Companies:
10,793
total market cap:
$134.568 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Rayonier
RYN
#2663
Rank
$6.34 B
Marketcap
๐บ๐ธ
United States
Country
$20.86
Share price
1.16%
Change (1 day)
-24.67%
Change (1 year)
๐ Real estate
๐ฐ Investment
๐๏ธ REITs
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Rayonier
Quarterly Reports (10-Q)
Submitted on 2002-05-10
Rayonier - 10-Q quarterly report FY
Text size:
Small
Medium
Large
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended March 31, 2002
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Transition Period from to
Commission File Number 1-6780
Rayonier Inc.
Incorporated in the State of North Carolina
I.R.S. Employer Identification Number 13-2607329
50 North Laura Street, Jacksonville, FL 32202
(Principal Executive Office)
Telephone Number: (904) 357-9100
Indicate by check mark whether the registrant (l) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days.
YES
x
NO
¨
As of April 30, 2002, there were outstanding 27,718,065 Common Shares of the Registrant.
RAYONIER INC.
FORM 10-Q
MARCH 31, 2002
TABLE OF CONTENTS
PAGE
Part IFINANCIAL INFORMATION
Item 1. Financial Statements
Statements of Consolidated Income for the Three Months Ended March 31, 2002 and 2001
1
Consolidated Balance Sheets as of March 31, 2002 and December 31, 2001
2
Statements of Consolidated Cash Flows for the Three Months Ended March 31, 2002 and 2001
3
Notes to Consolidated Financial Statements
4
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
7
Item 3. Quantitative and Qualitative Disclosures About Market Risk
11
Part IIOTHER INFORMATION
Item 5. Selected Operating Data
12
Item 6. Exhibits and Reports on Form 8-K
14
Signature
14
Exhibit Index
15
i
PART IFINANCIAL INFORMATION
ITEM I. FINANCIAL STATEMENTS
RAYONIER INC. AND SUBSIDIARIES
STATEMENTS OF CONSOLIDATED INCOME
(unaudited)
(thousands of dollars, except per share data)
Three Months Ended
March 31,
2002
2001
Sales
$
276,267
$
276,487
Costs and expenses
Cost of sales
236,026
231,521
Selling and general expenses
11,455
7,558
Other operating expense (income), net
604
(470
)
248,085
238,609
Operating income
28,182
37,878
Interest expense
(15,223
)
(18,915
)
Interest and miscellaneous income (expense), net
376
(523
)
Income before provision for income taxes
13,335
18,440
Provision for income taxes
(3,934
)
(6,188
)
Net income
9,401
12,252
Other comprehensive income (loss)
Unrealized gain on hedged transactions, net of income tax expense of $202
345
Comprehensive income
$
9,746
$
12,252
Net income per common share
Basic earnings per share
$
0.34
$
0.45
Diluted earnings per share
$
0.33
$
0.45
The accompanying Notes to Consolidated Financial Statements are an
integral part of these consolidated statements.
