LLC. AGC/PEP, LLC owns 2,037.65 out of a total of 83,818.69 shares (including 5,111 vested and unvested management options) of American Gilsonite Holding Company which owns 100% of American Gilsonite Company.
(16)
Syndicated investment which had been originated by another financial institution and broadly distributed.
(17)
MITY Holdings of Delaware Inc., an entity in which we own 100% of the common stock, owns 97.7% (42,053 common shares) of MITY Enterprises, Inc., the operating compan
y. MITY Enterprises, Inc., MITY-Lite, Inc., and Broda Enterprises USA, Inc., are joint borrowers. on our senior secured investment in MITY Enterprises, Inc.
(18)
The overriding royalty interests held receive payments at the stated rates based upon operations of the borrower.
(19)
On December 31, 2009, we sold our investment in Aylward Enterprises, LLC. AWCNC, LLC is the remaining holding company with zero assets. Our remaining outstanding debt after the sale was written off on December 31, 2009 and no value has been assigned to the equity position as of
March 31, 2014
and
June 30, 2013
.
(20)
Boxercraft Incorporated and BXC Holding Company are joint borrowers on our senior secured investments. We own a warrant to purchase 15% of all classes of equity, which currently consists of 3,755,000 shares of Series A Preferred Stock, 625,000 shares of Series B Preferred Stock, and 43,800 shares of Voting Common Stock in BXC Holding Company.
(21)
We own warrants to purchase 33,750 shares of common stock in Metal Buildings Holding Corporation (“Metal Buildings”), the former holding company of Borga, Inc. Metal Buildings owned 100% of Borga, Inc. On March 8, 2010, we foreclosed on the stock in Borga, Inc. that was held by Metal Buildings, obtaining 100% ownership of Borga, Inc. On January 24, 2014, we contributed our holdings in Borga, Inc. to STI Holdings, Inc., a wholly-owned holding company.
(22)
Certain investments that we have determined are not “qualifying” assets under Section 55(a) of the Investment Company Act of 1940 (the “1940 Act”). Under the 1940 Act, we may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of our total assets. We monitor the status of these assets on an ongoing basis.
(23)
NCP Finance Limited Partnership, NCP Finance Ohio, LLC and certain affiliates thereof, are joint borrowers on our subordinated secured investment.
(24)
On May 6, 2011, we made a secured first lien $24,250 debt investment to NMMB Acquisition, Inc., a $2,800 secured debt and $4,400 equity investment to NMMB Holdings, Inc. We owned 100% of the Series A Preferred Stock in NMMB Holdings, Inc. NMMB Holdings, Inc. owned 100% of the Convertible Preferred Stock in NMMB Acquisition, Inc. On December 13, 2013, we provided $8,086 in preferred equity for the recapitalization of NMMB Holdings, Inc. After the restructuring, we received repayment of $2,800 secured debt outstanding. NMMB Holdings, Inc. now owns 7,200 shares (or 53.6%) of Series A Convertible Preferred Stock of NMMB Acquisition, Inc. and 5,286 shares (or 39.3%) of Series B Convertible Preferred Stock of NMMB Acquisition, Inc. Our fully diluted ownership in NMMB Holdings, Inc. is 100% as of
March 31, 2014
and
June 30, 2013
. Our fully diluted ownership in NMMB Acquisition, Inc. is 89.8% and 83.5% as of
March 31, 2014
and
June 30, 2013
, respectively.
See notes to consolidated financial statements.
34
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS
–
(CONTINUED)
March 31, 2014 (Unaudited) and June 30, 2013 (Audited)
(in thousands, except share data)
Endnote Explanations for the Consolidated Schedules of Investments as of March 31, 2014 and June 30, 2013 (Continued)
(25)
Undrawn committed revolvers to our portfolio companies incur commitment and unused fees ranging from 0.00% to 2.00%. As of
March 31, 2014
and
June 30, 2013
, we had
$267,761
and
$202,518
of undrawn revolver commitments to our portfolio companies, respectively.
See notes to consolidated financial statements.
35
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS
–
(CONTINUED)
March 31, 2014 (Unaudited) and June 30, 2013 (Audited)
(in thousands, except share data)
Endnote Explanations for the Consolidated Schedules of Investments as of March 31, 2014 and June 30, 2013 (Continued)
(26)
Stated interest rates are based on
March 31, 2014
and
June 30, 2013
one month or three month Libor rates plus applicable spreads based on the respective credit agreements. Interest rates are subject to change based on actual elections by the borrower for a Libor rate contract or Base Rate contract when drawing on the revolver.
(27)
On July 30, 2010, we made a $30,000 senior secured debt investment in AIRMALL USA Holdings, Inc., a $12,500 secured second lien in AMU Holdings Inc., and acquired 100% of the Series A Preferred Stock and Common Stock of AMU Holdings Inc. Our Preferred Stock in AMU Holdings Inc. has a 12.0% dividend rate which is paid from the dividends received from its operating subsidiary, AIRMALL USA Holdings, Inc. AMU Holdings Inc. owns 100% of the common stock in AIRMALL USA Holdings, Inc. On December 4, 2013, we sold a $972 participation in both debt investments, equal to 2% of the outstanding principal amount of loans on that date. As of
March 31, 2014
, we own 98% of the preferred and common equity securities.
(28)
Progrexion Marketing, Inc., Progrexion Teleservices, Inc., Progrexion ASG, Inc. Progrexion IP, Inc. and Efolks, LLC, are joint borrowers on our senior secured investment. Progrexion Holdings, Inc. and eFolks Holdings, Inc. are the guarantors of this debt investment.
(29)
First Tower Holdings of Delaware, LLC, an entity that we own 100% of the membership interests, owns 80.1% of First Tower Holdings LLC, which owns 100% of First Tower, LLC, the operating company.
(30)
Southern Management Corporation, Thaxton Investment Corporation, Southern Finance of Tennessee, Inc., Covington Credit of Texas, Inc., Covington Credit, Inc., Covington Credit of Alabama, Inc., Covington Credit of Georgia, Inc., Southern Finance of South Carolina, Inc. and Quick Credit Corporation, are joint borrowers on our senior secured investment. SouthernCo, Inc. is the guarantor of this debt investment.
(31)
We own 2.8% (13,220 shares) of the Mineral Fusion Natural, LLC, a subsidiary of Caleel + Hayden, LLC, common and preferred interest.
(32)
APH Property Holdings, LLC (“APH”), an entity that we own 100% of the membership interests, owns 100% of the common equity of American Property Holdings Corp., a property REIT which holds investments in several real estate properties. See Note 3 for further discussion of the properties.
(33)
CCPI Holdings Inc., an entity that we own 100% of the common stock, owns 95.13% of CCPI Inc., the operating company.
(34)
Credit Central Holdings of Delaware, LLC, an entity that we own 100% of the membership interests, owns 74.8% of Credit Central Holdings, LLC, which owns 100% of each of Credit Central, LLC, Credit Central South, LLC, Credit Central of Texas, LLC, and Credit Central of Tennessee, LLC, the operating companies.
(35)
Valley Electric Holdings I, Inc., an entity that we own 100% of the common stock, owns 100% of Valley Electric Holdings II, Inc. (“Valley II”). Valley II owns 96.3% of Valley Electric Co. of Mt. Vernon, Inc., the operating company. Our debt investments are with both Valley Electric Holdings I, Inc. and Valley Electric Co. of Mt. Vernon, Inc..
(36)
Nationwide Acceptance Holdings LLC, an entity that we own 100% of the membership interests, owns 93.8% of Nationwide Acceptance LLC, the operating company.
(37)
On April 15, 2013, assets previously held by H&M were assigned to Wolf in exchange for a $66,000 term loan secured by the assets. The cost basis in this loan of $44,632 was determined in accordance with ASC 310-40,
Troubled Debt Restructurings by Creditors
, and was equal to the fair value of assets at the time of transfer resulting in a capital loss of $19,647 in connection with the foreclosure on the assets. On May 17, 2013, Wolf sold the assets located in Martin County, which were previously held by H&M, for $66,000. Proceeds from the sale were primarily used to repay the loan and net profits interest receivable due to us resulting in a realized capital gain of $11,826. We received $3,960 of structuring and advisory fees from Wolf during the year ended June 30, 2013 related to the sale and $991 under the net profits interest agreement which was recognized as other income during the fiscal year ended June 30, 2013.
(38)
CP Holdings of Delaware LLC, an entity that we own 100% of the membership interests, owns 82.9% of CP Energy Services Inc., which owns 100% of several other subsidiaries including CP Well Testing Holding Company, LLC and Fluid Management Holdings, Inc.
(39)
Wind River Resources Corporation and Wind River II Corporation are joint borrowers on our senior secured loan.
See notes to consolidated financial statements.
36
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS
–
(CONTINUED)
March 31, 2014 (Unaudited) and June 30, 2013 (Audited)
(in thousands, except share data)
Endnote Explanations for the Consolidated Schedules of Investments as of March 31, 2014 and June 30, 2013 (Continued)
(40)
NPH Property Holdings, LLC (“NPH”), an entity that we own 100% of the membership interests, owns 100% of the common equity of National Property Holdings Corp., a property REIT which holds investments in several real estate properties, and 100% of the membership interests of NPH Property Holdings II, LLC, a peer-to-peer lending company. See Note 3 for further discussion of the properties.
(41)
UPH Property Holdings, LLC (“UPH”), an entity that we own 100% of the membership interests, owns 100% of the common equity of United Property Holdings Corp., a property REIT which holds investments in several real estate properties. See Note 3 for further discussion of the properties.
(42)
On April 4, 2008, we acquired a controlling equity interest in ARRM Holdings Inc., which owns 100% of Ajax Rolled Ring & Machine, Inc., the operating company. As of March 31, 2014, we control 79.53% of the fully-diluted common and preferred equity of ARRM Holdings Inc. and the fair value of our senior secured debt issued to Ajax Rolled Ring & Machine, Inc. was
$18,978
.
(43)
Our wholly-owned subsidiary, Prospect Small Business Lending LLC, purchases a series of small business whole loans on recurring basis, originated by OnDeck Capital, Inc., an online small business lender.
(44)
Harbortouch Holdings of Delaware Inc., an entity that we own 100% of the common stock, owns 53.5% of Harbortouch Payments, LLC, the operating company.
See notes to consolidated financial statements.
37
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS
–
(CONTINUED)
March 31, 2014 (Unaudited) and June 30, 2013 (Audited)
(in thousands, except share data)
Endnote Explanations for the Consolidated Schedules of Investments as of March 31, 2014 and June 30, 2013 (Continued)
(45)
As defined in the 1940 Act, we are deemed to "Control" these portfolio companies because we own more than 25% of the portfolio company's outstanding voting securities. Transactions during the
nine months ended March 31, 2014
with these controlled investments are as follows:
Portfolio Company
Purchases*
Redemptions
Sales
Interest
income
Dividend
income
Other
income
Net realized
gains (losses)
Net unrealized
gains (losses)
AMU Holdings, Inc.
$
7,600
$
(446
)
$
(972
)
$
4,821
$
12,000
$
—
$
—
$
(13,165
)
APH Property Holdings, LLC
162,029
(118,186
)
**
—
13,928
—
5,527
—
1,937
ARRM Holdings, LLC
25,000
(20,308
)
—
2,595
—
148
—
(25,459
)
AWCNC, LLC
—
—
—
—
—
—
—
—
BXC Holding Company
—
—
—
—
—
—
—
(2,274
)
CCPI Holdings Inc.
—
(337
)
—
2,479
500
71
—
(289
)
CP Holdings of Delaware LLC
113,601
(100
)
—
9,785
—
1,864
—
6,129
Credit Central Holdings of Delaware, LLC
2,500
—
—
5,819
5,000
380
—
(4,168
)
Echelon Aviation LLC
92,628
—
—
31
—
2,771
—
—
Energy Solutions Holdings Inc.
16,000
(8,525
)
—
7,133
—
2,480
—
737
First Tower Holdings of Delaware LLC
10,000
—
—
40,737
—
10,045
—
22,479
Gulf Coast Machine & Supply Company
28,450
(26,213
)
—
896
—
—
—
(3,393
)
Harbortouch Holdings of Delaware Inc.
278,694
—
—
87
—
7,536
—
—
The Healing Staff, Inc.
—
—
—
—
—
5,000
—
—
Manx Energy, Inc.
—
(275
)
—
—
—
—
—
(71
)
MITY Holdings of Delaware Inc.
47,985
—
—
3,208
—
1,049
—
1,222
Nationwide Acceptance Holdings LLC
4,000
—
—
3,245
5,000
1,784
—
1,601
NMMB Holdings, Inc.
8,086
(8,086
)
—
1,672
—
—
—
(3,434
)
NPH Property Holdings, LLC
29,425
95,624
**
—
2,838
—
741
—
(1,268
)
R-V Industries, Inc.
—
(2,339
)
—
2,428
1,027
—
—
1,406
STI Holding, Inc. (f/k/a Borga, Inc.)
—
—
—
—
—
—
—
(83
)
UPH Property Holdings, LLC
—
22,562
**
—
548
—
69
—
1,684
Valley Electric Holdings I, Inc.
—
(150
)
—
5,598
—
115
—
(20,282
)
Wolf Energy Holdings Inc.
—
—
—
—
—
—
—
(1,190
)
Total
$
825,998
$
(66,779
)
$
(972
)
$
107,848
$
23,527
$
39,580
$
—
$
(37,881
)
*Purchase amounts do not include payment-in-kind interest.
**These amounts represent the investments transferred from APH to NPH and UPH, respectively.
(46)
As defined in the 1940 Act, we are deemed to be an “Affiliated company” of these portfolio companies because we own more than 5% of the portfolio company’s outstanding voting securities. Transactions during the
nine months ended March 31, 2014
with these affiliated investments are as follows:
Portfolio Company
Purchases
Redemptions
Sales
Interest
income
Dividend
income
Other
income
Net realized
gains (losses)
Net unrealized
gains (losses)
BNN Holdings Corp.
(f/k/a Biotronic NeuroNetwork)
$
—
$
(450
)
$
—
$
2,238
$
—
$
—
$
—
$
(666
)
BXC Holding Company
—
(100
)
—
1,384
—
12
—
(4,163
)
Smart, LLC
—
—
—
—
—
—
—
(143
)
Total
$
—
$
(550
)
$
—
$
3,622
$
—
$
12
$
—
$
(4,972
)
See notes to consolidated financial statements.
38
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULES OF INVESTMENTS
–
(CONTINUED)
March 31, 2014 (Unaudited) and June 30, 2013 (Audited)
(in thousands, except share data)
Endnote Explanations for the Consolidated Schedules of Investments as of March 31, 2014 and June 30, 2013 (Continued)
(47)
As defined in the 1940 Act, we are deemed to "Control" these portfolio companies because we own more than 25% of the portfolio company's outstanding voting securities. Transactions during the year ended
June 30, 2013
with these controlled investments are as follows:
Portfolio Company
Purchases
Redemptions
Sales
Interest
income
Dividend
income
Other
income
Net
realized
gains
(losses)
Net
unrealized
gains
(losses)
AMU Holdings, Inc.
$
—
$
(600
)
$
—
$
5,822
$
—
$
—
$
—
$
7,266
ARRM Holdings, LLC
23,300
(19,065
)
—
5,176
—
155
—
(17,208
)
APH Property Holdings, LLC
151,648
—
—
2,898
—
4,650
—
—
AWCNC, LLC
—
—
—
—
—
—
—
—
Borga, Inc.
150
—
—
—
—
—
—
(232
)
CCPI Holdings, Inc.
34,081
(338
)
—
1,792
—
607
—
—
Credit Central Holdings of Delaware, LLC
47,663
—
—
3,893
—
1,680
—
2,799
Energy Solutions Holdings Inc.
—
(28,500
)
(475
)
24,809
53,820
—
—
(71,198
)
First Tower Holdings of Delaware LLC
20,000
—
—
52,476
—
2,426
—
(9,869
)
The Healing Staff, Inc.
975
—
(894
)
2
—
—
(12,117
)
12,117
Manx Energy, Inc.
—
—
—
—
—
—
(9,397
)
18,865
Nationwide Acceptance Holdings LLC
25,151
—
—
1,787
—
884
—
—
NMMB Holdings, Inc.
—
—
(5,700
)
3,026
—
—
—
(5,903
)
R-V Industries, Inc.
32,750
—
—
781
24,462
143
—
1,463
Valley Electric Holdings I, Inc.
52,098
—
(100
)
3,511
—
1,325
—
—
Wolf Energy Holdings Inc.
50
—
—
452
—
4,951
11,826
(3,092
)
Total
$
387,866
$
(48,503
)
$
(7,169
)
$
106,425
$
78,282
$
16,821
$
(9,688
)
$
(64,992
)
(48)
As defined in the 1940 Act, we are deemed to be an “Affiliated company” of these portfolio companies because we own more than 5% of the portfolio company’s outstanding voting securities. Transactions during the year ended
June 30, 2013
with these affiliated investments are as follows:
Portfolio Company
Purchases
Redemptions
Sales
Interest
income
Dividend
income
Other
income
Net
realized
gains
(losses)
Net
unrealized
gains
(losses)
BNN Holdings Corp.
(f/k/a Biotronic NeuroNetwork)
$
30,000
$
(26,677
)
$
—
$
3,159
$
—
$
623
$
—
$
672
BXC Holding Company
—
—
—
3,356
—
—
—
(9,413
)
Smart, LLC
—
—
—
—
728
—
—
108
Total
$
30,000
$
(26,677
)
$
—
$
6,515
$
728
$
623
$
—
$
(8,633
)
See notes to consolidated financial statements.
39
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2014
(Unaudited)
(in thousands, except share and per share data)
Note 1. Organization
References herein to “we”, “us” or “our” refer to Prospect Capital Corporation (“Prospect”) and its subsidiaries unless the context specifically requires otherwise.
We were organized on April 13, 2004 and were funded in an initial public offering completed on July 27, 2004. We are a closed-end investment company incorporated in Maryland. We have elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940 (the “1940 Act”). As a BDC, we have elected to be treated as a regulated investment company (“RIC”), under Subchapter M of the Internal Revenue Code of 1986 (the “Internal Revenue Code”). We invest primarily in senior and subordinated debt and equity of companies in need of capital for acquisitions, divestitures, growth, development, recapitalizations and other purposes.
On May 15, 2007, we formed a wholly-owned subsidiary, Prospect Capital Funding LLC (“PCF”), a Delaware limited liability company and a bankruptcy remote special purpose entity, which holds certain of our portfolio loan investments that are used as collateral for the Revolving Credit Facility at PCF. Our wholly-owned subsidiary, Prospect Small Business Lending LLC (“PSBL”), was formed on January 27, 2014 and purchases a series of small business whole loans on recurring basis, which are originated by OnDeck Capital, Inc. (“OnDeck”), an online small business lender.
Note 2. Significant Accounting Policies
Basis of Presentation
The accompanying consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles (“GAAP”) for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Articles 6 or 10 of Regulation S-X. The financial results of our portfolio investments are not consolidated in the financial statements.
Reclassifications
Certain reclassifications have been made in the presentation of prior consolidated financial statements and accompanying notes to conform to the presentation as of and for the three and
nine months ended March 31, 2014
.
Use of Estimates
The preparation of GAAP consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of income, gains and losses, and expenses during the reported period. Changes in the economic environment, financial markets, creditworthiness of our portfolio companies and any other parameters used in determining these estimates could cause actual results to differ, and these differences could be material.
Basis of Consolidation
Under the 1940 Act, the regulations pursuant to Article 6 of Regulation S-X and ASC 946,
Financial Services—Investment Companies
(“ASC 946”), we are precluded from consolidating any entity other than another investment company or an operating company which provides substantially all of its services and benefits to us. Our consolidated financial statements include our accounts and the accounts of PCF and PSBL, our wholly-owned, closely-managed subsidiaries that are also investment companies. All intercompany balances and transactions have been eliminated in consolidation.
Cash and Cash Equivalents
Cash and cash equivalents include funds deposited with financial institutions and short-term, highly-liquid investments in money market funds. Cash and cash equivalents are carried at cost which approximates fair value.
40
Investment Classification
We are a non-diversified company within the meaning of the 1940 Act. As required by the 1940 Act, we classify our investments by level of control. As defined in the 1940 Act, "Control Investments" are those where there is the ability or power to exercise a controlling influence over the management or policies of a company. Control is generally deemed to exist when a company or individual possesses or has the right to acquire within 60 days or less, a beneficial ownership of 25% or more of the voting securities of an investee company. Under the 1940 Act, "Affiliate Investments" are defined by a lesser degree of influence and are deemed to exist through the possession outright or via the right to acquire within 60 days or less, beneficial ownership of 5% or more of the outstanding voting securities of another person. "Non-Control/Non-Affiliate Investments" are those that are neither Control Investments nor Affiliate Investments.
Investments are recognized when we assume an obligation to acquire a financial instrument and assume the risks for gains or losses related to that instrument. Investments are derecognized when we assume an obligation to sell a financial instrument and forego the risks for gains or losses related to that instrument. Specifically, we record all security transactions on a trade date basis. Amounts for investments recognized or derecognized but not yet settled are reported as receivables for investments sold and payables for investments purchased, respectively, in the Consolidated Statements of Assets and Liabilities.
Investment Risks
Our investments are subject to a variety of risks. Those risks include the following:
Market Risk
Market risk represents the potential loss that can be caused by a change in the fair value of the financial instrument.
Credit Risk
Credit risk represents the risk that we would incur if the counterparties failed to perform pursuant to the terms of their agreements with us.
Liquidity Risk
Liquidity risk represents the possibility that we may not be able to rapidly adjust the size of our investment positions in times of high volatility and financial stress at a reasonable price.
Interest Rate Risk
Interest rate risk represents a change in interest rates, which could result in an adverse change in the fair value of an interest-bearing financial instrument.
Prepayment Risk
Many of our debt investments allow for prepayment of principal without penalty. Downward changes in interest rates may cause prepayments to occur at a faster than expected rate, thereby effectively shortening the maturity of the security and making the security less likely to be an income producing instrument.
Investment Valuation
To value our investments, we follow the guidance of ASC 820 that defines fair value, establishes a framework for measuring fair value in conformity with GAAP and requires disclosures about fair value measurements. In accordance with ASC 820, the fair value of our investments is defined as the price that we would receive upon selling an investment in an orderly transaction to an independent buyer in the principal or most advantageous market in which that investment is transacted.
ASC 820 classifies the inputs used to measure these fair values into the following hierarchy:
Level 1
: Quoted prices in active markets for identical assets or liabilities, accessible by us at the measurement date.
Level 2
: Quoted prices for similar assets or liabilities in active markets, or quoted prices for identical or similar assets or liabilities in markets that are not active, or other observable inputs other than quoted prices.
Level 3
: Unobservable inputs for the asset or liability.
41
In all cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to each investment.
Our Board of Directors has established procedures for the valuation of our investment portfolio. These procedures are detailed below.
Investments for which market quotations are readily available are valued at such market quotations.
For most of our investments, market quotations are not available. With respect to investments for which market quotations are not readily available or when such market quotations are deemed not to represent fair value, our Board of Directors has approved a multi-step valuation process each quarter, as described below:
1.
Each portfolio company or investment is reviewed by our investment professionals with independent valuation firms engaged by our Board of Directors;
2.
the independent valuation firms conduct independent valuations and make their own independent assessment;
3.
the Audit Committee of our Board of Directors reviews and discusses the preliminary valuation of Prospect Capital Management LLC (the “Investment Adviser”) and that of the independent valuation firms; and
4.
the Board of Directors discusses valuations and determines the fair value of each investment in our portfolio in good faith based on the input of the Investment Adviser, the respective independent valuation firm and the Audit Committee.
Investments are valued utilizing a yield analysis, enterprise value (“EV”) analysis, net asset value analysis, liquidation analysis, discounted cash flow analysis, or a combination of methods, as appropriate. The yield analysis uses loan spreads and other relevant information implied by market data involving identical or comparable assets or liabilities. Under the EV analysis, the EV of a portfolio company is first determined and allocated over the portfolio company’s securities in order of their preference relative to one another (i.e., “waterfall” allocation). To determine the EV, we typically use a market multiples approach that considers relevant and applicable market trading data of guideline public companies, transaction metrics from precedent M&A transactions and/or a discounted cash flow analysis. The net asset value analysis is used to derive a value of an underlying investment (such as real estate property) by dividing a relevant earnings stream by an appropriate capitalization rate. For this purpose, we consider capitalization rates for similar properties as may be obtained from guideline public companies and/or relevant transactions. The liquidation analysis is intended to approximate the net recovery value of an investment based on, among other things, assumptions regarding liquidation proceeds based on a hypothetical liquidation of a portfolio company’s assets. The discounted cash flow analysis uses valuation techniques to convert future cash flows or earnings to a range of fair values from which a single estimate may be derived utilizing an appropriate discount rate. The measurement is based on the net present value indicated by current market expectations about those future amounts.
In applying these methodologies, additional factors that we consider in fair value pricing our investments may include, as we deem relevant: security covenants, call protection provisions, and information rights; the nature and realizable value of any collateral; the portfolio company’s ability to make payments; the principal markets in which the portfolio company does business; publicly available financial ratios of peer companies; the principal market; and enterprise values, among other factors.
Our investments in CLOs are classified as ASC 820 Level 3 securities, and are valued using a discounted cash flow model. The valuations have been accomplished through the analysis of the CLO deal structures to identify the risk exposures from the modeling point of view. For each CLO security, the most appropriate valuation approach has been chosen from alternative approaches to ensure the most accurate valuation for such security. To value a CLO, both the assets and the liabilities of the CLO capital structure are modeled. We use a waterfall engine to store the collateral data, generate collateral cash flows from the assets based on various assumptions for the risk factors, and distribute the cash flows to the liability structure based on the payment priorities, and discount them back using current market discount rates. The main risk factors are: default risk, interest rate risk, downgrade risk, and credit spread risk.
Valuation of Other Financial Assets and Financial Liabilities
The Fair Value Option within ASC 825,
Financial Instruments
, specifically ASC 825-10-25, permits an entity to elect fair value as the initial and subsequent measurement attribute for eligible assets and liabilities for which the assets and liabilities are measured using another measurement attribute. For our non-investment assets and liabilities, we have elected not to value them at fair value as would be permitted by ASC 825-10-25.
42
Senior Convertible Notes
We have recorded the Senior Convertible Notes (see Note 5) at their contractual amounts. The Senior Convertible Notes were analyzed for any features that would require their accounting to be bifurcated and such features were determined to be immaterial.
Revenue Recognition
Realized gains or losses on the sale of investments are calculated using the specific identification method.
Interest income, adjusted for amortization of premium and accretion of discount, is recorded on an accrual basis. Origination, closing and/or commitment fees associated with investments in portfolio companies are accreted into interest income over the respective terms of the applicable loans. Accretion of such purchase discounts or amortization of premiums is calculated by the effective interest method as of the purchase date and adjusted only for material amendments or prepayments. Upon the prepayment of a loan or debt security, any prepayment penalties and unamortized loan origination, closing and commitment fees are recorded as interest income. The purchase discount for portfolio investments acquired from Patriot Capital Funding, Inc. (“Patriot”) was determined based on the difference between par value and fair value as of December 2, 2009, and continues to accrete until maturity or repayment of the respective loans (see Note 3).
Loans are placed on non-accrual status when there is reasonable doubt that principal or interest will be collected. Unpaid accrued interest is generally reversed when a loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment. Non-accrual loans are restored to accrual status when past due principal and interest is paid and in management’s judgment, are likely to remain current. As of
March 31, 2014
, approximately
0.3%
of our total assets are in non-accrual status.
Interest income from investments in the “equity” class of security of CLO funds (typically income notes or subordinated notes) is recorded based upon an estimation of an effective yield to expected maturity utilizing assumed cash flows in accordance with ASC 325-40,
Beneficial Interests in Securitized Financial Assets
. We monitor the expected cash inflows from our CLO equity investments, including the expected residual payments, and the effective yield is determined and updated periodically.
Dividend income is recorded on the ex-dividend date.
Structuring fees and similar fees are recognized as income as earned, usually when paid. Structuring fees, excess deal deposits, net profits interests and overriding royalty interests are included in other income.
Federal and State Income Taxes
We have elected to be treated as a regulated investment company and intend to continue to comply with the requirements of the Internal Revenue Code applicable to regulated investment companies. We are required to distribute at least 90% of our investment company taxable income and intend to distribute (or retain through a deemed distribution) all of our investment company taxable income and net capital gain to stockholders; therefore, we have made no provision for income taxes. The character of income and gains that we will distribute is determined in accordance with income tax regulations that may differ from GAAP. Book and tax basis differences relating to stockholder dividends and distributions and other permanent book and tax differences are reclassified to paid-in capital.
If we do not distribute (or are not deemed to have distributed) at least 98% of our annual ordinary income and 98.2% of our capital gains in the calendar year earned, we will generally be required to pay an excise tax equal to 4% of the amount by which 98% of our annual ordinary income and 98.2% of our capital gains exceed the distributions from such taxable income for the year. To the extent that we determine that our estimated current year annual taxable income will be in excess of estimated current year dividend distributions from such taxable income, we accrue excise taxes, if any, on estimated excess taxable income as taxable income is earned using an annual effective excise tax rate. The annual effective excise tax rate is determined by dividing the estimated annual excise tax by the estimated annual taxable income. As of
March 31, 2014
, we have $5,000 accrued as an estimate of the excise tax due for continuing to retain a portion of our annual taxable income for the calendar years ending December 31,
2013
and December 31,
2014
.
43
If we fail to satisfy the annual distribution requirement or otherwise fail to qualify as a RIC in any taxable year, we would be subject to tax on all of our taxable income at regular corporate rates. We would not be able to deduct distributions to stockholders, nor would we be required to make distributions. Distributions would generally be taxable to our individual and other non-corporate taxable stockholders as ordinary dividend income eligible for the reduced maximum rate applicable to qualified dividend income to the extent of our current and accumulated earnings and profits, provided certain holding period and other requirements are met. Subject to certain limitations under the Internal Revenue Code, corporate distributions would be eligible for the dividends-received deduction. To qualify again to be taxed as a RIC in a subsequent year, we would be required to distribute to our shareholders our accumulated earnings and profits attributable to non-RIC years reduced by an interest charge of 50% of such earnings and profits payable by us as an additional tax. In addition, if we failed to qualify as a RIC for a period greater than two taxable years, then, in order to qualify as a RIC in a subsequent year, we would be required to elect to recognize and pay tax on any net built-in gain (the excess of aggregate gain, including items of income, over aggregate loss that would have been realized if we had been liquidated) or, alternatively, be subject to taxation on such built-in gain recognized for a period of ten years.
We follow ASC 740,
Income Taxes
(“ASC 740”). ASC 740 provides guidance for how uncertain tax positions should be recognized, measured, presented, and disclosed in the consolidated financial statements. ASC 740 requires the evaluation of tax positions taken or expected to be taken in the course of preparing our tax returns to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions not deemed to meet the more-likely-than-not threshold are recorded as a tax benefit or expense in the current year. As of
March 31, 2014
and for the three and
nine
months then ended, we did not have a liability for any unrecognized tax benefits. Management’s determinations regarding ASC 740 may be subject to review and adjustment at a later date based upon factors including, but not limited to, an on-going analysis of tax laws, regulations and interpretations thereof. Although we file both federal and state income tax returns, our major tax jurisdiction is federal. Our tax returns for each of our federal tax years since 2009 remain subject to examination by the Internal Revenue Service.
Dividends and Distributions
Dividends and distributions to common stockholders are recorded on the ex-dividend date. The amount, if any, to be paid as a monthly dividend or distribution is approved by our Board of Directors quarterly and is generally based upon our management’s estimate of our earnings for the quarter. Net realized capital gains, if any, are distributed at least annually.
Financing Costs
We record origination expenses related to our Revolving Credit Facility and Senior Convertible Notes, Senior Unsecured Notes and Prospect Capital InterNotes
®
(collectively, our “Senior Notes”), as deferred financing costs. These expenses are deferred and amortized as part of interest expense using the straight-line method for our Revolving Credit Facility and the effective interest method for our Senior Notes, over the respective expected life or maturity.
We record registration expenses related to shelf filings as prepaid assets. These expenses consist principally of Securities and Exchange Commission (“SEC”) registration fees, legal fees and accounting fees incurred. These prepaid assets are charged to capital upon the receipt of proceeds from an equity offering or charged to expense if no offering is completed.
Guarantees and Indemnification Agreements
We follow ASC 460,
Guarantees
(“ASC 460”). ASC 460 elaborates on the disclosure requirements of a guarantor in its interim and annual consolidated financial statements about its obligations under certain guarantees that it has issued. It also requires a guarantor to recognize, at the inception of a guarantee, for those guarantees that are covered by ASC 460, the fair value of the obligation undertaken in issuing certain guarantees.
Per Share Information
Net increase or decrease in net assets resulting from operations per share is calculated using the weighted average number of common shares outstanding for the period presented. In accordance with ASC 946, convertible securities are not considered in the calculation of net asset value per share.
Recent Accounting Pronouncements
In June 2013, the FASB issued Accounting Standards Update 2013-08,
Financial Services — Investment Companies (Topic 946) — Amendments to the Scope, Measurement, and Disclosure Requirements
(“ASU 2013-08”). The update clarifies the approach to be used for determining whether an entity is an investment company and provides new measurement and disclosure requirements. ASU 2013-08 is effective for interim and annual reporting periods in fiscal years that begin after December 15, 2013. Earlier application is prohibited. We are currently evaluating the effect the adoption of ASU 2013-08 may have on our consolidated financial statements and disclosures.
44
Note 3. Portfolio Investments
At
March 31, 2014
, we had investments in
138
long-term portfolio investments, which had an amortized cost of
$6,111,359
and a fair value of
$6,006,203
. At
June 30, 2013
, we had investments in 124 long-term portfolio investments, which had an amortized cost of
$4,255,778
and a fair value of
$4,172,852
.
The original cost basis of debt placements and equity securities acquired, including follow-on investments for existing portfolio companies, totaled
$2,507,856
and $2,304,457 during the
nine months ended March 31, 2014
and
March 31, 2013
, respectively. Debt repayments and proceeds from sales of equity securities of approximately
$617,452
and $609,919 were received during the
nine months ended March 31, 2014
and
March 31, 2013
, respectively.
As of
March 31, 2014
, we own controlling interests in AMU Holdings Inc. (“AIRMALL”); APH Property Holdings, LLC (“APH”); ARRM Holdings Inc.; AWCNC, LLC; BXC Holding Company ("Boxercraft"); CCPI Holdings Inc. (“CCPI”); CP Holdings of Delaware LLC (“CP Holdings”); Credit Central Holdings of Delaware, LLC (“Credit Central”); Echelon Aviation LLC; Energy Solutions Holdings Inc. (f/k/a Gas Solutions Holdings, Inc.) (“Energy Solutions”); First Tower Holdings of Delaware, LLC (“First Tower”); Gulf Coast Machine & Supply Company (“Gulf Coast”); Harbortouch Holdings of Delaware Inc. ("Harbortouch"); The Healing Staff, Inc. (“THS”); Manx Energy, Inc. (“Manx”); MITY Holdings of Delaware Inc.; Nationwide Acceptance Holdings LLC; NMMB Holdings, Inc.; NPH Property Holdings, LLC (“NPH”); R-V Industries, Inc. (“R-V”); STI Holdings, Inc. (f/k/a Borga, Inc.) (“Borga”); UPH Property Holdings, LLC ("UPH"); Valley Electric Holdings I, Inc. (“Valley Electric”); and Wolf Energy Holdings, Inc. (“Wolf”). We also own an affiliated interest in BNN Holdings Corp. (f/k/a Biotronic NeuroNetwork).