1
RAYONIER INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(unaudited)
(thousands of dollars)
March 31, 2002
December 31,
2001
ASSETS
Current assets
Cash and short-term investments
$
23,002
$
14,123
Accounts receivable, less allowance for doubtful accounts of $3,176 and $3,392
103,142
101,480
Inventory
Finished goods
55,213
55,530
Work in process
9,652
8,570
Raw materials
6,857
9,636
Manufacturing and maintenance supplies
16,921
17,274
Total inventory
88,643
91,010
Timber purchase agreements
19,393
18,996
Other current assets
11,040
9,451
Total current assets
245,220
235,060
Other assets
74,197
77,448
Timber, timberlands and logging roads, net of depletion and amortization
1,116,317
1,131,723
Property, plant and equipment
Land, buildings, machinery and equipment
1,376,342
1,371,550
Lessaccumulated depreciation
810,171
790,769
Total property, plant and equipment, net
566,171
580,781
Total assets
$
2,001,905
$
2,025,012
LIABILITIES AND SHAREHOLDERS EQUITY
Current liabilities
Accounts payable
$
57,621
$
65,247
Bank loans and current maturities
2,600
7,600
Accrued taxes
16,679
13,606
Accrued payroll and benefits
13,232
14,471
Accrued interest
18,518
6,391
Accrued customer incentives
8,913
12,935
Other current liabilities
16,118
17,360
Current reserves for dispositions and discontinued operations
15,255
15,310
Total current liabilities
148,936
152,920
Deferred income taxes
131,187
131,723
Long-term debt
812,120
842,205
Non-current reserves for dispositions and discontinued operations
151,613
153,394
Other non-current liabilities
37,371
35,976
Shareholders equity
Common shares, 60,000,000 shares authorized, 27,623,356 and 27,345,395 shares issued and outstanding
71,799
59,721
Retained earnings
649,236
649,775
Accumulated other comprehensive income (loss)
(357
)
(702
)
720,678
708,794
Total liabilities and shareholders equity
$
2,001,905
$
2,025,012
The accompanying Notes to Consolidated Financial Statements are an
integral part of these consolidated statements.
2
RAYONIER INC. AND SUBSIDIARIES
STATEMENTS OF CONSOLIDATED CASH FLOWS
(unaudited)
(thousands of dollars)
Three Months Ended
March 31,
2002
2001
Operating activities
Net income
$
9,401
$
12,252
Non-cash items included in income:
Depreciation, depletion and amortization
43,942
40,495
Deferred income taxes
(1,197
)
4,117
Non-cash cost of land sales
2,700
255
Increase (decrease) in other non-current liabilities
3,656
(4,631
)
Change in accounts receivable, inventory and accounts payable
(6,973
)
5,232
Increase in current timber purchase agreements
and other current assets
(1,641
)
(2,024
)
Decrease in other assets
2,990
2,579
Increase in accrued liabilities
8,697
2,651
Expenditures for dispositions and discontinued operations,
net of tax benefits of $661 and $754
(1,175
)
(1,274
)
Cash from operating activities
60,400
59,652
Investing activities
Capital expenditures, net of sales and retirements of $762 and $74
(16,313
)
(20,998
)
Cash used for investing activities
(16,313
)
(20,998
)
Financing activities
Issuance of debt
9,500
96,500
Repayment of debt
(44,500
)
(125,500
)
Dividends paid
(9,940
)
(9,768
)
Issuance of common shares
9,732
1,183
Cash used for financing activities
(35,208
)
(37,585
)
Cash and short term investments
Increase in cash and short-term investments
8,879
1,069
Balance, beginning of year
14,123
9,824
Balance, end of period
$
23,002
$
10,893
Supplemental disclosures of cash flow information
Cash paid during the period for:
Interest
$
2,469
$
7,077
Income taxes
$
2,604
$
229
The accompanying Notes to Consolidated Financial Statements are an
integral part of these consolidated statements.
3
RAYONIER INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(dollar amounts in thousands unless otherwise stated)
1. Basis of Presentation
The unaudited financial statements reflect, in the opinion of Rayonier Inc. and subsidiaries (Rayonier or the Company), all adjustments (which include normal recurring adjustments) necessary for a fair presentation of the results of operations, the financial position and the cash flows for the periods presented. The preparation of financial statements in conformity with accounting principles generally accepted in the U.S. requires the use of certain estimates by management (
e.g.,
useful economic lives of assets) in determining the amount of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. There are risks inherent in estimating, and therefore, actual results could differ from those estimates. For a full description of accounting policies, please refer to the Notes to Consolidated Financial Statements in the 2001 Annual Report on Form 10-K.
Reclassifications
Certain items in prior years consolidated financial statements have been reclassified to conform to the current year presentation.
2. Earnings Per Common Share
The following table provides details of the calculation of basic and diluted earnings per common share (share amounts actual):
Three Months Ended
March 31,
2002
2001
Net income
$
9,401
$
12,252
Shares used for determining basic earnings per common share
27,526,125
27,125,148
Dilutive effect of:
Stock options
309,708
166,489
Contingent shares
250,000
202,000
Shares used for determining diluted earnings per common share
28,085,833
27,493,637
Basic earnings per common share
$
.34
$
0.45
Diluted earnings per common share
$
.33
$
0.45
4
RAYONIER INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(unaudited)
(dollar amounts in thousands unless otherwise stated)
3. Shareholders Equity
An analysis of shareholders equity for the three months ended March 31, 2002, and the year ended December 31, 2001, follows (share amounts actual):
Common Shares
Accumulated
Other
Comprehensive
Retained
Shareholders
Shares
Amount
Income/(Loss)
Earnings
Equity
Balance, January 1, 2001
27,104,462
$
48,717
$
$
631,384
$
680,101
Net income
57,598
57,598
Dividends paid ($1.44 per share)
(39,207
)
(39,207
)
Issuance of shares under incentive stock plans
293,833
11,561
11,561
Unrealized gain on hedged transactions
7
7
Minimum pension liability adjustments
(709
)
(709
)
Repurchase of common shares
(52,900
)
(2,031
)
(2,031
)
Tax benefit on exercise of stock options
1,474
1,474
Balance, December 31, 2001
27,345,395
$
59,721
$
(702
)
$
649,775
$
708,794
Net income
$
$
$
9,401
$
9,401
Dividends paid ($0.36 per share)
(9,940
)
(9,940
)
Issuance of shares under incentive stock plans
277,961
10,737
10,737
Unrealized gain on hedged transactions
345
345
Tax benefit on exercise of stock options
1,341
1,341
Balance, March 31, 2002
27,623,356
$
71,799
$
(357
)
$
649,236
$
720,678
4. Identifiable Assets
Total assets by segment were as follows:
March 31,
2002
December 31,
2001
Performance fibers
$
563,771
$
576,265
Timber and land
1,194,725
1,210,676
Wood products and trading
203,110
205,818
Corporate and other
29,903
21,829
Dispositions
10,396
10,424
Total
$
2,001,905
$
2,025,012
See Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations for information about segment sales and operating income.
5
RAYONIER INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(unaudited)
(dollar amounts in thousands unless otherwise stated)
5. Financial Instruments
The Company is exposed to various market risks, including changes in commodity prices, interest rates and foreign exchange rates. The Companys objective is to minimize the economic impact of these market risks. Derivatives are used, as noted below, in accordance with policies and procedures approved by the Board of Directors and are managed by a senior executive committee, whose responsibilities include initiating, managing and monitoring resulting exposures. The Company does not enter into such financial instruments for trading purposes.
In our New Zealand timber operations and at our New Zealand medium density fiberboard (MDF) manufacturing facility, normal operating expenses include contractor and license fees, care and maintenance of timberlands, salaries and wages, wood purchases and other production costs incurred in manufacturing MDF. Rayonier hedges US/New Zealand dollar currency rate-risk with respect to these New Zealand dollar operating expenditures (cash flow hedging).
In the Companys Statement of Consolidated Income for the three months ended March 31, 2002, a gain of approximately $0.1 million was recorded on foreign currency contracts reflecting primarily realized gains on contracts that matured, plus the time value changes for outstanding contracts. The Company recorded an after-tax gain of approximately $0.3 million in Accumulated other comprehensive income (loss) (AOCI) in the Consolidated Balance Sheet as of March 31, 2002. When the forecasted transaction comes to fruition and is recorded, the amounts in AOCI are reclassified to the Statements of Consolidated Income. We expect to reclassify this amount into earnings during the next ten months.