The following table shows the composition of our investment portfolio as of
March 31, 2014
and
June 30, 2013
:
March 31, 2014
June 30, 2013
Cost
Fair Value
Cost
Fair Value
Revolving Line of Credit
$
3,445
$
2,853
$
9,238
$
8,729
Senior Secured Debt
3,788,155
3,719,846
2,262,327
2,207,091
Subordinated Secured Debt
1,021,561
983,820
1,062,386
1,024,901
Subordinated Unsecured Debt
99,935
100,000
88,470
88,827
CLO Debt
28,002
33,554
27,667
28,589
CLO Residual Interest
867,913
913,102
660,619
658,086
Equity(1)
298,944
249,728
145,071
156,629
Small Business Whole Loans(2)
3,404
3,300
—
—
Total Investments
$
6,111,359
$
6,006,203
$
4,255,778
$
4,172,852
(1)
Includes our investments in preferred stock, common stock, membership interests, net profits interests, net revenue interests, overriding royalty interests, escrows receivable, and warrants, unless specifically stated otherwise.
(2)
Our wholly-owned subsidiary, PSBL, purchases a series of small business whole loans on recurring basis, which are originated by OnDeck.
The following table shows the fair value of our investments disaggregated into the three levels of the ASC 820 valuation hierarchy as of
March 31, 2014
:
Level 1
Level 2
Level 3
Total
Revolving Line of Credit
$
—
$
—
$
2,853
$
2,853
Senior Secured Debt
—
—
3,719,846
3,719,846
Subordinated Secured Debt
—
—
983,820
983,820
Subordinated Unsecured Debt
—
—
100,000
100,000
CLO Debt
—
—
33,554
33,554
CLO Residual Interest
—
—
913,102
913,102
Equity
170
—
249,558
249,728
Small Business Whole Loans
—
—
3,300
3,300
Total Investments
$
170
$
—
$
6,006,033
$
6,006,203
45
The following table shows the fair value of our investments disaggregated into the three levels of the ASC 820 valuation hierarchy as of
June 30, 2013
:
Level 1
Level 2
Level 3
Total
Revolving Line of Credit
$
—
$
—
$
8,729
$
8,729
Senior Secured Debt
—
—
2,207,091
2,207,091
Subordinated Secured Debt
—
—
1,024,901
1,024,901
Subordinated Unsecured Debt
—
—
88,827
88,827
CLO Debt
—
—
28,589
28,589
CLO Residual Interest
—
—
658,086
658,086
Equity
112
—
156,517
156,629
Total Investments
$
112
$
—
$
4,172,740
$
4,172,852
The following tables show the aggregate changes in the fair value of our Level 3 investments during the
nine months ended March 31, 2014
:
Fair Value Measurements Using Unobservable Inputs (Level 3)
Control
Investments
Affiliate
Investments
Non-Control/
Non-Affiliate
Investments
Total
Fair value as of June 30, 2013
$
811,634
$
42,443
$
3,318,663
$
4,172,740
Total realized gain (loss), net
—
—
(3,482
)
(3,482
)
Change in unrealized (depreciation) appreciation
(37,881
)
(4,972
)
20,565
(22,288
)
Net realized and unrealized (loss) gain
(37,881
)
(4,972
)
17,083
(25,770
)
Purchases of portfolio investments
825,998
—
1,669,311
2,495,309
Payment-in-kind interest
8,605
90
4,348
13,043
Accretion (amortization) of discounts and premiums
—
399
(32,236
)
(31,837
)
Repayments and sales of portfolio investments
(67,751
)
(550
)
(549,151
)
(617,452
)
Transfers within Level 3(1)
18,609
(5,611
)
(12,998
)
—
Transfers in (out) of Level 3(1)
—
—
—
—
Fair value as of March 31, 2014
$
1,559,214
$
31,799
$
4,415,020
$
6,006,033
Revolving Line of Credit
Senior Secured
Debt
Subordinated Secured Debt
Subordinated Unsecured Debt
CLO
Debt
CLO
Residual Interest
Equity
Small Business Loans
Total
Fair value as of June 30, 2013
$
8,729
$
2,207,091
$
1,024,901
$
88,827
$
28,589
$
658,086
$
156,517
$
—
$
4,172,740
Total realized (loss) gain, net
—
(1,494
)
(7,558
)
—
—
1,184
4,386
—
(3,482
)
Change in unrealized (depreciation) appreciation
(83
)
(13,072
)
(255
)
(292
)
4,630
47,721
(60,833
)
(104
)
(22,288
)
Net realized and unrealized (loss) gain
(83
)
(14,566
)
(7,813
)
(292
)
4,630
48,905
(56,447
)
(104
)
(25,770
)
Purchases of portfolio investments
14,850
1,853,644
207,857
—
—
261,212
154,092
3,654
2,495,309
Payment-in-kind interest
—
10,077
2,630
336
—
—
—
—
13,043
Accretion (amortization) of discounts and premiums
—
613
1,237
8
335
(34,030
)
—
—
(31,837
)
Repayments and sales of portfolio investments
(20,643
)
(337,013
)
(174,992
)
(58,879
)
—
(21,071
)
(4,604
)
(250
)
(617,452
)
Transfers within Level 3(1)
—
—
(70,000
)
70,000
—
—
—
—
—
Transfers in (out) of Level 3(1)
—
—
—
—
—
—
—
—
—
Fair value as of March 31, 2014
$
2,853
$
3,719,846
$
983,820
$
100,000
$
33,554
$
913,102
$
249,558
$
3,300
$
6,006,033
(1)
Transfers are assumed to have occurred at the beginning of the quarter during which the asset was transferred.
46
The following tables show the aggregate changes in the fair value of our Level 3 investments during the
nine months ended March 31, 2013
:
Fair Value Measurements Using Unobservable Inputs (Level 3)
Control
Investments
Affiliate
Investments
Non-Control/
Non-Affiliate
Investments
Total
Fair value as of June 30, 2012
$
564,489
$
46,116
$
1,483,487
$
2,094,092
Total realized loss, net
(12,117
)
—
(371
)
(12,488
)
Change in unrealized (depreciation) appreciation
(86,469
)
(9,090
)
13,275
(82,284
)
Net realized and unrealized (loss) gain
(98,586
)
(9,090
)
12,904
(94,772
)
Purchases of portfolio investments
241,018
30,000
2,026,413
2,297,431
Payment-in-kind interest
839
569
5,617
7,025
Accretion (amortization) of discounts and premiums
—
677
12,947
13,624
Repayments and sales of portfolio investments
(32,455
)
(26,527
)
(550,811
)
(609,793
)
Transfers within Level 3(1)
—
—
—
—
Transfers in (out) of Level 3(1)
—
—
—
—
Fair value as of March 31, 2013
$
675,305
$
41,745
$
2,990,557
$
3,707,607
Revolving Line of Credit
Senior Secured
Debt
Subordinated Secured Debt
Subordinated Unsecured Debt
CLO
Debt
CLO
Residual Interest
Equity
Small Business Loans
Total
Fair value as of June 30, 2012
$
868
$
1,093,019
$
475,147
$
73,195
$
27,717
$
218,009
$
206,137
$
—
$
2,094,092
Total realized gain (loss), net
—
20
(22,118
)
—
—
—
9,610
—
(12,488
)
Change in unrealized (depreciation) appreciation
(338
)
(7,722
)
16,626
(58
)
1,825
7,824
(100,441
)
—
(82,284
)
Net realized and unrealized (loss) gain
(338
)
(7,702
)
(5,492
)
(58
)
1,825
7,824
(90,831
)
—
(94,772
)
Purchases of portfolio investments
12,200
1,191,796
591,875
114,000
—
347,278
40,282
—
2,297,431
Payment-in-kind interest
—
1,874
2,693
2,458
—
—
—
—
7,025
Accretion (amortization) of discounts and premiums
—
1,451
1,985
58
302
9,828
—
—
13,624
Repayments and sales of portfolio investments
(2,800
)
(401,896
)
(189,349
)
—
—
—
(15,748
)
—
(609,793
)
Transfers within Level 3(1)
—
—
—
—
—
—
—
—
—
Transfers in (out) of Level 3(1)
—
—
—
—
—
—
—
—
—
Fair value as of March 31, 2013
$
9,930
$
1,878,542
$
876,859
$
189,653
$
29,844
$
582,939
$
139,840
$
—
$
3,707,607
(1)
Transfers are assumed to have occurred at the beginning of the quarter during which the asset was transferred.
For the
nine months ended March 31, 2014
and
2013
, the net increase in unrealized depreciation on the investments that use Level 3 inputs was $44,969 and $84,296 for assets still held as of
March 31, 2014
and
2013
, respectively.
47
The ranges of unobservable inputs used in the fair value measurement of our Level 3 investments as of
March 31, 2014
were as follows:
Unobservable Input
Asset Category
Fair Value
Primary Valuation Technique
Input
Range
Weighted
Average
Senior Secured Debt
$
2,453,631
Yield Analysis
Market Yield
5.5%-20.3%
10.8%
Senior Secured Debt
863,875
EV Analysis
EBITDA Multiple
3.0x-8.6x
7.1x
Senior Secured Debt
78,521
EV Analysis
Book Value Multiple
1.0x-1.0x
1.0x
Senior Secured Debt
32,004
EV Analysis
N/A
N/A
N/A
Senior Secured Debt
4,038
Liquidation Analysis
N/A
N/A
N/A
Senior Secured Debt
290,630
Net Asset Value Analysis
Capitalization Rate
4.9%-14.8%
8.8%
Small Business Whole Loans
3,300
EV Analysis
Book Value Multiple
1.0x-1.0x
1.0x
Subordinated Secured Debt
933,416
Yield Analysis
Market Yield
8.7%-25.3%
11.4%
Subordinated Secured Debt
50,404
EV Analysis
EBITDA Multiple
5.0x-7.0x
6.0x
Subordinated Unsecured Debt
100,000
Yield Analysis
Market Yield
7.4%-14.4%
11.5%
CLO Debt
33,554
Discounted Cash Flow
Discount Rate
4.1%-5.8%
4.9%
CLO Residual Interest
913,102
Discounted Cash Flow
Discount Rate
8.8%-23.5%
16.5%
Equity
154,959
EV Analysis
EBITDA Multiple
1.0x-8.6x
6.3x
Equity
2,699
Yield Analysis
Market Yield
17.0%-20.4%
18.7%
Equity
60,406
Net Asset Value Analysis
Capitalization Rate
4.9%-14.8%
8.8%
Equity
2,905
Current Value Method
N/A
N/A
N/A
Net Revenue Interest
26,684
Discounted Cash Flow
Discount Rate
14.0%-22.0%
16.1%
Net Profits Interest
224
Liquidation Analysis
N/A
N/A
N/A
Escrow Receivable
1,681
Discounted Cash Flow
Discount Rate
6.8%-8.0%
7.4%
Total Level 3 Investments
$
6,006,033
The ranges of unobservable inputs used in the fair value measurement of our Level 3 investments as of
June 30, 2013
were as follows:
Unobservable Input
Asset Category
Fair Value
Primary Valuation Technique
Input
Range
Weighted Average
Senior Secured Debt
$
1,616,485
Yield Analysis
Market Yield
5.7%-20.8%
10.8%
Senior Secured Debt
468,082
EV Analysis
EBITDA Multiple
3.3x-8.8x
6.7x
Senior Secured Debt
5,361
Liquidation Analysis
N/A
N/A
N/A
Senior Secured Debt
125,892
Net Asset Value Analysis
Capitalization Rate
5.0%-10.0%
7.5%
Subordinated Secured Debt
962,702
Yield Analysis
Market Yield
7.7%-19.8%
11.6%
Subordinated Secured Debt
62,199
EV Analysis
EBITDA Multiple
3.3x-7.0x
4.4x
Subordinated Unsecured Debt
69,127
Yield Analysis
Market Yield
6.1%-14.6%
10.7%
Subordinated Unsecured Debt
19,700
EV Analysis
EBITDA Multiple
5.5x-6.5x
6.0x
CLO Debt
28,589
Discounted Cash Flow
Discount Rate
12.1%-20.1%
15.7%
CLO Residual Interest
658,086
Discounted Cash Flow
Discount Rate
11.3%-19.8%
15.3%
Equity
151,855
EV Analysis
EBITDA Multiple
0.1x-8.8x
3.9x
Escrow Receivable
4,662
Discounted Cash Flow
Discount Rate
6.5%-7.0%
6.8%
Total Level 3 Investments
$
4,172,740
In determining the range of value for debt instruments except CLOs, management and the independent valuation firm generally estimate corporate and security credit ratings and identify corresponding yields to maturity for each loan from relevant market data. A discounted cash flow analysis was then prepared using the appropriate yield to maturity as the discount rate, to determine range of value. For non-traded equity investments, the enterprise value was determined by applying earnings before income tax, depreciation and amortization (“EBITDA”) multiples for similar guideline public companies and/or similar recent investment transactions. For stressed equity investments, a liquidation analysis was prepared.
48
In determining the range of value for our investments in CLOs, management and the independent valuation firm used discounted cash flow model. The valuations were accomplished through the analysis of the CLO deal structures to identify the risk exposures from the modeling point of view. For each CLO security, the most appropriate valuation approach was chosen from alternative approaches to ensure the most accurate valuation for such security. A waterfall engine is used to store the collateral data, generate collateral cash flows from the assets based on various assumptions for the risk factors, and distribute the cash flows to the liability structure based on the payment priorities, and discount them back using proper discount rates.
The significant unobservable input used to value our investments based on the yield analysis and discounted cash flow analysis, is the market yield (or applicable discount rate) used to discount the estimated future cash flows expected to be received from the underlying investment, which includes both future principal and interest payments. Significant increases or decreases in the discount rate would result in a decrease or increase, respectively, in the fair value measurement. Included in the consideration and selection of market yields or discount rates are the following factors: risk of default, rating of the investment and comparable company investments, and call provisions.
The significant unobservable inputs used to value our investments based on the EV analysis may include market multiples of specified financial measures such as EBITDA of identified guideline public companies, implied valuation multiples from precedent M&A transactions, and/or discount rates applied in a discounted cash flow analysis. The independent valuation firm identifies a population of publicly traded companies with similar operations and key attributes to that of the portfolio company. Using valuation and operating metrics of these guideline public companies and/or as implied by relevant precedent transactions, a range of multiples of to the latest twelve months EBITDA, or other measure, is typically calculated. The independent valuation firm utilizes the determined multiples to estimate the portfolio company’s based on, generally, the latest twelve months EBITDA of the portfolio company (or other meaningful measure). Significant increases or decreases in the multiple may result in an increase or decrease, respectively, in enterprise value, which may increase or decrease the fair value estimate of the debt and/or equity investment, as applicable. In certain instances, a discounted cash flow analysis may be considered in estimating enterprise value, in which case, discount rates based on a weighted average cost of capital and application of the Capital Asset Pricing Model may be utilized.
The significant unobservable input used to value our investments based on the net asset value analysis is the capitalization rate applied to earnings measure of the underlying property. Significant increases or decreases in the discount rate would result in a decrease or increase, respectively, in the fair value measurement.
Changes in market yields, discount rates, capitalization rates or EBITDA multiples, each in isolation, may change the fair value of certain of our investments. Generally, an increase in market yields, discount rates or capitalization rate, or decrease in EBITDA multiples, may result in a decrease in the fair value of certain of our investments.
Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may fluctuate from period to period. Additionally, the fair value of our investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that we may ultimately realize. Further, such investments are generally subject to legal and other restrictions on resale or otherwise are less liquid than publicly traded securities. If we were required to liquidate a portfolio investment in a forced or liquidation sale, we could realize significantly less than the value at which we have recorded it.
In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the unrealized gains or losses reflected in the valuations currently assigned.
During the
nine months ended March 31, 2014
, the valuation methodology for Gulf Coast changed to incorporate an EV analysis in place of the yield analysis used in previous periods. Management adopted the EV analysis due to a deterioration in operating results and resulting foreclosure culminating in our obtaining majority voting control of the company. As a result of this change, and in recognition of recent company performance and current market conditions, we decreased the fair value of our investment in Gulf Coast to
$11,842
as of
March 31, 2014
, a
discount
of
$31,608
from its amortized cost, compared to the $9,241 unrealized depreciation recorded at
June 30, 2013
.
During the
nine months ended March 31, 2014
, the valuation methodology for ICON Health & Fitness, Inc. (“ICON”) changed to incorporate limited secondary trade data in lieu of weighted broker quotes used previously, in addition to the yield analysis and EV analysis used in previous periods. As a result of this change, and in recognition of recent company performance and current market conditions, we decreased the fair value of our investment in ICON to
$22,155
as of
March 31, 2014
, a
discount
of
$1,613
from its amortized cost, compared to the $9,381 unrealized depreciation recorded at
June 30, 2013
.
49
During the
nine months ended March 31, 2014
, the valuation methodology for New Century Transportation, Inc. ("NCT") changed to incorporate an EV analysis in addition to the yield analysis used in previous periods. Management adopted the EV analysis due to a deterioration in operating results and resulting credit impairment. As a result of this change, and in recognition of recent company performance and current market conditions, we decreased the fair value of our investment in NCT to
$35,913
as of
March 31, 2014
, a
discount
of
$10,448
from its amortized cost, compared to the $954 unrealized depreciation recorded at
June 30, 2013
.
During the
nine months ended March 31, 2014
, the valuation methodology for Sandow Media, LLC ("Sandow") changed to incorporate an EV analysis in addition to the yield analysis used in previous periods. Management adopted the EV analysis due to a deterioration in operating results and resulting credit impairment. As a result of this change, and in recognition of recent company performance and current market conditions, we decreased the fair value of our investment in Sandow to
$22,947
as of
March 31, 2014
, a
discount
of
$2,196
from its amortized cost, compared to being valued at an amount which was the same as cost as of
June 30, 2013
.
During the year ended
June 30, 2013
, we provided $125,892 and $26,648 of debt and equity financing, respectively, to APH for the acquisition of various real estate properties. During the
nine months ended March 31, 2014
, we provided $135,350 and $26,679 of debt and equity financing, respectively, to APH for the acquisition of certain properties. In December 2013, American Property Holdings Corp. (“APHC”), a wholly-owned subsidiary of APH, distributed its investments in fourteen properties: eight to National Property Holdings Corp. (“NPHC”), a wholly-owned subsidiary of NPH; and six to United Property Holdings Corp. (“UPHC”), a wholly-owned subsidiary of UPH, two newly formed REIT holding companies which are discussed below. The investments transferred consisted of $98,164 and $20,022 of debt and equity financing, respectively. There was no gain or loss realized on these transactions.
As of
March 31, 2014
, APHC’s real estate portfolio was comprised of 14 multi-family properties. The following table shows the location, acquisition date, purchase price, and mortgage outstanding due to other parties for each of the properties:
No.
Property Name
City
Acquisition
Date
Purchase
Price
Mortgage
Outstanding
1
Abbington Pointe
Marietta, GA
12/28/2012
$
23,500
$
15,275
2
Amberly Place
Tampa, FL
1/17/2013
63,400
39,600
3
Lofton Place
Tampa, FL
4/30/2013
26,000
16,965
4
Vista at Palma Sola
Bradenton, FL
4/30/2013
27,000
17,550
5
Arlington Park
Marietta, GA
5/8/2013
14,850
9,650
6
The Resort
Pembroke Pines, FL
6/24/2013
225,000
157,500
7
Inverness Lakes(1)
Mobile, AL
11/15/2013
29,600
19,400
8
Kings Mill Apartments(1)
Pensacola, FL
11/15/2013
20,750
13,622
9
Crestview at Oakleigh(1)
Pensacola, FL
11/15/2013
17,500
11,488
10
Plantations at Pine Lake(1)
Tallahassee, FL
11/15/2013
18,000
11,817
11
Cordova Regency(1)
Pensacola, FL
11/15/2013
13,750
9,026
12
Verandas at Rocky Ridge(1)
Birmingham, AL
11/15/2013
15,600
10,205
13
Plantations at Hillcrest(2)
Mobile, AL
1/17/2014
6,930
5,094
14
Crestview at Cordova(2)
Pensacola, FL
1/17/2014
8,500
5,072
$
510,380
$
342,264
(1)
These properties comprise the Gulf Coast Portfolio.
(2)
These properties comprise the Gulf Coast II Portfolio.
50
During the
nine months ended March 31, 2014
, we provided $24,700 and $4,725 of debt and equity financing, respectively, to NPH for the acquisition of certain properties. The eight investments transferred to NPHC from APHC consisted of $79,309 and $16,315 of debt and equity financing, respectively. There was no gain or loss realized on these transactions.
As of
March 31, 2014
, NPHC’s real estate portfolio was comprised of nine multi-family properties and one commercial property. The following table shows the location, acquisition date, purchase price, and mortgage outstanding due to other parties for each of the properties:
No.
Property Name
City
Acquisition
Date
Purchase
Price
Mortgage
Outstanding
1
146 Forest Parkway
Forest Park, GA
10/24/2012
$
7,400
$
—
2
Bexley
Marietta, GA
11/1/2013
30,600
22,497
3
St. Marin(1)
Coppell, TX
11/19/2013
73,078
53,863
4
Mission Gate(1)
Plano, TX
11/19/2013
47,621
36,148
5
Vinings Corner(1)
Smyrna, GA
11/19/2013
35,691
26,640
6
Central Park(1)
Altamonte Springs, FL
11/19/2013
36,590
27,471
7
City West(1)
Orlando, FL
11/19/2013
23,562
18,533
8
Matthews Reserve(1)
Matthews, NC
11/19/2013
22,063
17,571
9
Indigo
Jacksonville, FL
12/31/2013
38,000
28,500
10
Island Club
Atlantic Beach, FL
1/31/2014
13,025
9,118
$
327,630
$
240,341
(1)
These properties comprise the Oxford Portfolio.
The six investments transferred to UPHC from APHC consisted of $18,855 and $3,707 of debt and equity financing, respectively. There was no gain or loss realized on these transactions.
As of
March 31, 2014
, UPHC’s real estate portfolio was comprised of six multi-families properties. The following table shows the location, acquisition date, purchase price, and mortgage outstanding due to other parties for each of the properties:
No.
Property Name
City
Acquisition
Date
Purchase
Price
Mortgage
Outstanding
1
Eastwood Village(1)
Stockbridge, GA
12/12/2013
$
25,957
$
19,785
2
Monterey Village(1)
Jonesboro, GA
12/12/2013
11,501
9,193
3
Hidden Creek(1)
Morrow, GA
12/12/2013
5,098
3,619
4
Meadow Springs(1)
College Park, GA
12/12/2013
13,116
10,180
5
Meadow View(1)
College Park, GA
12/12/2013
14,354
11,141
6
Peachtree Landing(1)
Fairburn, GA
12/12/2013
17,224
13,575
$
87,250
$
67,493
(1)
These properties comprise the Stonemark Portfolio.
On January 4, 2012, Energy Solutions sold its gas gathering and processing assets (“Gas Solutions”) for a sale price of $199,805, adjusted for the final working capital settlement, including a potential earnout of $28,000 that may be paid based on the future performance of Gas Solutions. Through
March 31, 2014
, we have not accrued income for any portion of the $28,000 potential payment. After expenses, including structuring fees of $9,966 paid to us, Energy Solutions received $158,687 in cash. The sale of Gas Solutions by Energy Solutions resulted in significant earnings and profits, as defined by the Internal Revenue Code, at Energy Solutions for calendar year 2012. As a result, distributions from Energy Solutions to us were required to be recognized as dividend income, in accordance with ASC 946, as cash distributions were received from Energy Solutions, to the extent there are current year earnings and profits sufficient to support such recognition. During the
nine months ended March 31, 2013
, we received distributions of $53,820 from Energy Solutions which were recorded as dividend income. No such dividends were received during the
nine months ended March 31, 2014
.
During the
nine months ended March 31, 2014
, Energy Solutions repaid the remaining $8,500 of our subordinated secured debt to us. In addition to the repayment of principal, we received $4,812 of make-whole fees for early repayment of the outstanding loan receivables, which was recorded as additional interest income during the
nine months ended March 31, 2014
.
51
On November 25, 2013, we provided $13,000 in senior secured debt financing for the recapitalization of our investment in Freedom Marine Services Holdings, LLC (“Freedom Marine”), a subsidiary of Energy Solutions. The subordinated secured loan to Jettco Marine Services, LLC (“Jettco”), a subsidiary of Freedom Marine, was replaced with a senior secured note to Vessel Holdings II, LLC (“Vessel II”), a new subsidiary of Freedom Marine. On December 3, 2013, we made a $16,000 senior secured investment in Vessel Holdings III, LLC, another new subsidiary of Freedom Marine. Overall the restructuring of our investment in Freedom Marine provided approximately $16,000 net senior secured debt financing to support the acquisition of two new vessels. We received $2,480 of structuring fees from Energy Solutions related to the Freedom Marine restructuring which was recognized as other income during the
nine months ended March 31, 2014
.
During the three months ended December 31, 2012, we determined that the impairment of Integrated Contract Solutions, Inc. (“ICS”) was other-than-temporary and recorded a realized loss of $12,198 for the amount that the amortized cost exceeded the fair market value. Our remaining investment in THS, an affiliate of ICS, was valued at zero as of
March 31, 2014
and continues to provide staffing solutions for health care facilities and security staffing.
On November 30, 2012, we made a secured second lien investment of $9,500 to support the recapitalization of R-V. As part of the recapitalization, we received a dividend of $11,073 for our investment in R-V’s common stock.
On March 28, 2013, we sold our investment in New Meatco Provisions, LLC for net proceeds of approximately $1,965 and realized a loss of $10,814 on the sale.
On August 6, 2013, we received a distribution of $3,252 related to our investment in NRG Manufacturing, Inc. (“NRG”), for which we realized a gain of the same amount. This was a partial release of the amount held in escrow.
On October 31, 2013, we sold $18,755 of the National Bankruptcy Services, LLC loan receivable. The loan receivable was sold at a discount and we realized a loss of $7,853.
During the
nine months ended March 31, 2014
, we provided an additional $7,600 of subordinated secured financing to AIRMALL. During the
nine months ended March 31, 2014
, we received distributions of $12,000 from AIRMALL which were recorded as dividend income. No dividends were received from AIRMALL during the three and
nine months ended March 31, 2013
.
During the
nine months ended March 31, 2014
, we received an $8,000 fee from First Tower Delaware related to the renegotiation and expansion of First Tower’s revolver in December 2013 which was recorded as other income and we provided an additional $8,500 and $1,500 of senior secured first-lien and common equity financing, respectively, to First Tower Delaware.
On March 31, 2014, we invested $246,250 in cash and 2,306,294 unregistered shares of our common stock to support the recapitalization of Harbortouch Payments, LLC (f/k/a United Bank Card, Inc. (d/b/a Harbortouch)), a provider of transaction processing services and point-of-sale equipment used by merchants across the United States. We invested $24,898 of equity and $123,000 of debt in Harbortouch Holdings of Delaware Inc., the newly-formed holding company, and $130,796 of debt in Harbortouch Payments, LLC, the operating company (collectively, "Harbortouch"). Through the recapitalization, we acquired a controlling interest in Harbortouch Holdings of Delaware Inc. After the recapitalization, we received repayment of the $23,894 loan previously outstanding. We received structuring fees of $7,536 and $8,544 related to our investment in Harbortouch which were recognized as other income during the three and nine months ended March 31, 2014, respectively.
On March 31, 2014, we provided $78,521 of debt and $14,107 of equity financing to Echelon Aviation LLC (“Echelon”), a newly established portfolio company which provides liquidity alternatives on aviation assets. In connection with our investment, we received a structuring fee of $2,771 from Echelon which was recognized as other income during the three and nine months ended March 31, 2014.
During the three and
nine months ended March 31, 2014
, we recognized zero and $400, respectively, of interest income due to purchase discount accretion from the assets acquired from Patriot. No accelerated accretion was recorded during the three or
nine months ended March 31, 2014
.
During the three and
nine months ended March 31, 2013
, we recognized $271 and
$1,210
of interest income due to purchase discount accretion from the assets acquired from Patriot. Included in the
$1,210
recorded during the
nine months ended March 31, 2013
is $840 of normal accretion and $370 of accelerated accretion resulting from the repayment of Hudson Products Holdings, Inc.
As of
March 31, 2014
, $4,517,031 of our loans, at fair value, bear interest at floating rates and $4,483,477 of those loans have Libor floors ranging from 1.25% to 6.00%.
52
At
March 31, 2014
, nine loan investments were on non-accrual status: Boxercraft, Borga, Vessel II (formerly Jettco), THS, Manx, Stryker, Wind River, Wolf and Yatesville. At
June 30, 2013
, eight loan investments were on non-accrual status: Borga, Jettco, THS, Manx, Stryker, Wind River, Wolf and Yatesville. Principal balances of these loans amounted to
$131,696
and
$106,395
as of
March 31, 2014
and
June 30, 2013
, respectively. The fair value of these loans amounted to
$20,103
and
$13,810
as of
March 31, 2014
and
June 30, 2013
, respectively. The fair values of these investments represent approximately
0.3%
of our total assets as of
March 31, 2014
and
June 30, 2013
. For the three months ended
March 31, 2014
and
March 31, 2013
, the income foregone as a result of not accruing interest on non-accrual debt investments amounted to $5,262 and $6,390, respectively. For the
nine months ended March 31, 2014
and
March 31, 2013
, the income foregone as a result of not accruing interest on non-accrual debt investments amounted to $15,918 and $20,146, respectively.
Undrawn committed revolvers to our portfolio companies incur commitment fees ranging from 0.00% to 2.00%. As of
March 31, 2014
and
June 30, 2013
, we have
$267,761
and
$202,518
of undrawn revolver commitments to our portfolio companies, respectively.
Note 4. Revolving Credit Facility
On March 27, 2012, we closed on an expanded five-year $650,000 revolving credit facility with a syndicate of lenders through PCF (the “2012 Facility”). The lenders have extended commitments of
$792,500
under the 2012 Facility as of
March 31, 2014
. The 2012 Facility includes an accordion feature which allows commitments to be increased up to $1,000,000 in the aggregate. The revolving period of the 2012 Facility extends through March 2015, with an additional two year amortization period (with distributions allowed) after the completion of the revolving period. During such two year amortization period, all principal payments on the pledged assets will be applied to reduce the balance. At the end of the two year amortization period, the remaining balance will become due, if required by the lenders.
The 2012 Facility contains restrictions pertaining to the geographic and industry concentrations of funded loans, maximum size of funded loans, interest rate payment frequency of funded loans, maturity dates of funded loans and minimum equity requirements. The 2012 Facility also contains certain requirements relating to portfolio performance, including required minimum portfolio yield and limitations on delinquencies and charge-offs, violation of which could result in the early termination of the 2012 Facility. The 2012 Facility also requires the maintenance of a minimum liquidity requirement. At
March 31, 2014
, we were in compliance with the applicable covenants.
Interest on borrowings under the 2012 Facility is one-month Libor plus 275 basis points with no minimum Libor floor. Additionally, the lenders charge a fee on the unused portion of the 2012 Facility equal to either 50 basis points, if at least half of the credit facility is drawn, or 100 basis points otherwise. The 2012 Facility requires us to pledge assets as collateral in order to borrow under the credit facility. As of
March 31, 2014
and
June 30, 2013
, we had
$792,500
and
$473,508
, respectively, available to us for borrowing under the 2012 Facility, of which the amount outstanding was
$729,000
and
$124,000
, respectively. As additional eligible investments are transferred to PCF and pledged under the 2012 Facility, PCF will generate additional availability up to the current commitment amount of
$792,500
. At
March 31, 2014
, the investments used as collateral for the 2012 Facility had an aggregate fair value of
$1,488,222
, which represents
23.7%
of our total investments, including cash and cash equivalents. These assets are held and owned by PCF, a bankruptcy remote special purpose entity, and as such, these investments are not available to our general creditors. The release of any assets from PCF requires the approval of the facility agent.
In connection with the origination and amendments of the 2012 Facility, we incurred
$13,616
of fees, including $1,319 of fees carried over from the previous facility, which are being amortized over the term of the facility in accordance with ASC 470-50,
Debt Modifications and Extinguishments
, of which
$5,876
remains to be amortized and is included within deferred financing costs on the Consolidated Statements of Assets and Liabilities as of
March 31, 2014
.
During the three months ended
March 31, 2014
and
March 31, 2013
, we recorded
$3,243
and
$2,305
, respectively, of interest costs, unused fees and amortization of financing costs on the 2012 Facility as interest expense. During the
nine months ended March 31, 2014
and
March 31, 2013
, we recorded
$8,319
and
$6,700
, respectively, of interest costs, unused fees and amortization of financing costs on the 2012 Facility as interest expense.
Note 5. Senior Convertible Notes
On December 21, 2010, we issued $150,000 aggregate principal amount of senior convertible notes that mature on December 15, 2015 (the “2015 Notes”), unless previously converted or repurchased in accordance with their terms. The 2015 Notes bear interest at a rate of 6.25% per year, payable semi-annually on June 15 and December 15 of each year, beginning June 15, 2011. Total proceeds from the issuance of the 2015 Notes, net of underwriting discounts and offering costs, were $145,200.
53
On February 18, 2011, we issued $172,500 aggregate principal amount of senior convertible notes that mature on August 15, 2016 (the “2016 Notes”), unless previously converted or repurchased in accordance with their terms. The 2016 Notes bear interest at a rate of 5.50% per year, payable semi-annually on February 15 and August 15 of each year, beginning August 15, 2011. Total proceeds from the issuance of the 2016 Notes, net of underwriting discounts and offering costs, were $167,325. Between January 30, 2012 and February 2, 2012, we repurchased $5,000 of the 2016 Notes at a price of 97.5, including commissions. The transactions resulted in our recognizing $10 of loss in the year ended June 30, 2012.
On April 16, 2012, we issued $130,000 aggregate principal amount of senior convertible notes that mature on October 15, 2017 (the “2017 Notes”), unless previously converted or repurchased in accordance with their terms. The 2017 Notes bear interest at a rate of 5.375% per year, payable semi-annually on April 15 and October 15 of each year, beginning October 15, 2012. Total proceeds from the issuance of the 2017 Notes, net of underwriting discounts and offering costs, were $126,035.
On August 14, 2012, we issued $200,000 aggregate principal amount of senior convertible notes that mature on March 15, 2018 (the “2018 Notes”), unless previously converted or repurchased in accordance with their terms. The 2018 Notes bear interest at a rate of 5.75% per year, payable semi-annually on March 15 and September 15 of each year, beginning March 15, 2013. Total proceeds from the issuance of the 2018 Notes, net of underwriting discounts and offering costs, were $193,600.
On December 21, 2012, we issued $200,000 aggregate principal amount of senior convertible notes that mature on January 15, 2019 (the “2019 Notes”), unless previously converted or repurchased in accordance with their terms. The 2019 Notes bear interest at a rate of 5.875% per year, payable semi-annually on January 15 and July 15 of each year, beginning July 15, 2013. Total proceeds from the issuance of the 2019 Notes, net of underwriting discounts and offering costs, were $193,600.