At March 31, 2002, the Company held foreign currency forward contracts maturing through January 2003 totaling $11.6 million (nominal value). The largest amount of contracts outstanding during the first three months of 2002 totaled $13.1 million (nominal value).
On March 13, 2002, the Company entered into an interest rate swap on $50 million of 6.15% fixed rate notes payable maturing in February 2004. The swap converts the notional amount from fixed rates to floating rates and matures in February 2004. The interest rate swap qualifies as a fair value hedge under Statements of Financial Accounting Standards No. 133,
Accounting for Derivative Instruments and Hedging Activities
. As such, the net effect from the interest rate swap is recorded as part of interest expense and was less than $0.1 million for the three months ended March 31, 2002. Based upon the current interest rates for similar transactions, the fair value of the interest rate swap agreement resulted in a liability of approximately $0.1 million and a decrease in debt of approximately $0.1 million at March 31, 2002.
6. Sale of New Zealand East Coast Timberland Operations
During the first quarter of 2002, the Company received an unsolicited offer from a third party to purchase its timber operations located in New Zealands East Coast region for $63.5 million. All of Rayoniers timberlands in the region, which are leased timberlands, are included in the offer, as well as all employees, capitalized improvements, business contracts, office and vehicle leases, miscellaneous assets and forestry data. The Company and the buyer signed a conditional purchase agreement on March 28, 2002, and the transaction is expected to close in the second quarter of 2002. While for accounting purposes there will be a pre-tax gain on sale in New Zealand, due to historical exchange rate treatment of the cost basis, an after-tax U.S. dollar loss of approximately 5 cents per share will be incurred from the transaction in this fiscal year based on a $0.44 U.S./NZ exchange rate. Cash proceeds from the transaction including interest in 2002 are anticipated to be approximately $65 million.
6
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Critical Accounting Policies
The preparation of Rayoniers financial statements requires estimates, assumptions and judgements that affect the Companys assets, liabilities, revenues and expenses. The Company bases these estimates and assumptions on historical data and trends, current fact patterns, expectations and other sources of information it believes are reasonable. Actual results may differ from these estimates under different conditions. For a full description of the Companys critical accounting policies, see the Management Discussion and Analysis in the 2001 Annual Report on Form 10-K.
Segment Information
Rayonier operates in three reportable segments: Performance Fibers, Timber and Land (previously titled Timberland Management), and Wood Products and Trading. Performance Fibers includes two business units, Cellulose Specialties and Absorbent Materials. The Timber and Land segment includes two business units, Timber and Land.
The amounts and relative contributions to sales and operating income (loss) attributable to each of Rayoniers reportable business segments were as follows (thousands of dollars):
Three Months Ended
March 31
2002
2001
Sales
Performance Fibers
Cellulose Specialties
$
90,555
$
89,955
Absorbent Materials
38,735
49,079
Total Performance Fibers
129,290
139,034
Timber and Land
Timber
44,400
61,824
Land
19,077
1,234
Total Timber and Land
63,477
63,058
Wood Products and Trading
89,196
83,807
Intersegment Eliminations
(5,696
)
(9,412
)
Total Sales
$
276,267
$
276,487
Operating Income (loss)
Performance Fibers
$
6,581
$
14,720
Timber and Land
Timber
20,859
35,299
Land
8,582
844
Total Timber and Land
29,441
36,143
Wood Products and Trading
(1,591
)
(6,213
)
Corporate and Other
(6,249
)
(6,772
)
Total Operating Income
$
28,182
$
37,878
Operating income (loss) as stated in the preceding tables and as presented in the Statements of Consolidated Income is equal to Segment income (loss). The income (loss) items below Operating income in the Statements of Consolidated Income are not allocated to segments. These items, which include interest (expense) income, miscellaneous income (expense) and income tax (expense) benefit, are not considered by Company management to be part of segment operations.
7
Results of Operations
Sales and Operating Income
Sales for the first quarter of 2002 of $276 million were essentially equal to prior year first quarter sales. Lower absorbent materials prices, softer timber volume and prices, and weaker trading activity were offset by higher land sales and stronger lumber volume and prices. Operating income for the first quarter was $28 million, $10 million below prior year principally due to lower absorbent materials prices, and lower timber volume and prices. These unfavorable variances were partially offset by the favorable impact of higher land sales and lumber prices, along with lower lumber and Performance Fibers manufacturing costs.
Performance Fibers
Sales for the first quarter of 2002 were $129 million, $10 million lower than prior year first quarter, primarily due to lower absorbent materials prices. Operating income for the three months ended March 31, 2002, of $7 million was $8 million lower compared to the prior year period. The decline in operating income was primarily due to a 20 percent decline in average fluff pulp prices (the major component of the absorbent materials business) partially offset by lower manufacturing costs.
Cellulose Specialties
Sales of $91 million for the first quarter of 2002 were $1 million above the prior year first quarter. While prices remained steady, there was an increase in volume of 1 percent. Demand for cellulose specialty grades continued to be strong during the quarter.
Absorbent Materials
Sales of $39 million for the first quarter of 2002 were $10 million lower than the prior year first quarter. The decrease was primarily due to a 20 percent decline in average fluff pulp prices and approximately 3 percent lower sales volume.
Timber and Land
Sales of $63 million were essentially equal compared to first quarter 2001 while operating income of $29 million was $7 million below prior year first quarter. The decrease in operating income was primarily due to lower timber volume and prices, partly offset by higher land sales.
Timber
Sales for the first quarter of 2002 were $44 million, $17 million below prior year first quarter, with operating income of $21 million, $14 million lower than prior year. The decrease in sales and operating income was due to 11 percent lower average timber prices and 19 percent lower volume, primarily resulting from weak export and domestic markets in the Northwest U.S. and the timing of sales in the Southeast U.S.
Land
Sales for the first quarter of 2002 of $19 million increased by $18 million over the prior year first quarter, while operating income of $9 million increased by $8 million due to higher acreage sold in 2002.
Wood Products and Trading
Sales for the first quarter of 2002 were $89 million compared to $84 million in the first quarter of 2001. The operating loss of $2 million for the first quarter of 2002 compared favorably to $6 million in losses in the prior years first quarter. Sales increased due to higher lumber volume and prices partly offset by lower trading activity. The operating loss was lower due to higher lumber prices and lower manufacturing costs.
Corporate and Other
Corporate and other expenses for the first quarter of 2002 were $6 million compared to $7 million in the first quarter of 2001. The improvement resulted from the favorable impact of New Zealand foreign exchange rates and lower intersegment eliminations partly offset by higher stock price-based incentive compensation.
8
Other Income / Expense
Interest expense for the first quarter of 2002 was $15 million, a decrease of $4 million from the first quarter of 2001 primarily due to lower debt and interest rates.
Miscellaneous income (expense) for the first quarter of 2002 was income of $0.4 million compared to expense of $0.5 million in the prior years quarter. The improvement was due to approximately $0.9 million of higher expense in 2001 primarily from the mark to market remeasurement of New Zealand forward currency contracts. These contracts have been designated as cash flow hedges and gains or losses are recorded in AOCI until maturity. The net impact of New Zealand forward currency contracts that have matured in the first quarter of 2002 resulted in a gain of approximately $0.1 million.
The effective tax rate for the first quarter of 2002 was 29.5 percent compared to an effective tax rate of 33.6 percent for the prior years quarter. The Companys effective tax rate continues to be below the U.S. statutory levels due to lower rates in effect for foreign subsidiaries, foreign exchange tax-related benefits and the impact of various tax credits.