Certain key terms related to the convertible features for the 2015 Notes, the 2016 Notes, the 2017 Notes, the 2018 Notes, and the 2019 Notes (collectively, the “Senior Convertible Notes”) are listed below.
2015 Notes
2016 Notes
2017 Notes
2018 Notes
2019 Notes
Initial conversion rate(1)
88.0902
78.3699
85.8442
82.3451
79.7766
Initial conversion price
$
11.35
$
12.76
$
11.65
$
12.14
$
12.54
Conversion rate at March 31, 2014(1)(2)
89.0157
79.3176
86.1162
82.8631
79.7863
Conversion price at March 31, 2014(2)(3)
$
11.23
$
12.61
$
11.61
$
12.07
$
12.53
Last conversion price calculation date
12/21/2013
2/18/2014
4/16/2013
8/14/2013
12/21/2013
Dividend threshold amount (per share)(4)
$
0.101125
$
0.101150
$
0.101500
$
0.101600
$
0.110025
(1)
Conversion rates denominated in shares of common stock per $1 principal amount of the Senior Convertible Notes converted.
(2)
Represents conversion rate and conversion price, as applicable, taking into account certain de minimis adjustments that will be made on the conversion date.
(3)
The conversion price in effect at
March 31, 2014
was calculated on the last anniversary of the issuance and will be adjusted again on the next anniversary, unless the exercise price shall have changed by more than 1% before the anniversary.
(4)
The conversion rate is increased if monthly cash dividends paid to common shares exceed the monthly dividend threshold amount, subject to adjustment.
In no event will the total number of shares of common stock issuable upon conversion exceed 96.8992 per $1 principal amount of the 2015 Notes (the “conversion rate cap”), except that, to the extent we receive written guidance or a no-action letter from the staff of the Securities and Exchange Commission (the “Guidance”) permitting us to adjust the conversion rate in certain instances without regard to the conversion rate cap and to make the 2015 Notes convertible into certain reference property in accordance with certain reclassifications, business combinations, asset sales and corporate events by us without regard to the conversion rate cap, we will make such adjustments without regard to the conversion rate cap and will also, to the extent that we make any such adjustment without regard to the conversion rate cap pursuant to the Guidance, adjust the conversion rate cap accordingly. We will use our commercially reasonable efforts to obtain such Guidance as promptly as practicable.
Prior to obtaining the Guidance, we will not engage in certain transactions that would result in an adjustment to the conversion rate increasing the conversion rate beyond what it would have been in the absence of such transaction unless we have engaged in a reverse stock split or share combination transaction such that in our reasonable best estimation, the conversion rate following the adjustment for such transaction will not be any closer to the conversion rate cap than it would have been in the absence of such transaction.
54
Upon conversion, unless a holder converts after a record date for an interest payment but prior to the corresponding interest payment date, the holder will receive a separate cash payment with respect to the notes surrendered for conversion representing accrued and unpaid interest to, but not including, the conversion date. Any such payment will be made on the settlement date applicable to the relevant conversion on the Senior Convertible Notes.
No holder of Senior Convertible Notes will be entitled to receive shares of our common stock upon conversion to the extent (but only to the extent) that such receipt would cause such converting holder to become, directly or indirectly, a beneficial owner (within the meaning of Section 13(d) of the Securities Exchange Act of 1934 and the rules and regulations promulgated thereunder) of more than 5.0% of the shares of our common stock outstanding at such time. The 5.0% limitation shall no longer apply following the effective date of any fundamental change. We will not issue any shares in connection with the conversion or redemption of the Senior Convertible Notes which would equal or exceed 20% of the shares outstanding at the time of the transaction in accordance with NASDAQ rules.
Subject to certain exceptions, holders may require us to repurchase, for cash, all or part of their Senior Convertible Notes upon a fundamental change at a price equal to 100% of the principal amount of the Senior Convertible Notes being repurchased plus any accrued and unpaid interest up to, but excluding, the fundamental change repurchase date. In addition, upon a fundamental change that constitutes a non-stock change of control we will also pay holders an amount in cash equal to the present value of all remaining interest payments (without duplication of the foregoing amounts) on such Senior Convertible Notes through and including the maturity date.
In connection with the issuance of the Senior Convertible Notes, we incurred
$27,030
of fees which are being amortized over the terms of the notes, of which
$16,862
remains to be amortized and is included within deferred financing costs on the Consolidated Statements of Assets and Liabilities as of
March 31, 2014
.
During the three months ended
March 31, 2014
and
March 31, 2013
, we recorded
$13,378
and
$13,299
, respectively, of interest costs and amortization of financing costs on the Senior Convertible Notes as interest expense. During the
nine months ended March 31, 2014
and
March 31, 2013
, we recorded
$40,048
and
$32,529
, respectively, of interest costs and amortization of financing costs on the Senior Convertible Notes as interest expense.
Note 6. Senior Unsecured Notes
On May 1, 2012, we issued $100,000 aggregate principal amount of senior unsecured notes that mature on November 15, 2022 (the “2022 Notes”). The 2022 Notes bear interest at a rate of 6.95% per year, payable quarterly on February 15, May 15, August 15 and November 15 of each year, beginning August 15, 2012. Total proceeds from the issuance of the 2022 Notes, net of underwriting discounts and offering costs, were $97,000.
On March 15, 2013, we issued $250,000 aggregate principal amount of senior unsecured notes that mature on March 15, 2023 (the “2023 Notes”). The 2023 Notes bear interest at a rate of 5.875% per year, payable semi-annually on March 15 and September 15 of each year, beginning September 15, 2013. Total proceeds from the issuance of the 2023 Notes, net of underwriting discounts and offering costs, were $245,885.
The 2022 Notes and the 2023 Notes (collectively, the “Senior Unsecured Notes”) are direct unsecured obligations and rank equally with all of our unsecured senior indebtedness from time to time outstanding.
In connection with the issuance of the Senior Unsecured Notes, we incurred
$7,364
of fees which are being amortized over the term of the notes, of which
$6,595
remains to be amortized and is included within deferred financing costs on the Consolidated Statements of Assets and Liabilities as of
March 31, 2014
.
During the three months ended
March 31, 2014
and
March 31, 2013
, we recorded
$5,591
and
$2,466
, respectively, of interest costs and amortization of financing costs on the Senior Unsecured Notes as interest expense. During the
nine months ended March 31, 2014
and
March 31, 2013
, we recorded
$16,764
and
$6,087
, respectively, of interest costs and amortization of financing costs on the Senior Unsecured Notes as interest expense.
Note 7. Prospect Capital InterNotes
®
On February 16, 2012, we entered into a Selling Agent Agreement (the “Selling Agent Agreement”) with Incapital LLC, as purchasing agent for our issuance and sale from time to time of up to $500,000 of Prospect Capital InterNotes
®
(the “InterNotes
®
Offering”), which was subsequently increased to $1,000,000. Additional agents may be appointed by us from time to time in connection with the InterNotes
®
Offering and become parties to the Selling Agent Agreement.
55
These notes are direct unsecured senior obligations and rank equally with all of our unsecured senior indebtedness outstanding. Each series of notes will be issued by a separate trust. These notes bear interest at fixed interest rates and offer a variety of maturities no less than twelve months from the original date of issuance.
During the
nine months ended March 31, 2014
, we issued
$407,208
aggregate principal amount of our Prospect Capital InterNotes
®
for net proceeds of
$400,062
. These notes were issued with stated interest rates ranging from
3.75%
to
6.75%
with a weighted average interest rate of
5.14%
. These notes mature between
October 15, 2016
and
October 15, 2043
. Below is a summary of the Prospect Capital InterNotes® issued during the nine months ended
March 31, 2014
:
Tenor at
Origination
(in years)
Principal
Amount
Interest Rate
Range
Weighted
Average
Interest Rate
Maturity Date Range
3
$
5,710
4.00%
4.00
%
October 15, 2016 – October 15, 2016
3.5
3,149
4.00%
4.00
%
April 15, 2017 – April 15, 2017
4
36,992
3.75%–4.00%
3.96
%
November 15, 2017 – March 15, 2018
5
195,965
4.75%–5.00%
4.96
%
July 15, 2018 – August 15, 2019
5.5
43,820
4.75%–5.00%
4.77
%
February 15, 2019 – August 15, 2019
6.5
1,800
5.50%
5.50
%
February 15, 2020 – February 15, 2020
7
47,227
5.25%–5.75%
5.50
%
July 15, 2020 – March 15, 2021
7.5
1,996
5.75%
5.75
%
February 15, 2021 – February 15, 2021
10
13,691
5.75%–6.50%
6.02
%
January 15, 2024 – March 15, 2024
12
2,978
6.00%
6.00
%
November 15, 2025 – December 15, 2025
15
2,495
6.00%
6.00
%
August 15, 2028 – November 15, 2028
18
4,062
6.00%–6.25%
6.21
%
July 15, 2031 – August 15, 2031
20
2,791
6.00%
6.00
%
September 15, 2033 – October 15, 2033
25
24,382
6.25%–6.50%
6.45
%
August 15, 2038 – March 15, 2039
30
20,150
6.50%–6.75%
6.60
%
July 15, 2043 – October 15, 2043
$
407,208
During the
nine months ended March 31, 2014
, we repaid
$3,341
aggregate principal amount of our Prospect Capital InterNotes® in accordance with the Survivor’s Option, as defined in the InterNotes® Offering prospectus. Below are the Prospect Capital InterNotes® outstanding as of
March 31, 2014
:
Tenor at
Origination
(in years)
Principal
Amount
Interest Rate
Range
Weighted
Average
Interest Rate
Maturity Date Range
3
$
5,710
4.00%
4.00
%
October 15, 2016 – October 15, 2016
3.5
3,149
4.00%
4.00
%
April 15, 2017 – April 15, 2017
4
36,992
3.75%–4.00%
3.96
%
November 15, 2017 – March 15, 2018
5
195,965
4.75%–5.00%
4.96
%
July 15, 2018 – August 15, 2019
5.5
43,820
4.75%–5.00%
4.77
%
February 15, 2019 – August 15, 2019
6.5
1,800
5.50%
5.50
%
February 15, 2020 – February 15, 2020
7
241,961
4.00%–6.55%
5.40
%
June 15, 2019 – March 15, 2021
7.5
1,996
5.75%
5.75
%
February 15, 2021 – February 15, 2021
10
31,793
3.23%–7.00%
6.32
%
March 15, 2022 – March 15, 2024
12
2,978
6.00%
6.00
%
November 15, 2025 – December 15, 2025
15
17,495
5.00%–6.00%
5.14
%
May 15, 2028 – November 15, 2028
18
25,625
4.125%–6.25%
5.49
%
December 15, 2030 – August 15, 2031
20
5,897
5.625%–6.00%
5.84
%
November 15, 2032 – October 15, 2033
25
24,382
6.25%–6.50%
6.45
%
August 15, 2038 – March 15, 2039
30
128,081
5.50%–6.75%
6.23
%
November 15, 2042 – October 15, 2043
$
767,644
56
In connection with the issuance of the Prospect Capital InterNotes
®
, we incurred
$18,662
of fees which are being amortized over the term of the notes, of which
$17,609
remains to be amortized and is included within deferred financing costs on the Consolidated Statements of Assets and Liabilities as of
March 31, 2014
.
During the three months ended
March 31, 2014
and
March 31, 2013
, we recorded
$9,535
and
$2,784
, respectively, of interest costs and amortization of financing costs on the Prospect Capital InterNotes
®
as interest expense. During the
nine months ended March 31, 2014
and
March 31, 2013
, we recorded
$23,279
and
$5,463
, respectively, of interest costs and amortization of financing costs on the Prospect Capital InterNotes
®
as interest expense.
Note 8. Fair Value and Maturity of Debt Outstanding
The following table shows the Revolving Credit Facility, Senior Convertible Notes, Senior Unsecured Notes and Prospect Capital InterNotes
®
maximum draw amounts and outstanding borrowings as of
March 31, 2014
and
June 30, 2013
:
March 31, 2014
June 30, 2013
Maximum Draw Amount
Amount Outstanding
Maximum Draw Amount
Amount Outstanding
Revolving Credit Facility
$
792,500
$
729,000
$
552,500
$
124,000
Senior Convertible Notes
847,500
847,500
847,500
847,500
Senior Unsecured Notes
347,858
347,858
347,725
347,725
Prospect Capital InterNotes
®
767,644
767,644
363,777
363,777
Total
$
2,755,502
$
2,692,002
$
2,111,502
$
1,683,002
The following table shows the contractual maturities of our Revolving Credit Facility, Senior Convertible Notes, Senior Unsecured Notes and Prospect Capital InterNotes
®
as of
March 31, 2014
:
Payments Due by Period
Total
Less than 1 Year
1 – 3 Years
3 – 5 Years
After 5 Years
Revolving Credit Facility
$
729,000
$
—
$
729,000
$
—
$
—
Senior Convertible Notes
847,500
—
317,500
330,000
200,000
Senior Unsecured Notes
347,858
—
—
—
347,858
Prospect Capital InterNotes
®
767,644
—
5,710
381,895
380,039
Total Contractual Obligations
$
2,692,002
$
—
$
1,052,210
$
711,895
$
927,897
The following table shows the contractual maturities of our Revolving Credit Facility, Senior Convertible Notes, Senior Unsecured Notes and Prospect Capital InterNotes
®
as of
June 30, 2013
:
Payments Due by Period
Total
Less than 1 Year
1 – 3 Years
3 – 5 Years
After 5 Years
Revolving Credit Facility
$
124,000
$
—
$
—
$
124,000
$
—
Senior Convertible Notes
847,500
—
150,000
297,500
400,000
Senior Unsecured Notes
347,725
—
—
—
347,725
Prospect Capital InterNotes
®
363,777
—
—
—
363,777
Total Contractual Obligations
$
1,683,002
$
—
$
150,000
$
421,500
$
1,111,502
57
The fair values of our financial liabilities disclosed, but not carried, at fair value as of
March 31, 2014
disaggregated into the three levels of the ASC 820 valuation hierarchy are as follows:
Fair Value Hierarchy
Level 1
Level 2
Level 3
Total
Revolving Credit Facility(1)
$
—
$
729,000
$
—
$
729,000
Senior Convertible Notes(2)
—
902,172
—
902,172
Senior Unsecured Notes(2)
105,480
256,155
—
361,635
Prospect Capital InterNotes®(3)
—
772,212
—
772,212
Total
$
105,480
$
2,659,539
$
—
$
2,765,019
(1)
The carrying value of our Revolving Credit Facility approximates the fair value.
(2)
We use available market quotes to estimate the fair value of the Senior Convertible Notes and Senior Unsecured Notes.
(3)
The fair value of our Prospect Capital InterNotes
®
is estimated by discounting remaining payments using current Treasury rates.
The fair values of our financial liabilities disclosed, but not carried, at fair value as of
June 30, 2013
disaggregated into the three levels of the ASC 820 valuation hierarchy are as follows:
Fair Value Hierarchy
Level 1
Level 2
Level 3
Total
Revolving Credit Facility(1)
$
—
$
124,000
$
—
$
124,000
Senior Convertible Notes(2)
—
886,210
—
886,210
Senior Unsecured Notes(2)
101,800
242,013
—
343,813
Prospect Capital InterNotes®(3)
—
336,055
—
336,055
Total
$
101,800
$
1,588,278
$
—
$
1,690,078
(1)
The carrying value of our Revolving Credit Facility approximates the fair value.
(2)
We use available market quotes to estimate the fair value of the Senior Convertible Notes and Senior Unsecured Notes.
(3)
The fair value of our Prospect Capital InterNotes
®
is estimated by discounting remaining payments using current Treasury rates.
58
Note 9. Equity Offerings, Offering Expenses, and Distributions
Excluding dividend reinvestments, we issued
84,567,900
and
97,916,280
shares of our common stock during the
nine months ended March 31, 2014
and
March 31, 2013
, respectively. The proceeds raised, the related underwriting fees, the offering expenses and the prices at which these shares were issued are as follows:
Issuances of Common Stock
Number of
Shares Issued
Gross
Proceeds
Underwriting
Fees
Offering
Expenses
Average
Offering Price
During the nine months ended March 31, 2014:
July 5, 2013 – August 21, 2013(1)
9,818,907
$
107,725
$
902
$
169
$
10.97
August 2, 2013(2)
1,918,342
21,006
—
—
$
10.95
August 29, 2013 – November 4, 2013(3)
24,127,242
272,114
2,703
414
$
11.28
November 12, 2013 – February 5, 2014(4)
27,301,889
307,045
3,069
436
$
11.25
February 10, 2014 – March 31, 2014(5)
19,095,226
212,155
2,034
168
$
11.11
March 31, 2014(2)
2,306,294
24,908
—
—
$
10.80
During the nine months ended March 31, 2013:
July 2, 2012 – July 12, 2012(6)
2,247,275
26,040
260
—
$
11.59
July 16, 2012
21,000,000
234,150
2,100
62
$
11.15
July 27, 2012
3,150,000
35,123
315
—
$
11.15
September 13, 2012 – October 9, 2012(7)
8,010,357
94,610
946
638
$
11.81
November 7, 2012
35,000,000
388,500
4,550
814
$
11.10
December 13, 2012(2)
467,928
5,021
—
—
$
10.73
December 28, 2012(2)
897,906
9,581
—
—
$
10.67
December 31, 2012(2)
4,141,547
44,649
—
—
$
10.78
January 7, 2013 – February 5, 2013(8)
10,248,051
115,315
1,153
—
$
11.25
February 14, 2013 – March 28, 2013(9)
12,753,216
142,953
1,430
56
$
11.21
(1)
On May 8, 2013, we established an at-the-market program through which we may sell, from time to time and at our sole discretion, 45,000,000 shares of our common stock. Through this program, we issued
9,818,907
shares of our common stock at an average price of
$10.97
per share, raising
$107,725
of gross proceeds, from
July 5, 2013
through
August 21, 2013
.
(2)
On
December 13, 2012
,
December 28, 2012
,
December 31, 2012
,
August 2, 2013
, and
March 31, 2014
, we issued
467,928
,
897,906
,
4,141,547
,
1,918,342
, and
2,306,294
shares of our common stock, respectively, in conjunction with investments in
CCPI
,
Credit Central
,
Valley Electric
,
CP Holdings
, and
Harbortouch
, which are controlled portfolio companies.
(3)
On August 22, 2013, we established an at-the-market program through which we may sell, from time to time and at our sole discretion, 45,000,000 shares of our common stock. Through this program, we issued
24,127,242
shares of our common stock at an average price of
$11.28
per share, raising
$272,114
of gross proceeds, from
August 29, 2013
through
November 4, 2013
.
(4)
On November 5, 2013, we established an at-the-market program through which we may sell, from time to time and at our sole discretion, 50,000,000 shares of our common stock. Through this program, we issued
27,301,889
shares of our common stock at an average price of
$11.25
per share, raising
$307,045
of gross proceeds, from
November 12, 2013
through
February 5, 2014
.
(5)
On February 4, 2014, we established an at-the-market program through which we may sell, from time to time and at our sole discretion, 50,000,000 shares of our common stock. Through this program, we issued
19,095,226
shares of our common stock at an average price of
$11.11
per share, raising
$212,155
of gross proceeds, from
February 10, 2014
through
March 31, 2014
.
(6)
On June 1, 2012, we established an at-the-market program through which we may sell, from time to time and at our sole discretion, 9,500,000 shares of our common stock. Through this program, we issued
2,247,275
shares of our common stock at an average price of
$11.59
per share, raising
$26,040
of gross proceeds, from
July 2, 2012
through
July 12, 2012
.
(7)
On September 10, 2012, we established an at-the-market program through which we may sell, from time to time and at our sole discretion, 9,750,000 shares of our common stock. Through this program, we issued
8,010,357
shares of our common stock at an average price of
$11.81
per share, raising
$94,610
of gross proceeds, from
September 13, 2012
through
October 9, 2012
.
(8)
On December 21, 2012, we established an at-the-market program through which we may sell, from time to time and at our sole discretion, 17,50,000 shares of our common stock. Through this program, we issued
10,248,051
shares of our common stock at an average price of
$11.25
per share, raising
$115,315
of gross proceeds, from
January 7, 2013
through
February 5, 2013
.
59
(9)
On February 11, 2013, we established an at-the-market program through which we may sell, from time to time and at our sole discretion, 45,000,000 shares of our common stock. Through this program, we issued
12,753,216
shares of our common stock at an average price of
$11.21
per share, raising
$142,953
of gross proceeds, from
February 14, 2013
through
March 28, 2013
.
Our shareholders’ equity accounts at
March 31, 2014
and
June 30, 2013
reflect cumulative shares issued as of those respective dates. Our common stock has been issued through public offerings, a registered direct offering, the exercise of over-allotment options on the part of the underwriters and our dividend reinvestment plan. When our common stock is issued, the related offering expenses have been charged against paid-in capital in excess of par. All underwriting fees and offering expenses were borne by us.
On August 24, 2011, our Board of Directors approved a share repurchase plan under which we may repurchase up to $100,000 of our common stock at prices below our net asset value. We have not made any purchases of our common stock during the period from August 24, 2011 to
March 31, 2014
pursuant to this plan. Prior to any repurchase, we are required to notify shareholders of our intention to purchase our common stock. This notice lasts for six months after notice is given. Our last notice was delivered with our annual proxy mailing on September 10, 2013.
On October 15, 2013, our Registration Statement on Form N-2 was declared effective by the SEC. Under this Shelf Registration Statement, we can issue up to
$4,097,491
of additional debt and equity securities in the public market as of
March 31, 2014
.
On August 21, 2013, we announced the declaration of monthly dividends in the following amounts and with the following dates:
•
$0.110325 per share for January 2014 to holders of record on January 31, 2014 with a payment date of February 20, 2014;
•
$0.110350 per share for February 2014 to holders of record on February 28, 2014 with a payment date of March 20, 2014; and
•
$0.110375 per share for March 2014 to holders of record on March 31, 2014 with a payment date of April 17, 2014.
On November 4, 2013, we announced the declaration of monthly dividends in the following amounts and with the following dates:
•
$0.110400 per share for April 2014 to holders of record on April 30, 2014 with a payment date of May 22, 2014;
•
$0.110425 per share for May 2014 to holders of record on May 30, 2014 with a payment date of June 19, 2014; and
•
$0.110450 per share for June 2014 to holders of record on June 30, 2014 with a payment date of July 24, 2014.
On February 3, 2014, we announced the declaration of monthly dividends in the following amounts and with the following dates:
•
$0.110475 per share for July 2014 to holders of record on July 31, 2014 with a payment date of August 21, 2014;
•
$0.110500 per share for August 2014 to holders of record on August 29, 2014 with a payment date of September 18, 2014; and
•
$0.110525 per share for September 2014 to holders of record on September 30, 2014 with a payment date of October 22, 2014.
During the
nine months ended March 31, 2014
and
March 31, 2013
, we issued
1,094,996
and
1,077,887
shares of our common stock, respectively, in connection with the dividend reinvestment plan.
At
March 31, 2014
, we have reserved 70,643,300 shares of our common stock for issuance upon conversion of the Senior Convertible Notes (see Note 5).
60
Note 10. Other Income
Other income consists of structuring fees, overriding royalty interests, revenue receipts related to net profit interests/net revenue interests, deal deposits, administrative agent fees, and other miscellaneous and sundry cash receipts. Income from such sources for the three and
nine months ended March 31, 2014
and
March 31, 2013
were as follows:
Three Months Ended March 31,
Nine Months Ended March 31,
Income Source
2014
2013
2014
2013
Structuring, advisory and amendment fees (Note 3)
$
24,522
$
9,630
$
54,321
$
34,470
Recovery of legal costs from prior periods from legal settlement
—
—
5,000
—
Royalty interests
1,704
781
4,316
2,121
Administrative agent fees
135
89
343
241
Total Other Income
$
26,361
$
10,500
$
63,980
$
36,832
Note 11. Net Increase in Net Assets per Share
The following information sets forth the computation of net increase in net assets resulting from operations per share for the three and
nine months ended March 31, 2014
and
March 31, 2013
.
Three Months Ended March 31,
Nine Months Ended March 31,
2014
2013
2014
2013
Net increase in net assets resulting from operations
$
82,101
$
44,429
$
247,363
$
138,167
Weighted average common shares outstanding
316,388,733
226,587,578
286,949,781
194,657,279
Net increase in net assets resulting from operations per share
$
0.26
$
0.20
$
0.86
$
0.71
Note 12. Related Party Agreements and Transactions
Investment Advisory Agreement
We have entered into an investment advisory and management agreement with Prospect Capital Management (the “Investment Advisory Agreement”) under which the Investment Adviser, subject to the overall supervision of our Board of Directors, manages the day-to-day operations of, and provides investment advisory services to, us. Under the terms of the Investment Advisory Agreement, the Investment Adviser: (i) determines the composition of our portfolio, the nature and timing of the changes to our portfolio and the manner of implementing such changes, (ii) identifies, evaluates and negotiates the structure of the investments we make (including performing due diligence on our prospective portfolio companies); and (iii) closes and monitors investments we make.
Prospect Capital Management’s services under the Investment Advisory Agreement are not exclusive, and it is free to furnish similar services to other entities so long as its services to us are not impaired. For providing these services the Investment Adviser receives a fee from us, consisting of two components: a base management fee and an incentive fee. The base management fee is calculated at an annual rate of 2.00% on our gross assets (including amounts borrowed). For services currently rendered under the Investment Advisory Agreement, the base management fee is payable quarterly in arrears. The base management fee is calculated based on the average value of our gross assets at the end of the two most recently completed calendar quarters and appropriately adjusted for any share issuances or repurchases during the current calendar quarter.
The total base management fees incurred to the favor of the Investment Adviser for the three months ended
March 31, 2014
and
March 31, 2013
were
$28,709
and
$18,966
, respectively. The fees incurred for the
nine months ended March 31, 2014
and
March 31, 2013
were
$76,829
and
$48,500
, respectively.
61
The incentive fee has two parts. The first part, the income incentive fee, is calculated and payable quarterly in arrears based on our pre-incentive fee net investment income for the immediately preceding calendar quarter. For this purpose, pre-incentive fee net investment income means interest income, dividend income and any other income (including any other fees (other than fees for providing managerial assistance), such as commitment, origination, structuring, diligence and consulting fees and other fees that we receive from portfolio companies) accrued during the calendar quarter, minus our operating expenses for the quarter (including the base management fee, expenses payable under the Administration Agreement described below, and any interest expense and dividends paid on any issued and outstanding preferred stock, but excluding the incentive fee). Pre-incentive fee net investment income includes, in the case of investments with a deferred interest feature (such as original issue discount, debt instruments with payment-in-kind interest and zero coupon securities), accrued income that we have not yet received in cash. Pre-incentive fee net investment income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation. Pre-incentive fee net investment income, expressed as a rate of return on the value of our net assets at the end of the immediately preceding calendar quarter, is compared to a “hurdle rate” of 1.75% per quarter (7.00% annualized).
The net investment income used to calculate this part of the incentive fee is also included in the amount of the gross assets used to calculate the 2.00% base management fee. We pay the Investment Adviser an income incentive fee with respect to our pre-incentive fee net investment income in each calendar quarter as follows:
•
no incentive fee in any calendar quarter in which our pre-incentive fee net investment income does not exceed the hurdle rate;
•
100.00% of our pre-incentive fee net investment income with respect to that portion of such pre-incentive fee net investment income, if any, that exceeds the hurdle rate but is less than 125.00% of the quarterly hurdle rate in any calendar quarter (8.75% annualized assuming a 7.00% annualized hurdle rate); and
•
20.00% of the amount of our pre-incentive fee net investment income, if any, that exceeds 125.00% of the quarterly hurdle rate in any calendar quarter (8.75% annualized assuming a 7.00% annualized hurdle rate).
These calculations are appropriately prorated for any period of less than three months and adjusted for any share issuances or repurchases during the current quarter.
The second part of the incentive fee, the capital gains incentive fee, is determined and payable in arrears as of the end of each calendar year (or upon termination of the Investment Advisory Agreement, as of the termination date), and equals 20.00% of our realized capital gains for the calendar year, if any, computed net of all realized capital losses and unrealized capital depreciation at the end of such year. In determining the capital gains incentive fee payable to the Investment Adviser, we calculate the aggregate realized capital gains, aggregate realized capital losses and aggregate unrealized capital depreciation, as applicable, with respect to each investment that has been in its portfolio. For the purpose of this calculation, an “investment” is defined as the total of all rights and claims which maybe asserted against a portfolio company arising from our participation in the debt, equity, and other financial instruments issued by that company. Aggregate realized capital gains, if any, equal the sum of the differences between the aggregate net sales price of each investment and the aggregate cost basis of such investment when sold or otherwise disposed. Aggregate realized capital losses equal the sum of the amounts by which the aggregate net sales price of each investment is less than the aggregate cost basis of such investment when sold or otherwise disposed. Aggregate unrealized capital depreciation equals the sum of the differences, if negative, between the aggregate valuation of each investment and the aggregate cost basis of such investment as of the applicable calendar year-end. At the end of the applicable calendar year, the amount of capital gains that serves as the basis for our calculation of the capital gains incentive fee involves netting aggregate realized capital gains against aggregate realized capital losses on a since-inception basis and then reducing this amount by the aggregate unrealized capital depreciation. If this number is positive, then the capital gains incentive fee payable is equal to 20.00% of such amount, less the aggregate amount of any capital gains incentive fees paid since inception.
For the three months ended
March 31, 2014
and
March 31, 2013
,
$24,631
and
$14,896
, respectively, of income incentive fees were incurred. For the
nine months ended March 31, 2014
and
March 31, 2013
,
$68,269
and
$58,207
, respectively, were incurred. No capital gains incentive fees were incurred for the three or
nine months ended March 31, 2014
and
March 31, 2013
, respectively.
62
Administration Agreement
We have also entered into an Administration Agreement with Prospect Administration, LLC (“Prospect Administration”) under which Prospect Administration, among other things, provides (or arranges for the provision of) administrative services and facilities for us. For providing these services, we reimburse Prospect Administration for our allocable portion of overhead incurred by Prospect Administration in performing its obligations under the Administration Agreement, including rent and our allocable portion of the costs of our chief financial officer and chief compliance officer and his staff. For the three months ended
March 31, 2014
and
March 31, 2013
, the reimbursement was approximately
$3,986
and
$2,957
, respectively. For the
nine months ended March 31, 2014
and
March 31, 2013
, the reimbursement was approximately
$11,958
and
$7,280
, respectively. Under this agreement, Prospect Administration furnishes us with office facilities, equipment and clerical, bookkeeping and record keeping services at such facilities. Prospect Administration also performs, or oversees the performance of, our required administrative services, which include, among other things, being responsible for the financial records that we are required to maintain and preparing reports to our stockholders and reports filed with the SEC. In addition, Prospect Administration assists us in determining and publishing our net asset value, overseeing the preparation and filing of our tax returns and the printing and dissemination of reports to our stockholders, and generally oversees the payment of our expenses and the performance of administrative and professional services rendered to us by others. Under the Administration Agreement, Prospect Administration also provides on our behalf managerial assistance to those portfolio companies to which we are required to provide such assistance. The Administration Agreement may be terminated by either party without penalty upon 60 days’ written notice to the other party. Prospect Administration is a wholly-owned subsidiary of the Investment Adviser.
The Administration Agreement provides that, absent willful misfeasance, bad faith or negligence in the performance of its duties or by reason of the reckless disregard of its duties and obligations, Prospect Administration and its officers, managers, partners, agents, employees, controlling persons, members and any other person or entity affiliated with it are entitled to indemnification from us for any damages, liabilities, costs and expenses (including reasonable attorneys’ fees and amounts reasonably paid in settlement) arising from the rendering of Prospect Administration’s services under the Administration Agreement or otherwise as administrator for us.
Managerial Assistance
As a business development company, we offer, and must provide upon request, managerial assistance to certain of our portfolio companies. This assistance could involve, among other things, monitoring the operations of our portfolio companies, participating in board and management meetings, consulting with and advising officers of portfolio companies and providing other organizational and financial guidance. As of
March 31, 2014
and
June 30, 2013
, $1,665 and $1,291 of managerial assistance fees remain on the Consolidated Statements of Assets and Liabilities as a payable to Prospect Administration for reimbursement of its cost in providing such assistance.
Note 13. Litigation
From time to time, we may become involved in various investigations, claims and legal proceedings that arise in the ordinary course of our business. These matters may relate to intellectual property, employment, tax, regulation, contract or other matters. The resolution of these matters as they arise will be subject to various uncertainties and, even if such claims are without merit, could result in the expenditure of significant financial and managerial resources. During the
nine months ended March 31, 2014
, we received
$5,000
of legal cost reimbursement from a litigation settlement, which had been expensed in prior quarters, and is recognized as other income on our consolidated financial statements. We are not aware of any other material litigation as of the date of this report.
63
Note 14. Proposed Investment
On December 17, 2013, we entered into a definitive agreement to acquire 100% of the common stock of Nicholas Financial, Inc. (“Nicholas”) for $16.00 per share. Nicholas is a specialty finance company headquartered in Clearwater, Florida. Nicholas is engaged primarily as an indirect lender in the consumer automobile lending business, where Nicholas purchases loans originated by more than 1,600 car dealerships.
If the arrangement is completed, each outstanding Common Share of Nicholas Financial-Canada will be converted into the right to receive the number of shares of common stock of Prospect determined by dividing $16.00 by the volume-weighted average price of Prospect common stock for the 20 trading days prior to and ending on the trading day immediately preceding the effective time of the arrangement. Each option to acquire shares of Nicholas Financial-Canada common stock outstanding immediately prior to the effective time of the arrangement will be cancelled or transferred by the holder thereof in exchange for a cash amount equal to the amount by which (i) the product obtained by multiplying (x) the number of Common Shares of Nicholas Financial-Canada underlying such option by (y) $16.00 exceeds (ii) the aggregate exercise price payable under such option. As of
May 5, 2014
, the last reported sales price for Prospect common stock was
$10.81
.
Including the $199,466 equity valuation for Nicholas and after taking into consideration its outstanding net debt, which is currently $122,911, the overall value placed on Nicholas in the transaction is approximately $322,377 before estimated transaction fees and expenses. Upon closing the transaction, Prospect currently intends to refinance the business using proceeds from a newly committed $250,000 revolving credit facility from bank lenders and an operating company term loan that Prospect will provide. The aggregate net proceeds from this recapitalization will be used to repay the existing debt of Nicholas and return a portion of capital issued by Prospect to complete the transaction on the closing date. After receipt of the recapitalization cash distribution, Prospect will have a net investment in the transaction of approximately $135,906.
As disclosed elsewhere in this document, the staff of the SEC has asserted that certain unconsolidated holding company subsidiaries through which we hold our investment in operating subsidiaries should be consolidated and consequently is delaying the effectiveness of our registration statement on Form N-14 related to this transaction. The purchase agreement provides for this transaction to close by June 12, 2014, subject to certain terms, or on such other date as the parties to the arrangement may agree in writing. We are currently in discussions to extend the clo
sing deadline to allow us time to appeal the staff’s position. Based on the foregoing, we do not currently anticipate that the transaction will close by June 12, 2014.