Net Income
Net income for the first quarter of 2002 was $9 million, or $0.33 per diluted common share, compared to $12 million, or $0.45 per diluted common share, for the prior year first quarter. The decrease is primarily due to lower absorbent materials prices, and lower timber volume and prices. These unfavorable variances were partially offset by higher land sales and lumber prices, lower lumber and performance fibers manufacturing costs, lower interest expense and improved non-operating income principally due to a loss on the remeasurement of New Zealand dollar forward currency contracts in the prior year first quarter.
Other Items
Second quarter 2002 earnings are expected to be above first quarter 2002 earnings due to higher anticipated land sales, continued strength in the cellulose specialties business of the performance fibers segment, and seasonal price increases in lumber. Second quarter 2002 earnings are also expected to be higher than second quarter 2001 if the major land sale in 2001, which generated earnings of $0.75 per share, is excluded for comparative purposes.
Liquidity and Capital Resources
Cash flow provided by operating activities of $60 million for the first quarter of 2002 was comparable to the prior year quarter. Cash provided by operating activities financed capital expenditures of $16 million, dividends of $10 million and debt reduction of $35 million. Cash flow used for financing activities for the first quarter 2002, was $45 million in paid down capital (debt and equity) offset by $10 million in new capital from the exercise of stock options. This reflected a decrease of $2 million from prior year first quarter, due to an increase in the issuance of common shares, partly offset by higher net debt repayments in 2002. The Company did not repurchase any of its common shares during the quarter ended March 31, 2002, or March 31, 2001.
At March 31, 2002, debt was $815 million, a reduction of $35 million from December 31, 2001, and the debt-to-capital ratio was 53.1 percent compared to 54.5 percent at December 31, 2001. Net Debt (debt net of cash invested) was $794 million at quarter end, giving a net debt to capital ratio of 52.5 percent.
As of March 31, 2002, Rayonier had $300 million available under its revolving credit facilities. In conjunction with the Companys long-term debt, certain covenant restrictions are required on the ratio of EBITDA (defined as earnings from continuing operations before significant non-recurring items, provision for dispositions, interest expense, income taxes, depreciation, depletion, amortization and the non-cash cost of land sales) to interest expense and EBITDA to total debt. In addition, there are covenant requirements on the ratios of consolidated cash flow available for fixed charges to total debt. The covenants listed above are calculated on a trailing 12-month basis.
9
The most restrictive long-term debt covenants in effect for Rayonier as of March 31, 2002, were as follows:
Covenant
Requirement
Actual ratio at
March 31, 2002
EBITDA to consolidated interest expense should not be less than
2.50 to 1
5.14 to 1
Total debt to EBITDA should not exceed
4.00 to 1
2.46 to 1
Consolidated cash flow available for fixed charges to consolidated fixed charges should not be less than
1.65 to 1
2.65 to 1
Consolidated debt to consolidated cash flow for fixed charges may not exceed
4.25 to 1
2.81 to 1
In addition to the covenants listed above, the revolving credit agreements include customary covenants that limit the incurrence of debt, the disposition of assets and the making of restricted payments between RTOC and Rayonier. The Company is currently in compliance with all of these covenants.
The Company has on file with the Securities and Exchange Commission shelf registration statements to offer $150 million of new public debt securities. The Company believes that internally generated funds, combined with available external financing, will enable Rayonier to fund capital expenditures, share repurchases, working capital and other liquidity needs for the foreseeable future.
No material changes in guarantees or financial instruments such as letters of credit and surety bonds occurred in the first quarter of 2002.
Other Data
The discussion below is presented to enhance the readers understanding of Rayoniers ability to generate cash, its liquidity and its ability to satisfy rating agency and creditor requirements. This information includes two measures of financial results: EBITDA and Free Cash Flow. These two measures are not defined by Generally Accepted Accounting Principles (GAAP). The discussion of EBITDA and Free Cash Flow is not intended to conflict with or change any of the GAAP disclosures described above, but to provide supplementary information that management deems to be relevant to analysts, investors and creditors. EBITDA and Free Cash Flow as defined may not be comparable to similarly titled measures reported by other companies.
EBITDA for the first quarter of 2002 was $75 million, $3 million lower than the prior year first quarter. The decrease in EBITDA was primarily due to lower absorbent materials and timber prices partly offset by higher land sales and lumber prices, and lower lumber and performance fibers manufacturing costs.
Below is a reconciliation of Net Income to EBITDA for the respective periods (in millions except per share amounts):
Three months ended March 31,
2002
Per Share
2001
Per Share
Net Income
$ 9.4
0.33
$12.3
0.45
Add: Income tax expense
3.9
0.14
6.2
0.23
Interest expense
15.2
0.54
18.9
0.69
Depreciation, depletion and amortization
44.0
1.57
40.4
1.46
Non-cash cost of land sales
2.7
0.10
0.3
0.01
EBITDA
$75.2
2.68
$78.1
2.84
10
Free cash flow (defined as EBITDA plus or minus significant non-recurring items, changes in working capital and long-term assets and liabilities (excluding the non-cash costs of land sales), less income taxes, interest expense, custodial capital spending and prior-year dividend levels) decreased $6 million, to $27 million for the first three months of 2002 primarily due to higher working capital requirements, changes in deferred taxes and higher cash balances, partly offset by higher other liabilities and income.
Below is a reconciliation of Cash Provided by Operating Activities to Free Cash Flow for the respective periods (in millions except per share amounts):
Three Months Ended March 31,
2002
2001
Cash provided by operating activities
$
60.4
$
59.7
Custodial capital spending, net
(15.1
)
(16.5
)
Dividends at prior year level
(9.9
)
(9.8
)
Increase in cash and short-term investments
(8.9
)
(1.1
)
Free Cash Flow
$
26.5
$
32.3
Free Cash Flow per share
$
0.94
$
1.17
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market Risk
The Company is exposed to various market risks, including changes in commodity prices, foreign exchange rates and interest rates. The Companys objective is to minimize the economic impact of these market risks. Derivatives are used, as noted above, in accordance with policies and procedures approved by the Board of Directors and are managed by a senior executive committee whose responsibilities include initiating, managing and monitoring resulting exposures. The Company does not enter into financial instruments for trading purposes. See also Note 5, Financial Instruments included in this Form 10-Q.
The fair market value of long-term fixed interest rate debt is subject to interest rate risk; however, Rayonier intends to hold most of its debt until maturity. During the first quarter of 2002, the Company entered into an interest rate swap in order to achieve a desired position of fixed and floating interest rates in its portfolio. Occasionally, callable bonds will be refinanced at the Companys option if favorable economic conditions exist. Generally, the fair market value of fixed-interest-rate debt will increase as interest rates fall and decrease as interest rates rise.
Circumstances surrounding the Companys exchange rate risk, commodity price risk and interest rate risk remain unchanged from December 31, 2001. For a full description of the Companys market risk, please refer to Item 7,
Management Discussion and Analysis of Financial Condition and Results of Operations,
in the 2001 Annual Report on Form 10-K.
Safe Harbor
Comments about market trends, anticipated earnings, expected pricing levels and future activities such as land sales, are forward-looking and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The following important factors, among others, could cause actual results to differ materially from those expressed in the forward-looking statements: changes in global market trends and world events that could impact customer demand; interest rate and currency movements; fluctuations in demand for cellulose specialties, absorbent materials, timber and wood products; adverse weather conditions; changes in production costs for wood products and performance fibers, particularly for raw materials such as wood, energy and chemicals; unexpected delays in the closing of land sale transactions; and implementation or revision of governmental policies and regulations affecting the environment, import and export controls and taxes. For additional factors that could impact results, please see the Companys 2001 Annual Report on Form 10-K on file with the Securities and Exchange Commission.