64
Note 15. Financial Highlights (Unaudited)
For the Three Months Ended
March 31,
For the Nine Months Ended
March 31,
2014
2013
2014
2013
Per Share Data
(1)
:
Net asset value at beginning of period
$
10.73
$
10.81
$
10.72
$
10.83
Net investment income
0.31
0.26
0.95
1.20
Net realized loss
(0.01
)
(0.03
)
(0.01
)
(0.06
)
Net unrealized depreciation
(0.05
)
(0.04
)
(0.08
)
(0.42
)
Net increase in net assets as a result of public offerings
0.03
0.04
0.09
0.11
Dividends declared and paid
(0.33
)
(0.33
)
(0.99
)
(0.95
)
Net asset value at end of period
$
10.68
$
10.71
$
10.68
$
10.71
Per share market value at end of period
$
10.80
$
10.91
$
10.80
$
10.91
Total return based on market value
(2)
(0.79
)%
3.38
%
9.31
%
4.24
%
Total return based on net asset value
(2)
2.59
%
2.05
%
8.90
%
7.62
%
Shares outstanding at end of period
333,499,861
238,628,037
333,499,861
238,628,037
Average weighted shares outstanding for period
316,388,733
226,587,578
286,949,781
194,657,279
Ratio / Supplemental Data:
Net assets at end of period
$
3,561,376
$
2,555,588
$
3,561,376
$
2,555,588
Portfolio turnover rate
11.34
%
17.43
%
12.59
%
20.75
%
Annualized ratio of operating expenses to average net assets
10.86
%
9.93
%
10.58
%
10.47
%
Annualized ratio of net investment income to average net assets
11.56
%
9.76
%
11.25
%
13.77
%
Year Ended June 30,
2013
2012
2011
2010
2009
Per Share Data
(1)
:
Net asset value at beginning of period
$
10.83
$
10.36
$
10.30
$
12.40
$
14.55
Net investment income
1.57
1.63
1.10
1.13
1.87
Net realized (loss) gain
(0.13
)
0.32
0.19
(0.87
)
(1.24
)
Net unrealized (depreciation) appreciation
(0.37
)
(0.28
)
0.09
0.07
0.48
Net increase (decrease) in net assets as a result of public offering
0.13
0.04
(0.08
)
(0.85
)
(2.11
)
Net increase in net assets as a result of shares issued for Patriot acquisition
—
—
—
0.12
—
Dividends to shareholders
(1.31
)
(1.24
)
(1.24
)
(1.70
)
(1.15
)
Net asset value at end of period
$
10.72
$
10.83
$
10.36
$
10.30
$
12.40
Per share market value at end of period
$
10.80
$
11.39
$
10.11
$
9.65
$
9.20
Total return based on market value
(2)
6.24
%
27.21
%
17.22
%
17.66
%
(18.60
%)
Total return based on net asset value
(2)
10.91
%
18.03
%
12.54
%
(6.82
%)
(0.61
%)
Shares outstanding at end of period
247,836,965
139,633,870
107,606,690
69,086,862
42,943,084
Average weighted shares outstanding for period
207,069,971
114,394,554
85,978,757
59,429,222
31,559,905
Ratio / Supplemental Data:
Net assets at end of period
$
2,656,494
$
1,511,974
$
1,114,357
$
711,424
$
532,596
Portfolio turnover rate
29.24
%
29.06
%
27.63
%
21.61
%
4.99
%
Annualized ratio of operating expenses to average net assets
11.50
%
10.73
%
8.47
%
7.54
%
9.03
%
Annualized ratio of net investment income to average net assets
14.86
%
14.92
%
10.60
%
10.69
%
13.14
%
(1)
Financial highlights are based on weighted average shares (except for dividends declared and paid which is based on actual rate per share).
(2)
Total return based on market value is based on the change in market price per share between the opening and ending market prices per share in each period and assumes that dividends are reinvested in accordance with our dividend reinvestment plan. Total return based on net asset value is based upon the change in net asset value per share between the opening and ending net asset values per share in each period and assumes that dividends are reinvested in accordance with our dividend reinvestment plan.
65
Note 16. Selected Quarterly Financial Data (Unaudited)
Investment Income
Net Investment Income
Net Realized and Unrealized
Gains (Losses)
Net Increase in Net Assets
from Operations
Quarter Ended
Total
Per Share(1)
Total
Per Share(1)
Total
Per Share(1)
Total
Per Share(1)
September 30, 2011
$
55,342
$
0.51
$
27,877
$
0.26
$
12,023
$
0.11
$
39,900
$
0.37
December 31, 2011
67,263
0.61
36,508
0.33
27,984
0.26
64,492
0.59
March 31, 2012
95,623
0.84
58,072
0.51
(7,863
)
(0.07
)
50,209
0.44
June 30, 2012
102,682
0.82
64,227
0.52
(27,924
)
(0.22
)
36,303
0.29
September 30, 2012
123,636
0.76
74,027
0.46
(26,778
)
(0.17
)
47,249
0.29
December 31, 2012
166,035
0.85
99,216
0.51
(52,727
)
(0.27
)
46,489
0.24
March 31, 2013
120,195
0.53
59,585
0.26
(15,156
)
(0.07
)
44,429
0.20
June 30, 2013
166,470
0.68
92,096
0.38
(9,407
)
(0.04
)
82,689
0.34
September 30, 2013
161,034
0.62
82,337
0.32
(2,437
)
(0.01
)
79,900
0.31
December 31, 2013
178,090
0.62
92,215
0.32
(6,853
)
(0.02
)
85,362
0.30
March 31, 2014
190,327
0.60
98,523
0.31
(16,422
)
(0.06
)
82,101
0.26
(1)
Per share amounts are calculated using weighted average shares during period.
Note 17. Subsequent Events
During the period from
April 1, 2014
to
May 5, 2014
, we issued
$50,784
aggregate principal amount of our Prospect Capital InterNotes
®
for net proceeds of
$49,797
. In addition, we sold
$15,770
aggregate principal amount of our Prospect Capital InterNotes
®
for net proceeds of
$15,454
with expected closing on
May 8, 2014
. In conjunction with the debt issuance on April 7, 2014 (see below), $45,000 of Prospect Capital InterNotes
®
were converted into 5.00% 2019 Notes. On April 15, 2014, we repaid
$258
aggregate principal amount of our Prospect Capital InterNotes® in accordance with the Survivor’s Option, as defined in the InterNotes® Offering prospectus.
During the period from
April 1, 2014
to
May 2, 2014
, we sold
7,711,389
shares of our common stock at an average price of
$10.91
per share, and raised
$84,145
of gross proceeds, under the ATM Program. Net proceeds were
$83,501
after commissions to the broker-dealer on shares sold and offering costs.
On April 7, 2014, we issued $300,000 aggregate principal amount of senior unsecured notes that mature on July 15, 2019 (the “5.00% 2019 Notes”). Included in the issuance is $45,000 of Prospect Capital InterNotes® that was converted into the 5.00% 2019 Notes. The 5.00% 2019 Notes bear interest at a rate of 5.00% per year, payable semi-annually on January 15 and July 15 of each year, beginning July 15, 2014. Total proceeds from the issuance of the 5.00% 2019 Notes, net of underwriting discounts and offering costs, were $250,775.
On April 8, 2014, we provided $59,000 of senior secured financing, of which $54,000 was funded at closing, to support the recapitalization of Ark-La-Tex Wireline Services, LLC and affiliates (“AWS”), a provider of cased hole wireline and related completion-stage services in connection with oil and gas production.
On April 8, 2014, we refinanced our existing $15,000 subordinated loan to Pelican Products, Inc., making a new debt investment. Concurrent with the refinancing, we received repayment of the $15,000 loan previously outstanding.
On April 11, 2014, we made an investment of $21,685 to purchase 52.87% of the subordinated notes in Washington Mill CLO Ltd.
On April 11, 2014, we issued $400,000 aggregate principal amount of senior convertible notes that mature on April 15, 2020 (the “2020 Notes”), unless previously converted or repurchased in accordance with their terms. The 2020 Notes bear interest at a rate of 4.75% per year, payable semi-annually on April 15 and October 15 each year, beginning October 15, 2014. Total proceeds from the issuance of the 2020 Notes, net of underwriting discounts and offering costs, were $387,500.
On April 14, 2014, we made an investment of $38,220 to purchase 78.37% of the subordinated notes in Halcyon Loan Advisors Funding 2014-2 Ltd.
On April 16, 2014, we announced the then current conversion rate on the 2017 Notes as 86.9430 shares of common stock per $1 principal amount of the 2017 Notes converted, which is equivalent to a conversion price of approximately $11.50.
On April 17, 2014, we issued 86,333 shares of our common stock in connection with the dividend reinvestment plan.
66
On April 21, 2014, we made an $18,250 follow-on investment in InterDent, Inc. to fund an acquisition.
On April 30, 2014, we made a $65,000 senior secured investment, of which $50,000 was funded at closing, in Fleetwash, Inc., a national provider of vehicle and facility washing services.
On May 1, 2014, Totes Isotoner Corporation repaid the $53,000 loan receivable to us.
On May 5, 2014, we invested $48,960 in cash and 1,102,313 unregistered shares of our common stock to support the recapitalization of Arctic Energy Services, LLC, an oil and gas service company based in Glenrock, Wyoming and doing business as Arctic Oilfield Services.
On May 6, 2014, we announced the declaration of monthly dividends in the following amounts and with the following dates:
•
$0.110550 per share for October 2014 to holders of record on October 31, 2014 with a payment date of November 20, 2014;
•
$0.110575 per share for November 2014 to holders of record on November 28, 2014 with a payment date of December 18, 2014; and
•
$0.110600 per share for December 2014 to holders of record on December 31, 2014 with a payment date of January 22, 2015.
67
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
(All figures in this item are in thousands except share, per share and other data.)
References herein to “we,” “us” or “our” refer to Prospect Capital Corporation and its subsidiaries unless the context specifically requires otherwise.
The following discussion should be read in conjunction with the consolidated financial statements and notes thereto appearing elsewhere in this quarterly report on Form 10-Q. Historical results set forth are not necessarily indicative of our future financial position and results of operations.
Note on Forward Looking Statements
Some of the statements in this report constitute forward-looking statements, which relate to future events or our future performance or financial condition. The forward-looking statements contained herein involve risks and uncertainties, including statements as to:
•
our future operating results;
•
our business prospects and the prospects of our portfolio companies;
•
the impact of investments that we expect to make;
•
our contractual arrangements and relationships with third parties;
•
the dependence of our future success on the general economy and its impact on the industries in which we invest;
•
the ability of our portfolio companies to achieve their objectives;
•
our expected financings and investments;
•
the adequacy of our cash resources and working capital; and
•
the timing of cash flows, if any, from the operations of our portfolio companies.
We generally use words such as “anticipates,” “believes,” “expects,” “intends” and similar expressions to identify forward-looking statements. Our actual results could differ materially from those projected in the forward-looking statements for any reason, including the factors set forth in “Risk Factors” and elsewhere in this report.
We have based the forward-looking statements included in this report on information available to us on the date of this report, and we assume no obligation to update any such forward-looking statements. Although we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that we may make directly to you or through reports that we in the future may file with the Securities and Exchange Commission (“SEC”), including any annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K.
Overview
We are a financial services company that primarily lends to and invests in middle market privately-held companies. We are a closed-end investment company that has elected to be regulated as a business development company under the Investment Company Act of 1940 (the "1940 Act"). We invest primarily in senior and subordinated debt and equity of companies in need of capital for acquisitions, divestitures, growth, development, recapitalizations and other purposes. We work with the management teams or financial sponsors to seek investments with historical cash flows, asset collateral or contracted pro-forma cash flows.
We currently have seven origination strategies in which we make investments: (1) lending in private equity sponsored transactions, (2) lending directly to companies not owned by private equity firms, (3) control investments in corporate operating companies, (4) control investments in financial companies, (5) investments in structured credit, (6) real estate investments, and (7) investments in syndicated debt. We continue to evaluate other origination strategies in the ordinary course of business with no specific tops-down allocation to any single origination strategy.
68
Lending in Private Equity Sponsored Transactions – We make loans to companies which are controlled by leading private equity firms. This debt can take the form of first lien, second lien, unitranche or mezzanine loans. In making these investments, we look for a diversified customer base, recurring demand for the product or service, barriers to entry, strong historical cash flow and experienced management teams. These loans typically have significant equity subordinate to our loan position. Historically, this strategy has comprised approximately 50%-60% of our business, but more recently it is less than 50% of our business.
Lending Directly to Companies – We provide debt financing to companies owned by non-private equity firms, the company founder, a management team or a family. Here, in addition to the strengths we look for in a sponsored transaction, we also look for the alignment with the management team with significant invested capital. This strategy often has less competition than the private equity sponsor strategy because such company financing needs are not easily addressed by banks and often require more diligence preparation. Direct lending can result in higher returns and lower leverage than sponsor transactions and may include warrants or equity to us. This strategy has comprised approximately 5%-15% of our business.
Control Investments in Corporate Operating Companies – This strategy involves acquiring controlling stakes in non-financial operating companies. Our investments in these companies are generally structured as a combination of yield-producing debt and equity. We provide certainty of closure to our counterparties, give the seller personal liquidity and generally look for management to continue on in their current roles. This strategy has comprised approximately 10%-15% of our business.
Control Investments in Financial Companies – This strategy involves acquiring controlling stakes in financial companies, including consumer direct lending, subprime auto lending and other strategies. Our investments in these companies are generally structured as a combination of yield-producing debt and equity. These investments are often structured in a tax-efficient RIC-compliant partnership, enhancing returns. This strategy has comprised approximately 10%-15% of our business.
Investments in Structured Credit – We make investments in collateralized loan obligations (“CLOs”), generally taking a significant position in the subordinated interests (equity) of the CLOs. The CLOs include a diversified portfolio of broadly syndicated loans and do not have direct exposure to real estate, mortgages, sub-prime debt, or consumer based debt. The CLOs in which we invest are managed by top-tier collateral managers that have been thoroughly diligenced prior to investment. This strategy has comprised approximately 10%-20% of our business.
Real Estate Investments – We make investments in real estate through our three wholly-owned tax-efficient real estate investment trusts (REITs), American Property Holdings Corp., National Property Holdings Corp., and United Property Holdings Corp. Our real estate investments are in various classes of fully developed and occupied real estate properties that generate current yields. We seek to identify properties that have historically high occupancy and steady cash flow generation. We partner with established property managers with experience in managing the property type to manage such properties after acquisition. This is a more recent investment strategy that has comprised approximately 5%-10% of our business.
Investments in Syndicated Debt – On an opportunistic basis, we make investments in loans and high yield bonds that have been sold to a syndicate of buyers. Here we look for investments with attractive risk-adjusted returns after we have completed a fundamental credit analysis. These investments are purchased with a long term, buy-and-hold outlook and we look to provide significant structuring input by providing anchoring orders. This strategy has comprised approximately 5%-10% of our business.
We invest primarily in first and second lien senior loans and mezzanine debt, which in some cases includes an equity component. First and second lien senior loans generally are senior debt instruments that rank ahead of subordinated debt of a given portfolio company. These loans also have the benefit of security interests on the assets of the portfolio company, which may rank ahead of or be junior to other security interests. Mezzanine debt and our investments in CLOs are subordinated to senior loans and are generally unsecured. We invest in debt and equity positions of CLOs which are a form of securitization in which the cash flows of a portfolio of loans are pooled and passed on to different classes of owners in various tranches. Our CLO investments are derived from portfolios of corporate debt securities which are generally risk rated from BB to B.
We hold many of our control investments in a two-tier structure consisting of a holding company and one or more related operating companies. These holding companies serve various business purposes including concentration of management teams, optimization of third party borrowing costs, improvement of supplier, customer, and insurance terms, and enhancement of co-investments by the management teams. Many of these holding companies incur indebtedness to us as part of the overall structure of these control investments. In these cases our investment in the holding company consists of debt and equity which along with any debt incurred by the operating company structure represents our total exposure for the investment. As of March 31, 2014, as shown in our schedule of investments, the cost basis and fair value of our investment in controlled companies is $1,655,363 and $1,559,214, respectively. As of March 31, 2014, we held $839,432 at cost and $828,181 at fair value of debt from holding companies whose operations were in subsidiaries of the holding company. In addition, we held $524,055 at cost and $491,291 at fair value of debt directly in direct operating subsidiaries and operating subsidiaries of these holding companies and $291,876 at cost and $239,742
69
at fair value of equity in controlled investments. This structure gives rise to several of the risks described in our public documents and highlighted below in Part II, Item 1A of this report.
We seek to be a long-term investor with our portfolio companies. The aggregate fair value of our portfolio investments was
$6,006,203
and
$4,172,852
as of
March 31, 2014
and
June 30, 2013
, respectively. During the
nine months ended March 31, 2014
, our net cost of investments increased by
$1,855,581
, or
43.6%
, as a result of
thirty-seven
new investments,
four
revolver advances and several follow-on investments of
$2,494,813
, accrued of payment-in-kind interest of
$13,043
, structuring fees of
$40,064
and net amortization of discounts and premiums of
$31,837
, while we received full repayments on
sixteen
investments, sold
eight
investments and restructured one investment, for which we realized a net loss of
$7,456
, received
$3,974
from the release of escrow amounts which was recognized as a capital gain, and received several partial prepayments, amortization payments and a revolver repayment totaling
$617,452
.
Compared to the end of last fiscal year (ended
June 30, 2013
), net assets increased by
$904,882
, or
34.1%
, during the
nine months ended March 31, 2014
, from
$2,656,494
to
$3,561,376
. This increase resulted from the issuance of new shares of our common stock (less offering costs) in the amount of
$935,058
, dividend reinvestments of
$12,336
, and another
$247,363
from operations. These increases, in turn, were offset by
$289,875
in dividend distributions to our stockholders. The
$247,363
increase in net assets resulting from operations is net of the following: net investment income of
$273,075
, net realized loss on investments of
$3,482
, and an increase in net unrealized depreciation on investments of
$22,230
.
The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of income and expenses during the reported period. Changes in the economic environment, financial markets and any other parameters used in determining these estimates could cause actual results to differ, and these differences could be material.
Third Quarter Highlights
Investment Transactions
During the three months ended
March 31, 2014
, we acquired
$936,754
of new investments, completed follow-on investments in existing portfolio companies totaling approximately
$398,054
, funded
$5,350
of revolver advances, and recorded PIK interest of
$3,198
, resulting in gross investment originations of
$1,343,356
. The more significant of these investments are discussed in
Portfolio Investment Activity
.
Proposed Investment Transactions
On December 17, 2013, we entered into a definitive agreement to acquire 100% of the common stock of Nicholas Financial, Inc. (“Nicholas”) for $16.00 per share. Nicholas is a specialty finance company headquartered in Clearwater, Florida. Nicholas is engaged primarily as an indirect lender in the consumer automobile lending business, where Nicholas purchases loans originated by more than 1,600 car dealerships.
If the arrangement is completed, each outstanding Common Share of Nicholas Financial-Canada will be converted into the right to receive the number of shares of common stock of Prospect determined by dividing $16.00 by the volume-weighted average price of Prospect common stock for the 20 trading days prior to and ending on the trading day immediately preceding the effective time of the arrangement. Each option to acquire shares of Nicholas Financial-Canada common stock outstanding immediately prior to the effective time of the arrangement will be cancelled or transferred by the holder thereof in exchange for a cash amount equal to the amount by which (i) the product obtained by multiplying (x) the number of Common Shares of Nicholas Financial-Canada underlying such option by (y) $16.00 exceeds (ii) the aggregate exercise price payable under such option. As of
May 5, 2014
, the last reported sales price for Prospect common stock was
$10.81
.
Including the $199,466 equity valuation for Nicholas and after taking into consideration its outstanding net debt, which is currently $122,911, the overall value placed on Nicholas in the transaction is approximately $322,377 before estimated transaction fees and expenses. Upon closing the transaction, Prospect currently intends to refinance the business using proceeds from a newly committed $250,000 revolving credit facility from bank lenders and an operating company term loan that Prospect will provide. The aggregate net proceeds from this recapitalization will be used to repay the existing debt of Nicholas and return a portion of capital issued by Prospect to complete the transaction on the closing date. After receipt of the recapitalization cash distribution, Prospect will have a net investment in the transaction of approximately $135,906.
As disclosed elsewhere in this document, the staff of the SEC has asserted that certain unconsolidated holding company subsidiaries through which we hold our investment in operating subsidiaries should be consolidated and consequently is delaying the
70
effectiveness of our registration statement on Form N-14 related to this transaction. The purchase agreement provides for this transaction to close by June 12, 2014, subject to certain terms, or on such other date as the parties to the arrangement may agree in writing. We are currently in discussions to extend the clo
sing deadline to allow us time to appeal the staff’s position. Based on the foregoing, we do not currently anticipate that the transaction will close by June 12, 2014.
Equity Issuance
During the three months ended
March 31, 2014
, we sold
29,643,197
shares of our common stock at an average price of
$11.13
per share, and raised
$329,963
of gross proceeds, under the ATM Program. Net proceeds were
$326,750
after commissions to the broker-dealer on shares sold and offering costs.
On
January 23, 2014
,
February 20, 2014
and
March 20, 2014
, we issued
109,087
,
88,112
and
93,735
shares of our common stock in connection with the dividend reinvestment plan, respectively.
Dividend
On February 3, 2014, we announced the declaration of monthly dividends in the following amounts and with the following dates:
•
$0.110475 per share for July 2014 to holders of record on July 31, 2014 with a payment date of August 21, 2014;
•
$0.110500 per share for August 2014 to holders of record on August 29, 2014 with a payment date of September 18, 2014; and
•
$0.110525 per share for September 2014 to holders of record on September 30, 2014 with a payment date of October 22, 2014.
Revolving Credit Facility
On
January 15, 2014
, we expanded the accordion feature of our Revolving Credit Facility from $650,000 to $1,000,000. On
January 15, 2014
,
February 28, 2014
and
March 28, 2014
, we increased total commitments to our Revolving Credit Facility by
$62,500
,
$45,000
and
$35,000
, respectively. The lenders have extended commitments of
$792,500
as of
March 31, 2014
.
Debt Issuance
During the three months ended
March 31, 2014
, we issued
$168,428
aggregate principal amount of our Prospect Capital InterNotes® for net proceeds of
$165,823
. These notes were issued with stated interest rates ranging from
3.75%
to
6.50%
with a weighted average interest rate of
4.97%
. These notes mature between
January 15, 2018
and
March 15, 2039
.
Tenor at
Origination
(in years)
Principal
Amount
Interest
Rate Range
Weighted
Average
Interest Rate
Maturity Date Range
4
$
20,447
3.75%–4.00%
3.94
%
January 15, 2018 – March 15, 2018
5
70,385
4.75%–5.00%
4.90
%
January 15, 2019 – August 15, 2019
5.5
40,000
4.75%
4.75
%
August 15, 2019 – August 15, 2019
7
12,789
5.25%–5.50%
5.38
%
January 15, 2021 – March 15, 2021
10
13,691
5.75%–6.50%
6.02
%
January 15, 2024 – March 15, 2024
25
11,116
6.25%–6.50%
6.38
%
January 15, 2039 – March 15, 2039
$
168,428
Investment Holdings
As of
March 31, 2014
, we continue to pursue our diversified investment strategy. At
March 31, 2014
, approximately
$6,006,203
, or
168.6%
, of our net assets are invested in
138
long-term portfolio investments and CLOs.
During the
nine months ended March 31, 2014
, we originated
$2,507,856
of new investments, primarily composed of
$1,412,538
of debt and equity financing to non-controlled investments,
$834,106
of debt and equity financing to controlled investments, and
$261,212
of subordinated notes in CLOs. Our origination efforts are focused primarily on secured lending, to reduce the risk in the portfolio, investing primarily in first lien loans, and subordinated notes in CLOs, though we also continue to close select junior debt and equity investments. Our annualized current yield was
13.6%
and
12.5%
as of
June 30, 2013
and
March 31, 2014
, respectively, across all performing interest bearing investments. The decrease in our current yield is primarily the result of senior
71
secured loan refinancing activity that took place in the leveraged loan market and within our CLO portfolios during the first half of calendar year 2013. Monetization of equity positions that we hold and loans on non-accrual status are not included in this yield calculation. In many of our portfolio companies we hold equity positions, ranging from minority interests to majority stakes, which we expect over time to contribute to our investment returns. Some of these equity positions include features such as contractual minimum internal rates of returns, preferred distributions, flip structures and other features expected to generate additional investment returns, as well as contractual protections and preferences over junior equity, in addition to the yield and security offered by our cash flow and collateral debt protections.
We are a non-diversified company within the meaning of the 1940 Act. As required by the 1940 Act, we classify our investments by level of control. As defined in the 1940 Act, "Control Investments" are those where there is the ability or power to exercise a controlling influence over the management or policies of a company. Control is generally deemed to exist when a company or individual possesses or has the right to acquire within 60 days or less, a beneficial ownership of 25% or more of the voting securities of an investee company. Under the 1940 Act, "Affiliate Investments" are defined by a lesser degree of influence and are deemed to exist through the possession outright or via the right to acquire within 60 days or less, beneficial ownership of 5% or more of the outstanding voting securities of another person. "Non-Control/Non-Affiliate Investments" are those that are neither Control Investments nor Affiliate Investments.
As of
March 31, 2014
, we own controlling interests in AMU Holdings Inc. (“AIRMALL”); APH Property Holdings, LLC (“APH”); ARRM Holdings Inc.; AWCNC, LLC; Borga, Inc. (“Borga”); BXC Holding Company ("Boxercraft"); CCPI Holdings Inc. (“CCPI”); CP Holdings of Delaware LLC (“CP Holdings”); Credit Central Holdings of Delaware, LLC (“Credit Central”); Echelon Aviation LLC; Energy Solutions Holdings Inc. (f/k/a Gas Solutions Holdings, Inc.) (“Energy Solutions”); First Tower Holdings of Delaware, LLC (“First Tower”); Gulf Coast Machine & Supply Company (“Gulf Coast”); Harbortouch Holdings of Delaware Inc. ("Harbortouch"); The Healing Staff, Inc. (“THS”); Manx Energy, Inc. (“Manx”); MITY Holdings of Delaware Inc.; Nationwide Acceptance Holdings LLC; NMMB Holdings, Inc.; NPH Property Holdings, LLC (“NPH”); R-V Industries, Inc. (“R-V”); UPH Property Holdings, LLC ("UPH"); Valley Electric Holdings I, Inc. (“Valley Electric”); and Wolf Energy Holdings, Inc. (“Wolf”). We also own an affiliated interest in BNN Holdings Corp. (f/k/a Biotronic NeuroNetwork).
The following shows the composition of our investment portfolio by level of control as of
March 31, 2014
and
June 30, 2013
:
March 31, 2014
June 30, 2013
Level of Control
Cost
% of Portfolio
Fair Value
% of Portfolio
Cost
% of Portfolio
Fair Value
% of Portfolio
Control Investments
$
1,655,363
27.1
%
$
1,559,214
26.0
%
$
830,151
19.5
%
$
811,634
19.5
%
Affiliate Investments
31,979
0.5
%
31,799
—
%
49,189
1.2
%
42,443
1.0
%
Non-Control/Non-Affiliate Investments
4,424,017
72.4
%
4,415,190
0.1
%
3,376,438
79.3
%
3,318,775
79.5
%
Total Investments
$
6,111,359
100.0
%
$
6,006,203
100.0
%
$
4,255,778
100.0
%
$
4,172,852
100.0
%
The following shows the composition of our investment portfolio by type of investment as of
March 31, 2014
and
June 30, 2013
:
72
March 31, 2014
June 30, 2013
Type of Investment
Cost
% of Portfolio
Fair Value
% of Portfolio
Cost
% of Portfolio
Fair Value
% of Portfolio
Revolving Line of Credit
$
3,445
0.1
%
$
2,853
—
%
$
9,238
0.2
%
$
8,729
0.2
%
Senior Secured Debt
3,788,155
62.0
%
3,719,846
61.9
%
2,262,327
53.1
%
2,207,091
52.8
%
Subordinated Secured Debt
1,021,561
16.7
%
983,820
16.4
%
1,062,386
25.0
%
1,024,901
24.6
%
Subordinated Unsecured Debt
99,935
1.6
%
100,000
1.7
%
88,470
2.1
%
88,827
2.1
%
CLO Debt
28,002
0.4
%
33,554
0.6
%
27,667
0.7
%
28,589
0.7
%
CLO Residual Interest
867,913
14.2
%
913,102
15.2
%
660,619
15.5
%
658,086
15.8
%
Preferred Stock
84,052
1.4
%
4,271
0.1
%
25,016
0.6
%
14,742
0.4
%
Common Stock
66,253
1.1
%
60,136
1.0
%
34,629
0.8
%
47,083
1.1
%
Membership Interest
146,478
2.4
%
149,074
2.5
%
83,265
1.9
%
61,903
1.5
%
Net Profits Interest
—
—
%
224
—
%
—
—
%
520
—
%
Net Revenue Interest
—
—
%
26,684
0.4
%
—
—
%
20,439
0.5
%
Escrow Receivable
—
—
%
1,681
—
%
—
—
%
4,662
0.1
%
Warrants
2,161
—
%
7,658
0.1
%
2,161
0.1
%
7,280
0.2
%
Small Business Whole Loans
3,404
0.1
%
3,300
0.1
%
—
—
%
—
—
%
Total Investments
$
6,111,359
100.0
%
$
6,006,203
100.0
%
$
4,255,778
100.0
%
$
4,172,852
100.0
%
The following shows our investments in interest bearing securities by type of investment as of
March 31, 2014
and
June 30, 2013
:
March 31, 2014
June 30, 2013
Type of Investment
Cost
% of Portfolio
Fair Value
% of Portfolio
Cost
% of Portfolio
Fair Value
% of Portfolio
First Lien
$
3,791,600
65.2
%
$
3,722,699
64.7
%
$
2,271,565
55.3
%
$
2,215,820
55.2
%
Second Lien
1,021,561
17.6
%
983,820
17.1
%
1,062,386
25.8
%
1,024,901
25.5
%
Unsecured
99,935
1.7
%
100,000
1.7
%
88,470
2.2
%
88,827
2.2
%
CLO Debt
28,002
0.5
%
33,554
0.6
%
27,667
0.7
%
28,589
0.7
%
CLO Residual Interest
867,913
14.9
%
913,102
15.8
%
660,619
16.0
%
658,086
16.4
%
Small Business Whole Loans
3,404
0.1
%
3,300
0.1
%
—
—
%
—
—
%
Total Debt Investments
$
5,812,415
100.0
%
$
5,756,475
100.0
%
$
4,110,707
100.0
%
$
4,016,223
100.0
%
The following shows the composition of our investment portfolio by geographic location as of
March 31, 2014
and
June 30, 2013
:
March 31, 2014
June 30, 2013
Geographic Location
Cost
% of Portfolio
Fair Value
% of Portfolio
Cost
% of Portfolio
Fair Value
% of Portfolio
Canada
$
15,000
0.2
%
$
15,000
0.2
%
$
165,000
3.9
%
$
165,000
4.0
%
Cayman Islands
895,915
14.7
%
946,656
15.8
%
688,286
16.2
%
686,675
16.5
%
France
10,210
0.2
%
10,195
0.2
%
—
—
%
—
—
%
Ireland
14,935
0.2
%
15,000
0.2
%
14,927
0.4
%
15,000
0.4
%
Midwest US
884,907
14.5
%
849,954
14.2
%
565,239
13.3
%
531,934
12.7
%
Northeast US
1,180,503
19.3
%
1,166,865
19.4
%
522,759
12.2
%
536,300
12.8
%
Puerto Rico
41,406
0.7
%
36,418
0.6
%
41,352
1.0
%
41,352
1.0
%
Southeast US
1,429,810
23.4
%
1,396,035
23.3
%
1,124,119
26.4
%
1,098,996
26.3
%
Southwest US
747,604
12.2
%
715,175
11.9
%
459,944
10.8
%
445,411
10.7
%
Western US
891,069
14.6
%
854,905
14.2
%
674,152
15.8
%
652,184
15.6
%
Total Investments
$
6,111,359
100.0
%
$
6,006,203
100.0
%
$
4,255,778
100.0
%
$
4,172,852
100.0
%
73
The following shows the composition of our investment portfolio by industry as of
March 31, 2014
and
June 30, 2013
:
March 31, 2014
June 30, 2013
Industry
Cost
% of Portfolio
Fair Value
% of Portfolio
Cost
% of Portfolio
Fair Value
% of Portfolio
Aerospace & Defense
$
102,843
1.7
%
$
102,823
1.7
%
$
56
—
%
$
—
—
%
Auto Finance
11,083
0.2
%
11,083
0.2
%
10,914
0.3
%
10,417
0.2
%
Automobile
22,283
0.4
%
22,450
0.4
%
12,300
0.3
%
12,500
0.3
%
Biotechnology
—
—
%
—
—
%
—
—
%
14
—
%
Business Services
520,194
8.5
%
520,194
8.6
%
180,793
4.2
%
179,544
4.3
%
Chemicals
19,633
0.3
%
18,765
0.3
%
28,364
0.7
%
28,648
0.7
%
Commercial Services
308,127
5.0
%
308,127
5.1
%
247,073
5.8
%
247,073
5.9
%
Construction & Engineering
56,043
0.9
%
35,761
0.6
%
53,615
1.3
%
53,615
1.3
%
Consumer Finance
423,982
6.9
%
437,049
7.3
%
413,332
9.7
%
406,964
9.8
%
Consumer Services
504,028
8.2
%
505,882
8.4
%
311,982
7.3
%
314,033
7.5
%
Contracting
3,831
0.1
%
—
—
%
3,831
0.1
%
—
—
%
Diversified / Conglomerate Service
—
—
%
—
—
%
—
—
%
143
—
%
Diversified Financial Services
937,456
15.4
%
988,093
16.5
%
745,705
17.5
%
742,434
17.8
%
Durable Consumer Products
377,195
6.2
%
376,198
6.3
%
359,403
8.5
%
349,654
8.4
%
Ecological
—
—
%
—
—
%
141
—
%
335
—
%
Electronics
—
—
%
—
—
%
—
—
%
149
—
%
Energy
77,740
1.3
%
70,903
1.2
%
63,895
1.5
%
56,321
1.3
%
Food Products
173,762
2.8
%
173,767
2.9
%
177,423
4.2
%
177,428
4.3
%
Healthcare
311,625
5.1
%
306,928
5.1
%
273,438
6.4
%
273,838
6.6
%
Hotels, Restaurants & Leisure
132,399
2.2
%
132,614
2.2
%
35,125
0.8
%
35,361
0.8
%
Machinery
396
—
%
742
—
%
396
—
%
790
—
%
Manufacturing
208,549
3.4
%
163,379
2.7
%
163,431
3.8
%
167,584
4.0
%
Media
391,746
6.4
%
376,263
6.3
%
171,290
4.0
%
161,325
3.9
%
Metal Services & Minerals
48,398
0.8
%
50,799
0.9
%
98,662
2.3
%
102,832
2.5
%
Oil & Gas Production
169,128
2.8
%
123,389
2.1
%
75,126
1.8
%
24,420
0.6
%
Personal & Nondurable Consumer Products
84,278
1.4
%
86,042
1.4
%
59,822
1.4
%
60,183
1.4
%
Pharmaceuticals
78,565
1.3
%
77,722
1.3
%
—
—
%
—
—
%
Property Management
57,647
0.9
%
47,961
0.8
%
51,170
1.2
%
54,648
1.3
%
Real Estate
348,681
5.7
%
351,036
5.8
%
152,540
3.6
%
152,540
3.7
%
Retail
14,219
0.2
%
14,626
0.2
%
14,190
0.3
%
14,569
0.3
%
Software & Computer Services
256,471
4.2
%
257,544
4.3
%
307,734
7.2
%
309,308
7.4
%
Telecommunication Services
79,629
1.3
%
79,654
1.3
%
—
—
%
—
—
%
Textiles, Apparel & Luxury Goods
276,024
4.5
%
262,212
4.4
%
116,260
2.8
%
108,708
2.6
%
Transportation
115,404
1.9
%
104,197
1.7
%
127,767
3.0
%
127,474
3.1
%
Total Investments
$
6,111,359
100.0
%
$
6,006,203
100.0
%
$
4,255,778
100.0
%
$
4,172,852
100.0
%
74
Portfolio Investment Activity
During the
nine months ended March 31, 2014
, we acquired
$1,695,189
of new investments, completed follow-on investments in existing portfolio companies totaling approximately
$784,774
, funded
$14,850
of revolver advances, and recorded PIK interest of
$13,043
, resulting in gross investment originations of
$2,507,856
. The more significant of these transactions are briefly described below.
On July 12, 2013, we provided $11,000 of secured second lien financing to Water PIK, Inc., a leader in developing innovative personal and oral healthcare products. The second lien term loan bears interest in cash at the greater of 9.75% or Libor plus 8.75% and has a final maturity of January 8, 2021.
On July 23, 2013, we made a $2,000 investment in Carolina Beverage Group, LLC (“Carolina Beverage”), a contract beverage manufacturer. The senior secured note bears interest in cash at 10.5% and has a final maturity of July 23, 2018.
On July 26, 2013, we made a $2,000 follow-on senior secured debt investment in Spartan Energy Services, Inc. (“Spartan”) to finance the formation of the Well Testing division. The first lien note bears interest in cash at the greater of 10.5% or Libor plus 9.0% and has a final maturity of December 28, 2017.
On July 26, 2013, we made a $20,000 follow-on secured second lien investment in Royal Adhesives & Sealants, LLC (“Royal”) to facilitate an acquisition. The second lien term loan bears interest in cash at the greater of 9.75% or Libor plus 8.5% and has a final maturity of January 31, 2019.
On July 31, 2013, we made a $5,100 follow-on investment in Coverall North America, Inc. ("Coverall") to fund a dividend recapitalization. The first lien note bears interest in cash at the greater of 11.5% or Libor plus 8.5% and has a final maturity of December 17, 2017.
On August 2, 2013, we made an investment of $44,100 to purchase 90% of the subordinated notes in CIFC Funding 2013-III, Ltd.
On August 2, 2013, we provided $81,273 of debt and $12,741 of equity financing to support the recapitalization of CP Holdings, an energy services company based in western Oklahoma. Through the recapitalization, we acquired a controlling interest in CP Holdings for $73,009 in cash and 1,918,342 unregistered shares of our common stock. After the financing, we received repayment of the $18,991 loan previously outstanding. The $58,773 first lien note issued to CP Energy Services Inc. bears interest in cash at the greater of 9.0% or Libor plus 7.0% and interest payment in kind of 9.0% and has a final maturity of August 2, 2018. The $22,500 first lien note issued to CP Well Testing Holding Company LLC bears interest in cash at the greater of 11.0% or Libor plus 9.0% and has a final maturity of August 2, 2018.
On August 9, 2013, we provided $80,000 in senior secured loans and a senior secured revolving loan facility, of which $70,000 was funded at closing, for the recapitalization of Matrixx Initiatives, Inc., owner of Zicam, a developer and marketer of OTC cold remedy products under the Zicam brand. The $35,000 Term Loan A note bears interest in cash at the greater of 7.5% or Libor plus 6.0% and has a final maturity of August 9, 2018. The $35,000 Term Loan B note bears interest in cash at the greater of 12.5% or Libor plus 11.0% and has a final maturity of August 9, 2018. The $10,000 senior secured revolver, which was unfunded at closing, bears interest in cash at the greater of 10.0% or Libor plus 8.5% and has a final maturity of February 9, 2014.
On August 15, 2013, we made a $14,000 follow-on investment in Totes Isotoner Corporation to fund a dividend to shareholders. The second lien term loan bears interest in cash at the greater of 10.75% or Libor plus 9.25% and has a final maturity of January 8, 2018.
On August 30, 2013, we made a $16,000 follow-on investment in System One Holdings, LLC to support an acquisition. The first lien note bears interest in cash at the greater of 11.0% or Libor plus 9.5% and has a final maturity of December 31, 2018.
On September 5, 2013, we provided a $50,382 senior secured term loan to United Bank Card, Inc. (d/b/a Harbortouch), a payments processor. The first lien term loan bears interest in cash at the greater of 11.5% or Libor plus 9.5% and has a final maturity of September 5, 2018.
On September 10, 2013, we made a $12,500 first lien secured investment in Photonis Technologies SAS (“Photonis”), a world leader in the development, manufacture and sale of electro-optic components for the detection and intensification of very faint light sources. The first lien term loan bears interest in cash at the greater of 8.5% or Libor plus 7.5% and has a final maturity of September 18, 2019.
75
On September 11, 2013, we provided a $75,000 senior secured term loan to support the recapitalization of American Broadband Holding Company and Cameron Holdings of NC, Inc., a provider of voice, video, and high-speed internet services. The first lien Term Loan B bears interest in cash at the greater of 11.0% or Libor plus 9.75% and has a final maturity of September 30, 2018.
On September 13, 2013, we made an investment of $36,515 to purchase 83.56% of the subordinated notes in Apidos CLO XV.
On September 19, 2013, we provided $41,042 of debt and $6,943 of equity financing to support the recapitalization of Mity, a designer, manufacturer and seller of multipurpose room furniture and specialty healthcare seating products. The $22,792 first lien note issued to Mity bears interest in cash at the greater of 9.0% or Libor plus 7.0% and interest payment in kind of 9.0% and has a final maturity of September 19, 2019. The $18,250 first lien note issued to MITY Enterprises, Inc. bears interest in cash at the greater of 10.0% or Libor plus 7.0% and has a final maturity of March 19, 2019.
On September 25, 2013, we made a $12,000 subordinated secured second lien investment in NCP Finance Limited Partnership, a lender to short term loan providers in the alternative financial services industry. The subordinated secured term loan bears interest in cash at the greater of 11.0% or Libor plus 9.75% and has a final maturity of September 30, 2018.
On September 30, 2013, we made an investment of $20,945 to purchase 51.02% of the subordinated notes in Galaxy XVI CLO, Ltd.
On September 30, 2013, we made an $18,818 follow-on investment in JHH Holdings, Inc. to finance an acquisition. The second lien term loan bears interest in cash at the greater of 11.25% or Libor plus 10.0% and interest payment in kind of 0.5% and has a final maturity of March 30, 2019.
On October 1, 2013, we made a $2,600 follow-on investment in AIRMALL to support liquidity needs. The subordinated secured note bears interest in cash at 12.0% and interest payment in kind of 6.0% and has a final maturity of December 31, 2015.
On October 11, 2013, we made a $5,846 follow-on investment in CP Holdings to fund flowback equipment purchases. We invested $746 of equity and $5,100 of debt in CP Holdings. The first lien note issued to CP Energy Services Inc. bears interest in cash at the greater of 9.0% or Libor plus 7.0% and interest payment in kind of 9.0% and has a final maturity of August 2, 2018.
On October 11, 2013, we provided $25,000 in preferred equity for the recapitalization of Ajax. After the financing, we received repayment of the $20,008 loan previously outstanding.
On October 11, 2013, we made a secured debt investment of $2,000 in Digital Insight, a provider of digital banking software to financial institutions in the U.S. which allows financial institutions to offer a comprehensive, user friendly platform of products and services through the online and mobile channels.
On October 16, 2013, we made a secured debt investment of $7,000 in Renaissance Learning, Inc. (“Renaissance”), a provider of technology based school improvement and student assessment programs.
On October 22, 2013, we made an investment of $40,791 to purchase 85.05% of the subordinated notes in CIFC Funding 2013-IV, Ltd.
On October 29, 2013, we made a $2,000 follow-on investment in APH to support the peer-to-peer lending initiative. We invested $300 of equity and $1,700 of debt in APH. The senior secured note bears interest in cash at the greater of 6.0% or Libor plus 4.0% and interest payment in kind of 5.50% and has a final maturity of October 24, 2020. This investment was subsequently contributed to NPH.
On October 29, 2013, we made a secured debt investment of $2,500 in Omnitracs, Inc. (“Omnitracs”), one of the world’s largest providers of satellite and terrestrial-based connectivity and position location solutions to transportation and logistics companies.
On October 30, 2013, we made a secured debt investment of $6,000 in The Petroleum Place, Inc. (“P2”), a provider of enterprise resource planning software focused on the oil & gas industry.
76
On November 1, 2013, we made a $9,869 follow-on investment in APH to acquire Bexley Apartment Houses, a multi-family residential property located in Marietta, Georgia. We invested $1,669 of equity and $8,200 of debt in APH. The senior secured note bears interest in cash at the greater of 6.0% or Libor plus 4.0% and interest payment in kind of 5.50% and has a final maturity of October 24, 2020. This investment was subsequently contributed to NPH.
On November 5, 2013, we made a $2,000 follow-on investment in APH to support the peer-to-peer lending initiative. We invested $300 of equity and $1,700 of debt in APH. The senior secured note bears interest in cash at the greater of 6.0% or Libor plus 4.0% and interest payment in kind of 5.50% and has a final maturity of October 24, 2020. This investment was subsequently contributed to NPH.
On November 8, 2013, we provided $25,950 in preferred equity for the recapitalization of Gulf Coast, a provider of value-added forging solutions to energy and industrial end markets. Through the recapitalization, we acquired a controlling interest in Gulf Coast. After the financing, we received partial repayment of the loan previously outstanding, leaving a balance of $15,000. The senior secured term loan bears interest in cash at the greater of 10.5% or Libor plus 8.5% and has a final maturity of October 12, 2017.
On November 14, 2013, we made an investment of $26,064 to purchase 61.30% of the subordinated notes in Sudbury Mill CLO Ltd.
On November 15, 2013, we made a $45,900 follow-on investment in APH to acquire the Gulf Coast Portfolio, a portfolio of six multi-family residential properties located in Alabama and Florida. We invested $7,400 of equity and $38,500 of debt in APH. The senior secured note bears interest in cash at the greater of 6.0% or Libor plus 4.0% and interest payment in kind of 5.50% and has a final maturity of October 24, 2020.
On November 19, 2013, we made a $66,188 follow-on investment in APH to acquire the Oxford Portfolio, a portfolio of six multi-family residential properties located in Georgia, Florida, North Carolina and Texas. We invested $11,188 of equity and $55,000 of debt in APH. The senior secured note bears interest in cash at the greater of 6.0% or Libor plus 4.0% and interest payment in kind of 5.50% and has a final maturity of October 24, 2020. This investment was subsequently contributed to NPH.
On November 20, 2013, we made a secured debt investment of $1,000 in Chromaflo Technologies (“Chromaflo”), a producer of colorants and related specialty chemical products based in Ohio.
On November 25, 2013, we restructured our investment in Freedom Marine Holdings, LLC (“Freedom Marine”), a subsidiary of Energy Solutions. The subordinated secured loan to Jettco Marine Services, LLC (“Jettco”), a subsidiary of Freedom Marine, was replaced with a senior secured note to Vessel Holdings II, LLC, a new subsidiary of Freedom Marine. The $13,000 first lien note issued to Vessel Holdings II, LLC bears interest in cash at 13.0% and has a final maturity of November 25, 2018.
On November 25, 2013, we made a $2,000 follow-on investment in APH to support the peer-to-peer lending initiative. We invested $300 of equity and $1,700 of debt in APH. The senior secured note bears interest in cash at the greater of 6.0% or Libor plus 4.0% and interest payment in kind of 5.50% and has a final maturity of October 24, 2020. This investment was subsequently contributed to NPH.
On November 25, 2013, we made a $5,000 follow-on investment in AIRMALL to support liquidity needs. The subordinated secured note bears interest in cash at 12.0% and interest payment in kind of 6.0% and has a final maturity of December 31, 2015.
On November 29, 2013, we made a $1,000 follow-on senior secured debt investment in Gulf Coast to fund working capital needs. The senior secured term loan bears interest in cash at the greater of 10.5% or Libor plus 8.5% and has a final maturity of October 12, 2017.
On December 3, 2013, we made a $16,000 senior secured investment in Vessel Holdings III, LLC, a new subsidiary of Freedom Marine, a subsidiary of Energy Solutions. The first lien note bears interest in cash at 13.0% and has a final maturity of December 3, 2018.
On December 4, 2013, we made a $5,000 follow-on investment in APH to support the peer-to-peer lending initiative. We invested $750 of equity and $4,250 of debt in APH. The senior secured note bears interest in cash at the greater of 6.0% or Libor plus 4.0% and interest payment in kind of 5.50% and has a final maturity of October 24, 2020. This investment was subsequently contributed to NPH.
77
On December 12, 2013, we made a $22,507 follow-on investment in APH to acquire the Stonemark Portfolio, a portfolio of six multi-family residential properties located in Atlanta, Georgia. We invested $3,707 of equity and $18,800 of debt in APH. The senior secured note bears interest in cash at the greater of 6.0% or Libor plus 4.0% and interest payment in kind of 5.50% and has a final maturity of October 24, 2020. This investment was subsequently contributed to UPH.
On December 13, 2013, we provided $8,086 in preferred equity for the recapitalization of NMMB. After the restructuring, we received full repayment of $2,800 of the subordinated term loan and partial repayment of $5,286 of the senior term loan previously outstanding.
On December 13, 2013, we purchased an additional $5,000 investment in Therakos, Inc., a developer of technologies for extracorporeal photopheresis treatments. The second lien term loan bears interest in cash at the greater of 11.25% or Libor plus 10.0% and has a final maturity of June 27, 2018.
On December 16, 2013, we made a $1,500 follow-on senior secured debt investment in Gulf Coast to fund working capital needs. The senior secured term loan bears interest in cash at the greater of 10.5% or Libor plus 8.5% and has a final maturity of October 12, 2017.
On December 18, 2013, we made a $5,000 follow-on investment in Spartan to fund capital expenditures across all divisions. The first lien note bears interest in cash at the greater of 10.5% or Libor plus 9.0% and has a final maturity of December 28, 2017.
On December 18, 2013, we made an investment of $39,876 to purchase 90% of the subordinated notes in Cent CLO 20 Limited.
On December 20, 2013, we made a secured debt investment of $9,000 in Harley Marine Services, Inc., a provider of marine transportation services. The second lien term loan bears interest in cash at the greater of 10.5% or Libor plus 9.25% and has a final maturity of December 20, 2019.
On December 23, 2013, we provided $102,400 of senior secured financing, of which $87,400 was funded at closing, for the recapitalization of PrimeSport, Inc. (“PrimeSport”), a global live entertainment and event management company. The $43,700 Term Loan A note bears interest in cash at the greater of 7.5% or Libor plus 6.5% and has a final maturity of December 23, 2019. The $43,700 Term Loan B note bears interest in cash at the greater of 11.5% or Libor plus 10.5% and interest payment in kind of 1.0% and has a final maturity of December 23, 2019. The $15,000 senior secured revolver, which was unfunded at closing, bears interest in cash at the greater of 10.0% or Libor plus 9.5% and has a final maturity of June 23, 2014.
On December 26, 2013, we made a $13,641 follow-on investment in CP Holdings to fund the acquisition of additional equipment. We invested $1,741 of equity and $11,900 of debt in CP Holdings. The first lien note issued to CP Energy Services Inc. bears interest in cash at the greater of 9.0% or Libor plus 7.0% and interest payment in kind of 9.0% and has a final maturity of August 2, 2018.
On December 30, 2013, we made a secured debt investment of $40,000 in Crosman Corporation, the world’s leading designer, manufacturer and marketer of airguns, airsoft guns and related category consumables. The second lien term loan bears interest in cash at the greater of 11.0% or Libor plus 9.5% and has a final maturity of December 30, 2019.
On December 30, 2013, we made a $10,000 follow-on investment in First Tower to support seasonal demand. We invested $1,500 of equity and $8,500 of debt in First Tower. The first lien term loan bears interest in cash at the greater of 20.0% or Libor plus 18.5% and has a final maturity of June 30, 2022.
On December 30, 2013, we made a $45,000 follow-on investment in Progrexion Holdings, Inc. ("Progrexion") to fund a dividend recapitalization. The senior secured first lien note bears interest in cash at the greater of 10.5% or Libor plus 8.5% and has a final maturity of September 14, 2017.
On December 31, 2013, we made a $10,620 follow-on investment in NPH to acquire Indigo Apartments, a multi-family residential property located in Jacksonville, Florida. We invested $1,820 of equity and $8,800 of debt in NPH. The senior secured note bears interest in cash at the greater of 6.0% or Libor plus 4.0% and interest payment in kind of 5.50% and has a final maturity of October 24, 2020.
On January 8, 2014, we made a $161,500 follow-on investment in Broder Bros., Co. ("Broder") to support an acquisition. The senior secured term loan bears interest in cash at the greater of 10.25% or Libor plus 9.0% and has a final maturity of April 8, 2019.
78
On January 17, 2014, we made a $6,565 follow-on investment in APH to acquire the Gulf Coast II Portfolio, a portfolio of two multi-family residential properties located in Alabama and Florida. We invested $1,065 of equity and $5,500 of debt in APH. The senior secured note bears interest in cash at the greater of 6.0% or Libor plus 4.0% and interest payment in kind of 5.50% and has a final maturity of October 24, 2020.
On January 31, 2014, we made a $4,805 follow-on investment in NPH to acquire Island Club, a multi-family residential property located in Jacksonville, Florida. We invested $805 of equity and $4,000 of debt in NPH. The senior secured note bears interest in cash at the greater of 6.0% or Libor plus 4.0% and interest payment in kind of 5.50% and has a final maturity of October 24, 2020.
On February 4, 2014, we made a secured debt investment of $25,000 in Ikaria, Inc., a biotherapeutics company focused on developing and commercializing innovative therapies designed to meet the unique and complex medical needs of critically ill patients. The second lien term loan bears interest in cash at the greater of 8.75% or Libor plus 7.75% and has a final maturity of February 12, 2022.
On February 5, 2014, we made an investment of $32,383 to purchase 94.27% of the subordinated notes in ING IM CLO 2014-1, Ltd.
On February 7, 2014, we made an investment of $23,111 to purchase 63.64% of the subordinated notes in Halcyon Loan Advisors Funding 2014-1 Ltd.
On February 11, 2014, we made a $7,000 follow-on investment in InterDent, Inc. to fund an acquisition. We invested an additional $3,500 in Term Loan A and $3,500 in Term Loan B. The Term Loan A note bears interest in cash at the greater of 7.25% or Libor plus 5.75% and has a final maturity of August 3, 2017. The Term Loan B note bears interest in cash at the greater of 12.25% or Libor plus 9.25% and has a final maturity of August 3, 2017.
On February 11, 2014, we made a secured debt investment of $10,000 in TriMark USA, LLC, a foodservice equipment and supplies distributor and provider of custom kitchen design services. The second lien term loan bears interest in cash at the greater of 10.0% or Libor plus 9.0% and has a final maturity of August 11, 2019.
On February 19, 2014, we provided $17,000 of secured floating rate financing to support the acquisition of Venio LLC (f/k/a LM Keane Acquisition Co.) by Lovell Minnick Partners. Keane provides unclaimed property services to many of the nation’s largest financial institutions including transfer agents, mutual funds, banks, brokerages and insurance companies. The second lien term loan bears interest in cash at the greater of 12.0% or Libor plus 9.5% and has a final maturity of February 19, 2020.
On March 7, 2014, we provided $78,000 of senior secured floating rate debt to support the continued growth of Tolt Solutions, Inc., a retail-focused information technology services company, providing customized network architecture solutions, installation, deployment, maintenance, and customer support to retailers nationwide. The $39,000 Term Loan A note bears interest in cash at the greater of 7.0% or Libor plus 6.0% and has a final maturity of March 7, 2019. The $39,000 Term Loan B note bears interest in cash at the greater of 12.0% or Libor plus 11.0% and has a final maturity of March 7, 2019.
On March 12, 2014, we made a secured debt investment of $10,000 in Tectum Holdings, Inc., a manufacturer of aftermarket accessories for the lite-truck market. The second lien term loan bears interest in cash at the greater of 10.25% or PRIME plus 7.0% and has a final maturity of March 12, 2019.
On March 18, 2014, we made a $28,250 follow-on investment in LaserShip, Inc., of which $22,250 was funded at closing, to finance an acquisition. The $22,250 Term Loan B note bears interest in cash at the greater of 10.25% or Libor plus 8.25% and has a final maturity of March 18, 2019. The $6,000 delayed draw term loan, which was unfunded at closing, bears interest in cash at 2.0% and has a final maturity of December 31, 2015.
On March 25, 2014, we made a secured debt investment of $28,500 in Global Employment Solutions, Inc., a provider of contract and permanent placement staffing services, with a strategic focus on the information technology segment. The senior secured term loan bears interest in cash at the greater of 10.0% or Libor plus 9.0% and has a final maturity of March 25, 2019.
On March 28, 2014, we provided $277,500 of secured floating rate debt to support the refinancing of Instant Web, LLC ("IWCO"), a provider of direct marketing solutions to direct marketers for acquisition and loyalty programs in the United States. The $132,500 Term Loan A note bears interest in cash at the greater of 5.5% or Libor plus 4.5% and has a final maturity of March 28, 2019. The $132,500 Term Loan B note bears interest in cash at the greater of 12.0% or Libor plus 11.0% and has a final maturity of March 28, 2019. The $12,500 Term Loan C note bears interest in cash at the greater of 12.75% or Libor plus 11.75% and has a final maturity of March 28, 2019.
79
On March 31, 2014, we made a secured debt investment of $60,000 in United States Environmental Services, LLC, a provider of industrial, environmental, and maritime services in the Gulf States region. The $24,000 Term Loan A note bears interest in cash at the greater of 6.5% or Libor plus 5.5% and has a final maturity of March 31, 2019. The $36,000 Term Loan B note bears interest in cash at the greater of 11.5% or Libor plus 10.5% and has a final maturity of March 31, 2019.
On March 31, 2014, we provided $153,500 follow-on investment in Progrexion to fund a dividend recapitalization. The senior secured first lien note bears interest in cash at the greater of 10.5% or Libor plus 8.5% and has a final maturity of September 14, 2017.
On March 31, 2014, we invested $246,250 in cash and 2,306,294 unregistered shares of our common stock to support the recapitalization of Harbortouch Payments, LLC (f/k/a United Bank Card, Inc. (d/b/a Harbortouch)), a provider of transaction processing services and point-of-sale equipment used by merchants across the United States. We invested $24,898 of equity and $123,000 of debt in Harbortouch Holdings of Delaware Inc., the newly-formed holding company, and $130,796 of debt in Harbortouch Payments, LLC, the operating company. Through the recapitalization, we acquired a controlling interest in Harbortouch Payments, LLC. After the recapitalization, we received repayment of the $23,894 loan previously outstanding. The $130,796 senior secured term loan issued to the operating company bears interest in cash at the greater of 9.0% or Libor plus 7.0% and has a final maturity of September 30, 2017. The $123,000 senior secured note issued to the holding company bears interest in cash at the greater of 10.0% or Libor plus 8.0% and interest payment in kind of 6.0% and has a final maturity of March 31, 2019.
On March 31, 2014, we provided $78,521 of debt and $14,107 of equity financing to Echelon Aviation LLC (“Echelon”), a newly established portfolio company which provides liquidity alternatives on aviation assets. We are the controlling equity owner of Echelon. The senior term loan bears interest in cash at the greater of 11.75% or Libor plus 9.75% and interest payment in kind of 2.25% and has a final maturity of March 31, 2022.
In addition to the purchases noted above, during the
nine months ended March 31, 2014
, we made seven follow-on investments in NPH totaling $14,000 to support the peer-to-peer lending initiative. We invested $2,100 of equity and $11,900 of debt in NPH. The senior secured note bears interest in cash at the greater of 6.0% or Libor plus 4.0% and interest payment in kind of 5.50% and has a final maturity of October 24, 2020.
During the
nine months ended March 31, 2014
, we received full repayments on
sixteen
investments, sold
eight
investments and restructured one investment, for which we realized a net loss of
$7,456
, received
$3,974
from the release of escrow amounts which was recognized as a capital gain, and received several partial prepayments, amortization payments and a revolver repayment totaling
$617,452
. The more significant of these transactions are briefly described below.
On July 1, 2013, Pre-Paid Legal Services, Inc. repaid the $5,000 loan receivable to us.
On July 9, 2013, Southern Management Corporation repaid the $17,565 loan receivable to us.
On July 24, 2013, we sold our $2,000 investment in Carolina Beverage and realized a gain of $45 on the sale.
On July 31, 2013, Royal repaid the $28,364 subordinated unsecured loan receivable to us.
On July 31, 2013, Cargo Airport Services USA, LLC repaid the $43,399 loan receivable to us.
On August 1, 2013, Medical Security Card Company, LLC repaid the $13,214 loan receivable to us.
On September 11, 2013, Seaton Corp. repaid the $13,310 loan receivable to us.
On September 30, 2013, we sold our investment in ADAPCO, Inc. for net proceeds of $553, recognizing a realized gain of $413 on the sale.
On October 7, 2013, Evanta Ventures, Inc. repaid the $10,506 loan receivable to us.
On October 15, 2013, we sold our $2,000 investment in Digital Insight and realized a gain of $20 on the sale.
On October 17, 2013, $19,730 of the Apidos CLO VIII (“Apidos VIII”) subordinated notes were called, and we realized a gain of $1,183 on this investment.
On October 29, 2013, we sold our $2,500 investment in Omnitracs and realized a gain of $25 on the sale.
80
On October 31, 2013, we sold our $18,755 National Bankruptcy Services, LLC (“NBS”) loan receivable. The loan receivable was sold at a discount and we realized a loss of $7,853.
On November 1, 2013, P2 repaid the $22,000 second lien term loan receivable to us.
On November 4, 2013, we sold our $6,000 secured debt investment in P2 and realized a gain of $60 on the sale.
On November 4, 2013, we sold our $7,000 investment in Renaissance and realized a gain of $140 on the sale.
On November 4, 2013, we sold $2,000 of our $12,500 investment in Photonis and realized a gain of $50 on the sale.
On November 19, 2013, United Bank Card, Inc. (d/b/a Harbortouch) made a partial repayment of $23,942.
On November 22, 2013, we sold our $1,000 investment in Chromaflo and realized a gain of $10 on the sale.
On November 25, 2013, EIG Investors Corp. repaid the $22,000 loan receivable to us.
On December 4, 2013, we sold a $972 participation in our term loans in AIRMALL, equal to 2% of the outstanding principal amount of loans on that date.
On December 18, 2013, Naylor, LLC repaid the $45,563 loan receivable to us.
On December 30, 2013, Energy Solutions repaid the $4,250 junior secured note receivable to us.
On March 20, 2014, New Star Metals, Inc. repaid the $50,534 loan receivable to us.
On March 26, 2014, Material Handling Services, LLC repaid the $64,547 loan receivable to us.
In addition to the sales noted above, during the
nine months ended March 31, 2014
, we sold $19,500 of our investment in ICON Health & Fitness, Inc. ("ICON") and realized losses of $1,588 on the sales.
81
The following is a quarter-by-quarter summary of our investment activity since inception:
Quarter-End
Acquisitions(1)
Dispositions(2)
March 31, 2014
$
1,343,356
$
198,047
December 31, 2013
607,657
255,238
September 30, 2013
556,843
164,167
June 30, 2013
798,760
321,615
March 31, 2013
784,395
102,527
December 31, 2012
772,125
349,269
September 30, 2012
747,937
158,123
June 30, 2012
573,314
146,292
March 31, 2012
170,073
188,399
December 31, 2011
154,697
120,206
September 30, 2011
222,575
46,055
June 30, 2011
312,301
71,738
March 31, 2011
359,152
78,571
December 31, 2010
140,933
67,405
September 30, 2010
140,951
68,148
June 30, 2010
88,973
39,883
March 31, 2010
59,311
26,603
December 31, 2009(3)
210,438
45,494
September 30, 2009
6,066
24,241
June 30, 2009
7,929
3,148
March 31, 2009
6,356
10,782
December 31, 2008
13,564
2,128
September 30, 2008
70,456
10,949
June 30, 2008
118,913
61,148
March 31, 2008
31,794
28,891
December 31, 2007
120,846
19,223
September 30, 2007
40,394
17,949
June 30, 2007
130,345
9,857
March 31, 2007
19,701
7,731
December 31, 2006
62,679
17,796
September 30, 2006
24,677
2,781
June 30, 2006
42,783
5,752
March 31, 2006
15,732
901
December 31, 2005
—
3,523
September 30, 2005
25,342
—
June 30, 2005
17,544
—
March 31, 2005
7,332
—
December 31, 2004
23,771
32,083
September 30, 2004
30,371
—
Since Inception
$
8,860,386
$
2,706,663
(1)
Includes new deals, additional fundings, refinancings and PIK interest.
(2)
Includes scheduled principal payments, prepayments and refinancings.
(3)
The $210,438 of acquisitions for the quarter ended December 31, 2009 includes $207,126 of portfolio investments acquired from Patriot.
82
Investment Valuation
In determining the fair value of our portfolio investments at
March 31, 2014
, the Audit Committee considered valuations from the independent valuation firms and from management having an aggregate range of $5,807,855 to $6,172,069, excluding money market investments.
In determining the range of value for debt instruments except CLOs, management and the independent valuation firm generally estimate corporate and security credit ratings and identify corresponding yields to maturity for each loan from relevant market data. A discounted cash flow analysis was then prepared using the appropriate yield to maturity as the discount rate, to determine range of value. For non-traded equity investments, the enterprise value was determined by applying EBITDA multiples for similar guideline public companies and/or similar recent investment transactions. For stressed equity investments, a liquidation analysis was prepared.
In determining the range of value for our investments in CLOs, management and the independent valuation firm used discounted cash flow model. The valuations were accomplished through the analysis of the CLO deal structures to identify the risk exposures from the modeling point of view. For each CLO security, the most appropriate valuation approach was chosen from alternative approaches to ensure the most accurate valuation for such security. A waterfall engine is used to store the collateral data, generate collateral cash flows from the assets based on various assumptions for the risk factors, and distribute the cash flows to the liability structure based on the payment priorities, and discount them back using proper discount rates.
The Board of Directors looked at several factors in determining where within the range to value the asset including: recent operating and financial trends for the asset, independent ratings obtained from third parties, comparable multiples for recent sales of companies within the industry and discounted cash flow models for our investments in CLOs. The composite of all these analyses, applied to each investment, was a total valuation of
$6,006,203
, excluding money market investments.
Our portfolio companies are generally lower middle market companies, outside of the financial sector, with less than $150,000 of annual EBITDA. We believe our market has experienced less volatility than others because we believe there are more buy and hold investors who own these less liquid investments.
Control investments offer increased risk and reward over straight debt investments. Operating results and changes in market multiples can result in dramatic changes in values from quarter to quarter. Significant downturns in operations can further result in our looking to recoveries on sales of assets rather than the enterprise value of the investment. Several control investments in our portfolio are under enhanced scrutiny by our senior management and our Board of Directors and are discussed below.
AMU Holdings Inc.
AIRMALL is a leading developer and manager of airport retail operations. AIRMALL has developed and presently manages all or substantially all of the retail operations and food and beverage concessions at Baltimore/Washington International Thurgood Marshall Airport (BWI), Boston Logan International Airport (BOS), Cleveland Hopkins International Airport (CLE) and Pittsburgh International Airport (PIT). AIRMALL does so pursuant to long-term, infrastructure-like contracts with the respective municipal agencies that own and operate the airports.
On July 30, 2010, we invested $52,420 of combined debt and equity as follows: $30,000 senior term loan, $12,500 senior subordinated note and $9,920 preferred equity. During the six months ended December 31, 2013, we provided an additional $7,600 of subordinated secured financing to AIRMALL. On December 4, 2013, we sold a $972 participation in our term loans in AIRMALL, equal to 2% of the outstanding principal amount of loans on that date. As of
March 31, 2014
, we own 98% of AIRMALL’s equity securities. AIRMALL’s financial performance has been consistent since the acquisition and we continue to monitor the medium to long-term growth prospects for the company.
During the
nine months ended March 31, 2014
, we received distributions of $12,000 from AIRMALL which were recorded as dividend income. No dividends were received from AIRMALL during the three and
nine months ended March 31, 2013
. Primarily as a result of the distribution of earnings during the
nine months ended March 31, 2014
, the Board of Directors decreased the fair value of our investment in AIRMALL to
$47,961
as of
March 31, 2014
, a discount of
$9,686
from its amortized cost, compared to the
$3,478
unrealized appreciation recorded at June 30, 2013.
APH Property Holdings, LLC
APH is a holding company that owns 100% of the common stock of American Property Holdings Corp. (“APHC”). APHC is a Maryland corporation and a qualified REIT for federal income tax purposes. APHC was formed to hold for investment, operate, finance, lease, manage and sell a portfolio of real estate assets. As of
March 31, 2014
, we own 100% of the fully-diluted common equity of APH.
83
During the year ended June 30, 2013, we provided $125,892 and $26,648 of debt and equity financing, respectively, to APH for the acquisition of various real estate properties. During the
nine months ended March 31, 2014
, we provided $135,350 and $26,679 of debt and equity financing, respectively, to APH for the acquisition of certain properties. In December 2013, APHC, a wholly-owned subsidiary of APH, distributed its investments in fourteen properties: eight to National Property Holdings Corp. (“NPHC”); and six to United Property Holdings Corp. (“UPHC”), two newly formed REIT holding companies which are discussed below. The investments transferred consisted of $98,164 and $20,022 of debt and equity financing, respectively. There was no gain or loss realized on these transactions.
As of
March 31, 2014
, APHC’s real estate portfolio was comprised of 14 multi-family properties. The following table shows the location, acquisition date, purchase price, and mortgage outstanding due to other parties for each of the properties:
No.
Property Name
City
Acquisition
Date
Purchase
Price
Mortgage
Outstanding
1
Abbington Pointe
Marietta, GA
12/28/2012
$
23,500
$
15,275
2
Amberly Place
Tampa, FL
1/17/2013
63,400
39,600
3
Lofton Place
Tampa, FL
4/30/2013
26,000
16,965
4
Vista at Palma Sola
Bradenton, FL
4/30/2013
27,000
17,550
5
Arlington Park
Marietta, GA
5/8/2013
14,850
9,650
6
The Resort
Pembroke Pines, FL
6/24/2013
225,000
157,500
7
Inverness Lakes(1)
Mobile, AL
11/15/2013
29,600
19,400
8
Kings Mill Apartments(1)
Pensacola, FL
11/15/2013
20,750
13,622
9
Crestview at Oakleigh(1)
Pensacola, FL
11/15/2013
17,500
11,488
10
Plantations at Pine Lake(1)
Tallahassee, FL
11/15/2013
18,000
11,817
11
Cordova Regency(1)
Pensacola, FL
11/15/2013
13,750
9,026
12
Verandas at Rocky Ridge(1)
Birmingham, AL
11/15/2013
15,600
10,205
13
Plantations at Hillcrest(2)
Mobile, AL
1/17/2014
6,930
5,094
14
Crestview at Cordova(2)
Pensacola, FL
1/17/2014
8,500
5,072
$
510,380
$
342,264
(1)
These properties comprise the Gulf Coast Portfolio.