11
PART IIOTHER INFORMATION
ITEM 5. SELECTED OPERATING DATA
Three Months Ended
March 31, 2002
March 31,
2001
Performance Fibers
Sales volume
Cellulose specialties, in thousands of metric tons
104
103
Absorbent materials, in thousands of metric tons
70
72
Production as a percent of capacity
96.3
%
98.6
%
Timber and Land
Sales volumeTimber
Northwest U.S., in millions of board feet
70
88
Southeast U.S., in thousands of short green tons
1,241
1,575
New Zealand, in thousands of metric tons *
287
292
Timber sales volumeIntercompany
Northwest U.S., in millions of board feet
15
29
Southeast U.S., in thousands of short green tons
5
14
New Zealand, in thousands of metric tons *
179
144
Acres sold
18,900
415
Wood Products and Trading
Lumber sales volume, in millions of board feet
79
57
Medium-density fiberboard sales volume, in thousands of cubic meters
36
37
Log trading sales volume
North America, in millions of board feet
27
49
New Zealand, in thousands of cubic meters
211
214
Other, in thousands of cubic meters
118
123
* 2001 volume restated from cubic meters to metric tons
12
PART IIOTHER INFORMATION
ITEM 5. SELECTED OPERATING DATA
SELECTED SUPPLEMENTAL FINANCIAL DATA
(millions of dollars, except per share data)
Three Months Ended
March 31,
2002
March 31,
2001
Geographical Data (Non-U.S.)
Sales
New Zealand
$
27.3
$
24.0
Other
13.3
12.0
Total
$
40.6
$
36.0
Operating income (loss)
New Zealand
$
0.2
$
0.6
Other
(1.4
)
0.1
Total
$
(1.2
)
$
0.7
Timber and Land
Sales
Northwest U.S.
$
17.3
$
25.1
Southeast U.S.
35.6
31.7
New Zealand
10.6
6.3
Total
$
63.5
$
63.1
Operating income (loss)
Northwest U.S.
$
12.8
$
20.1
Southeast U.S.
17.1
14.1
New Zealand
(0.5
)
1.9
Total
$
29.4
$
36.1
EBITDA per Share
Performance Fibers
$
0.86
$
1.22
Timber and Land
1.96
2.02
Wood Products and Trading
0.07
(0.11
)
Corporate and other
(0.21
)
(0.29
)
Total
$
2.68
$
2.84
13
PART IIOTHER INFORMATION
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) See Exhibit Index
(b) Rayonier, Inc. filed a report on Form 8-K dated February 27, 2002, that incorporates a news release issued by Standard and Poors on February 21, 2002, which revises its outlook on the Company from negative to stable based on Rayoniers improved credit measures.
(c) Rayonier, Inc. filed a report on Form 8-K dated March 18, 2002, to announce the rescission of Arthur Andersens appointment as independent auditors for 2002.
SIGNATURE
Pursuant to the requirements of Section 13 of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
R
AYONIER
I
NC
. (Registrant)
By:
/s/ H
ANS
E. V
ANDEN
N
OORT
Hans E. Vanden Noort
Vice President and
Corporate Controller
May 10, 2002
14
EXHIBIT INDEX
EXHIBIT NO.
DESCRIPTION
LOCATION
2
Plan of acquisition, reorganization, arrangement, liquidation or succession
None
3.1
Amended and restated articles of incorporation
No amendments
3.2
By-laws
No amendments
4
Instruments defining the rights of security holders, including indentures
Not required to be filed. The Registrant hereby agrees to file with the Commission a copy of any instrument defining the rights of holders of the Registrants long-term debt upon request of the Commission.
11
Statement re: computation of per share earnings
Not required to be filed
12
Statement re: computation of ratios
Filed herewith
15
Letter re: unaudited interim financial information
None
18
Letter re: change in accounting principles
None
19
Report furnished to security holders
None
22
Published report regarding matters submitted to vote of security holders
None
23
Consents of experts and counsel
None
24
Power of attorney
None
99
Additional exhibits
None
15