(2)
These properties comprise the Gulf Coast II Portfolio.
The Board of Directors set the fair value of our investment in APH at
$202,404
as of
March 31, 2014
, a premium of
$1,938
from its amortized cost, compared to being valued at cost at June 30, 2013.
ARRM Holdings Inc.
Ajax Rolled Ring & Machine, Inc. ("Ajax") forges large seamless steel rings on two forging mills in the company’s York, South Carolina facility. The rings are used in a range of industrial applications, including in construction equipment and power turbines. Ajax also provides machining and other ancillary services.
On April 4, 2008, we acquired a controlling equity interest in ARRM Holdings Inc. ("ARRM"), which owns 100% of Ajax, the operating company. We funded $22,000 of senior secured term debt, $11,500 of subordinated term debt and $6,300 of equity as of that closing. During the fiscal year ended June 30, 2010, we funded an additional $3,530 of secured subordinated debt to refinance a third-party revolver provider and provide working capital. Ajax repaid $3,461 of this secured subordinated debt during the quarter ended September 30, 2010. During the quarter ended December 31, 2012, we funded an additional $3,600 of unsecured debt to refinance first lien debt held by Wells Fargo.
On April 1, 2013, we refinanced our existing $38,472 senior loans to Ajax, increasing the size of our debt investment to $38,537. Concurrent with the refinancing, we received repayment of the $18,635 loans that were previously outstanding. On October 11, 2013, we provided $25,000 in preferred equity for the recapitalization of Ajax. After the financing, we received repayment of the $20,008 subordinated unsecured loan previously outstanding. As of
March 31, 2014
, we control 79.53% of the fully-diluted common and preferred equity.
Due to soft operating results, the Board of Directors decreased the fair value of our investment in ARRM to
$18,978
as of
March 31, 2014
, a discount of
$31,516
from its amortized cost, compared to the
$6,057
unrealized depreciation recorded at June 30, 2013.
84
Energy Solutions Holdings Inc. (f/k/a Gas Solutions Holdings, Inc.)
Energy Solutions owns interests in other companies operating in the energy sector. These include a company operating offshore supply vessels and ownership of a non-operating biomass plant and several coal mines. Energy Solutions subsidiaries formerly owned interests in a gas gathering and processing system in east Texas.
In December 2011, we completed a reorganization of Gas Solutions Holdings, Inc. renaming the company Energy Solutions and transferring ownership of other operating companies owned by us and operating within the energy industry with the intent of strategically expanding Energy Solutions operations across energy sectors. As part of the reorganization, we transferred our equity interests in Change Clean Energy Holdings, Inc. (“CCEHI”), Change Clean Energy, Inc. (“CCEI”), Freedom Marine and Yatesville Coal Holdings, Inc. (“Yatesville”) to Energy Solutions. On December 28, 2011, we made a follow-on investment of $4,750 to support the acquisition of a new vessel by Vessel Holdings LLC, a subsidiary of Freedom Marine.
On January 4, 2012, Energy Solutions sold its gas gathering and processing assets (“Gas Solutions”) for a sale price of $199,805, adjusted for the final working capital settlement, including a potential earnout of $28,000 that may be paid based on the future performance of Gas Solutions. Through
March 31, 2014
, we have not accrued income for any portion of the $28,000 potential payment. After expenses, including structuring fees of $9,966 paid to us, Energy Solutions received $158,687 in cash. The sale of Gas Solutions by Energy Solutions resulted in significant earnings and profits, as defined by the Internal Revenue Code, at Energy Solutions for calendar year 2012. As a result, distributions from Energy Solutions to us were required to be recognized as dividend income, in accordance with ASC 946, as cash distributions were received from Energy Solutions, to the extent there are current year earnings and profits sufficient to support such recognition. During the
nine months ended March 31, 2013
, we received distributions of $53,820 from Energy Solutions which were recorded as dividend income. No such dividends were received during the three or
nine months ended March 31, 2014
.
During the
nine months ended March 31, 2014
, Energy Solutions repaid the remaining $8,500 of our subordinated secured debt to the company. In addition to the repayment of principal, we received $4,812 of make-whole fees for early repayment of the outstanding loan receivables, which was recorded as additional interest income during the
nine months ended March 31, 2014
.
On November 25, 2013, we provided $13,000 in senior secured debt financing for the recapitalization of our investment in Freedom Marine. The subordinated secured loan to Jettco was replaced with a senior secured note to Vessel Holdings II, LLC, a new subsidiary of Freedom Marine. On December 3, 2013, we made a $16,000 senior secured investment in Vessel Holdings III, LLC, another new subsidiary of Freedom Marine. Overall the restructuring of our investment in Freedom Marine provided approximately $16,000 net senior secured debt financing to support the acquisition of two new vessels. We received $2,480 of structuring fees from Energy Solutions related to the Freedom Marine restructuring which was recognized as other income during the
nine months ended March 31, 2014
.
In determining the value of Energy Solutions, we have utilized two valuation techniques to determine the value of the investment: a current value method for the cash balances of Energy Solutions and a liquidation analysis for our interests in CCEHI, CCEI, Freedom Marine and Yatesville. The Board of Directors set the fair value of our investment in Energy Solutions, including the underlying portfolio companies affected by the reorganization, at
$34,909
as of
March 31, 2014
, a discount of
$6,837
from its amortized cost, compared to the
$7,574
unrealized depreciation recorded at June 30, 2013.
First Tower Holdings of Delaware, LLC
First Tower is a multiline specialty finance company based in Flowood, Mississippi with over 170 branch offices.
On June 15, 2012, we acquired 80.1% of First Tower, LLC businesses for $110,200 in cash and 14,518,207 unregistered shares of our common stock. Based on our share price of $11.06 at the time of issuance, we acquired our 80.1% interest in First Tower for approximately $270,771. As consideration for our investment, First Tower Delaware, which is 100% owned by us, recorded a secured revolving credit facility to us of $244,760 and equity of $43,193. First Tower Delaware owns 80.1% of First Tower Holdings LLC, the holding company of First Tower. The assets of First Tower acquired include, among other things, the subsidiaries owned by First Tower, which hold finance receivables, leaseholds, and tangible property associated with First Tower’s businesses. During the three months ended December 31, 2012, we funded an additional $20,000 of senior secured debt to support seasonally high demand during the holiday season. During the three months ended June 30, 2012, we received $8,075 in structuring fee income. During the three months ended December 31, 2013, we funded an additional $10,000 to again support seasonal demand. We received $8,000 of structuring fees related to the renegotiation and expansion of First Tower’s revolver with a third party which was recognized as other income during the
nine months ended March 31, 2014
. As of December 31, 2013, First Tower had total assets of approximately $652,264 including $421,338 of finance
85
receivables net of unearned charges. As of
March 31, 2014
, First Tower’s total debt outstanding to parties senior to us was $271,759.
Due to improved operating results, the Board of Directors increased the fair value of our investment in First Tower to
$330,563
as of
March 31, 2014
, a premium of
$12,610
from its amortized cost, compared to the
$9,869
unrealized depreciation recorded at June 30, 2013.
NPH Property Holdings, LLC
NPH is a holding company that owns 100% of the common stock of National Property Holdings Corp. (“NPHC”) and 100% of the membership units of NPH Property Holdings II, LLC (“NPH II”). NPHC is a Maryland corporation that intends to qualify to be a REIT for federal income tax purposes. NPHC was formed to hold for investment, operate, finance, lease, manage and sell a portfolio of real estate assets. NPH II is a Delaware single member limited liability company structured to enable Prospect to invest in peer-to-peer loans. As of
March 31, 2014
, we own 100% of the fully-diluted common equity of NPH.
During the
nine months ended March 31, 2014
, we provided $24,700 and $4,725 of debt and equity financing, respectively, to NPH for the acquisition of certain properties. The eight investments transferred to NPHC from APHC consisted of $79,309 and $16,315 of debt and equity financing, respectively. There was no gain or loss realized on these transactions.
As of
March 31, 2014
, NPHC’s real estate portfolio was comprised of nine multi-family properties and one commercial property. The following table shows the location, acquisition date, purchase price, and mortgage outstanding due to other parties for each of the properties:
No.
Property Name
City
Acquisition
Date
Purchase
Price
Mortgage
Outstanding
1
146 Forest Parkway
Forest Park, GA
10/24/2012
$
7,400
$
—
2
Bexley
Marietta, GA
11/1/2013
30,600
22,497
3
St. Marin(1)
Coppell, TX
11/19/2013
73,078
53,863
4
Mission Gate(1)
Plano, TX
11/19/2013
47,621
36,148
5
Vinings Corner(1)
Smyrna, GA
11/19/2013
35,691
26,640
6
Central Park(1)
Altamonte Springs, FL
11/19/2013
36,590
27,471
7
City West(1)
Orlando, FL
11/19/2013
23,562
18,533
8
Matthews Reserve(1)
Matthews, NC
11/19/2013
22,063
17,571
9
Indigo
Jacksonville, FL
12/31/2013
38,000
28,500
10
Island Club
Atlantic Beach, FL
1/31/2014
13,025
9,118
$
327,630
$
240,341
(1)
These properties comprise the Oxford Portfolio.
The Board of Directors set the fair value of our investment in NPH at
$124,213
as of
March 31, 2014
, a discount of
$1,268
from its amortized cost.
UPH Property Holdings, LLC
UPH is a holding company that owns 100% of the common stock of United Property Holdings Corp. (“UPHC”). UPHC is a Delaware limited liability company that intends to qualify to be a REIT for federal income tax purposes. UPHC was formed to hold for investment, operate, finance, lease, manage and sell a portfolio of real estate assets. As of
March 31, 2014
, we own 100% of the fully-diluted common equity of UPH.
The six investments transferred to UPHC from APHC consisted of $18,855 and $3,707 of debt and equity financing, respectively. There was no gain or loss realized on these transactions.
86
As of
March 31, 2014
, UPHC’s real estate portfolio was comprised of six multi-family properties. The following table shows the location, acquisition date, purchase price, and mortgage outstanding due to other parties for each of the properties:
No.
Property Name
City
Acquisition
Date
Purchase
Price
Mortgage
Outstanding
1
Eastwood Village(1)
Stockbridge, GA
12/12/2013
$
25,957
$
19,785
2
Monterey Village(1)
Jonesboro, GA
12/12/2013
11,501
9,193
3
Hidden Creek(1)
Morrow, GA
12/12/2013
5,098
3,619
4
Meadow Springs(1)
College Park, GA
12/12/2013
13,116
10,180
5
Meadow View(1)
College Park, GA
12/12/2013
14,354
11,141
6
Peachtree Landing(1)
Fairburn, GA
12/12/2013
17,224
13,575
$
87,250
$
67,493
(1)
These properties comprise the Stonemark Portfolio.
The Board of Directors set the fair value of our investment in UPH at
$24,419
as of
March 31, 2014
, a premium of
$1,685
from its amortized cost.
Valley Electric Holdings I, Inc.
Valley Electric is a leading provider of specialty electrical services in the state of Washington and is among the top 50 electrical contractors in the U.S. The company, with its headquarters in Everett, Washington, offers a comprehensive array of contracting services, primarily for commercial, industrial, and transportation infrastructure applications, including new installation, engineering and design, design-build, traffic lighting and signalization, low to medium voltage power distribution, construction management, energy management and control systems, 24-hour electrical maintenance and testing, as well as special projects and tenant improvement services. Valley Electric was founded in 1982 by the Ward family, who held the company until the end of 2012.
On December 31, 2012, Valley Electric Holdings II, Inc., a wholly-owned subsidiary of Valley Electric Holdings I, Inc., and management acquired 100% of the outstanding shares of Valley Electric Company of Mount Vernon, Inc. We funded the recapitalization of Valley Electric with $42,572 of debt and $9,526 of equity financing. Through the recapitalization, we acquired a controlling interest in Valley Electric for $7,449 in cash and 4,141,547 unregistered shares of our common stock. As of
March 31, 2014
, we control 96.3% of the common equity.
Due to soft operating results, the Board of Directors decreased the fair value of our investment in Valley Electric to
$35,761
as of
March 31, 2014
, a discount of
$20,282
from its amortized cost, compared to being valued at cost at June 30, 2013.
Wolf Energy Holdings, Inc.
Wolf is a holding company formed to hold 100% of the outstanding membership interests of each of Coalbed and AEH. The membership interests of Coalbed and AEH, which were previously owned by Manx, were assigned to Wolf effective June 30, 2012. The purpose of assignment was to remove those activities from Manx deemed non-core by the Manx convertible debt investors who were not interested in funding those operations. In addition, effective June 29, 2012 C&J Cladding Holding Company, Inc. (“C&J”) merged with and into Wolf, with Wolf as the surviving entity. At the time of the merger, C&J held the remaining undistributed proceeds from the sale of its membership interests in C&J Cladding, LLC. The merger was effectuated in connection with the broader simplification of our energy investment holdings.
On April 15, 2013, assets previously held by H&M were assigned to Wolf in exchange for a $66,000 term loan secured by the assets. Our cost basis in this loan of $44,632 was determined in accordance with ASC 310-40,
Troubled Debt Restructurings by Creditors
, and is equal to the fair value of assets at the time of transfer and we recorded a realized loss of $19,647 in connection with the foreclosure on the assets. On May 17, 2013, Wolf sold certain of the assets that had been previously held by H&M that were located in Martin County to Hibernia for $66,000. Proceeds from the sale were primarily used to repay the loan and net profits interest receivable due to us and we recognized as a realized gain of $11,826 partially offsetting the previously recorded loss. We received $3,960 of structuring and advisory fees from Wolf during the year ended June 30, 2013 related to the sale and $991 under the net profits interest agreement which was recognized as other income during the fiscal year ended June 30, 2013.
The Board of Directors set the fair value of our investment in Wolf at
$3,759
as of
March 31, 2014
, a discount of
$4,282
from its amortized cost, compared to the
$3,091
unrealized depreciation recorded at June 30, 2013.
87
Equity positions in the portfolio are susceptible to potentially significant changes in value, both increases as well as decreases, due to changes in operating results. Seven of our controlled companies, AIRMALL, Ajax, Boxercraft, First Tower, Gulf Coast, NMMB and Valley Electric, experienced such volatility and experienced fluctuations in valuations during the nine months ended March 31, 2014. See above for discussion regarding the fluctations in AIRMALL, Ajax, First Tower, and Valley Electric. The value of Boxercraft decreased to
$3,337
as of
March 31, 2014
, a discount of
$13,812
to its amortized cost, compared to the
$7,375
unrealized depreciation recorded at
June 30, 2013
due to a decline in operating results. The value of Gulf Coast decreased to
$11,842
as of
March 31, 2014
, a discount of
$31,608
to its amortized cost, compared to the
$9,241
unrealized depreciation recorded at
June 30, 2013
due to a decline in operating results. The value of NMMB decreased to
$9,715
as of
March 31, 2014
, a discount of
$13,485
to its amortized cost, compared to the
$10,051
unrealized depreciation recorded at
June 30, 2013
due to a decline in operating results. Eight of the other controlled investments have been valued at discounts to the original investment. Nine of the other control investments are valued at the original investment amounts or higher. Overall, at
March 31, 2014
, control investments are valued at
$96,149
below their amortized cost.
We hold one affiliate investments at
March 31, 2014
. None of our affiliate portfolio companies experienced a significant change in valuation during the nine months ended March 31, 2014 due to declining operating results.
With the non-control/non-affiliate investments, generally, there is less volatility related to our total investments because our equity positions tend to be smaller than with our control/affiliate investments, and debt investments are generally not as susceptible to large swings in value as equity investments. For debt investments, the fair value is generally limited on the high side to each loan’s par value, plus any prepayment premia that could be imposed. Many of the debt investments in this category have not experienced a significant change in value, as they were previously valued at or near par value. Non-control/non-affiliate investments did not experience significant changes in valuation and are generally performing as expected or better than expected. Three of our Non-control/non-affiliate investments, New Century Transportation, Inc. ("NCT"), Stryker Energy, LLC (“Stryker”) and Wind River Resources Corporation (“Wind River”), are valued at a discount to amortized cost due to a decline in the operating results of the operating companies from those originally underwritten. Overall, at
March 31, 2014
, other non-control/non-affiliate investments are valued at
$48,982
above their amortized cost, excluding our investments in NCT, Stryker and Wind River, as the remaining companies are generally performing as or better than expected.
Capitalization
Our investment activities are capital intensive and the availability and cost of capital is a critical component of our business. We capitalize our business with a combination of debt and equity. Our debt as of
March 31, 2014
consists of: a Revolving Credit Facility availing us of the ability to borrow debt subject to borrowing base determinations; Senior Convertible Notes which we issued in December 2010, February 2011, April 2012, August 2012 and December 2012; Senior Unsecured Notes which we issued in May 2012 and March 2013; and Prospect Capital InterNotes® which we may issue from time to time. Our equity capital is comprised entirely of common equity. The following table shows the Revolving Credit Facility, Senior Convertible Notes, Senior Unsecured Notes and Prospect Capital InterNotes
®
maximum draw amounts and outstanding borrowings as of
March 31, 2014
and
June 30, 2013
:
March 31, 2014
June 30, 2013
Maximum Draw Amount
Amount Outstanding
Maximum Draw Amount
Amount Outstanding
Revolving Credit Facility
$
792,500
$
729,000
$
552,500
$
124,000
Senior Convertible Notes
847,500
847,500
847,500
847,500
Senior Unsecured Notes
347,858
347,858
347,725
347,725
Prospect Capital InterNotes®
767,644
767,644
363,777
363,777
Total
$
2,755,502
$
2,692,002
$
2,111,502
$
1,683,002
88
The following table shows the contractual maturities of our Revolving Credit Facility, Senior Convertible Notes, Senior Unsecured Notes and Prospect Capital InterNotes
®
as of
March 31, 2014
:
Payments Due by Period
Total
Less than 1 Year
1 – 3 Years
3 – 5 Years
After 5 Years
Revolving Credit Facility
$
729,000
$
—
$
729,000
$
—
$
—
Senior Convertible Notes
847,500
—
317,500
330,000
200,000
Senior Unsecured Notes
347,858
—
—
—
347,858
Prospect Capital InterNotes®
767,644
—
5,710
381,895
380,039
Total Contractual Obligations
$
2,692,002
$
—
$
1,052,210
$
711,895
$
927,897
The following table shows the contractual maturities of our Revolving Credit Facility, Senior Convertible Notes, Senior Unsecured Notes and Prospect Capital InterNotes
®
as of
June 30, 2013
:
Payments Due by Period
Total
Less than 1 Year
1 – 3 Years
3 – 5 Years
After 5 Years
Revolving Credit Facility
$
124,000
$
—
$
—
$
124,000
$
—
Senior Convertible Notes
847,500
—
150,000
297,500
400,000
Senior Unsecured Notes
347,725
—
—
—
347,725
Prospect Capital InterNotes®
363,777
—
—
—
363,777
Total Contractual Obligations
$
1,683,002
$
—
$
150,000
$
421,500
$
1,111,502
We have and expect to continue to fund a portion of our cash needs through borrowings from banks, issuances of senior securities, including secured, unsecured and convertible debt securities, or issuances of common equity. For flexibility, we maintain a universal shelf registration statement that allows for the public offering and sale of our debt securities, common stock, preferred stock, subscription rights, and warrants and units to purchase such securities in an amount up to $5,000,000 less issuances to date. As of
March 31, 2014
, we can issue up to
$4,097,491
of additional debt and equity securities in the public market under this shelf registration. We may from time to time issue securities pursuant to the shelf registration statement or otherwise pursuant to private offerings. The issuance of debt or equity securities will depend on future market conditions, funding needs and other factors and there can be no assurance that any such issuance will occur or be successful.
Revolving Credit Facility
On March 27, 2012, we closed on an expanded five-year $650,000 revolving credit facility with a syndicate of lenders through PCF (the “2012 Facility”). The lenders have extended commitments of
$792,500
under the 2012 Facility as of
March 31, 2014
. The 2012 Facility includes an accordion feature which allows commitments to be increased up to $1,000,000 in the aggregate. The revolving period of the 2012 Facility extends through March 2015, with an additional two year amortization period (with distributions allowed) after the completion of the revolving period. During such two year amortization period, all principal payments on the pledged assets will be applied to reduce the balance. At the end of the two year amortization period, the remaining balance will become due, if required by the lenders.
The 2012 Facility contains restrictions pertaining to the geographic and industry concentrations of funded loans, maximum size of funded loans, interest rate payment frequency of funded loans, maturity dates of funded loans and minimum equity requirements. The 2012 Facility also contains certain requirements relating to portfolio performance, including required minimum portfolio yield and limitations on delinquencies and charge-offs, violation of which could result in the early termination of the 2012 Facility. The 2012 Facility also requires the maintenance of a minimum liquidity requirement. At
March 31, 2014
, we were in compliance with the applicable covenants.
89
Interest on borrowings under the 2012 Facility is one-month Libor plus 275 basis points with no minimum Libor floor. Additionally, the lenders charge a fee on the unused portion of the 2012 Facility equal to either 50 basis points, if at least half of the credit facility is drawn, or 100 basis points otherwise. The 2012 Facility requires us to pledge assets as collateral in order to borrow under the credit facility. As of
March 31, 2014
and
June 30, 2013
, we had
$792,500
and
$473,508
, respectively, available to us for borrowing under the 2012 Facility, of which the amount outstanding was
$729,000
and
$124,000
, respectively. As additional eligible investments are transferred to PCF and pledged under the 2012 Facility, PCF will generate additional availability up to the current commitment amount of
$792,500
. At
March 31, 2014
, the investments used as collateral for the 2012 Facility had an aggregate fair value of
$1,488,222
, which represents
23.7%
of our total investments and money market funds. These assets are held and owned by PCF, a bankruptcy remote special purpose entity, and as such, these investments are not available to our general creditors. The release of any assets from PCF requires the approval of the facility agent.
In connection with the origination and amendments of the 2012 Facility, we incurred
$13,616
of fees, including $1,319 of fees carried over from the previous facility, which are being amortized over the term of the facility in accordance with ASC 470-50,
Debt Modifications and Extinguishments
, of which
$5,876
remains to be amortized and is included within deferred financing costs on the Consolidated Statements of Assets and Liabilities as of
March 31, 2014
.
During the three months ended
March 31, 2014
and
March 31, 2013
, we recorded
$3,243
and
$2,305
, respectively, of interest costs, unused fees and amortization of financing costs on the 2012 Facility as interest expense. During the
nine months ended March 31, 2014
and
March 31, 2013
, we recorded
$8,319
and
$6,700
, respectively, of interest costs, unused fees and amortization of financing costs on the 2012 Facility as interest expense.
Senior Convertible Notes
On December 21, 2010, we issued $150,000 aggregate principal amount of senior convertible notes that mature on December 15, 2015 (the “2015 Notes”), unless previously converted or repurchased in accordance with their terms. The 2015 Notes bear interest at a rate of 6.25% per year, payable semi-annually on June 15 and December 15 of each year, beginning June 15, 2011. Total proceeds from the issuance of the 2015 Notes, net of underwriting discounts and offering costs, were $145,200.
On February 18, 2011, we issued $172,500 aggregate principal amount of senior convertible notes that mature on August 15, 2016 (the “2016 Notes”), unless previously converted or repurchased in accordance with their terms. The 2016 Notes bear interest at a rate of 5.50% per year, payable semi-annually on February 15 and August 15 of each year, beginning August 15, 2011. Total proceeds from the issuance of the 2016 Notes, net of underwriting discounts and offering costs, were $167,325. Between January 30, 2012 and February 2, 2012, we repurchased $5,000 of the 2016 Notes at a price of 97.5, including commissions. The transactions resulted in our recognizing $10 of loss in the year ended June 30, 2012.
On April 16, 2012, we issued $130,000 aggregate principal amount of senior convertible notes that mature on October 15, 2017 (the “2017 Notes”), unless previously converted or repurchased in accordance with their terms. The 2017 Notes bear interest at a rate of 5.375% per year, payable semi-annually on April 15 and October 15 of each year, beginning October 15, 2012. Total proceeds from the issuance of the 2017 Notes, net of underwriting discounts and offering costs, were $126,035.
On August 14, 2012, we issued $200,000 aggregate principal amount of senior convertible notes that mature on March 15, 2018 (the “2018 Notes”), unless previously converted or repurchased in accordance with their terms. The 2018 Notes bear interest at a rate of 5.75% per year, payable semi-annually on March 15 and September 15 of each year, beginning March 15, 2013. Total proceeds from the issuance of the 2018 Notes, net of underwriting discounts and offering costs, were $193,600.
On December 21, 2012, we issued $200,000 aggregate principal amount of senior convertible notes that mature on January 15, 2019 (the “2019 Notes”), unless previously converted or repurchased in accordance with their terms. The 2019 Notes bear interest at a rate of 5.875% per year, payable semi-annually on January 15 and July 15 of each year, beginning July 15, 2013. Total proceeds from the issuance of the 2019 Notes, net of underwriting discounts and offering costs, were $193,600.
90
Certain key terms related to the convertible features for the 2015 Notes, the 2016 Notes, the 2017 Notes, the 2018 Notes, and the 2019 Notes (collectively, the “Senior Convertible Notes”) are listed below.
2015 Notes
2016 Notes
2017 Notes
2018 Notes
2019 Notes
Initial conversion rate(1)
88.0902
78.3699
85.8442
82.3451
79.7766
Initial conversion price
$
11.35
$
12.76
$
11.65
$
12.14
$
12.54
Conversion rate at March 31, 2014(1)(2)
89.0157
79.3176
86.1162
82.8631
79.7863
Conversion price at March 31, 2014(2)(3)
$
11.23
$
12.61
$
11.61
$
12.07
$
12.53
Last conversion price calculation date
12/21/2013
2/18/2014
4/16/2013
8/14/2013
12/21/2013
Dividend threshold amount (per share)(4)
$
0.101125
$
0.101150
$
0.101500
$
0.101600
$
0.110025
(1)
Conversion rates denominated in shares of common stock per $1 principal amount of the Senior Convertible Notes converted.
(2)
Represents conversion rate and conversion price, as applicable, taking into account certain de minimis adjustments that will be made on the conversion date.
(3)
The conversion price in effect at
March 31, 2014
was calculated on the last anniversary of the issuance and will be adjusted again on the next anniversary, unless the exercise price shall have changed by more than 1% before the anniversary.
(4)
The conversion rate is increased if monthly cash dividends paid to common shares exceed the monthly dividend threshold amount, subject to adjustment.
In no event will the total number of shares of common stock issuable upon conversion exceed 96.8992 per $1 principal amount of the 2015 Notes (the “conversion rate cap”), except that, to the extent we receive written guidance or a no-action letter from the staff of the Securities and Exchange Commission (the “Guidance”) permitting us to adjust the conversion rate in certain instances without regard to the conversion rate cap and to make the 2015 Notes convertible into certain reference property in accordance with certain reclassifications, business combinations, asset sales and corporate events by us without regard to the conversion rate cap, we will make such adjustments without regard to the conversion rate cap and will also, to the extent that we make any such adjustment without regard to the conversion rate cap pursuant to the Guidance, adjust the conversion rate cap accordingly. We will use our commercially reasonable efforts to obtain such Guidance as promptly as practicable.
Prior to obtaining the Guidance, we will not engage in certain transactions that would result in an adjustment to the conversion rate increasing the conversion rate beyond what it would have been in the absence of such transaction unless we have engaged in a reverse stock split or share combination transaction such that in our reasonable best estimation, the conversion rate following the adjustment for such transaction will not be any closer to the conversion rate cap than it would have been in the absence of such transaction.
Upon conversion, unless a holder converts after a record date for an interest payment but prior to the corresponding interest payment date, the holder will receive a separate cash payment with respect to the notes surrendered for conversion representing accrued and unpaid interest to, but not including, the conversion date. Any such payment will be made on the settlement date applicable to the relevant conversion on the Senior Convertible Notes.
No holder of Senior Convertible Notes will be entitled to receive shares of our common stock upon conversion to the extent (but only to the extent) that such receipt would cause such converting holder to become, directly or indirectly, a beneficial owner (within the meaning of Section 13(d) of the Securities Exchange Act of 1934 and the rules and regulations promulgated thereunder) of more than 5.0% of the shares of our common stock outstanding at such time. The 5.0% limitation shall no longer apply following the effective date of any fundamental change. We will not issue any shares in connection with the conversion or redemption of the Senior Convertible Notes which would equal or exceed 20% of the shares outstanding at the time of the transaction in accordance with NASDAQ rules.
Subject to certain exceptions, holders may require us to repurchase, for cash, all or part of their Senior Convertible Notes upon a fundamental change at a price equal to 100% of the principal amount of the Senior Convertible Notes being repurchased plus any accrued and unpaid interest up to, but excluding, the fundamental change repurchase date. In addition, upon a fundamental change that constitutes a non-stock change of control we will also pay holders an amount in cash equal to the present value of all remaining interest payments (without duplication of the foregoing amounts) on such Senior Convertible Notes through and including the maturity date.
In connection with the issuance of the Senior Convertible Notes, we incurred
$27,030
of fees which are being amortized over the terms of the notes, of which
$16,862
remains to be amortized and is included within deferred financing costs on the Consolidated Statements of Assets and Liabilities as of
March 31, 2014
.
91
During the three months ended
March 31, 2014
and
March 31, 2013
, we recorded
$13,378
and
$13,299
, respectively, of interest costs and amortization of financing costs on the Senior Convertible Notes as interest expense. During the
nine months ended March 31, 2014
and
March 31, 2013
, we recorded
$40,048
and
$32,529
, respectively, of interest costs and amortization of financing costs on the Senior Convertible Notes as interest expense.
Senior Unsecured Notes
On May 1, 2012, we issued $100,000 aggregate principal amount of senior unsecured notes that mature on November 15, 2022 (the “2022 Notes”). The 2022 Notes bear interest at a rate of 6.95% per year, payable quarterly on February 15, May 15, August 15 and November 15 of each year, beginning August 15, 2012. Total proceeds from the issuance of the 2022 Notes, net of underwriting discounts and offering costs, were $97,000.
On March 15, 2013, we issued $250,000 aggregate principal amount of senior unsecured notes that mature on March 15, 2023 (the “2023 Notes”). The 2023 Notes bear interest at a rate of 5.875% per year, payable semi-annually on March 15 and September 15 of each year, beginning September 15, 2013. Total proceeds from the issuance of the 2023 Notes, net of underwriting discounts and offering costs, were $245,885.
The 2022 Notes and the 2023 Notes (collectively, the “Senior Unsecured Notes”) are direct unsecured obligations and rank equally with all of our unsecured senior indebtedness from time to time outstanding.
In connection with the issuance of the Senior Unsecured Notes, we incurred
$7,364
of fees which are being amortized over the term of the notes, of which
$6,595
remains to be amortized and is included within deferred financing costs on the Consolidated Statements of Assets and Liabilities as of
March 31, 2014
.
During the three months ended
March 31, 2014
and
March 31, 2013
, we recorded
$5,591
and
$2,466
, respectively, of interest costs and amortization of financing costs on the Senior Unsecured Notes as interest expense. During the nine months ended March 31, 2014 and
March 31, 2013
, we recorded
$16,764
and
$6,087
, respectively, of interest costs and amortization of financing costs on the Senior Unsecured Notes as interest expense.
Prospect Capital InterNotes
®
On February 16, 2012, we entered into a Selling Agent Agreement (the “Selling Agent Agreement”) with Incapital LLC, as purchasing agent for our issuance and sale from time to time of up to $500,000 of Prospect Capital InterNotes
®
(the “InterNotes
®
Offering”), which was subsequently increased to $1,000,000. Additional agents may be appointed by us from time to time in connection with the InterNotes
®
Offering and become parties to the Selling Agent Agreement.
These notes are direct unsecured senior obligations and rank equally with all of our unsecured senior indebtedness outstanding. Each series of notes will be issued by a separate trust. These notes bear interest at fixed interest rates and offer a variety of maturities no less than twelve months from the original date of issuance.
During the
nine months ended March 31, 2014
, we issued
$407,208
aggregate principal amount of our Prospect Capital InterNotes
®
for net proceeds of
$400,062
. These notes were issued with stated interest rates ranging from
3.75%
to
6.75%
with a weighted average interest rate of
5.14%
. These notes mature between
October 15, 2016
and
October 15, 2043
. Below is a summary of the Prospect Capital InterNotes® issued during the nine months ended
March 31, 2014
:
92
Tenor at
Origination
(in years)
Principal
Amount
Interest Rate
Range
Weighted
Average
Interest Rate
Maturity Date Range
3
$
5,710
4.00%
4.00
%
October 15, 2016 – October 15, 2016
3.5
3,149
4.00%
4.00
%
April 15, 2017 – April 15, 2017
4
36,992
3.75%–4.00%
3.96
%
November 15, 2017 – March 15, 2018
5
195,965
4.75%–5.00%
4.96
%
July 15, 2018 – August 15, 2019
5.5
43,820
4.75%–5.00%
4.77
%
February 15, 2019 – August 15, 2019
6.5
1,800
5.50%
5.50
%
February 15, 2020 – February 15, 2020
7
47,227
5.25%–5.75%
5.50
%
July 15, 2020 – March 15, 2021
7.5
1,996
5.75%
5.75
%
February 15, 2021 – February 15, 2021
10
13,691
5.75%–6.50%
6.02
%
January 15, 2024 – March 15, 2024
12
2,978
6.00%
6.00
%
November 15, 2025 – December 15, 2025
15
2,495
6.00%
6.00
%
August 15, 2028 – November 15, 2028
18
4,062
6.00%–6.25%
6.21
%
July 15, 2031 – August 15, 2031
20
2,791
6.00%
6.00
%
September 15, 2033 – October 15, 2033
25
24,382
6.25%–6.50%
6.45
%
August 15, 2038 – March 15, 2039
30
20,150
6.50%–6.75%
6.60
%
July 15, 2043 – October 15, 2043
$
407,208
During the
nine months ended March 31, 2014
, we repaid
$3,341
aggregate principal amount of our Prospect Capital InterNotes® in accordance with the Survivor’s Option, as defined in the InterNotes® Offering prospectus. Below are the Prospect Capital InterNotes® outstanding as of
March 31, 2014
:
Tenor at
Origination
(in years)
Principal
Amount
Interest Rate
Range
Weighted
Average
Interest Rate
Maturity Date Range
3
$
5,710
4.00%
4.00
%
October 15, 2016 – October 15, 2016
3.5
3,149
4.00%
4.00
%
April 15, 2017 – April 15, 2017
4
36,992
3.75%–4.00%
3.96
%
November 15, 2017 – March 15, 2018
5
195,965
4.75%–5.00%
4.96
%
July 15, 2018 – August 15, 2019
5.5
43,820
4.75%–5.00%
4.77
%
February 15, 2019 – August 15, 2019
6.5
1,800
5.50%
5.50
%
February 15, 2020 – February 15, 2020
7
241,961
4.00%–6.55%
5.40
%
June 15, 2019 – March 15, 2021
7.5
1,996
5.75%
5.75
%
February 15, 2021 – February 15, 2021
10
31,793
3.23%–7.00%
6.32
%
March 15, 2022 – March 15, 2024
12
2,978
6.00%
6.00
%
November 15, 2025 – December 15, 2025
15
17,495
5.00%–6.00%
5.14
%
May 15, 2028 – November 15, 2028
18
25,625
4.125%–6.25%
5.49
%
December 15, 2030 – August 15, 2031
20
5,897
5.625%–6.00%
5.84
%
November 15, 2032 – October 15, 2033
25
24,382
6.25%–6.50%
6.45
%
August 15, 2038 – March 15, 2039
30
128,081
5.50%–6.75%
6.23
%
November 15, 2042 – October 15, 2043
$
767,644
In connection with the issuance of the Prospect Capital InterNotes
®
, we incurred
$18,662
of fees which are being amortized over the term of the notes, of which
$17,609
remains to be amortized and is included within deferred financing costs on the Consolidated Statements of Assets and Liabilities as of
March 31, 2014
.
During the three months ended
March 31, 2014
and
March 31, 2013
, we recorded
$9,535
and
$2,784
, respectively, of interest costs and amortization of financing costs on the Prospect Capital InterNotes
®
as interest expense. During the
nine months ended March 31, 2014
and
March 31, 2013
, we recorded
$23,279
and
$5,463
, respectively, of interest costs and amortization of financing costs on the Prospect Capital InterNotes
®
as interest expense.
93
Net Asset Value
During the
nine months ended March 31, 2014
, we issued
$947,394
of additional equity, net of underwriting and offering costs, by issuing
85,662,896
shares of our common stock. The following table shows the calculation of net asset value per share as of
March 31, 2014
and
June 30, 2013
:
March 31, 2014
June 30, 2013
Net assets
$
3,561,376
$
2,656,494
Shares of common stock issued and outstanding
333,499,861
247,836,965
Net asset value per share
$
10.68
$
10.72
Results of Operations
Net increase in net assets resulting from operations for the three months ended
March 31, 2014
and
March 31, 2013
was
$82,101
and
$44,429
, respectively, representing
$0.26
and
$0.20
per weighted average share, respectively. This increase is primarily due to a $15,861, or $0.04 per weighted average share, increase in other income primarily due to structuring fees from originations in Harbortouch, IWCO, and Progrexion, and a $7,507, or $0.02 per weighted average share, increase in dividend income primarily from our investments in Credit Central and Nationwide.
Net increase in net assets resulting from operations for the
nine months ended March 31, 2014
and
March 31, 2013
was
$247,363
and
$138,167
, respectively, representing
$0.86
and
$0.71
per weighted average share, respectively. The increase is primarily due to a $68,949, or $0.40 per weighted average share, favorable decrease in our net realized losses and net change in unrealized depreciation on investments. (See
Net Realized Losses
and
Net Decrease in Net Assets from Changes in Unrealized Depreciation
.) The favorable decrease in realized losses and unrealized depreciation is partially offset by a $0.24 per weighted average share decline in net investment income primarily due to a decrease in dividend income from our investment in Energy Solutions, a decrease in the average rate of interest earned on investments, and an increase in interest expense due to additional debt financing. (See
Investment Income
for further discussion of dividend income.)
While we seek to maximize gains and minimize losses, our investments in portfolio companies can expose our capital to risks greater than those we may anticipate. These companies are typically not issuing securities rated investment grade, have limited resources, have limited operating history, have concentrated product lines or customers, are generally private companies with limited operating information available and are likely to depend on a small core of management talents. Changes in any of these factors can have a significant impact on the value of the portfolio company.
Investment Income
We generate revenue in the form of interest income on the debt securities that we own, dividend income on any common or preferred stock that we own, and fees generated from the structuring of new deals. Our investments, if in the form of debt securities, will typically have a term of one to ten years and bear interest at a fixed or floating rate. To the extent achievable, we will seek to collateralize our investments by obtaining security interests in our portfolio companies’ assets. We also may acquire minority or majority equity interests in our portfolio companies, which may pay cash or in-kind dividends on a recurring or otherwise negotiated basis. In addition, we may generate revenue in other forms including prepayment penalties and possibly consulting fees. Any such fees generated in connection with our investments are recognized as earned.
Investment income, which consists of interest income, including accretion of loan origination fees and prepayment penalty fees, dividend income and other income, including settlement of net profits interests, overriding royalty interests and structuring fees, was
$190,327
and
$120,195
for the three months ended
March 31, 2014
and
March 31, 2013
, respectively. Investment income was
$529,451
and
$409,866
for the
nine months ended March 31, 2014
and
March 31, 2013
, respectively. During the three and nine months ended March 31, 2014, the increase in investment income is primarily the result of a larger income producing portfolio.
94
The following table describes the various components of investment income and the related levels of debt investments:
Three Months Ended March 31,
Nine Months Ended March 31,
2014
2013
2014
2013
Interest income
$
156,376
$
109,612
$
441,900
$
304,788
Dividend income
7,590
83
23,571
68,246
Other income
26,361
10,500
63,980
36,832
Total investment income
$
190,327
$
120,195
$
529,451
$
409,866
Average debt principal of performing investments
$
4,976,702
$
3,114,965
$
4,541,874
$
2,595,767
Weighted average interest rate earned on performing assets
12.76
%
14.23
%
12.85
%
15.48
%
Average interest income producing assets have increased from
$3,114,965
for the three months ended
March 31, 2013
to
$4,976,702
for the three months ended
March 31, 2014
. The average yield on interest bearing performing assets decreased from
14.2%
for the three months ended
March 31, 2013
to
12.8%
for the three months ended
March 31, 2014
. Average interest income producing assets have increased from
$2,595,767
for the
nine months ended March 31, 2013
to
$4,541,874
for the
nine months ended March 31, 2014
. The average yield on interest bearing performing assets decreased from
15.5%
for the
nine months ended March 31, 2013
to
12.8%
for the
nine months ended March 31, 2014
. The decrease in annual returns during the comparable period is primarily due to a decline in prepayment penalty income driven by a $12,140 decrease in the make-whole fees we received from Energy Solutions. The decrease in our current yield is also the result of senior secured loan refinancing activity that took place in the leveraged loan market and within our CLO portfolios during the first half of calendar year 2013, and to a lesser extent, originations at lower rates than our average existing portfolio yield. Excluding these adjustments for make whole fees and CLO portfolio returns, our annual return would have been 13.0% and 13.1% for both the three and nine months ended March 31, 2013, respectively.
Investment income is also generated from dividends and other income. Dividend income increased by $7,507 for the three months ended March 31, 2014 in comparison to the three months ended March 31, 2013. The increase in dividend income is primarily attributed to dividends of $5,000 and $2,000 received from our investments in Nationwide and Credit Central. The dividends received include distributions as part of follow-on financings in March 2014 for which we provided an additional $6,500 of financing. We also received a $500 dividend from our investment in CCPI. No dividends were received from these investments during the three months ended March 31, 2013.
Dividend income decreased from $68,246 for the nine months ended March 31, 2013 to $23,571 for the nine months ended March 31, 2014. The decrease in dividend income is primarily attributed to a $53,820 decrease in the level of dividends received from our investment in Energy Solutions. The sale of Gas Solutions by Energy Solutions resulted in significant earnings and profits, as defined by the Internal Revenue Code, at Energy Solutions for calendar year 2012. As a result, we received dividends from Energy Solutions of $53,820 during the nine months ended March 31, 2013. No such dividends were received during the nine months ended March 31, 2014 related to our investment in Energy Solutions. The decrease in dividend income is also attributed to a $10,196 decrease in the level of dividends received from our investment in R-V. We received dividends from R-V of $1,026 and $11,222 during the nine months ended March 31, 2014 and March 31, 2013, respectively. The $11,222 of dividends received from R-V during the nine months ended March 31, 2013 include a $11,073 distribution as part of R-V’s recapitalization in November 2012 for which we provided an additional $9,500 of senior secured financing. The decrease in dividend income is further attributed to a $2,945 decrease in dividends received from our investment in AGC. We received dividends of $2,945 from AGC during the nine months ended March 31, 2013. No such dividends were received during the nine months ended March 31, 2014 related to our investment in AGC. The decrease in dividend income was partially offset by dividends of $12,000, $5,000 and $5,000 received from our investments in AIRMALL, Credit Central and Nationwide, respectively, during the nine months ended March 31, 2014. The dividends received from Credit Central and Nationwide include distributions as part of follow-on financings in March 2014 for which we provided an additional $6,500 of financing, as discussed above. No dividends were received from AIRMALL, Credit Central or Nationwide during the nine months ended March 31, 2013.
Other income has come primarily from structuring fees, overriding royalty interests, and settlement of net profits interests. Comparing the three months ended March 31, 2013 to the three months ended March 31, 2014, income from other sources increased from $10,500 to $26,361. This $15,861 increase is primarily due to a $15,104 increase in structuring fees. During the three months ended March 31, 2014, we recognized structuring fees of $24,659 resulting from follow-on investments and new originations, primarily from our investments in Broder, Echelon, Harbortouch, IWCO, Progrexion, and USES. During the three months ended March 31, 2013, we received $9,555 of structuring fees primarily related to our investments in Broder, Cinedigm, Capstone and USC.
95
Comparing the nine months ended March 31, 2013 to the nine months ended March 31, 2014, income from other sources increased from $36,832 to $63,980. This $27,148 increase is primarily due to an $18,844 increase in structuring fees, $5,000 of legal cost reimbursement from a litigation settlement, which has been expensed in prior quarters, and a $2,195 increase in royalty interests from our controlled investments, particularly APH, Credit Central, First Tower and Nationwide. During the nine months ended March 31, 2014 and March 31, 2013, we recognized structuring fees of $52,672 and $33,828, respectively, from new originations, restructurings and follow-on investments. Included within the $52,672 of structuring fees recognized during the nine months ended March 31, 2014, is an $8,000 fee from First Tower Delaware related to the renegotiation and expansion of First Tower’s third party revolver for which a fee was received in December 2013. The remaining $44,672 of structuring fees recognized during the nine months ended March 31, 2014, resulted from follow-on investments and new originations, primarily from our investments in APH, Broder, Echelon, Harbortouch, IWCO and Progrexion. During the nine months ended March 31, 2013, we recognized structuring fees of $33,828 primarily from our investments in Arctic, Broder, Interdent and USC.
Operating Expenses
Our primary operating expenses consist of investment advisory fees (base management and income incentive fees), borrowing costs, legal and professional fees and other operating and overhead-related expenses. These expenses include our allocable portion of overhead under the Administration Agreement with Prospect Administration under which Prospect Administration provides administrative services and facilities for us. Our investment advisory fees compensate Prospect Capital Management (the “Investment Adviser”) for its work in identifying, evaluating, negotiating, closing and monitoring our investments. We bear all other costs and expenses of our operations and transactions. Operating expenses were
$91,804
and
$60,610
for the three months ended March 31, 2014 and March 31, 2013, respectively, or approximately $0.29 and $0.27 per weighted average share outstanding, respectively. Operating expenses were
$256,376
and
$177,038
for the nine months ended March 31, 2014 and March 31, 2013, respectively, or approximately $0.89 and $0.91 per weighted average share outstanding, respectively.
The base management fee was
$28,709
and
$18,966
for the three months ended March 31, 2014 and March 31, 2013, respectively. This $9,743 increase is directly related to our growth in total assets. For the three months ended March 31, 2014 and March 31, 2013, we incurred
$24,631
and
$14,896
, respectively, of income incentive fees. The $9,735 increase in the income incentive fee for the respective three-month period is driven by a $48,673 increase in pre-incentive fee net investment income from $74,481 for the three months ended March 31, 2013 to $123,154 for the three months ended March 31, 2014, primarily due to an increase in net investment income before incentive fees from a larger asset base.
The base management fee was
$76,829
and
$48,500
for the nine months ended March 31, 2014 and March 31, 2013, respectively. This $28,329 increase is directly related to our growth in total assets. For the nine months ended March 31, 2014 and March 31, 2013, we incurred
$68,269
and
$58,207
, respectively, of income incentive fees. The $10,062 increase in the income incentive fee for the respective nine-month period is driven by a $50,309 increase in pre-incentive fee net investment income from $291,035 for the nine months ended March 31, 2013 to $341,344 for the nine months ended March 31, 2014, primarily due to an increase in interest income from a larger asset base and partially offset by a decrease in dividend income from Energy Solutions. (See
Investment Income
.) No capital gains incentive fee has yet been incurred pursuant to the Investment Advisory Agreement.
During the three months ended March 31, 2014 and March 31, 2013, we incurred $31,747 and $20,854, respectively, of expenses related to our 2012 Facility, Prospect Capital InterNotes®, Senior Unsecured Notes and Senior Convertible Notes. During the nine months ended March 31, 2014 and March 31, 2013, we incurred $88,410 and $50,779, respectively, of expenses related to our 2012 Facility, Prospect Capital InterNotes®, Senior Unsecured Notes and Senior Convertible Notes. These expenses are related directly to the leveraging capacity put into place for each of those periods and the levels of indebtedness actually undertaken in those periods. The table below describes the various expenses of our 2012 Facility, Prospect Capital InterNotes®, Senior Unsecured Notes and Senior Convertible Notes and the related indicators of leveraging capacity and indebtedness during these periods.
96
Three Months Ended March 31,
Nine Months Ended March 31,
2014
2013
2014
2013
Interest on borrowings
$
27,206
$
17,311
$
75,826
$
40,921
Amortization of deferred financing costs
2,857
2,162
7,943
5,886
Commitment and other fees
1,684
1,381
4,641
3,972
Total
$
31,747
$
20,854
$
88,410
$
50,779
Weighted-average debt outstanding
$
1,920,717
$
1,178,121
$
1,753,868
$
925,652
Weighted-average interest rate
5.69
%
6.61
%
5.77
%
6.74
%
Weighted-average interest rate including amortization of deferred financing costs
6.27
%
7.34
%
6.36
%
7.59
%
2012 Facility amount at beginning of period
$
650,000
$
552,500
$
552,500
$
492,500
The increase in interest expense for the three and nine months ended March 31, 2014 is primarily due to the issuance of additional Prospect Capital InterNotes®, the 2023 Notes and the 2019 Notes for which we incurred an incremental $9,487 and $33,025 of collective interest expense, respectively. The weighted average interest rate on borrowings (excluding amortization and undrawn facility fees) decreased from 6.61% to 5.69% for the three months ended March 31, 2013 and March 31, 2014, respectively. The weighted average interest rate on borrowings (excluding amortization and undrawn facility fees) decreased from 6.74% to 5.77% for the nine months ended March 31, 2013 and March 31, 2014, respectively. This decrease is primarily due to issuances of our Prospect Capital InterNotes® at lower coupon rates. The weighted average interest rate on our Prospect Capital InterNotes® decreased from 5.84% as of March 31, 2013 to 5.38% as of March 31, 2014.
The allocation of overhead expense from Prospect Administration was $3,986 and $2,957 for the three months ended March 31, 2014 and March 31, 2013, respectively. The allocation of overhead expense from Prospect Administration was $11,958 and $7,280 for the nine months ended March 31, 2014 and March 31, 2013, respectively. As our portfolio continues to grow, we expect Prospect Administration to continue to increase the size of its administrative and financial staff.
Excise tax was $1,000 for the three months ended March 31, 2014 and March 31, 2013. Excise tax was $3,000 and $5,500 for the nine months ended March 31, 2014 and March 31, 2013, respectively. As of March 31, 2014, we have $5,000 accrued as an estimate of the excise tax due for continuing to retain a portion of our annual taxable income for the calendar years ending December 31, 2013 and December 31, 2014.
Total operating expenses, net of investment advisory fees, interest and credit facility expenses, allocation of overhead from Prospect Administration, and excise tax (“Other Operating Expenses”) were $1,731 and $1,937 for the three months ended March 31, 2014 and March 31, 2013, respectively, holding consistent at approximately $0.01 per weighted average share outstanding. Other Operating Expenses were $7,910 and $6,772 for the nine months ended March 31, 2014 and March 31, 2013 respectively. The increase of $1,138, representing approximately $0.01 per weighted average share outstanding, is primarily due to an increase in our investor relations expense which is included within other general and administrative expenses. Investor relations expense increased due to increased proxy costs incurred for our larger investor base.
Net Investment Income
Net investment income represents the difference between investment income and operating expenses. Our net investment income was
$98,523
and
$59,585
for the three months ended March 31, 2014 and March 31, 2013, respectively, or $0.31 per weighted average share and $0.26 per weighted average share, respectively. The $38,938, or $0.05 per weighted average share, increase in net investment income is primarily due to a $15,861, or $0.04 per weighted average share, increase in other income primarily due to structuring fees from originations and a $7,507, or $0.02 per weighted average share, increase in dividend income primarily from our investments in Credit Central and Nationwide. These increase were partially offset by a $10,893, or $0.01 per weighted average share, increase in interest expense due to additional debt financing
97
Net investment income was
$273,075
and
$232,828
for the nine months ended March 31, 2014 and March 31, 2013, respectively, or $0.95 per weighted average share and $1.20 per weighted average share, respectively. The $40,247 increase for the nine months ended March 31, 2014 is primarily the result of a $119,585 increase in investment income partially offset by a $79,338 increase in operating expenses. The $119,585 increase in investment income is primarily due to a larger income producing portfolio and increased structuring fees from originations, partially offset by a decrease in the level of dividends received from our investment in ESHI. The $79,338 increase in operating expenses is primarily due to a $38,391 increase in advisory fees due to the growing size of our portfolio and related income and $37,631 of additional interest and credit facility expenses as we maintain consistent leverage on our growing portfolio. The $0.24 per weighted average share decrease in net investment income for the nine months ended March 31, 2014 is primarily due to a $0.27 per weighted average share decrease in dividend income primarily due to a decline in the level of dividends received from our investment in Energy Solutions. (See
Investment Income
.)
Net Realized Losses
Net realized losses were $1,600 and $6,014 for the three months ended March 31, 2014 and March 31, 2013, respectively. The net realized loss of $1,600 for the three months ended March 31, 2014 was due primarily to a $1,588 realized loss from the sale of our loan receivable in ICON at a discount. The net realized loss for the three months ended March 31, 2013 was due primarily to the sale of our investment in Meatco for which we realized a loss of $10,814. This loss was partially offset by a $900 gain we recognized on the partial sale of our equity investment in C&H and a distribution of $3,250 related to our investment in NRG Manufacturing, Inc. for which we realized a gain of the same amount.
Net realized losses were $3,482 and $12,362 for the nine months ended March 31, 2014 and March 31, 2013, respectively. The net realized loss of $3,482 for nine months ended March 31, 2014 was due primarily to the $7,853 and $1,588 realized losses related to the sale of our loan receivables in NBS and ICON at discounts, respectively. These losses were partially offset by a $3,252 gain realized from the release of escrowed amounts to us related to our investment in NRG and a $1,183 gain realized when the subordinated notes from Apidos VIII were called in October 2013. The net realized loss for the nine months ended March 31, 2013 was primarily due to the sale of Meatco, the other-than-temporary impairment of ICS, sale of our equity investments in C&H, Northwestern and Shearer’s, distributions received from escrow receivable accounts, primarily NRG, and the sale of our common stock in Iron Horse for which we realized a gain of $1,772.
Net Decrease in Net Assets from Changes in Unrealized Depreciation
Net decrease in net assets from changes in unrealized depreciation was $14,822 and $9,142 for the three months ended March 31, 2014 and March 31, 2013, respectively. The variability in results is primarily due to the valuation of equity positions in our portfolio susceptible to significant changes in value, both increases as well as decreases, due to operating results. For the three months ended March 31, 2014, the $14,822 net change in unrealized depreciation was driven by significant write-downs of our equity investments in Ajax, CCPI, Credit Central, NCT and Valley Electric. These instances of unrealized depreciation were partially offset by unrealized appreciation related to First Tower and our CLO equity investments. During the three months ended March 31, 2014, we partially sold our debt investment in ICON at a discount and realized a loss of $1,588, reducing the amount previously recorded unrealized depreciation. Included within the change in net unrealized appreciation of $14,822 for the three months ended March 31, 2014 is $2,880 of unrealized appreciation resulting from the partial sale of ICON.
Net decrease in net assets from changes in unrealized depreciation was $22,230 and $82,299 for the nine months ended March 31, 2014 and March 31, 2013, respectively. The variability in results is primarily due to the valuation of equity positions in our portfolio susceptible to significant changes in value, both increases as well as decreases, due to operating results. For the nine months ended March 31, 2014, the $22,230 net change in unrealized depreciation was driven by significant write-downs of our equity investments in AIRMALL, Ajax, Boxercraft, Gulf Coast, NCT and Valley Electric. These instances of unrealized depreciation were partially offset by unrealized appreciation in First Tower and our CLO equity investments.
Financial Condition, Liquidity and Capital Resources
For the
nine months ended March 31, 2014
and
March 31, 2013
, our operating activities used
$1,547,961
and
$1,408,273
of cash, respectively. There were no investing activities for the
nine months ended March 31, 2014
and
March 31, 2013
. Financing activities provided
$1,619,693
and
$1,565,137
of cash during the
nine months ended March 31, 2014
and
March 31, 2013
, respectively, which included dividend payments of
$268,028
and
$166,084
, respectively.
Our primary uses of funds have been to continue to invest in portfolio companies, through both debt and equity investments, repay outstanding borrowings and to make cash distributions to holders of our common stock.
98
Our primary sources of funds have been issuances of debt and equity. We have and may continue to fund a portion of our cash needs through borrowings from banks, issuances of senior securities or secondary offerings. We may also securitize a portion of our investments in mezzanine or senior secured loans or other assets. Our objective is to put in place such borrowings in order to enable us to expand our portfolio. During the
nine months ended March 31, 2014
, we borrowed
$986,500
and made repayments totaling
$381,500
under our Revolving Credit Facility. As of
March 31, 2014
, we had
$729,000
outstanding on our Revolving Credit Facility,
$847,500
outstanding on our Senior Convertible Notes, Senior Unsecured Notes with a carrying value of
$347,858
and
$767,644
outstanding on our Prospect Capital InterNotes
®
. (See
Capitalization
.)
Undrawn committed revolvers to our portfolio companies incur commitment fees ranging from 0.00% to 2.00%. As of
March 31, 2014
and
June 30, 2013
, we have
$267,761
and
$202,518
of undrawn revolver commitments to our portfolio companies, respectively.
On October 15, 2013, our Registration Statement on Form N-2 was declared effective by the SEC. Under this Shelf Registration Statement, we can issue up to
$4,097,491
of additional debt and equity securities in the public market as of
March 31, 2014
.
We also continue to generate liquidity through public and private stock offerings. (See
Recent Developments
.)
On May 8, 2013, we entered into an ATM Program with BB&T Capital Markets, BMO Capital Markets, and KeyBanc Capital Markets through which we could sell, by means of at-the-market offerings from time to time, up to 45,000,000 shares of our common stock. During the period from July 5, 2013 to August 21, 2013, we sold 9,818,907 shares of our common stock at an average price of $10.97 per share, and raised $107,725 of gross proceeds, under the ATM Program. Net proceeds were $106,654 after commissions to the broker-dealer on shares sold and offering costs.
On August 22, 2013, we entered into an ATM Program with BMO Capital Markets, Goldman Sachs, KeyBanc Capital Markets, and RBC Capital Markets through which we could sell, by means of at-the-market offerings from time to time, up to 45,000,000 shares of our common stock. During the period from August 29, 2013 to November 4, 2013, we sold 24,127,242 shares of our common stock at an average price of $11.28 per share, and raised $272,114 of gross proceeds, under the ATM Program. Net proceeds were $268,997 after commissions to the broker-dealer on shares sold and offering costs.
On November 5, 2013, we entered into an ATM Program with Barclays Capital, Goldman Sachs, KeyBanc Capital Markets, and RBC Capital Markets through which we could sell, by means of at-the-market offerings from time to time, up to 50,000,000 shares of our common stock. During the period from November 12, 2013 to
February 5, 2014
, we sold
27,301,889
shares of our common stock at an average price of
$11.25
per share, and raised
$307,045
of gross proceeds, under the ATM Program. Net proceeds were
$303,540
after commissions to the broker-dealer on shares sold and offering costs.
On
February 4, 2014
, we entered into an ATM Program with BMO Capital Markets, BNP Paribas, Goldman Sachs, KeyBanc Capital Markets, and UBS Investment Bank through which we could sell, by means of at-the-market offerings from time to time, up to
50,000,000
shares of our common stock. During the period from
February 10, 2014
to
March 31, 2014
, we sold
19,095,226
shares of our common stock at an average price of
$11.11
per share, and raised
$212,155
of gross proceeds, under the ATM Program. Net proceeds were
$209,953
after commissions to the broker-dealer on shares sold and offering costs. See
Recent Developments
for issuances under the ATM Program subsequent to
March 31, 2014
.
Off-Balance Sheet Arrangements
At
March 31, 2014
, we did not have any off-balance sheet liabilities or other contractual obligations that are reasonably likely to have a current or future material effect on our financial condition, other than those which originate from 1) the investment advisory and management agreement and the administration agreement and 2) the portfolio companies.
Recent Developments
During the period from
April 1, 2014
to
May 5, 2014
, we issued
$50,784
aggregate principal amount of our Prospect Capital InterNotes
®
for net proceeds of
$49,797
. In addition, we sold
$15,770
aggregate principal amount of our Prospect Capital InterNotes
®
for net proceeds of
$15,454
with expected closing on
May 8, 2014
. In conjunction with the debt issuance on April 7, 2014 (see below), $45,000 of Prospect Capital InterNotes
®
were converted into 5.00% 2019 Notes. On April 15, 2014, we repaid
$258
aggregate principal amount of our Prospect Capital InterNotes® in accordance with the Survivor’s Option, as defined in the InterNotes® Offering prospectus.
During the period from
April 1, 2014
to
May 2, 2014
, we sold
7,711,389
shares of our common stock at an average price of
$10.91
per share, and raised
$84,145
of gross proceeds, under the ATM Program. Net proceeds were
$83,501
after commissions to the broker-dealer on shares sold and offering costs.
99
On April 7, 2014, we issued $300,000 aggregate principal amount of senior unsecured notes that mature on July 15, 2019 (the “5.00% 2019 Notes”). Included in the issuance is $45,000 of Prospect Capital InterNotes® that was converted into the 5.00% 2019 Notes. The 5.00% 2019 Notes bear interest at a rate of 5.00% per year, payable semi-annually on January 15 and July 15 of each year, beginning July 15, 2014. Total proceeds from the issuance of the 5.00% 2019 Notes, net of underwriting discounts and offering costs, were $250,775.
On April 8, 2014, we provided $59,000 of senior secured financing, of which $54,000 was funded at closing, to support the recapitalization of Ark-La-Tex Wireline Services, LLC and affiliates (“AWS”), a provider of cased hole wireline and related completion-stage services in connection with oil and gas production.
On April 8, 2014, we refinanced our existing $15,000 subordinated loan to Pelican Products, Inc., making a new debt investment. Concurrent with the refinancing, we received repayment of the $15,000 loan previously outstanding.
On April 11, 2014, we made an investment of $21,685 to purchase 52.87% of the subordinated notes in Washington Mill CLO Ltd.
On April 11, 2014, we issued $400,000 aggregate principal amount of senior convertible notes that mature on April 15, 2020 (the “2020 Notes”), unless previously converted or repurchased in accordance with their terms. The 2020 Notes bear interest at a rate of 4.75% per year, payable semi-annually on April 15 and October 15 each year, beginning October 15, 2014. Total proceeds from the issuance of the 2020 Notes, net of underwriting discounts and offering costs, were $387,500.
On April 14, 2014, we made an investment of $38,220 to purchase 78.37% of the subordinated notes in Halcyon Loan Advisors Funding 2014-2 Ltd.
On April 16, 2014, we announced the then current conversion rate on the 2017 Notes as 86.9430 shares of common stock per $1 principal amount of the 2017 Notes converted, which is equivalent to a conversion price of approximately $11.50.
On April 17, 2014, we issued 86,333 shares of our common stock in connection with the dividend reinvestment plan.
On April 21, 2014, we made an $18,250 follow-on investment in InterDent, Inc. to fund an acquisition.
On April 30, 2014, we made a $65,000 senior secured investment, of which $50,000 was funded at closing, in Fleetwash, Inc., a national provider of vehicle and facility washing services.
On May 1, 2014, Totes Isotoner Corporation repaid the $53,000 loan receivable to us.
On May 5, 2014, we invested $48,960 in cash and 1,102,313 unregistered shares of our common stock to support the recapitalization of Arctic Energy Services, LLC, an oil and gas service company based in Glenrock, Wyoming and doing business as Arctic Oilfield Services.
On May 6, 2014, we announced the declaration of monthly dividends in the following amounts and with the following dates:
•
$0.110550 per share for October 2014 to holders of record on October 31, 2014 with a payment date of November 20, 2014;
•
$0.110575 per share for November 2014 to holders of record on November 28, 2014 with a payment date of December 18, 2014; and
•
$0.110600 per share for December 2014 to holders of record on December 31, 2014 with a payment date of January 22, 2015.
Critical Accounting Policies and Estimates
Basis of Presentation
The accompanying consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles (“GAAP”) for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Articles 6 or 10 of Regulation S-X. The financial results of our portfolio investments are not consolidated in the financial statements.
Reclassifications
Certain reclassifications have been made in the presentation of prior consolidated financial statements and accompanying notes to conform to the presentation as of and for the three and
nine months ended March 31, 2014
.
Use of Estimates
The preparation of GAAP consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of income, gains and losses, and expenses during the reported period. Changes in the economic environment, financial markets, creditworthiness of our portfolio companies and any other parameters used in determining these estimates could cause actual results to differ, and these differences could be material.
Basis of Consolidation
Under the 1940 Act, the regulations pursuant to Article 6 of Regulation S-X and ASC 946,
Financial Services—Investment Companies
(“ASC 946”), we are precluded from consolidating any entity other than another investment company or an operating company which provides substantially all of its services and benefits to us. Our consolidated financial statements include our accounts and the accounts of PCF and PSBL, our wholly-owned, closely-managed subsidiaries that are also investment companies. All intercompany balances and transactions have been eliminated in consolidation.
In connection with the SEC staff’s review of our filing on Form N-14 for the acquisition of Nicholas Financial, Inc., the staff of the SEC has asserted that some of our wholly owned companies are investment companies for accounting purposes and are required to be consolidated by us. Based on our assessment of generally accepted accounting principles (“GAAP”), we disagree with the staff’s assertion and intend to appeal to the SEC's Chief Accountant and, if necessary, the Commission itself. We do not yet know the timing of such appeal process.
The staff asserts that these wholly owned holding companies should be accounted for as investment companies. We disagree with the staff’s assertion. These companies are the holding companies through which we own and operate the underlying subsidiary operating companies engaged in a variety of industries, including manufacturing, services, real estate and consumer finance businesses. These holding companies are used for a variety of business purposes relevant to each underlying operating company, including the borrowing of structurally subordinated debt against the holding companies, which is a common private equity industry practice employed to make possible attractive financing terms for operating company debt and to achieve other important benefits, including enhanced supplier, customer, and insurance terms. We believe the consolidation position of the staff is not supported by any written guidance within existing GAAP and that it is not appropriate to account for such holding companies of the operating companies as investment companies, as these holding companies do not meet the definition of an investment company under current GAAP. In addition, current GAAP permits but does not require investment companies to consolidate other investment companies (ASC 946-810-45-2). Based on existing accounting standards, we believe the consolidated financial statements set forth herein were compiled in accordance with GAAP and fairly depict the financial condition and results of operations of the Company.
We expect the near-term resolution of the issue will result in one of the following three outcomes:
(1)
no changes to our current accounting treatment;
(2)
consolidation of such wholly-owned companies in the future for financial statement purposes but not for tax purposes; or
(3)
restatement of our prior financial statements with certain wholly-owned companies consolidated for financial statement purposes but not for tax purposes.
While the potential effect of the staff’s proposed accounting change is still being evaluated, should a restatement be required, we expect that on a historical basis such consolidation and restatement would:
(1)
increase our historical taxable net income available for distribution (as the tax status of the underlying entities will remain unchanged), which we believe is an important measure of our ability to generate recurring cash income distributions to our shareholders;
(2)
increase our historical net increase in net assets resulting from operations;
100
(3)
decrease our historical net investment income by the amount of interest and structuring income paid by such wholly-owned companies in excess of the amount of income that can be reported as dividend income based on taxable earnings and profits; and
(4)
decrease our historical operating expenses by any resultant decrease in income incentive fees (partially offset by any resultant increased base management fees) paid to our Investment Adviser.
We believe the proposed change advocated by the SEC in the method by which net investment income would be reported would significantly decouple net investment income from taxable income and in our opinion make net investment income a less useful metric of both our profitability and distribution requirement. If we are required to consolidate holding companies of operating companies, we expect in conjunction with such change to calculate and report a non-GAAP measure titled adjusted net investment income adding back interest payments from the holding companies that are in excess of taxable earnings and profits that would for GAAP purposes be reported as return of capital distributions, and we believe that such adjusted net investment income would be a better measure of our economic operating profit than net investment income. We expect that adjusted net investment income for prior periods would be in excess of net investment income reported in prior periods due to the reduction in income incentive fees. The amount of any change to the items above is in the process of being evaluated.
Cash and Cash Equivalents
Cash and cash equivalents include funds deposited with financial institutions and short-term, highly-liquid investments in money market funds. Cash and cash equivalents are carried at cost which approximates fair value.
Investment Classification
We are a non-diversified company within the meaning of the 1940 Act. As required by the 1940 Act, we classify our investments by level of control. As defined in the 1940 Act, "Control Investments" are those where there is the ability or power to exercise a controlling influence over the management or policies of a company. Control is generally deemed to exist when a company or individual possesses or has the right to acquire within 60 days or less, a beneficial ownership of 25% or more of the voting securities of an investee company. Under the 1940 Act, "Affiliate Investments" are defined by a lesser degree of influence and are deemed to exist through the possession outright or via the right to acquire within 60 days or less, beneficial ownership of 5% or more of the outstanding voting securities of another person. "Non-Control/Non-Affiliate Investments" are those that are neither Control Investments nor Affiliate Investments.
Investments are recognized when we assume an obligation to acquire a financial instrument and assume the risks for gains or losses related to that instrument. Investments are derecognized when we assume an obligation to sell a financial instrument and forego the risks for gains or losses related to that instrument. Specifically, we record all security transactions on a trade date basis. Amounts for investments recognized or derecognized but not yet settled are reported as receivables for investments sold and payables for investments purchased, respectively, in the Consolidated Statements of Assets and Liabilities.
Investment Risks
Our investments are subject to a variety of risks. Those risks include the following:
Market Risk
Market risk represents the potential loss that can be caused by a change in the fair value of the financial instrument.
Credit Risk
Credit risk represents the risk that we would incur if the counterparties failed to perform pursuant to the terms of their agreements with us.
Liquidity Risk
Liquidity risk represents the possibility that we may not be able to rapidly adjust the size of our investment positions in times of high volatility and financial stress at a reasonable price.
Interest Rate Risk
Interest rate risk represents a change in interest rates, which could result in an adverse change in the fair value of an interest-bearing financial instrument.
101
Investment Valuation
To value our investments, we follow the guidance of ASC 820 that defines fair value, establishes a framework for measuring fair value in conformity with GAAP and requires disclosures about fair value measurements. In accordance with ASC 820, the fair value of our investments is defined as the price that we would receive upon selling an investment in an orderly transaction to an independent buyer in the principal or most advantageous market in which that investment is transacted.
ASC 820 classifies the inputs used to measure these fair values into the following hierarchy:
Level 1
: Quoted prices in active markets for identical assets or liabilities, accessible by us at the measurement date.
Level 2
: Quoted prices for similar assets or liabilities in active markets, or quoted prices for identical or similar assets or liabilities in markets that are not active, or other observable inputs other than quoted prices.
Level 3
: Unobservable inputs for the asset or liability.
In all cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to each investment.
Our Board of Directors has established procedures for the valuation of our investment portfolio. These procedures are detailed below.
Investments for which market quotations are readily available are valued at such market quotations.
For most of our investments, market quotations are not available. With respect to investments for which market quotations are not readily available or when such market quotations are deemed not to represent fair value, our Board of Directors has approved a multi-step valuation process each quarter, as described below:
1.
Each portfolio company or investment is reviewed by our investment professionals with independent valuation firms engaged by our Board of Directors;
2.
the independent valuation firms conduct independent valuations and make their own independent assessment;
3.
the Audit Committee of our Board of Directors reviews and discusses the preliminary valuation of Prospect Capital Management LLC (the “Investment Adviser”) and that of the independent valuation firms; and
4.
the Board of Directors discusses valuations and determines the fair value of each investment in our portfolio in good faith based on the input of the Investment Adviser, the respective independent valuation firm and the Audit Committee.
Investments are valued utilizing a yield analysis, enterprise value (“EV”) analysis, net asset value analysis, liquidation analysis, discounted cash flow analysis, or a combination of methods, as appropriate. The yield analysis uses loan spreads and other relevant information implied by market data involving identical or comparable assets or liabilities. Under the EV analysis, the EV of a portfolio company is first determined and allocated over the portfolio company’s securities in order of their preference relative to one another (i.e., “waterfall” allocation). To determine the EV, we typically use a market multiples approach that considers relevant and applicable market trading data of guideline public companies, transaction metrics from precedent M&A transactions and/or a discounted cash flow analysis. The net asset value analysis is used to derive a value of an underlying investment (such as real estate property) by dividing a relevant earnings stream by an appropriate capitalization rate. For this purpose, we consider capitalization rates for similar properties as may be obtained from guideline public companies and/or relevant transactions. The liquidation analysis is intended to approximate the net recovery value of an investment based on, among other things, assumptions regarding liquidation proceeds based on a hypothetical liquidation of a portfolio company’s assets. The discounted cash flow analysis uses valuation techniques to convert future cash flows or earnings to a range of fair values from which a single estimate may be derived utilizing an appropriate discount rate. The measurement is based on the net present value indicated by current market expectations about those future amounts.
102
In applying these methodologies, additional factors that we consider in fair value pricing our investments may include, as we deem relevant: security covenants, call protection provisions, and information rights; the nature and realizable value of any collateral; the portfolio company’s ability to make payments; the principal markets in which the portfolio company does business; publicly available financial ratios of peer companies; the principal market; and enterprise values, among other factors.
Our investments in CLOs are classified as ASC 820 Level 3 securities, and are valued using a discounted cash flow model. The valuations have been accomplished through the analysis of the CLO deal structures to identify the risk exposures from the modeling point of view. For each CLO security, the most appropriate valuation approach has been chosen from alternative approaches to ensure the most accurate valuation for such security. To value a CLO, both the assets and the liabilities of the CLO capital structure are modeled. We use a waterfall engine to store the collateral data, generate collateral cash flows from the assets based on various assumptions for the risk factors, and distribute the cash flows to the liability structure based on the payment priorities, and discount them back using current market discount rates. The main risk factors are: default risk, interest rate risk, downgrade risk, and credit spread risk.
Valuation of Other Financial Assets and Financial Liabilities
The Fair Value Option within ASC 825,
Financial Instruments
, specifically ASC 825-10-25, permits an entity to elect fair value as the initial and subsequent measurement attribute for eligible assets and liabilities for which the assets and liabilities are measured using another measurement attribute. For our non-investment assets and liabilities, we have elected not to value them at fair value as would be permitted by ASC 825-10-25.
Senior Convertible Notes
We have recorded the Senior Convertible Notes (see Note 5) at their contractual amounts. The Senior Convertible Notes were analyzed for any features that would require their accounting to be bifurcated and such features were determined to be immaterial.
Revenue Recognition
Realized gains or losses on the sale of investments are calculated using the specific identification method.
Interest income, adjusted for amortization of premium and accretion of discount, is recorded on an accrual basis. Origination, closing and/or commitment fees associated with investments in portfolio companies are accreted into interest income over the respective terms of the applicable loans. Accretion of such purchase discounts or amortization of premiums is calculated by the effective interest method as of the purchase date and adjusted only for material amendments or prepayments. Upon the prepayment of a loan or debt security, any prepayment penalties and unamortized loan origination, closing and commitment fees are recorded as interest income. The purchase discount for portfolio investments acquired from Patriot Capital Funding, Inc. (“Patriot”) was determined based on the difference between par value and fair value as of December 2, 2009, and continues to accrete until maturity or repayment of the respective loans (see Note 3).
Loans are placed on non-accrual status when there is reasonable doubt that principal or interest will be collected. Unpaid accrued interest is generally reversed when a loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment. Non-accrual loans are restored to accrual status when past due principal and interest is paid and in management’s judgment, are likely to remain current. As of
March 31, 2014
, approximately
0.3%
of our total assets are in non-accrual status.
Interest income from investments in the “equity” class of security of CLO funds (typically income notes or subordinated notes) is recorded based upon an estimation of an effective yield to expected maturity utilizing assumed cash flows in accordance with ASC 325-40,
Beneficial Interests in Securitized Financial Assets
. We monitor the expected cash inflows from our CLO equity investments, including the expected residual payments, and the effective yield is determined and updated periodically.
Dividend income is recorded on the ex-dividend date.
Structuring fees and similar fees are recognized as income as earned, usually when paid. Structuring fees, excess deal deposits, net profits interests and overriding royalty interests are included in other income.
103
Federal and State Income Taxes
We have elected to be treated as a regulated investment company and intend to continue to comply with the requirements of the Internal Revenue Code applicable to regulated investment companies. We are required to distribute at least 90% of our investment company taxable income and intend to distribute (or retain through a deemed distribution) all of our investment company taxable income and net capital gain to stockholders; therefore, we have made no provision for income taxes. The character of income and gains that we will distribute is determined in accordance with income tax regulations that may differ from GAAP. Book and tax basis differences relating to stockholder dividends and distributions and other permanent book and tax differences are reclassified to paid-in capital.
If we do not distribute (or are not deemed to have distributed) at least 98% of our annual ordinary income and 98.2% of our capital gains in the calendar year earned, we will generally be required to pay an excise tax equal to 4% of the amount by which 98% of our annual ordinary income and 98.2% of our capital gains exceed the distributions from such taxable income for the year. To the extent that we determine that our estimated current year annual taxable income will be in excess of estimated current year dividend distributions from such taxable income, we accrue excise taxes, if any, on estimated excess taxable income as taxable income is earned using an annual effective excise tax rate. The annual effective excise tax rate is determined by dividing the estimated annual excise tax by the estimated annual taxable income. As of
March 31, 2014
, we have $5,000 accrued as an estimate of the excise tax due for continuing to retain a portion of our annual taxable income for the calendar years ending December 31,
2013
and December 31,
2014
.
If we fail to satisfy the annual distribution requirement or otherwise fail to qualify as a RIC in any taxable year, we would be subject to tax on all of our taxable income at regular corporate rates. We would not be able to deduct distributions to stockholders, nor would we be required to make distributions. Distributions would generally be taxable to our individual and other non-corporate taxable stockholders as ordinary dividend income eligible for the reduced maximum rate applicable to qualified dividend income to the extent of our current and accumulated earnings and profits, provided certain holding period and other requirements are met. Subject to certain limitations under the Internal Revenue Code, corporate distributions would be eligible for the dividends-received deduction. To qualify again to be taxed as a RIC in a subsequent year, we would be required to distribute to our shareholders our accumulated earnings and profits attributable to non-RIC years reduced by an interest charge of 50% of such earnings and profits payable by us as an additional tax. In addition, if we failed to qualify as a RIC for a period greater than two taxable years, then, in order to qualify as a RIC in a subsequent year, we would be required to elect to recognize and pay tax on any net built-in gain (the excess of aggregate gain, including items of income, over aggregate loss that would have been realized if we had been liquidated) or, alternatively, be subject to taxation on such built-in gain recognized for a period of ten years.
We follow ASC 740,
Income Taxes
(“ASC 740”). ASC 740 provides guidance for how uncertain tax positions should be recognized, measured, presented, and disclosed in the consolidated financial statements. ASC 740 requires the evaluation of tax positions taken or expected to be taken in the course of preparing our tax returns to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions not deemed to meet the more-likely-than-not threshold are recorded as a tax benefit or expense in the current year. As of
March 31, 2014
and for the three and
nine
months then ended, we did not have a liability for any unrecognized tax benefits. Management’s determinations regarding ASC 740 may be subject to review and adjustment at a later date based upon factors including, but not limited to, an on-going analysis of tax laws, regulations and interpretations thereof. Although we file both federal and state income tax returns, our major tax jurisdiction is federal. Our tax returns for each of our federal tax years since 2009 remain subject to examination by the Internal Revenue Service.
Dividends and Distributions
Dividends and distributions to common stockholders are recorded on the ex-dividend date. The amount, if any, to be paid as a monthly dividend or distribution is approved by our Board of Directors quarterly and is generally based upon our management’s estimate of our earnings for the quarter. Net realized capital gains, if any, are distributed at least annually.
Financing Costs
We record origination expenses related to our Revolving Credit Facility and Senior Convertible Notes, Senior Unsecured Notes and Prospect Capital InterNotes® (collectively, our “Senior Notes”), as deferred financing costs. These expenses are deferred and amortized as part of interest expense using the straight-line method for our Revolving Credit Facility and the effective interest method for our Senior Notes, over the respective expected life or maturity.
We record registration expenses related to shelf filings as prepaid assets. These expenses consist principally of Securities and Exchange Commission (“SEC”) registration fees, legal fees and accounting fees incurred. These prepaid assets are charged to capital upon the receipt of proceeds from an equity offering or charged to expense if no offering is completed.
104
Guarantees and Indemnification Agreements
We follow ASC 460,
Guarantees
(“ASC 460”). ASC 460 elaborates on the disclosure requirements of a guarantor in its interim and annual consolidated financial statements about its obligations under certain guarantees that it has issued. It also requires a guarantor to recognize, at the inception of a guarantee, for those guarantees that are covered by ASC 460, the fair value of the obligation undertaken in issuing certain guarantees.
Per Share Information
Net increase or decrease in net assets resulting from operations per share is calculated using the weighted average number of common shares outstanding for the period presented. In accordance with ASC 946, convertible securities are not considered in the calculation of net asset value per share.
Recent Accounting Pronouncements
In June 2013, the FASB issued Accounting Standards Update 2013-08,
Financial Services — Investment Companies (Topic 946) — Amendments to the Scope, Measurement, and Disclosure Requirements
(“ASU 2013-08”). The update clarifies the approach to be used for determining whether an entity is an investment company and provides new measurement and disclosure requirements. ASU 2013-08 is effective for interim and annual reporting periods in fiscal years that begin after December 15, 2013. Earlier application is prohibited. We are currently evaluating the effect the adoption of ASU 2013-08 may have on our consolidated financial statements and disclosures.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
We are subject to financial market risks, including changes in interest rates and equity price risk. Some of the loans in our portfolio have floating interest rates.
We may hedge against interest rate fluctuations by using standard hedging instruments such as futures, options and forward contracts subject to the requirements of the 1940 Act. While hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate in the benefits of higher interest rates with respect to our portfolio of investments. During the three months ended
March 31, 2014
, we did not engage in hedging activities.
Item 4. Controls and Procedures
As of the end of the period covered by this quarterly report on Form 10-Q, the Company’s Chief Executive Officer and Chief Financial Officer conducted an evaluation of the Company’s disclosure controls and procedures (as defined in Rules 13a-15 and 15d-15 of the Securities Exchange Act of 1934). Based upon this evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective to allow timely decisions regarding required disclosure of any material information relating to the Company that is required to be disclosed by the Company in the reports it files or submits under the Securities Exchange Act of 1934.
There have been no changes in the Company’s internal controls over financial reporting that occurred during the quarter ended
March 31, 2014
that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
105
PART II: OTHER INFORMATION
Item 1. Legal Proceedings
From time to time, we may become involved in various investigations, claims and legal proceedings that arise in the ordinary course of our business. These matters may relate to intellectual property, employment, tax, regulation, contract or other matters. The resolution of such of these matters as may arise will be subject to various uncertainties and, even if such claims are without merit, could result in the expenditure of significant financial and managerial resources. We are not aware of any such litigation as of
March 31, 2014
.
Item 1A. Risk Factors
The following risk factors have been revised. There have been no material changes to any other risk factors disclosed in our most recent Form 10-K filing.
Our investments in prospective portfolio companies may be risky and we could lose all or part of our investment.
Some of our portfolio companies have relatively short or no operating histories. These companies are and will be subject to all of the business risk and uncertainties associated with any new business enterprise, including the risk that these companies may not reach their investment objective and the value of our investment in them may decline substantially or fall to zero. In addition, investment in the middle market companies that we are targeting involves a number of other significant risks, including:
•
these companies may have limited financial resources and may be unable to meet their obligations under their securities that we hold, which may be accompanied by a deterioration in the value of their securities or of any collateral with respect to any securities and a reduction in the likelihood of our realizing on any guarantees we may have obtained in connection with our investment;
•
they may have shorter operating histories, narrower product lines and smaller market shares than larger businesses, which tend to render them more vulnerable to competitors’ actions and market conditions, as well as general economic downturns;
•
because many of these companies are privately held companies, public information is generally not available about these companies. As a result, we will depend on the ability of the Investment Adviser to obtain adequate information to evaluate these companies in making investment decisions. If the Investment Adviser is unable to uncover all material information about these companies, it may not make a fully informed investment decision, and we may lose money on our investments;
•
they are more likely to depend on the management talents and efforts of a small group of persons; therefore, the death, disability, resignation or termination of one or more of these persons could have a materially adverse impact on our portfolio company and, in turn, on us;
•
they may have less predictable operating results, may from time to time be parties to litigation, may be engaged in changing businesses with products subject to a risk of obsolescence and may require substantial additional capital to support their operations, finance expansion or maintain their competitive position;
•
they may have difficulty accessing the capital markets to meet future capital needs;
•
changes in laws and regulations, as well as their interpretations, may adversely affect their business, financial structure or prospects; and
•
increased taxes, regulatory expense or the costs of changes to the way they conduct business due to the effects of climate change may adversely affect their business, financial structure or prospects.
We acquire majority interests in operating companies engaged in a variety of industries. When we acquire these companies we generally seek to apply financial leverage to them in the form of debt. In most cases all or a portion of this debt is held by us, with the obligor being either the operating company itself, a holding company through which we own our majority interest or both. The level of debt leverage utilized by these companies makes them susceptible to the risks identified above.
In addition, our executive officers, directors and the Investment Adviser could, in the ordinary course of business, be named as defendants in litigation arising from proposed investments or from our investments in the portfolio companies.
Our portfolio companies may incur debt or issue equity securities that rank equally with, or senior to, our
106
investments in such companies.
Our portfolio companies may have, or may be permitted to incur, other debt, or issue other equity securities, that rank equally with, or senior to, our investments. By their terms, such instruments may provide that the holders are entitled to receive payment of dividends, interest or principal on or before the dates on which we are entitled to receive payments in respect of our investments. These debt instruments would usually prohibit the portfolio companies from paying interest on or repaying our investments in the event and during the continuance of a default under such debt. Also, in the event of insolvency, liquidation, dissolution, reorganization or bankruptcy of a portfolio company, holders of securities ranking senior to our investment in that portfolio company typically are entitled to receive payment in full before we receive any distribution in respect of our investment. After repaying such holders, the portfolio company may not have any remaining assets to use for repaying its obligation to us. In the case of securities ranking equally with our investments, we would have to share on an equal basis any distributions with other security holders in the event of an insolvency, liquidation, dissolution, reorganization or bankruptcy of the relevant portfolio company.
The rights we may have with respect to the collateral securing any junior priority loans we make to our portfolio companies may also be limited pursuant to the terms of one or more intercreditor agreements (including agreements governing ‘‘first out’’ and ‘‘last out’’ structures) that we enter into with the holders of senior debt. Under such an intercreditor agreement, at any time that senior obligations are outstanding, we may forfeit certain rights with respect to the collateral to the holders of the senior obligations. These rights may include the right to commence enforcement proceedings against the collateral, the right to control the conduct of such enforcement proceedings, the right to approve amendments to collateral documents, the right to release liens on the collateral and the right to waive past defaults under collateral documents. We may not have the ability to control or direct such actions, even if as a result our rights as junior lenders are adversely affected.
This risk is characteristic of many of the majority-owned operating companies in our portfolio in that any debt to us from a holding company and the holding company's substantial equity investments in the related operating company are subordinated to any creditors of the operating company.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
Item 6. Exhibits
The following exhibits are filed as part of this report or hereby incorporated by reference to exhibits previously filed with the SEC (according to the number assigned to them in Item 601 of Regulation S-K):
4.1
Articles of Amendment and Restatement(1)
4.2
Amended and Restated Bylaws(2)
4.3
Indenture dated as of February 16, 2012, by and between the Registrant and American Stock Transfer & Trust Company, LLC, as Trustee(3)
4.4
Joinder Supplemental Indenture dated as of March 8, 2012, to the Indenture dated as of February 16, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Original Trustee, and U.S. Bank National Association, as Series Trustee(4)
4.5
Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee(5)
4.6
Two Hundred Twenty-Seventh Supplemental Indenture dated as of January 3, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(6)
4.7
Form of 4.000% Prospect Capital InterNote® due 2018 (included as part of Exhibit 4.6)(6)
4.8
Two Hundred Twenty-Eighth Supplemental Indenture dated as of January 3, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(6)
4.9
Form of 5.000% Prospect Capital InterNote® due 2019 (included as part of Exhibit 4.8)(6)
4.10
Two Hundred Twenty-Ninth Supplemental Indenture dated as of January 3, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(6)
4.11
Form of 5.500% Prospect Capital InterNote® due 2021 (included as part of Exhibit 4.10)(6)
107
4.12
Two Hundred Thirtieth Supplemental Indenture dated as of January 3, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(6)
4.13
Form of 6.000% Prospect Capital InterNote® due 2026 (included as part of Exhibit 4.12)(6)
4.14
Two Hundred Thirty-First Supplemental Indenture dated as of January 3, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(6)
4.15
Form of 6.500% Prospect Capital InterNote® due 2039 (included as part of Exhibit 4.14)(6)
4.16
Two Hundred Thirty-Second Supplemental Indenture dated as of January 9, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(7)
4.17
Form of 4.000% Prospect Capital InterNote® due 2018 (included as part of Exhibit 4.16)(7)
4.18
Two Hundred Thirty-Third Supplemental Indenture dated as of January 9, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(7)
4.19
Form of 5.000% Prospect Capital InterNote® due 2019 (included as part of Exhibit 4.18)(7)
4.20
Two Hundred Thirty-Fourth Supplemental Indenture dated as of January 9, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(7)
4.21
Form of 5.500% Prospect Capital InterNote® due 2021 (included as part of Exhibit 4.20)(7)
4.22
Two Hundred Thirty-Fifth Supplemental Indenture dated as of January 9, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(7)
4.23
Form of 6.000% Prospect Capital InterNote® due 2026 (included as part of Exhibit 4.22)(7)
4.24
Two Hundred Thirty-Sixth Supplemental Indenture dated as of January 9, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(7)
4.25
Form of 6.500% Prospect Capital InterNote® due 2039 (included as part of Exhibit 4.24)(7)
4.26
Two Hundred Thirty-Seventh Supplemental Indenture dated as of January 16, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(8)
4.27
Form of 4.000% Prospect Capital InterNote® due 2018 (included as part of Exhibit 4.26)(8)
4.28
Two Hundred Thirty-Eighth Supplemental Indenture dated as of January 16, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(8)
4.29
Form of 5.000% Prospect Capital InterNote® due 2019 (included as part of Exhibit 4.28)(8)
4.30
Two Hundred Thirty-Ninth Supplemental Indenture dated as of January 16, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(8)
4.31
Form of 5.500% Prospect Capital InterNote® due 2021 (included as part of Exhibit 4.30)(8)
4.32
Two Hundred Fortieth Supplemental Indenture dated as of January 16, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(8)
4.33
Form of 6.000% Prospect Capital InterNote® due 2026 (included as part of Exhibit 4.32)(8)
4.34
Two Hundred Forty-First Supplemental Indenture dated as of January 16, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(8)
4.35
Form of 6.500% Prospect Capital InterNote® due 2039 (included as part of Exhibit 4.34)(8)
108
4.36
Two Hundred Forty-Second Supplemental Indenture dated as of January 24, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(9)
4.37
Form of 4.000% Prospect Capital InterNote® due 2018 (included as part of Exhibit 4.36)(9)
4.38
Two Hundred Forty-Third Supplemental Indenture dated as of January 24, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(9)
4.39
Form of 5.000% Prospect Capital InterNote® due 2019 (included as part of Exhibit 4.38)(9)
4.40
Two Hundred Forty-Fourth Supplemental Indenture dated as of January 24, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(9)
4.41
Form of 5.500% Prospect Capital InterNote® due 2021 (included as part of Exhibit 4.40)(9)
4.42
Two Hundred Forty-Fifth Supplemental Indenture dated as of January 24, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(9)
4.43
Form of 6.000% Prospect Capital InterNote® due 2026 (included as part of Exhibit 4.42)(9)
4.44
Two Hundred Forty-Sixth Supplemental Indenture dated as of January 24, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(9)
4.45
Form of 6.500% Prospect Capital InterNote® due 2039 (included as part of Exhibit 4.44)(9)
4.46
Two Hundred Forty-Seventh Supplemental Indenture dated as of January 30, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(10)
4.47
Form of 4.000% Prospect Capital InterNote® due 2018 (included as part of Exhibit 4.46)(10)
4.48
Two Hundred Forty-Eighth Supplemental Indenture dated as of January 30, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(10)
4.49
Form of 5.000% Prospect Capital InterNote® due 2019 (included as part of Exhibit 4.48)(10)
4.50
Two Hundred Forty-Ninth Supplemental Indenture dated as of January 30, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(10)
4.51
Form of 5.500% Prospect Capital InterNote® due 2021 (included as part of Exhibit 4.50)(10)
4.52
Two Hundred Fiftieth Supplemental Indenture dated as of January 30, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(10)
4.53
Form of 6.000% Prospect Capital InterNote® due 2026 (included as part of Exhibit 4.52)(10)
4.54
Two Hundred Fifty-First Supplemental Indenture dated as of January 30, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(10)
4.55
Form of 6.500% Prospect Capital InterNote® due 2039 (included as part of Exhibit 4.54)(10)
4.56
Two Hundred Fifty-Second Supplemental Indenture dated as of February 6, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(11)
4.57
Form of 4.000% Prospect Capital InterNote® due 2018 (included as part of Exhibit 4.56)(11)
4.58
Two Hundred Fifty-Third Supplemental Indenture dated as of February 6, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(11)
4.59
Form of 5.000% Prospect Capital InterNote® due 2019 (included as part of Exhibit 4.58)(11)
109
4.60
Two Hundred Fifty-Fourth Supplemental Indenture dated as of February 6, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(11)
4.61
Form of 5.500% Prospect Capital InterNote® due 2021 (included as part of Exhibit 4.60)(11)
4.62
Two Hundred Fifty-Fifth Supplemental Indenture dated as of February 6, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(11)
4.63
Form of 6.000% Prospect Capital InterNote® due 2026 (included as part of Exhibit 4.62)(11)
4.64
Two Hundred Fifty-Sixth Supplemental Indenture dated as of February 6, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(11)
4.65
Form of 6.500% Prospect Capital InterNote® due 2039 (included as part of Exhibit 4.64)(11)
4.66
Two Hundred Fifty-Seventh Supplemental Indenture dated as of February 13, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(12)
4.67
Form of 4.000% Prospect Capital InterNote® due 2018 (included as part of Exhibit 4.66)(12)
4.68
Two Hundred Fifty-Eighth Supplemental Indenture dated as of February 13, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(12)
4.69
Form of 5.000% Prospect Capital InterNote® due 2019 (included as part of Exhibit 4.68)(12)
4.70
Two Hundred Fifty-Ninth Supplemental Indenture dated as of February 13, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(12)
4.71
Form of 5.500% Prospect Capital InterNote® due 2021 (included as part of Exhibit 4.70)(12)
4.72
Two Hundred Sixtieth Supplemental Indenture dated as of February 13, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(12)
4.73
Form of 6.000% Prospect Capital InterNote® due 2026 (included as part of Exhibit 4.72)(12)
4.74
Two Hundred Sixty-First Supplemental Indenture dated as of February 13, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(12)
4.75
Form of 6.500% Prospect Capital InterNote® due 2039 (included as part of Exhibit 4.74)(12)
4.76
Two Hundred Sixty-Seventh Supplemental Indenture dated as of February 19, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(13)
4.77
Form of 4.75% Prospect Capital InterNote® due 2019 (included as part of Exhibit 4.76)(13)
4.78
Two Hundred Sixty-Second Supplemental Indenture dated as of February 21, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(14)
4.79
Form of 4.000% Prospect Capital InterNote® due 2018 (included as part of Exhibit 4.78)(14)
4.80
Two Hundred Sixty-Third Supplemental Indenture dated as of February 21, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(14)
4.81
Form of 5.000% Prospect Capital InterNote® due 2019 (included as part of Exhibit 4.80)(14)
4.82
Two Hundred Sixty-Fourth Supplemental Indenture dated as of February 21, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(14)
4.83
Form of 5.500% Prospect Capital InterNote® due 2021 (included as part of Exhibit 4.82)(14)
110
4.84
Two Hundred Sixty-Fifth Supplemental Indenture dated as of February 21, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(14)
4.85
Form of 6.000% Prospect Capital InterNote® due 2026 (included as part of Exhibit 4.84)(14)
4.86
Two Hundred Sixty-Sixth Supplemental Indenture dated as of February 21, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(14)
4.87
Form of 6.500% Prospect Capital InterNote® due 2039 (included as part of Exhibit 4.86)(14)
4.88
Two Hundred Sixty-Eighth Supplemental Indenture dated as of February 27, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(15)
4.89
Form of 3.750% Prospect Capital InterNote® due 2018 (included as part of Exhibit 4.88)(15)
4.90
Two Hundred Sixty-Ninth Supplemental Indenture dated as of February 27, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(15)
4.91
Form of 4.750% Prospect Capital InterNote® due 2019 (included as part of Exhibit 4.90)(15)
4.92
Two Hundred Seventieth Supplemental Indenture dated as of February 27, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(15)
4.93
Form of 5.250% Prospect Capital InterNote® due 2021 (included as part of Exhibit 4.92)(15)
4.94
Two Hundred Seventy-First Supplemental Indenture dated as of February 27, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(15)
4.95
Form of 5.750% Prospect Capital InterNote® due 2026 (included as part of Exhibit 4.94)(15)
4.96
Two Hundred Seventy-Second Supplemental Indenture dated as of February 27, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(15)
4.97
Form of 6.250% Prospect Capital InterNote® due 2039 (included as part of Exhibit 4.96)(15)
4.98
Two Hundred Seventy-Third Supplemental Indenture dated as March 6, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(16)
4.99
Form of 3.750% Prospect Capital InterNote® due 2018 (included as part of Exhibit 4.98)(16)
4.100
Two Hundred Seventy-Fourth Supplemental Indenture dated as of March 6, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(16)
4.101
Form of 4.750% Prospect Capital InterNote® due 2019 (included as part of Exhibit 4.100)(16)
4.102
Two Hundred Seventy-Fifth Supplemental Indenture dated as of March 6, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(16)
4.103
Form of 5.250% Prospect Capital InterNote® due 2021 (included as part of Exhibit 4.102)(16)
4.104
Two Hundred Seventy-Sixth Supplemental Indenture dated as of March 6, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(16)
4.105
Form of 5.750% Prospect Capital InterNote® due 2026 (included as part of Exhibit 4.104)(16)
4.106
Two Hundred Seventy-Seventh Supplemental Indenture dated as of March 6, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(16)
4.107
Form of 6.250% Prospect Capital InterNote® due 2039 (included as part of Exhibit 4.106)(16)
111
4.108
Supplement No. 1 to the Two Hundred Sixty-Seventh Supplemental Indenture dated as of March 11, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(17)
4.109
Form of 4.75% Prospect Capital InterNote® due 2019 (included as part of Exhibit 4.108)(17)
4.110
Two Hundred Seventy-Eighth Supplemental Indenture dated as March 13, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(18)
4.111
Form of 3.750% Prospect Capital InterNote® due 2018 (included as part of Exhibit 4.110)(18)
4.112
Two Hundred Seventy-Ninth Supplemental Indenture dated as of March 13, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(18)
4.113
Form of 4.750% Prospect Capital InterNote® due 2019 (included as part of Exhibit 4.112)(18)
4.114
Two Hundred Eightieth Supplemental Indenture dated as of March 13, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(18)
4.115
Form of 5.250% Prospect Capital InterNote® due 2021 (included as part of Exhibit 4.114)(18)
4.116
Two Hundred Eighty-First Supplemental Indenture dated as of March 13, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(18)
4.117
Form of 5.750% Prospect Capital InterNote® due 2026 (included as part of Exhibit 4.116)(18)
4.118
Two Hundred Eighty-Second Supplemental Indenture dated as of March 13, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(18)
4.119
Form of 6.250% Prospect Capital InterNote® due 2039 (included as part of Exhibit 4.118)(18)
4.120
Two Hundred Eighty-Fourth Supplemental Indenture dated as March 20, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(19)
4.121
Form of 3.750% Prospect Capital InterNote® due 2018 (included as part of Exhibit 4.120)(19)
4.122
Two Hundred Eighty-Fifth Supplemental Indenture dated as of March 20, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(19)
4.123
Form of 4.750% Prospect Capital InterNote® due 2019 (included as part of Exhibit 4.122)(19)
4.124
Two Hundred Eighty-Sixth Supplemental Indenture dated as of March 20, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(19)
4.125
Form of 5.250% Prospect Capital InterNote® due 2021 (included as part of Exhibit 4.124)(19)
4.126
Two Hundred Eighty-Seventh Supplemental Indenture dated as of March 20, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(19)
4.127
Form of 5.750% Prospect Capital InterNote® due 2026 (included as part of Exhibit 4.126)(19)
4.128
Two Hundred Eighty-Eighth Supplemental Indenture dated as of March 20, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(19)
4.129
Form of 6.250% Prospect Capital InterNote® due 2039 (included as part of Exhibit 4.128)(19)
4.130
Two Hundred Eighty-Ninth Supplemental Indenture dated as March 27, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(20)
4.131
Form of 3.750% Prospect Capital InterNote® due 2018 (included as part of Exhibit 4.130)(20)
112
4.132
Two Hundred Ninetieth Supplemental Indenture dated as of March 20, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(20)
4.133
Form of 4.750% Prospect Capital InterNote® due 2019 (included as part of Exhibit 4.132)(20)
4.134
Two Hundred Ninety-First Supplemental Indenture dated as of March 27, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(20)
4.135
Form of 5.250% Prospect Capital InterNote® due 2021 (included as part of Exhibit 4.134)(20)
4.136
Two Hundred Ninety-Second Supplemental Indenture dated as of March 27, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(20)
4.137
Form of 5.750% Prospect Capital InterNote® due 2026 (included as part of Exhibit 4.136)(20)
4.138
Two Hundred Ninety-Third Supplemental Indenture dated as of March 27, 2014, to the Indenture dated as of February 16, 2012, as amended by that certain Agreement of Resignation, Appointment and Acceptance dated as of March 12, 2012, by and among the Registrant, American Stock Transfer & Trust Company, LLC, as Retiring Trustee, and U.S. Bank National Association, as Successor Trustee, by and between the Registrant and U.S. Bank National Association, as Trustee(20)
4.139
Form of 6.250% Prospect Capital InterNote® due 2039 (included as part of Exhibit 4.138)(20)
11
Computation of Per Share Earnings (included in the notes to the financial statements contained in this report)
12
Computation of Ratios (included in the notes to the financial statements contained in this report)
31.1
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended*
31.2
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended*
32.1
Certification of Chief Executive Officer pursuant to Section 906 of The Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350)*
32.2
Certification of Chief Financial Officer pursuant to Section 906 of The Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350)*
*
Filed herewith.
(1)
Incorporated by reference from the Registrant's Form 8-K filed on July 30, 2012.
(2)
Incorporated by reference from the Registrant's Form 8-K filed on August 26, 2011.
(3)
Incorporated by reference from Post-Effective Amendment No. 1 to the Registrant’s Registration Statement, filed on March 1, 2012.
(4)
Incorporated by reference from Post-Effective Amendment No. 2 to the Registrant’s Registration Statement, filed on March 8, 2012.
(5)
Incorporated by reference from Post-Effective Amendment No. 3 to the Registrant’s Registration Statement, filed on March 14, 2012.
(6)
Incorporated by reference from Post-Effective Amendment No. 14 to the Registrant's Registration Statement, filed on January 3, 2014.
(7)
Incorporated by reference from Post-Effective Amendment No. 15 to the Registrant's Registration Statement, filed on January 9, 2014.
(8)
Incorporated by reference from Post-Effective Amendment No. 16 to the Registrant's Registration Statement , filed on January 16, 2014.
(9)
Incorporated by reference from Post-Effective Amendment No. 17 to the Registrant's Registration Statement, filed on January 24, 2014.
(10)
Incorporated by reference from Post-Effective Amendment No. 18 to the Registrant's Registration Statement, filed on January 30, 2014.
(11)
Incorporated by reference from Post-Effective Amendment No. 19 to the Registrant's Registration Statement, filed on February 6, 2014.
(12)
Incorporated by reference from Post-Effective Amendment No. 20 to the Registrant's Registration Statement, filed on February 13, 2014.
(13)
Incorporated by reference from Post-Effective Amendment No. 21 to the Registrant's Registration Statement, filed on February 19, 2014.
(14)
Incorporated by reference from Post-Effective Amendment No. 22 to the Registrant's Registration Statement, filed on February 21, 2014.
(15)
Incorporated by reference from Post-Effective Amendment No. 23 to the Registrant's Registration Statement, filed on February 27, 2014.
(16)
Incorporated by reference from Post-Effective Amendment No. 24 to the Registrant's Registration Statement, filed on March 6, 2014.
(17)
Incorporated by reference from Post-Effective Amendment No. 25 to the Registrant's Registration Statement, filed on March 11, 2014.
(18)
Incorporated by reference from Post-Effective Amendment No. 26 to the Registrant's Registration Statement, filed on March 13, 2014.
(19)
Incorporated by reference from Post-Effective Amendment No. 27 to the Registrant's Registration Statement, filed on March 20, 2014.
(20)
Incorporated by reference from Post-Effective Amendment No. 28 to the Registrant's Registration Statement, filed on March 27, 2014.
113
SIGNATURE
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on
May 6, 2014
.
PROSPECT CAPITAL CORPORATION
By:
/s/ John F. Barry III
John F. Barry III
Chief Executive Officer and Chairman of the Board
114